Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2023
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number: 001-34774
Cboe Global Markets, Inc.
(Exact Name of Registrant as Specified in Its Charter)
Delaware
20-5446972
(State or Other Jurisdiction of
(I.R.S. Employer
Incorporation or Organization)
Identification No.)
433 West Van Buren Street, Chicago, Illinois
60607
(Address of Principal Executive Offices)
(Zip Code)
(312) 786-5600
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class:
Trading Symbol
Name of each exchange on which registered:
Common Stock, par value $0.01 per share
CBOE
CboeBZX
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ⌧ No ◻
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ◻
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large Accelerated filer
Accelerated Filer
◻
Non-accelerated Filer
Smaller Reporting Company
Emerging Growth Company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ◻
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ⌧
Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date:
Class
October 27, 2023
105,555,989 shares
TABLE OF CONTENTS
PART I. FINANCIAL INFORMATION
8
Item 1.
Financial Statements (unaudited)
Condensed Consolidated Balance Sheets—As of September 30, 2023 and December 31, 2022
Condensed Consolidated Statements of Income—Three and Nine Months Ended September 30, 2023 and 2022
9
Condensed Consolidated Statements of Comprehensive Income (Loss)—Three and Nine Months Ended September 30, 2023 and 2022
10
Condensed Consolidated Statements of Changes in Stockholders’ Equity—Three and Nine Months Ended September 30, 2023 and 2022
11
Condensed Consolidated Statements of Cash Flows—Nine Months Ended September 30, 2023 and 2022
13
Notes to Condensed Consolidated Financial Statements
14
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
51
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
82
Item 4.
Controls and Procedures
87
PART II. OTHER INFORMATION
Legal Proceedings
Item 1A.
Risk Factors
Unregistered Sales of Equity Securities and Use of Proceeds
88
Defaults upon Senior Securities
89
Mine Safety Disclosures
Item 5.
Other Information
Item 6.
Exhibits
90
SIGNATURES
91
2
CERTAIN DEFINED TERMS
Throughout this document, unless otherwise specified or the context so requires:
3
4
TRADEMARK AND OTHER INFORMATION
Cboe®, Cboe Global Markets®, Cboe Clear®, Cboe LIS®, Bats®, BIDS Trading®, BYX®, BZX®, Cboe Volatility Index®, CFE®, EDGA®, EDGX®, ErisX®, EuroCCP®, Hybrid®, LiveVol®, MATCHNow®, NANO®, Options Institute®, Silexx®, VIX®, and XSP® are registered trademarks, and Cboe Futures ExchangeSM, Cboe BIDS EuropeSM, Cboe DigitalSM, C2SM, f(t)optionsSM, HanweckSM, Nanos by CboeSM The Exchange for the World StageSM, Trade AlertSM, and VIX1DSM are service marks of Cboe Global Markets, Inc. and its subsidiaries. Standard & Poor's®, S&P®, S&P 100®, S&P 500® and SPX® are registered trademarks and DSPXSM is a service mark of Standard & Poor's Financial Services LLC and have been licensed for use by Cboe Exchange, Inc. Dow Jones®, Dow Jones Industrial Average®, DJIA® and Dow Jones Indices are registered trademarks or service marks of Dow Jones Trademark Holdings, LLC, used under license. Russell® and the Russell index names are registered trademarks of Frank Russell Company, used under license. FTSE® and the FTSE indices are trademarks and service marks of FTSE International Limited, used under license. All other trademarks and service marks are the property of their respective owners.
MSCI and the MSCI index names are service marks of MSCI Inc. (“MSCI”) or its affiliates and have been licensed for use by us. Any derivative indices and any financial products based on the derivative indices (“MCSI-Based Products”) are not sponsored, guaranteed or endorsed by MSCI, its affiliates or any other party involved in, or related to, making or compiling such MSCI index. Neither MSCI, its affiliates nor any other party involved in, or related to, making or compiling any MSCI index makes any representations regarding the advisability of investing in such MSCI-Based Products; makes any warranty, express or implied; or bears any liability as to the results to be obtained by any person or any entity from the use of any such MSCI index or any data included therein. No purchaser, seller or holder of any MSCI-Based Product, or any other person or entity, should use or refer to any MSCI trade name, trademark or service mark to sponsor, endorse, market or promote any security without first contacting MSCI to determine whether MSCI’s permission is required.
This Quarterly Report on Form 10-Q includes market share and industry data that we obtained from industry publications and surveys, reports of governmental agencies and internal company surveys. Industry publications and surveys generally state that the information they contain has been obtained from sources believed to be reliable, but we cannot assure you that this information is accurate or complete. We have not independently verified any of the data from third-party sources nor have we ascertained the underlying economic assumptions relied upon therein. Statements as to our market position are based on the most currently available market data. While we are not aware of any misstatements regarding industry data presented herein, our estimates involve risks and uncertainties and are subject to change based on various factors. Please refer to the “Risk Factors” in Part II, Item 1A of this Quarterly Report on Form 10-Q and our other filings with the SEC.
5
FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that involve a number of risks and uncertainties. You can identify these statements by forward-looking words such as “may,” “might,” “should,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “predict,” “potential” or “continue,” and the negative of these terms and other comparable terminology. All statements that reflect our expectations, assumptions or projections about the future other than statements of historical fact are forward-looking statements, including statements in “Management’s Discussion and Analysis of Financial Condition and Results of Operations”. These forward-looking statements, which are subject to known and unknown risks, uncertainties and assumptions about us, may include projections of our future financial performance based on our growth strategies and anticipated trends in our business. These statements are only predictions based on our current expectations and projections about future events. There are important factors that could cause our actual results, level of activity, performance or achievements to differ materially from those expressed or implied by the forward-looking statements. In particular, you should consider the risks and uncertainties described under “Risk Factors” in this Quarterly Report and other filings with the SEC.
While we believe we have identified material risks, these risks and uncertainties are not exhaustive. Moreover, we operate in a very competitive and rapidly changing environment. New risks and uncertainties emerge from time to time, and it is not possible to predict all risks and uncertainties, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.
Some factors that could cause actual results to differ include:
6
For a detailed discussion of these and other factors that might affect our performance, see Part II, Item 1A of this Report. We do not undertake, and expressly disclaim, any duty to update any forward-looking statement whether as a result of new information, future events or otherwise, except as required by law. We caution you not to place undue reliance on the forward-looking statements, which speak only as of the date of this filing.
7
PART I—FINANCIAL INFORMATION
Item 1. Financial Statements.
Cboe Global Markets, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(unaudited)
(in millions, except par value data and share amounts)
September 30,
December 31,
2023
2022
Assets
Current assets:
Cash and cash equivalents
$
403.1
432.7
Financial investments
34.0
91.7
Accounts receivable, net of $4.6 allowance for credit losses at September 30, 2023 and $2.2 at December 31, 2022
359.1
369.8
Margin deposits, clearing funds, and interoperability funds
1,324.7
543.0
Digital assets - safeguarded assets
40.2
22.9
Income taxes receivable
60.4
48.3
Other current assets
56.4
47.6
Total current assets
2,277.9
1,556.0
Investments
342.6
253.2
Land
—
2.3
Property and equipment, net
105.6
108.2
Property held for sale
8.7
Operating lease right of use assets
111.9
111.7
Goodwill
3,124.9
3,122.8
Intangible assets, net
1,571.3
1,662.8
Other assets, net
189.6
181.9
Total assets
7,732.5
6,998.9
Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable and accrued liabilities
375.8
420.2
Section 31 fees payable
11.6
147.1
Deferred revenue
9.1
11.7
Digital assets - safeguarded liabilities
Income taxes payable
3.5
Current portion of long-term debt
74.9
304.7
Current portion of contingent consideration liabilities
13.2
24.1
Total current liabilities
1,849.5
1,477.2
Long-term debt
1,438.7
1,437.3
Non-current unrecognized tax benefits
233.9
196.1
Deferred income taxes
213.1
222.9
Non-current operating lease liabilities
129.0
129.3
Non-current portion of contingent consideration liabilities
15.0
Other non-current liabilities
65.0
55.8
Total liabilities
3,944.2
3,533.6
Commitments and contingencies
Stockholders’ equity:
Preferred stock, $0.01 par value: 20,000,000 shares authorized, no shares issued and outstanding at September 30, 2023 and December 31, 2022
Common stock, $0.01 par value: 325,000,000 shares authorized, 108,009,417 and 105,555,989 shares issued and outstanding, respectively at September 30, 2023 and 107,670,248 and 105,951,199 shares issued and outstanding, respectively at December 31, 2022
1.1
Common stock in treasury, at cost, 2,453,428 shares at September 30, 2023 and 1,719,049 shares at December 31, 2022
(222.9)
(131.0)
Additional paid-in capital
1,506.0
1,455.1
Retained earnings
2,555.5
2,171.1
Accumulated other comprehensive loss, net
(51.4)
(31.0)
Total stockholders’ equity
3,788.3
3,465.3
Total liabilities and stockholders’ equity
See accompanying notes to condensed consolidated financial statements.
Condensed Consolidated Statements of Income
(in millions, except per share data)
Three Months Ended
Nine Months Ended
Revenues:
Cash and spot markets
335.1
434.2
1,083.4
1,354.6
Data and access solutions
137.0
126.1
401.7
368.9
Derivatives markets
436.7
433.2
1,319.7
1,230.3
Total revenues
908.8
993.5
2,804.8
2,953.8
Cost of revenues:
Liquidity payments
323.7
392.3
1,032.9
1,288.8
Routing and clearing
17.8
20.2
62.6
63.4
Section 31 fees
36.1
105.4
145.5
220.7
Royalty fees and other cost of revenues
50.7
33.2
144.8
96.3
Total cost of revenues
428.3
551.1
1,385.8
1,669.2
Revenues less cost of revenues
480.5
442.4
1,419.0
1,284.6
Operating expenses:
Compensation and benefits
96.1
102.0
313.0
269.4
Depreciation and amortization
38.8
41.0
120.0
122.1
Technology support services
25.0
19.1
75.5
Professional fees and outside services
24.4
20.4
68.7
64.2
Travel and promotional expenses
8.9
6.1
28.6
14.5
Facilities costs
6.2
20.0
19.3
Acquisition-related costs
0.8
1.6
7.9
17.9
Goodwill impairment
460.9
Other expenses
8.4
21.4
20.8
Total operating expenses
209.3
205.6
655.1
1,045.5
Operating income
271.2
236.8
763.9
239.1
Non-operating (expenses) income:
Interest expense
(15.4)
(16.1)
(49.2)
(42.9)
Interest income
8.3
2.2
Other income (expense), net
10.8
7.5
37.1
(1.3)
Income before income tax provision
270.1
229.0
760.1
197.1
Income tax provision
61.9
78.8
210.7
121.8
Net income
208.2
150.2
549.4
75.3
Net income allocated to participating securities
(1.1)
(0.6)
(2.7)
Net income allocated to common stockholders
207.1
149.6
546.7
74.7
Basic earnings per share
1.96
1.41
5.17
0.70
Diluted earnings per share
1.95
5.15
Basic weighted average shares outstanding
105.7
106.2
105.8
106.4
Diluted weighted average shares outstanding
106.1
106.6
Condensed Consolidated Statements of Comprehensive Income (Loss)
(in millions)
Other comprehensive income (loss), net of income tax:
Foreign currency translation adjustments
(48.1)
(71.5)
(17.7)
(159.0)
Unrealized holding losses on financial investments
(0.9)
(0.4)
(2.6)
Post-retirement benefit obligations
(0.1)
Comprehensive income (loss)
159.2
78.3
529.0
(84.1)
Comprehensive income allocated to participating securities
Comprehensive income (loss) allocated to common stockholders, net of income tax
158.1
77.7
526.3
(84.7)
Condensed Consolidated Statements of Changes in Stockholders’ Equity
Three and Nine months ended September 30, 2023 and September 30, 2022
(in millions, except per share amounts)
Accumulated
Additional
other
Total
Preferred
Common
Treasury
paid-in
Retained
comprehensive
stockholders’
Stock
capital
earnings
loss, net
equity
Balance at December 31, 2022
Cash dividends on common stock of $0.50 per share
(53.3)
Stock-based compensation
16.9
Repurchases of common stock from employee stock plans
(12.7)
Purchase of common stock
(70.0)
Shares issued under employee stock purchase plan
0.3
173.4
Other comprehensive income
18.8
Balance at March 31, 2023
(213.7)
1,472.3
2,291.2
(12.2)
3,538.7
(53.2)
(0.3)
(8.1)
0.6
167.8
9.8
Balance at June 30, 2023
(222.1)
1,482.0
2,405.8
(2.4)
3,664.4
Cash dividends on common stock of $0.55 per share
(58.5)
(0.8)
14.9
Other comprehensive loss
(49.0)
Balance at September 30, 2023
Condensed Consolidated Statements of Changes in Stockholders’ Equity (continued)
income (loss), net
Balance at December 31, 2021
(106.8)
1,509.4
2,145.5
55.6
3,604.8
Cash dividends on common stock of $0.48 per share
(8.4)
0.1
109.6
(26.5)
Balance at March 31, 2022
(185.2)
1,518.6
2,203.7
29.1
3,567.3
(51.2)
7.0
(0.2)
(15.6)
Net loss
(184.5)
(61.0)
Balance at June 30, 2022
(201.0)
1,525.7
1,968.0
(31.9)
3,261.9
(53.4)
0.2
(71.9)
Balance at September 30, 2022
(201.2)
1,532.9
2,064.8
(103.8)
3,293.8
12
Condensed Consolidated Statements of Cash Flows
Cash flows from operating activities:
Adjustments to reconcile net income to net cash provided by operating activities:
Amortization of debt issuance cost and debt discount
1.9
1.7
Change in fair value of contingent consideration
(3.6)
Realized gain on available-for-sale financial investments
(2.5)
Provision for accounts receivable credit losses
2.8
0.7
Benefit for deferred income taxes
(6.9)
(146.8)
Stock-based compensation expense
35.1
23.1
Loss on disposal of property and equipment
Impairment charge of investment
10.6
Equity earnings in investments
(33.7)
(4.7)
Gain on investment
(7.5)
Changes in assets and liabilities:
Accounts receivable
6.9
(66.9)
Restricted cash and cash equivalents and customer bank deposits (included in margin deposits, clearing funds, and interoperability funds)
785.6
262.8
3.0
(12.4)
Other assets
(26.8)
(17.4)
(42.5)
28.0
(135.5)
(2.8)
(3.4)
(6.7)
Unrecognized tax benefits
37.7
77.8
Other liabilities
3.4
(11.5)
Net cash provided by operating activities
1,264.6
794.7
Cash flows from investing activities:
Acquisitions, net of cash acquired
(707.4)
Purchases of available-for-sale financial investments
(69.7)
(41.1)
Proceeds from maturities of available-for-sale financial investments
135.7
49.8
Proceeds from sale of intangible assets
Proceeds from investments
Contributions to investments
(55.8)
(14.6)
Purchases of property and equipment and leasehold improvements
(27.9)
(32.4)
Net cash used in investing activities
(16.9)
(744.6)
Cash flows from financing activities:
Proceeds from long-term debt
663.6
Principal payments of current portion of long-term debt
(230.0)
(100.0)
Debt issuance costs
(4.9)
Cash dividends on common stock
(165.0)
(156.0)
(13.8)
(8.8)
Payments of contingent consideration related to acquisitions
(10.9)
(33.2)
(15.8)
(78.1)
(85.6)
Net cash (used in) provided by financing activities
(513.6)
274.7
Effect of foreign currency exchange rates on cash, cash equivalents, and restricted cash and cash equivalents
17.7
(30.5)
Increase in cash, cash equivalents, and restricted cash and cash equivalents
751.8
294.3
Cash, cash equivalents, and restricted cash and cash equivalents:
Beginning of period
979.9
1,092.2
End of period
1,731.7
1,386.5
Reconciliation of cash, cash equivalents, and restricted cash and cash equivalents:
353.3
Restricted cash and cash equivalents (included in margin deposits, clearing funds, and interoperability funds)
1,308.9
1,010.4
Restricted cash and cash equivalents (included in other current assets)
3.9
Customer bank deposits (included in margin deposits, clearing funds, and interoperability funds)
15.8
18.9
Supplemental disclosure of cash transactions:
Cash paid for income taxes, net of refunds
203.7
194.0
Cash paid for interest
50.4
52.4
Supplemental disclosure of noncash investing activities:
Accounts receivable acquired
4.4
Financial investments acquired
1.5
Other current assets acquired
Goodwill acquired
607.8
Intangible assets acquired
164.1
Property and equipment, net acquired
Data processing software and other assets acquired
2.0
Operating lease right of use asset acquired
1.2
Accounts payable and accrued expenses assumed
(6.1)
Deferred revenue acquired
Operating lease liability acquired
(1.2)
Contingent consideration related to acquisitions
(7.7)
Deferred income taxes acquired
(40.3)
Other non-current liabilities, net acquired
Supplemental disclosure of noncash financing activities:
Paycheck Protection Program loan forgiveness
1.3
Notes to Condensed Consolidated Financial Statements (unaudited)
1. ORGANIZATION AND BASIS OF PRESENTATION
Cboe Global Markets (Cboe: CBOE), the world’s leading derivatives and securities exchange network, delivers cutting-edge trading, clearing and investment solutions to people around the world. Cboe provides trading solutions and products in multiple asset classes, including equities, derivatives, FX, and digital assets, across North America, Europe, and Asia Pacific. Above all, Cboe is committed to building a trusted, inclusive global marketplace that enables people to pursue a sustainable financial future.
Cboe’s subsidiaries include the largest options exchange and the third largest stock exchange operator in the U.S. In addition, the Company operates one of the largest stock exchanges by value traded in Europe, and owns Cboe Clear Europe (rebranded from EuroCCP in November 2022), a leading pan-European equities and derivatives clearinghouse, BIDS Trading, a leading block-trading ATS by volume in the U.S., MATCHNow (operating as TriAct Canada Marketplace LP), a leading equities ATS in Canada, Cboe Australia, an operator of trading venues in Australia, and Cboe Japan, an operator of trading venues in Japan. Cboe also is a leading market globally for exchange-traded products (“ETPs”) listings and trading. On May 2, 2022, Cboe completed its acquisition of ErisX, subsequently rebranded to Cboe Digital, an operator of a U.S. based digital asset spot market, a regulated futures exchange and a regulated clearinghouse. On June 1, 2022, Cboe completed its acquisition of NEO, subsequently rebranded to Cboe Canada, which is a recognized Canadian securities exchange.
The Company is headquartered in Chicago with offices in Amsterdam, Belfast, Hong Kong, Kansas City, London, Manila, New York, San Francisco, Sarasota Springs, Singapore, Sydney, Tokyo, and Toronto.
Basis of Presentation
These interim unaudited condensed consolidated financial statements have been prepared in accordance with GAAP as established by FASB for interim financial information and with the instructions to Form 10-Q and should be read in conjunction with the consolidated financial statements and notes thereto contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022. The results of operations for interim periods are not necessarily indicative of the results of operations for the full year.
The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities, and reported amounts of revenues and expenses. On an ongoing basis, management evaluates its estimates based upon historical experience, observance of trends, information available from outside sources and various other assumptions that management believes to be reasonable under the circumstances. Actual results may differ from these estimates under different conditions or assumptions.
In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation of financial position, results of operations and cash flows at the dates and for the periods presented have been included.
Segment Information
The Company operates six reportable business segments: Options, North American Equities, Europe and Asia Pacific, Futures, Global FX, and Digital which is reflective of how the Company's chief operating decision-maker reviews and operates the business. See Note 14 (“Segment Reporting”) for more information.
Update to Significant Accounting Policies
With the exception of the change for the accounting of margin deposits, clearing funds, and interoperability funds discussed below, there have been no new or material changes to the significant accounting policies discussed for the Company for the nine-month period ended September 30, 2023, that are of significance, or potential significance, to the Company.
Margin Deposits, Clearing Funds, and Interoperability Funds
Due to an update in its rules, effective August 14, 2023, Cboe Clear Europe may invest interoperability fund deposits provided by clearing participants subsequent to the effective date of the rules change. In accordance with the updated policy, Cboe Clear Europe has the option to maintain cash deposits provided by clearing participants at Clearstream Banking S.A., in the same manner done previously, or invest the cash in certain investments within the parameters of its investment policy. As such, the interoperability fund deposits are reflected in the condensed consolidated balance sheet as of the effective date of the rules change. Changes in margin deposits, clearing funds, and interoperability funds, are presented net in the “restricted cash and cash equivalents and customer bank deposits (included in margin deposits, clearing funds, and interoperability funds)” line in the operating section of the condensed consolidated statement of cash flows. Similarly, cash flows associated with related investment agreements as well as interest income earned on such investments will be classified as cash flows from operating activities in the condensed consolidated statement of cash flows. Both activities are part of Cboe Clear Europe’s principal operating activities and are presented within the operating section of the condensed consolidated statement of cash flows.
When investments are made in accordance with the Regulation Investment Policy, Cboe Clear Europe receives the amount of investment earnings and pays clearing participants those earnings minus a set basis point cost of collateral. Related interest income and interest expense are presented gross in the condensed consolidated statement of income in other revenue and other cost of revenue, respectively, as it relates to a core operating activity of Cboe Clear Europe.
See Note 12 ("Clearing Operations") for more information.
Recent Accounting Pronouncements – Adopted
There were no applicable material accounting pronouncements that have been adopted during the three and nine month periods ended September 30, 2023.
Recent Accounting Pronouncements - Issued, not yet Adopted
There were no applicable material accounting pronouncements that have been issued, but not yet adopted as of September 30, 2023.
2. REVENUE RECOGNITION
The Company presents three financial statement revenue captions within its condensed consolidated statements of income that reflect the Company’s diversified products, expansive geographical reach, and overall business strategy. Below is a summary of the Company’s financial statement revenue captions:
Revenues
The Company’s main types of revenue contracts consist of the following, which are disaggregated from the condensed consolidated statements of income.
