UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
ý
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2002
OR
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number 0-10777
CPB INC.
(Exact name of registrant as specified in its charter)
Hawaii
99-0212597
(State or other jurisdiction ofincorporation or organization)
(I.R.S. EmployerIdentification No.)
220 South King Street, Honolulu, Hawaii
96813
(Address of principal executive offices)
(Zip Code)
(808)544-0500
(Registrants telephone number, including area code)
None
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
Common Stock, No Par Value;
Outstanding at May 8, 2002: 7,949,445 shares
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
The financial statements listed below are filed as a part hereof.
Consolidated Balance Sheets (Unaudited) - March 31, 2002 and 2001 and December 31, 2001
Consolidated Statements of Income (Unaudited) - Three months ended March 31, 2002 and 2001
Consolidated Statements of Changes in Stockholders Equity and Comprehensive Income (Unaudited) - Three months ended March 31, 2002 and 2002
Consolidated Statements of Cash Flows (Unaudited) - Three months ended March 31, 2002 and 2001
Notes to Consolidated Financial Statements (Unaudited) - March 31, 2002 and 2001
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Overview
For the first quarter of 2002, CPB Inc. (the Company) reported net income of $7.540 million, an increase of 41.5% over the $5.328 million reported in the first quarter of 2001. This increase was primarily driven by an increase in net interest income, a reduction in provision for loan losses, and an increase in fee income.
Total assets as of March 31, 2002 were $1.861 billion, an increase over the $1.772 billion reported a year ago, and $1.836 billion reported at year-end 2001. Net loans totaled $1.250 billion, an increase of $34.5 million or 2.8% over the first quarter of 2001, and $5.4 million or 0.4% over year-end 2001. Total deposits of $1.476 billion increased by $98.1 million or 7.1% from March 31, 2001, and $25.2 million or 1.7% from year-end 2001.
The following table presents annualized returns on average assets and average stockholders equity and basic and diluted earnings per share for the periods indicated.
2
Three Months EndedMarch 31,
2002
2001
Annualized return on average assets
1.63
%
1.20
Annualized return on average stockholders equity
19.89
14.60
Basic earnings per share
$
0.95
0.63
Diluted earnings per share
0.93
0.62
Hawaiis economy showed slight signs of improvement in 2002. The states unemployment rate, which peaked in November 2001 at 5.6% following the events of September 11, 2001, was 4.3% in March 2002.(1) The unemployment rate was 3.9% a year ago.(2) For 2002, the state unemployment rate is forecasted to be 4.5%.(3) On the national level, the unemployment rate was 6.1% at March 2002, compared to 4.6% a year ago.(4)
Hotel occupancy rates in March 2002 totaled 72%, an improvement over the 57% reported during the fourth quarter of 2001.(5) Visitor arrivals in March 2002, while 7.6% below 2001 levels, continued the gradual upward trend in arrivals subsequent to September 2001.(6) In 2002, visitor arrivals are forecasted to grow by 3%.(7) Japanese visitor arrivals, which decreased by 19% in 2001, are expected to grow by 0.2% in 2002.(8)
Residential home sales for the first quarter of 2002 were $480 million, an increase of 10.8% over the same period last year.(9) The median sales price for single family homes and condominiums increased over the same period last year by 6.8% and 6.4%, respectively.(10) Favorable mortgage interest rates and an improving local economy are the driving forces behind this increase.
(1) Hawaii State Department of Labor and Industrial Relations.
(2) Ibid.
(3) University of Hawaii Economic Research Organization.
(4) Hawaii State Department of Labor and Industrial Relations.
(5) Hawaii State Department of Business, Economic Development & Tourism.
(6) Ibid.
(7) University of Hawaii Economic Research Organization.
(8) Ibid.
(9) Honolulu Board of Realtors.
(10) Ibid.
3
The results of operations of the Company in 2002 may be directly impacted by the ability of the Hawaii economy to sustain positive growth. Loan demand, deposit growth, provision for loan losses, noninterest income, and noninterest expense will be affected by economic conditions through the end of the year.
