Companies:
10,761
total market cap:
$129.805 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Central Pacific Financial
CPF
#6191
Rank
$0.84 B
Marketcap
๐บ๐ธ
United States
Country
$31.49
Share price
-0.16%
Change (1 day)
18.65%
Change (1 year)
๐ฆ Banks
๐ณ Financial services
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Central Pacific Financial
Quarterly Reports (10-Q)
Financial Year FY2019 Q2
Central Pacific Financial - 10-Q quarterly report FY2019 Q2
Text size:
Small
Medium
Large
0
0
0
0
0
0
0
2850
14100
14600
0
0
false
--12-31
Q2
2019
0000701347
0
0
0
0
0.19
0.21
0.21
0.23
0
0
185000000
185000000
28967715
28567777
28967715
28567777
0.50
0.50
0
0
0
0
0
0
0
0
0
0
0
0
0
50000000
55900000
0
0
1000000
1000000
0
0
0
0
344362
269885
277000
213700
(1) Represents the impact of the adoption of Accounting Standards Update ("ASU") ASU 2017-12. See Note 2 to the consolidated financial statements for additional information.
0000701347
2019-01-01
2019-06-30
0000701347
2019-07-31
0000701347
2019-06-30
0000701347
2018-12-31
0000701347
2018-04-01
2018-06-30
0000701347
2018-01-01
2018-06-30
0000701347
2019-04-01
2019-06-30
0000701347
cpf:CommonSharesOutstandingMember
2018-01-01
2018-03-31
0000701347
us-gaap:NoncontrollingInterestMember
2017-12-31
0000701347
us-gaap:CommonStockMember
2018-04-01
2018-06-30
0000701347
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2017-12-31
0000701347
us-gaap:NoncontrollingInterestMember
2018-03-31
0000701347
us-gaap:RetainedEarningsMember
2018-01-01
2018-03-31
0000701347
us-gaap:RetainedEarningsMember
2018-03-31
0000701347
us-gaap:RetainedEarningsMember
2017-12-31
0000701347
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-01-01
2018-03-31
0000701347
cpf:CommonSharesOutstandingMember
2018-01-01
0000701347
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-01-01
0000701347
us-gaap:AccountingStandardsUpdate201601Member
us-gaap:RetainedEarningsMember
2018-01-01
0000701347
us-gaap:CommonStockMember
2018-06-30
0000701347
us-gaap:AdditionalPaidInCapitalMember
2018-04-01
2018-06-30
0000701347
us-gaap:CommonStockMember
2018-01-01
2018-03-31
0000701347
2018-01-01
2018-03-31
0000701347
us-gaap:RetainedEarningsMember
2018-01-01
0000701347
us-gaap:NoncontrollingInterestMember
2018-01-01
2018-03-31
0000701347
us-gaap:AccountingStandardsUpdate201601Member
2018-01-01
0000701347
cpf:CommonSharesOutstandingMember
2018-04-01
2018-06-30
0000701347
us-gaap:RetainedEarningsMember
2018-04-01
2018-06-30
0000701347
us-gaap:CommonStockMember
2018-03-31
0000701347
us-gaap:AdditionalPaidInCapitalMember
2018-03-31
0000701347
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-03-31
0000701347
us-gaap:AdditionalPaidInCapitalMember
2018-01-01
0000701347
us-gaap:NoncontrollingInterestMember
2018-06-30
0000701347
us-gaap:NoncontrollingInterestMember
2018-04-01
2018-06-30
0000701347
cpf:CommonSharesOutstandingMember
2018-03-31
0000701347
us-gaap:AccountingStandardsUpdate201601Member
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-01-01
0000701347
2018-01-01
0000701347
us-gaap:AccountingStandardsUpdate201802Member
2018-01-01
0000701347
2018-03-31
0000701347
us-gaap:CommonStockMember
2017-12-31
0000701347
us-gaap:AdditionalPaidInCapitalMember
2018-01-01
2018-03-31
0000701347
us-gaap:AccountingStandardsUpdate201802Member
us-gaap:RetainedEarningsMember
2018-01-01
0000701347
us-gaap:AdditionalPaidInCapitalMember
2017-12-31
0000701347
us-gaap:AccountingStandardsUpdate201802Member
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-01-01
0000701347
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-04-01
2018-06-30
0000701347
us-gaap:CommonStockMember
2018-01-01
0000701347
cpf:CommonSharesOutstandingMember
2017-12-31
0000701347
cpf:CommonSharesOutstandingMember
2018-06-30
0000701347
us-gaap:RetainedEarningsMember
2018-06-30
0000701347
2017-12-31
0000701347
2018-06-30
0000701347
us-gaap:AdditionalPaidInCapitalMember
2018-06-30
0000701347
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-06-30
0000701347
us-gaap:NoncontrollingInterestMember
2018-01-01
0000701347
us-gaap:AdditionalPaidInCapitalMember
2019-01-01
2019-03-31
0000701347
us-gaap:CommonStockMember
2019-04-01
2019-06-30
0000701347
us-gaap:AdditionalPaidInCapitalMember
2018-12-31
0000701347
us-gaap:CommonStockMember
2019-01-01
2019-03-31
0000701347
us-gaap:AdditionalPaidInCapitalMember
2019-06-30
0000701347
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-01-01
2019-03-31
0000701347
cpf:CommonSharesOutstandingMember
2019-04-01
2019-06-30
0000701347
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-06-30
0000701347
us-gaap:RetainedEarningsMember
2019-01-01
0000701347
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-04-01
2019-06-30
0000701347
us-gaap:CommonStockMember
2018-12-31
0000701347
us-gaap:RetainedEarningsMember
2019-01-01
2019-03-31
0000701347
2019-01-01
2019-03-31
0000701347
us-gaap:AdditionalPaidInCapitalMember
2019-01-01
0000701347
cpf:AccountingStandardsUpdate201702Member
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-01-01
0000701347
us-gaap:RetainedEarningsMember
2019-06-30
0000701347
us-gaap:RetainedEarningsMember
2019-03-31
0000701347
2019-03-31
0000701347
cpf:CommonSharesOutstandingMember
2019-03-31
0000701347
us-gaap:RetainedEarningsMember
2019-04-01
2019-06-30
0000701347
cpf:CommonSharesOutstandingMember
2019-01-01
2019-03-31
0000701347
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-03-31
0000701347
us-gaap:RetainedEarningsMember
2018-12-31
0000701347
us-gaap:NoncontrollingInterestMember
2018-12-31
0000701347
2019-01-01
0000701347
us-gaap:CommonStockMember
2019-01-01
0000701347
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-12-31
0000701347
cpf:CommonSharesOutstandingMember
2019-06-30
0000701347
us-gaap:AdditionalPaidInCapitalMember
2019-03-31
0000701347
cpf:CommonSharesOutstandingMember
2019-01-01
0000701347
us-gaap:NoncontrollingInterestMember
2019-01-01
2019-03-31
0000701347
cpf:AccountingStandardsUpdate201702Member
2019-01-01
0000701347
us-gaap:NoncontrollingInterestMember
2019-03-31
0000701347
us-gaap:NoncontrollingInterestMember
2019-01-01
0000701347
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-01-01
0000701347
us-gaap:CommonStockMember
2019-06-30
0000701347
cpf:CommonSharesOutstandingMember
2018-12-31
0000701347
us-gaap:AdditionalPaidInCapitalMember
2019-04-01
2019-06-30
0000701347
us-gaap:CommonStockMember
2019-03-31
0000701347
cpf:PacificAccessMortgageLLCMember
2019-06-30
0000701347
cpf:GentryHomeLoansLLCMember
2019-06-30
0000701347
cpf:OneHawaiiHomeLoansLLCMember
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
2015-12-31
0000701347
cpf:IslandPacificHomeLoansLLCMember
2019-06-30
0000701347
cpf:HasekoHomeLoansLLCMember
2019-06-30
0000701347
us-gaap:AccountingStandardsUpdate201602Member
2019-01-01
0000701347
us-gaap:AccountingStandardsUpdate201712Member
us-gaap:AvailableforsaleSecuritiesMember
2019-01-01
0000701347
us-gaap:AccountingStandardsUpdate201712Member
cpf:DeferredTaxAssetsMember
2019-01-01
0000701347
us-gaap:AccountingStandardsUpdate201712Member
2019-01-01
0000701347
us-gaap:AccountingStandardsUpdate201712Member
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-01-01
0000701347
us-gaap:CorporateDebtSecuritiesMember
2019-06-30
0000701347
cpf:MortgageBackedSecuritiesResidentialNonGovernmentAgenciesMember
2019-06-30
0000701347
cpf:MortgageBackedSecuritiesResidentialUSGovernmentSponsoredEntitiesMember
2019-06-30
0000701347
cpf:MortgageBackedSecuritiesCommercialNonGovernmentAgenciesMember
2019-06-30
0000701347
us-gaap:USTreasurySecuritiesMember
2019-06-30
0000701347
cpf:MortgageBackedSecuritiesCommercialUSGovernmentSponsoredEntitiesMember
2019-06-30
0000701347
us-gaap:USStatesAndPoliticalSubdivisionsMember
2019-06-30
0000701347
cpf:VisaMember
us-gaap:CommonClassBMember
2019-06-30
0000701347
cpf:MastercardMember
us-gaap:CommonClassBMember
2019-03-31
0000701347
cpf:MastercardMember
us-gaap:CommonClassBMember
2019-01-01
2019-03-31
0000701347
us-gaap:USStatesAndPoliticalSubdivisionsMember
2018-12-31
0000701347
cpf:MortgageBackedSecuritiesCommercialNonGovernmentAgenciesMember
2018-12-31
0000701347
cpf:MortgageBackedSecuritiesResidentialNonGovernmentAgenciesMember
2018-12-31
0000701347
cpf:MortgageBackedSecuritiesCommercialUSGovernmentSponsoredEntitiesMember
2018-12-31
0000701347
us-gaap:CorporateDebtSecuritiesMember
2018-12-31
0000701347
us-gaap:USTreasurySecuritiesMember
2018-12-31
0000701347
cpf:MortgageBackedSecuritiesResidentialUSGovernmentSponsoredEntitiesMember
2018-12-31
0000701347
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
2019-06-30
0000701347
us-gaap:EquitySecuritiesMember
2019-06-30
0000701347
us-gaap:EquitySecuritiesMember
2018-12-31
0000701347
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
2018-12-31
0000701347
cpf:RealEstatePortfolioSegmentMember
cpf:CommercialRealEstateLoanMember
2019-06-30
0000701347
cpf:RealEstatePortfolioSegmentMember
cpf:ResidentialRealEstateLoanMember
2018-12-31
0000701347
cpf:RealEstatePortfolioSegmentMember
us-gaap:ConstructionLoansMember
2018-12-31
0000701347
us-gaap:ConsumerPortfolioSegmentMember
cpf:OtherLoanMember
2019-06-30
0000701347
cpf:RealEstatePortfolioSegmentMember
cpf:ResidentialRealEstateLoanMember
2019-06-30
0000701347
us-gaap:FinanceLeasesPortfolioSegmentMember
2019-06-30
0000701347
cpf:RealEstatePortfolioSegmentMember
us-gaap:HomeEquityLoanMember
2019-06-30
0000701347
cpf:RealEstatePortfolioSegmentMember
us-gaap:HomeEquityLoanMember
2018-12-31
0000701347
cpf:RealEstatePortfolioSegmentMember
cpf:CommercialRealEstateLoanMember
2018-12-31
0000701347
us-gaap:ConsumerPortfolioSegmentMember
cpf:OtherLoanMember
2018-12-31
0000701347
cpf:CommercialFinancialAndAgriculturalPortfolioSegmentMember
2018-12-31
0000701347
cpf:CommercialFinancialAndAgriculturalPortfolioSegmentMember
2019-06-30
0000701347
cpf:RealEstatePortfolioSegmentMember
us-gaap:ConstructionLoansMember
2019-06-30
0000701347
us-gaap:FinanceLeasesPortfolioSegmentMember
2018-12-31
0000701347
cpf:CommercialFinancialAndAgriculturalPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2019-06-30
0000701347
cpf:RealEstatePortfolioSegmentMember
us-gaap:HomeEquityLoanMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2019-06-30
0000701347
us-gaap:ConsumerPortfolioSegmentMember
cpf:OtherLoanMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2019-06-30
0000701347
us-gaap:FinanceLeasesPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2019-06-30
0000701347
us-gaap:FinanceLeasesPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2019-06-30
0000701347
cpf:RealEstatePortfolioSegmentMember
cpf:CommercialRealEstateLoanMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2019-06-30
0000701347
cpf:CommercialFinancialAndAgriculturalPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2019-06-30
0000701347
cpf:RealEstatePortfolioSegmentMember
us-gaap:HomeEquityLoanMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2019-06-30
0000701347
cpf:CommercialFinancialAndAgriculturalPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2019-06-30
0000701347
us-gaap:ConsumerPortfolioSegmentMember
cpf:OtherLoanMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2019-06-30
0000701347
cpf:RealEstatePortfolioSegmentMember
us-gaap:ConstructionLoansMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2019-06-30
0000701347
cpf:RealEstatePortfolioSegmentMember
cpf:CommercialRealEstateLoanMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2019-06-30
0000701347
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2019-06-30
0000701347
us-gaap:FinanceLeasesPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2019-06-30
0000701347
us-gaap:FinancingReceivables60To89DaysPastDueMember
2019-06-30
0000701347
cpf:RealEstatePortfolioSegmentMember
cpf:ResidentialRealEstateLoanMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2019-06-30
0000701347
us-gaap:ConsumerPortfolioSegmentMember
cpf:OtherLoanMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2019-06-30
0000701347
cpf:RealEstatePortfolioSegmentMember
cpf:ResidentialRealEstateLoanMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2019-06-30
0000701347
cpf:RealEstatePortfolioSegmentMember
cpf:CommercialRealEstateLoanMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2019-06-30
0000701347
cpf:RealEstatePortfolioSegmentMember
us-gaap:HomeEquityLoanMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2019-06-30
0000701347
cpf:RealEstatePortfolioSegmentMember
us-gaap:ConstructionLoansMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2019-06-30
0000701347
cpf:RealEstatePortfolioSegmentMember
cpf:ResidentialRealEstateLoanMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2019-06-30
0000701347
cpf:RealEstatePortfolioSegmentMember
us-gaap:ConstructionLoansMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2019-06-30
0000701347
us-gaap:FinancingReceivables30To59DaysPastDueMember
2019-06-30
0000701347
cpf:RealEstatePortfolioSegmentMember
cpf:CommercialRealEstateLoanMember
2019-01-01
2019-06-30
0000701347
cpf:RealEstatePortfolioSegmentMember
us-gaap:HomeEquityLoanMember
2018-01-01
2018-06-30
0000701347
cpf:RealEstatePortfolioSegmentMember
cpf:ResidentialRealEstateLoanMember
2019-04-01
2019-06-30
0000701347
cpf:RealEstatePortfolioSegmentMember
us-gaap:HomeEquityLoanMember
2018-04-01
2018-06-30
0000701347
cpf:RealEstatePortfolioSegmentMember
us-gaap:ConstructionLoansMember
2019-01-01
2019-06-30
0000701347
cpf:RealEstatePortfolioSegmentMember
us-gaap:ConstructionLoansMember
2018-04-01
2018-06-30
0000701347
cpf:RealEstatePortfolioSegmentMember
cpf:CommercialRealEstateLoanMember
2018-04-01
2018-06-30
0000701347
cpf:RealEstatePortfolioSegmentMember
cpf:ResidentialRealEstateLoanMember
2018-04-01
2018-06-30
0000701347
cpf:CommercialFinancialAndAgriculturalPortfolioSegmentMember
2019-04-01
2019-06-30
0000701347
cpf:RealEstatePortfolioSegmentMember
us-gaap:ConstructionLoansMember
2019-04-01
2019-06-30
0000701347
cpf:CommercialFinancialAndAgriculturalPortfolioSegmentMember
2018-01-01
2018-06-30
0000701347
cpf:RealEstatePortfolioSegmentMember
cpf:CommercialRealEstateLoanMember
2018-01-01
2018-06-30
0000701347
cpf:RealEstatePortfolioSegmentMember
cpf:CommercialRealEstateLoanMember
2019-04-01
2019-06-30
0000701347
cpf:RealEstatePortfolioSegmentMember
cpf:ResidentialRealEstateLoanMember
2019-01-01
2019-06-30
0000701347
cpf:RealEstatePortfolioSegmentMember
cpf:ResidentialRealEstateLoanMember
2018-01-01
2018-06-30
0000701347
cpf:RealEstatePortfolioSegmentMember
us-gaap:ConstructionLoansMember
2018-01-01
2018-06-30
0000701347
cpf:RealEstatePortfolioSegmentMember
us-gaap:HomeEquityLoanMember
2019-04-01
2019-06-30
0000701347
cpf:CommercialFinancialAndAgriculturalPortfolioSegmentMember
2019-01-01
2019-06-30
0000701347
cpf:RealEstatePortfolioSegmentMember
us-gaap:HomeEquityLoanMember
2019-01-01
2019-06-30
0000701347
cpf:CommercialFinancialAndAgriculturalPortfolioSegmentMember
2018-04-01
2018-06-30
0000701347
cpf:RealEstatePortfolioSegmentMember
us-gaap:ConstructionLoansMember
us-gaap:UnlikelyToBeCollectedFinancingReceivableMember
2018-12-31
0000701347
us-gaap:ConsumerPortfolioSegmentMember
cpf:OtherLoanMember
us-gaap:PassMember
2018-12-31
0000701347
us-gaap:FinanceLeasesPortfolioSegmentMember
us-gaap:SpecialMentionMember
2018-12-31
0000701347
cpf:RealEstatePortfolioSegmentMember
us-gaap:ConstructionLoansMember
us-gaap:SubstandardMember
2018-12-31
0000701347
cpf:RealEstatePortfolioSegmentMember
cpf:CommercialRealEstateLoanMember
us-gaap:UnlikelyToBeCollectedFinancingReceivableMember
2018-12-31
0000701347
cpf:RealEstatePortfolioSegmentMember
us-gaap:ConstructionLoansMember
us-gaap:PassMember
2018-12-31
0000701347
cpf:RealEstatePortfolioSegmentMember
us-gaap:HomeEquityLoanMember
us-gaap:UnlikelyToBeCollectedFinancingReceivableMember
2018-12-31
0000701347
cpf:RealEstatePortfolioSegmentMember
cpf:CommercialRealEstateLoanMember
us-gaap:SubstandardMember
2018-12-31
0000701347
cpf:RealEstatePortfolioSegmentMember
us-gaap:HomeEquityLoanMember
us-gaap:SpecialMentionMember
2018-12-31
0000701347
us-gaap:PassMember
2018-12-31
0000701347
us-gaap:FinanceLeasesPortfolioSegmentMember
us-gaap:PassMember
2018-12-31
0000701347
cpf:CommercialFinancialAndAgriculturalPortfolioSegmentMember
us-gaap:SpecialMentionMember
2018-12-31
0000701347
us-gaap:UnlikelyToBeCollectedFinancingReceivableMember
2018-12-31
0000701347
us-gaap:ConsumerPortfolioSegmentMember
cpf:OtherLoanMember
us-gaap:SubstandardMember
2018-12-31
0000701347
us-gaap:FinanceLeasesPortfolioSegmentMember
us-gaap:UnlikelyToBeCollectedFinancingReceivableMember
2018-12-31
0000701347
cpf:RealEstatePortfolioSegmentMember
cpf:ResidentialRealEstateLoanMember
us-gaap:SubstandardMember
2018-12-31
0000701347
us-gaap:SubstandardMember
2018-12-31
0000701347
cpf:CommercialFinancialAndAgriculturalPortfolioSegmentMember
us-gaap:SubstandardMember
2018-12-31
0000701347
cpf:RealEstatePortfolioSegmentMember
cpf:ResidentialRealEstateLoanMember
us-gaap:SpecialMentionMember
2018-12-31
0000701347
us-gaap:SpecialMentionMember
2018-12-31
0000701347
cpf:RealEstatePortfolioSegmentMember
cpf:CommercialRealEstateLoanMember
us-gaap:PassMember
2018-12-31
0000701347
cpf:CommercialFinancialAndAgriculturalPortfolioSegmentMember
us-gaap:UnlikelyToBeCollectedFinancingReceivableMember
2018-12-31
0000701347
cpf:RealEstatePortfolioSegmentMember
us-gaap:HomeEquityLoanMember
us-gaap:SubstandardMember
2018-12-31
0000701347
us-gaap:FinanceLeasesPortfolioSegmentMember
us-gaap:SubstandardMember
2018-12-31
0000701347
us-gaap:ConsumerPortfolioSegmentMember
cpf:OtherLoanMember
us-gaap:SpecialMentionMember
2018-12-31
0000701347
cpf:RealEstatePortfolioSegmentMember
cpf:CommercialRealEstateLoanMember
us-gaap:SpecialMentionMember
2018-12-31
0000701347
cpf:RealEstatePortfolioSegmentMember
us-gaap:ConstructionLoansMember
us-gaap:SpecialMentionMember
2018-12-31
0000701347
cpf:RealEstatePortfolioSegmentMember
cpf:ResidentialRealEstateLoanMember
us-gaap:UnlikelyToBeCollectedFinancingReceivableMember
2018-12-31
0000701347
us-gaap:ConsumerPortfolioSegmentMember
cpf:OtherLoanMember
us-gaap:UnlikelyToBeCollectedFinancingReceivableMember
2018-12-31
0000701347
cpf:CommercialFinancialAndAgriculturalPortfolioSegmentMember
us-gaap:PassMember
2018-12-31
0000701347
cpf:RealEstatePortfolioSegmentMember
us-gaap:HomeEquityLoanMember
us-gaap:PassMember
2018-12-31
0000701347
cpf:RealEstatePortfolioSegmentMember
cpf:ResidentialRealEstateLoanMember
us-gaap:PassMember
2018-12-31
0000701347
us-gaap:ConsumerPortfolioSegmentMember
2018-12-31
0000701347
us-gaap:NonperformingFinancingReceivableMember
2019-01-01
2019-06-30
0000701347
us-gaap:UncollateralizedMember
us-gaap:ConsumerPortfolioSegmentMember
2018-12-31
0000701347
us-gaap:ConsumerPortfolioSegmentMember
2018-01-01
2018-12-31
0000701347
us-gaap:ConsumerPortfolioSegmentMember
2019-04-01
2019-06-30
0000701347
us-gaap:ConsumerPortfolioSegmentMember
2019-01-01
2019-03-31
0000701347
us-gaap:NonperformingFinancingReceivableMember
2019-06-30
0000701347
us-gaap:NonperformingFinancingReceivableMember
2018-01-01
2018-12-31
0000701347
us-gaap:NonperformingFinancingReceivableMember
2018-12-31
0000701347
stpr:HI
us-gaap:NonperformingFinancingReceivableMember
us-gaap:ResidentialPortfolioSegmentMember
2019-01-01
2019-06-30
0000701347
stpr:HI
us-gaap:NonperformingFinancingReceivableMember
us-gaap:ResidentialPortfolioSegmentMember
2019-06-30
0000701347
cpf:RealEstatePortfolioSegmentMember
us-gaap:HomeEquityLoanMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2018-12-31
0000701347
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2018-12-31
0000701347
cpf:CommercialFinancialAndAgriculturalPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2018-12-31
0000701347
cpf:RealEstatePortfolioSegmentMember
cpf:ResidentialRealEstateLoanMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2018-12-31
0000701347
cpf:RealEstatePortfolioSegmentMember
us-gaap:ConstructionLoansMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2018-12-31
0000701347
us-gaap:FinancingReceivables30To59DaysPastDueMember
2018-12-31
0000701347
us-gaap:ConsumerPortfolioSegmentMember
cpf:OtherLoanMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2018-12-31
0000701347
us-gaap:FinancingReceivables60To89DaysPastDueMember
2018-12-31
0000701347
us-gaap:FinanceLeasesPortfolioSegmentMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2018-12-31
0000701347
cpf:RealEstatePortfolioSegmentMember
us-gaap:ConstructionLoansMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2018-12-31
0000701347
us-gaap:ConsumerPortfolioSegmentMember
cpf:OtherLoanMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2018-12-31
0000701347
cpf:RealEstatePortfolioSegmentMember
us-gaap:ConstructionLoansMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2018-12-31
0000701347
us-gaap:FinanceLeasesPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2018-12-31
0000701347
us-gaap:ConsumerPortfolioSegmentMember
cpf:OtherLoanMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2018-12-31
0000701347
cpf:RealEstatePortfolioSegmentMember
cpf:CommercialRealEstateLoanMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2018-12-31
0000701347
cpf:CommercialFinancialAndAgriculturalPortfolioSegmentMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2018-12-31
0000701347
cpf:RealEstatePortfolioSegmentMember
cpf:CommercialRealEstateLoanMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2018-12-31
0000701347
us-gaap:FinanceLeasesPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2018-12-31
0000701347
cpf:RealEstatePortfolioSegmentMember
cpf:ResidentialRealEstateLoanMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2018-12-31
0000701347
cpf:CommercialFinancialAndAgriculturalPortfolioSegmentMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2018-12-31
0000701347
cpf:RealEstatePortfolioSegmentMember
us-gaap:HomeEquityLoanMember
us-gaap:FinancingReceivables30To59DaysPastDueMember
2018-12-31
0000701347
cpf:RealEstatePortfolioSegmentMember
cpf:CommercialRealEstateLoanMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2018-12-31
0000701347
cpf:RealEstatePortfolioSegmentMember
cpf:ResidentialRealEstateLoanMember
us-gaap:FinancingReceivables60To89DaysPastDueMember
2018-12-31
0000701347
cpf:RealEstatePortfolioSegmentMember
us-gaap:HomeEquityLoanMember
us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember
2018-12-31
0000701347
cpf:RealEstatePortfolioSegmentMember
us-gaap:HomeEquityLoanMember
us-gaap:SubstandardMember
2019-06-30
0000701347
cpf:RealEstatePortfolioSegmentMember
us-gaap:ConstructionLoansMember
us-gaap:UnlikelyToBeCollectedFinancingReceivableMember
2019-06-30
0000701347
us-gaap:ConsumerPortfolioSegmentMember
cpf:OtherLoanMember
us-gaap:PassMember
2019-06-30
0000701347
us-gaap:ConsumerPortfolioSegmentMember
cpf:OtherLoanMember
us-gaap:SpecialMentionMember
2019-06-30
0000701347
us-gaap:FinanceLeasesPortfolioSegmentMember
us-gaap:SpecialMentionMember
2019-06-30
0000701347
cpf:RealEstatePortfolioSegmentMember
cpf:ResidentialRealEstateLoanMember
us-gaap:UnlikelyToBeCollectedFinancingReceivableMember
2019-06-30
0000701347
us-gaap:FinanceLeasesPortfolioSegmentMember
us-gaap:UnlikelyToBeCollectedFinancingReceivableMember
2019-06-30
0000701347
cpf:RealEstatePortfolioSegmentMember
cpf:CommercialRealEstateLoanMember
us-gaap:UnlikelyToBeCollectedFinancingReceivableMember
2019-06-30
0000701347
cpf:RealEstatePortfolioSegmentMember
us-gaap:ConstructionLoansMember
us-gaap:SubstandardMember
2019-06-30
0000701347
cpf:CommercialFinancialAndAgriculturalPortfolioSegmentMember
us-gaap:UnlikelyToBeCollectedFinancingReceivableMember
2019-06-30
0000701347
cpf:CommercialFinancialAndAgriculturalPortfolioSegmentMember
us-gaap:SpecialMentionMember
2019-06-30
0000701347
cpf:RealEstatePortfolioSegmentMember
cpf:CommercialRealEstateLoanMember
us-gaap:PassMember
2019-06-30
0000701347
us-gaap:FinanceLeasesPortfolioSegmentMember
us-gaap:PassMember
2019-06-30
0000701347
us-gaap:PassMember
2019-06-30
0000701347
cpf:RealEstatePortfolioSegmentMember
cpf:ResidentialRealEstateLoanMember
us-gaap:SpecialMentionMember
2019-06-30
0000701347
cpf:RealEstatePortfolioSegmentMember
us-gaap:HomeEquityLoanMember
us-gaap:SpecialMentionMember
2019-06-30
0000701347
cpf:RealEstatePortfolioSegmentMember
cpf:ResidentialRealEstateLoanMember
us-gaap:PassMember
2019-06-30
0000701347
cpf:CommercialFinancialAndAgriculturalPortfolioSegmentMember
us-gaap:PassMember
2019-06-30
0000701347
cpf:RealEstatePortfolioSegmentMember
cpf:CommercialRealEstateLoanMember
us-gaap:SpecialMentionMember
2019-06-30
0000701347
us-gaap:ConsumerPortfolioSegmentMember
cpf:OtherLoanMember
us-gaap:SubstandardMember
2019-06-30
0000701347
cpf:RealEstatePortfolioSegmentMember
us-gaap:ConstructionLoansMember
us-gaap:SpecialMentionMember
2019-06-30
0000701347
cpf:RealEstatePortfolioSegmentMember
us-gaap:ConstructionLoansMember
us-gaap:PassMember
2019-06-30
0000701347
cpf:RealEstatePortfolioSegmentMember
us-gaap:HomeEquityLoanMember
us-gaap:PassMember
2019-06-30
0000701347
us-gaap:SubstandardMember
2019-06-30
0000701347
cpf:RealEstatePortfolioSegmentMember
cpf:ResidentialRealEstateLoanMember
us-gaap:SubstandardMember
2019-06-30
0000701347
cpf:CommercialFinancialAndAgriculturalPortfolioSegmentMember
us-gaap:SubstandardMember
2019-06-30
0000701347
us-gaap:FinanceLeasesPortfolioSegmentMember
us-gaap:SubstandardMember
2019-06-30
0000701347
us-gaap:UnlikelyToBeCollectedFinancingReceivableMember
2019-06-30
0000701347
us-gaap:SpecialMentionMember
2019-06-30
0000701347
cpf:RealEstatePortfolioSegmentMember
cpf:CommercialRealEstateLoanMember
us-gaap:SubstandardMember
2019-06-30
0000701347
us-gaap:ConsumerPortfolioSegmentMember
cpf:OtherLoanMember
us-gaap:UnlikelyToBeCollectedFinancingReceivableMember
2019-06-30
0000701347
cpf:RealEstatePortfolioSegmentMember
us-gaap:HomeEquityLoanMember
us-gaap:UnlikelyToBeCollectedFinancingReceivableMember
2019-06-30
0000701347
cpf:RealEstatePortfolioSegmentMember
cpf:CommercialRealEstateLoanMember
2017-12-31
0000701347
us-gaap:ConsumerPortfolioSegmentMember
cpf:OtherLoanMember
2019-01-01
2019-06-30
0000701347
us-gaap:ConsumerPortfolioSegmentMember
cpf:OtherLoanMember
2018-06-30
0000701347
us-gaap:ConsumerPortfolioSegmentMember
cpf:OtherLoanMember
2018-01-01
2018-06-30
0000701347
us-gaap:FinanceLeasesPortfolioSegmentMember
2019-01-01
2019-06-30
0000701347
us-gaap:FinanceLeasesPortfolioSegmentMember
2018-01-01
2018-06-30
0000701347
cpf:RealEstatePortfolioSegmentMember
us-gaap:HomeEquityLoanMember
2017-12-31
0000701347
cpf:RealEstatePortfolioSegmentMember
cpf:CommercialRealEstateLoanMember
2018-06-30
0000701347
cpf:RealEstatePortfolioSegmentMember
cpf:ResidentialRealEstateLoanMember
2017-12-31
0000701347
us-gaap:FinanceLeasesPortfolioSegmentMember
2017-12-31
0000701347
cpf:CommercialFinancialAndAgriculturalPortfolioSegmentMember
2018-06-30
0000701347
us-gaap:FinanceLeasesPortfolioSegmentMember
2018-06-30
0000701347
us-gaap:ConsumerPortfolioSegmentMember
cpf:OtherLoanMember
2017-12-31
0000701347
cpf:CommercialFinancialAndAgriculturalPortfolioSegmentMember
2017-12-31
0000701347
cpf:RealEstatePortfolioSegmentMember
cpf:ResidentialRealEstateLoanMember
2018-06-30
0000701347
cpf:RealEstatePortfolioSegmentMember
us-gaap:HomeEquityLoanMember
2018-06-30
0000701347
cpf:RealEstatePortfolioSegmentMember
us-gaap:ConstructionLoansMember
2017-12-31
0000701347
cpf:RealEstatePortfolioSegmentMember
us-gaap:ConstructionLoansMember
2018-06-30
0000701347
us-gaap:FinanceLeasesPortfolioSegmentMember
2018-04-01
2018-06-30
0000701347
us-gaap:ConsumerPortfolioSegmentMember
cpf:OtherLoanMember
2018-04-01
2018-06-30
0000701347
cpf:RealEstatePortfolioSegmentMember
us-gaap:ConstructionLoansMember
2018-03-31
0000701347
us-gaap:ConsumerPortfolioSegmentMember
cpf:OtherLoanMember
2019-04-01
2019-06-30
0000701347
us-gaap:FinanceLeasesPortfolioSegmentMember
2019-04-01
2019-06-30
0000701347
cpf:CommercialFinancialAndAgriculturalPortfolioSegmentMember
2018-03-31
0000701347
cpf:RealEstatePortfolioSegmentMember
us-gaap:HomeEquityLoanMember
2019-03-31
0000701347
us-gaap:FinanceLeasesPortfolioSegmentMember
2018-03-31
0000701347
cpf:RealEstatePortfolioSegmentMember
us-gaap:HomeEquityLoanMember
2018-03-31
0000701347
us-gaap:ConsumerPortfolioSegmentMember
cpf:OtherLoanMember
2018-03-31
0000701347
us-gaap:FinanceLeasesPortfolioSegmentMember
2019-03-31
0000701347
cpf:RealEstatePortfolioSegmentMember
cpf:CommercialRealEstateLoanMember
2018-03-31
0000701347
cpf:RealEstatePortfolioSegmentMember
cpf:ResidentialRealEstateLoanMember
2018-03-31
0000701347
cpf:CommercialFinancialAndAgriculturalPortfolioSegmentMember
2019-03-31
0000701347
cpf:RealEstatePortfolioSegmentMember
cpf:CommercialRealEstateLoanMember
2019-03-31
0000701347
cpf:RealEstatePortfolioSegmentMember
cpf:ResidentialRealEstateLoanMember
2019-03-31
0000701347
cpf:RealEstatePortfolioSegmentMember
us-gaap:ConstructionLoansMember
2019-03-31
0000701347
us-gaap:ConsumerPortfolioSegmentMember
cpf:OtherLoanMember
2019-03-31
0000701347
cpf:MortgageServicingRightsMember
2019-06-30
0000701347
us-gaap:CoreDepositsMember
2019-06-30
0000701347
us-gaap:CoreDepositsMember
2018-12-31
0000701347
cpf:MortgageServicingRightsMember
2018-12-31
0000701347
us-gaap:CoreDepositsMember
2017-12-31
0000701347
cpf:MortgageServicingRightsMember
2017-12-31
0000701347
cpf:MortgageServicingRightsMember
2019-01-01
2019-06-30
0000701347
cpf:MortgageServicingRightsMember
2018-01-01
2018-06-30
0000701347
us-gaap:CoreDepositsMember
2019-01-01
2019-06-30
0000701347
us-gaap:CoreDepositsMember
2018-01-01
2018-06-30
0000701347
cpf:MortgageServicingRightsMember
2018-06-30
0000701347
us-gaap:CoreDepositsMember
2018-06-30
0000701347
cpf:MortgageServicingRightsMember
2019-04-01
2019-06-30
0000701347
cpf:MortgageServicingRightsMember
2018-04-01
2018-06-30
0000701347
cpf:MortgageServicingRightsMember
us-gaap:MeasurementInputDiscountRateMember
2018-06-30
0000701347
cpf:MortgageServicingRightsMember
us-gaap:MeasurementInputConstantPrepaymentRateMember
2019-06-30
0000701347
cpf:MortgageServicingRightsMember
us-gaap:MeasurementInputDiscountRateMember
2019-06-30
0000701347
cpf:MortgageServicingRightsMember
us-gaap:MeasurementInputConstantPrepaymentRateMember
2018-06-30
0000701347
cpf:InterestRateLockandForwardSaleCommitmentMember
us-gaap:NondesignatedMember
2019-06-30
0000701347
cpf:InterestRateLockandForwardSaleCommitmentMember
us-gaap:NondesignatedMember
2018-12-31
0000701347
us-gaap:ForwardContractsMember
us-gaap:NondesignatedMember
2019-06-30
0000701347
us-gaap:InterestRateLockCommitmentsMember
us-gaap:NondesignatedMember
2019-06-30
0000701347
cpf:LoansHeldforsaleMember
us-gaap:CashFlowHedgingMember
us-gaap:NondesignatedMember
us-gaap:OtherIncomeMember
2019-01-01
2019-06-30
0000701347
cpf:LoansHeldforsaleMember
us-gaap:CashFlowHedgingMember
us-gaap:NondesignatedMember
us-gaap:OtherIncomeMember
2018-04-01
2018-06-30
0000701347
cpf:InterestRateLockandForwardSaleCommitmentMember
us-gaap:CashFlowHedgingMember