15
16
All revenue recognized in the condensed consolidated statements of income is considered to be revenue from contracts with customers, with the exception of interest income from clearing operations. The following table depicts the disaggregated revenue contract types listed above within each respective financial statement caption in the condensed consolidated statements of income (in millions):
Cash
Data and
and Spot
Access
Derivatives
Markets
Solutions
Three Months Ended September 30, 2023
Transaction and clearing fees
268.6
410.0
678.6
Access and capacity fees
87.7
Market data fees
18.7
48.6
9.3
76.6
Regulatory fees
30.3
16.7
47.0
Other revenue
17.5
Three Months Ended September 30, 2022
315.5
400.0
715.5
81.8
19.9
43.1
8.0
71.0
90.4
24.5
114.9
10.3
Nine Months Ended September 30, 2023
859.5
1,237.3
2,096.8
258.8
54.3
140.8
25.9
221.0
121.6
175.9
48.0
2.1
52.3
Nine Months Ended September 30, 2022
1,070.2
1,150.2
2,220.4
241.5
62.1
123.7
24.7
210.5
191.0
53.3
244.3
31.3
3.7
17
The following table depicts the disaggregation of revenue according to segment (in millions):
North
Europe
American
and Asia
Global
Options
Equities
Pacific
Futures
FX
Digital
384.6
221.9
32.6
25.4
15.6
(1.5)
40.4
29.6
5.7
2.6
31.4
33.4
9.2
0.4
16.6
15.7
474.2
317.1
66.8
(1.4)
Timing of revenue recognition
Services transferred at a point in time
402.4
254.1
25.5
744.5
Services transferred over time
71.8
63.0
18.5
164.3
377.7
264.6
35.9
22.3
38.6
27.8
8.1
5.0
26.4
1.8
6.5
468.9
418.7
58.9
29.3
17.6
403.9
356.9
42.4
22.4
840.7
61.8
16.5
152.8
1,164.7
706.3
110.3
72.6
46.4
(3.5)
119.6
87.0
27.4
89.4
96.8
27.5
54.1
4.0
5.8
42.2
1,431.8
1,017.5
207.4
95.5
55.7
(3.1)
1,222.8
833.7
152.5
72.8
46.7
2,325.0
209.0
183.8
54.9
22.7
9.0
479.8
1,079.0
899.9
126.6
71.1
43.6
112.7
81.1
26.1
14.7
79.4
99.4
24.8
6.0
0.9
53.0
5.6
3.8
1,329.7
1,275.2
204.9
92.1
51.7
1,137.6
1,094.7
154.0
71.4
43.9
2,501.8
192.1
180.5
50.9
20.7
7.8
452.0
18
Contract liabilities as of September 30, 2023 primarily represent prepayments of transaction fees and certain access and capacity and market data fees to the Exchanges. The revenue recognized from contract liabilities and the remaining balance is shown below (in millions):
Balance atDecember 31,2022
CashAdditions
RevenueRecognized
Balance atSeptember 30,2023
Liquidity provider sliding scale (1)
7.2
(5.4)
Other, net
(18.9)
7.3
Total deferred revenue
21.7
(24.3)
3. ACQUISITIONS
On May 2, 2022, the Company purchased ErisX, which was subsequently rebranded to Cboe Digital. Cboe Digital operates a U.S. based digital asset spot market, a regulated futures exchange and a regulated clearinghouse. Ownership of Cboe Digital allows the Company to enter the digital asset spot and derivatives marketplaces through a digital-first platform developed with industry partners to focus on robust regulatory compliance, data and transparency. Eris Innovations Holdings, LLC (formerly Eris Exchange Holdings, LLC) was not a part of this transaction and the Company retains its minority equity ownership interest in Eris Innovations Holdings, LLC. Of the acquisition’s purchase price, $460.9 million was allocated to goodwill, $95.0 million was allocated to intangible assets, and $8.4 million was allocated to working capital. Prior to signing the acquisition agreement, the Company held a minority investment in ErisX. As a result of the acquisition of the remaining portion of ErisX, the Company recognized a $7.5 million gain, reflecting the change in fair value of the minority investment in ErisX as a result of the acquisition, which is included in other income (expense), net in the condensed consolidated statement of income for the year ended December 31, 2022. See below for further discussion of intangible assets acquired. Additionally, the Company performed impairment testing during the year ended December 31, 2022, as there were market events that indicated it was more likely than not that these assets were impaired, resulting in the recognition of impairment charges to goodwill. See Note 8 (“Goodwill, Intangible Assets, Net, and Digital Assets Held”) for more information on the impairments.
On June 1, 2022, the Company purchased NEO, which was subsequently rebranded to Cboe Canada. Cboe Canada is a fintech organization that is comprised of a fully registered Canadian securities exchange with a diverse product and services set ranging from corporate listings to cash equities trading and a non-listed securities distribution platform. With ownership of Cboe Canada, the Company expects to further grow Canada as a hub for global equities trading, in addition to MATCHNow, the ATS acquired by the Company in 2020. As of December 31, 2022, the allocation of purchase price includes adjustments within the measurement period resulting in a decrease to intangible assets, an increase in net working capital and a reduction in contingent consideration. See the table below for more information about the adjustments made to the Cboe Canada (formerly NEO) purchase price allocation. See below for further discussion of intangible assets acquired and Note 13 (“Fair Value Measurement”) for the impact of the allocation adjustments on the Company’s financial liabilities.
The following table presents the details of the adjustments made to the initial purchase price allocation for the Cboe Canada (formerly NEO) acquisition during the year ended December 31, 2022 (in millions):
Initial purchase
Adjusted purchase
price allocation
adjustments
132.4
132.6
Intangible assets
130.1
69.1
Net working capital
9.7
Contingent consideration
(54.3)
44.2
(10.1)
19
The following table presents the details of intangible assets as of the acquisition date, inclusive of purchase price adjustments outlined above (in millions, except as stated). All acquired intangible assets with finite lives are amortized using the straight-line method.
Cboe Digital
Useful Life (Years)
Cboe Canada
Trading registrations and licenses
Indefinite
15.1
Customer relationships
37.4
Technology
70.0
16.2
Trademarks and tradenames
Total identifiable intangible assets
95.0
Acquisition-related costs relate to acquisitions and other strategic opportunities. The Company expensed $0.8 million and $1.6 million of acquisition-related costs during the three months ended September 30, 2023 and 2022, respectively, all of which related to professional fees and other expenses. These acquisition-related expenses are included in acquisition-related costs in the condensed consolidated statements of income.
The Company expensed $7.9 million and $17.9 million of acquisition-related costs during the nine months ended September 30, 2023 and 2022, respectively, all of which related to professional fees and other expenses. These acquisition-related expenses are included in acquisition-related costs in the condensed consolidated statements of income.
4. INVESTMENTS
As of September 30, 2023 and December 31, 2022, the Company’s investments were comprised of the following (in millions):
Equity method investments:
Investment in 7Ridge Investments 3 LP
288.8
215.4
Total equity method investments
Other equity investments:
Investment in Eris Innovations Holdings, LLC
Investment in Globacap Technology Limited
16.0
Investment in CSD Br
5.9
Investment in Coin Metrics Inc.
Investment in Cboe Vest Financial Group, Inc.
2.9
Investment in Effective Investing Limited
Investment in OCC
Other equity investments
Total other equity investments
53.8
37.8
Total investments
Equity Method Investments
The Company’s investment in the 7Ridge Investments 3 LP (“7Ridge Fund”), represents a nonconsolidated variable interest entity (“VIE”). The Company has determined that consolidation of the VIE is not required as the Company is not the primary beneficiary of the 7Ridge Fund, as it does not have controlling financial interest and lacks the ability to unilaterally remove the general partner, 7Ridge Investments 3 GP Limited, direct material strategic decisions, or dissolve the entity (i.e., the Company does not have unilateral substantive “kick-out” or “liquidation” rights).
The Company’s interest in the 7Ridge Fund is equal to the carrying value of the investment as of September 30, 2023, or $288.8 million, which includes periodic capital contributions to the 7Ridge Fund, as well as the Company’s share of 7Ridge Fund’s profit or loss, including gains or losses arising from the fair value measurement of the investment held by the 7Ridge Fund, booked against the investment account. The carrying value of the investment is included in
20
investments within the condensed consolidated balance sheets. The Company’s maximum loss exposure, in the unlikely event that all of the VIE’s assets become worthless, is limited to the carrying value of the Company’s investment.
Other Equity Investments
The carrying value of other equity investments is included in investments in the condensed consolidated balance sheets. The Company accounts for these investments using the measurement alternative given the absence of readily determinable fair values for the respective investments and due to the Company’s inability to exercise significant influence over the investments based upon the respective ownership interests held. As of September 30, 2023, other equity investments primarily consist of minority investments in Eris Innovations Holdings, LLC, Globacap Technology Limited, CSD Br, Coin Metrics Inc., Cboe Vest Financial Group, Inc., Effective Investing Limited, and a 20% investment in OCC.
5. PROPERTY AND EQUIPMENT, NET
Property and equipment, net consisted of the following as of September 30, 2023 and December 31, 2022 (in millions):
Construction in progress
2.7
7.7
Building
68.8
Furniture and equipment
309.7
291.3
Total property and equipment
312.4
367.8
Less accumulated depreciation
(206.8)
(259.6)
Depreciation expense using the straight-line method was $8.5 million and $8.6 million for the three months ended September 30, 2023 and 2022, respectively, and $25.4 million and $25.8 million for the nine months ended September 30, 2023 and 2022, respectively.
Effective July 27, 2023, the Company entered into an agreement to sell its former headquarters building with a tentative close date in the fourth quarter of 2023, subject to customary closing conditions. The Company classified the associated land, building, and certain furniture and equipment of the former headquarters location as held for sale, performed an impairment assessment, and ceased depreciation effective August 1, 2023, as the Company anticipates selling the property held for sale in less than twelve months. In connection with the sale, the Company anticipates providing seller financing to the purchaser in the form of a promissory note for a portion of the purchase price of the former headquarters. As of September 30, 2023, the total value of the property held for sale on the condensed consolidated balance sheet was $8.7 million. The impact of ceasing depreciation of the property held for sale did not result in a material impact to the condensed consolidated financial statements.
6. CREDIT LOSSES
Current expected credit losses are estimated for accounts receivable and certain notes receivable.
Accounts receivable represent amounts due from the Company’s member firms. The allowance for accounts receivable credit losses is calculated using an aging schedule.
The allowance for notes receivable credit losses is associated with notes receivable included within other assets, net on the condensed consolidated balance sheets and relates to promissory notes to fund the implementation and operation of the consolidated audit trail (“CAT”), which notes are to be repaid by Consolidated Audit Trail, LLC (“CATLLC”). CAT involves the creation of an audit trail that is required by SEA Rule 613, and it strives to enhance regulators’ ability to monitor trading activity in the U.S. markets through a phased implementation. CATLLC is a national market system plan that was created by self-regulatory organizations that include the Company’s six Exchanges, the other U.S. national securities exchanges and FINRA (who collectively are referred to as the “Plan Participants”) to implement and operate the CAT. The funding of the CAT’s implementation and operations is ultimately expected to be provided by Plan Participants and by broker-dealers (who are referred to as “Industry Members”). However, the funding to date has solely been provided to CATLLC by the Plan Participants in exchange for promissory notes.
21
On September 6, 2023, the SEC issued an order approving an amendment to the CAT national market system plan to implement a revised funding model (“CAT Funding Model”) for CATLLC to fund the CAT. The approved CAT Funding Model contemplates two categories of CAT fees calculated based on the “executed equivalent shares” of transactions in eligible securities: (i) CAT fees assessed by CATLLC to Industry Members who are CAT Executing Brokers (as that term is defined in the CAT national market system plan) to recover a portion of historical CAT costs previously paid to CATLLC by the Plan Participants; and (ii) CAT fees assessed by CATLLC to CAT Executing Brokers and Plan Participants to fund prospective CAT costs. The Plan Participants will file fee filings with the SEC to implement the applicable transaction-based fee rates that are to be assessed by CATLLC to CAT Executing Brokers for each CAT fee. Initially, CATLLC plans to implement a CAT fee related to a portion of historical CAT costs incurred prior to 2022. The funds generated from the assessment of that CAT fee will be used by CATLLC to repay a portion of the promissory notes to the Plan Participants. Additional CAT fees related to other historical CAT costs and to prospective CAT costs are planned to be introduced at a later time. Once the CAT fee related to ongoing prospective CAT costs becomes effective through fee filings submitted by the Plan Participants, it is anticipated there will no longer be any need for promissory notes to be provided by the Plan Participants to CATLLC.
A challenge to the SEC’s September 6, 2023 order was filed by the American Securities Association and Citadel Securities, LLC against SEC before the U.S. Court of Appeals for the 11th Circuit on October 17, 2023. This challenge or any other challenge to the SEC order approving the CAT Funding Model and/or Plan Participant(s) fee filings may significantly delay implementation efforts. As a result, the Plan Participants may continue to incur additional significant costs, and/or it may result in them not being able to collect on the promissory notes related to the funding of the implementation and operation of the CAT.
Until the fees for historical CAT costs that are associated with the promissory notes are collected from CAT Executing Brokers and remitted by CATLLC to the Plan Participants, the Plan Participants may continue to incur additional significant costs, including additional promissory notes to fund CAT. The allowance for notes receivable credit losses associated with the CAT is calculated using a methodology that is primarily based on the structure of the notes and various potential outcomes under the CAT Funding Model.
The following represents the changes in allowance for credit losses during the nine months ended September 30, 2023 (in millions):
Current period provision for expected credit losses
Write-offs charged against the allowance
Recoveries collected
Allowance for notes receivable credit losses
30.1
Allowance for accounts receivable credit losses
4.6
Total allowance for credit losses
32.3
34.7
7. OTHER ASSETS, NET
Other assets, net consisted of the following as of September 30, 2023 and December 31, 2022 (in millions):
Software development work in progress
6.4
Data processing software
117.3
124.2
Less accumulated depreciation and amortization
(78.8)
Data processing software, net
38.1
Other assets (1)
151.5
127.6
(1) At September 30, 2023 and December 31, 2022, the majority of the balance included notes receivable, net of allowance, a contra-revenue asset, and long-term prepaid assets. As of September 30, 2023 and December 31, 2022, the notes receivable, net balance was $131.1 million and $102.9 million, respectively. See Note 6 (“Credit Losses”) for more information on the notes receivable included within other assets, net on the condensed consolidated balance sheets. See Note 17 (“Stock-Based Compensation”) for more information on the contra-revenue asset related to the issuance of Cboe
22
Digital Restricted Common Units and Warrants included within other assets, net on the condensed consolidated balance sheets. As of September 30, 2023 and December 31, 2022, the contra-revenue asset balance was $19.4 million and $19.9 million, respectively.
Amortization expense related to data processing software was $2.1 million and $1.8 million for the three months ended September 30, 2023 and 2022, respectively, and $6.2 million and $5.3 million for the nine months ended September 30, 2023 and 2022, respectively.
8. GOODWILL, INTANGIBLE ASSETS, NET, AND DIGITAL ASSETS HELD
The following table presents the details of goodwill by segment (in millions):
North American
Europe and
Asia Pacific
Global FX
Balance as of December 31, 2022
305.8
2,000.8
549.0
267.2
Changes in foreign currency exchange rates
2.5
Balance as of September 30, 2023
2,000.4
551.5
Goodwill has been allocated to specific reporting units for purposes of impairment testing - Options, North American Equities, Europe and Asia Pacific, and Global FX. No goodwill has been allocated to Futures. See below for further details on Cboe Digital’s goodwill. Goodwill impairment testing is performed annually in the fiscal fourth quarter or more frequently if conditions exist that indicate that the asset may be impaired.
Following the acquisition of Cboe Digital, which closed on May 2, 2022, in the quarter ended June 30, 2022, negative events and trends in the broader digital asset environment emerged, such as deleveraging and bankruptcies, and certain negative trends in the broader digital asset environment that started in late 2021 intensified, such as the decline in digital asset prices, overall market activity, and market capitalization. Additionally, following the acquisition of Cboe Digital, the efforts to syndicate minority ownership interests in Cboe Digital to potential investors during the quarter ended June 30, 2022 became more challenging, and the outlook for the Digital segment’s future market growth was negatively impacted. The Company considered these developments, in particular the syndication efforts during the quarter ended June 30, 2022, to be potential indications of impairment and performed an interim impairment test for the goodwill recognized in the Digital reporting unit during the quarter ended June 30, 2022. The Company concluded that the carrying value of the reporting unit exceeded its estimated fair value, which considered both market and income approaches, and recorded a goodwill impairment charge of $460.1 million in the condensed consolidated statements of income during the quarter ended June 30, 2022, and also recognized a deferred tax asset of $116.2 million. This deferred tax asset, resulting from the excess of tax-deductible goodwill over book goodwill, relates to future tax deductions the Company expects to realize to reduce potential tax payments on future income. As a result, the carrying value of Cboe Digital decreased by $343.9 million, to $220.0 million as of June 30, 2022. The Company also performed an impairment assessment over the intangible assets recognized as a result of the Cboe Digital acquisition during the quarter ended June 30, 2022, and based on the results of the assessments, determined there was no impairment required as the fair value approximated the carrying value. No other long lived assets were recognized as a result of the acquisition.
As a result of the finalization of the net working capital calculation associated with the acquisition of Cboe Digital during the quarter ended September 30, 2022, the Company recorded additional goodwill of $0.8 million. Subsequently, the Company concluded that the indicators of impairment outlined in the previous paragraph continued to be relevant and recorded an additional goodwill impairment charge of $0.8 million in the condensed consolidated statements of income for the three months ended September 30, 2022. The Company determined there were no further impairment indicators for the nine months ended September 30, 2023.
23
The following table presents the details of the intangible assets by segment (in millions):
146.1
992.8
359.9
91.2
Dispositions
Amortization
(9.0)
(44.5)
(17.0)
(12.6)
(5.3)
(88.4)
(1.9)
(2.3)
137.1
947.9
341.0
60.2
85.1
For the three months ended September 30, 2023 and 2022, amortization expense was $28.2 million and $30.6 million, respectively. For the nine months ended September 30, 2023 and 2022, amortization expense was $88.4 million and $91.0 million, respectively. The estimated future amortization expense is $27.9 million for the remainder of 2023, $92.4 million for 2024, $76.1 million for 2025, $68.8 million for 2026, and $62.1 million for 2027.
The following tables present the categories of intangible assets by segment as of September 30, 2023 and December 31, 2022 (in millions, except as stated):
September 30, 2023
Weighted
Average
Period (in years)
605.2
200.1
46.6
412.6
206.0
140.0
Market data customer relationships
53.6
322.0
64.4
28.1
56.5
33.0
22.5
12.9
8.2
Digital assets held
Accumulated amortization
(99.6)
(456.6)
(159.3)
(167.9)
(10.0)
December 31, 2022
605.3
199.5
412.8
208.9
58.4
32.8
(90.6)
(411.9)
(142.0)
(155.3)
Cboe Digital holds customer digital assets in customer accounts, referred to as wallets, either through a licensed trust company third-party custodian or in separate and distinct wallets managed by Cboe Digital. Cboe Digital, together with its third-party custodian, secures customers’ digital assets and protects them from loss or theft. Customer digital assets are held in omnibus wallets for the benefit of customers of Cboe Digital and Cboe Digital maintains the records of the amount and type of digital asset owned by each of its customers in omnibus wallets. The amount of customer digital assets held by Cboe Digital is reflected within digital assets – safeguarded assets and digital assets – safeguarded liabilities in the condensed consolidated balance sheets. In addition, Cboe Digital maintains an immaterial amount of its own digital assets to facilitate customer trading.
24
9. ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
Accounts payable and accrued liabilities consisted of the following as of September 30, 2023 and December 31, 2022 (in millions):
Compensation and benefit-related liabilities
49.5
90.2
Royalties
40.3
33.3
Accrued liabilities
78.7
69.4
Current operating lease liabilities
18.3
Rebates payable
77.6
75.2
Marketing fee payable
15.9
Current unrecognized tax benefits
82.4
Accounts payable
13.5
Total accounts payable and accrued liabilities
10. DEBT
The Company’s debt consisted of the following as of September 30, 2023 and December 31, 2022 (in millions):
Term Loan Agreement due December 2023, floating rate
$650 million fixed rate Senior Notes due January 2027, stated rate of 3.650%
647.8
647.3
$500 million fixed rate Senior Notes due December 2030, stated rate of 1.625%
494.6
494.0
$300 million fixed rate Senior Notes due March 2032, stated rate of 3.000%
296.3
296.0
Revolving Credit Agreement
Cboe Clear Europe Credit Facility
Total debt
1,513.6
1,742.0
On May 12, 2023, June 21, 2023, and September 28, 2023, the Company repaid $65 million, $75 million, and $90 million respectively, of outstanding indebtedness under the Term Loan Agreement.
Term Loan Agreement
On March 22, 2018, the Company entered into a Term Loan Credit Agreement (the “Term Loan Agreement”). The Term Loan Agreement matures on December 15, 2023 and initially provided for a senior unsecured term loan facility in an aggregate principal amount of $300 million, which amount was later increased to allow for an additional draw of $110 million on June 25, 2021 in order to fund a portion of the acquisition of Cboe Asia Pacific (formerly Chi-X Asia Pacific Holdings Limited) and was increased on March 29, 2022 to allow for additional delayed draws of $190 million on April 29, 2022 to fund a portion of the Cboe Digital (formerly ErisX) acquisition, and $175 million on May 31, 2022 to fund a portion of the Cboe Canada (formerly NEO) acquisition. On each of August 25, 2022 and September 22, 2022, the Company repaid $50 million, respectively, of outstanding indebtedness under the Term Loan Agreement, and on each of November 1, 2022, December 1, 2022, and December 27, 2022, the Company repaid $40 million, $50 million, and $30 million, respectively, of outstanding indebtedness under the Term Loan Agreement totaling $220 million repaid during the year ended December 31, 2022. On May 12, 2023, June 21, 2023 and September 28, 2023, the Company repaid $65 million, $75 million, and $90 million respectively, of outstanding indebtedness under the Term Loan Agreement totaling $230 million repaid during the nine months ended September 30, 2023.
Loans under the Term Loan Agreement bear interest, at the Company’s option, at either (i) the Secured Overnight Financing Rate (“SOFR”) as administered by the Federal Reserve Bank of New York (or a successor administrator) plus a margin of 0.65 percent per annum or (ii) a daily floating rate based on the agent’s prime rate (subject to certain minimums based upon the federal funds effective rate or SOFR) plus a margin of 0.50 percent per annum.
25
The Term Loan Agreement contains customary representations, warranties, and affirmative and negative covenants for facilities of its type, including financial covenants, events of default, including cross-defaults from the Company’s other indebtedness, and indemnification provisions in favor of the lenders thereunder. The negative covenants include restrictions regarding the incurrence of liens, the incurrence of indebtedness by the Company’s subsidiaries and fundamental changes, subject to certain exceptions in each case. The financial covenants require the Company to meet a quarterly financial test with respect to a minimum consolidated interest coverage ratio of not less than 4.00 to 1.00 and a maximum consolidated leverage ratio of not greater than 3.50 to 1.00; provided that the consolidated leverage ratio may, subject to certain triggering events set forth in the Term Loan Agreement, be increased to 4.25 to 1.00 or 4.00 to 1.00 (from 3.50 to 1.00) for four consecutive fiscal quarters following certain acquisitions, provided this increase may be made only once and at the time it exercises such financial covenant step-up, the Company shall be exercising a like step-up under its revolving credit facility. At September 30, 2023, the Company was in compliance with these covenants and did not exercise financial covenant step-up.
Senior Notes
On January 12, 2017, the Company entered into an indenture (the “Indenture”), by and between the Company and Computershare Trust Company, N.A. (as successor to Wells Fargo Bank, National Association), as trustee, in connection with the issuance of $650 million aggregate principal amount of the Company’s 3.650% Senior Notes due 2027 (“3.650% Senior Notes”). The form and terms of the 3.650% Senior Notes were established pursuant to an Officer’s Certificate, dated as of January 12, 2017, supplementing the Indenture. The Company used a portion of the net proceeds from the 3.650% Senior Notes to fund, in part, the Merger, including the payment of related fees and expenses and the repayment of Bats’ existing indebtedness, and the remainder for general corporate purposes. The 3.650% Senior Notes mature on January 12, 2027 and bear interest at the rate of 3.650% per annum, payable semi-annually in arrears on January 12 and July 12 of each year, commencing July 12, 2017.
On December 15, 2020, the Company issued $500 million aggregate principal amount of 1.625% Senior Notes due 2030 ("1.625% Senior Notes"). The form and terms of the 1.625% Senior Notes were established pursuant to an Officer’s Certificate, dated as of December 15, 2020, supplementing the Indenture. The Company used the net proceeds from the 1.625% Senior Notes to finance the acquisition of BIDS Trading, repay a portion of amounts outstanding under the term loan facility and all outstanding indebtedness under the revolving credit facility and the remainder for general corporate purposes, which may include the financing of future acquisitions or the repayment of other outstanding indebtedness. The 1.625% Senior Notes mature on December 15, 2030 and bear interest at the rate of 1.625% per annum, payable semi-annually in arrears on June 15 and December 15 of each year, commencing June 15, 2021.
On March 16, 2022, the Company issued $300 million aggregate principal amount of 3.000% Senior Notes due 2032 (“3.000% Senior Notes” and, together with the 1.625% Senior Notes and the 3.650% Senior Notes, the “Senior Notes”). The form and terms of the 3.000% Senior Notes were established pursuant to an Officer’s Certificate, dated as of March 16, 2022, supplementing the Indenture. The Company used the net proceeds from the 3.000% Senior Notes, together with cash on hand, and the proceeds of additional borrowings, to partially fund its acquisition of Cboe Digital. The 3.000% Senior Notes mature on March 16, 2032 and bear interest at the rate of 3.000% per annum, payable semi-annually in arrears on March 16 and September 16 of each year, commencing September 16, 2022.
The Senior Notes are unsecured obligations of the Company and rank equally with all of the Company’s other existing and future unsecured, senior indebtedness, but are effectively junior to the Company’s secured indebtedness, to the extent of the value of the assets securing such indebtedness, and will be structurally subordinated to the secured and unsecured indebtedness of the Company’s subsidiaries.