Certain matters discussed in this report may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements relate to, among other things, net interest income, net interest margin, the levels of nonperforming loans, loan losses and the allowance for loan losses, noninterest income and noninterest expense. Important factors that could cause the results to differ from those discussed in this report include, but are not limited to, changes in market interest rates, general business conditions in the state of Hawaii, the real estate market in Hawaii, competitive conditions among financial institutions, regulatory changes in the financial services industry, and other risks detailed in the Companys reports filed with the Securities and Exchange Commission, including the Annual Report on Form 10-K for the year ended December 31, 2001.
Results of Operations
Net Interest Income
A comparison of net interest income for the three months ended March 31, 2002 and 2001 is set forth below on a taxable equivalent basis using an assumed income tax rate of 35%.
Net interest income, when expressed as a percentage of average interest earning assets, is referred to as net interest margin.
(Dollars in thousands)
Interest income
29,643
34,573
Interest expense
7,935
15,344
Net interest income
21,708
19,229
Net interest margin
5.07
4.60
Interest income decreased by $4.930 million or 14.3% in the first quarter of 2002. Average interest earning assets were $1.712 billion for the first quarter, a 2.4% increase over the same period last year and a 2.2% increase over the entire 2001. The yield on interest earning assets was 6.93% for the first quarter of 2002, a decrease from 8.27% for the same period in 2001 and 7.83% for the entire 2001.
4
For the quarter ended March 31, 2002, interest and fees on loans decreased by $4.7 million or 16.8% from the same period last year. Interest and dividends on investment securities decreased by $246,000 or 3.8% from the same quarter last year. Income from both loans and investment securities were impacted by lower rates resulting from U.S. monetary policy offset by higher average balances.
Interest expense for the first quarter of 2002 decreased $7.4 million or 48.3%, compared to the same period in 2001, primarily due to lower interest rates offset by higher average interest-bearing liabilities. Average interest-bearing liabilities totaled $1.429 billion in the first quarter of 2002, increasing by $25.2 million or 1.8% from the same period last year, due to increases in money market savings accounts, offset by decreases in time deposits, and long-term borrowings. Compared to the entire 2001, average interest-bearing liabilities increased $23.5 million or 1.7%. The average rate on interest-bearing liabilities for the first quarter of 2002 decreased to 2.22%, compared to 4.37% for the first quarter of 2001 and 3.66% for the entire 2001.
The resultant net interest income for the first quarter of 2002 increased by $2.5 million or 12.9%, over the same period in 2001. The net interest margin increased to 5.07% for the first quarter of 2002 from 4.60% in the first quarter of 2001, and 4.76% for the entire 2001. Interest rate decreases in 2001 have favorably impacted net interest income and net interest margin. However, strong competition for both loans and core deposits is expected to continue, and may create additional pressure on net interest margin.
Provision for Loan Losses
Provision for loan losses is determined by Managements ongoing evaluation of the loan portfolio and assessment of the ability of the allowance for loan losses to cover inherent losses. The Company, considering current information and events regarding a borrowers ability to repay its obligations, treats a loan as impaired when it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the loan agreement. When a loan is considered to be impaired, the amount of impairment is measured based on the present value of expected future cash flows discounted at the loans effective interest rate or, if the loan is considered to be collateral dependent, based on the fair value of the collateral. Impairment losses are included in the allowance for loan losses through a charge to the provision for loan losses. For smaller-balance homogeneous loans, primarily residential real estate and consumer loans, the allowance for loan losses is based upon Managements evaluation of the quality, character and risks inherent in the loan portfolio, current and projected economic conditions, and historical loan loss experience. The allowance is increased by provisions charged to operating expense and reduced by loan charge-offs, net of recoveries.
5
The following table sets forth certain information with respect to the Companys allowance for loan losses as of the dates and for the periods indicated.
Allowance for loan losses:
Balance at beginning of period
24,564
22,612
Provision for loan losses
300
750
Loan charge-offs:
Real estate:
Mortgage-commercial
Mortgage-residential
65
414
Commercial, financial and agricultural
Consumer
133
93
Other
1
Total loan charge-offs
199
507
Recoveries:
26
48
318
31
Total recoveries
54
399
Net loan charge-offs
145
108
Balance at end of period
24,719
23,254
Annualized ratio of net loan charge-offs to average loans
0.05
0.03
6
The provision for loan losses of $300,000 for the first quarter decreased by 60.0% from the amounts provided in the same period in 2001. This decrease was driven by an improvement in asset quality. For the first quarter, net loan charge-offs of $145,000 in 2002 and $108,000 in 2001, when expressed as an annualized percentage of average total loans, were 0.05% and 0.03%, respectively.
