Chubb
CB
#167
Rank
$123.41 B
Marketcap
$309.56
Share price
1.11%
Change (1 day)
13.75%
Change (1 year)

Chubb - 10-Q quarterly report FY


Text size:
UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549


FORM 10-Q



(X) QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934


For the Quarterly Period Ended March 31, 2000

OR

( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the Transition Period from ________________ to ________________



Commission File No. 1-11778 I.R.S. Employer Identification No. 98-0091805

ACE LIMITED
(Incorporated in the Cayman Islands)
The ACE Building
30 Woodbourne Avenue
Hamilton HM 08
Bermuda

Telephone 441-295-5200



Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.


YES x NO
---------- --------


The number of registrant's Ordinary Shares ($0.041666667 par value)
outstanding as of May 11, 2000 was 217,018,141
ACE LIMITED


INDEX TO FORM 10-Q


Part I. FINANCIAL INFORMATION
- ------------------------------

Page No.
-------

Item 1. Financial Statements:

Consolidated Balance Sheets
March 31, 2000 (Unaudited) and December 31, 1999 3

Consolidated Statements of Operations (Unaudited)
Three Months Ended March 31, 2000 and 1999 4

Consolidated Statements of Shareholders' Equity (Unaudited)
Three Months Ended March 31, 2000 and 1999 5

Consolidated Statements of Comprehensive Income (Unaudited)
Three Months Ended March 31, 2000 and 1999 6

Consolidated Statements of Cash Flows (Unaudited)
Three Months Ended March 31, 2000 and 1999 7

Notes to Interim Consolidated Financial Statements (Unaudited) 8

Item 2. Management's Discussion and Analysis of Results of
Operations and Financial Condition 16


Part II. OTHER INFORMATION
- ---------------------------

Item 5. Other Information 28

Item 6. Exhibits and Reports on Form 8-K 28














2
<TABLE>
<CAPTION>
ACE LIMITED AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

March 31 December 31
2000 1999
---- ----
(Unaudited)
(in thousands of U.S. Dollars,
except share and per share data)

<S> <C> <C>
Assets
Investments and cash
Fixed maturities available for sale, at fair value
(amortized cost - $10,198,527 and $10,080,402) $ 10,003,071 $ 9,849,803
Equity securities, at fair value (cost - $528,720 and $780,558) 651,572 933,314
Short-term investments, at fair value
(amortized cost - $937,539 and $1,194,956) 937,539 1,192,875
Other investments, at fair value (cost - $415,211 and $303,714) 413,658 300,311
Cash 807,921 599,232
--------------- --------------
Total investments and cash 12,813,761 12,875,535

Accrued investment income 193,433 170,755
Insurance and reinsurance balances receivable 2,321,072 2,018,788
Accounts and notes receivable 537,100 533,863
Reinsurance recoverable 8,551,066 8,840,081
Deferred policy acquisition costs 566,211 514,425
Prepaid reinsurance premiums 584,294 580,244
Goodwill 2,806,044 2,822,718
Deferred tax assets 945,115 916,184
Other assets 927,202 850,295
--------------- --------------
Total assets $ 30,245,298 $ 30,122,888
=============== ==============
Liabilities
Unpaid losses and loss expenses $ 16,857,235 $ 16,460,247
Unearned premiums 2,759,982 2,428,828
Premiums received in advance 67,330 63,759
Insurance and reinsurance balances payable 1,264,569 1,735,956
Contract holder deposit funds 183,931 201,079
Accounts payable, accrued expenses and other liabilities 1,462,703 1,684,725
Dividend payable 23,863 23,921
Short-term debt 758,063 1,074,585
Long-term debt 1,424,228 1,424,228
Trust preferred securities 875,000 575,000
--------------- --------------
Total liabilities 25,676,904 25,672,328
=============== ==============

Commitments and contingencies

Shareholders' Equity
Ordinary Shares ($0.041666667 par value, 300,000,000 shares authorized;
216,901,913 and 217,460,515 shares issued and outstanding) 9,038 9,061
Additional paid-in capital 2,197,331 2,214,989
Unearned stock grant compensation (28,358) (28,908)
Retained earnings 2,472,224 2,321,570
Accumulated other comprehensive (loss) (81,841) (66,152)
----------------- -----------------
Total shareholders' equity 4,568,394 4,450,560
----------------- ----------------
Total liabilities and shareholders' equity $ 30,245,298 $30,122,888
================= ================

See accompanying notes to interim consolidated financial statements

3
<CAPTION>
ACE LIMITED AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

For the Three Months Ended March 31, 2000 and 1999

(Unaudited)
Three Months Ended
March 31
2000 1999
----------------- ------------------
(in thousands of U.S. Dollars, except
per share data)

<S> <C> <C>
Revenues
Gross premiums written $ 1,996,960 $ 435,495
Reinsurance premiums ceded (539,938) (94,830)
----------------- ------------------

Net premiums written 1,457,022 340,665
Change in unearned premiums (352,216) (55,398)
----------------- ------------------

Net premiums earned 1,104,806 285,267
Net investment income 182,935 86,484
Net realized gains on investments 56,740 17,254
----------------- ------------------
Total revenues 1,344,481 389,005
----------------- ------------------

Expenses
Losses and loss expenses 715,483 156,881
Policy acquisition costs 150,642 34,353
Administrative expenses 194,008 54,650
Amortization of goodwill 19,646 4,420
Interest expense 57,189 4,530
----------------- ------------------
Total expenses 1,136,968 254,834
----------------- ------------------

Income before income taxes 207,513 134,171
Income tax expense 33,000 5,152
----------------- ------------------

Net income $ 174,513 $ 129,019
================= ==================

Basic earnings per share $0.80 $0.67
================= ==================

Diluted earnings per share $0.80 $0.65
================= ==================


See accompanying notes to interim consolidated financial statements


4
<CAPTION>


ACE LIMITED AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
For the Three Months Ended March 31, 2000 and 1999
(Unaudited)
Three Months Ended
March 31
2000 1999
-------------- --------------
(in thousands of U.S. Dollars)

<S> <C> <C>
Ordinary shares
Balance at beginning of period $ 9,061 $ 8,070
Ordinary Shares issued 3 -
Cancellation of Ordinary Shares (28) -
Exercise of stock options 2 8
-------------- --------------
Balance at end of period 9,038 8,078
-------------- --------------
Additional paid-in capital
Balance at beginning of period 2,214,989 1,767,188
Ordinary Shares issued 735 -
Cancellation of Ordinary Shares (18,950) -
Exercise of stock options 557 3,036
-------------- --------------
Balance at end of period 2,197,331 1,770,224
-------------- --------------
Unearned stock grant compensation
Balance at beginning of period (28,908) (15,087)
Stock grants awarded (1,750) (808)
Amortization 2,300 2,279
-------------- --------------
Balance at end of period (28,358) (13,616)
-------------- --------------
Retained earnings
Balance at beginning of period 2,321,570 2,040,664
Net income 174,513 129,019
Dividends declared (23,859) (17,446)
-------------- --------------
Balance at end of period 2,472,224 2,152,237
-------------- --------------
Accumulated other comprehensive income (loss)
Net unrealized appreciation (depreciation) on investments
Balance at beginning of period (83,327) 102,271
Change in period, net of tax (242) (65,359)
-------------- --------------
Balance at end of period (83,569) 36,912
-------------- --------------
Cumulative translation adjustments
Balance at beginning of period 17,175 6,471
Net adjustments during period (15,447) (4,090)
-------------- --------------
Balance at end of period 1,728 2,381
-------------- --------------

Accumulated other comprehensive income (loss) (81,841) 39,293
-------------- --------------
Total shareholders' equity $4,568,394 $3,956,216
============== ==============


See accompanying notes to interim consolidated financial statements


5
<CAPTION>

ACE LIMITED AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

For the Three Months Ended March 31, 2000 and 1999

(Unaudited)

Three Months Ended
March 31
2000 1999
---- ----
(in thousands of U.S. Dollars)

<S>
Net income $ 174,513 $ 129,019

Other comprehensive income (loss)
Net unrealized appreciation (depreciation) on investments
Unrealized appreciation (depreciation) on investments 72,229 (41,509)
Less: reclassification adjustment for net realized gains
included in net income (63,059) (27,739)

---------------- ---------------
9,170 (69,248)

Cumulative translation adjustments (22,418) (4,090)

---------------- ---------------
Other comprehensive income (loss), before income taxes (13,248) (73,338)

Income tax benefit (expense) related to other comprehensive income items (2,441) 3,889

---------------- ---------------
Other comprehensive income (loss) (15,689) (69,449)
---------------- ---------------


---------------- ---------------
Comprehensive income $ 158,824 $ 59,570
================ ===============



See accompanying notes to interim consolidated financial statements


6
<CAPTION>

ACE LIMITED AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Three Months Ended March 31, 2000 and 1999

(Unaudited)
Three Months Ended
March 31
2000 1999
---- ----
(in thousands of U.S. Dollars)

