Companies:
10,793
total market cap:
$134.578 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Chemed
CHE
#2969
Rank
$5.32 B
Marketcap
๐บ๐ธ
United States
Country
$377.57
Share price
-0.05%
Change (1 day)
-38.82%
Change (1 year)
โ๏ธ Healthcare
Categories
Chemed Corporation
is an American company that provides hospice and palliative care services to patients through a network of physicians, registered nurses, home health aides, social workers, clergy, and volunteers.
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Chemed
Quarterly Reports (10-Q)
Submitted on 2008-10-23
Chemed - 10-Q quarterly report FY
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
X
Quarterly Report Under Section 13 or 15 (d) of the Securities Exchange Act of 1934 For the Quarterly Period Ended September 30, 2008
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Commission File Number: 1-8351
CHEMED CORPORATION
(Exact name of registrant as specified in its charter)
Delaware
31-0791746
(State or other jurisdiction of incorporation or organization)
(IRS Employer Identification No.)
2600 Chemed Center, 255 E. Fifth Street, Cincinnati, Ohio
45202
(Address of principal executive offices)
(Zip code)
(513) 762-6900
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter periods that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
X
No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company (as defined in Rule 12b-2 of the Exchange Act).
Large accelerated filer
X
Accelerated filer
Non-accelerated filer
Smaller reporting company
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes
No
X
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.
Class
Amount
Date
Capital Stock $1 Par Value
22,369,968 Shares
September 30, 2008
-1-
CHEMED CORPORATION AND
SUBSIDIARY COMPANIES
Index
Page No.
PART I. FINANCIAL INFORMATION:
Item 1. Financial Statements
Unaudited Consolidated Balance Sheet -
September 30, 2008 and December 31, 2007
3
Unaudited Consolidated Statement of Income -
Three and nine months ended September 30, 2008 and 2007
4
Unaudited Consolidated Statement of Cash Flows -
Nine months ended September 30, 2008 and 2007
5
Notes to Unaudited Financial Statements
6
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
15
Item 3. Quantitative and Qualitative Disclosures about Market Risk
22
Item 4. Controls and Procedures
22
PART II. OTHER INFORMATION
Item 2 (c). Purchases of Equity Securities by Issuer and Affiliated Purchasers
22
Item 6. Exhibits
23
-2-
PART I.
FINANCIAL INFORMATION
Item 1. Financial Statements
CHEMED CORPORATION, INC. AND SUBSIDIARY COMPANIES
UNAUDITED CONSOLIDATED BALANCE SHEET
(in thousands except share and per share data)
September 30,
December 31,
2008
2007
ASSETS
Current assets
Cash and cash equivalents
$
6,804
$
4,988
Accounts receivable less allowances of $10,347 (2007 - $9,746)
88,206
101,170
Inventories
7,494
6,596
Current deferred income taxes
15,500
14,212
Prepaid expenses and other current assets
7,702
10,496
Total current assets
125,706
137,462
Investments of deferred compensation plans held in trust
28,897
29,417
Notes receivable
-
9,701
Properties and equipment, at cost, less accumulated
depreciation of $99, 446 (2007 - $88,639)
70,970
74,513
Identifiable intangible assets less accumulated
amortization of $20,267 (2007 - $17,245)
62,152
65,177
Goodwill
439,909
438,689
Other assets
16,042
15,411
Total Assets
$
743,676
$
770,370
LIABILITIES
Current liabilities
Accounts payable
$
46,187
$
46,168
Current portion of long-term debt
10,166
10,162
Income taxes
2,736
4,221
Accrued insurance
34,567
36,337
Accrued compensation
38,385
40,072
Other current liabilities
13,412
13,929
Total current liabilities
145,453
150,889
Deferred income taxes
4,849
5,802
Long-term debt
207,070
214,669
Deferred compensation liabilities
29,133
29,149
Other liabilities
6,123
5,512
Total liabilities
392,628
406,021
STOCKHOLDERS' EQUITY
Capital stock - authorized 80,000,000 shares $1 par; issued
29,445,706 shares (2007 - 29,260,791 shares)
29,446
29,261
Paid-in capital
277,602
267,312
Retained earnings
326,002
278,336
Treasury stock - 7,075,738 shares (2007 - 5,299,056 shares), at cost
(284,436
)
(213,041
)
Deferred compensation payable in Company stock
2,434
2,481
Total Stockholders' Equity
351,048
364,349
Total Liabilities and Stockholders' Equity
$
743,676
$
770,370
See accompanying notes to unaudited financial statements.
-3-
CHEMED CORPORATION AND SUBSIDIARY COMPANIES
UNAUDITED CONSOLIDATED STATEMENT OF INCOME
(in thousands, except per share data)
Three Months Ended
Nine Months Ended
September 30,
September 30,
2008
2007
2008
2007
Continuing Operations
Service revenues and sales
$
288,312
$
272,503
$
856,736
$
814,329
Cost of services provided and goods sold
(excluding depreciation)
202,446
192,882
609,397
569,845
Selling, general and administrative expenses
44,022
42,526
133,070
136,686
Depreciation
5,441
5,220
16,249
14,897
Amortization
1,494
1,292
4,433
3,901
Other operating income
-
-
-
(1,138
)
Total costs and expenses
253,403
241,920
763,149
724,191
Income from operations
34,909
30,583
93,587
90,138
Interest expense
(1,570
)
(2,515
)
(4,589
)
(9,657
)
Loss on extinguishment of debt
-
(83
)
-
(13,798
)
Other (expense)/income--net
(1,908
)
11
(2,211
)
3,068
Income before income taxes
31,431
27,996
86,787
69,751
Income taxes
(13,483
)
(11,080
)
(34,769
)
(27,181
)
Income from continuing operations
17,948
16,916
52,018
42,570
Discontinued operations, net of income taxes
-
1,201
-
1,201
Net income
$
17,948
$
18,117
$
52,018
$
43,771
Earnings Per Share
Income from continuing operations
$
0.80
$
0.71
$
2.23
$
1.72
Net income
$
0.80
$
0.76
$
2.23
$
1.77
Average number of share outstanding
22,503
23,933
23,285
24,711
Diluted Earnings Per Share
Income from continuing operations
$
0.79
$
0.69
$
2.20
$
1.69
Net income
$
0.79
$
0.74
$
2.20
$
1.73
Average number of share outstanding
22,818
24,466
23,620
25,249
Cash Dividends Per Share
$
0.06
$
0.06
$
0.18
$
0.18
See accompanying notes to unaudited financial statements.
-4-
CHEMED CORPORATION AND SUBSIDIARY COMPANIES
UNAUDITED CONSOLIDATED STATEMENT OF CASH FLOWS
(in thousands)
Nine Months Ended
September 30,
2008
2007
Cash Flows from Operating Activities
Net income
$
52,018
$
43,771
Adjustments to reconcile net income to net cash provided by
operating activities:
Depreciation and amortization
20,682
18,798
Provision for uncollectible accounts receivable
7,101
6,025
Stock option expense
5,084
3,074
Provision for deferred income taxes
(2,257
)
(1,388
)
Amortization of debt issuance costs
760
970
Discontinued operations
-
(1,201
)
Write off unamortized debt issuance costs
-
7,235
Noncash long-term incentive compensation
-
6,154
Changes in operating assets and liabilities, excluding
amounts acquired in business combinations:
Decrease in accounts receivable
5,846
4,796
Increase in inventories
(851
)
(246
)
Decrease in prepaid expenses and other
current assets
2,804
2,964
Decrease in accounts payable and other current liabilities
(875
)
(9,873
)
Increase/(decrease) in income taxes
(329
)
11,825
Increase in other assets
(547
)
(3,109
)
Increase in other liabilities
674
3,908
Excess tax benefit on share-based compensation
(1,234
)
(2,506
)
Other sources/(uses)
654
(1,054
)
Net cash provided by operating activities
89,530
90,143
Cash Flows from Investing Activities
Capital expenditures
(13,103
)
(20,145
)
Net sources/(uses) from disposals of discontinued operations
8,980
(6,121
)
Business combinations, net of cash acquired
(1,578
)
(1,079
)
Proceeds from sales of property and equipment
200
3,072
Other uses
(421
)
(1,415
)
Net cash used by investing activities
(5,922
)
(25,688
)
Cash Flows from Financing Activities
Purchases of treasury stock
(69,136
)
(130,873
)
Repayment of long-term debt
(7,595
)
(215,644
)
Dividends paid
(4,352
)
(4,441
)
Increase in cash overdraft payable
(1,913
)
2,554
Excess tax benefit on share-based compensation
1,234
2,506
Issuance of capital stock
290
2,429
Proceeds from issuance of long-term debt
-
300,000
Purchases of note hedges
-
(55,093
)
Proceeds from issuance of warrants
-
27,614
Debt issuance costs
-
(6,887
)
Other sources/(uses)
(320
)
836
Net cash used by financing activities
(81,792
)
(76,999
)
Increase/(Decrease) in Cash and Cash Equivalents
1,816
(12,544
)
Cash and cash equivalents at beginning of year
4,988
29,274
Cash and cash equivalents at end of period
$
6,804
$
16,730
See accompanying notes to unaudited financial statements.
