Churchill Downs
CHDN
#2745
Rank
$6.16 B
Marketcap
$88.48
Share price
-0.03%
Change (1 day)
-9.71%
Change (1 year)
Categories

Churchill Downs - 10-Q quarterly report FY


Text size:
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q


(X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1998

OR

( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM __ TO__

COMMISSION FILE NUMBER 0-1469

CHURCHILL DOWNS INCORPORATED
(Exact name of registrant as specified in its charter)

KENTUCKY 61-0156015
(State or other jurisdiction of (IRS Employer
incorporation or organization) Identification No.)

700 CENTRAL AVENUE, LOUISVILLE, KY
(Address of principal executive offices)
40208
(Zip Code)

(502) 636-4400
(Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

Yes X No____

The number of shares outstanding of registrant's common stock at August 7, 1998
was 7,516,934 shares.
CHURCHILL DOWNS INCORPORATED

I N D E X


PAGES

PART I. FINANCIAL INFORMATION

ITEM 1. Condensed Consolidated Financial Statements (Unaudited)

Condensed Consolidated Balance Sheets, June 30, 1998,
December 31, 1997 and June 30, 1997 3

Condensed Consolidated Statements of Earnings
for the six and three months ended June 30, 1998 and 1997 4

Condensed Consolidated Statements of Cash Flows for the
six months ended June 30, 1998 and 1997 5

Condensed Notes to Consolidated Financial Statements 6-9

ITEM 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations 10-24

ITEM 3. Quantitative and Qualitative Disclosures About
Market Risk (Not Applicable) 25

PART II. OTHER INFORMATION AND SIGNATURES

ITEM 1. Legal Proceedings (Not applicable) 25

ITEM 2. Changes in Securities and Use of Proceeds 25

ITEM 3. Defaults Upon Senior Securities (Not applicable) 25

ITEM 4. Submission of Matters to a Vote of Security Holders 25-26

ITEM 5. Other Information 26

ITEM 6. Exhibits and Reports on Form 8-K 26

Signatures 27

Exhibit Index 28

Exhibits 29-193


Page 2 of 195
CHURCHILL DOWNS INCORPORATED
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
<TABLE>



June 30, December 31, June 30,
ASSETS 1998 1997 1997

------------ ----------- -----------
Current assets:
<S> <C> <C> <C>
Cash and cash equivalents $ 7,952,835 $ 9,280,233 $16,156,852
Accounts receivable 14,436,397 7,086,889 12,472,948
Other current assets 363,734 540,489 698,316
------------ ----------- -----------
Total current assets 22,752,966 16,907,611 29,328,116

Other assets 13,941,001 5,778,430 3,641,979
Plant and equipment 128,177,587 104,554,196 102,842,179
Less accumulated depreciation (43,514,141) (41,391,429) (39,195,894)
------------ ----------- -----------
84,663,446 63,162,767 63,646,285
------------ ----------- -----------
$121,357,413 $85,848,808 $96,616,380
============ =========== ===========
LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
Accounts payable $11,375,368 $ 5,732,783 $12,570,920
Accrued expenses 9,359,247 7,937,575 7,757,233
Dividends payable - 3,658,468 -
Income taxes payable 7,110,768 186,642 6,839,208
Deferred revenue 2,307,262 7,344,830 1,127,166
Long-term debt, current portion 122,801 79,805 73,893
------------ ----------- -----------
Total current liabilities 30,275,446 24,940,103 28,368,420

Long-term debt, due after one year 8,728,963 2,633,164 2,781,462
Outstanding mutuel tickets (payable after one year) 3,192,096 1,625,846 3,574,724
Deferred compensation 907,698 880,098 857,274
Deferred income taxes 8,000,643 2,377,100 2,316,600
Stockholders' equity:
Preferred stock, no par value;
authorized, 250,000 shares; issued, none - - -
Common stock, no par value; authorized,
20,000,000 shares, issued 7,516,934 shares,
June 30, 1998, 7,316,934 shares, December 31,
1997 and 7,308,526 shares, June 30, 1997 8,808,613 3,614,567 3,493,042
Retained earnings 61,796,384 49,842,930 55,289,858
Deferred compensation costs (287,430) - -
Note receivable for common stock (65,000) (65,000) (65,000)
------------ ----------- -----------
70,252,567 53,392,497 58,717,900
------------ ----------- -----------
$121,357,413 $85,848,808 $96,616,380
============ =========== ===========


The accompanying notes are an integral part of the condensed consolidated financial statements.
</TABLE>

Page 3 of 195
CHURCHILL DOWNS INCORPORATED
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
for the six and three months ended June 30, 1998 and 1997
(Unaudited)

<TABLE>


SIX MONTHS ENDED JUNE 30, THREE MONTHS ENDED JUNE 30,
1998 1997 1998 1997


<S> <C> <C> <C> <C>
Net revenues $82,759,503 $74,058,499 $67,374,352 $60,779,635
Operating expenses 58,336,648 51,986,126 42,337,520 37,562,122
----------- ----------- ----------- -----------