Cash flows from operating activities
Net income $ 174,513 $ 129,019
Adjustments to reconcile net income to net cash used for operating
activities:
Unearned premiums 344,193 32,449
Unpaid losses and loss expenses, net of reinsurance recoverable 574,116 (143,552)
Prepaid reinsurance premiums (4,050) 16,967
Deferred tax assets (4,094) (852)
Net realized gains on investments (56,740) (17,254)
Amortization of premium/discounts on fixed maturities 393 (5,893)
Amortization of goodwill 19,646 4,420
Deferred policy acquisition costs (54,906) (1,897)
Insurance and reinsurance balances receivable (304,004) (78,043)
Premiums received in advance 3,571 (8,759)
Insurance and reinsurance balances payable (472,242) 36,716
Accounts payable, accrued expenses and other liabilities (270,080) (11,406)
Net change in contract holder deposit funds (8,006) -
Other (26,318) (28,708)
---------------- ---------------
Net cash flows used for operating activities (84,008) (76,793)
---------------- ---------------
Cash flows from investing activities
Purchases of fixed maturities (2,712,024) (4,518,955)
Purchases of equity securities (146,166) (99,084)
Sales of fixed maturities 2,800,521 4,254,178
Sales of equity securities 492,175 102,055
Maturities of fixed maturities 4,094 397,875
Net realized gains on financial futures contracts 8,877 3,535
Other investments (114,900) (15,891)
Acquisition of subsidiaries, net of cash acquired - (9,000)
---------------- ---------------
Net cash flows from investing activities 332,577 114,713
---------------- ---------------
Cash flows from financing activities
Dividends paid (23,917) (17,429)
Repayment of bank debt (605,530) -
Proceeds from short-term debt 289,008 -
Proceeds from issuance of trust preferred securities 300,000 -
Proceeds from exercise of options for Ordinary Shares 559 4,971
---------------- ---------------
Net cash flows used for financing activities (39,880) (12,458)
---------------- ---------------
Net increase in cash 208,689 25,462

Cash at beginning of period 599,232 240,556
---------------- ---------------
Cash at end of period $ 807,921 $ 266,018
================ ===============

See accompanying notes to interim consolidated financial statements
</TABLE>

7
ACE LIMITED AND SUBSIDIARIES
NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

1. General

The interim consolidated financial statements, which include the accounts
of the Company and its subsidiaries, have been prepared on the basis of
accounting principles generally accepted in the United States of America
and, in the opinion of management, reflect all adjustments (consisting of
normally recurring accruals) necessary for a fair presentation of results
for such periods. The results of operations and cash flows for any interim
period are not necessarily indicative of results for the full year. These
financial statements should be read in conjunction with the consolidated
financial statements, and related notes thereto, included in the Company's
1999 Annual Report on Form 10-K.

ACE Limited ("ACE" or the "the Company") is a holding company incorporated
with limited liability under the Cayman Islands Companies Law and maintains
its business office in Bermuda. The Company provides property and casualty
insurance and reinsurance for a diverse group of customers worldwide. ACE
International also provides accident and health insurance products that are
designed to meet the insurance needs of individuals and groups outside of
the U.S. insurance markets. In addition, through ACE Global Markets, the
Company provides funds at Lloyd's to support underwriting by Lloyd's
syndicates managed by Lloyd's managing agencies, which are indirect wholly
owned subsidiaries of ACE. ACE operates through six business segments: ACE
Bermuda, ACE Global Markets, ACE Global Reinsurance, ACE USA, ACE
International and ACE Financial Services.

On July 2, 1999, the Company completed the ACE INA acquisition. This
acquisition was recorded using the purchase method of accounting and,
accordingly, the consolidated financial statements of the Company include
the results of ACE INA and its subsidiaries from July 2, 1999, the date of
the acquisition. ACE INA is the holding company for ACE USA and ACE
International operating segments.

On December 30, 1999, the Company acquired ACE Financial Services
(previously Capital Re Corporation). This acquisition has been recorded
using the purchase method of accounting and, accordingly, the consolidated
financial statements of the Company include the results of operations of
ACE Financial Services and its subsidiaries from December 30, 1999, the
date of the acquisition.

For the three months ended March 31, 2000, approximately 57 percent of the
Company's premiums written came from companies headquartered in North
America, 22 percent came from companies headquartered in Europe, 6 percent
came from companies headquartered in Australia and New Zealand, 3 percent
came from companies headquartered in Latin America, 4 percent from
companies headquartered in Asia Pacific and 8 percent came from companies
headquartered in other countries.
2.       Significant Accounting Policies

a) New accounting pronouncements

In June 1998, the FASB issued Statement of Financial Accounting Standards
No. 133, "Accounting for Derivative Instruments and Hedging Activities"
("SFAS 133"). SFAS 133 establishes accounting and reporting standards for
derivative instruments, including certain derivative instruments embedded
in other contracts, and hedging activities. It requires that an entity
recognize all derivatives as either assets or liabilities in the statement
of financial position and measure those instruments at fair value. SFAS 133
is effective beginning in the first quarter of fiscal 2001. The Company is
currently assessing the effect of adopting this statement on its financial
position and operating results, which as yet, has not been determined.

3. Commitments and Contingencies

The Company has considered asbestos and environmental claims and claims
expenses in establishing the liability for unpaid losses and loss expenses.
The estimation of ultimate losses arising from asbestos and environmental
exposures has presented a challenge because traditional actuarial reserving
methods, which primarily rely on historical experience, are inadequate for
such estimation. The problem of estimating reserves for asbestos and
environmental exposures resulted in the development of reserving methods
which incorporate new sources of data with historical experience. The
Company believes that the reserves carried for these claims are adequate
based on known facts and current law.

4. Restricted Stock Awards

Under the Company's long-term incentive plans, 68,418 restricted Ordinary
Shares were awarded during the three months ended March 31, 2000, to
officers of the Company and its subsidiaries. These shares vest at various
dates through March 2004.

At the time of grant the market value of the shares awarded under these
grants is recorded as unearned stock grant compensation and is presented as
a separate component of shareholders' equity. The unearned compensation is
charged to income over the vesting period.


8
5.   Earnings Per Share

The following table sets forth the computation of basic and diluted
earnings per share.
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------
Three Months Ended
March 31
2000 1999
---- ----
(In thousands of U.S. dollars
except share
and per share data)

<S>
Numerator:
Net Income $ 174,513 $ 129,019
================ ===============

Denominator:
Denominator for basic earnings per share -
Weighted average shares outstanding 216,882,344 193,758,050

Effect of dilutive securities 2,103,927 3,422,737
---------------- ---------------

Denominator for diluted earnings per share -
Adjusted weighted average shares outstanding
and assumed conversions 218,986,271 197,180,787
================ ===============

Basic earnings per share $0.80 $0.67
================ ===============

Diluted earnings per share $0.80 $0.65
================ ===============
- -------------------------------------------------------------------------------------------------
<CAPTION>

6. Debt

- ---------------------------------------------------------------------------------------------------------------------
Coupon March 31 December 31
------ -------- -----------
Rates 2000 1999
----- ---- ----
(in millions of U.S. Dollars)

<S> <C> <C> <C>
Short-term debt
ACE Limited commercial paper Various $ 408 $ 425
ACE INA commercial paper Various 325 625
ACE Financial Services Note Various 25 25
------------------- -----------------
$ 758 $ 1,075
------------------- -----------------

Long-term debt
ACE INA Notes due 2004 8.20% $ 400 $ 400
ACE INA Notes due 2006 8.30% 299 299
ACE US Holdings Senior Notes due 2008 6.47% 250 250
ACE INA Subordinated Notes due 2009 8.41% 300 300
ACE INA Debentures due 2029 8.875% 100 100
ACE Financial Services Debentures due 2002 7.75% 75 75
------------------- -----------------
$ 1,424 $ 1,424
------------------- -----------------

Trust Preferred Securities
ACE INA RHINO Preferred Securities due 2002 Libor + 1.25% $ 400 $ 400
ACE Financial Services Monthly Income
Preferred Securities due 2044 7.65% 75 75
ACE INA Trust Preferred Securities due 2029 8.875% 100 100
ACE INA Capital Securities due 2030 9.70% 300 -
------------------- -----------------
$ 875 $ 575
=================== =================
- ---------------------------------------------------------------------------------------------------------------------
</TABLE>
9
ACE INA Capital Securities

On March 31, 2000, ACE Capital Trust II, a Delaware statutory business
trust ("ACE Capital Trust II") issued and sold in a public offering $300
million of 9.70 percent Capital Securities (the "Capital Securities"). All
of the common securities of ACE Capital Trust II (the "ACE Capital Trust II
Common Securities") are owned by ACE INA.

The Capital Securities mature on April 1, 2030, which may not be extended.
Distributions on the Capital Securities are payable semi-annually at a rate
of 9.70 percent, however, ACE Capital Trust II may defer these payments for
up to 10 consecutive semi-annual periods (but no later than April 1, 2030).
Any deferred payments would accrue interest semi-annually on a compounded
basis if ACE INA defers interest on the Subordinated Debentures due 2030
(as defined below).

The sole assets of ACE Capital Trust II consist of $309,280,000 principal
amount of 9.70 percent Junior Subordinated Deferrable Interest Debentures
(the "Subordinated Debentures due 2030") issued by ACE INA. The
Subordinated Debentures due 2030 mature on April 1, 2030. Interest on the
Subordinated Debentures due 2030 is payable semi-annually at a rate of 9.70
percent, however, ACE INA may defer such interest payments (but no later
than April 1, 2030), with such deferred payments accruing interest
compounded semi-annually. ACE INA may redeem the Subordinated Debentures
due 2030 in the event certain changes in tax or investment company law
occur at a redemption price equal to accrued and unpaid interest to the
redemption date plus the greater of (i) 100 percent of the principal amount
thereof, or (ii) the sum of the present value of scheduled payments of
principal and interest on the debentures from the redemption date to April
1, 2030, discounted to the redemption date on a semi-annual basis at a
discount rate equal to the applicable treasury rate plus 3.1 percent, in
the first year after issuance, and the applicable treasury rate plus
.50 percent thereafter. The Capital Securities and the ACE Capital Trust II
Common Securities will be redeemed upon repayment of the Subordinated
Debentures due 2030.