-5-
CHEMED CORPORATION AND SUBSIDIARY COMPANIES
Notes to Unaudited Financial Statements
1. Basis of Presentation
As used herein, the terms "We," "Company" and "Chemed" refer to Chemed Corporation or Chemed Corporation and its consolidated subsidiaries.
We have prepared the accompanying unaudited consolidated financial statements of Chemed in accordance with Rule 10-01 of SEC Regulation S-X. Consequently, we have omitted certain disclosures required under generally accepted accounting principles in the United States (“GAAP”) for complete financial statements. The December 31, 2007 balance sheet data were derived from audited financial statements but do not include all disclosures required by GAAP. However, in our opinion, the financial statements presented herein contain all adjustments, consisting only of normal recurring adjustments, necessary to present fairly our financial position, results of operations and cash flows. These financial statements are prepared on the same basis as and should be read in conjunction with the Consolidated Financial Statements and related notes included in our Annual Report on Form 10-K for the year ended December 31, 2007. Certain 2007 amounts have been reclassified to conform with current period presentation on the balance sheet related to the presentation of Medicaid nursing home pass-through activity at our VITAS subsidiary.
2. Segments
Service revenues and sales and after-tax earnings by business segment are as follows (in thousands):
Three months ended
Nine months ended
September 30,
September 30,
2008
2007
2008
2007
Service Revenues and Sales
VITAS
$
204,956
$
188,474
$
602,589
$
558,224
Roto-Rooter
83,356
84,029
254,147
256,105
Total
$
288,312
$
272,503
$
856,736
$
814,329
Aftertax Earnings
VITAS
$
17,561
$
13,921
$
45,180
$
43,062
Roto-Rooter
7,957
9,236
25,445
29,233
Total
25,518
23,157
70,625
72,295
Corporate
(7,570
)
(6,241
)
(18,607
)
(29,725
)
Discontinued operations
-
1,201
-
1,201
Net income
$
17,948
$
18,117
$
52,018
$
43,771
Beginning on January 1, 2008, the income statement impact of our deferred compensation plans covering Roto-Rooter employees has been classified as a Corporate activity. Historically, the income statement impact has been recorded as a Roto-Rooter activity. Due to the volatility in the capital markets, Roto-Rooter’s operational results were being distorted in our management reporting as a result of the activity of the deferred compensation plans. Our Chief Operating Decision Maker, Kevin McNamara, determined that the income statement impact of Roto-Rooter’s deferred compensation plans is more appropriately classified as a Corporate activity. Our internal management reporting documents have been changed to reflect this determination. The comparable prior-year period has been reclassified to conform to the current-year presentation.
3. Revenue Recognition
Both the VITAS segment and Roto-Rooter segment recognize service revenues and sales when the earnings process has been completed. Generally, this occurs when services are provided or products are delivered. VITAS recognizes revenue at the estimated realizable amount due from third-party payers. Medicare payments are subject to certain caps, as described below.
As of September 30, 2008, VITAS has approximately $12.1 million in unbilled revenue included in accounts receivable (December 31, 2007 - $9.5 million). The unbilled revenue at VITAS relates to hospice programs currently undergoing focused medical reviews (FMR). During FMR, surveyors working on behalf of the U.S. Federal government review certain patient files for compliance with Medicare regulations. During the time the patient file is under review, we are unable to bill for care provided to those patients. During the past year, the pace of FMR activity has increased industry-wide, resulting in our significant unbilled revenue balances. We make appropriate provisions to reduce our accounts receivable balance for potential denials of patient service revenue due to FMR activity.
-6-
We actively monitor each of our hospice programs, by provider number, as to their specific admission, discharge rate and median length of stay data in an attempt to determine whether they are likely to exceed the annual per-beneficiary Medicare cap (“Medicare cap”). Should we determine that revenues for a program are likely to exceed the Medicare cap based on projected trends, we attempt to institute corrective action to influence the patient mix or to increase patient admissions. However, should we project our corrective action will not prevent that program from exceeding its Medicare cap, we estimate the amount of revenue recognized during the period that will require repayment to the Federal government under the Medicare cap and record the amount as a reduction to patient revenue. The Medicare cap measurement period is from September 29 through September 28 of the following year for admissions and from November 1 through October 31 of the following year for revenue. As of the date of this filing, for the 2007 and 2008 measurement periods, we estimate that no programs have a required Medicare billing reduction. Therefore, no revenue reduction for Medicare cap has been recorded for the three or nine-month periods ended September 30, 2008.
4. Earnings per Share
Earnings per share are computed using the weighted average number of shares of capital stock outstanding. Earnings and diluted earnings per share for 2008 and 2007 are computed as follows (in thousands, except per share data):
Income from Continuing Operations
Net Income
For the Three Months Ended September 30,
Income
Shares
Earnings per Share
Income
Shares
Earnings per Share
2008
Earnings
$
17,948
22,503
$
0.80
$
17,948
22,503
$
0.80
Dilutive stock options
-
287
-
287
Nonvested stock awards
-
28
-
28
Diluted earnings
$
17,948
22,818
$
0.79
$
17,948
22,818
$
0.79
2007
Earnings
$
16,916
23,933
$
0.71
$
18,117
23,933
$
0.76
Dilutive stock options
-
462
-
462
Nonvested stock awards
-
71
-
71
Diluted earnings
$
16,916
24,466
$
0.69
$
18,117
24,466
$
0.74
For the Nine Months Ended September 30,
Income
Shares
Earnings per Share
Income
Shares
Earnings per Share
2008
Earnings
$
52,018
23,285
$
2.23
$
52,018
23,285
$
2.23
Dilutive stock options
-
305
-
305
Nonvested stock awards
-
30
-
30
Diluted earnings
$
52,018
23,620
$
2.20
$
52,018
23,620
$
2.20
2007
Earnings
$
42,570
24,711
$
1.72
$
43,771
24,711
$
1.77
Dilutive stock options
-
463
-
463
Nonvested stock awards
-
75
-
75
Diluted earnings
$
42,570
25,249
$
1.69
$
43,771
25,249
$
1.73
For each of the three and nine month periods ended September 30, 2008, 829,000 stock options were excluded from the computation of diluted earnings per share as their exercise prices were greater than the average market price for most of the quarter. No stock options were excluded for the comparable period in 2007.
Diluted earnings per share may be impacted in future periods as the result of the issuance of our $200 million Convertible Notes and related purchased call options and sold warrants. Under EITF 04-8 ”The Effect of Contingently Convertible Instruments on Diluted Earnings per Share” and EITF 90-19, we will not include any shares related to the Convertible Notes in our calculation of diluted earnings per share until our average stock price for a quarter exceeds the conversion price of $80.73. We would then include in our diluted earnings per share calculation those shares issuable using the treasury stock method. The amount of shares issuable is based upon the amount by which the average stock price for the quarter exceeds the conversion price. The purchased call option does not impact the calculation of diluted earnings per share as it is always anti-dilutive. The sold warrants become dilutive when our average stock price for a quarter exceeds the strike price of the warrant.
-7-
The following table provides examples of how changes in our stock price impact the number of shares that would be included in our diluted earnings per share calculation. It also shows the impact on the number of shares issuable upon conversion of the Notes and settlement of the purchased call options and sold warrants:
Shares
Total Treasury
Shares Due
Incremental
Underlying 1.875%
Method
to the Company
Shares Issued by
Share
Convertible
Warrant
Incremental
under Notes
the Company
Price
Notes
Shares
Shares (a)
Hedges
upon Conversion (b)
$
80.73
-
-
-
-
-
$
90.73
273,061
-
273,061
(273,061
)
-
$
100.73
491,905
-
491,905
(491,905
)
-
$
110.73
671,222
118,359
789,581
(671,222
)
118,359
$
120.73
820,833
313,764
1,134,597
(820,833
)
313,764
$
130.73
947,556
479,274
1,426,830
(947,556
)
479,274
(a) Represents the number of incremental shares that must be included in the calculation of fully diluted shares under U.S. GAAP.
(b) Represents the number of incremental shares to be issued by the Company upon conversion of the 1.875% Convertible Notes, assuming concurrent settlement of the note hedges and warrants
5. Other (Expense)/Income -- Net
Other (expense)/income -- net comprise the following (in thousands):
Three Months Ended
September 30,
Nine Months Ended
September 30,
2008
2007
2008
2007
Interest income
$
159
$
897
$
602
$
2,608
(Loss)/gain on trading investments of employee benefit trust
(1,944
)
(522
)
(2,625
)
927
Loss on disposal of property and equipment
(147
)
(57
)
(260
)
(250
)
Other - net
24
(307
)
72
(217
)
Total other (expense)/income
$
(1,908
)
$
11
$
(2,211
)
$
3,068
6. Long-Term Debt
We are in compliance with all debt covenants as of September 30, 2008. We have issued $27.3 million in standby letters of credit as of September 30, 2008 mainly for insurance purposes. Issued letters of credit reduce our available credit under the revolving credit agreement. As of September 30, 2008, we have approximately $147.7 million of unused lines of credit available and eligible to be drawn down under our revolving credit facility, excluding the expansion feature.