Gross profit 24,422,855 22,072,373 25,036,832 23,217,513

Selling, general and
administrative expenses 4,972,595 4,392,127 2,816,841 2,401,844
----------- ----------- ----------- -----------

Operating income 19,450,260 17,680,246 22,219,991 20,815,669
----------- ----------- ----------- -----------

Other income (expense):
Interest income 362,305 196,840 173,035 130,460
Interest expense (405,297) (148,710) (300,773) (68,494)
Miscellaneous, net 166,186 198,644 49,131 68,071
----------- ----------- ----------- -----------

123,194 246,774 (78,607) 130,037
----------- ----------- ----------- -----------

Earnings before income
tax provision 19,573,454 17,927,020 22,141,384 20,945,706
----------- ----------- ----------- -----------

Federal and state income tax
provision (7,620,000) (6,990,000) (8,618,900) (8,160,000)
----------- ----------- ----------- -----------

Net earnings $11,953,454 $10,937,020 $13,522,484 $12,785,706
=========== =========== =========== ===========


Net earnings per share:
Basic $1.62 $1.50 $1.81 $1.75
Diluted $1.61 $1.50 $1.79 $1.75

Weighted average shares
outstanding:
Basic 7,395,387 7,308,526 7,472,978 7,308,526
Diluted 7,438,018 7,310,586 7,546,183 7,310,516


The accompanying notes are an integral part of the condensed consolidated financial statements.
</TABLE>

Page 4 of 195
CHURCHILL DOWNS INCORPORATED
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
for the six months ended June 30, 1998 and 1997
(Unaudited)

<TABLE>


SIX MONTHS ENDED JUNE 30

1998 1997
<S> <C> <C>
Cash flows from operating activities:
Net earnings $11,953,454 $10,937,020
Adjustments to reconcile net earnings to
net cash provided by operating activities:
Depreciation and amortization 2,551,573 2,248,616
Deferred compensation 84,216 32,063
Increase (decrease) in cash resulting from
changes in operating assets and liabilities:
Accounts receivable (6,428,673) (7,254,712)
Other current assets 302,756 (19,095)
Accounts payable 3,694,371 4,995,347
Accrued expenses 681,115 1,954,903
Income taxes payable 6,924,126 4,328,700
Deferred revenue (5,071,986) (5,384,736)
Other assets and liabilities 1,007,463 1,467,395
----------- -----------
Net cash provided by operating activities 15,698,415 13,305,501
----------- -----------

Cash flows from investing activities:
Additions to plant and equipment, net (2,181,257) (2,838,956)
Acquisition of RCA, net of cash acquired (17,232,849) -
----------- -----------
Net cash used in investing activities (19,414,106) (2,838,956)
----------- -----------

Cash flows from financing activities:
Increase (decrease) in long-term debt, net 46,761 (143,836)
Borrowings on bank line of credit 16,000,000 -
Repayments of bank line of credit (10,000,000) -
Dividends paid (3,658,468) (2,375,271)
----------- -----------
Net cash provided by (used in) financing activities 2,388,293 (2,519,107)
----------- -----------

Net increase (decrease) in cash and cash equivalents (1,327,398) 7,947,438
Cash and cash equivalents, beginning of period 9,280,233 8,209,414
----------- -----------
Cash and cash equivalents, end of period $7,952,835 $16,156,852
=========== ===========
Supplemental disclosures of cash flow information:
Cash paid during the period for:
Interest $410,652 $115,290
Income taxes $539,000 $2,640,000

Noncash transaction:
Issuance of common stock related to the acquisition of RCA $4,850,000 -

The accompanying notes are an integral part of the condensed consolidated financial statements.
</TABLE>

Page 5 of 195
CHURCHILL DOWNS INCORPORATED
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
for the six months ended June 30, 1998 and 1997
(Unaudited)

1. The accompanying condensed consolidated financial statements are
presented in accordance with the requirements of Form 10-Q and consequently do
not include all of the disclosures normally required by generally accepted
accounting principles or those normally made in Churchill Downs Incorporated's
(the "Company") annual report on Form 10-K. The year end condensed consolidated
balance sheet data was derived from audited financial statements, but does not
include all disclosures required by generally accepted accounting principles.
Accordingly, the reader of this Form 10-Q may wish to refer to the Company's
Form 10-K for the period ended December 31, 1997 for further information. The
accompanying condensed consolidated financial statements have been prepared in
accordance with the registrant's customary accounting practices and have not
been audited. In the opinion of management, all adjustments necessary for a fair
presentation of this information have been made and all such adjustments are of
a normal recurring nature.

2. Because of the seasonal nature of the Company's business, revenues
and operating results for any interim quarter are not indicative of the revenues
and operating results for the year and are not necessarily comparable with
results for the corresponding period of the previous year. The accompanying
condensed consolidated financial statements reflect a disproportionate share of
annual net earnings as the Company normally earns a substantial portion of its
net earnings in the second quarter of each year during which the Kentucky Derby
and Kentucky Oaks are run. The Kentucky Derby and Kentucky Oaks are run on the
first weekend in May.