The Company has the option to redeem some or all of the Senior Notes, at any time in whole or from time to time in part, at the redemption prices set forth in the applicable Officer’s Certificate. The Company may also be required to offer to repurchase the Senior Notes upon the occurrence of a Change of Control Triggering Event (as such term is defined in the applicable Officer’s Certificate) at a repurchase price equal to 101 percent of the aggregate principal amount of Senior Notes to be repurchased.
Indenture
Under the Indenture, the Company may issue debt securities, which includes the Senior Notes, at any time and from time to time, in one or more series without limitation on the aggregate principal amount. The Indenture governing the Senior Notes contains customary restrictions, including a limitation that restricts the Company’s ability and the ability of certain of the Company’s subsidiaries to create or incur secured debt. Such Indenture also limits certain sale and
26
leaseback transactions and contains customary events of default. At September 30, 2023, the Company was in compliance with these covenants.
On February 25, 2022, the Company entered into a Second Amended and Restated Credit Agreement (the “Revolving Credit Agreement”), which amended and restated the prior revolving credit agreement.
The Revolving Credit Agreement provides for a senior unsecured $400 million three-year revolving credit facility (the “Revolving Credit Facility”) that includes a $25 million swing line sub-facility. The Company may also, subject to the agreement of the applicable lenders, increase the commitments under the Revolving Credit Facility by up to $200 million, for a total of $600 million. Subject to specified conditions, the Company may designate one or more of its subsidiaries as additional borrowers under the Revolving Credit Agreement provided that the Company guarantees all borrowings and other obligations of any such subsidiaries under the Revolving Credit Agreement. As of September 30, 2023, no subsidiaries were designated as additional borrowers.
Funds borrowed under the Revolving Credit Agreement may be used to fund working capital and for other general corporate purposes, including the making of any acquisitions the Company may pursue in the ordinary course of its business. As of September 30, 2023, no borrowings were outstanding under the Revolving Credit Agreement. Accordingly, at September 30, 2023, $400 million of borrowing capacity was available for the purposes permitted by the Revolving Credit Agreement.
Loans under the Revolving Credit Agreement will bear interest, at the Company’s option, at either (i) the Relevant Rate (defined herein) plus a margin (based on the Company’s public debt ratings) ranging from 0.75 percent per annum to 1.25 percent per annum or (ii) a daily fluctuating rate based on the administrative agent’s prime rate (subject to certain minimums based upon the federal funds effective rate or Term SOFR), which is subject to a 1 percent floor, plus a margin (based on the Company’s public debt ratings) ranging from zero percent per annum to 0.25 percent per annum. “Relevant Rate” means with respect to any committed borrowing or swingline borrowing denominated in (a) Dollars, Term SOFR plus a spread adjustment of 0.10 percent per annum, (b) Sterling, SONIA plus a spread adjustment of 0.0326 percent per annum and (c) Euros, EURIBOR, as applicable, provided that each Relevant Rate is subject to a 0 percent floor.
Subject to certain conditions stated in the Revolving Credit Agreement, the Company and any subsidiaries designated as additional borrowers may borrow, prepay and reborrow amounts under the Revolving Credit Facility at any time during the term of the Revolving Credit Agreement. The Revolving Credit Agreement will terminate and all amounts owing thereunder will be due and payable on February 25, 2027, unless the commitments are terminated earlier, either at the request of the Company or, if an event of default occurs, by the lenders (or automatically in the case of certain bankruptcy-related events). The Revolving Credit Agreement contains customary representations, warranties, and affirmative and negative covenants for facilities of its type, including financial covenants, events of default and indemnification provisions in favor of the lenders. The negative covenants include restrictions regarding the incurrence of liens, the incurrence of indebtedness by the Company’s subsidiaries and fundamental changes, subject to certain exceptions in each case. The financial covenants require the Company to meet a quarterly financial test with respect to a minimum consolidated interest coverage ratio of not less than 4.00 to 1.00 and a maximum consolidated leverage ratio of not greater than 3.50 to 1.00; provided that the consolidated leverage ratio may, subject to certain triggering events set forth in the Revolving Credit Agreement, be increased to 4.25 to 1.00 on one occasion and 4.00 to 1.00 on another occasion, in each case, for four consecutive fiscal quarters; provided that, prior to the exercise of the second such financial covenant step-up, the maximum consolidated leverage ratio shall have returned to a level of 3.50 to 1.00 for at least two consecutive fiscal quarters. At September 30, 2023, the Company was in compliance with these covenants and did not exercise financial covenant step-up.
On July 1, 2020, EuroCCP (subsequently rebranded to Cboe Clear Europe), as borrower, the Company, as guarantor, entered into a Facility Agreement (as subsequently amended and restated, the “Facility” or “Cboe Clear Europe Credit Facility”) with Bank of America Merrill Lynch International Designated Activity Company, as co-ordinator, facility agent, lender, sole lead arranger and sole bookrunner, Citibank N.A., as security agent, and certain other lenders named therein. The Facility was amended and restated, on July 1, 2021, June 30, 2022, and June 29, 2023, as described below.
27
The Facility provides for a €1.25 billion committed syndicated multicurrency revolving and swingline credit facility (i) that is available to be drawn by Cboe Clear Europe towards (a) financing unsettled amounts in connection with the settlement of transactions in securities and other items processed through Cboe Clear Europe’s clearing system and (b) financing any other liability or liquidity requirement that Cboe Clear Europe incurred in the operation of its clearing system and (ii) under which the scheduled interest and fees on borrowings (but not the principal amount of any borrowings) are guaranteed by the Company. Subject to certain conditions, Cboe Clear Europe is able to increase the commitments under the Facility by up to €500 million, to a total of €1.75 billion.
Borrowings under the Facility are secured by cash, eligible government bonds and eligible equity assets deposited by Cboe Clear Europe into secured accounts. In addition, Cboe Clear Europe must ensure that at all times the aggregate of (a) each clearing participant’s contribution to the relevant clearing fund, (b) each clearing participant’s margin amount and (c) any cash equities purchased using the proceeds of the assets described in (a) and (b), less the amount of any such clearing participant contribution, margin amount or cash equities which have been transferred to (or secured in favor of) any provider of settlement or custody services to Cboe Clear Europe, is not less than €500 million.
Borrowings under the Facility’s revolving loans and non-U.S. dollar swingline loans bear interest at the relevant floating base rate plus a margin of 1.60 percent per annum and (subject to certain conditions) borrowings under the Facility’s U.S. dollar swingline loans bear interest as the higher of the relevant agent’s prime commercial lending rate for U.S. dollars and 0.5 percent per annum over the federal funds effective rate. A commitment fee of 0.275 percent per annum is payable on the unused and uncalled amount of the Facility during the availability period.
Subject to certain conditions stated in the Facility, Cboe Clear Europe may borrow, prepay and reborrow amounts under the Facility at any time during the term of the Facility. The Facility will terminate and all amounts owing thereunder will be due and payable on June 28, 2024, unless the commitments are terminated earlier, either at the request of Cboe Clear Europe or, if an event of default occurs, by the Lenders (or automatically in the case of certain bankruptcy-related events).
The Facility contains customary representations, warranties and covenants for facilities of its type, including events of default of the Company and Cboe Clear Europe and indemnification provisions in favor of the Lenders. In particular, the covenants include restrictions regarding the incurrence of liens by Cboe Clear Europe and its subsidiaries, and an event of default will be triggered if Cboe Clear Europe ceases its business, subject to certain exceptions in each case. There is also a requirement for the net worth of (a) the Company to be no less than $1.75 billion on the date of each drawdown and delivery of compliance certificates and (b) Cboe Clear Europe to be the higher of €30 million and any such amount required for Cboe Clear Europe to meet minimum liquidity regulations under applicable regulation at all times.
As of September 30, 2023, no borrowings were outstanding under the Facility. Accordingly, at September 30, 2023, €1.25 billion of borrowing capacity was available for the purposes permitted by the Facility. At September 30, 2023, the Company and Cboe Clear Europe were in compliance with applicable covenants.
Small Business Administration’s Paycheck Protection Program
On May 1, 2020, prior to Cboe’s acquisition of Cboe Digital, Cboe Digital (formerly ErisX) received $1.3 million of proceeds from a loan issued under either the Small Business Administration ("SBA") Paycheck Protection Program ("PPP") under section 7(a)(36) of the Small Business Act or the SBA's Paycheck Protection Program Second Draw Loans under Section 7(a)(37) of the SBA. On May 26, 2022, the PPP loan was forgiven and no further balance is due.
28
Loan and Notes Payments and Contractual Interest
The future expected loan repayments related to the Term Loan Agreement and the Senior Notes as of September 30, 2023 are as follows (in millions):
Remainder of 2023
75.0
2024
2025
2026
2027
650.0
Thereafter
800.0
Principal amounts repayable
1,525.0
(6.2)
Unamortized discounts on notes
(5.2)
Total debt outstanding
Interest expense recognized on the Term Loan Agreement, the Senior Notes, and the Revolving Credit Agreement is included in interest expense in the condensed consolidated statements of income. The Company is also obligated to pay commitment fees under the terms of the Revolving Credit Agreement, Term Loan Agreement and Facility, which are also included in interest expense.
Interest expense, net recognized in the condensed consolidated statements of income for the three and nine months ended September 30, 2023 and 2022 is as follows (in millions):
Components of interest expense:
Contractual interest
14.8
15.5
47.3
41.1
Amortization of debt discount and issuance costs
15.4
16.1
49.2
42.9
(8.3)
(2.2)
Interest expense, net
11.9
15.3
40.9
40.7
11. ACCUMULATED OTHER COMPREHENSIVE LOSS, NET
The following represents the changes in accumulated other comprehensive loss, net by component (in millions):
Foreign
Total Accumulated
Currency
Unrealized
Other
Translation
Investment
Post-Retirement
Comprehensive
Adjustment
Loss
Benefits
Loss, Net
(30.2)
(20.4)
(47.9)
12. CLEARING OPERATIONS
Cboe Clear Europe
Cboe Clear Europe is a European equities central counterparty that provides post-trade services to stock exchanges, MTFs, over-the-counter (“OTC”) equities trades and an equity index derivatives exchange. Cboe Clear Europe clears equities from eighteen European markets and the United States, as well as Depositary Receipts, ETFs, and exchange traded currencies (“ETCs”). In September 2021 Cboe Clear Europe began clearing equity index derivatives for ten European markets. Through a novation process, Cboe Clear Europe becomes the buyer for every seller and the seller for every buyer, thereby protecting clearing participants from counterparty risk and allowing the settlement of trades in the event of a clearing participant default.
29
Cboe Clear Europe only assumes the guarantor role if it has an equal and offsetting claim against a clearing participant. For the period ended September 30, 2023, there have been no events of default for which a liability is required to be recognized in accordance with GAAP.
Clearing Participant Deposits
Cboe Clear Europe generally requires all clearing participants to deposit collateral to help mitigate Cboe Clear Europe’s exposure to credit risk in the event that a clearing participant fails to meet a financial or contractual obligation.
Margin Deposits
Margin deposits, which are predominately in the form of cash and cash equivalents, are deposits made by each clearing participant to Cboe Clear Europe to cover some or all of the credit risk of its failure to fulfill its obligations in the trade. Cboe Clear Europe maintains and manages all cash deposits related to margin deposits. Substantially all risks and rewards of margin deposit ownership, including net interest income, belong to Cboe Clear Europe and are recorded in cash and spot markets on the condensed consolidated statements of income. In the event of a default, Cboe Clear Europe can access the defaulting participant’s margin deposits to cover the defaulting participant’s losses. For more information, see “Default and Liquidity Waterfalls” below.
Clearing Funds
The clearing fund mutualizes the risk of default among all clearing participants. Depending on their membership, clearing participants contribute to the cash-equity and/or derivatives segment of the clearing fund. Although the entire clearing fund is available to cover potential losses in the event that the margin deposits and the clearing fund deposits of a defaulting clearing participant are inadequate to fulfill that clearing participant’s outstanding financial obligations, the clearing fund first uses the product class segment of the Clearing Fund in which the defaulting participants was active (see “Default and Liquidity Waterfalls” below). In the event of a default, Cboe Clear Europe is generally required to liquidate the defaulting clearing participant’s open positions. To the extent that the positions remain open, Cboe Clear Europe is required to assume the defaulting clearing participant’s obligations related to the open positions. Clearing participants are required to make contributions to the clearing fund that are proportional to their risk exposure in the form of cash or non-cash contributions, which generally consist of highly liquid securities.
Interoperability Fund
For the cash equity business line, Cboe Clear Europe has entered into interoperable arrangements with two other central counterparties (“CCPs”). Under these arrangements, margin is pledged to and from interoperable CCPs. The interoperability fund consists of collateral provided by clearing participants that is pledged by Cboe Clear Europe to the other interoperable CCPs, to cover margin calls Cboe Clear Europe receives from such interoperable CCPs.
As described in Note 1 (“Organization and Basis of Presentation”), effective August 14, 2023, Cboe Clear Europe enacted changes to its rules, and is able to invest the cash collateral received in the form of interoperability fund deposits from clearing participants in certain investments, typically securities issued by pre-approved sovereign issuers and reverse repurchase agreements with overnight maturities. When investments are made in accordance with the Regulation Investment Policy, Cboe Clear Europe receives the amount of investment earnings and pays clearing participants those earnings minus a set basis point cost of collateral. As Cboe Clear Europe is able to direct the investment of the cash interoperability fund deposits received from the clearing participants within the program parameters and receives an economic benefit from those investments, these amounts are included in the Margin Deposits, Clearing Funds, and Interoperability fund captions in the condensed consolidated balance sheets and the related interest income and expense is recorded in other revenue and other costs of revenue respectively on the condensed consolidated statements of income.
30
The details of our margin deposits, clearing funds, and interoperability funds as of September 30, 2023 and December 31, 2022, are as follows (in millions):
Interoperability Funds
Central bank account
496.0
88.9
345.9
Reverse repurchase and other
71.5
4.1
302.5
Cash contributions
567.5
93.0
648.4
Non-cash contributions (1)
426.0
44.3
241.3
137.3
889.7
Interoperability Funds (2)
426.9
103.4
376.0
338.2
89.3
765.1
142.0
465.3
Default and Liquidity Waterfalls
The default waterfall is the priority order in which the capital resources are expected to be utilized in the event of a default where the defaulting clearing participant’s collateral would not be sufficient to cover the cost to liquidate its portfolio. If a default occurs and the defaulting clearing participant’s collateral, including margin deposits and clearing fund deposits, are depleted, then additional capital is utilized in the following order:
In addition to the default waterfall, the liquidity waterfall is the priority order in which the liquidity resources are expected to be utilized for Cboe Clear Europe’s ordinary course business operations and in situations when additional liquidity resources and liquidity measures may be activated in case of a potential liquidity shortfall. Liquidity, intraday or overnight, is mainly required for securities settlement. In ordinary course business circumstances, liquidity resources include the collateral directly deposited with Cboe Clear Europe, FX swap arrangements, and reverse repurchase agreements, as well as the use of the Facility.
Cboe Clear Digital
Cboe Clear Digital is a digital asset and digital asset derivatives clearinghouse and central counterparty that provides clearing and settlement of digital asset trades. Cboe Clear Digital is registered as a Derivatives Clearing Organization (“DCO”) regulated by the U.S. Commodity Futures Trading Commission (“CFTC”) and is registered with the U.S. Treasury
31
Financial Crimes Enforcement Network (“FinCEN”) as a money services business (“MSB”). Cboe Clear Digital is authorized, by license or not subject to licensing, to conduct MSB services in 50 U.S. jurisdictions. Cboe Clear Digital performs a guarantee function whereby Cboe Clear Digital helps to ensure that the obligations of the transactions it clears are fulfilled. Cboe Clear Digital attempts to mitigate this risk by performing internal compliance and due diligence procedures as well as implementing internal risk controls. Cboe Clear Digital 's due diligence procedures include review of the personal and corporate information, financial position of the member participant, and monitoring of Cboe Clear Digital's risk exposure thresholds. As of September 30, 2023, Cboe Clear Digital does not expect a material loss concerning credit risk on any member participant. In accordance with the SEC issued Staff Accounting Bulletin 121 (“SAB 121”), the Company includes customer cash deposits on the condensed consolidated balance sheets in margin deposits and clearing funds and includes customer digital assets on the condensed consolidated balance sheets in digital assets – safeguarded assets, with a corresponding offset in digital assets – safeguarded liabilities.
The table below presents the Company’s cash deposits and safeguarded digital assets held on behalf of its customers for the purposes of supporting clearing transactions as of September 30, 2023 and December 31, 2022 (in millions):
Customer bank deposits
12.7
56.0
35.6
The following table depicts the Company’s valuation of digital assets – safeguarded assets and safeguarded liabilities as of September 30, 2023:
Digital Asset
Number of Units
Valuation per Unit
Fair Value (in millions)
Bitcoin ("BTC")
849
27,072
23.0
Ethereum ("ETH")
8,653
1,681
Litecoin ("LTC")
16,613
66
Bitcoin Cash ("BCH")
3,673
236
USD Coin ("USDC")
714,550
1
13. FAIR VALUE MEASUREMENT
Fair value is the price that would be received upon the sale of an asset or paid upon the transfer of a liability in an orderly transaction between market participants at the measurement date and in the principal or most advantageous market for that asset or liability. The fair value should be calculated based on assumptions that market participants would use in pricing the asset or liability, not on assumptions specific to the entity. In addition, the fair value of liabilities should include consideration of non-performance risk, including the Company’s own credit risk.
The Company applied FASB Accounting Standards Codification (“ASC”) 820 — Fair Value Measurement, which provides guidance for using fair value to measure assets and liabilities by defining fair value and establishing the framework for measuring fair value. ASC 820 applies to financial and nonfinancial instruments that are measured and reported on a fair value basis. The three-level hierarchy of fair value measurements is based on whether the inputs to those measurements are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company’s market assumptions. The fair value hierarchy requires the use of observable market data when available and consists of the following levels:
32
The Company has included a tabular disclosure for financial assets and liabilities that are measured at fair value on a recurring basis in the condensed consolidated balance sheets as of September 30, 2023 and December 31, 2022, respectively.
Assets and Liabilities Measured at Fair Value on a Recurring Basis
The following tables present the Company’s fair value hierarchy for those assets and liabilities measured at fair value on a recurring basis as of September 30, 2023 and December 31, 2022 (in millions):
Level 1
Level 2
Level 3
Assets:
U.S. Treasury securities (1)
0.5
Marketable securities (1):
Mutual funds
14.4
Money market funds
74.2
Liabilities:
Contingent consideration liabilities
28.2
Cboe Digital restricted common units liability (2)
Cboe Digital warrant liability (2)
52.8
12.2
114.6
39.1
83.4
60.5
The following is a description of the Company’s valuation methodologies used for instruments measured at fair value on a recurring basis:
Financial Investments
Financial investments consist of highly liquid U.S. Treasury securities, and marketable securities held in a trust for the Company’s non-qualified retirement and benefit plans, also referred to as deferred compensation plan assets. The deferred compensation plan assets have an equal and offsetting deferred compensation plan liability based on the value of the deferred compensation plan assets. These securities are valued by obtaining feeds from a number of live data sources, including active market makers and inter dealer brokers and therefore categorized as Level 1. No material adjustments were made to the carrying value of financial investments for the period ended September 30, 2023. See Note 15 (“Employee Benefit Plans”) for more information.
33
Digital Assets – Safeguarded Assets and Liabilities
Digital assets – safeguarded assets and liabilities consist of Bitcoin, Ethereum, Litecoin, Bitcoin Cash, and USD Coin. The Company has determined the principal marketplace for digital assets to be the spot market of Cboe Digital Exchange, LLC (“Cboe Digital Exchange”). The Company valued digital assets – safeguarded assets, and digital assets – safeguarded liabilities by using the closing prices at 4:00pm Central Time on Cboe Digital Exchange’s spot market (“Cboe Digital spot market”) as of September 30, 2023. These inputs are categorized in the fair value hierarchy as Level 1 as the marketplace is considered active. See Note 12 (“Clearing Operations”) for additional details regarding digital assets held.
Contingent Consideration Liabilities
In connection with the acquisitions of Hanweck Associates, LLC (“Hanweck”), Cboe Asia Pacific, and Cboe Canada, the Company entered into contingent consideration arrangements with the sellers. The total fair value of the liabilities at September 30, 2023 was $28.2 million. That value is based on the Company’s estimate of the likelihood that certain performance targets in the respective acquisition agreements are expected to be accomplished. In connection with the contingent consideration arrangements, the Company paid a total of $10.9 million in contingent consideration to the sellers of Hanweck, Cboe Asia Pacific and Cboe Canada during the nine months ended September 30, 2023. Because the fair value measurements relating to the contingent consideration liabilities are subject to management judgment, measurement uncertainty is inherent in the valuation of the contingent consideration liabilities as of the reporting date. Based on the recorded balance of the liabilities, any measurement uncertainty related to this Level 3 measurement is immaterial as of September 30, 2023.
Cboe Digital Syndication Liabilities
On November 18, 2022, Cboe Digital Holdings Inc. (“Cboe Digital Holdings”) entered into minority interest purchase agreements with certain digital asset industry participants, pursuant to which Cboe Digital Holdings agreed to issue Restricted Common Units in Cboe Digital. Cboe Digital Holdings also entered into a Warrant Agreement to issue Common Units of Cboe Digital in the future. Certain Cboe Digital investor members paid for the Restricted Common Units through the issuance of promissory notes, which are nonrecourse in nature and are accounted for as in-substance stock options. The cost associated with the Restricted Common Units is recognized as contra-revenue ratably over a five-year period. The Company uses a Black Scholes option pricing model to estimate the fair value of the in-substance stock option created by the Restricted Common Units and promissory notes as well as the fair value of the Warrant. Contra-revenue will be recognized while the performance conditions of the Warrant remain probable in conformance with the requirements in ASC 606 – Revenue from Contracts with Customers. Further adjustments will be recognized in each reporting period until performance is complete relating to changes in the fair value of the option and Warrant liabilities in accordance with ASC 718 – Compensation – Stock Compensation. Based on the recorded balance of the liabilities, any measurement uncertainty related to this Level 3 measurement is immaterial as of September 30, 2023. See Note 17 (“Stock-Based Compensation”) for more information.
Certain Cboe Digital investor members can earn additional Restricted Common Units if they meet certain performance-based metrics outlined in an equity incentive program (“Incentive Program Units”). The Incentive Program Units are subject to the same terms and conditions as the other Restricted Common Units and are similarly liability-classified awards. Cboe Digital authorized a maximum of 20 Common Units to be distributed over the two-year life of the incentive program. The cost associated with the Incentive Program Units will be recognized as contra-revenue ratably over the remaining service period associated with the Incentive Program Units. Further adjustments will be recognized in each reporting period until performance is complete relating to changes in the fair value of the incentive program liabilities in accordance with ASC 718 – Compensation – Stock Compensation. Based on the recorded balance of the liabilities, any measurement uncertainty related to this Level 3 measurement is immaterial as of September 30, 2023. See Note 17 (“Stock-Based Compensation”) for more information.
Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
Certain assets, such as goodwill and intangible assets, are measured at fair value on a non-recurring basis. For goodwill, the process involves using a market approach and income approach (using discounted estimated cash flows) to determine the fair value of each reporting unit on a stand-alone basis. That fair value is compared to the carrying value of the reporting unit, including its recorded goodwill. In connection with the annual impairment evaluation of goodwill and indefinite lived intangibles, impairment is considered to have occurred if the fair value of the reporting unit is lower than the carrying value of the reporting unit. See “Digital Assets Held” below and Note 1 (“Organization and Basis of Presentation”) for discussion of valuation considerations specific to digital assets held. For the other intangible assets, the process also involves using a discounted cash flow method to determine the fair value of each intangible asset.
34
Impairment is considered to have occurred if the fair value of the intangible asset is lower than its carrying value. These measurements are considered Level 3 and these assets are recognized at fair value if they are deemed to be impaired. In addition, property held for sale as of September 30, 2023 was also measured at fair value at September 30, 2023. See Note 5 (“Property and Equipment, Net”) for more information on property held for sale.