7. Stock-Based Compensation Awards
On May 19, 2008, the Compensation/Incentive Committee of the Board of Directors (“CIC”) approved a grant of 508,600 stock options to certain employees. The stock options vest ratably over three years from the date of issuance. The cumulative compensation expense related to the stock option grant is $5.3 million and will be recognized ratably over the three year vesting period. We used the Black-Scholes option valuation method to determine the cumulative compensation expense of the grant.
-8-
On February 13, 2008, the CIC approved a grant of 40,315 shares of restricted stock to certain key employees. The restricted shares cliff vest four years from the date of issuance. The cumulative compensation expense related to the restricted stock award is $2.1 million and will be recognized ratably over the four-year vesting period. We assumed no forfeitures in determining the cumulative compensation expense of the grant.
8. Loans Receivable from Independent Contractors
The Roto-Rooter segment sublicenses with approximately sixty-three independent contractors to operate certain plumbing repair and drain cleaning businesses in lesser-populated areas of the United States and Canada. As of September 30, 2008, we had notes receivable from our independent contractors totaling $1.7 million (December 31, 2007 - $1.6 million). In most cases these loans are fully or partially secured by equipment owned by the contractor. The interest rates on the loans range from zero to 8% per annum and the remaining terms of the loans range from 2 months to 5 years. During the three months ended September 30, 2008, we recorded revenues of $5.3 million (2007 - $5.3 million) and pretax profits of $2.5 million (2007 - $2.3 million) from our independent contractors. During the nine months ended September 30, 2008, we recorded revenues of $16.5 million (2007 - $16.2 million) and pretax profits of $7.6 million (2007 - $7.1 million) from our independent contractors.
We have adopted the provisions of Financial Accounting Standards Board ("FASB") Interpretation No. 46R "Consolidation of Variable Interest Entities--an interpretation of Accounting Research Bulletin No. 51 (revised)" ("FIN 46R") relative to our contractual relationships with the independent contractors. FIN 46R requires the primary beneficiary of a Variable Interest Entity ("VIE") to consolidate the accounts of the VIE. We have evaluated our relationships with our independent contractors based upon guidance provided in FIN 46R and have concluded that some of the contractors who have loans payable to us may be VIE’s. We believe consolidation, if required, of the accounts of any VIE’s for which we might be the primary beneficiary would not materially impact our financial position, results of operations or cash flows.
9. Pension and Retirement Plans
All of the Company’s plans that provide retirement and similar benefits are defined contribution plans. Expenses for the Company’s pension and profit-sharing plans, excess benefit plans and other similar plans were $838,000 and $2.0 million for the three months ended September 30, 2008 and 2007, respectively. Expenses for the Company’s pension and profit-sharing plans, excess benefit plans and other similar plans were $6.3 million and $9.7 million for the nine months ended September 30, 2008 and 2007, respectively.
10. Litigation
VITAS is party to a class action lawsuit filed in the Superior Court of California, Los Angeles County, in September 2006 by Bernadette Santos, Keith Knoche and Joyce White (“Santos”). This case alleges failure to pay overtime and failure to provide meal and rest periods to a purported class of California admissions nurses, chaplains and sales representatives. The case seeks payment of penalties, interest and Plaintiffs’ attorney fees. VITAS contests these allegations. The lawsuit is in its early stages and we are unable to estimate our potential liability, if any, with respect to these allegations.
In April 2007, our Roto-Rooter subsidiary was named in a class action lawsuit filed in San Mateo Superior Court by Stanley Ita (“Ita”) alleging class-wide wage and hour violations at one California branch. This suit alleges failure to provide meal and break periods, credit for work time beginning from the first call to dispatch rather than arrival at first assignment and improper calculations of work time and overtime. The case sought payment of penalties, interest and Plaintiffs’ attorney fees. After the suit was filed, we offered a settlement to certain members of the class and paid approximately $200,000. In January 2008, we agreed to a tentative settlement with the remaining members of the class for approximately $1.8 million. The tentative settlement was preliminarily approved by the court in May 2008. Final approval and payment of the settlement was made in August 2008. The settlement was accrued in the fourth quarter of 2007.
Regardless of outcome, defense of litigation adversely affects us through defense costs, diversion of our time and related publicity. In the normal course of business, we are a party to various claims and legal proceedings. We record a reserve for these matters when an adverse outcome is probable and the amount of the potential liability is reasonably estimable.
11. OIG Investigation
In April 2005, the Office of Inspector General (“OIG”) for the Department of Health and Human Services served VITAS with civil subpoenas relating to VITAS’ alleged failure to appropriately bill Medicare and Medicaid for hospice services. As part of this investigation, the OIG selected medical records for 320 past and current patients from VITAS’ three largest programs for review. It also sought policies and procedures dating back to 1998 covering admissions, certifications, recertifications and discharges. During the third quarter of 2005 and again in May 2006, the OIG requested additional information from us. The Court dismissed a related qui tam complaint filed in U.S. District Court for the Southern District of Florida with prejudice in July 2007. The plaintiffs are appealing this dismissal. Pretax expenses related to complying with OIG requests were immaterial for the three and nine months ended September 30, 2008 and 2007.
-9-
The government continues to investigate the complaint’s allegations. We are unable to predict the outcome of this matter or the impact, if any, that the investigation may have on our business, results of operations, liquidity or capital resources. Regardless of outcome, responding to the subpoenas and defending the litigation can adversely affect us through defense costs, diversion of our time and related publicity.
12. Related Party Agreement
In October 2004, VITAS entered into a pharmacy services agreement ("Agreement") with Omnicare, Inc. ("OCR") whereby OCR provides specified pharmacy services for VITAS and its hospice patients in geographical areas served by both VITAS and OCR. The Agreement has an initial term of three years that renews automatically for one-year terms. Either party may cancel the Agreement at the end of any term by giving written notice at least 90 days prior to the end of said term. In June 2004, VITAS entered into a pharmacy services agreement with excelleRx. The agreement has a one-year term and automatically renews unless either party provides a 90-day written termination notice. Subsequent to June 2004, OCR acquired excelleRx. Under both agreements, VITAS made purchases of $8.3 million and $8.6 million for the three months ended September 30, 2008 and 2007, respectively. Under both agreements, VITAS made purchases of $24.8 million and $25.1 million for the nine months ended September 30, 2008 and 2007, respectively. VITAS has accounts payable to OCR of $960,000 at September 30, 2008.
Mr. E. L. Hutton is non-executive Chairman of the Board and a director of the Company. He was a director of OCR until his retirement in the first quarter of 2008 at which time he assumed the honorary post of Chairman Emeritus of OCR’s Board. Mr. Joel F. Gemunder, President and Chief Executive Officer of OCR., Ms. Andrea Lindell and Ms. Sandra Laney are directors of both OCR and the Company. Mr. Kevin J. McNamara, President, Chief Executive Officer and a director of the Company, is a director emeritus of OCR. We believe that the terms of these agreements are no less favorable to VITAS than we could negotiate with an unrelated party.
13. Cash Equivalents and Cash Overdrafts Payable
On September 30, 2008, we had $3.7 million in a mutual fund investing in U.S. Treasury securities. We closely monitor the creditworthiness of the institutions with which we invest our overnight funds and the quality of the collateral underlying those investments.
Included in accounts payable at September 30, 2008 is cash overdrafts payable of $7.8 million (December 31, 2007 - $9.5 million).
14. Capital Stock Transactions
On May 19, 2008 our Board of Directors authorized an additional $56 million to the April 2007 stock repurchase program. For the nine months ended September 30, 2008 and 2007, we repurchased approximately 1.7 million shares at a weighted average cost of $39.73 per share and 2.1 million shares at a weighted average cost of $59.82 per share, respectively.
15. Fair Value Measurements
On January 1, 2008, we partially adopted the provisions of Statement of Financial Accounting Standards No. 157, “Fair Value Measurements” (“SFAS 157”). This statement defines a hierarchy which prioritizes the inputs in fair value measurements. Level 1 measurements are measurements using quoted prices in active markets for identical assets or liabilities. Level 2 measurements use significant other observable inputs. Level 3 measurements are measurements using significant unobservable inputs which require a company to develop its own assumptions. In recording the fair value of assets and liabilities, companies must use the most reliable measurement available. There was no impact on our financial position or results of operations upon adoption of SFAS 157. We have elected to partially defer adoption of SFAS 157 related to our goodwill and indefinite lived intangible assets in accordance with FASB Staff Position No. 157-2.
As of September 30, 2008, we hold $28.9 million of investments in mutual funds and company owned life insurance policies in a Rabbi Trust related to certain of our deferred compensation plans. These investments are valued using quoted prices in active markets for identical investments (Level 1). We do not hold any financial assets for which the market for that asset is inactive.
