Companies:
10,793
total market cap:
$134.578 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Chemed
CHE
#2969
Rank
$5.32 B
Marketcap
๐บ๐ธ
United States
Country
$377.57
Share price
-0.05%
Change (1 day)
-38.82%
Change (1 year)
โ๏ธ Healthcare
Categories
Chemed Corporation
is an American company that provides hospice and palliative care services to patients through a network of physicians, registered nurses, home health aides, social workers, clergy, and volunteers.
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Chemed
Quarterly Reports (10-Q)
Financial Year FY2015 Q2
Chemed - 10-Q quarterly report FY2015 Q2
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x
Quarterly Report Under Section 13 or 15 (d) of the Securities Exchange Act of 1934 For the Quarterly Period Ended June 30, 2015
o
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Commission File Number: 1-8351
CHEMED CORPORATION
(Exact name of registrant as specified in its charter)
Delaware
31-0791746
(State or other jurisdiction of incorporation or
organization)
(IRS Employer Identification No.)
255 E. Fifth Street, Suite 2600, Cincinnati, Ohio
45202
(Address of principal executive offices)
(Zip code)
(513) 762-6690
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter periods that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
x
No
o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes
x
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer or a non-accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
Large accelerated
filer
x
Accelerated
filer
o
Non-accelerated
filer
o
Smaller reporting
company
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes
o
No
x
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date.
Class
Amount
Date
Capital Stock $1 Par Value
16,919,487 Shares
June 30, 2015
-1-
CHEMED CORPORATION AND
SUBSIDIARY COMPANIES
Index
Page No.
PART I. FINANCIAL INFORMATION:
Item 1. Financial Statements
Unaudited Consolidated Balance Sheet -
June 30, 2015 and December 31, 2014
3
Unaudited Consolidated Statement of Income -
Three and six months ended June 30, 2015 and 2014
4
Unaudited Consolidated Statement of Cash Flows -
Six months ended June 30, 2015 and 2014
5
Notes to Unaudited Consolidated Financial Statements
6
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
15
Item 3. Quantitative and Qualitative Disclosures about Market Risk
32
Item 4. Controls and Procedures
32
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
32
Item 1A. Risk Factors
32
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
33
Item 3. Defaults Upon Senior Securities
33
Item 4. Mine Safety Disclosures
33
Item 5. Other Information
33
Item 6. Exhibits
34
EX – 31.1
EX – 31.2
EX – 31.3
EX – 32.1
EX – 32.2
EX – 32.3
EX – 101.INS
EX – 101.SCH
EX – 101.CAL
EX – 101.DEF
EX – 101.LAB
EX – 101.PRE
-2-
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
CHEMED CORPORATION AND SUBSIDIARY COMPANIES
UNAUDITED CONSOLIDATED BALANCE SHEET
(in thousands, except share and per share data)
June 30, 2015
December 31, 2014
ASSETS
Current assets
Cash and cash equivalents
$
32,705
$
14,132
Accounts receivable less allowances of $17,156 (2014 - $14,728)
119,116
124,607
Inventories
6,250
6,168
Current deferred income taxes
16,432
15,414
Prepaid income taxes
3,474
2,787
Prepaid expenses
12,069
11,456
Total current assets
190,046
174,564
Investments of deferred compensation plans
51,940
49,147
Properties and equipment, at cost, less accumulated depreciation of $190,227 (2014 - $185,735)
107,556
105,336
Identifiable intangible assets less accumulated amortization of $33,031 (2014 - $32,772)
55,979
56,027
Goodwill
472,546
466,722
Other assets
7,216
8,136
Total Assets
$
885,283
$
859,932
LIABILITIES
Current liabilities
Accounts payable
$
39,327
$
46,849
Current portion of long-term debt
7,500
6,250
Income taxes
20
5,818
Accrued insurance
42,589
40,814
Accrued compensation
48,909
50,718
Accrued legal
1,815
753
Other current liabilities
21,752
24,352
Total current liabilities
161,912
175,554
Deferred income taxes
28,280
29,945
Long-term debt
152,500
141,250
Deferred compensation liabilities
52,051
48,684
Other liabilities
12,742
13,143
Total Liabilities
407,485
408,576
Commitments and contingencies
STOCKHOLDERS' EQUITY
Capital stock - authorized 80,000,000 shares $1 par; issued 33,619,982 shares (2014 - 33,337,297 shares)
33,620
33,337
Paid-in capital
562,654
538,845
Retained earnings
815,229
771,176
Treasury stock - 16,800,313 shares (2014 - 16,446,572)
(936,056
)
(894,285
)
Deferred compensation payable in Company stock
2,351
2,283
Total Stockholders' Equity
477,798
451,356
Total Liabilities and Stockholders' Equity
$
885,283
$
859,932
See accompanying notes to unaudited consolidated financial statements.
-3-
CHEMED CORPORATION AND SUBSIDIARY COMPANIES
UNAUDITED CONSOLIDATED STATEMENT OF INCOME
(in thousands, except per share data)
Three Months Ended June 30,
Six Months Ended June 30,
2015
2014
2015
2014
Service revenues and sales
$
381,921
$
360,182
$
758,573
$
718,482
Cost of services provided and goods sold (excluding depreciation)
270,663
257,007
539,548
514,826
Selling, general and administrative expenses
57,994
53,649
116,582
109,320
Depreciation
8,082
7,272
16,114
14,421
Amortization
582
735
1,158
1,744
Total costs and expenses
337,321
318,663
673,402
640,311
Income from operations
44,600
41,519
85,171
78,171
Interest expense
(969
)
(2,429
)
(1,938
)
(6,244
)
Other income - net
536
756
1,099
1,572
Income before income taxes
44,167
39,846
84,332
73,499
Income taxes
(17,192
)
(15,483
)
(32,820
)
(28,562
)
Net income
$
26,975
$
24,363
$
51,512
$
44,937
Earnings Per Share
Net income
$
1.60
$
1.41
$
3.05
$
2.59
Average number of shares outstanding
16,880
17,236
16,872
17,374
Diluted Earnings Per Share
Net income
$
1.55
$
1.36
$
2.96
$
2.48
Average number of shares outstanding
17,419
17,880
17,419
18,097
Cash Dividends Per Share
$
0.22
$
0.20
$
0.44
$
0.40
See accompanying notes to unaudited consolidated financial statements.
-4-
CHEMED CORPORATION AND SUBSIDIARY COMPANIES
UNAUDITED CONSOLIDATED STATEMENT OF CASH FLOWS
(in thousands)
Six Months Ended June 30,
2015
2014
Cash Flows from Operating Activities
Net income
$
51,512
$
44,937
Adjustments to reconcile net income to net cash provided
by operating activities:
Depreciation and amortization
17,272
16,165
Deferred income taxes
(2,783
)
6,180
Provision for uncollectible accounts receivable
7,734
6,449
Amortization of discount on convertible notes
-
3,392
Stock option expense
2,787
2,453
Amortization of debt issuance costs
262
564
Noncash long-term incentive compensation
2,391
986
Changes in operating assets and liabilities, excluding
amounts acquired in business combinations:
Increase in accounts receivable
(2,182
)
(6,782
)
Increase in inventories
(78
)
(153
)
Increase in prepaid expenses
(507
)
(3,301
)
Decrease in accounts payable and other current liabilities
(1,314
)
(33,584
)
Increase/(decrease) in income taxes
(2,384
)
7,224
Increase in other assets
(2,229
)
(2,748
)
Increase in other liabilities
2,966
4,644
Excess tax benefit on share-based compensation
(3,998
)
(1,866
)
Other sources
189
553
Net cash provided by operating activities
69,638
45,113
Cash Flows from Investing Activities
Capital expenditures
(18,846
)
(19,454
)
Business combinations, net of cash acquired
(6,614
)
(250
)
Other sources
395
192
Net cash used by investing activities
(25,065
)
(19,512
)
Cash Flows from Financing Activities
Proceeds from revolving line of credit
103,200
245,500
Payments on revolving line of credit
(88,200
)
(185,500
)
Payments on other long-term debt
(2,500
)
(186,956
)
Proceeds from other long-term debt
-
100,000
Purchases of treasury stock
(29,762
)
(58,493
)
Proceeds from exercise of stock options
8,044
16,092
Dividends paid
(7,459
)
(6,757
)
Capital stock surrendered to pay taxes on stock-based compensation
(5,876
)
(3,543
)
Retirement of warrants
-
(2,645
)
Excess tax benefit on share-based compensation
3,998
1,866
Debt issuance costs
-
(939
)
Decrease in cash overdrafts payable
(6,791
)
(479
)
Other uses
(654
)
(252
)
Net cash used by financing activities
(26,000
)
(82,106
)
Increase/(Decrease) in Cash and Cash Equivalents
18,573
(56,505
)
Cash and cash equivalents at beginning of year
14,132
84,418
Cash and cash equivalents at end of period
$
32,705
$
27,913
See accompanying notes to unaudited consolidated financial statements.
-5-
CHEMED CORPORATION AND SUBSIDIARY COMPANIES
Notes to Unaudited Consolidated Financial Statements
1. Basis of Presentation
As used herein, the terms "We," "Company" and "Chemed" refer to Chemed Corporation or Chemed Corporation and its consolidated subsidiaries.
We have prepared the accompanying unaudited consolidated financial statements of Chemed in accordance with Rule 10-01 of SEC Regulation S-X. Consequently, we have omitted certain disclosures required under generally accepted accounting principles in the United States (“GAAP”) for complete financial statements. The December 31, 2014 balance sheet data were derived from audited financial statements but do not include all disclosures required by GAAP. However, in our opinion, the financial statements presented herein contain all adjustments, consisting only of normal recurring adjustments, necessary to state fairly our financial position, results of operations and cash flows. These financial statements are prepared on the same basis as and should be read in conjunction with the audited Consolidated Financial Statements and related notes included in our Annual Report on Form 10-K for the year ended December 31, 2014.
2. Revenue Recognition
Both the VITAS segment and the Roto-Rooter segment recognize service revenues and sales when the earnings process has been completed. Generally, this occurs when services are provided or products are delivered. VITAS recognizes revenue at the estimated realizable amount due from third-party payers. Medicare payments are subject to certain limitations, as described below.
We actively monitor each of our hospice programs, by provider number, as to their specific admission, discharge rate and median length of stay data in an attempt to determine whether they are likely to exceed the annual per-beneficiary Medicare cap (“Medicare cap”). Should we determine that revenues for a program are likely to exceed the Medicare cap based on projected trends, we attempt to institute corrective action to influence the patient mix or to increase patient admissions. However, should we project our corrective action will not prevent that program from exceeding its Medicare cap, we estimate the amount of revenue recognized during the period that will require repayment to the Federal government under the Medicare cap and record the amount as a reduction to patient revenue.
During the second quarter of 2015, no Medicare cap was recorded.
During the first six months ended June 30, 2015, we recorded a $165,000 Medicare cap reversal of amounts recorded in the fourth quarter of 2014 for one program’s projected 2015 measurement period liability. The fourth quarter of 2014 was part of the 2015 Medicare cap year.
