Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2021
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number: 001-34774
Cboe Global Markets, Inc.
(Exact Name of Registrant as Specified in Its Charter)
Delaware
20-5446972
(State or Other Jurisdiction of
(I.R.S. Employer
Incorporation or Organization)
Identification No.)
400 South LaSalle Street, Chicago, Illinois
60605
(Address of Principal Executive Offices)
(Zip Code)
(312) 786-5600
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class:
Trading Symbol
Name of each exchange on which registered:
Common Stock, par value $0.01 per share
CBOE
CboeBZX
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ⌧ No ◻
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ◻
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large Accelerated filer
Accelerated Filer
◻
Non-accelerated Filer
Smaller Reporting Company
Emerging Growth Company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ◻
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ⌧
Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date:
Class
April 23, 2021
106,685,785 shares
TABLE OF CONTENTS
Page
PART I. FINANCIAL INFORMATION
7
Item 1.
Financial Statements (unaudited)
Condensed Consolidated Balance Sheets—As of March 31, 2021 and December 31, 2020
Condensed Consolidated Statements of Income—Three Months Ended March 31, 2021 and 2020
8
Condensed Consolidated Statements of Comprehensive Income—Three Months Ended March 31, 2021 and 2020
9
Condensed Consolidated Statements of Changes in Stockholders’ Equity—Three Months Ended March 31, 2021 and 2020
10
Condensed Consolidated Statements of Cash Flows—Three Months Ended March 31, 2021 and 2020
11
Notes to Condensed Consolidated Financial Statements
12
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
38
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
61
Item 4.
Controls and Procedures
64
PART II. OTHER INFORMATION
65
Legal Proceedings
Item 1A.
Risk Factors
Unregistered Sales of Equity Securities and Use of Proceeds
67
Defaults upon Senior Securities
68
Mine Safety Disclosures
Item 5.
Other Information
Item 6.
Exhibits
69
SIGNATURES
70
2
CERTAIN DEFINED TERMS
Throughout this document, unless otherwise specified or the context so requires:
3
TRADEMARK AND OTHER INFORMATION
Cboe®, Cboe Global Markets®, Bats®, BIDS Trading®, BYX®, BZX®, Cboe Options Institute®, Cboe Vest®, Cboe Volatility Index®, CFE®, EDGA®, EDGX®, EuroCCP®, Hybrid®, LiveVol®, MATCHNow®, Silexx® and VIX® are registered trademarks, and Cboe Futures ExchangeSM, C2SM, f(t)optionsSM, HanweckSM, and Trade AlertSM are service marks of Cboe Global Markets, Inc. and its subsidiaries. Standard & Poor's®, S&P®, S&P 100®, S&P 500® and SPX® are registered trademarks of Standard & Poor's Financial Services LLC and have been licensed for use by Cboe Exchange, Inc. Dow Jones®, Dow Jones Industrial Average®, DJIA® and Dow Jones Indices are registered trademarks or service marks of Dow Jones Trademark Holdings, LLC, used under license. Russell® and the Russell index names are registered trademarks of Frank Russell Company, used under license. FTSE® and the FTSE indices are trademarks and service marks of FTSE International Limited, used under license. All other trademarks and service marks are the property of their respective owners.
MSCI and the MSCI index names are service marks of MSCI Inc. (“MSCI”) or its affiliates and have been licensed for use by us. Any derivative indices and any financial products based on the derivative indices (“MCSI-Based Products”) are not sponsored, guaranteed or endorsed by MSCI, its affiliates or any other party involved in, or related to, making or compiling such MSCI index. Neither MSCI, its affiliates nor any other party involved in, or related to, making or compiling any MSCI index makes any representations regarding the advisability of investing in such MSCI-Based Products; makes any warranty, express or implied; or bears any liability as to the results to be obtained by any person or any entity from the use of any such MSCI index or any data included therein. No purchaser, seller or holder of any MSCI-Based Product, or any other person or entity, should use or refer to any MSCI trade name, trademark or service mark to sponsor, endorse, market or promote any security without first contacting MSCI to determine whether MSCI’s permission is required.
This Quarterly Report on Form 10-Q includes market share and industry data that we obtained from industry publications and surveys, reports of governmental agencies and internal company surveys. Industry publications and surveys generally state that the information they contain has been obtained from sources believed to be reliable, but we cannot assure you that this information is accurate or complete. We have not independently verified any of the data from third-party sources nor have we ascertained the underlying economic assumptions relied upon therein. Statements as to our market position are based on the most currently available market data. While we are not aware of any misstatements regarding industry data presented herein, our estimates involve risks and uncertainties and are subject to change based on various factors. We refer you to the “Risk Factors” in Part II, Item 1A of this Quarterly Report on Form 10-Q and our other filings with the SEC.
4
FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that involve a number of risks and uncertainties. You can identify these statements by forward-looking words such as “may,” “might,” “should,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “predict,” “potential” or “continue,” and the negative of these terms and other comparable terminology. All statements that reflect our expectations, assumptions or projections about the future other than statements of historical fact are forward-looking statements, including statements in the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” section of this Report. These forward-looking statements, which are subject to known and unknown risks, uncertainties and assumptions about us, may include projections of our future financial performance based on our growth strategies and anticipated trends in our business. These statements are only predictions based on our current expectations and projections about future events. There are important factors that could cause our actual results, level of activity, performance or achievements to differ materially from those expressed or implied by the forward-looking statements. In particular, you should consider the risks and uncertainties described under “Risk Factors” in Part II, Item 1A of this Quarterly Report on Form 10-Q and our other filings with the SEC.
While we believe we have identified material risks, these risks and uncertainties are not exhaustive. Moreover, we operate in a very competitive and rapidly changing environment. New risks and uncertainties emerge from time to time, and it is not possible to predict all risks and uncertainties, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.
Some factors that could cause actual results to differ include:
5
For a detailed discussion of these and other factors that might affect our performance, see Part II, Item 1A of this Report. We do not undertake, and expressly disclaim, any duty to update any forward-looking statement whether as a result of new information, future events or otherwise, except as required by law. We caution you not to place undue reliance on the forward-looking statements, which speak only as of the date of this filing.
6
PART I—FINANCIAL INFORMATION
Item 1. Financial Statements.
Cboe Global Markets, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(unaudited)
(in millions, except par value data and share amounts)
March 31,
December 31,
2021
2020
Assets
Current assets:
Cash and cash equivalents
$
263.3
245.4
Financial investments
95.5
92.4
Accounts receivable, net of $0.6 allowance for credit losses at March 31, 2021 and $0.6 at December 31, 2020
374.8
337.3
Margin deposits and clearing funds
1,260.0
812.1
Income taxes receivable
—
53.1
Other current assets
39.5
26.5
Total current assets
2,033.1
1,566.8
Investments
40.7
42.7
Property and equipment, net
83.4
82.6
Property held for sale
13.0
Operating lease right of use assets
108.5
111.0
Goodwill
2,898.0
2,895.1
Intangible assets, net
1,698.1
1,729.0
Other assets, net
83.3
76.3
Total assets
6,958.1
6,516.5
Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable and accrued liabilities
247.5
250.0
Section 31 fees payable
92.2
152.9
Deferred revenue
21.2
10.2
Income taxes payable
7.2
4.2
Current portion of long-term debt
49.0
68.7
Current portion of contingent consideration liabilities
17.0
15.2
Total current liabilities
1,694.1
1,313.3
Long-term debt
1,138.8
1,135.2
Unrecognized tax benefits
174.2
164.7
Deferred income taxes
372.0
377.6
Non-current operating lease liabilities
129.1
132.1
Contingent consideration liabilities
15.1
17.5
Other non-current liabilities
30.6
27.2
Total liabilities
3,553.9
3,167.6
Commitments and contingencies
Stockholders’ equity:
Preferred stock, $0.01 par value: 20,000,000 shares authorized, no shares issued and outstanding at March 31, 2021 and December 31, 2020
Common stock, $0.01 par value: 325,000,000 shares authorized, 126,182,945 and 106,934,077 shares issued and outstanding, respectively at March 31, 2021 and 125,998,967 and 107,299,933 shares issued and outstanding, respectively at December 31, 2020
1.3
1.2
Common stock in treasury, at cost, 19,248,868 shares at March 31, 2021 and 18,699,034 shares at December 31, 2020
(1,303.7)
(1,250.4)
Additional paid-in capital
2,725.1
2,713.3
Retained earnings
1,901.7
1,809.8
Accumulated other comprehensive income, net
79.8
75.0
Total stockholders’ equity
3,404.2
3,348.9
Total liabilities and stockholders’ equity
See accompanying notes to condensed consolidated financial statements.
Condensed Consolidated Statements of Income
(in millions, except per share data)
Three Months Ended March 31,
Revenues:
Transaction and clearing fees
763.2
661.5
Access and capacity fees
66.4
57.7
Market data fees
63.8
56.2
Regulatory fees
101.5
136.8
Other revenue
15.9
9.3
Total revenues
1,010.8
921.5
Cost of revenues:
Liquidity payments
501.8
392.4
Routing and clearing
27.1
16.0
Section 31 fees
91.9
127.4
Royalty fees
20.3
27.4
Other
Total cost of revenues
645.3
563.2
Revenues less cost of revenues
365.5
358.3
Operating expenses:
Compensation and benefits
72.3
53.3
Depreciation and amortization
42.0
40.5
Technology support services
17.2
11.9
Professional fees and outside services
15.6
14.9
Travel and promotional expenses
1.6
2.1
Facilities costs
5.3
4.1
Acquisition-related costs
3.4
0.8
Other expenses
3.5
4.3
Total operating expenses
160.9
131.9
Operating income
204.6
226.4
Non-operating (expenses) income:
Interest expense, net
(12.3)
(7.3)
Other income (expense), net
0.6
(1.6)
Income before income tax provision
192.9
217.5
Income tax provision
55.7
60.1
Net income
137.2
157.4
Net income allocated to participating securities
(0.4)
Net income allocated to common stockholders
157.0
Basic earnings per share
1.27
1.42
Diluted earnings per share
Basic weighted average shares outstanding
107.3
110.4
Diluted weighted average shares outstanding
107.4
110.6
Condensed Consolidated Statements of Comprehensive Income
(in millions)
Other comprehensive income (loss), net of income tax:
Foreign currency translation adjustments
4.8
(37.5)
Comprehensive income
142.0
119.9
Comprehensive income allocated to participating securities
Comprehensive income allocated to common stockholders, net of income tax
141.6
119.5
Condensed Consolidated Statements of Changes in Stockholders’ Equity
Three months ended March 31, 2021 and March 31, 2020
(in millions, except per share amounts)
Accumulated
Additional
other
Total
Preferred
Common
Treasury
paid-in
Retained
comprehensive
stockholders’
Stock
capital
earnings
income, net
equity
Balance at December 31, 2020
Cash dividends on common stock of $0.42 per share
(45.3)
Stock-based compensation
0.1
11.7
11.8
Repurchases of common stock from employee stock plans
(5.7)
Purchase of common stock
(47.6)
Shares issued under employee stock purchase plan
Other comprehensive income
Balance at March 31, 2021
Balance at December 31, 2019
(887.1)
2,691.3
1,512.6
37.6
3,355.6
Transition adjustment for adoption of Current Expected Credit Losses standard at January 1, 2020
Cash dividends on common stock of $0.36 per share
(40.0)
8.3
(13.9)
(119.5)
Other comprehensive loss
Balance at March 31, 2020
(1,020.5)
2,699.7
1,629.6
3,310.1
Condensed Consolidated Statements of Cash Flows
Cash flows from operating activities:
Adjustments to reconcile net income to net cash provided by operating activities:
Amortization of debt issuance cost and debt discount
0.7
0.5
Realized gain on available-for-sale financial investments
Provision for accounts receivable credit losses
0.2
Provision for deferred income taxes
(5.8)
(3.8)
Stock-based compensation expense
Impairment charge of investment
Equity in investments
0.4
(0.5)
Changes in assets and liabilities:
Accounts receivable
(37.6)
(164.1)
Restricted cash and cash equivalents (margin deposits and clearing funds)
447.9
45.3
(12.8)
Other assets
(6.1)
(6.2)
(2.5)
37.4
(60.6)
30.1
11.0
11.4
3.1
(0.8)
9.5
6.2
Other liabilities
7.1
Net cash provided by operating activities
599.1
163.3
Cash flows from investing activities:
Acquisitions, net of cash acquired
(61.6)
Purchases of available-for-sale financial investments
(71.0)
(24.5)
Proceeds from maturities of available-for-sale financial investments
67.6
47.3
Contributions to investments
Purchases of property and equipment
(9.9)
(10.6)
Net cash used in investing activities
(13.3)
(51.0)
Cash flows from financing activities:
Principal payments of current portion of long-term debt
(20.0)
Cash dividends on common stock
Payment of contingent consideration from acquisition
(2.3)
(0.1)
Net cash used in financing activities
(175.7)
Effect of foreign currency exchange rates on cash, cash equivalents, and restricted cash and cash equivalents
(0.7)
Increase (decrease) in cash, cash equivalents, and restricted cash and cash equivalents
465.8
(64.1)
Cash, cash equivalents, and restricted cash and cash equivalents:
Beginning of period
1,057.5
229.3
End of period
1,523.3
165.2
Reconciliation of cash, cash equivalents, and restricted cash and cash equivalents:
Supplemental disclosure of cash transactions:
Cash paid for income taxes
2.8
13.5
Cash paid for interest
13.8
Supplemental disclosure of noncash investing activities:
Accounts receivable acquired
Goodwill acquired
60.4
Intangible assets acquired
Accounts payable and accrued expenses assumed
(1.4)
Deferred revenue acquired
(1.3)
Contingent consideration related to acquisitions
(17.5)
See accompanying notes to condensed consolidated financial statements.
Notes to Condensed Consolidated Financial Statements (unaudited)
1. ORGANIZATION AND BASIS OF PRESENTATION
Cboe Global Markets, Inc. (“Cboe” or “the Company”) provides cutting-edge trading and investment solutions to market participants around the world. The Company is committed to defining markets through product innovation, leading edge technology, and seamless trading solutions.
Cboe offers trading across a diverse range of products in multiple asset classes and geographies, including options, futures, U.S., Canadian and European equities, exchange-traded products (“ETPs”), global foreign exchange (“FX”) and volatility products based on the VIX Index, recognized as the world’s premier gauge of U.S. equity market volatility.
Cboe’s subsidiaries include the largest options exchange and the third largest stock exchange operator in the U.S. In addition, the Company operates one of the largest stock exchanges by value traded in Europe, and owns EuroCCP, a leading pan-European equities clearinghouse, BIDS Trading, a leading block-trading ATS by volume in the U.S., and MATCHNow, a leading equities ATS in Canada. Cboe also is a leading market globally for ETP listings and trading.
The Company is headquartered in Chicago with offices in Amsterdam, Belfast, Calgary, Hong Kong, Kansas City, London, New York, San Francisco, Sarasota Springs, Singapore, and Toronto.
Basis of Presentation
These interim unaudited condensed consolidated financial statements have been prepared in accordance with GAAP as established by FASB for interim financial information and with the instructions to Form 10-Q and should be read in conjunction with the consolidated financial statements and notes thereto contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020.
The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities, and reported amounts of revenues and expenses. On an ongoing basis, management evaluates its estimates based upon historical experience, observance of trends, information available from outside sources and various other assumptions that management believes to be reasonable under the circumstances. Actual results may differ from these estimates under different conditions or assumptions.
In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation of financial position, results of operations and cash flows at the dates and for the periods presented have been included.
The results of operations for interim periods are not necessarily indicative of the results of operations for the full year.
For those consolidated subsidiaries in which the Company’s ownership is less than 100% and for which the Company has control over the assets and liabilities and the management of the entity, the outside stockholders’ interest is shown as noncontrolling interest.
Segment information
The Company has five business segments: Options, North American Equities, Futures, Europe (formerly European Equities), and Global FX, which is reflective of how the Company’s chief operating decision-maker reviews and operates the business. See Note 14 (“Segment Reporting”) for more information.
Update to Significant Accounting Policies
There have been no new or material changes to the significant accounting policies discussed in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2020, that are of significance, or potential significance, to the Company.
Recent Accounting Pronouncements - Adopted
In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740) – Simplifying the Accounting for Income Taxes. This ASU removed certain income tax exceptions and modifies existing guidance to simplify the accounting for income taxes. For public entities, the update was effective for fiscal years and interim period within those fiscal years, beginning after December 15, 2020. The Company adopted this ASU on January 1, 2021, which did not result in a material impact to the condensed consolidated financial statements and disclosures.
Recent Accounting Pronouncements - Issued, not yet Adopted
There are no applicable material accounting pronouncements that have been issued but are not yet adopted as of March 31, 2021.