-10-
16. Recent Accounting Statements
In June 2008, the EITF reached a consensus on EITF Issue No. 07-5, “Determining Whether an Instrument (or an Embedded Feature) Is Indexed to an Entity’s Own Stock”. The consensus provides additional guidance when determining whether an option or warrant on an entity’s own shares are eligible for the equity classification provided for in EITF 00-19. The consensus is effective for fiscal years beginning after December 15, 2008. We are currently evaluating the impact of this consensus on our outstanding options and warrants issued in connection with our 2007 convertible debt transaction.
In May 2008, the FASB issued Staff Position No. APB 14-1, “Accounting for Convertible Debt Instruments that may be Settled in Cash Upon Conversion (Including Partial Cash Settlement).” This new guidance requires all convertible debentures classified as Instruments B or C under EITF 90-19 to separately account for the debt and equity pieces of the instrument. At inception of the convertible instrument, cash flows related to the convertible instrument are to be discounted using a market rate of interest. This will create a discount at inception to be recorded in equity. The debt portion is to be accreted to its face value, through interest expense, over the life of the instrument using the effective interest method. This will result in higher interest expense over the life of the instrument and an increase in equity at the inception of the instrument. Debt issuance costs are also to be allocated between the debt and equity components using a rationale method. Finally, the FSP requires that the Company value any embedded features of the instrument, other than the conversion option, as a part of the liability. The new standard is effective for all fiscal years (and interim periods) beginning after December 15, 2008. As such, we will adopt the new standard on January 1, 2009. The FSP is to be applied retrospectively. Upon adoption, our preliminary estimate is that our $200 million, 1.875% Convertible Debentures issued in May 2007 will have a discount of between $50 million and $60 million.
In May 2008, the FASB issued Statement of Financial Accounting Standard No. 162 “The Hierarchy of Generally Accepted Accounting Principles” (“SFAS 162”). The purpose of this standard is to provide a consistent framework for determining what accounting principles should be used when preparing U.S. GAAP financial statements. SFAS 162 categorizes accounting pronouncements in a descending order of authority. In the instance of potentially conflicting accounting principles, the standard in the highest category must be used. This statement will be effective 60 days after the SEC approves the Public Company Accounting and Oversight Board’s related amendments. We believe that SFAS 162 will have no impact on our existing accounting methods.
In December 2007, the FASB issued Statement of Financial Accounting Standard No. 141(R) “Business Combinations (revised 2007)” (“SFAS 141(R)”), which changes certain aspects of the accounting for business combinations. This Statement retains the fundamental requirements in Statement No. 141 that the purchase method of accounting be used for all business combinations and for an acquirer to be identified for each business combination. SFAS 141(R) modifies existing accounting guidance in the areas of deal and restructuring costs, acquired contingencies, contingent consideration, in-process research and development, accounting for subsequent tax adjustments and assessing the valuation date. This Statement applies prospectively to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008. An entity may not apply it before that date. There will be no impact on our financial statements as a result of the adoption of SFAS 141(R); however our accounting for all business combinations after adoption will comply with the new standard.
In December 2007, the FASB issued Statement of Financial Accounting Standard No. 160 “Non-controlling Interests in Consolidated Financial Statements – an amendment of ARB No. 51” (“SFAS 160”), which requires ownership interests in subsidiaries held by others to be clearly identified, labeled and presented in the consolidated balance sheet within equity but separate from the parent company’s equity. SFAS 160 also affects the accounting requirements when the parent company either purchases a higher ownership interest or deconsolidates the equity investment. This Statement applies prospectively to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008. An entity may not apply it before that date. We currently do not have non-controlling interests in our consolidated financial statements.
-11-
17. Guarantor Subsidiaries
Our 1.875% Notes are fully and unconditionally guaranteed on an unsecured, joint and severally liable basis by certain of our 100% owned subsidiaries. The following unaudited, condensed, consolidating financial data presents the composition of the parent company (Chemed), the guarantor subsidiaries and the non-guarantor subsidiaries as of September 30, 2008 and December 31, 2007 for the balance sheet and the three and nine months ended September 30, 2008 and 2007 for the income statement and the statement of cash flows (dollars in thousands):
As of September 30, 2008
Guarantor
Non-Guarantor
Consolidating
Parent
Subsidiaries
Subsidiaries
Adjustments
Consolidated
ASSETS
Cash and cash equivalents
$
3,879
$
(94
)
$
3,019
$
-
$
6,804
Accounts receivable, less allowances
917
86,417
872
-
88,206
Intercompany receivables
-
32,805
-
(32,805
)
-
Inventories
-
6,828
666
-
7,494
Current deferred income taxes
(664
)
15,923
241
-
15,500
Prepaid expenses and other current assets
1,427
6,196
79
-
7,702
Total current assets
5,559
148,075
4,877
(32,805
)
125,706
Investments of deferred compensation plans held in trust
-
-
28,897
-
28,897
Properties and equipment, at cost, less accumulated depreciation
4,355
64,300
2,315
-
70,970
Identifiable intangible assets less accumulated amortization
-
62,151
1
-
62,152
Goodwill
-
435,352
4,557
-
439,909
Other assets
13,208
2,545
289
-
16,042
Investments in subsidiaries
552,070
13,022
-
(565,092
)
-
Total assets
$
575,192
$
725,445
$
40,936
$
(597,897
)
$
743,676
LIABILITIES AND STOCKHOLDERS' EQUITY
Accounts payable
$
(1,881
)
$
47,700
$
368
$
-
$
46,187
Intercompany payables
25,420
-
7,385
(32,805
)
-
Current portion of long-term debt
10,000
166
-
-
10,166
Income taxes
(2,597
)
4,831
502
-
2,736
Accrued insurance
(124
)
34,691
-
-
34,567
Accrued salaries and wages
2,398
35,526
461
-
38,385
Other current liabilities
3,128
10,127
157
-
13,412
Total current liabilities
36,344
133,041
8,873
(32,805
)
145,453
Deferred income taxes
(23,224
)
38,387
(10,314
)
-
4,849
Long-term debt
207,000
70
-
-
207,070
Deferred compensation liabilities
-
-
29,133
-
29,133
Other liabilities
4,024
2,080
19
-
6,123
Stockholders' equity
351,048
551,867
13,225
(565,092
)
351,048
Total liabilities and stockholders' equity
$
575,192
$
725,445
$
40,936
$
(597,897
)
$
743,676
as of December 31, 2007
Guarantor
Non-Guarantor
Consolidating
Parent
Subsidiaries
Subsidiaries
Adjustments
Consolidated
ASSETS
Cash and cash equivalents
$
3,877
$
(1,584
)
$
2,695
$
-
$
4,988
Accounts receivable, less allowances
706
99,900
564
-
101,170
Intercompany receivables
42,241
-
(3,925
)
(38,316
)
-
Inventories
-
6,116
480
-
6,596
Current deferred income taxes
130
13,964
118
-
14,212
Prepaid expenses and other current assets
884
9,521
91
-
10,496
Total current assets
47,838
127,917
23
(38,316
)
137,462
Investments of deferred compensation plans held in trust
-
-
29,417
-
29,417
Note receivable
9,701
-
-
-
9,701
Properties and equipment, at cost, less accumulated depreciation
4,306
68,303
1,904
-
74,513
Identifiable intangible assets less accumulated amortization
-
65,176
1
-
65,177
Goodwill
-
433,946
4,743
-
438,689
Other assets
12,658
2,450
303
-
15,411
Investments in subsidiaries
500,952
11,005
-
(511,957
)
-
Total assets
$
575,455
$
708,797
$
36,391
$
(550,273
)
$
770,370
LIABILITIES AND STOCKHOLDERS' EQUITY
Accounts payable
$
(1,236
)
$
47,035
$
369
$
-
$
46,168
Intercompany payables
-
34,992
3,324
(38,316
)
-
Current portion of long-term debt
10,000
162
-
-
10,162
Income taxes
1,137
3,034
50
-
4,221
Accrued insurance
255
36,082
-
-
36,337
Accrued salaries and wages
3,882
35,505
685
-
40,072
Other current liabilities
2,047
10,486
1,396
-
13,929
Total current liabilities
16,085
167,296
5,824
(38,316
)
150,889
Deferred income taxes
(23,174
)
39,247
(10,271
)
-
5,802
Long-term debt
214,500
169
-
-
214,669
Deferred compensation liabilities
-
-
29,149
-
29,149
Other liabilities
3,695
1,797
20
-
5,512
Stockholders' equity
364,349
500,288
11,669
(511,957
)
364,349
Total liabilities and stockholders' equity
$
575,455
$
708,797
$
36,391
$
(550,273
)
$
770,370
-12-
For the three months ended September 30, 2008
Guarantor
Non-Guarantor
Consolidating
Parent
Subsidiaries
Subsidiaries
Adjustments
Consolidated
Continuing Operations
