Charles Schwab
SCHW
#109
Rank
$170.12 B
Marketcap
$93.72
Share price
-1.10%
Change (1 day)
15.98%
Change (1 year)

Charles Schwab Corporation is an American company based in San Francisco, California. Charles Schwab offers commercial banking, stock brokerage, and wealth management advisory services to both retail and institutional clients. The company's chairman is its founder Charles Schwab.

Charles Schwab - 10-Q quarterly report FY


Text size:
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


FORM 10-Q


QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934



For the quarterly period ended June 30, 2005 Commission file number 1-9700



THE CHARLES SCHWAB CORPORATION
(Exact name of Registrant as specified in its charter)



Delaware 94-3025021
(State or other jurisdiction (I.R.S. Employer Identification No.)
of incorporation or organization)


120 Kearny Street, San Francisco, CA 94108
(Address of principal executive offices and zip code)



Registrant's telephone number, including area code: (415) 627-7000





Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
Yes X No
--- ---

Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Act).

Yes X No
--- ---

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

1,299,070,854 shares of $.01 par value Common Stock
Outstanding on July 29, 2005
THE CHARLES SCHWAB CORPORATION

Quarterly Report on Form 10-Q
For the Quarter Ended June 30, 2005

Index

Page
Part I - Financial Information

Item 1. Condensed Consolidated Financial Statements:

Statement of Income 1
Balance Sheet 2
Statement of Cash Flows 3
Notes 4 - 13

Item 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations 14 - 28

Item 3. Quantitative and Qualitative Disclosures About
Market Risk 29

Item 4. Controls and Procedures 30

Part II - Other Information

Item 1. Legal Proceedings 30

Item 2. Unregistered Sales of Equity Securities and Use
of Proceeds 30

Item 3. Defaults Upon Senior Securities 30

Item 4. Submission of Matters to a Vote of Security Holders 31

Item 5. Other Information 31

Item 6. Exhibits 31 - 32

Signature 33
<TABLE>
<CAPTION>


Part I - FINANCIAL INFORMATION
Item 1. Condensed Consolidated Financial Statements


THE CHARLES SCHWAB CORPORATION

Condensed Consolidated Statement of Income
(In millions, except per share amounts)
(Unaudited)

Three Months Ended Six Months Ended
June 30, June 30,
2005 2004 2005 2004
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
Revenues
Asset management and administration fees $ 552 $ 517 $1,099 $1,024
Trading revenue 187 261 394 622
Interest revenue 464 275 876 538
Interest expense (167) (51) (305) (105)
-------- -------- -------- --------
Net interest revenue 297 224 571 433
Other 51 32 82 63
- ------------------------------------------------------------------------------------------------------------------------------------
Total 1,087 1,034 2,146 2,142
- ------------------------------------------------------------------------------------------------------------------------------------
Expenses Excluding Interest
Compensation and benefits 455 493 909 975
Occupancy and equipment 81 100 163 202
Professional services 57 61 119 119
Depreciation and amortization 51 53 105 109
Communications 48 56 99 117
Advertising and market development 43 46 79 108
Commissions, clearance and floor brokerage 10 11 19 20
Restructuring charges - 2 21 2
Other 39 43 83 77
- ------------------------------------------------------------------------------------------------------------------------------------
Total 784 865 1,597 1,729
- ------------------------------------------------------------------------------------------------------------------------------------
Income from continuing operations before taxes on income 303 169 549 413
Taxes on income (117) (62) (212) (147)
- ------------------------------------------------------------------------------------------------------------------------------------
Income from continuing operations 186 107 337 266
Gain (loss) from discontinued operations, net of tax - 6 (6) 8
- ------------------------------------------------------------------------------------------------------------------------------------
Net Income $ 186 $ 113 $ 331 $ 274
====================================================================================================================================
Weighted-Average Common Shares Outstanding - Diluted 1,314 1,373 1,320 1,374
- ------------------------------------------------------------------------------------------------------------------------------------
Earnings Per Share - Basic
Income from continuing operations $ .14 $ .08 $ .26 $ .20
Gain (loss) from discontinued operations, net of tax - - (.01) -
Net income $ .14 $ .08 $ .25 $ .20

Earnings Per Share - Diluted
Income from continuing operations $ .14 $ .08 $ .26 $ .19
Gain (loss) from discontinued operations, net of tax - - (.01) .01
Net income $ .14 $ .08 $ .25 $ .20
- ------------------------------------------------------------------------------------------------------------------------------------
Dividends Declared Per Common Share $ .022 $ .020 $ .042 $ .034
- ------------------------------------------------------------------------------------------------------------------------------------



See Notes to Condensed Consolidated Financial Statements.

- 1 -

</TABLE>
<TABLE>
<CAPTION>

THE CHARLES SCHWAB CORPORATION

Condensed Consolidated Balance Sheet
(In millions, except share and per share amounts)
(Unaudited)

June 30, December 31,
2005 2004
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C>
Assets
Cash and cash equivalents $ 2,616 $ 2,778
Cash and investments segregated and on deposit for federal or other
regulatory purposes(1) (including resale agreements of $9,018 in 2005
and $12,901 in 2004) 17,358 19,019
Securities owned - at market value (including securities pledged of $2
in 2005 and $8 in 2004) 5,703 5,335
Receivables from brokers, dealers and clearing organizations 473 482
Receivables from brokerage clients - net 9,927 9,841
Loans to banking clients - net 7,575 6,822
Loans held for sale 37 20
Equipment, office facilities and property - net 852 903
Goodwill 811 811
Intangible assets - net 148 153
Other assets 975 969
- ------------------------------------------------------------------------------------------------------------------------------------

Total $ 46,475 $ 47,133
====================================================================================================================================

Liabilities and Stockholders' Equity
Deposits from banking clients $ 11,985 $ 11,118
Drafts payable 249 363
Payables to brokers, dealers and clearing organizations 1,550 1,468
Payables to brokerage clients 25,378 27,154
Accrued expenses and other liabilities 1,272 1,396
Short-term borrowings (including federal funds purchased
of $258 in 2005 and $38 in 2004) 1,158 663
Long-term debt 565 585
- ------------------------------------------------------------------------------------------------------------------------------------
Total liabilities 42,157 42,747
- ------------------------------------------------------------------------------------------------------------------------------------

Stockholders' equity:
Preferred stock - 9,940,000 shares authorized; $.01 par value per share;
none issued - -
Common stock - 3 billion shares authorized; $.01 par value per share;
1,392,091,544 shares issued 14 14
Additional paid-in capital 1,775 1,769
Retained earnings 3,529 3,258
Treasury stock - 91,259,125 and 61,434,850 shares in 2005 and 2004,
respectively, at cost (941) (591)
Unamortized stock-based compensation (47) (59)
Accumulated other comprehensive loss (12) (5)
- ------------------------------------------------------------------------------------------------------------------------------------
Total stockholders' equity 4,318 4,386
- ------------------------------------------------------------------------------------------------------------------------------------

Total $ 46,475 $ 47,133
====================================================================================================================================

(1) Amounts included represent actual balances on deposit, whereas cash and investments required to be segregated for federal or
other regulatory purposes at June 30, 2005 and December 31, 2004, excluding $200 million of intercompany repurchase agreements,
were $17,024 million and $19,004 million, respectively. On July 5, 2005 and January 4, 2005, the Company deposited a net amount
of $290 million and $426 million, respectively, into its segregated reserve bank accounts.


See Notes to Condensed Consolidated Financial Statements.

- 2 -

</TABLE>
<TABLE>
<CAPTION>

THE CHARLES SCHWAB CORPORATION

Condensed Consolidated Statement of Cash Flows
(In millions)
(Unaudited)

Six Months Ended
June 30,
2005 2004
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C>
Cash Flows from Operating Activities
Net income $ 331 $ 274
Adjustments to reconcile net income to net cash provided by operating activities:
Loss (gain) from discontinued operations, net of tax 6 (8)
Depreciation and amortization 105 109
Tax benefit from, and amortization of, stock-based awards 16 32
Deferred income taxes 8 46
Other 12 (9)
Originations of loans held for sale (301) (530)
Proceeds from sales of loans held for sale 286 526
Net change in:
Cash and investments segregated and on deposit for federal or other
regulatory purposes 1,662 868
Securities owned (excluding securities available for sale) 57 69
Receivables from brokers, dealers and clearing organizations 9 114
Receivables from brokerage clients (92) (676)
Other assets (8) (87)
Drafts payable (114) 177
Payables to brokers, dealers and clearing organizations 82 129
Payables to brokerage clients (1,775) (306)
Accrued expenses and other liabilities (166) (21)
Net cash used for discontinued operations - 3
- ------------------------------------------------------------------------------------------------------------------------------------
Net cash provided by operating activities 118 710
- ------------------------------------------------------------------------------------------------------------------------------------
Cash Flows from Investing Activities
Purchases of securities available for sale (1,268) (1,697)
Proceeds from sales of securities available for sale 170 137
Proceeds from maturities, calls and mandatory redemptions of securities
available for sale 695 677
Net increase in loans to banking clients (754) (1,043)
Purchase of equipment, office facilities and property - net (52) (85)
Cash payments for business combinations and investments, net of cash received (2) (1)
Net cash used for discontinued operations - (341)
- ------------------------------------------------------------------------------------------------------------------------------------
Net cash used for investing activities (1,211) (2,353)
- ------------------------------------------------------------------------------------------------------------------------------------
Cash Flows from Financing Activities
Net increase in deposits from banking clients 867 1,736
Net change in short-term borrowings 495 (317)
Proceeds from long-term debt - 136
Repayment of long-term debt (15) (255)
Dividends paid (55) (46)
Purchase of treasury stock (389) -
Proceeds from stock options exercised and other 28 24
- ------------------------------------------------------------------------------------------------------------------------------------
Net cash provided by financing activities 931 1,278
- ------------------------------------------------------------------------------------------------------------------------------------
Decrease in Cash and Cash Equivalents (162) (365)
Cash and Cash Equivalents at Beginning of Period 2,778 2,785
- ------------------------------------------------------------------------------------------------------------------------------------
Cash and Cash Equivalents at End of Period $ 2,616 $ 2,420
====================================================================================================================================


See Notes to Condensed Consolidated Financial Statements.

- 3 -
</TABLE>
THE CHARLES SCHWAB CORPORATION
Notes to Condensed Consolidated Financial Statements
(Tabular Amounts in Millions, Except Per Share Data, Option Price Amounts,
Ratios, and as Noted)
(Unaudited)


1. Basis of Presentation

The Charles Schwab Corporation (CSC) is a financial holding company
engaged, through its subsidiaries, in securities brokerage, banking, and related
financial services. Charles Schwab & Co., Inc. (Schwab) is a securities
broker-dealer with 282 domestic branch offices in 45 states, as well as a branch
in the Commonwealth of Puerto Rico. U.S. Trust Corporation (USTC, and with its
subsidiaries collectively referred to as U.S. Trust) is a wealth management firm
that through its subsidiaries also provides fiduciary services and private
banking services with 35 offices in 15 states. Other subsidiaries include
Charles Schwab Investment Management, Inc., the investment advisor for Schwab's
proprietary mutual funds, CyberTrader, Inc., an electronic trading technology
and brokerage firm providing services to highly active, online traders, and
Charles Schwab Bank, N.A. (Schwab Bank), a retail bank.
The accompanying unaudited condensed consolidated financial statements
include CSC and its majority-owned subsidiaries (collectively referred to as the
Company). These financial statements have been prepared pursuant to the rules
and regulations of the Securities and Exchange Commission (SEC) and, in the
opinion of management, reflect all adjustments necessary to present fairly the
financial position, results of operations, and cash flows for the periods
presented in conformity with generally accepted accounting principles in the
U.S. (GAAP). All adjustments were of a normal recurring nature, except as
discussed in note "5 - Discontinued Operations" related to the Company's exit
from the capital markets business and the sale of Charles Schwab Europe (CSE).
Certain items in prior periods' financial statements, including the presentation
of discontinued operations on the Company's condensed consolidated statement of
cash flows, have been reclassified to conform to the 2005 presentation. All
material intercompany balances and transactions have been eliminated. These
financial statements should be read in conjunction with the consolidated
financial statements and notes thereto included in the Company's Annual Report
on Form 10-K for the year ended December 31, 2004. The Company's results for any
interim period are not necessarily indicative of results for a full year or any
other interim period.


2. New Accounting Standards

A revision to Statement of Financial Accounting Standards (SFAS) No. 123,
Share-Based Payment, which supersedes APB No. 25 (SFAS No. 123R) and was issued
in December 2004, requires that the cost resulting from all share-based payments
be recognized as an expense in the consolidated financial statements, and also
changes the classification of certain tax benefits in the consolidated statement
of cash flows. In April 2005, the SEC adopted a new rule that delays the
compliance dates for SFAS No. 123R to January 1, 2006. Beginning in the first
quarter of 2006, the Company will record compensation expense for unvested stock
option awards over the future periods in which the awards vest. Based on stock
options outstanding at June 30, 2005, pre-tax compensation expense related to
stock option awards would be approximately $19 million in 2006 and $8 million in
2007, which equates to a decrease in earnings per share (EPS) of $.01 in 2006.
The amount and timing of total future compensation expense related to stock
option grants will vary based upon additional awards, if any, cancellations,
forfeitures, or modifications of existing awards, and employee severance terms.
SFAS No. 153 - Exchanges of Nonmonetary Assets was issued in December 2004
and is effective beginning July 1, 2005. This statement amends Accounting
Principles Board Opinion (APB) No. 29 - Accounting for Nonmonetary Transactions.
SFAS No. 153 replaces an exception for recognizing gains and losses on the
exchange of similar productive assets with a general exception for recognizing
gains for exchange transactions that do not have commercial substance and are
therefore not expected to result in significant changes in the cash flows of the
reporting entity.
SFAS No. 154 - Accounting Changes and Error Corrections was issued in
May 2005 and is effective beginning January 1, 2006. This statement replaces APB
No. 20 - Accounting Changes, and SFAS No. 3 - Reporting Accounting Changes in
Interim Financial Statements, and changes the requirements for reporting a
change in accounting principle. SFAS No. 154 generally requires retrospective
application to prior periods' financial statements of changes in accounting
principle.
The adoptions of SFAS No. 153 and 154 are not expected to have a material
impact on the Company's financial position, results of operations, EPS, or cash
flows.