Shown below is the Medicare cap liability activity for the fiscal periods ended (in thousands):
June 30,
2015
2014
Beginning balance January 1,
$
6,112
$
8,260
2015 measurement period
(165
)
-
2014 measurement period
-
(704
)
Payments
(4,782
)
(3,439
)
Ending balance June 30,
$
1,165
$
4,117
Vitas provides charity care, in certain circumstances, to patients without charge when management of the hospice program determines, at the time services are performed, that the patient does not have the financial wherewithal to make payment. There is no revenue or associated accounts receivable in the accompanying consolidated financial statements related to charity care. The cost of charity care is calculated by taking the ratio of charity care days to total days of care and multiplying by total cost of care. The cost of charity care is as follows (in thousands):
-6-
Three months ended June 30,
Six months ended June 30,
2015
2014
2015
2014
$
1,885
$
1,931
$
3,859
$
3,630
3. Segments
Service revenues and sales and after-tax earnings by business segment are as follows (in thousands):
Three months ended June 30,
Six months ended June 30,
2015
2014
2015
2014
Service Revenues and Sales
VITAS
$
276,460
$
264,026
$
546,073
$
524,438
Roto-Rooter
105,461
96,156
212,500
194,044
Total
$
381,921
$
360,182
$
758,573
$
718,482
After-tax Earnings
VITAS
$
21,800
$
20,892
$
41,116
$
39,051
Roto-Rooter
12,153
10,719
24,161
20,751
Total
33,953
31,611
65,277
59,802
Corporate
(6,978
)
(7,248
)
(13,765
)
(14,865
)
Net income
$
26,975
$
24,363
$
51,512
$
44,937
We report corporate administrative expenses and unallocated investing and financing income and expense not directly related to either segment as “Corporate”.
4. Earnings per Share
Earnings per share (“EPS”) are computed using the weighted average number of shares of capital stock outstanding. Earnings and diluted earnings per share are computed as follows (in thousands, except per share data):
Net Income
For the Three Months Ended June 30,
Income
Shares
Earnings
per Share
2015
Earnings
$
26,975
16,880
$
1.60
Dilutive stock options
-
390
Nonvested stock awards
-
149
Diluted earnings
$
26,975
17,419
$
1.55
2014
Earnings
$
24,363
17,236
$
1.41
Dilutive stock options
-
376
Nonvested stock awards
-
147
Conversion of notes
-
121
Diluted earnings
$
24,363
17,880
$
1.36
-7-
Net Income
For the Six Months Ended June 30,
Income
Shares
Earnings
per Share
2015
Earnings
$
51,512
16,872
$
3.05
Dilutive stock options
-
395
Nonvested stock awards
-
152
Diluted earnings
$
51,512
17,419
$
2.96
2014
Earnings
$
44,937
17,374
$
2.59
Dilutive stock options
-
374
Nonvested stock awards
-
147
Conversion of Notes
-
202
Diluted earnings
$
44,937
18,097
$
2.48
For the three and six-month period ended June 30, 2015, 411,000 stock options were excluded from the computation of diluted earnings per share because they would have been anti-dilutive. For the three and six-month period ended June 30, 2014
no
stock options
were so excluded.
For the three and six-months of 2014 diluted earnings per share was impacted by the issuance of 249,000 shares of capital stock under the conversion feature of our 1.875% Senior Convertible Notes (the “Notes”) on the May 15, 2014 maturity date. Assuming these shares were issued April 1, 2014 increases average diluted shares outstanding for the second quarter of 2014 by 121,000 shares. Similarly, the dilutive impact of this conversion feature for the first six months of 2014 was 202,000.
5. Long-Term Debt
On June 30, 2014, we replaced our existing credit agreement with the Third Amended and Restated Credit Agreement (“2014 Credit Agreement”). Terms of the 2014 Credit Agreement consist of a five-year, $350 million revolving credit facility and a $100 million term loan. The 2014 Credit Agreement has a floating interest rate that is currently LIBOR plus 113 basis points.
The debt outstanding as of June 30, 2015 consists of the following:
Revolver
$
65,000
Term loan
95,000
Total
160,000
Current portion of term and revolving loan
(7,500)
Long-term debt
$
152,500
Scheduled principal payments of the term loan are as follows:
2015
$
3,750
2016
7,500
2017
8,750
2018
10,000
2019
65,000
$
95,000
-8-
The 2014 Credit Agreement contains the following quarterly financial covenants:
Description
Requirement
Leverage Ratio (Consolidated Indebtedness/Consolidated Adj. EBITDA)
< 3.50 to 1.00
Fixed Charge Coverage Ratio (Consolidated Free Cash Flow/Consolidated Fixed Charges)
> 1.50 to 1.00
Annual Operating Lease Commitment
< $50.0 million
We are in compliance with all debt covenants as of June 30, 2015. We have issued $36.6 million in standby letters of credit as of June 30, 2015 for insurance purposes. Issued letters of credit reduce our available credit under the 2014 Credit Agreement. As of June 30, 2015, we have approximately $248.4 million of unused lines of credit available and eligible to be drawn down under our revolving credit facility.
6. Other Income – Net
Other income -- net comprises the following (in thousands):
Three months ended June 30,
Six months ended June 30,
2015
2014
2015
2014
Market value gains on assets held in deferred
compensation trust
$
498
$
650
$
1,448
$
1,812
Loss on disposal of property and equipment
(63
)
(48
)
(15
)
(326
)
Interest income - net
86
58
130
8
Other - net
15
96
(464
)
78
Total other income - net
$
536
$
756
$
1,099
$
1,572
7. Stock-Based Compensation Plans
On May 18, 2015, the Compensation/Incentive Committee of the Board of Directors (“CIC”) approved a grant of 32,550 shares of restricted stock to certain key employees. The restricted shares vest ratably over three years from the date of issuance. The cumulative compensation expense related to the restricted stock award is $4.0 million and will be recognized over the three-year vesting period. We assumed no forfeitures in determining the cumulative compensation expense of the grant.
On February 20, 2015, the (“CIC”) granted 10,761 Performance Stock Units (“PSUs”) contingent upon the achievement of certain total shareholders return (“TSR”) targets as compared to the TSR of a group of peer companies for the three-year period ending December 31, 2017, the date at which such awards vest. The cumulative compensation cost of the TSR-based PSU award to be recorded over the three year service period is $1.5 million.
On February 20, 2015, the CIC also granted 10,761 PSUs contingent upon the achievement of certain earnings per share (“EPS”) targets for the three-year period ending December 31, 2017. At the end of each reporting period, the Company estimates the number of shares that it believes will ultimately be earned and records that expense over the service period of the award. We currently estimate the cumulative compensation cost of the EPS-based PSUs to be recorded over the three year service period is $1.6 million.
-9-
8. Independent Contractor Operations
The Roto-Rooter segment sublicenses with 69 independent contractors to operate certain plumbing repair and drain cleaning businesses in lesser-populated areas of the United States and Canada. We had notes receivable from our independent contractors as of June 30, 2015 totaling $1.6 million (December 31, 2014 - $1.6 million). In most cases these loans are fully or partially secured by equipment owned by the contractor. The interest rates on the loans range from 0% to 7% per annum and the remaining terms of the loans range from 2 months to 5 years at June 30, 2015. We recorded the following from our independent contractors (in thousands):
Three months ended June 30,
Six months ended June 30,
2015
2014
2015
2014
Revenues
$
9,527
$
9,190
$
18,991
$
18,213
Pretax profits
5,661
5,235
11,218
10,395
9. Retirement Plans
All of the Company’s plans that provide retirement and similar benefits are defined contribution plans. These expenses include the impact of market gains and losses on assets held in deferred compensation plans. Expenses for the Company’s pension and profit-sharing plans, excess benefit plans and other similar plans are as follows (in thousands):
Three months ended June 30,
Six months ended June 30,
2015
2014
2015
2014
$
2,991
$
3,324
$
7,178
$
7,222
10. Legal and Regulatory Matters
The VITAS segment of the Company’s business operates in a heavily-regulated industry. As a result, the Company is subjected to inquiries and investigations by various government agencies, as well as to lawsuits, including
qui tam
actions. The following sections describe the various ongoing material lawsuits and investigations of which the Company is currently aware. It is not possible at this time for us to estimate either the timing or outcome of any of those matters, or whether any potential loss, or range of potential losses, is probable or estimable.
Regulatory Matters and Litigation
In June 2011, the U.S. Attorney provided the Company with a partially unsealed
qui tam
complaint filed under seal in the U.S. District Court for the Western District of Texas,
United States, et al. ex rel. Urick v. VITAS HME Solutions, Inc. et al.
, 5:08-cv-0663 (“
Urick
”). The U.S. Attorney filed a notice in May 2012 stating that it had decided not to intervene in the case at that time but indicating that it continues to investigate the allegations. In June 2012, the complaint was unsealed. The complaint asserts violations of the federal False Claims Act and the Texas Medicaid Fraud Prevention Act based on allegations of a conspiracy to submit to Medicare and Medicaid false claims involving hospice services for ineligible patients, unnecessary medical supplies, failing to satisfy certain prerequisites for payment, and altering patient records, including backdating patient revocations. The suit was brought by Barbara Urick, a then registered nurse in VITAS’s San Antonio program, against VITAS, certain of its affiliates, and several former VITAS employees, including physicians Justo Cisneros and Antonio Cavasos and nurses Sally Schwenk, Diane Anest, and Edith Reed. In September 2012 and July 2013, the plaintiff dismissed all claims against the individual defendants. The complaint was served on the VITAS entities on April 12, 2013.
Also in June 2011, the U.S. Attorney provided the Company with a partially unsealed
qui tam
complaint filed under seal in the U.S. District Court for the Northern District of Illinois,
United States, et al. ex rel. Spottiswood v. Chemed Corp.
, 1:07-cv-4566 (“
Spottiswood
”). In April 2012, the complaint was unsealed. The U.S. Attorney and Attorney General for the State of Illinois filed notices in April and May 2012, respectively, stating that they had decided not to intervene in the case at that time but indicating that they continue to investigate the allegations. Plaintiff filed an amended complaint in November 2012. The complaint asserts violations of the federal False Claims Act and the Illinois Whistleblower Reward and Protection Act based on allegations that VITAS fraudulently billed Medicare and Medicaid for providing unwarranted continuous care services. The suit was brought by Laura Spottiswood, a former part-time pool registered nurse at VITAS, against Chemed, VITAS, and a VITAS affiliate. The complaint was served on the defendants on April 12, 2013. On May 29 and June 4, 2013, respectively, the Court granted the government’s motion to partially intervene in
Spottiswood
and in
Urick
on the allegations that VITAS submitted or caused to be submitted false or fraudulent claims for continuous care and routine home care on behalf of certain ineligible Medicare beneficiaries. The Court also transferred them to the U.S. District Court for the Western District of Missouri under docket Nos. 4:13-cv-505 and 4:13-cv-563, respectively.
