Charles Schwab
SCHW
#109
Rank
$170.12 B
Marketcap
$93.72
Share price
-1.10%
Change (1 day)
15.98%
Change (1 year)

Charles Schwab Corporation is an American company based in San Francisco, California. Charles Schwab offers commercial banking, stock brokerage, and wealth management advisory services to both retail and institutional clients. The company's chairman is its founder Charles Schwab.

Charles Schwab - 10-Q quarterly report FY


Text size:
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


FORM 10-Q


QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934



For the quarterly period ended September 30, 2005 Commission file number 1-9700



THE CHARLES SCHWAB CORPORATION
(Exact name of Registrant as specified in its charter)



Delaware 94-3025021
(State or other jurisdiction (I.R.S. Employer Identification No.)
of incorporation or organization)


120 Kearny Street, San Francisco, CA 94108
(Address of principal executive offices and zip code)



Registrant's telephone number, including area code: (415) 627-7000





Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.
Yes X No
--- ---

Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Exchange Act).
Yes X No
--- ---

Indicate by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act).
Yes No X
--- ---

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

1,289,462,236 shares of $.01 par value Common Stock
Outstanding on October 31, 2005
THE CHARLES SCHWAB CORPORATION

Quarterly Report on Form 10-Q
For the Quarter Ended September 30, 2005

Index

Page
Part I - Financial Information ----

Item 1. Condensed Consolidated Financial Statements (Unaudited):

Statement of Income 1
Balance Sheet 2
Statement of Cash Flows 3
Notes 4 - 13

Item 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations 14 - 28

Item 3. Quantitative and Qualitative Disclosures About
Market Risk 29

Item 4. Controls and Procedures 30

Part II - Other Information

Item 1. Legal Proceedings 30

Item 2. Unregistered Sales of Equity Securities and
Use of Proceeds 30

Item 3. Defaults Upon Senior Securities 30

Item 4. Submission of Matters to a Vote of Security Holders 31

Item 5. Other Information 31

Item 6. Exhibits 31

Signature 32
<TABLE>
<CAPTION>


Part I - FINANCIAL INFORMATION
Item 1. Condensed Consolidated Financial Statements


THE CHARLES SCHWAB CORPORATION

Condensed Consolidated Statement of Income
(In millions, except per share amounts)
(Unaudited)

Three Months Ended Nine Months Ended
September 30, September 30,
2005 2004 2005 2004
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
Revenues
Asset management and administration fees $ 584 $ 523 $ 1,683 $ 1,547
Trading revenue 187 185 581 807

Interest revenue 509 317 1,385 855
Interest expense (178) (72) (483) (177)
--------- --------- --------- ---------
Net interest revenue 331 245 902 678
Other 36 47 118 110
- ------------------------------------------------------------------------------------------------------------------------------------
Total 1,138 1,000 3,284 3,142
- ------------------------------------------------------------------------------------------------------------------------------------
Expenses Excluding Interest
Compensation and benefits 481 455 1,390 1,430
Occupancy and equipment 83 97 246 299
Professional services 66 62 185 181
Depreciation and amortization 52 58 157 167
Communications 46 53 145 170
Advertising and market development 39 43 118 151
Restructuring charges (4) 112 17 114
Other 46 48 148 145
- ------------------------------------------------------------------------------------------------------------------------------------
Total 809 928 2,406 2,657
- ------------------------------------------------------------------------------------------------------------------------------------
Income from continuing operations before taxes on income 329 72 878 485
Taxes on income (123) (26) (335) (173)
- ------------------------------------------------------------------------------------------------------------------------------------
Income from continuing operations 206 46 543 312
Gain (loss) from discontinued operations, net of tax 1 (87) (5) (79)
- ------------------------------------------------------------------------------------------------------------------------------------
Net Income (Loss) $ 207 $ (41) $ 538 $ 233
====================================================================================================================================

Weighted-Average Common Shares Outstanding - Diluted 1,308 1,364 1,316 1,370
- ------------------------------------------------------------------------------------------------------------------------------------
Earnings Per Share - Basic
Income from continuing operations $ .16 $ .03 $ .42 $ .23
Gain (loss) from discontinued operations, net of tax - $ (.06) $ (.01) $ (.06)
Net income (loss) $ .16 $ (.03) $ .41 $ .17

Earnings Per Share - Diluted
Income from continuing operations $ .16 $ .03 $ .41 $ .23
Gain (loss) from discontinued operations, net of tax - $ (.06) - $ (.06)
Net income (loss) $ .16 $ (.03) $ .41 $ .17
- ------------------------------------------------------------------------------------------------------------------------------------
Dividends Declared Per Common Share $ .022 $ .020 $ .064 $ .054
- ------------------------------------------------------------------------------------------------------------------------------------


See Notes to Condensed Consolidated Financial Statements.

- 1 -

</TABLE>
<TABLE>
<CAPTION>


THE CHARLES SCHWAB CORPORATION

Condensed Consolidated Balance Sheet
(In millions, except share and per share amounts)
(Unaudited)

September 30, December 31,
2005 2004
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C>

Assets
Cash and cash equivalents $ 1,889 $ 2,778
Cash and investments segregated and on deposit for federal or other
regulatory purposes (1) (including resale agreements of $7,866 in 2005
and $12,901 in 2004) 15,546 19,019
Securities owned - at market value (including securities pledged of $3
in 2005 and $8 in 2004) 5,979 5,335
Receivables from brokers, dealers and clearing organizations 522 482
Receivables from brokerage clients - net 10,430 9,841
Loans to banking clients - net 8,189 6,822
Loans held for sale 45 20
Equipment, office facilities and property - net 825 903
Goodwill 809 811
Intangible assets - net 145 153
Other assets 994 969
- ------------------------------------------------------------------------------------------------------------------------------------
Total $ 45,373 $ 47,133
====================================================================================================================================

Liabilities and Stockholders' Equity
Deposits from banking clients $ 12,909 $ 11,118
Drafts payable 168 363
Payables to brokers, dealers and clearing organizations 1,380 1,468
Payables to brokerage clients 23,939 27,154
Accrued expenses and other liabilities 1,249 1,396
Short-term borrowings (including federal funds purchased
of $242 in 2005 and $38 in 2004) 842 663
Long-term debt 537 585
- ------------------------------------------------------------------------------------------------------------------------------------
Total liabilities 41,024 42,747
- ------------------------------------------------------------------------------------------------------------------------------------

Stockholders' equity:
Preferred stock - 9,940,000 shares authorized; $.01 par value per share;
none issued - -
Common stock - 3 billion shares authorized; $.01 par value per share;
1,392,091,544 shares issued 14 14
Additional paid-in capital 1,790 1,769
Retained earnings 3,692 3,258
Treasury stock - 101,595,147 and 61,434,850 shares in 2005 and 2004,
respectively, at cost (1,081) (591)
Unamortized stock-based compensation (40) (59)
Accumulated other comprehensive loss (26) (5)
- ------------------------------------------------------------------------------------------------------------------------------------
Total stockholders' equity 4,349 4,386
- ------------------------------------------------------------------------------------------------------------------------------------

Total $ 45,373 $ 47,133
====================================================================================================================================

(1) Amounts included represent actual balances on deposit, whereas cash and investments required to be segregated for federal or
other regulatory purposes at September 30, 2005 and December 31, 2004, excluding $200 million of intercompany repurchase
agreements, were $14,820 million and $19,004 million, respectively. On October 4, 2005, the Company withdrew a net amount of
$341 million of excess segregated cash. On January 4, 2005, the Company deposited a net amount of $426 million into its
segregated reserve bank accounts.

See Notes to Condensed Consolidated Financial Statements.

- 2 -

</TABLE>
<TABLE>
<CAPTION>

THE CHARLES SCHWAB CORPORATION

Condensed Consolidated Statement of Cash Flows
(In millions)
(Unaudited)

Nine Months Ended
September 30,
2005 2004
- ------------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C>
Cash Flows from Operating Activities
Net income $ 538 $ 233
Adjustments to reconcile net income to net cash provided by operating activities:
Loss from discontinued operations, net of tax 5 79
Depreciation and amortization 157 167
Tax benefit from, and amortization of, stock-based awards 35 44
Deferred income taxes 8 30
Other 15 4
Originations of loans held for sale (605) (696)
Proceeds from sales of loans held for sale 582 701
Net change in:
Cash and investments segregated and on deposit for federal or other
regulatory purposes 3,473 1,781
Securities owned (excluding securities available for sale) 128 64
Receivables from brokers, dealers and clearing organizations (40) 146
Receivables from brokerage clients (595) (574)
Other assets (12) (176)
Drafts payable (200) 101
Payables to brokers, dealers and clearing organizations (88) (482)
Payables to brokerage clients (3,215) (1,289)
Accrued expenses and other liabilities (145) 103
Net cash provided by discontinued operations - 33
- ------------------------------------------------------------------------------------------------------------------------------------
Net cash provided by operating activities 41 269
- ------------------------------------------------------------------------------------------------------------------------------------
Cash Flows from Investing Activities
Purchases of securities available for sale (2,197) (1,973)
Proceeds from sales of securities available for sale 170 596
Proceeds from maturities, calls and mandatory redemptions of securities
available for sale 1,206 925
Net increase in loans to banking clients (1,369) (1,498)
Purchase of equipment, office facilities and property - net (77) (151)
Net cash used for discontinued operations - (241)
- ------------------------------------------------------------------------------------------------------------------------------------
Net cash used for investing activities (2,267) (2,342)
- ------------------------------------------------------------------------------------------------------------------------------------
Cash Flows from Financing Activities
Net increase in deposits from banking clients 1,791 1,891
Net change in short-term borrowings 179 (156)
Proceeds from long-term debt - 136
Repayment of long-term debt (36) (294)
Dividends paid (84) (74)
Purchase of treasury stock (581) (149)
Proceeds from stock options exercised and other 63 30
Other financing activities 5 -
- ------------------------------------------------------------------------------------------------------------------------------------
Net cash provided by financing activities 1,337 1,384
- ------------------------------------------------------------------------------------------------------------------------------------
Decrease in Cash and Cash Equivalents (889) (689)
Cash and Cash Equivalents at Beginning of Period 2,778 2,785
- ------------------------------------------------------------------------------------------------------------------------------------
Cash and Cash Equivalents at End of Period $ 1,889 $ 2,096
====================================================================================================================================


See Notes to Condensed Consolidated Financial Statements.

- 3 -

</TABLE>
THE CHARLES SCHWAB CORPORATION
Notes to Condensed Consolidated Financial Statements
(Tabular Amounts in Millions, Except Per Share Data, Option Price
Amounts, Ratios and as Noted)
(Unaudited)

1. Basis of Presentation

The Charles Schwab Corporation (CSC) is a financial holding company
engaged, through its subsidiaries, in securities brokerage, banking, and related
financial services. Charles Schwab & Co., Inc. (Schwab) is a securities
broker-dealer with 289 domestic branch offices in 45 states, as well as a branch
in the Commonwealth of Puerto Rico. U.S. Trust Corporation (USTC, and with its
subsidiaries collectively referred to as U.S. Trust) is a wealth management firm
that through its subsidiaries also provides fiduciary services and private
banking services with 35 offices in 15 states. Other subsidiaries include
Charles Schwab Investment Management, Inc., the investment advisor for Schwab's
proprietary mutual funds, CyberTrader, Inc., an electronic trading technology
and brokerage firm providing services to highly active, online traders, and
Charles Schwab Bank, N.A. (Schwab Bank), a retail bank.
The accompanying unaudited condensed consolidated financial statements
include CSC and its majority-owned subsidiaries (collectively referred to as the
Company). These financial statements have been prepared pursuant to the rules
and regulations of the Securities and Exchange Commission (SEC) and, in the
opinion of management, reflect all adjustments necessary to present fairly the
financial position, results of operations, and cash flows for the periods
presented in conformity with generally accepted accounting principles in the
U.S. (GAAP). All adjustments were of a normal recurring nature, except as
discussed in note "5 - Discontinued Operations" related to the Company's exit
from the capital markets business and the sale of Charles Schwab Europe (CSE).
Certain items in prior periods' financial statements, including the presentation
of discontinued operations on the Company's condensed consolidated statement of
cash flows, have been reclassified to conform to the 2005 presentation. All
material intercompany balances and transactions have been eliminated. These
financial statements should be read in conjunction with the consolidated
financial statements and notes thereto included in the Company's Annual Report
on Form 10-K for the year ended December 31, 2004. The Company's results for any
interim period are not necessarily indicative of results for a full year or any
other interim period.


2. New Accounting Standards

A revision to Statement of Financial Accounting Standards (SFAS) No. 123 -
Share-Based Payment (SFAS No. 123R), which supersedes Accounting Principles
Board Opinion (APB) No. 25 and was issued in December 2004, requires that the
cost resulting from all share-based payments be recognized as an expense in the
consolidated financial statements, and also changes the classification of
certain tax benefits in the consolidated statement of cash flows. In April 2005,
the SEC adopted a new rule that delays the compliance dates for SFAS No. 123R to
January 1, 2006. Beginning in the first quarter of 2006, the Company will record
compensation expense for unvested stock option awards over the future periods in
which the awards vest. Based on stock options outstanding at September 30, 2005,
pre-tax compensation expense related to stock option awards would be
approximately $19 million in 2006 and $8 million in 2007, which equates to a
decrease in earnings per share (EPS) of $.01 in 2006. The amount and timing of
total future compensation expense related to stock option grants will vary based
upon additional awards, if any, cancellations, forfeitures, or modifications of
existing awards, and employee severance terms.
SFAS No. 153 - Exchanges of Nonmonetary Assets was issued in December 2004
and was effective beginning July 1, 2005. This statement amends APB No. 29 -
Accounting for Nonmonetary Transactions. SFAS No. 153 replaces an exception for
recognizing gains and losses on the exchange of similar productive assets with a
general exception for recognizing gains for exchange transactions that do not
have commercial substance and are therefore not expected to result in
significant changes in the cash flows of the reporting entity. The adoption of
SFAS No. 153 did not have, and is not expected to have, a material impact on the
Company's financial position, results of operations, EPS, or cash flows.
SFAS No. 154 - Accounting Changes and Error Corrections was issued in May
2005 and is effective beginning January 1, 2006. This statement replaces APB No.
20 - Accounting Changes, and SFAS No. 3 - Reporting Accounting Changes in
Interim Financial Statements, and changes the requirements for reporting a
change in accounting principle. SFAS No. 154 generally requires retrospective
application to prior periods' financial statements of changes in accounting
principle. The adoption of SFAS No. 154 is not expected to have a material
impact on the Company's financial position, results of operations, EPS, or cash
flows.