Following the events of September 11, 2001, Management identified certain borrowers in the travel and tourism sectors who may be impacted by the downturn in Hawaiis economy. As of March 31, 2002, the total credit exposure to these borrowers was approximately $106.9 million. These loans have been closely monitored for deterioration in credit quality.
The allowance for loan losses expressed as a percentage of total loans was 1.94% at March 31, 2002, increasing from 1.88% at March 31, 2001 and unchanged from year-end 2001. The year-to-year increase was due to anticipated losses relating to the downturn in the economy. Considering the relatively low level of net loan charge-offs, nonaccrual loans and delinquent loans, Management believes that the allowance for loan losses is adequate to cover the credit risks inherent in the loan portfolio. Deterioration of Hawaiis economy could adversely affect borrowers ability to repay, collateral values and, consequently, the level of nonperforming loans and provision for loan losses.
Nonperforming Assets
The following table sets forth nonperforming assets and accruing loans delinquent for 90 days or more at the dates indicated.
7
March 31,2002
December 31,2001
March 31,2001
Nonaccrual loans:
2,629
1,471
4,524
487
585
1,878
324
363
Total nonaccrual loans
3,440
2,421
6,402
Other real estate
812
664
Total nonperforming assets
3,233
7,066
Loans delinquent for 90 days or more:
163
317
122
286
25
11
Total loans delinquent for 90 days or more
417
443
605
Restructured loans still accruing interest:
455
Total restructured loans still accruing interest
Total nonperforming assets, loans delinquent for 90 days or more and restructured loans still accruing interest
3,857
3,676
8,126
Total nonperforming assets as a percentage of loans and other real estate
0.27
0.25
0.57
Total nonperforming assets and loans delinquent for 90 days or more as a percentage of loans and other real estate
0.30
0.29
Total nonperforming assets, loans delinquent for 90 days or more and restructured loans still accruing interest as a percentage of loans and other real estate
0.66
Nonperforming assets, loans delinquent for 90 days or more and restructured loans still accruing interest totaled $3.9 million at March 31, 2002, a decrease of $4.3 million from a year ago and an increase of $0.2 million from year-end 2001. Nonaccrual loans totaled $3.4 million at March 31, 2002, a decrease of 46.3% from a year ago and an increase of 42.1% from year-end 2001.
8
Nonaccrual commercial mortgage loans totaled $2.6 million, a decrease of $1.9 million from a year ago and an increase of $1.2 million from year-end 2001. These changes were primarily due to the write-off of two large loans totaling $3.5 million in December 2001, and the addition of one loan totaling $1.2 million in March 2002. Nonaccrual residential mortgage loans totaled $0.5 million at March 31, 2002, a decrease of 74.1% from the same period last year. This decrease was primarily attributed to transfers to other real estate totaling $1.4 million. Loans delinquent for 90 days or more and still accruing interest totaled $0.4 million at March 31, 2002, a decrease from $0.6 million reported at the same period last year, and relatively unchanged from year-end 2001. Impaired loans, representing two loans, totaled $1.8 million at March 31, 2002, compared to one loan totaling $0.5 million at the same period last year and four loans totaling $1.5 million at year-end 2001.
Management continues to closely monitor loan delinquencies, and work with borrowers to resolve loan problems. As of March 31, 2002, there was no significant impact on nonperforming assets due to the September 11th events. Deterioration of Hawaiis economy may impact loan quality, and may result in increases in delinquencies, nonperforming assets, and restructured loans.
Other Operating Income
For the first quarter of 2002, total other operating income was $3.9 million, an increase of 5.8% over the same period last year. Excluding the impact of securities transactions, total other operating income was $3.5 million, a slight decrease of 0.8% from the first quarter of 2001. Service charges on deposit accounts and other fee income increased by $0.4 million over the first quarter of 2001. This increase was primarily due to fee enhancement initiatives which were implemented in 2001. Offsetting this increase was a reduction in other operating income in 2002 due to the acquisition of the remaining interest in CKSS Associates, a limited partnership, in the second quarter of 2001. Rental income from the partnership, which was being recorded in other operating income, is now a component of occupancy expense. Included in other operating income in the first quarter of 2001 was a $601,000 gain on the sale of $54 million in residential mortgage loans.
