Celldex Therapeutics
CLDX
#4614
Rank
$2.11 B
Marketcap
$31.72
Share price
7.60%
Change (1 day)
74.77%
Change (1 year)

Celldex Therapeutics - 10-Q quarterly report FY


Text size:
1



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

FORM 10-Q


[X] QUARTERLY REPORT PURSUANT TO SECTION 13
OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934 FOR THE QUARTERLY PERIOD ENDED
SEPTEMBER 30, 1995.
------------------
OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13
OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934 FOR THE TRANSITION PERIOD FROM
_____________ TO ________________.

Commission file number: 0-15006

T CELL SCIENCES, INC.
(Exact name of registrant as specified in charter)

Delaware No. 13-3191702
(State of Incorporation) (I.R.S Employer Identification No.)


115 Fourth Avenue, Needham, Massachusetts 02194-2725
(Address of principal executive offices) (Zip code)

(617) 433-0771
(Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has
filed all reports required to be filed by Section 13
or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that
the registrant was required to file such reports) and
(2) has been subject to such filing requirements for the
past 90 days. Yes X No .
--- ---
<TABLE>
<CAPTION>
Class Outstanding as of
----- November 9, 1995
-----------------
<S> <C>
Common Stock, par value $.001 19,692,890
</TABLE>





1
2


T CELL SCIENCES, INC.
TABLE OF CONTENTS
SEPTEMBER 30, 1995

<TABLE>
<CAPTION>
Page
----
<S> <C>
PART I - FINANCIAL INFORMATION
------------------------------
Consolidated Balance Sheets --
September 30, 1995 and December 31, 1994 . . . . . . . . . . . . . . . . . . . . . . . 3

Consolidated Statements of Operations --
Nine months ended September 30, 1995 and 1994 . . . . . . . . . . . . . . . . . . . . 4
Quarters ended September 30, 1995 and 1994 . . . . . . . . . . . . . . . . . . . . . . 5

Consolidated Statements of Cash Flows --
Nine months ended September 30, 1995 and 1994 . . . . . . . . . . . . . . . . . . . . 6

Notes to Consolidated Financial Statements . . . . . . . . . . . . . . . . . . . . . . . . . . 7

Management's Discussion and Analysis of Financial Condition and Results of
Operations . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 8


PART II OTHER INFORMATION
---------------------------

Item 1. Legal Proceedings . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 12

Item 5. Other Information . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 13

Item 6. Exhibits and Reports on Form 8-K
A. Exhibits . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 13
B. Reports on Form 8-K . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 13

Signatures . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 14
</TABLE>


2
3


PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS
--------------------

T CELL SCIENCES, INC.
CONSOLIDATED BALANCE SHEETS
SEPTEMBER 30, 1995 AND DECEMBER 31, 1994

<TABLE>
<CAPTION>
SEPTEMBER 30, December 31,
1995 1994
- ----------------------------------------------------------------------------------------------------------
<C> <C> <C>
ASSETS
Current Assets:
Cash, Cash Equivalents and Short Term Investments $6,230,896 $ 16,184,319
Accounts Receivable, Net 404,566 551,316
Inventories 521,969 409,266
Prepaid Expenses and Other 578,059 534,653
- ----------------------------------------------------------------------------------------------------------

Total Current Assets 7,735,490 17,679,554

Property and Equipment, Net 1,295,781 1,060,193
Other Noncurrent Assets 2,641,288 1,944,784
- ----------------------------------------------------------------------------------------------------------
Total Assets $11,672,559 $20,684,531
- ----------------------------------------------------------------------------------------------------------

LIABILITIES AND STOCKHOLDERS EQUITY
Current Liabilities:
Accounts Payable $ 833,579 $786,344
Accrued Expenses 994,752 1,812,508
- ----------------------------------------------------------------------------------------------------------

Total Current Liabilities 1,828,331 2,598,852
- ----------------------------------------------------------------------------------------------------------

Collaborator Advance 181,573 500,000
- ----------------------------------------------------------------------------------------------------------

Stockholders' Equity:
Class B preferred stock, $2 Par Value;
1,163,102 Shares Authorized - -
Class C preferred stock, $.01 Par Value;
3,000,000 Shares Authorized - -
Common Stock, $.001 Par Value; 50,000,000 Shares
Authorized; 17,112,002 and 17,054,222 Shares
Issued and Outstanding 17,112 17,054
Additional Paid-in Capital 55,866,408 55,726,143
Less: 8,446 and 16,323 Common Treasury Shares at Cost (39,830) (76,931)
Accumulated Deficit (46,181,035) (38,080,587)
- ----------------------------------------------------------------------------------------------------------