The Company's second quarter acquisition of Racing Corporation of
America (RCA), which owns and operates Ellis Park Race Course (Ellis Park)
and the Kentucky Horse Center, contributed positively to the Company's net
revenues, but it had a negative effect on the Company's net earnings for the
quarter. A substantial portion of RCA's earnings historically occur during the
third quarter when the majority of Ellis Park's race meet, this year running
June 29 through September 7, is conducted.

3. On June 17, 1998, the Company obtained a $50 million line of credit
with its principal lender which expires in March 2000. The interest rate on the
line of credit is based upon LIBOR plus 50 to 100 additional basis points which
is determined by certain Company financial ratios. There was $6.0 million
outstanding on the line of credit at June 30, 1998 and no borrowings outstanding
at December 31, 1997 or March 31, 1997 under previous lines of credit. On June
18, 1998 the Company's Board of Directors (the "Board") approved an increase in
the Company's line of credit from $50 million to $100 million which is expected
to be finalized in the third quarter of 1998.

4. Certain prior period financial statement amounts have been
reclassified to conform to the current period presentation.



Page 6 of 195
CHURCHILL DOWNS INCORPORATED
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
for the six months ended June 30, 1998 and 1997 (continued)
(Unaudited)


5. Effective January 1, 1998, the Company adopted Statement of
Financial Accounting Standards No. 130, "Reporting Comprehensive Income" (SFAS
130). Currently, there are no amounts to be included in the computation of
comprehensive income of the Company that are required to be disclosed under the
provisions of SFAS 130. As such, total comprehensive income and net earnings are
the same for the six and three months ended June 30, 1998 and 1997,
respectively.

6. In June 1997, the Financial Accounting Standards Board ("FASB")
issued Statement of Financial Accounting Standards No. 131, "Disclosures about
Segments of an Enterprise and Related Information" (SFAS 131). The Company is
assessing the impact of the standard on its financial statements and will adopt
SFAS 131 during the fourth quarter of 1998 as required.

7. In February 1998, the FASB issued Statement of Financial Accounting
Standards No. 132, "Employers' Disclosures about Pensions and other
Post-retirement Benefits" (SFAS 132). This statement revises employers'
disclosures about pensions and other post-retirement plans without changing the
measurement or recognition of those plans. The Company is assessing the impact
of the standard on its financial statements and will include SFAS 132
disclosures in its 1998 annual report.

8. On April 21, 1998, the Company acquired from TVI Corp., ("TVI") all
of the outstanding stock of Racing Corporation of America ("RCA") for a purchase
price of $22.6 million, including transaction costs of $.6 million. RCA owns and
operates Ellis Park Race Course in Henderson, Kentucky, and the Kentucky Horse
Center, a training facility located in Lexington, Kentucky. As part of the
transaction, TVI received 200,000 shares of the Company's common stock valued at
$4.9 million with the remaining balance of $17.1 million paid from cash on hand
and a draw on the Company's bank line of credit. The purchase price of $22.6
million was allocated to the acquired assets and liabilities based on their fair
values on the acquisition date with the excess of $7.7 million being recorded as
goodwill which is being amortized over 40 years. The acquisition was accounted
for by the Company under the purchase method of accounting and, accordingly, the
results of operations of RCA subsequent to April 20, 1998 are included in the
Company's consolidated results of operations. The purchase is expected to have a
positive impact on the Company's earnings in 1998.

The purchase price allocation above is preliminary and may require
adjustment in the Company's future financial statements based on the final
determination of available elections related to the income tax treatment of
certain assets acquired and liabilities assumed in the acquisition.

Page 7 of 195
CHURCHILL DOWNS INCORPORATED
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
for the six months ended June 30, 1998 and 1997 (continued)
(Unaudited)


Following are the unaudited pro forma results of operations as if
the April 21, 1998 transaction had occurred on January 1, 1997 ( in thousands,
except per share and share amounts):

<TABLE>

Six Months Ended Six Months Ended
June 30, 1998 June 30, 1997

<S> <C> <C>
Net revenues $84,732 $77,359
Net earnings $10,776 $9,623

Net earnings per share data:
Basic $1.43 $1.28
Diluted $1.43 $1.28

Weighted average shares outstanding:
Basic 7,516,936 7,508,526
Diluted 7,559,567 7,510,516

</TABLE>

This unaudited proforma financial information is not
necessarily indicative of the operating results that would have occurred had the
transaction been consumated as of January 1, 1997, nor is it necessarily
indicative of future operating results.