The Company has guaranteed, on a subordinated basis, ACE INA's obligations
under the Subordinated Debentures due 2030, and distributions and other
payments due on the Capital Securities (the "Guarantees"). The Guarantees,
when taken together with the Company's obligations under expense agreements
entered into with ACE Capital Trust II, provide a full and unconditional
guarantee of amounts due on the Capital Securities.

7. Reinsurance

The Company purchases reinsurance to manage various exposures including
catastrophic risks. Although reinsurance agreements contractually obligate
the Company's reinsurers to reimburse it for the agreed upon portion of its
gross paid losses, they do not discharge the primary liability of the
Company. The amounts for net premiums written and net premiums earned in
the statements of operations are net of reinsurance. Direct, assumed and
ceded amounts for these items for the three months ended March 31, 2000 and
1999 are as follows:

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------
Three Months Ended
March 31
2000 1999
---- ----
(in thousands of U.S. dollars)
Premiums
<S> <C> <C>
Premiums written
Direct $ 1,468,667 $ 218,461
Assumed 528,293 217,034
Ceded (539,938) (94,830)
--------------- ----------------
Net premiums written $ 1,457,022 $ 340,665
=============== ================

Premiums earned
Direct $ 1,063,108 $ 252,215
Assumed 401,923 129,560
Ceded (360,225) (96,508)
--------------- ----------------
Net premiums earned $ 1,104,806 $ 285,267
=============== ================
- ------------------------------------------------------------------------------------------------
</TABLE>
10
The Company's provision for reinsurance recoverable at March 31, 2000 and
December 31, 1999 is as follows:

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------------------------------
March 31 December 31
2000 1999
---- ----
(in thousands of U.S. dollars)

<S> <C> <C>
Reinsurance recoverable on paid losses and loss expenses $ 733,252 $ 1,288,651
Reinsurance recoverable on unpaid losses and loss expenses 8,555,561 8,309,014
Provision for uncollectible balances (737,747) (757,584)
----------------- -----------------
Total reinsurance recoverable $ 8,551,066 $ 8,840,081
================= =================

- --------------------------------------------------------------------------------------------------------------------------
</TABLE>

8. Taxation

Under current Cayman Islands law, the Company is not required to pay any
taxes in the Cayman Islands on its income or capital gains. The Company has
received an undertaking that, in the event of any taxes being imposed, the
Company will be exempted from taxation in the Cayman Islands until the year
2013. Under current Bermuda law, the Company and its Bermuda subsidiaries
are not required to pay any taxes in Bermuda on its income or capital
gains. The Company has received an undertaking from the Minister of Finance
in Bermuda, that in the event of any taxes being imposed, the Company will
be exempt from taxation in Bermuda until March 2016.

Income from the Company's operations at Lloyd's are subject to United
Kingdom corporation taxes. Lloyd's is required to pay U.S. income tax on
U.S. connected income ("U.S. income") written by Lloyd's syndicates.
Lloyd's has a closing agreement with the IRS whereby the amount of tax due
on this business is calculated by Lloyd's and remitted directly to the IRS.
These amounts are then charged to the personal accounts of the
Names/Corporate Members in proportion to their participation in the
relevant syndicates. The Company's Corporate Members are subject to this
arrangement but, as UK domiciled companies, will receive UK corporation tax
credits for any U.S. income tax incurred up to the value of the equivalent
UK, corporation income tax change on the U.S. income.

ACE INA, ACE US Holdings and ACE Financial Services are subject to income
taxes imposed by U.S. authorities and file U.S. tax returns. Certain
international operations of the Company are also subject to income taxes
imposed by the jurisdictions in which they operate.

The Company is not subject to taxation other than as stated above. There
can be no assurance that there will not be changes in applicable laws,
regulations or treaties which might require the Company to change the way
it operates or become subject to taxation.

The income tax provision for the three months ended March 31, 2000 and 1999
is as follows:

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------
Three Months Ended
March 31
2000 1999
---- ----
(in thousands of U.S. dollars)

<S> <C> <C>
Current tax expense $ 8,728 $ 1,220
Deferred tax expense 24,272 3,932
---------------- --------------
Provision for income taxes $ 33,000 $ 5,152
================ ==============

- ------------------------------------------------------------------------------------
</TABLE>

11
The components of the net deferred tax asset as of March 31, 2000 and
December 31, 1999 is as follows:

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------
March 31 December 31
2000 1999
---- ----
(in thousands of U.S. dollars)

<S> <C> <C>
Deferred tax assets
Loss reserve discount $ 659,696 $ 677,459
Unearned premium adjustment (2,843) -
Foreign tax credits 127,171 116,829
Uncollectible reinsurance 24,162 24,413
Net operating loss carry forward 173,151 164,993
Unrealized depreciation on investments 7,084 12,557
Other 293,816 305,647
-------------- ----------------
Total deferred tax assets 1,282,237 1,301,898
-------------- ----------------
Deferred tax liabilities
Deferred policy acquisition costs 85,354 87,691
Unrealized appreciation on investments 4,468 -
Other 120,800 164,699
-------------- ----------------
Total deferred tax liabilities 210,622 252,390
-------------- ----------------
Valuation allowance 126,500 133,324
-------------- ----------------
Net deferred tax asset $ 945,115 $ 916,184
============== ================

- --------------------------------------------------------------------------------------
</TABLE>

9. Summarized financial information

The following is consolidated summarized financial information for ACE INA
and ACE Financial Services, both wholly owned subsidiaries of the Company.

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------
Selected Financial Data: ACE INA Three Months Ended
March 31
2000
----
(in thousands of U.S.
Dollars)

<S> <C>
Selected Statement of Operations Data
Total revenue $ 831,194
Net income $ 53,462

Selected Balance Sheet Data
Total investments and cash $ 7,313,187
Total assets 21,672,412
Unpaid losses and loss expenses 13,623,505
Total shareholders' equity $ 1,346,334
- ----------------------------------------------------------------------------------------
</TABLE>


12
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------
Selected Financial Data: ACE Financial Services Three Months Ended
March 31
2000
----
(in thousands of
U.S. Dollars)

<S> <C>
Selected Statement of Operation Data
Total revenue $ 107,722
Net income $ 20,799

Selected Balance Sheet Data
Total investments and cash $ 1,699,305
Total assets 2,080,716
Unpaid losses and loss expenses 515,745
Total shareholders' equity $ 975,253
- ---------------------------------------------------------------------------------------
</TABLE>

Separate financial statements of ACE INA and ACE Financial Services have not
been presented as management has determined that such information is not
material to holders of ACE INA's and ACE Financial Services' debt securities.

10. Segment Information

The following tables summarize the operations by segment for the three
months ended March 31, 2000 and 1999. Net realized gains (losses) have been
presented net of related taxes.

<TABLE>
<CAPTION>
- ------------------------------------------------------------------------------------------------------------------------------------
Three months ended March 31, 2000
ACE ACE ACE ACE
ACE Global Global ACE Inter- Financial ACE
Bermuda Markets Reinsurance USA national Services Other (1) Consolidated
------- ------- ----------- --- -------- -------- ----- ------------
(in thousands of U.S. Dollars)
<S> <C> <C> <C> <C> <C> <C> <C> <C>
Operations Data
Gross premiums written $173,079 $319,918 $104,866 $738,895 $512,600 $147,602 $ - $1,996,960
Net premiums written 138,048 237,191 103,477 459,998 376,160 142,148 - 1,457,022
Net premiums earned 82,485 133,008 32,196 382,814 343,292 131,011 - 1,104,806
Losses and loss expenses 58,904 72,184 9,798 277,205 198,520 98,872 - 715,483
Policy acquisition costs 3,085 36,560 5,950 34,436 56,180 14,431 - 150,642
Administrative expenses 7,460 17,585 1,253 69,192 74,647 7,525 16,346 194,008
------ ------- ------- -------- -------- ------- ------ -------
Underwriting income (loss) 13,036 6,679 15,195 1,981 13,945 10,183 (16,346) 44,673

Net investment income 36,172 8,188 15,000 83,422 21,514 22,360 (3,721) 182,935
Amortization of goodwill (208) 1,040 3,502 135 - 1,052 14,125 19,646
Interest expense 684 1,205 - 8,269 - 3,307 43,724 57,189
Income tax expense
(benefit) 627 2,855 - 23,192 6,503 6,333 (15,775) 23,735
------- ------ --------- ------ ----- ----- ------- ------
Income (loss) excluding net
realized gains (losses) 48,105 9,767 26,693 53,807 28,956 21,851 (62,141) 127,038
Net realized gains (losses)
(net of income tax) 35,219 (774) (2,120) (4,398) 22,327 (1,052) (1,727) 47,475
-------- -------- --------- ------- ------ -------- ------ -------
Net income (loss) $ 83,324 $ 8,993 $ 24,573 $49,409 $ 51,283 $ 20,799 $(63,868) $174,513
======== ======== ========= ======= ======== ======== ======== ========

Total Assets $2,850,072 $2,013,472 $1,367,114 $15,642,160 $3,705,901 $2,080,716 $2,585,863 $30,245,298
========== ========== ========== =========== ========== ========== ========== ===========

(1) Includes ACE Limited, ACE INA Holdings and intercompany eliminations.
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

13
<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------------------------------------------------------
Three months ended March 31, 1999
ACE
ACE ACE Global Global ACE (1) ACE
Bermuda Markets Reinsurance USA Other (2) Consolidated