The Company performed impairment testing during the quarter ended June 30, 2022, as there were market events that indicated it was more likely than not that Cboe Digital’s assets were impaired, resulting in the recognition of an impairment charge to goodwill related to Cboe Digital. Subsequently, the Company concluded that the indicators of impairment observed during the quarter ended June 30, 2022, continued to be relevant and recorded additional goodwill impairment in the condensed consolidated statements of income for the three months ended September 30, 2022. The Company determined there were no further impairment indicators for the period ended September 30, 2023. See Note 8 (“Goodwill, Intangible Assets, Net, and Digital Assets Held”) for more information on the impairment.
Equity investments without readily determinable fair values that are valued using the measurement alternative are measured at fair value on a non-recurring basis. No observable transactions or impairments impacted the measurements of the investments accounted for as other equity investments. See Note 4 (“Investments”) for more information.
Fair Value of Assets and Liabilities
The following tables present the Company’s fair value hierarchy for certain assets and liabilities held by the Company as of September 30, 2023 and December 31, 2022 (in millions):
Deferred compensation plan assets (1)
33.5
Digital assets held (2)
74.3
Deferred compensation plan liabilities (3)
Cboe Digital restricted common units liability (3)
Cboe Digital warrant liability (3)
Debt
1,311.5
1,438.0
73.7
115.5
1,573.9
1,684.8
35
Certain financial assets and liabilities, including cash and cash equivalents, accounts receivable, income tax receivable, accounts payable and Section 31 fees payable, and notes receivable are not measured at fair value on a recurring basis, but the carrying values approximate fair value due to their liquid or short-term nature.
The debt balance consists of fixed rate Senior Notes and a floating rate Term Loan Agreement. The fair values of the Senior Notes are classified as Level 2 under the fair value hierarchy and are estimated using prevailing market quotes. The fair value of the Term Loan Agreement was determined by utilizing a discounted cash flow analysis and is considered a Level 2 measurement.
At September 30, 2023 and December 31, 2022, the fair values of the Company’s debt obligations were as follows (in millions):
Fair Value
306.3
3.650% Senior Notes
615.3
623.6
1.625% Senior Notes
380.3
390.7
3.000% Senior Notes
244.1
253.3
Digital Assets Held
Digital assets held, which are included within intangible assets, net in the condensed consolidated balance sheets, are valued following a review of exchange prices for each specific digital asset throughout the period ended September 30, 2023. The Company will impair to the lowest observable value during the period for each digital asset type in accordance with Cboe Digital’s policy, which states that the Company values digital assets held by using the closing prices at 4:00pm Central Time on Cboe Digital Exchange’s spot market, which the Company determined is the principal marketplace for digital assets. As part of Cboe Digital’s pricing policy, the closing price on Cboe Digital’s spot market is compared to three other exchanges (Coinbase, Bitstamp, and Kraken) and the CoinDesk Price Index to assess for reasonableness. These inputs are categorized in the fair value hierarchy as Level 1 as the marketplace is considered active.
36
Information on Level 3 Financial Liabilities
The following table sets forth a summary of changes in the fair value of the Company’s Level 3 financial liabilities during the three and nine months ended September 30, 2023 (in millions):
Level 3 Financial Liabilities for the Three Months Ended September 30, 2023
Balance at
Realized (Gains)
Beginning of
Losses during
End of
Period
Adjustments
Additions
Settlements
(0.7)
Cboe Digital restricted common units liability
3.1
Cboe Digital warrant liability
50.6
Level 3 Financial Liabilities for the Nine Months Ended September 30, 2023
14. SEGMENT REPORTING
The Company operates six reportable business segments: Options, North American Equities, Europe and Asia Pacific, Futures, Global FX, and Digital which is reflective of how the Company's chief operating decision-maker reviews and operates the business, as discussed in Note 1 (“Organization and Basis of Presentation”). Segment performance is primarily evaluated based on operating income (loss). The Company’s chief operating decision-maker does not use segment-level assets or income and expenses below operating income (loss) as key performance metrics; therefore, such information is not presented below. The Company has aggregated all of its corporate costs, as well as other business ventures, within the Corporate Items and Eliminations totals based on the decision that those activities should not be used to evaluate the operating performance of the segments; however, operating expenses that relate to activities of a specific segment have been allocated to that segment.
Options. The Options segment includes options on market indices (“index options”), as well as on the stocks of individual corporations (“equity options”), and options on ETPs, such as exchange-traded funds (“ETFs”) and exchange-traded notes (“ETNs”), which are “multi-listed” options and listed on a non-exclusive basis. These options are eligible to trade, as applicable, on Cboe Options, C2, BZX, EDGX, and/or other U.S. national security exchanges. Cboe Options is the Company’s primary options market and offers trading in listed options through a single system that integrates electronic trading and traditional open outcry trading on the Cboe Options trading floor in Chicago. C2 Options, BZX Options, and EDGX Options are all-electronic options exchanges, and typically operate with different market models and fee structures than Cboe Options. The Options segment also includes applicable market data fees generated from the consolidated tape plans, the licensing of proprietary options market data, index licensing, and access and capacity services.
North American Equities. The North American Equities segment includes listed U.S. equities and ETP transaction services that occur on fully electronic exchanges owned and operated by BZX, BYX, EDGX, and EDGA, equities transactions that occur on the BIDS Trading platform, and Canadian equities and other transaction services that occur on or through the MATCHNow ATS and Cboe Canada. The North American Equities segment also includes listing services on Cboe Canada Exchange, ETP listings on BZX, the Cboe Global Markets, Inc. common stock listing, applicable market
37
data fees generated from the consolidated tape plans, the licensing of proprietary equities market data, routing services, and access and capacity services.
Europe and Asia Pacific. The Europe and Asia Pacific segment includes the pan-European listed equities and derivatives transaction services, ETPs, exchange-traded commodities, and international depository receipts that are hosted on MTFs operated by Cboe Europe Equities (Cboe Europe and Cboe NL equities exchanges) and Cboe Europe Derivatives (“CEDX”). It also includes the ETP listings business on RMs and clearing activities of Cboe Clear Europe, as well as the equities transaction services of Cboe Australia and Cboe Japan, operators of trading venues in Australia and Japan, respectively. Cboe Europe operates lit and dark books, a periodic auctions book, and Cboe BIDS Europe, a Large-in-Scale (“LIS”) trading negotiation facility for UK symbols. Cboe NL, launched in October 2019 and based in Amsterdam, operates similar business functionality to that offered by Cboe Europe, and provides for trading only in European Economic Area (“EEA”) symbols. Cboe Europe Derivatives, a pan-European derivatives platform launched in September 2021, offers futures and options based on Cboe Europe equity indices. This segment also includes Cboe Europe, Cboe NL, CEDX, Cboe Australia and Cboe Japan revenue generated from the licensing of proprietary market data and from access and capacity services.
Futures. The Futures segment includes transaction services provided by CFE, a fully electronic futures exchange, which includes offerings for trading of VIX futures and other futures products, the licensing of proprietary market data, as well as access and capacity services.
Global FX. The Global FX segment includes institutional FX trading services that occur on the Cboe FX fully electronic trading platform, non-deliverable forward FX transactions (“NDFs”) offered for execution on Cboe SEF and Cboe Swiss, as well as revenue generated from the licensing of proprietary market data and from access and capacity services. The segment includes transaction services for U.S. government securities executed on the Cboe Fixed Income fully electronic trading platform.
Digital. The Digital segment includes Cboe Digital, an operator of a U.S. based digital asset spot market and a regulated futures exchange, and Cboe Clear Digital, a regulated clearinghouse, as well as revenue generated from the licensing of proprietary market data and from access and capacity services.
Summarized financial data of reportable segments was as follows (in millions):
Corporate
Items and
Eliminations
Operating income (loss)
213.9
34.9
24.3
8.5
190.8
4.9
(8.7)
(1.7)
618.6
86.1
19.4
63.6
18.2
(35.0)
(7.0)
531.6
109.3
36.5
44.5
6.3
(482.3)
(6.8)
38
Geographical Information
The following summarizes revenues less cost of revenues based on primary jurisdiction (in millions):
United States
Non-U.S.
Revenues less cost of revenues:
Three months ended September 30, 2023
422.6
57.9
Three months ended September 30, 2022
387.7
54.7
Nine months ended September 30, 2023
1,242.2
176.8
Nine months ended September 30, 2022
1,111.5
173.1
15. EMPLOYEE BENEFIT PLANS
Eligible U.S. employees are eligible to participate in the Cboe Options SMART Plan (“SMART Plan”). The SMART Plan is a defined contribution plan, which is qualified under Internal Revenue Code Section 401(k). In addition, eligible employees may participate in the Supplemental Employee Retirement Plan and the Deferred Compensation Plan. Each plan is a defined contribution plan that is non-qualified under the Internal Revenue Code. The Deferred Compensation Plan assets, held in a trust, are subject to the claims of general creditors of the Company and totaled $33.5 million and $27.5 million at September 30, 2023, and December 31, 2022, respectively. Although the value of the plan is recorded in financial investments on the condensed consolidated balance sheets, there is an equal and offsetting liability in other non-current liabilities. The investment results of the Deferred Compensation Plan has no impact on net income as the investment results are recorded in equal amounts to both other income (expense), net and compensation and benefits expense in the condensed consolidated statements of income. The Company contributed $3.4 million and $4.6 million to the defined contribution plans for the three months ended September 30, 2023, and 2022, respectively, and $11.1 million and $10.7 million to the defined contribution plans for the nine months ended September 30, 2023 and 2022, respectively.
Eligible employees outside of the U.S., which includes employees of Cboe Europe, Cboe NL, Cboe Clear Europe, MATCHNow, BIDS, Cboe Asia Pacific, and Cboe Canada are eligible to participate in various employee-selected stakeholder contribution plans or plans covered by local jurisdictions or by applicable laws. The Company’s contribution amounted to $1.0 million and $0.7 million for the three months ended September 30, 2023 and 2022, respectively, and $3.2 million and $2.3 million for the nine months ended September 30, 2023 and 2022, respectively. This expense is included in compensation and benefits in the condensed consolidated statements of income.
Effective January 1, 2023, Directors may contribute a percentage of their cash and equity compensation to cash and equity deferred compensation plans that are maintained by the Company and defer income taxes thereon.
16. REGULATORY CAPITAL
As broker-dealers registered with the SEC, Cboe Trading, BIDS Trading, and Cboe Fixed Income are subject to the SEC’s Uniform Net Capital Rule (“Rule 15c3-1”), which requires the maintenance of minimum net capital, as defined therein. The SEC’s requirement also provides that equity capital may not be withdrawn or a cash dividend paid if certain minimum net capital requirements are not met. Cboe Trading, BIDS Trading, and Cboe Fixed Income compute the net capital requirements under the basic method provided for in Rule 15c3-1. As of September 30, 2023, Cboe Trading and BIDS Trading were required to maintain net capital equal to the greater of 6.67% of aggregate indebtedness items, as defined, or $0.1 million. Cboe Fixed Income was required to maintain net capital equal to the greater of 6.67% of aggregate indebtedness items, as defined, or $5.0 thousand.
As entities regulated by the FCA, Cboe Europe is subject to the Financial Resource Requirement (“FRR”) and Cboe Chi-X Europe is subject to the Capital Resources Requirement (“CRR”). As a RIE, Cboe Europe computes its FRR in accordance with its Financial Risk Assessment, as agreed by the FCA. In accordance with the Markets in Financial Instruments Directive of the FCA requirements, Cboe Chi-X Europe computes its CRR as the greater of the base requirement of $0.1 million at September 30, 2023, or the summation of the credit risk, market risk and fixed overheads requirements, as defined.
On March 8, 2019, Cboe NL received approval from the Dutch Ministry of Finance to operate a RM, a MTF, and an approved publication arrangement in the Netherlands. As a RM, Cboe NL is subject to minimum capital requirements, as established by the Dutch Ministry of Finance in the license dated March 8, 2019.
39
Cboe Clear Europe was granted authorization under European Market Infrastructure Regulation (“EMIR”) by the National Competent Authority, DNB. Cboe Clear Europe is required by the EMIR, to maintain a minimum amount of capital to reflect an estimate of the capital required to wind down or restructure the activities of the clearinghouse, cover operational, legal and business risks and to reserve capital to meet credit, counterparty and market risks not covered by the clearing participants’ collateral and clearing funds.
CIRO sets and monitors regulatory capital requirements for MATCHNow to protect its clients and counterparties. MATCHNow is required to maintain a prescribed minimum level of risk adjusted capital in accordance with such requirements as CIRO may from time to time prescribe.
As a designated contract market regulated by the CFTC, CFE is required to meet two capital adequacy tests: (i) its financial resources must be equal to at least twelve months of its projected operating costs and (ii) its unencumbered, liquid financial assets, which may include a line of credit, must be equal to at least six months of its projected operating costs. The amounts presented below represent the greater of the two capital adequacy requirements.
As a swap execution facility regulated by the CFTC, Cboe SEF is required to meet two capital adequacy tests: (i) its financial resources must exceed at least twelve months of its projected operating costs and (ii) its unencumbered, liquid financial assets must be equal to the greater of: (a) three months of projected operating costs or (b) its projected wind-down costs. The amounts presented below represent the greater of the two capital adequacy requirements.
As a designated contract organization regulated by the CFTC, Cboe Digital Exchange is required to meet two capital adequacy tests: (i) its financial resources must be equal to at least twelve months of its projected operating costs and (ii) its unencumbered, liquid financial assets, which may include a line of credit, must be equal to at least six months of its projected operating costs. The amounts presented below represent the greater of the two capital adequacy requirements.
As a derivatives clearing organization regulated by the CFTC, Cboe Clear Digital is required to meet two capital adequacy tests: (i) its financial resources must be equal to at least twelve months of its projected operating costs and (ii) its unencumbered, liquid financial assets, which may include a line of credit, must be equal to at least six months of its projected operating costs. The amounts presented below represent the greater of the two capital adequacy requirements.
Cboe Canada is regulated by the Ontario Securities Commission (“OSC”). Cboe Canada is required to maintain sufficient financial resources for the proper performance of its functions and to meet its responsibilities. Cboe Canada must calculate the following financial ratios monthly: (i) current ratio, (ii) a debt to cash flow ratio, and (iii) a financial leverage ratio. Cboe Canada must report the monthly calculations to the OSC on a quarterly basis.
Cboe Australia is regulated by the Australian Securities and Investments Commission (“ASIC”). Cboe Australia is required to maintain sufficient financial resources to operate the market properly in accordance with Section 794A(d) of the Corporations Act, which Cboe Australia satisfies by maintaining a prudent cash reserve, which must be equal to at least six months of its projected operating expenses.
Cboe Japan is regulated by the Japanese Financial Services Agency (“JFSA”) and the Japan Securities Dealers Association (“JSDA”). Cboe Japan is required to maintain a minimum level of regulatory capital ratio of 120% in accordance with such requirements prescribed by the JFSA and JSDA.
40
The following table presents the Company’s subsidiaries with regulatory capital requirements discussed above, as well as the actual and minimum regulatory capital requirements of the subsidiary as of September 30, 2023 (in millions):
Minimum
Subsidiary
Regulatory Authority
Actual
Requirement
Cboe Trading
FINRA/SEC
BIDS Trading
4.2
Cboe Fixed Income
Cboe Europe
FCA
53.9
Cboe Chi-X Europe
Cboe NL
Dutch Authority for Financial Markets
14.6
DNB
MATCHNow
CIRO
CFE
CFTC
60.3
44.0
Cboe SEF
Cboe Digital Exchange
5.2
26.7
Cboe Australia
ASIC
11.5
Cboe Japan
JFSA
10.5
17. STOCK-BASED COMPENSATION
Stock-based compensation is based on the fair value of the award on the date of grant, which is recognized over the related service period, net of actual forfeitures. The service period is the period over which the related service is performed, which is generally the same as the vesting period. Vesting may be accelerated for certain officers and employees as a result of attaining certain age and service based requirements in the Company’s long-term incentive plan and award agreements.
Stock-based compensation expense relating to employee awards is included in compensation and benefits and acquisition-related costs in the condensed consolidated statements of income. The Company recognized stock-based compensation expense related to employee awards of $1.5 million and $7.0 million for the three months ended September 30, 2023 and 2022, respectively and $28.4 million and $23.1 million for the nine months ended September 30, 2023 and 2022, respectively. Stock-based compensation expense relating to director awards is included in professional fees and outside services in the condensed consolidated statements of income. The Company recognized stock-based compensation expense related to director awards of $0.5 million for each of the three months ended September 30, 2023 and 2022, respectively and $1.4 million for each of the nine months ended September 30, 2023 and 2022, respectively. Stock-based compensation expense relating to awards granted to investor members of Cboe Digital are recorded as contra-revenue in the condensed consolidated statements of income and is outlined further below.
The activity in the Company’s restricted stock, consisting of restricted stock awards (“RSAs”), restricted stock units (“RSUs”), and performance-based restricted stock units (“PSUs”) for the nine months ended September 30, 2023 was as follows:
RSAs and RSUs
The following table summarizes RSA and RSU activity during the nine months ended September 30, 2023:
Number of
average grant
Shares
date fair value
Nonvested stock at December 31, 2022
556,062
112.07
Granted
338,794
126.50
Vested
(236,487)
108.21
Forfeited
(41,822)
120.51
Nonvested stock at September 30, 2023
616,547
120.91
RSUs entitle the holder to one share of common stock upon vesting with the exception of certain jurisdictions where the RSUs are settled in cash, typically vest over a three-year period, and vesting accelerates upon death, disability, or the occurrence of a qualified termination following a change in control. Vesting will also accelerate upon a qualified retirement
41
where applicable and permitted. Where applicable and permitted, qualified retirement eligibility occurs once achieving 55 years of age and 10 years of service. Unvested RSUs will be forfeited if the officer, or employee leaves the Company prior to the applicable vesting date, except in limited circumstances.
RSUs granted to non-employee members of the Board of Directors have a one-year vesting period and vesting accelerates upon the occurrence of a change in control of the Company. Unvested portions of the RSUs will be forfeited if the director leaves the Board of Directors prior to the applicable vesting date.
The RSUs have no voting rights but entitle the holder to receive dividend equivalents.
There were no remaining nonvested RSAs as of September 30, 2023.
During the nine months ended September 30, 2023, to satisfy employees’ tax obligations upon the vesting of restricted stock, the Company purchased 84,706 shares of common stock totaling $11.1 million as the result of the vesting of 218,699 shares of restricted stock.
PSUs
The following table summarizes restricted stock units contingent upon achievement of performance conditions, also known as PSUs, activity during the nine months ended September 30, 2023:
166,702
125.08
86,646
143.75
(55,399)
130.05
(55,627)
143.52
142,322
127.31
PSUs include awards related to earnings per share during the performance period as well as awards related to total shareholder return during the performance period. The Company used the Monte Carlo valuation model method to estimate the fair value of the total shareholder return PSUs which incorporated the following assumptions for awards granted in February 2023: risk-free interest rate (4.10)%, three-year volatility (33.5)% and three-year correlation with S&P 500 Index (0.53). Each of these performance shares has a performance condition under which the number of units ultimately awarded will vary from 0% to 200% of the original grant, with each unit representing the contingent right to receive one share of the Company’s common stock. The vesting period for the PSUs contingent on the achievement of performance conditions is three years. For each of the performance awards, the PSUs will be settled in shares of the Company’s common stock following vesting of the PSU assuming that the participant has been continuously employed during the vesting period, subject to acceleration upon death, disability, or the occurrence of a qualified termination following a change in control. Participants have no voting rights with respect to the PSUs until the issuance of the shares of common stock. Dividends are accrued by the Company and will be paid once the PSUs, contingent on the achievement of performance conditions, vest.
In the nine months ended September 30, 2023, to satisfy employees’ tax obligations upon the vesting of performance stock, the Company purchased 21,459 shares of common stock totaling $2.7 million as the result of the vesting of 55,399 shares of performance stock.
As of September 30, 2023, there were $50.4 million in total unrecognized compensation costs related to restricted stock, restricted stock units, and performance stock units. These costs are expected to be recognized over a weighted average period of 1.9 years. Forfeited PSUs include certain awards forfeited by Edward T. Tilly, former Chief Executive Officer of the Company, who resigned and voluntarily terminated his employment with the Company on September 18, 2023.
Employee Stock Purchase Plan
In May 2018, the Company’s stockholders approved an Employee Stock Purchase Plan, (“ESPP”), under which a total of 750,000 shares of the Company’s common stock will be made available for purchase to employees. The ESPP is
42
a broad-based plan that permits employees to contribute up to 10% of wages and base salary to purchase shares of the Company’s common stock at a discount, subject to applicable annual Internal Revenue Service limitations. Under the ESPP, a participant may not purchase more than a maximum of 312 shares of the Company’s common stock during any single offering period. No participant may accrue options to purchase shares of the Company’s common stock at a rate that exceeds $25,000 in fair market value of the Company’s common stock (determined at the time such options are granted) for each calendar year in which such rights are outstanding at any time. The exercise price per share of common stock shall be 85% (for eligible U.S. and international employees) of the lesser of the fair value of the stock on the first day of the applicable offering period or the applicable exercise date.
The Company records compensation expense over the offering period related to the discount that is given to employees, which totaled $0.9 million and $0.2 million for the three months ended September 30, 2023 and 2022, respectively, and $1.8 million and $0.4 million for the nine months ended September 30, 2023 and 2022, respectively. As of September 30, 2023, 552,734 shares were reserved for future issuance under the ESPP.
Cboe Digital Restricted Common Units
On November 18, 2022, Cboe Digital Holdings entered into minority interest purchase agreements with certain digital asset industry participants, pursuant to which Cboe Digital Holdings agreed to issue 185 Restricted Common Units in Cboe Digital. In addition, certain investor members and their affiliates are our customers, including trading permit holders, trading privilege holders, participants, and members. Certain Cboe Digital investor members paid for the Restricted Common Units through the issuance of promissory notes, which are nonrecourse in nature. The issuances of Restricted Common Units for nonrecourse promissory notes are accounted for as in-substance stock options. The promissory notes generally bear interest at a rate of 5% per annum and mature upon the earlier of the sale of vested Restricted Common Units, or either November 18, 2032 or November 18, 2037. One Cboe Digital investor member paid for the Restricted Common Units in exchange for cash.
The following table summarizes the option activity during the nine months ended September 30, 2023 (in millions, except number of units and contractual term):
average exercise
Aggregate
average remaining
Units
price
intrinsic value
contractual term
Nonvested units at December 31, 2022
185
6 years
Outstanding at September 30, 2023
5 years
Vesting of Restricted Common Units is based on certain conditions relating to the participation and performance of the Cboe Digital investor members on the Cboe Digital platforms, generally over a five-year period. Performance is generally measured based on participation on the Cboe Digital platforms and the investor members maintaining certain average daily volumes on the platforms. Due to the existence of an option for investor members to sell their shares immediately after vesting, the options are liability classified. The options expire upon the maturity of the promissory notes, which is either November 18, 2032 or November 18, 2037, unless the options are exercised.
The cost associated with the options will be recognized as contra-revenue, net of actual forfeitures and based on the continued probability of the satisfaction of performance conditions ratably over the vesting period. At December 31, 2022, $14.0 million of contra-revenue related to the options grants was included in other assets, net within the condensed consolidated balance sheets. At March 31, 2023 the contra-revenue balance included in other assets, net within the condensed consolidated balance sheet included a $0.1 million adjustment to the Restricted Common Units contra-revenue asset as a result of the finalization of the initial grant date fair value calculation. For the three and nine months ended September 30, 2023, $0.7 million and $2.3 million of contra-revenue related to the options grants was recognized, respectively. As of September 30, 2023, $11.8 million of contra-revenue related to the options grants was included in other assets, net on the condensed consolidated balance sheet, and is expected to be recognized as contra-revenue in the condensed consolidated statements of income over the remaining contractual term.
Changes in the fair value of the options, subsequent to the grant date, is recognized in other income (expense), net in the condensed consolidated statements of income in the period in which the fair value of the options changes. The Company uses a Black Scholes pricing model to estimate the fair value of the in-substance stock options which incorporated the following assumptions as of June 30, 2023: risk-free interest rate range (3.67 to 3.78)%, expected
43
dividend rate (0)%, expected volatility (60-65)%, and expected term of 4.5 to 6.5 years. For the nine months ended September 30, 2023, there was no change in the fair value of the options grants since the grant date.