Page 8 of 195
CHURCHILL DOWNS INCORPORATED
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
for the six months ended June 30,1998 and 1997 (continued)
(Unaudited)


9. The following is a reconciliation of the numerator and denominator
of the basic and diluted per share computations:

<TABLE>


Six months ended Three months ended
JUNE 30, JUNE 30,
-------- --------
1998 1997 1998 1997

---- ---- ---- ----

<S> <C> <C> <C> <C>
Earnings (numerator) amounts used for
basic and diluted per share computations: $11,953,454 $10,937,020 $13,522,484 $12,785,706
----------- ----------- ----------- -----------

Weighted average shares (denominator)
of common stock outstanding per share:
Basic 7,395,387 7,308,526 7,472,978 7,308,526
Plus dilutive effect of shares 42,631 1,990 73,205 2,060
---------- ---------- --------- ---------
Diluted 7,438,018 7,310,516 7,546,183 7,310,586

Basic net earnings per share $1.62 $1.50 $1.81 $1.75
Diluted net earnings per share $1.61 $1.50 $1.79 $1.75
</TABLE>

Options to purchase 290,500 shares for the three months and six months
ended ended June 30, 1997 were not included in the computation of earnings per
share common share-assuming dilution because the options' exercise prices were
greater than the average market price of the common shares.




Page 9 of 195
CHURCHILL DOWNS INCORPORATED
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS


RESULTS OF OPERATIONS

This discussion and analysis includes a forecast of future
results of operations. Such a forecast is a "forward-looking statement" under
the federal securities laws. Actual results could differ materially from this
forecast and there can be no assurance that such forecast of future results will
be achieved. Important factors that could cause actual results to differ
materially from the presently estimated amounts include: the continued ability
of the Company to effectively compete for the country's top horses and trainers
necessary to field high-quality horse racing; the continued ability of the
Company to grow its share of the interstate simulcast market; a substantial
change in allocation of live racing days; the impact of competition from
alternative gaming ( including riverboat casinos and lotteries) and other sports
and entertainment options in those markets in which the Company operates; a
decrease in riverboat admissions revenue from the Company's Indiana operations;
and the Company's success in its pursuit of strategic initiatives designed to
attract new patrons and generate additional revenue for purses and capital
investment.

The Company primarily conducts pari-mutuel wagering on
Thoroughbred and Standardbred horse racing at its facilities in Kentucky and
Indiana. The Company owns and operates Churchill Downs racetrack in Louisville,
Kentucky ("Churchill Downs"), which has conducted Thoroughbred racing
continuously since 1875 and is internationally known as home of the Kentucky
Derby. The Company also owns and operates Ellis Park Race Course, a Thoroughbred
racetrack, in Henderson, Kentucky ("Ellis Park"), the Kentucky Horse Center, a
Thoroughbred training center, in Lexington, Kentucky and is also majority owner
and operator of Hoosier Park in Anderson, Indiana, which conducts Thoroughbred,
Quarter Horse and Standardbred horse racing. The Company conducts simulcast
receiving wagering on horse racing year-round at its four simulcast wagering
facilities in Louisville, Kentucky and in Merrillville, Fort Wayne and
Indianapolis, Indiana, as well as its three racetracks.

Because of the seasonal nature of the Company's business,
revenues and operating results for any interim quarter are not indicative of the
revenues and operating results for the year and are not necessarily comparable
with results for the corresponding period of the previous year. The Company
normally earns a substantial portion of its net earnings in the second quarter
of each year during which the Kentucky Derby and the Kentucky Oaks are run. The
Kentucky Derby and the Kentucky Oaks are run on the first weekend in May.

The Company's primary sources of income are commissions and
fees earned from pari- mutuel wagering on live and simulcast horse races. Other
sources of income include admissions and seating, riverboat admission tax
supplement, concession commissions (primarily for the sale of food and
beverages), license, rights and broadcast fees and sponsorship revenues.


Page 10 of 195
CHURCHILL DOWNS INCORPORATED
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)


Kentucky's racetracks, including Churchill Downs and Ellis
Park, which was acquired by the Company during the second quarter of 1998, are
subject to the licensing and regulation of the Kentucky Racing Commission
("KRC"), which consists of 11 members appointed by the governor of Kentucky.
Licenses to conduct live Thoroughbred race meetings and to participate in
simulcasting are approved annually by the KRC based upon applications submitted
by the racetracks in Kentucky. Although to some extent Churchill Downs and Ellis
Park compete with other racetracks in Kentucky for the awarding of racing dates,
the KRC is required by state law to consider and seek to preserve each
racetrack's usual and customary live racing dates. Generally, there is no
substantial change from year to year in the racing dates awarded to each
racetrack. Churchill Downs conducted live racing from April 25 through June 28,
1998, and has been granted a license to conduct live racing during the period
November 1 through November 28, 1998 for a total of 71 racing days compared to
77 racing days in 1997. Ellis Park conducted live racing beginning June 29, 1998
and has received a license to conduct live racing through September 7, 1998 for
a total of 55 racing days. The total number of days on which Churchill Downs and
Ellis Park conduct live racing fluctuates annually according to the calendar
year. A substantial change in the allocation of live racing days at Churchill
Downs or Ellis Park could impact the Company's operations and earnings in future
years.