- 4 -

THE CHARLES SCHWAB CORPORATION
Notes to Condensed Consolidated Financial Statements
(Tabular Amounts in Millions, Except Per Share Data, Option Price Amounts,
Ratios, and as Noted)
(Unaudited)


3. Stock Incentive Plans

The Company's stock incentive plans provide for granting options to
employees, officers, and directors. Options are granted for the purchase of
shares of common stock at an exercise price not less than market value on the
date of grant, and expire within seven or ten years from the date of grant.
Options generally vest annually over a three- to four-year period from the date
of grant.
The Company applies Accounting Principles Board Opinion No. 25 - Accounting
for Stock Issued to Employees, and related interpretations, for its stock-based
employee compensation plans. Because the Company grants stock option awards at
an exercise price not less than market value, there is no compensation expense
recorded when the awards are granted. Had compensation expense for the Company's
stock option awards been determined based on the binomial or Black-Scholes fair
value at the grant dates for awards under those plans consistent with the fair
value method of SFAS No. 123 - Accounting for Stock-Based Compensation, the
Company would have recorded additional compensation expense and its net income
and EPS would have been reduced to the pro forma amounts presented in the
following table:

- --------------------------------------------------------------------------------
Three Months Six Months
Ended Ended
June 30, June 30,
2005 2004 2005 2004
- --------------------------------------------------------------------------------
Expense for stock-based
compensation (after-tax) (1):
As reported $ 3 $ 4 $ 7 $ 7
Pro forma (2) $ 12 $ 24 $ 30 $ 51
- --------------------------------------------------------------------------------
Net income:
As reported $ 186 $ 113 $ 331 $ 274
Pro forma $ 177 $ 93 $ 308 $ 230
- --------------------------------------------------------------------------------
Basic EPS:
As reported $ .14 $ .08 $ .25 $ .20
Pro forma $ .14 $ .07 $ .24 $ .17

Diluted EPS:
As reported $ .14 $ .08 $ .25 $ .20
Pro forma $ .14 $ .07 $ .23 $ .17
- --------------------------------------------------------------------------------
(1) Includes compensation expense related to restricted stock awards of
$2 million and $4 million in the second quarter of 2005 and 2004,
respectively, and $5 million and $7 million in the first half of 2005 and
2004, respectively.
(2) Includes pro forma compensation expense related to stock options granted in
both current and prior periods. Pro forma stock option compensation is
amortized on a basis consistent with the vesting terms over the vesting
period beginning with the month in which the option was granted.

A summary of option activity during the first half of 2005 is as follows:

- --------------------------------------------------------------------------------
Weighted-Average
Number of Options Exercise Price
- --------------------------------------------------------------------------------
Outstanding at
December 31, 2004 133 $14.88
Granted:
Quarter ended March 31 1 $10.95
Quarter ended June 30 1 $11.48
- --------------------------------------------------------------------------------
Total granted 2 $11.20
Exercised (4) $ 7.63
Expired/forfeited (9) $18.47
- --------------------------------------------------------------------------------
Outstanding at
June 30, 2005 122 $14.78
================================================================================
Available for future grant at
June 30, 2005 44
- --------------------------------------------------------------------------------


4. Restructuring

The Company recorded pre-tax restructuring charges as follows:

- --------------------------------------------------------------------------------
Three Months Six Months
Ended Ended
June 30, June 30,
2005 2004 2005 2004
- --------------------------------------------------------------------------------
2004 Cost Reduction Effort (1) $ 3 $ 4 $ 24 $ 4
Previous Initiatives (2) (3) (2) (3) (2)
- --------------------------------------------------------------------------------
Total restructuring charges $ - $ 2 $ 21 $ 2
================================================================================
(1) Primarily includes severance pay and benefits.
(2) Primarily includes changes in estimates of sublease income associated with
previously announced efforts to sublease excess facilities.

2004 Cost Reduction Effort

The Company's 2004 cost reduction effort was designed to mitigate the
financial impact of a series of pricing changes which began in 2004 and to
strengthen the Company's productivity and efficiency. The Company completed its
2004 cost reduction effort in the first half of 2005.

- 5 -

THE CHARLES SCHWAB CORPORATION
Notes to Condensed Consolidated Financial Statements
(Tabular Amounts in Millions, Except Per Share Data, Option Price Amounts,
Ratios, and as Noted)
(Unaudited)


A summary of the activity in the restructuring reserve related to the
Company's 2004 cost reduction effort for the second quarter and first half of
2005 is as follows:

- --------------------------------------------------------------------------------
Three months ended Workforce Facilities
June 30, 2005 Reduction Reduction Total
- --------------------------------------------------------------------------------
Balance at March 31, 2005 $ 34 $ 62 $ 96
Restructuring charges 4 (1) 3
Cash payments (16) (5) (21)
Non-cash charges (1) (1) - (1)
Other (2) - 3 3
- --------------------------------------------------------------------------------
Balance at June 30, 2005 $ 21 (3) $ 59 (4) $ 80
================================================================================

- --------------------------------------------------------------------------------
Six months ended Workforce Facilities
June 30, 2005 Reduction Reduction Total
- --------------------------------------------------------------------------------
Balance at December 31, 2004 $ 50 $ 68 $ 118
Restructuring charges 24 - 24
Cash payments (50) (13) (63)
Non-cash charges (1) (3) - (3)
Other (2) - 4 4
- --------------------------------------------------------------------------------
Balance at June 30, 2005 $ 21 (3) $ 59 (4) $ 80
================================================================================
(1) Primarily includes charges for officers' stock-based compensation.
(2) Includes the reclassification of deferred rent amounts and the accretion of
facilities restructuring reserves, which are initially recorded at net
present value. Accretion expense is recorded in occupancy and equipment
expense on the Company's condensed consolidated statement of income.
(3) The Company expects to substantially utilize the remaining workforce
reduction reserve through cash payments for severance pay and benefits over
the respective severance periods through 2006.
(4) The Company expects to substantially utilize the remaining facilities
reduction reserve through cash payments for the net lease expense over the
respective lease terms through 2014.

Previous Initiatives

The Company's previous restructuring initiatives included workforce
reductions, reductions in operating facilities, the removal of certain systems
hardware, software, and equipment from service, and the withdrawal from certain
international operations. These initiatives reduced operating expenses and
adjusted the Company's organizational structure to improve productivity, enhance
efficiency, and increase profitability.
A summary of the activity in the restructuring reserve related to the
Company's previous restructuring initiatives for the second quarter and first
half of 2005 is as follows:

- --------------------------------------------------------------------------------
Three months ended Workforce Facilities
June 30, 2005 Reduction Reduction Total
- --------------------------------------------------------------------------------
Balance at March 31, 2005 $ - $ 130 $ 130
Restructuring charges - (3) (3)
Cash payments - (9) (9)
Other (1) - 9 9
- --------------------------------------------------------------------------------
Balance at June 30, 2005 $ - $ 127 (2) $ 127
================================================================================

- --------------------------------------------------------------------------------
Six months ended Workforce Facilities
June 30, 2005 Reduction Reduction Total
- --------------------------------------------------------------------------------
Balance at December 31, 2004 $ 1 $ 142 $ 143
Restructuring charges - (3) (3)
Cash payments (1) (24) (25)
Other (1) - 12 12
- --------------------------------------------------------------------------------
Balance at June 30, 2005 $ - $ 127 (2) $ 127
================================================================================
(1) Includes the reclassification of deferred rent amounts and the accretion of
facilities restructuring reserves, which are initially recorded at net
present value. Accretion expense is recorded in occupancy and equipment
expense on the Company's condensed consolidated statement of income.
(2) Includes $2 million, $63 million, and $62 million related to the Company's
2003, 2002, and 2001 restructuring initiatives, respectively. The Company
expects to substantially utilize the remaining facilities reduction reserve
through cash payments for the net lease expense over the respective lease
terms through 2017.

The actual costs of these restructuring initiatives could differ from the
estimated costs, depending primarily on the Company's ability to sublease
properties.


5. Discontinued Operations

On October 29, 2004, the Company completed the sale of its capital markets
business to UBS Securities LLC and UBS Americas Inc. (collectively referred to
as UBS). Pursuant to the purchase agreement, UBS acquired all of the partnership
interests of Schwab Capital Markets L.P. and all of the outstanding capital
stock of SoundView Technology Group, Inc. (collectively referred to as Schwab
Soundview Capital Markets, or SSCM) for $265 million in cash. SSCM comprised
substantially all of the previously-reported Capital Markets segment.
Following the sale, the Company will not have significant continuing
involvement in the operations of the capital markets business and will not
continue any significant revenue-producing or cost-generating activities of the
capital markets business. Therefore, the results of operations, net of income
taxes, and cash flows of the capital markets business have been presented as
discontinued operations on the

- 6 -

THE CHARLES SCHWAB CORPORATION
Notes to Condensed Consolidated Financial Statements
(Tabular Amounts in Millions, Except Per Share Data, Option Price Amounts,
Ratios, and as Noted)
(Unaudited)


Company's statements of income and cash flows for all periods. In connection
with the sale, the Company entered into eight-year order routing and execution
services agreements with UBS for handling of Schwab's equity and listed options
order flow. The Company deferred $28 million of the purchase price, representing
the fair value of these services agreements, to be recognized as revenue over
the eight-year term on a straight-line basis. Following the sale, UBS will
generally execute equity orders without commission or other charges. Certain
ongoing fees will apply for orders that require special handling or entail
additional costs. However, such fees are expected to be insignificant. During a
transition period, the Company will be reimbursed for certain services provided
to UBS and will also pass through to UBS third-party fees and costs associated
with the operations of the capital markets business. These indirect payments
will not be reflected as revenues or expenses of the Company. The Company's cash
flows related to these services agreements are considered insignificant.
On January 31, 2003, the Company sold its United Kingdom brokerage
subsidiary, CSE, to Barclays PLC. The results of the operations of CSE, net of
income taxes, have been presented as discontinued operations on the condensed
consolidated statement of income.
The Company recorded a loss from discontinued operations, net of tax, of
$6 million in the first half of 2005, which included a tax adjustment, facility
exit costs, and severance costs for transitional employees associated with the
Company's sale of its capital markets business.
A summary of revenues and gains from discontinued operations for the second
quarter and first half of 2004 is as follows:

- --------------------------------------------------------------------------------
Three Six
Period ended June 30, 2004 Months Months
- --------------------------------------------------------------------------------
Revenues $ 81 $ 166
Total pre-tax gains $ 10 $ 13
After-tax gains $ 6 $ 8
- --------------------------------------------------------------------------------

In addition to the restructuring reserves discussed in note "4 -
Restructuring," the Company retained certain restructuring-related obligations
following the sales of SSCM and CSE, and recorded reserves for severance,
facilities leases and systems. A summary of the activity in these reserves for
the second quarter and first half of 2005 is as follows:

- --------------------------------------------------------------------------------
Three months ended Workforce Facilities
June 30, 2005 Reduction Reduction Total
- --------------------------------------------------------------------------------

Balance at March 31, 2005 $ 5 $ 38 $ 43
Restructuring charges (1) 1 (1) -
Cash payments (2) (11) (13)
Non-cash charges (1) - (1)
Other (2) - 2 2
- --------------------------------------------------------------------------------
Balance at June 30, 2005 $ 3 (3) $ 28 (4) $ 31
================================================================================

- --------------------------------------------------------------------------------
Six months ended Workforce Facilities
June 30, 2005 Reduction Reduction Total
- --------------------------------------------------------------------------------
Balance at December 31, 2004 $ 23 $ 38 $ 61
Restructuring charges (1) 1 1 2
Cash payments (20) (13) (33)
Non-cash charges (1) - (1)
Other (2) - 2 2
- --------------------------------------------------------------------------------
Balance at June 30, 2005 $ 3 (3) $ 28 (4) $ 31
================================================================================
(1) Included in gain (loss) from discontinued operations.
(2) Includes the reclassification of deferred rent amounts and the accretion of
facilities restructuring reserves, which are initially recorded at net
present value. Accretion expense is recorded in occupancy and equipment
expense on the Company's condensed consolidated statement of income.
(3) The Company expects to substantially utilize the remaining workforce
reduction reserve through cash payments for severance pay and benefits over
the respective severance periods through 2006.
(4) The Company expects to substantially utilize the remaining facilities
reduction reserve through cash payments for the net lease expense over the
respective lease terms through 2015.

The Company also retained a liability for above-market lease rates for
certain facilities leases expiring through 2011. This liability was recorded as
part of the Company's purchase accounting for the acquisition of SoundView
Technology Group, Inc. in January 2004. The remaining liability was $21 million
and $23 million at June 30, 2005 and December 31, 2004, respectively. The
decrease in the liability balance was primarily due to cash payments of
$2 million.

- 7 -

THE CHARLES SCHWAB CORPORATION
Notes to Condensed Consolidated Financial Statements
(Tabular Amounts in Millions, Except Per Share Data, Option Price Amounts,
Ratios, and as Noted)
(Unaudited)


6. Loans to Banking Clients and Related Allowance for Credit Losses

An analysis of the composition of the loan portfolio is as follows:

- --------------------------------------------------------------------------------
June 30, December 31,
2005 2004
- --------------------------------------------------------------------------------
Residential real estate mortgages $ 4,851 $ 4,308
Home equity lines of credit 1,222 1,034
Consumer loans 1,026 971
Other 502 536
- --------------------------------------------------------------------------------
Total loans 7,601 6,849
Less: allowance for credit losses (26) (27)
- --------------------------------------------------------------------------------
Loans to banking clients - net $ 7,575 $ 6,822
================================================================================

Included in the loan portfolio are nonaccrual loans totaling $1 million at
both June 30, 2005 and December 31, 2004. Nonaccrual loans are considered
impaired by the Company, and represent all of the Company's nonperforming assets
at both June 30, 2005 and December 31, 2004. For each of the second quarters and
first halves of 2005 and 2004, the impact of interest revenue which would have
been earned on nonaccrual loans versus interest revenue recognized on these
loans was not material to the Company's results of operations.
The amount of loans accruing interest that were contractually 90 days or
more past due was less than $1 million at June 30, 2005 and $4 million at
December 31, 2004.
Recoveries related to the allowance for credit losses on the loan portfolio
were immaterial for each of the second quarters and first halves of 2005 and
2004. Charge-offs related to the allowance for credit losses on the loan
portfolio were $1 million for the second quarter and first half of 2005, and
immaterial for the second quarter and first half of 2004.