(in thousands of U.S. Dollars)

<S> <C> <C> <C> <C> <C> <C>
Operations Data:
Gross premiums written $130,618 $139,375 $114,574 $50,928 $ - $435,495
Net premiums written 98,581 104,396 114,595 23,093 - 340,665
Net premiums earned 117,620 107,184 36,572 23,891 - 285,267
Losses and loss expenses 65,099 62,029 14,731 15,022 - 156,881
Policy acquisition costs 3,319 27,409 4,743 (1,118) - 34,353
Administrative expenses 14,917 14,177 2,977 9,664 12,915 54,650
------- ------- ------ ----- ------- -------
Underwriting income 34,285 3,569 14,121 323 (12,915) 39,383

Net investment income 49,284 6,586 16,367 12,522 1,725 86,484
Amortization of goodwill (208) 1,057 3,502 69 - 4,420
Interest expense (income) 3,563 1,325 - 6,837 (7,195) 4,530
Income tax expense 430 2,568 - 2,154 - 5,152
-------- ------- -------- ----- --------- -----
Income (loss) excluding net realized
gains (losses) 79,784 5,205 26,986 3,785 (3,995) 111,765
Net realized gains (losses)
(net of income tax) 18,070 (218) (704) 107 (1) 17,254
-------- -------- -------- ------- --------- ----------
Net income (loss) $97,854 $ 4,987 $ 26,282 $3,892 $(3,996) $129,019
======== ======== ========= ======= ========= ==========

Total Assets $3,765,607 $1,146,241 $1,655,090 $1,795,520 $513,931 $8,876,389
========== ========== ========== ========== ========= ==========

(1) Prior to acquisition of ACE INA
(2) Includes ACE Limited and intercompany eliminations.
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>

11. Subsequent Events

The Company issued 6,000,000 FELINE PRIDES on April 12, 2000 and an
additional 221,000 FELINE PRIDES on May 8, 2000, pursuant to a public
offering, for aggregate net proceeds of approximately $300 million. Each
FELINE PRIDES initially consists of a unit referred to as an Income PRIDES.
Each Income PRIDES consists of (i) one 8.25 percent Cumulative Redeemable
Preferred Share, Series A, liquidation preference $50 per share, of the
Company, and (ii) a purchase contract pursuant to which the holder of the
Income PRIDES agrees to purchase from the Company, on May 16, 2003,
ordinary shares at the applicable settlement rate. Each preferred share is
pledged to the Company to secure the holders obligations under the purchase
contract. A holder of an Income PRIDES can obtain the release of the
preferred share by substituting certain zero-coupon treasury securities as
security for performance under the purchase contract. The resulting unit
consisting of the zero-coupon treasury security and the purchase contract
is a Growth PRIDES, and the preferred shares would be a separate security.
A holder of a Growth PRIDES can convert it back into an Income PRIDES by
depositing preferred shares as security for performance under the purchase
contract and thereby obtain the release of the zero-coupon treasury
securities.

The aggregate liquidation preference of the 8.25 percent Cumulative
Redeemable Preferred Shares is $311.1 million. Unless deferred by the
Company, the preferred shares pay dividends quarterly at a rate of 8.25
percent per year to May 16, 2003, and thereafter at the reset rate
established pursuant to a remarketing procedure. If the Company elects to
defer dividend payments on the preferred shares, the dividends will
continue to accrue and the Company will be restricted from paying dividends
on its ordinary shares and taking certain other actions. The preferred
shares are not redeemable prior to June 16, 2003, on which date they must
be redeemed by the Company in whole.


14
The settlement rate is the number of ordinary shares that the Company is
obligated to sell and the holders of the FELINE PRIDES are obligated to
purchase (for a purchase price of $50 per FELINE PRIDES) on May 16, 2003.
The settlement rate will be equal to $50 divided by the average closing
price of the ordinary shares for the 20 consecutive trading days ending on
the third trading day prior to May 16, 2003, but in no event will it be
less than 1.8991 ordinary shares per FELINE PRIDES (or an aggregate of 11.8
million ordinary shares) nor greater than 2.6376 ordinary shares per FELINE
PRIDES (or an aggregate of 16.4 million ordinary shares). The settlement
rate is subject to anti-dilution adjustments.

12. Reclassification

Certain items in the prior period financial statements have been
reclassified to conform with the current period presentation.




15
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
RESULTS OF OPERATIONS AND FINANCIAL CONDITION


The following is a discussion of the Company's results of operations,
financial condition, liquidity and capital resources as of and for the
three months ended March 31, 2000. The results of operations and cash flows
for any interim period are not necessarily indicative of results for the
full year. This discussion should be read in conjunction with the
consolidated financial statements, related notes thereto and the
Management's Discussion and Analysis of Results of Operations and Financial
Condition included in the Company's 1999 Annual Report on Form 10-K.

Safe Harbor Disclosure

The Private Securities Litigation Reform Act of 1995 provides a "safe
harbor" for forward-looking statements. Any written or oral statements made
by or on behalf of the Company may include forward-looking statements which
reflect the Company's current views with respect to future events and
financial performance. These forward-looking statements are subject to
certain uncertainties and other factors that could cause actual results to
differ materially from such statements. These uncertainties and other
factors (which are described in more detail elsewhere herein and in
documents filed by the Company with the Securities and Exchange Commission)
include, but are not limited to, (i) uncertainties relating to government
and regulatory policies (such as subjecting the Company to insurance
regulation or taxation in additional jurisdictions or amending or revoking
or enacting any laws, regulations or treaties affecting the Company's
current operations), (ii) the occurrence of catastrophic events or other
insured or reinsured events with a frequency or severity exceeding the
Company's estimates, (iii) legal, regulatory, and legislative developments,
(iv) the uncertainties of the loss reserving process including the
difficulties associated with assessing environmental and latent injuries,
(v) the actual amount of new and renewal business and market acceptance of
expansion plans, (vi) loss of the services of any of the Company's
executive officers, (vii) changing rates of inflation and other economic
conditions, (viii) losses due to foreign currency exchange rate
fluctuations, (ix) ability to collect reinsurance recoverables, (x) the
competitive environment in which the Company operates, related trends and
associated pricing pressures and developments, (xi) the impact of mergers
and acquisitions, including the ability to successfully integrate acquired
businesses and achieve cost savings, competing demands for ACE's capital
and the risk of undisclosed liabilities, (xii) developments in global
financial markets which could affect the Company's investment portfolio and
financing plans, and (xiii) risks associated with the introduction of new
products and services. The words "believe", "anticipate", "estimate",
"project", "plan", "expect", "intend", "hope", "will likely result" or
"will continue" and variations thereof and similar expressions identify
forward-looking statements. Readers are cautioned not to place undue
reliance on these forward-looking statements, which speak only as of their
dates. The Company undertakes no obligation to publicly update or revise
any forward-looking statements, whether as a result of new information,
future events or otherwise.

General

ACE Limited ("ACE" or "the Company"), through its various subsidiaries,
provides a broad range of insurance and reinsurance products to insureds in
the United States and almost 50 other countries. In addition, ACE, through
ACE Global Markets, provides funds at Lloyd's, primarily in the form of
letters of credit, to support underwriting capacity for Lloyd's syndicates
managed by Lloyd's managing agencies which are indirect wholly owned
subsidiaries of ACE. ACE operates through six main business segments: ACE
Bermuda, ACE Global Markets, ACE Global Reinsurance, ACE USA, ACE
International and ACE Financial Services.

On July 2, 1999, the Company completed the ACE INA acquisition. This
acquisition was recorded using the purchase method of accounting and,
accordingly, the consolidated financial statements of the Company include
the results of ACE INA and its subsidiaries from July 2, 1999, the date of
the acquisition. ACE INA is the holding company for ACE USA and ACE
International operating segments.

On December 30, 1999, the Company acquired ACE Financial Services
(previously Capital Re Corporation). This acquisition has been recorded
using the purchase method of accounting and, accordingly, the consolidated
financial statements of the Company include the results of operations of
ACE Financial Services and its subsidiaries from December 30, 1999, the
date of the acquisition.



16
Results of Operations - Three Months ended March 31, 2000

The Company expects to continue evaluating potential new product lines and
other opportunities in the insurance and reinsurance markets. In addition,
the Company evaluates potential acquisitions of other companies and
businesses and holds discussions with potential acquisition candidates. As
a general rule, the Company publicly announces such acquisitions only after
a definitive agreement has been reached.

As noted, during 1999, the Company made two substantial acquisitions that
were accounted for under the purchase method of accounting, which requires
that income from the acquired company only be included in the results of
the Company from the date of acquisition. This makes it difficult to
compare the financial results as presented. ACE INA's results are included
from July 2, 1999 and, ACE Financial Services from December 30, 1999.

In addition, the Company has historically recorded its results of
operations of its Lloyd's syndicates one quarter in arrears. With effect
from this quarter ended March 31, 2000, the Company now records the results
from the Lloyd's 2000 underwriting year on a current basis. The impact of
this change is discussed in the relevant sections. Prior year underwriting
results are still reported one quarter in arrears but underwriting results
should run off over the next few quarters. The Company has also increased its
percentage of participation in the Lloyd's syndicates it manages in 2000
versus 1999.