- 4 -

THE CHARLES SCHWAB CORPORATION
Notes to Condensed Consolidated Financial Statements
(Tabular Amounts in Millions, Except Per Share Data, Option Price
Amounts, Ratios and as Noted)
(Unaudited)

3. Stock Incentive Plans

The Company's stock incentive plans provide for granting options to
employees, officers, and directors. Options are granted for the purchase of
shares of common stock at an exercise price not less than market value on the
date of grant, and expire within seven or ten years from the date of grant.
Options generally vest annually over a three- to four-year period from the date
of grant. In the third quarter of 2005, 8 million fully vested options were
granted to senior officers at exercise prices of 112% and 125% (and also 140%
for the Chief Executive Officer) of market value on the date of grant.
The Company applies APB No. 25 - Accounting for Stock Issued to Employees,
and related interpretations, for its stock-based employee compensation plans.
Because the Company grants stock option awards at an exercise price not less
than market value, there is no compensation expense recorded when the awards are
granted. Had compensation expense for the Company's stock option awards been
determined based on the fair value at the grant dates for awards under those
plans consistent with the fair value method of SFAS No. 123 - Accounting for
Stock-Based Compensation, the Company would have recorded additional
compensation expense and its net income and EPS would have been reduced to the
pro forma amounts presented in the following table:

- --------------------------------------------------------------------------------
Three Months Nine Months
Ended Ended
September 30, September 30,
2005 2004 2005 2004
- --------------------------------------------------------------------------------
Expense for stock-based
compensation (after-tax) (1):
As reported $ 3 $ 5 $ 9 $ 12
Pro forma (2) $ 19 $ 29 $ 49 $ 80
- --------------------------------------------------------------------------------
Net income (loss):
As reported $ 207 $ (41) $ 538 $ 233
Pro forma $ 191 $ (65) $ 498 $ 165
- --------------------------------------------------------------------------------
Basic EPS:
As reported $ .16 $ (.03) $ .41 $ .17
Pro forma $ .15 $ (.05) $ .38 $ .12
Diluted EPS:
As reported $ .16 $ (.03) $ .41 $ .17
Pro forma $ .15 $ (.05) $ .38 $ .12
- --------------------------------------------------------------------------------
(1) Includes compensation expense related to restricted stock awards of $3
million and $4 million in the third quarter of 2005 and 2004, respectively,
and $8 million and $11 million in the first nine months of 2005 and 2004,
respectively.
(2) Includes pro forma compensation expense related to stock options granted in
both current and prior periods. Pro forma stock option compensation is
amortized on a basis consistent with the vesting terms over the vesting
period beginning with the month in which the option was granted.

A summary of option activity during the first nine months of 2005 is as
follows:

- --------------------------------------------------------------------------------
Weighted-Average
Number of Options Exercise Price
- --------------------------------------------------------------------------------
Outstanding at
December 31, 2004 133 $14.88
Granted:
Quarter ended March 31 1 $10.95
Quarter ended June 30 1 $11.48
Quarter ended September 30 8 $16.45
- --------------------------------------------------------------------------------
Total granted 10 $15.45
Exercised (9) $ 7.11
Expired/forfeited (13) $18.38
- --------------------------------------------------------------------------------
Outstanding at
September 30, 2005 121 $15.16
================================================================================
Available for future grant at
September 30, 2005 40
- --------------------------------------------------------------------------------


4. Restructuring

The Company recorded pre-tax restructuring charges as follows:

- --------------------------------------------------------------------------------
Three Months Nine Months
Ended Ended
September 30, September 30,
2005 2004 2005 2004
- --------------------------------------------------------------------------------
2004 Cost Reduction Effort (1) $ (1) $ 112 $ 23 $ 116
Previous Initiatives (2) (3) - (6) (2)
- --------------------------------------------------------------------------------
Total restructuring charges $ (4) $ 112 $ 17 $ 114
================================================================================
(1) Primarily includes severance pay and benefits and facility reduction
charges related to the consolidation of 38 branch offices and the closing
of 15 additional offices in the third quarter of 2004.
(2) Primarily includes changes in estimates of sublease income associated with
previously announced efforts to sublease excess facilities.


2004 Cost Reduction Effort

The Company's 2004 cost reduction effort was designed to mitigate the
financial impact of a series of pricing changes which began in 2004 and to
strengthen the Company's productivity and efficiency. The Company completed its
2004 cost reduction effort in the first half of 2005.

- 5 -

THE CHARLES SCHWAB CORPORATION
Notes to Condensed Consolidated Financial Statements
(Tabular Amounts in Millions, Except Per Share Data, Option Price
Amounts, Ratios and as Noted)
(Unaudited)

A summary of the activity in the restructuring reserve related to the
Company's 2004 cost reduction effort for the third quarter and first nine months
of 2005 is as follows:

- --------------------------------------------------------------------------------
Three months ended Workforce Facilities
September 30, 2005 Reduction Reduction Total
- --------------------------------------------------------------------------------
Balance at June 30, 2005 $ 21 $ 59 $ 80
Restructuring charges - (1) (1)
Cash payments (11) (12) (23)
Non-cash charges (1) 1 - 1
Other - 1 1
- --------------------------------------------------------------------------------
Balance at September 30, 2005 $ 11 (3) $ 47 (4) $ 58
================================================================================

- --------------------------------------------------------------------------------
Nine months ended Workforce Facilities
September 30, 2005 Reduction Reduction Total
- --------------------------------------------------------------------------------
Balance at December 31, 2004 $ 50 $ 68 $ 118
Restructuring charges 24 (1) 23
Cash payments (61) (25) (86)
Non-cash charges (1) (2) - (2)
Other (2) - 5 5
- --------------------------------------------------------------------------------
Balance at September 30, 2005 $ 11 (3) $ 47 (4) $ 58
================================================================================
(1) Primarily includes charges for officers' stock-based compensation.
(2) Includes the reclassification of deferred rent amounts and the accretion of
facilities restructuring reserves, which are initially recorded at net
present value. Accretion expense is recorded in occupancy and equipment
expense on the Company's condensed consolidated statement of income.
(3) The Company expects to substantially utilize the remaining workforce
reduction reserve through cash payments for severance pay and benefits over
the respective severance periods through 2006.
(4) The Company expects to substantially utilize the remaining facilities
reduction reserve through cash payments for the net lease expense over the
respective lease terms through 2014.

Previous Initiatives

The Company's previous restructuring initiatives included workforce
reductions, reductions in operating facilities, the removal of certain systems
hardware, software, and equipment from service, and the withdrawal from certain
international operations. These initiatives reduced operating expenses and
adjusted the Company's organizational structure to improve productivity, enhance
efficiency, and increase profitability.
A summary of the activity in the restructuring reserve related to the
Company's previous restructuring initiatives for the third quarter and first
nine months of 2005 is as follows:

- --------------------------------------------------------------------------------
Three months ended Workforce Facilities
September 30, 2005 Reduction Reduction Total
- --------------------------------------------------------------------------------
Balance at June 30, 2005 $ - $ 127 $ 127
Restructuring charges - (3) (3)
Cash payments - (10) (10)
Non-cash charges (1) - (1) (1)
Other - 1 1
- --------------------------------------------------------------------------------
Balance at September 30, 2005 $ - $ 114 (3) $ 114
================================================================================

- --------------------------------------------------------------------------------
Nine months ended Workforce Facilities
September 30, 2005 Reduction Reduction Total
- --------------------------------------------------------------------------------
Balance at December 31, 2004 $ 1 $ 142 $ 143
Restructuring charges - (6) (6)
Cash payments (1) (34) (35)
Non-cash charges (1) - (1) (1)
Other (2) - 13 13
- --------------------------------------------------------------------------------
Balance at September 30, 2005 $ - $ 114 (3) $ 114
================================================================================
(1) Primarily includes write-downs of fixed assets.
(2) Includes the reclassification of deferred rent amounts and the accretion of
facilities restructuring reserves, which are initially recorded at net
present value. Accretion expense is recorded in occupancy and equipment
expense on the Company's condensed consolidated statement of income.
(3) Includes $1 million, $56 million, and $57 million related to the Company's
2003, 2002, and 2001 restructuring initiatives, respectively. The Company
expects to substantially utilize the remaining facilities reduction reserve
through cash payments for the net lease expense over the respective lease
terms through 2017.

The actual costs of these restructuring initiatives could differ from the
estimated costs, depending primarily on the Company's ability to sublease
properties.


5. Discontinued Operations

On October 29, 2004, the Company completed the sale of its capital markets
business to UBS Securities LLC and UBS Americas Inc. (collectively referred to
as UBS). Pursuant to the purchase agreement, UBS acquired all of the partnership
interests of Schwab Capital Markets L.P. and all of the outstanding capital
stock of SoundView Technology Group, Inc. (collectively referred to as Schwab
Soundview Capital Markets, or SSCM) for $265 million in cash. SSCM comprised
substantially all of the previously-reported Capital Markets segment.
Following the sale, the Company will not have significant continuing
involvement in the operations of the capital markets business and will not
continue any

- 6 -

THE CHARLES SCHWAB CORPORATION
Notes to Condensed Consolidated Financial Statements
(Tabular Amounts in Millions, Except Per Share Data, Option Price
Amounts, Ratios and as Noted)
(Unaudited)

significant revenue-producing or cost-generating activities of the capital
markets business. Therefore, the results of operations, net of income taxes, and
cash flows of the capital markets business have been presented as discontinued
operations on the Company's statements of income and cash flows for all periods.
In connection with the sale, the Company entered into eight-year order routing
and execution services agreements with UBS for handling of Schwab's equity and
listed options order flow. The Company deferred $28 million of the purchase
price, representing the fair value of these services agreements, to be
recognized as revenue over the eight-year term on a straight-line basis.
Following the sale, UBS will generally execute equity orders without commission
or other charges. Certain ongoing fees will apply for orders that require
special handling or entail additional costs. However, such fees are expected to
be insignificant. During a transition period, the Company will be reimbursed for
certain services provided to UBS and will also pass through to UBS third-party
fees and costs associated with the operations of the capital markets business.
These indirect payments will not be reflected as revenues or expenses of the
Company. The Company's cash flows related to these services agreements are
considered insignificant.
On January 31, 2003, the Company sold its United Kingdom brokerage
subsidiary, CSE, to Barclays PLC. The results of the operations of CSE, net of
income taxes, have been presented as discontinued operations on the condensed
consolidated statement of income.
The Company recorded a loss from discontinued operations, net of tax, of
$5 million in the first nine months of 2005, which included a tax adjustment,
facility exit costs, and severance costs for transitional employees associated
with the Company's sale of its capital markets business.
A summary of revenues and losses from discontinued operations for the third
quarter and first nine months of 2004 is as follows:

- --------------------------------------------------------------------------------
Three Nine
Period ended September 30, 2004 Months Months
- --------------------------------------------------------------------------------
Revenues $ 49 $ 215
Total pre-tax losses $(131) $(118)
After-tax losses $ (87) $ (79)
- --------------------------------------------------------------------------------

In addition to the restructuring reserves discussed in note "4 -
Restructuring," the Company retained certain restructuring-related obligations
following the sales of SSCM and CSE, and recorded reserves for severance,
facilities leases and systems. A summary of the activity in these reserves for
the third quarter and first nine months of 2005 is as follows:

- --------------------------------------------------------------------------------
Three months ended Workforce Facilities
September 30, 2005 Reduction Reduction Total
- --------------------------------------------------------------------------------
Balance at June 30, 2005 $ 3 $ 28 $ 31
Restructuring charges (1) 1 - 1
Cash payments (2) (1) (3)
- --------------------------------------------------------------------------------
Balance at September 30, 2005 $ 2 (2) $ 27 (3) $ 29
================================================================================

- --------------------------------------------------------------------------------
Nine months ended Workforce Facilities
September 30, 2005 Reduction Reduction Total
- --------------------------------------------------------------------------------
Balance at December 31, 2004 $ 23 $ 38 $ 61
Restructuring charges (1) 2 1 3
Cash payments (22) (14) (36)
Non-cash charges (1) - (1)
Other (4) - 2 2
- --------------------------------------------------------------------------------
Balance at September 30, 2005 $ 2 (2) $ 27 (3) $ 29
================================================================================
(1) Included in gain (loss) from discontinued operations.
(2) The Company expects to substantially utilize the remaining workforce
reduction reserve through cash payments for severance pay and benefits over
the respective severance periods through 2006.
(3) The Company expects to substantially utilize the remaining facilities
reduction reserve through cash payments for the net lease expense over the
respective lease terms through 2015.
(4) Includes the reclassification of deferred rent amounts and the accretion of
facilities restructuring reserves, which are initially recorded at net
present value. Accretion expense is recorded in occupancy and equipment
expense on the Company's condensed consolidated statement of income.

The Company also retained a liability for above-market lease rates for
certain facilities leases expiring through 2011. This liability was recorded as
part of the Company's purchase accounting for the acquisition of SoundView
Technology Group, Inc. in January 2004. The remaining liability was $20 million
and $23 million at September 30, 2005 and December 31, 2004, respectively. The
decrease in the liability balance was primarily due to cash payments of
$3 million.