7. Deposits from Banking Clients

Deposits from banking clients consist of money market and other savings
deposits, certificates of deposit, and noninterest-bearing deposits. Deposits
from banking clients are as follows:

- --------------------------------------------------------------------------------
June 30, December 31,
2005 2004
- --------------------------------------------------------------------------------
Interest-bearing deposits $11,055 $10,280
Noninterest-bearing deposits 930 838
- --------------------------------------------------------------------------------
Total $11,985 $11,118
================================================================================

The average rate paid by the Company on its interest-bearing deposits from
banking clients was 1.80% and 1.04% for the second quarters of 2005 and 2004,
respectively, and 1.63% and 1.17% for the first halves of 2005 and 2004,
respectively.


8. Pension and Other Postretirement Benefits

U.S. Trust maintains a trustee managed, noncontributory, qualified defined
benefit pension plan, the U.S. Trust Corporation Employees' Retirement Plan (the
Pension Plan), for the benefit of eligible U.S. Trust employees. U.S. Trust also
provides certain health care and life insurance benefits for active employees
and certain qualifying retired employees and their dependents.
The following table summarizes the components of the net periodic benefit
expense related to the Pension Plan and health care and life insurance benefits:

- --------------------------------------------------------------------------------
2005 2004
---------------- ----------------
Three months ended Pension Health & Pension Health &
June 30, Plan Life Plan Life
- --------------------------------------------------------------------------------
Service cost and expenses $ 3 $ - $ 2 $ -
Interest cost 5 1 4 1
Expected return on plan assets (7) - (5) -
Amortization of
prior service cost (1) - (1) -
Amortization of net loss 1 - 2 -
- --------------------------------------------------------------------------------
Net periodic benefit expense $ 1 $ 1 $ 2 $ 1
================================================================================

- --------------------------------------------------------------------------------
2005 2004
---------------- ----------------
Six months ended Pension Health & Pension Health &
June 30, Plan Life Plan Life
- --------------------------------------------------------------------------------
Service cost and expenses $ 6 $ - $ 5 $ -
Interest cost 9 1 8 1
Expected return on plan assets (13) - (10) -
Amortization of
prior service cost (2) - (2) -
Amortization of net loss 3 - 3 -
- --------------------------------------------------------------------------------
Net periodic benefit expense $ 3 $ 1 $ 4 $ 1
================================================================================

- 8 -

THE CHARLES SCHWAB CORPORATION
Notes to Condensed Consolidated Financial Statements
(Tabular Amounts in Millions, Except Per Share Data, Option Price Amounts,
Ratios, and as Noted)
(Unaudited)


9. Comprehensive Income

Comprehensive income includes net income and changes in equity except those
resulting from investments by, or distributions to, stockholders. Comprehensive
income is presented in the following table:

- --------------------------------------------------------------------------------
Three Months Six Months
Ended Ended
June 30, June 30,
2005 2004 2005 2004
- --------------------------------------------------------------------------------
Net income $ 186 $ 113 $ 331 $ 274
Other comprehensive income (loss):
Change in unrealized gain (loss) on
cash flow hedging instruments:
Unrealized gain (loss) (8) 9 2 15
Income tax (expense) benefit 3 (4) (1) (6)
- --------------------------------------------------------------------------------
Net (5) 5 1 9
- --------------------------------------------------------------------------------
Change in unrealized gain (loss)
on securities available for sale:
Unrealized gain (loss) 26 (65) (12) (41)
Income tax (expense) benefit (10) 24 5 15
- --------------------------------------------------------------------------------
Net 16 (41) (7) (26)
- --------------------------------------------------------------------------------
Foreign currency translation
adjustment (1) - (1) -
- --------------------------------------------------------------------------------
Total 10 (36) (7) (17)
- --------------------------------------------------------------------------------
Comprehensive income $ 196 $ 77 $ 324 $ 257
================================================================================


10. Earnings Per Share

Basic EPS excludes dilution and is computed by dividing net income by the
weighted-average number of common shares outstanding for the period. Diluted EPS
reflects the potential reduction in EPS that could occur if securities or other
contracts to issue common stock were exercised or converted into common stock.
EPS under the basic and diluted computations are presented in the following
table:

- --------------------------------------------------------------------------------
Three Months Six Months
Ended Ended
June 30, June 30,
2005 2004 2005 2004
- --------------------------------------------------------------------------------
Net income $ 186 $ 113 $ 331 $ 274
- --------------------------------------------------------------------------------
Weighted-average common
shares outstanding - basic 1,300 1,352 1,305 1,350
Common stock equivalent shares
related to stock incentive plans 14 21 15 24
- --------------------------------------------------------------------------------
Weighted-average common
shares outstanding - diluted 1,314 1,373 1,320 1,374
================================================================================
Basic EPS:
Income from continuing operations $ .14 $ .08 $ .26 $ .20
Gain (loss) from discontinued
operations, net of tax - - (.01) -
Net income $ .14 $ .08 $ .25 $ .20
- --------------------------------------------------------------------------------
Diluted EPS:
Income from continuing operations $ .14 $ .08 $ .26 $ .19
Gain (loss) from discontinued
operations, net of tax - - (.01) .01
Net income $ .14 $ .08 $ .25 $ .20
- --------------------------------------------------------------------------------

The computation of diluted EPS excludes outstanding stock options to
purchase 69 million and 91 million shares for the second quarters of 2005 and
2004, respectively, and 70 million and 91 million shares for the first halves of
2005 and 2004, respectively, because the exercise prices for those options were
greater than the average market price of the common shares, and therefore the
effect would be antidilutive.

- 9 -

THE CHARLES SCHWAB CORPORATION
Notes to Condensed Consolidated Financial Statements
(Tabular Amounts in Millions, Except Per Share Data, Option Price Amounts,
Ratios, and as Noted)
(Unaudited)


11. Regulatory Requirements

CSC is a financial holding company, which is a type of bank holding company
subject to supervision and regulation by the Board of Governors of the Federal
Reserve System (the Federal Reserve Board) under the Bank Holding Company Act of
1956, as amended (the Act).
Under the Act, the Federal Reserve Board has established consolidated
capital requirements for bank holding companies. The regulatory capital and
ratios of the Company, U.S. Trust, United States Trust Company of New York
(U.S. Trust NY), U.S. Trust Company, National Association (U.S. Trust NA), and
Schwab Bank are presented in the following table:

- --------------------------------------------------------------------------------
2005 2004
---------------- ----------------
June 30, Amount Ratio (1) Amount Ratio (1)
- --------------------------------------------------------------------------------
Tier 1 Capital:
Company $ 3,427 16.2% $ 3,626 19.6%
U.S. Trust $ 735 13.7% $ 675 14.5%
U.S. Trust NY $ 418 10.3% $ 359 10.1%
U.S. Trust NA $ 284 22.9% $ 268 26.6%
Schwab Bank $ 437 21.5% $ 337 27.5%
Total Capital:
Company $ 3,459 16.3% $ 3,656 19.7%
U.S. Trust $ 759 14.2% $ 702 15.1%
U.S. Trust NY $ 439 10.8% $ 383 10.8%
U.S. Trust NA $ 288 23.1% $ 271 26.9%
Schwab Bank $ 439 21.6% $ 338 27.6%
Tier 1 Leverage:
Company $ 3,427 7.6% $ 3,626 8.0%
U.S. Trust $ 735 7.3% $ 675 7.9%
U.S. Trust NY $ 418 5.8% $ 359 5.6%
U.S. Trust NA $ 284 9.4% $ 268 10.7%
Schwab Bank $ 437 8.6% $ 337 9.2%
- --------------------------------------------------------------------------------
(1) Minimum tier 1 capital, total capital, and tier 1 leverage ratios are 4%,
8%, and 3%-5%, respectively, for bank holding companies and banks.
Additionally, Schwab Bank is subject to a minimum tier 1 leverage ratio of
8% for its first three years of operations (i.e., through April 2006).
Well-capitalized tier 1 capital, total capital, and tier 1 leverage ratios
are 6%, 10%, and 5%, respectively.

Based on their respective regulatory capital ratios at June 30, 2005 and
2004, the Company, U.S. Trust, U.S. Trust NY, U.S. Trust NA, and Schwab Bank are
considered well capitalized (the highest category) pursuant to banking
regulatory guidelines.
Schwab is subject to the Uniform Net Capital Rule under the Securities
Exchange Act of 1934 (the Rule). Schwab computes net capital under the
alternative method permitted by this Rule. This method requires the maintenance
of minimum net capital, as defined, of the greater of 2% of aggregate debit
balances arising from client transactions or a minimum dollar requirement, which
is based on the type of business conducted by the broker-dealer. At June 30,
2005, 2% of aggregate debits was $205 million, which exceeded the minimum dollar
requirement for Schwab of $250,000. At June 30, 2005, Schwab's net capital was
$1.0 billion (10% of aggregate debit balances), which was $843 million in excess
of its minimum required net capital and $535 million in excess of 5% of
aggregate debit balances. Under the alternative method, a broker-dealer may not
repay subordinated borrowings, pay cash dividends, or make any unsecured
advances or loans to its parent or employees if such payment would result in net
capital of less than 5% of aggregate debit balances or less than 120% of its
minimum dollar requirement.


12. Commitments and Contingent Liabilities

Guarantees: The Company recognizes, at the inception of a guarantee, a
liability for the estimated fair value of the obligation undertaken in issuing
the guarantee. The fair values of the obligations relating to standby letters of
credit (LOCs) are estimated based on fees charged to enter into similar
agreements, considering the creditworthiness of the counterparties. The fair
values of the obligations relating to other guarantees are estimated based on
transactions for similar guarantees or expected present value measures.
The Company provides certain indemnifications (i.e., protection against
damage or loss) to counterparties in connection with the disposition of certain
of its assets. Such indemnifications typically relate to title to the assets
transferred, ownership of intellectual property rights (e.g., patents), accuracy
of financial statements, compliance with laws and regulations, failure to pay,
satisfy or discharge any liability, or to defend claims, as well as errors,
omissions, and misrepresentations. Additionally, the Company has guaranteed
certain payments in the event of a termination of certain mutual fund
sub-advisor agreements, related to the adoption of AXA Rosenberg LLC's U.S.
family of mutual funds, known as the Laudus Funds. These indemnification
agreements have various expiration dates and the Company's liability under these
agreements is generally limited. At June 30, 2005, the Company's maximum
potential liability under the indemnification agreements with limits is
approximately $185 million. The Company previously recorded a liability of
approximately $30 million reflecting the estimated fair value of these
indemnifications. The fair value of these indemnifications is not necessarily
indicative of amounts that would be paid in the event a payment was required.
LOCs are conditional commitments issued by U.S. Trust to guarantee the
performance of a client to a third party. For example, LOCs can be used to
guarantee performance under

- 10 -

THE CHARLES SCHWAB CORPORATION
Notes to Condensed Consolidated Financial Statements
(Tabular Amounts in Millions, Except Per Share Data, Option Price Amounts,
Ratios, and as Noted)
(Unaudited)


lease and other agreements by professional business corporations and for other
purposes. The credit risk involved in issuing LOCs is essentially the same as
that involved in extending loans. LOCs are generally partially or fully
collateralized by cash, marketable equity securities, marketable debt securities
(including corporate and U.S. Treasury debt securities), and other assets. At
June 30, 2005, U.S. Trust had LOCs outstanding totaling $71 million which are
short-term in nature and generally expire within one year. At June 30, 2005, the
liability recorded for these LOCs is immaterial.
The Company has clients that sell (i.e., write) listed option contracts
that are cleared by various clearing houses. The clearing houses establish
margin requirements on these transactions. The Company satisfies the margin
requirements by arranging LOCs, in favor of the clearing houses, that are
guaranteed by multiple banks. At June 30, 2005, the outstanding value of these
LOCs totaled $630 million. In connection with its securities lending activities,
Schwab is required to provide collateral to certain brokerage clients. Schwab
satisfies the collateral requirements by arranging LOCs, in favor of these
brokerage clients, that are guaranteed by multiple banks. At June 30, 2005, the
outstanding value of these LOCs totaled $139 million. No funds were drawn under
these LOCs at June 30, 2005.
The Company also provides guarantees to securities clearing houses and
exchanges under their standard membership agreement, which requires members to
guarantee the performance of other members. Under the agreement, if another
member becomes unable to satisfy its obligations to the clearing houses and
exchanges, other members would be required to meet shortfalls. The Company's
liability under these arrangements is not quantifiable and may exceed the cash
and securities it has posted as collateral. However, the potential requirement
for the Company to make payments under these arrangements is remote.
Accordingly, no liability has been recognized for these transactions.
Legal contingencies: The Company and its affiliates have been named in
various legal proceedings arising from the conduct of its business. Some of
these legal actions include claims for substantial or unspecified damages. The
Company believes it has strong defenses and is vigorously contesting such
actions. The Company is also involved, from time to time, in investigations and
proceedings by regulatory and other governmental agencies, which may result in
adverse judgments, fines or penalties. It is inherently difficult to predict the
ultimate outcome of these legal and regulatory matters, particularly in cases in
which claimants seek substantial or unspecified damages, and a substantial
judgment, settlement or penalty could be material to the Company's operating
results for a particular future period, depending on the Company's results for
that period. However, based on current information, it is the opinion of
management, after consultation with counsel, that the resolution of these
matters will not have a material adverse impact on the financial condition,
results of operations, or cash flows of the Company.
As part of the sale of SSCM to UBS, the Company agreed to indemnify UBS for
expenses associated with certain litigation, including multiple purported
securities class actions against SoundView Technology Group, Inc. (SoundView)
and certain of its subsidiaries filed in the United District Court for the
Southern District of New York, brought on behalf of persons who either directly
or in the aftermarket purchased IPO securities between March 1997 and December
2000. The Company is vigorously contesting the claims on behalf of SoundView.


13. Financial Instruments Subject to Off-Balance Sheet Risk, Credit Risk or
Market Risk

Interest rate swaps: As part of its consolidated asset and liability
management process, the Company utilizes interest rate swap agreements (Swaps)
to manage interest rate risk.
U.S. Trust uses LIBOR-based Swaps to hedge the interest rate risk
associated with its variable rate deposits from banking clients and short-term
borrowings. The Swaps are structured for U.S. Trust to receive a variable rate
of interest and pay a fixed rate of interest. Information on these Swaps is
summarized in the following table:

- --------------------------------------------------------------------------------
June 30, December 31,
2005 2004
- --------------------------------------------------------------------------------
Notional principal amount $ 900 $ 625
Weighted-average variable interest rate 3.35% 2.39%
Weighted-average fixed interest rate 4.23% 4.25%
Weighted-average maturity (in years) 3.0 3.3
- --------------------------------------------------------------------------------

These Swaps have been designated as cash flow hedges under SFAS No. 133 -
Accounting for Derivative Instruments and Hedging Activities, with changes in
their fair values primarily recorded in other comprehensive income (loss), a
component of stockholders' equity. At June 30, 2005, U.S. Trust recorded a
derivative asset of $5 million and a derivative liability of $10 million related
to these Swaps. At December 31, 2004, U.S. Trust recorded a derivative asset of
$3 million and a derivative liability of $9 million related to these Swaps.
Based on current interest rate assumptions and assuming no additional Swap
agreements are entered into, U.S. Trust expects to reclassify approximately
$3 million, or $2 million after tax, from other comprehensive loss to interest
expense over the next twelve months.