-10-
On May 2, 2013, the government filed a False Claims Act complaint against the Company and certain of its hospice-related subsidiaries in the U.S. District Court for the Western District of Missouri,
United States v. VITAS Hospice Services, LLC, et al.
, No. 4:13-cv-00449-BCW (the “2013 Action”). Prior to that date, the Company received various subpoenas from the U.S. Department of Justice and OIG that have been previously disclosed. The 2013 Action alleges that, since at least 2002, VITAS, and since 2004, the Company, submitted or caused the submission of false claims to the Medicare program by (a) billing Medicare for continuous home care services when the patients were not eligible, the services were not provided, or the medical care was inappropriate, and (b) billing Medicare for patients who were not eligible for the Medicare hospice benefit because they did not have a life expectancy of six months or less if their illnesses ran their normal course. This complaint seeks treble damages, statutory penalties, and the costs of the action, plus interest. On August 1, 2013, the government filed its First Amended Complaint in the 2013 Action. The First Amended Complaint changed and supplemented some of the allegations, but did not otherwise expand the causes of action or the nature of the relief sought against VITAS. The defendants filed a motion to dismiss on September 24, 2013. The Court denied the motion, except to the extent that claims were filed before July 24, 2002, on September 30, 2014.
On May 6, 2013, the U.S. District Court for the Western District of Missouri, at the request of the government, unsealed a
qui tam
complaint against VITAS and VITAS Healthcare Corporation of California,
United States ex rel. Charles Gonzales v. VITAS Healthcare Corporation, et al
.
,
CV 12-0761-R (“
Gonzales
”). The case was transferred from the Central District of California to the Western District of Missouri under docket No. 4:13-cv-344. The government partially intervened in
Gonzales
. The
Gonzales
complaint alleges that VITAS’ Los Angeles program falsely certified and recertified patients as eligible for the Medicare Hospice Benefit. It alleges violations of the False Claims Act and seeks treble damages, civil penalties, recovery of costs, attorneys’ fees and expenses, and pre- and post-judgment interest.
On September 25, 2013, the Court granted a joint motion by the government, the relators, and VITAS to consolidate the
Spottiswood
,
Urick
, and
Gonzales
complaints with the 2013 Action. As a result, the First Amended Complaint will govern the consolidated federal claims brought by the United States and the relators for all purposes. The relators and VITAS have stipulated that certain non-intervened claims will not be pursued by the relators. The Spottiswood relator filed an action under the Illinois False Claims Act,
The State of Illinois ex rel. Laura Spottiswood v. Chemed Corporation
, et al., No. 14 L 2786 in the Circuit Court of Cook County, Illinois on March 6, 2014. The Court granted the parties’ joint motion to place this case on its stay calendar, pending resolution of the 2013 Action.
VITAS has also received document subpoenas in related state matters. In February 2010, VITAS received a civil investigative demand (“CID”) from the Texas Attorney General seeking documents from January 1, 2002 through the date of the CID, and interrogatory responses in connection with an investigation of possible fraudulent submission of Medicaid claims for non-qualifying patients and fraudulent shifting of costs from VITAS to the State of Texas and the United States. The CID requested similar information sought by prior Department of Justice subpoenas, including policy and procedure manuals and information concerning Medicare and Medicaid billing, patient statistics and sales and marketing practices, together with information concerning record-keeping and retention practices, and medical records concerning 117 patients. In September 2010, VITAS received a third CID from the Texas Attorney General seeking additional documents concerning business plans and results, revocation forms for certain patients, and electronic documents of 10 current and former employees. In July 2012, VITAS received an investigative subpoena from the Florida Attorney General seeking documents previously produced in the course of prior government investigations as well as, for the period January 1, 2007 through the date of production, billing records and procedures; information concerning business results, plans, and strategies; documents concerning patient eligibility for hospice care; and certain information concerning employees and their compensation.
The costs incurred related to U.S. v. Vitas and related regulatory matters were $1.4 million and $410,000 for the quarters ended June 30, 2015 and 2014, respectively. For the six months ended June 30, 2015 and 2014, the net costs were $2.7 million and $1.2 million respectively.
In November 2013, two shareholder derivative lawsuits were filed against the Company’s current and former directors, as well as certain of its officers, both of which are covered by the Company’s commercial insurance. On November 6, 2013, KBC Asset Management NV filed suit in the United States District Court for the District of Delaware,
KBC Asset Management NV, derivatively on behalf of Chemed Corp. v. McNamara, et al.
, No. 13 Civ. 1854 (LPS) (D. Del.). It sued Kevin McNamara, Joel Gemunder, Patrick Grace, Thomas Hutton, Walter Krebs, Andrea Lindell, Thomas Rice, Donald Saunders, Arthur Tucker, Jr., George Walsh III, Frank Wood, Timothy O’Toole, David Williams and Ernest Mrozek, together with the Company as nominal defendant. Plaintiff alleges that since at least 2004, Chemed, through VITAS, has submitted or caused the submission of false claims to Medicare. The suit alleges a claim for breach of fiduciary duty against the individual defendants, and seeks (a) a declaration that the individual defendants breached their fiduciary duties to the Company; (b) an order requiring those defendants to pay compensatory damages, restitution and exemplary damages, in unspecified amounts, to the Company; (c) an order directing the Company to implement new policies and procedures; and (d) costs and disbursements incurred in bringing the action, including attorneys’ fees.
-11-
On November 14, 2013, Mildred A. North filed suit in the United States District Court for the Southern District of Ohio,
North, derivatively on behalf of Chemed Corp. v. Kevin McNamara, el al.
, No. 13 Civ. 833 (MDB) (S.D. Ohio). She sued Kevin McNamara, David Williams, Timothy O’Toole, Joel Gemunder, Patrick Grace, Walter Krebs, Andrea Lindell, Thomas Rice, Donald Saunders, George Walsh III, Frank Wood and Thomas Hutton, together with the Company as nominal defendant. Plaintiff alleges that, between February 2010 and the present, the individual defendants breached their fiduciary duties as officers and directors of Chemed by, among other things, (a) allegedly causing VITAS
to submit improper and ineligible claims to Medicare and Medicaid; and (b) allegedly misrepresenting the state of Chemed’s internal controls. The suit alleges claims for breach of fiduciary duty, abuse of control and gross mismanagement against the individual defendants. The complaint also alleges unjust enrichment and insider trading against Messrs. McNamara, Williams and O’Toole. Plaintiff seeks (a) a declaration that the individual defendants breached their fiduciary duties to the Company; (b) an order requiring those defendants to pay compensatory damages, restitution and exemplary damages, in unspecified amounts, to the Company; (c) an order directing the Company to implement new policies and procedures; and (d) costs and disbursements incurred in bringing the action, including attorneys’ fees.
On January 29, 2014 defendants in
North
filed a motion to transfer that case to Delaware under 28 U.S.C § 1404(a). On February 12, 2014, defendants in
KBC
filed a motion to dismiss that case pursuant to Federal Rules of Civil Procedure 23.1 and 12(b)(6). On September 19, 2014, the Ohio court granted defendants’ motion to transfer
North
to Delaware. Following that decision and in light of that transfer, on September 29, 2014, the Delaware court denied without prejudice defendants’ motion to dismiss
KBC,
and referred both cases to Magistrate Judge Burke.
On October 15, 2014, Plaintiff KBC filed a motion to consolidate
KBC
with
North
. On February 2, 2015 the court granted the motion for consolidation in full, appointing Plaintiff KBC the sole lead plaintiff and its counsel, the sole lead and liaison counsel. The court ordered that both cases will proceed under the caption
In re Chemed Corp. Shareholder and Derivative Litigation
, No. 13 Civ. 1854 (LPS) (CJB) (D. Del.). Plaintiff KBC has designated its pending complaint as the operative complaint in the consolidated proceedings. Defendants have renewed their motion to dismiss the claims and allegations.
The Company intends to defend vigorously against the allegations in each of the above lawsuits. Regardless of the outcome of any of the preceding matters, responding to the subpoenas and dealing with the various regulatory agencies and opposing parties can adversely affect us through defense costs, potential payments, diversion of management time, and related publicity. Although the Company intends to defend them vigorously, there can be no assurance that those suits will not have a material adverse effect on the Company.
11. Concentration of Risk
VITAS has pharmacy services agreements ("Agreements") with Omnicare, Inc. and its subsidiaries (“OCR”) whereby OCR provides specified pharmacy services for VITAS and its hospice patients in geographical areas served by both VITAS and OCR. The Agreements renew automatically for three-year terms. Either party may cancel the Agreements at the end of any term by giving 30 days prior written notice. VITAS made purchases from OCR of
$9.5 million and $8.8 million for the three months ended June 30, 2015 and 2014, respectively. VITAS made purchases from OCR of $18.7 million and $17.7 million for the six months ended June 30, 2015 and 2014, respectively. For the three and six month periods ending June 30, 2015 and 2014, respectively, purchases from this vendor exceed 90% of all pharmacy services used by VITAS.
12. Cash Overdrafts and Cash Equivalents
Included in accounts payable at June 30, 2015 is cash overdrafts payable of $3.7 million (December 31, 2014 - $10.5 million).
From time to time throughout the year, we invest excess cash in money market funds with major commercial banks. We closely monitor the creditworthiness of the institutions with which we invest our overnight funds. We had
$66,000 in cash equivalents as of June 30, 2015. There was $80,000 in cash equivalents as of December 31, 2014. The weighted average rate of return for our cash equivalents was 0.08% at June 30, 2015 and 0.06% at December 31, 2014.
-12-
13. Financial Instruments
FASB’s authoritative guidance on fair value measurements defines a hierarchy which prioritizes the inputs in fair value measurements. Level 1 measurements are measurements using quoted prices in active markets for identical assets or liabilities. Level 2 measurements use significant other observable inputs. Level 3 measurements are measurements using significant unobservable inputs which require a company to develop its own assumptions. In recording the fair value of assets and liabilities, companies must use the most reliable measurement available.
The following shows the carrying value, fair value and the hierarchy for our financial instruments as of
June 30, 2015 (in thousands):
Fair Value Measure
Carrying Value
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs (Level 2)
Significant Unobservable
Inputs (Level 3)
Mutual fund investments of deferred
compensation plans held in trust
$
51,940
$
51,940
$
-
$
-
Long-term debt
160,000
-
160,000
-
For the mutual fund investments carrying value is fair value. All outstanding long-term debt is at a floating interest rate tied to LIBOR. Therefore, the carrying amount is a reasonable estimation of fair value.
The following shows the carrying value, fair value and the hierarchy for our financial instruments as of December 31, 2014 (in thousands):
Fair Value Measure
Carrying Value
Quoted Prices in Active Markets for Identical Assets
(Level 1)
Significant Other Observable Inputs (Level 2)
Significant Unobservable
Inputs (Level 3)
Mutual fund investments of deferred
compensation plans held in trust
$
49,147
$
49,147
$
-
$
-
Long-term debt
147,500
-
147,500
-
For cash and cash equivalents, accounts receivable and accounts payable, the carrying amount is a reasonable estimate of fair value because of the liquidity and short-term nature of these instruments.