- 7 -

THE CHARLES SCHWAB CORPORATION
Notes to Condensed Consolidated Financial Statements
(Tabular Amounts in Millions, Except Per Share Data, Option Price
Amounts, Ratios and as Noted)
(Unaudited)

6. Loans to Banking Clients and Related Allowance for Credit Losses

An analysis of the composition of the loan portfolio is as follows:

- --------------------------------------------------------------------------------
September 30, December 31,
2005 2004
- --------------------------------------------------------------------------------
Residential real estate mortgages $ 5,155 $ 4,308
Home equity lines of credit 1,293 1,034
Consumer loans 1,163 971
Other 606 536
- --------------------------------------------------------------------------------
Total loans 8,217 6,849
Less: allowance for credit losses (28) (27)
- --------------------------------------------------------------------------------
Loans to banking clients - net $ 8,189 $ 6,822
================================================================================

Included in the loan portfolio are nonaccrual loans totaling $1 million at
both September 30, 2005 and December 31, 2004. Nonaccrual loans are considered
impaired by the Company, and represent all of the Company's nonperforming assets
at both September 30, 2005 and December 31, 2004. For each of the third quarters
and first nine months of 2005 and 2004, the impact of interest revenue which
would have been earned on nonaccrual loans versus interest revenue recognized on
these loans was immaterial to the Company's results of operations.
The amount of loans accruing interest that were contractually 90 days or
more past due was $4 million at both September 30, 2005 and December 31, 2004.
Recoveries related to the allowance for credit losses on the loan portfolio
were immaterial for each of the third quarters and first nine months of 2005 and
2004. Charge-offs related to the allowance for credit losses on the loan
portfolio were immaterial for each of the third quarters of 2005 and 2004 and
the first nine months of 2004, and $1 million for the first nine months of 2005.


7. Deposits from Banking Clients

Deposits from banking clients consist of money market and other savings
deposits, certificates of deposit, and noninterest-bearing deposits. Deposits
from banking clients are as follows:

- --------------------------------------------------------------------------------
September 30, December 31,
2005 2004
- --------------------------------------------------------------------------------
Interest-bearing deposits $12,288 $10,280
Noninterest-bearing deposits 621 838
- --------------------------------------------------------------------------------
Total $12,909 $11,118
================================================================================

The average rate paid by the Company on its interest-bearing deposits from
banking clients was 1.98% and 1.02% for the third quarters of 2005 and 2004,
respectively, and 1.76% and 1.12% for the first nine months of 2005 and 2004,
respectively.


8. Pension and Other Postretirement Benefits

U.S. Trust maintains a trustee managed, noncontributory, qualified defined
benefit pension plan, the U.S. Trust Corporation Employees' Retirement Plan (the
Pension Plan), for the benefit of eligible U.S. Trust employees. U.S. Trust also
provides certain health care and life insurance benefits for active employees
and certain qualifying retired employees and their dependents.
The following table summarizes the components of the net periodic benefit
expense related to the Pension Plan and health care and life insurance benefits:

- --------------------------------------------------------------------------------
2005 2004
---------------- ----------------
Three months ended Pension Health & Pension Health &
September 30, Plan Life Plan Life
- --------------------------------------------------------------------------------
Service cost and expenses $ 3 $ - $ 3 $ -
Interest cost 4 - 5 -
Expected return on plan assets (6) - (6) -
Amortization of
prior service cost (1) - (1) -
Amortization of net loss 2 - 1 -
- --------------------------------------------------------------------------------
Net periodic benefit expense $ 2 $ - $ 2 $ -
================================================================================

- --------------------------------------------------------------------------------
2005 2004
---------------- ----------------
Nine months ended Pension Health & Pension Health &
September 30, Plan Life Plan Life
- --------------------------------------------------------------------------------
Service cost and expenses $ 9 $ - $ 8 $ -
Interest cost 13 1 13 1
Expected return on plan assets (19) - (16) -
Amortization of
prior service cost (3) - (3) -
Amortization of net loss 5 - 4 -
- --------------------------------------------------------------------------------
Net periodic benefit expense $ 5 $ 1 $ 6 $ 1
================================================================================

- 8 -

THE CHARLES SCHWAB CORPORATION
Notes to Condensed Consolidated Financial Statements
(Tabular Amounts in Millions, Except Per Share Data, Option Price
Amounts, Ratios and as Noted)
(Unaudited)

9. Comprehensive Income

Comprehensive income includes net income and changes in equity except those
resulting from investments by, or distributions to, stockholders. Comprehensive
income is presented in the following table:

- --------------------------------------------------------------------------------
Three Months Nine Months
Ended Ended
September 30, September 30,
2005 2004 2005 2004
- --------------------------------------------------------------------------------
Net income (loss) $ 207 $ (41) $ 538 $ 233
Other comprehensive income (loss):
Change in unrealized gain (loss) on
cash flow hedging instruments:
Unrealized gain (loss) 12 3 14 18
Income tax (expense) benefit (5) (1) (6) (7)
- --------------------------------------------------------------------------------
Net 7 2 8 11
- --------------------------------------------------------------------------------
Change in unrealized gain (loss)
on securities available for sale:
Unrealized gain (loss) (35) 30 (47) (11)
Income tax (expense) benefit 14 (11) 19 4
- --------------------------------------------------------------------------------
Net (21) 19 (28) (7)
- --------------------------------------------------------------------------------
Foreign currency translation
adjustment - 1 (1) 1
- --------------------------------------------------------------------------------
Total (14) 22 (21) 5
- --------------------------------------------------------------------------------
Comprehensive income (loss) $ 193 $ (19) $ 517 $ 238
================================================================================


10. Earnings Per Share

Basic EPS excludes dilution and is computed by dividing net income by the
weighted-average number of common shares outstanding for the period. Diluted EPS
reflects the potential reduction in EPS that could occur if securities or other
contracts to issue common stock were exercised or converted into common stock.
EPS under the basic and diluted computations are presented in the following
table:

- --------------------------------------------------------------------------------
Three Months Nine Months
Ended Ended
September 30, September 30,
2005 2004 2005 2004
- --------------------------------------------------------------------------------
Net income (loss) $ 207 $ (41) $ 538 $ 233
- --------------------------------------------------------------------------------
Weighted-average common
shares outstanding - basic 1,290 1,344 1,300 1,348
Common stock equivalent shares
related to stock incentive plans 18 20 16 22
- --------------------------------------------------------------------------------
Weighted-average common
shares outstanding - diluted 1,308 1,364 1,316 1,370
================================================================================
Basic EPS:
Income from continuing operations $ .16 $ .03 $ .42 $ .23
Gain (loss) from discontinued
operations, net of tax - (.06) (.01) (.06)
Net income (loss) $ .16 $ (.03) $ .41 $ .17
- --------------------------------------------------------------------------------
Diluted EPS:
Income from continuing operations $ .16 $ .03 $ .41 $ .23
Gain (loss) from discontinued
operations, net of tax - (.06) - (.06)
Net income (loss) $ .16 $ (.03) $ .41 $ .17
- --------------------------------------------------------------------------------

The computation of diluted EPS excludes outstanding stock options to
purchase 62 million and 95 million shares for the third quarters of 2005 and
2004, respectively, and 73 million and 95 million shares for the first nine
months of 2005 and 2004, respectively, because the exercise prices for those
options were greater than the average market price of the common shares, and
therefore the effect would be antidilutive.

- 9 -

THE CHARLES SCHWAB CORPORATION
Notes to Condensed Consolidated Financial Statements
(Tabular Amounts in Millions, Except Per Share Data, Option Price
Amounts, Ratios and as Noted)
(Unaudited)

11. Regulatory Requirements

CSC is a financial holding company, which is a type of bank holding company
subject to supervision and regulation by the Board of Governors of the Federal
Reserve System (the Federal Reserve Board) under the Bank Holding Company Act of
1956, as amended (the Act).
Under the Act, the Federal Reserve Board has established consolidated
capital requirements for bank holding companies. The regulatory capital and
ratios of the Company, U.S. Trust, United States Trust Company of New York
(U.S. Trust NY), U.S. Trust Company, National Association (U.S. Trust NA), and
Schwab Bank are presented in the following table:

- --------------------------------------------------------------------------------
2005 2004
--------------- ---------------
September 30, Amount Ratio(1) Amount Ratio(1)
- --------------------------------------------------------------------------------
Tier 1 Capital:
Company $ 3,476 15.8% $ 3,513 18.7%
U.S. Trust $ 763 13.2% $ 692 14.2%
U.S. Trust NY $ 439 9.9% $ 372 9.9%
U.S. Trust NA $ 285 22.0% $ 283 27.0%
Schwab Bank $ 479 20.8% $ 346 24.3%
Total Capital:
Company $ 3,505 15.9% $ 3,543 18.8%
U.S. Trust $ 788 13.7% $ 719 14.8%
U.S. Trust NY $ 460 10.3% $ 396 10.6%
U.S. Trust NA $ 289 22.3% $ 287 27.2%
Schwab Bank $ 481 20.9% $ 347 24.4%
Tier 1 Leverage:
Company $ 3,476 7.8% $ 3,513 7.7%
U.S. Trust $ 763 7.7% $ 692 7.7%
U.S. Trust NY $ 439 6.1% $ 372 5.5%
U.S. Trust NA $ 285 9.2% $ 283 11.2%
Schwab Bank $ 479 8.6% $ 346 8.8%
- --------------------------------------------------------------------------------
(1) Minimum tier 1 capital, total capital, and tier 1 leverage ratios are 4%,
8%, and 3%-5%, respectively, for bank holding companies and banks.
Additionally, Schwab Bank is subject to a minimum tier 1 leverage ratio of
8% for its first three years of operations (i.e., through April 2006).
Well-capitalized tier 1 capital, total capital, and tier 1 leverage ratios
are 6%, 10%, and 5%, respectively.

Based on their respective regulatory capital ratios at September 30, 2005
and 2004, the Company, U.S. Trust, U.S. Trust NY, U.S. Trust NA, and Schwab Bank
are considered well capitalized (the highest category) pursuant to banking
regulatory guidelines.
Schwab is subject to the Uniform Net Capital Rule under the Securities
Exchange Act of 1934 (the Rule). Schwab computes net capital under the
alternative method permitted by this Rule. This method requires the maintenance
of minimum net capital, as defined, of the greater of 2% of aggregate debit
balances arising from client transactions or a minimum dollar requirement, which
is based on the type of business conducted by the broker-dealer. At
September 30, 2005, 2% of aggregate debits was $218 million, which exceeded the
minimum dollar requirement for Schwab of $250,000. At September 30, 2005,
Schwab's net capital was $1.1 billion (10% of aggregate debit balances), which
was $864 million in excess of its minimum required net capital and $537 million
in excess of 5% of aggregate debit balances. Under the alternative method, a
broker-dealer may not repay subordinated borrowings, pay cash dividends, or make
any unsecured advances or loans to its parent or employees if such payment would
result in net capital of less than 5% of aggregate debit balances or less than
120% of its minimum dollar requirement.


12. Commitments and Contingent Liabilities

Guarantees: The Company recognizes, at the inception of a guarantee, a
liability for the estimated fair value of the obligation undertaken in issuing
the guarantee. The fair values of the obligations relating to standby letters of
credit (LOCs) are estimated based on fees charged to enter into similar
agreements, considering the creditworthiness of the counterparties. The fair
values of the obligations relating to other guarantees are estimated based on
transactions for similar guarantees or expected present value measures.
The Company provides certain indemnifications (i.e., protection against
damage or loss) to counterparties in connection with the disposition of certain
of its assets. Such indemnifications typically relate to title to the assets
transferred, ownership of intellectual property rights (e.g., patents), accuracy
of financial statements, compliance with laws and regulations, failure to pay,
satisfy or discharge any liability, or to defend claims, as well as errors,
omissions, and misrepresentations. Additionally, the Company has guaranteed
certain payments in the event of a termination of certain mutual fund
sub-advisor agreements, related to the adoption of AXA Rosenberg LLC's U.S.
family of mutual funds, known as the Laudus Funds. These indemnification
agreements have various expiration dates and the Company's liability under these
agreements is generally limited. At September 30, 2005, the Company's maximum
potential liability under the indemnification agreements with limits is
approximately $185 million. The Company previously recorded a liability of
approximately $30 million reflecting the estimated fair value of these
indemnifications. The fair value of these indemnifications is not necessarily
indicative of amounts that would be paid in the event a payment was required.

LOCs are conditional commitments issued by U.S. Trust to guarantee the
performance of a client to a third party. For

- 10 -

THE CHARLES SCHWAB CORPORATION
Notes to Condensed Consolidated Financial Statements
(Tabular Amounts in Millions, Except Per Share Data, Option Price
Amounts, Ratios and as Noted)
(Unaudited)

example, LOCs can be used to guarantee performance under lease and other
agreements by professional business corporations and for other purposes. The
credit risk involved in issuing LOCs is essentially the same as that involved in
extending loans. LOCs are generally partially or fully collateralized by cash,
marketable equity securities, marketable debt securities (including corporate
and U.S. Treasury debt securities), and other assets. At September 30, 2005,
U.S. Trust had LOCs outstanding totaling $160 million which are short-term in
nature and generally expire within one year. At September 30, 2005, the
liability recorded for these LOCs is immaterial.
The Company has clients that sell (i.e., write) listed option contracts
that are cleared by various clearing houses. The clearing houses establish
margin requirements on these transactions. The Company satisfies the margin
requirements by arranging LOCs, in favor of the clearing houses, that are
guaranteed by multiple banks. At September 30, 2005, the outstanding value of
these LOCs totaled $630 million. In connection with its securities lending
activities, Schwab is required to provide collateral to certain brokerage
clients. Schwab satisfies the collateral requirements by arranging LOCs, in
favor of these brokerage clients, that are guaranteed by multiple banks. At
September 30, 2005, the outstanding value of these LOCs totaled $133 million. No
funds were drawn under these LOCs at September 30, 2005.
The Company also provides guarantees to securities clearing houses and
exchanges under their standard membership agreement, which requires members to
guarantee the performance of other members. Under the agreement, if another
member becomes unable to satisfy its obligations to the clearing houses and
exchanges, other members would be required to meet shortfalls. The Company's
liability under these arrangements is not quantifiable and may exceed the cash
and securities it has posted as collateral. However, the potential requirement
for the Company to make payments under these arrangements is remote.
Accordingly, no liability has been recognized for these transactions.
Legal contingencies: The Company and its affiliates have been named in
various legal proceedings arising from the conduct of its business. Some of
these legal actions include claims for substantial or unspecified damages. The
Company believes it has strong defenses and is vigorously contesting such
actions. The Company is also involved, from time to time, in investigations and
proceedings by regulatory and other governmental agencies, which may result in
adverse judgments, fines or penalties. It is inherently difficult to predict the
ultimate outcome of these legal and regulatory matters, particularly in cases in
which claimants seek substantial or unspecified damages, and a substantial
judgment, settlement or penalty could be material to the Company's operating
results for a particular future period, depending on the Company's results for
that period. However, based on current information, it is the opinion of
management, after consultation with counsel, that the resolution of these
matters will not have a material adverse impact on the financial condition,
results of operations, or cash flows of the Company.
As part of the sale of SSCM to UBS, the Company agreed to indemnify UBS for
expenses associated with certain litigation, including multiple purported
securities class actions against SoundView Technology Group, Inc. (SoundView)
and certain of its subsidiaries filed in the United District Court for the
Southern District of New York, brought on behalf of persons who either directly
or in the aftermarket purchased IPO securities between March 1997 and December
2000. The Company is vigorously contesting the claims on behalf of SoundView.