Total Stockholders' Equity 9,662,655 17,585,679
- ----------------------------------------------------------------------------------------------------------

Total Liabilities and Stockholders' Equity $11,672,559 $20,684,531
- ----------------------------------------------------------------------------------------------------------
</TABLE>

See accompanying notes to financial statements



3
4

T CELL SCIENCES, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1995 AND 1994


<TABLE>
<CAPTION>
SEPTEMBER 30, September 30,
1995 1994
- -------------------------------------------------------------------------------------------------------------
<S> <C> <C>
OPERATING REVENUE:

Product Development and Licensing Agreements $ 1,329,428 $ 3,643,044
Product Sales 1,820,043 2,385,529
- -------------------------------------------------------------------------------------------------------------

Total Operating Revenue 3,149,471 6,028,573
- -------------------------------------------------------------------------------------------------------------

OPERATING EXPENSE:

Cost of Product Sales 1,448,529 1,518,498
Research and Development 5,994,478 7,326,840
General and Administrative 2,999,578 3,370,659
Marketing and Sales 1,208,218 1,148,493
Facility Relocation 85,132 706,300
- -------------------------------------------------------------------------------------------------------------
Total Operating Expenses 11,735,935 14,070,790
- -------------------------------------------------------------------------------------------------------------

Operating Loss (8,586,464) (8,042,217)

Interest Income, Net 486,016 869,081
- -------------------------------------------------------------------------------------------------------------

Net Loss $(8,100,448) $(7,173,136)
- -------------------------------------------------------------------------------------------------------------

Net Loss Per Common Share $ (0.47) $ (0.42)
- -------------------------------------------------------------------------------------------------------------

Weighted Average Common Shares Outstanding 17,066,026 17,053,181
- -------------------------------------------------------------------------------------------------------------
</TABLE>

See accompanying notes to financial statements





4
5





T CELL SCIENCES, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE QUARTERS ENDED SEPTEMBER 30, 1995 AND 1994
<TABLE>

<CAPTION>
SEPTEMBER 30, September 30,
1995 1994
- -----------------------------------------------------------------------------------------------------
<S> <C> <C>
OPERATING REVENUE:

Product Development and Licensing Agreements $ 192,812 $ 858,044
Product Sales 582,560 660,417
- -----------------------------------------------------------------------------------------------------

Total Operating Revenue 775,372 1,518,461
- -----------------------------------------------------------------------------------------------------

OPERATING EXPENSE:

Cost of Product Sales 476,322 489,631
Research and Development 2,000,878 2,246,599
General and Administrative 952,267 966,076
Marketing and Sales 470,838 372,918
Facility Relocation 85,132 593,038
- -----------------------------------------------------------------------------------------------------

Total Operating Expenses 3,985,437 4,668,262
- -----------------------------------------------------------------------------------------------------

Operating Loss (3,210,065) (3,149,801)

Interest Income, Net 104,951 192,134
- -----------------------------------------------------------------------------------------------------
Net Loss $(3,105,114) $(2,957,667)
- -----------------------------------------------------------------------------------------------------
Net Loss Per Common Share $ (0.18) $ (0.17)
- -----------------------------------------------------------------------------------------------------
Weighted Average Common Shares Outstanding 17,087,800 17,054,222
- -----------------------------------------------------------------------------------------------------

</TABLE>
See accompanying notes to financial statements





5
6





T CELL SCIENCES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1995 AND 1994
<TABLE>
<CAPTION>
SEPTEMBER 30, September 30,
1995 1994
- --------------------------------------------------------------------------------------------------------
<S> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net Loss $(8,100,448) $(7,173,136)
Adjustments to Reconcile Net Loss to Net Cash
Used by Operating Activities:
Depreciation and Amortization 402,172 644,787

Net Change in Current Assets and Total Liabilities (1,098,307) 159,135
- --------------------------------------------------------------------------------------------------------
Net Cash Used by Operating Activities (8,796,583) (6,369,214)

CASH FLOWS FROM INVESTING ACTIVITIES:
Acquisition of Property and Equipment (686,783) (848,918)
Sales of Equipment, Net 108,059 -
Increase in Patents and Other Noncurrent Assets (755,540) (288,320)
Redemption of Short Term Investments 8,539,666 4,370,606
Purchase of Short Term Investments - (952,227)
- --------------------------------------------------------------------------------------------------------