Certain Cboe Digital investor members can earn additional Incentive Program Units. The Incentive Program Units are subject to the same terms and conditions as the other Restricted Common Units and are similarly liability-classified awards. Cboe Digital authorized a maximum of 20 Common Units to be distributed over the two-year life of the incentive program. For the three and nine months ended September 30, 2023, $0.5 million of contra-revenue related to the Incentive Program Units was recognized. As of September 30, 2023, $2.6 million of contra-revenue related to the Incentive Program Units is included in other assets, net within the condensed consolidated balance sheet and is expected to be recognized as contra-revenue in the condensed consolidated statements of income over the remaining service period associated with the Incentive Program Units.
Cboe Digital Warrants
On November 18, 2022, Cboe Digital Holdings entered into a Warrant Agreement with an investor member to acquire up to 80 Common Units of Cboe Digital, subject to certain vesting events. The investor member is a customer of Cboe Digital. The vesting of the Warrant is based upon the achievement of certain conditions relating to the service provided by the investor member over a two-year period, of which some conditions represent conditions that are not service, performance, or market conditions and, therefore, the Warrant is liability classified. As of September 30, 2023, no portion of the Warrant has vested.
The cost associated with the Warrant will be recognized as contra-revenue ratably throughout the expected life of the Warrant before exercise. For the three and nine months ended September 30, 2023, $0.3 million and $0.9 million of contra-revenue related to the Warrant was recognized, respectively. As of September 30, 2023, $5.0 million of contra-revenue related to the Warrant is included in other assets, net within the condensed consolidated balance sheet and is expected to be recognized as contra-revenue in the condensed consolidated statements of income over the remaining life of the Warrant.
The following table summarizes the Warrant activity during the nine months ended September 30, 2023 (in millions, except number of units):
80
Changes in the fair value of the Warrant, subsequent to the grant date, is recognized in other income (expense), net in the condensed consolidated statements of income in the period in which the fair value of the Warrant changes. The Company uses a Black Scholes pricing model to estimate the fair value of the Warrant which incorporated the following assumptions as of June 30, 2023: risk-free interest rate (3.77)%, expected dividend rate (0)%, expected volatility (65)%, and expected term of 4.6 years. For the nine months ended September 30, 2023, there was no change in the fair value of the Warrant since the grant date.
18. EQUITY
Common Stock
The Company’s common stock is listed on Cboe BZX under the trading symbol CBOE. As of September 30, 2023, 325,000,000 shares of the Company’s common stock were authorized, $0.01 par value, and 108,009,417 and 105,555,989 shares were issued and outstanding, respectively. As of December 31, 2022, 325,000,000 shares of the Company’s common stock were authorized, $0.01 par value, and 107,670,248 and 105,951,199 shares were issued and outstanding, respectively. The holders of common stock are entitled to one vote per share.
44
Common Stock in Treasury, at Cost
The Company accounts for the purchase of treasury stock under the cost method with the shares of stock repurchased reflected as a reduction to Cboe stockholders’ equity and included in common stock in treasury, at cost in the condensed consolidated balance sheets. Shares repurchased under the Company’s share repurchase program are retired or they are available to be redistributed. When treasury shares are redistributed, they are recorded at the average cost of the treasury shares acquired. When treasury shares are retired, they are removed from the common stock in treasury balance. The Company held 2,453,428 and 1,719,049 shares of common stock in treasury as of September 30, 2023 and December 31, 2022, respectively.
Share Repurchase Program
In 2011, the Board of Directors approved an initial authorization for the Company to repurchase shares of its outstanding common stock of $100 million and subsequently approved additional authorizations for a total authorization of $1.6 billion. The Company expects to fund repurchases primarily through the use of existing cash balances. The program permits the Company to purchase shares, through a variety of methods, including in the open market or through privately negotiated transactions, in accordance with applicable securities laws. It does not obligate the Company to make any repurchases at any specific time or situation.
On August 16, 2022, President Biden signed into law H.R. 5376 (commonly known as the Inflation Reduction Act of 2022 or simply the “IRA”). Tax measures contained in the IRA include, among other items, a new excise tax of 1% on repurchases of stock by domestic corporations with stock traded on established securities markets. The amount on which the tax is imposed is reduced by the value of any stock issued by such corporation during the tax year and the tax generally applies to stock buy-back transactions occurring after December 31, 2022. This new tax is not expected to result in a material impact to the Company.
The Company did not repurchase shares under the Company’s share repurchase program during the three months ended September 30, 2023 and 2022, respectively. Since inception of the program through September 30, 2023, the Company has repurchased 19,576,581 shares of common stock at an average cost per share of $72.03, totaling $1.4 billion.
As of September 30, 2023 and 2022, the Company had $139.8 million and $233.3 million of availability remaining under its existing share repurchase authorizations, respectively.
Purchase of Common Stock from Employees
The Company purchased 5,376 and 1,260 shares that were not part of the publicly announced share repurchase authorization from employees for an average price paid per share of $147.06 and $120.82 during the three months ended September 30, 2023, and 2022, respectively. These shares consisted of shares retained to cover payroll withholding taxes or option costs in connection with the vesting of restricted stock awards, restricted stock units, and performance share awards.
Preferred Stock
The Company has authorized the issuance of 20,000,000 shares of preferred stock, par value $0.01 per share, issuable from time to time in one or more series. As of September 30, 2023, and December 31, 2022, the Company had no shares of preferred stock issued or outstanding.
Dividends
During the three months ended September 30, 2023, the Company declared and paid cash dividends per share of $0.55 for an aggregate payout of $58.5 million. During the three months ended September 30, 2022, the Company declared and paid cash dividends per share of $0.50 for an aggregate payout of $53.4 million.
Each share of common stock, including RSUs and PSUs, is entitled to receive dividend and dividend equivalents, respectively, if, as and when declared by the Board of Directors of the Company. The Company’s expectation is to continue to pay dividends. The decision to pay a dividend, however, remains within the discretion of the Company’s Board of Directors and may be affected by various factors, including earnings, financial condition, capital requirements, level of
45
indebtedness and other considerations the Board of Directors deems relevant. Future debt obligations and statutory provisions, among other things, may limit, or in some cases prohibit, the Company’s ability to pay dividends.
As a holding company, the Company’s ability to declare and continue to pay dividends in the future with respect to its common stock will also be dependent upon the ability of its subsidiaries to pay dividends to it under applicable corporate law.
19. INCOME TAXES
The Company records income tax expense during interim periods based on the best estimate of the full year’s tax rate as adjusted for discrete items, if any, that are taken into account in the relevant interim period. Each quarter, the Company updates its estimate of the annual effective tax rate and any change in the estimated rate is recorded on a cumulative basis. The effective tax rate from continuing operations was 22.9% and 34.4% for the three months ended September 30, 2023 and 2022, respectively, and 27.7% and 61.8% for the nine months ended September 30, 2023 and 2022, respectively.
The effective tax rate for the three months ended September 30, 2023 is lower than it was for the same period in 2022 primarily as a result of the release of income tax reserves associated with penalties and interest thereon as a result of the remeasurement of tax reserves related to Section 199 deduction claims which were in dispute with the Internal Revenue Service (“IRS”). The Company has reached a settlement with the IRS under which the Company has conceded all the claimed Section 199 deductions in exchange for the IRS’s concession of penalties asserted on the Company’s Section 199 deductions. Although the parties had not completed all legal procedures to affect the settlement at September 30, 2023, the IRS provided a written response agreeing to these terms prior to September 30, 2023. The Company accordingly remeasured its Section 199 tax reserve liabilities and released its reserves associated with penalties and interest thereon for its Section 199 claims as of September 30, 2023. Subsequent to September 30, 2023, the parties have completed all legal procedures to affect the settlement.
The lower effective tax rate for the nine months ended September 30, 2023 compared to the same period in 2022 is primarily due to the circumstances outlined above, coupled with lower income before income tax provision for the nine months ended September 30, 2022 as a result of the Cboe Digital goodwill impairment.
20. EARNINGS PER SHARE
The computation of basic net income per common share is calculated by reducing net income for the period by dividends paid or declared and undistributed net income for the period that are allocated to participating securities to arrive at net income allocated to common stockholders. Net income allocated to common stockholders is divided by the weighted average number of common shares outstanding during the period to determine net income per share allocated to common stockholders.
The computation of diluted net income per share is calculated by dividing net income allocated to common stockholders by the sum of the weighted average number of common shares outstanding plus all additional common shares that would have been outstanding if the potentially dilutive common shares had been issued. The dilutive effect is calculated using the more dilutive of the two-class or treasury stock method.
46
The following table sets forth the computation of basic and diluted earnings per share for the three and nine months ended September 30, 2023 and 2022 (in millions, except per share data):
Three Months Ended September 30,
Nine Months Ended September 30,
Basic earnings per share numerator:
Basic earnings per share denominator:
Weighted average shares outstanding
Diluted earnings per share numerator:
Diluted earnings per share denominator:
Dilutive common shares issued under stock program
Total dilutive weighted average shares
For the periods presented, the Company did not have shares of stock-based compensation that would have an anti-dilutive effect on the computation of diluted earnings per share.
21. COMMITMENTS, CONTINGENCIES, AND GUARANTEES
As of September 30, 2023, the Company was subject to various legal proceedings and claims that have not been fully resolved and that have arisen in the ordinary course of business.
The Company reviews its legal proceedings and claims, regulatory reviews and inspections and other legal proceedings on an ongoing basis and follows appropriate accounting guidance when making accrual and disclosure decisions. The Company establishes accruals for those contingencies where the incurrence of a loss is probable and can be reasonably estimated, and the Company discloses the amount accrued and the amount of a reasonably possible loss in excess of the amount accrued, if such disclosure is necessary for the condensed consolidated financial statements to not be misleading. The Company does not record liabilities when the likelihood that the liability has been incurred is probable, but the amount cannot be reasonably estimated, or when the liability is believed to be only reasonably possible or remote. The Company’s assessment of whether a loss is remote, reasonably possible, or probable is based on its assessment of the ultimate outcome of the matter following all appeals.
As of September 30, 2023, the Company does not believe that there is a reasonable possibility that any material loss exceeding the amounts already recognized for these legal proceedings and claims, regulatory reviews, inspections or other legal proceedings, if any, has been incurred. While the consequences of certain unresolved proceedings are not presently determinable, the outcome of any proceeding is inherently uncertain and an adverse outcome from certain matters could have a material effect on the financial position, results of operations, or cash flows of the Company in any given reporting period.
As self-regulatory organizations under the jurisdiction of the SEC, Cboe Options, C2, BZX, BYX, EDGX and EDGA are subject to routine reviews and inspections by the SEC. As a designated contract market under the jurisdiction of the CFTC, CFE, and Cboe Digital Exchange are subject to routine rule enforcement reviews and examinations by the CFTC. As a derivatives clearing organization under the jurisdiction of the CFTC, Cboe Clear Digital is also subject to routine audits and examinations by state regulators. Cboe SEF, LLC is a swap execution facility registered with the CFTC and subject to routine rule enforcement reviews and examinations by the CFTC. Cboe Trading, BIDS Trading and Cboe Fixed
47
Income are subject to reviews and inspections by FINRA. The Company has from time to time received inquiries and investigative requests from the SEC’s Division of Examinations and the CFTC’s Division of Market Oversight as well as the SEC Division of Enforcement and CFTC Division of Enforcement seeking information about the Company’s compliance with its obligations as a self-regulatory organization under the federal securities laws and Commodity Exchange Act as well as members’ compliance with the federal securities laws and Commodity Exchange Act.
In addition, while Cboe Europe, Cboe Chi-X Europe, Cboe Clear Europe, Cboe NL, Cboe Australia, Cboe Japan, MATCHNow, and Cboe Canada have not been the subject of any litigation or regulatory investigation in the past that resulted in a material impact on the Company’s financial position, results of operations, liquidity or capital resources, there is always the possibility of such action in the future. As Cboe Europe and Cboe Chi-X Europe are domiciled in the UK, it is likely that any action would be taken in the UK courts in relation to litigation or by the FCA in relation to any regulatory enforcement action. As Cboe Clear Europe is domiciled in the Netherlands, it is likely that any action would be taken in the Dutch courts in relation to litigation or by the DNB or Dutch Authority for Financial Markets in relation to any regulatory enforcement action. For Cboe NL, also domiciled in the Netherlands, it is likely that any actions would be taken in the Dutch courts in relation to litigation or Dutch Authority for Financial Markets in relation to any regulatory enforcement action. As Cboe Australia is domiciled in Australia, it is likely that any action would be taken in the Australian courts in relation to litigation or by the ASIC, in relation to any regulatory enforcement action. As Cboe Japan is domiciled in Japan, it is likely that any action would be taken in the Japanese courts in relation to litigation or by the JFSA or the JSDA in relation to any regulatory enforcement action. As MATCHNow and Cboe Canada are domiciled in Canada, it is likely that any action would be taken in the Canadian courts in relation to litigation or by the OSC and/or CIRO in relation to any regulatory enforcement action.
Cboe Digital has committed to securely store all digital assets it holds on behalf of users. As such, Cboe Digital may be liable to its users for losses arising from theft or loss of user private keys. Cboe Digital has no reason to believe it will incur any expense associated with such potential liability because (i) it has no known or historical experience of claims to use as a basis of measurement, (ii) it accounts for and continually verifies the amount of digital assets within its control, and (iii) it has established security around custodial private keys to minimize the risk of theft or loss. There were no loss events impacting safeguarded assets caused by the theft or loss of digital asset user private keys as of September 30, 2023. As such, the Company had not recorded a liability at September 30, 2023.
The Company is also currently a party to various other legal proceedings in addition to those already mentioned. Management does not believe that the likely outcome of any of these other reviews, inspections, investigations or other legal proceedings is expected to have a material impact on the Company’s financial position, results of operations, liquidity or capital resources.
See also Note 6 (“Credit Losses”) for information on promissory notes related to the CAT.
See also Note 19 (“Income Taxes”).
Contractual Obligations
The Company has contractual obligations related to licensing agreements with various licensors, some of which included fixed fees and/or variable fees calculated using agreed upon contracted rates and reported cleared volumes. Certain licensing agreements contain annual minimum fee requirements that total between $15.0 and $16.1 million each year for the next five years. Cboe Canada has purchase obligations primarily related to software development activities of $1.3 million in total over the next three years.
See Note 12 (“Clearing Operations”) for information on the clearinghouse exposure guarantees for Cboe Clear Europe and Cboe Clear Digital.
See Note 22 (“Leases”) for information on lease obligations.
22. LEASES
The Company currently leases office space, data centers, remote network operations centers, and equipment under non-cancelable operating leases with third parties as of September 30, 2023. Certain leases include one or more options to renew, with renewal terms that can extend the lease term from one to five years or more, and some of which include the Company’s option to terminate the leases within one year. During the three months ended September 30, 2023, $11.7 million of right of use assets and lease liabilities were added related to new operating leases.
48
The following table presents the supplemental balance sheet information related to leases as of September 30, 2023 and December 31, 2022, respectively (in millions):
Total leased assets
Current operating lease liabilities (1)
Total leased liabilities
146.9
147.6
The following table presents operating lease costs and other information as of and for the three and nine months ended September 30, 2023 and 2022, respectively (in millions, except as stated):
Operating lease costs (1)
7.6
26.8
22.8
Lease term and discount rate information:
Weighted average remaining lease term (years)
9.4
10.4
Weighted average discount rate
3.2
%
Supplemental cash flow information and non-cash activity:
Cash paid for amounts included in the measurement of lease liabilities
5.4
18.4
Right of use assets obtained in exchange for lease liabilities
The maturities of the lease liabilities are as follows as of September 30, 2023 (in millions):
20.6
19.8
17.4
After 2027
91.1
Total lease payments (1)
175.5
Less: Interest
(28.6)
Present value of lease liabilities
23. SUBSEQUENT EVENTS
On October 12, 2023, the Board of Directors declared a quarterly cash dividend of $0.55 per share. The dividend is payable on December 15, 2023 to stockholders of record at the close of business on November 30, 2023.
On October 12, 2023, the Board of Directors authorized an additional $250 million to repurchase shares of the Company’s outstanding common stock. This is in addition to any unused amount remaining under prior authorizations.
49
On October 12, 2023, the Board of Directors ratified the granting of 44,452 RSUs with an effective date of October 12, 2023 to Fredric J. Tomczyk, Chief Executive Officer, at a fair value based on the closing price of the Company’s stock on October 12, 2023. The shares have a three year vesting period based on achievement of certain service conditions and vesting accelerates, pro rata or in full, as applicable, upon the occurrence of a qualified termination of service, including following a change in control of the Company, a qualified change in control of the Company or in the event of earlier death or disability. The RSUs vest in three equal annual installments on October 12, 2024, October 12, 2025, and October 12, 2026.
On October 20, 2023 and October 27, 2023, the Company repaid $60 million and $15 million, respectively, of outstanding indebtedness under the Term Loan Agreement. As of the date of this filing, no borrowings were outstanding under the Term Loan Agreement.
There have been no other subsequent events that would require disclosure in, or adjustment to, the condensed consolidated financial statements as of and for the nine months ended September 30, 2023.
50
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion should be read in conjunction with the accompanying unaudited condensed consolidated financial statements and the notes thereto, included in Item 1 in this Quarterly Report on Form 10-Q, and the audited consolidated financial statements in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022, and as contained in that report, the information under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” This discussion contains forward-looking information. Please see “Forward-Looking Statements” for a discussion of the uncertainties, risks and assumptions associated with these statements.
Overview
Business Segments
Executive Transitions
On July 6, 2023, Brian Schell, former Executive Vice President, Chief Financial Officer and Treasurer, announced his departure from the Company to pursue a new professional opportunity outside of the exchange industry. Jill Griebenow, Senior Vice President and Chief Accounting Officer, was appointed to serve as Executive Vice President, Chief Financial Officer, Treasurer and Chief Accounting Officer effective July 10, 2023, and currently serves as Executive Vice President, Chief Financial Officer and Chief Accounting Officer.
On September 18, 2023, Edward T. Tilly, former Chief Executive Officer of the Company, resigned and voluntarily terminated his employment with the Company without Good Reason (as defined under his existing employment agreement with the Company), effective as of September 18, 2023 (the “Effective Date”). Mr. Tilly also resigned as Chairman of the Company’s Board of Directors, effective as of the Effective Date. Mr. Tilly’s resignation followed the conclusion of an investigation led by the Board of Directors and outside independent counsel that was launched in late August 2023. The Board of Directors determined that Mr. Tilly did not disclose personal relationships with colleagues, which violated the Company’s policies and stands in stark contrast to the Company’s values. The conduct was not related to and does not impact the Company’s strategy, financial performance, technology and market operations, financial reporting or internal controls over financial reporting. Following Mr. Tilly’s resignation, Fredric J. Tomczyk, an existing director of the Company, was appointed as Chief Executive Officer of the Company, effective as of the Effective Date. As a result of Mr. Tomczyk’s appointment as Chief Executive Officer, Mr. Tomczyk stepped down from the Board of Directors’ Compensation Committee and Finance and Strategy Committee as of the Effective Date. Also as of the Effective Date, William M. Farrow III was appointed as non-executive Chairman of the Board of Directors (replacing his prior role as Lead Director of the Board of Directors).
General Factors Affecting Results of Operations
In broad terms, our business performance is impacted by a number of drivers, including macroeconomic events affecting the risk and return of financial assets, investor sentiment, the regulatory environment for capital markets, geopolitical events, tax policies, central bank policies and changing technology, particularly in the financial services
52
industry. We believe our future revenues and net income will continue to be influenced by a number of domestic and international economic trends, including:
A number of significant structural, political and monetary issues, global conflicts continue to confront the global economy, and instability could continue, resulting in an increased or subdued level of inflation, market volatility, potential recessions, supply chain constraints, changes in trading volumes and greater uncertainty, inflationary increases in our expenses, such as compensation inflation, and increased costs and uncertainties related to CAT and the ability to collect on the promissory notes related to the funding of CAT may have an adverse effect on our financial results.
Components of Revenues
The components of revenues are described below:
Cash and Spot Markets
Revenue aggregated into cash and spot markets includes associated transaction and clearing fees, the portion of market data fees relating to associated U.S. tape plan market data fees, associated regulatory fees, and associated other revenue from the Company’s North American Equities, Europe and Asia Pacific, Global FX, and Digital segments.
Data and Access Solutions
Revenue aggregated into data and access solutions includes access and capacity fees, proprietary market data fees, and associated other revenue across the Company’s six segments.
Derivatives Markets
Includes associated transaction and clearing fees, the portion of market data fees relating to associated U.S. tape plan market data fees, associated regulatory fees, and associated other fees from the Company’s Options, Futures, Europe and Asia Pacific, and Digital segments.
Components of Cost of Revenues
Liquidity Payments
Liquidity payments are directly correlated to the volume of securities traded on our markets. As stated above, we record the liquidity rebates paid to market participants providing liquidity, in the case of C2, BZX, EDGX, and Cboe Europe Equities and Derivatives, and Cboe Digital, as cost of revenue. BYX and EDGA offer a pricing model where we rebate liquidity takers for executing against an order resting on our book, which is also recorded as a cost of revenues.
53
Routing and Clearing
Various rules require that U.S. options and equities trade executions occur at the National Best Bid and Offer displayed by any exchange. Linkage order routing consists of the cost incurred to provide a service whereby Cboe equities and options exchanges deliver orders to other execution venues when there is a potential for obtaining a better execution price or when instructed to directly route an order to another venue by the order provider. The service affords exchange order flow providers an opportunity to obtain the best available execution price and may also result in cost benefits to those clients. Such an offering improves our competitive position and provides an opportunity to attract orders which would otherwise bypass our exchanges. We utilize third-party brokers or our broker-dealer, Cboe Trading, to facilitate such delivery. Also included within routing and clearing are the Order Management System and Execution Management System (“OMS” and “EMS”, respectively) fees incurred for U.S. Equities Off-Exchange order execution, as well as settlement costs incurred for the settlement process executed by Cboe Clear Europe and Cboe Clear Digital.
Section 31 Fees
Exchanges under the authority of the SEC (Cboe Options, C2, BZX, BYX, EDGX, and EDGA as well as CFE to the extent that CFE offers trading in security futures products) are assessed fees pursuant to the Exchange Act designed to recover the costs to the U.S. government of supervision and regulation of securities markets and securities professionals. We treat these fees as a pass-through charge to customers executing eligible listed equities and listed equity options trades. Accordingly, we recognize the amount that we are charged under Section 31 as a cost of revenues and the corresponding amount that we charge our customers as regulatory transaction fees revenue. Since the regulatory transaction fees recorded in revenues are equal to the Section 31 fees recorded in cost of revenues, there is no impact on our operating income. Cboe Trading, Cboe Europe, Cboe NL, BIDS, MATCHNow, Cboe FX, Cboe Australia, Cboe Japan, Cboe Digital, and Cboe Canada are not U.S. national securities exchanges, and accordingly are not charged Section 31 fees.
Royalty Fees and Other Cost of Revenues
Royalty fees primarily consist of license fees paid by us for the use of underlying indices in our proprietary products usually based on contracts traded. The Company has licenses with the owners of the S&P 500 Index, S&P 100 Index and certain other S&P indices, FTSE Russell indices, the DJIA, MSCI, and certain other index products. This category also includes fees related to the dissemination of market data related to S&P indices and other products through Cboe Global Indices Feed (“CGIF”).
Other cost of revenues primarily consists of interest expense from clearing operations, electronic access permit fees and other miscellaneous costs associated with other revenue.
Components of Operating Expenses
Compensation and Benefits
Compensation and benefits represent our largest expense category and tend to be driven by our staffing requirements, financial performance, and the general dynamics of the employment market. Stock-based compensation is a non-cash expense related to employee equity awards. Stock-based compensation can vary depending on the quantity and fair value of the award on the date of grant and the related service period.