Net sales and service revenues
$
-
$
282,103
$
6,209
$
-
$
288,312
Cost of services provided and goods sold
-
199,308
3,138
-
202,446
Selling, general and administrative expenses
5,015
39,725
(718
)
-
44,022
Depreciation
130
5,122
189
-
5,441
Amortization
487
1,007
-
-
1,494
Total costs and expenses
5,632
245,162
2,609
-
253,403
Income/ (loss) from operations
(5,632
)
36,941
3,600
-
34,909
Interest expense
(1,480
)
(89
)
(1
)
-
(1,570
)
Other (expense)/income - net
1,151
(1,138
)
(1,921
)
-
(1,908
)
Income/ (loss) before income taxes
(5,961
)
35,714
1,678
-
31,431
Income tax (provision)/ benefit
1,451
(13,533
)
(1,401
)
-
(13,483
)
Equity in net income of subsidiaries
22,458
581
-
(23,039
)
-
Income from continuing operations
17,948
22,762
277
(23,039
)
17,948
Net income
$
17,948
$
22,762
$
277
$
(23,039
)
$
17,948
For the three months ended September 30, 2007
Guarantor
Non-Guarantor
Consolidating
Parent
Subsidiaries
Subsidiaries
Adjustments
Consolidated
Continuing Operations
Net sales and service revenues
$
-
$
266,382
$
6,121
$
-
$
272,503
Cost of services provided and goods sold
-
189,854
3,028
-
192,882
Selling, general and administrative expenses
4,155
37,755
616
-
42,526
Depreciation
123
4,940
157
-
5,220
Amortization
282
1,008
2
-
1,292
Total costs and expenses
4,560
233,557
3,803
-
241,920
Income/ (loss) from operations
(4,560
)
32,825
2,318
-
30,583
Interest expense
(2,169
)
(120
)
(226
)
-
(2,515
)
Loss on extinguishment of debt
(83
)
-
-
-
(83
)
Other (expense)/income - net
2,838
(2,258
)
(569
)
-
11
Income/ (loss) before income taxes
(3,974
)
30,447
1,523
-
27,996
Income tax (provision)/ benefit
1,570
(11,749
)
(901
)
-
(11,080
)
Equity in net income of subsidiaries
20,521
790
-
(21,311
)
-
Income from continuing operations
18,117
19,488
622
(21,311
)
16,916
Discontinued Operations
-
1,201
-
-
1,201
Net income
$
18,117
$
20,689
$
622
$
(21,311
)
$
18,117
For the Nine Months Ending September 30, 2008
Guarantor
Non-Guarantor
Consolidating
Parent
Subsidiaries
Subsidiaries
Adjustments
Consolidated
Continuing Operations
Net sales and service revenues
$
-
$
837,938
$
18,798
$
-
$
856,736
Cost of services provided and goods sold
-
600,110
9,287
-
609,397
Selling, general and administrative expenses
13,544
118,255
1,271
-
133,070
Depreciation
372
15,355
522
-
16,249
Amortization
1,409
3,024
-
-
4,433
Total costs and expenses
15,325
736,744
11,080
-
763,149
Income/ (loss) from operations
(15,325
)
101,194
7,718
-
93,587
Interest expense
(4,256
)
(331
)
(2
)
-
(4,589
)
Other (expense)/income - net
4,025
(3,683
)
(2,553
)
-
(2,211
)
Income/ (loss) before income taxes
(15,556
)
97,180
5,163
-
86,787
Income tax (provision)/ benefit
4,811
(36,492
)
(3,088
)
-
(34,769
)
Equity in net income of subsidiaries
62,763
2,582
-
(65,345
)
-
Income from continuing operations
52,018
63,270
2,075
(65,345
)
52,018
Net income
$
52,018
$
63,270
$
2,075
$
(65,345
)
$
52,018
For the Nine Months Ending September 30, 2007
Guarantor
Non-Guarantor
Consolidating
Parent
Subsidiaries
Subsidiaries
Adjustments
Consolidated
Continuing Operations
Net sales and service revenues
$
-
$
795,912
$
18,417
$
-
$
814,329
Cost of services provided and goods sold
-
560,630
9,215
-
569,845
Selling, general and administrative expenses
14,513
119,397
2,776
-
136,686
Depreciation
366
14,075
456
-
14,897
Amortization
871
3,028
2
-
3,901
Other operating income
(1,138
)
-
-
-
(1,138
)
Total costs and expenses
14,612
697,130
12,449
-
724,191
Income/ (loss) from operations
(14,612
)
98,782
5,968
-
90,138
Interest expense
(9,065
)
(365
)
(227
)
-
(9,657
)
Loss on extinguishment of debt
(13,798
)
-
-
-
(13,798
)
Other income - net
12,436
(8,885
)
(483
)
-
3,068
Income/ (loss) before income taxes
(25,039
)
89,532
5,258
-
69,751
Income tax (provision)/ benefit
9,439
(34,182
)
(2,438
)
-
(27,181
)
Equity in net income of subsidiaries- Non GS
59,371
2,988
-
(62,359
)
-
Income from continuing operations
43,771
58,338
2,820
(62,359
)
42,570
Discontinued Operations
-
1,201
-
-
1,201
Net income
$
43,771
$
59,539
$
2,820
$
(62,359
)
$
43,771
-13-
For the nine months ended September 30, 2008
Guarantor
Non-Guarantor
Parent
Subsidiaries
Subsidiaries
Consolidated
Cash Flow from Operating Activities:
Net cash (used)/provided by operating activities
$
(6,959
)
$
94,811
$
1,678
$
89,530
Cash Flow from Investing Activities:
Capital expenditures
(429
)
(11,685
)
(989
)
(13,103
)
Business combinations, net of cash acquired
-
(1,578
)
-
(1,578
)
Net proceeds from sale of discontinued operations
8,980
-
-
8,980
Proceeds from sale of property and equipment
10
162
28
200
Other sources and uses - net
(495
)
84
(10
)
(421
)
Net cash provided/ (used) by investing activities
8,066
(13,017
)
(971
)
(5,922
)
Cash Flow from Financing Activities:
Decrease in cash overdrafts payable
(629
)
(1,284
)
-
(1,913
)
Change in intercompany accounts
79,010
(79,144
)
134
-
Dividends paid to shareholders
(4,352
)
-
-
(4,352
)
Purchases of treasury stock
(69,136
)
-
-
(69,136
)
Proceeds from exercise of stock options
290
-
-
290
Realized excess tax benefit on share based compensation
1,234
-
-
1,234
Repayment of long-term debt
(7,500
)
(95
)
-
(7,595
)
Other sources and uses - net
(23
)
221
(518
)
(320
)
Net cash used by financing activities
(1,106
)
(80,302
)
(384
)
(81,792
)
Net increase in cash and cash equivalents
1
1,492
323
1,816
Cash and cash equivalents at beginning of year
3,877
(1,584
)
2,695
4,988
Cash and cash equivalents at end of period
$
3,878
$
(92
)
$
3,018
$
6,804
For the nine months ended September 30, 2007
Guarantor
Non-Guarantor
Parent
Subsidiaries
Subsidiaries
Consolidated
Cash Flow from Operating Activities:
Net cash provided by operating activities
$
4,821
$
83,913
$
1,409
$
90,143
Cash Flow from Investing Activities:
Capital expenditures
(175
)
(19,469
)
(501
)
(20,145
)
Business combinations, net of cash acquired
-
(1,079
)
-
(1,079
)
Net payments from sale of discontinued operations
(2,382
)
(3,739
)
-
(6,121
)
Proceeds from sale of property and equipment
2,964
83
25
3,072
Other uses - net
(680
)
(721
)
(14
)
(1,415
)
Net cash used by investing activities
(273
)
(24,925
)
(490
)
(25,688
)
Cash Flow from Financing Activities:
Increase/(decrease) in cash overdrafts payable
(352
)
2,906
-
2,554
Change in intercompany accounts
66,481
(63,165
)
(3,316
)
-
Dividends (paid to)/received from shareholders
(4,441
)
1,446
(1,446
)
(4,441
)
Purchases of treasury stock
(130,873
)
-
-
(130,873
)
Proceeds from exercise of stock options
2,429
-
-
2,429
Realized excess tax benefit on share based compensation
2,506
-
-
2,506
Purchase of note hedges
(55,093
)
-
-
(55,093
)
Proceeds from issuance of warrants
27,614
-
-
27,614
Proceeds from issuance of long-term debt
300,000
-
-
300,000
Debt issuance costs
(6,887
)
-
-
(6,887
)
Repayment of long-term debt
(215,500
)
(144
)
-
(215,644
)
Other sources and uses - net
27
(1
)
810
836
Net cash used by financing activities
(14,089
)
(58,958
)
(3,952
)
(76,999
)
Net increase/(decrease) in cash and cash equivalents
(9,541
)
30
(3,033
)
(12,544
)
Cash and cash equivalents at beginning of period
25,258
(1,314
)
5,330
29,274
Cash and cash equivalents at end of period
$
15,717
$
(1,284
)
$
2,297
$
16,730
-14-
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Executive Summary
We operate through our two wholly owned subsidiaries, VITAS Healthcare Corporation and Roto-Rooter Group, Inc. VITAS focuses on hospice care that helps make terminally ill patients’ final days as comfortable as possible. Through its team of doctors, nurses, home health aides, social workers, clergy and volunteers, VITAS provides direct medical services to patients, as well as spiritual and emotional counseling to both patients and their families. Roto-Rooter’s services are focused on providing plumbing and drain cleaning services to both residential and commercial customers. Through its network of company-owned branches, independent contractors and franchisees, Roto-Rooter offers plumbing and drain cleaning service to over 90% of the U.S. population. The following is a summary of the key operating results for the three and nine months ended September 30, 2008 and 2007 (in thousands except per share amounts):
Three Months Ended
September 30,
Nine Months Ended
September 30,
2008
2007
2008
2007
Consolidated service revenues and sales
$
288,312
$
272,503
$
856,736
$
814,329
Consolidated income from continuing operations
$
17,948
$
16,916
$
52,018
$
42,570
Diluted EPS from continuing operations
$
0.79
$
0.69
$
2.20
$
1.69
For the three months ended September 30, 2008, the increase in consolidated service revenues and sales was driven by a 9% increase at VITAS offset by a 1% decline at Roto-Rooter. The increase at VITAS was primarily the result of a 4% increase in average daily census (ADC) from the third quarter of 2007, the October 1, 2007 Medicare reimbursement rate increase of approximately 3% and a shift in the mix of care provided. Roto-Rooter was driven by a 12% decrease in job count offset by an 11% price and mix shift increase.