Other Operating Expense
Total other operating expense was $13.0 million for the first quarter of 2002, a decrease of 4.1% over the same period last year. Salaries and benefits totaled $7.7 million, an increase of 11.1% over the same quarter last year. This increase was primarily due to incentive bonuses and the acquisition of new employees to strengthen the Companys sales team, and expand trust and private banking services. Occupancy expense decreased by $590,000 from the same period last year. As mentioned earlier, the acquisition of CKSS Associates resulted in rental income being netted in occupancy expense. Other operating expense decreased by 16.0% due to a $642,000 prepayment penalty incurred on the early payoff of long-term debt in the first quarter of 2001.
9
Income Taxes
The effective tax rate for the first three months of 2002 was 36.66%. For 2001, the comparable rate was 35.66%.
Financial Condition
Total assets at March 31, 2002 were $1.861 billion, an increase of $88.6 million or 5.0% from March 31, 2001. Compared to year-end 2001, total assets were up $25.3 million or 1.4%. Premises and equipment increased by $36.9 million from a year ago, primarily due to the acquisition of CKSS in the second quarter of 2001. Net loans totaled $1.250 billion as of March 31, 2002, compared to $1.215 billion a year ago and $1.244 billion at year-end 2001. The proceeds from the sale of the residential mortgage loans in the first quarter of 2001 were used to reduce short-term borrowings by $40 million and long-term debt by $20 million. Investment securities totaled $409.6 million, compared to $379.3 million a year ago and $391.9 million at year-end 2001. The proceeds from the sale of the residential mortgage loans in the first quarter of 2001 were used to reduce short-term borrowings by $40 million and long-term debt by $20 million. Total deposits at March 31, 2002 were $1.476 billion, an increase of $98.1 million or 7.1% over March 31, 2001. Compared to year-end 2001, total deposits grew by $25.2 million or 1.7%. Core deposits (noninterest-bearing demand, interest-bearing demand and savings deposits, and time deposits under $100,000) at March 31, 2002 were $1,123.7 million, an increase from $975.4 million a year ago and $1,082.1 million at year-end 2001. Deposit growth was partly due to the launch of new deposit products in 2001. Competition for deposits remains strong, and will continue to challenge the Companys ability to gather low-cost retail funds.
Capital Resources
Stockholders equity was $151.9 million at March 31, 2002, an increase of $9.5 million or 6.7% from a year ago, and an increase of $4.8 million or 3.3% from year-end 2001. When expressed as a percentage of total assets, stockholders equity increased to 8.16% at March 31, 2002, from 8.03% a year ago and 8.01% at year-end 2001. Book value per share at March 31, 2002 was $19.12, compared to $17.31 at March 31, 2001 and $18.54 at year-end 2001.
Repurchases of the Companys common stock during the first quarter of 2002 totaled 16,200 shares for a total consideration of $547,000. The Company is currently in the sixth segment of its repurchase program which began in 1998.
10
On March 18, 2002, the board of directors declared a first quarter cash dividend of $0.18 per share, a 12.5% increase over the dividend declared in the first quarter of 2001 and unchanged from the fourth quarter of 2001. Dividends declared in the first quarter of 2002 totaled $1,430,000, compared with $1,316,000 in the same quarter last year.
The Companys objective with respect to capital resources is to maintain a level of capital that will support sustained asset growth and anticipated risks. Furthermore, the Company seeks to ensure that regulatory guidelines and industry standards for well-capitalized institutions are met.
Regulations on capital adequacy guidelines adopted by the Federal Reserve Board (the FRB) and the Federal Deposit Insurance Corporation (the FDIC) are as follows. An institution is required to maintain a minimum ratio of qualifying total capital to risk-adjusted assets of 8% and a minimum ratio of Tier 1 capital to risk-adjusted assets of 4%. In addition to the risk-based guidelines, federal banking regulators require banking organizations to maintain a minimum amount of Tier 1 capital to total assets, referred to as the leverage ratio. For a banking organization rated in the highest of the five categories used by regulators to rate banking organizations, the minimum leverage ratio of Tier 1 capital to total assets must be 3%. In addition to these uniform risk-based capital guidelines and leverage ratios that apply across the industry, the regulators have the discretion to set individual minimum capital requirements for specific institutions at rates significantly above the minimum guidelines and ratios.