Depreciation and Amortization
Depreciation and amortization expense results from the depreciation of long-lived assets purchased, the amortization of purchased and internally developed software, and the amortization of intangible assets.
Technology Support Services
Technology support services consists primarily of costs related to the maintenance of computer equipment supporting our system architecture, circuits supporting our wide area network, support for production software, operating system license and support fees, fees paid to information vendors for displaying data and off-site system hosting fees.
54
Professional Fees and Outside Services
Professional fees and outside services consist primarily of consulting services, which include supplemental staff activities primarily related to systems development and maintenance, legal, regulatory and audit, and tax advisory services, as well as stock-based compensation related to director awards.
Travel and Promotional Expenses
Travel and promotional expenses primarily consist of advertising, costs for special events, sponsorship of industry conferences, options education seminars and travel-related expenses.
Facilities Costs
Facilities costs primarily consist of expenses related to owned and leased properties including rent, maintenance, utilities, real estate taxes and telecommunications costs.
Acquisition-Related Costs
Acquisition-related costs relate to acquisitions and other strategic opportunities. The acquisition-related costs include fees for investment banking advisors, lawyers, accountants, tax advisors, public relations firms, severance and retention costs, capitalized software and facilities, and other external costs directly related to mergers and acquisitions.
Goodwill Impairment
Goodwill impairment consists of charges to impair goodwill of our reporting units if the carrying value exceeds the implied fair value.
Other Expenses
Other expenses represent costs necessary to support our operations that are not already included in the above categories, including, but not limited to the impairment of digital assets held presented in intangible assets, net as part of the ordinary operations of the Digital segment and changes in contingent consideration.
Non-Operating (Expenses) Income
Income and expenses incurred through activities outside of our core operations are considered non-operating and are classified as other (expense) income. These activities primarily include interest earned on the investing of excess cash, interest expense related to outstanding debt facilities, income and unrealized gains and losses related to investments held in a trust for the Company’s non-qualified retirement and benefit plans, realized gains and losses related to the Company’s previously held minority investments, income earned related to the Company’s minority investments, equity earnings or losses from our investments in other business ventures, impairment of the Company’s investments, investment establishment costs associated with new business ventures, and loan forgiveness provided under the SBA’s PPP. See Note 10 (“Debt”) for additional information regarding the PPP.
Financial Summary
The following are summaries of changes in financial performance and include certain non-GAAP financial measures. Management uses these non-GAAP measures internally in conjunction with GAAP measures to help evaluate our performance and to help make financial and operational decisions. These non-GAAP financial measures assist management in comparing our performance on a consistent basis for purposes of business decision making by removing the impact of certain items management believes do not reflect our underlying operations.
We believe our presentation of these measures provides investors with greater transparency into financial measures used by management and is useful to investors for period-to-period comparisons of our ongoing operating performance.
These non-GAAP financial measures are not presented in accordance with, or as an alternative to, GAAP financial measures and may be calculated differently from non-GAAP measures used by other companies, which reduces their usefulness as comparative measures. We encourage analysts, investors and other interested parties to use these non-
55
GAAP measures as supplemental information to the GAAP financial measures included herein, including our condensed consolidated financial statements, to enhance their analysis and understanding of our performance and in making comparisons. Please see the footnotes below for definitions, additional information, and reconciliations from the closest GAAP measure.
56
The following summarizes changes in financial performance for the three and nine months ended September 30, 2023, compared to the three and nine months ended September 30, 2022. “YTD” represents the nine-month periods ended September 30, 2023 and 2022, respectively:
Increase/
Percent
(Decrease)
Change
(9)
(149.0)
(5)
(122.8)
(22)
(283.4)
(17)
134.4
(390.4)
(37)
34.4
524.8
*
563.0
(21)
73
58.0
474.1
0.55
4.47
0.54
4.45
Organic net revenue (1)
1,411.4
126.8
EBITDA (2)
319.7
284.7
35.0
918.3
359.3
559.0
EBITDA margin (3)
66.5
64.7
36.7
Adjusted EBITDA (2)
320.5
287.1
924.1
842.9
81.2
Adjusted EBITDA margin (4)
66.7
64.9
65.1
65.6
(0.5)
Adjusted earnings (5)
218.9
185.2
33.7
609.4
547.2
62.2
Adjusted earnings margin (5)
45.6
41.9
42.6
(0)
Adjusted Diluted earnings per share (6)
2.06
1.74
0.32
5.74
5.13
0.61
Not meaningful
57
Recent acquisitions:
Acquisition revenues less cost of revenues
(7.6)
Organic net revenue
58
The following is a reconciliation of net income allocated to common stockholders to EBITDA and adjusted EBITDA (in millions) for the three and nine months ended September 30, 2023 and 2022, respectively:
North American Equities
Europe and Asia Pacific
Net income (loss) allocated to common stockholders
212.8
34.5
24.2
(11.8)
(63.3)
Interest expense (income), net
Income tax provision (benefit)
16.3
7.4
EBITDA
51.1
12.3
(10.6)
Adjusted EBITDA
51.4
10.0
(10.4)
10.9
190.0
1.0
(12.0)
(81.7)
13.7
3.3
6.7
8.6
196.7
55.9
12.8
Impairment of goodwill
56.1
(5.5)
615.5
83.8
63.3
(32.5)
(217.9)
(1.0)
39.6
(1.8)
210.3
52.5
23.9
1.4
13.9
5.5
638.2
138.2
42.5
31.9
(29.3)
32.1
Income from investment
(2.1)
139.4
(28.3)
34.6
530.7
109.8
23.8
44.4
(368.1)
(272.0)
(112.9)
229.1
19.7
53.7
27.1
550.4
162.6
63.2
(478.0)
(8.0)
Investment establishment costs
Loan forgiveness
Impairment of investment
166.1
66.2
(9.5)
59
The following is a reconciliation of net income allocated to common stockholders to adjusted earnings (in millions):
Amortization of acquisition-related intangibles
30.4
88.4
Tax effect of adjustments
(23.3)
(Release) increase of tax reserves
(10.2)
(7.9)
48.5
Adjusted earnings
60
The following summarizes changes in certain operational and financial metrics for the nine months ended September 30, 2023, compared to the nine months ended September 30, 2022:
61
The following table includes operational and financial metrics for our Options, North American Equities, Europe and Asia Pacific, Futures, and Global FX segments. The metrics listed for Canadian Equities in the table below include Cboe Canada as a result of the acquisition completed during 2022. Therefore, the metrics shown in the table below in Canadian Equities do not include Cboe Canada for the periods preceding the acquisition. The following summarizes changes in certain operational and financial metrics for the three and nine months ended September 30, 2023 compared to the three and nine months ended September 30, 2022:
(in millions, except percentages, trading days, and as noted below)
Options:
Average daily volume (ADV) (in millions of contracts):
Market ADV
43.4
39.9
44.1
40.6
Total touched contracts (1)
13.3
Multi-listed contract ADV
Index contract ADV
Number of trading days
63
64
(1)
(2)
187
188
Total Options revenue per contract (RPC) (2)
0.270
0.242
0.028
0.269
0.228
0.041
Multi-listed options RPC (2)
0.055
0.061
(0.006)
(11)
0.060
0.065
(0.005)
(7)
Index options RPC (2)
0.894
0.896
(0.002)
0.887
0.880
0.007
Total Options market share
33.6
33.8
32.9
Multi-listed options market share
North American Equities:
U.S. Equities:
U.S. Equities - Exchange:
ADV:
Total touched shares (in billions) (1)
(8)
(16)
Market ADV (in billions)
(4)
11.0
12.1
Market share
U.S. Equities - Exchange (net capture per one hundred touched shares) (3)
0.022
0.023
(0.001)
0.020
U.S. ETPs: launches (number of launches)
120
74
U.S. ETPs: listings (number of listings)
634
576
U.S. Equities - Off-Exchange:
Total touched shares (in millions) (1)
80.1
79.8
93.6
(15)
U.S. Equities - Off-Exchange (net capture per one hundred touched shares) (4)
0.129
0.114
0.015
0.121
0.113
0.008
Trading days
Canadian Equities:
ADV (matched shares, in millions) (5)
127.5
113.2
14.3
134.2
76.2
76
62
Net capture (per 10,000 touched shares, in Canadian dollars) (6)
3.976
4.316
(0.340)
4.024
5.606
(1.582)
(28)
Europe and Asia Pacific:
European Equities:
ADNV:
Matched ADNV (Euros - in billions) (7)
€
9.5
11.1
(1.6)
(14)
Market ADNV (in billions)
34.3
39.2
(13)
48.2
(8.6)
(18)
65
193
23.2
24.6
24.0
Net capture (per matched notional value (bps), in Euros) (8)
0.232
0.229
0.003
0.224
0.233
(0.009)
Cboe Clear Europe:
Trades cleared (9)
255.2
343.1
(87.9)
(26)
890.1
1,157.4
(267.3)
(23)
Fee per trade cleared (10)
0.010
0.002
0.009
European equities market share cleared (11)
33.9
32.2
Net settlement volume (12)
Net fee per settlement (13)
0.927
0.902
0.025
0.923
0.043
Australian Equities:
ADNV (AUD - in billions)
189
190
Market share - Continuous
Net capture (per matched notional value (bps), in Australian Dollars)(14)
0.155
0.168
(0.013)
0.158
0.171
Japanese Equities:
ADNV (JPY - in billions)
¥
148.7
160.6
(11.9)
172.0
152.7
184
182
Market share - Lit Continuous
Net capture (per matched notional value (bps), in Yen) (15)
0.257
0.259
0.252
0.248
0.004
Futures:
ADV (in thousands)
230.0
205.0
219.8
226.6
(3)
Revenue per contract
1.753
1.700
0.053
1.765
1.669
0.096
Global FX:
ADNV ($ - in billions)
41.3
2.4
19.5
195
Net capture (per one million dollars traded) (16)
2.64
2.69
(0.05)
2.65
(0.04)
Average British pound/U.S. dollar exchange rate
1.266
1.177
0.089
1.244
1.259
(0.015)
Average Canadian dollar/U.S. dollar exchange rate
0.745
0.766
(0.021)
0.743
0.780
(0.037)
Average Euro/U.S. dollar exchange rate
1.088
1.008
0.080
1.083
1.065
0.018
Average Euro/British pound exchange rate
£
0.860
0.856
0
0.871
0.847
0.024
Average Australian dollar/U.S. dollar exchange rate
0.654
0.682
(0.028)
0.669
0.705
(0.036)
Average Japanese Yen/U.S. dollar exchange rate
*Not meaningful
Note, the percent change listed represents the change in the unrounded metrics figures.
Total revenues for the three months ended September 30, 2023 decreased $84.7 million, or 9%, compared to the same period in 2022 primarily due to a decrease in cash and spot markets revenue, driven by a decrease in the Section 31 fee rate following a rate change in February 2023, coupled with a decline in volumes traded on the U.S. Equities exchanges, partially offset by an increase in access and capacity fees and proprietary market data across segments. Total revenues for the nine months ended September 30, 2023 decreased $149.0 million, or 5%, compared to the same period in 2022 primarily due to a decrease in cash and spot markets revenue, driven by a decline in volumes traded on the U.S. Equities and European Equities exchanges, coupled with a decrease in the Section 31 fee rate, partially offset by an increase in derivatives markets revenue as a result of increased volumes traded on the Options exchanges and an increase in access and capacity fees and proprietary market data across segments.
The following summarizes changes in revenues for the three and nine months ended September 30, 2023 compared to the three and nine months ended September 30, 2022 (in millions, except percentages):
(99.1)
(271.2)
(20)
Cash and spot markets revenue decreased for the three months ended September 30, 2023 compared to the same period in 2022 primarily due to decreases in regulatory fees and transaction and clearing fees, partially offset by an increase in other revenue. Regulatory fees decreased primarily due to a 65% decrease in the Section 31 fee rate, from an average rate of $22.90 per million dollars of covered sales for the three months ended September 30, 2022 to an average rate of $8.00 per million dollars of covered sales for the three months ended September 30, 2023. Transaction and clearing fees decreased primarily due to an 8% decrease in total touched shares on the U.S. Equities exchanges. Other revenue increased primarily due to an increase in interest income attributable to Cboe Clear Europe as a result of the changing interest rate environment, coupled with additional interest earned in accordance with the updated Regulation Investment Policy. See Note 12 (“Clearing Operations”) for additional information.
Cash and spot markets revenue decreased for the nine months ended September 30, 2023 compared to the same period in 2022 primarily due to decreases in transaction and clearing fees and regulatory fees, partially offset by an increase in other revenue. Transaction and clearing fees decreased primarily due to a 16% decrease in total touched shares on the U.S. Equities exchanges, a 14% decrease in European Equities matched ADNV, and a 23% decrease in trades cleared by Cboe Clear Europe, partially offset by additional transaction and clearing fees attributable to Cboe Canada. Regulatory fees decreased primarily due to a 21% decrease in the Section 31 fee rate, from an average rate of $14.05 per million dollars of covered sales for the nine months ended September 30, 2022 to an average rate of $11.14 per million dollars of covered sales for the nine months ended September 30, 2023. Other revenue increased primarily due to an increase in interest income attributable to Cboe Clear Europe as a result of the changing interest rate environment, coupled with additional interest earned in accordance with the updated Regulation Investment Policy. See Note 12 (“Clearing Operations”) for additional information.
Data and access solutions revenue increased for the three months ended September 30, 2023 compared to the same period in 2022 primarily due to increases in access and capacity fees and proprietary market data fees. Access and capacity fees increased primarily due to increased physical port fees in the North American Equities, Options, and Europe and Asia Pacific segments and increased logical port fees in the Europe and Asia Pacific and North American Equities segments, both driven by increases in subscribers and pricing. Proprietary market data fees increased primarily due to increases in proprietary market data fees in the Options and Europe and Asia Pacific segments.
Data and access solutions revenue increased for the nine months ended September 30, 2023 compared to the same period in 2022 primarily due to increases in access and capacity fees and proprietary market data fees. Access and capacity fees increased primarily due to increased logical port fees in the North American Equities, Europe and Asia
Pacific, and Options segments and increased physical port fees in the North American Equities and Options segments, both driven primarily by an increase in subscribers. Proprietary market data fees increased primarily due to increases in proprietary market data fees in the Options and Europe and Asia Pacific segments, coupled with an increase in proprietary market data fees attributable to Cboe Canada.
Derivatives markets revenue increased for the three months ended September 30, 2023 compared to the same period in 2022 primarily due to an increase in transaction and clearing fees, partially offset by a decrease in regulatory fees. Transaction and clearing fees increased primarily due to a 28% increase in index options ADV, partially offset by an 11% decrease in multi-listed options RPC. Regulatory fees decreased primarily due to a 65% decrease in the Section 31 fee rate, from an average rate of $22.90 per million dollars of covered sales for the three months ended September 30, 2022 to an average rate of $8.00 per million dollars of covered sales for the three months ended September 30, 2023.
Derivatives markets revenue increased for the nine months ended September 30, 2023 compared to the same period in 2022 primarily due to an increase in transaction and clearing fees driven by a 37% increase in index options ADV, partially offset by a 7% decrease in multi-listed options RPC.
Cost of Revenues
The following tables reconcile the disaggregated cost of revenues captions presented on the condensed consolidated statements of income to the net revenue captions presented on the condensed consolidated statements of income for the three and nine months ended September 30, 2023 and 2022, respectively (in millions):
Cash andSpot Markets
Data andAccess Solutions
DerivativesMarkets
192.3
131.4
Routing and clearing fees
12.0
9.6
243.0
183.0
231.3
161.0
89.9
29.0
336.1
620.3
39.0
23.6
119.2
26.3
25.3
6.8
803.8
575.2
800.9
487.9
43.5
189.9
30.8
10.7
1,045.0
617.3
Total cost of revenues decreased for the three months ended September 30, 2023 compared to the same period in 2022 primarily due to decreased cash and spot markets costs of revenues driven by a decrease in Section 31 fees as a result of a decrease in the Section 31 fee rate, coupled with a decrease in liquidity payments as a result of decreased volumes traded on the U.S. Equities exchanges and multi-listed options declining market share, partially offset by an increase in royalty fees in the Options segment. Total cost of revenues decreased for the nine months ended September 30, 2023 compared to the same period in 2022 primarily due to decreased cash and spot markets costs of revenues driven by a decrease in liquidity payments as a result of decreased volumes traded on the U.S. Equities exchanges and multi-listed options declining market share, coupled with a decrease in Section 31 fees as a result of a decrease in the Section 31 fee rate, partially offset by an increase in royalty fees in the Options segment.
The following summarizes changes in the disaggregated cost of revenues for the three and nine months ended September 30, 2023 compared to the three and nine months ended September 30, 2022 (in millions, except percentages):
(68.6)
(255.9)
(12)
(69.3)
(66)
(75.2)
(34)
Liquidity payments decreased for the three and nine months ended September 30, 2023 compared to the same periods in 2022 primarily due to a decrease in volumes traded on the U.S. Equities exchanges and a decline in multi-listed options market share.
Routing and clearing fees decreased for the three months ended September 30, 2023 compared to the same period in 2022 primarily due to a decrease in routed trades on the Options exchanges, coupled with a decrease in routed shares on the U.S. Equities exchanges.
Routing and clearing fees decreased for the nine months ended September 30, 2023 compared to the same period in 2022 primarily due to a decrease in routed shares on the U.S. Equities exchanges, partially offset by an increase in routed trades on the Options exchanges.
Section 31 fees decreased for the three months ended September 30, 2023 compared to the same period in 2022 primarily due to a 65% decrease in the Section 31 fee rate, from an average rate of $22.90 per million dollars of covered sales for the three months ended September 30, 2022 to an average rate of $8.00 per million dollars of covered sales for the three months ended September 30, 2023. Section 31 fees decreased for the nine months ended September 30, 2023 compared to the same period in 2022 primarily due to a 21% decrease in the Section 31 fee rate, from an average rate of $14.05 per million dollars of covered sales for the nine months ended September 30, 2022 to an average rate of $11.14 per million dollars of covered sales for the nine months ended September 30, 2023.
Royalty fees and other cost of revenues increased for the three and nine months ended September 30, 2023 compared to the same periods in 2022 primarily due to an increase in trading volumes of licensed products in the Options segment and increases in royalty fee rates, coupled with an increase in operating interest expense attributable to Cboe Clear Europe as a result of the changing interest rate environment, coupled with additional interest expense in accordance with the updated Regulation Investment Policy. See Note 12 (“Clearing Operations”) for additional information.
Revenues Less Cost of Revenues
Revenues less cost of revenues increased $38.1 million, or 9%, and $134.4 million, or 10%, for the three and nine months ended September 30, 2023, respectively, compared to the same periods in 2022 primarily due to increases in derivatives markets revenues less cost of revenues driven by an increase in volumes traded on the Options exchanges, coupled with an increase in access and capacity fees and proprietary market data across segments, partially offset by decreases in cash and spot markets revenues less cost of revenues driven by a decrease in volumes traded on the U.S. Equities and European Equities exchanges and increases in royalty fees in the Options segment.
The following summarizes the components of revenues less cost of revenues for the three and nine months ended September 30, 2023 compared to the three and nine months ended September 30, 2022 (in millions, except percentages):
98.1
(6.0)
(6)
279.6
309.6
(30.0)
(10)
134.7
123.9
394.9
362.0
253.7
220.4
613.0
131.5
Total revenues less cost of revenues
Cash and spot markets revenues less cost of revenues decreased for the three months ended September 30, 2023 compared to the same period in 2022 primarily due to decreases in transaction and clearing fees less liquidity payments and routing and clearing costs (“net transaction and clearing fees”) in the North American Equities and Europe and Asia Pacific segments. Net transaction and clearing fees decreased primarily due to an 8% decrease in total touched shares on the U.S. Equities exchanges and a 17% decrease in European Equities matched ADNV.
Cash and spot markets revenue decreased for the nine months ended September 30, 2023 compared to the same period in 2022 primarily due to decreases in net transaction and clearing fees in the North American Equities and Europe and Asia Pacific segments, coupled with a decrease in industry market data fees. Net transaction and clearing fees decreased primarily due to a 16% decrease in total touched shares on the U.S. Equities exchanges and a 14% decrease in European Equities matched ADNV. Industry market data fees decreased primarily due to a decrease in U.S. tape plan revenue driven by a 1% decline in market share on the U.S. Equities exchanges.
Data and access solutions revenues less cost of revenues increased for the three months ended September 30, 2023 compared to the same period in 2022 primarily due to increases in access and capacity fees and proprietary market data fees. Access and capacity fees increased primarily due to increased physical port fees in the North American Equities, Options, and Europe and Asia Pacific segments and increased logical port fees in the Europe and Asia Pacific and North American Equities segments, both driven by increases in subscribers and pricing. Proprietary market data fees increased primarily due to increases in proprietary market data in the Options and Europe and Asia Pacific segments.
Data and access solutions revenues less cost of revenues increased for the nine months ended September 30, 2023 compared to the same period in 2022 primarily due to increases in access and capacity fees and proprietary market data fees. Access and capacity fees increased primarily due to increased logical port fees in the North American Equities, Europe and Asia Pacific, and Options segments and increased physical port fees in the North American Equities and Options segments, both driven primarily by an increase in subscribers. Proprietary market data fees increased primarily due to increases in proprietary market data in the Options and Europe and Asia Pacific segments, coupled with an increase in proprietary market data fees attributable to Cboe Canada.
Derivatives markets revenues less cost of revenues increased for the three and nine months ended September 30, 2023 compared to the same periods in 2022 primarily due to increases in net transaction and clearing fees driven by a
67
28% and 37% increase in index options ADV, respectively, partially offset by an increase in royalty fees due to an increase in trading volumes of licensed products in the Options segment and increases in royalty fee rates.
Operating Expenses
Total operating expenses for the three months ended September 30, 2023 compared to the same period in 2022 increased $3.7 million, or 2%, primarily due to increases in technology support services, professional fees and outside services, and travel and promotional expenses, partially offset by decreases in compensation and benefits. Total operating expenses for the nine months ended September 30, 2023 compared to the same period in 2022 decreased $390.4 million, or 37%, primarily due to goodwill impairment recorded in 2022, which did not recur in 2023, partially offset by increases in compensation and benefits, technology support services, and travel and promotional expenses.
The following summarizes changes in operating expenses for the three and nine months ended September 30, 2023 compared to the three and nine months ended September 30, 2022 (in millions, except percentages):
(5.9)
4.5
14.1
97
(50)
(56)
(100)
(460.9)
Compensation and benefits decreased for the three months ended September 30, 2023 compared to the same period in 2022 primarily due to a $13.6 million decrease in bonuses, and a $5.3 million decrease in equity compensation as a result of the aforementioned executive departures, partially offset by a $12.1 million increase in salaries driven by increased headcount. Compensation and benefits increased for the nine months ended September 30, 2023 compared to the same period in 2022 primarily due to a $40.6 million increase in salaries driven by merit and cost-of-living increases and increased headcount excluding acquisitions, coupled with a $5.5 million increase related to the acquisitions of Cboe Digital and Cboe Canada. Additionally, there was a $12.0 million increase in benefits primarily due to an increase in the market value of the non-qualified deferral plan and increases in payroll benefits, taxes, and employer contribution as a result of the aforementioned increase in salaries. The increases were partially offset by a $15.3 million decrease in bonuses.
Depreciation and amortization decreased for the three and nine months ended September 30, 2023 compared to the same periods in 2022 due to a decline in amortization under the discounted cash flow method for the intangibles acquired in the Merger, partially offset by an increase in depreciation and amortization expenses related to the acquisition of Cboe Canada.
Technology support services increased for the three and nine months ended September 30, 2023 compared to the same periods in 2022 due to increases in purchased hardware, software maintenance, hardware maintenance, market data technology support, cloud services, and primary data center hosting expenses, due, in part, to the acquisitions of Cboe Digital and Cboe Canada in 2022.
68
Professional fees and outside services increased for the three months ended September 30, 2023 compared to the same period in 2022 primarily due to increases in legal fees, contract services, and regulatory costs associated with CAT expenses. Professional fees and outside services increased for the nine months ended September 30, 2023, compared to the same period in 2022 primarily due to increases in regulatory costs associated with CAT expenses and consulting fees, partially offset by decreases in recruiting fees.