us-gaap:NondesignatedMember
cpf:MortgageBankingIncomeMember
2019-01-01
2019-06-30
0000701347
cpf:InterestRateLockandForwardSaleCommitmentMember
us-gaap:CashFlowHedgingMember
us-gaap:NondesignatedMember
cpf:MortgageBankingIncomeMember
2018-01-01
2018-06-30
0000701347
cpf:InterestRateLockandForwardSaleCommitmentMember
us-gaap:CashFlowHedgingMember
us-gaap:NondesignatedMember
cpf:MortgageBankingIncomeMember
2019-04-01
2019-06-30
0000701347
cpf:LoansHeldforsaleMember
us-gaap:CashFlowHedgingMember
us-gaap:NondesignatedMember
us-gaap:OtherIncomeMember
2019-04-01
2019-06-30
0000701347
cpf:LoansHeldforsaleMember
us-gaap:CashFlowHedgingMember
us-gaap:NondesignatedMember
us-gaap:OtherIncomeMember
2018-01-01
2018-06-30
0000701347
cpf:InterestRateLockandForwardSaleCommitmentMember
us-gaap:CashFlowHedgingMember
us-gaap:NondesignatedMember
cpf:MortgageBankingIncomeMember
2018-04-01
2018-06-30
0000701347
cpf:CPBCapitalTrustIIMember
us-gaap:SubordinatedDebtMember
2019-01-07
0000701347
cpf:CPBCapitalTrustIIMember
2003-10-01
2003-10-31
0000701347
cpf:CPBCapitalTrustIIIMember
us-gaap:SubordinatedDebtMember
2019-06-30
0000701347
us-gaap:FederalReserveBankAdvancesMember
2019-06-30
0000701347
us-gaap:FederalHomeLoanBankBorrowingsMember
2019-06-30
0000701347
cpf:CPBCapitalTrustIIIMember
2003-10-01
2003-10-31
0000701347
cpf:CPBCapitalTrustVMember
2004-12-01
2004-12-31
0000701347
cpf:CPBCapitalTrustIVMember
2004-09-01
2004-09-30
0000701347
us-gaap:FederalReserveBankAdvancesMember
2018-12-31
0000701347
cpf:CPBCapitalTrustIIMember
2019-01-07
2019-01-07
0000701347
srt:MaximumMember
us-gaap:SubordinatedDebtMember
2019-01-01
2019-06-30
0000701347
2003-10-01
2003-10-31
0000701347
cpf:CPBCapitalTrustVMember
us-gaap:SubordinatedDebtMember
2019-06-30
0000701347
us-gaap:FederalHomeLoanBankBorrowingsMember
2018-12-31
0000701347
cpf:CPBCapitalTrustIIIMember
us-gaap:SubordinatedDebtMember
2018-12-17
0000701347
us-gaap:FederalHomeLoanBankAdvancesMember
2019-06-30
0000701347
us-gaap:SubordinatedDebtMember
2019-01-01
2019-06-30
0000701347
cpf:CPBCapitalTrustIVMember
us-gaap:SubordinatedDebtMember
2019-06-30
0000701347
cpf:CPBCapitalTrustIIMember
us-gaap:SubordinatedDebtMember
2019-06-30
0000701347
cpf:CPBCapitalTrustIIIMember
2018-12-17
2018-12-17
0000701347
us-gaap:FederalHomeLoanBankAdvancesMember
2018-12-31
0000701347
cpf:LoanPlacementFeesMember
2019-04-01
2019-06-30
0000701347
cpf:OtherServiceChargesandFeesMember
2019-04-01
2019-06-30
0000701347
cpf:ServiceChargesonDepositAccountsMember
2018-01-01
2018-06-30
0000701347
cpf:IncomefromFiduciaryActivitiesMember
2018-04-01
2018-06-30
0000701347
cpf:LoanPlacementFeesMember
2018-04-01
2018-06-30
0000701347
cpf:IncomefromFiduciaryActivitiesMember
2018-01-01
2018-06-30
0000701347
cpf:FeesonForeignExchangeMember
2018-04-01
2018-06-30
0000701347
cpf:ServiceChargesonDepositAccountsMember
2019-01-01
2019-06-30
0000701347
cpf:OtherServiceChargesandFeesMember
2018-04-01
2018-06-30
0000701347
cpf:OtherServiceChargesandFeesMember
2019-01-01
2019-06-30
0000701347
cpf:LoanPlacementFeesMember
2019-01-01
2019-06-30
0000701347
cpf:IncomefromFiduciaryActivitiesMember
2019-01-01
2019-06-30
0000701347
cpf:IncomefromFiduciaryActivitiesMember
2019-04-01
2019-06-30
0000701347
cpf:ServiceChargesonDepositAccountsMember
2019-04-01
2019-06-30
0000701347
cpf:OtherServiceChargesandFeesMember
2018-01-01
2018-06-30
0000701347
cpf:FeesonForeignExchangeMember
2019-04-01
2019-06-30
0000701347
cpf:FeesonForeignExchangeMember
2018-01-01
2018-06-30
0000701347
cpf:LoanPlacementFeesMember
2018-01-01
2018-06-30
0000701347
cpf:FeesonForeignExchangeMember
2019-01-01
2019-06-30
0000701347
cpf:ServiceChargesonDepositAccountsMember
2018-04-01
2018-06-30
0000701347
cpf:RestrictedStockAndRestrictedStockUnitsRSUMember
2019-01-01
2019-06-30
0000701347
cpf:RestrictedStockAndRestrictedStockUnitsRSUMember
2018-12-31
0000701347
cpf:RestrictedStockAndRestrictedStockUnitsRSUMember
2019-06-30
0000701347
us-gaap:AccumulatedNetInvestmentGainLossAttributableToNoncontrollingInterestMember
2018-01-01
2018-06-30
0000701347
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetTransitionAssetObligationMember
2018-01-01
2018-06-30
0000701347
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetUnamortizedGainLossMember
2018-01-01
2018-06-30
0000701347
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetPriorServiceCostCreditMember
2018-01-01
2018-06-30
0000701347
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2018-01-01
2018-06-30
0000701347
cpf:AccumulatedDefinedBenefitPlansSettlementAttributabletoParentMember
2018-01-01
2018-06-30
0000701347
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2017-12-31
0000701347
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2018-01-01
0000701347
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2018-01-01
2018-06-30
0000701347
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-01-01
2018-06-30
0000701347
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2018-01-01
0000701347
cpf:AccountingStandardsUpdate201802andAccountingStandardsUpdate201601Member
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-01-01
2018-06-30
0000701347
cpf:AccountingStandardsUpdate201802andAccountingStandardsUpdate201601Member
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-01-01
0000701347
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2018-06-30
0000701347
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2017-12-31
0000701347
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2018-06-30
0000701347
us-gaap:AccumulatedNetInvestmentGainLossAttributableToNoncontrollingInterestMember
2019-04-01
2019-06-30
0000701347
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetUnamortizedGainLossMember
2019-04-01
2019-06-30
0000701347
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetPriorServiceCostCreditMember
2019-04-01
2019-06-30
0000701347
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetTransitionAssetObligationMember
2019-04-01
2019-06-30
0000701347
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2019-04-01
2019-06-30
0000701347
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetUnamortizedGainLossMember
2018-04-01
2018-06-30
0000701347
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetPriorServiceCostCreditMember
2018-04-01
2018-06-30
0000701347
us-gaap:AccumulatedNetInvestmentGainLossAttributableToNoncontrollingInterestMember
2018-04-01
2018-06-30
0000701347
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2018-04-01
2018-06-30
0000701347
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetTransitionAssetObligationMember
2018-04-01
2018-06-30
0000701347
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2019-06-30
0000701347
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2019-04-01
2019-06-30
0000701347
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2019-03-31
0000701347
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2019-06-30
0000701347
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2019-03-31
0000701347
cpf:AccumulatedDefinedBenefitPlansSettlementAttributabletoParentMember
2019-01-01
2019-06-30
0000701347
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetPriorServiceCostCreditMember
2019-01-01
2019-06-30
0000701347
us-gaap:AccumulatedNetInvestmentGainLossAttributableToNoncontrollingInterestMember
2019-01-01
2019-06-30
0000701347
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2019-01-01
2019-06-30
0000701347
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetUnamortizedGainLossMember
2019-01-01
2019-06-30
0000701347
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetTransitionAssetObligationMember
2019-01-01
2019-06-30
0000701347
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-01-01
2019-06-30
0000701347
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2019-01-01
2019-06-30
0000701347
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2019-01-01
0000701347
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2018-12-31
0000701347
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2019-01-01
0000701347
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2018-12-31
0000701347
cpf:AccountingStandardsUpdate201802andAccountingStandardsUpdate201601Member
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-01-01
0000701347
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2019-04-01
2019-06-30
0000701347
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
2019-04-01
2019-06-30
0000701347
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2019-04-01
2019-06-30
0000701347
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetTransitionAssetObligationMember
2019-04-01
2019-06-30
0000701347
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2018-04-01
2018-06-30
0000701347
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetPriorServiceCostCreditMember
2019-04-01
2019-06-30
0000701347
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2018-04-01
2018-06-30
0000701347
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetUnamortizedGainLossMember
2019-04-01
2019-06-30
0000701347
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetTransitionAssetObligationMember
2018-04-01
2018-06-30
0000701347
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetPriorServiceCostCreditMember
2018-04-01
2018-06-30
0000701347
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetUnamortizedGainLossMember
2018-04-01
2018-06-30
0000701347
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
2018-04-01
2018-06-30
0000701347
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2018-03-31
0000701347
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2018-04-01
2018-06-30
0000701347
us-gaap:AccountingStandardsUpdate201802Member
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-04-01
0000701347
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2018-03-31
0000701347
us-gaap:AccountingStandardsUpdate201802Member
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2018-04-01
0000701347
us-gaap:AccountingStandardsUpdate201802Member
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2018-04-01
0000701347
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2019-01-01
2019-06-30
0000701347
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetUnamortizedGainLossMember
2019-01-01
2019-06-30
0000701347
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2018-01-01
2018-06-30
0000701347
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetPriorServiceCostCreditMember
2019-01-01
2019-06-30
0000701347
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2018-01-01
2018-06-30
0000701347
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetTransitionAssetObligationMember
2019-01-01
2019-06-30
0000701347
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetPriorServiceCostCreditMember
2018-01-01
2018-06-30
0000701347
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember
2019-01-01
2019-06-30
0000701347
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
2019-01-01
2019-06-30
0000701347
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetTransitionAssetObligationMember
2018-01-01
2018-06-30
0000701347
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
2018-01-01
2018-06-30
0000701347
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentNetUnamortizedGainLossMember
2018-01-01
2018-06-30
0000701347
us-gaap:EmployeeStockOptionMember
2018-01-01
2018-06-30
0000701347
us-gaap:EmployeeStockOptionMember
2019-01-01
2019-06-30
0000701347
us-gaap:EmployeeStockOptionMember
2019-04-01
2019-06-30
0000701347
us-gaap:EmployeeStockOptionMember
2018-04-01
2018-06-30
0000701347
us-gaap:FairValueInputsLevel2Member
us-gaap:CommitmentsToExtendCreditMember
2018-12-31
0000701347
us-gaap:FairValueInputsLevel3Member
us-gaap:CommitmentsToExtendCreditMember
2018-12-31
0000701347
cpf:InterestRateForwardsMember
2018-12-31
0000701347
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:FairValueMeasurementsRecurringMember
cpf:InterestRateForwardsMember
2018-12-31
0000701347
us-gaap:EstimateOfFairValueFairValueDisclosureMember
cpf:InterestRateOptionsMember
2018-12-31
0000701347
us-gaap:FairValueInputsLevel1Member
cpf:InterestRateOptionsMember
2018-12-31
0000701347
cpf:StandbyLettersOfCreditAndFinancialGuaranteesMember
2018-12-31
0000701347
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
cpf:InterestRateForwardsMember
2018-12-31
0000701347
us-gaap:CarryingReportedAmountFairValueDisclosureMember
cpf:StandbyLettersOfCreditAndFinancialGuaranteesMember
2018-12-31
0000701347
us-gaap:FairValueInputsLevel2Member
cpf:InterestRateOptionsMember
2018-12-31
0000701347
us-gaap:FairValueInputsLevel3Member
cpf:InterestRateOptionsMember
2018-12-31
0000701347
us-gaap:FairValueInputsLevel1Member
us-gaap:CommitmentsToExtendCreditMember
2018-12-31
0000701347
us-gaap:FairValueInputsLevel1Member
cpf:StandbyLettersOfCreditAndFinancialGuaranteesMember
2018-12-31
0000701347
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:CommitmentsToExtendCreditMember
2018-12-31
0000701347
us-gaap:CarryingReportedAmountFairValueDisclosureMember
cpf:InterestRateOptionsMember
2018-12-31
0000701347
us-gaap:EstimateOfFairValueFairValueDisclosureMember
cpf:StandbyLettersOfCreditAndFinancialGuaranteesMember
2018-12-31
0000701347
us-gaap:CommitmentsToExtendCreditMember
2018-12-31
0000701347
cpf:InterestRateOptionsMember
2018-12-31
0000701347
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueMeasurementsRecurringMember
cpf:InterestRateForwardsMember
2018-12-31
0000701347
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
cpf:InterestRateForwardsMember
2018-12-31
0000701347
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:CommitmentsToExtendCreditMember
2018-12-31
0000701347
us-gaap:FairValueInputsLevel2Member
cpf:StandbyLettersOfCreditAndFinancialGuaranteesMember
2018-12-31
0000701347
us-gaap:FairValueInputsLevel3Member
cpf:StandbyLettersOfCreditAndFinancialGuaranteesMember
2018-12-31
0000701347
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
cpf:InterestRateForwardsMember
2018-12-31
0000701347
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2018-12-31
0000701347
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsNonrecurringMember
2018-12-31
0000701347
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsNonrecurringMember
2019-06-30
0000701347
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsNonrecurringMember
2019-06-30
0000701347
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsNonrecurringMember
2019-06-30
0000701347
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsNonrecurringMember
2018-12-31
0000701347
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2019-06-30
0000701347
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2019-06-30
0000701347
us-gaap:FairValueInputsLevel2Member
2019-06-30
0000701347
us-gaap:FairValueInputsLevel1Member
2019-06-30
0000701347
us-gaap:FairValueInputsLevel3Member
2019-06-30
0000701347
cpf:MortgageRevenueBondsMember
2019-06-30
0000701347
cpf:MortgageRevenueBondsMember
2018-06-30
0000701347
srt:WeightedAverageMember
cpf:MortgageRevenueBondsMember
us-gaap:MeasurementInputDiscountRateMember
2018-12-31
0000701347
srt:WeightedAverageMember
cpf:MortgageRevenueBondsMember
us-gaap:MeasurementInputDiscountRateMember
2019-06-30
0000701347
srt:WeightedAverageMember
cpf:MortgageRevenueBondsMember
us-gaap:MeasurementInputDiscountRateMember
2018-06-30
0000701347
us-gaap:FairValueInputsLevel1Member
2018-12-31
0000701347
us-gaap:FairValueInputsLevel3Member
2018-12-31
0000701347
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2018-12-31
0000701347
us-gaap:FairValueInputsLevel2Member
2018-12-31
0000701347
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2018-12-31
0000701347
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2019-06-30
0000701347
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
2019-06-30
0000701347
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USTreasurySecuritiesMember
2019-06-30
0000701347
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
cpf:MortgageBackedSecuritiesCommercialNonGovernmentAgenciesMember
2019-06-30
0000701347
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CorporateDebtSecuritiesMember
2019-06-30
0000701347
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
2019-06-30
0000701347
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
2019-06-30
0000701347
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
cpf:MortgageBackedSecuritiesResidentialNonGovernmentAgenciesMember
2019-06-30
0000701347
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
2019-06-30
0000701347
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2019-06-30
0000701347
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:EquitySecuritiesMember
2019-06-30
0000701347
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USTreasurySecuritiesMember
2019-06-30
0000701347
us-gaap:FairValueMeasurementsRecurringMember
2019-06-30
0000701347
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:EquitySecuritiesMember
2019-06-30
0000701347
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
cpf:MortgageBackedSecuritiesResidentialUSGovernmentSponsoredEntitiesMember
2019-06-30
0000701347
us-gaap:FairValueMeasurementsRecurringMember
cpf:MortgageBackedSecuritiesResidentialUSGovernmentSponsoredEntitiesMember
2019-06-30
0000701347
us-gaap:InterestRateContractMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2019-06-30
0000701347
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
cpf:MortgageBackedSecuritiesCommercialNonGovernmentAgenciesMember
2019-06-30
0000701347
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2019-06-30
0000701347
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USTreasurySecuritiesMember
2019-06-30
0000701347
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
cpf:MortgageBackedSecuritiesResidentialUSGovernmentSponsoredEntitiesMember
2019-06-30
0000701347
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:EquitySecuritiesMember
2019-06-30
0000701347
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
cpf:MortgageBackedSecuritiesResidentialNonGovernmentAgenciesMember
2019-06-30
0000701347
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CorporateDebtSecuritiesMember
2019-06-30
0000701347
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CorporateDebtSecuritiesMember
2019-06-30
0000701347
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
2019-06-30
0000701347
us-gaap:InterestRateContractMember
us-gaap:FairValueMeasurementsRecurringMember
2019-06-30
0000701347
us-gaap:FairValueMeasurementsRecurringMember
cpf:MortgageBackedSecuritiesCommercialNonGovernmentAgenciesMember
2019-06-30
0000701347
us-gaap:InterestRateContractMember
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2019-06-30
0000701347
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
2019-06-30
0000701347
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CorporateDebtSecuritiesMember
2019-06-30
0000701347
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
cpf:MortgageBackedSecuritiesResidentialUSGovernmentSponsoredEntitiesMember
2019-06-30
0000701347
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
2019-06-30
0000701347
us-gaap:InterestRateContractMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2019-06-30
0000701347
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USTreasurySecuritiesMember
2019-06-30
0000701347
us-gaap:FairValueMeasurementsRecurringMember
cpf:MortgageBackedSecuritiesResidentialNonGovernmentAgenciesMember
2019-06-30
0000701347
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
cpf:MortgageBackedSecuritiesCommercialNonGovernmentAgenciesMember
2019-06-30
0000701347
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
2019-06-30
0000701347
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:EquitySecuritiesMember
2019-06-30
0000701347
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
cpf:MortgageBackedSecuritiesResidentialNonGovernmentAgenciesMember
2019-06-30
0000701347
us-gaap:FairValueInputsLevel2Member
cpf:StandbyLettersOfCreditAndFinancialGuaranteesMember
2019-06-30
0000701347
us-gaap:EstimateOfFairValueFairValueDisclosureMember
cpf:StandbyLettersOfCreditAndFinancialGuaranteesMember
2019-06-30
0000701347
us-gaap:CommitmentsToExtendCreditMember
2019-06-30
0000701347
cpf:InterestRateOptionsMember
2019-06-30
0000701347
us-gaap:FairValueInputsLevel3Member
cpf:StandbyLettersOfCreditAndFinancialGuaranteesMember
2019-06-30
0000701347
us-gaap:CarryingReportedAmountFairValueDisclosureMember
cpf:InterestRateOptionsMember
2019-06-30
0000701347
us-gaap:FairValueInputsLevel1Member
cpf:StandbyLettersOfCreditAndFinancialGuaranteesMember
2019-06-30
0000701347
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:FairValueMeasurementsRecurringMember
cpf:InterestRateForwardsMember
2019-06-30
0000701347
us-gaap:EstimateOfFairValueFairValueDisclosureMember
cpf:InterestRateOptionsMember
2019-06-30
0000701347
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
cpf:InterestRateForwardsMember
2019-06-30
0000701347
us-gaap:FairValueInputsLevel1Member
us-gaap:CommitmentsToExtendCreditMember
2019-06-30
0000701347
cpf:InterestRateForwardsMember
2019-06-30
0000701347
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:FairValueMeasurementsRecurringMember
cpf:InterestRateForwardsMember
2019-06-30
0000701347
us-gaap:FairValueInputsLevel1Member
cpf:InterestRateOptionsMember
2019-06-30
0000701347
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:CommitmentsToExtendCreditMember
2019-06-30
0000701347
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:CommitmentsToExtendCreditMember
2019-06-30
0000701347
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
cpf:InterestRateForwardsMember
2019-06-30
0000701347
cpf:StandbyLettersOfCreditAndFinancialGuaranteesMember
2019-06-30
0000701347
us-gaap:FairValueInputsLevel2Member
cpf:InterestRateOptionsMember
2019-06-30
0000701347
us-gaap:FairValueInputsLevel3Member
cpf:InterestRateOptionsMember
2019-06-30
0000701347
us-gaap:CarryingReportedAmountFairValueDisclosureMember
cpf:StandbyLettersOfCreditAndFinancialGuaranteesMember
2019-06-30
0000701347
us-gaap:FairValueInputsLevel2Member
us-gaap:CommitmentsToExtendCreditMember
2019-06-30
0000701347
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
cpf:InterestRateForwardsMember
2019-06-30
0000701347
us-gaap:FairValueInputsLevel3Member
us-gaap:CommitmentsToExtendCreditMember
2019-06-30
0000701347
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0000701347
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USTreasurySecuritiesMember
2018-12-31
0000701347
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0000701347
us-gaap:FairValueMeasurementsRecurringMember
cpf:MortgageBackedSecuritiesResidentialUSGovernmentSponsoredEntitiesMember
2018-12-31
0000701347
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CorporateDebtSecuritiesMember
2018-12-31
0000701347
us-gaap:InterestRateContractMember
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0000701347
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
cpf:MortgageBackedSecuritiesCommercialNonGovernmentAgenciesMember
2018-12-31
0000701347
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
2018-12-31
0000701347
us-gaap:FairValueMeasurementsRecurringMember
cpf:MortgageBackedSecuritiesResidentialNonGovernmentAgenciesMember
2018-12-31
0000701347
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0000701347
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CorporateDebtSecuritiesMember
2018-12-31
0000701347
us-gaap:FairValueMeasurementsRecurringMember
cpf:MortgageBackedSecuritiesCommercialNonGovernmentAgenciesMember
2018-12-31
0000701347
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
cpf:MortgageBackedSecuritiesResidentialNonGovernmentAgenciesMember
2018-12-31
0000701347
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
2018-12-31
0000701347
us-gaap:InterestRateContractMember
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0000701347
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
cpf:MortgageBackedSecuritiesCommercialNonGovernmentAgenciesMember
2018-12-31
0000701347
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
2018-12-31
0000701347
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:EquitySecuritiesMember
2018-12-31
0000701347
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
2018-12-31
0000701347
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
cpf:MortgageBackedSecuritiesCommercialNonGovernmentAgenciesMember
2018-12-31
0000701347
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
2018-12-31
0000701347
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CorporateDebtSecuritiesMember
2018-12-31
0000701347
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
cpf:MortgageBackedSecuritiesResidentialNonGovernmentAgenciesMember
2018-12-31
0000701347
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
cpf:MortgageBackedSecuritiesResidentialUSGovernmentSponsoredEntitiesMember
2018-12-31
0000701347
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:CorporateDebtSecuritiesMember
2018-12-31
0000701347
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USTreasurySecuritiesMember
2018-12-31
0000701347
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USTreasurySecuritiesMember
2018-12-31
0000701347
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:EquitySecuritiesMember
2018-12-31
0000701347
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:EquitySecuritiesMember
2018-12-31
0000701347
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0000701347
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
cpf:MortgageBackedSecuritiesResidentialUSGovernmentSponsoredEntitiesMember
2018-12-31
0000701347
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USStatesAndPoliticalSubdivisionsMember
2018-12-31
0000701347
us-gaap:InterestRateContractMember
us-gaap:FairValueInputsLevel1Member
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0000701347
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
2018-12-31
0000701347
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
cpf:MortgageBackedSecuritiesResidentialNonGovernmentAgenciesMember
2018-12-31
0000701347
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:EquitySecuritiesMember
2018-12-31
0000701347
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
cpf:MortgageBackedSecuritiesResidentialUSGovernmentSponsoredEntitiesMember
2018-12-31
0000701347
us-gaap:InterestRateContractMember
us-gaap:FairValueMeasurementsRecurringMember
2018-12-31
0000701347
us-gaap:FairValueInputsLevel2Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember
2018-12-31
0000701347
us-gaap:FairValueInputsLevel3Member
us-gaap:FairValueMeasurementsRecurringMember
us-gaap:USTreasurySecuritiesMember
2018-12-31
0000701347
us-gaap:USStatesAndPoliticalSubdivisionsMember
2019-01-01
2019-06-30
0000701347
us-gaap:USStatesAndPoliticalSubdivisionsMember
2018-01-01
2018-06-30
0000701347
us-gaap:USStatesAndPoliticalSubdivisionsMember
2017-12-31
0000701347
us-gaap:USStatesAndPoliticalSubdivisionsMember
2018-12-31
0000701347
us-gaap:OperatingSegmentsMember
cpf:BankingOperationsMember
2019-04-01
2019-06-30
0000701347
us-gaap:CorporateAndOtherMember
2019-04-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
us-gaap:CorporateAndOtherMember
2019-04-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:FeesonForeignExchangeMember
cpf:BankingOperationsMember
2019-04-01
2019-06-30
0000701347
cpf:TreasuryMember
2019-04-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:EquityinEarningsofUnconsolidatedSubsidiariesMember
cpf:BankingOperationsMember
2019-04-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:IncomefromFiduciaryActivitiesMember
us-gaap:CorporateAndOtherMember
2019-04-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:IncomefromFiduciaryActivitiesMember
cpf:BankingOperationsMember
2019-04-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:EquityinEarningsofUnconsolidatedSubsidiariesMember
cpf:TreasuryMember
2019-04-01
2019-06-30
0000701347
us-gaap:IntersegmentEliminationMember
us-gaap:CorporateAndOtherMember
2019-04-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:TreasuryMember
2019-04-01
2019-06-30
0000701347
us-gaap:IntersegmentEliminationMember
cpf:BankingOperationsMember
2019-04-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
2019-04-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:IncomefromFiduciaryActivitiesMember
2019-04-01
2019-06-30
0000701347
us-gaap:IntersegmentEliminationMember
cpf:TreasuryMember
2019-04-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:OtherMember
cpf:BankingOperationsMember
2019-04-01
2019-06-30
0000701347
us-gaap:IntersegmentEliminationMember
2019-04-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:LoanPlacementFeesMember
cpf:TreasuryMember
2019-04-01
2019-06-30
0000701347
cpf:BankingOperationsMember
2019-04-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:IncomefromFiduciaryActivitiesMember
cpf:TreasuryMember
2019-04-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:OtherServiceChargesandFeesMember
cpf:BankingOperationsMember
2019-04-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:ServiceChargesonDepositAccountsMember
us-gaap:CorporateAndOtherMember
2019-04-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:OtherMember
2019-04-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:OtherServiceChargesandFeesMember
2019-04-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:ServiceChargesonDepositAccountsMember
cpf:BankingOperationsMember
2019-04-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:FeesonForeignExchangeMember
us-gaap:CorporateAndOtherMember
2019-04-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:IncomefromBankownedLifeInsuranceMember
us-gaap:CorporateAndOtherMember
2019-04-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:EquityinEarningsofUnconsolidatedSubsidiariesMember
us-gaap:CorporateAndOtherMember
2019-04-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:IncomefromBankownedLifeInsuranceMember
2019-04-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:LoanPlacementFeesMember
2019-04-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:ServiceChargesonDepositAccountsMember
cpf:TreasuryMember
2019-04-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:MortgageBankingIncomeMember
cpf:BankingOperationsMember
2019-04-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:ServiceChargesonDepositAccountsMember
2019-04-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:MortgageBankingIncomeMember
cpf:TreasuryMember
2019-04-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:MortgageBankingIncomeMember
us-gaap:CorporateAndOtherMember
2019-04-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:OtherMember
cpf:TreasuryMember
2019-04-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:IncomefromBankownedLifeInsuranceMember