- 11 -

THE CHARLES SCHWAB CORPORATION
Notes to Condensed Consolidated Financial Statements
(Tabular Amounts in Millions, Except Per Share Data, Option Price Amounts,
Ratios, and as Noted)
(Unaudited)


CSC uses Swaps to effectively convert the interest rate characteristics of
a portion of its Medium-Term Notes from fixed to variable. These Swaps are
structured for CSC to receive a fixed rate of interest and pay a variable rate
of interest based on the three-month LIBOR rate. The variable interest rates
reset every three months. Information on these Swaps is summarized in the
following table:

- --------------------------------------------------------------------------------
June 30, December 31,
2005 2004
- --------------------------------------------------------------------------------
Notional principal amount $ 293 $ 293
Weighted-average variable interest rate 5.78% 4.85%
Weighted-average fixed interest rate 7.57% 7.57%
Weighted-average maturity (in years) 3.8 4.3
- --------------------------------------------------------------------------------

These Swaps have been designated as fair value hedges under SFAS No. 133,
and are recorded on the Company's condensed consolidated balance sheet. Changes
in the fair value of the Swaps are completely offset by changes in fair value of
the hedged Medium-Term Notes. Therefore, there is no effect on net income. At
June 30, 2005 and December 31, 2004, CSC recorded a derivative asset of
$11 million and $13 million, respectively, for these Swaps. Concurrently, the
carrying value of the Medium-Term Notes was increased by $11 million and
$13 million, at June 30, 2005 and December 31, 2004, respectively.

Forward sale and interest rate lock commitments: Schwab Bank's loans held
for sale portfolio consists of fixed- and adjustable-rate mortgages, which are
subject to a loss in value when market interest rates rise. Schwab Bank uses
forward sale commitments to manage this risk. These forward sale commitments
have been designated as cash flow hedging instruments of the loans held for
sale. Accordingly, the fair values of these forward sale commitments are
recorded on the Company's condensed consolidated balance sheet, with gains or
losses recorded in other comprehensive income (loss). At June 30, 2005 and
December 31, 2004, the derivative asset or liability recorded by Schwab Bank for
these forward sale commitments was immaterial.
Additionally, Schwab Bank uses forward sale commitments to hedge interest
rate lock commitments issued on mortgage loans that will be held for sale.
Schwab Bank considers the fair value of these commitments to be zero at the
commitment date, with subsequent changes in fair value determined solely based
on changes in market interest rates. Any changes in fair value of the interest
rate lock commitments are completely offset by changes in fair value of the
related forward sale commitments. Schwab Bank had interest rate lock commitments
on mortgage loans to be held for sale with principal balances totaling
approximately $195 million and $110 million at June 30, 2005 and December 31,
2004, respectively. The fair values of these interest rate lock commitments and
the related forward sale commitments were immaterial at both June 30, 2005 and
December 31, 2004.


14. Segment Information

The Company structures its segments according to its various types of
clients and the services provided to those clients. These segments have been
aggregated, based on similarities in economic characteristics, types of clients,
services provided, distribution channels, and regulatory environment, into three
reportable segments - Individual Investor, Institutional Investor, and
U.S. Trust. As a result of the Company's exit from the capital markets business
in 2004, the previously-reported Capital Markets segment has been eliminated.
In the first quarter of 2005, the Company refined its activity-based
costing model related to its allocation of certain support costs (e.g.,
corporate and general administrative expenses), which reduced costs allocated to
the U.S. Trust segment and increased costs allocated to the remaining segments.
Previously-reported segment information has been revised to reflect this change.
The Company periodically reallocates certain revenues and expenses among
the segments to align them with changes in the Company's organizational
structure. Previously-reported segment information has been revised to reflect
changes during the year in the Company's internal organization. The Company
evaluates the performance of its segments excluding items such as restructuring
charges, impairment charges, discontinued operations, and extraordinary items.
Intersegment revenues are not material and are therefore not disclosed. Total
revenues, income from continuing operations before taxes on income, and net
income are equal to the amounts as reported on the Company's condensed
consolidated statement of income.

- 12 -

THE CHARLES SCHWAB CORPORATION
Notes to Condensed Consolidated Financial Statements
(Tabular Amounts in Millions, Except Per Share Data, Option Price Amounts,
Ratios, and as Noted)
(Unaudited)


Financial information for the Company's reportable segments is presented in
the following table:

- --------------------------------------------------------------------------------
Three Months Six Months
Ended Ended
June 30, June 30,
2005 2004 2005 2004
- --------------------------------------------------------------------------------
Revenues:
Individual Investor $ 610 $ 610 $1,209 $1,287
Institutional Investor 242 223 480 456
U.S. Trust 201 194 408 375
Unallocated 34 7 49 24
- --------------------------------------------------------------------------------
Total $1,087 $1,034 $2,146 $2,142
================================================================================
Income from continuing operations
before taxes on income:
Individual Investor $ 177 $ 95 $ 319 $ 248
Institutional Investor 85 63 168 141
U.S. Trust (1) 22 16 57 27
Unallocated 19 (3) 26 (1)
Excluded items (2) - (2) (21) (2)
- --------------------------------------------------------------------------------
Income from continuing operations
before taxes on income 303 169 549 413
Taxes on income (117) (62) (212) (147)
Gain (loss) from discontinued
operations, net of tax - 6 (6) 8
- --------------------------------------------------------------------------------
Net income $ 186 $ 113 $ 331 $ 274
================================================================================
(1) Amounts include costs (e.g., corporate and general administrative expenses)
of $13 million in each of the second quarters of 2005 and 2004, and
$23 million in each of the first halves of 2005 and 2004, allocated to
U.S. Trust.
(2) Includes pre-tax restructuring charges of $21 million in the first half of
2005, and $2 million in the second quarter and first half of 2004 (see note
"4 - Restructuring").


15. Supplemental Cash Flow Information

Certain information affecting the cash flows of the Company is presented in
the following table:

- --------------------------------------------------------------------------------
Six Months
Ended
June 30,
2005 2004
- --------------------------------------------------------------------------------
Income taxes paid $ 151 $ 137
- --------------------------------------------------------------------------------
Interest paid:
Brokerage client cash balances $ 174 $ 30
Deposits from banking clients 84 52
Long-term debt 13 16
Short-term borrowings 18 2
Other 8 5
- --------------------------------------------------------------------------------
Total interest paid $ 297 $ 105
================================================================================
Non-cash investing and financing activities:
Common stock and options issued
for purchase of a business - $ 3
Securities available for sale (1) $ 35 -
Treasury stock (1) $ 12 -
- --------------------------------------------------------------------------------
(1) Amount purchased during the period, but settled after period end.



- 13 -
THE CHARLES SCHWAB CORPORATION
Management's Discussion and Analysis of Financial
Condition and Results of Operations
(Tabular Amounts in Millions, Except Ratios, and as Noted)


Item 2. Management's Discussion and Analysis of
Financial Condition and Results of Operations

Overview

Management of the Charles Schwab Corporation (CSC) and its subsidiaries
(collectively referred to as the Company) focuses on several key financial and
non-financial metrics in evaluating the Company's financial position and
operating performance. Results for the second quarter and first half of 2005 are
shown in the following table:

- --------------------------------------------------------------------------------
Three Months Six Months
Ended Ended
June 30, June 30,
2005 2004 2005 2004
- --------------------------------------------------------------------------------
Client Activity Metrics:
Net new client assets (in billions) $ 11.2 $ 6.7 $ 27.3 $ 20.5
Percentage change 67% 33%
Client assets
(in billions, at quarter end) $1,105.6 $998.3
Percentage change 11%
Daily average revenue trades
(in thousands) 176.5 142.2 183.7 160.1
Percentage change 24% 15%
Company Financial Metrics:
Revenue growth from
prior year's period (1) 5% 6% - 17%
Pre-tax profit margin from
continuing operations (1) 27.9% 16.3% 25.6% 19.3%
Return on stockholders' equity 17% 10% 15% 12%
Annualized revenue per average
full-time equivalent employee (1)
(annualized, in thousands) $ 317 $ 251 $ 309 $ 262
Percentage change 26% 18%
Revenue on client assets (2) 40 42 40 43
Percentage change (5%) (7%)
- --------------------------------------------------------------------------------
(1) Prior period amounts have been adjusted to reflect the sale of the
Company's capital markets business.

(2) Represents annualized basis points of revenue per dollar of client assets.

During the second quarter of 2005, the Company continued to actively pursue
the strategy it established during the prior year by working to build client
awareness of its improved pricing as well as enhancing its personal service
capabilities, while leveraging enhanced productivity and efficiency into
stronger financial performance. Assets in client accounts were $1.106 trillion
at June 30, 2005, the highest level in the Company's history, up 11% from a year
ago. Net new client assets of $11.2 billion for the second quarter of 2005 were
up 67% from the year-ago level and included $9.5 billion in accounts with an
ongoing advice component (includes accounts enrolled in Schwab Private
Client(TM) and Schwab Advised Investing(TM), accounts managed by independent
investment advisors, and U.S. Trust(R) accounts). Revenues grew on a
year-over-year basis, rising by 5% compared to the second quarter of 2004. This
increase was primarily due to growth in client assets combined with higher
interest rate spreads resulting from the higher interest rate environment. These
factors contributed to a 16% increase in non-trading revenues (which include
asset management and administration fees, net interest revenue, and other
revenues) to $900 million, a record high for the Company. This increase was
partially offset by the effect of a series of price reductions over the past
year, which resulted in a 28% decline in trading revenues, despite a 24%
increase in daily average revenue trades. Past restructuring initiatives and
ongoing cost management efforts resulted in a 9% decline in total expenses
compared to the second quarter of 2004, primarily due to reduced compensation
and occupancy costs. Pre-tax profit margin from continuing operations was 27.9%,
which represents an increase from 16.3% in the second quarter of 2004 and the
second-highest level in the Company's history. Net income grew to $186 million,
up 65% compared to the year-earlier quarter, the third-highest level in the
Company's history. During the second quarter of 2005, annualized revenue per
average full-time equivalent employee reached a Company record level of
$317,000, resulting from past restructuring initiatives combined with improved
financial performance.


Subsequent Events

On July 28, 2005, the Board of Directors authorized the repurchase of up to
$300 million of CSC's common stock in addition to the remaining authorization
previously granted by the Board of Directors on April 28, 2005.
On July 28, 2005, on the recommendation of the Nominating and Corporate
Governance Committee, the Board of Directors of CSC appointed William F.
Aldinger to the Board of Directors to serve as a member of the class of
directors whose term expires at the annual meeting of stockholders in 2007.

- 14 -

THE CHARLES SCHWAB CORPORATION
Management's Discussion and Analysis of Financial
Condition and Results of Operations
(Tabular Amounts in Millions, Except Ratios, and as Noted)


Quarterly Results of Operations

- --------------------------------------------------------------------------------
Three Months
Ended
June 30, Percent
2005 2004 Change
- --------------------------------------------------------------------------------
Non-trading revenues $ 900 $ 773 16%
Trading revenue 187 261 (28%)
- --------------------------------------------------------------------------------
Total revenues 1,087 1,034 5%
Expenses excluding interest 784 865 (9%)
- --------------------------------------------------------------------------------
Income from continuing operations
before taxes on income 303 169 79%
Taxes on income (117) (62) 89%
- --------------------------------------------------------------------------------
Income from continuing operations 186 107 74%
Gain from discontinued operations,
net of tax - 6 (100%)
- --------------------------------------------------------------------------------
Net income $ 186 $ 113 65%
================================================================================
Earnings per share - diluted $ .14 $ .08 75%
Pre-tax profit margin from continuing
operations 27.9% 16.3%
Effective income tax rate on income from
continuing operations 38.6% 36.7%
- --------------------------------------------------------------------------------

The increase in non-trading revenues was due to increases in net interest
revenue, resulting primarily from higher levels of market interest rates and
loans to clients, and asset management and administration fees, resulting
primarily from higher levels of client assets and higher asset-based fees from
certain client relationships. The decrease in trading revenue was primarily due
to lower average revenue earned per revenue trade resulting from reductions in
the Company's commission pricing, partially offset by higher client trading
activity.
The decrease in expenses excluding interest was mainly due to a
$38 million, or 8%, decrease in compensation and benefits expense, primarily due
to a reduction in full-time equivalent employees, partially offset by higher
levels of discretionary bonuses and incentives to employees, and a $19 million,
or 19%, decrease in occupancy and equipment expense, primarily due to the
Company's restructuring initiatives and other expense reduction measures. The
increase in the effective income tax rate from the second quarter of 2004 was
primarily due to higher state taxes in 2005.

Segment Information: The Company provides financial services to individuals and
institutional clients through three segments - Individual Investor,
Institutional Investor, and U.S. Trust. The Individual Investor segment includes
the Company's retail brokerage and banking operations. The Institutional
Investor segment provides custodial, trading and support services to independent
investment advisors, serves company 401(k) plan sponsors and third-party
administrators, and supports company stock option plans. The U.S. Trust segment
provides investment, wealth management, custody, fiduciary, and private banking
services to individual and institutional clients.
As detailed in note "14 - Segment Information" in the Notes to Condensed
Consolidated Financial Statements, income from continuing operations before
taxes on income was $303 million for the second quarter of 2005, up
$134 million, or 79%, from the second quarter of 2004 primarily due to increases
of $82 million, or 86%, in the Individual Investor segment, and $22 million, or
35%, in the Institutional Investor segment. The increase in the Individual
Investor segment was primarily due to lower expenses related to the Company's
past restructuring initiatives. The increase in the Institutional Investor
segment was primarily due to higher revenues resulting from increased levels of
client assets and higher interest rate spreads resulting from the higher
interest rate environment, as well as lower expenses related to the Company's
past restructuring initiatives.