Net Cash Provided by Investing Activities 7,205,402 2,281,141

CASH FLOWS FROM FINANCING ACTIVITIES:
Sale of Stock 16,739 -
Proceeds from Exercise of Stock Options 160,685 13,306
- --------------------------------------------------------------------------------------------------------

Net Cash Provided by Financing Activities 177,424 13,306
- --------------------------------------------------------------------------------------------------------

Increase(Decrease) in Cash and Cash Equivalents (1,413,757) (4,074,767)

Cash and Cash Equivalents at Beginning of Period 7,644,653 5,151,419
- --------------------------------------------------------------------------------------------------------

CASH AND CASH EQUIVALENTS AT END OF PERIOD $6,230,896 $ 1,076,652
- --------------------------------------------------------------------------------------------------------
</TABLE>

See accompanying notes to financial statements





6
7

T CELL SCIENCES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, JUNE 30, 1995


(1) NATURE OF BUSINESS
------------------

T Cell Sciences, Inc. (the "Company"), was
incorporated in the State of Delaware on December 9, 1983,
and is utilizing proprietary complement inhibitor and T
cell receptor technology to develop pharmaceutical
products to treat diseases of inflammation and
autoimmunity. T Cell Diagnostics, Inc. ("TCD"), a
wholly-owned subsidiary of the Company, develops,
manufactures and markets innovative preclinical reagents
and immune monitoring products.

The consolidated financial statements include the
accounts of T Cell Sciences, Inc. and its wholly owned
subsidiary, T Cell Diagnostics, Inc. All intercompany
transactions have been eliminated.

(2) INTERIM FINANCIAL STATEMENTS
----------------------------

The accompanying financial statements for the
three and nine month periods ended September
30, 1995 and 1994 include the consolidated accounts of the
Company, and have been prepared in accordance with
generally accepted accounting principles for interim
reporting information and with the instructions to Form
10-Q and article 10 of Regulation S-X. In the opinion of
management, the information contained herein reflects all
adjustments, consisting solely of normal recurring
adjustments, that are necessary to present fairly the
financial positions at September 30, 1995 and
December 31, 1994, the results of operations for the three
and nine month periods ended September 30, 1995
and 1994, and the cash flows for the nine month periods
ended September 30, 1995 and 1994. The results of
operations for the three and nine month periods ended
September 30, 1995 are not necessarily indicative
of results for any future interim period or for the full
year.

Certain information and footnote disclosures
normally included in financial statements prepared in
accordance with generally accepted accounting principles
have been omitted, although the Company believes that the
disclosures included are adequate to make the information
presented not misleading. The consolidated financial
statements and the notes included herein should be read in
conjunction with footnotes contained in the Company's
Annual Report on Form 10-K for the year ended December 31,
1994.

(3) LITIGATION
- --------------

In December 1994, the Company filed a lawsuit
against the landlord of its former Cambridge,
Massachusetts headquarters for damages it has incurred as
a result of the forced evacuation and relocation of its
operations due to air quality problems. The


7
8


defendants in this lawsuit have counterclaimed alleging
that the Company has breached its lease obligations. The
Company believes that losses arising from the
counterclaims are not probable and therefore, no amounts
have been recorded in the financial statements. The
Company's insurance carrier has agreed to reimburse the
Company for certain legal expenses associated with defense
of certain of the counterclaims. In July 1995 the bank
holding a mortgage on the building containing the Company's
former facilities filed a lawsuit in a different state
court against the Company to collect rents it alleges are
due to the bank, instead of the landlord, as a result of
an agreement pertaining to the financing of the initial
build-out of the facilities in 1987. Although this lawsuit
is still pending, the Company is proceeding with a motion
to have the two lawsuits consolidated. See Part II.,
Item 1. -- Legal Proceedings.

The Company brought suit in July 1995 against its
insurance carrier and the policy underwriter for a
judgment that the Company is entitled to insurance
coverage for its property and business interruption losses
incurred as a result of the forced evacuation and
relocation. This lawsuit has been dismissed as a result
of a November 8, 1995 settlement agreement. See Item 2. --
Liquidity and Capital Resources.