Churchill Downs will host Breeders' Cup Day on November 7,
1998. Breeders' Cup Day is sponsored by Breeders' Cup Limited, a tax-exempt
organization chartered to promote Thoroughbred racing and breeding. The
Breeders' Cup Day races are held annually, featuring $12 million in purses, for
the purpose of determining Thoroughbred champions in seven different events.
Racetracks across the United States compete for the privilege of hosting the
Breeders' Cup Day races each year and the 1998 Breeders' Cup will be the
Company's fourth time hosting this event, the most of any racetrack. The
Breeders' Cup Day races were held in California in November 1997. Hosting the
event in 1998 is expected to have a positive impact on the Company's 1998
results.

In Indiana, licenses to conduct live Standardbred and
Thoroughbred race meetings, including Quarter Horse races, and to participate in
simulcasting are approved annually by the Indiana Horse Racing Commission
("IHRC"), which consists of 5 members appointed by the governor of Indiana.
Licenses are approved annually by the IHRC based upon applications submitted by
the Company. Currently, the Company is the only facility in Indiana licensed to
conduct live Standardbred, Quarter Horse or Thoroughbred racing and to
participate in simulcasting. Quarter Horse races were conducted during some
Thoroughbred race days. Hoosier Park conducted live racing beginning April 17,
1998 and has received a license to conduct live racing through November 28, 1998
for a total of 152 racing days, including 94 days of Standardbred racing, and 58
days of Thoroughbred racing (which also includes Quarter Horse races). In 1997,
the Company conducted 142 days of live racing, including 85 days of Standardbred
racing and 57 days of Thoroughbred racing. A substantial change in the
allocation of live racing days at Hoosier Park could impact the Company's
operations and earnings in future years.


Page 11 of 195
CHURCHILL DOWNS INCORPORATED
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)

The Company employs approximately 480 full-time employees. Due to the
seasonal nature of the Company's live racing business, the number of seasonal
and part-time persons employed will vary throughout the year, with peak
employment occurring Kentucky Derby week when the Company employs as many as
2,600 persons. Through June 30, 1998, average employment per pay period was
approximately 900 individuals.

The Company generally does not directly compete with other racetracks
or simulcast facilities for patrons due to geographic separation of such
facilities. However, the Company competes with other sports, entertainment and
gaming options, including riverboat casinos and lotteries, for patrons for both
live racing and simulcasting. The Company attempts to attract patrons by
providing the highest quality racing products in attractive entertainment
facilities with well-priced, appealing concession services. Churchill Downs is
the premier racetrack in Kentucky for both live racing and simulcasting, based
upon total handle and attendance, and Hoosier Park is the only facility in
Indiana providing live and simulcast racing.

The development of riverboat gaming facilities began in Indiana
pursuant to authorizing legislation passed by the state of Indiana in 1993.
Illinois had previously authorized riverboat gaming. There are currently four
riverboat casinos operating on the Ohio River along Kentucky's border -- two in
the southeastern Indiana cities of Lawrenceburg and Rising Sun, one in
southwestern Indiana in Evansville and one at Metropolis, Illinois.

Direct competition with these riverboats has negatively impacted
wagering at Churchill Downs and Ellis Park. However, both tracks have minimized
this negative impact compared to the impact suffered by other racetracks,
due primarily to an aggressive
on-track marketing program, and further expansion of interstate simulcast
receiving wagering.

Two additional riverboats are anticipated to open along the Indiana
shore of the Ohio River. In May 1996, the Indiana Gaming Commission ("IGA")
awarded a preliminary license to RDI/Caesars World to operate the world's
largest riverboat casino in Harrison County, Indiana, just 10 miles from
Louisville. A construction permit was issued to RDI/Caesars World by the U.S.
Army Corps of Engineers ("Corps") in February 1998. However, the U.S.
Environmental Protection Agency ("EPA") has conducted a separate review of the
Corps' decision, and issued a letter critical of some aspects of the Corps'
decision-making process. Also, some environmental groups have filed a lawsuit in
U.S. District Court for the Western District of Kentucky challenging the Corps'
decision to issue a construction permit to RDI/Caesars World ("environmental
litigation"). It is not known whether the EPA's letter or the environmental
litigation will result in further delays for the project. Additionally,
RDI/Caesars World is seeking approval from the Corps to build and operate
temporary dockside facilities. Even though RDI/Caesars has stated publicly that
the the project is anticipated to be operational in the fouth quarter of 1998,
the Corps has stated that the approval process for the modifications may require
additional public hearings, possibly delaying the opening of riverboat
operations until the first quarter of 1999.


Page 12 of 195
CHURCHILL DOWNS INCORPORATED
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)

The IGA voted in May 1998 to consider in September 1998
whether to grant a license to open a fifth Indiana riverboat along the Ohio
River in either Crawford County or Switzerland County, within 30 or 70 miles,
respectively, of Louisville. Prior to the vote in May, the IGA had voted to
postpone indefinitely the granting of a fifth license. In June, Harrah's
Entertainment, Inc. withdrew its interest in developing a riverboat in Crawford
County, Indiana. At this time, Crawford County officials are seeking another
casino operator to apply to the IGA for a riverboat license and have been
granted an extension until August 13, 1998 to issue their application.