The following table sets forth the Companys capital ratios and capital adequacy requirements applicable to the Company as of the dates indicated.
Actual
Minimum required for capital adequacy purposes
Excess
Amount
Ratio
At March 31, 2002:
Leverage capital
158,930
8.63
73,649
4.00
85,281
4.63
Tier 1 risk-based capital
10.98
57,904
101,026
6.98
Total risk-based capital
177,107
12.23
115,807
8.00
61,300
4.23
At December 31, 2001:
152,970
8.43
72,626
80,344
4.43
10.12
60,462
92,508
6.12
171,935
11.37
120,925
51,010
3.37
In addition, FDIC-insured institutions such as the Bank must maintain leverage, Tier 1 and total risk-based capital ratios of at least 5%, 6% and 10%, respectively, to be considered well capitalized under the prompt corrective action provisions of the FDIC Improvement Act of 1991.
The following table sets forth the Banks capital ratios and capital requirements to be considered well capitalized as of the dates indicated.
Minimum required to be well capitalized
156,098
8.49
91,949
5.00
64,149
3.49
10.79
86,790
6.00
69,308
4.79
174,261
12.05
144,650
10.00
29,611
2.05
149,912
8.22
91,168
58,744
3.22
9.91
90,760
59,152
3.91
168,890
11.17
151,266
17,624
1.17
12
Asset/Liability Management and Liquidity
The Companys asset/liability management and liquidity are discussed in the 2001 Annual Report to Shareholders. No significant changes have occurred during the three months ended March 31, 2002.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
The Company discussed the nature and extent of market risk exposure in the 2001 Annual Report to Shareholders. No significant changes have occurred during the three months ended March 31, 2002.
13
PART II. OTHER INFORMATION
Items 1 to 5.
Items 1 to 3 and 5 are omitted pursuant to instructions to Part II.
Item 4. Submission of Matters to a Vote of Security Holders
The Annual Meeting of Shareholders (the Meeting) of the Company was held on April 23, 2002 for the purpose of considering and voting upon the following matters:
Election of three persons to serve on the Board of Directors for a term of three years and to serve until their successors are elected and qualified;
Ratification of the appointment of KPMG LLP as the Companys independent accountants for the fiscal year ending December 31, 2002; and
Transaction of such other business as may properly come before the Meeting and at any and all adjournments thereof.
The following table presents the names of directors elected at the Meeting, as well as the number of votes cast for, votes cast against or withheld, and abstentions or nonvotes for each of the directors nominated. A total of 5,943,761 shares, or 74.8% of eligible shares, were represented at the Meeting.
Name
For
Votes Cast Against or Withheld
Abstentions or Nonvotes
Alice F. Guild
5,868,524
75,237
Gilbert J. Matsumoto
5,876,091
67,670
Daniel M. Nagamine
5,865,583
78,178
In addition to the above directors, the following directors will continue to serve on the Board of Directors until the expiration of their respective terms as indicated:
14
Expiration of Term
Paul Devens
2003
Clayton K. Honbo
Stanley W. Hong
Clint Arnoldus
2004
Dennis I. Hirota
Joichi Saito
The ratification of the appointment of KPMG LLP as independent accountants for the fiscal year ending December 31, 2002 was approved with a total of 5,865,499 votes cast for, 54,615 votes against, and 23,647 abstentions or nonvotes.
There were no other matters brought before the Meeting that required a vote by shareholders.
Item 6. Exhibits and Reports on Form 8-K
(a) Exhibits
Exhibit 10 - Supplemental Retirement Agreement dated February 28, 2002
(b) Reports on Form 8-K
The Company filed no reports on Form 8-K during the first quarter of 2002.