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------
Net Income Three Months Ended
March 31
2000 1999
---- ----
(in millions of U.S. Dollars)

<S> <C> <C>
Income excluding net realized gains on investments $ 127 $ 112
Net realized gains on investments (net of taxes) 48 17
-------------- -----------
Net income 175 129
============== ===========

- ----------------------------------------------------------------------------------
</TABLE>

Income excluding net realized gains on investments was $127 million or
$0.58 per share for the quarter ended March 31, 2000 compared with $112
million or $0.57 per share in 1999. The increase was due to the inclusion
of ACE INA and ACE Financial Services, which together contributed
approximately $57 million to income excluding net realized gains on
investments in the quarter. This was offset by a decrease in income
excluding net realized gains on investments in ACE Bermuda. This decrease
primarily to a decline in net investment income as ACE Bermuda paid
dividends to ACE Limited in 1999 to partially fund the Company's
acquisitions.

Net realized gains on investments (net of taxes) were $48 million for the
March 2000 quarter compared with $17 million for the March 1999 quarter.
The realized gains in 2000 were generated primarily in ACE Bermuda and ACE
International which realigned certain of their equity portfolios during the
quarter.







17
<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------------------------
Premiums Three months ended % Change
March 31 from
2000 1999 Prior Year
---- ---- -------------
(in millions of U.S. Dollars)

<S> <C> <C> <C>
Gross premiums written:
ACE Bermuda $ 173 $ 130 33%
ACE Global Markets 320 139 130%
ACE Global Reinsurance 105 115 (9)%
ACE USA 739 51 N.M.
ACE International 512 - N.M.
ACE Financial Services 148 - N.M.
-------------- ------------------ ---------------
$ 1,997 $ 435 359%
============== ================== ===============
Net premiums written:
ACE Bermuda $ 138 $ 99 40%
ACE Global Markets 237 104 127%
ACE Global Reinsurance 104 115 (10)%
ACE USA 460 23 N.M.
ACE International 376 - N.M.
ACE Financial Services 142 - N.M.
-------------- ------------------ ---------------
$ 1,457 $ 341 328%
============== ================== ===============
Net premiums earned:
ACE Bermuda $ 83 $ 118 (30)%
ACE Global Markets 133 107 24%
ACE Global Reinsurance 32 36 (12)%
ACE USA 383 24 N.M.
ACE International 343 - N.M.
ACE Financial Services 131 - N.M.
-------------- ------------------ ---------------
$ 1,105 $ 285 287%
============== ================== ===============
N.M. - not meaningful
- --------------------------------------------------------------------------------------------------
</TABLE>

Gross premiums written for the quarter ended March 31, 2000 increased by
$1.6 billion to $2.0 billion compared with $435 million for the March 1999
quarter. The inclusion of ACE INA and ACE Financial Services in the current
quarter following their acquisitions resulted in an increase of $1.3 billion.
Net premiums written increased by $1.1 billion or 328 percent compared with
$341 million for the March 1999 quarter and net premiums earned increased
by $820 million or 287 percent compared with $285 million for the March
1999 quarter. As with gross premiums written, these increases were
primarily the result of the inclusion of ACE INA and ACE Financial Services
in the current quarter.

On a comparable basis, including ACE INA and ACE Financial Services in
1999, gross premiums written for all segments combined increased by 33
percent year over year and net premiums written increased by over 30
percent.

The significant competitive pressures experienced in most insurance markets
over the past several years appear to have eased and the Company is now
seeing evidence of a turn in both primary and reinsurance pricing coupled
with an increase in demand for coverage.

ACE Bermuda: Gross premiums written for the quarter increased from $130
million in the March 1999 quarter to $173 million in the March 2000
quarter. This increase is primarily a result of increases in premiums from
tailored risk solutions, satellite and excess property premiums. Net
premiums written for the quarter increased from $99 million in the March
1999 quarter to $138 million in the March 2000 quarter. As with gross
written premiums, this increase is primarily a result of increases in
tailored risk solutions, satellite and excess property premiums. Net
premiums earned decreased from $118 million in the March 1999 quarter to
$83 million in the March 2000 quarter.


18
In the March 1999 quarter, ACE Bermuda experienced an increase in net
premiums earned due to the commutation of a contract which resulted in the
recognition of $25 million of net premiums earned in that quarter.

ACE Global Markets: Gross premiums written increased 130 percent from $139
million in the March 1999 quarter to $320 million for the March 2000
quarter. The reason for the increase is two-fold. ACE Global Markets
increased its participation in the syndicates under management again in
2000. ACE's participation is now 84 percent of capacity. In addition, as
already noted, the Company now records the results of the Lloyd's 2000
underwriting year on a current basis. As a result, the Company recorded
gross premiums written of $169 million, net premiums written of $116
million and net premiums earned of $16 million which otherwise would have
been recorded in the June 2000 quarter. Prior year underwriting results are
still recorded one quarter in arrears but underwriting results should run off
over the next several quarters.

ACE Global Reinsurance: Gross premiums written for the quarter decreased
from $115 million in the March 1999 quarter to $105 million in the March
2000 quarter. This decrease is due predominantly to a number of program
restructuring and anniversary date changes, which meant not as many
programs came up for renewal in this quarter compared to last year. In the
next several quarters, this segment expects to benefit from new
opportunities in Japan as well as a hardening US hurricane market. Net
premiums written for the quarter decreased from $115 million in the March
1999 quarter to $104 million in the March 2000 quarter for the same reasons
explained above for gross premiums written. Net premiums earned decreased
from $36 million in the March 1999 quarter to $32 million in the March 2000
quarter. This decrease is due to lower premium levels experienced during
1999 and the January 2000 renewals as well as increased usage of
reinsurance since last year.

ACE USA: Gross premiums written increased to $739 million from $51 million
in the March 1999 quarter and net premiums written increased to $460
million from $23 million primarily because of the inclusion of the ACE INA
domestic business in 2000. However, even on a comparable basis, gross
premiums written increased by over 70 percent on a year over year basis.
This significant increase was driven primarily by production gains in our
large account business; the property division, the Westchester Specialty
division, warranty and the USI division (US based multinational accounts).
In addition, ACE USA entered into a loss portfolio contract, generating $85
million in premiums written and $83 million in premiums earned in the
quarter. However, the inflow of business, such as loss portfolio contracts,
is generally more erratic from quarter to quarter than the more traditional
lines of business. Net premiums earned increased from $24 million in March
1999 to $383 million in the March 2000 quarter. The increase in net
premiums earned is due to the inclusion of the ACE INA domestic business.

ACE International: Gross premiums written were $512 million in the March
2000 quarter. On a comparable basis, quarter on quarter, gross premiums
written increased by 12 percent and net premiums written increased by
8 percent. ACE International experienced strong premium growth in Asia
Pacific, Latin America and Europe while Japanese business is still being
impacted by the stagnant Japanese economy.

The growth in property and casualty business in ACE International was
driven by an expanded product offering as ACE continues to gain acceptance
by producers worldwide. Accident and health premiums, while growing in the
quarter, were still impacted by a reduction in overseas travel early in the
quarter due to year 2000 concerns. ACE International believes that rates have
stabilized and are experiencing some rate increases; specifically in
catastrophe exposed property business.

ACE Financial Services: Gross premiums written for ACE Financial Services
were $148 million in the quarter. This is the first quarter in which our
financial results reflect the acquisition of ACE Financial Services, which
was concluded on December 30, 1999. The Company's financial guaranty
reinsurance business has witnessed historically high transactional volume
despite slowing municipal and asset-backed markets due in part to rising
interest rates. The financial risks reinsurance business has seen strong
production in structured excess of loss financial guaranty and residential
mortgage guaranty.

Underwriting Results

The underwriting results of a property and casualty insurer are discussed
frequently by reference to its combined ratio, loss and loss expense ratio
and underwriting and administrative expense ratio. Each ratio is derived by
dividing the relevant expense amounts by net premiums earned. The combined
ratio is the sum of the loss and loss expense ratio and the underwriting
and the administrative expense ratio. A combined ratio under 100 percent
indicates underwriting income and a combined ratio exceeding 100 percent
indicates underwriting losses.


19
- -------------------------------------------------------------------------------
Three Months Ended
March 31
2000 1999
---- ----
Loss and loss expense ratio
ACE Bermuda 71.5% 55.3%
ACE Global Markets 54.3 57.9
ACE Global Reinsurance 30.4 40.3
ACE USA 72.4 62.9
ACE International 57.8 -
ACE Financial Services 75.5 -
Consolidated 64.8% 55.0%

Underwriting and administrative expense ratio
ACE Bermuda 12.7% 15.5%
ACE Global Markets 40.7 38.8
ACE Global Reinsurance 22.4 21.1
ACE USA 27.1 35.8
ACE International 38.1 -
ACE Financial Services 16.7 -
Consolidated 31.2% 31.2%

Combined Ratio
ACE Bermuda 84.2% 70.8%
ACE Global Markets 95.0 96.7
ACE Global Reinsurance 52.8 61.4
ACE USA 99.5 98.7
ACE International 95.9 -
ACE Financial Services 92.2 -
Consolidated 96.0% 86.2%
- -------------------------------------------------------------------------------

The process of establishing reserves for property and casualty claims
continues to be a complex and uncertain process, requiring the use of
informed estimates and judgments. The Company's estimates and judgments may
be revised as additional experience and other data becomes available and
are reviewed, as new or improved methodologies are developed or as current
laws change. Any such revisions could result in future changes in estimates
of losses or reinsurance recoverables, and would be reflected in the
Company's results of operations in the period in which the estimates are
changed.