2. REVENUE RECOGNITION
The Company’s main types of revenue contracts are:
13
All revenue recognized in the condensed consolidated statements of income is considered to be revenue from contracts with customers, with the exception of net interest income from clearing operations. The following table depicts the disaggregation of revenue according to segment (in millions):
North
Corporate
American
Global
Items and
Options
Equities
Futures
Europe
FX
Eliminations
Three Months Ended March 31, 2021
308.7
381.8
25.6
34.7
12.4
29.4
23.4
4.4
20.5
37.5
4.0
19.1
82.4
4.7
0.9
10.0
0.3
382.4
526.0
31.6
55.8
14.7
Timing of revenue recognition
Services transferred at a point in time
332.5
465.1
44.7
880.6
Services transferred over time
49.9
60.9
6.0
11.1
2.3
130.2
Three Months Ended March 31, 2020
284.2
304.0
35.9
22.3
20.0
4.9
34.0
3.2
114.5
5.6
2.5
356.5
473.7
41.5
32.9
16.9
312.1
419.7
24.8
807.6
44.4
54.0
8.1
1.8
113.9
Contract liabilities as of March 31, 2021 primarily represent prepayments of transaction fees and certain access and capacity and market data fees to the Exchanges. The revenue recognized from contract liabilities and the remaining balance is shown below (in millions):
Balance at January 1, 2021
CashAdditions
RevenueRecognized
Balance atMarch 31, 2021
Liquidity provider sliding scale (1)
(1.8)
5.4
Other, net
8.4
(2.8)
15.8
Total deferred revenue
(4.6)
3. ACQUISITIONS
On February 3, 2020, the Company purchased Hanweck Associates, LLC (“Hanweck”) and the assets of FT Providers, LLC (“FT Options”). Hanweck and FT Options are both providers of risk analytics market data and included in the Company’s Options segment. On June 1, 2020, the Company purchased the assets of Trade Alert, LLC (“Trade Alert”), a real-time alerts and order flow analysis service provider included in the Company’s Options segment. On August 4, 2020, the Company completed the acquisition of MATCHNow, one of the largest equities ATSs in Canada, which is included in the Company’s North American Equities segment. Of these acquisitions’ aggregate purchase price, $100.7 million was allocated to goodwill, $59.0 million was allocated to intangible assets, and $2.2 million was allocated to working capital. In connection with these acquisitions, approximately $32.7 million in contingent consideration (in the aggregate) related to future financial performance of the acquired business or developmental milestones has been
14
recorded in the Company’s condensed consolidated financial statements. These amounts represent the allocation of the purchase price and are subject to revision during the remainder of the measurement period, a period not to exceed twelve months from the acquisition date. See below for further discussion of intangible assets acquired.
On July 1, 2020, the Company completed the acquisition of the remaining 80% interest in EuroCCP, a pan-European equities clearinghouse, which is included in the Company’s Europe segment. Of the acquisition’s purchase price of the remaining interest, $32.3 million was allocated to intangible assets and $56.0 million was allocated to working capital upon consolidation. Prior to signing the agreement to acquire the remaining 80% of EuroCCP, the Company agreed on the purchase price with the other shareholders, as they were looking to liquidate their investments in EuroCCP. That agreement gave way to a $32.6 million bargain purchase gain, which was included in other non-operating income, net in the condensed consolidated statement of income in the third quarter of 2020. These amounts represent the allocation of the purchase price and are subject to revision during the remainder of the measurement period, a period not to exceed twelve months from the acquisition date. In connection with the acquisition, EuroCCP put in place a committed revolving credit facility of up to €1.5 billion, see Note 10 (“Debt”) for more information. See below for further discussion of intangible assets acquired.
On December 31, 2020, the Company purchased BIDS Holdings (“BIDS”). BIDS Holdings owns BIDS Trading, LP, a registered broker-dealer and the operator of the BIDS ATS, the largest block-trading ATS by volume in the U.S. The ATS operated by BIDS is not a registered national securities exchange or a facility thereof. The acquisition of BIDS provided the Company with a foothold in the off-exchange segment of the U.S. equities market, which allowed the Company’s presence in the North American Equities segment to expand. Of the acquisitions purchase price, $100.5 million was allocated to goodwill, $156.4 million was allocated to intangible assets, and $22.8 million was allocated to working capital. These amounts represent the allocation of the purchase price and are subject to revision during the remainder of the measurement period, a period not to exceed twelve months from the acquisition date. See below for further discussion of intangible assets acquired. The acquisition was funded by the Company’s most recent debt issuance, which the Company secured on December 9, 2020. See Note 10 (“Debt”) for a discussion of debt agreements.
The following table presents the details of intangible assets at the dates of acquisition (in millions). All acquired intangible assets with finite lives are amortized using the straight-line method.
Hanweck
Useful Life (Years)
FT Options
Trade Alert
EuroCCP
MATCHNow
BIDS
Trading registrations and licenses
28.1
Indefinite
18.4
Customer relationships
2.2
17.4
15
137.0
17
Technology
3.6
17.8
Trademarks and tradenames
7.0
1.0
Total identifiable intangible assets
14.0
6.3
2.0
32.3
36.7
156.4
Acquisition-related costs relate to acquisitions and other strategic opportunities. The Company expensed $3.4 million of acquisition-related costs during the three months ended March 31, 2021, which included $2.8 million of professional fees and other expenses and $0.6 million of impairment charges related to investments. The Company expensed $0.8 million of acquisition-related costs during the three months ended March 31, 2020, which included $0.7 million of professional fees and $0.1 million of compensation-related costs. These acquisition-related expenses are included in acquisition-related costs in the condensed consolidated statements of income.
4. INVESTMENTS
As of March 31, 2021 and December 31, 2020, the Company’s investments were comprised of the following (in millions):
Equity method investments:
Investment in Signal Trading Systems, LLC
Total equity method investments
Other equity investments:
Investment in Eris Exchange Holdings, LLC
Investment in American Financial Exchange, LLC
10.6
Investment in Cboe Vest Financial Group, Inc.
2.9
Investment in Eris Digital Holdings, LLC
Investment in OCC
Other equity investments
6.1
Total other equity investments
Total investments
Equity Method Investments
Equity method investments included investments in Signal Trading Systems, LLC, a 50% joint venture with FlexTrade System, Inc. (“FlexTrade”) to develop and market PULSe, a multi-asset front-end order entry system. In 2020, the Company commenced an initiative to migrate PULSe, and its related activity to Cboe Silexx, LLC, a wholly-owned subsidiary of the Company. PULSe was decommissioned as of December 31, 2020, and the joint venture with FlexTrade was wound down during the first quarter of 2021. The Company concluded that the remaining investment in Signal had no future economic value and the remaining balance was written off as of March 31, 2021. The loss related to the write-off was included within acquisition-related costs in the condensed consolidated statements of income.
Other Equity Investments
The carrying amount of other equity investments is included in investments in the condensed consolidated balance sheets. The Company accounts for these investments using the measurement alternative given the absence of readily determinable fair values for the respective investments and due to the Company’s inability to exercise significant influence over the investments based upon the respective ownership interests held. As of March 31, 2021, other equity investments primarily reflect a 20% investment in OCC and minority investments in Eris Exchange Holdings, LLC, American Financial Exchange, LLC, and other equity investments.
5. PROPERTY AND EQUIPMENT, NET
Property and equipment, net consisted of the following as of March 31, 2021 and December 31, 2020 (in millions):
Construction in progress
Furniture and equipment
233.6
227.1
Total property and equipment
235.7
229.1
Less accumulated depreciation
(152.3)
(146.5)
Depreciation expense using the straight-line method was $7.4 million and $6.2 million for the three months ended March 31, 2021 and 2020, respectively.
As a result of the Merger, there was a reduction in employee workspace needed in Chicago, which led to the decision to market for sale the headquarters location. The Company classified the associated land, building, and certain furniture
16
and equipment of the headquarters location as held for sale, performed an impairment assessment, and ceased depreciation effective May 1, 2019, as the Company anticipated selling the property held for sale in less than twelve months. As of March 31, 2021, the headquarters location remains on the market for sale and management’s intent to sell the property is unchanged, and the total value of the property classified as property held for sale on the condensed consolidated balance sheet was $13.0 million. As a result of an evaluation of the headquarters location’s classification as held for sale during the second quarter of 2020, an impairment assessment was performed and an additional impairment charge of $8.1 million was recorded in acquisition-related costs within the Options segment in the accompanying condensed consolidated statements of income. The impact of ceasing depreciation of the property held for sale did not result in a material impact to the condensed consolidated financial statements.
6. CREDIT LOSSES
Current expected credit losses are estimated for accounts receivable and notes receivable. The notes receivable included within other assets, net on the condensed consolidated balance sheets primarily relate to the consolidated audit trail (“CAT”), which involves the creation of an audit trail that strives to enhance regulators’ ability to monitor trading activity in the U.S. markets through a phased implementation. While the funding of the CAT is ultimately expected to be provided by both SROs (which includes the Exchanges) and industry members, until fee filings associated with the funding model are approved by the SEC, the funding to date has solely been provided by the SROs. The funding by the SROs has been done in exchange for promissory notes, which are expected to be repaid once such industry member fees are collected. Until those fees are collected, the SROs may continue to incur additional significant costs. The allowance for notes receivable credit losses associated with the CAT is calculated using a probability of default methodology. Accounts receivable represent amounts due from the Company’s member firms. The allowance for accounts receivable credit losses is calculated using an aging schedule. The following represents the changes in allowance for credit losses during the three months ended March 31, 2021 (in millions):
Current period provision for expected credit losses
Write-offs charged against the allowance
Recoveries collected
Allowance for notes receivable credit losses
Allowance for accounts receivable credit losses
(0.2)
Total allowance for credit losses
30.7
7. OTHER ASSETS, NET
Other assets, net consisted of the following as of March 31, 2021 and December 31, 2020 (in millions):
Software development work in progress
10.4
Data processing software
92.5
92.6
Less accumulated depreciation and amortization
(65.3)
(63.5)
Data processing software, net
Other assets (1)
45.7
38.8
Amortization expense related to data processing software was $1.7 million and $1.8 million for the three months ended March 31, 2021 and 2020, respectively.
8. GOODWILL AND INTANGIBLE ASSETS, NET
The following table presents the details of goodwill by segment (in millions):
North American
Global FX
Balance as of December 31, 2020
305.8
1,877.3
444.8
267.2
Changes in foreign currency exchange rates
Balance as of March 31, 2021
1,877.7
447.3
Goodwill has been allocated to specific reporting units for purposes of impairment testing - Options, North American Equities, Europe and Global FX. No goodwill has been allocated to Futures. Goodwill impairment testing is performed annually in the fiscal fourth quarter or more frequently if conditions exist that indicate that the asset may be impaired.
The following table presents the details of the intangible assets (in millions):
173.4
1,055.5
386.8
113.3
Amortization
(17.1)
(32.9)
169.6
1,038.8
382.2
107.5
For the three months ended March 31, 2021 and 2020, amortization expense was $32.9 million and $32.5 million, respectively. The estimated future amortization expense is $91.1 million for the remainder of 2021, $110.9 million for 2022, $99.6 million for 2023, $77.9 million for 2024, and $67.2 million for 2025.
The following tables present the categories of intangible assets as of March 31, 2021 and December 31, 2020 (in millions):
March 31, 2021
Weighted
Average
Period (in years)
592.2
219.6
46.6
378.5
177.2
140.0
Market data customer relationships
53.6
322.0
66.5
64.4
41.1
28.7
22.5
12.9
7.8
2.6
Accumulated amortization
(67.1)
(302.8)
(112.4)
(120.6)
December 31, 2020
592.0
219.3
378.3
175.7
65.9
28.6
(63.3)
(285.7)
(105.3)
(114.8)
18
9. ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
Accounts payable and accrued liabilities consisted of the following as of March 31, 2021 and December 31, 2020 (in millions):
Compensation and benefit-related liabilities
20.8
49.1
Termination benefits
Royalties
19.3
Accrued liabilities
67.2
55.5
Rebates payable
112.5
85.1
Marketing fee payable
16.3
14.1
Accounts payable
11.2
28.5
Total accounts payable and accrued liabilities
10. DEBT
The Company’s debt consisted of the following as of March 31, 2021 and December 31, 2020 (in millions):
Term Loan Agreement due December 2021, floating rate
$500 million fixed rate Senior Notes due December 2030, stated rate of 1.625%
492.7
489.3
$650 million fixed rate Senior Notes due January 2027, stated rate of 3.650%
646.1
645.9
Revolving Credit Agreement
EuroCCP Credit Facility
Total debt
1,187.8
1,203.9
On March 29, 2021, the Company repaid $20.0 million of outstanding indebtedness under the Term Loan Agreement (as defined below) by using cash on hand.
Term Loan Agreement
On March 22, 2018, the Company, as borrower, entered into a new Term Loan Credit Agreement (the “Term Loan Agreement”) with Bank of America, N.A. (“Bank of America”), as administrative agent and initial lender, and the several banks and other financial institutions from time to time party thereto as lenders. Bank of America also acted as sole lead arranger and sole bookrunner with respect to the Term Loan Agreement. The Term Loan Agreement provides for a senior unsecured term loan facility in an aggregate principal amount of $300 million. The proceeds of the loan under the Term Loan Agreement were used to repay the $300 million of outstanding indebtedness under the prior term loan agreement entered into on December 15, 2016.
Loans under the Term Loan Agreement bear interest, at the Company’s option, at either (i) the London Interbank Offered Rate (“LIBOR”) periodically fixed for an interest period (as selected by the Company) of one, two, three or six months plus a margin (based on the Company’s public debt ratings) ranging from 1.00 percent per annum to 1.50 percent per annum or (ii) a daily floating rate based on the agent’s prime rate (subject to certain minimums based upon the federal funds effective rate or LIBOR) plus a margin (based on the Company’s public debt ratings) ranging from zero percent per annum to 0.50 percent per annum. The Company was required to pay an up-front fee of 0.05 percent to the agent for the entry into the Term Loan Agreement.
On May 29, 2020, the Company amended the Term Loan Agreement to, among other items, (i) permit liens on assets of the EuroCCP settlement and clearing business that secures indebtedness incurred in support of its settlement and clearing activities, and permit the Company’s subsidiaries to incur such indebtedness, provided that such amounts are repaid within 35 days; and (ii) provide that the LIBOR, as used in the Term Loan Agreement, may be succeeded by one or more secured overnight financing rates (“SOFR”) published by the Federal Reserve Bank of New York or another alternate benchmark rate giving due consideration to any evolving or then-existing convention for similar agreements.
19
The Term Loan Agreement, which matures on December 15, 2021, contains customary representations, warranties and affirmative and negative covenants for facilities of its type, including financial covenants, events of default, including cross-defaults from the Company’s other indebtedness, and indemnification provisions in favor of the lenders thereunder. The negative covenants include restrictions regarding the incurrence of liens, the incurrence of indebtedness by the Company’s subsidiaries and fundamental changes, subject to certain exceptions in each case. The financial covenants require the Company to meet a quarterly financial test with respect to a minimum consolidated interest coverage ratio of not less than 4.00 to 1.00 and a maximum consolidated leverage ratio of not greater than 3.50 to 1.00. At March 31, 2021, the Company was in compliance with these covenants.
Senior Notes
On January 12, 2017, the Company entered into an indenture (the “Indenture”), by and between the Company and Wells Fargo Bank, National Association, as trustee, in connection with the issuance of $650 million aggregate principal amount of the Company’s 3.650% Senior Notes due 2027 (“3.650% Senior Notes”). The form and terms of the 3.650% Senior Notes were established pursuant to an Officer’s Certificate, dated as of January 12, 2017, supplementing the Indenture. The Company used a portion of the net proceeds from the 3.650% Senior Notes to fund, in part, the Merger, including the payment of related fees and expenses and the repayment of Bats’ existing indebtedness, and the remainder for general corporate purposes. The 3.650% Senior Notes mature on January 12, 2027 and bear interest at the rate of 3.650% per annum, payable semi-annually in arrears on January 12 and July 12 of each year, commencing July 12, 2017.
On December 15, 2020, the Company issued $500 million aggregate principal amount of 1.625% Senior Notes due 2030 ("1.625% Senior Notes" and, together with the 3.650% Senior Notes, the "Senior Notes"). The form and terms of the 1.625% Senior Notes were established pursuant to an Officer’s Certificate, dated as of December 15, 2020, supplementing the Indenture. The Company used the net proceeds from the 1.625% Senior Notes to finance the acquisition of BIDS Trading, repay a portion of amounts outstanding under the term loan facility and all outstanding indebtedness under the revolving credit facility and the remainder for general corporate purposes, which may include the financing of future acquisitions or the repayment of other outstanding indebtedness. The 1.625% Senior Notes mature on December 15, 2030 and bear interest at the rate of 1.625% per annum, payable semi-annually in arrears on June 15 and December 15 of each year, commencing June 15, 2021.
The Senior Notes are unsecured obligations of the Company and rank equally with all of the Company’s other existing and future unsecured, senior indebtedness, but are effectively junior to the Company’s secured indebtedness, to the extent of the value of the assets securing such indebtedness, and will be structurally subordinated to the secured and unsecured indebtedness of the Company’s subsidiaries.
The Company has the option to redeem some or all of the Senior Notes, at any time in whole or from time to time in part, at the redemption prices set forth in the applicable Officer’s Certificate. The Company may also be required to offer to repurchase the Senior Notes upon the occurrence of a Change of Control Triggering Event (as such term is defined in the applicable Officer’s Certificate) at a repurchase price equal to 101% of the aggregate principal amount of Senior Notes to be repurchased.
Indenture
Under the Indenture, the Company may issue debt securities, which includes the 3.650% Senior Notes and the 1.625% Senior Notes, at any time and from time to time, in one or more series without limitation on the aggregate principal amount. The Indenture governing the 3.650% Senior Notes and the 1.625% Senior Notes contains customary restrictions, including a limitation that restricts the Company’s ability and the ability of certain of the Company’s subsidiaries to create or incur secured debt. Such Indenture also limits certain sale and leaseback transactions and contains customary events of default. At March 31, 2021, the Company was in compliance with these covenants.
On December 21, 2020, the Company, as borrower, entered into an Amended and Restated Credit Agreement (the “Revolving Credit Agreement”), which amended and restated the prior revolving credit agreement, with Bank of America, N.A., as administrative agent and as swing line lender, certain lenders named therein (the “Revolving Lenders”), BOFA Securities, Inc., as sole lead arranger and sole bookrunner and certain syndication agents named therein ("Syndication Agents").
20
The Revolving Credit Agreement provides for a senior unsecured $250 million three-year revolving credit facility (the “Revolving Credit Facility”) that includes a $25 million swing line sub-facility. The Company may also, subject to the agreement of the applicable lenders, increase the commitments under the Revolving Credit Facility by up to $100 million, for a total of $350 million. Subject to specified conditions, the Company may designate one or more of its subsidiaries as additional borrowers under the Revolving Credit Agreement provided that the Company guarantees all borrowings and other obligations of any such subsidiaries under the Revolving Credit Agreement. As of March 31, 2021, no subsidiaries were designated as additional borrowers.