14. Capital Stock Repurchase Plan Transactions
We repurchased the following capital stock for the three and six months ended June 30, 2015 and 2014:
Three months ended June 30,
Six months ended June 30,
2015
2014
2015
2014
Shares repurchased
250,000
300,000
250,000
682,934
Weighted average price per share
$
119.05
$
85.04
$
119.05
$
85.65
In March 2015, the Board of Directors authorized an additional $100 million for stock repurchase under Chemed’s existing share repurchase program. We currently have $82.0 million of authorization remaining under this share repurchase plan.
-13-
15. Recent Accounting Statements
In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update “ASU No. 2014-09 – Revenue from Contracts with Customers” which provides additional guidance to clarify the principles for recognizing revenue. The standard will also be used to develop a common revenue standard for removing inconsistencies and weaknesses, improve comparability, provide more useful information to users through improved disclosure requirements, and simplify the preparation of financial statements. The guidance is effective for fiscal years beginning after December 15, 2017. We are currently evaluating the impact of this ASU on our existing revenue recognition policies and disclosures.
In August 2014, the FASB issued Accounting Standards Update No. 2014-15, “ASU No. 2014-15 - Presentation of Financial Statements-Going Concern”. ASU 2014-15 is intended to define management's responsibility to evaluate whether there is substantial doubt about an organization's ability to continue as a going concern and to provide related footnote disclosures. This guidance is effective for us for the annual period ending December 31, 2016 and interim periods thereafter. We do not expect the adoption of this standard to have a material impact on our consolidated financial position, results of operations or cash flows.
In April 2015, the FASB issued Accounting Standards Update No. 2015-03, “ASU No. 2015-03 – Interest – Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs”. ASU 2015-03 is intended to simplify the presentation of debt issuance costs. Under the new guidance, debt issuance costs will be presented as a direct deduction from the carrying value of the associated debt, consistent with the existing presentation of a debt discount. This guidance is effective for us for the annual period beginning after December 15, 2015. We do not expect the adoption of this standard to have a material impact on our consolidated financial position, results of operations or cash flows.
16. Business Combinations
In the first six months of 2015, we completed two business combinations within our Roto-Rooter segment for $6.6 million in cash to increase our market penetration in Omaha, Nebraska and Scranton, Pennsylvania. A substantial portion of this aggregate purchase price was allocated to goodwill. The operating results of these business combinations have been included in our results of operations since the acquisition date and are not material for the three and six-month periods ended June 30, 2015 nor for the comparable prior year periods.
-14-
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Executive Summary
We operate through our two wholly-owned subsidiaries, VITAS Healthcare Corporation and Roto-Rooter Group, Inc. VITAS focuses on hospice care that helps make terminally ill patients’ final days as comfortable as possible. Through its teams of doctors, nurses, home health aides, social workers, clergy and volunteers, VITAS provides direct medical services to patients, as well as spiritual and emotional counseling to both patients and their families. Roto-Rooter’s services are focused on providing plumbing, drain cleaning and other related services to both residential and commercial customers. Through its network of company-owned branches, independent contractors and franchisees, Roto-Rooter offers plumbing and drain cleaning service to over 90% of the U.S. population.
The following is a summary of the key operating results (in thousands except per share amounts):
Three months ended June 30,
Six months ended June 30,
2015
2014
2015
2014
Service revenues and sales
$
381,921
$
360,182
$
758,573
$
718,482
Net income
$
26,975
$
24,363
$
51,512
$
44,937
Diluted EPS
$
1.55
$
1.36
$
2.96
$
2.48
Adjusted net income
$
29,716
$
26,580
$
56,547
$
50,293
Adjusted diluted EPS
$
1.71
$
1.50
$
3.25
$
2.81
Adjusted EBITDA
$
57,689
$
52,213
$
110,538
$
99,885
Adjusted EBITDA as a % of revenue
15.1
%
14.5
%
14.6
%
13.9
%
Adjusted net income, adjusted diluted EPS, earnings before interest, taxes and depreciation and amortization (“EBITDA”) and Adjusted EBITDA are not measures derived in accordance with GAAP. We provide non-GAAP measures to help readers evaluate our operating results, compare our operating performance with that of similar companies that have different capital structures and help evaluate our ability to meet future debt service, capital expenditure and working capital requirements. Our non-GAAP measures should not be considered in isolation or as a substitute for comparable measures presented in accordance with GAAP. A reconciliation of our non-GAAP measures are presented on pages 28-30.
For the three months ended June 30, 2015, the increase in consolidated service revenues and sales was driven by a 9.7% increase at Roto-Rooter and a 4.7% increase at VITAS. The increase in service revenues at Roto-Rooter was driven primarily by an increase in the water restoration business line as well as an increase in plumbing revenue. Water restoration is the remediation or removal of water and humidity after a flood. The increase in service revenues at VITAS was a result of Medicare reimbursement rates increasing 1.4%, a 5.1% increase in days of care, offset by geographical and level of care mix shift. Consolidated net income increased 10.7% due to higher revenues at both VITAS and Roto-Rooter combined with leveraging our current infrastructure resulting in operating costs growing at a slower rate than revenue. Diluted EPS increased 14.0% as a result of the increase in net income as well as a lower number of shares outstanding. Adjusted EBITDA as a percent of revenue increased 0.6%. See page 31 for additional VITAS operating metrics.
For the six months ended June 30, 2015, the increase in consolidated service revenues and sales was driven by a 9.5% increase at Roto-Rooter and a 4.1% increase at VITAS. The increase in service revenues at Roto-Rooter was driven primarily by an increase in the water restoration business line as well as an increase in plumbing revenue. The increase in service revenues at VITAS was a result of Medicare reimbursement rates increasing 1.4%, a 4.3% increase in days of care offset by level of care and geographical mix shift. Consolidated net income increased 14.6% due to higher revenues at both VITAS and Roto-Rooter combined with leveraging our current infrastructure resulting in operating costs growing at a slower rate than revenue. Diluted EPS increased 19.4% as a result of the increase in net income as well as a lower number of shares outstanding. Adjusted EBITDA as a percent of revenue increased 0.7%. See page 31 for additional VITAS operating metrics.
VITAS expects its full-year 2015 revenue growth, prior to Medicare cap, to be in the range of 4.0% to 5.0%. Admissions in 2015 are estimated to increase 4.0% to 5.0%. Adjusted EBITDA margin, prior to Medicare cap, is estimated to be 14.0% to 15.0%. Medicare cap billing limitations are estimated to be $2.8 million in 2015. Roto-Rooter expects full-year 2015 revenue growth of 5.0% to 6.0%. The revenue estimate is a result of continued expansion in water restoration services and increased job pricing of approximately 1.0%. Adjusted EBITDA margin for 2015 is estimated in the range of 19.5% to 20.0%. We anticipate that our operating income and cash flows will be sufficient to operate our businesses and meet any commitments for the foreseeable future.
-15-
Financial Condition
Liquidity and Capital Resources
Material changes in the balance sheet accounts from December 31, 2014 to June 30, 2015 include the following:
•
An $18.6 million increase in cash due to cash generated by operations and an increase in borrowings on our revolving line of credit partially offset by treasury stock purchases, capital expenditures and cash dividends.
•
A $5.5 million decrease in accounts in accounts receivable. See additional discussion below.
•
A $5.8 million increase in goodwill due to two acquisitions at Roto-Rooter.
•
A $7.5 million decrease in accounts payable due to timing of payments.
•
A $5.8 million decrease in income taxes due to timing of payments.
Net cash provided by operating activities increased $24.5 million primarily as a result of higher net income, payment of litigation settlements in 2014 that did not recur in 2015 and the timing of other disbursements. Management continually evaluates cash utilization alternatives, including share repurchase, debt repurchase, acquisitions and increased dividends to determine the most beneficial use of available capital resources.
We have issued $36.6 million in standby letters of credit as of June 30, 2015, for insurance purposes. Issued letters of credit reduce our available credit under the revolving credit agreement. As of June 30, 2015, we have approximately $248.4 million of unused lines of credit available and eligible to be drawn down under our revolving credit facility. Management believes its liquidity and sources of capital are satisfactory for the Company’s needs in the foreseeable future.
Significant changes in our accounts receivable balances are driven mainly by the timing of payments received from the Federal government at our VITAS subsidiary. We typically receive a payment in excess of $35.0 million from the Federal government from hospice services every other Friday. The timing of period end will have a significant impact on the accounts receivable at VITAS. These changes generally normalize over a two year period, as cash flow variations in one year are offset in the following year.
Commitments and Contingencies
Collectively, the terms of our credit agreements require us to meet various financial covenants, to be tested quarterly. We are in compliance with all financial and other debt covenants as of June 30, 2015 and anticipate remaining in compliance throughout 2015.
The VITAS segment of the Company’s business operates in a heavily-regulated industry. As a result, the Company is subjected to inquiries and investigations by various government agencies, as well as to lawsuits, including
qui tam
actions. The following sections describe the various ongoing material lawsuits and investigations of which the Company is currently aware. It is not possible at this time for us to estimate either the timing or outcome of any of those matters, or whether any potential loss, or range of potential losses, is probable or estimable.
In June 2011, the U.S. Attorney provided the Company with a partially unsealed
qui tam
complaint filed under seal in the U.S. District Court for the Western District of Texas,
United States, et al. ex rel. Urick v. VITAS HME Solutions, Inc. et al.
, 5:08-cv-0663 (“
Urick
”). The U.S. Attorney filed a notice in May 2012 stating that it had decided not to intervene in the case at that time but indicating that it continues to investigate the allegations. In June 2012, the complaint was unsealed. The complaint asserts violations of the federal False Claims Act and the Texas Medicaid Fraud Prevention Act based on allegations of a conspiracy to submit to Medicare and Medicaid false claims involving hospice services for ineligible patients, unnecessary medical supplies, failing to satisfy certain prerequisites for payment, and altering patient records, including backdating patient revocations. The suit was brought by Barbara Urick, a then registered nurse in VITAS’s San Antonio program, against VITAS, certain of its affiliates, and several former VITAS employees, including physicians Justo Cisneros and Antonio Cavasos and nurses Sally Schwenk, Diane Anest, and Edith Reed. In September 2012 and July 2013, the plaintiff dismissed all claims against the individual defendants. The complaint was served on the VITAS entities on April 12, 2013.
Also in June 2011, the U.S. Attorney provided the Company with a partially unsealed
qui tam
complaint filed under seal in the U.S. District Court for the Northern District of Illinois,
United States, et al. ex rel. Spottiswood v. Chemed Corp.