cpf:TreasuryMember
2019-04-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:LoanPlacementFeesMember
cpf:BankingOperationsMember
2019-04-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:FeesonForeignExchangeMember
cpf:TreasuryMember
2019-04-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:FeesonForeignExchangeMember
2019-04-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:IncomefromBankownedLifeInsuranceMember
cpf:BankingOperationsMember
2019-04-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:OtherMember
us-gaap:CorporateAndOtherMember
2019-04-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:OtherServiceChargesandFeesMember
us-gaap:CorporateAndOtherMember
2019-04-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:EquityinEarningsofUnconsolidatedSubsidiariesMember
2019-04-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:MortgageBankingIncomeMember
2019-04-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:LoanPlacementFeesMember
us-gaap:CorporateAndOtherMember
2019-04-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:OtherServiceChargesandFeesMember
cpf:TreasuryMember
2019-04-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:TreasuryMember
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:BankingOperationsMember
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
us-gaap:CorporateAndOtherMember
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
2019-06-30
0000701347
us-gaap:CorporateAndOtherMember
2019-06-30
0000701347
cpf:BankingOperationsMember
2019-06-30
0000701347
cpf:TreasuryMember
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:TreasuryMember
2018-12-31
0000701347
us-gaap:OperatingSegmentsMember
us-gaap:CorporateAndOtherMember
2018-12-31
0000701347
us-gaap:OperatingSegmentsMember
cpf:BankingOperationsMember
2018-12-31
0000701347
cpf:BankingOperationsMember
2018-12-31
0000701347
cpf:TreasuryMember
2018-12-31
0000701347
us-gaap:OperatingSegmentsMember
2018-12-31
0000701347
us-gaap:CorporateAndOtherMember
2018-12-31
0000701347
us-gaap:OperatingSegmentsMember
cpf:TreasuryMember
2019-01-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:EquityinEarningsofUnconsolidatedSubsidiariesMember
us-gaap:CorporateAndOtherMember
2019-01-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:IncomefromFiduciaryActivitiesMember
us-gaap:CorporateAndOtherMember
2019-01-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
us-gaap:CorporateAndOtherMember
2019-01-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:MortgageBankingIncomeMember
us-gaap:CorporateAndOtherMember
2019-01-01
2019-06-30
0000701347
cpf:BankingOperationsMember
2019-01-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
2019-01-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:BankingOperationsMember
2019-01-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:OtherMember
2019-01-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:IncomefromFiduciaryActivitiesMember
2019-01-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:MortgageBankingIncomeMember
cpf:BankingOperationsMember
2019-01-01
2019-06-30
0000701347
cpf:TreasuryMember
2019-01-01
2019-06-30
0000701347
us-gaap:IntersegmentEliminationMember
2019-01-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:IncomefromFiduciaryActivitiesMember
cpf:TreasuryMember
2019-01-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:OtherServiceChargesandFeesMember
cpf:TreasuryMember
2019-01-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:IncomefromFiduciaryActivitiesMember
cpf:BankingOperationsMember
2019-01-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:FeesonForeignExchangeMember
cpf:TreasuryMember
2019-01-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:OtherServiceChargesandFeesMember
2019-01-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:LoanPlacementFeesMember
2019-01-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:OtherMember
cpf:BankingOperationsMember
2019-01-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:ServiceChargesonDepositAccountsMember
cpf:BankingOperationsMember
2019-01-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:OtherMember
us-gaap:CorporateAndOtherMember
2019-01-01
2019-06-30
0000701347
us-gaap:IntersegmentEliminationMember
us-gaap:CorporateAndOtherMember
2019-01-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:OtherMember
cpf:TreasuryMember
2019-01-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:OtherServiceChargesandFeesMember
cpf:BankingOperationsMember
2019-01-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:ServiceChargesonDepositAccountsMember
us-gaap:CorporateAndOtherMember
2019-01-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:LoanPlacementFeesMember
us-gaap:CorporateAndOtherMember
2019-01-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:IncomefromBankownedLifeInsuranceMember
cpf:TreasuryMember
2019-01-01
2019-06-30
0000701347
us-gaap:IntersegmentEliminationMember
cpf:TreasuryMember
2019-01-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:ServiceChargesonDepositAccountsMember
cpf:TreasuryMember
2019-01-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:LoanPlacementFeesMember
cpf:BankingOperationsMember
2019-01-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:IncomefromBankownedLifeInsuranceMember
2019-01-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:FeesonForeignExchangeMember
cpf:BankingOperationsMember
2019-01-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:ServiceChargesonDepositAccountsMember
2019-01-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:LoanPlacementFeesMember
cpf:TreasuryMember
2019-01-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:EquityinEarningsofUnconsolidatedSubsidiariesMember
cpf:TreasuryMember
2019-01-01
2019-06-30
0000701347
us-gaap:CorporateAndOtherMember
2019-01-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:IncomefromBankownedLifeInsuranceMember
cpf:BankingOperationsMember
2019-01-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:OtherServiceChargesandFeesMember
us-gaap:CorporateAndOtherMember
2019-01-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:EquityinEarningsofUnconsolidatedSubsidiariesMember
2019-01-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:FeesonForeignExchangeMember
us-gaap:CorporateAndOtherMember
2019-01-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:MortgageBankingIncomeMember
2019-01-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:IncomefromBankownedLifeInsuranceMember
us-gaap:CorporateAndOtherMember
2019-01-01
2019-06-30
0000701347
us-gaap:IntersegmentEliminationMember
cpf:BankingOperationsMember
2019-01-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:FeesonForeignExchangeMember
2019-01-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:EquityinEarningsofUnconsolidatedSubsidiariesMember
cpf:BankingOperationsMember
2019-01-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:MortgageBankingIncomeMember
cpf:TreasuryMember
2019-01-01
2019-06-30
0000701347
us-gaap:OperatingSegmentsMember
us-gaap:CorporateAndOtherMember
2018-01-01
2018-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:LoanPlacementFeesMember
2018-01-01
2018-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:ServiceChargesonDepositAccountsMember
2018-01-01
2018-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:IncomefromFiduciaryActivitiesMember
cpf:TreasuryMember
2018-01-01
2018-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:ServiceChargesonDepositAccountsMember
us-gaap:CorporateAndOtherMember
2018-01-01
2018-06-30
0000701347
us-gaap:OperatingSegmentsMember
2018-01-01
2018-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:LoanPlacementFeesMember
cpf:BankingOperationsMember
2018-01-01
2018-06-30
0000701347
us-gaap:IntersegmentEliminationMember
cpf:BankingOperationsMember
2018-01-01
2018-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:BankingOperationsMember
2018-01-01
2018-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:LoanPlacementFeesMember
us-gaap:CorporateAndOtherMember
2018-01-01
2018-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:IncomefromFiduciaryActivitiesMember
2018-01-01
2018-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:OtherMember
2018-01-01
2018-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:OtherServiceChargesandFeesMember
cpf:BankingOperationsMember
2018-01-01
2018-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:FeesonForeignExchangeMember
2018-01-01
2018-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:IncomefromBankownedLifeInsuranceMember
cpf:TreasuryMember
2018-01-01
2018-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:IncomefromFiduciaryActivitiesMember
us-gaap:CorporateAndOtherMember
2018-01-01
2018-06-30
0000701347
us-gaap:IntersegmentEliminationMember
us-gaap:CorporateAndOtherMember
2018-01-01
2018-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:OtherServiceChargesandFeesMember
us-gaap:CorporateAndOtherMember
2018-01-01
2018-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:EquityinEarningsofUnconsolidatedSubsidiariesMember
2018-01-01
2018-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:FeesonForeignExchangeMember
cpf:TreasuryMember
2018-01-01
2018-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:OtherServiceChargesandFeesMember
cpf:TreasuryMember
2018-01-01
2018-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:TreasuryMember
2018-01-01
2018-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:IncomefromBankownedLifeInsuranceMember
cpf:BankingOperationsMember
2018-01-01
2018-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:EquityinEarningsofUnconsolidatedSubsidiariesMember
cpf:BankingOperationsMember
2018-01-01
2018-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:MortgageBankingIncomeMember
2018-01-01
2018-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:OtherMember
cpf:BankingOperationsMember
2018-01-01
2018-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:LoanPlacementFeesMember
cpf:TreasuryMember
2018-01-01
2018-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:IncomefromBankownedLifeInsuranceMember
2018-01-01
2018-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:IncomefromBankownedLifeInsuranceMember
us-gaap:CorporateAndOtherMember
2018-01-01
2018-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:FeesonForeignExchangeMember
cpf:BankingOperationsMember
2018-01-01
2018-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:FeesonForeignExchangeMember
us-gaap:CorporateAndOtherMember
2018-01-01
2018-06-30
0000701347
cpf:TreasuryMember
2018-01-01
2018-06-30
0000701347
us-gaap:CorporateAndOtherMember
2018-01-01
2018-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:OtherMember
us-gaap:CorporateAndOtherMember
2018-01-01
2018-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:IncomefromFiduciaryActivitiesMember
cpf:BankingOperationsMember
2018-01-01
2018-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:ServiceChargesonDepositAccountsMember
cpf:BankingOperationsMember
2018-01-01
2018-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:EquityinEarningsofUnconsolidatedSubsidiariesMember
us-gaap:CorporateAndOtherMember
2018-01-01
2018-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:EquityinEarningsofUnconsolidatedSubsidiariesMember
cpf:TreasuryMember
2018-01-01
2018-06-30
0000701347
us-gaap:IntersegmentEliminationMember
2018-01-01
2018-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:OtherMember
cpf:TreasuryMember
2018-01-01
2018-06-30
0000701347
cpf:BankingOperationsMember
2018-01-01
2018-06-30
0000701347
us-gaap:IntersegmentEliminationMember
cpf:TreasuryMember
2018-01-01
2018-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:OtherServiceChargesandFeesMember
2018-01-01
2018-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:MortgageBankingIncomeMember
us-gaap:CorporateAndOtherMember
2018-01-01
2018-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:MortgageBankingIncomeMember
cpf:TreasuryMember
2018-01-01
2018-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:ServiceChargesonDepositAccountsMember
cpf:TreasuryMember
2018-01-01
2018-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:MortgageBankingIncomeMember
cpf:BankingOperationsMember
2018-01-01
2018-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:LoanPlacementFeesMember
2018-04-01
2018-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:IncomefromFiduciaryActivitiesMember
us-gaap:CorporateAndOtherMember
2018-04-01
2018-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:IncomefromFiduciaryActivitiesMember
cpf:BankingOperationsMember
2018-04-01
2018-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:IncomefromFiduciaryActivitiesMember
2018-04-01
2018-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:BankingOperationsMember
2018-04-01
2018-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:OtherMember
2018-04-01
2018-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:IncomefromBankownedLifeInsuranceMember
2018-04-01
2018-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:ServiceChargesonDepositAccountsMember
us-gaap:CorporateAndOtherMember
2018-04-01
2018-06-30
0000701347
us-gaap:OperatingSegmentsMember
2018-04-01
2018-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:EquityinEarningsofUnconsolidatedSubsidiariesMember
us-gaap:CorporateAndOtherMember
2018-04-01
2018-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:OtherMember
us-gaap:CorporateAndOtherMember
2018-04-01
2018-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:FeesonForeignExchangeMember
2018-04-01
2018-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:MortgageBankingIncomeMember
cpf:BankingOperationsMember
2018-04-01
2018-06-30
0000701347
us-gaap:IntersegmentEliminationMember
2018-04-01
2018-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:ServiceChargesonDepositAccountsMember
cpf:TreasuryMember
2018-04-01
2018-06-30
0000701347
us-gaap:IntersegmentEliminationMember
cpf:BankingOperationsMember
2018-04-01
2018-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:TreasuryMember
2018-04-01
2018-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:LoanPlacementFeesMember
us-gaap:CorporateAndOtherMember
2018-04-01
2018-06-30
0000701347
us-gaap:IntersegmentEliminationMember
us-gaap:CorporateAndOtherMember
2018-04-01
2018-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:MortgageBankingIncomeMember
cpf:TreasuryMember
2018-04-01
2018-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:EquityinEarningsofUnconsolidatedSubsidiariesMember
cpf:TreasuryMember
2018-04-01
2018-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:ServiceChargesonDepositAccountsMember
2018-04-01
2018-06-30
0000701347
us-gaap:OperatingSegmentsMember
us-gaap:CorporateAndOtherMember
2018-04-01
2018-06-30
0000701347
us-gaap:IntersegmentEliminationMember
cpf:TreasuryMember
2018-04-01
2018-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:ServiceChargesonDepositAccountsMember
cpf:BankingOperationsMember
2018-04-01
2018-06-30
0000701347
us-gaap:CorporateAndOtherMember
2018-04-01
2018-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:OtherServiceChargesandFeesMember
us-gaap:CorporateAndOtherMember
2018-04-01
2018-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:IncomefromBankownedLifeInsuranceMember
us-gaap:CorporateAndOtherMember
2018-04-01
2018-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:IncomefromBankownedLifeInsuranceMember
cpf:TreasuryMember
2018-04-01
2018-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:OtherMember
cpf:BankingOperationsMember
2018-04-01
2018-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:OtherMember
cpf:TreasuryMember
2018-04-01
2018-06-30
0000701347
cpf:TreasuryMember
2018-04-01
2018-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:EquityinEarningsofUnconsolidatedSubsidiariesMember
cpf:BankingOperationsMember
2018-04-01
2018-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:FeesonForeignExchangeMember
cpf:TreasuryMember
2018-04-01
2018-06-30
0000701347
cpf:BankingOperationsMember
2018-04-01
2018-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:LoanPlacementFeesMember
cpf:TreasuryMember
2018-04-01
2018-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:MortgageBankingIncomeMember
2018-04-01
2018-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:FeesonForeignExchangeMember
us-gaap:CorporateAndOtherMember
2018-04-01
2018-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:EquityinEarningsofUnconsolidatedSubsidiariesMember
2018-04-01
2018-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:IncomefromFiduciaryActivitiesMember
cpf:TreasuryMember
2018-04-01
2018-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:LoanPlacementFeesMember
cpf:BankingOperationsMember
2018-04-01
2018-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:IncomefromBankownedLifeInsuranceMember
cpf:BankingOperationsMember
2018-04-01
2018-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:OtherServiceChargesandFeesMember
2018-04-01
2018-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:MortgageBankingIncomeMember
us-gaap:CorporateAndOtherMember
2018-04-01
2018-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:OtherServiceChargesandFeesMember
cpf:TreasuryMember
2018-04-01
2018-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:OtherServiceChargesandFeesMember
cpf:BankingOperationsMember
2018-04-01
2018-06-30
0000701347
us-gaap:OperatingSegmentsMember
cpf:FeesonForeignExchangeMember
cpf:BankingOperationsMember
2018-04-01
2018-06-30
iso4217:USD
xbrli:shares
xbrli:shares
cpf:security
iso4217:USD
xbrli:pure
cpf:loan
cpf:contract
cpf:period
cpf:trust
cpf:segment
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
FORM
10-Q
(Mark One)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
June 30, 2019
or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from
to
Commission File Number:
001-31567
CENTRAL PACIFIC FINANCIAL CORP
.
(Exact name of registrant as specified in its charter)
Hawaii
99-0212597
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
220 South King Street
,
Honolulu
,
Hawaii
96813
(Address of principal executive offices) (Zip Code)
(
808
)
544-0500
(Registrant's telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common stock, No Par Value
CPF
New York Stock Exchange
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
☒
No
☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
☒
No
☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of "large accelerated filer", "accelerated filer", "smaller reporting company", and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer
☒
Accelerated filer
☐
Non-accelerated filer
☐
Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Securities Act.
☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
☐
No
☒
The number of shares outstanding of registrant's common stock, no par value, on
July 31, 2019
was
28,556,677
shares.
CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
Form 10-Q
Table of Contents
Page
Part I.
Financial Information
3
Item 1.
Financial Statements (Unaudited)
Consolidated Balance Sheets - June 30, 2019 and December 31, 2018
4
Consolidated Statements of Income - Three months and six months ended June 30, 2019 and 2018
5
Consolidated Statements of Comprehensive Income - Three months and six months ended June 30, 2019 and 2018
6
Consolidated Statements of Changes in Equity - Three months and six months ended June 30, 2019 and 2018
7
Consolidated Statements of Cash Flows - Three months and six months ended June 30, 2019 and 2018
8
Notes to Consolidated Financial Statements (Unaudited)
9
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
42
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
62
Item 4.
Controls and Procedures
62
Part II.
Other Information
63
Item 1A.
Risk Factors
63
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
63
Item 6.
Exhibits
64
Signatures
65
2
PART I. FINANCIAL INFORMATION
Forward-Looking Statements and Factors that Could Affect Future Results
This document may contain forward-looking statements concerning: projections of revenues, expenses, income or loss, earnings or loss per share, capital expenditures, the payment or nonpayment of dividends, capital position, net interest margin or other financial items; statements of plans, objectives and expectations of Central Pacific Financial Corp. or its management or Board of Directors, including those relating to business plans, use of capital resources, products or services and regulatory developments and regulatory actions; statements of future economic performance including anticipated performance results from our RISE2020 initiative; or any statements of the assumptions underlying or relating to any of the foregoing. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts, and may include the words "believes," "plans," "anticipates," "expects," "intends," "forecasts," "hopes," "targeting," "continue," "remain," "will," "should," "estimates," "may" or words of similar meaning.
While we believe that our forward-looking statements and the assumptions underlying them are reasonably based, such statements and assumptions are by their nature subject to risks and uncertainties, and thus could later prove to be inaccurate or incorrect. Accordingly, actual results could differ materially from those statements or projections for a variety of reasons, including, but not limited to: adverse changes in the financial performance and/or condition of our borrowers and, as a result, increased loan delinquency rates, deterioration in asset quality, and losses in our loan portfolio; our ability to successfully implement our RISE2020 initiative; the impact of local, national, and international economies and events (including natural disasters such as wildfires, volcanic eruptions, hurricanes, tsunamis, storms and earthquakes) on the Company's business and operations and on tourism, the military, and other major industries operating within the Hawaii market and any other markets in which the Company does business; deterioration or malaise in domestic economic conditions, including any destabilization in the financial industry and deterioration of the real estate market, as well as the impact of declining levels of consumer and business confidence in the state of the economy in general and in financial institutions in particular; changes in estimates of future reserve requirements based upon the periodic review thereof under relevant regulatory and accounting requirements; the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act, changes in capital standards, other regulatory reform, including but not limited to regulations promulgated by the Consumer Financial Protection Bureau, government-sponsored enterprise reform, and any related rules and regulations on our business operations and competitiveness; the costs and effects of legal and regulatory developments, including the resolution of legal proceedings or regulatory or other governmental inquiries and proceedings and the resolution thereof, the results of regulatory examinations or reviews and the effect of, and our ability to comply with, any regulatory orders or actions we are or may become subject to; ability to successfully implement our initiatives to lower our efficiency ratio; the effects of and changes in trade, monetary and fiscal policies and laws, including the interest rate policies of the Board of Governors of the Federal Reserve System; inflation, interest rate, securities market and monetary fluctuations, including the anticipated replacement of the London Interbank Offered Rate Index and the impact on our loans and debt which are tied to that index; negative trends in our market capitalization and adverse changes in the price of the Company's common stock; political instability; acts of war or terrorism; changes in consumer spending, borrowings and savings habits; failure to maintain effective internal control over financial reporting or disclosure controls and procedures; the ability to address any material weakness in our internal controls over financial reporting or disclosure controls and procedures; technological changes and developments; changes in the competitive environment among financial holding companies and other financial service providers; the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard setters and the cost and resources required to implement such changes; our ability to attract and retain key personnel; changes in our organization, compensation and benefit plans; and our success at managing the risks involved in the foregoing items.
For further information with respect to factors that could cause actual results to materially differ from the expectations or projections stated in the forward-looking statements, please see the Company's publicly available Securities and Exchange Commission filings, including the Company's Form 10-K for the last fiscal year and, in particular, the discussion of "Risk Factors" set forth therein. We undertake no obligation to update any forward-looking statements to reflect events or circumstances after the date on which such statement is made, or to reflect the occurrence of unanticipated events except as required by law.
3
CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (Unaudited)
(dollars in thousands)
June 30,
2019
December 31,
2018
Assets
Cash and due from banks
$
83,534
$
80,569
Interest-bearing deposits in other banks
15,173
21,617
Investment securities:
Available-for-sale debt securities, at fair value
1,254,743
1,205,478
Held-to-maturity debt securities, at amortized cost; fair value of: none at June 30, 2019 and $144,272 at Decem
ber 31, 2018
—
148,508
Equity securities, at fair value
1,034
826
Total investment securities
1,255,777
1,354,812
Loans held for sale
6,848
6,647
Loans and leases
4,247,113
4,078,366
Allowance for loan and lease losses
(
48,267
)
(
47,916
)
Net loans and leases
4,198,846
4,030,450
Premises and equipment, net
43,600
45,285
Accrued interest receivable
17,260
17,000
Investment in unconsolidated subsidiaries
17,247
14,008
Other real estate owned
276
414
Mortgage servicing rights
15,266
15,596
Bank-owned life insurance
158,294
157,440
Federal Home Loan Bank stock
17,824
16,645
Right of use lease asset
53,678
—
Other assets
36,383
46,543
Total assets
$
5,920,006
$
5,807,026
Liabilities
Deposits:
Noninterest-bearing demand
$
1,351,190
$
1,436,967
Interest-bearing demand
1,002,706
954,011
Savings and money market
1,573,805
1,448,257
Time
1,049,148
1,107,255
Total deposits
4,976,849
4,946,490
Short-term borrowings
221,000
197,000
Long-term debt
101,547
122,166
Lease liability
53,829
—
Other liabilities
51,086
49,645
Total liabilities
5,404,311
5,315,301
Shareholders' Equity
Preferred stock, no par value, authorized 1,000,000 shares; issued and outstanding: none at June 30, 2019 and December 31, 2018
—
—
Common stock, no par value, authorized 185,000,000 shares; issued and outstanding: 28,567,777 at June 30, 2019 and 28,967,715 at December 31, 2018
456,293
470,660
Additional paid-in capital
89,724
88,876
Accumulated deficit
(
34,780
)
(
51,718
)
Accumulated other comprehensive income (loss)
4,458
(
16,093
)
Total shareholders' equity
515,695
491,725
Total liabilities and shareholders' equity
$
5,920,006
$
5,807,026
See accompanying notes to consolidated financial statements.
4
CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
Three Months Ended
June 30,
Six Months Ended
June 30,
(dollars in thousands, except per share data)
2019
2018
2019
2018
Interest income:
Interest and fees on loans and leases
$
45,540
$
38,699
$
89,308
$
76,089
Interest and dividends on investment securities:
Taxable interest
7,530
8,717
15,790
17,560
Tax-exempt interest
814
933
1,680
1,866
Dividends
14
3
32
18
Interest on deposits in other banks
46
117
114
201
Dividends on Federal Home Loan Bank stock
161
40
322
85
Total interest income
54,105
48,509
107,246
95,819
Interest expense:
Interest on deposits:
Demand
199
193
391
373
Savings and money market
1,507
459
2,298
828
Time
4,867
4,034
9,959
7,459
Interest on short-term borrowings
1,123
48
2,016
91
Interest on long-term debt
1,031
1,103
2,091
2,074
Total interest expense
8,727
5,837
16,755
10,825
Net interest income
45,378
42,672
90,491
84,994
Provision (credit) for loan and lease losses
1,404
532
2,687
321
Net interest income after provision (credit) for loan and lease losses
43,974
42,140
87,804
84,673
Other operating income:
Mortgage banking income
1,601
1,775
3,025
3,622
Service charges on deposit accounts
2,041
1,977
4,122
3,980
Other service charges and fees
3,691
3,377
6,755
6,411
Income from fiduciary activities
1,129
1,017
2,094
1,973
Equity in earnings of unconsolidated subsidiaries
71
37
79
80
Fees on foreign exchange
218
277
369
488
Income from bank-owned life insurance
914
501
1,866
819
Loan placement fees
107
220
256
417
Other
322
449
3,201
794
Total other operating income
10,094
9,630
21,767
18,584
Other operating expense:
Salaries and employee benefits
20,563
18,783
40,452
37,288
Net occupancy
3,525
3,360
6,983
6,626
Equipment
1,138
1,044
2,144
2,112
Amortization of core deposit premium
—
668
—
1,337
Communication expense
903
746
1,637
1,644
Legal and professional services
1,728
1,769
3,298
3,590
Computer software expense
2,560
2,305
5,157
4,572
Advertising expense
712
617
1,423
1,229
Foreclosed asset expense
49
31
208
325
Other
4,929
4,288
9,153
8,292
Total other operating expense
36,107
33,611
70,455
67,015
Income before income taxes
17,961
18,159
39,116
36,242
Income tax expense
4,427
3,935
9,545
7,741
Net income
$
13,534
$
14,224
$
29,571
$
28,501
Per common share data:
Basic earnings per common share
$
0.47
$
0.48
$
1.03
$
0.96
Diluted earnings per common share
$
0.47
$
0.48
$
1.03
$
0.95
Cash dividends declared
$
0.23
$
0.21
$
0.44
$
0.40
Weighted average common shares outstanding used in computation:
Basic shares
28,546,564
29,510,175
28,651,852
29,658,051
Diluted shares
28,729,510
29,714,942
28,847,786
29,881,534
See accompanying notes to consolidated financial statements.
5
CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)
Three Months Ended
June 30,
Six Months Ended
June 30,
(dollars in thousands)
2019
2018
2019
2018
Net income
$
13,534
$
14,224
$
29,571
$
28,501
Other comprehensive income (loss), net of tax:
Net change in unrealized gain (loss) on investment securities
12,165
(
3,669
)
23,161
(
18,640
)
Defined benefit plans
248
150
490
406
Total other comprehensive income (loss), net of tax
12,413
(
3,519
)
23,651
(
18,234
)
Comprehensive income
$
25,947
$
10,705
$
53,222
$
10,267
See accompanying notes to consolidated financial statements.
6
CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (Unaudited)
Common
Shares
Outstanding
Preferred
Stock
Common
Stock
Additional Paid-In Capital
Accum.
Deficit
Accum.
Other
Comp.