13. Financial Instruments Subject to Off-Balance Sheet Risk, Credit Risk or
Market Risk

Interest rate swaps: As part of its consolidated asset and liability
management process, the Company utilizes interest rate swap agreements (Swaps)
to manage interest rate risk.
U.S. Trust uses LIBOR-based Swaps to hedge the interest rate risk
associated with its variable rate deposits from banking clients and short-term
borrowings. The Swaps are structured for U.S. Trust to receive a variable rate
of interest and pay a fixed rate of interest. Information on these Swaps is
summarized in the following table:

- --------------------------------------------------------------------------------
September 30, December 31,
2005 2004
- --------------------------------------------------------------------------------
Notional principal amount $1,160 $ 625
Weighted-average variable interest rate 3.84% 2.39%
Weighted-average fixed interest rate 4.28% 4.25%
Weighted-average maturity (in years) 3.0 3.3
- --------------------------------------------------------------------------------

These Swaps have been designated as cash flow hedges under SFAS No. 133 -
Accounting for Derivative Instruments and Hedging Activities, with changes in
their fair values primarily recorded in other comprehensive income (loss), a
component of stockholders' equity. At September 30, 2005, U.S. Trust recorded a
derivative asset of $13 million and a derivative liability of $4 million related
to these Swaps. At December 31, 2004, U.S. Trust recorded a derivative asset of
$3 million and a derivative liability of $9 million related to these Swaps.
Based on current interest rate assumptions and assuming no additional Swap
agreements are entered into, U.S. Trust expects to reclassify approximately
$1 million, or less than $500,000 after tax, from other comprehensive loss to
interest expense over the next twelve months.

- 11 -

THE CHARLES SCHWAB CORPORATION
Notes to Condensed Consolidated Financial Statements
(Tabular Amounts in Millions, Except Per Share Data, Option Price
Amounts, Ratios and as Noted)
(Unaudited)

CSC uses Swaps to effectively convert the interest rate characteristics of
a portion of its Medium-Term Notes from fixed to variable. These Swaps are
structured for CSC to receive a fixed rate of interest and pay a variable rate
of interest based on the three-month LIBOR rate. The variable interest rates
reset every three months. Information on these Swaps is summarized in the
following table:

- --------------------------------------------------------------------------------
September 30, December 31,
2005 2004
- --------------------------------------------------------------------------------
Notional principal amount $ 293 $ 293
Weighted-average variable interest rate 6.32% 4.85%
Weighted-average fixed interest rate 7.57% 7.57%
Weighted-average maturity (in years) 3.5 4.3

These Swaps have been designated as fair value hedges under SFAS No. 133,
and are recorded on the Company's condensed consolidated balance sheet. Changes
in the fair value of the Swaps are completely offset by changes in fair value of
the hedged Medium-Term Notes. Therefore, there is no effect on net income. At
September 30, 2005 and December 31, 2004, CSC recorded a derivative asset of
$5 million and $13 million, respectively, for these Swaps. Concurrently, the
carrying value of the Medium-Term Notes was increased by $5 million and
$13 million, at September 30, 2005 and December 31, 2004, respectively.
Forward sale and interest rate lock commitments: Schwab Bank's loans held
for sale portfolio consists of fixed- and adjustable-rate mortgages, which are
subject to a loss in value when market interest rates rise. Schwab Bank uses
forward sale commitments to manage this risk. These forward sale commitments
have been designated as cash flow hedging instruments of the loans held for
sale. Accordingly, the fair values of these forward sale commitments are
recorded on the Company's condensed consolidated balance sheet, with gains or
losses recorded in other comprehensive income (loss). At both September 30, 2005
and December 31, 2004, the derivative asset and liability recorded by Schwab
Bank for these forward sale commitments was immaterial.
Additionally, Schwab Bank uses forward sale commitments to hedge interest
rate lock commitments issued on mortgage loans that will be held for sale.
Schwab Bank considers the fair value of these commitments to be zero at the
commitment date, with subsequent changes in fair value determined solely based
on changes in market interest rates. Any changes in fair value of the interest
rate lock commitments are completely offset by changes in fair value of the
related forward sale commitments. Schwab Bank had interest rate lock commitments
on mortgage loans to be held for sale with principal balances totaling
approximately $188 million and $110 million at September 30, 2005 and
December 31, 2004, respectively. At both September 30, 2005 and December 31,
2004, the derivative asset and liability recorded by Schwab Bank for these
interest rate lock commitments and the related forward sale commitments was
immaterial.


14. Segment Information

The Company structures its segments according to its various types of
clients and the services provided to those clients. These segments have been
aggregated, based on similarities in economic characteristics, types of clients,
services provided, distribution channels, and regulatory environment, into three
reportable segments - Individual Investor, Institutional Investor, and
U.S. Trust. As a result of the Company's exit from the capital markets business
in 2004, the previously-reported Capital Markets segment has been eliminated.
In the first quarter of 2005, the Company refined its activity-based
costing model related to its allocation of certain support costs (e.g.,
corporate and general administrative expenses), which reduced costs allocated to
the U.S. Trust segment and increased costs allocated to the remaining segments.
Previously-reported segment information has been revised to reflect this change.
The Company periodically reallocates certain revenues and expenses among
the segments to align them with changes in the Company's organizational
structure. Previously-reported segment information has been revised to reflect
changes during the year in the Company's internal organization. The Company
evaluates the performance of its segments excluding items such as restructuring
charges, impairment charges, discontinued operations, and extraordinary items.
Intersegment revenues are not material and are therefore not disclosed. Total
revenues, income from continuing operations before taxes on income, and net
income are equal to the amounts as reported on the Company's condensed
consolidated statement of income.

- 12 -

THE CHARLES SCHWAB CORPORATION
Notes to Condensed Consolidated Financial Statements
(Tabular Amounts in Millions, Except Per Share Data, Option Price
Amounts, Ratios and as Noted)
(Unaudited)

Financial information for the Company's reportable segments is presented in
the following table:

- --------------------------------------------------------------------------------
Three Months Nine Months
Ended Ended
September 30, September 30,
2005 2004 2005 2004
- --------------------------------------------------------------------------------
Revenues:
Individual Investor $ 659 $ 556 $1,868 $1,843
Institutional Investor 253 212 733 668
U.S. Trust 211 197 619 572
Unallocated 15 35 64 59
- --------------------------------------------------------------------------------
Total $1,138 $1,000 $3,284 $3,142
================================================================================
Income from continuing operations
before taxes on income:
Individual Investor $ 199 $ 81 $ 518 $ 329
Institutional Investor 90 62 258 203
U.S. Trust ((1)) 35 25 92 52
Unallocated (2) 5 (96) 10 (99)
- --------------------------------------------------------------------------------
Income from continuing operations
before taxes on income 329 72 878 485
Taxes on income (123) (26) (335) (173)
Gain (loss) from discontinued
operations, net of tax 1 (87) (5) (79)
- --------------------------------------------------------------------------------
Net income (loss) $ 207 $ (41) $ 538 $ 233
================================================================================
(1) Amounts include costs (e.g., corporate and general administrative expenses)
of $14 million and $13 million in the third quarter of 2005 and 2004,
respectively, and $37 million and $36 million in the first nine months of
2005 and 2004, respectively, allocated to U.S. Trust.
(2) Includes pre-tax restructuring charges of ($4) million and $17 million in
the third quarter and first nine months of 2005, respectively, and $112 and
$114 million in the third quarter and first nine months of 2004,
respectively (see note "4 - Restructuring"), and a pre-tax gain on an
investment of $14 million in both the third quarter and first nine months
of 2004.


15. Supplemental Cash Flow Information

Certain information affecting the cash flows of the Company is presented in
the following table:

- --------------------------------------------------------------------------------
Nine Months
Ended
September 30,
2005 2004
- --------------------------------------------------------------------------------
Income taxes paid $ 270 $ 139
- --------------------------------------------------------------------------------
Interest paid:
Brokerage client cash balances $ 271 $ 58
Deposits from banking clients 139 85
Long-term debt 22 23
Short-term borrowings 26 3
Other 13 11
- --------------------------------------------------------------------------------
Total interest paid $ 471 $ 180
================================================================================
Non-cash investing and financing activities:
Reclassification of banking client loans
to loans held for sale (1) - $1,030
Common stock and options issued
for purchase of a business - $ 3
Treasury stock (2) $ 10 -
- --------------------------------------------------------------------------------
(1) In the third quarter of 2004, U.S. Trust reclassified existing loans to
banking clients to loans held for sale.
(2) Amount purchased during the period, but settled after period end.

- 13 -
THE CHARLES SCHWAB CORPORATION
Management's Discussion and Analysis of Financial
Condition and Results of Operations
(Tabular Amounts in Millions, Except Ratios, and as Noted)


Item 2. Management's Discussion and Analysis of
Financial Condition and Results of Operations

Overview

Management of the Charles Schwab Corporation (CSC) and its subsidiaries
(collectively referred to as the Company) focuses on several key financial and
non-financial metrics in evaluating the Company's financial position and
operating performance. Results for the third quarter and first nine months of
2005 are shown in the following table:

- --------------------------------------------------------------------------------
Three Months Nine Months
Ended Ended
September 30, September 30,
2005 2004 2005 2004
- --------------------------------------------------------------------------------
Client Activity Metrics:
Net new client assets (in billions) $ 23.4 $ 13.0 $ 50.7 $ 33.5
Percentage change 80% 51%
Client assets
(in billions, at quarter end) $1,165.5 $1,000.9
Percentage change 16%
Daily average revenue trades
(in thousands) 194.7 128.1 187.4 149.2
Percentage change 52% 26%
Company Financial Metrics:
Revenue growth from
prior year's period 14% - 5% 11%
Pre-tax profit margin from
continuing operations 28.9% 7.2% 26.7% 15.4%
Return on stockholders' equity 19% (3%) 16% 7%
Annualized revenue per average
full-time equivalent employee
(in thousands) $ 335 $ 260 $ 318 $ 261
Percentage change 29% 22%
Revenue on client assets (1) 39 40 40 42
Percentage change (3%) (5%)
- --------------------------------------------------------------------------------
(1) Represents annualized basis points of revenue per dollar of client assets.

During the third quarter of 2005, client activity increased and the Company
achieved improved financial performance. Assets in client accounts were $1.166
trillion at September 30, 2005, the highest level in the Company's history, up
16% from a year ago. Net new client assets of $23.4 billion for the third
quarter of 2005 were up 80% from the year-ago level and included $16.4 billion
in accounts with an ongoing advice component (includes accounts enrolled in
Schwab Private Client(TM) and Schwab Advised Investing(TM), accounts managed by
independent investment advisors, and U.S. Trust(R) accounts). Revenues grew on a
year-over-year basis, rising by 14% compared to the third quarter of 2004. This
increase was primarily due to higher interest rate spreads resulting from the
higher interest rate environment, as well as growth in client assets. These
factors contributed to a 17% increase in non-trading revenues (which include
asset management and administration fees, net interest revenue, and other
revenues) to $951 million, the tenth consecutive quarterly increase and a record
high for the Company. Total expenses in the third quarter of 2005 declined $119
million, or 13%, compared to the third quarter of 2004, primarily due to $112
million of restructuring charges recorded in the prior year's quarter. Pre-tax
profit margin from continuing operations was 28.9%, which represents an increase
from 7.2% in the third quarter of 2004. Net income grew to $207 million, the
second highest level in the Company's history, compared to a $41 million loss in
the year-earlier quarter. The third quarter of 2004 included an $87 million
after-tax loss related to discontinued operations from the sale of the Company's
capital markets business. During the third quarter of 2005, annualized revenue
per average full-time equivalent employee reached a record level of $335,000,
resulting from past restructuring initiatives combined with improved financial
performance.


Subsequent Event

On October 20, 2005, the Board of Directors increased the quarterly cash
dividend from $.022 per share to $.025 per share, payable November 23, 2005 to
stockholders of record on November 9, 2005.

- 14 -

THE CHARLES SCHWAB CORPORATION
Management's Discussion and Analysis of Financial
Condition and Results of Operations
(Tabular Amounts in Millions, Except Ratios, and as Noted)


Quarterly Results of Operations

- --------------------------------------------------------------------------------
Three Months
Ended
September 30, Percent
2005 2004 Change
- --------------------------------------------------------------------------------
Non-trading revenues $ 951 $ 815 17%
Trading revenue 187 185 1%
- --------------------------------------------------------------------------------
Total revenues 1,138 1,000 14%
Expenses excluding interest 809 928 (13%)
- --------------------------------------------------------------------------------
Income from continuing operations
before taxes on income 329 72 n/m
Taxes on income (123) (26) n/m
- --------------------------------------------------------------------------------
Income from continuing operations 206 46 n/m
Gain (loss) from discontinued operations,
net of tax 1 (87) n/m
- --------------------------------------------------------------------------------
Net income (loss) $ 207 $ (41) n/m
================================================================================
Earnings per share - diluted $ .16 $ (.03) n/m
Pre-tax profit margin from continuing
operations 28.9% 7.2%
Effective income tax rate on income from
continuing operations 37.4% 36.1%
- --------------------------------------------------------------------------------
n/m Not meaningful.