In addition, catastrophe losses may have a significant effect on the
insurance and reinsurance industry. ACE Global Reinsurance and other
segments of the group have exposure to windstorm, hail, earthquake and
other catastrophic events, all of which are managed using measures
including underwriting controls, occurrence caps as well as modeling,
monitoring and managing its accumulations. The Company uses its
retrocessional programs to limit its net losses from catastrophes. However,
property catastrophe loss experience is generally characterized as low
frequency but high severity short-tail claims which may result in
volatility in financial results.

Underwriting results for all segments in the March 31, 2000 are consistent
with the Company's operating objective of achieving an underwriting profit.
Following the acquisition of ACE INA, the Company initiated several cost
reduction initiatives at ACE INA with a primary focus on ACE USA. These
included staff reductions at ACE INA, outsourcing of the information
technology operations at ACE USA and consolidating numerous ACE USA field
offices. These initiatives have assisted ACE USA in achieving a combined
ratio under 100 percent for the quarter.

Losses and loss expenses increased substantially in the quarter ended March
31, 2000 to $715 million compared with $157 million in the quarter ended
March 31, 1999. This increase is primarily due to the inclusion of losses
and loss expenses for ACE INA and ACE Financial Services following the
acquisitions. The Company's loss and loss expense ratio also increased from
55.0 percent in 1999 to 64.8 percent in 2000. This increase is primarily
due to the changing mix of business within segments as well as the
inclusion of the domestic business of ACE INA and ACE Financial Services.

20
ACE Bermuda: The loss ratio for the March 2000 quarter increased to 71.5
percent from 55.3 percent in the March 1999 quarter. A portion of the
increase in loss ratio is due to changes in business mix from 1999 to 2000,
resulting from increased weighting of tailored risk solutions contracts. In
addition, incurred losses in ACE Bermuda in the March 1999 quarter were
impacted by favourable development on prior period loss reserves, primarily
in the tailored risks solutions and professional lines books of business.

ACE Global Markets: The loss ratio has decreased over the past year from
57.9 percent in 1999 to 54.3 percent in 2000.

ACE Global Reinsurance: The loss ratio for this segment is directly
impacted by the level of insured catastrophes. There were no major
catastrophe events during the current quarter but a number of localized
events impacted the regional U.S. book. As a result, Tempest Re's loss
ratio was 30.4 percent compared with 40.3 percent in 1999.

ACE USA: The loss ratio of ACE USA increased to 72.4 percent in 2000
compared with 62.9 percent in 1999. This increase is primarily because the
domestic business of ACE INA has historically had a loss ratio in excess of
ACE US Holdings. The March 1999 ratio relates solely to the ACE US Holdings
group prior to the acquisition of ACE INA.

ACE International: The loss ratio for the March 2000 quarter was 57.8
percent. ACE INA was acquired on July 2, 1999; therefore there are no
comparative figures for this quarter.

ACE Financial Services: The loss ratio of ACE Financial Services was 75.5
percent. ACE Financial Services was acquired on December 30, 1999,
therefore there are no comparative figures for this quarter.

Underwriting and administrative expenses

Underwriting and administrative expenses are comprised of the amortization
of deferred acquisition costs, which include commissions, premium taxes,
underwriting and other costs that vary with and are primarily related to
the production of premium, and administrative expenses which include all
other operating costs. As with losses and loss expenses, total underwriting
and administrative expenses increased significantly from $89 million in
the March 1999 quarter to $345 million in the March 2000 primarily due to
the inclusion of ACE INA and ACE Financial Services following the
acquisitions. The underwriting and administrative expense ratio was flat
quarter on quarter at 31.2 percent.

ACE Bermuda: The underwriting and administrative expense ratio decreased
from 15.5 percent in 1999 to 12.7 percent in 2000. The key factors
influencing the decline are the transfer of responsibility for certain
expenses to ACE Limited following the realignment of certain functions to
the holding company and reductions in other expenses.

ACE Global Markets: The underwriting and administrative expense ratio
increased slightly from 38.8 percent in 1999 to 40.7 percent in 2000 due to
an increase in the policy acquisition costs.

ACE Global Reinsurance: The underwriting and administrative expense ratio
increased slightly from 21.1 percent in 1999 to 22.4 in 2000 due to
increased expenses in connection with the expansion into Europe and the
United States. This increase was partially offset by other non-insurance
income.

ACE USA: The underwriting and administrative expense ratio of ACE USA
declined from 35.8 percent in the March 1999 quarter to 27.1 million in the
March 2000 quarter. The March 1999 ratio relates solely to the ACE US
Holdings group prior to the acquisition of ACE INA. However, the decline in
the expense ratio was primarily driven by the reduction of administrative
expenses at ACE USA resulting from the cost reduction initiatives at ACE
INA following the acquisition.

ACE International: The underwriting and administrative expense ratio of ACE
International was 38.1 percent for the quarter. ACE INA was acquired on
July 2, 1999; therefore there are no comparative figures for this quarter.

ACE Financial Services: The underwriting and administrative expense ratio
of ACE Financial Services was 16.7 percent. ACE Financial Services was
acquired on December 30, 1999, therefore there are no comparative figures
for this quarter.

21
- -------------------------------------------------------------------------------
Net Investment Income Three Months Ended Percentage
March 31 Change
From Prior
2000 1999 Year
---- ---- ----
(in millions of U.S. Dollars)

ACE Bermuda $ 36 $ 49 (27)%
ACE Global Markets 8 7 24 %
ACE Global Reinsurance 15 16 (8)%
ACE USA 84 12 566%
ACE International 22 - N.M.
ACE Financial Services 22 - N.M.
Other (4) 2 N.M.
----------- ------------ ----------

Total investment income $ 183 $ 86 112%
=========== ============ ===========
N.M.- not meaningful
- -------------------------------------------------------------------------------

Net investment income increased by $97 million in the quarter ended March
31, 2000 compared with the quarter ended March 31, 1999. The primary reason
for this is an increase in the size of investment assets resulting from the
ACE INA and ACE Financial Services acquisitions during 1999. The
significant rise in U.S. interest rates had a positive impact on investment
income during the quarter.

ACE Bermuda: Net investment income decreased by 27 percent to $36 million
in 2000 compared with $49 million in 1999. This decrease is primarily due
to a decline in the investable asset base of ACE Bermuda as ACE Bermuda
paid dividends to ACE Limited during 1999 to partially finance acquisitions
and to cover operating expenses of the holding company.

ACE Global Markets: Net investment income increased by 24 percent to $8
million compared with $7 million in 1999 as a result of the Company's
increased participation in the Lloyd's syndicates it manages.

ACE Global Reinsurance: Net investment income decreased by 8 percent to $15
million during the current quarter compared with $16 million in 1999. The
investable asset base of Tempest Re declined in 1999 as Tempest Re paid
dividends to ACE Limited and paid claims related to 1999 catastrophes.

ACE USA: Net investment income increased by 566 percent to $84 million in
2000 compared with $12 million in 1999. The investment asset base of ACE
USA was higher during the quarter ended March 31, 2000 than during the
quarter ended March 31, 1999 due to the ACE INA acquisition. Net investment
income for the current quarter includes both ACE US Holdings and the US
operations of ACE INA which were acquired on July 2, 1999. Net investment
income for the March 1999 quarter only reflects ACE US Holdings investment
income.

ACE International: Net investment income of $22 million represents the net
investment income of the international operations of ACE INA which were
acquired on July 2, 1999, therefore there is no prior period comparison.

ACE Financial Services: Net investment income of $22 million represents the
net investment income of ACE Financial Services which was acquired on
December 30, 1999, therefore there is no prior period comparison.

22
- -------------------------------------------------------------------------------
Net Realized Gains (Losses) on Investments Three Months Ended
March 31
2000 1999
---- ----
(in millions of U.S. Dollars)

Fixed maturities and short-term investments $ (38) $ 7
Equity securities 90 7
Financial futures and option contracts 9 4
Currency (4) (1)
--------------- --------------
Net realized gains $ 57 $ 17
=============== ==============

- -------------------------------------------------------------------------------

The Company's investment strategy takes a long-term view and the portfolio
is actively managed to maximize total return within certain specific
guidelines, which minimize risk. The portfolio is reported at fair value.
The effect of market movements on the investment portfolio will directly
impact net realized gains (losses) on investments when securities are sold.
Changes in unrealized gains and losses, which result from the revaluation
of securities held, are reported as a separate component of accumulated
other comprehensive income.

The Company uses foreign currency forward and option contracts to minimize
the effect of fluctuating foreign currencies on the value of non-U.S.
dollar holdings currently held in the portfolio not specifically targeted
to match the currency of liabilities. The contracts used are not designated
as specific hedges and therefore, realized and unrealized gains and losses
recognized on these contracts are recorded as a component of net realized
gains (losses) in the period in which the fluctuations occur, together with
net foreign currency gains (losses) recognized when non-U.S. dollar
securities are sold.

Sales proceeds for fixed maturity securities were generally lower than
their amortized cost during the quarter. This resulted in net realized
losses of $38 million being recognized on fixed maturities and short-term
investments during the quarter ended March 31, 2000 compared to net
realized gains of $7 million for the quarter ended March 31, 1999.

Positive returns in the domestic and international equity markets and the
liquidation of two international equity portfolios contributed to net
realized gains on the sale of equity securities of $90 million in the
current quarter.

Certain of the Company's external managers of fixed income securities use
fixed income futures contracts to manage duration exposure, and losses of
$4 million were recognized on these during the quarter ended March 31,
2000. Net realized gains generated by the Company's equity index futures
contracts amounted to $13 million during the quarter ended March 31, 2000.
Total net realized gains attributable to the financial futures and option
contracts amounted to $9 million during the current quarter, compared to
gains of $4 million for the quarter ended March 31, 1999.