, 1:07-cv-4566 (“
Spottiswood
”). In April 2012, the complaint was unsealed. The U.S. Attorney and Attorney General for the State of Illinois filed notices in April and May 2012, respectively, stating that they had decided not to intervene in the case at that time but indicating that they continue to investigate the allegations. Plaintiff filed an amended complaint in November 2012. The complaint asserts violations of the federal False Claims Act and the Illinois Whistleblower Reward and Protection Act based on allegations that VITAS fraudulently billed Medicare and Medicaid for providing unwarranted continuous care services. The suit was brought by Laura Spottiswood, a former part-time pool registered nurse at VITAS, against Chemed, VITAS, and a VITAS affiliate. The complaint was served on the defendants on April 12, 2013. On May 29 and June 4, 2013, respectively, the Court granted the government’s motion to partially intervene in
Spottiswood
and in
Urick
on the allegations that VITAS submitted or caused to be submitted false or fraudulent claims for continuous care and routine home care on behalf of certain ineligible Medicare beneficiaries. The Court also transferred them to the U.S. District Court for the Western District of Missouri under docket Nos. 4:13-cv-505 and 4:13-cv-563, respectively.
-16-
On May 2, 2013, the government filed a False Claims Act complaint against the Company and certain of its hospice-related subsidiaries in the U.S. District Court for the Western District of Missouri,
United States v. VITAS Hospice Services, LLC, et al.
, No. 4:13-cv-00449-BCW (the “2013 Action”). Prior to that date, the Company received various subpoenas from the U.S. Department of Justice and OIG that have been previously disclosed. The 2013 Action alleges that, since at least 2002, VITAS, and since 2004, the Company, submitted or caused the submission of false claims to the Medicare program by (a) billing Medicare for continuous home care services when the patients were not eligible, the services were not provided, or the medical care was inappropriate, and (b) billing Medicare for patients who were not eligible for the Medicare hospice benefit because they did not have a life expectancy of six months or less if their illnesses ran their normal course. This complaint seeks treble damages, statutory penalties, and the costs of the action, plus interest. On August 1, 2013, the government filed its First Amended Complaint in the 2013 Action. The First Amended Complaint changed and supplemented some of the allegations, but did not otherwise expand the causes of action or the nature of the relief sought against VITAS. The defendants filed a motion to dismiss on September 24, 2013. The Court denied the motion, except to the extent that claims were filed before July 24, 2002, on September 30, 2014.
On May 6, 2013, the U.S. District Court for the Western District of Missouri, at the request of the government, unsealed a
qui tam
complaint against VITAS and VITAS Healthcare Corporation of California,
United States ex rel. Charles Gonzales v. VITAS Healthcare Corporation, et al
.
,
CV 12-0761-R (“
Gonzales
”). The case was transferred from the Central District of California to the Western District of Missouri under docket No. 4:13-cv-344. The government partially intervened in
Gonzales
. The
Gonzales
complaint alleges that VITAS’ Los Angeles program falsely certified and recertified patients as eligible for the Medicare Hospice Benefit. It alleges violations of the False Claims Act and seeks treble damages, civil penalties, recovery of costs, attorneys’ fees and expenses, and pre- and post-judgment interest.
On September 25, 2013, the Court granted a joint motion by the government, the relators, and VITAS to consolidate the
Spottiswood
,
Urick
, and
Gonzales
complaints with the 2013 Action. As a result, the First Amended Complaint will govern the consolidated federal claims brought by the United States and the relators for all purposes. The relators and VITAS have stipulated that certain non-intervened claims will not be pursued by the relators. The Spottiswood relator filed an action under the Illinois False Claims Act,
The State of Illinois ex rel. Laura Spottiswood v. Chemed Corporation
, et al., No. 14 L 2786 in the Circuit Court of Cook County, Illinois on March 6, 2014. The Court granted the parties’ joint motion to place this case on its stay calendar, pending resolution of the 2013 Action.
VITAS has also received document subpoenas in related state matters. In February 2010, VITAS received a civil investigative demand (“CID”) from the Texas Attorney General seeking documents from January 1, 2002 through the date of the CID, and interrogatory responses in connection with an investigation of possible fraudulent submission of Medicaid claims for non-qualifying patients and fraudulent shifting of costs from VITAS to the State of Texas and the United States. The CID requested similar information sought by prior Department of Justice subpoenas, including policy and procedure manuals and information concerning Medicare and Medicaid billing, patient statistics and sales and marketing practices, together with information concerning record-keeping and retention practices, and medical records concerning 117 patients. In September 2010, VITAS received a third CID from the Texas Attorney General seeking additional documents concerning business plans and results, revocation forms for certain patients, and electronic documents of 10 current and former employees. In July 2012, VITAS received an investigative subpoena from the Florida Attorney General seeking documents previously produced in the course of prior government investigations as well as, for the period January 1, 2007 through the date of production, billing records and procedures; information concerning business results, plans, and strategies; documents concerning patient eligibility for hospice care; and certain information concerning employees and their compensation.
The costs incurred related to U.S. v. Vitas and related regulatory matters were $1.4 million and $410,000 for the quarters ended June 30, 2015 and 2014, respectively. For the six months ended June 30, 2015 and 2014, the net costs were $2.7 million and $1.2 million, respectively.
In November 2013, two shareholder derivative lawsuits were filed against the Company’s current and former directors, as well as certain of its officers, both of which are covered by the Company’s commercial insurance. On November 6, 2013, KBC Asset Management NV filed suit in the United States District Court for the District of Delaware,
KBC Asset Management NV, derivatively on behalf of Chemed Corp. v. McNamara, et al.
, No. 13 Civ. 1854 (LPS) (D. Del.). It sued Kevin McNamara, Joel Gemunder, Patrick Grace, Thomas Hutton, Walter Krebs, Andrea Lindell, Thomas Rice, Donald Saunders, Arthur Tucker, Jr., George Walsh III, Frank Wood, Timothy O’Toole, David Williams and Ernest Mrozek, together with the Company as nominal defendant. Plaintiff alleges that since at least 2004, Chemed, through VITAS, has submitted or caused the submission of false claims to Medicare. The suit alleges a claim for breach of fiduciary duty against the individual defendants, and seeks (a) a declaration that the individual defendants breached their fiduciary duties to the Company; (b) an order requiring those defendants to pay compensatory damages, restitution and exemplary damages, in unspecified amounts, to the Company; (c) an order directing the Company to implement new policies and procedures; and (d) costs and disbursements incurred in bringing the action, including attorneys’ fees.
-17-
On November 14, 2013, Mildred A. North filed suit in the United States District Court for the Southern District of Ohio,
North, derivatively on behalf of Chemed Corp. v. Kevin McNamara, el al.
, No. 13 Civ. 833 (MDB) (S.D. Ohio). She sued Kevin McNamara, David Williams, Timothy O’Toole, Joel Gemunder, Patrick Grace, Walter Krebs, Andrea Lindell, Thomas Rice, Donald Saunders, George Walsh III, Frank Wood and Thomas Hutton, together with the Company as nominal defendant. Plaintiff alleges that, between February 2010 and the present, the individual defendants breached their fiduciary duties as officers and directors of Chemed by, among other things, (a) allegedly causing VITAS to submit improper and ineligible claims to Medicare and Medicaid; and (b) allegedly misrepresenting the state of Chemed’s internal controls. The suit alleges claims for breach of fiduciary duty, abuse of control and gross mismanagement against the individual defendants. The complaint also alleges unjust enrichment and insider trading against Messrs. McNamara, Williams and O’Toole. Plaintiff seeks (a) a declaration that the individual defendants breached their fiduciary duties to the Company; (b) an order requiring those defendants to pay compensatory damages, restitution and exemplary damages, in unspecified amounts, to the Company; (c) an order directing the Company to implement new policies and procedures; and (d) costs and disbursements incurred in bringing the action, including attorneys’ fees.
On January 29, 2014 defendants in
North
filed a motion to transfer that case to Delaware under 28 U.S.C § 1404(a). On February 12, 2014, defendants in
KBC
filed a motion to dismiss that case pursuant to Federal Rules of Civil Procedure 23.1 and 12(b)(6). On September 19, 2014, the Ohio court granted defendants’ motion to transfer
North
to Delaware. Following that decision and in light of that transfer, on September 29, 2014, the Delaware court denied without prejudice defendants’ motion to dismiss
KBC,
and referred both cases to Magistrate Judge Burke.
On October 15, 2014, Plaintiff KBC filed a motion to consolidate
KBC
with
North
. On February 2, 2015 the court granted the motion for consolidation in full, appointing Plaintiff KBC the sole lead plaintiff and its counsel, the sole lead and liaison counsel. The court ordered that both cases will proceed under the caption
In re Chemed Corp. Shareholder and Derivative Litigation
, No. 13 Civ. 1854 (LPS) (CJB) (D. Del.). Plaintiff KBC has designated its pending complaint as the operative complaint in the consolidated proceedings. Defendants have renewed their motion to dismiss the claims and allegations.
The Company intends to defend vigorously against the allegations in each of the above lawsuits. Regardless of the outcome of any of the preceding matters, responding to the subpoenas and dealing with the various regulatory agencies and opposing parties can adversely affect us through defense costs, potential payments, diversion of management time, and related publicity. Although the Company intends to defend them vigorously, there can be no assurance that those suits will not have a material adverse effect on the Company.
Results of Operations
Three months ended June 30, 2015 versus 2014 - Consolidated Results
Our service revenues and sales for the second quarter of 2015 increased 6.0% versus services and sales revenues for the second quarter of 2014. Of this increase, $12.4 million was attributable to VITAS and a $9.3 million increase was attributable to Roto-Rooter. The following chart shows the components of those changes (in thousands):
Increase/(Decrease)
Amount
Percent
VITAS
Routine homecare
$
12,956
6.5
Continuous care
(131)
(0.3)
General inpatient
(534)
(2.1)
Medicare cap
143
100.0
Roto-Rooter
Plumbing
3,531
8.2
Drain cleaning
(295)
(0.8)
Water restoration
5,756
169.3
Contractor operations
337
3.7
Other
(24)
(0.5)
Total
$
21,739
6.0
-18-
The increase in VITAS’ revenues for the second quarter of 2015 versus the second quarter of 2014 was a combination of Medicare reimbursement rates increasing approximately 1.4% and a 5.1% increase in days of care offset by level of care and geographical mix shift.
Days of care during the quarter ended June 30 were as follows:
Days of Care
2015
2014
Percent
Routine homecare
1,300,479
1,231,741
5.6
Continuous care
51,250
51,647
(0.8
)
General inpatient
39,006
39,430
(1.1
)
Total days of care
1,390,735
1,322,818
5.1
Over 90% of VITAS’ service revenues for the period were from Medicare and Medicaid.
The increase in plumbing revenues for the second quarter of 2015 versus 2014 is attributable to a 5.1% increase in job count and a 3.1% increase in a combination of price and service mix shift. Drain cleaning revenues for the second quarter of 2015 versus 2014 reflect a 4.4% decrease in the number of jobs performed, offset by a 3.6% increase in a combination of price and service mix shift. Water restoration increased 169.3% as a result of continued expansion into other Roto-Rooter locations. Contractor operations increased 3.7% and Other Roto-Rooter revenue decreased 0.5%.
The consolidated gross margin was 29.1% in the second quarter of 2015 as compared with 28.6% in the second quarter of 2014. On a segment basis, VITAS’ gross margin was 21.9% in the second quarter of 2015, essentially flat when compared to the second quarter of 2014. The Roto-Rooter segment’s gross margin was 48.0% for the second quarter of 2015 as compared with 46.8% for the second quarter of 2014. The gross margin increase was mainly the result of favorable health insurance experience during the second quarter of 2015.