Funds borrowed under the Revolving Credit Agreement may be used to fund working capital and for other general corporate purposes, including the making of any acquisitions the Company may pursue in the ordinary course of its business. As of March 31, 2021, no borrowings were outstanding under the Revolving Credit Agreement. Accordingly, at March 31, 2021, $250 million of borrowing capacity was available for the purposes permitted by the Revolving Credit Agreement.
Loans under the Revolving Credit Agreement will bear interest, at the Company’s option, at either (i) LIBOR plus a margin (based on the Company’s public debt ratings) ranging from 0.875 percent per annum to 1.50 percent per annum or (ii) a daily floating rate based on the agent’s prime rate (subject to certain minimums based upon the federal funds effective rate or LIBOR) plus a margin (based on the Company’s public debt ratings) ranging from zero percent per annum to 0.50 percent per annum. The Revolving Credit Agreement includes a mechanism to replace LIBOR with an alternate benchmark rate that includes the forward-looking term rate for any interest period that is based on the SOFR published by the Federal Reserve Bank of New York, as may be adjusted pursuant to the terms of the Revolving Credit Agreement.
Subject to certain conditions stated in the Revolving Credit Agreement, the Company and any subsidiaries designated as additional borrowers may borrow, prepay and reborrow amounts under the Revolving Credit Facility at any time during the term of the Revolving Credit Agreement. The Revolving Credit Agreement will terminate and all amounts owing thereunder will be due and payable on December 21, 2023, unless the commitments are terminated earlier, either at the request of the Company or, if an event of default occurs, by the Revolving Lenders (or automatically in the case of certain bankruptcy-related events). The Revolving Credit Agreement contains customary representations, warranties and affirmative and negative covenants for facilities of its type, including financial covenants, events of default and indemnification provisions in favor of the Revolving Lenders. The negative covenants include restrictions regarding the incurrence of liens, the incurrence of indebtedness by the Company’s subsidiaries and fundamental changes, subject to certain exceptions in each case. The financial covenants require the Company to meet a quarterly financial test with respect to a minimum consolidated interest coverage ratio of not less than 4.00 to 1.00 and a maximum consolidated leverage ratio of not greater than 3.50 to 1.00; provided that the consolidated leverage ratio may, subject to certain triggering events set forth in the Revolving Credit Agreement, be increased to 4.00 to 1.00 for four consecutive fiscal quarters. At March 31, 2021, the Company was in compliance with these covenants.
On July 1, 2020, EuroCCP, as borrower, the Company, as guarantor, entered into a Facility Agreement (the “Facility”) with Bank of America Merrill Lynch International Designated Activity Company, as co-ordinator, facility agent, lender, sole lead arranger and sole bookrunner, Citibank N.A., as security agent, and certain other lenders named therein.
The Facility provides for a €1.5 billion committed syndicated multicurrency revolving and swingline credit facility (i) that is available to be drawn by EuroCCP (as borrower) towards (a) financing unsettled amounts in connection with the settlement of transactions in securities and other items processed through EuroCCP’s clearing system and (b) financing any other liability or liquidity requirement of EuroCCP incurred in the operation of its clearing system and (ii) under which the scheduled interest and fees on borrowings (but not the principal amount of any borrowings) are guaranteed by the Company. Subject to certain conditions, EuroCCP is able to increase the commitments under the Facility by up to €500 million, to a total of €2.0 billion.
Borrowings under the Facility are secured by cash, eligible government bonds and eligible equity assets deposited by EuroCCP into secured accounts. In addition, EuroCCP must ensure that at all times the aggregate of (a) each clearing participant’s contribution to the relevant clearing fund, (b) each clearing participant’s margin amount and (c) any cash equities purchased using the proceeds of the assets described in (a) and (b), less the amount of any such clearing participant contribution, margin amount or cash equities which have been transferred to (or secured in favor of) any provider of settlement or custody services to EuroCCP, is not less than €500 million. As of March 31, 2021, no borrowings
21
were outstanding under the Facility. Accordingly, at March 31, 2021, €1.5 billion of borrowing capacity was available for the purposes permitted by the Facility.
Borrowings under the Facility’s revolving loans and non-U.S. dollar swingline loans bear interest at the relevant floating base rate plus a margin of 1.75 percent per annum and (subject to certain conditions) borrowings under the Facility’s U.S. dollar swingline loans bear interest as the higher of the relevant agent’s prime commercial lending rate for U.S. dollars and 0.5 percent per annum over the federal funds effective rate. A commitment fee of 0.30 percent per annum is payable on the unused and uncalled amount of the Facility during the availability period.
Subject to certain conditions stated in the Facility, EuroCCP may borrow, prepay and reborrow amounts under the Facility at any time during the term of the Facility. The Facility will terminate and all amounts owing thereunder will be due and payable on 364 days from the date of the agreement, unless the commitments are terminated earlier, either at the request of EuroCCP or, if an event of default occurs, by the Lenders (or automatically in the case of certain bankruptcy-related events).
The Facility contains customary representations, warranties and covenants for facilities of its type, including events of default of the Company and EuroCCP and indemnification provisions in favor of the Lenders. In particular, the covenants include restrictions regarding the incurrence of liens by EuroCCP and its subsidiaries, and an event of default will be triggered if EuroCCP ceases its business, subject to certain exceptions in each case. There is also a requirement for the net worth of (a) the Company to be no less than $1.75 billion on the date of each drawdown and delivery of compliance certificates and (b) EuroCCP to be the higher of €24 million and any such amount required for EuroCCP to meet minimum liquidity regulations under applicable regulation at all times. At March 31, 2021, the Company and EuroCCP were in compliance with these covenants.
Loan and Notes Payments and Contractual Interest
The future expected loan repayments related to the Term Loan Agreement and the Senior Notes as of March 31, 2021 are as follows (in millions):
Remainder of 2021
50.0
2022
2023
2024
2025
Thereafter
1,150.0
Principal amounts repayable
1,200.0
Debt issuance cost
(5.9)
Unamortized discounts on notes
(6.3)
Total debt outstanding
Interest expense recognized on the Term Loan Agreement, the Senior Notes, and the Revolving Credit Agreement is included in interest expense, net in the condensed consolidated statements of income. The Company is also obligated to pay commitment fees under the terms of the Facility and Revolving Credit Agreement which are also included in interest expense, net. Interest expense, net recognized in the condensed consolidated statements of income for the three months ended March 31, 2021 and 2020 is as follows (in millions):
Three Months Ended
Components of interest expense:
Contractual interest
7.5
Amortization of debt discount and issuance costs
Interest expense
8.0
Interest income
12.3
7.3
22
11. ACCUMULATED OTHER COMPREHENSIVE INCOME, NET
The following represents the changes in accumulated other comprehensive income, net by component (in millions):
Foreign
Total Accumulated
Currency
Unrealized
Translation
Investment
Post-Retirement
Comprehensive
Adjustment
Gain (Loss)
Benefits
Income, Net
74.7
79.5
12. CLEARING OPERATIONS
EuroCCP is a European equities central counterparty that provides post-trade services to stock exchanges, MTFs and for over-the-counter (“OTC”) equities trades. EuroCCP clears equities from eighteen European markets and from the United States, as well as Depositary Receipts, ETFs, and exchange traded currencies (“ETCs”). Through a novation process, EuroCCP becomes the buyer for every seller and the seller for every buyer, thereby protecting clearing participants from counterparty risk and allowing the settlement of trades in the event of a clearing participant default.
EuroCCP only assumes the guarantor role if it has an equal and offsetting claim against a clearing participant. Since July 1, 2020, the date the Company acquired EuroCCP, there have been no events of default for which a liability is required to be recognized in accordance with GAAP.
Clearing Participant Deposits
EuroCCP generally requires all clearing participants to deposit collateral to help mitigate EuroCCP’s exposure to credit risk in the event that a clearing participant fails to meet a financial or contractual obligation.
Margin Deposits
Margin deposits, which are predominately in the form of cash and cash equivalents, are deposits made by each clearing participant to EuroCCP to cover some or all of the credit risk of its failure to fulfill its obligations in the trade. EuroCCP maintains and manages all cash deposits related to margin deposits. Substantially all risks and rewards of margin deposit ownership, including net interest income, belong to EuroCCP and are recorded in other revenue on the condensed consolidated statements of income. In the event of a default, EuroCCP can access the defaulting participant’s margin deposits to cover the defaulting participant’s losses. For more information, see “Default and Liquidity Waterfalls” below.
Clearing Funds
The clearing fund mutualizes the risk of default among all clearing participants. The entire clearing fund is available to cover potential losses in the event that the margin deposits and the clearing fund deposits of a defaulting clearing participant are inadequate to fulfill that clearing participant’s outstanding financial obligations. In the event of a default, EuroCCP is generally required to liquidate the defaulting clearing participant’s open positions. To the extent that the positions remain open, EuroCCP is required to assume the defaulting clearing participant’s obligations related to the open positions. Clearing participants are required to make contributions to the clearing fund that are proportional to their risk exposure in the form of cash or non-cash contributions, which generally consist of highly liquid securities.
Interoperability Fund
EuroCCP has entered into interoperable arrangements with two other central counterparties (“CCPs”). Under these arrangements, margin is required to and from the other CCPs and is deposited in an interoperability fund. The interoperability fund consists of collateral pledged by EuroCCP to the other interoperable CCPs, to cover margin calls EuroCCP received from other interoperable CCPs. For EuroCCP, the collateral pledged by the clearing participants is maintained in an interoperability fund designated account. EuroCCP does not have any economic interest or ownership in the collateral; therefore, these balances are not included in the condensed consolidated balance sheet.
23
The following tables present the Company’s total clearing participant deposits as of March 31, 2021 and December 31, 2020 (in millions):
Cash Contributions
Non-Cash Contributions (1)
Total Contributions
Margin deposits
1,078.7
1,568.0
Clearing funds
181.3
51.2
232.5
Interoperability funds (1)
1,030.1
130.3
1,160.4
2,290.1
670.8
2,960.9
319.5
401.0
720.5
492.6
69.7
562.3
175.2
553.7
1,190.6
1,836.5
(1) These amounts are not reflected in the condensed consolidated balance sheet, as EuroCCP does not take economic ownership of these balances.
Default and Liquidity Waterfalls
The default waterfall is the priority order in which the capital resources are expected to be utilized in the event of a default where the defaulting clearing participant’s collateral would not be sufficient to cover the cost to liquidate its portfolio. If a default occurs and the defaulting clearing participant’s collateral, including margin deposits, clearing fund deposits, and pledged assets into the interoperability fund, are depleted, then additional capital is utilized in the following order:
In addition to the default waterfall, the liquidity waterfall is the priority order in which the liquidity resources are expected to be utilized for EuroCCP’s ordinary course business operations and in situations when additional liquidity resources and liquidity measures may be activated in case of a potential liquidity shortfall. Liquidity, intraday or overnight, is mainly required for securities settlement. In ordinary course business circumstances, liquidity resources include the collateral directly deposited with EuroCCP, FX swap arrangements, and reverse repurchase agreements, as well as the use of the Facility.
13. FAIR VALUE MEASUREMENT
Fair value is the price that would be received upon the sale of an asset or paid upon the transfer of a liability in an orderly transaction between market participants at the measurement date and in the principal or most advantageous market for that asset or liability. The fair value should be calculated based on assumptions that market participants would use in pricing the asset or liability, not on assumptions specific to the entity. In addition, the fair value of liabilities should include consideration of non-performance risk, including the Company’s own credit risk.
The Company applied FASB ASC 820— Fair Value Measurement, which provides guidance for using fair value to measure assets and liabilities by defining fair value and establishing the framework for measuring fair value. ASC 820 applies to financial and nonfinancial instruments that are measured and reported on a fair value basis. The three-level
24
hierarchy of fair value measurements is based on whether the inputs to those measurements are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company’s market assumptions. The fair value hierarchy requires the use of observable market data when available and consists of the following levels:
The Company has included a tabular disclosure for financial assets and liabilities that are measured at fair value on a recurring basis in the condensed consolidated balance sheets as of March 31, 2021 and December 31, 2020, respectively.
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following tables present the Company’s fair value hierarchy for those assets and liabilities measured at fair value on a recurring basis as of March 31, 2021 and December 31, 2020 (in millions):
Level 1
Level 2
Level 3
Assets:
U.S. Treasury securities
71.5
Marketable securities:
Mutual funds
14.6
Money market funds
9.4
Liabilities:
32.1
67.9
8.6
32.7
The following is a description of the Company’s valuation methodologies used for instruments measured at fair value on a recurring basis:
Financial Investments
Financial investments consist of highly liquid U.S. Treasury securities and marketable securities held in a trust for the Company’s non-qualified retirement and benefit plans, also referred to as deferred compensation plan assets. The deferred compensation plan assets have an equal and offsetting deferred compensation plan liability based on the value of the deferred compensation plan assets. These securities are valued by obtaining feeds from a number of live data sources, including active market makers and inter dealer brokers and therefore categorized as Level 1. No material
25
adjustments were made to the carrying value of our financial investments for the period ended March 31, 2021. See Note 15 (“Employee Benefit Plans”) for more information.
Contingent Consideration Liabilities
In connection with the acquisitions of Hanweck and MATCHNow, as well as the acquisition of assets of FT Options and Trade Alert, the Company entered into contingent consideration arrangements with the former owners. The total fair value of the liabilities at March 31, 2021 was $32.1 million. That value is based on the Company’s estimate of the likelihood that certain performance targets in the respective acquisition agreements are expected to be accomplished. Because the fair value measurements relating to the contingent consideration liabilities are subject to management judgment, measurement uncertainty is inherent in the valuation of the contingent consideration liabilities as of the reporting date. Based on the recorded balance of the liabilities, any measurement uncertainty related to this Level 3 measurement is immaterial as of March 31, 2021.
Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
Certain assets, such as goodwill and intangible assets, are measured at fair value on a non-recurring basis. For goodwill, the process involves using a market approach and income approach (using discounted estimated cash flows) to determine the fair value of each reporting unit on a stand-alone basis. That fair value is compared to the carrying amount of the reporting unit, including its recorded goodwill. In connection with the annual impairment evaluation of goodwill and indefinite life intangibles, impairment is considered to have occurred if the fair value of the reporting unit is lower than the carrying amount of the reporting unit. For the intangible assets, the process also involves using a discounted cash flow method to determine the fair value of each intangible asset. Impairment is considered to have occurred if the fair value of the intangible asset is lower than its carrying amount. The Company did not perform an impairment test during the three months ended March 31, 2021, as there were no market events that would indicate it was more likely than not that these assets were impaired. These measurements are considered Level 3 and these assets are recognized at fair value if they are deemed to be impaired.
Equity investments without readily determinable fair values that are valued using the measurement alternative are measured at fair value on a non-recurring basis. During the three months ended March 31, 2021, no observable transactions or impairments materially impacted the measurements of the investments accounted for as other equity investments.
Property held for sale as of March 31, 2021 was measured at fair value, less selling costs at March 31, 2021. See Note 5 (“Property and Equipment, Net”) for more information on property held for sale.
Fair Value of Assets and Liabilities
The following tables present the Company’s fair value hierarchy for certain assets and liabilities held by the Company as of March 31, 2021 and December 31, 2020 (in millions):
Deferred compensation plan assets
24.0
Deferred compensation plan liabilities
Debt
1,243.9
26
24.5
1,319.1
1,376.3
Certain financial assets and liabilities, including cash and cash equivalents, accounts receivable, income tax receivable, accounts payable and Section 31 fees payable, are not measured at fair value on a recurring basis, but the carrying values approximate fair value due to their liquid or short-term nature.
The debt balance consists of fixed rate, Senior Notes and a floating rate, Term Loan Agreement. The fair values of the Senior Notes are classified as Level 2 under the fair value hierarchy and are estimated using prevailing markets quotes. The fair value of the Term Loan Agreement approximates the carrying amount and is considered a Level 2 measurement.
At March 31, 2021 and December 31, 2020, the fair values of the Company’s debt obligations were as follows (in millions):
Fair Value
70.0
3.650% Senior Notes
714.9
744.0
1.625% Senior Notes
466.8
505.1
Information on Level 3 Financial Liabilities
The following table sets forth a summary of changes in the fair value of the Company’s Level 3 financial liabilities during the three months ended March 31, 2021 (in millions):
Level 3 Financial Liabilities for the Three Months Ended March 31, 2021
Balance at
Realized (gains)
Beginning of
losses during
Period
period
Additions
Settlements
End of Period
Liabilities
14. SEGMENT REPORTING
The Company reports five business segments: Options, North American Equities, Futures, Europe, and Global FX, which is reflective of how the Company's chief operating decision-maker reviews and operates the business, as discussed in Note 1 (“Organization and Basis of Presentation”). Segment performance is primarily evaluated based on operating income (loss). The Company’s chief operating decision-maker does not use segment-level assets or income and expenses below operating income (loss) as key performance metrics; therefore, such information is not presented below. The Company has aggregated all of its corporate costs, as well as other business ventures, within the Corporate Items and Eliminations totals based on the decision that those activities should not be used to evaluate the operating performance of the segments; however, operating expenses that relate to activities of a specific segment have been allocated to that segment.
27
Options. The Options segment includes listed options on market indices (“index options”), as well as on the stocks of individual corporations (“equity options”) and options on ETPs, such as exchange-traded funds (“ETFs”) and exchange-traded notes (“ETNs”), which are “multi-listed” options and listed on a non-exclusive basis. These options trade on Cboe Options, C2 Options, BZX Options, and EDGX Options, all U.S. national security exchanges. Cboe Options is the Company’s primary options market and offers trading in listed options through a single system that integrates electronic trading and traditional open outcry trading on the Cboe Options trading floor in Chicago. C2 Options, BZX Options, and EDGX Options are all-electronic options exchanges, and typically operate with different market models and fee structures than Cboe Options. The Options segment also includes applicable market data revenue generated from the consolidated tape plans, the licensing of proprietary options market data, index licensing, and access and capacity services.