The increase in non-trading revenues was due to increases in net interest
revenue, resulting primarily from higher levels of market interest rates and
loans to clients, and asset management and administration fees, resulting
primarily from higher levels of client assets and higher asset-based fees from
certain client relationships.
The decrease in expenses excluding interest was mainly due to a decrease in
restructuring charges, partially offset by an increase in compensation and
benefits expense related to higher levels of discretionary bonuses and
incentives to employees. The increase in the effective income tax rate from the
third quarter of 2004 was primarily due to higher state taxes in 2005.
In September 2005, the Company announced the elimination of account service
fees (for most accounts) and order handling fees and a new national advertising
campaign. Management estimates that these items will reduce net income and
earnings per share in the fourth quarter of 2005 by $25 million (or $40 million
pre-tax) and $.02, respectively.

Segment Information: The Company provides financial services to individuals and
institutional clients through three segments - Individual Investor,
Institutional Investor, and U.S. Trust. The Individual Investor segment includes
the Company's retail brokerage and banking operations. The Institutional
Investor segment provides custodial, trading and support services to independent
investment advisors, serves company 401(k) plan sponsors and third-party
administrators, and supports company stock option plans. The U.S. Trust segment
provides investment, wealth management, custody, fiduciary, and private banking
services to individual and institutional clients.
As detailed in note "14 - Segment Information" in the Notes to Condensed
Consolidated Financial Statements, income from continuing operations before
taxes on income was $329 million for the third quarter of 2005, up $257 million
from the third quarter of 2004 primarily due to increases of $118 million, or
146%, in the Individual Investor segment, $28 million, or 45%, in the
Institutional Investor segment, and $10 million, or 40%, in the U.S. Trust
segment. The increase in the Individual Investor segment was primarily due to
revenue growth combined with lower expenses related to the Company's past
restructuring initiatives. The increase in both the Institutional Investor and
U.S. Trust segments was primarily due to revenue growth outpacing expense
growth.

Restructuring: As of September 30, 2005, the Company has recorded facilities
restructuring reserves of $188 million, net of estimated future sublease income
of approximately $310 million, from past restructuring initiatives. This
estimated future sublease income amount is determined based upon a number of
factors, including current and expected commercial real estate lease rates in
the respective properties' real estate markets, and estimated vacancy periods
prior to execution of tenant subleases. At September 30, 2005 and December 31,
2004, approximately 90% and 80%, respectively, of the total square footage
targeted for sublease under the restructuring initiatives has been subleased.
The actual costs of the Company's restructuring initiatives, as detailed in
note "4 - Restructuring" in the Notes to Condensed Consolidated Financial
Statements, could differ from the estimated costs, depending primarily on the
Company's ability to sublease properties.

Discontinued Operations: On October 29, 2004, the Company completed the sale of
its capital markets business to UBS Securities LLC and UBS Americas Inc.,
(collectively referred to as UBS) and thereby eliminated the revenues and
expenses unique to the capital markets business, including commissions earned on
trades from institutional clients, principal transaction revenues on OTC listed
and Nasdaq market-making operations, and commission expense and floor-brokerage
expense on institutional client trading activity. In connection with the sale,
the Company entered into eight-year order routing and execution services
agreements with UBS for handling of Charles Schwab & Co., Inc. (Schwab)'s equity
and listed options order flow. Pursuant to these agreements, UBS will generally
execute equity and options orders without

- 15 -

THE CHARLES SCHWAB CORPORATION
Management's Discussion and Analysis of Financial
Condition and Results of Operations
(Tabular Amounts in Millions, Except Ratios, and as Noted)


commission or other charges. Certain ongoing fees will apply for orders that
require special handling or entail additional costs, and such fees are expected
to be insignificant. The results of operations, net of income taxes, and cash
flows of the capital markets business have been presented as discontinued
operations on the Company's condensed consolidated statements of income and of
cash flows for all periods. For the third quarter of 2004, the Company recorded
a loss from discontinued operations, net of tax, of $87 million.


REVENUES

The Company categorizes its revenues as either non-trading or trading. As
shown in the following table, non-trading, trading, and total revenues increased
in the third quarter of 2005 from the third quarter of 2004.

- 16 -
<TABLE>
<CAPTION>

THE CHARLES SCHWAB CORPORATION
Management's Discussion and Analysis of Financial Condition and Results of Operations
(Tabular Amounts in Millions, Except Ratios, and as Noted)

Sources of Revenues

Three Months Ended September 30,
- ------------------------------------------------------------------------------------------------------------------------------------


Growth Rate
1-year 2005 2004
----------------------------------------------
2004-2005 Amount Percent Amount Percent
------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
Non-Trading Revenues
Asset management and administration fees
Mutual fund service fees:

Proprietary funds (Schwab Funds(R),
Excelsior(R), and other) 5% $ 231 20% $ 219 22%
Mutual Fund OneSource(R) 25% 116 10% 93 9%
Other 17% 14 1% 12 1%
Asset management and related services 12% 223 20% 199 20%
- ------------------------------------------------------------------------------------------------------------------------------------
Asset management and administration fees 12% 584 51% 523 52%
- ------------------------------------------------------------------------------------------------------------------------------------

Net interest revenue
Interest revenue:
Margin loans to clients 49% 170 15% 114 11%
Investments, client-related 79% 138 12% 77 8%
Loans to banking clients 35% 100 9% 74 7%
Securities available for sale 61% 58 5% 36 4%
Other 169% 43 4% 16 2%
- ------------------------------------------------------------------------------------------------------------------------------------
Interest revenue 61% 509 45% 317 32%
Interest expense:
Brokerage client cash balances n/m 96 8% 29 3%
Deposits from banking clients 146% 59 5% 24 2%
Long-term debt 13% 9 1% 8 1%
Short-term borrowings 33% 8 1% 6 1%
Other 20% 6 1% 5 -
- ------------------------------------------------------------------------------------------------------------------------------------
Interest expense 147% 178 16% 72 7%
- ------------------------------------------------------------------------------------------------------------------------------------
Net interest revenue 35% 331 29% 245 25%
- ------------------------------------------------------------------------------------------------------------------------------------

Other (23%) 36 4% 47 5%
- ------------------------------------------------------------------------------------------------------------------------------------
Total Non-Trading Revenues 17% 951 84% 815 82%
- ------------------------------------------------------------------------------------------------------------------------------------

Trading Revenue
Commissions 3% 168 15% 163 16%
Principal transactions (14%) 19 1% 22 2%
- ------------------------------------------------------------------------------------------------------------------------------------
Total Trading Revenue 1% 187 16% 185 18%
- ------------------------------------------------------------------------------------------------------------------------------------

Total Revenues 14% $ 1,138 100% $ 1,000 100%
====================================================================================================================================

n/m Not meaningful.

- 17 -

</TABLE>
THE CHARLES SCHWAB CORPORATION
Management's Discussion and Analysis of Financial
Condition and Results of Operations
(Tabular Amounts in Millions, Except Ratios, and as Noted)


While the Individual Investor and Institutional Investor segments generate
both non-trading and trading revenues, the U.S. Trust segment generates
primarily non-trading revenues. Revenues by segment are as shown in the
following table:

- --------------------------------------------------------------------------------
Three Months
Ended
September 30, Percent
2005 2004 Change
- --------------------------------------------------------------------------------
Individual Investor $ 659 $ 556 19%
Institutional Investor 253 212 19%
U.S. Trust 211 197 7%
Unallocated 15 35 (57%)
- --------------------------------------------------------------------------------
Total $1,138 $1,000 14%
================================================================================

The increase in revenues in both the Individual Investor and Institutional
Investor segments was primarily due to higher levels of client assets and higher
interest rate spreads resulting from the higher interest rate environment. The
decrease in unallocated revenues was primarily due to a gain on an investment in
the third quarter of 2004. See note "14 - Segment Information" in the Notes to
Condensed Consolidated Financial Statements for financial information by
segment.

Asset Management and Administration Fees

Asset management and administration fees include mutual fund service fees,
as well as fees for other asset-based financial services provided to individual
and institutional clients.
The increase in asset management and administration fees from the third
quarter of 2004 was primarily due to higher levels of client assets and higher
asset-based fees from certain client relationships, including increases in
average assets in Schwab's Mutual Fund OneSource service.

Net Interest Revenue

Net interest revenue is the difference between interest earned on certain
assets (mainly margin loans to clients, investments of segregated client cash
balances, loans to banking clients, and securities available for sale) and
interest paid on supporting liabilities (mainly deposits from banking clients
and brokerage client cash balances). Net interest revenue is affected by changes
in the volume and mix of these assets and liabilities, as well as by
fluctuations in interest rates and hedging strategies. The Company is positioned
so that the consolidated balance sheet produces an increase in net interest
revenue when interest rates rise and, conversely, a decrease in net interest
revenue when interest rates fall (i.e., interest-earning assets are repricing
more quickly than interest-bearing liabilities).
Client-related daily average balances, interest rates, and average net
interest spread for the third quarters of 2005 and 2004 are summarized in the
following table:

- --------------------------------------------------------------------------------
Three Months
Ended
September 30,
2005 2004
- --------------------------------------------------------------------------------
Interest-Earning Assets (client-related and other):
Investments (client-related):
Average balance outstanding $16,533 $20,426
Average interest rate 3.31% 1.51%
Margin loans to clients:
Average balance outstanding $ 9,788 $ 8,953
Average interest rate 6.89% 5.05%
Loans to banking clients:
Average balance outstanding $ 7,811 $ 6,964
Average interest rate 5.08% 4.24%
Securities available for sale:
Average balance outstanding $ 5,451 $ 4,086
Average interest rate 4.22% 3.52%
Average yield on interest-earning assets 4.67% 3.03%
Funding Sources (client-related and other):
Interest-bearing brokerage client cash balances:
Average balance outstanding $21,507 $23,909
Average interest rate 1.78% .48%
Interest-bearing banking deposits:
Average balance outstanding $11,738 $ 9,306
Average interest rate 1.98% 1.02%
Other interest-bearing sources:
Average balance outstanding $ 1,591 $ 2,816
Average interest rate 2.35% 1.37%
Average noninterest-bearing portion $ 4,747 $ 4,398
Average interest rate on funding sources 1.65% .62%
Summary:
Average yield on interest-earning assets 4.67% 3.03%
Average interest rate on funding sources 1.65% .62%
- --------------------------------------------------------------------------------
Average net interest spread 3.02% 2.41%
================================================================================

The increase in net interest revenue from the third quarter of 2004 was
primarily due to higher levels of market interest rates and changes in the
composition of interest-earning assets, including increases in loans to banking
clients, securities available for sale, and margin loan balances, partially
offset by a decrease in client-related investments. Additionally, the Company's
average net interest spread increased from the third quarter of 2004 as the
average yield on interest-earning assets increased more than the average
interest rate on funding sources.

- 18 -

THE CHARLES SCHWAB CORPORATION
Management's Discussion and Analysis of Financial
Condition and Results of Operations
(Tabular Amounts in Millions, Except Ratios, and as Noted)


Other Revenues

Other revenues include net gains and losses on certain investments, fees
for services (such as transfer of assets), account service fees, and software
maintenance fees. The decrease in other revenues from the third quarter of 2004
was primarily due to a gain on an investment in the third quarter of 2004. For
the fourth quarter of 2005, management expects that the elimination of account
service and order handling fees will reduce other revenues by approximately
$10 million from the third quarter of 2005 level.

Trading Revenue

Trading revenue includes commission and principal transaction revenues. The
Company earns commission revenues by executing client trades. Principal
transaction revenues are primarily comprised of revenues from client fixed
income securities trading activity.
The increase in trading revenue from the third quarter of 2004 was
primarily due to higher daily average revenue trades, partially offset by lower
average revenue earned per revenue trade as a result of significant reductions
in commission pricing for a wide range of clients in the first nine months of
2005 and fourth quarter of 2004.
As shown in the following table, daily average revenue trades executed by
the Company increased 52%, while average revenue earned per revenue trade
decreased 34% in the third quarter of 2005.

- --------------------------------------------------------------------------------
Three Months
Ended
September 30, Percent
2005 2004 Change
- --------------------------------------------------------------------------------
Daily average revenue trades
(in thousands) (1) 194.7 128.1 52%
Accounts that traded (in thousands) 1,317 1,144 15%
Average revenue trades
per account that traded 9.5 7.2 32%
Trading frequency proxy (2) 3.4 2.8 21%
Number of trading days 64.0 64.0 -
Average revenue earned
per revenue trade $15.05 $22.96 (34%)
- --------------------------------------------------------------------------------
(1) Includes all client trades (both individuals and institutions) that
generate trading revenue (i.e., commission revenue or revenue from fixed
income securities trading).
(2) Represents annualized revenue trades per $100,000 in total client assets.

The Company continually monitors its pricing in relation to competitors and
periodically adjusts prices to enhance its competitive position.


EXPENSES EXCLUDING INTEREST

As shown in the table below, total expenses excluding interest decreased in
the third quarter of 2005 primarily due to lower restructuring charges and
decreases in most expense categories as a result of the Company's continued
expense reduction measures, partially offset by an increase in compensation and
benefits expense.

- --------------------------------------------------------------------------------
Three Months
Ended
September 30, Percent
2005 2004 Change
- --------------------------------------------------------------------------------
Compensation and benefits $ 481 $ 455 6%
Occupancy and equipment 83 97 (14%)
Professional services 66 62 6%
Depreciation and amortization 52 58 (10%)
Communications 46 53 (13%)
Advertising and market development 39 43 (9%)
Restructuring charges (4) 112 n/m
Other 46 48 (4%)
- --------------------------------------------------------------------------------
Total $ 809 $ 928 (13%)
================================================================================
Expenses as a percentage of total revenues:
Total expenses, excluding interest 71% 93%
Compensation and benefits 42% 46%
Advertising and market development 3% 4%
- --------------------------------------------------------------------------------
n/m Not meaningful.

Compensation and Benefits

The increase in compensation and benefits expense from the third quarter of
2004 was primarily due to higher levels of discretionary bonuses to employees
and incentive compensation, partially offset by a reduction in full-time
equivalent employees through the Company's 2004 cost reduction effort and
resulting lower levels of employee benefits. The following table shows a
comparison of certain compensation and benefits components and employee data:

- --------------------------------------------------------------------------------
Three Months
Ended
September 30, Percent
2005 2004 Change
- --------------------------------------------------------------------------------
Salaries and wages $ 267 $ 294 (9%)
Incentive and variable compensation 146 89 64%
Employee benefits and other 68 72 (6%)
- --------------------------------------------------------------------------------
Total $ 481 $ 455 6%
================================================================================
Full-time equivalent employees (1)
(in thousands)
At quarter end 13.7 14.8 (7%)
Average 13.6 15.3 (11%)
- --------------------------------------------------------------------------------
(1) Includes full-time, part-time and temporary employees, and persons employed
on a contract basis.