The full impact of riverboat casinos on Kentucky racing cannot be
accurately determined until all riverboats are open and the markets are fully
matured. Studies project that Churchill Downs could experience a material
adverse impact on its wagering and attendance in the Louisville market when the
RDI/Caesars World riverboat is open and mature. These same studies projected
similar declines in western and northern Kentucky but recent experience at Ellis
Park and Turfway Park indicates the impact may not be as severe as these studies
projected.

In addition to those riverboats operating along the Ohio River, five
riverboat casinos have opened along the Indiana shore of Lake Michigan near the
Company's Sports Spectrum in Merrillville, Indiana. The Company's pari-mutuel
wagering activities at the Merrillville facility have been adversely impacted by
the opening of these Lake Michigan riverboats.

Additionally, the Potawatomi Indian Tribe has expressed an interest in
establishing a land-based casino in northeastern Indiana and it is attempting to
negotiate a compact with the state of Indiana. At this time, proposed changes to
the Indian Gaming Regulatory Act could have an impact on compact negotiations
between the Potawatomi Tribe and the state of Indiana. The Company continues to
anticipate that development of such an Indian casino will negatively impact
pari-mutuel wagering activities at its Indiana facilities. However, the extent
of the impact is unknown at this time due, in part, to the uncertain geographic
distances between the Company's operations and the potential casino sites.

The Company continues to pursue legislation to allow video lottery
terminals at its racetrack facilities in Kentucky and Indiana. The integration
of alternative gaming products is one of four core business strategies developed
by the Company to position itself to compete in this changing environment.
Implementing these strategies, the Company has successfully grown its live
racing product by strengthening its flagship operations, increasing its share of
the interstate simulcast market, and geographically expanding its racing
operations in Kentucky and into Indiana. Alternative gaming in the form of video
lottery terminals and slot machines should enable the Company to more
effectively compete with Indiana riverboat casinos, and provide new revenue for
purse money and capital investment. Currently, the Company is working with
members of the Kentucky horse industry to establish a consensus for a plan to
operate video lottery terminals exclusively at Kentucky's racetracks.

The horse industry in Indiana presently receives $.65 per $3 admission
to riverboats in the state to compensate for the effect of riverboat
competition. Riverboat admissions revenue from the

Page 13 of 195
CHURCHILL DOWNS INCORPORATED
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)

Company's Indiana operations increased $2.9 million for the six months ended
June 30, 1998 as a result of the opening of additional riverboats along Lake
Michigan compared to June 30, 1997. The net increase in riverboat admissions
revenue, after required purse and marketing expense increases of approximately
$1.8 million, is $1.1 million.

Legislation challenging the allocation of the $.65 subsidy was
introduced to the Senate Finance Committee in the recent session of the Indiana
General Assembly, but the bill did not pass out of the committee. A change in
Hoosier Park's share of the tax would significantly impact funding for operating
expenditures and would in all likelihood reemphasize the need for the
integration of alternative gaming products at the racetrack in order for it to
effectively compete with riverboat casinos.

The Company has partnered with ODS in the development and operation of
an in-home interactive wagering system in Jefferson County, Kentucky, since
1995. The second phase of the Company's relationship with ODS is the launching
of the Television Games Network ("TVG"), originally projected for the fourth
quarter of 1998. In June, an arbitration panel approved United Video Satellite
Group, Inc.'s proposal to acquire ODS Technologies L.P.("ODS"). United Video,
which previously owned approximately 10% of ODS, has now acquired ODS. At this
time, the Company cannot assess any impact of this ruling on its in-home
wagering operations.




Page 14 of 195
CHURCHILL DOWNS INCORPORATED
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)


The Company owned and operated two live racing facilities and five
simulcast wagering facilities during the entire six month periods ended June 30,
1998 and 1997. Ellis Park, a third live racing facility acquired on April 21,
1998, was included in the Company's operations for a portion of the six month
period with the Company operating only 1 live race day during the period as
discussed separately below. The chart below summarizes the results of Churchill
Downs, Hoosier Park and their respective simulcast wagering facilities:

<TABLE>


Churchill Downs and the Louisville Hoosier Park and all four Indiana
SIMULCAST FACILITY SIMULCAST FACILITIES
------------------ --------------------

Six Months Six Months Six Months Six Months
Ended Ended Ended Ended
June 30 June 30 Increase June 30 June 30 Increase
1998 1997 (DECREASE) 1998 1997 (DECREASE)

---- ---- ---------- ---- ---- ----------
ON-TRACK
<S> <C> <C> <C> <C> <C> <C>
Number of Race Days 47 47 - 54 45 9
Attendance 692,725 687,533 1% 45,347 46,117 (2%)
Handle $95,951,158 $95,093,015 1% $4,924,346 $4,944,802 -
Average daily attendance 14,739 14,628 1% 840 1,025 18%)
Average daily handle $2,041,514 $2,023,256 1% $91,192 $109,884 (17%)
Per capita handle $138.51 $138.31 - $108.59 $107.22 1%