Income
(Loss)
Non-
Controlling
Interest
Total
(dollars in thousands, except per share data)
Balance at December 31, 2018
28,967,715
$
—
$
470,660
$
88,876
$
(
51,718
)
$
(
16,093
)
$
—
$
491,725
Impact of the adoption of new accounting standards (1)
—
—
—
—
—
(
3,100
)
—
(
3,100
)
Adjusted balance at January 1, 2019
28,967,715
—
470,660
88,876
(
51,718
)
(
19,193
)
—
488,625
Net income
—
—
—
—
16,037
—
—
16,037
Other comprehensive income
—
—
—
—
—
11,238
—
11,238
Cash dividends declared ($0.21 p
er share)
—
—
—
—
(
6,052
)
—
—
(
6,052
)
Common stock repurchased and retired and other related costs (277,
000 shares)
(
277,000
)
—
(
7,708
)
—
—
—
—
(
7,708
)
Share-based compensation expense
32,326
—
—
498
—
—
—
498
Balance at March 31, 2019
28,723,041
$
—
$
462,952
$
89,374
$
(
41,733
)
$
(
7,955
)
$
—
$
502,638
Net income
—
—
—
—
13,534
—
—
13,534
Other comprehensive income
—
—
—
—
—
12,413
—
12,413
Cash dividends declared ($0.23 per share)
—
—
—
—
(
6,581
)
—
—
(
6,581
)
Common stock purchased by directors' deferred compensation plan (14,600 shares, net)
—
—
(
416
)
—
—
—
—
(
416
)
Common stock repurchased and retired and other related costs (213,700 shares)
(
213,700
)
—
(
6,243
)
—
—
—
—
(
6,243
)
Share-based compensation expense
58,436
—
350
—
—
—
350
Balance at June 30, 2019
28,567,777
$
—
$
456,293
$
89,724
$
(
34,780
)
$
4,458
$
—
$
515,695
Common
Shares
Outstanding
Preferred
Stock
Common
Stock
Additional Paid-In Capital
Accum.
Deficit
Accum.
Other
Comp.
Income
(Loss)
Non-
Controlling
Interest
Total
(dollars in thousands, except per share data)
Balance at December 31, 2017
30,024,222
$
—
$
503,988
$
86,098
$
(
89,036
)
$
(
1,039
)
$
24
$
500,035
Impact of the adoption of new accounting standards (2)
—
—
—
—
139
(
139
)
—
—
Adjusted balance at January 1, 2018
30,024,222
—
503,988
86,098
(
88,897
)
(
1,178
)
24
500,035
Impact of the adoption of new accounting standards (3)
—
—
—
—
1,836
(
1,836
)
—
—
Net income
—
—
—
—
14,277
—
—
14,277
Other comprehensive loss
—
—
—
—
—
(
14,715
)
—
(
14,715
)
Cash dividends declared ($0.19 per share)
—
—
—
—
(
5,670
)
—
—
(
5,670
)
Common stock purchased by directors' deferred compensation plan (2,850 shares, net)
—
—
(
83
)
—
—
—
—
(
83
)
Common stock repurchased and retired and other related costs (344,362 shares)
(
344,362
)
—
(
10,111
)
—
—
—
—
(
10,111
)
Share-based compensation
27,262
—
—
399
—
—
—
399
Distribution from variable interest entity
—
—
—
—
—
—
(
24
)
(
24
)
Balance at March 31, 2018
29,707,122
$
—
$
493,794
$
86,497
$
(
78,454
)
$
(
17,729
)
$
—
$
484,108
Net income
—
—
—
—
14,224
—
—
14,224
Other comprehensive income
—
—
—
—
—
(
3,519
)
—
(
3,519
)
Cash dividends declared ($0.21 per share)
—
—
—
—
(
6,205
)
—
—
(
6,205
)
Common stock purchased by directors' deferred compensation plan (14,100 shares, net)
—
—
(
421
)
—
—
—
—
(
421
)
Common stock repurchased and retired and other related costs (269,885 shares)
(
269,885
)
—
(
7,971
)
—
—
—
—
(
7,971
)
Share-based compensation
52,717
—
452
—
—
—
452
Balance at June 30, 2018
29,489,954
$
—
$
485,402
$
86,949
$
(
70,435
)
$
(
21,248
)
$
—
$
480,668
(1) Represents the impact of the adoption of Accounting Standards Update ("ASU") ASU 2017-12. See Note 2 to the consolidated financial statements for additional information.
(2) Represents the impact of the adoption of ASU 2016-01.
(3) Represents the impact of the adoption of ASU 2018-02.
See accompanying notes to consolidated financial statements.
7
CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
Six Months Ended
June 30,
(dollars in thousands)
2019
2018
Cash flows from operating activities:
Net income
$
29,571
$
28,501
Adjustments to reconcile net income to net cash provided by operating activities:
Provision (credit) for loan and lease losses
2,687
321
Depreciation and amortization of premises and equipment
3,085
3,177
Non-cash lease expense
151
—
Cash flows from operating leases
(
3,105
)
—
(Gain) loss on sale of other real estate, net of write-downs
138
250
Amortization of core deposit premium and mortgage servicing rights
1,072
2,231
Net amortization and accretion of premium/discounts on investment securities
4,644
5,769
Share-based compensation expense
848
851
Net gain on sales of residential mortgage loans
(
1,586
)
(
1,931
)
Proceeds from sales of loans held for sale
93,490
118,294
Originations of loans held for sale
(
92,105
)
(
109,123
)
Equity in earnings of unconsolidated subsidiaries
(
79
)
(
80
)
Distributions from unconsolidated subsidiaries
101
578
Net increase in cash surrender value of bank-owned life insurance
(
854
)
(
819
)
Deferred income taxes
8,501
7,575
Net tax benefits from share-based compensation
192
166
Net change in other assets and liabilities
(
8,782
)
(
5,501
)
Net cash provided by operating activities
37,969
50,259
Cash flows from investing activities:
Proceeds from maturities of and calls on investment securities available-for-sale
121,881
78,401
Purchases of investment securities available-for-sale
—
(
85,313
)
Proceeds from maturities of and calls on investment securities held-to-maturity
—
33,319
Proceeds from sale of MasterCard stock
2,555
—
Net loan proceeds (originations)
(
121,756
)
(
92,539
)
Purchases of loan portfolios
(
49,327
)
(
20,608
)
Proceeds from sale of foreclosed loans/other real estate owned
—
46
Proceeds from bank-owned life insurance
—
167
Net purchases of premises and equipment
(
1,400
)
(
1,833
)
Net return of capital from unconsolidated subsidiaries
622
—
Net (purchases of) proceeds from redemption of FHLB stock
(
1,179
)
(
2,485
)
Net cash used in investing activities
(
48,604
)
(
90,845
)
Cash flows from financing activities:
Net increase in deposits
30,359
22,745
Repayments of long-term debt
(
20,619
)
—
Net increase (decrease) in short-term borrowings
24,000
55,000
Cash dividends paid on common stock
(
12,633
)
(
11,875
)
Repurchases of common stock and other related costs
(
13,951
)
(
18,082
)
Net cash provided by financing activities
7,156
47,788
Net (decrease) increase in cash and cash equivalents
(
3,479
)
7,202
Cash and cash equivalents at beginning of period
102,186
82,293
Cash and cash equivalents at end of period
$
98,707
$
89,495
Supplemental disclosure of cash flow information:
Cash paid during the period for:
Interest
$
16,916
$
10,552
Income taxes
9,401
22
Supplemental disclosure of non-cash information:
Net change in common stock held by directors’ deferred compensation plan
416
—
Net reclassification of loans to foreclosed loans/other real estate owned
—
40
Net transfer of investment securities held to maturity to available for sale
149,042
—
Right-of-use lease assets obtained in exchange for lease liabilities
55,887
—
See accompanying notes to consolidated financial statements.
8
CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying unaudited consolidated financial statements of Central Pacific Financial Corp. and Subsidiaries (herein referred to as the "Company," "we," "us" or "our") have been prepared in accordance with U.S. generally accepted accounting principles ("GAAP") for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations.
These interim condensed consolidated financial statements and notes should be read in conjunction with the Company's consolidated financial statements and notes thereto filed on Form 10-K for the fiscal year ended
December 31, 2018
. In the opinion of management, all adjustments necessary for a fair presentation have been made and include all normal recurring adjustments. Interim results of operations are not necessarily indicative of results to be expected for the year.
Principles of Consolidation
The consolidated financial statements include the accounts of the Company and its majority-owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation.
In December 2015, we acquired a
50
%
ownership interest in a mortgage loan origination and brokerage company, One Hawaii HomeLoans, LLC. The bank concluded that the investment meets the consolidation requirements under Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") 810,
"Consolidation."
The bank concluded that the entity meets the definition of a variable interest entity and that we are the primary beneficiary of the variable interest entity. Accordingly, the investment was consolidated into our financial statements. One Hawaii HomeLoans, LLC was terminated in 2017, and final payment of taxes and distributions to members was made in March 2018.
We have
50
%
ownership interests in three other mortgage loan origination and brokerage companies which are accounted for using the equity method and are included in investment in unconsolidated subsidiaries: Gentry HomeLoans, LLC, Haseko HomeLoans, LLC and Island Pacific HomeLoans, LLC. We also had
50
%
ownership interest in one additional mortgage loan origination and brokerage company, Pacific Access Mortgage, LLC, which was also accounted for using the equity method and was included in investment in unconsolidated subsidiaries. Pacific Access Mortgage, LLC was terminated in 2017, and final payment of taxes and distributions to members was made in March 2018.
During the fourth quarter of 2018, we voluntarily changed our accounting policy for investments in low income housing tax credit ("LIHTC") partnerships from the cost method to the proportional amortization method using the practical expedient available under ASC 323,
"Investments - Equity Method and Joint Ventures"
, which permits an investor to amortize the initial cost of the investment in proportion to only the tax credits allocated to the investor. We believe the proportional amortization method is preferable because it better reflects the economics of an investment that is made for the primary purpose of receiving tax credits and other tax benefits. In addition to a change in the timing of the recognition of amortization expense on LIHTC investments, amortization expense on LIHTC investments is now reflected in the income tax expense line, which provides users a better understanding of the nature of the returns of such investments, instead of in other operating expenses on the consolidated statements of income. The change did not impact net income, the consolidated balance sheets and the consolidated statements of cash flows.
We also have non-controlling equity investments in affiliates that are accounted for under the cost method and are included in investment in unconsolidated subsidiaries.
Our investments in unconsolidated subsidiaries accounted for under the equity, proportional amortization and cost methods were
$
0.2
million
,
$
15.5
million
and
$
1.6
million
, respectively, at
June 30, 2019
and
$
0.2
million
,
$
11.6
million
and
$
2.2
million
, respectively, at
December 31, 2018
. Our policy for determining impairment of these investments includes an evaluation of whether a loss in value of an investment is other than temporary. Evidence of a loss in value includes absence of an ability to recover the carrying amount of the investment or the inability of the investee to sustain an earnings capacity which would justify the carrying amount of the investment. We perform impairment tests whenever indicators of impairment are
9
present. If the value of an investment declines and it is considered other than temporary, the investment is written down to its respective fair value in the period in which this determination is made.
The Company sponsors the Central Pacific Bank Foundation, which is not consolidated in the Company's financial statements.
Reclassifications
Certain prior year amounts in the consolidated financial statements and the notes thereto have been reclassified to conform to the fiscal 2019 presentation. Such reclassifications had no effect on the Company's reported net income or shareholders' equity.
2. RECENT ACCOUNTING PRONOUNCEMENTS
Accounting Standards Adopted in 2019
In February 2016, the FASB issued ASU 2016-02,
"Leases (Topic 842)
.
"
ASU 2016-02 increases transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. The ASU establishes a right-of-use ("ROU") model that requires a lessee to recognize a ROU lease asset and lease liability on the balance sheet for all leases with a term of longer than 12 months. The FASB has also made available several practical expedients to assist entities with the adoption of ASU 2016-02. Among other things, these practical expedients require no reassessment of whether existing contracts are or contain leases as well as no reassessment of lease classification for current leases. In July 2018, the FASB released ASU 2018-11, "
Leases (Topic 842): Targeted Improvements
," which adds an additional practical expedient that allows entities to elect not to recast comparative periods presented when transitioning to Topic 842. The Company elected to adopt the practical expedient allowed under ASU 2018-11. During the year ended December 31, 2018, the Company engaged a software vendor to assist in the implementation of ASU 2016-02. The Company adopted ASU 2016-02 effective January 1, 2019 using the modified retrospective approach and recorded a ROU lease asset and corresponding lease liability on the Company's consolidated balance sheet of
$
55.9
million
for its operating leases where it is a lessee. There was no impact to the Company's financial statements for its leases where it is a lessor. As of
June 30, 2019
, the ROU lease asset and lease liability was
$
53.7
million
and
$
53.8
million
, respectively. See
Note 12 - Leases
for required disclosures on this new standard.
In August 2017, the FASB issued ASU 2017-12,
"Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities."
ASU 2017-12 was issued to better align an entity’s risk management activities and financial reporting for hedging relationships through changes to both the designation and measurement guidance for qualifying hedging relationships and the presentation of hedge results. The FASB believes that such amendments will: 1) improve the transparency of information about an entity’s risk management activities and 2) simplify the application of hedge accounting. The ASU allows an entity that qualifies for the last-of-layer method a one-time opportunity to reclassify securities from the held-to-maturity category to the available-for-sale category. The Company adopted ASU 2017-12 effective January 1, 2019 and transferred its entire held-to-maturity investment securities portfolio with a fair value of
$
144.3
million
at January 1, 2019 to the available-for-sale portfolio. On the date of adoption, the Company recorded a cumulative effect adjustment related to the unrealized loss on the investment securities transferred, which decreased available-for-sale investments by
$
4.2
million
, increased deferred tax assets by
$
1.1
million
, and decreased opening accumulated other comprehensive income (loss) ("AOCI") by
$
3.1
million
. The ASU did not have a material impact on our current derivative activities.
In August 2018, the FASB issued ASU 2018-15,
"Intangibles—Goodwill and Other— Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract,"
which requires an entity in a cloud computing arrangement (i.e., hosting arrangement) that is a service contract to follow the internal-use software guidance in ASC 350-40 to determine which implementation costs to capitalize as assets or expense as incurred. Capitalized implementation costs should be presented in the same line item on the balance sheet as amounts prepaid for the hosted service, if any (generally as an “other asset”). The capitalized costs will be amortized over the term of the hosting arrangement, with the amortization expense being presented in the same income statement line item as the fees paid for the hosted service. ASU 2018-15 is effective for the Company's reporting period beginning January 1, 2020 and early adoption is permitted. The Company early adopted ASU 2018-15 during the second quarter of 2019. The adoption of the ASU did not have a material impact on our consolidated financial statements.
10
Impact of Other Recently Issued Accounting Pronouncements on Future Filings
In June 2016, the FASB issued ASU 2016-13,
"Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments
,
"
and subsequent amendments to the guidance, ASU 2019-04 in April 2019 and ASU 2019-05 in May 2019. The standard significantly changes how entities will measure credit losses for most financial assets and certain other instruments that aren’t measured at fair value through net income. In issuing the standard, the FASB is responding to criticism that today’s “incurred loss” guidance delays the recognition of credit losses on loans, leases, held-to-maturity debt securities, loan commitments, and financial guarantees, and instead provides for a current expected credit loss (“CECL”) approach to determine the allowance for credit losses. CECL requires an organization to measure all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. In addition, this guidance modifies the accounting treatment for other-than-temporary impairment for available-for-sale debt securities. Organizations will continue to use judgment to determine which loss estimation methods are appropriate for their circumstances. This guidance requires entities to record a cumulative effect adjustment to the consolidated balance sheet as of the beginning of the first reporting period in which the guidance is effective. However, an organization may elect to phase in the regulatory capital impact over a three-year transition period if adoption of the new standard results in a reduction of retained earnings. This update is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019, with earlier adoption permitted. As such, the Company will implement CECL for the reporting period beginning January 1, 2020. The new guidance will require significant operational changes, particularly in existing processes, data collection and analysis.
The Company has formed a steering committee that is responsible for oversight of the Company’s implementation strategy for compliance with provisions of the new standard. The Company has also established a project management governance process to manage the implementation across affected disciplines. To date, the Company has established appropriate loan pools by segment and sub-segment, developed internal loss driver models, and has leveraged a third-party software solution to measure expected losses under CECL. As part of this process, the Company has also engaged an additional third party specializing in economic forecasting to enable it to incorporate reasonable and supportable forecasts in its process. Finally, the Company is developing internal controls around all applicable components, including data, calculations and implementation. Later in the year, the Company plans to generate and evaluate model scenarios under CECL in tandem with its current reserving processes for select interim reporting periods in 2019. While the Company is evaluating the full impact of adopting this new guidance, management expects that it will be significantly influenced by its own historical experience, the composition and quality of the Company’s loans, as well as economic condition expectations as of the date of adoption. The Company also anticipates significant changes to its reserve calculation processes and procedures and continues to evaluate the potential impact on our consolidated financial statements.
In August 2018, the FASB issued ASU 2018-13,
"Fair Value Measurement (Topic 820): Disclosure Framework—Changes to the Disclosure Requirements for Fair Value Measurement."
The ASU is part of the FASB's disclosure framework project to improve the effectiveness of disclosures in the notes to financial statements by facilitating clear communication of the information required by generally accepted accounting principles. The ASU modifies disclosure requirements on fair value measurements in Topic 820 and is effective for the Company's reporting period beginning January 1, 2020. Early adoption is permitted. Based on preliminary evaluation, the ASU will not have a material impact on disclosures in our consolidated financial statements.
In August 2018, the FASB issued ASU 2018-14,
"Compensation—Retirement Benefits—Defined Benefit Plans—General (Subtopic 715-20): Disclosure Framework—Changes to the Disclosure Requirements for Defined Benefit Plans."
Like ASU 2018-13, this ASU is part of the FASB's disclosure framework project. This ASU modifies disclosure requirements for employers that sponsor defined benefit pension or other postretirement plans. The ASU is effective for the Company's reporting period beginning January 1, 2021. Early adoption is permitted. Based on preliminary evaluation, the ASU will not have a material impact on disclosures in our consolidated financial statements.
11
3. INVESTMENT SECURITIES
A summary of our investment portfolio is as follows:
(dollars in thousands)
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
June 30, 2019
Available-for-sale:
Debt securities:
States and political subdivisions
$
152,303
$
2,308
$
(
107
)
$
154,504
Corporate securities
30,594
231
(
28
)
30,797
U.S. Treasury obligations and direct obligations of U.S Government agencies
29,869
2
(
256
)
29,615
Mortgage-backed securities:
Residential - U.S. Government-sponsored entities
758,008
3,309
(
5,944
)
755,373
Commercial - U.S. Government agencies and sponsored entities
105,347
1,136
(
129
)
106,354
Residential - Non-government agencies
39,429
1,088
—
40,517
Commercial - Non-government agencies
134,771
2,869
(
57
)
137,583
Total available-for-sale securities
$
1,250,321
$
10,943
$
(
6,521
)
$
1,254,743
Equity securities
$
872
$
162
$
—
$
1,034
(dollars in thousands)
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
December 31, 2018
Held-to-maturity:
Mortgage-backed securities:
Residential - U.S. Government-sponsored entities
$
83,436
$
19
$
(
3,174
)
$
80,281
Commercial - U.S. Government-sponsored entities
65,072
—
(
1,081
)
63,991
Total held-to-maturity securities
$
148,508
$
19
$
(
4,255
)
$
144,272
Available-for-sale:
Debt securities:
States and political subdivisions
$
174,114
$
1,035
$
(
1,475
)
$
173,674
Corporate securities
55,259
—
(
410
)
54,849
U.S. Treasury obligations and direct obligations of U.S Government agencies
33,257
—
(
683
)
32,574
Mortgage-backed securities:
Residential - U.S. Government-sponsored entities
736,175
369
(
19,492
)
717,052
Commercial - U.S. Government agencies and sponsored entities
53,014
—
(
1,531
)
51,483
Residential - Non-government agencies
41,245
337
(
464
)
41,118
Commercial - Non-government agencies
134,867
1,013
(
1,152
)
134,728
Total available-for-sale securities
$
1,227,931
$
2,754
$
(
25,207
)
$
1,205,478
Equity securities
$
826
$
—
$
—
$
826
12
As discussed in
Note 2 - Recent Accounting Pronouncements
, on January 1, 2019 in connection with the adoption of ASU 2017-12, the Company transferred all of its held-to-maturity investment securities with an amortized cost of
$
148.5
million
and fair value of
$
144.3
million
to its available-for-sale investment securities portfolio.
The amortized cost and estimated fair value of investment securities at
June 30, 2019
by contractual maturity are shown below. Actual maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date are shown separately.
June 30, 2019
(dollars in thousands)
Amortized Cost
Fair Value
Available-for-sale:
Due in one year or less
$
36,539
$
36,603
Due after one year through five years
82,075
82,723
Due after five years through ten years
49,903
50,805
Due after ten years
44,249
44,785
Mortgage-backed securities:
Residential - U.S. Government-sponsored entities
758,008
755,373
Commercial - U.S. Government agencies and sponsored entities
105,347
106,354
Residential - Non-government agencies
39,429
40,517
Commercial - Non-government agencies
134,771
137,583
Total available-for-sale securities
$
1,250,321
$
1,254,743
Equity securities
$
872
$
1,034
We did not sell any available-for-sale securities during the
three and six
months ended
June 30, 2019
and
June 30, 2018
.
Investment securities of
$
753.3
million
and
$
980.2
million
at
June 30, 2019
and
December 31, 2018
, respectively, were pledged to secure public funds on deposit and other short-term borrowings.
Provided below is a summary of the
134
and
336
investment securities which were in an unrealized or unrecognized loss position at
June 30, 2019
and
December 31, 2018
, respectively, aggregated by major security type and length of time in a continuous unrealized or unrecognized loss position.
Less Than 12 Months
12 Months or Longer
Total
(dollars in thousands)
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
June 30, 2019
Debt securities:
States and political subdivisions
$
2,656
$
(
5
)
$
10,456
$
(
102
)
$
13,112
$
(
107
)
Corporate securities
—
—
5,200
(
28
)
5,200
(
28
)
U.S. Treasury obligations and direct obligations of U.S Government agencies
—
—
27,943
(
256
)
27,943
(
256
)
Mortgage-backed securities:
Residential - U.S. Government-sponsored entities
18,320
(
194
)
426,811
(
5,750
)
445,131
(
5,944
)
Residential - Non-government agencies
—
—
—
—
—
—
Commercial - U.S. Government agencies and sponsored entities
—
—
30,253
(
129
)
30,253
(
129
)
Commercial - Non-government agencies
16,709
(
57
)
—
—
16,709
(
57
)
Total temporarily impaired securities
$
37,685
$
(
256
)
$
500,663
$
(
6,265
)
$
538,348
$
(
6,521
)
13
Less Than 12 Months
12 Months or Longer
Total
(dollars in thousands)
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
Fair
Value
Unrealized
Losses
December 31, 2018
Debt securities:
States and political subdivisions
$
38,099
$
(
157
)
$
49,505
$
(
1,318
)
$
87,604
$
(
1,475
)
Corporate securities
49,729
(
250
)
5,120
(
160
)
54,849
(
410
)
U.S. Treasury obligations and direct obligations of U.S Government agencies
30,029
(
613
)
2,545
(
70
)
32,574
(
683
)
Mortgage-backed securities:
Residential - U.S. Government-sponsored entities
88,957
(
1,229
)
666,685
(
21,437
)
755,642
(
22,666
)
Residential - Non-government agencies
—
—
24,515
(
464
)
24,515
(
464
)
Commercial - U.S. Government-sponsored entities
13,973
(
247
)
101,500
(
2,365
)
115,473
(
2,612
)
Commercial - Non-government agencies
33,847
(
233
)
46,680
(
919
)
80,527
(
1,152
)
Total temporarily impaired securities
$
254,634
$
(
2,729
)
$
896,550
$
(
26,733
)
$
1,151,184
$
(
29,462
)
Visa and MasterCard Class B Common Stock
As of
June 30, 2019
, the Company owns
34,631
shares of Class B common stock of Visa, Inc. ("Visa"). These shares were received in 2008 as part of Visa's initial public offering ("IPO"). These shares are transferable only under limited circumstances until they can be converted into shares of the publicly traded Class A common stock. This conversion will not occur until the resolution of certain litigation, which is indemnified by Visa members. Since its IPO, Visa has funded a litigation reserve to settle these litigation claims. At its discretion, Visa may continue to increase the litigation reserve based upon a change in the conversion ratio of each member bank’s restricted Class B common stock to unrestricted Class A common stock. Due to the existing transfer restriction and the uncertainty of the outcome of the Visa litigation, the Company has determined that the Visa Class B common stock does not have a readily determinable fair value and chooses to carry the shares on the Company's consolidated balance sheets at zero cost basis.
During the first quarter of 2019, the Company converted the
11,170
shares of Class B common stock of MasterCard, Inc. ("MasterCard") it received during their initial public offering to an equal number of Class A common stock and sold the shares for
$
2.6
million
. The shares were carried on the Company's consolidated balance sheets at zero cost basis and the proceeds received were recorded as a gain in other operating income - other in the Company's consolidated statements of income. The Company no longer owns any shares of MasterCard Class B common stock.
4. LOANS AND LEASES
Loans and leases, excluding loans held for sale, consisted of the following as of
June 30, 2019
and
December 31, 2018
:
(dollars in thousands)
June 30, 2019
December 31, 2018
Commercial, financial and agricultural
$
590,071
$
581,177
Real estate:
Construction
72,835
67,269
Residential mortgage
1,513,104
1,424,384
Home equity
472,918
468,966
Commercial mortgage
1,094,256
1,041,685
Consumer
501,273
492,268
Leases
52
124
Gross loans and leases
4,244,509
4,075,873
Net deferred costs
2,604
2,493
Total loans and leases, net of deferred costs
$
4,247,113
$
4,078,366
During the
six months ended June 30, 2019
, we did not foreclose on any loans.
14
During the
six months ended June 30, 2018
, we foreclosed on
one
loan totaling
$
40
thousand
.
During the
six months ended June 30, 2019
and
2018
, we did not transfer any loans to the held-for-sale category.
We did not sell any portfolio loans during the
six months ended June 30, 2019
and
2018
.
In the first quarter of 2019, we purchased consumer loans totaling
$
18.3
million
which represented the outstanding balance at the time of purchase.
In the second quarter of 2019, we purchased consumer loans totaling
$
31.0
million
which represented the outstanding balance at the time of purchase.
In 2018, we purchased consumer loans totaling
$
58.6
million
, which included a
0.1
million
premium over the
$
58.5
million
outstanding balance at the time of purchase.
Impaired Loans
The following tables present by class, the balance in the allowance for loan and lease losses (the "Allowance") and the recorded investment in loans and leases based on the Company's impairment measurement method as of
June 30, 2019
and
December 31, 2018
:
Real Estate
(dollars in thousands)
Comml, Fin & Ag
Constr
Resi Mortgage
Home Equity
Comml Mortgage
Consumer
Leases
Total
June 30, 2019
Allowance:
Individually evaluated for impairment
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
Collectively evaluated for impairment
8,109
1,313
13,367
4,313
11,668
9,497
—
48,267
Total ending balance
$
8,109
$
1,313
$
13,367
$
4,313
$
11,668
$
9,497
$
—
$
48,267
Loans and leases:
Individually evaluated for impairment
$
178
$
—
$
7,569
$
244
$
2,097
$
—
$
—
$
10,088
Collectively evaluated for impairment
589,893
72,835
1,505,535
472,674
1,092,159
501,273
52
4,234,421
Subtotal
590,071
72,835
1,513,104
472,918
1,094,256
501,273
52
4,244,509
Net deferred costs (income)
412
(
408
)
3,832
233
(
1,398
)
(
67
)
—
2,604
Total loans and leases, net of deferred costs (income)
$
590,483
$
72,427
$
1,516,936
$
473,151
$
1,092,858
$
501,206
$
52
$
4,247,113
Real Estate
(dollars in thousands)
Comml, Fin & Ag
Constr
Resi Mortgage
Home Equity
Comml Mortgage
Consumer
Leases
Total
December 31, 2018
Allowance:
Individually evaluated for impairment
$
—
$
—
$
—
$
—
$
—
$
—
$
—
$
—
Collectively evaluated for impairment
8,027
1,202
14,349
3,788
13,358
7,192
—
47,916
Total ending balance
$
8,027
$
1,202
$
14,349
$
3,788
$
13,358
7,192
$
—
$
47,916
Loans and leases:
Individually evaluated for impairment
$
220
$
2,273
$
10,075
$
275
$
2,348
$
—
$
—
$
15,191
Collectively evaluated for impairment
580,957
64,996
1,414,309
468,691
1,039,337
492,268
124
4,060,682
Subtotal
581,177
67,269
1,424,384
468,966
1,041,685
492,268
124
4,075,873
Net deferred costs (income)
483
(
342
)
3,821
—
(
1,407
)
(
62
)
—
2,493
Total loans and leases, net of deferred costs (income)
$
581,660
$
66,927
$
1,428,205
$
468,966
$
1,040,278
$
492,206
$
124
$
4,078,366
15
There were no impaired loans with an allowance recorded as of
June 30, 2019
and
December 31, 2018
.
The following table presents by class, information related to impaired loans as of
June 30, 2019
and
December 31, 2018
:
June 30, 2019
December 31, 2018
(dollars in thousands)
Unpaid
Principal
Balance
Recorded
Investment
Allowance
Allocated
Unpaid
Principal
Balance
Recorded
Investment
Allowance
Allocated
Impaired loans:
Commercial, financial and agricultural
$
288
$
178
$
—
$
330
$
220
$
—
Real estate:
Construction
—
—
—
3,076
2,273
—
Residential mortgage
8,306
7,569
—
11,019
10,075
—
Home equity
244
244
—
275
275
—
Commercial mortgage
2,097
2,097
—
2,348
2,348
—
Total impaired loans
$
10,935
$
10,088
$
—
$
17,048
$
15,191
$
—
The following table presents by class, the average recorded investment and interest income recognized on impaired loans for the
three and six
months ended
June 30, 2019
and
2018
:
Three Months Ended
Six Months Ended
June 30, 2019
June 30, 2018
June 30, 2019
June 30, 2018
(dollars in thousands)
Average
Recorded
Investment
Interest
Income
Recognized
Average
Recorded
Investment
Interest
Income
Recognized
Average
Recorded
Investment
Interest
Income
Recognized
Average
Recorded
Investment
Interest
Income
Recognized
Commercial, financial and agricultural
$
185
$
2
$
628
$
3
$
199
$
5
$
540
$
5
Real estate:
Construction
1,434
32
2,464
28
1,890
62
2,517
54
Residential mortgage
8,583
607
12,832
159
9,289
713
13,358
296
Home equity
254
13
518
—
393
13
546
—
Commercial mortgage
2,138
23
3,616
36
2,222
46
3,726
74
Total
$
12,594
$
677
$
20,058
$
226
$
13,993
$
839
$
20,687
$
429
For the
three and six
months ended
June 30, 2019
and
2018
, the amount of interest income recognized on impaired loans within the period that the loans were impaired were primarily related to loans modified in a troubled debt restructuring ("TDR") that were on accrual status. For the
three and six
months ended
June 30, 2019
and
2018
, the amount of interest income recognized using a cash-based method of accounting during the period that the loans were impaired was not material.