Restructuring: As of June 30, 2005, the Company has recorded facilities
restructuring reserves of $214 million, net of estimated future sublease income
of approximately $310 million, from past restructuring initiatives. This
estimated future sublease income amount is determined based upon a number of
factors, including current and expected commercial real estate lease rates in
the respective properties' real estate markets, and estimated vacancy periods
prior to execution of tenant subleases. At June 30, 2005 and December 31, 2004,
approximately 90% and 80%, respectively, of the total square footage targeted
for sublease under the restructuring initiatives has been subleased.
The actual costs of the Company's restructuring initiatives, as detailed in
note "4 - Restructuring" in the Notes to Condensed Consolidated Financial
Statements, could differ from the estimated costs, depending primarily on the
Company's ability to sublease properties.

Discontinued Operations: On October 29, 2004, the Company completed the sale of
its capital markets business to UBS Securities LLC and UBS Americas Inc.,
(collectively referred to as UBS) and thereby eliminated the revenues and
expenses unique to the capital markets business, including commissions earned on
trades from institutional clients, principal transaction revenues on OTC listed
and Nasdaq market-making operations, and commission expense and floor-brokerage
expense on institutional client trading activity. In connection with the sale,
the Company entered into eight-year order routing and execution services
agreements with UBS for handling of Charles Schwab & Co., Inc. (Schwab)'s equity
and listed options order flow. Pursuant to these agreements, UBS will

- 15 -

THE CHARLES SCHWAB CORPORATION
Management's Discussion and Analysis of Financial
Condition and Results of Operations
(Tabular Amounts in Millions, Except Ratios, and as Noted)


generally execute equity and options orders without commission or other charges.
Certain ongoing fees will apply for orders that require special handling or
entail additional costs, and such fees are expected to be insignificant. The
results of operations, net of income taxes, and cash flows of the capital
markets business have been presented as discontinued operations on the Company's
condensed consolidated statements of income and of cash flows for all periods.
No gain or loss from discontinued operations was recorded for the second quarter
of 2005. For the second quarter of 2004, the Company recorded a gain from
discontinued operations, net of tax, of $6 million.


REVENUES

The Company categorizes its revenues as either non-trading or trading. As
shown in the following table, non-trading revenues increased, while trading
revenue decreased, in the second quarter of 2005 from the second quarter of
2004.

- 16 -
<TABLE>
<CAPTION>

THE CHARLES SCHWAB CORPORATION
Management's Discussion and Analysis of Financial Condition and Results of Operations
(Tabular Amounts in Millions, Except Ratios, and as Noted)

Sources of Revenues


Three Months Ended June 30,
- ------------------------------------------------------------------------------------------------------------------------------------


Growth Rate
1-year 2005 2004
----------------------------------------------
2004-2005 Amount Percent Amount Percent
------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
Non-Trading Revenues
Asset management and administration fees
Mutual fund service fees:
Proprietary funds (Schwab Funds(R),
Excelsior(R), and other) 3% $ 222 20% $ 216 21%
Mutual Fund OneSource(R) 15% 107 10% 93 9%
Other (7%) 14 2% 15 1%
Asset management and related services 8% 209 19% 193 19%
- ------------------------------------------------------------------------------------------------------------------------------------
Asset management and administration fees 7% 552 51% 517 50%
- ------------------------------------------------------------------------------------------------------------------------------------

Net interest revenue
Interest revenue:
Margin loans to clients 42% 152 14% 107 10%
Investments, client-related 106% 128 12% 62 6%
Loans to banking clients 36% 90 8% 66 6%
Securities available for sale 61% 53 5% 33 3%
Other n/m 41 4% 7 1%
- ------------------------------------------------------------------------------------------------------------------------------------
Interest revenue 69% 464 43% 275 26%
Interest expense:
Brokerage client cash balances n/m 94 9% 15 1%
Deposits from banking clients 122% 51 5% 23 2%
Long-term debt - 8 1% 8 1%
Short-term borrowings 200% 9 1% 3 -
Other 150% 5 - 2 -
- ------------------------------------------------------------------------------------------------------------------------------------
Interest expense 227% 167 16% 51 4%
- ------------------------------------------------------------------------------------------------------------------------------------
Net interest revenue 33% 297 27% 224 22%
- ------------------------------------------------------------------------------------------------------------------------------------

Other 59% 51 5% 32 3%
- ------------------------------------------------------------------------------------------------------------------------------------
Total Non-Trading Revenues 16% 900 83% 773 75%
- ------------------------------------------------------------------------------------------------------------------------------------

Trading Revenue
Commissions (32%) 162 15% 239 23%
Principal transactions 14% 25 2% 22 2%
- ------------------------------------------------------------------------------------------------------------------------------------
Total Trading Revenue (28%) 187 17% 261 25%
- ------------------------------------------------------------------------------------------------------------------------------------

Total Revenues 5% $ 1,087 100% $ 1,034 100%
====================================================================================================================================

n/m Not meaningful.

- 17 -
</TABLE>
THE CHARLES SCHWAB CORPORATION
Management's Discussion and Analysis of Financial
Condition and Results of Operations
(Tabular Amounts in Millions, Except Ratios, and as Noted)


While the Individual Investor and Institutional Investor segments generate
both non-trading and trading revenues, the U.S. Trust segment generates
primarily non-trading revenues. Revenues by segment are as shown in the
following table:

- --------------------------------------------------------------------------------
Three Months
Ended
June 30, Percent
2005 2004 Change
- --------------------------------------------------------------------------------
Individual Investor $ 610 $ 610 -
Institutional Investor 242 223 9%
U.S. Trust 201 194 4%
Unallocated 34 7 n/m
- --------------------------------------------------------------------------------
Total $1,087 $1,034 5%
================================================================================
n/m Not meaningful.

The increase in unallocated revenues from the second quarter of 2004 was
primarily due to higher unrealized gains on equity investments. See note "14 -
Segment Information" in the Notes to Condensed Consolidated Financial Statements
for financial information by segment.

Asset Management and Administration Fees

Asset management and administration fees include mutual fund service fees,
as well as fees for other asset-based financial services provided to individual
and institutional clients.
The increase in asset management and administration fees from the second
quarter of 2004 was primarily due to higher levels of client assets and higher
asset-based fees from certain client relationships, including increases in
average assets in Schwab's Mutual Fund OneSource service.

Net Interest Revenue

Net interest revenue is the difference between interest earned on certain
assets (mainly margin loans to clients, investments of segregated client cash
balances, loans to banking clients, and securities available for sale) and
interest paid on supporting liabilities (mainly deposits from banking clients
and brokerage client cash balances).
Client-related daily average balances, interest rates, and average net
interest spread for the second quarters of 2005 and 2004 are summarized in the
following table:

- --------------------------------------------------------------------------------
Three Months
Ended
June 30,
2005 2004
- --------------------------------------------------------------------------------
Interest-Earning Assets (client-related and other):
Investments (client-related):
Average balance outstanding $17,645 $20,461
Average interest rate 2.91% 1.21%
Margin loans to clients:
Average balance outstanding $ 9,506 $ 9,175
Average interest rate 6.42% 4.69%
Loans to banking clients:
Average balance outstanding $ 7,385 $ 6,335
Average interest rate 4.89% 4.14%
Securities available for sale:
Average balance outstanding $ 5,255 $ 4,000
Average interest rate 4.01% 3.36%
Average yield on interest-earning assets 4.26% 2.74%
Funding Sources (client-related and other):
Interest-bearing brokerage client cash balances:
Average balance outstanding $22,450 $23,980
Average interest rate 1.69% .25%
Interest-bearing banking deposits:
Average balance outstanding $11,263 $ 8,858
Average interest rate 1.80% 1.04%
Other interest-bearing sources:
Average balance outstanding $ 1,654 $ 2,874
Average interest rate 2.34% .97%
Average noninterest-bearing portion $ 4,424 $ 4,259
Average interest rate on funding sources 1.56% .45%
Summary:
Average yield on interest-earning assets 4.26% 2.74%
Average interest rate on funding sources 1.56% .45%
- --------------------------------------------------------------------------------
Average net interest spread 2.70% 2.29%
================================================================================

The increase in net interest revenue from the second quarter of 2004 was
primarily due to higher levels of market interest rates and changes in the
composition of interest-earning assets, including increases in loans to banking
clients, securities available for sale, and margin loan balances, partially
offset by a decrease in client-related investments. Additionally, the Company's
average net interest spread increased from the second quarter of 2004 as the
average yield on interest-earning assets increased more than the average
interest rate on funding sources.

- 18 -

THE CHARLES SCHWAB CORPORATION
Management's Discussion and Analysis of Financial
Condition and Results of Operations
(Tabular Amounts in Millions, Except Ratios, and as Noted)


Other Revenues

Other revenues include net gains and losses on certain investments, fees
for services (such as transfer of assets), account service fees, and software
maintenance fees. The increase in other revenues from the second quarter of 2004
was primarily due to unrealized gains on equity securities. Certain of these
securities are restricted from sale until the third quarter of 2005.

Trading Revenue

Trading revenue includes commission and principal transaction revenues. The
Company earns commission revenues by executing client trades. Principal
transaction revenues are primarily comprised of revenues from client fixed
income securities trading activity.
The decrease in trading revenue from the second quarter of 2004 was
primarily due to lower average revenue earned per revenue trade as a result of
significant reductions in commission pricing for a wide range of clients in the
first half of 2005 and second and fourth quarters of 2004, partially offset by
higher daily average revenue trades.
As shown in the following table, average revenue earned per revenue trade
decreased 46% while daily average revenue trades executed by the Company
increased 24% in the second quarter of 2005.

- --------------------------------------------------------------------------------
Three Months
Ended
June 30, Percent
2005 2004 Change
- --------------------------------------------------------------------------------
Daily average revenue trades
(in thousands) (1) 176.5 142.2 24%
Accounts that traded (in thousands) 1,272 1,233 3%
Average revenue trades
per account that traded 8.9 7.2 24%
Trading frequency proxy (2) 3.2 3.3 (3%)
Number of trading days 64.0 62.0 3%
Average revenue earned
per revenue trade (3) $16.28 $30.06 (46%)
Online trades as a percentage of
total trades 91% 89%
- --------------------------------------------------------------------------------
(1) Includes all client trades (both individuals and institutions) that
generate trading revenue (i.e., commission revenue or revenue from fixed
income securities trading).
(2) Represents annualized revenue trades per $100,000 in total client assets.
(3) The prior period amount has been adjusted to reflect the sale of the
Company's capital markets business.

The Company continually monitors its pricing in relation to competitors and
periodically adjusts prices to enhance its competitive position.


EXPENSES EXCLUDING INTEREST

As shown in the table below, total expenses excluding interest decreased in
the second quarter of 2005 primarily due to lower compensation and benefits
expense and occupancy and equipment expense.

- --------------------------------------------------------------------------------
Three Months
Ended
June 30, Percent
2005 2004 Change
- --------------------------------------------------------------------------------
Compensation and benefits $ 455 $ 493 (8%)
Occupancy and equipment 81 100 (19%)
Professional services 57 61 (7%)
Depreciation and amortization 51 53 (4%)
Communications 48 56 (14%)
Advertising and market development 43 46 (7%)
Commissions, clearance and floor brokerage 10 11 (9%)
Restructuring charges - 2 (100%)
Other 39 43 (9%)
- --------------------------------------------------------------------------------
Total $ 784 $ 865 (9%)
================================================================================
Expenses as a percentage of total revenues:
Total expenses, excluding interest 72% 84%
Compensation and benefits 42% 48%
Advertising and market development 4% 4%
- --------------------------------------------------------------------------------

Compensation and Benefits

The decrease in compensation and benefits expense from the second quarter
of 2004 was primarily due to a reduction in full-time equivalent employees
through the Company's 2004 cost reduction effort and lower levels of employee
benefits, partially offset by higher levels of discretionary bonuses to
employees and incentive compensation. The following table shows a comparison of
certain compensation and benefits components and employee data:

- --------------------------------------------------------------------------------
Three Months
Ended
June 30, Percent
2005 2004 Change
- --------------------------------------------------------------------------------
Salaries and wages $ 274 $ 316 (13%)
Incentive and variable compensation 112 97 15%
Employee benefits and other 69 80 (14%)
- --------------------------------------------------------------------------------
Total $ 455 $ 493 (8%)
================================================================================
Full-time equivalent employees (1)
(in thousands)
At quarter end 13.6 16.3 (17%)
Average 13.7 16.5 (17%)
- --------------------------------------------------------------------------------
(1) Includes full-time, part-time and temporary employees, and persons employed
on a contract basis. Prior year amounts have been adjusted to reflect the
sale of the Company's capital markets business.

- 19 -

THE CHARLES SCHWAB CORPORATION
Management's Discussion and Analysis of Financial
Condition and Results of Operations
(Tabular Amounts in Millions, Except Ratios, and as Noted)


See note "2 - New Accounting Standards" in the Notes to Condensed
Consolidated Financial Statements for a discussion of future compensation
expense related to stock option awards.

Expenses Excluding Compensation and Benefits

The decrease in occupancy and equipment expense from the second quarter of
2004 was primarily due to the Company's past restructuring initiatives and other
expense reduction measures (see Quarterly Results of Operations -
Restructuring).


Year-to-date Results of Operations

- --------------------------------------------------------------------------------
Six Months
Ended
June 30, Percent
2005 2004 Change
- --------------------------------------------------------------------------------
Non-trading revenues $1,752 $1,520 15%
Trading revenue 394 622 (37%)
- --------------------------------------------------------------------------------
Total revenues 2,146 2,142 -
Expenses excluding interest 1,597 1,729 (8%)
- --------------------------------------------------------------------------------
Income from continuing operations
before taxes on income 549 413 33%
Taxes on income (212) (147) 44%
- --------------------------------------------------------------------------------
Income from continuing operations 337 266 27%
Gain (loss) from discontinued operations,
net of tax (6) 8 n/m
- --------------------------------------------------------------------------------
Net income $ 331 $ 274 21%
================================================================================
Earnings per share - diluted $ .25 $ .20 25%
Pre-tax profit margin from continuing
operations 25.6% 19.3%
Effective income tax rate on income from
continuing operations 38.6% 35.6%
- --------------------------------------------------------------------------------
n/m Not meaningful.

The increase in non-trading revenues and decrease in trading revenue were
due to the factors described in the comparison between the three-month periods
in Quarterly Results of Operations.
The decrease in expenses excluding interest was primarily due to the
factors described in the comparison between the three-month periods, as well as
a decrease in advertising and market development expense from the first half of
2004, primarily due to lower television and other media spending. The increase
in the effective income tax rate from the first half of 2004 was primarily due
to a favorable tax settlement in the first half of 2004, and higher state taxes
in 2005.