INTRASTATE SIMULCAST
Sending
Number of Race Days 47 47 - - - -
Handle $27,424,738 $26,741,196 3% - - -
Average Daily Handle $583,505 $568,962 3% - - -

Receiving
Number of Race Days 81 75 6 - - -
Handle $19,414,343 $19,664,891 (1%) - - -
Average Daily Handle $239,683 $262,199 (9%) - - -

INTERSTATE SIMULCAST
Sending
Number of Race Days 47 47 - 54 45 9
Handle $276,526,231 $255,947,702 8% $9,170,275 $3,951,922 132%
Average Daily Handle $5,883,537 $5,445,696 8% $169,820 $87,820 93%

Receiving*
Number of Race Days 98 92 6 589 598 (9)
Handle $42,626,447 $38,172,838 12% $66,617,630 $66,702,101 -
Average Daily Handle $434,964 $414,922 5% $113,103 $111,542 1%
Totals $461,942,917 $435,619,642 6% $80,712,251 $75,598,825 7%
</TABLE>


* The Company's Indiana operations include four separate simulcast wagering
facilities.

Page 15 of 195
CHURCHILL DOWNS INCORPORATED
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)


Total handle at Churchill Downs and the Louisville simulcast facility
increased $26.3 million (6%) for the six months ended June 30, 1998 primarily as
the result of a general increase in handle bet on Churchill Downs' live races
through interstate simulcast sending including record handle bet on Kentucky
Derby and Kentucky Oaks weekend. An increase in the number of interstate
simulcast receiving wagering days at the Louisville simulcast facility also
contributed to the overall handle increase for Churchill Downs.

Total handle at Hoosier Park and the Indiana simulcast facilities
increased $5.1 million (7%) for the six months ended June 30, 1998 as a result
of a 132% increase in interstate simulcast sending handle resulting from an
increase in the number of interstate simulcast sending days combined with an
increase in average daily handle of 93%. Hoosier Park's live race signal was
sent to a record number of outlets during the first six months of 1998.

Ellis Park contributed a total of $12 million in handle to the Company
since April 21, 1998, the acquisition date. Ellis Park conducted live racing for
one day during the period ended June 30, 1998 producing $.3 million in live race
handle. Intrastate and interstate simulcast sending handle on Ellis Park's live
races were $.3 and $1.3 million, respectively. Intrastate and interstate
simulcast receiving handle were $4.2 and $5.9 million, respectively. The
purchase of Ellis Park is expected to have a positive impact on the Company's
earnings in 1998.


COMPARISON OF SIX MONTHS ENDED JUNE 30, 1998 TO SIX MONTHS ENDED JUNE 30, 1997
- --------------------------------------------------------------------------------
NET REVENUES
- ------------

Net revenues during the six months ended June 30, 1998 increased $8.7
million (12%).

Pari-mutuel revenues increased $2.9 million (6%) due primarily to a $1
million increase in intrastate and interstate simulcast sending revenues on the
Churchill Downs Spring Meet. Ellis Park, which was acquired by the Company
during the second quarter, contributed $.9 million in total pari- mutuel revenue
for the six month period ended June 30, 1998.

Admission and seat revenue increased $1 million (9%) primarily due to
higher admission prices on Kentucky Derby and Kentucky Oaks days and due to the
record attendance on those two days. License, rights, broadcast and sponsorship
revenues increased $1.2 million (21%) due to new corporate sponsorships received
during the Spring Meet at Churchill Downs and an increase in the broadcast fees
for the Kentucky Derby. Concession revenues grew $.4 million (24%) primarily as
a result of the increased attendance at Churchill Downs during its Spring Meet.
Other revenues increased $.3 million (10%) primarily as a result of the
acquisition of RCA during the second quarter of 1998.


Page 16 of 195
CHURCHILL DOWNS INCORPORATED
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)


Riverboat admissions revenue from the Company's Indiana operations
increased $2.9 million for the six months ended June 30, 1998 compared to June
30, 1997 primarily as a result of the opening of additional riverboats along
Lake Michigan. The net increase in riverboat admissions revenue, after required
purse and marketing expense increases of approximately $1.8 million, is $1.1
million.

Following is a summary of Net Revenues:
<TABLE>

NET REVENUE SUMMARY
-------------------
Six Months % to Six Months % to 1998 VS 1997
--------------------
Ended Total Ended Total $ %
JUNE 30, 1998 REVENUE JUNE 30,1997 REVENUE CHANGE CHANGE

------------- ------- ------------ ------- ------ ------


Pari-Mutuel Revenue:
<S> <C> <C> <C> <C> <C> <C>
On-track $15,340,940 19% $14,863,607 20% $477,333 3%
Intrastate Sending 5,102,578 6 4,582,492 6 520,086 11
Interstate Sending 9,898,957 12 9,191,211 12 707,746 8
Intrastate Receiving 2,149,637 3 1,855,121 3 294,516 16
Interstate Receiving 16,639,240 20 15,698,627 21 940,613 6
----------- ---- ----------- ---- ---------- ---
$49,131,352 60% $46,191,058 62% $2,940,294 6%