Foreclosure Proceedings
The Company had
$
0.5
million
and
$
0.7
million
of residential mortgage loans collateralized by residential real estate property that were in the process of foreclosure at
June 30, 2019
and
December 31, 2018
, respectively.
16
Aging Analysis of Accruing and Non-Accruing Loans and Leases
For all loan types, the Company determines delinquency status by considering the number of days full payments required by the contractual terms of the loan are past due.
The following tables present by class, the aging of the recorded investment in past due loans and leases as of
June 30, 2019
and
December 31, 2018
:
(dollars in thousands)
Accruing
Loans
30 - 59 Days
Past Due
Accruing
Loans
60 - 89 Days
Past Due
Accruing
Loans
Greater Than
90 Days
Past Due
Nonaccrual
Loans
Total
Past Due
and
Nonaccrual
Loans and
Leases
Not
Past Due
Total
June 30, 2019
Commercial, financial and agricultural
$
1,104
$
469
$
—
$
—
$
1,573
$
588,910
$
590,483
Real estate:
Construction
—
—
—
—
—
72,427
72,427
Residential mortgage
89
975
—
738
1,802
1,515,134
1,516,936
Home equity
970
—
—
244
1,214
471,937
473,151
Commercial mortgage
—
—
—
—
—
1,092,858
1,092,858
Consumer
2,013
737
267
—
3,017
498,189
501,206
Leases
—
—
—
—
—
52
52
Total
$
4,176
$
2,181
$
267
$
982
$
7,606
$
4,239,507
$
4,247,113
(dollars in thousands)
Accruing
Loans
30 - 59 Days
Past Due
Accruing
Loans
60 - 89 Days
Past Due
Accruing
Loans
Greater Than
90 Days
Past Due
Nonaccrual
Loans
Total
Past Due
and
Nonaccrual
Loans and
Leases
Not
Past Due
Total
December 31, 2018
Commercial, financial and agricultural
$
1,348
$
162
$
—
$
—
$
1,510
$
580,150
$
581,660
Real estate:
Construction
—
—
—
—
—
66,927
66,927
Residential mortgage
3,966
157
—
2,048
6,171
1,422,034
1,428,205
Home equity
433
104
298
275
1,110
467,856
468,966
Commercial mortgage
—
—
—
—
—
1,040,278
1,040,278
Consumer
2,340
872
238
—
3,450
488,756
492,206
Leases
—
—
—
—
—
124
124
Total
$
8,087
$
1,295
$
536
$
2,323
$
12,241
$
4,066,125
$
4,078,366
Modifications
Troubled debt restructurings ("TDRs") included in nonperforming assets at
June 30, 2019
consisted of
three
Hawaii residential mortgage
loans with a combined principal balance of
$
0.4
million
.
Concessions made to the original contractual terms of these loans consisted primarily of the deferral of interest and/or principal payments due to deterioration in the borrowers' financial condition. The principal balances on these TDRs had matured and/or were in default at the time of restructure, and we have
no
commitments to lend additional funds to any of these borrowers. There were
$
9.1
million
of TDRs still accruing interest at
June 30, 2019
,
none
of which were more than
90
days
delinquent. At
December 31, 2018
, there were
$
12.9
million
of TDRs still accruing interest,
none
of which were more than
90
days
delinquent.
Some loans modified in a TDR may already be on nonaccrual status and partial charge-offs may have already been taken against the outstanding loan balance. Thus, these loans have already been identified as impaired and have already been evaluated under the Company's allowance for loan and lease losses (the "Allowance") methodology. Loans that were not on nonaccrual status when modified in a TDR may have the financial effect of increasing the specific allowance associated with the loan. The loans modified in a TDR did not have a material effect on our provision for loan and lease losses (the "Provision") and the Allowance during the
three and six
months ended
June 30, 2019
.
17
No loans were modified in a TDR during the
three and six
months ended
June 30, 2019
and
2018
.
No
loans were modified as a TDR within the previous twelve months that subsequently defaulted during the
three and six
months ended
June 30, 2019
and
2018
.
We had no commitments on TDRs during the
three and six
months ended
June 30, 2019
and
2018
.
Credit Quality Indicators
The Company categorizes loans and leases into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans and leases individually by classifying the loans and leases by credit risk. This analysis includes non-homogeneous loans and leases, such as commercial and commercial real estate loans. This analysis is performed on a quarterly basis. The Company uses the following definitions for risk ratings:
Special Mention.
Loans and leases classified as special mention, while still adequately protected by the borrower's capital adequacy and payment capability, exhibit distinct weakening trends and/or elevated levels of exposure to external conditions. If left unchecked or uncorrected, these potential weaknesses may result in deteriorated prospects of repayment. These exposures require management's close attention so as to avoid becoming undue or unwarranted credit exposures.
Substandard.
Loans and leases classified as substandard are inadequately protected by the borrower's current financial condition and payment capability or of the collateral pledged, if any. Loans and leases so classified have a well-defined weakness or weaknesses that jeopardize the orderly repayment of debt. They are characterized by the distinct possibility that the bank will sustain some loss if the deficiencies are not corrected.
Doubtful.
Loans and leases classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or orderly repayment in full, on the basis of current existing facts, conditions and values, highly questionable and improbable. Possibility of loss is extremely high, but because of certain important and reasonably specific factors that may work to the advantage and strengthening of the exposure, its classification as an estimated loss is deferred until its more exact status may be determined.
Loss.
Loans and leases classified as loss are considered to be non-collectible and of such little value that their continuance as bankable assets is not warranted. This does not mean the loan has absolutely no recovery value, but rather it is neither practical nor desirable to defer writing off the loan, even though partial recovery may be obtained in the future. Losses are taken in the period in which they surface as uncollectible.
Loans and leases not meeting the criteria above are considered to be pass-rated.
The following table presents by class and credit indicator, the recorded investment in the Company's loans and leases as of
June 30, 2019
and
December 31, 2018
:
(dollars in thousands)
Pass
Special
Mention
Substandard
Loss
Subtotal
Net
Deferred
Costs
(Income)
Total
June 30, 2019
Commercial, financial and agricultural
$
574,264
$
3,994
$
11,813
$
—
$
590,071
$
412
$
590,483
Real estate:
Construction
72,835
—
—
—
72,835
(
408
)
72,427
Residential mortgage
1,512,276
—
828
—
1,513,104
3,832
1,516,936
Home equity
472,674
—
244
—
472,918
233
473,151
Commercial mortgage
1,054,254
26,711
13,291
—
1,094,256
(
1,398
)
1,092,858
Consumer
501,007
—
178
88
501,273
(
67
)
501,206
Leases
52
—
—
—
52
—
52
Total
$
4,187,362
$
30,705
$
26,354
$
88
$
4,244,509
$
2,604
$
4,247,113
18
(dollars in thousands)
Pass
Special
Mention
Substandard
Loss
Subtotal
Net
Deferred
Costs
(Income)
Total
December 31, 2018
Commercial, financial and agricultural
$
552,706
$
7,961
$
20,510
$
—
$
581,177
$
483
$
581,660
Real estate:
Construction
67,269
—
—
—
67,269
(
342
)
66,927
Residential mortgage
1,422,240
—
2,144
—
1,424,384
3,821
1,428,205
Home equity
468,394
—
572
—
468,966
—
468,966
Commercial mortgage
1,029,581
10,412
1,692
—
1,041,685
(
1,407
)
1,040,278
Consumer
492,030
—
80
158
492,268
(
62
)
492,206
Leases
124
—
—
—
124
—
124
Total
$
4,032,344
$
18,373
$
24,998
$
158
$
4,075,873
$
2,493
$
4,078,366
19
5. ALLOWANCE FOR LOAN AND LEASE LOSSES
The following table presents by class, the activity in the Allowance for the periods indicated:
Real Estate
(dollars in thousands)
Commercial,
Financial &
Agricultural
Construction
Residential Mortgage
Home Equity
Commercial Mortgage
Consumer
Leases
Total
Three Months Ended June 30, 2019
Beginning balance
$
7,847
$
1,299
$
12,851
$
4,278
$
12,036
$
8,956
$
—
$
47,267
Provision (credit) for loan and lease losses
786
(
578
)
144
26
(
393
)
1,419
—
1,404
8,633
721
12,995
4,304
11,643
10,375
—
48,671
Charge-offs
839
—
—
—
—
1,459
—
2,298
Recoveries
315
592
372
9
25
581
—
1,894
Net charge-offs (recoveries)
524
(
592
)
(
372
)
(
9
)
(
25
)
878
—
404
Ending balance
$
8,109
$
1,313
$
13,367
$
4,313
$
11,668
$
9,497
$
—
$
48,267
Three Months Ended June 30, 2018
Beginning balance
$
7,476
$
1,714
$
14,207
$
3,328
$
16,186
$
6,306
$
—
$
49,217
Provision (credit) for loan and lease losses
496
91
24
(
169
)
(
1,121
)
1,211
—
532
7,972
1,805
14,231
3,159
15,065
7,517
—
49,749
Charge-offs
742
—
—
—
—
1,729
—
2,471
Recoveries
295
6
21
9
29
543
—
903
Net charge-offs (recoveries)
447
(
6
)
(
21
)
(
9
)
(
29
)
1,186
—
1,568
Ending balance
$
7,525
$
1,811
$
14,252
$
3,168
$
15,094
$
6,331
$
—
$
48,181
Real Estate
(dollars in thousands)
Commercial,
Financial &
Agricultural
Construction
Residential Mortgage
Home Equity
Commercial Mortgage
Consumer
Leases
Total
Six Months Ended June 30, 2019
Beginning balance
$
8,027
$
1,202
$
14,349
$
3,788
$
13,358
$
7,192
$
—
$
47,916
Provision (credit) for loan and lease losses
836
(
487
)
(
1,376
)
507
(
1,715
)
4,922
—
2,687
8,863
715
12,973
4,295
11,643
12,114
—
50,603
Charge-offs
1,302
—
—
—
—
3,710
—
5,012
Recoveries
548
598
394
18
25
1,093
—
2,676
Net charge-offs (recoveries)
754
(
598
)
(
394
)
(
18
)
(
25
)
2,617
—
2,336
Ending balance
$
8,109
$
1,313
$
13,367
$
4,313
$
11,668
$
9,497
$
—
$
48,267
Six Months Ended June 30, 2018
Beginning balance
$
7,594
$
1,835
$
14,328
$
3,317
$
16,801
$
6,126
$
—
$
50,001
Provision (credit) for loan and lease losses
732
(
1,223
)
(
123
)
(
161
)
(
1,751
)
2,847
—
321
8,326
612
14,205
3,156
15,050
8,973
—
50,322
Charge-offs
1,240
—
—
—
—
3,662
—
4,902
Recoveries
439
1,199
47
12
44
1,020
—
2,761
Net charge-offs (recoveries)
801
(
1,199
)
(
47
)
(
12
)
(
44
)
2,642
—
2,141
Ending balance
$
7,525
$
1,811
$
14,252
$
3,168
$
15,094
$
6,331
$
—
$
48,181
In accordance with GAAP, loans held for sale and other real estate assets are not included in our assessment of the Allowance.
Our Provision was a
debit
of
$
1.4
million
and a
debit
of
$
2.7
million
in the
three and six
months ended
June 30, 2019
, respectively, compared to a
debit
of
$
0.5
million
and a
debit
of
$
0.3
million
in the
three and six
months ended
June 30, 2018
, respectively.
20
6. INVESTMENTS IN UNCONSOLIDATED SUBSIDIARIES
The components of the Company's investments in unconsolidated subsidiaries were as follows:
(dollars in thousands)
June 30, 2019
December 31, 2018
Investments in low income housing tax credit partnerships
$
15,486
$
11,603
Investments in common securities of statutory trusts
1,547
2,169
Investments in affiliates
160
182
Other
54
54
Total
$
17,247
$
14,008
The Company invests in low-income housing tax credit ("LIHTC") partnerships. As of
June 30, 2019
and
December 31, 2018
, the Company had
$
12.1
million
and
$
8.3
million
, respectively, in unfunded commitments related to the LIHTC partnerships. T
he expected payments for the unfunded commitments as of
June 30, 2019
for the remainder of fiscal year
2019
, the next five succeeding fiscal years and all years thereafter are as follows (dollars in thousands):
Year Ending December 31,
2019 (remainder)
$
4,018
2020
7,866
2021
94
2022
10
2023
10
2024
26
Thereafter
49
Total unfunded commitments
$
12,073
Prior to 2018, the Company's investments in LIHTC partnerships were accounted for using the cost method. In 2018, the Company voluntarily changed its accounting policy for LIHTC partnerships from the cost method to the proportional amortization method using the practical expedient available under ASC 323,
"Investments - Equity Method and Joint Ventures"
, which permits an investor to amortize the initial cost of the investment in proportion to only the tax credits allocated to the investor. The Company believes the proportional amortization method is preferable because it better reflects the economics of an investment that is made for the primary purpose of receiving tax credits and other tax benefits. In addition to a change in the timing of the recognition of amortization expense on LIHTC investments, amortization expense on LIHTC investments is now reflected in the income tax expense line, which provides users a better understanding of the nature of the returns of such investments, instead of in other operating expenses on the consolidated statements of income.
The following table presents amortization and tax credits recognized associated with our investments in LIHTC partnerships for the
three and six
months ended
June 30, 2019
and
June 30, 2018
:
(dollars in thousands)
Three Months Ended
June 30, 2019
Three Months Ended
June 30, 2018
Six Months Ended
June 30, 2019
Six Months Ended
June 30, 2018
Proportional amortization method:
Amortization expense recognized in income tax expense
$
259
$
113
$
517
$
227
Tax credits recognized in income tax expense
338
153
615
305
21
7. CORE DEPOSIT PREMIUM AND MORTGAGE SERVICING RIGHTS
The following table presents changes in core deposit premium and mortgage servicing rights for the periods presented:
(dollars in thousands)
Core
Deposit
Premium
Mortgage
Servicing
Rights
Total
Balance, January 1, 2018
$
2,006
$
15,843
$
17,849
Additions
—
807
807
Amortization
(
1,337
)
(
894
)
(
2,231
)
Balance, June 30, 2018
$
669
$
15,756
$
16,425
Balance, January 1, 2019
$
—
$
15,596
$
15,596
Additions
—
742
742
Amortization
—
(
1,072
)
(
1,072
)
Balance, June 30, 2019
$
—
$
15,266
$
15,266
Income generated as the result of new mortgage servicing rights is reported as gains on sales of loans and totaled
$
0.5
million
and
$
0.7
million
for the
three and six
months ended
June 30, 2019
, respectively, compared to
$
0.4
million
and
$
0.8
million
for the
three and six
months ended
June 30, 2018
, respectively.
Amortization of mortgage servicing rights was
$
0.6
million
and
$
1.1
million
for the
three and six
months ended
June 30, 2019
, respectively, compared to
$
0.4
million
and
$
0.9
million
for the
three and six
months ended
June 30, 2018
, respectively.
The following table presents the fair market value and key assumptions used in determining the fair market value of our mortgage servicing rights:
Six Months Ended
Six Months Ended
(dollars in thousands)
June 30, 2019
June 30, 2018
Fair market value, beginning of period
$
17,696
$
17,161
Fair market value, end of period
15,554
18,560
Weighted average discount rate
9.5
%
9.5
%
Forecasted constant prepayment rate assumption
(1)
17.4
13.9
(1)
Represents annualized loan prepayment rate assumption.
The gross carrying value and accumulated amortization related to our core deposit premium and mortgage servicing rights are presented below:
June 30, 2019
December 31, 2018
(dollars in thousands)
Gross
Carrying
Value
Accumulated
Amortization
Net
Carrying
Value
Gross
Carrying
Value
Accumulated
Amortization
Net
Carrying
Value
Core deposit premium
$
44,642
$
(
44,642
)
$
—
$
44,642
$
(
44,642
)
$
—
Mortgage servicing rights
66,755
(
51,489
)
15,266
66,013
(
50,417
)
15,596
Total
$
111,397
$
(
96,131
)
$
15,266
$
110,655
$
(
95,059
)
$
15,596
22
Based on the mortgage servicing rights held as of
June 30, 2019
, estimated amortization expense for the remainder of fiscal year
2019
, the next five succeeding fiscal years and all years thereafter are as follows (dollars in thousands):
Year Ending December 31,
2019 (remainder)
$
1,481
2020
2,437
2021
1,941
2022
1,570
2023
1,297
2024
1,120
Thereafter
5,420
Total
$
15,266
We perform an impairment assessment of our mortgage servicing rights whenever events or changes in circumstance indicate that the carrying value of the asset may not be recoverable.
8. DERIVATIVES
We utilize various designated and undesignated derivative financial instruments to reduce our exposure to movements in interest rates including interest rate lock commitments and forward sale commitments. We measure all derivatives at fair value on our consolidated balance sheet. In each reporting period, we record the derivative instruments in other assets or other liabilities depending on whether the derivatives are in an asset or liability position. For derivative instruments that are designated as cash flow hedging instruments, we record the effective portion of the changes in the fair value of the derivative in AOCI, net of tax, until earnings are affected by the variability of cash flows of the hedged transaction. We immediately recognize the portion of the gain or loss in the fair value of the derivative that represents hedge ineffectiveness in current period earnings. For derivative instruments that are not designated as hedging instruments, changes in the fair value of the derivative are included in current period earnings. At
June 30, 2019
and
December 31, 2018
, we were not party to any derivatives designated as part of a fair value or cash flow hedge.
Interest Rate Lock and Forward Sale Commitments
We enter into interest rate lock commitments on certain mortgage loans that are intended to be sold. To manage interest rate risk on interest rate lock commitments, we also enter into forward loan sale commitments. The interest rate locks and forward loan sale commitments are accounted for as undesignated derivatives and are recorded at their respective fair values in other assets or other liabilities, with changes in fair value recorded in current period earnings. These instruments serve to reduce our exposure to movements in interest rates. At
June 30, 2019
, we were a party to interest rate lock and forward sale commitments on
$
1.0
million
and
$
7.8
million
of mortgage loans, respectively.
The following table presents the location of all assets and liabilities associated with our derivative instruments within the consolidated balance sheets:
Derivatives Financial Instruments Not Designated as Hedging Instruments
Asset Derivatives
Liability Derivatives
Fair Value at
Fair Value at
(dollars in thousands)
Balance Sheet Location
June 30,
2019
December 31,
2018
June 30,
2019
December 31,
2018
Interest rate lock and forward sale commitments
Other assets / other liabilities
$
6
$
11
$
69
$
95
23
The following table presents the impact of derivative instruments and their location within the consolidated statements of income:
Derivatives Financial Instruments
Not Designated as Hedging Instruments
Location of Gain (Loss)
Recognized in
Earnings on Derivatives
Amount of Gain (Loss)
Recognized in
Earnings on Derivatives
(dollars in thousands)
Three Months Ended June 30, 2019
Interest rate lock and forward sale commitments
Mortgage banking income
$
(
18
)
Loans held for sale
Other income
—
Three Months Ended June 30, 2018
Interest rate lock and forward sale commitments
Mortgage banking income
(
36
)
Loans held for sale
Other income
7
Six Months Ended June 30, 2019
Interest rate lock and forward sale commitments
Mortgage banking income
21
Loans held for sale
Other income
—
Six Months Ended June 30, 2018
Interest rate lock and forward sale commitments
Mortgage banking income
(
15
)
Loans held for sale
Other income
—
9. SHORT-TERM BORROWINGS AND LONG-TERM DEBT
Federal Home Loan Bank Advances and Other Borrowings
The bank is a member of the Federal Home Loan Bank of Des Moines (the "FHLB") and maintained a
$
1.74
billion
line of credit as of
June 30, 2019
, compared to
$
1.43
billion
at
December 31, 2018
. At
June 30, 2019
,
$
1.40
billion
was undrawn under this arrangement, compared to
$
1.18
billion
at
December 31, 2018
. Short-term borrowings under this arrangement totaled
$
221.0
million
at
June 30, 2019
, compared to
$
197.0
million
at
December 31, 2018
. Long-term borrowings under this arrangement totaled
$
50.0
million
at
June 30, 2019
and
December 31, 2018
. FHLB advances available at
June 30, 2019
were secured by certain real estate loans with a carrying value of
$
2.34
billion
in accordance with the collateral provisions of the Advances, Security and Deposit Agreement with the FHLB.
At
June 30, 2019
and
December 31, 2018
, our bank had additional unused borrowings available at the Federal Reserve discount window of
$
67.7
million
and
$
73.9
million
, respectively. As of
June 30, 2019
and
December 31, 2018
, certain commercial and commercial real estate loans with a carrying value totaling
$
121.2
million
and
$
123.3
million
, respectively, were pledged as collateral on our line of credit with the Federal Reserve discount window. The Federal Reserve does not have the right to sell or repledge these loans.
Subordinated Debentures
In October 2003, we created
two
wholly-owned statutory trusts, CPB Capital Trust II ("Trust II") and CPB Statutory Trust III ("Trust III"). Trust II issued
$
20.0
million
in floating rate trust preferred securities bearing an interest rate of
three-month LIBOR
plus
2.85
%
and maturing on October 7, 2033. The principal assets of Trust II were
$
20.6
million
of the Company's junior subordinated debentures with an identical interest rate and maturity as the Trust II trust preferred securities. Trust II issued
$
0.6
million
of common securities to the Company.
On January 7, 2019, the Company completed the redemption of
$
20.0
million
in floating rate trust preferred securities of Trust II. The redemption price was 100% of the aggregate liquidation amount of the securities plus accumulated but unpaid distributions up to but not including the redemption date. The Company also redeemed
$
0.6
million
of common securities issued by Trust II and held by the Company, as a result of the concurrent redemption of 100% of the principal assets of Trust II, or
$
20.6
million
of the Company's junior subordinated debentures with an identical interest rate and maturity as the Trust II trust preferred securities. The redemption was pursuant to the optional prepayment provisions of the indenture. On January 22, 2019, Trust II was canceled with the state of Delaware.
24
Trust III issued
$
20.0
million
in floating rate trust preferred securities bearing an interest rate of
three-month LIBOR
plus
2.85
%
and maturing on December 17, 2033. The principal assets of Trust III were
$
20.6
million
of the Company's junior subordinated debentures with an identical interest rate and maturity as the Trust III trust preferred securities. Trust III issued
$
0.6
million
of common securities to the Company.
On December 17, 2018, the Company completed the redemption of
$
20.0
million
in floating rate trust preferred securities of Trust III. The redemption price was 100% of the aggregate liquidation amount of the securities plus accumulated but unpaid distributions up to but not including the redemption date. The Company also redeemed
$
0.6
million
of common securities issued by Trust III and held by the Company, as a result of the concurrent redemption of 100% of the principal assets of Trust III, or
$
20.6
million
of the Company's junior subordinated debentures with an identical interest rate and maturity as the Trust III trust preferred securities. The redemption was pursuant to the optional prepayment provisions of the indenture. On January 9, 2019, Trust III was canceled with the state of Connecticut.
In September 2004, we created a wholly-owned statutory trust, CPB Capital Trust IV ("Trust IV"). Trust IV issued
$
30.0
million
in floating rate trust preferred securities bearing an interest rate of
three-month LIBOR
plus
2.45
%
and maturing on December 15, 2034. The principal assets of Trust IV are
$
30.9
million
of the Company's junior subordinated debentures with an identical interest rate and maturity as the Trust IV trust preferred securities. Trust IV issued
$
0.9
million
of common securities to the Company.
In December 2004, we created a wholly-owned statutory trust, CPB Statutory Trust V ("Trust V"). Trust V issued
$
20.0
million
in floating rate trust preferred securities bearing an interest rate of
three-month LIBOR
plus
1.87
%
and maturing on December 15, 2034. The principal assets of Trust V are
$
20.6
million
of the Company's junior subordinated debentures with an identical interest rate and maturity as the Trust V trust preferred securities. Trust V issued
$
0.6
million
of common securities to the Company.
The floating trust preferred securities, the junior subordinated debentures that are the assets of Trusts IV and V and the common securities issued by Trusts IV and V are redeemable in whole or in part on any interest payment date on or after December 15, 2009 for Trust IV and V, or at any time in whole but not in part within
90
days
following the occurrence of certain events. Our obligations with respect to the issuance of the trust preferred securities constitute a full and unconditional guarantee by the Company of each trust's obligations with respect to its trust preferred securities. Subject to certain exceptions and limitations, we may elect from time to time to defer interest payments on the subordinated debentures, which would result in a deferral of distribution payments on the related trust preferred securities, for up to
20
consecutive quarterly periods without default or penalty.
The subordinated debentures may be included in Tier 1 capital, with certain limitations applicable, under current regulatory guidelines and interpretations.
10. REVENUE FROM CONTRACTS WITH CUSTOMERS
The following presents the Company's other operating income, segregated by revenue streams that are in-scope and out-of-scope of ASC 606,
"Revenue from Contracts with Customers"
for the
three and six
months ended
June 30, 2019
and
2018
.
Three Months Ended
June 30,
Six Months Ended
June 30,
(dollars in thousands)
2019
2018
2019
2018
Other operating income:
In-scope of ASC 606
Service charges on deposit accounts
$
2,041
$
1,977
$
4,122
$
3,980
Other service charges and fees
3,193
2,835
5,761
5,391
Income on fiduciary activities
1,129
1,017
2,094
1,973
Fees on foreign exchange
28
28
54
60
Loan placement fees
107
220
256
417
In-scope other operating income
6,498
6,077
12,287
11,821
Out-of-scope other operating income
3,596
3,553
9,480
6,763
Total other operating income
$
10,094
$
9,630
$
21,767
$
18,584
25
11. SHARE-BASED COMPENSATION
Restricted Stock Units
The table below presents the activity of restricted stock units for the
six months ended June 30, 2019
:
Shares
Weighted Average Grant Date Fair Value
Non-vested restricted stock units, beginning of period
362,725
$
26.98
Changes during the period:
Granted
181,073
28.89
Vested
(
134,256
)
24.31
Forfeited
(
6,970
)
29.63
Non-vested restricted stock units, end of period
402,572
28.69
12. LEASES
We lease certain land and buildings for our bank branches and ATMs. In some instances, a lease may contain renewal options to extend the term of the lease. All renewal options are likely to be exercised and therefore have been recognized as part of our right-of-use assets and lease liabilities in accordance with ASC 842,
"Leases"
. Certain leases also contain variable payments that are primarily determined based on common area maintenance costs and Hawaii state tax rates. All leases are operating leases and we do not have any short term leases. The most significant assumption related to the Company’s application of ASC 842 was the discount rate assumption. As most of the Company’s lease agreements do not provide for an implicit interest rate, the Company used the collateralized interest rate that the Company would have to pay to borrow over a similar term to estimate the Company’s lease liability as of January 1, 2019.
Total lease cost, cash flow information, weighted-average remaining lease term and weighted-average discount rate is summarized below for the period indicated:
Three Months Ended
June 30,
Six Months Ended
June 30,
(dollars in thousands)
2019
2019
Lease cost:
Operating lease cost
$
1,628
$
3,256
Variable lease cost
604
1,251
Less: sublease income
(
11
)
(
22
)
Total lease cost
$
2,221
4,485
Other information:
Operating cash flows from operating leases
$
(
1,556
)
$
(
3,105
)
Weighted-average remaining lease term - operating leases
14.05
years
14.21
years
Weighted-average discount rate - operating leases
3.92
%
3.92
%
26
The following is a schedule of annual undiscounted cash flows for our operating leases and a reconciliation of those cash flows to the operating lease liabilities for the remainder of fiscal year
2019
, the next five succeeding fiscal years and all years thereafter (dollars in thousands):
Year Ending December 31,
Undiscounted Cash Flows
Lease Liability Expense
Lease Liability Reduction
2019 (remainder)
$
3,106
$
1,032
$
2,074
2020
6,015
1,939
4,076
2021
5,705
1,787
3,918
2022
5,268
1,645
3,623
2023
4,970
1,512
3,458
2024
4,812
1,383
3,429
Thereafter
40,920
7,669
33,251
Total
$
70,796
$
16,967
$
53,829
In addition, the Company, as lessor, leases certain properties that it owns. All of these leases are operating leases.