North American Equities. The North American Equities segment includes listed U.S. equities and ETP transaction services that occur on fully electronic exchanges owned and operated by BZX Equities, BYX Equities, EDGX Equities, and EDGA Equities and Canadian equities and other transaction services that occur on or through the MATCHNow ATS. In addition, in connection with the closing of the acquisition of BIDS Trading, starting January 1, 2021, this segment also includes equities transactions that occur on the BIDS Trading platforms. The North American Equities segment also includes ETP listings on BZX, the Cboe Global Markets, Inc. common stock listing, applicable market data revenue generated from the consolidated tape plans, the licensing of proprietary equities market data, routing services, and access and capacity services.
Futures. The Futures segment includes transaction service provided by the Company’s fully electronic futures exchange, CFE, which includes offerings for trading VIX futures and other futures products, the licensing of proprietary market data, as well as access and capacity services.
Europe (formerly European Equities). The Europe segment includes the pan-European listed equities transaction services, ETPs, exchange traded commodities, and international depository receipts that are hosted on MTFs operated by Cboe Europe Equities. It also includes the ETP listings business on RMs and clearing activities of EuroCCP. This segment was previously referred to as the European Equities segment, but has been updated as a result of the buildout and anticipated launch of the pan-European derivatives platform later in 2021, subject to regulatory approval. Cboe Europe Equities operates lit and dark books, a periodic auctions book, and a Large-in-Scale (“LIS”) trading negotiation facility for UK symbols. Cboe NL, launched in October 2019, operates similar business functionality to that offered by Cboe Europe, and provides for trading only in European Economic Area symbols. Cboe Europe Equities also includes revenue generated from the licensing of proprietary market data and from access and capacity services.
Global FX. The Global FX segment includes institutional FX trading services that occur on the Cboe FX fully electronic trading platform, non-deliverable forward FX transactions (“NDFs”) offered for execution on Cboe SEF and Cboe Swiss, as well as revenue generated from the licensing of proprietary market data and from access and capacity services.
Summarized financial data of reportable segments was as follows (in millions):
Revenues
Operating income (loss)
128.7
45.1
14.5
(2.4)
143.4
26.9
3.0
(5.4)
15. EMPLOYEE BENEFIT PLANS
Employees, which includes BIDS U.S. employees as of January 1, 2021, are eligible to participate in the Cboe Options SMART Plan (“SMART Plan”). The SMART Plan is a defined contribution plan, which is qualified under Internal Revenue Code Section 401(k). In addition, eligible employees may participate in the Supplemental Employee Retirement Plan, Executive Retirement Plan and Deferred Compensation Plan. Effective January 1, 2017, the Executive Retirement Plan is closed to new executive officers and employees. Each plan is a defined contribution plan that is non-qualified under the Internal Revenue Code. The Deferred Compensation Plan assets, held in a trust, are subject to the claims of general creditors of the Company and totaled $24.0 million and $24.5 million at March 31, 2021 and December 31, 2020,
28
respectively. Although the value of the plans are recorded in financial investments on the condensed consolidated balance sheets, there are equal and offsetting liabilities in other non-current liabilities. The investment results of these plans have no impact on net income as the investment results are recorded in equal amounts to both other expense, net and compensation and benefits expense in the condensed consolidated statements of income. The Company contributed $2.2 million and $1.5 million to the defined contribution plans for the three months ended March 31, 2021 and 2020, respectively.
For employees of Cboe Europe Limited, the Company contributes to an employee-selected stakeholder contribution plan. The Company’s contribution amounted to $0.4 million and $0.2 million for the three months ended March 31, 2021 and 2020, respectively. This expense is included in compensation and benefits in the condensed consolidated statements of income.
For employees of EuroCCP, the Company contributes to an employee-selected stakeholder contribution plan. The Company’s contribution amounted to $0.2 million for the three months ended March 31, 2021. This expense is included in compensation and benefits in the condensed consolidated statements of income.
For Canadian Cboe employees, which includes employees of MATCHNow and BIDS employees, Cboe elected to establish a Cboe Canadian Retirement Plan, which was effective January 1, 2021. The Company’s contribution amounted to $28.7 thousand for the three months ended March 31, 2021. This expense is included in compensation and benefits in the condensed consolidated statements of income.
16. REGULATORY CAPITAL
As broker-dealers registered with the SEC, Cboe Trading and BIDS Trading are subject to the SEC’s Uniform Net Capital Rule (“Rule 15c3-1”), which requires the maintenance of minimum net capital, as defined therein. The SEC’s requirement also provides that equity capital may not be withdrawn or a cash dividend paid if certain minimum net capital requirements are not met. Cboe Trading and BIDS Trading compute the net capital requirements under the basic method provided for in Rule 15c3-1. As of March 31, 2021, Cboe Trading and BIDS Trading were required to maintain net capital equal to the greater of 6.67% of aggregate indebtedness items, as defined, or $0.1 million.
As entities regulated by the FCA, Cboe Europe is subject to the Financial Resource Requirement (“FRR”) and Cboe Chi-X Europe is subject to the Capital Resources Requirement (“CRR”). As a RIE, Cboe Europe computes its FRR in accordance with its Financial Risk Assessment, as agreed by the FCA.
In accordance with the Markets in Financial Instruments Directive of the FCA requirements, Cboe Chi-X Europe computes its CRR as the greater of the base requirement of $0.1 million at March 31, 2021, or the summation of the credit risk, market risk and fixed overheads requirements, as defined. Cboe Chi-X Europe Limited is currently dormant having ceased offering its routing service in November 2018.
On March 8, 2019, Cboe NL received approval from the Dutch Ministry of Finance to operate a RM, a MTF, and an approved publication arrangement in the Netherlands. As a RM, Cboe NL is subject to minimum capital requirements, as established by the Dutch Ministry of Finance in the license dated March 8, 2019.
On April 1, 2014, EuroCCP was granted authorization under European Market Infrastructure Regulation (“EMIR”) by the National Competent Authority, DNB. EuroCCP is required by the EMIR, to maintain a minimum amount of capital to reflect an estimate of the capital required to wind down or restructure the activities of the clearinghouse, cover operational, legal and business risks and to reserve capital to meet credit, counterparty and market risks not covered by the clearing participants’ collateral and clearing funds.
The Investment Industry Regulatory Organization of Canada (“IIROC”) sets and monitors regulatory capital requirements for MATCHNow to protect its clients and counterparties. MATCHNow is required to maintain a prescribed minimum level of risk adjusted capital in accordance with such requirements as IIROC may from time to time prescribe.
29
The following table presents the Company’s subsidiaries with regulatory capital requirements discussed above, as well as the actual and minimum regulatory capital requirements of the subsidiary as of March 31, 2021 (in millions):
Minimum
Subsidiary
Regulatory Authority
Actual
Requirement
Cboe Trading
FINRA/SEC
16.6
BIDS Trading
13.7
Cboe Europe
FCA
51.9
24.3
Cboe Chi-X Europe
Cboe NL
Dutch Ministry of Finance
DNB
50.7
30.2
IIROC
As a designated contract market regulated by the CFTC, CFE is required to meet two capital adequacy tests: (i) its financial resources must be equal to at least twelve months of its projected operating costs and (ii) its unencumbered, liquid financial assets, which may include a line of credit, must be equal to at least six months of its projected operating costs. As of March 31, 2021, CFE had annual projected operating expenses of $50.1 million and had financial resources that exceeded this amount. Additionally, as of March 31, 2021, CFE had projected operating expenses for the upcoming six months of $25.1 million and had unencumbered, liquid financial assets, including a line of credit from Cboe, that exceeded this amount.
As a swap execution facility regulated by the CFTC, Cboe SEF is required to meet two capital adequacy tests: (i) its financial resources must be equal to at least twelve months of its projected operating costs and (ii) its unencumbered, liquid financial assets must be equal to at least six months of its projected operating costs. As of March 31, 2021, Cboe SEF had annual projected operating expenses of $0.8 million and had financial resources that exceeded this amount. Additionally, as of March 31, 2021, Cboe SEF had projected operating expenses for the upcoming six months of $0.4 million and had unencumbered, liquid financial assets that exceeded this amount.
17. STOCK-BASED COMPENSATION
Stock-based compensation is based on the fair value of the award on the date of grant, which is recognized over the related service period, net of actual forfeitures. The service period is the period over which the related service is performed, which is generally the same as the vesting period. Vesting may be accelerated for certain officers and employees as a result of attaining certain age and service based requirements in the Company’s long-term incentive plan and award agreements.
The Company recognized stock-based compensation expense of $11.7 million and $8.3 million for the three months ended March 31, 2021 and 2020, respectively. Stock-based compensation expense is included in compensation and benefits and acquisition-related costs in the condensed consolidated statements of income.
The activity in the Company’s restricted stock, consisting of restricted stock awards (“RSAs”), restricted stock units (“RSUs”), and performance-based restricted stock units (“PSUs”) for the three months ended March 31, 2021 was as follows:
RSAs and RSUs
The following table summarizes RSA and RSU activity during the three months ended March 31, 2021:
Number of
Average Grant
Shares
Date Fair Value
Nonvested stock at December 31, 2020
342,082
108.40
Granted
250,829
87.50
Vested
(135,853)
107.92
Forfeited
(556)
98.11
Nonvested stock at March 31, 2021
456,502
97.07
RSAs granted to non-employee members of the board of directors have a one-year vesting period and vesting accelerates upon the occurrence of a change in control of the Company. Unvested portions of the RSAs will be forfeited if
30
the director leaves the board of directors prior to the applicable vesting date. The RSAs have voting rights and entitle the holder to receive dividends.
RSUs entitle the holder to one share of common stock upon vesting, typically vest over a three year period, and vesting accelerates upon the occurrence of a change in control or a termination of employment following a change in control or in the event of a participant’s earlier death or disability. Vesting will also accelerate upon a qualified retirement. Qualified retirement eligibility occurs once achieving 55 years of age and 10 years of service for grants awarded in and after 2017. Unvested RSUs will be forfeited if the officer, or employee leaves the Company prior to the applicable vesting date, except in limited circumstances. The RSUs have no voting rights but entitle the holder to receive dividend equivalents.
During the three months ended March 31, 2021, to satisfy employees’ tax obligations upon the vesting of restricted stock, the Company purchased 49,220 shares of common stock totaling $4.8 million as the result of the vesting of 135,853 shares of restricted stock.
PSUs
The following table summarizes restricted stock units contingent upon achievement of performance conditions, also known as PSUs, activity during the three months ended March 31, 2021:
122,666
115.18
71,302
98.32
(29,468)
111.45
(2,318)
116.73
162,182
108.42
PSUs include awards related to earnings per share during the performance period as well as awards related to total shareholder return during the performance period. The Company used the Monte Carlo valuation model method to estimate the fair value of the total shareholder return PSUs which incorporated the following assumptions: risk-free interest rate (0.15)%, three-year volatility (31.8)% and three-year correlation with S&P 500 Index (0.51). Each of these performance shares has a performance condition under which the number of units ultimately awarded will vary from 0% to 200% of the original grant, with each unit representing the contingent right to receive one share of the Company’s common stock. The vesting period for the PSUs contingent on the achievement of performance conditions is three years. For each of the performance awards, the PSUs will be settled in shares of the Company’s common stock following vesting of the PSU assuming that the participant has been continuously employed during the vesting period, subject to acceleration in the event of a change in control of the Company, or a termination of employment following a change in control, or in the event of a participant’s earlier death or disability. Participants have no voting rights with respect to the PSUs until the issuance of the shares of common stock. Dividends are accrued by the Company and will be paid once the PSUs contingent on the achievement of performance conditions vest.
In the three months ended March 31, 2021, to satisfy employees’ tax obligations upon the vesting of performance stock, the Company purchased 9,982 shares of common stock totaling $0.9 million as the result of the vesting of 29,468 shares of performance stock.
As of March 31, 2021, there were $40.2 million in total unrecognized compensation costs related to restricted stock, restricted stock units, and performance stock units. These costs are expected to be recognized over a weighted average period of 2.2 years.
Employee Stock Purchase Plan
In May 2018, the Company’s stockholders approved an Employee Stock Purchase Plan, (“ESPP”), under which a total of 750,000 shares of the Company’s common stock will be made available for purchase to employees. The ESPP is a broad-based plan that permits employees to contribute up to 10% of wages and base salary to purchase shares of the Company’s common stock at a discount, subject to applicable annual Internal Revenue Service limitations. Under the ESPP, a participant may not purchase more than a maximum of 312 shares of the Company’s common stock during any single offering period. No participant may accrue options to purchase shares of the Company’s common stock at a rate
31
that exceeds $25,000 in fair market value of the Company’s common stock (determined at the time such options are granted) for each calendar year in which such rights are outstanding at any time. The exercise price per share of common stock shall be 90% (for eligible U.S. employees) or 85% (for eligible international employees) of the lesser of the fair value of the stock on the first day of the applicable offering period or the applicable exercise date.
The Company records compensation expense over the offering period related to the discount that is given to employees, which totaled $0.1 million for the three months ended March 31, 2021 and 2020. As of March 31, 2021, 673,775 shares were reserved for future issuance under the ESPP.
18. EQUITY
Common Stock
The Company’s common stock is listed on Cboe BZX under the trading symbol CBOE. As of March 31, 2021, 325,000,000 shares of the Company’s common stock were authorized, $0.01 par value, and 126,182,945 and 106,934,077 shares were issued and outstanding, respectively. As of December 31, 2020, 325,000,000 shares of the Company’s common stock were authorized, $0.01 par value, and 125,998,967 and 107,299,933 shares were issued and outstanding, respectively. The holders of common stock are entitled to one vote per share.
Common Stock in Treasury, at Cost
The Company accounts for the purchase of treasury stock under the cost method with the shares of stock repurchased reflected as a reduction to Cboe stockholders’ equity and included in common stock in treasury, at cost in the condensed consolidated balance sheets. Shares repurchased under the Company’s share repurchase program are available to be redistributed. When treasury shares are redistributed, they are recorded at the average cost of the treasury shares acquired. The Company held 19,248,868 and 18,699,034 shares of common stock in treasury as of March 31, 2021 and December 31, 2020, respectively.
Share Repurchase Program
In 2011, the board of directors approved an initial authorization for the Company to repurchase shares of its outstanding common stock of $100 million and approved additional authorizations of $100 million in each of 2012, 2013, 2014, 2015 and 2016, $250 million in each of 2018, 2019 and 2020, and $200 million in February 2021, for a total authorization of $1.6 billion. The Company expects to fund repurchases primarily through the use of existing cash balances. The program permits the Company to purchase shares, through a variety of methods, including in the open market or through privately negotiated transactions, in accordance with applicable securities laws. It does not obligate the Company to make any repurchases at any specific time or situation.
The table below shows the repurchased shares of common stock under the Company’s share repurchase program during the periods presented as follows:
Number of shares of common stock repurchased
490,632
1,062,881
Average price paid per share
96.97
112.46
Total purchase price (in millions)
47.6
Since inception of the program through March 31, 2021, the Company has repurchased 17,740,756 shares of common stock at an average cost per share of $67.50, totaling $1.2 billion.
As of March 31, 2021 and 2020, the Company had $352.5 million and $179.7 million of availability remaining under its existing share repurchase authorizations, respectively.
Purchase of Common Stock from Employees
The Company purchased 59,202 and 116,777 shares that were not part of the publicly announced share repurchase authorization from employees for an average price paid per share of $96.03 and $119.53 during the three months ended March 31, 2021 and 2020, respectively. These shares consisted of shares retained to cover payroll withholding taxes or
32
option costs in connection with the vesting of restricted stock awards, restricted stock units, performance share awards, and stock option exercises.
Preferred Stock
The Company has authorized the issuance of 20,000,000 shares of preferred stock, par value $0.01 per share, issuable from time to time in one or more series. As of March 31, 2021, and December 31 2020, the Company had no shares of preferred stock issued or outstanding.
Dividends
During the three months ended March 31, 2021, the Company declared and paid cash dividends per share of $0.42 for an aggregate payout of $45.3 million. During the three months ended March 31, 2020, the Company declared and paid cash dividends per share of $0.36 for an aggregate payout of $40.0 million.
Each share of common stock, including RSAs, RSUs, and PSUs, is entitled to receive dividend and dividend equivalents, respectively, if, as and when declared by the board of directors of the Company. The Company’s expectation is to continue to pay dividends. The decision to pay a dividend, however, remains within the discretion of the Company’s board of directors and may be affected by various factors, including earnings, financial condition, capital requirements, level of indebtedness and other considerations the board of directors deems relevant. Future debt obligations and statutory provisions, among other things, may limit, or in some cases prohibit, the Company’s ability to pay dividends.
As a holding company, the Company’s ability to declare and continue to pay dividends in the future with respect to its common stock will also be dependent upon the ability of its subsidiaries to pay dividends to it under applicable corporate law.
19. INCOME TAXES
The Company records income tax expense during interim periods based on the best estimate of the full year’s tax rate as adjusted for discrete items, if any, that are taken into account in the relevant interim period. Each quarter, the Company updates its estimate of the annual effective tax rate and any change in the estimated rate is recorded on a cumulative basis.
The effective tax rate from continuing operations was 28.9% and 27.6% for the three months ended March 31, 2021 and 2020, respectively. The higher effective tax rate in 2021 is primarily due to decreased benefits from foreign derived intangible income (“FDII”) as a result of final Section 250 Treasury regulations.
The Company petitioned the Tax Court on January 13, 2017, May 7, 2018 and November 29, 2018 for a redetermination of IRS notices of deficiency for Cboe and certain of its subsidiaries for tax years 2011 through 2015 related to its Section 199 claims. The Company also filed a complaint on October 5, 2018 with the Court of Federal Claims for a refund of Section 199 claims related to tax years 2008 through 2010. The U.S. Tax Court set the trial to start on May 24, 2021. Although there can be no assurances, the Company continues to believe, based on its current assessment of the Section 199 claims, that the reasonably expected aggregate amount of any additional liabilities that may result from these cases, if any, will not have a material adverse effect on the financial position, results of operations, or cash flows of the Company. As of March 31, 2021, the Company has not resolved these matters, and proceedings continue in Tax Court and the Court of Federal Claims.