Segment Information: As detailed in note "14 - Segment Information" in the Notes
to Condensed Consolidated Financial Statements, income from continuing
operations before taxes on income was $549 million for the first half of 2005,
up $136 million, or 33%, from the first half of 2004 primarily due to increases
of $71 million, or 29%, in the Individual Investor segment, $27 million, or 19%
in the Institutional Investor segment, and $30 million, or 111%, in the
U.S. Trust segment, partially offset by restructuring expense. The increases in
the Individual Investor and Institutional Investor segments were primarily due
to the factors discussed in the comparison between the three-month periods. The
increase in the U.S. Trust segment was primarily due to higher asset-based fees
and expenses that were essentially unchanged from the prior-year level.

Restructuring: The Company recorded pre-tax restructuring charges of $21 million
in the first half of 2005, primarily comprised of severance costs for employees
terminated in 2005, and remaining severance costs for employees terminated in
the fourth quarter of 2004 which became contractual obligations only when the
terminated employees signed severance agreements in the first quarter of 2005.
The Company recorded pre-tax restructuring charges of $2 million in the first
half of 2004.

Discontinued Operations: For the first half of 2005, the Company recorded a loss
from discontinued operations, net of tax, of $6 million, which included a tax
adjustment, facility exit costs, and severance costs for transitional employees
associated with the Company's sale of its capital markets business. For the
first half of 2004, the Company recorded a gain from discontinued operations,
net of tax, of $8 million.


REVENUES

As shown in the following table, non-trading revenues increased, while
trading revenue decreased, in the first half of 2005 from the first half of
2004.

- 20 -
<TABLE>
<CAPTION>

THE CHARLES SCHWAB CORPORATION
Management's Discussion and Analysis of Financial Condition and Results of Operations
(Tabular Amounts in Millions, Except Ratios, and as Noted)

Sources of Revenues


Six Months Ended June 30,
- ------------------------------------------------------------------------------------------------------------------------------------


Growth Rate
1-year 2005 2004
----------------------------------------------
2004-2005 Amount Percent Amount Percent
------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
Non-Trading Revenues
Asset management and administration fees
Mutual fund service fees:
Proprietary funds (Schwab Funds(R),
Excelsior(R), and other) 3% $ 441 21% $ 429 20%
Mutual Fund OneSource(R) 15% 212 10% 185 9%
Other - 29 1% 29 1%
Asset management and related services 9% 417 19% 381 18%
- ------------------------------------------------------------------------------------------------------------------------------------
Asset management and administration fees 7% 1,099 51% 1,024 48%
- ------------------------------------------------------------------------------------------------------------------------------------

Net interest revenue
Interest revenue:
Margin loans to clients 39% 293 14% 211 10%
Investments, client-related 94% 240 11% 124 6%
Loans to banking clients 33% 169 8% 127 6%
Securities available for sale 62% 102 5% 63 3%
Other n/m 72 3% 13 -
- ------------------------------------------------------------------------------------------------------------------------------------
Interest revenue 63% 876 41% 538 25%
Interest expense:
Brokerage client cash balances n/m 175 8% 30 2%
Deposits from banking clients 80% 90 4% 50 2%
Long-term debt 6% 17 1% 16 1%
Short-term borrowings 200% 15 1% 5 -
Other 100% 8 - 4 -
- ------------------------------------------------------------------------------------------------------------------------------------
Interest expense 190% 305 14% 105 5%
- ------------------------------------------------------------------------------------------------------------------------------------
Net interest revenue 32% 571 27% 433 20%
- ------------------------------------------------------------------------------------------------------------------------------------

Other 30% 82 4% 63 3%
- ------------------------------------------------------------------------------------------------------------------------------------
Total Non-Trading Revenues 15% 1,752 82% 1,520 71%
- ------------------------------------------------------------------------------------------------------------------------------------

Trading Revenue
Commissions (39%) 350 16% 575 27%
Principal transactions (6%) 44 2% 47 2%
- ------------------------------------------------------------------------------------------------------------------------------------
Total Trading Revenue (37%) 394 18% 622 29%
- ------------------------------------------------------------------------------------------------------------------------------------

Total Revenues - $ 2,146 100% $ 2,142 100%
====================================================================================================================================

n/m Not meaningful.

- 21 -
</TABLE>
THE CHARLES SCHWAB CORPORATION
Management's Discussion and Analysis of Financial
Condition and Results of Operations
(Tabular Amounts in Millions, Except Ratios, and as Noted)


Revenues by segment are as shown in the following table:

- --------------------------------------------------------------------------------
Six Months
Ended
June 30, Percent
2005 2004 Change
- --------------------------------------------------------------------------------
Individual Investor $1,209 $1,287 (6%)
Institutional Investor 480 456 5%
U.S. Trust 408 375 9%
Unallocated 49 24 104%
- --------------------------------------------------------------------------------
Total $2,146 $2,142 -
================================================================================

See note "14 - Segment Information" in the Notes to Condensed Consolidated
Financial Statements for financial information by segment.

Asset Management and Administration Fees

The increase in asset management and administration fees from the first
half of 2004 was primarily due to the factors discussed in the comparison
between the three-month periods.

Net Interest Revenue

Client-related daily average balances, interest rates, and average net
interest spread for the first halves of 2005 and 2004 are summarized in the
following table:

- --------------------------------------------------------------------------------
Six Months
Ended
June 30,
2005 2004
- --------------------------------------------------------------------------------
Interest-Earning Assets (client-related and other):
Investments (client-related):
Average balance outstanding $18,221 $20,751
Average interest rate 2.65% 1.19%
Margin loans to clients:
Average balance outstanding $ 9,560 $ 9,009
Average interest rate 6.16% 4.69%
Loans to banking clients:
Average balance outstanding $ 7,121 $ 6,068
Average interest rate 4.75% 4.17%
Securities available for sale:
Average balance outstanding $ 5,194 $ 3,728
Average interest rate 3.93% 3.40%
Average yield on interest-earning assets 4.03% 2.68%
Funding Sources (client-related and other):
Interest-bearing brokerage client cash balances:
Average balance outstanding $22,985 $23,952
Average interest rate 1.53% .25%
Interest-bearing banking deposits:
Average balance outstanding $10,970 $ 8,537
Average interest rate 1.63% 1.17%
Other interest-bearing sources:
Average balance outstanding $ 1,626 $ 2,857
Average interest rate 2.23% .88%
Average noninterest-bearing portion $ 4,515 $ 4,210
Average interest rate on funding sources 1.41% .47%
Summary:
Average yield on interest-earning assets 4.03% 2.68%
Average interest rate on funding sources 1.41% .47%
- --------------------------------------------------------------------------------
Average net interest spread 2.62% 2.21%
================================================================================

The increase in net interest revenue from the first half of 2004 was
primarily due to the factors described in the comparison between the three-month
periods.

Other Revenues

The increase in other revenues from the first half of 2004 was due to the
factor described in the comparison between the three-month periods.

Trading Revenue

The decrease in trading revenue from the first half of 2004 was primarily
due to the factors discussed in the comparison between the three-month periods.

- 22 -

THE CHARLES SCHWAB CORPORATION
Management's Discussion and Analysis of Financial
Condition and Results of Operations
(Tabular Amounts in Millions, Except Ratios, and as Noted)


As shown in the following table, average revenue earned per revenue trade
decreased 46% while daily average revenue trades executed by the Company
increased 15% in the first half of 2005.

- --------------------------------------------------------------------------------
Six Months
Ended
June 30, Percent
2005 2004 Change
- --------------------------------------------------------------------------------
Daily average revenue trades
(in thousands) (1) 183.7 160.1 15%
Accounts that traded (in thousands) 1,924 1,979 (3%)
Average revenue trades
per account that traded 11.9 10.0 19%
Trading frequency proxy (2) 3.4 3.7 (8%)
Number of trading days 125.0 124.0 1%
Average revenue earned
per revenue trade (3) $17.13 $31.79 (46%)
Online trades as a percentage of
total trades 91% 89%
- --------------------------------------------------------------------------------
(1) Includes all client trades (both individuals and institutions) that
generate trading revenue (i.e., commission revenue or revenue from fixed
income securities trading).
(2) Represents annualized revenue trades per $100,000 in total client assets.
(3) The prior period amount has been adjusted to reflect the sale of the
Company's capital markets business.


EXPENSES EXCLUDING INTEREST

As shown in the table below, total expenses excluding interest decreased in
the first half of 2005 primarily due to lower compensation and benefits expense,
occupancy and equipment expense, and advertising and market development expense,
partially offset by higher restructuring charges.

- --------------------------------------------------------------------------------
Six Months
Ended
June 30, Percent
2005 2004 Change
- --------------------------------------------------------------------------------
Compensation and benefits $ 909 $ 975 (7%)
Occupancy and equipment 163 202 (19%)
Professional services 119 119 -
Depreciation and amortization 105 109 (4%)
Communications 99 117 (15%)
Advertising and market development 79 108 (27%)
Commissions, clearance and floor brokerage 19 20 (5%)
Restructuring charges 21 2 n/m
Other 83 77 8%
- --------------------------------------------------------------------------------
Total $1,597 $1,729 (8%)
================================================================================
Expenses as a percentage of total revenues:
Total expenses, excluding interest 74% 81%
Compensation and benefits 42% 46%
Advertising and market development 4% 5%
- --------------------------------------------------------------------------------
n/m - Not meaningful.

Compensation and Benefits

The decrease in compensation and benefits expense from the first half of
2004 was primarily due to the factors described in the comparison between the
three-month periods. The following table shows a comparison of certain
compensation and benefits components and employee data:

- --------------------------------------------------------------------------------
Six Months
Ended
June 30, Percent
2005 2004 Change
- --------------------------------------------------------------------------------
Salaries and wages $ 545 $ 629 (13%)
Incentive and variable compensation 217 182 19%
Employee benefits and other 147 164 (10%)
- --------------------------------------------------------------------------------
Total $ 909 $ 975 (7%)
================================================================================
Full-time equivalent employees
(average, in thousands) (1) 13.9 16.4 (15%)
- --------------------------------------------------------------------------------
(1) Includes full-time, part-time and temporary employees, and persons employed
on a contract basis. The prior period amount has been adjusted to reflect
the sale of the Company's capital markets business.

- 23 -

THE CHARLES SCHWAB CORPORATION
Management's Discussion and Analysis of Financial
Condition and Results of Operations
(Tabular Amounts in Millions, Except Ratios, and as Noted)


Expenses Excluding Compensation and Benefits

The decrease in occupancy and equipment expense from the first half of 2004
was primarily due to the factors described in the comparison between the
three-month periods. The decrease in advertising and market development expense
from the first half of 2004 was primarily due to lower television and other
media spending.


Liquidity and Capital Resources

CSC is a financial holding company, which is a type of bank holding company
subject to supervision and regulation by the Board of Governors of the Federal
Reserve System (Federal Reserve Board) under the Bank Holding Company Act of
1956, as amended. CSC conducts virtually all business through its wholly owned
subsidiaries. The capital structure among CSC and its subsidiaries is designed
to provide each entity with capital and liquidity to meet its operational needs
and regulatory requirements. See note "11 - Regulatory Requirements" in the
Notes to Condensed Consolidated Financial Statements.

Liquidity

CSC

CSC's liquidity needs are generally met through cash generated by its
subsidiaries, as well as cash provided by external financing. As discussed
below, Schwab and CSC's depository institution subsidiaries are subject to
regulatory requirements that may restrict them from certain transactions with
CSC. Management believes that funds generated by the operations of CSC's
subsidiaries will continue to be the primary funding source in meeting CSC's
liquidity needs, providing adequate liquidity to meet CSC's depository
institution subsidiaries' capital guidelines, and maintaining Schwab's net
capital. Based on their respective regulatory capital ratios at June 30, 2005,
the Company and its depository institution subsidiaries are considered well
capitalized.
CSC has liquidity needs that arise from its Senior Medium-Term Notes,
Series A (Medium-Term Notes), as well as from the funding of cash dividends,
acquisitions, and other investments. The Medium-Term Notes, of which
$371 million was issued and outstanding at June 30, 2005, have maturities
ranging from 2005 to 2010 and fixed interest rates ranging from 6.21% to 8.05%
with interest payable semiannually (see Item 3 - Quantitative and Qualitative
Disclosures About Market Risk - Financial Instruments Held For Purposes Other
Than Trading - Debt Issuances). The Medium-Term Notes are rated A2 by Moody's
Investors Service (Moody's), A- by Standard & Poor's Ratings Group (S&P), and A
by Fitch Ratings, Ltd. (Fitch).
CSC has a prospectus supplement on file with the Securities and Exchange
Commission (SEC) enabling CSC to issue up to $750 million in Senior or Senior
Subordinated Medium-Term Notes, Series A. At June 30, 2005, all of these notes
remained unissued.
CSC has a Registration Statement under the Securities Act of 1933 on Form
S-3 on file with the SEC relating to a universal shelf registration for the
issuance of up to $1.0 billion aggregate amount of various securities, including
common stock, preferred stock, debt securities, and warrants. At June 30, 2005,
all of these securities remained unissued.
CSC has authorization from its Board of Directors to issue commercial paper
up to the amount of CSC's committed, unsecured credit facility (see below), not
to exceed $1.5 billion. At June 30, 2005, no commercial paper has been issued.
CSC's ratings for these short-term borrowings are P-1 by Moody's, A-2 by S&P,
and F1 by Fitch.
CSC maintains an $800 million committed, unsecured credit facility with a
group of eighteen banks which is scheduled to expire in June 2006. This facility
replaced a similar facility that expired in June 2005. These facilities were
unused during the first half of 2005. Any issuances under CSC's commercial paper
program (see above) will reduce the amount available under this facility. The
funds under this facility are available for general corporate purposes and CSC
pays a commitment fee on the unused balance of this facility. The financial
covenants in this facility require CSC to maintain a minimum level of
stockholders' equity, Schwab to maintain minimum net capital ratios, as defined,
and CSC's depository institution subsidiaries to be well capitalized, as
defined. Management believes that these restrictions will not have a material
effect on its ability to meet foreseeable dividend or funding requirements.
CSC also has direct access to $763 million of the $813 million uncommitted,
unsecured bank credit lines, provided by eight banks that are primarily utilized
by Schwab to manage short-term liquidity. The amount available to CSC under
these lines is lower than the amount available to Schwab because the credit line
provided by one of these banks is only available to Schwab. These lines were not
used by CSC during the first half of 2005.