Selling, general and administrative expenses (“SG&A”) comprise (in thousands):
Three months ended June 30,
2015
2014
SG&A expenses before the impact of market gains of deferred compensation plans,
long-term incentive compensation, and OIG investigation expenses
$
54,627
$
51,976
Long-term incentive compensation
1,457
613
Expenses related to OIG investigation
1,412
410
Market value gains related to assets held in deferred compensation trusts
498
650
Total SG&A expenses
$
57,994
$
53,649
SG&A expenses before long-term incentive compensation, expenses related to OIG investigation and the impact of market gains of deferred compensation plans for the second quarter of 2015 were up 5.1% when compared to the second quarter of 2014. The increase was mainly a result of the increase in variable expenses caused by increased revenue as well as normal salary increases and higher bad debt expense in 2015.
-19-
Other income - net comprise (in thousands):
Three months ended June 30,
2015
2014
Market value gains on assets held in deferred
compensation trusts
$
498
$
650
Loss on disposal of property and equipment
(63
)
(48
)
Interest income - net
86
58
Other
15
96
Total other income - net
$
536
$
756
Our effective income tax rate was 38.9% in the second quarter of 2015 essentially equal to the second quarter of 2014.
Net income for both periods included the following after-tax items/adjustments that reduced or increased after-tax earnings (in thousands):
Three months ended June 30,
2015
2014
VITAS
Expenses related to OIG investigation
$
(868
)
$
(254
)
Roto-Rooter
Acquisition expenses
(80
)
-
Expenses related to litigation settlements
-
(20
)
Corporate
Stock option expense
(849
)
(722
)
Noncash impact of change in accounting for convertible debt
-
(714
)
Long-term incentive compensation
(921
)
(388
)
Expenses related to securities litigation
(23
)
(119
)
Total
$
(2,741
)
$
(2,217
)
Three months ended June 30, 2015 versus 2014 - Segment Results
The change in after-tax earnings for the second quarter of 2015 versus the second quarter of 2014 is due to (in thousands):
Increase/(Decrease)
Amount
Percent
VITAS
$
908
4.3
Roto-Rooter
1,434
13.4
Corporate
270
3.7
$
2,612
10.7
VITAS’ after-tax earnings were positively impacted in 2015 compared to 2014 by a $12.4 million increase in revenue. After-tax earnings as a percent of revenue in 2015 were 7.9%, essentially equal to the second quarter of 2014.
Roto-Rooter’s after-tax earnings were positively impacted in 2015 compared to 2014 primarily by a $5.8 million revenue increase in Roto-Rooter’s water restoration line of business and a $3.5 million increase in plumbing revenue. After-tax earnings as a percent of revenue at Roto-Rooter in 2015 were 11.5% as compared to 11.1% in 2014. This increase is largely the result of higher sales and gross profit in 2015, partially offset by higher SG&A expenses. Favorable health insurance experience during the second quarter of 2015 contributed to the higher gross profit.
-20-
Results of Operations
Six months ended June 30, 2015 versus 2014 - Consolidated Results
Our service revenues and sales for the first six months of 2015 increased 5.6% versus services and sales revenues for the first six months of 2014. Of this increase, $21.6 million was attributable to VITAS and an $18.5 million increase was attributable to Roto-Rooter. The following chart shows the components of those changes (in thousands):
Increase/(Decrease)
Amount
Percent
VITAS
Routine homecare
$
22,100
5.6
Continuous care
(115)
(0.2)
General inpatient
189
0.4
Medicare cap
(539)
(76.6)
Roto-Rooter
Plumbing
4,525
5.1
Drain cleaning
(1,304)
(1.8)
Water restoration
14,695
298.6
Contractor operations
778
4.3
Other
(238)
(2.3)
Total
$
40,091
5.6
The increase in VITAS’ revenues for the first six months of 2015 versus the first six months of 2014 was a combination of Medicare reimbursement rates increasing approximately 1.4% and a 4.3% increase in days of care offset by level of care and geographical mix shift. In the first six months of 2015, VITAS recorded a positive revenue adjustment of $165,000 related to one program’s Medicare cap liability recorded in the fourth quarter of 2014. This compares to a positive revenue adjustment of $704,000 recorded in the first six months of 2014.
Days of care for the six months ended June 30 were as follows:
Days of Care
2015
2014
Percent
Routine homecare
2,542,212
2,429,079
4.7
Continuous care
104,090
103,477
0.6
General inpatient
78,579
78,758
(0.2
)
Total days of care
2,724,881
2,611,314
4.3
Over 90% of VITAS’ service revenues for the period were from Medicare and Medicaid.
The increase in plumbing revenues for the first six months of 2015 versus 2014 is attributable to a 1.5% decrease in job count, offset by a 6.6% increase in a combination of price and service mix shift. Drain cleaning revenues for the first six months of 2015 versus 2014 reflect a 5.3% decrease in the number of jobs performed, offset by a 3.5% increase in a combination of price and service mix shift. Water restoration increased 298.6% as a result of continued expansion into other Roto-Rooter locations. Water restoration is the remediation or removal of water and humidity after a flood. Contractor operations increased 4.3% and Other Roto-Rooter revenue decreased 2.3%.
The consolidated gross margin was 28.9% in the first six months of 2015 as compared with 28.3% in the first six months of 2014. On a segment basis, VITAS’ gross margin was 21.6% in the first six months of 2015 essentially equal to the first six months of 2014. The Roto-Rooter segment’s gross margin was 47.6% for the first six months of 2015 as compared with 46.6% for the first six months of 2014. The gross margin increase was mainly the result of favorable health and casualty insurance experience during the first six months of 2015.
-21-
Selling, general and administrative expenses (“SG&A”) comprise (in thousands):
Six months ended June 30,
2015
2014
SG&A expenses before the impact of market gains of deferred compensation
plans, long-term incentive compensation, and OIG investigation expenses
$
110,057
$
105,364
Long-term incentive compensation
2,391
986
Expenses related to OIG investigation
2,686
1,158
Market value gains related to assets held in
deferred compensation trusts
1,448
1,812
Total SG&A expenses
$
116,582
$
109,320
SG&A expenses before long-term incentive compensation, expenses related to OIG investigation and the impact of market gains of deferred compensation plans for the first six months of 2015 were up 4.5% when compared to the first six months of 2014. The increase was mainly a result of the increase in variable expenses caused by increased revenue as well as normal salary increases and higher bad debt expenses in 2015.
Other income - net comprise (in thousands)
Six months ended June 30,
2015
2014
Market value gains on assets held in deferred
compensation trusts
$
1,448
$
1,812
Loss on disposal of property and equipment
(15
)
(326
)
Interest income - net
130
8
Other
(464
)
78
Total other income - net
$
1,099
$
1,572
Our effective income tax rate was 38.9% in the first six months of 2015, essentially equal to the first six months of 2014.
Net income for both periods included the following after-tax items/adjustments to after-tax earnings (in thousands):
Six Months Ended June 30,
2015
2014
VITAS
Legal expenses of OIG investigation
$
(1,658
)
$
(718
)
Expenses related to litigation settlements
-
(70
)
Acquisition expenses
-
(1
)
Roto-Rooter
Expenses related to litigation settlements
(3
)
(137
)
Acquisition expenses
(80
)
-
Corporate
Stock option expense
(1,759
)
(1,544
)
Noncash impact of change in accounting for convertible debt
-
(2,143
)
Long-term incentive compensation
(1,512
)
(624
)
Expenses of securities litigation
(23
)
(119
)
Total
$
(5,035
)
$
(5,356
)
-22-
Six months ended June 30, 2015 versus 2014 - Segment Results
The change in after-tax earnings for the first six months of 2015 versus the first six months of 2014 is due to (in thousands):
Increase/(Decrease)
Amount
Percent
VITAS
$
2,065
5.3
Roto-Rooter
3,410
16.4
Corporate
1,100
7.4
$
6,575
14.6
VITAS’ after-tax earnings were positively impacted in 2015 compared to 2014 by a $21.6 million increase in revenue. After-tax earnings as a percent of revenue in 2015 were 7.5% as compared to 7.4% in 2014.
Roto-Rooter’s after-tax earnings were positively impacted in 2015 compared to 2014 primarily by a $14.7 million revenue increase in Roto-Rooter’s water restoration line of business and a $4.5 million increase in plumbing revenue. After-tax earnings as a percent of revenue at Roto-Rooter in 2015 were 11.4% as compared to 10.7% in 2014. This increase is largely the result of higher sales and gross profit in 2015, partially offset by higher SG&A expenses. Favorable casualty and health insurance experience during 2015 contributed to the higher gross profit.