- 19 -

THE CHARLES SCHWAB CORPORATION
Management's Discussion and Analysis of Financial
Condition and Results of Operations
(Tabular Amounts in Millions, Except Ratios, and as Noted)


See note "2 - New Accounting Standards" in the Notes to Condensed
Consolidated Financial Statements for a discussion of future compensation
expense related to stock option awards.

Expenses Excluding Compensation and Benefits

For the fourth quarter of 2005, management expects that the Company's new
national advertising campaign will increase advertising and market development
expense by approximately $30 million over the third quarter of 2005 level.
The restructuring charges of $112 million in the third quarter of 2004
related to the Company's 2004 cost reduction effort which was completed in the
first half of 2005.


Year-to-date Results of Operations

- --------------------------------------------------------------------------------
Nine Months
Ended
September 30, Percent
2005 2004 Change
- --------------------------------------------------------------------------------
Non-trading revenues $2,703 $2,335 16%
Trading revenue 581 807 (28%)
- --------------------------------------------------------------------------------
Total revenues 3,284 3,142 5%
Expenses excluding interest 2,406 2,657 (9%)
- --------------------------------------------------------------------------------
Income from continuing operations
before taxes on income 878 485 81%
Taxes on income (335) (173) 94%
- --------------------------------------------------------------------------------
Income from continuing operations 543 312 74%
Gain (loss) from discontinued operations,
net of tax (5) (79) (94%)
- --------------------------------------------------------------------------------
Net income $ 538 $ 233 131%
================================================================================
Earnings per share - diluted $ .41 $ .17 141%
Pre-tax profit margin from continuing
operations 26.7% 15.4%
Effective income tax rate on income from
continuing operations 38.2% 35.7%
- --------------------------------------------------------------------------------

The increase in non-trading revenues was due to the factors described in
the comparison between the three-month periods in Quarterly Results of
Operations. The decrease in trading revenue from the first nine months of 2004
was primarily due to lower average revenue earned per revenue trade as a result
of significant reductions in commission pricing for a wide range of clients in
the first nine months of 2005, partially offset by higher daily average revenue
trades.
The decrease in expenses excluding interest from the first nine months of
2004 was primarily due to lower restructuring charges, occupancy and equipment
expense, compensation and benefits expense, and advertising and market
development expense. The increase in the effective income tax rate from the
first nine months of 2004 was primarily due to a favorable tax settlement in the
first nine months of 2004, and higher state taxes in 2005.

Segment Information: As detailed in note "14 - Segment Information" in the Notes
to Condensed Consolidated Financial Statements, income from continuing
operations before taxes on income was $878 million for the first nine months of
2005, up $393 million, or 81%, from the first nine months of 2004 primarily due
to increases of $189 million, or 57%, in the Individual Investor segment,
$55 million, or 27% in the Institutional Investor segment, and $40 million, or
77%, in the U.S. Trust segment. The increase in the Individual Investor segment
was primarily due to lower expenses related to the Company's past restructuring
initiatives, as well as non-trading revenue growth partially offset by lower
trading revenue as a result of the Company's series of commission price
reductions. The increase in both the Institutional Investor and U.S. Trust
segments was primarily due to the factors described in the comparison between
the three-month periods.

Restructuring: The Company recorded pre-tax restructuring charges of $17 million
in the first nine months of 2005, primarily comprised of severance costs. The
Company recorded pre-tax restructuring charges of $114 million in the first nine
months of 2004.

Discontinued Operations: For the first nine months of 2005, the Company recorded
a loss from discontinued operations, net of tax, of $5 million, which included a
tax adjustment, facility exit costs, and severance costs for transitional
employees associated with the Company's sale of its capital markets business.
For the first nine months of 2004, the Company recorded a loss from discontinued
operations, net of tax, of $79 million.


REVENUES

As shown in the following table, non-trading revenues increased, while
trading revenue decreased, in the first nine months of 2005 from the first nine
months of 2004.

- 20 -
<TABLE>
<CAPTION>

THE CHARLES SCHWAB CORPORATION
Management's Discussion and Analysis of Financial Condition and Results of Operations
(Tabular Amounts in Millions, Except Ratios, and as Noted)


Sources of Revenues


Nine Months Ended September 30,
- ------------------------------------------------------------------------------------------------------------------------------------


Growth Rate
1-year 2005 2004
----------------------------------------------
2004-2005 Amount Percent Amount Percent
------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
Non-Trading Revenues
Asset management and administration fees
Mutual fund service fees:
Proprietary funds (Schwab Funds(R),
Excelsior(R), and other) 4% $ 672 20% $ 648 21%
Mutual Fund OneSource(R) 18% 328 10% 278 9%
Other 7% 44 1% 41 1%
Asset management and related services 10% 639 20% 580 18%
- ------------------------------------------------------------------------------------------------------------------------------------
Asset management and administration fees 9% 1,683 51% 1,547 49%
- ------------------------------------------------------------------------------------------------------------------------------------

Net interest revenue
Interest revenue:
Margin loans to clients 42% 463 14% 325 11%
Investments, client-related 88% 378 12% 201 6%
Loans to banking clients 34% 269 8% 201 6%
Securities available for sale 62% 160 5% 99 3%
Other n/m 115 3% 29 1%
- ------------------------------------------------------------------------------------------------------------------------------------
Interest revenue 62% 1,385 42% 855 27%
Interest expense:
Brokerage client cash balances n/m 271 8% 59 2%
Deposits from banking clients 101% 149 5% 74 2%
Long-term debt 8% 26 1% 24 1%
Short-term borrowings 109% 23 1% 11 -
Other 56% 14 - 9 -
- ------------------------------------------------------------------------------------------------------------------------------------
Interest expense 173% 483 15% 177 5%
- ------------------------------------------------------------------------------------------------------------------------------------
Net interest revenue 33% 902 27% 678 22%
- ------------------------------------------------------------------------------------------------------------------------------------


Other 7% 118 4% 110 3%
- ------------------------------------------------------------------------------------------------------------------------------------
Total Non-Trading Revenues 16% 2,703 82% 2,335 74%
- ------------------------------------------------------------------------------------------------------------------------------------

Trading Revenue
Commissions (30%) 518 16% 738 24%
Principal transactions (9%) 63 2% 69 2%
- ------------------------------------------------------------------------------------------------------------------------------------
Total Trading Revenue (28%) 581 18% 807 26%
- ------------------------------------------------------------------------------------------------------------------------------------
Total Revenues 5% $ 3,284 100% $ 3,142 100%
====================================================================================================================================

n/m Not meaningful.

- 21 -
</TABLE>
THE CHARLES SCHWAB CORPORATION
Management's Discussion and Analysis of Financial
Condition and Results of Operations
(Tabular Amounts in Millions, Except Ratios, and as Noted)


Revenues by segment are as shown in the following table:

- --------------------------------------------------------------------------------
Nine Months
Ended
September 30, Percent
2005 2004 Change
- --------------------------------------------------------------------------------
Individual Investor $1,868 $1,843 1%
Institutional Investor 733 668 10%
U.S. Trust 619 572 8%
Unallocated 64 59 8%
- --------------------------------------------------------------------------------
Total $3,284 $3,142 5%
================================================================================

See note "14 - Segment Information" in the Notes to Condensed Consolidated
Financial Statements for financial information by segment.

Asset Management and Administration Fees

The increase in asset management and administration fees from the first
nine months of 2004 was primarily due to the factors discussed in the comparison
between the three-month periods.

Net Interest Revenue

Client-related daily average balances, interest rates, and average net
interest spread for the first nine months of 2005 and 2004 are summarized in the
following table:

- --------------------------------------------------------------------------------
Nine Months
Ended
September 30,
2005 2004
- --------------------------------------------------------------------------------
Interest-Earning Assets (client-related and other):
Investments (client-related):
Average balance outstanding $17,654 $20,642
Average interest rate 2.85% 1.30%
Margin loans to clients:
Average balance outstanding $ 9,636 $ 8,991
Average interest rate 6.41% 4.81%
Loans to banking clients:
Average balance outstanding $ 7,353 $ 6,369
Average interest rate 4.87% 4.20%
Securities available for sale:
Average balance outstanding $ 5,281 $ 3,848
Average interest rate 4.03% 3.43%
Average yield on interest-earning assets 4.24% 2.78%
Funding Sources (client-related and other):
Interest-bearing brokerage client cash balances:
Average balance outstanding $22,489 $23,938
Average interest rate 1.61% .33%
Interest-bearing banking deposits:
Average balance outstanding $11,228 $ 8,795
Average interest rate 1.76% 1.12%
Other interest-bearing sources:
Average balance outstanding $ 1,614 $ 2,844
Average interest rate 2.27% 1.05%
Average noninterest-bearing portion $ 4,593 $ 4,273
Average interest rate on funding sources 1.49% .52%
Summary:
Average yield on interest-earning assets 4.24% 2.78%
Average interest rate on funding sources 1.49% .52%
- --------------------------------------------------------------------------------
Average net interest spread 2.75% 2.26%
================================================================================

The increase in net interest revenue from the first nine months of 2004 was
primarily due to the factors described in the comparison between the three-month
periods.

Trading Revenue

The decrease in trading revenue from the first nine months of 2004 was
primarily due to lower average revenue earned per revenue trade as a result of
significant reductions in commission pricing for a wide range of clients in the
first nine months of 2005, partially offset by higher daily average revenue
trades.

- 22 -

THE CHARLES SCHWAB CORPORATION
Management's Discussion and Analysis of Financial
Condition and Results of Operations
(Tabular Amounts in Millions, Except Ratios, and as Noted)


As shown in the following table, average revenue earned per revenue trade
decreased 44% while daily average revenue trades executed by the Company
increased 26% in the first nine months of 2005.

- --------------------------------------------------------------------------------
Nine Months
Ended
September 30, Percent
2005 2004 Change
- --------------------------------------------------------------------------------
Daily average revenue trades
(in thousands) (1) 187.4 149.2 26%
Accounts that traded (in thousands) 2,350 2,355 -
Average revenue trades
per account that traded 15.1 11.9 27%
Trading frequency proxy (2) 3.4 3.4 -
Number of trading days 189.0 188.0 1%
Average revenue earned
per revenue trade $16.40 $29.20 (44%)
- --------------------------------------------------------------------------------
(1) Includes all client trades (both individuals and institutions) that
generate trading revenue (i.e., commission revenue or revenue from fixed
income securities trading).
(2) Represents annualized revenue trades per $100,000 in total client assets.


EXPENSES EXCLUDING INTEREST

As shown in the table below, total expenses excluding interest decreased in
the first nine months of 2005 primarily due to lower restructuring charges,
occupancy and equipment expense, compensation and benefits expense, and
advertising and market development expense.

- --------------------------------------------------------------------------------
Nine Months
Ended
September 30, Percent
2005 2004 Change
- --------------------------------------------------------------------------------
Compensation and benefits $1,390 $1,430 (3%)
Occupancy and equipment 246 299 (18%)
Professional services 185 181 2%
Depreciation and amortization 157 167 (6%)
Communications 145 170 (15%)
Advertising and market development 118 151 (22%)
Restructuring charges 17 114 (85%)
Other 148 145 2%
- --------------------------------------------------------------------------------
Total $2,406 $2,657 (9%)
================================================================================
Expenses as a percentage of total revenues:
Total expenses, excluding interest 73% 85%
Compensation and benefits 42% 46%
Advertising and market development 4% 5%
- --------------------------------------------------------------------------------

Compensation and Benefits

The decrease in compensation and benefits expense from the first nine
months of 2004 was primarily due to a reduction in full-time employees through
the Company's 2004 cost reduction effort and resulting lower levels of employee
benefits, partially offset by higher levels of discretionary bonuses to
employees and incentive compensation. The following table shows a comparison of
certain compensation and benefits components and employee data:

- --------------------------------------------------------------------------------
Nine Months
Ended
September 30, Percent
2005 2004 Change
- --------------------------------------------------------------------------------
Salaries and wages $ 812 $ 923 (12%)
Incentive and variable compensation 363 271 34%
Employee benefits and other 215 236 (9%)
- --------------------------------------------------------------------------------
Total $1,390 $1,430 (3%)
================================================================================
Full-time equivalent employees
(average, in thousands) (1) 13.8 16.0 (14%)
- --------------------------------------------------------------------------------
(1) Includes full-time, part-time and temporary employees, and persons employed
on a contract basis.

Expenses Excluding Compensation and Benefits

The decrease in restructuring charges from the first nine months of 2004
was primarily due to the factors described in the comparison between the
three-month periods.


Liquidity and Capital Resources

CSC is a financial holding company, which is a type of bank holding company
subject to supervision and regulation by the Board of Governors of the Federal
Reserve System (Federal Reserve Board) under the Bank Holding Company Act of
1956, as amended. CSC conducts virtually all business through its wholly owned
subsidiaries. The capital structure among CSC and its subsidiaries is designed
to provide each entity with capital and liquidity to meet its operational needs
and regulatory requirements. See note "11 - Regulatory Requirements" in the
Notes to Condensed Consolidated Financial Statements.