For the nine months ended September 30, 2008, the increase in consolidated service revenues and sales was driven by an 8% increase at VITAS offset by a 1% decline at Roto-Rooter. The increase at VITAS was primarily the result of a 4% increase in ADC, the October 1, 2007 Medicare reimbursement rate increase and a slight shift in mix of service provided. Roto-Rooter was driven by a 9% decrease in job count offset by a 8% increase in price and mix shift increase. Consolidated income from continuing operations for 2007 includes a $13.8 million pretax loss on extinguishment of debt which did not recur for the same time period of 2008. Diluted EPS increased as the result of increased earnings and a reduction of diluted share count due to our stock repurchase program.
Financial Condition
Liquidity and Capital Resources
Significant changes in the balance sheet accounts from December 31, 2007 to September 30, 2008 include the following:
•
The notes receivable due from Patient Care were collected in full during the first quarter of 2008.
•
The increase in treasury stock relates to the repurchase of approximately 1.7 million shares under the 2007 Share Repurchase Program since year end.
Net cash provided by operations decreased $613,000 due primarily to the non-cash impact of writing-off debt issuance costs and the long-term incentive compensation costs in 2007 offset by the increase in net income. Capital expenditures for the first nine months of 2008 decreased by $7.0 million compared to the same period in 2007 due mainly to the development of a patient information capture software system in 2007 at VITAS.
We have issued $27.3 million in standby letters of credit as of September 30, 2008 mainly for insurance purposes. Issued letters of credit reduce our available credit under the revolving credit agreement. As of September 30, 2008, we have approximately $147.7 million of unused lines of credit available and eligible to be drawn down under our revolving credit facility, excluding the expansion feature. We believe our liquidity and sources of capital are satisfactory for our capital and operating requirements in the foreseeable future.
Commitments and Contingencies
Collectively, the terms of our credit agreements require us to meet various financial covenants, to be tested quarterly. In connection therewith, we are in compliance with all financial and other debt covenants as of September 30, 2008 and anticipate remaining in compliance throughout 2008.
-15-
VITAS is party to a class action lawsuit filed in the Superior Court of California, Los Angeles County, in September 2006 by Bernadette Santos, Keith Knoche and Joyce White (“Santos”). This case alleges failure to pay overtime and failure to provide meal and rest periods to a purported class of California admissions nurses, chaplains and sales representatives. The case seeks payment of penalties, interest and Plaintiffs’ attorney fees. VITAS contests these allegations. The lawsuit is in its early stage and we are unable to estimate our potential liability, if any, with respect to these allegations.
In April 2007, our Roto-Rooter subsidiary was named in a class action lawsuit filed in San Mateo Superior Court by Stanley Ita (“Ita”) alleging class-wide wage and hour violations at one California branch. This suit alleges failure to provide meal and break periods, credit for work time beginning from the first call to dispatch rather than arrival at first assignment and improper calculations of work time and overtime. The case sought payment of penalties, interest and Plaintiffs’ attorney fees. After the suit was filed, we offered a settlement to certain members of the class and paid approximately $200,000. In January 2008, we agreed to a tentative settlement with the remaining members of the class for approximately $1.8 million. The tentative settlement was preliminarily approved by the court in May 2008. Final approval and payment of the settlement was made in August 2008. The settlement was accrued in the fourth quarter of 2007.
In April 2005, the Office of Inspector General (“OIG”) for the Department of Health and Human Services served VITAS with civil subpoenas relating to VITAS’ alleged failure to appropriately bill Medicare and Medicaid for hospice services. As part of this investigation, the OIG selected medical records for 320 past and current patients from VITAS’ three largest programs for review. It also sought policies and procedures dating back to 1998 covering admissions, certifications, recertifications and discharges. During the third quarter of 2005 and again in May 2006, the OIG requested additional information from us. The Court dismissed a related qui tam complaint filed in U.S. District Court for the Southern District of Florida with prejudice in July 2007. The plaintiffs are appealing this dismissal. Pretax expenses related to complying with OIG requests were immaterial for the three and nine months ended September 30, 2008 and 2007. The government continues to investigate the complaint’s allegations. We are unable to predict the outcome of this matter or the impact, if any, that the investigation may have on our business, results of operations, liquidity or capital resources. Regardless of outcome, responding to the subpoenas and defending the litigation can adversely affect us through defense costs, diversion of our time and related publicity.
Results of Operations
Three months ended September 30, 2008 versus 2007 - Consolidated Results
Our service revenues and sales for the third quarter of 2008 increased 5.8% versus revenues for the third quarter of 2007. Of this increase, $16.5 million was attributable to VITAS offset by a $673,000 decrease attributable to Roto-Rooter, as follows (dollars in thousands):
Increase/(Decrease)
Amount
Percent
VITAS
Routine homecare
$
12,326
9.0
%
Continuous care
2,148
7.4
%
General inpatient
1,294
5.7
%
Medicare cap
714
-
Roto-Rooter
Plumbing
1,054
3.0
%
Drain cleaning
(1,381
)
-3.8
%
Other
(346
)
-2.8
%
Total
$
15,809
5.8
%
The increase in VITAS’ revenues for the third quarter of 2008 versus the third quarter of 2007 is attributable to an increase in ADC of 4.7% for routine homecare and a 1.6% increase in continuous care offset by a 0.5% decline in general inpatient care. ADC is a key measure we use to monitor volume growth in our hospice business. Changes in total program admissions and average length of stay for our patients are the main drivers of changes in ADC. The remainder of the revenue increase is due primarily to the annual increase in Medicare reimbursement rates in the fourth quarter of 2007. In excess of 90% of VITAS’ revenues for the period were from Medicare and Medicaid. We recorded a $714,000 reduction in revenue in September 2007 related to Medicare cap billing limitations for the 2006 measurement period for 3 programs. The adjustment for the 2006 measurement period was due to the normal allocation of transferred patients performed by the Federal government’s fiscal intermediary. We did not record any Medicare cap billing limitations related to the 2007 or 2008 measurement period.
-16-
The increase in the plumbing revenues for the third quarter of 2008 versus 2007 comprises a 10.1% decrease in the number of jobs performed more than offset by a 14.8% increase caused by increased prices and job mix. During the third quarter of 2008, we experienced a significant increase in excavation jobs for our plumbing business which generally have higher revenue per job than other plumbing jobs. The decrease in drain cleaning revenues for the third quarter of 2008 versus 2007 comprised a 12.3% decline in the number of jobs offset by a 9.4% increase caused by increased prices and job mix.
The consolidated gross margin was 29.8% in the third quarter of 2008 as compared with 29.2% in the third quarter of 2007. On a segment basis, VITAS’ gross margin was 23.6% in the third quarter of 2008 and 21.4% in the third quarter of 2007. The increase in VITAS’ gross margin in 2008 is attributable to a reduction in the Medicare cap expense in 2007 of $714,000, as well as the continued focus on more efficient scheduling of direct labor.
The Roto-Rooter segment’s gross margin was 45.1% in the third quarter of 2008 and 46.9% in the third quarter of 2007. The decrease in Roto-Rooter’s gross margin in 2008 is primarily attributable to an increase in large medical claims affecting our health insurance costs.