-23-
CHEMED CORPORATION AND SUBSIDIARY COMPANIES
CONSOLIDATING STATEMENT OF INCOME
FOR THE THREE MONTHS ENDED JUNE 30, 2015
(in thousands)(unaudited)
Chemed
VITAS
Roto-Rooter
Corporate
Consolidated
2015 (a)
Service revenues and sales
$
276,460
$
105,461
$
-
$
381,921
Cost of services provided and goods sold
215,778
54,885
-
270,663
Selling, general and administrative expenses
22,237
28,241
7,516
57,994
Depreciation
4,724
3,205
153
8,082
Amortization
171
128
283
582
Total costs and expenses
242,910
86,459
7,952
337,321
Income/(loss) from operations
33,550
19,002
(7,952
)
44,600
Interest expense
(53
)
(98
)
(818
)
(969
)
Intercompany interest income/(expense)
1,755
805
(2,560
)
-
Other income/(expense)—net
49
(12
)
499
536
Income/(expense) before income taxes
35,301
19,697
(10,831
)
44,167
Income taxes
(13,501
)
(7,544
)
3,853
(17,192
)
Net income/(loss)
$
21,800
$
12,153
$
(6,978
)
$
26,975
(a) The following amounts are included in net income (in thousands):
Chemed
VITAS
Roto-Rooter
Corporate
Consolidated
Pretax benefit/(cost):
Stock option expense
$
-
$
-
$
(1,343
)
$
(1,343
)
Long-term incentive compensation
-
-
(1,457
)
(1,457
)
Expenses related to securities litigation
-
-
(37
)
(37
)
Acquisition expenses
-
(131
)
-
(131
)
Expenses related to OIG investigation
(1,412
)
-
-
(1,412
)
Total
$
(1,412
)
$
(131
)
$
(2,837
)
$
(4,380
)
Chemed
VITAS
Roto-Rooter
Corporate
Consolidated
After-tax benefit/(cost):
Stock option expense
$
-
$
-
$
(849
)
$
(849
)
Long-term incentive compensation
-
-
(921
)
(921
)
Expenses related to securities litigation
-
-
(23
)
(23
)
Acquisition expenses
-
(80
)
-
(80
)
Expenses related to OIG investigation
(868
)
-
-
(868
)
Total
$
(868
)
$
(80
)
$
(1,793
)
$
(2,741
)
-24-
CHEMED CORPORATION AND SUBSIDIARY COMPANIES
CONSOLIDATING STATEMENT OF INCOME
FOR THE THREE MONTHS ENDED JUNE 30, 2014
(in thousands)(unaudited)
VITAS
Roto-Rooter
Corporate
Chemed
Consolidated
2014 (a)
Service revenues and sales
$
264,026
$
96,156
$
-
$
360,182
Cost of services provided and goods sold
205,818
51,189
-
257,007
Selling, general and administrative expenses
21,002
25,705
6,942
53,649
Depreciation
4,564
2,561
147
7,272
Amortization
205
137
393
735
Total costs and expenses
231,589
79,592
7,482
318,663
Income/(loss) from operations
32,437
16,564
(7,482
)
41,519
Interest expense
(57
)
(111
)
(2,261
)
(2,429
)
Intercompany interest income/(expense)
1,517
680
(2,197
)
-
Other income/(expense)—net
(95
)
198
653
756
Income/(expense) before income taxes
33,802
17,331
(11,287
)
39,846
Income taxes
(12,910
)
(6,612
)
4,039
(15,483
)
Net income/(loss)
$
20,892
$
10,719
$
(7,248
)
$
24,363
(a) The following amounts are included in net income (in thousands):
Chemed
VITAS
Roto-Rooter
Corporate
Consolidated
Pretax benefit/(cost):
Stock option expense
$
-
$
-
$
(1,144
)
$
(1,144
)
Noncash impact of accounting for convertible debt
-
-
(1,130
)
(1,130
)
Long-term incentive compensation
-
-
(613
)
(613
)
Expenses related to litigation settlements
-
(32
)
-
(32
)
Expenses related to securities litigation
-
-
(189
)
(189
)
Expenses related to OIG investigation
(410
)
-
-
(410
)
Total
$
(410
)
$
(32
)
$
(3,076
)
$
(3,518
)
VITAS
Roto-Rooter
Corporate
Consolidated
After-tax benefit/(cost):
Stock option expense
$
-
$
-
$
(722
)
$
(722
)
Noncash impact of accounting for convertible debt
-
-
(714
)
(714
)
Long-term incentive compensation
-
-
(388
)
(388
)
Expenses related to litigation settlements
-
(20
)
-
(20
)
Expenses related to securities litigation
-
-
(119
)
(119
)
Expenses related to OIG investigation
(254
)
-
-
(254
)
Total
$
(254
)
$
(20
)
$
(1,943
)
$
(2,217
)
-25-
CHEMED CORPORATION AND SUBSIDIARY COMPANIES
CONSOLIDATING STATEMENT OF INCOME
FOR THE SIX MONTHS ENDED JUNE 30, 2015
(in thousands)(unaudited)
Chemed
VITAS
Roto-Rooter
Corporate
Consolidated
2015 (a)
Service revenues and sales
$
546,073
$
212,500
$
-
$
758,573
Cost of services provided and goods sold
428,274
111,274
-
539,548
Selling, general and administrative expenses
44,207
57,002
15,373
116,582
Depreciation
9,509
6,299
306
16,114
Amortization
338
236
584
1,158
Total costs and expenses
482,328
174,811
16,263
673,402
Income/(loss) from operations
63,745
37,689
(16,263
)
85,171
Interest expense
(110
)
(194
)
(1,634
)
(1,938
)
Intercompany interest income/(expense)
3,482
1,642
(5,124
)
-
Other income/(expense)—net
(384
)
35
1,448
1,099
Income/(expense) before income taxes
66,733
39,172
(21,573
)
84,332
Income taxes
(25,617
)
(15,011
)
7,808
(32,820
)
Net income/(loss)
$
41,116
$
24,161
$
(13,765
)
$
51,512
(a) The following amounts are included in net income (in thousands):
Chemed
VITAS
Roto-Rooter
Corporate
Consolidated
Pretax benefit/(cost):
Stock option expense
$
-
$
-
$
(2,787
)
$
(2,787
)
Long-term incentive compensation
-
-
(2,391
)
(2,391
)
Expenses related to litigation settlements
-
(5
)
-
(5
)
Expenses related to securities litigation
-
-
(37
)
(37
)
Acquisition expenses
-
(131
)
-
(131
)
Expenses related to OIG investigation
(2,686
)
-
-
(2,686
)
Total
$
(2,686
)
$
(136
)
$
(5,215
)
$
(8,037
)
Chemed
VITAS
Roto-Rooter
Corporate
Consolidated
After-tax benefit/(cost):
Stock option expense
$
-
$
-
$
(1,759
)
$
(1,759
)
Long-term incentive compensation
-
-
(1,512
)
(1,512
)
Expenses related to litigation settlements
-
(3
)
-
(3
)
Expenses related to securities litigation
-
-
(23
)
(23
)
Acquisition expenses
-
(80
)
-
(80
)
Expenses related to OIG investigation
(1,658
)
-
-
(1,658
)
Total
$
(1,658
)
$
(83
)
$
(3,294
)
$
(5,035
)
-26-
CHEMED CORPORATION AND SUBSIDIARY COMPANIES
CONSOLIDATING STATEMENT OF INCOME
FOR THE SIX MONTHS ENDED JUNE 30, 2014
(in thousands)(unaudited)
Chemed
VITAS
Roto-Rooter
Corporate
Consolidated
2014 (a)
Service revenues and sales
$
524,438
$
194,044
$
-
$
718,482
Cost of services provided and goods sold
411,210
103,616
-
514,826
Selling, general and administrative expenses
42,716
52,887
13,717
109,320
Depreciation
9,178
4,961
282
14,421
Amortization
624
282
838
1,744
Total costs and expenses
463,728
161,746
14,837
640,311
Income/(loss) from operations
60,710
32,298
(14,837
)
78,171
Interest expense
(112
)
(208
)
(5,924
)
(6,244
)
Intercompany interest income/(expense)
2,860
1,330
(4,190
)
-
Other income/(expense)—net
(388
)
139
1,821
1,572
Income/(expense) before income taxes
63,070
33,559
(23,130
)
73,499
Income taxes
(24,019
)
(12,808
)
8,265
(28,562
)
Net income/(loss)
$
39,051
$
20,751
$
(14,865
)
$
44,937
(a) The following amounts are included in net income (in thousands):
Chemed
VITAS
Roto-Rooter
Corporate
Consolidated
Pretax benefit/(cost):
Stock option expense
$
-
$
-
$
(2,453
)
$
(2,453
)
Noncash impact of accounting for convertible debt
-
-
(3,389
)
(3,389
)
Long-term incentive compensation
-
-
(986
)
(986
)
Expenses related to litigation settlements
(113
)
(225
)
-
(338
)
Expenses related to securities litigation
-
-
(189
)
(189
)
Acquisition expenses
(1
)
-
-
(1
)
Expenses related to OIG investigation
(1,158
)
-
-
(1,158
)
Total
$
(1,272
)
$
(225
)
$
(7,017
)
$
(8,514
)
Chemed
VITAS
Roto-Rooter
Corporate
Consolidated
After-tax benefit/(cost):
Stock option expense
$
-
$
-
$
(1,544
)
$
(1,544
)
Noncash impact of accounting for convertible debt
-
-
(2,143
)
(2,143
)
Long-term incentive compensation
-
-
(624
)
(624
)
Expenses related to litigation settlements
(70
)
(137
)
-
(207
)
Expenses related to securities litigation
-
-
(119
)
(119
)
Acquisition expenses
(1
)
-
-
(1
)
Expenses related to OIG investigation
(718
)
-
-
(718
)
Total
$
(789
)
$
(137
)
$
(4,430
)
$
(5,356
)
-27-
Unaudited Consolidating Summary and Reconciliation of Adjusted EBITDA
Chemed Corporation and Subsidiary Companies
(in thousands)
Chemed
For the three months ended June 30, 2015
VITAS
Roto-Rooter
Corporate
Consolidated
Net income/(loss)
$
21,800
$
12,153
$
(6,978
)
$
26,975
Add/(deduct):
Interest expense
53
98
818
969
Income taxes
13,501
7,544
(3,853
)
17,192
Depreciation
4,724
3,205
153
8,082
Amortization
171
128
283
582
EBITDA
40,249
23,128
(9,577
)
53,800
Add/(deduct):
Intercompany interest expense/(income)
(1,755
)
(805
)
2,560
-
Interest income
(78
)
(9
)
1
(86
)
Expenses related to OIG investigation
1,412
-
-
1,412
Acquisition expenses
-
131
-
131
Expenses related to securities litigation
-
-
37
37
Advertising cost adjustment
-
(405
)
-
(405
)
Stock option expense
-
-
1,343
1,343
Long-term incentive compensation
-
-
1,457
1,457
Adjusted EBITDA
$
39,828
$
22,040
$
(4,179
)
$
57,689
Chemed
For the three months ended June 30, 2014
VITAS
Roto-Rooter
Corporate
Consolidated
Net income/(loss)
$
20,892
$
10,719
$
(7,248
)
$
24,363
Add/(deduct):
Interest expense
57
111
2,261
2,429
Income taxes
12,910
6,612
(4,039
)
15,483
Depreciation
4,564
2,561
147
7,272
Amortization
205
137
393
735
EBITDA
38,628
20,140
(8,486
)
50,282
Add/(deduct):
Intercompany interest expense/(income)
(1,517
)
(680
)
2,197
-
Interest income
(43
)
(12
)
(3
)
(58
)
Expenses related to OIG investigation
410
-
-
410
Advertising cost adjustment
-
(399
)
-
(399
)
Expenses related to litigation settlements
-
32
-
32
Long-term incentive compensation
-
-
613
613
Stock option expense
-
-
1,144
1,144
Expenses related to securities litigation
-
-
189
189
Adjusted EBITDA
$
37,478
$
19,081
$
(4,346
)
$
52,213
-28-
Unaudited Consolidating Summary and Reconciliation of Adjusted EBITDA
Chemed Corporation and Subsidiary Companies
(in thousands)
Chemed
For the six months ended June 30, 2015
VITAS
Roto-Rooter
Corporate
Consolidated
Net income/(loss)
$
41,116
$
24,161
$
(13,765
)
$
51,512
Add/(deduct):
Interest expense
110
194
1,634
1,938
Income taxes
25,617
15,011
(7,808
)
32,820
Depreciation
9,509
6,299
306
16,114
Amortization
338
236
584
1,158
EBITDA
76,690
45,901
(19,049
)
103,542
Add/(deduct):
Intercompany interest expense/(income)
(3,482
)
(1,642
)
5,124
-
Interest income
(110
)
(20
)
-
(130
)
Expenses related to OIG investigation
2,686
-
-
2,686
Acquisition expenses
-
131
-
131
Expenses related to litigation settlements
-
5
-
5
Advertising cost adjustment
-
(911
)
-
(911
)
Stock option expense
-
-
2,787
2,787
Long-term incentive compensation
-
-
2,391
2,391
Expenses related to securities litigation
-
-
37
37
Adjusted EBITDA
$
75,784
$
43,464
$
(8,710
)
$
110,538
Chemed
For the six months ended June 30, 2014
VITAS
Roto-Rooter
Corporate
Consolidated
Net income/(loss)
$
39,051
$
20,751
$
(14,865
)
$
44,937
Add/(deduct):
Interest expense
112
208
5,924
6,244
Income taxes
24,019
12,808
(8,265
)
28,562
Depreciation
9,178
4,961
282
14,421
Amortization
624
282
838
1,744
EBITDA
72,984
39,010
(16,086
)
95,908
Add/(deduct):
Intercompany interest expense/(income)
(2,860
)
(1,330
)
4,190
-
Interest income
20
(19
)
(9
)
(8
)
Expenses related to OIG investigation
1,158
-
-
1,158
Acquisition expenses
1
-
-
1
Advertising cost adjustment
-
(1,140
)
-
(1,140
)
Expenses related to litigation settlements
113
225
-
338
Long-term incentive compensation
-
-
986
986
Stock option expense
-
-
2,453
2,453
Expenses related to securities litigation
-
-
189
189
Adjusted EBITDA
$
71,416
$
36,746
$
(8,277
)
$
99,885
-29-
CHEMED CORPORATION AND SUBSIDIARY COMPANIES
RECONCILIATION OF ADJUSTED NET INCOME
(in thousands, except per share data)(unaudited)
Three Months Ended June 30,
Six Months Ended June 30,
2015
2014
2015
2014
Net income as reported
$
26,975
$
24,363
$
51,512
$
44,937
Add/(deduct) after-tax cost of:
Stock option expense
849
722
1,759
1,544
Expenses of OIG investigation
868
254
1,658
718
Long-term incentive compensation
921
388
1,512
624
Expenses related to litigation settlements
-
20
3
207
Expenses related to securities settlements
23
119
23
119
Additional interest expense resulting from the change in accounting
for the conversion feature of the convertible notes
-
714
-
2,143
Acquisition expenses
80
-
80
1
Adjusted net income
$
29,716
$
26,580
$
56,547
$
50,293
Diluted Earnings Per Share As Reported
Net income
$
1.55
$
1.36
$
2.96
$
2.48
Average number of shares outstanding
17,419
17,880
17,419
18,097
Adjusted Diluted Earnings Per Share
Adjusted net income
$
1.71
$
1.50
$
3.25
$
2.81
Adjusted average number of shares outstanding*
17,419
17,759
17,419
17,895
* Adjusted diluted average shares outstanding excludes the estimated dilutive impact of the Convertible Notes prior to conversion of these Notes on May 15, 2014 (121,000 shares for the three months ended June 30, 2014 and 202,000 shares for the six months ended June 30, 2014) as this impact was entirely offset upon the exercise of the note hedges on May 15, 2014.