- ------------------------------------------------------------------
Other Expenses Three Months Ended
March 31
2000 1999
---- ----
(in millions of U.S. Dollars)

Goodwill $ 20 $ 4
================ ==============
Interest expense $ 57 $ 5
================ ==============

- ------------------------------------------------------------------

The increase in goodwill amortization in the March 2000 quarter is
primarily the result of the amortization of goodwill with respect to the
ACE INA and ACE Financial Services acquisitions. The ACE INA acquisition
generates goodwill amortization of approximately $14 million per quarter
and the ACE Financial Services acquisition generates approximately $1
million of goodwill amortization per quarter. ACE INA was acquired July 2,
1999 and ACE Financial Services was acquired December 30, 1999, therefore,
goodwill amortization related to these acquisitions are not included in the
comparative amounts.

The increase in interest expense in the March 31, 2000 quarter is a result
of the additional debt incurred by the Company in connection with the
acquisition of ACE INA on July 2, 1999.

23
CONSOLIDATED FINANCIAL POSITION

At March 31, 2000, total assets were relatively unchanged at $30.2 billion
compared with $30.1 billion at December 31, 1999. However, insurance and
reinsurance balances receivable increased following the January renewal
period. This increase was offset somewhat by a decline in reinsurance
recoverables.

At March 31, 2000, total investments and cash were also relatively unchanged
at $12.8 billion, compared to $12.9 billion at December 31, 1999. The
Company's investment portfolio is structured to provide a high level of
liquidity to meet insurance related or other obligations. The consolidated
investment portfolio is externally managed by independent professional
investment managers and is invested primarily in high quality investment
grade marketable fixed income and equity securities, the majority of which
trade in active, liquid markets.

The Company maintains loss reserves for the estimated unpaid ultimate
liability for losses and loss expenses under the terms of its policies and
agreements. The reserve for unpaid losses and loss expenses of $16.9
billion at March 31, 2000 includes $9.6 billion of case and loss expense
reserves. While the Company believes that its reserve for unpaid losses and
loss expenses at March 31, 2000 is adequate, future developments may result
in ultimate losses and loss expenses significantly greater or less than the
reserve provided.

One of the ways the Company manages its loss exposure is through the use of
reinsurance. While reinsurance arrangements are designed to limit losses
from large exposures and to permit recovery of a portion of direct losses,
reinsurance does not relieve the Company of its liability to its insureds.
Accordingly, the Company's loss reserves represent total gross losses and
reinsurance recoverable represents anticipated recoveries of a portion of
those losses as well as amounts recoverable from reinsurers with respect to
claims which have already been paid by the Company. The Company's
reinsurance recoverable were approximately $8.6 billion and $8.8 billion
at March 31, 2000 and December 31, 1999, net of allowances for
unrecoverable reinsurance of $738 million and $758 million, respectively.

The allowance for unrecoverable reinsurance is required principally due to
the failure of reinsurers to indemnify the Company, primarily because of
disputes under reinsurance contracts and insolvencies. Reinsurance disputes
continue to be significant, particularly on larger and more complex claims,
such as those related to asbestos and environmental pollution (discussed
below) and London reinsurance market exposures. Allowances have been
established for amounts estimated to be uncollectible.

Included in the Company's liabilities for losses and loss expenses are
liabilities for asbestos environmental and latent injury damage claims and
expenses ("A&E claims"). These liabilities include provision for both
reported and IBNR claims. These claims are principally related to claims
arising from remediation costs associated with hazardous waste sites and
bodily injury claims related to asbestos products and environmental
hazards.

LIQUIDITY AND CAPITAL RESOURCES

As a holding company, ACE's assets consist primarily of the stock of its
subsidiaries as well as other investments. In addition to investment
income, its cash flows currently depend primarily on dividends or other
statutorily permissible payments from its Bermuda-based operating
subsidiaries (the "Bermuda subsidiaries"). There are currently no legal
restrictions on the payment of dividends from retained earnings by the
Bermuda subsidiaries as the minimum statutory capital and surplus
requirements are satisfied by the share capital and additional paid-in

24
capital of each of the Bermuda subsidiaries. However, the payment of
dividends or other statutorily permissible distributions by the Bermuda
subsidiaries is subject to the need to maintain shareholder's equity at a
level adequate to support the level of insurance and reinsurance
operations. No dividends have been received from the Bermuda subsidiaries
during the quarter ended March 31, 2000. During the year ended December 31,
1999, ACE Bermuda and Tempest Re declared dividends of $726 million and
$316 million, respectively.

The payment of any dividends from ACE Global Markets or its subsidiaries
would be subject to applicable United Kingdom insurance law including those
promulgated by the Society of Lloyd's. No dividends were received from ACE
Global Markets during fiscal 1999 or during the current quarter and the
Company does not anticipate receiving dividends from ACE Global Markets
during the remainder of fiscal 2000. ACE INA has issued debt to provide
partial financing for the ACE INA acquisition and for other operating
needs. Cash flow requirements to service this debt are expected to be met
primarily by upstreaming dividend payments from ACE INA's insurance
subsidiaries. Under various U.S. insurance laws to which ACE INA's U.S.
insurance subsidiaries are subject, ACE INA's U.S. insurance subsidiaries
may pay a dividend only from earned surplus subject to the maintenance of a
minimum capital requirement, without prior regulatory approval. ACE INA's
international subsidiaries are also subject to various insurance laws and
are also subject to regulations in the countries in which they operate.
These regulations include restrictions that limit the amount of dividends
that can be paid without prior approval of the insurance regulatory
authorities. No dividends have been received from ACE INA during the
quarter ended March 31, 2000.

The Company's consolidated sources of funds consist primarily of net
premiums written, investment income, and proceeds from sales and maturities
of investments. Funds are used primarily to pay claims, operating expenses
and dividends and for the purchase of investments.

The Company's insurance and reinsurance operations provide liquidity in
that premiums are normally received substantially in advance of the time
claims are paid. The Company's consolidated net cash flow from operating
activities was $(86) million for the quarter ended March 31, 2000, compared
with $(77) million for the quarter ended March 31, 1999. Cash flows are
affected by claim payments, which due to the nature of the Company's
operations, may comprise large loss payments on a limited number of claims
and therefore can fluctuate significantly from year to year. The irregular
timing of these loss payments, for which the source of cash can be from
operations, available net credit facilities or routine sales of
investments, can create significant variations in cash flows from
operations between periods. Loss and loss expense payments amounted to $834
million and $257 million for the three months ended March 31, 2000 and
1999, respectively. The substantial increase in loss and loss expense
payments is a result of the inclusion of paid losses from ACE INA. For the
year ended December 31, 1999 and years ended September 30, 1998 and 1997,
net losses and loss expense payments amounted to $2.4 billion, $584 million
and $422 million respectively.

On July 2, 1999, the Company completed the ACE INA acquisition for $3.45
billion in cash. The Company financed the transaction as follows:

(a) $1.025 billion of available cash;

(b) $400 million from a hybrid trust preferred security issued on June 30,
1999. The interest rate on this security is LIBOR plus 125 basis
points. ACE simultaneously entered into an agreement relating to the
future issuance of $400 million of ACE ordinary shares in a public
offering prior to June 30, 2002;

25
(c)  and the remainder with commercial paper issuance with a current
annualized cost in the range of 5.3 to 6.2 percent. The commercial
paper offerings are backed by line of credit facilities, which were
arranged in connection with the ACE INA Acquisition.

In August 1999, commercial paper outstanding in (c) above was reduced by
$794 million using the net proceeds of a senior debt issuance. In December
1999, the commercial paper outstanding was reduced further, by an
additional $400 million, using the net proceeds from the issuance of $300
million in aggregate principal amount of unsecured subordinated notes
maturing in December 2009, and the net proceeds of a $100 million trust
preferred securities issue. These trust preferred securities mature on
December 31, 2029, but the due date may be extended through December 31,
2048. Distributions on the trust preferred securities are payable quarterly
at a rate of 8.875 percent. The sole assets of the trust consist of
subordinated debentures of ACE INA. The Company has guaranteed the payment
obligations with respect to the trust preferred securities and underlying
subordinated indenture. On March 31, 2000 the commercial paper outstanding
was reduced further, using the net proceeds from the issuance of $300
million in capital securities. These capital securities mature on
April 1, 2030, and the due date may not be extended. Distributions on the
capital securities are payable semi-annually at a rate of 9.70 percent. The
sole assets of the trust consist of subordinated debentures of ACE INA. The
Company has guaranteed the payment obligations with respect to the capital
securities and underlying subordinated indenture. The interest payments on
the senior debt, the unsecured subordinated notes, the trust preferred
securities and the capital securities which were all issued by ACE INA, are
tax deductible.

On April 12, 2000, the Company's commercial paper outstanding was reduced
further using the net proceeds from the issuance of $300 million of FELINE
PRIDES which consist of a share of the Company's 8.25 percent Cumulative
Redeemable Preferred Shares, Series A, liquidation value $50 per share, and
a purchase contract which requires the holder to purchase on May 16, 2003
for $50 a number of the Company's ordinary shares determined as provided in
the purchase contract. On May 8, 2000, exercise of the underwriters'
over-allotment option with respect to the offering of the FELINE PRIDES
resulted in additional net proceeds of $11 million which will be used to
further reduce the Company's commercial paper borrowings. The Preferred
Shares are mandatorily redeemable by the Company on June 16, 2003. Under
the purchase contracts, a minimum of 11.8 million ordinary shares and a
maximum of 16.4 million ordinary shares of the Company will be issued.