20. EARNINGS PER SHARE
The computation of basic net income per common share is calculated by reducing net income for the period by dividends paid or declared and undistributed net income for the period that are allocated to participating securities to arrive at net income allocated to common stockholders. Net income allocated to common stockholders is divided by the weighted average number of common shares outstanding during the period to determine net income per share allocated to common stockholders.
The computation of diluted net income per share is calculated by dividing net income allocated to common stockholders by the sum of the weighted average number of common shares outstanding plus all additional common shares that would have been outstanding if the potentially dilutive common shares had been issued. The dilutive effect is calculated using the more dilutive of the two-class or treasury stock method.
33
The following table sets forth the computation of basic and diluted earnings per share for the three months ended March 31, 2021 and 2020 (in millions, except per share data):
Basic earnings per share numerator:
Earnings allocated to participating securities
Basic earnings per share denominator:
Weighted average shares outstanding
Diluted earnings per share numerator:
Diluted earnings per share denominator:
Dilutive potential common shares outstanding
Total dilutive weighted average shares
For the periods presented, the Company did not have shares of stock-based compensation that would have an anti-dilutive effect on the computation of diluted earnings per share.
21. COMMITMENTS, CONTINGENCIES AND GUARANTEES
As of March 31, 2021, the Company was subject to the various legal proceedings and claims discussed below, as well as certain other legal proceedings and claims that have not been fully resolved and that have arisen in the ordinary course of business.
The Company reviews its legal proceedings and claims, regulatory reviews and inspections and other legal proceedings on an ongoing basis and follows appropriate accounting guidance when making accrual and disclosure decisions. The Company establishes accruals for those contingencies where the incurrence of a loss is probable and can be reasonably estimated, and the Company discloses the amount accrued and the amount of a reasonably possible loss in excess of the amount accrued, if such disclosure is necessary for the condensed consolidated financial statements to not be misleading. The Company does not record liabilities when the likelihood that the liability has been incurred is probable, but the amount cannot be reasonably estimated, or when the liability is believed to be only reasonably possible or remote. The Company’s assessment of whether a loss is remote, reasonably possible, or probable is based on its assessment of the ultimate outcome of the matter following all appeals.
As of March 31, 2021, the Company does not believe that there is a reasonable possibility that any material loss exceeding the amounts already recognized for these legal proceedings and claims, regulatory reviews, inspections or other legal proceedings, if any, has been incurred. While the consequences of certain unresolved proceedings are not presently determinable, the outcome of any proceeding is inherently uncertain and an adverse outcome from certain matters could have a material effect on the financial position, results of operations, or cash flows of the Company in any given reporting period.
City of Providence
On April 18, 2014, the City of Providence, Rhode Island filed a securities class action lawsuit in the Southern District of New York against Bats and Direct Edge Holdings LLC, as well as 14 other securities exchanges. The action purports to be brought on behalf of all public investors who purchased and/or sold shares of stock in the United States since April 18, 2009 on a registered public stock exchange (“Exchange Defendants”) or a U.S.-based alternate trading venue and were injured as a result of the alleged misconduct detailed in the complaint, which includes allegations that the Exchange
34
Defendants committed fraud through a variety of business practices associated with, among other things, what is commonly referred to as high frequency trading. On May 2, 2014 and May 20, 2014, American European Insurance Company and Harel Insurance Co., Ltd. each filed substantially similar class action lawsuits against the Exchange Defendants which were ultimately consolidated with the City of Providence, Rhode Island securities class action lawsuit. On June 18, 2015, the Southern District of New York (the “Lower Court”) held oral argument on the pending Motion to Dismiss and thereafter, on August 26, 2015, the Lower Court issued an Opinion and Order granting Exchange Defendants’ Motion to Dismiss, dismissing the complaint in full. Plaintiff filed a Notice of Appeal of the dismissal on September 24, 2015 and its appeal brief on January 7, 2016. Respondent's brief was filed on April 7, 2016 and oral argument was held on August 24, 2016. Following oral argument, the Court of Appeals issued an order requesting that the SEC submit an amicus brief on whether the Lower Court had jurisdiction and whether the Exchange Defendants have immunity in the claims alleged. The SEC filed its amicus brief with the Court of Appeals on November 28, 2016 and Plaintiff and the Exchange Defendants filed their respective supplemental response briefs on December 12, 2016. On December 19, 2017, the Court of Appeals reversed the Lower Court’s dismissal and remanded the case back to the Lower Court. On March 13, 2018, the Court of Appeals denied the Exchange Defendants’ motion for re-hearing. The Exchange Defendants filed their opening brief for their motion to dismiss May 18, 2018, Plaintiffs’ response was filed June 15, 2018 and the Exchange Defendants’ reply was filed June 29, 2018. On May 28, 2019, the Lower Court issued an opinion and order denying the Exchange Defendants’ motion to dismiss. On June 17, 2019, the Exchange Defendants filed a motion seeking interlocutory appeal of the May 28, 2019 dismissal order, which was denied July 16, 2019. Exchange Defendants filed their answers on July 25, 2019. The discovery period in the matter commenced and is scheduled to continue through at least the first half of 2021. Given the preliminary nature of the proceedings, the Company is unable to estimate what, if any, liability may result from this litigation. However, the Company believes that the claims are without merit and intends to litigate the matter vigorously.
VIX Litigation
On March 20, 2018, a putative class action complaint captioned Tomasulo v. Cboe Exchange, Inc., et al., No. 18-cv-02025 was filed in federal district court for the Northern District of Illinois alleging that the Company intentionally designed its products, operated its platforms, and formulated the method for calculating VIX and the Special Opening Quotation, (i.e., the special VIX value designed by the Company and calculated on the settlement date of VIX derivatives prior to the opening of trading), in a manner that could be collusively manipulated by a group of entities named as John Doe defendants. A number of similar putative class actions, some of which do not name the Company as a party, were filed in federal court in Illinois and New York on behalf of investors in certain volatility-related products. On June 14, 2018, the Judicial Panel on Multidistrict Litigation centralized the putative class actions in the federal district court for the Northern District of Illinois. On September 28, 2018, plaintiffs filed a master, consolidated complaint that is a putative class action alleging various claims against the Company and John Doe defendants in the federal district court for the Northern District of Illinois. The claims asserted against the Company consist of a Securities Exchange Act fraud claim, three Commodity Exchange Act claims and a state law negligence claim. Plaintiffs request a judgment awarding class damages in an unspecified amount, as well as punitive or exemplary damages in an unspecified amount, prejudgment interest, costs including attorneys’ and experts’ fees and expenses and such other relief as the court may deem just and proper. On November 19, 2018, the Company filed a motion to dismiss the master consolidated complaint and the plaintiffs filed their response on January 7, 2019. The Company filed its reply on January 28, 2019. On May 29, 2019, the federal district court for the Northern District of Illinois granted the Company’s motion to dismiss plaintiffs’ entire complaint against the Company. The state law negligence claim was dismissed with prejudice and the other claims were dismissed without prejudice with leave to file an amended complaint, which plaintiffs filed on July 19, 2019. On August 28, 2019, the Company filed its second motion to dismiss the amended consolidated complaint and plaintiffs filed their response on October 8, 2019. On January 27, 2020, the federal district court for the Northern District of Illinois granted the Company’s second motion to dismiss and all counts against the Company were dismissed with prejudice. On April 21, 2020, the federal district court for the Northern District of Illinois granted plaintiffs’ motion to certify the January 27, 2020 dismissal order for an immediate appeal. On May 19, 2020, plaintiffs filed a notice of appeal with the Court of Appeals for the Seventh Circuit (“7th Circuit”), seeking to appeal the April 21, 2020 order granting the entry of partial final judgment and both orders granting the Company’s motions to dismiss entered on May 29, 2019 and January 27, 2020. On June 29, 2020, plaintiffs filed their opening brief with the 7th Circuit, on August 28, 2020 the Company filed its opposition brief with the 7th Circuit, on September 7, 2020, CME Group Inc., Intercontinental Exchange, Inc. and National Futures Association filed an amici curiae brief in support of the Company on the Bad Faith Standard with the 7th Circuit and on October 16, 2020, plaintiffs filed their reply brief with the 7th Circuit. Oral arguments were held remotely on November 30, 2020 and the parties are currently awaiting a decision by the 7th Circuit. The Company currently believes that the claims are without merit and intends to litigate the matter vigorously. The Company is unable to estimate what, if any, liability may result from this litigation.
35
As self-regulatory organizations under the jurisdiction of the SEC, Cboe Options, C2, BZX, BYX, EDGX and EDGA are subject to routine reviews and inspections by the SEC. As a designated contract market under the jurisdiction of the CFTC, CFE is subject to routine rule enforcement reviews and examinations by the CFTC. Cboe SEF, LLC is a swap execution facility registered with the CFTC and subject to routine rule enforcement reviews and examinations by the CFTC. Cboe Trading and BIDS Trading are subject to reviews and inspections by FINRA. The Company has from time to time received inquiries and investigative requests from the SEC’s Office of Compliance Inspections and Examinations and the CFTC’s Division of Market Oversight as well as the SEC Division of Enforcement and CFTC Division of Enforcement seeking information about the Company’s compliance with its obligations as a self-regulatory organization under the federal securities laws and Commodity Exchange Act as well as members’ compliance with the federal securities laws and Commodity Exchange Act.
In addition, while Cboe Europe, Cboe Chi-X Europe, EuroCCP, Cboe NL, and MATCHNow have not been the subject of any material litigation or regulatory investigation in the past, there is always the possibility of such action in the future. As Cboe Europe and Cboe Chi-X Europe are domiciled in the UK, it is likely that any action would be taken in the UK courts in relation to litigation or by the FCA in relation to any regulatory enforcement action. As EuroCCP is domiciled in the Netherlands, it is likely that any action would be taken in the Dutch courts in relation to litigation or by the DNB or Dutch Authority for Financial Markets in relation to any regulatory enforcement action. For Cboe NL, also domiciled in the Netherlands, it is likely that any actions would be taken in the Dutch courts in relation to litigation or Dutch Authority for Financial Markets in relation to any regulatory enforcement action. As MATCHNow is domiciled in Canada, it is likely that any action would be taken in the Canadian courts in relation to litigation or by the IIROC or Ontario Securities Commission in relation to any regulatory enforcement action.
The Company is also currently a party to various other legal proceedings in addition to those already mentioned. Management does not believe that the likely outcome of any of these other reviews, inspections, investigations or other legal proceedings is expected to have a material impact on the Company’s financial position, results of operations, liquidity or capital resources.
See also Note 6 (“Credit Losses”) for information on promissory notes related to the CAT.
See also Note 19 (“Income Taxes”).
Contractual Obligations
See Note 12 (“Clearing Operations”) for information on EuroCCP’s clearinghouse exposure guarantee.
See Note 22 (“Leases”) for information on lease obligations.
22. LEASES
The Company currently leases office space, data centers, remote network operations centers, and equipment under non-cancelable operating leases with third parties as of March 31, 2021. Certain leases include one or more options to renew, with renewal terms that can extend the lease term from one to five years or more, and some of which include the Company’s option to terminate the leases within one year.
36
The following table presents the supplemental balance sheet information related to leases as of March 31, 2021 and December 31, 2020, respectively (in millions):
Total leased assets
12.5
Total leased liabilities
142.6
144.6
The following table presents operating lease costs and other information as of and for the three months ended March 31, 2021 and 2020, respectively (in millions, except as stated):
Operating lease costs (1)
Lease term and discount rate information:
Weighted average remaining lease term (years)
13.2
Weighted average discount rate
%
Supplemental cash flow information and non-cash activity:
Cash paid for amounts included in the measurement of lease liabilities
Lease incentive for leasehold improvements
20.4
Right-of-use assets obtained in exchange for lease liabilities
64.2
The maturities of the lease liabilities are as follows as of March 31, 2021 (in millions):
12.7
17.7
16.1
10.8
After 2025
108.0
Total lease payments (1)
176.4
Less: Interest
(33.8)
Present value of lease liabilities
23. SUBSEQUENT EVENTS
There have been no subsequent events that would require disclosure in, or adjustment to, the condensed consolidated financial statements as of and for the three months ended March 31, 2021.
37
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion should be read in conjunction with the accompanying unaudited condensed consolidated financial statements and the notes thereto, included in Item 1 in this Quarterly Report on Form 10-Q, and the audited consolidated financial statements in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020, and as contained in that report, the information under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” This discussion contains forward-looking information. Please see “Forward-Looking Statements” for a discussion of the uncertainties, risks and assumptions associated with these statements.
Overview
Cboe’s subsidiaries include the largest options exchange and the third largest stock exchange operator in the U.S. In addition, the Company operates one of the largest stock exchanges by value traded in Europe, and owns EuroCCP, a leading pan-European equities clearinghouse, MATCHNow, a leading equities ATS in Canada, and BIDS Trading, the leading block-trading ATS by volume in the U.S. Cboe also is a leading market globally for ETP listings and trading.
Recent Developments
Acquisition of BIDS Holdings
On December 31, 2020, the Company completed the acquisition of BIDS Holdings, which is included in the Company’s North American Equities segment. BIDS Holdings owns BIDS Trading, a registered broker-dealer and the operator of the BIDS ATS, the largest block-trading ATS by volume in the U.S. The BIDS ATS is not a registered national securities exchange or a facility thereof. The acquisition follows Cboe and BIDS Trading’s successful partnership in Europe, which began in 2016 with the creation of Cboe LIS for European equities block trading. Since its launch, Cboe LIS has grown to become one of the largest block-trading platforms in Europe. BIDS Trading’s proven block trading capability provides the Company a foothold in the off-exchange segment of the U.S. equities market. Additionally, BIDS Trading’s differentiated network of global buy-side investment managers and sell-side constituents provides the foundation for Cboe to potentially build more off-exchange products and services in non-U.S. equities or options products and in geographies beyond the U.S.
Planned acquisition of Chi-X Asia Pacific
On March 24, 2021, the Company announced it entered into a definitive agreement to acquire Chi-X Asia Pacific Holdings, Ltd., an alternative market operator and provider of innovative market solutions. This acquisition will provide the Company with a single point of entry into two key capital markets, Australia and Japan, to help enable it to expand its global equities business into Asia Pacific, bring other products and services to the region, and further expand access to its unique proprietary product suite in the region. The transaction is expected to close in the second or third quarter of 2021; subject to regulatory review and other customary closing conditions.
Business Segments
The Company reports five business segments: Options, North American Equities, Futures, Europe, and Global FX. Segment performance is primarily based on operating income (loss). The Company has aggregated all of its corporate costs and eliminations, as well as other business ventures, within Corporate Items and Eliminations; however, operating
expenses that relate to activities of a specific segment have been allocated to that segment. Our management allocates resources, assesses performance and manages our business according to these segments:
Futures. The Futures segment includes transaction services provided by the Company’s fully electronic futures exchange, CFE, which includes offerings for trading VIX futures and other futures products, the licensing of proprietary market data, as well as access and capacity services.
General Factors Affecting Results of Operations
In broad terms, our business performance is impacted by a number of drivers, including macroeconomic events affecting the risk and return of financial assets, investor sentiment, the regulatory environment for capital markets, geopolitical events, tax policies, central bank policies and changing technology, particularly in the financial services industry. We believe our future revenues and net income will continue to be influenced by a number of domestic and international economic trends, including:
39
A number of significant structural, political and monetary issues and the COVID-19 pandemic continue to confront the global economy, and instability could continue, resulting in an increased or subdued level of market volatility, changes in trading volumes and greater uncertainty.
On March 11, 2020, the World Health Organization declared COVID-19 a global pandemic. We are closely monitoring developments around COVID-19 and following guidance provided by governmental and public health agencies. In response to COVID-19, we have provided frequent communications to employees, customers, regulators, critical vendors, technology equipment suppliers, data and disaster recovery centers, and other service providers and instructed non-essential employees to work from home on a temporary basis, implemented travel restrictions, and temporarily suspended open outcry trading between March 13, 2020 and June 14, 2020, without any known significant disruptions to our business or control processes. We expect to continue to take further actions as necessary in response to addressing COVID-19. Our business and operations could be materially and adversely affected by the effects of COVID-19, however, the extent to which our results could be affected by COVID-19 largely depends on future developments which cannot be accurately predicted and are uncertain. Further, changes in trading behavior, additional suspensions of open outcry trading, market disruptions and other future developments caused by the effects of COVID-19 could impact trading volumes and the demand for our products, market data, and services, which could have a material adverse effect on our business, financial condition, operating results and cash flows for fiscal year 2021 and could be material during any future period impacted either directly or indirectly by this pandemic.
Components of Revenues
Transaction and Clearing Fees
Transaction fees represent fees charged by the Company for the performance obligation of executing a trade on its markets. These fees can be variable based on trade volume tiered discounts; however, as all tiered discounts are calculated monthly, the actual discount is recorded on a monthly basis. Transaction fees are recognized across all segments. Clearing fees, which include settlement fees, are charged by the Company for transactions cleared and settled by EuroCCP. Clearing fees can be variable based on trade volume tiered discounts; however, as all tiered discounts are calculated monthly, the actual discount is recorded on a monthly basis. Clearing fees are recognized in the Europe segment. Transaction and clearing fees, as well as any tiered volume discounts, are calculated and billed monthly in accordance with the Company’s published fee schedules.
Access and Capacity Fees
Access and capacity fees represent fees assessed for the opportunity to trade, including fees for trading-related functionality across all segments, terminal and other equipment rights, maintenance services, trading floor space and telecommunications services. Facilities, systems services and other fees are generally monthly fee-based. These fees are billed monthly in accordance with the Company’s published fee schedules and recognized on a monthly basis when the performance obligation is met. All access and capacity fees associated with the trading floor are recognized in the Options segment. There is no remaining performance obligation after revenue is recognized.