Schwab

Liquidity needs relating to client trading and margin borrowing activities
are met primarily through cash balances in brokerage client accounts, which were
$25.1 billion and

- 24 -

THE CHARLES SCHWAB CORPORATION
Management's Discussion and Analysis of Financial
Condition and Results of Operations
(Tabular Amounts in Millions, Except Ratios, and as Noted)


$27.0 billion at June 30, 2005 and December 31, 2004, respectively. Management
believes that brokerage client cash balances and operating earnings will
continue to be the primary sources of liquidity for Schwab in the future.
The Company has a lease financing liability related to an office building
and land under a 20-year lease. The remaining lease financing liability of
$132 million at June 30, 2005 is being reduced by a portion of the lease
payments over the remaining lease term.
To manage short-term liquidity, Schwab maintains uncommitted, unsecured
bank credit lines with a group of eight banks totaling $813 million at June 30,
2005 (as noted previously, $763 million of these lines are also available for
CSC to use). The need for short-term borrowings arises primarily from timing
differences between cash flow requirements and the scheduled liquidation of
interest-bearing investments. Schwab used these credit lines to borrow
$66 million for one day during the first half of 2005. There were no borrowings
outstanding under these lines at June 30, 2005.
To satisfy the margin requirement of client option transactions with the
Options Clearing Corporation (OCC), Schwab has unsecured letter of credit
agreements with eight banks in favor of the OCC aggregating $630 million at
June 30, 2005. Schwab pays a fee to maintain these arrangements. In connection
with its securities lending activities, Schwab is required to provide collateral
to certain brokerage clients. Schwab satisfies the collateral requirements by
arranging letters of credit (LOCs), in favor of these brokerage clients, which
are guaranteed by multiple banks. At June 30, 2005, the outstanding value of
these LOCs totaled $139 million. No funds were drawn under these LOCs at
June 30, 2005.
Schwab is subject to regulatory requirements that are intended to ensure
the general financial soundness and liquidity of broker-dealers. These
regulations prohibit Schwab from repaying subordinated borrowings to CSC, paying
cash dividends, or making unsecured advances or loans to its parent or employees
if such payment would result in net capital of less than 5% of aggregate debit
balances or less than 120% of its minimum dollar requirement of $250,000. At
June 30, 2005, Schwab's net capital was $1.0 billion (10% of aggregate debit
balances), which was $843 million in excess of its minimum required net capital
and $535 million in excess of 5% of aggregate debit balances. Schwab has
historically targeted net capital to be at least 10% of its aggregate debit
balances, which primarily consist of client margin loans.
To manage Schwab's regulatory capital requirement, CSC provides Schwab with
a $1.4 billion subordinated revolving credit facility which is subject to
renewal in September 2005. The amount outstanding under this facility at
June 30, 2005 was $220 million. Borrowings under this subordinated lending
arrangement qualify as regulatory capital for Schwab.

U.S. Trust

The liquidity needs of U.S. Trust Corporation (USTC, and with its
subsidiaries collectively referred to as U.S. Trust) are generally met through
deposits from banking clients, equity capital, and borrowings.
Certain Schwab brokerage clients can sweep the excess cash held in their
accounts into a money market deposit account at U.S. Trust. At June 30, 2005,
these balances totaled $682 million.
In addition to traditional funding sources such as deposits, federal funds
purchased, and repurchase agreements, USTC's depository institution subsidiaries
have established their own external funding sources. At June 30, 2005,
U.S. Trust had $52 million in Trust Preferred Capital Securities outstanding
with a fixed interest rate of 8.41%. Certain of USTC's depository institution
subsidiaries have established credit facilities with the Federal Home Loan Bank
System (FHLB) totaling $1.1 billion. At June 30, 2005, $900 million was
outstanding under these facilities. Additionally, at June 30, 2005, U.S. Trust
had $258 million of federal funds purchased.
U.S. Trust also engages in intercompany repurchase agreements with Charles
Schwab Bank, N.A. (Schwab Bank) and Schwab. At June 30, 2005, U.S. Trust had
$400 million and $200 million in repurchase agreements outstanding with Schwab
Bank and Schwab, respectively.
CSC provides U.S. Trust with a $300 million short-term credit facility
maturing in December 2006. Borrowings under this facility do not qualify as
regulatory capital for U.S. Trust. The amount outstanding under this facility
was $30 million at June 30, 2005.
U.S. Trust uses interest rate swap agreements (Swaps) with CSC to hedge the
interest rate risk associated with its variable rate deposits from banking
clients. These Swaps are structured for U.S. Trust to receive a variable rate of
interest and pay a fixed rate of interest. At June 30, 2005, these Swaps have a
notional value of $650 million and a fair value of $9 million. For a complete
discussion of the Swaps with third parties, see note "13 - Financial Instruments
Subject to Off-Balance Sheet Risk, Credit Risk or Market Risk" in the Notes to
Condensed Consolidated Financial Statements.
U.S. Trust is subject to the Federal Reserve Board's risk-based and
leverage capital guidelines. These regulations require banks and bank holding
companies to maintain minimum levels of capital. In addition, USTC's depository
institution subsidiaries are subject to limitations on the amount of dividends
they can pay to USTC.

- 25 -

THE CHARLES SCHWAB CORPORATION
Management's Discussion and Analysis of Financial
Condition and Results of Operations
(Tabular Amounts in Millions, Except Ratios, and as Noted)


Schwab Bank

Schwab Bank's current liquidity needs are generally met through deposits
from banking clients and equity capital.
Certain Schwab brokerage clients can sweep the excess cash held in their
accounts into a money market deposit account at Schwab Bank. At June 30, 2005,
these balances totaled $4.7 billion.
Schwab Bank has access to traditional funding sources such as deposits,
federal funds purchased, and repurchase agreements. Additionally, CSC provides
Schwab Bank with a $100 million short-term credit facility maturing in December
2005. Borrowings under this facility do not qualify as regulatory capital for
Schwab Bank. No funds were drawn under this facility at June 30, 2005.
Schwab Bank maintains a credit facility with the FHLB. At June 30, 2005,
$365 million was available, and no funds were drawn under this facility.
Schwab Bank is subject to the same risk-based and leverage capital
guidelines as U.S. Trust (see discussion above), except that Schwab Bank is
subject to a minimum tier 1 leverage ratio of 8% for its first three years of
operations (i.e., through April 2006). In addition, Schwab Bank is subject to
limitations on the amount of dividends it can pay to CSC.

Liquidity Risk Factors

Specific risk factors which may affect the Company's liquidity position are
discussed in "Item 7 - Management's Discussion and Analysis of Results of
Operations and Financial Condition - Liquidity and Capital Resources - Liquidity
Risk Factors" in the Company's Annual Report on Form 10-K for the year ended
December 31, 2004. There have been no material changes to these liquidity risk
factors in the first half of 2005.

Capital Resources

The Company monitors both the relative composition and absolute level of
its capital structure. Management is focused on limiting the Company's use of
capital and aims for a long-term debt to total financial capital ratio of less
than 30%. The Company's total financial capital (long-term debt plus
stockholders' equity) at June 30, 2005 was $4.9 billion, down $88 million, or
2%, from December 31, 2004 primarily due to lower stockholders' equity mainly
resulting from repurchases of common stock. At June 30, 2005, the Company had
long-term debt of $565 million, or 12% of total financial capital, that bears
interest at a weighted-average rate of 7.10%. At December 31, 2004, the Company
had long-term debt of $585 million, or 12% of total financial capital.
The Company's cash position (reported as cash and cash equivalents on its
condensed consolidated balance sheet) and cash flows are affected by changes in
brokerage client cash balances and the associated amounts required to be
segregated under federal or other regulatory guidelines. Timing differences
between cash and investments actually segregated on a given date and the amount
required to be segregated for that date may arise in the ordinary course of
business and are addressed by the Company in accordance with applicable
regulations. Other factors which affect the Company's cash position and cash
flows include investment activity in securities, levels of capital expenditures,
acquisition activity, banking client deposit activity, brokerage and banking
client loan activity, financing activity in short-term borrowings and long-term
debt, payment of dividends, and repurchases of CSC's common stock. The
combination of these factors can cause significant fluctuations in the levels of
cash and cash equivalents during specific time periods. For example, cash and
cash equivalents during the first nine months of 2004 decreased by $689 million,
or 25%, to $2.1 billion, but during the full year 2004, cash and cash
equivalents decreased by just $7 million to $2.8 billion.
In the first half of 2005, cash and cash equivalents decreased
$162 million, or 6%, to $2.6 billion primarily due to increases in loans to
banking clients and securities available for sale, repurchases of common stock,
and movements of brokerage client-related funds to meet segregation
requirements. These changes were partially offset by increases in deposits from
banking clients, primarily related to sweep money market deposit accounts, and
short-term borrowings.
Certain Schwab brokerage clients can sweep the excess cash held in their
brokerage accounts into these money market deposit accounts at Schwab Bank or
U.S. Trust. At June 30, 2005, these sweep deposit balances totaled $5.4 billion,
up $776 million from December 31, 2004. This

- 26 -

THE CHARLES SCHWAB CORPORATION
Management's Discussion and Analysis of Financial
Condition and Results of Operations
(Tabular Amounts in Millions, Except Ratios, and as Noted)


sweep deposit activity is reflected on the Company's condensed consolidated
statement of cash flows as a cash outflow from payables to brokerage clients
(classified as an operating activity) and a cash inflow to deposits from banking
clients (classified as a financing activity).

The Company's capital expenditures were $52 million in the first half of
2005 compared to $85 million in the first half of 2004, or 2% and 4% of revenues
for each period, respectively. Capital expenditures in the first half of 2005
were primarily for software and equipment relating to the Company's information
technology systems. Capital expenditures as described above include the
capitalized costs for developing internal-use software of $24 million in the
first half of 2005 and $39 million in the first half of 2004. As discussed in
the Company's Annual Report on Form 10-K for the year ended December 31, 2004,
management anticipated that 2005 capital expenditures would be approximately 15%
lower than 2004 spending. Due to the Company's continued focus on capital
management, management currently anticipates that full-year 2005 capital
expenditures will be approximately 40% lower than 2004 levels.
The Company repaid $15 million of long-term debt in the first half of 2005.
The Company increased its short-term borrowings by $495 million during the first
half of 2005.
During the first half of 2005, 4 million of the Company's stock options,
with a weighted-average exercise price of $7.63, were exercised with cash
proceeds received by the Company of $28 million and a related tax benefit of
$3 million. The cash proceeds are recorded as an increase in cash and a
corresponding increase in stockholders' equity. The tax benefit is recorded as a
reduction in income taxes payable and a corresponding increase in stockholders'
equity.
On April 28, 2005, the Board of Directors increased the quarterly cash
dividend from $.020 per share to $.022 per share, payable May 23, 2005 to
stockholders of record May 9, 2005, and authorized the repurchase of up to
$300 million of CSC's common stock. During the first half of 2005, CSC
repurchased 34 million shares of its common stock for $383 million. CSC did not
repurchase any of its common stock in the first half of 2004. As of June 30,
2005, CSC has authority to repurchase up to $151 million of its common stock.
During the first halves of 2005 and 2004, the Company paid common stock
cash dividends of $55 million and $46 million, respectively.


Off-Balance-Sheet Arrangements

The Company enters into various off-balance-sheet arrangements in the
ordinary course of business. For discussion on the Company's off-balance-sheet
arrangements, see "Item 7 - Management's Discussion and Analysis of Results of
Operations and Financial Condition - Liquidity and Capital Resources" in the
Company's Annual Report on Form 10-K for the year ended December 31, 2004, and
note "12 - Commitments and Contingent Liabilities" in the Notes to Condensed
Consolidated Financial Statements.


Risk Management

For discussion on the Company's principal risks and some of the policies
and procedures for risk identification, assessment, and mitigation, see "Item 7
- - Management's Discussion and Analysis of Results of Operations and Financial
Condition - Risk Management" in the Company's Annual Report on Form 10-K for the
year ended December 31, 2004. See Liquidity and Capital Resources of this report
for a discussion on liquidity risk; and see Item 3 - Quantitative and
Qualitative Disclosures About Market Risk for additional information relating to
market risk.
Given the nature of the Company's revenues, expenses, and risk profile, the
Company's earnings and CSC's common stock price have been and may continue to be
subject to significant volatility from period to period. The Company's results
for any interim period are not necessarily indicative of results for a full year
or any other interim period. Risk is inherent in the Company's business.
Consequently, despite the Company's attempts to identify areas of risk, oversee
operational areas involving risk, and implement policies and procedures designed
to mitigate risk, there can be no assurance that the Company will not suffer
unexpected losses due to operating or other risks.


Critical Accounting Policies

Certain of the Company's accounting policies that involve a higher degree
of judgment and complexity are discussed in "Item 7 - Management's Discussion
and Analysis of Results of Operations and Financial Condition - Critical
Accounting Policies" in the Company's Annual Report on Form 10-K for the year
ended December 31, 2004. There have been no material changes to these critical
accounting policies during the first half of 2005.

As disclosed in the Company's Annual Report on Form 10-K for the year ended
December 31, 2004, the Company's annual goodwill impairment testing date is
April 1. In

- 27 -

THE CHARLES SCHWAB CORPORATION
Management's Discussion and Analysis of Financial
Condition and Results of Operations
(Tabular Amounts in Millions, Except Ratios, and as Noted)


testing for a potential impairment of goodwill on April 1, 2005, management
estimated the fair value of each of the Company's reporting units (generally
defined as the Company's businesses for which financial information is available
and reviewed regularly by management) and compared this value to the carrying
value of the reporting unit. The estimated fair value of each reporting unit was
greater that its carrying value, and therefore management concluded that no
amount of goodwill was impaired.