The following represents lease income related to these leases that was recognized for the period indicated:
Three Months Ended
June 30,
Six Months Ended
June 30,
(dollars in thousands)
2019
2019
Total rental income recognized
$
519
1,054
Based on the Company's leases as lessor as of
June 30, 2019
, estimated lease payments for the remainder of fiscal year
2019
, the next five succeeding fiscal years and all years thereafter are as follows (dollars in thousands):
Year Ending December 31,
2019 (remainder)
$
982
2020
1,782
2021
1,842
2022
1,283
2023
450
2024
88
Thereafter
268
Total
$
6,695
27
13. ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
The following tables present the components of other comprehensive income for the
three and six
months ended
June 30, 2019
and
2018
, by component:
(dollars in thousands)
Before Tax
Tax Effect
Net of Tax
Three Months Ended June 30, 2019
Net unrealized gains on investment securities:
Net unrealized gains arising during the period
$
16,620
$
4,455
$
12,165
Less: Reclassification adjustments from AOCI realized in net income
—
—
—
Net unrealized gains on investment securities
16,620
4,455
12,165
Defined benefit plans:
Amortization of net actuarial loss
264
22
242
Amortization of net transition obligation
4
1
3
Amortization of prior service cost
4
1
3
Defined benefit plans, net
272
24
248
Other comprehensive income
$
16,892
$
4,479
$
12,413
(dollars in thousands)
Before Tax
Tax Effect
Net of Tax
Three Months Ended June 30, 2018
Net unrealized losses on investment securities:
Net unrealized losses arising during the period
$
(
5,057
)
$
(
1,388
)
$
(
3,669
)
Less: Reclassification adjustments from AOCI realized in net income
—
—
—
Net unrealized losses on investment securities
(
5,057
)
(
1,388
)
(
3,669
)
Defined benefit plans:
Amortization of net actuarial loss
235
91
144
Amortization of net transition obligation
4
1
3
Amortization of prior service cost
4
1
3
Defined benefit plans, net
243
93
150
Other comprehensive loss
$
(
4,814
)
$
(
1,295
)
$
(
3,519
)
28
(dollars in thousands)
Before Tax
Tax Effect
Net of Tax
Six Months Ended June 30, 2019
Net unrealized gains on investment securities:
Net unrealized gains arising during the period
$
31,644
$
8,483
$
23,161
Less: Reclassification adjustments from AOCI realized in net income
—
—
—
Net unrealized gains on investment securities
31,644
8,483
23,161
Defined benefit plans:
Net actuarial losses arising during the period
—
—
—
Amortization of net actuarial loss
527
51
476
Amortization of net transition obligation
9
2
7
Amortization of prior service cost
9
2
7
Settlement
—
Defined benefit plans, net
545
55
490
Other comprehensive inco
me
$
32,189
$
8,538
$
23,651
(dollars in thousands)
Before Tax
Tax Effect
Net of Tax
Six Months Ended June 30, 2018
Net unrealized losses on investment securities:
Net unrealized losses arising during the period
$
(
25,512
)
$
(
6,872
)
$
(
18,640
)
Less: Reclassification adjustments from AOCI realized in net income
—
—
—
Net unrealized losses on investment securities
(
25,512
)
(
6,872
)
(
18,640
)
Defined benefit plans:
Net actuarial losses arising during the period
—
—
—
Amortization of net actuarial loss
576
184
392
Amortization of net transition obligation
9
2
7
Amortization of prior service cost
9
2
7
Settlement
—
—
—
Defined benefit plans, net
594
188
406
Other comprehensive loss
$
(
24,918
)
$
(
6,684
)
$
(
18,234
)
The following tables present the changes in each component of AOCI, net of tax, for the
three and six
months ended
June 30, 2019
and
2018
:
(dollars in thousands)
Investment
Securities
Defined
Benefit
Plans
AOCI
Three Months Ended June 30, 2019
Balance at beginning of period
(
1,747
)
(
6,208
)
(
7,955
)
Other comprehensive income before reclassificatio
ns
12,165
—
12,165
Reclassification adjustments from AOCI
—
248
248
Total other comprehensive income
12,165
248
12,413
Balance at end of period
$
10,418
$
(
5,960
)
$
4,458
29
(dollars in thousands)
Investment
Securities
Defined
Benefit
Plans
AOCI
Three Months Ended June 30, 2018
Balance at beginning of period
$
(
10,492
)
$
(
7,237
)
$
(
17,729
)
Impact of the adoption of new accounting standards
—
—
—
Other comprehensive income before reclassifications
(
3,669
)
—
(
3,669
)
Reclassification adjustments from AOCI
—
150
150
Total other comprehensive income (loss)
(
3,669
)
150
(
3,519
)
Balance at end of period
$
(
14,161
)
$
(
7,087
)
$
(
21,248
)
(dollars in thousands)
Investment
Securities
Defined
Benefit
Plans
AOCI
Six Months Ended June 30, 2019
Balance at beginning of period
$
(
9,643
)
$
(
6,450
)
$
(
16,093
)
Impact of the adoption of new accounting standards
(
3,100
)
—
(
3,100
)
Adjusted balance at beginning of period
(
12,743
)
(
6,450
)
(
19,193
)
Other comprehensive income (loss) before reclassi
fications
23,161
—
23,161
Reclassification adjustments from AOCI
—
490
490
Total other comprehensive income
23,161
490
23,651
Balance at end of period
$
10,418
$
(
5,960
)
$
4,458
(dollars in thousands)
Investment
Securities
Defined
Benefit
Plans
AOCI
Six Months Ended June 30, 2018
Balance at beginning of period
$
5,073
$
(
6,112
)
$
(
1,039
)
Impact of the adoption of new accounting standards
(
139
)
—
(
139
)
Adjusted balance at beginning of period
4,934
(
6,112
)
(
1,178
)
Impact of the adoption of new accounting standards
(
455
)
(
1,381
)
(
1,836
)
Other comprehensive income (loss) before reclassifi
cations
(
18,640
)
—
(
18,640
)
Reclassification adjustments from AOCI
—
406
406
Total other comprehensive income (loss)
(
18,640
)
406
(
18,234
)
Balance at end of period
$
(
14,161
)
$
(
7,087
)
$
(
21,248
)
30
The following table presents the amounts reclassified out of each component of AOCI for the
three and six
months ended
June 30, 2019
and
2018
:
Amount Reclassified from AOCI
Affected Line Item in the Statement Where Net Income is Presented
Details about AOCI Components
Three months ended June 30,
(dollars in thousands)
2019
2018
Sale of investment securities available-for-sale:
Realized losses on securities available-for-sale
$
—
$
—
Investment securities gains (losses)
Tax effect
—
—
Income tax benefit (expense)
Net of tax
$
—
$
—
Defined benefit retirement and supplemental executive retirement plan items:
Amortization of net actuarial loss
$
(
264
)
$
(
235
)
Salaries and employee benefits
Amortization of net transition obligation
(
4
)
(
4
)
Salaries and employee benefits
Amortization of prior service cost
(
4
)
(
4
)
Salaries and employee benefits
Total before tax
(
272
)
(
243
)
Tax effect
24
93
Income tax benefit (expense)
Net of tax
$
(
248
)
$
(
150
)
Total reclassification adjustments from AOCI for the period, net of tax
$
(
248
)
$
(
150
)
Amount Reclassified from AOCI
Affected Line Item in the Statement Where Net Income is Presented
Details about AOCI Components
Six months ended June 30,
(dollars in thousands)
2019
2018
Sale of investment securities available-for-sale:
Realized losses on securities available-for-sale
$
—
$
—
Investment securities gains (losses)
Tax effect
—
—
Income tax benefit (expense)
Net of tax
$
—
$
—
Defined benefit retirement and supplemental executive retirement plan items:
Amortization of net actuarial loss
$
(
527
)
$
(
576
)
Salaries and employee benefits
Amortization of net transition obligation
(
9
)
(
9
)
Salaries and employee benefits
Amortization of prior service cost
(
9
)
(
9
)
Salaries and employee benefits
Total before tax
(
545
)
(
594
)
Tax effect
55
188
Income tax benefit (expense)
Net of tax
$
(
490
)
$
(
406
)
Total reclassification adjustments from AOCI for the period
$
(
490
)
$
(
406
)
Net of tax
31
14. EARNINGS PER SHARE
The following table presents the information used to compute basic and diluted earnings per common share for the periods indicated:
Three Months Ended
June 30,
Six Months Ended
June 30,
(dollars in thousands, except per share data)
2019
2018
2019
2018
Net income
$
13,534
$
14,224
$
29,571
$
28,501
Weighted average common shares outstanding - basic
28,546,564
29,510,175
28,651,852
29,658,051
Dilutive effect of employee stock options and awards
182,946
204,767
195,934
223,483
Weighted average common shares outstanding - diluted
28,729,510
29,714,942
28,847,786
29,881,534
Basic earnings per common share
$
0.47
$
0.48
$
1.03
$
0.96
Diluted earnings per common share
$
0.47
$
0.48
$
1.03
$
0.95
Anti-dilutive employee stock options and awards outstanding
—
—
—
—
15. FAIR VALUE OF FINANCIAL ASSETS AND LIABILITIES
Disclosures about Fair Value of Financial Instruments
Fair value estimates, methods and assumptions are set forth below for our financial instruments.
Short-Term Financial Instruments
The carrying values of short-term financial instruments are deemed to approximate fair values. Such instruments are considered readily convertible to cash and include cash and due from financial institutions, interest-bearing deposits in other financial institutions, accrued interest receivable, the majority of Federal Home Loan Bank advances and other short-term borrowings, and accrued interest payable.
Investment Securities
The fair value of investment securities is based on market price quotations received from third-party pricing services. The third-party pricing services utilize pricing models supported with timely market data information. Where quoted market prices are not available, fair values are based on quoted market prices of comparable securities.
Loans
Fair values of loans are estimated based on discounted cash flows of portfolios of loans with similar financial characteristics including the type of loan, interest terms and repayment history. Fair values are calculated by discounting scheduled cash flows through estimated maturities using estimated market discount rates. Estimated market discount rates are reflective of credit and interest rate risks inherent in the Company's various loan types and are derived from available market information, as well as specific borrower information. In accordance with ASU 2016-01, the fair value of loans are measured based on the notion of exit price.
Loans Held for Sale
The fair value of loans classified as held for sale are generally based upon quoted prices for similar assets in active markets, acceptance of firm offer letters with agreed upon purchase prices, discounted cash flow models that take into account market observable assumptions, or independent appraisals of the underlying collateral securing the loans. We report the fair values of Hawaii and U.S. Mainland construction and commercial real estate loans, if any, net of applicable selling costs on our consolidated balance sheets.
32
Deposit Liabilities
The fair values of deposits with no stated maturity, such as noninterest-bearing demand deposits and interest-bearing demand and savings accounts, are equal to the amount payable on demand. The fair value of time deposits is estimated using discounted cash flow analyses. The discount rate is estimated using the rates currently offered for deposits of similar remaining maturities.
Long-Term Debt
The fair value of our long-term debt is estimated by discounting scheduled cash flows over the contractual borrowing period at the estimated market rate for similar borrowing arrangements.
Derivatives
The fair values of derivative financial instruments are based upon current market values, if available. If there are no relevant comparables, fair values are based on pricing models using current assumptions for interest rate swaps and options.
Off-Balance Sheet Financial Instruments
The fair values of off-balance sheet financial instruments are estimated based on the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties, current settlement values or quoted market prices of comparable instruments.
Limitations
Fair value estimates are made at a specific point in time based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time our entire holdings of a particular financial instrument. Because no market exists for a significant portion of our financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
33
Fair value estimates are based on existing on- and off-balance sheet financial instruments without attempting to estimate the value of future business and the value of assets and liabilities that are not considered financial instruments. For example, significant assets and liabilities that are not considered financial assets or liabilities include deferred tax assets, premises and equipment and intangible assets.
Fair Value Measurement Using
(dollars in thousands)
Carrying
Amount
Estimated
Fair Value
Quoted Prices in Active Markets for Identical Assets (Level 1)
Significant Other Observable Inputs (Level 2)
Significant
Unobservable
Inputs
(Level 3)
June 30, 2019
Financial assets:
Cash and due from banks
$
83,534
$
83,534
$
83,534
$
—
$
—
Interest-bearing deposits in other banks
15,173
15,173
15,173
—
—
Investment securities
1,255,777
1,255,777
1,034
1,243,338
11,405
Loans held for sale
6,848
6,848
—
6,848
—
Net loans and leases
4,198,846
4,195,832
—
10,088
4,185,744
Accrued interest receivable
17,260
17,260
17,260
—
—
Financial liabilities:
Deposits:
Noninterest-bearing demand
1,351,190
1,351,190
1,351,190
—
—
Interest-bearing demand and savings and money market
2,576,511
2,576,511
2,576,511
—
—
Time
1,049,148
1,045,184
—
—
1,045,184
Short-term borrowings
221,000
221,000
—
221,000
—
Long-term debt
101,547
97,710
—
97,710
—
Accrued interest payable (included in other liabilities)
4,890
4,890
4,890
—
Fair Value Measurement Using
(dollars in thousands)
Notional
Amount
Carrying
Amount
Estimated
Fair Value
Quoted Prices in Active Markets for Identical Assets (Level 1)
Significant Other Observable Inputs (Level 2)
Significant
Unobservable
Inputs
(Level 3)
June 30, 2019
Derivatives:
Interest rate lock commitments
$
1,001
$
6
$
6
$
—
$
6
$
—
Forward sale commitments
7,798
(
69
)
(
69
)
—
(
69
)
—
Off-balance sheet financial instruments:
Commitments to extend credit
1,085,507
1,246
1,246
—
1,246
—
Standby letters of credit and financial guarantees written
13,069
196
196
—
196
—
34
Fair Value Measurement Using
(dollars in thousands)
Carrying
Amount
Estimated
Fair Value
Quoted Prices in Active Markets for Identical Assets (Level 1)
Significant Other Observable Inputs (Level 2)
Significant
Unobservable
Inputs
(Level 3)
December 31, 2018
Financial assets:
Cash and due from banks
$
80,569
$
80,569
$
80,569
$
—
$
—
Interest-bearing deposits in other banks
21,617
21,617
21,617
—
—
Investment securities
1,354,812
1,350,576
826
1,338,581
11,169
Loans held for sale
6,647
6,647
—
6,647
—
Net loans and leases
4,030,450
3,938,380
—
—
3,938,380
Accrued interest receivable
17,000
17,000
17,000
—
—
Financial liabilities:
Deposits:
Noninterest-bearing demand
1,436,967
1,436,967
1,436,967
—
—
Interest-bearing demand and savings and money market
2,402,268
2,402,268
2,402,268
—
—
Time
1,107,255
1,099,560
—
—
1,099,560
Short-term borrowings
197,000
197,000
—
197,000
—
Long-term debt
122,166
118,057
—
118,057
—
Accrued interest payable (included in other liabilities)
5,051
5,051
5,051
—
—
Fair Value Measurement Using
(dollars in thousands)
Notional
Amount
Carrying
Amount
Estimated
Fair Value
Quoted Prices in Active Markets for Identical Assets (Level 1)
Significant Other Observable Inputs (Level 2)
Significant
Unobservable
Inputs
(Level 3)
December 31, 2018
Derivatives:
Interest rate lock commitments
$
2,158
$
11
$
11
$
—
$
11
$
—
Forward sale commitments
8,530
(
95
)
(
95
)
—
(
95
)
—
Off-balance sheet financial instruments:
Commitments to extend credit
1,030,322
1,205
1,205
—
1,205
—
Standby letters of credit and financial guarantees written
13,377
201
201
—
201
—
Fair Value Measurements
We group our financial assets and liabilities at fair value into three levels based on the markets in which the financial assets and liabilities are traded and the reliability of the assumptions used to determine fair value as follows:
•
Level 1 — Valuation is based upon quoted prices (unadjusted) for identical assets or liabilities traded in active markets. A quoted price in an active market provides the most reliable evidence of fair value and shall be used to measure fair value whenever available.
•
Level 2 — Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.
•
Level 3 — Valuation is generated from model-based techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect our own estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include use of discounted cash flow models and similar techniques that requires the use of significant judgment or estimation.
35
We base our fair values on the price that we would expect to receive if an asset were sold, or the price that we would expect to pay to transfer a liability in an orderly transaction between market participants at the measurement date. We also maximize the use of observable inputs and minimize the use of unobservable inputs when developing fair value measurements.
We use fair value measurements to record adjustments to certain financial assets and liabilities and to determine fair value disclosures. Available-for-sale and equity securities and derivatives are recorded at fair value on a recurring basis. From time to time, we may be required to record other financial assets at fair value on a nonrecurring basis such as loans held for sale, impaired loans, mortgage servicing rights, and other real estate owned. These nonrecurring fair value adjustments typically involve application of the lower of cost or fair value accounting or write-downs of individual assets.
The Company's policy is to recognize transfers into or out of a level as of the end of the reporting period. There were
no
transfers of financial assets and liabilities between Level 1 and Level 2 of the fair value hierarchy during the
three and six
months ended
June 30, 2019
. Also, there were
no
transfers of financial assets and liabilities into or out of Level 3 of the fair value hierarchy during the
three and six
months ended
June 30, 2019
.
The following tables present the fair value of assets and liabilities measured on a recurring basis as of
June 30, 2019
and
December 31, 2018
:
Fair Value at Reporting Date Using
(dollars in thousands)
Fair Value
Quoted
Prices in
Active Markets
for Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
June 30, 2019
Available-for-sale securities:
Debt securities:
States and political subdivisions
$
154,504
$
—
$
143,099
$
11,405
Corporate securities
30,797
—
30,797
—
U.S. Treasury obligations and direct obligations of U.S Government agencies
29,615
—
29,615
—
Mortgage-backed securities:
Residential - U.S. Government sponsored entities
755,373
—
755,373
—
Commercial - U.S. Government agencies and sponsored entities
106,354
—
106,354
—
Residential - Non-government agencies
40,517
—
40,517
—
Commercial - Non-government agencies
137,583
—
137,583
—
Total available-for-sale securities
1,254,743
—
1,243,338
11,405
Equity securities
1,034
1,034
—
—
Derivatives: Interest rate lock and forward sale commitments
(
63
)
—
(
63
)
—
Total
$
1,255,714
$
1,034
$
1,243,275
$
11,405
36
Fair Value at Reporting Date Using
(dollars in thousands)
Fair Value
Quoted
Prices in
Active Markets
for Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
December 31, 2018
Available-for-sale securities:
Debt securities:
States and political subdivisions
$
173,674
$
—
$
162,505
$
11,169
Corporate securities
54,849
—
54,849
—
U.S. Treasury obligations and direct obligations of U.S Government agencies
32,574
—
32,574
—
Mortgage-backed securities:
Residential - U.S. Government sponsored entities
717,052
—
717,052
—
Commercial - U.S. Government agencies and sponsored entities
41,118
—
41,118
—
Residential - Non-government agencies
51,483
—
51,483
—
Commercial - Non-government agencies
134,728
—
134,728
—
Total available-for-sale securities
1,205,478
—
1,194,309
11,169
Equity securities
826
826
—
—
Derivatives: Interest rate lock and forward sale commitments
(
84
)
—
(
84
)
—
Total
$
1,206,220
$
826
$
1,194,225
$
11,169
For the
six
months ended
June 30, 2019
and
2018
, the changes in Level 3 assets and liabilities measured at fair value on a recurring basis are summarized as follows:
(dollars in thousands)
Available-For-Sale
Debt Securities:
States and
Political
Subdivisions
Balance at December 31, 2018
$
11,169
Principal payments received
(
204
)
Unrealized net gain (loss) included in other comprehensive income
440
Balance at June 30, 2019
$
11,405
Balance at December 31, 2017
$
11,794
Principal payments received
(
189
)
Unrealized net gain (loss) included in other comprehensive income
(
271
)
Balance at June 30, 2018
$
11,334
Within the states and political subdivisions available-for-sale debt securities category, the Company holds
four
mortgage revenue bonds issued by the City & County of Honolulu with an aggregate fair value of
$
11.4
million
and
$
11.3
million
at
June 30, 2019
and
June 30, 2018
, respectively. The Company estimates the fair value of its mortgage revenue bonds by using a discounted cash flow model to calculate the present value of estimated future principal and interest payments.
The significant unobservable input used in the fair value measurement of the Company's mortgage revenue bonds is the weighted average discount rate. As of
June 30, 2019
, the weighted average discount rate utilized was
4.27
%
compared to
5.16
%
at
June 30, 2018
and
5.06
%
at
December 31, 2018
, which was derived by incorporating a credit spread over the FHLB Fixed-Rate Advance curve. Significant increases (decreases) in the weighted average discount rate could result in a significantly lower (higher) fair value measurement.
37
The following table presents the fair value of assets measured on a nonrecurring basis and
the level of valuation assumptions used to determine the respective fair values as of
June 30, 2019
and
December 31, 2018
:
Fair Value Measurements Using
(dollars in thousands)
Fair Value
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
June 30, 2019
Other real estate
(1)
$
276
$
—
$
276
$
—
December 31, 2018
Other real estate
(1)
$
414
$
—
$
414
$
—
(1)
Represents other real estate that is carried at fair value less costs to sell. Fair value is generally based upon independent market prices or appraised values of the collateral.
16. SEGMENT INFORMATION
We have the following
three
reportable segments: Banking Operations, Treasury and All Others. These segments are consistent with our internal functional reporting lines and are managed separately because each unit has different target markets, technological requirements, and specialized skills.
The Banking Operations segment includes construction and real estate development lending, commercial lending, residential mortgage lending, indirect auto lending, trust services, retail brokerage services and our retail branch offices, which provide a full range of deposit and loan products, as well as various other banking services. The Treasury segment is responsible for managing the Company's investment securities portfolio and wholesale funding activities. The All Others segment consists of all activities not captured by the Banking Operations or Treasury segments described above and includes activities such as electronic banking, data processing and management of bank owned properties.
The accounting policies of the segments are consistent with the Company's accounting policies that are described in
Note 1 - Summary of Significant Accounting Policies
to the consolidated financial statements in the Annual Report on Form 10-K for the year ended
December 31, 2018
filed with the SEC. The majority of the Company's net income is derived from net interest income. Accordingly, management focuses primarily on net interest income, rather than gross interest income and expense amounts, in evaluating segment profitability.
Intersegment net interest income (expense) was allocated to each segment based upon a funds transfer pricing process that assigns costs of funds to assets and earnings credits to liabilities based on market interest rates that reflect interest rate sensitivity and maturity characteristics. All administrative and overhead expenses are allocated to the segments at cost. Cash, investment securities, loans and leases and their related balances are allocated to the segment responsible for acquisition and maintenance of those assets. Segment assets also include all premises and equipment used directly in segment operations.
38
Segment profits and assets are provided in the following tables for the periods indicated.
(dollars in thousands)
Banking
Operations
Treasury
All Others
Total
Three Months Ended June 30, 2019
Net interest income
$
42,589
$
2,789
$
—
$
45,378
Inter-segment net interest income (expense)
6,602
(
2,688
)
(
3,914
)
—
Credit (provision) for loan and lease losses
(
1,404
)
—
—
(
1,404
)
Other operating income:
Mortgage banking income
957
—
644
1,601
Service charges on deposit accounts
2,041
—
—
2,041
Other service charges and fees
1,584
—
2,107
3,691
Income from fiduciary activities
1,129
—
—
1,129
Equity in earnings of unconsolidated subsidiaries
71
—
—
71
Fees on foreign exchange
25
193
—
218
Income from bank-owned life insurance
—
914
—
914
Loan placement fees
107
—
—
107
Other
153
—
169
322
Other operating income
6,067
1,107
2,920
10,094
Other operating expense
(
15,903
)
(
399
)
(
19,805
)
(
36,107
)
Administrative and overhead expense allocation
(
17,061
)
(
211
)
17,272
—
Income before taxes
20,890
598
(
3,527
)
17,961
Income tax (expense) benefit
(
5,142
)
(
154
)
869
(
4,427
)
Net income (loss)
$
15,748
$
444
$
(
2,658
)
$
13,534
(dollars in thousands)
Banking
Operations
Treasury
All Others
Total
Three Months Ended June 30, 2018
Net interest income
$
37,281
$
5,391
$
—
$
42,672
Inter-segment net interest income (expense)
6,915
(
4,941
)
(
1,974
)
—
Credit (provision) for loan and lease losses
(
532
)
—
—
(
532
)
Other operating income:
Mortgage banking income
923
—
852
1,775
Service charges on deposit accounts
1,977
—
—
1,977
Other service charges and fees
1,287
8
2,082
3,377
Income from fiduciary activities
1,017
—
—
1,017
Equity in earnings of unconsolidated subsidiaries
37
—
—
37
Fees on foreign exchange
29
248
277
Income from bank-owned life insurance
—
501
—
501
Loan placement fees
220
—
—
220
Other
200
2
247
449
Other operating income
5,690
759
3,181
9,630
Other operating expense
(
15,777
)
(
358
)
(
17,476
)
(
33,611
)
Administrative and overhead expense allocation
(
15,167
)
(
223
)
15,390
—
Income before taxes
18,410
628
(
879
)
18,159
Income tax (expense) benefit
(
3,898
)
(
133
)
96
(
3,935
)
Net income (loss)
$
14,512
$
495
$
(
783
)
$
14,224
39
(dollars in thousands)
Banking
Operations
Treasury
All Others
Total
Six Months Ended June 30, 2019
Net interest income
$
84,269
$
6,222
$
—
$
90,491
Inter-segment net interest income (expense)
13,292
(
5,294
)
(
7,998
)
—
Credit (provision) for loan and lease losses
(
2,687
)
—
—
(
2,687
)
Other operating income:
Mortgage banking income
1,607
—
1,418
3,025
Service charges on deposit accounts
4,122
—
—
4,122
Other service charges and fees
2,660
—
4,095
6,755
Income from fiduciary activities
2,094
—
—
2,094
Equity in earnings of unconsolidated subsidiaries
79
—
—
79
Fees on foreign exchange
47
322
—
369
Income from bank-owned life insurance
—
1,866
—
1,866
Loan placement fees
256
—
—
256
Other
299
2,554
348
3,201
Other operating income
11,164
4,742
5,861
21,767
Other operating expense
(
31,807
)
(
745
)
(
37,903
)
(
70,455
)
Administrative and overhead expense allocation
(
32,458
)
(
420
)
32,878
—
Income before taxes
41,773
4,505
(
7,162
)
39,116
Income tax (expense) benefit
(
10,194
)
(
1,099
)
1,748
(
9,545
)
Net income (loss)
$
31,579
$
3,406
$
(
5,414
)
$
29,571
(dollars in thousands)
Banking
Operations
Treasury
All Others
Total
Six Months Ended June 30, 2018
Net interest income
$
73,423
$
11,571
$
—
$
84,994
Inter-segment net interest income (expense)
13,836
(
10,390
)
(
3,446
)
—
Credit (provision) for loan and lease losses
(
321
)
—
—
(
321
)
Other operating income:
Mortgage banking income
1,916
—
1,706
3,622
Service charges on deposit accounts
3,980
—
—
3,980
Other service charges and fees
2,430
14
3,967
6,411
Income from fiduciary activities
1,973
—
—
1,973
Equity in earnings of unconsolidated subsidiaries
80
—
—
80
Fees on foreign exchange
53
435
488
Income from bank-owned life insurance
—
819
—
819
Loan placement fees
417
—
—
417
Other
355
2
437
794
Other operating income
11,204
1,270
6,110
18,584
Other operating expense
(
31,702
)
(
743
)
(
34,570
)
(
67,015
)
Administrative and overhead expense allocation
(
30,113
)
(
446
)
30,559
—
Income before taxes
36,327
1,262
(
1,347
)
36,242
Income tax (expense) benefit
(
7,579
)
(
263
)
101
(
7,741
)
Net income
$
28,748
$
999
$
(
1,246
)
$
28,501
40
(dollars in thousands)
Banking
Operations
Treasury
All Others
Total
June 30, 2019
Investment securities
$
—
$
1,255,777
$
—
$
1,255,777
Loans and leases (including loans held for sale)
4,253,961
—
—
4,253,961
Other
20,833
251,213
138,222
410,268
Total assets
$
4,274,794
$
1,506,990
$
138,222
$
5,920,006
(dollars in thousands)
Banking
Operations
Treasury
All Others
Total
December 31, 2018
Investment securities
$
—
$
1,354,812
$
—
$
1,354,812
Loans and leases (including loans held for sale)
4,085,013
—
—
4,085,013
Other
36,905
256,652
73,644
367,201
Total assets
$
4,121,918
$
1,611,464
$
73,644
$
5,807,026
17. LEGAL PROCEEDINGS
We are involved in legal actions arising in the ordinary course of business. Management, after consultation with our legal counsel, believes the ultimate disposition of those matters will not have a material adverse effect on our consolidated financial statements.
41
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Overview
Central Pacific Financial Corp. ("CPF") is a Hawaii corporation and a bank holding company. Our principal business is to serve as a holding company for our bank subsidiary, Central Pacific Bank. We refer to Central Pacific Bank herein as "our bank" or "the bank," and when we say "the Company," "we," "us" or "our," we mean the holding company on a consolidated basis with the bank and our other consolidated subsidiaries.
Central Pacific Bank is a full-service community bank with
35
branches and
78
ATMs located throughout the state of Hawaii. The bank offers a broad range of products and services including accepting time, savings, money market, and demand deposits and originating loans, including commercial loans, construction loans, commercial and residential mortgage loans, and consumer loans.
Basis of Presentation
Management's discussion and analysis of financial condition and results of operations should be read in conjunction with the accompanying consolidated financial statements under "Part I, Item 1. Financial Statements (Unaudited)." The following discussion should also be read in conjunction with the Company's Annual Report on Form 10-K for the year ended
December 31, 2018
filed with the U.S. Securities and Exchange Commission (the "SEC") on
February 28, 2019
.
Critical Accounting Policies and Use of Estimates
The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America ("GAAP") requires that management make certain judgments and use certain estimates and assumptions that affect amounts reported and disclosures made. Accounting estimates are deemed critical when a different estimate could have reasonably been used or where changes in the estimate are reasonably likely to occur from period to period and would materially impact our consolidated financial statements as of or for the periods presented. Management has discussed the development and selection of the critical accounting estimates noted below with the Audit Committee of the Board of Directors, and the Audit Committee has reviewed the accompanying disclosures.
Allowance for Loan and Lease Losses
The allowance for loan and lease losses (the "Allowance") is management's estimate of incurred credit losses inherent in our loan and lease portfolio at the balance sheet date. We maintain our Allowance at an amount we expect to be sufficient to absorb probable losses incurred in our loan and lease portfolio.
The Company's approach to developing the Allowance has three basic elements. These elements include specific reserves for individually impaired loans, a general allowance for loans other than those analyzed as individually impaired, and qualitative adjustments based on environmental and other factors which may be internal or external to the Company.
Specific Reserve
Individually impaired loans in all loan categories are evaluated using one of three valuation methods as prescribed under Accounting Standards Codification ("ASC") 310-10,
"Fair Value of Collateral, Observable Market Price, or Cash Flow"
. A loan is generally evaluated for impairment on an individual basis if it meets one or more of the following characteristics: risk-rated as substandard, doubtful or loss, loans on nonaccrual status, troubled debt restructures, or any loan deemed prudent by management to so analyze. If the valuation of the impaired loan is less than the recorded investment in the loan, the deficiency will be charged off against the Allowance or, alternatively, a specific reserve will be established and included in the overall Allowance balance. The Company did not record a specific reserve as of
June 30, 2019
and
December 31, 2018
.
General Allowance
In determining the general allowance component of the Allowance, the Company utilizes a comprehensive approach to segment the loan portfolio into homogeneous groups. The Company's methodology segments the portfolio generally by FDIC Call Report codes. In the second quarter of 2017, an additional segment was added for auto dealer purchased loans. In the third quarter of 2018, another segment was broken out for multifamily commercial real estate loans. This results in eleven segments, and is consistent with general industry practice. For the purpose of determining general allowance loss factors, loss experience is derived from a migration analysis, with the exception of national syndicated loans and auto dealer purchased loans where an
42
average historical loss rate is applied due to limited historical loss experience. The key inputs to run a migration analysis are the length and frequency of the migration period, the dates for the migration periods to start and the number of migration periods used for the analysis. For each migration period, the analysis will determine the outstanding balance in each segment and/or sub-segment at the start of each period. These loans will then be followed for the length of the migration period to identify the amount of associated charge-offs and recoveries. A loss rate for each migration period is calculated using the formula 'net charge-offs over the period divided by beginning loan balance'. The Allowance methodology applies a look back period to January 1, 2010. The Company extends its look back period with each additional quarter passing. As of June 30, 2019, the look back period was nine years and six months.