The issuance of the FELINE PRIDES represents the last step in securing
permanent financing related to the ACE INA acquisition. Any remaining
commercial paper will either remain outstanding, be repaid from internal
cash flow or be refinanced over time.

On December 30, 1999, the Company completed the acquisition of ACE
Financial Services for aggregate consideration of $110 million in cash and
approximately 20.8 million ACE ordinary shares. The cash used to finance
the acquisition was generated from internal sources.

On January 14, 2000 and April 14, 2000, the Company paid quarterly
dividends of 11 cents per share to shareholders of record on December 31,
1999 and March 31, 2000 respectively. The declaration and payment of future
dividends is at the discretion of the Board of Directors and will be
dependent upon the profits and financial requirements of the Company and
other factors, including legal restrictions on the payment of dividends and
such other factors as the Board of Directors deems relevant.

Fully diluted book value per share was $20.76 at March 31, 2000, compared
with $20.28 at December 31, 1999.

Both internal and external forces influence the Company's financial
condition, results of operations and cash flows. Claim settlements, premium
levels and investment returns may be impacted by changing rates of
inflation and other economic conditions. In many cases, significant periods
of time, ranging up to several years or more, may elapse between the
occurrence of an insured loss, the reporting of the loss to the Company and
the settlement of the Company's liability for that loss. The Company
believes that its cash balances, cash flow from operations, routine sales
of investments and the liquidity provided by its credit facilities
(discussed below) are adequate to meet the Company's expected cash
requirements.

26
Credit facilities

In May 2000, the Company renewed certain syndicated credit facilities.
Each facility requires that the Company and/or certain of its subsidiaries
maintain specific covenants, including a consolidated tangible net worth
covenant and a maximum leverage covenant. The facilities provide:

o An $800 million, 364-day revolving credit facility with ACE Limited
and various subsidiaries as borrowers and guarantors. This
facility is for general corporate purposes.

o A $250 million, five-year revolving credit facility with ACE
Limited and various subsidiaries as borrowers and guarantors. This
facility is for general corporate purposes and permits both loans
and letters of credit.

Each of the above facilities may be used as commercial paper recourse
facilities.

Tempest Re also maintains an uncollateralized, syndicated revolving credit
facility in the amount of $72.5 million, which is guaranteed by the
Company. At March 31, 2000, no amounts have been drawn down under this
facility.

ACE Financial Services is party to a credit facility with a syndicate of
banks pursuant to which the syndicate provides up to $100 million
specifically designed to provide rating agency qualified capital to further
support ACE Financial Services claims-paying resources. This agreement
expires in January 2006. ACE Financial Services has not borrowed under this
credit facility.

In August 1996, ACE Financial Services entered into a credit agreement for
the provision of a $25 million credit facility, which is available for
general corporate purposes. As of March 31, 2000, $25 million remains
outstanding under this facility.

In November 1998, the Company arranged a syndicated, partially
collateralized, five-year LOC facility in the amount of (pound)270 million
(approximately $437 million) to fulfill the requirements of Lloyd's for the
1999 year of account. This LOC facility requires that the Company and/or
certain of its subsidiaries continue to maintain certain covenants,
including a minimum consolidated tangible net worth covenant and a maximum
leverage covenant. On June 30, 1999, certain terms of this LOC facility
were renegotiated and the facility is now uncollateralized. The facility
was renewed in November 1999 at an increased amount of (pound)290 million
(approximately $470 million) to fulfill the requirements of Lloyd's for the
2000 year of account. ACE Financial Services maintains a (pound)48 million
(approximately $78 million) unsecured letter of credit facility with a bank
to fulfill the requirements of Lloyd's for 1998/99 years of account.

In September 1999, the Company along with ACE Bermuda and Tempest Re as
Account Parties and Guarantors arranged a syndicated, one-year LOC facility
in the amount of $430 million for general business purposes, including the
issuance of (re)insurance letters of credit. This LOC facility requires
that the Company and/or certain of its subsidiaries continue to maintain
certain covenants, including a minimum consolidated tangible net worth
covenant and a maximum leverage covenant.

27
ACE LIMITED

PART II - OTHER INFORMATION


ITEM 5. OTHER INFORMATION

1) On February 25, 2000, the Company declared a quarterly dividend of $0.11
per Ordinary Share payable on April 14, 2000 to shareholders of record on
March 31, 2000.


ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

1. EXHIBITS.

3.1 ACE Limited Certificate of the powers, designations, preferences
and rights of the 8.25 percent cumulative redeemable preferred
shares, series A, dated April 12, 2000.

10.1 Underwriting Agreement, dated as of April 6, 2000, among ACE
Limited, Merrill Lynch & Co., Merrill Lynch, Pierce, Fenner &
Smith Incorporated, Banc of America Securities LLC and Donaldson,
Lufkin & Jenrette Securities Corporation.

10.2 Purchase Contract Agreement, dated as of April 12, 2000 between
ACE Limited and The Bank of New York, acting as purchase contract
agent for the Holders of Securities.

10.3 Remarketing Agreement, dated as of April 12, 2000 among ACE Limited,
The Bank of New York and Merril Lynch & Co., Merrill Lynch, Pierce,
Fenner & Smith Incorporated.

10.4 Pledge Agreement, dated as of April 12, 2000, among ACE Limited;
The Bank of New York, as Collateral Agent, Custodial Agent and
Securities Intermediary; and The Bank of New York, as Purchase
Contract Agent.

10.5 ACE USA Officer Deferred Compensation Plan (as amended through
January 1, 2000).

10.6 ACE USA Supplemental Employee Retirement Savings Plan.

10.7 Second Amendement to credit agreements dated as of March 15, 2000
among ACE INA Holdings Inc., ACE Limited, certain subsidiary
guarantors, various lenders, Merrill Lynch, Pierce, Fenner & Smith
Incorporated and Morgan Guaranty Trust Company of New York.

10.8 Amendment to letter of credit facility agreement dated as of March
15, 2000 between ACE Limited, ACE Bermuda Insurance Ltd, Citibank,
N.A., as arranger, Barclays Bank plc and ING Barings, as
co-arrangers, and Citibank International plc, as agent and trustee
for the Banks.

10.9 Amendment to reimbursement agreement dated as of March 15, 2000
among ACE Limited, ACE Bermuda Insurance Ltd., Tempest Reinsurance
Company Limited, Deutsche Bank AG, New York and/or Cayman Islands
Branches and Fleet National Bank as Documentation Agents, and
Mellon Bank, as Issuing Bank and Administrative Agent.

27. Financial Data Schedule.

2. REPORTS ON FORM 8-K.

The Company filed a Form 8-K current report (date of earliest event
reported: January 14, 2000) pertaining to the completion of the acquisition
of Capital Re Corporation.

The Company filed a Form 8-K current report (date of earliest event
reported: April 5, 2000) pertaining to ACE Limited's offering of FELINE
PRIDES.

28
SIGNATURES
----------

Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its
behalf by the undersigned thereunto duly authorized.






ACE LIMITED
---------------------------------------





May 12, 2000 /s/ Brian Duperreault
---------------------------------------
Brian Duperreault
Chairman and Chief
Executive Officer





May 12, 2000 /s/ Robert Blee
---------------------------------------
Robert A. Blee
Chief Accounting Officer
EXHIBIT INDEX




Exhibit
Number Description Numbered Page
- ------- ----------- -------------

3.1 ACE Limited Certificate of the powers, designations, preferences
and rights of the 8.25 percent cumulative redeemable preferred
shares, series A, dated April 12, 2000.

10.1 Underwriting Agreement, dated as of April 6, 2000, among ACE
Limited, Merrill Lynch & Co., Merrill Lynch, Pierce, Fenner &
Smith Incorporated, Banc of America Securities LLC and Donaldson,
Lufkin & Jenrette Securities Corporation.

10.2 Purchase Contract Agreement, dated as of April 12, 2000 between
ACE Limited and The Bank of New York, acting as purchase contract
agent for the Holders of Securities.

10.3 Remarketing Agreement, dated as of April 12, 2000 among ACE Limited,
The Bank of New York and Merril Lynch & Co., Merrill Lynch, Pierce,
Fenner & Smith Incorporated.

10.4 Pledge Agreement, dated as of April 12, 2000, among ACE Limited;
The Bank of New York, as Collateral Agent, Custodial Agent and
Securities Intermediary; and The Bank of New York, as Purchase
Contract Agent.

10.5 ACE USA Officer Deferred Compensation Plan (as amended through
January 1, 2000).

10.6 ACE USA Supplemental Employee Retirement Savings Plan.

10.7 Second Amendement to credit agreements dated as of March 15, 2000
among ACE INA Holdings Inc., ACE Limited, certain subsidiary
guarantors, various lenders, Merrill Lynch, Pierce, Fenner & Smith
Incorporated and Morgan Guaranty Trust Company of New York.

10.8 Amendment to letter of credit facility agreement dated as of March
15, 2000 between ACE Limited, ACE Bermuda Insurance Ltd, Citibank,
N.A., as arranger, Barclays Bank plc and ING Barings, as
co-arrangers, and Citibank International plc, as agent and trustee
for the Banks.

10.9 Amendment to reimbursement agreement dated as of March 15, 2000
among ACE Limited, ACE Bermuda Insurance Ltd., Tempest Reinsurance
Company Limited, Deutsche Bank AG, New York and/or Cayman Islands
Branches and Fleet National Bank as Documentation Agents, and
Mellon Bank, as Issuing Bank and Administrative Agent.

27. Financial Data Schedule.