Travel and promotional expenses increased for the three and nine months ended September 30, 2023 compared to the same periods in 2022 primarily due to increases in marketing and advertising expenses driven by the Company’s rebranding, advertising campaigns and sponsorships, and special events.
Facilities costs were relatively flat for the three months ended September 30, 2023 compared to the same period in 2022 primarily due to an increase in office rent, partially offset by a decrease in real estate taxes. Facilities costs increased for the nine months ended September 30, 2023 compared to the same period in 2022 primarily due to increases in office rent and real estate taxes related to the former headquarters, partially offset by a decrease in utilities.
Acquisition-related costs decreased for the three and nine months ended September 30, 2023 compared to the same periods in 2022 primarily due to a decrease in general and administrative costs and retention-related compensation costs associated with prior acquisitions.
Goodwill impairment decreased for the three and nine months ended September 30, 2023 compared to the same periods in 2022 due to impairment recognized for the Digital reporting unit in 2022.
Other expenses increased for the three months ended September 30, 2023 compared to the same period in 2022 primarily due to an increase in bad debt expense related to provisions for expected credit losses, partially offset by decreases in work-from-home stipends. Other expenses increased for the nine months ended September 30, 2023 compared to the same period in 2022 primarily due to an increase in bad debt expense related to provisions for expected credit losses, partially offset by decreases in taxes, licenses, permits, and charitable contributions.
Operating Income
As a result of the items above, operating income for the three months ended September 30, 2023 was $271.2 million, compared to operating income of $236.8 million for the three months ended September 30, 2022, an increase of $34.4 million.
As a result of the items above, operating income for the nine months ended September 30, 2023 was $763.9 million, compared to $239.1 million for the nine months ended September 30, 2022, an increase of $524.8 million.
Interest Expense
Interest expense decreased for the three months ended September 30, 2023 compared to the same period in 2022 primarily due to repayments on the Term Loan in the third and fourth quarter of 2022, as well as payments made in the second and third quarter of 2023, coupled with a decrease in interest expense related to the Cboe Clear Europe Credit Facility, which was amended and restated in June 2023.
Interest expense increased for the nine months ended September 30, 2023 compared to the same period in 2022 primarily due to additional borrowings on the Term Loan in the second quarter of 2022, as well as an increase in the
69
SOFR rate, partially offset by a decrease in interest expense related to the Cboe Clear Europe Credit Facility, which was amended and restated in June 2023.
Interest Income
Interest income increased for the three and nine months ended September 30, 2023 compared to the same periods in 2022 primarily due to increases in interest rates in 2023.
Other Income (Expense), Net
Net other income increased for the three months ended September 30, 2023 compared to the same period in 2022 primarily due to a $10.8 million unrealized gain on the Company’s investment in 7Ridge Fund (which owns Trading Technologies) recorded in the third quarter of 2023.
Net other income increased for the nine months ended September 30, 2023 compared to the same period in 2022 primarily due to a $33.7 million unrealized gain on the Company’s investment in 7Ridge Fund and $2.1 million in dividend income from the Company’s minority ownership of Vest, which were both recorded in 2023, coupled with a $10.6 million impairment adjustment of the Company’s investment in American Financial Exchange, LLC and a $3.1 million loss related to the Company’s investment in 7Ridge Fund, which were both recorded in 2022 and did not recur in 2023, partially offset by a $7.5 million gain on the Company’s previous minority ownership of Cboe Digital, which was recorded in 2022 and did not recur in 2023.
Income Before Income Tax Provision
As a result of the above, income before income tax provision for the three months ended September 30, 2023 was $270.1 million, compared to income before income tax provision of $229.0 million for the same period in 2022, an increase of $41.1 million.
As a result of the above, income before income tax provision for the nine months ended September 30, 2023 was $760.1 million, compared to income before income tax provision of $197.1 million for the same period in 2022, an increase of $563.0 million.
Income Tax Provision
The effective tax rate from continuing operations was 22.9% and 34.4% for the three months ended September 30, 2023 and 2022, respectively, and 27.7% and 61.8% for the nine months ended September 30, 2023 and 2022, respectively.
The effective tax rate for the three months ended September 30, 2023 is lower than it was for the same period in 2022 primarily as a result of the release of income tax reserves associated with penalties and interest thereon as a result of the remeasurement of tax reserves related to Section 199 deduction claims which were in dispute with the IRS. The Company has reached a settlement with the IRS under which the Company has conceded all the claimed Section 199 deductions in exchange for the IRS’s concession of penalties asserted on the Company’s Section 199 deductions. Although the parties had not completed all legal procedures to affect the settlement at September 30, 2023, the IRS provided a written response agreeing to these terms prior to September 30, 2023. The Company accordingly remeasured its Section 199 tax reserve liabilities and released its reserves associated with penalties and interest thereon for its Section 199 claims as of September 30, 2023. Subsequent to September 30, 2023, the parties have completed all legal procedures to affect the settlement.
70
The following table is a reconciliation of the GAAP effective tax rate to the effective tax rate excluding goodwill impairment and Section 199 matters for the three and nine months ended September 30, 2023 and 2022, respectively:
Three months ended,
September 30, 2022
GAAP effective tax rate
Tax effect of goodwill impairment
Tax effect of Section 199 related matters
Effective tax rate excluding goodwill impairment and Section 199 matters
Nine months ended,
27.7
(22.8)
(7.4)
31.6
Net Income
As a result of the items above, net income for the three months ended September 30, 2023 was $208.2 million, compared to net income of $150.2 million for the three months ended September 30, 2022, an increase of $58.0 million.
As a result of the items above, net income for the nine months ended September 30, 2023 was $549.4 million, compared to net income of $75.3 million for the nine months ended September 30, 2022, an increase of $474.1 million.
71
Segment Operating Results
We report results from our six segments: Options, North American Equities, Europe and Asia Pacific, Futures, Global FX, and Digital. Segment performance is primarily based on operating income (loss). We have aggregated all corporate costs, as well as other business ventures, within Corporate Items and Eliminations as those activities should not be used to evaluate a segment’s operating performance. All operating expenses that relate to activities of a specific segment have been allocated to that segment.
The following summarizes our total revenues by segment (in millions, except percentages):
Percentage
Percentage of
of Total
(24)
100
72
The following summarizes our revenues less cost of revenues by segment (in millions, except percentages):
Total Revenues
Less Cost of Revenues
290.8
255.5
854.7
710.0
95.1
96.7
279.0
282.5
142.2
151.9
32.4
28.4
92.7
89.2
17.3
54.6
51.0
(4.2)
The following summarizes revenues less cost of revenues, operating expenses, operating income, EBITDA, and EBITDA margin for our Options segment (in millions, except percentages):
Operating expenses
76.9
236.1
178.4
EBITDA (1)
EBITDA margin (2)
76.3
77.0
77.5
Revenues less cost of revenues increased $35.3 million for the three months ended September 30, 2023 compared to the three months ended September 30, 2022 primarily due to an increase in net transaction and clearing fees driven by a 28% increase in index options ADV, a 2% increase in multi-listed options ADV, and an increase in proprietary market data fees, partially offset by a 11% decrease in multi-listed options net capture and an increase in royalty fees due to an increase in trading volumes of licensed products and increases in royalty fee rates. For the three months ended September 30, 2023, operating income for the Options segment increased $23.1 million compared to the three months ended September 30, 2022 primarily due to an increase in revenues less cost of revenues, partially offset by an increase in operating expenses. Operating expenses increased $12.2 million for the three months ended September 30, 2023 compared to the three months ended September 30, 2022 primarily due to increases in technology support services, depreciation and amortization, and travel and promotional expenses.
Revenues less cost of revenues increased $144.7 million for the nine months ended September 30, 2023 compared to the nine months ended September 30, 2022 primarily due to an increase in net transaction and clearing fees driven by a 37% increase in index options ADV, a 2% increase in multi-listed options ADV, and an increase in proprietary market data fees, partially offset by a 7% decrease in multi-listed options net capture and an increase in royalty fees due to an increase in trading volumes of licensed products and increases in royalty fee rates. For the nine months ended September 30, 2023, operating income for the Options segment increased $87.0 million compared to the nine months ended September 30, 2022 primarily due to an increase in revenue less cost of revenues, partially offset by an increase in operating expenses. Operating expenses increased $57.7 million for the nine months ended September 30, 2023 compared to the nine months ended September 30, 2022 primarily due to increases in compensation and benefits, technology support services, travel and promotional expenses, and depreciation and amortization.
The following summarizes revenues less cost of revenues, operating expenses, operating income, EBITDA, and EBITDA margin for our North American Equities segment (in millions, except percentages):
58.6
192.9
173.2
57.8
57.6
Revenues less cost of revenues decreased for the three months ended September 30, 2023 compared to the three months ended September 30, 2022 primarily due to a decrease in net transaction and clearing fees driven by an 8% decrease in total touched shares on the U.S. Equities exchanges, partially offset by an increase in physical port fees. For the three months ended September 30, 2023, operating income for the North American Equities segment decreased $3.2 million compared to the three months ended September 30, 2022 due to a decrease in revenues less cost of revenues and an increase in operating expenses. Operating expenses increased $1.6 million for the three months ended September 30, 2023 compared to the three months ended September 30, 2022 primarily due to increases in professional fees and outside services and travel and promotional expenses, partially offset by a decrease in depreciation and amortization.
Revenues less cost of revenues decreased $3.5 million for the nine months ended September 30, 2023 compared to the nine months ended September 30, 2022 primarily due to a decrease in net transaction and clearing fees driven by a 16% decrease in total touched shares on the U.S. Equities exchanges, coupled with a decline in market data fees as a result of a decrease in U.S. tape plan revenue due to a 1% decline in market share on the U.S. Equities exchanges, partially offset by an increase in revenues less costs of revenues attributable to Cboe Canada. For the nine months ended September 30, 2023, operating income for the North American Equities segment decreased $23.2 million compared to the nine months ended September 30, 2022 due to an increase in operating expenses and a decrease in revenues less cost of revenues. Operating expenses increased $19.7 million for the nine months ended September 30, 2023 compared to the nine months ended September 30, 2022 primarily due to increases in compensation and benefits, travel and promotional expenses, technology support services, and professional fees and outside services, partially offset by a decrease in acquisition-related costs and depreciation and amortization.
The following summarizes revenues less cost of revenues, operating expenses, operating income, EBITDA, and EBITDA margin for our Europe and Asia Pacific segment (in millions, except percentages):
43.0
122.8
115.4
(47)
(27)
(33)
21.5
29.9
41.6
Revenues less cost of revenues increased $1.1 million for the three months ended September 30, 2023 compared to the three months ended September 30, 2022 primarily due to an increase in operating interest income attributable to Cboe Clear Europe and an increase in physical port fees, partially offset by a decrease in net transaction and clearing fees driven by a 17% decrease in European Equities matched ADNV and a 26% decrease in trades cleared by Cboe Clear Europe. For the three months ended September 30, 2023, operating income for the Europe and Asia Pacific segment decreased $2.3 million compared to the three months ended September 30, 2022 primarily due to an increase in operating expenses, partially offset by an increase in revenues less cost of revenues. Operating expenses increased $3.4 million for the three months ended September 30, 2023 compared to the three months ended September 30, 2022 primarily due to increases in compensation and benefits, technology support services, and professional fees and outside services, partially offset by a decrease in depreciation and amortization and other expenses.
Revenues less cost of revenues decreased $9.7 million for the nine months ended September 30, 2023 compared to the nine months ended September 30, 2022 primarily due to a decrease in net transaction and clearing fees driven by a 14% decrease in European Equities matched ADNV and a 23% decrease in trades cleared by Cboe Clear Europe, partially offset by an increase in proprietary market data fees and logical port fees. For the nine months ended September 30, 2023, operating income for the Europe and Asia Pacific segment decreased $17.1 million compared to the nine months ended September 30, 2022 primarily due to a decrease in revenues less cost of revenues and an increase in operating expenses. Operating expenses increased $7.4 million for nine months ended September 30, 2023 compared to the nine months ended September 30, 2022 primarily due to increases in compensation and benefits, technology support
75
services, and professional fees and outside services, partially offset by a decrease in depreciation and amortization, acquisition-related costs, and other expenses.
The following summarizes revenues less cost of revenues, operating expenses, operating income, EBITDA, and EBITDA margin for our Futures segment (in millions, except percentages):
44.7
(35)
99
45.1
69.8
52.0
Revenues less cost of revenues increased $4.0 million for the three months ended September 30, 2023 compared to the three months ended September 30, 2022 primarily due to an increase in net transaction and clearing fees as a result of an 12% increase in ADV and a 3% increase in net capture. For the three months ended September 30, 2023, operating income for the Futures segment increased $12.1 million compared to the three months ended September 30, 2022 primarily due to a decrease in operating expenses and an increase in revenues less cost of revenues. Operating expenses decreased $8.1 million for the three months ended September 30, 2023 compared to the three months ended September 30, 2022 primarily due to decreases in compensation and benefits and technology support services.
Revenues less cost of revenues increased $3.5 million for the nine months ended September 30, 2023 compared to the nine months ended September 30, 2022 primarily due to an increase in net transaction and clearing fees as a result of a 6% increase in net capture and an increase in physical port revenue, partially offset by a 3% decrease in ADV. For the nine months ended September 30, 2023, operating income for the Futures segment increased $19.1 million compared to the nine months ended September 30, 2022 primarily due a decrease in operating expenses and an increase in revenues less cost of revenues. Operating expenses decreased $15.6 million for the nine months ended September 30, 2023 compared to the nine months ended September 30, 2022 primarily due to decreases in compensation and benefits and professional fees and outside services.
The following summarizes revenues less cost of revenues, operating expenses, operating income, EBITDA, and EBITDA margin for our Global FX segment (in millions, except percentages):
98
(39)
36.4
(19)
86
92
67.2
37.0
Revenues less cost of revenues increased $1.0 million for the three months ended September 30, 2023 compared to the three months ended September 30, 2022 primarily due to an increase in net transaction and clearing fees driven by an 8% increase in ADNV, partially offset by a 2% decrease in net capture. For the three months ended September 30,
2023, operating income for the Global FX segment increased $7.3 million compared to the three months ended September 30, 2022 due to a decrease in operating expenses and an increase in revenues less cost of revenues. Operating expenses decreased $6.3 million for the three months ended September 30, 2023 compared to the three months ended September 30, 2022 primarily due to decreases in compensation and benefits, depreciation and amortization, and technology support services.
Revenues less cost of revenues increased $3.6 million for the nine months ended September 30, 2023 compared to the nine months ended September 30, 2022 primarily due to an increase in net transaction and clearing fees driven by a 7% increase in ADNV, partially offset by a 2% decrease in net capture. For the nine months ended September 30, 2023, operating income for the Global FX segment increased $11.9 million compared to the nine months ended September 30, 2022 primarily due to a decrease in operating expenses and an increase in revenues less cost of revenues. Operating expenses decreased $8.3 million for the nine months ended September 30, 2023 compared to the nine months ended September 30, 2022 primarily due to decreases in compensation and benefits, depreciation and amortization, and professional fees and outside services.
The following summarizes revenues less cost of revenues, operating expenses, operating loss, EBITDA, and EBITDA margin for our Digital segment (in millions, except percentages):
482.3
(94)
Operating loss
(45)
93
(54)
94
(1) See footnote (2) to the table under “Financial Summary” above for a reconciliation of net income to EBITDA, and management’s reasons for using such non-GAAP measures.
(2) EBITDA margin represents EBITDA divided by revenues less cost of revenues.
Revenues less cost of revenues decreased $1.7 million for the three months ended September 30, 2023 compared to the three months ended September 30, 2022 primarily due to the contra-revenue recorded in connection with the non-recourse notes accounted for as options. For the three months ended September 30, 2023, operating loss for the Digital segment increased $3.9 million compared to the three months ended September 30, 2022 primarily due to an increase in compensation and benefits and the decrease in revenues less cost of revenues.
Revenues less cost of revenues decreased $4.2 million for the nine months ended September 30, 2023 compared to the nine months ended September 30, 2022 primarily due to the contra-revenue recorded in connection with the non-recourse notes accounted for as options. For the nine months ended September 30, 2023, operating loss for the Digital segment decreased $447.3 million compared to the nine months ended September 30, 2022 primarily due to $460.9 million impairment of goodwill in the nine months ended September 30, 2022, which did not recur in 2023, partially offset by an increase in compensation and benefits and depreciation and amortization.
See Note 17 (“Stock-Based Compensation”) for additional information on the syndication.
77
Liquidity and Capital Resources
Below are charts that reflect elements of our capital allocation:
We expect our cash on hand at September 30, 2023 and other available resources, including cash generated from operations, to be sufficient to continue to meet our cash requirements for the foreseeable future. In the near term, we expect that our cash from operations and availability under the Revolving Credit Facility and potentially participating in future financing transactions to obtain additional capital will meet our cash needs to fund our operations, capital expenditures, interest payments on debt, debt repayments, such as under the Term Loan Agreement, which matures on December 15, 2023, any dividends, potential strategic acquisitions, opportunities for common stock repurchases under the previously announced program, and payouts related to the unfavorable decision in the Section 199 litigation. See Note 10 (“Debt”) of the condensed consolidated financial statements for further information.
Cboe Clear Europe also has a €1.25 billion committed syndicated multicurrency revolving and swingline credit facility agreement with Cboe Clear Europe as borrower and the Company as guarantor of scheduled interest and fees on borrowings (but not the principal amount of any borrowings) (the “Facility”). The Facility is available to be drawn by Cboe Clear Europe towards (a) financing unsettled amounts in connection with the settlement of transactions in securities and other items processed through Cboe Clear Europe’s clearing system and (b) financing any other liability or liquidity requirement of Cboe Clear Europe incurred in the operation of its clearing system. Borrowings under the Facility are secured by cash, eligible bonds and eligible equity assets deposited by Cboe Clear Europe into secured accounts. As a result, should the Facility be drawn by Cboe Clear Europe it could potentially impact Cboe Clear Europe’s liquidity, and we can give no assurance that this Facility will be sufficient to meet all of such obligations or sufficiently mitigate Cboe Clear Europe’s liquidity risk to meet its payment obligations when due. Additionally, a default of the Facility may allow lenders, under certain circumstances, to accelerate any related drawn amounts and may result in the acceleration of the Company’s other outstanding debt to which a cross-acceleration or cross-default provision applies, which may limit the Company’s liquidity, business and financing activities. The Facility was amended on June 29, 2023, which extended the term of the facility through June 28, 2024.
Our long-term cash needs will depend on many factors, including an introduction of new products, enhancements of current products, the geographic mix of our business and any potential acquisitions. We believe our cash from operations and the availability under our Revolving Credit Facility will meet any long-term needs unless a significant acquisition or acquisitions are identified, in which case we expect that we would be able to borrow the necessary funds and/or issue additional shares of our common stock to complete such acquisition(s).
78
Cash and cash equivalents include cash in banks and all non-restricted, highly liquid investments with original maturities of three months or less at the time of purchase. Cash and cash equivalents as of September 30, 2023 decreased $29.6 million from December 31, 2022 primarily due to principal payments of current portion of long-term debt, outflows from cash dividends, share repurchases, purchases of available-for-sale financial investments, and contributions to investments, partially offset by the results of operations. See “Cash Flow” below for further discussion.
Our cash and cash equivalents held outside of the United States in various foreign subsidiaries totaled $220.2 million as of September 30, 2023. The remaining balance was held in the United States and totaled $182.9 million as of September 30, 2023. The majority of cash held outside the United States is available for repatriation, but under current law, could subject us to additional United States income taxes, less applicable foreign tax credits.
Our financial investments include deferred compensation plan assets, as well as investments with original or acquired maturities longer than three months, but that mature in less than one year from the balance sheet date and are recorded at fair value. As of September 30, 2023 and December 31, 2022, financial investments consisted of U.S. Treasury securities and deferred compensation plan assets.
Cash Flow
The following table summarizes our cash flow data for the nine months ended September 30, 2023 and 2022, respectively (in millions):
Effect of foreign currency exchange rate changes on cash, cash equivalents, and restricted cash and cash equivalents
As of September 30,
Net Cash Flows Provided by Operating Activities
During the nine months ended September 30, 2023, net cash provided by operating activities was $715.2 million higher than net income. The variance is primarily attributable to the change in restricted cash and cash equivalents, driven by margin deposits, clearing funds, and interoperability funds related to Cboe Clear Europe of $785.6 million and depreciation and amortization of $120.0 million, partially offset by the change in the Section 31 fees payable of $(135.5) million, and the change in accounts payable and accrued liabilities of $(42.5) million for the nine months ended September 30, 2023.
Net cash flows provided by operating activities were $1,264.6 million and $794.7 million for the nine months ended September 30, 2023 and 2022, respectively. The change in net cash flows provided by operating activities was primarily due to the change in restricted cash and cash equivalents and customer bank deposits driven by margin deposits, clearing funds, and interoperability funds related to Cboe Clear Europe, the change in net income, and the change in benefit for deferred income taxes, partially offset by the change in goodwill impairment, the change in Section 31 fees
79
payable, the change in accounts payable and accrued liabilities, and the change in unrecognized tax benefits for the nine months ended September 30, 2023 compared to the nine months ended September 30, 2022.
Net Cash Flows Used in Investing Activities
Net cash flows used in investing activities were $16.9 million and $744.6 million for the nine months ended September 30, 2023 and 2022, respectively. The variance is primarily due to the change in acquisitions, net of cash acquired and proceeds from maturities of available-for-sale financial investments, partially offset by the change in contributions to investments and purchases of available-for-sale financial investments for the nine months ended September 30, 2023 compared to the nine months ended September 30, 2022.
Net Cash Flows (Used in) Provided by Financing Activities
Net cash flows (used in) provided by financing activities were $(513.6) million and $274.7 million for the nine months ended September 30, 2023 and 2022, respectively. The variance is primarily attributable to proceeds from the long-term debt issuance of $663.6 million in the nine months ended September 30, 2022, that did not recur in 2023, and principal payments of current portion of debt, partially offset by the change in payments of contingent consideration related to acquisitions for the nine months ended September 30, 2023 compared to the nine months ended September 30, 2022.
Financial Assets
The following summarizes our financial assets, excluding margin deposits, clearing funds, and interoperability funds as of September 30, 2023 and December 31, 2022 (in millions):
Less deferred compensation plan assets
(33.5)
(27.5)
Less cash collected for Section 31 fees
(93.7)
Adjusted cash (1)
403.6
403.2
The following summarizes our debt obligations as of September 30, 2023 and December 31, 2022 (in millions):
305.0
500.0
300.0
Less unamortized discount and debt issuance costs
(11.4)
(13.0)
As of September 30, 2023 and December 31, 2022, we were in compliance with the covenants of our debt agreements.
In addition to the debt outstanding, as of September 30, 2023, we had an additional $400.0 million available through our revolving credit facility, with the ability to borrow another $200.0 million by increasing the commitments under the facility, subject to the agreement of the applicable lenders. Together with adjusted cash, we had $857.9 million available to fund our operations, capital expenditures, potential acquisitions, debt repayments and any dividends, net of minimum regulatory capital requirements of $145.7 million as of September 30, 2023.
The Company’s expectation is to continue to pay dividends. The decision to pay a dividend, however, remains within the discretion of the Company's Board of Directors and may be affected by various factors, including our earnings, financial condition, capital requirements, level of indebtedness and other considerations our Board of Directors deems relevant. Future debt obligations and statutory provisions, among other things, may limit, or in some cases prohibit, our ability to pay dividends.
In 2011, the Board of Directors approved an initial authorization for the Company to repurchase shares of its outstanding common stock of $100 million and subsequently approved additional authorizations for a total authorization of $1.6 billion. The program permits the Company to purchase shares through a variety of methods, including in the open market or through privately negotiated transactions, in accordance with applicable securities laws. It does not obligate the Company to make any repurchases at any specific time or situation. Share repurchases are repurchased to the Company’s Treasury stock and ultimately retired or they are available to be redistributed.