Market Data Fees
Market data fees represent the fees from the U.S. tape plans and fees from customers for proprietary market data. Fees from the U.S. tape plans are collected monthly based on published fee schedules and distributed quarterly to the Exchanges based on a known formula using trading and/or quoting activity. A contract for proprietary market data is entered into and charged on a monthly basis in accordance with the Company’s published fee schedules as the service is provided. Both types of market data are satisfied over time, and revenue is recognized on a monthly basis as the customer receives and consumes the benefit as the Company provides the data. U.S. tape plan market data is recognized in the North American Equities and Options segments. Proprietary market data fees are recognized across all segments.
40
Regulatory Fees
Regulatory fees primarily represent fees collected by the Company to cover the Section 31 fees charged to the Exchanges under the authority of the SEC (Cboe Options, C2, BZX, BYX, EDGX, and EDGA) and are charged by the SEC. Consistent with industry practice, the fees charged to customers are based on the fee set by the SEC per notional value of U.S. Equities exchange transactions and per round turn of Options transactions executed on the Company’s U.S. securities markets. These fees are calculated and billed monthly and are recognized in the North American Equities and Options segments. As the Exchanges are responsible for the ultimate payment to the SEC, the Exchanges are considered the principals in these transactions. Regulatory fees also include the options regulatory fee (“ORF”) which supports the Company’s regulatory oversight function in the Options segment, along with other miscellaneous regulatory fees, and neither can be used for non-regulatory purposes. The ORF and miscellaneous fees are recognized when the performance obligation is fulfilled.
Other Revenue
Other revenue primarily consists of revenue from various licensing agreements, interest income from clearing operations, all fees related to the trade reporting facility operated in the Europe segment, and revenue associated with advertisements through the Company’s websites.
Components of Cost of Revenues
Liquidity Payments
Liquidity payments are directly correlated to the volume of securities traded on our markets. As stated above, we record the liquidity rebates paid to market participants providing liquidity, in the case of C2, BZX, EDGX, and Cboe Europe Limited, as cost of revenue. BYX and EDGA offer a pricing model where we rebate liquidity takers for executing against an order resting on our book, which is also recorded as a cost of revenues.
Routing and Clearing
Various rules require that U.S. options and equities trade executions occur at the National Best Bid/Offer (“NBBO”) displayed by any exchange. Linkage order routing consists of the cost incurred to provide a service whereby Cboe equities and options exchanges deliver orders to other execution venues when there is a potential for obtaining a better execution price or when instructed to directly route an order to another venue by the order provider. The service affords exchange order flow providers an opportunity to obtain the best available execution price and may also result in cost benefits to those clients. Such an offering improves our competitive position and provides an opportunity to attract orders which would otherwise bypass our exchanges. We utilize third-party brokers or our broker-dealer, Cboe Trading, to facilitate such delivery. Also included within routing and clearing are the Order Management System and Execution Management System (“OMS” and “EMS”, respectively) fees incurred for U.S. Equities Off-Exchange order execution, as well as settlement costs incurred for the settlement process executed by EuroCCP.
Section 31 Fees
Exchanges under the authority of the SEC (Cboe Options, C2, BZX, BYX, EDGX, and EDGA) are assessed fees pursuant to the Exchange Act designed to recover the costs to the U.S. government of supervision and regulation of securities markets and securities professionals. We treat these fees as a pass-through charge to customers executing eligible listed equities and listed equity options trades. Accordingly, we recognize the amount that we are charged under Section 31 as a cost of revenues and the corresponding amount that we charge our customers as regulatory transaction fees revenue. Since the regulatory transaction fees recorded in revenues are equal to the Section 31 fees recorded in cost of revenues, there is no impact on our operating income. CFE, Cboe Europe Limited, BIDS, MATCHNow and Cboe FX are not U.S. national securities exchanges, and accordingly are not charged Section 31 fees.
Royalty Fees
Royalty fees primarily consist of license fees paid by us for the use of underlying indices in our proprietary products usually based on contracts traded. The Company has licenses with the owners of the S&P 500 Index, S&P 100 Index and certain other S&P indices, FTSE Russell indices, the DJIA, MSCI, and certain other index products. This category also includes fees related to the dissemination of market data related to S&P indices.
41
Components of Operating Expenses
Compensation and Benefits
Compensation and benefits represent our largest expense category and tend to be driven by our staffing requirements, financial performance, and the general dynamics of the employment market. Stock-based compensation is a non-cash expense related to equity awards. Stock-based compensation can vary depending on the quantity and fair value of the award on the date of grant and the related service period.
Depreciation and Amortization
Depreciation and amortization expense results from the depreciation of long-lived assets purchased, the amortization of purchased and internally developed software, and the amortization of intangible assets.
Technology Support Services
Technology support services consists primarily of costs related to the maintenance of computer equipment supporting our system architecture, circuits supporting our wide area network, support for production software, operating system license and support fees, fees paid to information vendors for displaying data and off-site system hosting fees.
Professional Fees and Outside Services
Professional fees and outside services consist primarily of consulting services, which include supplemental staff activities primarily related to systems development and maintenance, legal, regulatory and audit, and tax advisory services.
Travel and Promotional Expenses
Travel and promotional expenses primarily consist of advertising, costs for special events, sponsorship of industry conferences, options education seminars and travel-related expenses.
Facilities Costs
Facilities costs primarily consist of expenses related to owned and leased properties including rent, maintenance, utilities, real estate taxes and telecommunications costs.
Acquisition-Related Costs
Acquisition-related costs relate to acquisitions and other strategic opportunities, including the Merger. The acquisition-related costs include fees for investment banking advisors, lawyers, accountants, tax advisors, public relations firms, severance and retention costs, impairment of goodwill, capitalized software and facilities, and other external costs directly related to the mergers and acquisitions, as well as compensation-related expenses.
Other Expenses
Other expenses represent costs necessary to support our operations that are not already included in the above categories.
Non-Operating Income (Expense)
Income and expenses incurred through activities outside of our core operations are considered non-operating and are classified as other income (expense). These activities primarily include interest earned on the investing of excess cash, interest expense related to outstanding debt facilities, dividend income, income and unrealized gains and losses related to investments held in a trust for the Company’s non-qualified retirement and benefit plans, and equity earnings or losses from our investments in other business ventures.
42
Financial Summary
The following summarizes changes in financial performance for the three months ended March 31, 2021 and 2020 and certain non-GAAP financial measures. These non-GAAP financials measures assist management in comparing our performance on a consistent basis for purposes of business decision making by removing the impact of certain items management believes do not reflect our underlying operations. Please see the footnotes below for additional information and reconciliations from our condensed consolidated financial statements.
Increase/
Percent
(Decrease)
Change
(in millions, except percentages, earnings per share, and as noted below)
89.3
9.7
82.1
29.0
22.0
(21.8)
(9.6)
(24.6)
(11.3)
(4.4)
(20.2)
(0.15)
Organic net revenue (1)
338.7
(19.6)
(5.5)
EBITDA (2)
246.8
264.9
(18.1)
(6.8)
EBITDA margin (3)
67.5
73.9
(6.4)
*
Adjusted EBITDA (2)
250.2
265.7
(15.5)
Adjusted EBITDA margin (4)
68.5
74.2
Adjusted earnings (5)
164.8
182.3
Adjusted earnings margin (5)
50.9
(3.2)
(2.9)
Adjusted Diluted earnings per share (6)
1.53
1.65
(0.12)
Not meaningful
43
The following summarizes changes in certain operational and financial metrics for the three months ended March 31, 2021 compared to the three months ended March 31, 2020:
44
The following table includes operational and financial metrics for our Options, North American Equities, Futures, Europe, and Global FX segments. The metrics listed for Canadian Equities, EuroCCP, and BIDS Trading in the table below are newly added for the three months ended March 31, 2021 as a result of acquisitions completed during 2020. Therefore, the table does not include results from the periods preceding each acquisition for the applicable metrics. The following summarizes changes in certain operational and financial metrics for the three months ended March 31, 2021 compared to the three months ended March 31, 2020:
(in millions, except percentages, trading days, and as noted below)
Options:
Average daily volume (ADV) (in millions of contracts):
Market ADV
28.0
Total touched contracts
10.7
18.7
Index contract ADV
1.9
2.7
(29.6)
Multi-Listed contract ADV
35.0
Number of trading days
62
(1)
Total Options revenue per contract (RPC) (7)
0.177
0.234
(0.057)
(24.4)
Multi-Listed Options RPC (7)
0.067
0.053
0.014
26.4
Index Options RPC (7)
0.803
0.781
0.022
Total Options Market Share
38.3
(8.1)
Multi-Listed Options Market Share
31.9
(5.0)
Index Options Market Share
99.0
99.2
North American Equities:
U.S. Equities:
U.S. Equities - Exchange:
ADV:
Total touched shares (in billions)
15.0
Market ADV (in billions)
3.7
33.6
Market share
16.7
(1.7)
U.S. Equities - Exchange (net capture per one hundred touched shares) (8)
0.015
0.026
(0.011)
(42.3)
U.S. ETPs: launches (number of launches)
94.4
U.S. ETPs: listings (number of listings)
471
351
120
34.2
U.S. Equities - Off-Exchange (9):
Total touched shares (in millions)
99.5
U.S. Equities - Off-Exchange (net capture per one hundred touched shares) (10)
0.121
Trading days
Canadian Equities:
ADV (matched shares, in millions)
71.4
Net capture (per 10,000 touched shares, in Canadian dollars) (11)
7.184
Futures:
ADV (in thousands)
255.9
330.9
(75.0)
(22.7)
Revenue per contract
1.639
1.750
(0.111)
Europe:
Equities:
ADNV:
Matched and touched ADNV (in billions)
€
9.1
(17.6)
Market ADNV (in billions)
44.8
51.5
(6.7)
(13.0)
63
16.8
(0.9)
Net capture (per matched notional value in basis points) (12)
0.284
0.244
0.040
16.4
EuroCCP:
Trades cleared (13)
298.2
Fee per trade cleared (14)
0.011
Net settlement volume (15)
2.4
Net fee per settlement (16)
0.865
Global FX:
ADNV (in billions)
37.1
43.3
(14.3)
Global FX (net capture per one million dollars traded) (17)
2.65
2.69
(0.04)
(1.5)
Average British pound/U.S. dollar exchange rate
1.379
1.281
0.098
7.7
Average Canadian dollar/U.S. dollar exchange rate
0.790
Average Euro/U.S. dollar exchange rate
1.205
Average Euro/British pound exchange rate
£
0.874
0.861
0.013
1.5
45
Recent acquisitions:
Acquisition revenues less cost of revenues
(26.8)
Organic net revenue
46
The following tables are reconciliations of net income allocated to common stockholders to EBITDA and adjusted EBITDA (in millions):
North American Equities
Net income (loss) allocated to common stockholders
127.9
43.7
(61.2)
8.9
51.0
7.4
19.6
7.9
6.4
EBITDA
135.3
64.5
18.1
22.6
7.6
Adjusted EBITDA
135.6
143.3
47.7
26.8
6.8
(70.6)
Interest expense (income), net
56.0
151.0
66.7
27.6
(7.2)
145.5
The following is a reconciliation of net income allocated to common stockholders to adjusted earnings (in millions):
32.5
Tax effect of adjustments
(8.2)
(7.6)
Adjusted earnings
47
Total revenues for the three months ended March 31, 2021 increased $89.3 million, or 9.7%, compared to the prior period, primarily due to increased transaction and clearing fees of $101.7 million, or 15.4%, as a result of increased market volumes in the U.S. Equities exchanges and Options segment, partially offset by a decrease in regulatory fees. The following summarizes changes in revenues for the three months ended March 31, 2021 compared to the three months ended March 31, 2020 (in millions, except percentages):
101.7
15.4
8.7
(35.3)
(25.8)
6.6
71.0
Transaction and clearing fees increased for the three months ended March 31, 2021 compared to the same period in 2020. For the three months ended March 31, 2021, the increase was primarily due to a 33.6% increase in U.S. Equities exchange market ADV, a 35.0% increase in multi-listed options ADV, and additional transaction and clearing fees attributable to EuroCCP and BIDS, which the Company acquired in the third and fourth quarter of 2020, respectively, partially offset by a 29.6% decrease in index options ADV and a 22.7% decrease in Futures ADV, when compared to the same period in 2020.
Access Capacity Fees
Access and capacity fees increased for the three months ended March 31, 2021 compared to the same period in 2020 primarily due to an increase in logical port revenue in the Options, Europe, and North American Equities segments, as well as an increase in physical port revenue in the North American Equities segment.
Market data fees increased for the three months ended March 31, 2021 compared to the same period in 2020 primarily due to an increase in subscribers, an increase in tape plan market data revenue within the North American Equities segment related to audit recoveries, and additional revenue attributed to Trade Alert, which was acquired during the second quarter of 2020.
Regulatory fees decreased for the three months ended March 31, 2021 compared to the same period in 2020 primarily due to a decrease in Section 31 fees as a result of a 26.2% decrease in the Section 31 fee rate, from an average rate of $21.40 per million dollars of covered sales for the three months ended March 31, 2020 to an average rate of $15.80 per million dollars of covered sales during the three months ended March 31, 2021, partially offset by higher volumes in the North American Equities segment.
Other revenue increased for the three months ended March 31, 2021 compared to the same period in 2020 primarily due to additional interest income from EuroCCP, which the Company acquired in the third quarter of 2020.
Cost of Revenues
Cost of revenues increased for the three months ended March 31, 2021 compared to the same period in 2020 primarily due to higher liquidity payments, which increased $109.4 million, or 27.9%, as a result of an increase in volumes
48
traded on the U.S. Equities and Options exchanges, partially offset by a decrease in Section 31 fees within the North American Equities and Options segments, which decreased $32.2 million and $3.3 million, respectively.
The following summarizes changes in cost of revenues for the three months ended March 31, 2021 compared to the three months ended March 31, 2020 (in millions, except percentages):
109.4
27.9
69.4
(35.5)
(27.9)
(7.1)
(25.9)
100.0
Liquidity payments increased for the three months ended March 31, 2021 compared to the same period in 2020 primarily due to higher liquidity payments as a result of an increase in volumes traded on the U.S. Equities and Options exchanges.
The increase in routing and clearing fees for the three months ended March 31, 2021 compared to the same period in 2020 was primarily due to an increase in routed trades in the North American Equities segment, as well as settlement costs related to EuroCCP, which the Company acquired in the third quarter of 2020.
Section 31 fees decreased for the three months ended March 31, 2021 compared to the same period in 2020 primarily due to a 26.2% decrease in the Section 31 fee rate, from an average rate of $21.40 per million dollars of covered sales for the three months ended March 31, 2020 to an average rate of $15.80 per million dollars of covered sales during the three months ended March 31, 2021, partially offset by higher volumes in the North American Equities segment.
Royalty fees decreased for the three months ended March 31, 2021 compared to the same period in 2020 primarily due to a decline in trading volume in licensed products.
Revenues Less Cost of Revenues
Revenues less cost of revenues increased $7.2 million, or 2.0%, for the three months ended March 31, 2021 compared to the same period in 2020 primarily due to an $8.7 million, or 15.1% increase in access and capacity fees, a $7.6 million, or 13.5% increase in market data fees, and a $7.1 million, or 25.9% decrease in royalty fees, partially offset by an $18.8 million, or 7.4% decrease in transaction and clearing fees less liquidity payments and routing and clearing costs.
49
The following summarizes the components of revenues less cost of revenues for the three months ended March 31, 2021 compared to the three months ended March 31, 2020 (in millions, except percentages):
Transaction and clearing fees less liquidity payments and routing and clearing costs
234.3
253.1
(18.8)
(7.4)
Regulatory fees, less Section 31 fees
9.6
(20.3)
(27.4)
25.8
Transaction and Clearing Fees Less Liquidity Payments and Routing and Clearing Costs
Transaction and clearing fees less liquidity payments and routing and clearing costs (“Net Transaction and Clearing Fees”) decreased for the three months ended March 31, 2021 compared to the same period in 2020 primarily due to a 29.6% decrease in index options ADV and a 22.7% decrease in Futures ADV, partially offset by additional net transaction and clearing fees attributable to EuroCCP and BIDS, which the Company acquired in the third and fourth quarter of 2020, respectively.
Regulatory Fees, less Section 31 Fees
Regulatory fees, less Section 31 fees, were relatively flat for the three months ended March 31, 2021 compared to the same period in 2020.
Other revenue increased for the three months ended March 31, 2021 compared to the same period in 2020 primarily due to additional net interest income from EuroCCP, which the Company acquired in the third quarter of 2020.
50
Operating Expenses
Total operating expenses increased $29.0 million, or 22.0%, for the three months ended March 31, 2021 compared to the same period in 2020, primarily due to increases in compensation and benefits and technology support services related to acquisitions.
The following summarizes changes in operating expenses for the three months ended March 31, 2021 compared to the three months ended March 31, 2020 (in millions, except percentages):
19.0
35.6
44.5
(23.8)
29.3
325.0
(18.6)
Compensation and benefits increased for the three months ended March 31, 2021 compared to the same period in 2020. For the three months ended March 31, 2021, the increase was primarily due to an increase in salaries, wages, and bonus expense of $7.5 million, an increase in compensation expense related to acquisitions of $6.0 million, a $3.6 million increase in equity compensation as a result of performance share and qualified retirement vesting, and a $3.6 million increase in benefits primarily due to the adjustment of deferred compensation plan assets.
Depreciation and amortization increased for the three months ended March 31, 2021 compared to the same period in 2020, primarily due to an increase depreciation and amortization expense resulting from the acquisitions made in 2020, partially offset by a decline in amortization under the discounted cash flow method for the intangibles acquired in the Bats acquisition.
Technology support services increased for the three months ended March 31, 2021 compared to the same period in 2020, primarily due to increases in market data support service fees, purchased software, and purchased hardware related to the acquisitions made in 2020.