Liquidity

CSC

CSC's liquidity needs are generally met through cash generated by its
subsidiaries, as well as cash provided by external financing. As discussed
below, Schwab and CSC's depository institution subsidiaries are subject to
regulatory

- 23 -

THE CHARLES SCHWAB CORPORATION
Management's Discussion and Analysis of Financial
Condition and Results of Operations
(Tabular Amounts in Millions, Except Ratios, and as Noted)


requirements that may restrict them from certain transactions with CSC.
Management believes that funds generated by the operations of CSC's subsidiaries
will continue to be the primary funding source in meeting CSC's liquidity needs,
providing adequate liquidity to meet CSC's depository institution subsidiaries'
capital guidelines, and maintaining Schwab's net capital. Based on their
respective regulatory capital ratios at September 30, 2005, the Company and its
depository institution subsidiaries are considered well capitalized.
CSC has liquidity needs that arise from its Senior Medium-Term Notes,
Series A (Medium-Term Notes), as well as from the funding of cash dividends,
acquisitions, and other investments. The Medium-Term Notes, of which
$350 million was issued and outstanding at September 30, 2005, have maturities
ranging from 2005 to 2010 and fixed interest rates ranging from 6.21% to 8.05%
with interest payable semiannually (see Item 3 - Quantitative and Qualitative
Disclosures About Market Risk - Financial Instruments Held For Purposes Other
Than Trading - Debt Issuances). The Medium-Term Notes are rated A2 by Moody's
Investors Service (Moody's), A- by Standard & Poor's Ratings Group (S&P), and A
by Fitch Ratings, Ltd. (Fitch).
CSC has a prospectus supplement on file with the Securities and Exchange
Commission (SEC) enabling CSC to issue up to $750 million in Senior or Senior
Subordinated Medium-Term Notes, Series A. At September 30, 2005, all of these
notes remained unissued.
CSC has a Registration Statement under the Securities Act of 1933 on Form
S-3 on file with the SEC relating to a universal shelf registration for the
issuance of up to $1.0 billion aggregate amount of various securities, including
common stock, preferred stock, debt securities, and warrants. At September 30,
2005, all of these securities remained unissued.
CSC has authorization from its Board of Directors to issue commercial paper
up to the amount of CSC's committed, unsecured credit facility (see below), not
to exceed $1.5 billion. At September 30, 2005, no commercial paper has been
issued. CSC's ratings for these short-term borrowings are P-1 by Moody's, A-2 by
S&P, and F1 by Fitch.
CSC maintains an $800 million committed, unsecured credit facility with a
group of eighteen banks which is scheduled to expire in June 2006. This facility
replaced a similar facility that expired in June 2005. These facilities were
unused during the first nine months of 2005. Any issuances under CSC's
commercial paper program (see above) will reduce the amount available under this
facility. The funds under this facility are available for general corporate
purposes and CSC pays a commitment fee on the unused balance of this facility.
The financial covenants in this facility require CSC to maintain a minimum level
of stockholders' equity, Schwab to maintain a minimum net capital ratio, as
defined, and CSC's depository institution subsidiaries to be well capitalized,
as defined. Management believes that these restrictions will not have a material
effect on its ability to meet foreseeable dividend or funding requirements.
CSC also has direct access to $775 million of the $825 million uncommitted,
unsecured bank credit lines, provided by eight banks that are primarily utilized
by Schwab to manage short-term liquidity. The amount available to CSC under
these lines is lower than the amount available to Schwab because the credit line
provided by one of these banks is only available to Schwab. These lines were not
used by CSC during the first nine months of 2005.

Schwab

Liquidity needs relating to client trading and margin borrowing activities
are met primarily through cash balances in brokerage client accounts, which were
$23.7 billion and $27.0 billion at September 30, 2005 and December 31, 2004,
respectively. Management believes that brokerage client cash balances and
operating earnings will continue to be the primary sources of liquidity for
Schwab in the future.
The Company has a lease financing liability related to an office building
and land under a 20-year lease. The remaining lease financing liability of
$131 million at September 30, 2005 is being reduced by a portion of the lease
payments over the remaining lease term.
To manage short-term liquidity, Schwab maintains uncommitted, unsecured
bank credit lines with a group of eight banks totaling $825 million at
September 30, 2005 (as noted previously, $775 million of these lines are also
available for CSC to use). The need for short-term borrowings arises primarily
from timing differences between cash flow requirements and the scheduled
liquidation of interest-bearing investments. Schwab used these credit lines to
borrow $66 million for one day during the first nine months of 2005. There were
no borrowings outstanding under these lines at September 30, 2005.
To satisfy the margin requirement of client option transactions with the
Options Clearing Corporation (OCC), Schwab has unsecured letter of credit
agreements with eight banks in favor of the OCC aggregating $630 million at
September 30, 2005. Schwab pays a fee to maintain these arrangements. In
connection with its securities lending activities, Schwab is required to provide
collateral to certain brokerage clients. Schwab satisfies the collateral
requirements by arranging letters of credit (LOCs), in favor of these brokerage
clients, which are guaranteed by multiple banks. At September 30, 2005, the
outstanding value of

- 24 -

THE CHARLES SCHWAB CORPORATION
Management's Discussion and Analysis of Financial
Condition and Results of Operations
(Tabular Amounts in Millions, Except Ratios, and as Noted)


these LOCs totaled $133 million. No funds were drawn under these LOCs at
September 30, 2005.
Schwab is subject to regulatory requirements that are intended to ensure
the general financial soundness and liquidity of broker-dealers. These
regulations prohibit Schwab from repaying subordinated borrowings to CSC, paying
cash dividends, or making unsecured advances or loans to its parent or employees
if such payment would result in net capital of less than 5% of aggregate debit
balances or less than 120% of its minimum dollar requirement of $250,000. At
September 30, 2005, Schwab's net capital was $1.1 billion (10% of aggregate
debit balances), which was $864 million in excess of its minimum required net
capital and $537 million in excess of 5% of aggregate debit balances. Schwab has
historically targeted net capital to be at least 10% of its aggregate debit
balances, which primarily consist of client margin loans.
To manage Schwab's regulatory capital requirement, CSC provides Schwab with
a $1.4 billion subordinated revolving credit facility which is scheduled to
expire in September 2006. The amount outstanding under this facility at
September 30, 2005 was $220 million. Borrowings under this subordinated lending
arrangement qualify as regulatory capital for Schwab.

U.S. Trust

The liquidity needs of U.S. Trust Corporation (USTC, and with its
subsidiaries collectively referred to as U.S. Trust) are generally met through
deposits from banking clients, equity capital, and borrowings.
Certain Schwab brokerage clients can sweep the excess cash held in their
accounts into a money market deposit account at U.S. Trust. At September 30,
2005, these balances totaled $691 million.
In addition to traditional funding sources such as deposits, federal funds
purchased, and repurchase agreements, USTC's depository institution subsidiaries
have established their own external funding sources. At September 30, 2005,
U.S. Trust had $52 million in Trust Preferred Capital Securities outstanding
with a fixed interest rate of 8.41%. Certain of USTC's depository institution
subsidiaries have established credit facilities with the Federal Home Loan Bank
System (FHLB) totaling $1.8 billion. At September 30, 2005, $600 million was
outstanding under these facilities. Additionally, at September 30, 2005,
U.S. Trust had $242 million of federal funds purchased.
U.S. Trust also engages in intercompany repurchase agreements with Charles
Schwab Bank, N.A. (Schwab Bank) and Schwab. At September 30, 2005, U.S. Trust
had $400 million and $200 million in repurchase agreements outstanding with
Schwab Bank and Schwab, respectively.
CSC provides U.S. Trust with a $300 million short-term credit facility
maturing in December 2006. Borrowings under this facility do not qualify as
regulatory capital for U.S. Trust. The amount outstanding under this facility
was $30 million at September 30, 2005.
U.S. Trust uses interest rate swap agreements (Swaps) with CSC to hedge the
interest rate risk associated with its variable rate deposits from banking
clients. These Swaps are structured for U.S. Trust to receive a variable rate of
interest and pay a fixed rate of interest. At September 30, 2005, these Swaps
have a notional value of $550 million and a fair value of $10 million. For a
complete discussion of the Swaps with third parties, see note "13 - Financial
Instruments Subject to Off-Balance Sheet Risk, Credit Risk or Market Risk" in
the Notes to Condensed Consolidated Financial Statements.
U.S. Trust is subject to the Federal Reserve Board's risk-based and
leverage capital guidelines. These regulations require banks and bank holding
companies to maintain minimum levels of capital. In addition, USTC's depository
institution subsidiaries are subject to limitations on the amount of dividends
they can pay to USTC.

Schwab Bank

Schwab Bank's current liquidity needs are generally met through deposits
from banking clients and equity capital.
Certain Schwab brokerage clients can sweep the excess cash held in their
accounts into a money market deposit account at Schwab Bank. At September 30,
2005, these balances totaled $5.2 billion.
Schwab Bank has access to traditional funding sources such as deposits,
federal funds purchased, and repurchase agreements. Additionally, CSC provides
Schwab Bank with a $100 million short-term credit facility maturing in December
2005. Borrowings under this facility do not qualify as regulatory capital for
Schwab Bank. No funds were drawn under this facility at September 30, 2005.
Schwab Bank maintains a credit facility with the FHLB. At September 30,
2005, $399 million was available, and no funds were drawn under this facility.
Schwab Bank is subject to the same risk-based and leverage capital
guidelines as U.S. Trust (see discussion above), except that Schwab Bank is
subject to a minimum tier 1 leverage ratio of 8% for its first three years of
operations (i.e., through April 2006). In addition, Schwab Bank is subject to
limitations on the amount of dividends it can pay to CSC.

- 25 -

THE CHARLES SCHWAB CORPORATION
Management's Discussion and Analysis of Financial
Condition and Results of Operations
(Tabular Amounts in Millions, Except Ratios, and as Noted)


Liquidity Risk Factors

Specific risk factors which may affect the Company's liquidity position are
discussed in "Item 7 - Management's Discussion and Analysis of Financial
Condition and Results of Operations - Liquidity and Capital Resources -
Liquidity Risk Factors" in the Company's Annual Report on Form 10-K for the year
ended December 31, 2004. There have been no material changes to these liquidity
risk factors in the first nine months of 2005.

Capital Resources

The Company monitors both the relative composition and absolute level of
its capital structure. Management is focused on limiting the Company's use of
capital and aims for a long-term debt to total financial capital ratio of less
than 30%. The Company's total financial capital (long-term debt plus
stockholders' equity) at September 30, 2005 was $4.9 billion, down $85 million,
or 2%, from December 31, 2004 primarily due to lower long-term debt and lower
stockholders' equity mainly resulting from repurchases of common stock. At
September 30, 2005, the Company had long-term debt of $537 million, or 11% of
total financial capital, that bears interest at a weighted-average rate of
7.10%. At December 31, 2004, the Company had long-term debt of $585 million, or
12% of total financial capital.
The Company's cash position (reported as cash and cash equivalents on its
condensed consolidated balance sheet) and cash flows are affected by changes in
brokerage client cash balances and the associated amounts required to be
segregated under federal or other regulatory guidelines. Timing differences
between cash and investments actually segregated on a given date and the amount
required to be segregated for that date may arise in the ordinary course of
business and are addressed by the Company in accordance with applicable
regulations. Other factors which affect the Company's cash position and cash
flows include investment activity in securities, levels of capital expenditures,
acquisition activity, banking client deposit activity, brokerage and banking
client loan activity, financing activity in short-term borrowings and long-term
debt, payment of dividends, and repurchases of CSC's common stock. The
combination of these factors can cause significant fluctuations in the levels of
cash and cash equivalents during specific time periods. For example, cash and
cash equivalents during the first nine months of 2004 decreased by $689 million,
or 25%, to $2.1 billion, but during the full year 2004, cash and cash
equivalents decreased by just $7 million to $2.8 billion.
In the first nine months of 2005, cash and cash equivalents decreased
$889 million, or 32%, to $1.9 billion primarily due to increases in loans to
banking clients and securities available for sale, repurchases of common stock,
and movements of brokerage client-related funds to meet segregation
requirements. These changes were partially offset by increases in deposits from
banking clients, primarily related to sweep money market deposit accounts, and
short-term borrowings.
Certain Schwab brokerage clients can sweep the excess cash held in their
brokerage accounts into these money market deposit accounts at Schwab Bank or
U.S. Trust. At September 30, 2005, these sweep deposit balances totaled
$5.9 billion, up $1.3 billion from December 31, 2004. This sweep deposit
activity is reflected on the Company's condensed consolidated statement of cash
flows as a cash outflow from payables to brokerage clients (classified as an
operating activity) and a cash inflow to deposits from banking clients
(classified as a financing activity).
The Company's capital expenditures were $77 million in the first nine
months of 2005 compared to $151 million in the first nine months of 2004, or 2%
and 5% of revenues for each period, respectively. Capital expenditures in the
first nine months of 2005 were primarily for software and equipment relating to
the Company's information technology systems. Capital expenditures as described
above include the capitalized costs for developing internal-use software of
$35 million in the first nine months of 2005 and $63 million in the first nine
months of 2004.
The Company repaid $36 million of long-term debt in the first nine months
of 2005. The Company increased its short-term borrowings by $179 million during
the first nine months of 2005.
During the first nine months of 2005, 9 million of the Company's stock
options, with a weighted-average exercise price of $7.11, were exercised with
cash proceeds received by the Company of $63 million and a related tax benefit
of $17 million. The cash proceeds are recorded as an increase in cash and a
corresponding increase in stockholders' equity. The tax benefit is recorded as a
reduction in income taxes payable and a corresponding increase in stockholders'
equity.
On July 28, 2005, the Board of Directors authorized the repurchase of up to
$300 million of CSC's common stock in addition to the remaining authorization
previously granted by the Board of Directors on April 28, 2005. During the first
nine months of 2005, CSC repurchased 48 million shares of its common stock for
$573 million. CSC repurchased 16 million shares of its common stock for $149
million in the first nine months of 2004. As of September 30, 2005, CSC has
authority to repurchase up to $261 million of its common stock.
During the first nine months of 2005 and 2004, the Company paid common
stock cash dividends of $84 million and $74 million, respectively.

- 26 -

THE CHARLES SCHWAB CORPORATION
Management's Discussion and Analysis of Financial
Condition and Results of Operations
(Tabular Amounts in Millions, Except Ratios, and as Noted)


Off-Balance-Sheet Arrangements

The Company enters into various off-balance-sheet arrangements in the
ordinary course of business. For discussion on the Company's off-balance-sheet
arrangements, see "Item 7 - Management's Discussion and Analysis of Results of
Operations and Financial Condition - Liquidity and Capital Resources" in the
Company's Annual Report on Form 10-K for the year ended December 31, 2004, and
note "12 - Commitments and Contingent Liabilities" in the Notes to Condensed
Consolidated Financial Statements.