-30-
CHEMED CORPORATION AND SUBSIDIARY COMPANIES
OPERATING STATISTICS FOR VITAS SEGMENT
(unaudited)
Three Months Ended June 30,
Six Months Ended June 30,
OPERATING STATISTICS
2015
2014
2015
2014
Net revenue ($000)
Homecare
$
213,374
$
200,418
$
417,915
$
395,815
Inpatient
25,498
26,032
52,214
52,025
Continuous care
37,588
37,719
75,779
75,894
Total before Medicare cap allowance
$
276,460
$
264,169
$
545,908
$
523,734
Medicare cap allowance
-
(143)
165
704
Total
$
276,460
$
264,026
$
546,073
$
524,438
Net revenue as a percent of total before Medicare cap allowances
Homecare
77.2
%
75.9
%
76.5
%
75.6
%
Inpatient
9.2
9.8
9.6
9.9
Continuous care
13.6
14.3
13.9
14.5
Total before Medicare cap allowance
100.0
100.0
100.0
100.0
Medicare cap allowance
-
(0.1)
-
0.1
Total
100.0
%
99.9
%
100.0
%
100.1
%
Average daily census (days)
Homecare
11,285
10,546
11,082
10,511
Nursing home
3,006
2,989
2,964
2,909
Routine homecare
14,291
13,535
14,046
13,420
Inpatient
429
433
434
435
Continuous care
563
568
575
572
Total
15,283
14,536
15,055
14,427
Total Admissions
16,683
15,771
33,951
32,124
Total Discharges
15,912
15,673
33,019
31,678
Average length of stay (days)
78.5
82.4
79.1
81.7
Median length of stay (days)
15.0
16.0
14.0
15.0
ADC by major diagnosis
Cerebro
28.6
%
6.3
%
28.4
%
6.4
%
Neurological
23.0
41.2
23.4
40.9
Cancer
16.8
17.3
16.9
17.4
Cardio
17.4
15.7
17.5
15.4
Respiratory
8.0
7.7
7.9
7.8
Other
6.2
11.8
5.9
12.1
Total
100.0
%
100.0
%
100.0
%
100.0
%
Admissions by major diagnosis
Cerebro
18.9
7.7
%
18.8
%
7.3
%
Neurological
11.7
21.6
12.3
22.0
Cancer
32.5
33.4
31.5
33.1
Cardio
15.6
15.3
15.7
14.6
Respiratory
10.0
9.6
10.4
9.8
Other
11.3
12.4
11.3
13.2
Total
100.0
%
100.0
%
100.0
%
100.0
%
Direct patient care margins
Routine homecare
52.4
%
53.4
%
52.6
%
53.2
%
Inpatient
6.0
6.9
7.2
5.6
Continuous care
16.7
17.5
16.3
17.0
Homecare margin drivers (dollars per patient day)
Labor costs
$
56.38
$
53.89
$
56.79
$
54.65
Drug costs
6.94
7.26
6.73
7.25
Home medical equipment
6.57
6.76
5.90
6.69
Medical supplies
3.06
3.17
2.99
3.20
Inpatient margin drivers (dollars per patient day)
Labor costs
$
348.40
$
337.30
$
343.85
$
343.50
Continuous care margin drivers (dollars per patient day)
Labor costs
$
589.84
$
581.00
$
588.72
$
587.40
Bad debt expense as a percent of revenues
1.0
%
1.0
%
1.0
%
1.0
%
Accounts receivable -- Days of revenue outstanding- excluding unapplied
Medicare payments
40.8
36.6
n.a
n.a
Accounts receivable -- Days of revenue outstanding- including unapplied
Medicare payments
31.0
24.4
n.a
n.a
-31-
Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995 Regarding Forward-Looking Information
Certain statements contained in this report are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. The words “believe”, “expect”, “hope”, “anticipate”, “plan” and similar expressions identify forward-looking statements, which speak only as of the date the statement was made. These forward-looking statements are based on current expectations and assumptions and involve various known and unknown risks, uncertainties, contingencies and other factors, which could cause Chemed’s actual results to differ from those expressed in such forward-looking statements. Variances in any or all of the risks, uncertainties, contingencies, and other factors from our assumptions could cause actual results to differ materially from these forward-looking statements and trends. In addition, our ability to deal with the unknown outcomes of these events, many of which are beyond our control, may affect the reliability of projections and other financial matters. Investors are cautioned that such forward-looking statements are subject to inherent risk and there are no assurances that the matters contained in such statements will be achieved. Chemed does not undertake and specifically disclaims any obligation to publicly update or revise any forward-looking statements, whether as a result of a new information, future events or otherwise.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
The Company’s primary market risk exposure relates to interest rate risk exposure through its variable interest line of credit. At June 30, 2015, the Company had $160.0 million of variable rate debt outstanding. For each $10 million dollars borrowed under the credit facility, an increase or decrease of 100 basis points (1% point), increases or decreases the Company’s annual interest expense by $100,000.
The Company continually evaluates this interest rate exposure and periodically weighs the cost versus the benefit of fixing the variable interest rates through a variety of hedging techniques.
Item 4. Controls and Procedures
We carried out an evaluation, under the supervision of our President and Chief Executive Officer and with the participation of the Executive Vice President and Chief Financial Officer and the Vice President and Controller, of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this report. Based on that evaluation, the President and Chief Executive Officer, Executive Vice President and Chief Financial Officer and Vice President and Controller have concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report. There has been no change in our internal control over financial reporting that occurred during the quarter covered by this report that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
For information regarding the Company’s legal proceedings, see note 10, Legal and Regulatory Matters, under Part I, Item I of this Quarterly Report on Form 10-Q.
Item 1A. Risk Factors
There have been no material changes from the risk factors previously disclosed in the Company’s most recent Annual Report on Form 10-K.
-32-
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Item 2(c). Purchases of Equity Securities by Issuer and Affiliated Purchasers
The following table shows the activity related to our share repurchase program for the first six months of 2015:
Total Number
Weighted
Cumulative Shares
Dollar Amount
of Shares
Price Paid Per
Repurchased Under
Remaining Under
Repurchased
Share
the Program
The Program
February 2011 Program
January 1 through January 31, 2015
-
$
-
6,074,819
$
11,808,785
February 1 through February 28, 2015
-
-
6,074,819
11,808,785
March 1 through March 31, 2015
-
-
6,074,819
$
111,808,785
First Quarter Total
-
$
-
April 1 through April 30, 2015
31,239
$
116.66
6,106,058
$
108,163,534
May 31 through May 31, 2015
218,761
119.38
6,324,819
82,047,193
June 1 through June 30, 2015
-
-
6,324,819
$
82,047,193
Second Quarter Total
250,000
$
119.05
On March 13, 2015 our Board of Directors authorized an additional $100 million under the February 2011 Repurchase
Program.
Item 3. Defaults Upon Senior Securities
None
Item 4. Mine Safety Disclosures
None
Item 5. Other Information
None
-33-
Item 6. Exhibits
Exhibit No.
Description
31.1
Certification by Kevin J. McNamara pursuant to Rule 13a-14(a)/15d-14(a) of the Exchange Act of 1934.
31.2
Certification by David P. Williams pursuant to Rule 13a-14(a)/15d-14(a) of the Exchange Act of 1934.
31.3
Certification by Arthur V. Tucker, Jr. pursuant to Rule 13a-14(a)/15d-14(a) of the Exchange Act of 1934.
32.1
Certification by Kevin J. McNamara pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2
Certification by David P. Williams pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.3
Certification by Arthur V. Tucker, Jr. pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS
XBRL Instance Document
101.SCH
XBRL Taxonomy Extension Schema
101.CAL
XBRL Taxonomy Extension Calculation Linkbase
101.DEF
XBRL Taxonomy Extension Definition Linkbase
101.LAB
XBRL Taxonomy Extension Label Linkbase
101.PRE
XBRL Taxonomy Extension Presentation Linkbase
SIGNATURES
Pursuant to the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Chemed Corporation
(Registrant)
Dated:
July 31, 2015
By:
/s/ Kevin J. McNamara
Kevin J. McNamara
(President and Chief Executive Officer)
Dated:
July 31, 2015
By:
/s/ David P. Williams
David P. Williams
(Executive Vice President and Chief Financial Officer)
Dated:
July 31, 2015
By:
/s/ Arthur V. Tucker, Jr.
Arthur V. Tucker, Jr.
(Vice President and Controller)
-34-