Professional fees and outside services increased for the three months ended March 31, 2021 compared to the same period in 2020 primarily due to increases in contracted services, consulting fees, and regulatory fees, partially offset by a decline in legal fees.
Travel and promotional expenses decreased for the three months ended March 31, 2021 compared to the same period in 2020, primarily due to travel restrictions implemented in March 2020 in response to the COVID-19 pandemic coupled with a decrease in marketing expenses.
51
Facilities costs increased for the three months ended March 31, 2021 compared to the same period in 2020, primarily due to additional rent expense related to the new trading floor location beginning in May 2020, as well as additional facilities costs related to the acquisitions made in 2020.
Acquisition-related costs increased for the three months ended March 31, 2021 compared to the same period in 2020 primarily due to an increase in professional fees and other fees, as well as an impairment charge related to the investment in Signal recorded in the first quarter of 2021.
Other expenses decreased for the three months ended March 31, 2021 compared to the same period in 2020 primarily due to a $0.7 million decrease in charitable contributions resulting from one-time charitable contributions made to support COVID-19 relief efforts of $1.0 million during the three months ended March 31, 2020.
Operating Income
As a result of the items above, operating income for the three months ended March 31, 2021 was $204.6 million compared to $226.4 million for same period in 2020.
Interest Expense, Net
Net interest expense increased for the three months ended March 31, 2021 compared to the same period in 2020 primarily due to commitment fees related to the EuroCCP Credit Facility, as well as additional interest expense related to the 1.625% Senior Notes issued in the fourth quarter of 2020.
Other Expense, Net
Net other expense decreased for the three months ended March 31, 2021 compared to the same period in 2020 primarily due to a $2.5 million increase in deferred compensation plan asset income.
Income Before Income Tax Provision
As a result of the above, income before income tax provision for the three months ended March 31, 2021 was $192.9 million compared to $217.5 million for the same period in 2020, a decrease of $24.6 million.
Income Tax Provision
The effective tax rate from continuing operations was 28.9% and 27.6% for the three months ended March 31, 2021 and 2020, respectively. The higher effective tax rate in 2021 is primarily due to decreased benefits from foreign derived intangible income (“FDII”).
Net Income
As a result of the items above, net income for the three months ended March 31, 2021 was $137.2 million compared to $157.4 million for the three months ended March 31, 2020, a decrease of $20.2 million.
52
Segment Operating Results
We report results from our five segments: Options, North American Equities, Futures, Europe, and Global FX. Segment performance is primarily based on operating income (loss). We have aggregated all corporate costs, as well as other business ventures, within Corporate Items and Eliminations as those activities should not be used to evaluate a segment’s operating performance. All operating expenses that relate to activities of a specific segment have been allocated to that segment.
The following summarizes our total revenues by segment:
Percentage of
(in millions, except percentages)
37.9
38.7
52.0
51.4
(23.9)
4.5
69.6
5.5
53
The following summarizes our revenues less cost of revenues by segment:
Total Revenues
Less Cost of Revenues
181.7
188.5
(3.6)
49.8
52.6
96.1
86.6
26.3
24.2
40.1
(23.7)
42.1
26.2
60.7
11.5
Total revenues less cost of revenues
54
The following summarizes revenues less cost of revenues, operating expenses, operating income, EBITDA, and EBITDA margin for our Options segment (in millions, except percentages):
Percentage
of Total
47.5
52.9
Operating expenses
53.0
13.9
(10.3)
33.7
40.2
EBITDA (1)
(10.4)
35.4
42.4
EBITDA margin (2)
74.5
80.1
Revenues less cost of revenues decreased $6.8 million for the three months ended March 31, 2021 compared to the three months ended March 31, 2020, primarily due to a 29.6% decrease in index options ADV, partially offset by a 35.0% increase in multi-listed options ADV, a decrease in royalty fees, and an increase in proprietary market data revenue attributable to Trade Alert, which the Company acquired in the second quarter of 2020. For the three months ended March 31, 2021, operating income for the Options segment decreased $14.7 million compared to the three months ended March 31, 2020, primarily due to an increase in operating expenses. Operating expenses increased $7.9 million for the three months ended March 31, 2021 compared to the three months ended March 31, 2020, primarily due to increases in acquisition-related costs and compensation and benefits, partially offset by a decrease in professional fees and outside services.
The following summarizes revenues less cost of revenues, operating expenses, operating income, EBITDA, and EBITDA margin for our North American Equities segment (in millions, except percentages):
18.3
(8.0)
10.3
(3.3)
67.1
77.0
Revenues less cost of revenues increased $9.5 million for the three months ended March 31, 2021 compared to the three months ended March 31, 2020, primarily due to additional revenue attributable to BIDS, which the Company acquired in the fourth quarter of 2020. For the three months ended March 31, 2021, operating income for the North American Equities segment decreased $3.9 million compared to the three months ended March 31, 2020, primarily due to an increase in operating expenses. Operating expenses increased $13.4 million for the three months ended March 31, 2021 compared to the three months ended March 31, 2020, primarily due to an increase in compensation and benefits, as
55
well as increases in depreciation and amortization and technology support services as a result of the BIDS and MATCHNow acquisitions.
The following summarizes revenues less cost of revenues, operating expenses, operating income, EBITDA, and EBITDA margin for our Futures segment (in millions, except percentages):
96.8
96.6
13.1
31.8
(34.9)
55.4
64.8
(34.4)
57.3
59.2
68.8
Revenues less cost of revenues decreased $9.5 million for the three months ended March 31, 2021 compared to the three months ended March 31, 2020, primarily due to a 22.7% decrease in Futures ADV. For the three months ended March 31, 2021, operating income for the Futures segment decreased $9.4 million compared to the three months ended March 31, 2020, due to lower revenues less cost of revenues. Operating expenses decreased $0.1 million for the three months ended March 31, 2021 compared to the three months ended March 31, 2020, primarily due to a decrease in professional fees and outside services and other expenses, partially offset by an increase in compensation and benefits.
The following summarizes revenues less cost of revenues, operating expenses, operating income, EBITDA, and EBITDA margin for our Europe segment (in millions, except percentages):
75.4
79.6
65.3
49.5
50.8
26.0
28.9
34.5
51.1
53.7
64.1
*Not meaningful
Revenues less cost of revenues increased $15.9 million for the three months ended March 31, 2021 compared to the three months ended March 31, 2020, primarily due to additional revenue attributable to EuroCCP, which the Company acquired in the third quarter of 2020. For the three months ended March 31, 2021, operating income for the Europe segment increased $5.0 million compared to the three months ended March 31, 2020, due to higher revenues less cost of revenues. Operating expenses increased $10.9 million for the three months ended March 31, 2021 compared to the three
56
months ended March 31, 2020, primarily due to an increase in compensation and benefits, technology support services, and professional fees and outside services as a result of the EuroCCP acquisition.
The following summarizes revenues less cost of revenues, operating expenses, operating income, EBITDA, and EBITDA margin for our Global FX segment (in millions, except percentages):
91.8
82.2
(60.0)
8.2
(24.0)
51.7
Revenues less cost of revenues decreased $2.2 million for the three months ended March 31, 2021 compared to the three months ended March 31, 2020, primarily due to a 14.8% decrease in Global FX ADNV. For the three months ended March 31, 2021, operating income for the Global FX segment decreased $1.8 million compared to the three months ended March 31, 2020, primarily due to a decline in revenues less costs of revenues. Operating expenses decreased $0.4 million for the three months ended March 31, 2021 compared to the three months ended March 31, 2020, primarily due to a decrease in depreciation and amortization and professional fees and outside services, partially offset by an increase in compensation and benefits.
57
Liquidity and Capital Resources
Below are charts that reflect elements of our capital allocation:
We expect our cash on hand at March 31, 2021 and other available resources, including cash generated from operations, to be sufficient to continue to meet our cash requirements for the foreseeable future. In the near term, we expect that our cash from operations and availability under the Revolving Credit Facility will meet our cash needs to fund our operations, capital expenditures, interest payments on debt, debt repayments, any dividends, potential strategic acquisitions, and opportunities for common stock repurchases under the previously announced program. We may also utilize excess cash on hand to pay down amounts outstanding under the Term Loan Agreement. See Note 10 (“Debt”) of the condensed consolidated financial statements for further information.
On July 1, 2020, in connection with the Company’s acquisition of EuroCCP, EuroCCP as borrower and the Company as guarantor of scheduled interest and fees on borrowings (but not the principal amount of any borrowings), entered into a €1.5 billion committed syndicated multicurrency revolving and swingline credit facility agreement (the “Facility”). The Facility is available to be drawn by EuroCCP towards (a) financing unsettled amounts in connection with the settlement of transactions in securities and other items processed through EuroCCP’s clearing system and (b) financing any other liability or liquidity requirement of EuroCCP incurred in the operation of its clearing system. Borrowings under the Facility are secured by cash, eligible government bonds and eligible equity assets deposited by EuroCCP into secured accounts. As a result, should the Facility be drawn by EuroCCP it could potentially impact EuroCCP’s liquidity, and we can give no assurance that this Facility will be sufficient to meet all of such obligations or sufficiently mitigate EuroCCP’s liquidity risk to meet its payment obligations when due. Additionally, a default of the Facility may allow lenders, under certain circumstances, to accelerate any related drawn amounts and may result in the acceleration of the Company’s other outstanding debt to which a cross-acceleration or cross-default provision applies, which may limit the Company’s liquidity, business and financing activities. The Facility is expected to terminate on July 1, 2021 and we may not be able to enter into a replacement facility on commercially reasonable terms, or at all.
Our long-term cash needs will depend on many factors, including an introduction of new products, enhancements of current products, the geographic mix of our business and any potential acquisitions. We believe our cash from operations and the availability under our Revolving Credit Facility will meet any long-term needs unless a significant acquisition is identified, in which case we expect that we would be able to borrow the necessary funds and/or issue additional shares of
58
our common stock to complete such an acquisition. In addition, we do not expect COVID-19 to have a material impact on our liquidity or capital resources, including cash from operations or uses of cash, or change our ability to access capital markets in the near term or the foreseeable future.
Cash and cash equivalents include cash in banks and all non-restricted, highly liquid investments with original maturities of three months or less at the time of purchase. Cash and cash equivalents as of March 31, 2021 increased $17.9 million from December 31, 2020, primarily due to results from operations and proceeds from available-for-sale financial investments, partially offset by purchases of available-for-sale financial investments, share repurchases under the share repurchase program, and cash dividends paid on common stock. See “Cash Flow” below for further discussion.
Our cash and cash equivalents held outside of the United States in various foreign subsidiaries totaled $133.4 million as of March 31, 2021. The remaining balance was held in the United States and totaled $129.9 million as of March 31, 2021. Our cash and cash equivalents held outside of the United States as of December 31, 2020 totaled $128.2 million, and are held in various foreign subsidiaries. The majority of cash held outside the United States is available for repatriation, but under current law, could subject us to additional United States income taxes, less applicable foreign tax credits.
Our financial investments include deferred compensation plan assets as well as investments with original or acquired maturities longer than three months but that mature in less than one year from the balance sheet date and are recorded at fair value. As of March 31, 2021 and December 31, 2020, financial investments consisted of U.S. Treasury securities and deferred compensation plan assets.
Cash Flow
The following table summarizes our cash flow data for the three months ended March 31, 2021 and 2020, respectively (in millions):
Effect of foreign currency exchange rate changes on cash, cash equivalents, and restricted cash and cash equivalents
As of March 31,
Net Cash Flows Provided by Operating Activities
During the three months ended March 31, 2021, net cash provided by operating activities was $461.9 million higher than net income. The variance is primarily attributed to the increase of $447.9 million of restricted cash and cash equivalents (margin deposits and clearing funds) for the three months ended March 31, 2021.
Net cash flows provided by operating activities were $599.1 million and $163.3 million for the three months ended March 31, 2021 and 2020, respectively. The change in net cash flows provided by operating activities was primarily due to the change in margin deposits and clearing funds of $447.9 million and the change for accounts receivable of $37.6 million for the three months ended March 31, 2021 compared to the three months ended March 31, 2020.
59
Net Cash Flows Used in Investing Activities
Net cash flows used in investing activities were $13.3 million and $51.0 million for the three months March 31, 2021 and 2020, respectively. The variance is primarily due to acquisitions, net of cash acquired for the three months ended March 31, 2020, partially offset by additional purchases of available-for-sale financial investments for the three months ended March 31, 2021.
Net Cash Flows Used in Financing Activities
Net cash flows used in financing activities for the three months ended March 31, 2021 and 2020 were $119.5 million and $175.7 million, respectively. The variance is primarily attributed to a decrease in share repurchases, which were $47.6 million and $119.5 million for the three months ended March 31, 2021 and 2020, respectively, partially offset by the $20.0 million principal payment of the current portion of long-term debt during the three months ended March 31, 2021.
Financial Assets
The following summarizes our financial assets, excluding margin deposits and clearing funds, as of March 31, 2021 and December 31, 2020 (in millions):
Less deferred compensation plan assets
Less cash collected for Section 31 fees
(70.9)
(103.0)
Adjusted cash (1)
263.9
210.3
The following summarizes our debt obligations as of March 31, 2021 and December 31, 2020 (in millions):
650.0
500.0
Less unamortized discount and debt issuance costs
(12.2)
(16.1)
As of March 31, 2021 and December 31, 2020, we were in compliance with the covenants of our debt agreements.
In addition to the debt outstanding, as of March 31, 2021, we had an additional $250.0 million available through our revolving credit facility, with the ability to borrow another $100.0 million by increasing the commitments under the facility. Together with adjusted cash, we had $513.9 million available to fund our operations, capital expenditures, potential acquisitions, debt repayments and any dividends as of March 31, 2021.
The Company’s expectation is to continue to pay dividends. The decision to pay a dividend, however, remains within the discretion of the Company's board of directors and may be affected by various factors, including our earnings, financial condition, capital requirements, level of indebtedness and other considerations our board of directors deems
60
relevant. Future debt obligations and statutory provisions, among other things, may limit, or in some cases prohibit, our ability to pay dividends.
In 2011, the board of directors approved an initial authorization for the Company to repurchase shares of its outstanding common stock of $100 million and approved additional authorizations of $100 million in each of 2012, 2013, 2014, 2015 and 2016, $250 million in each of 2018, 2019 and 2020, and $200 million in February 2021, for a total authorization of $1.6 billion. The program permits the Company to purchase shares through a variety of methods, including in the open market or through privately negotiated transactions, in accordance with applicable securities laws. It does not obligate the Company to make any repurchases at any specific time or situation.
Under the program, for the three months ended March 31, 2021, the Company repurchased 490,632 shares of common stock at an average cost per share of $96.97, totaling $47.6 million. Since inception of the program through March 31, 2021, the Company has repurchased 17,740,756 shares of common stock at an average cost per share of $67.50, totaling $1.2 billion.
As of March 31, 2021, the Company had $352.5 million of availability remaining under its existing share repurchase authorizations.
Commercial Commitments and Contractual Obligations
As of March 31, 2021, our commercial commitments and contractual obligations included operating leases, data and telecommunications agreements, equipment leases, our long-term debt outstanding, contingent considerations and other obligations. See Note 21 (“Commitments, Contingencies, and Guarantees”) to the condensed consolidated financial statements for a discussion of commitments and contingencies, Note 10 (“Debt”) for a discussion of the outstanding debt, Note 12 (“Clearing Operations”) for information on EuroCCP’s clearinghouse exposure guarantee, and Note 22 (“Leases”) for discussion on operating leases and equipment leases.
Off Balance Sheet Arrangements
See Note 12 (“Clearing Operations”) for discussion on contingent assets and liabilities related to clearing operations in connection with the Company’s acquisition of EuroCCP.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
As a result of our operating activities, we are exposed to market risks such as foreign currency exchange rate risk, equity risk, credit risk, interest rate risk, and liquidity risk. We have implemented policies and procedures to measure, manage and monitor and report risk exposures, which are reviewed regularly by management and our board of directors.
Foreign Currency Exchange Rate Risk
Our operations in Europe, Canada and Asia are subject to increased currency translation risk as revenues and expenses are denominated in foreign currencies, primarily the British pound, Canadian dollar, Singapore dollar, Hong Kong dollar, and the Euro. We also have de minimis exposure to other foreign currencies, including the Swiss Franc, Norwegian Kroner, Swedish Krona and Danish Kroner.
For the three months ended March 31, 2021, our exposure to foreign-denominated revenues and expenses is presented by primary foreign currency in the following table (in millions, except percentages):
British
Canadian
Pound (1)
Euro (1)
Dollar (1)
Foreign denominated % of:
Cost of revenues
Impact of 10% adverse currency fluctuation on:
Equity Risk
Our investment in European and Canadian operations is exposed to volatility in currency exchange rates through translation of our net assets or equity to U.S. dollars. The assets and liabilities of our European business are denominated in British pounds or Euros. The assets and liabilities of our Canadian business are denominated in Canadian dollars. Fluctuations in currency exchange rates may create volatility in our reported results as we are required to translate foreign currency reported statements of financial condition and operational results into U.S. dollars for consolidated reporting. The translation of these non-U.S. dollar statements of financial condition into U.S. dollars for consolidated reporting results in a cumulative translation adjustment, which is recorded in accumulated other comprehensive income (loss) within stockholders' equity on our condensed consolidated balance sheet.
Our primary exposure to this equity risk as of March 31, 2021 is presented by foreign currency in the following table (in millions):
Pounds (1)
Dollars (1)
Net equity investment in Cboe Europe Limited, EuroCCP, and MATCHNow
702.5
87.9
143.5
Impact on consolidated equity of a 10% adverse currency fluctuation
70.2
8.8
14.3
Credit Risk
We are exposed to credit risk from third parties, including customers, counterparties and clearing agents. These parties may default on their obligations due to bankruptcy, lack of liquidity, operational failure or other reasons. We limit our exposure to credit risk by considering such risk when selecting the counterparties with which we make investments and execute agreements.