(4) EQUIPMENT OPERATING LEASE
-------------------------

During 1994, the Company entered into an
operating lease agreement with a five year term to lease
up to $2 million of equipment. At September 30, 1995 the
Company had approximately $1,680,000 outstanding on the
lease. The lease requires the Company to maintain certain
minimum financial covenants, determined as of the end of
each fiscal quarter, including cash, cash equivalents and
short term investment balances of not less than
$10,000,000 and certain financial ratios. At September
30, 1995 the Company's cash, cash equivalents and short
term investment balances were below the minimum covenant
requirement. In accordance with the terms of the lease
agreement, in November 1995, the Company pledged as
collateral to the lessor the cash amount equal to the
amount outstanding on the lease (see Exhibit 10.0).



ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
---------------------------------------
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
---------------------------------------------

RESULTS OF OPERATIONS

QUARTER ENDED SEPTEMBER 30, 1995 COMPARED TO QUARTER
ENDED SEPTEMBER 30, 1994 -- The Company reported a
consolidated net loss of $3,105,114 or $.18 per share for
the quarter ended September 30, 1995, compared with a net
loss of $2,957,667 or $.17 per share for the quarter ended
September 30, 1994. Anticipated lower product development
revenue and a decline in product sales, partially offset by
reduced expenses, primarily contributed to the increased loss
for the quarter compared to last year. In July 1995, the
Company implemented a cost containment program across all
functional areas to



8
9


reduce expenses and restructure its manufacturing and
associated skills and capabilities. The Company
recognized a charge of approximately $250,000 related to
the restructuring in the third quarter of 1995. Results
of the third quarter of 1994 include $593,038 of
incremental expenses for the relocation of the Company's
operations from its Cambridge, Massachusetts facility.

Product development revenue decreased 77.5% or
$665,232 to $192,812 for the quarter ended September 30, 1995
compared to the same quarter last year. The decrease for the
quarter ended September 30, 1995 is primarily the result
of anticipated lower revenue from the Company's collaborative
partner, Astra AB, in accordance with the Amended and Restated
Product Development and Distribution Agreement of December 1993.
Product sales revenue was $582,560 for the quarter ended
September 30, 1995 reflecting an 11.8% decrease compared to the
same period last year. The decrease in product sales for the quarter
ended September 30, 1995 is primarily attributable to a shift in sales
focus to the launch of TRAx CD4 and increased competition in preclinical
products and continued weakness in the international diagnostic product
market. The Company received clearance from the U.S. Food and Drug
Administration to market the TRAx CD4 test kit in May 1995.

Gross margins decreased to 18.2% for the quarter ended
September 30, 1995 compared to 25.9% for the quarter ended
September 30, 1994. The decrease for the quarter is primarily due to
the inefficiences of producing at lower volumes.

Research and development expenses decreased $245,721
or 10.9% for the quarter ended September 30, 1995 compared to the
same period last year. The decrease is primarily attributable to
the aggressive cost containment programs implemented during the
latter part of 1994 combined with an additional cost containment
and restructuring program implemented in July 1995. Anticipated
increased costs associated with phase I clinical trials
evaluating the use of TP10, the product name for soluble
complement receptor type 1 (sCR1), partially offset the effects
of the Company's restructuring and cost containment programs.

General and administrative expenses decreased to
$952,267 for the quarter ended September 30, 1995 from $966,076
for the comparable period last year. Reorganization of
responsibilities and cost containment programs implemented during
1994 and continued in 1995 have contributed to the decrease
in administrative expense.

Marketing and sales expenses for the third
quarter increased 26.3% compared to last year. The
increase is primarily due to the direct marketing and
sales campaign to launch the TRAx CD4 test kit.





9
10


Facility relocation expenses for the third
quarter of 1994 represent unusual operating expenses
associated with the relocation of the Company's operations
due to air quality problems in its former Cambridge,
Massachusetts headquarters. Rent on temporary facilities,
moving costs, and other related costs directly associated
with the relocation and air quality issues and expenses
associated with outfitting alternative facilities to meet
the Company's requirements are included in the relocation
cost component.

Interest income decreased 45.4% to $104,951 for the
quarter ended September 30, 1995 compared with $192,134 for
the quarter ended September 30, 1994. The decrease is
primarily the result of lower cash balances during the quarter
ended September 30, 1995 compared to the same period last year.