Selling, general and administrative expenses (“SG&A”) for the third quarter of 2008 were $44.0 million, an increase of $1.5 million (3.5%) versus the third quarter of 2007. The increase is due mainly to higher variable selling costs and increased stock-based compensation costs related to the May 2008 stock option grant.
Interest expense, substantially all of which is incurred at Corporate, declined from $2.5 million in the third quarter of 2007 to $1.6 million in the third quarter of 2008. This decline is due to debt repayments made during the most recent twelve months and a decrease in the average interest rate on our floating rate debt.
Other (expense)/income - net decreased from income of $11,000 in the third quarter of 2007 to a loss of $1.9 million in the third quarter of 2008. The decrease is attributable to market losses from investments held in our deferred compensation benefit trusts.
Our effective income tax rate was 42.9% in the third quarter of 2008 compared to 39.6% in the third quarter of 2007. The increase in the effective income tax rate is due to the impact of non-deductible market losses on investments in our deferred compensation benefit trusts.
During the third quarter of 2007, we recorded a $1.2 million aftertax adjustment related to the Medicare cap liability for our discontinued Phoenix program. No such adjustment was required during 2008. Income from continuing operations and net income for both periods included the following aftertax special items/adjustments that reduced aftertax earnings (in thousands):
Three Months Ended
September 30,
2008
2007
Stock-option expense
$
1,334
$
1,011
Income tax impact of non-deductible losses on investments in our deferred compensation trusts
1,237
123
Legal expenses of OIG Investigation
1
30
Loss on extinguishment of debt
-
52
$
2,572
$
1,216
Three-months ended September 30, 2008 versus 2007-Segment Results
The change in aftertax earnings for the third quarter of 2008 versus the third quarter of 2007 is due to (in thousands):
Net Income
Increase/(Decrease)
Amount
Percent
VITAS
$
3,640
26.1
%
Roto-Rooter
(1,279
)
-13.8
%
Corporate
(1,329
)
-21.3
%
Discontinued operations
(1,201
)
100.0
%
$
(169
)
-0.9
%
-17-
Nine-months ended September 30, 2008 versus 2007-Consolidated Results
Our service revenues and sales for the first nine months of 2008 increased 5.2% versus revenues for the first nine months of 2007. Of this increase, $44.4 million was attributable to VITAS offset by a $2.0 million decline attributable to Roto-Rooter, as follows (in thousands):
Increase/(Decrease)
Amount
Percent
VITAS
Routine homecare
$
32,327
8.0
%
Continuous care
6,367
7.4
%
General inpatient
5,429
7.9
%
Medicare cap
242
-100
%
Roto-Rooter
Plumbing
1,332
1.3
%
Drain cleaning
(2,473
)
-2.2
%
Other
(817
)
-2.2
%
Total
$
42,407
5.2
%
The increase in VITAS’ revenues for the first nine months of 2008 versus the first nine months of 2007 is attributable to an increase in ADC of 4.0% for routine homecare, 2.9% for general inpatient and 1.8% for continuous care. ADC is a key measure we use to monitor volume growth in our hospice business. Changes in total program admissions and average length of stay for our patients are the main drivers of changes in ADC. The remainder of the revenue increase is due primarily to the annual increase in Medicare reimbursement rates in the fourth quarter of 2007. We recorded a $242,000 reduction in revenue during the first nine months of 2007 related to Medicare cap billing limitations from prior years.
The increase in the plumbing revenues for the first nine months of 2008 versus 2007 comprises a 7.5% decrease in the number of jobs performed and a 9.4% increase due to increased price and job mix. During the first nine months of 2008, we experienced a significant increase in excavation jobs for our plumbing business which generally have higher revenue per job than other plumbing jobs. The decrease in drain cleaning revenues for the first nine months of 2008 versus 2007 comprised a 10.3% decline in the number of jobs offset by an 8.8% increase due to increased price and job mix.
The consolidated gross margin was 28.9% in the first nine months of 2008 as compared with 30.0% in the first nine months of 2007. On a segment basis, VITAS’ gross margin was 21.8% in the first nine months of 2008 and 22.1% in the first nine months of 2007. The Roto-Rooter segment’s gross margin was 45.6% in the first nine months of 2008 as compared to 47.3% in the first nine months of 2007. The decrease in Roto-Rooter’s gross margin in 2008 is primarily attributable to an increase in large medical claims affecting our health insurance costs.
SG&A for the first nine months of 2008 was $133.1 million, a decrease of $3.6 million (2.6%) versus the first nine months of 2007. The decrease is largely due to 2007 expenses of $7.1 million related to the LTIP offset by higher expenses due to increased variable selling expenses as well as higher stock option expense. There have been no LTIP costs during the first nine months of 2008.
Interest expense, substantially all of which is incurred at Corporate, declined from $9.7 million in the first nine months of 2007 to $4.6 million in the first nine months of 2008. This decline is due to the reduction in debt outstanding and our refinancing transactions in May 2007. The loss on extinguishment of debt is also the result of the May 2007 refinancing transactions.
Other (expense)/income - net decreased from income of $3.1 million in the first nine months of 2007 to a loss of $2.2 million in the first nine months of 2008. The decrease is attributable to market losses from investments held in our deferred compensation benefit trusts.
Our effective income tax rate was 40.1% for the first nine months of 2008 as compared to 39.0% for the same period of 2007. The increase in the effective income tax rate is due to the impact of non-deductible market losses on investments in our deferred compensation benefit trusts.
-18-
During the first nine months of 2007, we recorded a $1.2 million aftertax adjustment related to the Medicare cap liability for our discontinued Phoenix program. No such adjustment was required during 2008. Income from continuing operations and net income for both periods included the following aftertax special items/adjustments that (increased)/reduced aftertax earnings (in thousands):
Nine Months Ended
September 30,
2008
2007
Stock-option expense
$
3,228
$
1,952
Income tax impact of non-deductible losses on investments in our deferred compensation trusts
1,237
123
Unreserved prior year insurance claim
358
-
Legal expenses of OIG investigation
27
117
Tax adjustments from prior year returns
(322
)
-
Loss on extinguishment of debt
-
8,778
Long-term incentive compensation award
-
4,427
Gain on sale of Florida call center
-
(724
)
Other
-
(296
)
$
4,528
$
14,377
Nine-months ended September 30, 2008 versus 2007-Segment Results
The change in aftertax earnings for the first nine months of 2008 versus the first nine months of 2007 is due to (in thousands):
Net Income
Increase/(Decrease)
Amount
Percent
VITAS
$
2,118
4.9
%
Roto-Rooter
(3,788
)
-13.0
%
Corporate
11,118
37.4
%
Discontinued operations
(1,201
)
100.0
%
$
8,247
18.8
%
The following chart updates historical unaudited financial and operating data of VITAS (dollars in thousands, except dollars per patient day):
-19-
CHEMED CORPORATION AND SUBSIDIARY COMPANIES
OPERATING STATISTICS FOR VITAS SEGMENT
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2008 AND 2007
(unaudited)
Three Months Ended September 30,
Nine Months Ended September 30,
OPERATING STATISTICS
2008
2007
2008
2007
Net revenue
Homecare
$
149,732
$
137,406
$
436,075
$
403,748
Inpatient
24,155
22,861
74,497
69,068
Continuous care
31,069
28,921
92,017
85,650
Total before Medicare cap allowance
204,956
189,188
602,589
558,466
Medicare cap allowance
-
(714
)
-
(242
)
Total
$
204,956
$
188,474
$
602,589
$
558,224
Net revenue as a percent of total
before Medicare cap allowance
Homecare
73.0
%
72.6
%
72.4
%
72.3
%
Inpatient
11.8
12.1
12.3
12.4
Continuous care
15.2
15.3
15.3
15.3
Total before Medicare cap allowance
100.0
100.0
100.0
100.0
Medicare cap allowance
-
(0.4
)
-
-
Total
100.0
%
99.6
%
100.0
%
100.0
%
Average daily census ("ADC") (days)
Homecare
7,534
7,039
7,346
6,914
Nursing home
3,570
3,567
3,562
3,572
Routine homecare
11,104
10,606
10,908
10,486
Inpatient
410
412
429
417
Continuous care
519
511
521
512
Total
12,033
11,529
11,858
11,415
Total Admissions
13,317
13,436
42,485
41,204
Total Discharges
13,279
13,403
41,992
40,823
Average length of stay (days)
74.1
76.7
72.9
76.7
Median length of stay (days)
15.0
14.0
14.0
13.0
ADC by major diagnosis
Neurological
32.5
%
32.8
%
32.5
%
33.1
%
Cancer
19.9
20.3
19.9
19.9
Cardio
12.8
14.2
12.9
14.5
Respiratory
6.5
6.8
6.7
6.9
Other
28.3
25.9
28.0
25.6
Total
100.0
%
100.0
%
100.0
%
100.0
%
Admissions by major diagnosis
Neurological
18.2
%
18.2
%
18.4
%
18.5
%
Cancer
37.6
37.5
35.6
35.9
Cardio
11.3
12.1
11.8
12.8
Respiratory
7.0
7.1
7.8
7.6
Other
25.9
25.1
26.4
25.2
Total
100.0
%
100.0
%
100.0
%
100.0
%
Direct patient care margins
Routine homecare
52.4
%
51.0
%
51.2
%
50.9
%
Inpatient
16.6
15.9
17.9
18.3
Continuous care
18.0
16.9
17.4
18.2
Homecare margin drivers (dollars per patient day)
Labor costs
$
48.59
$
48.86
$
50.16
$
48.98
Drug costs
7.85
7.88
7.70
7.95
Home medical equipment
6.28
5.65
6.22
5.73
Medical supplies
2.17
2.22
2.35
2.16
Inpatient margin drivers (dollars per patient day)
Labor costs
$
262.98
$
274.64
$
263.71
$
263.11
Continuous care margin drivers (dollars per patient day)
Labor costs
$
512.04
$
490.94
$
511.81
$
479.83
Bad debt expense as a percent of revenues
1.0
%
0.9
%
1.0
%
0.9
%
Accounts receivable --
days of revenue outstanding
46.9
39.6
N.A.