We do not have counterparty credit risk with respect to trades matched on our exchanges in the U.S., Canada, and Europe. With respect to listed equities, we deliver matched trades of our customers to the National Security Clearing Corporation (“NSCC”) without taking on counterparty risk for those trades. NSCC acts as a central counterparty on all equity transactions occurring on BZX, BYX, EDGX and EDGA and, as such, guarantees clearance and settlement of all of our matched equity trades. Similarly, with respect to U.S. listed equity options and futures, we deliver matched trades of our customers to the OCC, which acts as a central counterparty on all transactions occurring on Cboe Options, C2, BZX, EDGX and CFE and, as such, guarantees clearance and settlement of all of our matched options and futures trades. With respect to Canadian equities, we deliver matched trades of our customers to The Canadian Depository for Securities,
which acts as a central counterparty on all transactions occurring on MATCHNow and, as such, guarantees clearance and settlement of all of our matched Canadian equities trades. The BIDS Trading ATS platform delivers matched trades to BofA Securities, Inc., which delivers the matched trades to the NSCC.
With respect to orders Cboe Trading routes to other markets for execution on behalf of our customers, Cboe Trading is exposed to some counterparty credit risk in the case of failure to perform on the part of our clearing firms, Morgan Stanley or Wedbush. Morgan Stanley and Wedbush guarantee trades until one day after the trade date, after which time NSCC provides a guarantee. Thus, Cboe Trading is potentially exposed to credit risk to the counterparty to a trade routed to another market center between the trade date and one day after the trade date in the event that Morgan Stanley or Wedbush fails. We believe that any potential requirement for us to make payments under these guarantees is remote and accordingly, have not recorded any liability in the condensed consolidated financial statements for these guarantees.
Historically, we have not incurred any liability due to a customer’s failure to satisfy its contractual obligations as counterparty to a system trade. Credit difficulties or insolvency, or the perceived possibility of credit difficulties or insolvency, of one or more larger or more visible market participants could also result in market-wide credit difficulties or other market disruptions.
We do not have counterparty credit risk with respect to institutional spot FX trades occurring on our platform because Cboe FX is not a counterparty to any FX transactions. All transactions occurring on our platform occur bilaterally between two banks or prime brokers as counterparties to the trade. While Cboe FX does not have direct counterparty risk, Cboe FX may suffer a decrease in transaction volume if a bank or prime broker experiences an event that causes other prime brokers to decrease or revoke the credit available to the prime broker experiencing the event. Therefore, Cboe FX may have risk that is related to the credit of the banks and prime brokers that trade FX on the Cboe FX platform.
We also have credit risk related to transaction fees that are billed in arrears to customers on a monthly basis. Our potential exposure to credit losses on these transactions is represented by the receivable balances in our balance sheet. Our customers are financial institutions whose ability to satisfy their contractual obligations may be impacted by volatile securities markets.
As a result of the acquisition of EuroCCP on July 1, 2020, the Company is exposed to further credit risk through our clearing operations. EuroCCP holds material amounts of clearing participant collateral, both cash and non-cash deposits, which are held or invested primarily to provide security of capital while minimizing credit risk as well as liquidity and market risks. The following is a summary of the risks associated with these deposits and how these risks are mitigated:
On a regular basis, we review and evaluate changes in the status of our counterparties’ creditworthiness. Credit losses such as those described above could adversely affect our condensed consolidated financial position and results of operations. Any such effects to date have been minimal.
Interest Rate Risk
We have exposure to market risk for changes in interest rates relating to our cash and cash equivalents, financial investments, and indebtedness. As of March 31, 2021 and 2020, our cash and cash equivalents and financial investments were $358.8 million and $208.8 million, respectively, of which $133.4 million and $85.8 million is held outside of the United States in various foreign subsidiaries in 2021 and 2020, respectively. The remaining cash and cash equivalents and financial investments are denominated in U.S. dollars. We do not use our investment portfolio for trading or other speculative purposes. Due to the nature of these investments, we have not been exposed to, nor do we anticipate being exposed to, material risks due to changes in interest rates, assuming no change in the amount or composition of our cash and cash equivalents and financial investments.
As of March 31, 2021, we had $1,187.8 million in outstanding debt, of which $1,138.8 million relates to our Senior Notes, which bear interest at fixed interest rates. Changes in interest rates will have no impact on the interest we pay on fixed-rate obligations. The remaining amounts outstanding of $49.0 million relates to the Term Loan Agreement, which bears interest at fluctuating rates and, therefore, subjects us to interest rate risk. A hypothetical 100 basis point increase in interest rates relating to the amounts outstanding under the Term Loan Agreement as of March 31, 2021 would decrease annual pre-tax earnings by $0.5 million, assuming no change in the composition of our outstanding indebtedness. We are also exposed to changes in interest rates as a result of borrowings under our Revolving Credit Agreement and the EuroCCP Credit Facility, as these facilities bear interest at fluctuating rates. As of March 31, 2021, there were no outstanding borrowings under our Revolving Credit agreement and no outstanding borrowings under the EuroCCP Credit Facility. See Note 10 (“Debt”) to the condensed consolidated financial statements for a discussion of debt agreements.
Liquidity Risk
We are exposed to liquidity risk under certain circumstances in relation to the cross-acceleration and cross-default provisions within the Term Loan Agreement and the Revolving Credit Agreement as a result of the Company, as guarantor, entering into the EuroCCP Credit Facility. A default of the Facility may allow lenders to accelerate any related drawn amounts and may result in the acceleration of the Company’s other outstanding debt to which a cross-acceleration or cross-default provision applies, which may limit the Company’s liquidity, business and financing activities. See Note 10 (“Debt”) to the condensed consolidated financial statements for a discussion of debt agreements.
Item 4. Controls and Procedures
PART II—OTHER INFORMATION
Item 1. Legal Proceedings.
Cboe incorporates herein by reference the discussion set forth in Note 19 (“Income Taxes”) and Note 21 (“Commitments, Contingencies, and Guarantees”) of the condensed consolidated financial statements included herein.
Other than the legal proceedings below, there have been no material updates during the period covered by this Form 10-Q to the Legal Proceedings as set forth in Item 3. of our Annual Report on Form 10-K for the year ended December 31, 2020.
Consolidated Data Plans
On May 6, 2020, the SEC issued a final order (the “Consolidated Data Plan Order”) that would require U.S. equities exchanges and FINRA to develop and file a new consolidated data plan (the “Plan”) that would replace the three current U.S. equities tape data plans and require certain governance provisions, such as changes to the voting structure. Pursuant to the Consolidated Data Plan Order, the Company and the other U.S. equities exchanges and FINRA are required to file the proposed Plan for public comment before the SEC takes any definitive action on such new plan. Until and if the SEC approves a new plan, the current data plans will continue to govern. On June 29, 2020, the Company filed a Petition for Review in the Court of Appeals for the D.C. Circuit (the “D.C. Circuit”) asserting the Consolidated Data Plan Order is unlawful. On October 14, 2020, the D.C. Circuit issued an order setting forth a briefing schedule and briefing concluded on March 12, 2021. Oral argument occurred on April 26, 2021. The Consolidated Data Plan Order may cause the Company’s equities exchanges, BZX, BYX, EDGX, and EDGA, to require additional resources to comply with or challenge the Consolidated Data Plan Order and it may have a material impact on our business, financial condition and operating results if, for example, there is a negative impact on the market data fees the Company’s equities exchanges are able to charge. The Company intends to litigate the matter vigorously.
Market Data Infrastructure Rule
On December 9, 2020, the SEC issued a Market Data Infrastructure Final Rule (“MDIR”), which makes significant additions to the content available on the Securities Information Processors (“SIPs”) and replaces the exclusive processors with a competing consolidator model. On February 5, 2021, the Company, along with other equity exchanges, filed: (1) a Motion to Stay of the MDIR with the SEC, which the SEC denied on March 24, 2021 and (2) a Petition for Review (“PFR”) in the Court of Appeals for the D.C. Circuit (the “D.C. Circuit”). On March 24, 2021, the SEC filed a Motion to Dismiss with the D.C. Circuit: (1) arguing that the PFR is not ripe because the MDIR had not been published in the Federal Register (“FR”), (2) suggesting (if there is ambiguity) that the D.C. Circuit clarify whether publication in the FR opens the filing window, and (3) suggesting that the D.C. Circuit could hold the case in abeyance pending filing of a PFR after publication in the Federal Register. On April 9, 2021, the MDIR was published in the FR. On April 13, 2021, the Company filed another PFR with the D.C. Circuit as a protective measure in the event it is determined that the time to file a PFR did not commence until publication of the MDIR in the FR. The implementation of the MDIR could cause Cboe’s equities exchanges, BZX, BYX, EDGX, and EDGA, to require additional resources to comply with or to challenge the new rules and they may have a material impact on our business, financial condition and operating results if, for example, there are lower SIP plan revenues or we must reduce the fees we charge for market data. The Company intends to litigate the matter vigorously.
Item 1A. Risk Factors.
Other than the risk factor listed below, there have been no material updates during the period covered by this Form 10-Q to the Risk Factors as set forth in Item 1A. of our Annual Report on Form 10-K for the year ended December 31, 2020. These risks and uncertainties, however, are not the only risks and uncertainties that we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial may also significantly impact us. Any of these risks and uncertainties may materially and adversely affect our business, financial condition or results of operations, liquidity and cash flows.
Legislative or regulatory changes affecting our markets could have a material adverse effect on our business, financial condition and operating results.
Changes in regulation by the SEC, CFTC, FCA, Central Bank of the Netherlands (“DNB”), AFM, IIROC, Ontario Securities Commission (“OSC”), foreign regulators or other government action, including SEC approval of rule filings by other SROs or entities, including OCC, could materially affect our markets, products and clearinghouse. In recent years,
the securities and derivatives industries have been subject to regulatory changes as a result of increasing government and public scrutiny of the securities and derivatives industries. We have also experienced, and we may also experience due to changes in administrations in the U.S. and expansion into other asset classes and geographies, an increase in rulemaking and legislation that could affect our business.
Starting in 2015, large U.S. banks were required to use a calculation methodology known as the current exposure method (“CEM”) to compute regulatory capital requirements associated with the clearing guarantee provided by bank-affiliated OCC clearing members. U.S. banks, as well as European banks that also apply CEM, are required to maintain regulatory capital that is disproportionate to the risk of clearing options contracts and has led to further increases in capital requirements for bank holding companies and bank subsidiaries involved in the trading and clearing of derivatives. In November 2019, the Board of Governors of the Federal Reserve, the Federal Deposit Insurance Corporation, and the Office of the Comptroller of the Currency approved replacing CEM with a more risk-sensitive calculation method known as the standardized approach to counterparty credit risk (“SA-CCR”), which is expected to reduce capital requirements associated with the clearing of listed options. Banks subject to the November 2019 Final Rule are required to adopt SA-CCR by January 1, 2022 but have been able to do so since April 1, 2020. EU banks governed by the Capital Requirements Regulation are able to adopt SA-CCR on June 28, 2021. If the implementation of SA-CCR does not occur earlier than 2022 in the US or on June 28, 2021 in the EU (or by subsequent dates in the event that the current deadlines are extended), during that time we may experience a reduction in trading in options and futures due to bank-affiliated clearing members charging their customers more to trade, reducing the type or number of customers or withdrawing from the business of market-maker clearing.
Further, Congress, regulators and some media have been increasingly scrutinizing electronic trading and the structure of equity markets in recent years. The SEC continues to consider various potential market structure changes, which could result in reduced trading volumes, or which could negatively affect our business. To the extent the SEC adopts regulatory changes, our business, financial condition and operating results could be negatively impacted. In addition, high frequency trading has been the subject of private litigation and we are party to one such matter. See Note 21 (“Commitments, Contingencies, and Guarantees—Legal Proceedings”) for more information. To the extent the SEC adopts additional regulatory changes related to market data and access and capacity, our business, financial condition and operating results could be negatively impacted.
Under EU and UK regulations, European and UK banks and other European and UK financial institutions become subject to punitive capital charges if they transact options or futures through a third country central counterparty (“CCP”) that is not recognized in the applicable jurisdiction. OCC, our clearinghouse for options and futures, is not currently recognized as a third country CCP by the EU or the UK. However, the European Commission has issued equivalency determinations for CCPs regulated by the CFTC and SEC, which includes OCC, and OCC’s application for recognition as a third country CCP in the EU is pending. The UK has not issued any equivalency determination with respect to U.S. CCPs, and accordingly OCC has not yet submitted its application for recognition in the UK but is instead operating under the UK’s temporary recognition regime. As a prerequisite to ultimately achieving recognition in the EU or UK, it is possible that OCC could be required by the EU or UK to contribute capital to its default waterfall applicable in the event of clearing member default. This capital could be required to be drawn before the default fund contributions of non-defaulting clearing members in the event that a defaulting clearing member’s margin and other contributions were to be exhausted. OCC’s stockholders, including Cboe Options, could effectively be required to fund this capital. If the EU or UK do not recognize OCC as a third country CCP, then European or UK market participants that clear through OCC would become subject to punitive capital charges. As a result, we could experience the loss of a significant number of European or UK market participants and a significant reduction in trading activity on our options and futures markets, which could have a material adverse effect on our business, financial condition and operating results.
The implementation of MiFID II and MiFIR in Europe at the beginning of 2018 has encouraged competition among market centers in Europe. MiFID II and MiFIR have introduced a number of new rules, including enhanced internal organizational and compliance monitoring requirements, which apply directly to European trading venues such as our MTF and RM. The impact of MiFID II and MiFIR is significant, and the increased competition among market centers could reduce trading volumes and trading fees, while increasing our costs of operating in Europe. Additionally, European authorities are planning to continue to review MiFID in the second half of 2021 as a result of which new rules may come into effect that could have a material impact on our business.
The legislative and regulatory environment in which the spot FX market operates is evolving and has undergone significant changes in the recent past, and there may be future regulatory changes in the spot FX industry. The FX Global Code was published in 2017 and sets forth standards of conduct agreed by market participants and central banks on a global basis to apply to the wholesale FX market, and the effect of its publication on conduct and future regulation continues to evolve. Cboe FX issued a Statement of Commitment declaring its commitment to conduct its FX market
66
activities in a manner consistent with the principles of the FX Global Code. Amendments to the FX Global Code, changes in the interpretation or enforcement of existing laws and regulations by applicable governmental bodies and regulatory organizations, or the adoption of new legal or regulatory requirements, may also adversely affect our spot FX business. Further, our FX NDF business may also be adversely affected by proposed regulatory changes to the rules governing swap execution facilities.
It is also possible that there will be additional legislative and regulatory changes or efforts in the environment in which we operate, or plan to operate, our businesses. Actions on any of the specific regulatory issues currently under review in the U.S. or internationally and other proposals could have a material impact on our business.
In addition, U.S. and foreign legislatures and regulators and other regulatory authorities could impose legislative or regulatory changes that could materially adversely impact the ability of our market participants to use our markets or participate in the securities industry at all. Any such changes could result in the loss of a significant number of market participants or a reduction in trading activity on our markets, either of which could have a material adverse effect on our business, financial condition and operating results. Changes or proposed changes in regulation may also result in additional costs of compliance and modification of market participants’ trading activity on our Exchanges and markets.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
Share repurchase program
The table below shows the purchases of equity securities by the Company which settled during the three months ended March 31, 2021, reflecting the purchase of common stock under the Company's share repurchase program:
Total Number of
Approximate Dollar
Shares Purchased
Value of Shares that May
as Part of Publicly
Yet Be Purchased Under
Average Price
Announced Plans
the Plans or Programs
Paid per Share
or Programs
January 1 to January 31, 2021
4,957
91.97
199.7
February 1 to February 28, 2021
163,761
89.97
384.9
March 1 to March 31, 2021
321,914
100.61
352.5
Purchase of common stock from employees
The table below reflects the acquisition of common stock by the Company in the three months ended March 31, 2021 that were not part of the publicly announced share repurchase authorization. These shares consisted of shares retained to cover payroll withholding taxes in connection with the vesting of restricted stock unit awards and performance share awards, and shares used by employees to cover the price of certain stock options that were exercised.
Total Number of Shares Purchased
Average Price Paid per Share
59,202
91.59
Use of Proceeds
None.
Item 3. Defaults upon Senior Securities.
Item 4. Mine Safety Disclosures.
Not applicable.
Item 5. Other Information.
Item 6. Exhibits.
Exhibit No.
Description
10.1
Cboe Global Markets, Inc. Amended and Restated Executive Severance Plan, incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K (File No. 001-34774) filed on February 12, 2021.*
31.1
Certification of Chief Executive Officer pursuant to Rule 13a-14 (Filed herewith).
31.2
Certification of Chief Financial Officer pursuant to Rule 13a-14 (Filed herewith).
Certificate of Chief Executive Officer pursuant to Rule 13a-14(b) and Section 1350 of Chapter 63 of Title 18 of the United States Code (Filed herewith).
32.2
Certificate of Chief Financial Officer pursuant to Rule 13a-14(b) and Section 1350 of Chapter 63 of Title 18 of the United States Code (Filed herewith).
101.INS
XBRL Instance Document (Filed herewith). — The instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
101.SCH
XBRL Taxonomy Extension Schema Document (Filed herewith).
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document (Filed herewith).
101.DEF
XBRL Taxonomy Extension Definition Linkbase (Filed herewith).
101.LAB
XBRL Taxonomy Extension Label Linkbase Document (Filed herewith).
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document (Filed herewith).
104
Cover Page Interactive Data File (embedded as Inline XBRL document).
*Indicates Management Compensatory Plan, Contract or Arrangement.
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
CBOE GLOBAL MARKETS, INC.
Registrant
By:
/s/ Edward T. Tilly
Edward T. Tilly
President and Chief Executive Officer
(Principal Executive Officer)
Date: April 30, 2021
/s/ Brian N. Schell
Brian N. Schell
Executive Vice President and Chief Financial Officer
(Principal Financial Officer)