NINE MONTHS ENDED SEPTEMBER 30, 1995 COMPARED TO NINE
MONTHS ENDED SEPTEMBER 30, 1994 -- For the nine months ended
September 30, 1995, the Company reported a consolidated
net loss of $8,100,448 or $.47 per share, compared with a
net loss of $7,173,136 or $.42 per share for the nine
months ended September 30, 1994. The increased loss for
the nine months ended September 30, 1995 compared to the
same period last year was primarily the result of lower
product development revenue and a decline in product sales
partially offset by reduced expenses in all functional
areas except marketing and sales, which increased in the
third quarter of 1995 due to expenses associated with the
launch of the TRAx(R) CD4 test kit. During the third
quarter of 1995 the Company implemented a cost containment
program across all functional areas to reduce expenses and
a restructuring to enhance manufacturing capabilities.
Total costs associated with the restructuring were
approximately $250,000. During the third quarter of 1994,
the Company relocated its operation from its Cambridge,
Massachusetts facility due to air quality problems.
Results for the nine months ended September 30, 1994
include $706,300 of incremental expenses related to the
relocation.

Product development revenue decreased 63.5% or
$2,313,616 for the nine months ended September 30, 1995
compared to the same period last year. The decrease
reflected the anticipated lower revenue from the Company's
collaborative partner, Astra AB, in accordance with the
Amended and Restated Product Development and Distribution
Agreement ("the Agreement") of December 1993. Product
development revenue for the nine months ended September
30, 1995 includes the reduction of an advance from Astra
AB for the construction of laboratory facilities at the
Company's former headquarters which were evacuated during
June 1994 due to air quality problems (see Part II., Item
1.). The collaborator advance liability was reduced by
$318,427 to $181,573 based on the Agreement and management's
assessment of the Company's obligations within the
Agreement. For the nine months ended September 30, 1994,
product development revenue included a non-refundable
execution fee associated with a TRAx product distribution
agreement which was subsequently terminated without any
future financial obligations and a milestone payment from
a TRAx product distribution partner for services in the
second quarter of 1994.





10
11


Product sales revenue for the nine months ended
September 30, 1995 decreased 23.7% to $1,820,043 compared
to $2,385,529 for the comparable period last year.
Continued weakness in the international diagnostic product
market combined with increased competition with certain
preclinical products to negatively impact sales for the nine
month period compared to last year. The Company received
clearance from the U.S. Food and Drug Administration in
May 1995 to market the TRAx CD4 test kit. The Company
implemented an extensive marketing and sales program
during the third quarter of 1995.

Gross margin decreased to 20.4% for the nine
months ended September 30, 1995 compared to 36.3% for the
same period last year. The decrease for the nine months
is primarily due to inefficiencies of producing at lower
volumes.

For the nine months ended September 30, 1995
research and development expenses were $5,994,478 compared
to $7,326,840 for the same period last year. A
restructuring program which focused the organization
further on priority projects was implemented during the
third quarter of 1995 to add to the effects of the cost
containment programs implemented in the latter part of
1994. Costs associated with two phase I clinical trials
evaluating the use of TP10 partially offset the effects of
the Company's restructuring and cost containment programs.
The first phase I clinical trial began in the latter part
of 1994 in patients at risk of developing adult
respiratory distress syndrome (ARDS) and was completed
during the second quarter. A second phase I clinical
trial to evaluate the use of TP10 in reperfusion injury
following heart attack was initiated during the second
quarter of 1995. The Company anticipates completion of
the second phase I clinical trial and initiation of an
additional ARDS trial in the fourth quarter of 1995 and
start of a phase II clinical trial in early 1996.

General and administrative expenses decreased to
$2,999,578 for the nine months ended September 30, 1995
from $3,370,659 for the comparable period last year.
Reorganization of responsibilities and discretionary cost
containment programs implemented during 1994 and continued
in 1995, combined with the restructuring program
implemented during the third quarter of 1995, have
contributed to the decreased administrative expense.

Interest income decreased to $486,016 or 44.1%
from $869,081 for the nine months ended September 30, 1995
compared to the prior year. The decrease is primarily the
result of lower cash balances during the period ended
September 30, 1995 compared to last year.



LIQUIDITY AND CAPITAL RESOURCES

The Company had cash, cash equivalents and short term
investments of $6,230,896 at September 30, 1995. The balance
decreased by $9,953,423 from $16,184,319 at December 31, 1994.
The decrease from December 31, 1994 is





11
12


primarily due to the net operating loss of $8,100,448
for the nine months ended September 30, 1995.