15
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
(Registrant)
Date:
May 8, 2002
/s/ Clint L. Arnoldus
Clint L. Arnoldus
Chairman of the Board, President and Chief Executive Officer
/s/ Neal K. Kanda
Neal K. Kanda
Vice President, Secretary and Treasurer
(Principal Financial and Accounting Officer)
16
CPB INC. AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS
(Unaudited)
(Dollars in thousands, except per share data)
ASSETS
Cash and due from banks
39,317
39,820
43,999
Interest-bearing deposits in other banks
37,799
29,277
50,970
Federal funds sold
12,000
13,500
Investment securities:
Held to maturity, at cost (fair value of $70,239 at March 31, 2002, $71,142 at December 31, 2001, and $86,502 at March 31, 2001)
68,954
69,859
85,040
Available for sale, at fair value
340,617
322,088
294,294
Total investment securities
409,571
391,947
379,334
Loans
1,274,238
1,268,657
1,238,316
Less allowance for loan losses
Net loans
1,249,519
1,244,093
1,215,062
Premises and equipment
59,792
60,635
22,843
Accrued interest receivable
9,088
9,000
10,216
Investment in unconsolidated subsidiaries
1,258
1,284
9,003
Due from customers on acceptances
28
437
Other assets
42,142
45,273
40,181
Total assets
1,860,937
1,835,641
1,772,300
LIABILITIES AND STOCKHOLDERS EQUITY
Deposits:
Noninterest-bearing deposits
223,423
238,663
211,666
Interest-bearing deposits
1,252,679
1,212,262
1,166,293
Total deposits
1,476,102
1,450,925
1,377,959
Short-term borrowings
12,069
13,893
16,673
Long-tem debt
171,223
175,572
200,349
Bank acceptances outstanding
Minority interest
10,064
Other liabilities
39,610
38,117
34,863
Total liabilities
1,709,082
1,688,571
1,629,937
Stockholders equity:
Preferred stock, no par value, authorized 1,000,000 shares, none issued
Common stock, no par value; authorized 50,000,000 shares; issued and outstanding 7,943,762 shares at March 31, 2002, 7,933,242 shares at December 31, 2001, and 8,225,508 shares at March 31, 2001
7,059
6,678
6,159
Surplus
45,848
Retained earnings
100,158
94,581
85,617
Deferred stock awards
(32
)
(34
Accumulated other comprehensive income (loss)
(1,178
(3
4,739
Total stockholders equity
151,855
147,070
142,363
Total liabilities and stockholders equity
See accompanying notes to consolidated financial statements.
F-1
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data)
Interest income:
Interest and fees on loans
23,248
27,926
Interest and dividends on investment securities:
Taxable interest
4,900
5,205
Tax-exempt interest
716
589
Dividends
187
Interest on deposits in other banks
160
207
Interest on Federal funds sold and securities purchased under agreements to resell
46
Total interest income
29,257
34,256
Interest expense:
Interest on deposits
6,226
11,514
Interest on short-term borrowings
67
432
Interest on long-term debt
1,642
3,398
Total interest expense
21,322
18,912
Net interest income after provision for loan losses
21,022
18,162
Other operating income:
Income from fiduciary activities
346
301
Service charges on deposit accounts
1,084
857
Other service charges and fees
1,185
965
Equity in earnings of unconsolidated subsidiaries
123
Fees on foreign exchange
126
114
Investment securities gains
420
180
733
1,141
Total other operating income
3,894
3,681
Other operating expense:
Salaries and employee benefits
7,665
6,902
Net occupancy
986
1,576
Equipment
684
709
3,677
4,375
Total other operating expense
13,012
13,562
Income before income taxes
11,904
8,281
Income taxes
4,364
2,953
Net income
7,540
5,328
Per share data:
Cash dividends declared
0.18
0.16
Basic weighted average shares outstanding
7,938
8,438
Diluted weighted average shares outstanding
8,106
8,575
F-2
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY AND COMPREHENSIVE INCOME
CommonStock
RetainedEarnings
DeferredStock Awards
AccumulatedOtherComprehensive Income(Loss)
Total
Three months ended March 31, 2002:
Balance at December 31, 2001
Net Income
Net change in unrealized gain (loss) on investment securities, net of taxes of $(782)
(1,175
Comprehensive income
6,365
Cash dividends declared ($0.18 per share)
(1,430
26,720 shares of common stock issued
395
16,200 shares of common stock repurchased
(14
(533
(547
Vested stock awards
Balance at March 31, 2002
Disclosure of reclassification amount:
Unrealized holding loss on investment securities during period, net of taxes of $(764)
(1,147
Less reclassification adjustment for gains included in net income, net of taxes of $19
Net change in unrealized gain (loss) on investment securities