Qualitative Adjustments
Our Allowance methodology uses qualitative adjustments to address changes in conditions, trends, and circumstances such as economic conditions and industry changes that could have a significant impact on the risk profile of the loan portfolio, and provide for losses in the loan portfolio that may not be reflected and/or captured in the historical loss data. In order to ensure that the qualitative adjustments are in compliance with current regulatory standards and U.S. GAAP, the Company is primarily basing adjustments on the nine standard factors outlined in the 2006 Interagency Policy Statement on the Allowance for Loan and Lease Losses. These factors include: lending policies, economic conditions, loan profile, lending staff, problem loan trends, loan review, collateral, credit concentrations and other internal and external factors.
In recognizing that current and relevant environmental (economic, market or other) conditions that can affect repayment may not yet be fully reflected in historical loss experience, qualitative adjustments are applied to factor in current loan portfolio and market intelligence. These adjustments, which are added to the historical loss rate, consider the nature of the Company's primary markets and are reasonable, consistently determined and appropriately documented. Management reviews the results of the qualitative adjustment quarterly to ensure it is consistent with the trends in the overall economy, and from time to time may make adjustments, if necessary, to ensure directional consistency.
Financial Summary
Net income for the three months ended
June 30, 2019
was
$13.5 million
, or
$0.47
per diluted share, compared to
$14.2 million
, or
$0.48
per diluted share for the three months ended
June 30, 2018
. Net income for the
six
months ended
June 30, 2019
was
$29.6 million
, or
$1.03
per diluted share, compared to
$28.5 million
, or
$0.95
per diluted share for the
six
months ended
June 30, 2018
.
The following table presents annualized returns on average assets and average shareholders' equity, and basic and diluted earnings per share for the periods indicated. Returns on average assets and average shareholders' equity are annualized based on a 30/360 day convention.
Three Months Ended
June 30,
Six Months Ended
June 30,
2019
2018
2019
2018
Return on average assets
0.92
%
1.00
%
1.01
%
1.01
%
Return on average shareholders’ equity
10.73
11.83
11.84
11.72
Basic earnings per common share
$
0.47
$
0.48
$
1.03
$
0.96
Diluted earnings per common share
0.47
0.48
1.03
0.95
Material Trends
The majority of our operations are concentrated in the state of Hawaii. As a result, our performance is significantly influenced by the real estate markets, economic environment and environmental conditions in Hawaii. Macroeconomic conditions also influence our performance. A favorable business environment is generally characterized by expanding gross state product, low unemployment and rising personal income; while an unfavorable business environment is characterized by the reverse.
Hawaii's general economic conditions continued to improve in 2018 and through the first half of 2019, but at a slower pace. The growth of Hawaii's economy has slowed, yet the Hawaii Department of Business, Economic Development and Tourism ("DBEDT") sees a positive forecast with continued growth at a steady pace in 2019. Tourism continues to be Hawaii's center of strength and its most significant economic driver. While visitor arrivals to Hawaii grew during the
six months ended June 30, 2019
, visitor spending was down from the same prior year period. According to the Hawaii Tourism Authority ("HTA"),
5.2
43
million
visitors visited the state in the
six months ended June 30, 2019
. This was
an increase
of
4.2%
from the number of visitor arrivals in the
six months ended June 30, 2018
. The HTA also reported total spending by visitors
decreased
to
$8.9 billion
in the
six months ended June 30, 2019
, or
a decrease
of
$183.2 million
, or
2.0%
, from the
six months ended June 30, 2018
. According to DBEDT, total visitor arrivals and visitor spending are both expected to increase
2.6%
and
1.1%
in 2019, respectively, and
1.9%
and
3.0%
in 2020, respectively.
DBEDT reported Hawaii's economy, as measured by the growth of real personal income and real gross state product, continued positive growth in 2018. DBEDT projects real personal income and real gross state product to grow at a rate of
1.5%
and
1.2%
, respectively, for
2019
and
1.6%
and
1.3%
, respectively, for
2020
.
Hawaii's labor market continues to be among the best in the nation. The Department of Labor and Industrial Relations reported that Hawaii's seasonally adjusted annual unemployment rate was
2.8%
in
June 2019
, compared to
2.4%
in
June 2018
. Hawaii's unemployment rate in
June 2019
remained below the national seasonally adjusted unemployment rate of
3.7%
. DBEDT projects Hawaii's seasonally adjusted annual unemployment rate to be
3.0%
in
2019
and
3.1%
in
2020
.
Real estate lending is a primary focus for us, including residential mortgage and commercial mortgage loans. As a result, we are dependent on the strength of Hawaii's real estate market. Home sales in Hawaii remained strong in 2018. The Oahu real estate market closed out 2018 with its eighth straight year of appreciation, however the sales volume for the year dropped. During the first half of 2019, Oahu sales volume and median sales prices have slowed. According to the Honolulu Board of Realtors, Oahu unit sales volume declined by
3.7%
for single-family homes and
8.8%
for condominiums for the
six months ended June 30, 2019
, compared to the same time period last year. For the
six months ended June 30, 2019
, the median sales price for single-family homes on Oahu was
$775,000
, representing
a decrease
of
0.5%
from
$779,000
in the same prior year period. The median sales price for condominiums on Oahu for the
six months ended June 30, 2019
was
$419,000
, representing
a decrease
of
1.4%
from
$425,000
in the same prior year period.
As we have seen in the past, our operating results are significantly impacted by the economy in Hawaii and the composition of our loan portfolio. Loan demand, deposit growth, provision for loan and lease losses ("Provision"), asset quality, noninterest income and noninterest expense are all affected by changes in economic conditions. If the residential and commercial real estate markets we have exposure to deteriorate, our results of operations would be negatively impacted.
In late 2008, the Federal Reserve lowered the target Federal Funds range to 0%-0.25%. In an attempt to help the overall economy, the Federal Reserve kept interest rates low through its targeted Federal Funds rate until the recession was safely over. In recent years, the Federal Reserve has begun raising the target Federal Funds range.
During 2018, the Federal Reserve increased the Federal Funds range four times, each by 25 basis points to 2.25%-2.50% as of December 31, 2018. The Federal Reserve left the Federal Funds range unchanged during the first half of 2019 but cut the Federal Funds range by 25 basis points to 2.00%-2.25% at its July 2019 meeting. The Federal Reserve pledged future moves will be done patiently and with an eye toward how global economic and financial developments unfold.
Further decreases in the Federal Funds rate would likely result in lower overall interest rates and may support the continued expansion of the U.S. economy. Changes in monetary policy, including changes in interest rates, could influence, among other things, (i) the amount of interest we receive on loans and securities, (ii) the amount of interest we pay on deposits and borrowings, (iii) our ability to originate loans and obtain deposits and (iv) the fair value of our assets and liabilities.
RISE2020
Commencing in the second quarter of 2019, the Company launched RISE2020, a new multifaceted initiative intended to enhance customer experience, drive stronger long-term growth and profitability, improve shareholder returns and lower our efficiency ratio. RISE2020 includes initiatives in the following key areas of opportunity: Digital Banking, Revenue Enhancements, Branch Transformation and Operational Excellence. RISE2020 is intended to provide Central Pacific Bank with best-in class products and services in several strategic areas. The Company plans to invest approximately $40 million in RISE2020 during the remainder of 2019 and throughout 2020. Some of these investments will be capitalized, while others are recurring annually. The Company expects annual operating expense to increase by approximately $7 million when RISE2020 is fully implemented by the start of 2021. During the second quarter of 2019, the Company incurred approximately $1.0 million in RISE2020-related expenses and expects to incur approximately $2.5 million in RISE2020-related expense during the second half of 2019. While operating expenses are expected to increase, the Company is forecasting enhanced revenue growth. As a result, we expect our efficiency ratio to be in the 63-65% range in 2019 and 2020. Longer-term, the Company is targeting a 15% return on average shareholders' equity and a 57% efficiency ratio by the end of 2022.
44
Results of Operations
Net Interest Income
Net interest income, when annualized and expressed as a percentage of average interest earning assets, is referred to as "net interest margin." Interest income, which includes loan fees and resultant yield information, is expressed on a taxable equivalent basis using a federal statutory tax rate of 21% for the
three and six
months ended
June 30, 2019
and
2018
. A comparison of net interest income on a taxable-equivalent basis ("net interest income") for the
three and six
months ended
June 30, 2019
and
2018
is set forth below.
(dollars in thousands)
Three Months Ended June 30,
2019
2018
Variance
Average
Balance
Average
Yield/
Rate
Interest
Income/
Expense
Average
Balance
Average
Yield/
Rate
Interest
Income/
Expense
Average
Balance
Average
Yield/
Rate
Interest
Income/
Expense
Assets
Interest earning assets:
Interest-bearing deposits in other banks
$
8,002
2.34
%
46
$
26,300
1.78
%
117
$
(18,298
)
0.56
%
(71
)
Investment securities, excluding valuation allowance:
Taxable (1)
1,147,759
2.63
7,544
1,341,717
2.60
8,720
(193,958
)
0.03
(1,176
)
Tax-exempt (1)
142,660
2.89
1,030
164,196
2.87
1,181
(21,536
)
0.02
(151
)
Total investment securities
1,290,419
2.66
8,574
1,505,913
2.63
9,901
(215,494
)
0.03
(1,327
)
Loans and leases, including loans held for sale (2)
4,171,558
4.37
45,540
3,836,739
4.04
38,699
334,819
0.33
6,841
Federal Home Loan Bank stock
15,998
4.02
161
7,163
2.24
40
8,835
1.78
121
Total interest earning assets
5,485,977
3.97
54,321
5,376,115
3.63
48,757
109,862
0.34
5,564
Noninterest-earning assets
370,488
287,582
82,906
Total assets
$
5,856,465
$
5,663,697
$
192,768
Liabilities and Equity
Interest-bearing liabilities:
Interest-bearing demand deposits
$
962,402
0.08
%
199
$
951,597
0.08
%
193
$
10,805
—
%
6
Savings and money market deposits
1,577,437
0.38
1,507
1,495,884
0.12
459
81,553
0.26
1,048
Time deposits under $100,000
173,556
0.70
305
178,459
0.48
214
(4,903
)
0.22
91
Time deposits $100,000 and over
907,330
2.02
4,562
1,047,428
1.46
3,820
(140,098
)
0.56
742
Total interest-bearing deposits
3,620,725
0.73
6,573
3,673,368
0.51
4,686
(52,643
)
0.22
1,887
Short-term borrowings
175,347
2.57
1,123
9,900
1.96
48
165,447
0.61
1,075
Long-term debt
101,547
4.07
1,031
92,785
4.77
1,103
8,762
(0.70
)
(72
)
Total interest-bearing liabilities
3,897,619
0.90
8,727
3,776,053
0.62
5,837
121,566
0.28
2,890
Noninterest-bearing deposits
1,357,056
1,367,796
(10,740
)
Other liabilities
97,041
38,863
58,178
Total liabilities
5,351,716
5,182,712
169,004
Shareholders’ equity
504,749
480,985
23,764
Non-controlling interest
—
—
—
Total equity
504,749
480,985
23,764
Total liabilities and equity
$
5,856,465
$
5,663,697
$
192,768
Net interest income
$
45,594
$
42,920
$
2,674
Interest rate spread
3.07
%
3.01
%
0.06
%
Net interest margin
3.33
%
3.20
%
0.13
%
(1) At amortized cost.
(2) Includes nonaccrual loans.
45
(dollars in thousands)
Six Months Ended June 30,
2019
2018
Variance
Average
Balance
Average
Yield/
Rate
Interest
Income/
Expense
Average
Balance
Average
Yield/
Rate
Interest
Income/
Expense
Average
Balance
Average
Yield/
Rate
Interest
Income/
Expense
Assets
Interest earning assets:
Interest-bearing deposits in other banks
$
9,682
2.38
%
114
$
24,555
1.65
%
201
$
(14,873
)
0.73
%
(87
)
Investment securities, excluding valuation allowance:
Taxable investment securities (1)
1,174,596
2.69
15,822
1,345,902
2.61
17,578
(171,306
)
0.08
(1,756
)
Tax-exempt investment securities (1)
147,899
2.88
2,127
164,684
2.87
2,362
(16,785
)
0.01
(235
)
Total investment securities
1,322,495
2.71
17,949
1,510,586
2.64
19,940
(188,091
)
0.07
(1,991
)
Loans and leases, including loans held for sale (2)
4,127,917
4.35
89,308
3,813,169
4.01
76,089
314,748
0.34
13,219
Federal Home Loan Bank stock
15,143
4.26
322
7,001
2.42
85
8,142
1.84
237
Total interest earning assets
5,475,237
3.95
107,693
5,355,311
3.61
96,315
119,926
0.34
11,378
Noninterest-earning assets
358,089
295,710
62,379
Total assets
$
5,833,326
$
5,651,021
$
182,305
Liabilities and Equity
Interest-bearing liabilities:
Interest-bearing demand deposits
$
956,783
0.08
%
391
$
943,584
0.08
%
373
$
13,199
—
%
18
Savings and money market deposits
1,525,425
0.30
2,298
1,497,642
0.11
828
27,783
0.19
1,470
Time deposits under $100,000
174,683
0.68
592
179,000
0.46
409
(4,317
)
0.22
183
Time deposits $100,000 and over
944,796
2.00
9,367
1,038,748
1.37
7,050
(93,952
)
0.63
2,317
Total interest-bearing deposits
3,601,687
0.71
12,648
3,658,974
0.48
8,660
(57,287
)
0.23
3,988
Short-term borrowings
156,550
2.60
2,016
9,356
1.97
91
147,194
0.63
1,925
Long-term debt
101,547
4.15
2,091
92,785
4.51
2,074
8,762
(0.36
)
17
Total interest-bearing liabilities
3,859,784
0.88
16,755
3,761,115
0.58
10,825
98,669
0.30
5,930
Noninterest-bearing deposits
1,376,437
1,361,776
14,661
Other liabilities
97,385
41,568
55,817
Total liabilities
5,333,606
5,164,459
169,147
Shareholders’ equity
499,720
486,554
13,166
Non-controlling interest
—
8
(8
)
Total equity
499,720
486,562
13,158
Total liabilities and equity
$
5,833,326
$
5,651,021
$
182,305
Net interest income
$
90,938
$
85,490
$
5,448
Interest rate spread
3.07
%
3.03
%
0.04
%
Net interest margin
3.33
%
3.20
%
0.13
%
(1) At amortized cost.
(2) Includes nonaccrual loans.
Net interest income (expressed on a taxable-equivalent basis) was
$45.6 million
for the three months ended
June 30, 2019
, representing
an increase
of
6.2%
from
$42.9 million
in the three months ended
June 30, 2018
. Net interest income (expressed on a taxable-equivalent basis) was
$90.9 million
for the
six
months ended
June 30, 2019
, representing
an increase
of
6.4%
from
$85.5 million
in the
six
months ended
June 30, 2018
. The increase in the
three and six
months ended
June 30, 2019
was primarily attributable to a significant increase in average loans and leases balances funded by runoff of the investment
46
securities portfolio, combined with higher yields earned on the loans and leases and investment securities portfolios. In addition, average government time deposits (included in time deposits $100,000 and over) declined significantly. Partially offsetting this decrease were increases in rates paid on interest-bearing deposits and short-term borrowings, primarily attributable to the 25 basis point increases in the Federal Funds rate in each of the four quarters of 2018, combined with a significant increase in short-term borrowings.
Interest Income
Taxable-equivalent interest income was
$54.3 million
for the three months ended
June 30, 2019
, representing
an increase
of
11.4%
from
$48.8 million
in the three months ended
June 30, 2018
. The increase was primarily attributable to a
$334.8 million
increase in average loans and leases compared to the three months ended
June 30, 2018
, accounting for approximately
$3.4 million
of the increase in interest income during the three months ended
June 30, 2019
. In addition, the average yields earned on the loans and leases portfolio during the three months ended
June 30, 2019
increased by 33 bp, compared to the three months ended
June 30, 2018
, accounting for approximately
$3.4 million
of the increase in interest income. These increases were partially offset by a
$215.5 million
decline in average investment securities, which decreased interest income by approximately
$1.4 million
.
Taxable-equivalent interest income was
$107.7 million
for the
six
months ended
June 30, 2019
, representing
an increase
of
11.8%
from
$96.3 million
in the
six
months ended
June 30, 2018
. The increase was primarily attributable to a
$314.7 million
increase in average loans and leases compared to the
six
months ended
June 30, 2018
, accounting for approximately
$6.3 million
of the increase in interest income during the
six
months ended
June 30, 2019
. In addition, the average yields earned on the loans and leases and investment securities portfolios during the
six
months ended
June 30, 2019
increased by 34 bp and 7 bp, respectively, compared to the
six
months ended
June 30, 2018
, accounting for approximately
$7.0 million
and
$0.5 million
of the increase in interest income, respectively. These increases were partially offset by a
$188.1 million
decline in average investment securities, which decreased interest income by approximately
$2.5 million
.
Interest Expense
Interest expense for the three months ended
June 30, 2019
was
$8.7 million
, representing
an increase
of
49.5%
from the three months ended
June 30, 2018
. The increase was primarily attributable to 56 bp and 26 bp increases in average rates paid on time deposits $100,000 and over and savings and money market deposits, respectively, combined with the 61 bp increase in average rates paid on short-term borrowings, which increased interest expense by approximately
$1.3 million
,
$1.0 million
and
$0.3 million
, respectively. Time deposits $100,000 and over primarily consists of public funds which may be opportunistic sources of funding, but fluctuate more directly with changes in the Federal Funds rate. In addition, average short-term borrowings increased by
$165.4 million
, resulting in higher interest expense of approximately
$0.8 million
. These increases were partially offset by a
$140.1 million
decline in average time deposits $100,000 and over, which decreased interest expense by approximately
$0.5 million
.
Interest expense for the
six
months ended
June 30, 2019
was
$16.8 million
, representing
an increase
of
54.8%
from the
six
months ended
June 30, 2018
. The increase was primarily attributable to 63 bp and 19 bp increases in average rates paid on time deposits $100,000 and over and savings and money market deposits, respectively, combined with a 63 bp increase in average rates paid on short-term borrowings, which increased interest expense by approximately
$3.0 million
,
$1.4 million
and
$0.5 million
, respectively. In addition, average short-term borrowings increased by
$147.2 million
, resulting in higher interest expense of approximately
$1.5 million
. These increases were partially offset by a
$94.0 million
decline in average time deposits $100,000 and over, which decreased interest expense by approximately
$0.6 million
.
Net Interest Margin
Our net interest margin of
3.33%
for the three months ended
June 30, 2019
increased by 13 bp from the three months ended
June 30, 2018
. Our net interest margin of
3.33%
for the
six
months ended
June 30, 2019
increased by 13 bp from the
six
months ended
June 30, 2018
.
The average yields earned on our interest-earning assets, which increased by 34 bp in the
three and six
months ended
June 30, 2019
, compared to the same prior year periods, outpaced the increase in average rates paid on our interest-bearing liabilities, which increased by 28 bp and 30 bp in the
three and six
months ended
June 30, 2019
, respectively, compared to the same prior year periods.
The aforementioned increases in average yields earned on our loans and leases and taxable investment securities portfolios during the
three and six
months ended
June 30, 2019
was partially offset by the aforementioned increases in average rates paid
47
on our time deposits $100,000 and over and savings and money market deposits during the
three and six
months ended
June 30, 2019
.
Provision for Loan and Lease Losses
Our Provision was a
debit
of
$1.4 million
during the three months ended
June 30, 2019
, compared to a
debit
of
$0.5 million
in the three months ended
June 30, 2018
. Our Provision was a
debit
of
$2.7 million
during the
six
months ended
June 30, 2019
, compared to a
debit
of
$0.3 million
in the
six
months ended
June 30, 2018
.
Our
net charge-offs
were
$0.4 million
during the three months ended
June 30, 2019
, compared to
net charge-offs
of
$1.6 million
in the three months ended
June 30, 2018
. Our
net charge-offs
were
$2.3 million
during the
six
months ended
June 30, 2019
, compared to
net charge-offs
of
$2.1 million
in the
six
months ended
June 30, 2018
.
Other Operating Income
The following tables set forth components of other operating income for the periods indicated:
Three Months Ended
(dollars in thousands)
June 30, 2019
June 30, 2018
$ Change
% Change
Other operating income:
Mortgage banking income
$
1,601
$
1,775
$
(174
)
-9.8
%
Service charges on deposit accounts
2,041
1,977
64
3.2
%
Other service charges and fees
3,691
3,377
314
9.3
%
Income from fiduciary activities
1,129
1,017
112
11.0
%
Equity in earnings of unconsolidated subsidiaries
71
37
34
91.9
%
Fees on foreign exchange
218
277
(59
)
-21.3
%
Income from bank-owned life insurance
914
501
413
82.4
%
Loan placement fees
107
220
(113
)
-51.4
%
Other:
Income recovered on nonaccrual loans previously charged-off
85
130
(45
)
-34.6
%
Other recoveries
26
49
(23
)
-46.9
%
Commissions on sale of checks
79
84
(5
)
-6.0
%
Gain on sale of MasterCard stock
—
—
—
N.M.
Other
132
186
(54
)
-29.0
%
Total other operating income
$
10,094
$
9,630
$
464
4.8
%
For the three months ended
June 30, 2019
, total other operating income of
$10.1 million
increase
d by
$0.5 million
, or
4.8%
, from
$9.6 million
in the year-ago quarter. The
increase
from the year-ago quarter was primarily due to higher income from bank-owned life insurance of
$0.4 million
and higher commissions and fees on investment services of $0.3 million (included in other service charges and fees), partially offset by higher amortization of mortgage servicing rights of
$0.2 million
(included in mortgage banking income). The higher income from bank-owned life insurance was primarily attributable to fluctuations in the equity markets during the quarter.
48
Six Months Ended
(dollars in thousands)
June 30, 2019
June 30, 2018
$ Change
% Change
Other operating income:
Mortgage banking income
$
3,025
$
3,622
$
(597
)
-16.5
%
Service charges on deposit accounts
4,122
3,980
142
3.6
%
Other service charges and fees
6,755
6,411
344
5.4
%
Income from fiduciary activities
2,094
1,973
121
6.1
%
Equity in earnings of unconsolidated subsidiaries
79
80
(1
)
-1.3
%
Fees on foreign exchange
369
488
(119
)
-24.4
%
Income from bank-owned life insurance
1,866
819
1,047
127.8
%
Loan placement fees
256
417
(161
)
-38.6
%
Other:
Income recovered on nonaccrual loans previously charged-off
167
226
(59
)
-26.1
%
Other recoveries
52
95
(43
)
-45.3
%
Commissions on sale of checks
159
170
(11
)
-6.5
%
Gain on sale of MasterCard stock
2,555
—
2,555
N.M.
Other
268
303
(35
)
-11.6
%
Total other operating income
$
21,767
$
18,584
$
3,183
17.1
%
For the
six
months ended
June 30, 2019
, total other operating income of
$21.8 million
increase
d by
$3.2 million
, or
17.1%
, from
$18.6 million
in the year-ago period. The
increase
from the year-ago period was primarily due to the conversion of MasterCard Class B common stock received during their initial public offering to Class A common stock and immediate sale of the converted shares resulting in a gain of
$2.6 million
in the first quarter of 2019, combined with higher income from bank-owned life insurance of
$1.0 million
and higher commissions and fees on investment services of $0.3 million (included in other service charges and fees). The higher income from bank-owned life insurance was primarily attributable to fluctuations in the equity markets. Partially offsetting the increases was lower mortgage banking income of
$0.6 million
.
49
Other Operating Expense
The following tables set forth components of other operating expense for the periods indicated:
Three Months Ended
(dollars in thousands)
June 30, 2019
June 30, 2018
$ Change
% Change
Other operating expense:
Salaries and employee benefits
$
20,563
$
18,783
$
1,780
9.5
%
Net occupancy
3,525
3,360
165
4.9
%
Equipment
1,138
1,044
94
9.0
%
Amortization of core deposit premium
—
668
(668
)
-100.0
%
Communication expense
903
746
157
21.0
%
Legal and professional services
1,728
1,769
(41
)
-2.3
%
Computer software expense
2,560
2,305
255
11.1
%
Advertising expense
712
617
95
15.4
%
Foreclosed asset expense
49
31
18
58.1
%
Other:
Charitable contributions
175
131
44
33.6
%
FDIC insurance assessment
362
434
(72
)
-16.6
%
Miscellaneous loan expenses
317
324
(7
)
-2.2
%
ATM and debit card expenses
620
698
(78
)
-11.2
%
Armored car expenses
211
233
(22
)
-9.4
%
Entertainment and promotions
1,023
273
750
274.7
%
Stationery and supplies
279
236
43
18.2
%
Directors’ fees and expenses
238
283
(45
)
-15.9
%
Provision for residential mortgage loan repurchase losses
(403
)
—
(403
)
N.M.
Increase (decrease) to the reserve for unfunded commitments
487
66
421
637.9
%
Other
1,620
1,610
10
0.6
%
Total other operating expense
$
36,107
$
33,611
$
2,496
7.4
%
For the three months ended
June 30, 2019
, total other operating expense was
$36.1 million
and
increase
d by
$2.5 million
, or
7.4%
, from
$33.6 million
in the year-ago quarter. The
increase
was primarily due to higher salaries and employee benefits of
$1.8 million
, higher entertainment and promotions expense of
$0.8 million
, and higher computer software expense of
$0.3 million
. The increase in salaries and employee benefits was partially attributable to the addition of positions in strategic areas and higher commissions, combined with annual merit increases effective in the second quarter of 2019. The higher entertainment and promotions expense in the second quarter of 2019 was primarily attributable to expenses related to a core deposit gathering campaign. These
increase
s were partially offset by lower amortization of core deposit premium of
$0.7 million
, as the intangible asset was fully amortized as of September 30, 2018.
50
Six Months Ended
(dollars in thousands)
June 30, 2019
June 30, 2018
$ Change
% Change
Other operating expense:
Salaries and employee benefits
$
40,452
$
37,288
$
3,164
8.5
%
Net occupancy
6,983
6,626
357
5.4
%
Equipment
2,144
2,112
32
1.5
%
Amortization of core deposit premium
—
1,337
(1,337
)
-100.0
%
Communication expense
1,637
1,644
(7
)
-0.4
%
Legal and professional services
3,298
3,590
(292
)
-8.1
%
Computer software expense
5,157
4,572
585
12.8
%
Advertising expense
1,423
1,229
194
15.8
%
Foreclosed asset expense
208
325
(117
)
-36.0
%
Other:
Charitable contributions
329
331
(2
)
-0.6
%
FDIC insurance assessment
863
868
(5
)
-0.6
%
Miscellaneous loan expenses
611
623
(12
)
-1.9
%
ATM and debit card expenses
1,270
1,346
(76
)
-5.6
%
Armored car expenses
409
399
10
2.5
%
Entertainment and promotions
1,253
432
821
190.0
%
Stationery and supplies
504
437
67
15.3
%
Directors’ fees and expenses
480
514
(34
)
-6.6
%
Provision for residential mortgage loan repurchase losses
(403
)
—
(403
)
N.M.
Increase (decrease) to the reserve for unfunded commitments
654
107
547
511.2
%
Other
3,183
3,235
(52
)
-1.6
%
Total other operating expense
$
70,455
$
67,015
$
3,440
5.1
%
For the
six
months ended
June 30, 2019
, total other operating expense was
$70.5 million
and
increase
d by
$3.4 million
, or
5.1%
, from
$67.0 million
in the year-ago quarter. The
increase
was primarily due to higher salaries and employee benefits of
$3.2 million
, higher entertainment and promotions expense of
$0.8 million
and higher computer software expense of
$0.6 million
. These
increase
s were partially offset by lower amortization of core deposit premium of
$1.3 million
, and lower legal and professional services of
$0.3 million
compared to the year-ago period.
A key measure of operating efficiency tracked by management is the efficiency ratio, which is calculated by dividing total operating expenses by total revenue (net interest income and total other operating income). Management believes that the efficiency ratio provides useful supplemental information that is important to a proper understanding of the company's core business results by investors. Our efficiency ratio should not be viewed as a substitute for results determined in accordance with GAAP, nor is it necessarily comparable to the efficiency ratio presented by other companies.
The following table sets forth a calculation of our efficiency ratio for each of the periods indicated:
Three Months Ended
June 30,
Six Months Ended
June 30,
(dollars in thousands)
2019
2018
2019
2018
Total other operating expense
$
36,107
$
33,611
$
70,455
$
67,015
Net interest income
$
45,378
$
42,672
$
90,491
$
84,994
Total other operating income
10,094
9,630
21,767
18,584
Total revenue
$
55,472
$
52,302
$
112,258
$
103,578
Efficiency ratio
65.09
%
64.26
%
62.76
%
64.70
%
51
Our efficiency ratio
increased
to
65.09%
in the three months ended
June 30, 2019
compared to
64.26%
in the year-ago quarter and
improved
to
62.76%
in the
six
months ended
June 30, 2019
compared to
64.70%
in the year-ago period. The efficiency ratio in the
six
months ended
June 30, 2019
was positively impacted by the aforementioned $2.6 million gain on sale of MasterCard stock.
Income Taxes
The Company recorded income tax expense of
$4.4 million
and
$9.5 million
for the
three and six
months ended
June 30, 2019
, respectively, compared to
$3.9 million
and
$7.7 million
in the same prior year periods, respectively. The effective tax rate for the
three and six
months ended
June 30, 2019
was
24.7%
and
24.4%
, respectively, compared to
21.7%
and
21.4%
in the same prior year periods, respectively. The
increase
s in income tax expense and the effective tax rate in the
three and six
months ended
June 30, 2019
was primarily due to higher pre-tax income in the current quarter, combined with an income tax benefit of $0.7 million related to the finalization of the impact of H.R.1, commonly referred to as the Tax Cuts and Jobs Act, recorded in the first quarter of 2018 and an income tax benefit of $0.6 million related to a tax accounting method change strategy recorded in the second quarter of 2018.
The valuation allowance on our net deferred tax assets ("DTA") totaled
$3.3 million
at
June 30, 2019
and
$3.5 million
at
December 31, 2018
, of which $3.2 million and $3.3 million, respectively, related to our DTA from net apportioned net operating loss ("NOL") carryforwards for California state income tax purposes as we do not expect to generate sufficient income in California to utilize the DTA. The remaining valuation allowance of
$0.1 million
and
$0.2 million
as of
June 30, 2019
and
December 31, 2018
relates to a Hawaii capital loss carryforward balance that we do not expect to be able to utilize. Net of the valuation allowance, the Company's net DTA totaled
$13.0 million
at
June 30, 2019
, compared to a net DTA of
$21.5 million
as of
December 31, 2018
, and is included in other assets on our consolidated balance sheets.
Financial Condition
Total assets at
June 30, 2019
of
$5.92 billion
increase
d by
$113.0 million
from
$5.81 billion
at
December 31, 2018
.