The Company has no long-term debt. During 1994,
the Company entered into an operating lease agreement with
a five year term to lease up to $2 million of equipment.
The lease arrangement requires that the Company maintain
certain restrictive financial covenants, determined at the
end of each fiscal quarter. At September 30, 1995 the
Company's cash, cash equivalents and short term investment
balances were below the minimum covenant requirement. In
November 1995, in accordance with the lease agreement, the
Company pledged as collateral cash equal to the amount
outstanding on the lease until the end of the lease or as
otherwise agreed by the lessor and the Company. At
September 30, 1995 the Company had approximately $1,680,000
outstanding on the lease. The Company intends to continue to
draw against the lease during 1995 to meet its capital
requirements.

The Company brought a lawsuit against its
insurance carrier and the policy underwriter in July 1995
to obtain insurance coverage for property and business
interruption losses incurred as a result of the air
quality problem at its former facility. A settlement for
$2,900,000 was reached on November 8, 1995 and the lawsuit
has been dismissed (see Part II, Item 1. -- Legal Proceedings).

In November 1995 the Company raised $6,375,000 of
gross proceeds through the sale of 2,550,000 shares of
common stock, $.001 par value in private placements with
several institutional and individual investors. The
Company has filed a Registration Statement on Form S-3
with the Securities and Exchange Commission to permit the
purchasers to resell their shares.

The Company believes its current cash, cash
equivalents and short term investments combined with cash
proceeds from its insurance settlement and capital
financing along with anticipated net cash provided by
operations and other planned activities will be adequate
to meet the Company's cash requirements for operations
into 1997. The Company is considering additional sources
of funding through collaborative arrangements, capital
financing and other avenues to meet future cash
requirements.


PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS:
-----------------

In connection with the Company's air quality
problems which caused skin and respiratory irritations to
a large number of its employees the Company filed a
lawsuit in December 1994 against the landlord of its
former Cambridge, Massachusetts headquarters for damages
it has incurred as a result of the forced evacuation and
relocation of its operations. The defendants in this
lawsuit have counterclaimed alleging that the Company has
breached its lease obligations. This lawsuit is in the
pre-trial stages and the Company





12
13

continues to believe that it will be successful in its
claims and defenses. In July 1995 the bank holding a
mortgage on the building in which the Company's former
facilities were located filed a lawsuit in a different
state court against the Company to collect rents it
alleges are due to the bank, instead of the landlord, as a
result of an agreement pertaining to the financing of the
initial build-out of the former facilities in 1987.
The Company is proceeding with a motion to have this
lawsuit consolidated with its lawsuit against the landlord.

The Company brought suit in July 1995 against its
insurance carrier and the policy underwriter for a judgment
that the Company is entitled to insurance coverage for its
property and business interruption losses incurred as a result
of the forced evacuation and relocation. This lawsuit has been
dismissed as a result of a November 8, 1995 settlement agreement.
See Item 2. -- Liquidity and Capital Resources.


ITEM 5. OTHER INFORMATION:
-----------------

On October 2, 1995 the Company announced that
collaborators of the Company presented data at the 3rd
International Congress on Xenotransplantation in Boston
demonstrating the ability of sCR1 to significantly extend
the life of xenografts in a primate model of hyperacute
xenograft rejection. The Company plans to develop TP10 in
xenotransplantation in partnership with other companies.

On October 30, 1995 the Company announced results
of the Company's first Phase I clinical trial of TP10 in
patients at risk for Adult Respiratory Distress Syndrome
(ARDS). Data from the trial indicate that TP10 is safe
and can significantly reduce complement activation in
patients with ARDS.

On November 7, 1995 the Company reported that it
raised gross proceeds of $6,375,000 through the sale of
2,550,000 shares of common stock, $.001 par value, in
private placements with several institutional and
individual investors. The Company has filed a Registration
Statement on Form S-3 with the Securities and Exchange
Commission to cover the resale of these shares by investors.
See Exhibit 20.0.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
--------------------------------

A. EXHIBITS
<TABLE>
<S> <C>
10.0 Pledge Agreement dated October 24, 1995
between the Company and Fleet Credit Corp.
20.0 T Cell Sciences, Inc. News Release dated November
7, 1995
</TABLE>

B. REPORTS ON FORM 8-K
No reports on Form 8-K were filed during the Quarter ended
September 30, 1995.

13
14





SIGNATURES

Pursuant to the requirements of the Securities
Exchange Act of 1934, the registrant has duly caused this
report to be signed on its behalf by the undersigned
thereunto duly authorized.


T CELL SCIENCES, INC.

/s/ Alan W. Tuck
BY:________________________
Alan W. Tuck
President & Chief
Executive Officer





14