The Company did not repurchase shares under the Company’s share repurchase program during the three months ended September 30, 2023. Since inception of the program through September 30, 2023, the Company has repurchased 19,576,581 shares of common stock at an average cost per share of $72.03, totaling $1.4 billion.
As of September 30, 2023, the Company had $139.8 million of availability remaining under its existing share repurchase authorizations.
Commercial Commitments and Contractual Obligations
As of September 30, 2023, our commercial commitments and contractual obligations included operating leases, data and telecommunications agreements, equipment leases, our long-term debt outstanding, contingent considerations, software development activities and other obligations. See Note 21 (“Commitments, Contingencies, and Guarantees”) to the condensed consolidated financial statements for a discussion of commitments and contingencies, Note 10 (“Debt”) for a discussion of the outstanding debt, Note 12 (“Clearing Operations”) for information on Cboe Clear Europe and Cboe Digital’s clearinghouse exposure guarantees, and Note 22 (“Leases”) for discussion on operating leases and equipment leases.
Guarantees
We use Wedbush and Morgan Stanley to clear our routed equities transactions for our U.S. Equities exchanges. Wedbush and Morgan Stanley guarantee the trade until one day after the trade date, after which time the National Securities Clearing Corporation (“NSCC”) provides a guarantee. The BIDS Trading ATS platform delivers matched trades to BofA Securities, Inc. (“BOA”), which delivers the matched trades to the NSCC. BOA guarantees the trade until one day after the trade date, after which time the NSCC provides a guarantee. In the case of failure to perform on the part of Wedbush or Morgan Stanley on routed transactions for our U.S. Equities exchanges, we provide the guarantee to the counterparty to the trader. In the case of failure to perform on the part of BOA on transactions for the BIDS Trading ATS platform, BIDS has obligations to the counterparties to satisfy the trades. OCC acts as a central counterparty on all transactions in listed equity options in our Options segment, and as such, guarantees clearance and settlement of all of our options transactions. We believe that any potential requirement for us to make payments under these guarantees is remote and accordingly, have not recorded any liability in the condensed consolidated financial statements for these guarantees. Similarly, with respect to trades in U.S. listed equity options and futures occurring on Cboe Options, C2, BZX, EDGX, and CFE, we deliver matched trades of our customers to the OCC, which acts as a central counterparty on all transactions occurring on these exchanges and, as such, guarantees clearance and settlement of all of those matched options and futures trades. With respect to Canadian equities, we deliver matched trades of our customers to The Canadian Depository for Securities, which acts as a central counterparty on all transactions occurring on MATCHNow and
81
Cboe Canada and, as such, guarantees clearance and settlement of all of our matched Canadian equities trades. With respect to trades in options and futures occurring on Cboe Europe Derivatives, we deliver matched trades of our customers to Cboe Clear Europe, which acts as a central counterparty on all transactions occurring on Cboe Europe Derivatives and, as such, guarantees clearance and settlement of all of those matched options and futures trades. With respect to Australian equities and derivatives, we deliver matched trades of our customers to ASX Clear Pty Ltd and ASX Settlement Pty Ltd. ASX Clear Pty Ltd acts as a central counterparty on all transactions occurring on Cboe Australia and, as such, guarantees clearance and settlement on all of our matched trades in Australia. With respect to Japanese equities, we deliver matched trades of our customers to the Japanese Securities Clearing Corporation, which acts as a central counterparty on all transactions occurring on Cboe Japan and, as such, guarantees clearance and settlement on all of our matched trades in Japan. With respect to trades in digital assets occurring on Cboe Digital Exchange, we deliver matched trades of our customers to Cboe Clear Digital, which acts as a central counterparty on all transactions occurring on Cboe Digital Exchange and, as such, guarantees clearance and settlement of all of those matched spot and futures trades.
Critical Accounting Estimates
The preparation of condensed consolidated financial statements in conformity with U.S. GAAP requires our management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of the amounts of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ materially from those estimates. On an ongoing basis, the Company evaluates its estimates, including those related to areas that require a significant level of judgment or are otherwise subject to an inherent degree of uncertainty. The Company bases its estimates on historical experience, observance of trends in particular areas, information available from outside sources and various other assumptions that are believed to be reasonable under the circumstances. Information from these sources form the basis for making judgments about the carrying values of assets and liabilities that may not be readily apparent from other sources.
In the nine months ended September 30, 2023, there were no significant changes to our critical accounting estimates from those disclosed in the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our 2022 Annual Report on Form 10-K.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
As a result of our operating activities, we are exposed to market risks such as foreign currency exchange rate risk, equity risk, credit risk, interest rate risk, and liquidity risk. We have implemented policies and procedures to measure, manage and monitor and report risk exposures, which are reviewed regularly by management and our Board of Directors.
Foreign Currency Exchange Rate Risk
Our operations in Europe, Canada and Asia are subject to increased currency translation risk as revenues and expenses are denominated in foreign currencies, primarily the British pound, Euro, Canadian dollar, Australian dollar, and Japanese Yen. We also have de minimis exposure to other foreign currencies, including the Singapore dollar, Philippine Peso, Hong Kong dollar, Swiss Franc, and Swedish Krona.
For the three and nine months ended September 30, 2023, our exposure to foreign-denominated revenues less cost of revenues and expenses is presented by primary foreign currency in the following table (in millions, except percentages):
British
Canadian
Pounds (1)
Euros (1)
Dollars (1)
Foreign denominated % of:
4.8
Impact of 10% adverse currency fluctuation on:
Equity Risk
Our investment in European, Canadian, and Asia Pacific operations is exposed to volatility in currency exchange rates through translation of our net assets or equity to U.S. dollars. The assets and liabilities of our European businesses are denominated in British pounds or Euros. The assets and liabilities of our Canadian businesses are denominated in Canadian dollars. The assets and liabilities of our Asia Pacific businesses are denominated in Hong Kong dollars, Australian dollars, Japanese Yen, Philippine Pesos, or Singapore dollars. Fluctuations in currency exchange rates may create volatility in our reported results as we are required to translate foreign currency reported statements of financial condition and operational results into U.S. dollars for consolidated reporting. The translation of these non-U.S. dollar statements of financial condition into U.S. dollars for consolidated reporting results in a cumulative translation adjustment, which is recorded in accumulated other comprehensive income, net within stockholders' equity on our condensed consolidated balance sheets.
Our primary exposure to this equity risk as of September 30, 2023 is presented by foreign currency in the following table (in millions):
Net equity investment in Cboe Europe Equities and Derivatives, Cboe Clear Europe, MATCHNow, and Cboe Canada
647.5
168.3
519.9
Impact on consolidated equity of a 10% adverse currency fluctuation
16.8
Credit Risk
We are exposed to credit risk from third parties, including customers, counterparties and clearing agents. These parties may default on their obligations due to bankruptcy, lack of liquidity, operational failure or other reasons. We limit our exposure to credit risk by considering such risk when selecting the counterparties with which we make investments and execute agreements.
We do not have counterparty credit risk with respect to trades matched on our exchanges in the U.S., Canada, and Europe. With respect to listed equities, we deliver matched trades of our customers to the NSCC without taking on counterparty risk for those trades. NSCC acts as a central counterparty on all equity transactions occurring on BZX, BYX, EDGX and EDGA and, as such, guarantees clearance and settlement of all of our matched equity trades. Similarly, with respect to U.S. listed equity options and futures, we deliver matched trades of our customers to the OCC, which acts as a central counterparty on all transactions occurring on Cboe Options, C2, BZX, EDGX and CFE and, as such, guarantees clearance and settlement of all of our matched options and futures trades. With respect to Canadian equities, we deliver matched trades of our customers to The Canadian Depository for Securities, which acts as a central counterparty on all
83
transactions occurring on MATCHNow and, as such, guarantees clearance and settlement of all of our matched Canadian equities trades. The BIDS Trading ATS platform delivers matched trades to BOA, which delivers the matched trades to the NSCC. BOA guarantees the trade until one day after the trade date, after which time the NSCC provides a guarantee. Thus, BIDS Trading is potentially exposed to credit risk to the counterparty between the trade date and one day after the trade date in the event BOA fails. With respect to Australian equities and derivatives, we deliver matched trades of our customers to ASX Clear Pty Ltd and ASX Settlement Pty Ltd. ASX Clear Pty Ltd acts as a central counterparty on all transactions occurring on Cboe Australia and, as such, guarantees clearance and settlement on all of our matched trades in Australia. With respect to Japanese equities, we deliver matched trades of our customers to the Japanese Securities Clearing Corporation, which acts as a central counterparty on all transactions occurring on Cboe Japan and, as such, guarantees clearance and settlement on all of our matched trades in Japan.
With respect to orders Cboe Trading routes to other markets for execution on behalf of our customers, Cboe Trading is exposed to some counterparty credit risk in the case of failure to perform on the part of our clearing firms, Morgan Stanley or Wedbush. Morgan Stanley and Wedbush guarantee trades until one day after the trade date, after which time NSCC provides a guarantee. The BIDS Trading ATS platform delivers matched trades to BOA, which delivers the matched trades to the NSCC. Thus, Cboe Trading is potentially exposed to credit risk to the counterparty to a trade routed to another market center between the trade date and one day after the trade date in the event that Morgan Stanley or Wedbush fails. The BIDS Trading ATS platform is potentially exposed to counterparty credit risk on equities trades between the trade date and one day after the trade date in the event that BOA fails. We believe that any potential requirement for us to make payments under these guarantees is remote and accordingly, have not recorded any liability in the condensed consolidated financial statements for these guarantees.
Historically, we have not incurred any liability due to a customer’s failure to satisfy its contractual obligations as counterparty to a system trade. Credit difficulties or insolvency, or the perceived possibility of credit difficulties or insolvency, of one or more larger or more visible market participants could also result in market-wide credit difficulties or other market disruptions.
We do not have counterparty credit risk with respect to institutional spot FX trades occurring on our platform because Cboe FX is not a counterparty to any FX transactions. All transactions occurring on our platform occur bilaterally between two banks or prime brokers as counterparties to the trade. While Cboe FX does not have direct counterparty risk, Cboe FX may suffer a decrease in transaction volume if a bank or prime broker experiences an event that causes other prime brokers to decrease or revoke the credit available to the prime broker experiencing the event. Therefore, Cboe FX may have risk that is related to the credit of the banks and prime brokers that trade FX on the Cboe FX platform.
We also have credit risk related to transaction fees that are billed in arrears to customers on a monthly basis. Our potential exposure to credit losses on these transactions is represented by the receivable balances in our balance sheets. Our customers are financial institutions whose ability to satisfy their contractual obligations may be impacted by volatile securities markets.
The Company is exposed to further credit and investment risk through our clearing operations. Cboe Clear Europe holds material amounts of clearing participant collateral, both cash and non-cash deposits, which are held or invested primarily to provide security of capital while minimizing credit risk as well as liquidity and market risks. Cboe Digital holds amounts of clearing participant collateral including cash and digital assets, which are held primarily to provide security of capital while minimizing credit risk as well as custody, valuation and market risks. The following is a summary of the risks associated with these deposits and how these risks are mitigated:
84
Cboe Clear Europe entered into a €1.25 billion committed syndicated multicurrency revolving and swingline credit facility that is available to be drawn by Cboe Clear Europe towards (a) financing unsettled amounts in connection with the settlement of transactions in securities and other items processed through Cboe Clear Europe’s clearing system and (b) financing any other liability or liquidity requirement of Cboe Clear Europe incurred in the operation of its clearing system, however we can give no assurance that this facility will be sufficient to meet all such obligations or sufficiently mitigate Cboe Clear Europe’s liquidity risk to meet its payment obligations when due.
85
On a regular basis, we review and evaluate changes in the status of our counterparties’ creditworthiness. Credit losses such as those described above could adversely affect our condensed consolidated financial position and results of operations. Any such effects to date have been minimal.
Interest Rate Risk
We have exposure to market risk for changes in interest rates relating to our cash and cash equivalents, financial investments, and indebtedness. As of September 30, 2023 and 2022, our cash and cash equivalents and financial investments were $437.1 million and $380.7 million, respectively, of which $220.2 million and $190.0 million is held outside of the United States in various foreign subsidiaries in 2023 and 2022, respectively. The remaining cash and cash equivalents and financial investments are denominated in U.S. dollars. We do not use our investment portfolio for trading or other speculative purposes. Due to the nature of these investments, we have not been exposed to, nor do we anticipate being exposed to, material risks due to changes in interest rates, assuming no change in the amount or composition of our cash and cash equivalents and financial investments.
As of September 30, 2023, we had $1,513.6 million in outstanding debt, of which $1,438.7 million relates to our Senior Notes, which bear interest at fixed interest rates. Changes in interest rates will have no impact on the interest we pay on fixed-rate obligations. $74.9 million of the outstanding debt relates to the Term Loan Agreement, which bears interest at fluctuating rates and, therefore, subjects us to interest rate risk. The overnight Treasury repurchase market underlying SOFR has experienced and may experience disruptions from time to time, which may result in unexpected fluctuations, including potentially higher rates, in SOFR. A hypothetical 100 basis point increase in interest rates relating to the amounts outstanding under the Term Loan Agreement as of September 30, 2023 would decrease annual pre-tax earnings by $0.7 million, assuming no change in the composition of our outstanding indebtedness. We are also exposed to changes in interest rates as a result of borrowings under our Revolving Credit Agreement and the Cboe Clear Europe Credit Facility, as these facilities bear interest at fluctuating rates. As of September 30, 2023, there were no outstanding borrowings under our Revolving Credit Agreement or Cboe Clear Europe Credit Facility, respectively. See Note 10 (“Debt”) to the condensed consolidated financial statements for a discussion of debt agreements.
Liquidity Risk
We are exposed to liquidity risk under certain circumstances in relation to the cross-acceleration and cross-default provisions within the Term Loan Agreement and the Revolving Credit Agreement as a result of the Company, as
guarantor, entering into the Cboe Clear Europe Credit Facility. A default of the Facility may allow lenders to accelerate any related drawn amounts and may result in the acceleration of the Company’s other outstanding debt to which a cross-acceleration or cross-default provision applies, which may limit the Company’s liquidity, business and financing activities. See Note 10 (“Debt”) to the condensed consolidated financial statements for a discussion of debt agreements.
Item 4. Controls and Procedures
PART II—OTHER INFORMATION
Item 1. Legal Proceedings.
Cboe incorporates herein by reference the discussion set forth in Note 19 (“Income Taxes”) and Note 21 (“Commitments, Contingencies, and Guarantees”) of the condensed consolidated financial statements included herein.
Item 1A. Risk Factors.
Except as set forth below, there have been no material updates during the period covered by this Form 10-Q to the Risk Factors as set forth in Item 1A. of our Annual Report on Form 10-K for the year ended December 31, 2022. These risks and uncertainties, however, are not the only risks and uncertainties that we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial may also significantly impact us. Any of these risks and uncertainties may materially and adversely affect our business, financial condition or results of operations, liquidity and cash flows.
If we fail to attract or retain highly skilled management and other employees our business may be harmed.
Our success largely depends on the skills, experience and continued efforts of management and other key personnel. As a result, to be successful, we must retain and motivate executives and other key employees. However, we have no assurances that these employees will remain with us. The roles and responsibilities of departing executive officers and employees will need to be filled either by existing or new officers and employees, which may require us to devote time and resources to identifying, hiring and integrating replacements for the departed executives and employees that could otherwise be used to pursue business opportunities, which could have a material adverse effect on our overall business, financial condition and operating results.
There is substantial competition for qualified and capable personnel, particularly in the technology space, which may make it difficult for us to retain and recruit qualified employees in sufficient numbers. This competition has continued due to tighter supply of available labor, compensation inflation, as well as the growth of new asset classes such as the digital asset space. We have previously faced and may in the future face increased challenges in retaining and attracting qualified employees. If we fail to retain our current employees, it would be difficult and costly to identify, recruit and train replacements needed to continue to conduct and expand our business. In particular, failure to retain and attract qualified technology personnel could result in systems failures. Consequently, our reputation may be harmed, we may incur additional costs and our profitability could decline. There can be no assurance that we will be able to retain and motivate our employees in the same manner as we have historically done.
Additionally, effective succession planning is also important to our long-term success. For example, on September 18, 2023, Edward T. Tilly, former Chief Executive Officer of the Company, resigned and voluntarily terminated his employment with the Company. Following Mr. Tilly’s resignation, Fredric J. Tomczyk, an existing director of the Company, was appointed as Chief Executive Officer of the Company, effective as of the Effective Date. Further, on July 6, 2023, Brian Schell, former Executive Vice President, Chief Financial Officer and Treasurer, announced his departure from the Company to pursue a new professional opportunity outside of the exchange industry. Jill Griebenow, Senior Vice
President and Chief Accounting Officer, was appointed to serve as Executive Vice President, Chief Financial Officer, Treasurer and Chief Accounting Officer effective July 10, 2023, and currently serves as Executive Vice President, Chief Financial Officer and Chief Accounting Officer. Failure to ensure effective transfer of knowledge and smooth transitions involving our management team and key employees, including the recent leadership transitions, could hinder our strategic planning and execution.
Our clearinghouse operations expose us to associated risks, including credit, liquidity, market and other risks related to the defaults of clearing participants and other counterparties, and risks related to investing of collateral.
We are subject to risks related to operating our clearinghouse, Cboe Clear Europe, including the risks of failing to meet strict business continuity requirements and regulatory oversight, risks of default by clearing participants and counterparties, due to bankruptcy, lack of liquidity, operational failure or other reasons, the risks associated with the adequacy of participants’ margin, default and interoperable funds, and risks related to investing of such funds. These risks could subject our business to substantial losses, reputational harm, regulatory consequences, including litigation, fines and enforcement actions, and the inability to operate our business, including the continued development of the European derivatives buildout. See below for additional risks related to our digital asset clearinghouse, Cboe Clear Digital.
To mitigate the credit risks related to defaults of clearing participants and other counterparties, including the market risk that we would only be able to close out a defaulting participant’s positions at a loss, there are minimum participation criteria to become a clearing participant and clearing participants are required to provide collateral to cover the margin requirement and default fund contributions. Furthermore, Cboe Clear Europe interoperates with two central counterparties and requires its participants to make deposits to an interoperable fund, which are pledged to the interoperable central counterparties. No guarantee can be given that the collateral provided will at all times be sufficient, maintain its value, or provide absolute assurance against us experiencing financial losses from defaults by the participants or counterparties on their obligations. In addition, although such collateral is preferably held in European central banks, Cboe Clear Europe also holds collateral in central securities depositories and commercial banks, which can expose us to risk of default by those institutions, and invests cash collateral in accordance with its investment policy, such as in securities issued by pre-approved sovereign issuers and reverse repurchase agreements with overnight maturities, which expose us to risk of counterparty default which may result in losses and cause its clearing participants to lose confidence in our clearinghouse.
Cboe Clear Europe entered into a €1.25 billion committed syndicated multicurrency revolving and swingline credit facility that is available to be drawn by Cboe Clear Europe towards (a) financing unsettled amounts in connection with the settlement of transactions in securities and other items processed through Cboe Clear Europe’s clearing system and (b) financing any other liability or liquidity requirement of Cboe Clear Europe incurred in the operation of its clearing system, however we can give no assurance that this facility will be sufficient to meet all such obligations or sufficiently mitigate Cboe Clear Europe’s liquidity risk to meet its payment obligations when due. Substantial amounts of the collateral, and any amounts drawn under this facility, may be at risk if a clearing participant defaults on its obligations to our clearinghouse and its margin, default and interoperability fund deposits are insufficient to meet its obligations. This facility is expected to terminate on June 28, 2024 and we may not be able to enter into a replacement facility on commercially reasonable terms, or at all. Additionally, investment losses in excess of capital set aside by Cboe Clear Europe for counterparty risk are allocated back to clearing participants. We cannot assure you that the mitigating measures, policies, safeguards and risk management procedures will be sufficient to detect problems or to protect us from a default or that we will not be materially and adversely affected in the event of a significant default.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
Share repurchase program
In 2011, the Board of Directors approved an initial authorization for the Company to repurchase shares of its outstanding common stock of $100 million and subsequently approved additional authorizations for a total authorization of $1.6 billion. The program permits the Company to purchase shares, through a variety of methods, including in the open market or through privately negotiated transactions, in accordance with applicable securities laws. It does not obligate the Company to make any repurchases at any specific time or situation.
The Company did not repurchase shares under the Company’s share repurchase program during the three months ended September 30, 2023.
Purchase of common stock from employees
The table below reflects the acquisition of common stock by the Company in the three months ended September 30, 2023 that were not part of the publicly announced share repurchase authorization. These shares consisted of shares retained to cover payroll withholding taxes in connection with the vesting of restricted stock unit awards and performance share awards.
Total Number of Shares Purchased
Average Price Paid per Share
July 1 to July 31, 2023
129.09
August 1 to August 31, 2023
5,356
145.55
September 1 to September 30, 2023
5,376
145.49
Use of proceeds
None.
Item 3. Defaults upon Senior Securities.
Item 4. Mine Safety Disclosures.
Not applicable.
Item 5. Other Information.
Securities Trading Plans of Executive Officers and Directors
During the period from July 1, 2023, to September 30, 2023, our executive officers and directors adopted or terminated contracts, instructions or written plans for the purchase or sale of our securities as noted below.
On September 6, 2023, Edward T. Tilly, our former Chief Executive Officer, terminated a trading arrangement he had previously adopted with respect to the sale of shares of the Company’s common stock (the “Trading Plan”) in connection with an investigation led by the Company’s Board of Directors and outside independent counsel that was launched in late August 2023. Mr. Tilly’s Trading Plan was adopted on March 13, 2023, had a term of one year and provided for the sale of up to 32,000 shares of common stock pursuant to the terms of the plan. As of the date of termination of the Trading Plan, Mr. Tilly had sold 16,000 of common stock under the terms of the Trading Plan.
Item 6. Exhibits.
Exhibit No.
Description
10.1
Letter Agreement, dated September 18, 2023, between Cboe Global Markets, Inc. and Edward T. Tilly, incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K (File No. 001-34774) filed on September 19, 2023.*
10.2
Offer Letter, dated September 18, 2023, between Cboe Global Markets, Inc. and Fredric J. Tomczyk, incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K (File No. 001-34774) filed on September 19, 2023.*
First Amendment to the Cboe Global Markets, Inc. Amended & Restated Executive Severance Plan, dated September 18, 2023, incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K (File No. 001-34774) filed on September 19, 2023.*
Restricted Stock Unit Award Agreement, dated October 12, 2023, for Fredric J. Tomczyk (Filed herewith).*
Form of 2023 Restricted Stock Unit Award Agreement with Vesting Dates, incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K (File No. 001-34774) filed on August 18, 2023.*
Form of 2023 Restricted Stock Unit Award Agreement without Retirement Vesting (3 Year Cliff Vest), incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K (File No. 001-34774) filed on August 18, 2023.*
31.1
Certification of Chief Executive Officer pursuant to Rule 13a-14 (Filed herewith).
31.2
Certification of Chief Financial Officer pursuant to Rule 13a-14 (Filed herewith).
Certificate of Chief Executive Officer pursuant to Rule 13a-14(b) and Section 1350 of Chapter 63 of Title 18 of the United States Code (Filed herewith).
Certificate of Chief Financial Officer pursuant to Rule 13a-14(b) and Section 1350 of Chapter 63 of Title 18 of the United States Code (Filed herewith).
101.INS
XBRL Instance Document (Filed herewith). — The instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
101.SCH
XBRL Taxonomy Extension Schema Document (Filed herewith).
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document (Filed herewith).
101.DEF
XBRL Taxonomy Extension Definition Linkbase (Filed herewith).
101.LAB
XBRL Taxonomy Extension Label Linkbase Document (Filed herewith).
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document (Filed herewith).
104
Cover Page Interactive Data File (embedded as Inline XBRL document).
* Indicates Management Compensatory Plan, Contract or Arrangement
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
CBOE GLOBAL MARKETS, INC.
Registrant
By:
/s/ Fredric J. Tomczyk
Fredric J. Tomczyk
Chief Executive Officer
Date: November 3, 2023
/s/ Jill M. Griebenow
Jill M. Griebenow
Executive Vice President, Chief Financial Officer and Chief Accounting Officer