Three months ended March 31, 2001:
Balance at December 31, 2000
6,172
88,232
3,060
143,312
Net change in unrealized gain (loss) on investment securities, net of taxes of $1,118
1,679
7,007
Cash dividends declared ($0.16 per share)
(1,316
11,040 shares of common stock issued
172
250,000 shares of common stock repurchased
(185
(6,627
(6,812
Balance at March 31, 2001
Unrealized holding gain on investment securities during period, net of taxes of $1,059
1,591
Less reclassification adjustment for losses included in net income, net of taxes of $(59)
(88
F-3
CONSOLIDATED STATEMENTS OF CASH FLOWS
Three Months Ended March 31,
Cash flows from operating activities:
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for depreciation & amortization
1,048
627
Amortization of deferred stock awards
Net accretion of investment securities
(29
(83
Net gain on investment securities
(420
(180
Federal Home Loan Bank dividends received
(187
(320
Net gain on sale of loans
(201
(601
Proceeds from sales of loans held for sale
12,801
56,900
Originations & purchases of loans held for sale
(13,930
(56,834
Deferred income tax (benefit) expense
3,938
(300
(123
Net decrease in other assets
787
1,063
Net increase in other liabilities
1,491
2,396
Net Cash Provided by Operating Activities
13,140
8,623
Cash flows from investing activities:
Proceeds from maturities of & calls on investment securities held to maturity
878
990
Proceeds from sales of investment securities available for sale
5,913
3,422
Proceeds from maturities of & calls on investment securities available for sale
19,724
4,859
Purchases of investment securities available for sale
(45,461
(606
Net increase in interest-bearing deposits in other banks
(8,522
(39,464
Net decrease in Federal funds sold
1,500
15,000
Net principal repayments (loan originations)
(4,874
52,888
Purchases of premises & equipment
(205
(151
Contributions to unconsolidated subsidiaries
(20
Net Cash Provided by (Used in) Investing Activities
(31,067
36,938
Cash flows from financing activities:
Net increase in deposits
25,177
14,893
Repayments of long-term debt
(4,349
(20,621
Net decrease in short-term borrowings
(1,824
(40,047
Cash dividends paid
(1,428
(1,354
Proceeds from sale of common stock
Repurchases of common stock
Net Cash Provided by (Used in) Financing Activities
17,424
(53,769
Net decrease in cash & cash equivalents
(503
(8,208
Cash and cash equivalents:
At beginning of period
52,207
At end of period
Supplemental disclosure of cash flow information:
Cash paid during the period for interest
8,489
15,293
Cash paid during the period for income taxes
3,251
Supplemental disclosure of noncash investing & financing activities:
Reclassification of loans to other real estate
478
413
F-4
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2002 and 2001
1. Basis of Presentation
The financial information included herein is unaudited, except for the consolidated balance sheet at December 31, 2001. However, such information reflects all adjustments (consisting solely of normal recurring adjustments) which are, in the opinion of management, necessary for a fair statement of results for the interim periods.
The results of operations for the three months ended March 31, 2002 are not necessarily indicative of the results to be expected for the full year.
2. Comprehensive Income
Components of other comprehensive income (loss), net of taxes, for the three months ended March 31, 2002 and 2001 is presented below:
Unrealized holding gains (losses) on available-for-sale investment securities
2,843
Pension liability adjustments
(4,021
F-5
3. Segment Information
The Company has three reportable segments: retail branches, commercial finance and treasury. The segments reported are consistent with internal functional reporting lines. They are managed separately because each unit has different target markets, technological requirements, marketing strategies and specialized skills. The retail branch segment includes all retail branch offices. Products and services offered include a full range of deposit and loan products, safe deposit boxes and various other bank services. The commercial finance segment focuses on lending to corporate customers, residential mortgage lending, construction and real estate development lending and international banking services. The treasury segment is responsible for managing the Companys investment securities portfolio and wholesale funding activities. Other activities include trust, mortgage servicing, and indirect lending activities.