Risk Management

For discussion on the Company's principal risks and some of the policies
and procedures for risk identification, assessment, and mitigation, see "Item 7
- - Management's Discussion and Analysis of Results of Operations and Financial
Condition - Risk Management" in the Company's Annual Report on Form 10-K for the
year ended December 31, 2004. See Liquidity and Capital Resources of this report
for a discussion on liquidity risk; and see "Item 3 - Quantitative and
Qualitative Disclosures About Market Risk" for additional information relating
to market risk.
Given the nature of the Company's revenues, expenses, and risk profile, the
Company's earnings and CSC's common stock price have been and may continue to be
subject to significant volatility from period to period. The Company's results
for any interim period are not necessarily indicative of results for a full year
or any other interim period. Risk is inherent in the Company's business.
Consequently, despite the Company's attempts to identify areas of risk, oversee
operational areas involving risk, and implement policies and procedures designed
to mitigate risk, there can be no assurance that the Company will not suffer
unexpected losses due to operating or other risks.


Critical Accounting Policies

Certain of the Company's accounting policies that involve a higher degree
of judgment and complexity are discussed in "Item 7 - Management's Discussion
and Analysis of Results of Operations and Financial Condition - Critical
Accounting Policies" in the Company's Annual Report on Form 10-K for the year
ended December 31, 2004. There have been no material changes to these critical
accounting policies during the first nine months of 2005.
As disclosed in the Company's Annual Report on Form 10-K for the year ended
December 31, 2004, the Company's annual goodwill impairment testing date is
April 1. In testing for a potential impairment of goodwill on April 1, 2005,
management estimated the fair value of each of the Company's reporting units
(generally defined as the Company's businesses for which financial information
is available and reviewed regularly by management) and compared this value to
the carrying value of the reporting unit. The estimated fair value of each
reporting unit was greater than its carrying value, and therefore management
concluded that no amount of goodwill was impaired.


Forward-Looking Statements

In addition to historical information, this Quarterly Report on Form 10-Q
contains "forward-looking statements" within the meaning of Section 27A of the
Securities Act, and Section 21E of the Securities Exchange Act of 1934.
Forward-looking statements are identified by words such as "believe,"
"anticipate," "expect," "intend," "plan," "will," "may," and other similar
expressions. In addition, any statements that refer to expectations, projections
or other characterizations of future events or circumstances are forward-looking
statements. These forward-looking statements, which reflect management's
beliefs, objectives, and expectations as of the date hereof, are necessarily
estimates based on the best judgment of the Company's senior management. These
statements relate to, among other things, the impact on the Company's results of
operations of recording stock option expense (see note "2 - New Accounting
Standards" in the Notes to Condensed Consolidated Financial Statements); the
impact of legal proceedings and contingent liabilities (see note "12 -
Commitments and Contingent Liabilities" in the Notes to Condensed Consolidated
Financial Statements and Part II - Other Information, Item 1 - Legal
Proceedings); net interest expense under interest rate swaps (see note "13 -
Financial Instruments Subject to Off-Balance Sheet Risk, Credit Risk or Market
Risk" in the Notes to Condensed Consolidated Financial Statements); the impact
of the elimination of account service and order handling fees and a new national
advertising campaign on the Company's results of operations (see Quarterly
Results of Operations); the impact of changes in estimated costs related to the
firm-wide cost reduction effort on the Company's results of operations (see
Quarterly Results of Operations - Restructuring); capital structure (see
Liquidity and Capital Resources - Capital Resources); and sources of liquidity
and capital (see Liquidity and Capital Resources - Liquidity). Achievement of
the expressed beliefs, objectives, and expectations described in these
statements is subject to certain risks and uncertainties that

- 27 -

THE CHARLES SCHWAB CORPORATION
Management's Discussion and Analysis of Financial
Condition and Results of Operations
(Tabular Amounts in Millions, Except Ratios, and as Noted)


could cause actual results to differ materially from the expressed beliefs,
objectives, and expectations. Readers are cautioned not to place undue reliance
on these forward-looking statements, which speak only as of the date of this
Quarterly Report on Form 10-Q or, in the case of documents incorporated by
reference, as of the date of those documents.
Important factors that may cause such differences are noted in this interim
report and include, but are not limited to: changes in revenues and profit
margin due to cyclical securities markets and fluctuations in interest rates;
the effects of the Company's or its competitors' pricing, product and service
decisions; the level of the Company's stock repurchase activity; the amount of
loans to the Company's banking and brokerage clients; the timing and impact of
changes in the Company's level of investments in advertising, technology, or
personnel; adverse results of litigation or regulatory matters; and a
significant decline in the real estate market, including the Company's ability
to sublease certain properties. Other more general factors that may affect the
Company's business and operations and may cause such differences include, but
are not limited to: the Company's success in building fee-based relationships
with its clients; the effect of client trading patterns on Company revenues,
earnings and cash balances; a significant downturn in the securities markets
over a short period of time or a sustained decline in securities prices, trading
volumes, and investor confidence; geopolitical developments affecting the
securities markets, the economy, and/or investor sentiment; the Company's
inability to attract and retain key personnel; changes in technology; computer
system failures and security breaches; evolving legislation, regulation and
changing industry practices adversely affecting the Company; the effects of
changes in taxation laws and regulations (including tax rate changes, new tax
laws, and revised tax law interpretations), as well as the effect of strategic
transactions (including business combinations, acquisitions, and dispositions)
on the Company's effective income tax rate; the inability to obtain external
financing at acceptable rates; intensified industry competition and
consolidation; the size and number of the Company's insurance claims; the level
and continuing volatility of equity prices; the Company's ability to recognize
the expected benefits of acquisitions or dispositions; and the scope of
severance payments related to workforce reductions.

- 28 -

THE CHARLES SCHWAB CORPORATION


Item 3. Quantitative and Qualitative Disclosures
About Market Risk

Financial Instruments Held For Trading Purposes

The Company holds fixed income securities, which include municipal and
government securities, and corporate bonds, in inventory to meet clients'
trading needs. The fair value of such inventory was $87 million and $54 million
at September 30, 2005 and December 31, 2004, respectively. These securities, and
the associated interest rate risk, are not material to the Company's financial
position, results of operations, or cash flows.

Financial Instruments Held For Purposes Other Than Trading

Debt Issuances

At September 30, 2005, CSC had $350 million aggregate principal amount of
Medium-Term Notes outstanding, with fixed interest rates ranging from 6.21% to
8.05%. At December 31, 2004, CSC had $386 million aggregate principal amount of
Medium-Term Notes outstanding, with fixed interest rates ranging from 6.21% to
8.05%. At both September 30, 2005 and December 31, 2004, CSC used interest rate
Swaps to effectively convert the interest rate characteristics of $293 million
of these Medium Term Notes from fixed to variable. See "Interest Rate Swaps"
below.
At both September 30, 2005 and December 31, 2004, U.S. Trust had
$52 million Trust Preferred Capital Securities outstanding, with a fixed
interest rate of 8.41%.
The Company has fixed cash flow requirements regarding these long-term debt
obligations due to the fixed rate of interest. The fair values of these
obligations at September 30, 2005 and December 31, 2004, based on estimates of
market rates for debt with similar terms and remaining maturities, approximated
their carrying amounts.

Interest Rate Swaps

As part of its consolidated asset and liability management process, the
Company utilizes Swaps to manage interest rate risk. For a discussion of such
Swaps, see note "13 - Financial Instruments Subject to Off-Balance Sheet Risk,
Credit Risk or Market Risk" in the Notes to Condensed Consolidated Financial
Statements.

Forward Sale and Interest Rate Lock Commitments

For a discussion of Schwab Bank's forward sale and interest rate lock
commitments related to its loans held for sale portfolio, see note "13 -
Financial Instruments Subject to Off-Balance Sheet Risk, Credit Risk or Market
Risk" in the Notes to Condensed Consolidated Financial Statements.

Net Interest Revenue Simulation

The Company uses net interest revenue simulation modeling techniques to
evaluate and manage the effect of changing interest rates. The simulation model
(the model) includes all interest-sensitive assets and liabilities, as well as
Swaps utilized by the Company to hedge its interest rate risk. Key variables in
the model include assumed balance growth or decline for client loans, deposits,
and brokerage client cash, changes in the level and term structure of interest
rates, the repricing of financial instruments, prepayment and reinvestment
assumptions, and product pricing assumptions. The simulations involve
assumptions that are inherently uncertain and, as a result, cannot precisely
estimate net interest revenue or precisely predict the impact of changes in
interest rates on net interest revenue. Actual results may differ from simulated
results due to the timing, magnitude, and frequency of interest rate changes as
well as changes in market conditions and management strategies, including
changes in asset and liability mix.
As demonstrated by the simulations presented below, the Company is
positioned so that the consolidated balance sheet produces an increase in net
interest revenue when interest rates rise and, conversely, a decrease in net
interest revenue when interest rates fall (i.e., interest-earning assets are
repricing more quickly than interest-bearing liabilities).
The simulations in the following table assume that the asset and liability
structure of the consolidated balance sheet would not be changed as a result of
the simulated changes in interest rates. As the Company actively manages its
consolidated balance sheet and interest rate exposure, in all likelihood the
Company would take steps to manage any additional interest rate exposure that
could result from changes in the interest rate environment. The following table
shows the results of a gradual 200 basis point increase or decrease in interest
rates relative to the Company's current base rate forecast on simulated net
interest revenue over the next twelve months at September 30, 2005 and
December 31, 2004.

- --------------------------------------------------------------------------------
September 30, December 31,
Percentage Increase (Decrease) 2005 2004
- --------------------------------------------------------------------------------
Increase of 200 basis points 4.7% 5.7%
Decrease of 200 basis points (5.6%) (5.9%)
- --------------------------------------------------------------------------------

While the simulations show a modest reduction in exposure to rate changes
at September 30, 2005 from December 31, 2004, the Company remains positioned to
experience increases in net interest revenue as rates rise and decreases as
rates fall.

- 29 -

THE CHARLES SCHWAB CORPORATION


Item 4. Controls and Procedures

Evaluation of disclosure controls and procedures: The Company's management,
with the participation of the Company's Chief Executive Officer and Chief
Financial Officer, has evaluated the effectiveness of the Company's disclosure
controls and procedures (as defined in Rule 13a-15(e) under the Securities
Exchange Act of 1934) as of September 30, 2005. Based on this evaluation, the
Company's Chief Executive Officer and Chief Financial Officer have concluded
that the Company's disclosure controls and procedures were effective as of
September 30, 2005.

Changes in internal control over financial reporting: No change in the
Company's internal control over financial reporting (as defined in Rule
13a-15(f) under the Securities Exchange Act of 1934) was identified during the
quarter ended September 30, 2005 that has materially affected, or is reasonably
likely to materially affect, the Company's internal control over financial
reporting.

PART II - OTHER INFORMATION

Item 1. Legal Proceedings

CSC and its subsidiaries have been named as parties in various legal
actions and are the subject of various regulatory investigations, including
certain matters described in the Company's Annual Report on Form 10-K for the
year ended December 31, 2004. It is inherently difficult to predict the ultimate
outcome of these matters, particularly in cases in which claimants seek
substantial or unspecified damages, and a substantial judgment, settlement or
penalty could be material to the Company's operating results for a particular
future period, depending on the Company's results for that period. However,
based on current information, it is the opinion of management, after
consultation with counsel, that the resolution of these matters will not have a
material adverse impact on the financial condition, results of operations, or
cash flows of the Company.


Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

(c) Issuer Purchases of Equity Securities

The following table summarizes purchases made in the open market by or on
behalf of CSC of its common stock for each calendar month in the third quarter
of 2005.

- --------------------------------------------------------------------------------
(In millions, except Total Number Approximate
per share amounts) of Shares Dollar Value of
Purchased as Shares that
Total Number Average Part of Publicly May Yet be
of Shares Price Paid Announced Purchased under
Month Purchased (1) per Share Program (1) the Program
- --------------------------------------------------------------------------------
July 1 $11.65 1 $435
August 8 13.77 8 331
September 5 14.02 5 261
- --------------------------------------------------------------------------------
Total 14 $13.65 14 $261
================================================================================
(1) All shares were repurchased under authorizations by CSC's Board of
Directors covering up to $300 million and $300 million of common stock
publicly announced by the Company on April 28 and July 29, 2005,
respectively. The April 28, 2005 authorization has been exhausted. Unless
modified or revoked by the Board of Directors, the remaining authorization
does not have an expiration date.


The Company may receive shares to pay the exercise price and/or to satisfy
tax withholding obligations by employees who exercise stock options (granted
under employee stock incentive plans), which are commonly referred to as stock
swap exercises. There were no such exercises during the months presented in the
above table.


Item 3. Defaults Upon Senior Securities

None.

- 30 -

THE CHARLES SCHWAB CORPORATION


Item 4. Submission of Matters to a Vote of Security Holders

None.

Item 5. Other Information

None.


Item 6. Exhibits

The following exhibits are filed as part of this quarterly report on Form
10-Q.

- --------------------------------------------------------------------------------

Exhibit
Number Exhibit
- --------------------------------------------------------------------------------
10.282 Form of Notice and Premium-Priced Stock Option Agreement under
The Charles Schwab Corporation 2004 Stock Incentive Plan. +

12.1 Computation of Ratio of Earnings to Fixed Charges.

31.1 Certification Pursuant to Rule 13a-14(a)/15d-14(a), As Adopted
Pursuant to Section 302 of The Sarbanes-Oxley Act of 2002.

31.2 Certification Pursuant to Rule 13a-14(a)/15d-14(a), As Adopted
Pursuant to Section 302 of The Sarbanes-Oxley Act of 2002.

32.1 Certification Pursuant to 18 U.S.C. Section 1350, As Adopted
Pursuant to Section 906 of The Sarbanes-Oxley Act of 2002. **

32.2 Certification Pursuant to 18 U.S.C. Section 1350, As Adopted
Pursuant to Section 906 of The Sarbanes-Oxley Act of 2002. **

** Furnished as an exhibit to this quarterly report on Form 10-Q.

+ Management contract or compensatory plan.
- --------------------------------------------------------------------------------

- 31 -

THE CHARLES SCHWAB CORPORATION


SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.





THE CHARLES SCHWAB CORPORATION
(Registrant)





Date: November 4, 2005 /s/ Christopher V. Dodds
------------------------ -------------------------------
Christopher V. Dodds
Executive Vice President and
Chief Financial Officer


- 32 -