Investment Securities
Investment securities of
$1.26 billion
at
June 30, 2019
decrease
d by
$99.0 million
, or
7.3%
, from
December 31, 2018
. The
decrease
reflects
$126.5 million
in principal runoff, offset by a
$27.4 million
increase in the market valuation on the available-for-sale portfolio.
52
Loans and Leases
The following table sets forth information regarding our outstanding loans and leases by category and geographic location as of the dates indicated.
(dollars in thousands)
June 30, 2019
December 31, 2018
$ Change
% Change
Hawaii:
Commercial, financial and agricultural
$
435,353
$
439,112
$
(3,759
)
(0.9
)%
Real estate:
Construction
72,427
64,654
7,773
12.0
Residential mortgage
1,516,936
1,428,205
88,731
6.2
Home equity
473,151
468,966
4,185
0.9
Commercial mortgage
905,479
861,086
44,393
5.2
Consumer
353,282
357,908
(4,626
)
(1.3
)
Leases
52
124
(72
)
(58.1
)
Total loans and leases
3,756,680
3,620,055
136,625
3.8
Allowance for loan and lease losses
(42,414
)
(42,993
)
579
(1.3
)
Net loans and leases
$
3,714,266
$
3,577,062
$
137,204
3.8
U.S. Mainland:
Commercial, financial and agricultural
$
155,130
$
142,548
$
12,582
8.8
Real estate:
Construction
—
2,273
(2,273
)
(100.0
)
Residential mortgage
—
—
—
—
Home equity
—
—
—
—
Commercial mortgage
187,379
179,192
8,187
4.6
Consumer
147,924
134,298
13,626
10.1
Leases
—
—
—
—
Total loans and leases
490,433
458,311
32,122
7.0
Allowance for loan and lease losses
(5,853
)
(4,923
)
(930
)
18.9
Net loans and leases
$
484,580
$
453,388
$
31,192
6.9
Total:
Commercial, financial and agricultural
$
590,483
$
581,660
$
8,823
1.5
Real estate:
Construction
72,427
66,927
5,500
8.2
Residential mortgage
1,516,936
1,428,205
88,731
6.2
Home equity
473,151
468,966
4,185
0.9
Commercial mortgage
1,092,858
1,040,278
52,580
5.1
Consumer
501,206
492,206
9,000
1.8
Leases
52
124
(72
)
(58.1
)
Total loans and leases
4,247,113
4,078,366
168,747
4.1
Allowance for loan and lease losses
(48,267
)
(47,916
)
(351
)
0.7
Net loans and leases
$
4,198,846
$
4,030,450
$
168,396
4.2
Loans and leases, net of deferred costs, of
$4.25 billion
at
June 30, 2019
increase
d by
$168.7 million
, or
4.1%
, from
December 31, 2018
. The
increase
reflects net
increase
s in the following loan portfolios:
residential mortgage
of
$88.7 million
,
commercial mortgage
of
$52.6 million
,
consumer
of
$9.0 million
,
commercial, financial and agricultural
of
$8.8 million
,
construction
of
$5.5 million
, and
home equity
of
$4.2 million
.
The Hawaii loan portfolio
increase
d by
$136.6 million
, or
3.8%
, from
December 31, 2018
. The
increase
reflects net
increase
s in the following loan portfolios:
residential mortgage
of
$88.7 million
,
commercial mortgage
of
$44.4 million
,
construction
of
$7.8 million
, and
home equity
of
$4.2 million
. The
increase
s in the portfolios were primarily due to an increased demand from
53
both new and existing customers. These
increase
s were partially offset by net
decrease
s in the following loan portfolios:
consumer
of
$4.6 million
and
commercial, financial and agricultural
of
$3.8 million
.
The U.S. Mainland loan portfolio
increase
d by
$32.1 million
, or
7.0%
from
December 31, 2018
. The net
increase
was primarily attributable to net
increase
s in the
consumer
loan portfolio of
$13.6 million
,
commercial, financial and agricultural
loan portfolio of
$12.6 million
, and
commercial mortgage
loan portfolio of
$8.2 million
.
In the first quarter of 2019, we purchased U.S Mainland consumer loans totaling
$18.3 million
which represented the outstanding balance at the time of purchase. In the second quarter of 2019, we purchased U.S Mainland consumer loans totaling
$31.0 million
which represented the outstanding balance at the time of purchase.
In 2018, we purchased U.S Mainland consumer loans totaling
$58.6 million
, which included a
$0.1 million
premium over the
$58.5 million
outstanding balance at the time of purchase.
54
Nonperforming Assets, Accruing Loans Delinquent for 90 Days or More, Restructured Loans Still Accruing Interest
The following table sets forth nonperforming assets, accruing loans delinquent for 90 days or more and restructured loans still accruing interest as of the dates indicated.
(dollars in thousands)
June 30, 2019
December 31, 2018
$ Change
% Change
Nonperforming Assets
Nonaccrual loans (including loans held for sale):
Real estate:
Residential mortgage
$
738
$
2,048
$
(1,310
)
(64.0
)
Home equity
244
275
(31
)
(11.3
)
Total nonaccrual loans
982
2,323
(1,341
)
(57.7
)
Other real estate owned ("OREO"):
Real estate:
Residential mortgage
276
414
(138
)
(33.3
)
Total OREO
276
414
(138
)
(33.3
)
Total nonperforming assets
1,258
2,737
(1,479
)
(54.0
)
Accruing Loans Delinquent for 90 Days or More
Real estate:
Home equity
—
298
(298
)
(100.0
)
Consumer
267
238
29
12.2
Total accruing loans delinquent for 90 days or more
267
536
(269
)
(50.2
)
Restructured Loans Still Accruing Interest
Commercial, financial and agricultural
178
220
(42
)
(19.1
)
Real estate:
Construction
—
2,273
(2,273
)
(100.0
)
Residential mortgage
6,831
8,026
(1,195
)
(14.9
)
Commercial mortgage
2,097
2,348
(251
)
(10.7
)
Total restructured loans still accruing interest
9,106
12,867
(3,761
)
(29.2
)
Total nonperforming assets, accruing loans delinquent for 90 days or more and restructured loans still accruing interest
$
10,631
$
16,140
$
(5,509
)
(34.1
)
Ratio of nonaccrual loans to total loans and leases
0.02
%
0.06
%
(0.04
)%
Ratio of nonperforming assets to total loans and leases and OREO
0.03
%
0.07
%
(0.04
)%
Ratio of nonperforming assets and accruing loans delinquent for 90 days or more to total loans and leases and OREO
0.04
%
0.08
%
(0.04
)%
Ratio of nonperforming assets, accruing loans delinquent for 90 days or more, and restructured loans still accruing interest to total loans and leases and OREO
0.25
%
0.40
%
(0.15
)%
55
The following table sets forth year-to-date activity in nonperforming assets as of the date indicated:
(dollars in thousands)
Balance at December 31, 2018
$
2,737
Additions
810
Reductions:
Payments
(2,126
)
Return to accrual status
(25
)
Sales of nonperforming assets
—
Charge-offs and/or valuation adjustments
(138
)
Total reductions
(2,289
)
Net increase
(1,479
)
Balance at June 30, 2019
$
1,258
Nonperforming assets, which includes nonaccrual loans and leases and other real estate, totaled
$1.3 million
at
June 30, 2019
, compared to
$2.7 million
at
December 31, 2018
. There were no nonperforming loans classified as held for sale at
June 30, 2019
and
December 31, 2018
. The
decrease
in nonperforming assets from
December 31, 2018
was primarily attributable to
$2.1 million
in repayments of nonaccrual loans and a
$0.1 million
write-down of a Hawaii residential mortgage foreclosed asset, offset by two additions to nonaccrual loans totaling
$0.8 million
.
Troubled debt restructurings ("TDRs") included in nonperforming assets at
June 30, 2019
consisted of
three
Hawaii residential mortgage
loans with a combined principal balance of
$0.4 million
.
Concessions made to the original contractual terms of these loans consisted primarily of the deferral of interest and/or principal payments due to deterioration in the borrowers' financial condition. The principal balances on these TDRs had matured and/or were in default at the time of restructure and we have no commitments to lend additional funds to any of these borrowers. There were
$9.1 million
of TDRs still accruing interest at
June 30, 2019
,
none
of which were more than
90 days
delinquent. At
December 31, 2018
, there were
$12.9 million
of TDRs still accruing interest,
none
of which were more than
90 days
delinquent.
56
Allowance for Loan and Lease Losses
The following table sets forth certain information with respect to the Allowance as of the dates and for the periods indicated:
Three Months Ended
June 30,
Six Months Ended
June 30,
(dollars in thousands)
2019
2018
2019
2018
Allowance for Loan and Lease Losses:
Balance at beginning of period
$
47,267
$
49,217
$
47,916
$
50,001
Provision (credit) for loan and lease losses
1,404
532
2,687
321
Charge-offs:
Commercial, financial and agricultural
839
742
1,302
1,240
Consumer
1,459
1,729
3,710
3,662
Total charge-offs
2,298
2,471
5,012
4,902
Recoveries:
Commercial, financial and agricultural
315
295
548
439
Real estate:
Construction
592
6
598
1,199
Residential mortgage
372
21
394
47
Home equity
9
9
18
12
Commercial mortgage
25
29
25
44
Consumer
581
543
1,093
1,020
Total recoveries
1,894
903
2,676
2,761
Net charge-offs
404
1,568
2,336
2,141
Balance at end of period
$
48,267
$
48,181
$
48,267
$
48,181
Allowance as a percentage of total loans and leases
1.14
%
1.24
%
1.14
%
1.24
%
Annualized ratio of net charge-offs to average loans and leases
0.04
%
0.16
%
0.11
%
0.11
%
Our Allowance at
June 30, 2019
totaled
$48.3 million
compared to
$47.9 million
at
December 31, 2018
. During the three months ended
June 30, 2019
, we recorded a
debit
to the Provision of
$1.4 million
primarily due to the increase in our loan portfolio and reflects net charge-offs of
$0.4 million
. During the
six
months ended
June 30, 2019
, we recorded a debit to the Provision of
$2.7 million
primarily due to the increase in our loan portfolio and reflects net charge-offs of
$2.3 million
.
Our Allowance as a percentage of total loans and leases
decreased
from
1.17%
at
December 31, 2018
to
1.14%
at
June 30, 2019
. The decrease in our Allowance as a percentage of total loans and leases reflects the credit quality of the loan portfolio, real estate markets and general economic conditions both in Hawaii and the U.S. Mainland. Our Allowance as a percentage of nonperforming assets
increased
from
1,750.68%
at
December 31, 2018
to
3,836.80%
at
June 30, 2019
.
In accordance with GAAP, loans held for sale and other real estate assets are not included in our assessment of the Allowance.
Federal Home Loan Bank Stock
The bank is a member of the Federal Home Loan Bank of Des Moines (the "FHLB"). FHLB stock of
$17.8 million
at
June 30, 2019
increased
by
$1.2 million
, or
7.1%
, from the FHLB stock balance at
December 31, 2018
. FHLB stock has an activity-based stock requirement, thus as borrowings
increase
, so will our holdings of FHLB stock. There is a minimum requirement of $7.0 million in FHLB stock even if we have no borrowings outstanding.
57
Deposits
The following table sets forth the composition of our deposits by category for the periods indicated:
(dollars in thousands)
June 30,
2019
December 31,
2018
$ Change
% Change
Noninterest-bearing demand deposits
$
1,351,190
$
1,436,967
$
(85,777
)
(6.0
)%
Interest-bearing demand deposits
1,002,706
954,011
48,695
5.1
Savings and money market deposits
1,573,805
1,448,257
125,548
8.7
Time deposits less than $100,000
171,106
176,707
(5,601
)
(3.2
)
Core deposits
4,098,807
4,015,942
82,865
2.1
Government time deposits
574,825
631,293
(56,468
)
(8.9
)
Other time deposits $100,000 to $250,000
105,382
106,783
(1,401
)
(1.3
)
Other time deposits greater than $250,000
197,835
192,472
5,363
2.8
Total time deposits $100,000 and greater
878,042
930,548
(52,506
)
(5.6
)
Total deposits
$
4,976,849
$
4,946,490
$
30,359
0.6
Total deposits of
$4.98 billion
at
June 30, 2019
increase
d by
$30.4 million
from total deposits of
$4.95 billion
at
December 31, 2018
. Net
increase
s in
savings and money market deposits
of
$125.5 million
and
interest-bearing demand deposits
of
$48.7 million
, were partially offset by net
decrease
s in
noninterest-bearing demand deposits
of
$85.8 million
, and
government time deposits
of
$56.5 million
.
Core deposits, which we define as demand deposits, savings and money market deposits, and time deposits less than $100,000, totaled
$4.10 billion
at
June 30, 2019
and
increase
d by
$82.9 million
, or
2.1%
, from
December 31, 2018
. Core deposits as a percentage of total deposits was
82.4%
at
June 30, 2019
, compared to
81.2%
at
December 31, 2018
.
Capital Resources
In order to ensure adequate levels of capital, we conduct an ongoing assessment of projected sources and uses of capital in conjunction with an analysis of the size and quality of our assets, the level of risk and regulatory capital requirements. As part of this ongoing assessment, the Board of Directors reviews our capital position on an ongoing basis to ensure it is adequate, including, but not limited to, need for raising additional capital or returning capital to our shareholders, including the ability to declare cash dividends or repurchase our securities.
Common and Preferred Equity
Shareholders' equity totaled
$515.7 million
at
June 30, 2019
, compared to
$491.7 million
at
December 31, 2018
. The change in total shareholders' equity was attributable to
net income
of
$29.6 million
and
other comprehensive income
of
$23.7 million
, partially offset by the repurchase of
490,700
shares of common stock under our repurchase program, at a cost of
$14.0 million
and cash dividends paid of
$12.6 million
in the
six months ended June 30, 2019
. During the
six months ended June 30, 2019
, we repurchased approximately
1.7%
of our common stock outstanding as of
December 31, 2018
.
Our total shareholders' equity to total assets ratio was
8.71%
at
June 30, 2019
, compared to
8.47%
at
December 31, 2018
. Our book value per share was
$18.05
and
$16.97
at
June 30, 2019
and
December 31, 2018
, respectively.
Holding Company Capital Resources
CPF is required to act as a source of strength to the bank under the Dodd-Frank Act. CPF is obligated to pay its expenses and payments on its junior subordinated debentures which fund payments on the outstanding trust preferred securities.
CPF relies on the bank to pay dividends to fund its obligations. As of
June 30, 2019
, on a stand-alone basis, CPF had an available cash balance of approximately
$12.8 million
in order to meet its ongoing obligations.
58
As a Hawaii state-chartered bank, the bank may only pay dividends to the extent it has retained earnings as defined under Hawaii banking law ("Statutory Retained Earnings"), which differs from GAAP retained earnings. As of
June 30, 2019
, the bank had Statutory Retained Earnings of
$55.2 million
. On
July 23, 2019
, the Company's Board of Directors declared a cash dividend of
$0.23
per share on the Company's outstanding common stock, which was a
9.5%
increase from the
$0.21
per share a year-ago.
Dividends are payable at the discretion of the Board of Directors and there can be no assurance that the Board of Directors will continue to pay dividends at the same rate, or at all, in the future. Our ability to pay cash dividends to our shareholders is subject to restrictions under federal and Hawaii law, including restrictions imposed by the FRB and covenants set forth in various agreements we are a party to, including covenants set forth in our subordinated debentures.
In the year ended December 31, 2018, the Company repurchased
1,155,157
shares of common stock, at a cost of
$32.8 million
, under the Company's repurchase plan.
In June 2019, the Company’s Board of Directors authorized the repurchase of up to $30 million of its common stock from time to time in the open market or in privately negotiated transactions, pursuant to a newly authorized share repurchase program (the "Repurchase Plan"). The Repurchase Plan replaces and supersedes in its entirety the share repurchase program previously approved by the Company's Board of Directors, which had
$6.8 million
in remaining repurchase authority. In the
six months ended June 30, 2019
, a total of
490,700
shares of common stock, at a cost of
$14.0 million
, were repurchased under the Company's stock repurchase plans. As of
June 30, 2019
,
$29.9 million
remained available for repurchase under the Company's Repurchase Plan. The Company's Repurchase Plan has no expiration date.
Trust Preferred Securities
On December 17, 2018, the Company completed the redemption of $20.0 million in floating rate trust preferred securities of CPB Statutory Trust III ("Trust III") bearing an interest rate of three-month LIBOR plus 2.85% and maturing on December 17, 2033. The redemption price was 100% of the aggregate liquidation amount of the securities plus accumulated but unpaid distributions up to but not including the redemption date. The Company also redeemed $0.6 million of common securities issued by Trust III and held by the Company, as a result of the concurrent redemption of 100% of the principal assets of Trust III, or $20.6 million of the Company's junior subordinated debentures with an identical interest rate and maturity as the Trust III trust preferred securities. The redemption was pursuant to the optional prepayment provisions of the indenture. On January 9, 2019, Trust III was canceled with the state of Connecticut.
On January 7, 2019, the Company completed the redemption of $20.0 million in floating rate trust preferred securities of CPB Capital Trust II ("Trust II") bearing an interest rate of three-month LIBOR plus 2.85% and maturing on October 7, 2033. The redemption price was 100% of the aggregate liquidation amount of the securities plus accumulated but unpaid distributions up to but not including the redemption date. The Company also redeemed $0.6 million of common securities issued by Trust II and held by the Company, as a result of the concurrent redemption of 100% of the principal assets of Trust II, or $20.6 million of the Company's junior subordinated debentures with an identical interest rate and maturity as the Trust II trust preferred securities. The redemption was pursuant to the optional prepayment provisions of the indenture. On January 22, 2019, Trust II was canceled with the state of Delaware.
As of
June 30, 2019
, we have two remaining statutory trusts, CPB Capital Trust IV ("Trust IV") and CPB Statutory Trust V ("Trust V"), which issued a total of
$50.0 million
in floating rate trust preferred securities. The trust preferred securities, the underlying floating rate junior subordinated debentures that are the assets of Trusts IV and V, and the common securities issued by Trusts IV and V are redeemable in whole or in part on any interest payment date on or after December 15, 2009 for Trust IV and V, or at any time in whole but not in part within 90 days following the occurrence of certain events. Our obligations with respect to the issuance of the trust preferred securities constitute a full and unconditional guarantee by the Company of each trust's obligations with respect to its trust preferred securities. Subject to certain exceptions and limitations, we may elect from time to time to defer subordinated debenture interest payments, which would result in a deferral of dividend payments on the related trust preferred securities, for up to 20 consecutive quarterly periods without default or penalty.
Regulatory Capital Ratios
General capital adequacy regulations adopted by the FRB and FDIC require an institution to maintain minimum leverage capital, Tier 1 risk-based capital, total risk-based capital, and common equity Tier 1 ("CET1") capital ratios. In addition to these uniform risk-based capital guidelines and leverage ratios that apply across the industry, the regulators have the discretion to set individual minimum capital requirements for specific institutions at rates significantly above the minimum guidelines and
59
ratios. For a further discussion of the effect of forthcoming changes in required regulatory capital ratios, see the discussion in the "Business — Supervision and Regulation" sections of our
2018
Form 10-K.
The Company's and the bank's leverage capital, tier 1 risk-based capital, total risk-based capital, and CET1 risk-based capital ratios as of
June 30, 2019
were above the levels required for a "well capitalized" regulatory designation.
The following table sets forth the Company's and the bank's capital ratios, as well as the minimum capital adequacy requirements applicable to all financial institutions as of the dates indicated.
Actual
Minimum Required
for Capital Adequacy
Purposes
Minimum Required
to be
Well Capitalized
(dollars in thousands)
Amount
Ratio
Amount
Ratio
Amount
Ratio
Company
At June 30, 2019:
Leverage capital
$
556,403
9.5
%
$
234,568
4.0
%
N/A
Tier 1 risk-based capital
556,403
12.7
262,536
6.0
N/A
Total risk-based capital
606,567
13.9
350,048
8.0
N/A
CET1 risk-based capital
506,403
11.6
196,902
4.5
N/A
At December 31, 2018:
Leverage capital
$
570,260
9.9
%
$
230,847
4.0
%
N/A
Tier 1 risk-based capital
570,260
13.5
252,921
6.0
N/A
Total risk-based capital
619,419
14.7
337,228
8.0
N/A
CET1 risk-based capital
500,260
11.9
189,691
4.5
N/A
Central Pacific Bank
At June 30, 2019:
Leverage capital
$
544,480
9.3
%
$
234,408
4.0
%
$
293,009
5.0
%
Tier 1 risk-based capital
544,480
12.5
262,283
6.0
349,711
8.0
Total risk-based capital
594,644
13.6
349,711
8.0
437,139
10.0
CET1 risk-based capital
544,480
12.5
196,713
4.5
284,140
6.5
At December 31, 2018:
Leverage capital
$
533,166
9.3
%
$
230,638
4.0
%
$
288,298
5.0
%
Tier 1 risk-based capital
533,166
12.7
252,667
6.0
336,889
8.0
Total risk-based capital
582,325
13.8
336,889
8.0
421,111
10.0
CET1 risk-based capital
533,166
12.7
189,500
4.5
273,722
6.5
Asset/Liability Management and Interest Rate Risk
Our earnings and capital are sensitive to risk of interest rate fluctuations. Interest rate risk arises when rate-sensitive assets and rate-sensitive liabilities mature or reprice during different periods or in differing amounts. In the normal course of business, we are subjected to interest rate risk through the activities of making loans and taking deposits, as well as from our investment securities portfolio and other interest-bearing funding sources. Asset/liability management attempts to coordinate our rate-sensitive assets and rate-sensitive liabilities to meet our financial objectives.
Our Asset/Liability Management Policy seeks to maximize the risk-adjusted return to shareholders while maintaining consistently acceptable levels of liquidity, interest rate risk and capitalization. Our Asset/Liability Management Committee, or ALCO, monitors interest rate risk through the use of interest rate sensitivity gap, net interest income and market value of portfolio equity simulation and rate shock analyses. This process is designed to measure the impact of future changes in interest rates on net interest income and market value of portfolio equity. Adverse interest rate risk exposures are managed through the shortening or lengthening of the duration of assets and liabilities.
60
ALCO utilizes a detailed and dynamic simulation model to measure and manage interest rate risk exposures. The simulation process is designed to measure the impact of future changes in interest rates on net interest income and market value of portfolio equity and to allow ALCO to model alternative balance sheet strategies.
The following reflects our net interest income sensitivity analysis as of
June 30, 2019
, over a one-year horizon, assuming no balance sheet growth and given both a 100 bp upward and 100 bp downward parallel shift in interest rates.
Rate Change
Estimated Net Interest Income Sensitivity
+100 bp
1.54
%
-100 bp
(4.24
)%
Liquidity and Borrowing Arrangements
Our objective in managing liquidity is to maintain a balance between sources and uses of funds in order to economically meet the cash requirements of customers for loans and deposit withdrawals and participate in lending and investment opportunities as they arise. We monitor our liquidity position in relation to changes in loan and deposit balances on a daily basis to ensure maximum utilization, maintenance of an adequate level of readily marketable assets and access to short-term funding sources.
Core deposits have historically provided us with a sizable source of relatively stable and low cost funds, but are subject to competitive pressure in our market. In addition to core deposit funding, we also have access to a variety of other short-term and long-term funding sources, which include proceeds from maturities of our investment securities, as well as secondary funding sources such as the FHLB, secured repurchase agreements and the Federal Reserve discount window, available to meet our liquidity needs. While we historically have had access to these other funding sources, access to these sources may not be guaranteed and can be restricted in the future as a result of market conditions or the Company's and bank's financial position.
The bank is a member of and maintained a
$1.74 billion
line of credit with the FHLB as of
June 30, 2019
, compared to
$1.43 billion
at
December 31, 2018
. We had
$221.0 million
in short-term borrowings under this arrangement at
June 30, 2019
, compared to
$197.0 million
at
December 31, 2018
. Long-term borrowings under this arrangement totaled
$50.0 million
at
June 30, 2019
and
December 31, 2018
. FHLB advances available at
June 30, 2019
were secured by certain real estate loans with a carrying value of
$2.34 billion
in accordance with the collateral provisions of the Advances, Security and Deposit Agreement with the FHLB. At
June 30, 2019
,
$1.40 billion
was undrawn under this arrangement, compared to
$1.18 billion
at
December 31, 2018
.
At
June 30, 2019
and
December 31, 2018
, our bank had additional unused borrowings available at the Federal Reserve discount window of
$67.7 million
and
$73.9 million
, respectively. As of
June 30, 2019
and
December 31, 2018
, certain commercial and commercial real estate loans with a carrying value totaling
$121.2 million
and
$123.3 million
, respectively, were pledged as collateral on our line of credit with the Federal Reserve discount window. The Federal Reserve does not have the right to sell or repledge these loans.
Our ability to maintain adequate levels of liquidity is dependent on our ability to continue to maintain our strong risk profile and capital base. Our liquidity may also be negatively impacted by weakness in the financial markets and industry-wide reductions in liquidity.
Contractual Obligations
Information regarding our contractual obligations is provided in "Part II, Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations" of our Annual Report on Form 10-K for the year ended
December 31, 2018
. During the first quarter of 2019, the Company signed an extension to its existing agreement with a computer software vendor. This extension increases the Company's contractual obligations for the years 2022 through 2024 by approximately $6 million per year. There have been no other material changes in our contractual obligations since
December 31, 2018
.
61
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Market risk is the risk of loss in a financial instrument arising from adverse changes in market rates/prices such as interest rates, foreign currency rates, commodity prices and equity prices. Our primary market risk exposure is interest rate risk that occurs when rate-sensitive assets and rate-sensitive liabilities mature or reprice during different periods or in differing amounts. Asset/liability management attempts to coordinate our rate-sensitive assets and rate-sensitive liabilities to meet our financial objectives. The Asset/Liability Committee ("ALCO") monitors interest rate risk through the use of interest rate sensitivity gap, net interest income and market value of portfolio equity simulation, and rate shock analyses. Adverse interest rate risk exposures are managed through the shortening or lengthening of the duration of assets and liabilities.
The primary analytical tool we use to measure and manage our interest rate risk is a simulation model that projects changes in net interest income ("NII") as market interest rates change. Our ALCO policy requires that simulated changes in NII should be within certain specified ranges, or steps must be taken to reduce interest rate risk. The results of the model indicate that the mix of rate-sensitive assets and liabilities at
June 30, 2019
would not result in a fluctuation of NII that would exceed the established policy limits.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
As of the end of the period covered by this report and pursuant to Rule 13a-15 of the Securities Exchange Act of 1934, as amended, (the "Exchange Act"), the Company's management, including the principal executive officer and principal financial officer, conducted an evaluation of the effectiveness and design of the Company's disclosure controls and procedures (as that term is defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act). Based upon that evaluation, the Company's principal executive officer and principal financial officer concluded, as of the end of the period covered by this report, that the Company's disclosure controls and procedures were effective.
Changes in Internal Control Over Financial Reporting
As of the end of the period covered by this report, there have been no changes in the Company's internal control over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) of the Exchange Act) during the quarter to which this report relates that have materially affected or are reasonably likely to materially affect, our internal control over financial reporting.
62
PART II. OTHER INFORMATION
Item 1A. Risk Factors
There have been no material changes from the Risk Factors as previously disclosed in our Annual Report on Form 10-K for the year ended
December 31, 2018
, as filed with the SEC on
February 28, 2019
, except as described below.
Our RISE2020 initiative may not be successful.
During the second half of 2019 and throughout 2020, we intend to invest an aggregate of approximately $40 million to upgrade our branch spaces, digital banking platforms and ATM network through a new initiative we call RISE2020. RISE2020 is intended to enhance customer experience, drive stronger long-term growth and profitability, improve shareholder returns and lower our efficiency ratio. However, we cannot provide any assurance that RISE2020 will achieve any of our objectives or will achieve our objectives to the extent we have forecasted. In particular, the costs of RISE2020 may exceed our expectations; we may not be able to attract new business from existing customers; new customers may not be attracted to our platform despite the amount of expense we incur; and implementation of RISE2020 initiatives may disrupt our operations. If our RISE2020 initiative is not successful, our overall noninterest expense will have increased without a corresponding increase in revenue and growth which could have a material adverse effect on our business, financial condition or results of operations.
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds.
Issuer Purchases of Equity Securities
In June 2019, the Company’s Board of Directors authorized the repurchase of up to $30 million of its common stock from time to time in the open market or in privately negotiated transactions, pursuant to a newly authorized share repurchase program (the "Repurchase Plan"). The Repurchase Plan replaces and supersedes in its entirety the share repurchase program previously approved by the Company's Board of Directors, which had
$6.8 million
in remaining repurchase authority.
In the three months ended
June 30, 2019
, the Company repurchased
213,700
shares of common stock, at an aggregate cost of
$6.2 million
, under the Company's stock repurchase plans. As of
June 30, 2019
, a total of
$29.9 million
remained available for repurchase under the Company's Repurchase Plan. There is no expiration date on the Repurchase Plan.
Issuer Purchases of Equity Securities
Period
Total
Number
of Shares
Purchased
Average
Price Paid
per Share
Total Shares
Purchased as
Part of Publicly
Announced
Programs
Maximum Dollar
Value of
Shares That
May Yet Be
Purchased Under
the Program
April 1-30, 2019
93,500
$
29.54
93,500
$
10,198,569
May 1-31, 2019
71,900
29.34
71,900
8,089,146
June 1-30, 2019
48,300
28.41
48,300
29,942,428
Total
213,700
$
29.22
213,700
29,942,428
63
Item 6. Exhibits
Exhibit No.
Document
31.1
Rule 13a-14(a) Certification of Chief Executive Officer in accordance with Section 302 of the Sarbanes-Oxley Act of 2002 *
31.2
Rule 13a-14(a) Certification of Chief Financial Officer in accordance with Section 302 of the Sarbanes-Oxley Act of 2002 *
32.1
Section 1350 Certification of Chief Executive Officer in accordance with Section 906 of the Sarbanes-Oxley Act of 2002 **
32.2
Section 1350 Certification of Chief Financial Officer in accordance with Section 906 of the Sarbanes-Oxley Act of 2002 **
101.INS
XBRL Instance Document*
101.SCH
XBRL Taxonomy Extension Schema Document*
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document*
101.LAB
XBRL Taxonomy Extension Label Linkbase Document*
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document*
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document*
*
Filed herewith.
**
Furnished herewith.
64
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
CENTRAL PACIFIC FINANCIAL CORP.
(Registrant)
Date:
August 6, 2019
/s/ Paul K. Yonamine
Paul K. Yonamine
Chairman and Chief Executive Officer
Date:
August 6, 2019
/s/ David S. Morimoto
David S. Morimoto
Executive Vice President and Chief Financial Officer
65