The accounting policies of the segments are consistent with the Companys accounting policies that are described in note 1 to the consolidated financial statements in the 2001 Annual Report to Stockholders. The majority of the Companys net income is derived from net interest income. Accordingly, Management focuses primarily on net interest income (expense), rather than gross interest income and expense amounts, in evaluating segment profitability. Intersegment net interest income (expense) is allocated to each segment based on the amount of net investable funds provided (used) by that segment at a rate equal to the Banks average rate on interest-sensitive assets and liabilities. All administrative and overhead expenses are allocated to the segments at cost. Cash, investment securities, loans and their related balances are allocated to the segment responsible for acquisition and maintenance of those assets. Segment assets also include all premises and equipment used directly in segment operations.
Segment profits and assets are provided in the following table for the periods indicated.
F-6
RetailBranch
CommercialFinance
Treasury
AllOthers
Net interest income (expense)
(1,388
17,191
3,403
2,116
Intersegment net interest income (expense)
8,325
(7,040
(189
(1,096
0
69
102
129
Other operating income
1,024
497
617
1,756
Other operating expense
3,539
947
492
8,034
Administrative and overhead expense allocation
5,116
1,981
341
(7,438
Income tax expense (benefit)
(268
2,785
1,085
762
Net income (loss)
(495
4,833
1,913
1,289
(3,937
17,887
1,137
3,825
9,857
(8,392
829
(2,294
111
66
573
1,330
321
337
1,693
3,533
973
824
8,232
4,302
1,864
224
(6,390
(247
2,453
450
297
(449
4,460
805
512
Investment securities
171,823
996,659
105,756
17,194
20,508
84,740
54,686
177,128
Total Assets
189,017
1,017,167
494,311
160,442
153,528
1,006,074
109,055
18,407
21,112
72,321
63,197
175,037
1,027,186
464,268
172,252
F-7
4. Accounting Pronouncements
In June 2001, the Financial Accounting Standards Board ("FASB") issued Statement of Financial Accounting Standards ("SFAS'') No. 141, Business Combinations. SFAS No. 141 supersedes Accounting Principles Board (APB) Opinion No. 16, Business Combinations, and SFAS No. 38, Accounting for Preacquisition Contingencies of Purchased Enterprises, and provides accounting and reporting guidance on business combinations initiated after June 30, 2001. The application of SFAS No. 141 did not have a material impact on the Companys consolidated financial statements.
In June 2001, the FASB issued SFAS No. 142, Goodwill and Other Intangible Assets. SFAS No. 142 supersedes APB Opinion No. 17, Intangible Assets, and provides accounting and reporting guidance on intangible assets acquired individually or with a group of other assets (but not those acquired in a business combination). The provisions of SFAS No. 142 are to be applied starting with fiscal years beginning after December 15, 2001. The application of SFAS No. 142 did not have a material impact on the Companys consolidated financial statements.
In June 2001, the FASB issued SFAS No. 143, Accounting for Asset Retirement Obligations. SFAS No. 143 provides accounting and reporting guidance on obligations associated with the retirement of tangible long-lived assets and the associated asset retirement costs. The provisions of SFAS No. 143 are effective for fiscal years beginning after June 15, 2002. The application of SFAS No. 143 is not expected to have a material impact on the Companys consolidated financial statements.
In August 2001, the FASB issued SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets. SFAS No. 144 supersedes SFAS No. 121, Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of, and the accounting and reporting provisions of APB Opinion No. 30, Reporting the Results of Operations - Reporting the Effects of Disposal of a Segment of a Business, and Extraordinary, Unusual and Infrequently Occurring Events and Transactions, for the disposal of a segment of a business (as previously defined in that opinion). It also amends Accounting Research Bulletin No. 51, Consolidated Financial Statements, to eliminate the exception to consolidation for a subsidiary for which control is likely to be temporary. The provisions of SFAS No. 144 are effective for fiscal years beginning after December 15, 2001, and interim periods within those fiscal years. The application of SFAS No. 144 did not have a material impact on the Companys consolidated financial statements.
F-8