N.A.
VITAS has 6 large (greater than 450 ADC), 17 medium (greater than 200 but less than 450 ADC) and 23 small (less than 200 ADC) hospice programs. There are three programs at September 30, 2008 with Medicare cap cushion of less than 10% for the measurements period.
Direct patient care margins exclude indirect patient care and administrative costs, as well as Medicare Cap billing limitation.
-20-
Recent Accounting Statements
In June 2008, the EITF reached a consensus on EITF Issue No. 07-5, “Determining Whether an Instrument (or an Embedded Feature) Is Indexed to an Entity’s Own Stock”. The consensus provides additional guidance when determining whether an option or warrant on an entity’s own shares is eligible for the equity classification provided for in EITF 00-19. The consensus is effective for fiscal years beginning after December 15, 2008. We are currently evaluating the impact of this consensus on our outstanding options and warrants issued in connection with our 2007 convertible debt transaction.
In May 2008, the FASB issued Staff Position No. APB 14-1, “Accounting for Convertible Debt Instruments that may be Settled in Cash Upon Conversion (Including Partial Cash Settlement).” This new guidance requires all convertible debentures classified as Instruments B or C under EITF 90-19 to separately account for the debt and equity pieces of the instrument. At inception of the convertible instrument, cash flows related to the convertible instrument are to be discounted using a market rate of interest. This will create a discount at inception to be recorded in equity. The debt portion is to be accreted to its face value, through interest expense, over the life of the instrument using the effective interest method. This will result in higher interest expense over the life of the instrument and an increase in equity at the inception of the instrument. Debt issuance costs are also to be allocated between the debt and equity components using a rationale method. Finally, the FSP requires that the Company value any embedded features of the instrument, other than the conversion option, as a part of the liability. The new standard is effective for all fiscal years (and interim periods) beginning after December 15, 2008. As such, we will adopt the new standard on January 1, 2009. The FSP is to be applied retrospectively. Upon adoption, our preliminary estimate is that our $200 million, 1.875% Convertible Debentures issued in May 2007 will have a discount of between $50 million and $60 million.
In May 2008, the FASB issued Statement of Financial Accounting Standard No. 162 “The Hierarchy of Generally Accepted Accounting Principles” (“SFAS 162”). The purpose of this standard is to provide a consistent framework for determining what accounting principles should be used when preparing U.S. GAAP financial statements. SFAS 162 categorizes accounting pronouncements in a descending order of authority. In the instance of potentially conflicting accounting principles, the standard in the highest category must be used. This statement will be effective 60 days after the SEC approves the Public Company Accounting and Oversight Board’s related amendments. We believe that SFAS 162 will have no impact on our existing accounting methods.
In December 2007, the FASB issued Statement of Financial Accounting Standard No. 141(R) “Business Combinations (revised 2007)” (“SFAS 141(R)”), which changes certain aspects of the accounting for business combinations. This Statement retains the fundamental requirements in Statement No. 141 that the purchase method of accounting be used for all business combinations and for an acquirer to be identified for each business combination. SFAS 141(R) modifies existing accounting guidance in the areas of deal and restructuring costs, acquired contingencies, contingent consideration, in-process research and development, accounting for subsequent tax adjustments and assessing the valuation date. This Statement applies prospectively to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008. An entity may not apply it before that date. There will be no impact on our financial statements as a result of the adoption of SFAS 141(R); however our accounting for all business combinations after adoption will comply with the new standard.
In December 2007, the FASB issued Statement of Financial Accounting Standard No. 160 “Non-controlling Interests in Consolidated Financial Statements – an amendment of ARB No. 51” (“SFAS 160”), which requires ownership interests in subsidiaries held by others to be clearly identified, labeled and presented in the consolidated balance sheet within equity but separate from the parent company’s equity. SFAS 160 also affects the accounting requirements when the parent company either purchases a higher ownership interest or deconsolidates the equity investment. This Statement applies prospectively to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008. An entity may not apply it before that date. We currently do not have non-controlling interests in our consolidated financial statements.
Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995 Regarding Forward-Looking Information
In addition to historical information, this report contains forward-looking statements and performance trends that are based upon assumptions subject to certain known and unknown risks, uncertainties, contingencies and other factors. Variances in any or all of the risks, uncertainties, contingencies, and other factors from our assumptions could cause actual results to differ materially from these forward-looking statements and trends. Our ability to deal with the unknown outcomes of these events, many of which are beyond our control, may affect the reliability of projections and other financial matters.
-21-
Item 3. Quantitative and Qualitative Disclosures about Market Risk
Our primary market risk exposure relates to interest rate risk exposure through variable interest rate borrowings. At September 30, 2008, we had $17.0 million of variable rate debt outstanding. A 1% change in the interest rate on our variable interest rate borrowings would have a $170,000 full-year impact on our interest expense. At September 30, 2008, the fair value of our Senior Convertible Notes approximates $153.3 million.
Item 4. Controls and Procedures
We carried out an evaluation, under the supervision of our President and Chief Executive Officer and with the participation of the Executive Vice President and Chief Financial Officer and the Vice President and Controller, of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this report. Based on that evaluation, the President and Chief Executive Officer, Executive Vice President and Chief Financial Officer and Vice President and Controller have concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report. There has been no change in our internal control over financial reporting that occurred during the quarter covered by this report that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
Item 2(c). Purchases of Equity Securities by the Issuer and Affiliated Purchasers
The following table shows the activity related to our share repurchase programs for the nine months ended September 30, 2008:
Total
Weighted Average
Cumulative Shares
Dollar Amount
Number of Shares
Price Paid Per
Repurchased Under
Remaining Under
Repurchased
Share
the Program
The Program
April 2007 Program
January 1 through January 31, 2008
-
$
-
1,293,250
$
65,004,906
February 1 through February 29, 2008
300,000
$
49.19
1,593,250
$
50,247,480
March 1 through March 31, 2008
-
$
-
1,593,250
$
50,247,480
First Quarter - April 2007 Program
300,000
$
49.19
April 1 through April 30, 2008
-
$
-
1,593,250
$
50,247,480
May 1 through May 31, 2008
382,629
$
34.66
1,975,879
$
93,047,996
June 1 through June 30, 2008
447,068
$
36.15
2,422,947
$
76,887,912
Second Quarter - April 2007 Program
829,697
$
35.46
July 1 through July 31, 2008
260,000
$
36.75
2,682,947
$
67,331,650
August 1 through August 30, 2008
300,000
$
44.64
2,982,947
$
53,940,328
September 1 through September 30, 2008
-
$
-
2,982,947
$
53,940,328
Third Quarter - April 2007 Program
560,000
$
40.98
On April 26, 2007, our Board of Directors authorized a $150 million share repurchase plan with no expiration date.
On May 20, 2008, our Board of Directors authorized an additional $56 million under the April 2007 Program.
-22-
Item 6. Exhibits
Exhibit No.
Description
31.1
Certification by Kevin J. McNamara pursuant to Rule 13a-14(a)/15d-14(a) of the Exchange Act of 1934.
31.2
Certification by David P. Williams pursuant to Rule 13a-14(a)/15d-14(a) of the Exchange Act of 1934.
31.3
Certification by Arthur V. Tucker, Jr. pursuant to Rule 13a-14(a)/15d-14(a) of the Exchange Act of 1934.
32.1
Certification by Kevin J. McNamara pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2
Certification by David P. Williams pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.3
Certification by Arthur V. Tucker, Jr. pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
SIGNATURES
Pursuant to the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Chemed Corporation
(Registrant)
Dated:
October 23, 2008
By:
Kevin J. McNamara
Kevin J. McNamara
(President and Chief Executive Officer)
Dated:
October 23, 2008
By:
David P. Williams
David P. Williams
(Executive Vice President and Chief Financial Officer)
Dated:
October 23, 2008
By:
Arthur V. Tucker, Jr.
Arthur V. Tucker, Jr.
(Vice President and Controller)
-23-