Forward-Looking Statements

In addition to historical information, this Quarterly Report on Form 10-Q
contains "forward-looking statements" within the meaning of Section 27A of the
Securities Act, and Section 21E of the Securities Exchange Act of 1934.
Forward-looking statements are identified by words such as "believe,"
"anticipate," "expect," "intend," "plan," "will," "may," and other similar
expressions. In addition, any statements that refer to expectations, projections
or other characterizations of future events or circumstances are forward-looking
statements. These forward-looking statements, which reflect management's
beliefs, objectives, and expectations as of the date hereof, are necessarily
estimates based on the best judgment of the Company's senior management. These
statements relate to, among other things, the impact on the Company's results of
operations of recording stock option expense (see note "2 - New Accounting
Standards" in the Notes to Condensed Consolidated Financial Statements); the
impact of legal proceedings and contingent liabilities (see note "12 -
Commitments and Contingent Liabilities" in the Notes to Condensed Consolidated
Financial Statements and Part II - Other Information, Item 1 - Legal
Proceedings); net interest expense under interest rate swaps (see note "13 -
Financial Instruments Subject to Off-Balance Sheet Risk, Credit Risk or Market
Risk" in the Notes to Condensed Consolidated Financial Statements); the impact
of changes in estimated costs related to the firm-wide cost reduction effort on
the Company's results of operations (see Quarterly Results of Operations -
Restructuring); capital structure (see Liquidity and Capital Resources - Capital
Resources); capital expenditures (see Liquidity and Capital Resources - Capital
Resources); and sources of liquidity and capital (see Liquidity and Capital
Resources - Liquidity). Achievement of the expressed beliefs, objectives, and
expectations described in these statements is subject to certain risks and
uncertainties that could cause actual results to differ materially from the
expressed beliefs, objectives, and expectations. Readers are cautioned not to
place undue reliance on these forward-looking statements, which speak only as of
the date of this Quarterly Report on Form 10-Q or, in the case of documents
incorporated by reference, as of the date of those documents.
Important factors that may cause such differences are noted in this interim
report and include, but are not limited to: the Company's success in building
fee-based relationships with its clients; the effect of client trading patterns
on Company revenues, earnings and cash balances; the level of the Company's
stock repurchase activity; the amount of loans to the Company's banking and
brokerage clients; changes in revenues and profit margin due to cyclical
securities markets and fluctuations in interest rates; the level and continuing
volatility of equity prices; a significant downturn in the securities markets
over a short period of time or a sustained decline in securities prices, trading
volumes, and investor confidence; geopolitical developments affecting the
securities markets, the economy, and/or investor sentiment; the effects of the
Company's or its competitors' pricing, product and service decisions; the timing
and impact of changes in the Company's level of investments in technology,
personnel, or advertising; the Company's ability to recognize the expected
benefits of acquisitions or dispositions; the effects of changes in taxation
laws and regulations (including tax rate changes, new tax laws and revised tax
law interpretations), as well as the effect of strategic transactions (including
business combinations, acquisitions, and dispositions) on the Company's
effective income tax rate; the size and number of the Company's insurance
claims; a significant decline in the real estate market, including the Company's
ability to sublease certain properties; and the scope of severance payments
related to workforce reductions. Other more general factors that may cause such
differences include, but are not limited to: the Company's inability to attract
and retain key personnel; changes in technology; computer system failures and
security breaches; evolving legislation, regulation and changing industry
practices adversely affecting the Company; adverse results of litigation or
regulatory matters; the inability to obtain external financing at acceptable
rates; and intensified industry competition and consolidation.

- 28 -
THE CHARLES SCHWAB CORPORATION


Item 3. Quantitative and Qualitative Disclosures
About Market Risk

Financial Instruments Held For Trading Purposes

The Company holds fixed income securities, which include municipal and
government securities, and corporate bonds, in inventory to meet clients'
trading needs. The fair value of such inventory was $63 million and $54 million
at June 30, 2005 and December 31, 2004, respectively. These securities, and the
associated interest rate risk, are not material to the Company's financial
position, results of operations, or cash flows.

Financial Instruments Held For Purposes Other Than Trading

Debt Issuances

At June 30, 2005, CSC had $371 million aggregate principal amount of
Medium-Term Notes outstanding, with fixed interest rates ranging from 6.21% to
8.05%. At December 31, 2004, CSC had $386 million aggregate principal amount of
Medium-Term Notes outstanding, with fixed interest rates ranging from 6.21% to
8.05%. CSC uses interest rate Swaps to effectively convert the interest rate
characteristics of $293 million of these Medium Term Notes from fixed to
variable. See "Interest Rate Swaps" below.
At both June 30, 2005 and December 31, 2004, U.S. Trust had $52 million
Trust Preferred Capital Securities outstanding, with a fixed interest rate of
8.41%.
The Company has fixed cash flow requirements regarding these long-term debt
obligations due to the fixed rate of interest. The fair values of these
obligations at June 30, 2005 and December 31, 2004, based on estimates of market
rates for debt with similar terms and remaining maturities, approximated their
carrying amounts.

Interest Rate Swaps

As part of its consolidated asset and liability management process, the
Company utilizes Swaps to manage interest rate risk. For a discussion of such
Swaps, see note "13 - Financial Instruments Subject to Off-Balance Sheet Risk,
Credit Risk or Market Risk" in the Notes to Condensed Consolidated Financial
Statements.

Forward Sale and Interest Rate Lock Commitments

For a discussion of Schwab Bank's forward sale and interest rate lock
commitments related to its loans held for sale portfolio, see note "13 -
Financial Instruments Subject to Off-Balance Sheet Risk, Credit Risk or Market
Risk" in the Notes to Condensed Consolidated Financial Statements.

Net Interest Revenue Simulation

The Company uses net interest revenue simulation modeling techniques to
evaluate and manage the effect of changing interest rates. The simulation model
(the model) includes all interest-sensitive assets and liabilities, as well as
Swaps utilized by the Company to hedge its interest rate risk. Key variables in
the model include assumed balance growth or decline for client loans, deposits,
and brokerage client cash, changes in the level and term structure of interest
rates, the repricing of financial instruments, prepayment and reinvestment
assumptions, and product pricing assumptions. The simulations involve
assumptions that are inherently uncertain and, as a result, cannot precisely
estimate net interest revenue or precisely predict the impact of changes in
interest rates on net interest revenue. Actual results may differ from simulated
results due to the timing, magnitude, and frequency of interest rate changes as
well as changes in market conditions and management strategies, including
changes in asset and liability mix.
As demonstrated by the simulations presented below, the Company is
positioned so that the consolidated balance sheet produces an increase in net
interest revenue when interest rates rise and, conversely, a decrease in net
interest revenue when interest rates fall (i.e., interest-earning assets are
repricing more quickly than interest-bearing liabilities).
The simulations in the following table assume that the asset and liability
structure of the consolidated balance sheet would not be changed as a result of
the simulated changes in interest rates. As the Company actively manages its
consolidated balance sheet and interest rate exposure, in all likelihood the
Company would take steps to manage any additional interest rate exposure that
could result from changes in the interest rate environment. The following table
shows the results of a gradual 200 basis point increase or decrease in interest
rates relative to the Company's current base rate forecast on simulated net
interest revenue over the next twelve months at June 30, 2005 and December 31,
2004.

- --------------------------------------------------------------------------------
June 30, December 31,
Percentage Increase (Decrease) 2005 2004
- --------------------------------------------------------------------------------
Increase of 200 basis points 6.6% 5.7%
Decrease of 200 basis points (6.4%) (5.9%)
- --------------------------------------------------------------------------------

While the simulations show a modest increase in exposure to rate changes at
June 30, 2005 from December 31, 2004, the Company remains positioned to
experience increases in net interest revenue as rates rise and decreases as
rates fall.

- 29 -

THE CHARLES SCHWAB CORPORATION


Item 4. Controls and Procedures

Evaluation of disclosure controls and procedures: The Company's management,
with the participation of the Company's Chief Executive Officer and Chief
Financial Officer, has evaluated the effectiveness of the Company's disclosure
controls and procedures (as defined in Rule 13a-15(e) under the Securities
Exchange Act of 1934) as of June 30, 2005. Based on this evaluation, the
Company's Chief Executive Officer and Chief Financial Officer have concluded
that the Company's disclosure controls and procedures were effective as of
June 30, 2005. This conclusion reflects steps that the Company has taken,
subsequent to March 31, 2005, to enhance its disclosure controls and procedures
relating to executive compensation.

Changes in internal control over financial reporting: No change in the
Company's internal control over financial reporting (as defined in Rule
13a-15(f) under the Securities Exchange Act of 1934) was identified during the
quarter ended June 30, 2005 that has materially affected, or is reasonably
likely to materially affect, the Company's internal control over financial
reporting.


PART II - OTHER INFORMATION

Item 1. Legal Proceedings

CSC and its subsidiaries have been named as parties in various legal
actions, which include the matters described in the Company's Annual Report on
Form 10-K for the year ended December 31, 2004. It is inherently difficult to
predict the ultimate outcome of these matters, particularly in cases in which
claimants seek substantial or unspecified damages, and a substantial judgment,
settlement or penalty could be material to the Company's operating results for a
particular future period, depending on the Company's results for that period.
However, based on current information, it is the opinion of management, after
consultation with counsel, that the resolution of these matters will not have a
material adverse impact on the financial condition, results of operations, or
cash flows of the Company.


Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

(c) Issuer Purchases of Equity Securities

The following table summarizes purchases made in the open market by or on
behalf of CSC of its common stock for each calendar month in the second quarter
of 2005.

- --------------------------------------------------------------------------------
(In millions, except Total Number Approximate
per share amounts) of Shares Dollar Value of
Purchased as Shares that
Total Number Average Part of Publicly May Yet be
of Shares Price Paid Announced Purchased under
Month Purchased (1) per Share Program (1) the Program
- --------------------------------------------------------------------------------
April - $ - - $300
May 5 11.19 5 241
June 8 11.63 8 151
- --------------------------------------------------------------------------------
Total 13 $11.45 13 $151
================================================================================
(1) All shares were repurchased under authorization by CSC's Board of Directors
covering up to $300 million of common stock publicly announced by the
Company on April 28, 2005. Unless modified or revoked by the Board of
Directors, the remaining authorization does not have an expiration date.


The Company may receive shares to pay the exercise price and/or to satisfy
tax withholding obligations by employees who exercise stock options (granted
under employee stock incentive plans), which are commonly referred to as stock
swap exercises. Such exercises represented less than 500,000 per month for each
of the months presented in the above table.


Item 3. Defaults Upon Senior Securities

None.

- 30 -

THE CHARLES SCHWAB CORPORATION


Item 4. Submission of Matters to a Vote of Security Holders

The Annual Meeting of Stockholders of CSC was held on May 19, 2005, and a
total of 1,130,963,991 shares were present in person or by proxy at the Annual
Meeting. CSC's stockholders voted upon the following proposals:


Proposal No. 1 - Election of Directors:

Shares
Shares For Withheld
---------- --------
Frank C. Herringer 1,059,419,341 71,544,650
Stephen T. McLin 846,658,495 284,305,496
Charles R. Schwab 1,067,522,557 63,441,434
Roger O. Walther 1,047,767,768 83,196,223
Robert N. Wilson 1,059,657,594 71,306,397


Proposal No. 2 - Approval of an amendment to the 2004 Stock Incentive Plan
regarding grants to non-employee directors:
Broker
Shares For Shares Against Abstentions Non-Votes
---------- -------------- ----------- ---------
890,771,971 158,011,294 9,826,625 72,354,101


Proposal No. 3 - Approval of an amendment to the Corporate Executive Bonus Plan
regarding performance measures:
Broker
Shares For Shares Against Abstentions Non-Votes
---------- -------------- ----------- ---------
1,074,245,387 46,567,271 10,151,333 -


Proposal No. 4 - Stockholder proposal regarding terms of directors (i.e., annual
election of all directors):
Broker
Shares For Shares Against Abstentions Non-Votes
---------- -------------- ----------- ---------
607,563,855 436,821,078 14,224,957 72,354,101


Item 5. Other Information

None.


Item 6. Exhibits

The following exhibits are filed as part of this quarterly report on
Form 10-Q.

- --------------------------------------------------------------------------------

Exhibit
Number Exhibit
- --------------------------------------------------------------------------------

1.3 The Charles Schwab Corporation Medium-Term Notes Distribution
Agreement.

10.275 Peter K. Scaturro Offer Letter, filed as Exhibit 10.275 to the
Registrant's Current Report on Form 8-K dated May 19, 2005 and
incorporated herein by reference.

10.276 Credit Agreement (364-Day Commitment) dated as of June 17,
2005 between the Registrant and the financial institutions
listed therein (supersedes Exhibit 10.258).

10.277 The Charles Schwab Corporation Corporate Executive Bonus Plan,
restated to include amendments approved at the Annual Meeting
of Stockholders on May 19, 2005 (supersedes Exhibit 10.240).

10.278 The Charles Schwab Corporation 2004 Stock Incentive Plan,
restated to include amendments approved at the Annual Meeting
of Stockholders on May 19, 2005 (supersedes Exhibit 10.259).

10.279 Separation Agreement by and between Alan J. Weber and The
Charles Schwab Corporation and U.S. Trust Corporation, dated
May 23, 2005.

10.280 Form of Notice and Restricted Stock Agreement for Peter K.
Scaturro under The Charles Schwab Corporation 2004 Stock
Incentive Plan, dated May 19, 2005. ***

10.281 Form of Notice and Stock Option Grant for Peter K. Scaturro
under The Charles Schwab Corporation 2004 Stock Incentive
Plan, dated May 19, 2005.

12.1 Computation of Ratio of Earnings to Fixed Charges.

31.1 Certification Pursuant to Rule 13a-14(a)/15d-14(a), As Adopted
Pursuant to Section 302 of The Sarbanes-Oxley Act of 2002.
- --------------------------------------------------------------------------------

- 31 -

THE CHARLES SCHWAB CORPORATION


- --------------------------------------------------------------------------------

Exhibit
Number Exhibit
- --------------------------------------------------------------------------------

31.2 Certification Pursuant to Rule 13a-14(a)/15d-14(a), As Adopted
Pursuant to Section 302 of The Sarbanes-Oxley Act of 2002.

32.1 Certification Pursuant to 18 U.S.C. Section 1350, As Adopted
Pursuant to Section 906 of The Sarbanes-Oxley Act of 2002.**

32.2 Certification Pursuant to 18 U.S.C. Section 1350, As Adopted
Pursuant to Section 906 of The Sarbanes-Oxley Act of 2002.**

** Furnished as an exhibit to this quarterly report on Form 10-Q.

*** Confidential treatment has been requested for certain portions
of this exhibit.
- --------------------------------------------------------------------------------

- 32 -
THE CHARLES SCHWAB CORPORATION


SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



THE CHARLES SCHWAB CORPORATION
(Registrant)





Date: August 5, 2005 /s/ Christopher V. Dodds
------------------------ -------------------------------
Christopher V. Dodds
Executive Vice President and
Chief Financial Officer

- 33 -