Admission & Seat 11,664,146 14 10,681,419 15 982,727 9
Revenue

Riverboat Admissions 8,318,935 10 5,430,462 7 2,888,473 53
Revenue

License, Rights, Broadcast 7,041,290 8 5,833,765 8 1,207,525 21
& Sponsorship Revenue

Concession Commission 1,895,810 2 1,531,761 2 364,049 24

Program Revenue 1,748,684 2 1,696,010 2 52,674 3

Other 2,959,286 4 2,694,024 4 265,262 10
----------- ---- ----------- ----- ---------- ----
$82,759,503 100% $74,058,499 100% $8,701,004 12%
=========== ==== =========== ==== ========== ====
</TABLE>


Page 17 of 195
CHURCHILL DOWNS INCORPORATED
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)


OPERATING EXPENSES

Total operating expenses increased $6.4 million (12%) during the six
months ended June 30, 1998. Gross profit increased $2.4 million (11%) during the
same period.

Purse expense increased $2.8 million (12%) with riverboat purses
contributing $1.4 million (50%) to the total purse increase. In Kentucky and
Indiana, all other purse expense varies directly with pari- mutuel revenues and
is calculated as a percentage of the related revenue and may change from year to
year pursuant to contract or statute. Accordingly, on-track, intrastate and
interstate simulcast purses reflect changes in direct proportion to changes in
pari-mutuel revenues for the same categories. The increases in all categories of
purses expense , including riverboat purses, is directly related to the
increases in the respective pari-mutuel net revenue category and riverboat
admissions revenue.

Wages and contract labor increased $1 million (11%) primarily due to the
addition of RCA during the second quarter of 1998. Salary increases resulting
from increased business activity and general cost of living raises also account
for a portion of the variance.

Advertising, marketing & publicity expenses increased $.7 million (26%)
primarily as a result of an increase in marketing expenses in Indiana of $.5
million which were reimbursed from the riverboat admissions subsidy.

Depreciation and amortization increased $.3 million (13%) primarily as a
result of the acquisition of RCA during the second quarter of 1998.

Insurance, taxes & license fees increased $.4 million (30%) primarily
due to the acquisition of RCA during the second quarter of 1998.

Utilities expense increased $.3 million (22%) primarily due to warmer
spring and summer months in 1998 and also due the acquisition of RCA during the
second quarter of 1998.

Other meeting expense increased $.5 million primarily as a result of the
acquisition of RCA during the second quarter of 1998.




Page 18 of 195
CHURCHILL DOWNS INCORPORATED
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)

Following is a summary of Operating Expenses:

<TABLE>
OPERATING EXPENSE SUMMARY
-------------------------
Six Months % to Six Months % to 1998 VS 1997
-----------------------
Ended Total Ended Total $ %
JUNE 30, 1998 EXPENSES JUNE 30, 1997 EXPENSES CHANGE CHANGE


------------- -------- ------------- -------- ------ ------
Purses:
<S> <C> <C> <C> <C> <C> <C>
On-track $ 8,149,080 14% $ 7,877,015 15% $ 272,065 3%
Intrastate Sending 2,415,503 4 2,150,473 4 265,030 12
Interstate Sending 5,006,122 9 4,594,141 9 411,981 9
Intrastate Receiving 924,898 2 804,412 2 120,486 15
Interstate Receiving 5,083,517 9 4,783,440 9 300,077 6
Riverboat 4,256,931 7 2,863,606 6 1,393,325 49
----------- ---- ----------- ---- ---------- --
$25,836,051 45% $23,073,087 45% $2,762,964 12%

Wages and Contract Labor 10,837,598 18 9,798,634 19 1,038,964 11

Simulcast Host Fee 4,116,920 7 3,919,550 8 197,370 5

Advertising, Marketing 3,385,106 6 2,689,438 5 695,668 26
& Publicity
Racing Relations 1,177,019 2 1,068,113 2 108,906 10
& Services
Totalisator Expense 864,593 1 789,877 2 74,716 9

Audio/Video & Signal 1,115,670 2 1,088,597 2 27,073 2
Distribution Expense
Program Expense 1,335,608 2 1,251,719 2 83,889 7

Depreciation & 2,551,573 4 2,248,616 4 302,957 13
Amortization
Insurance, Taxes & 1,647,192 3 1,269,905 2 377,287 30
License Fees
Maintenance 1,019,837 2 1,075,505 2 (55,668) (5)

Utilities 1,477,501 3 1,214,189 2 263,312 22

Facility/Land Rent 411,881 1 397,958 1 13,923 3

Other meeting expense 2,560,099 4 2,100,938 4 459,161 22
----------- ---- ----------- ---- ---------- ---
$58,336,648 100% $51,986,126 100% $6,350,522 12%
=========== ==== =========== ==== ========== ---
</TABLE>





Page 19 of 195
CHURCHILL DOWNS INCORPORATED
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES

Selling, general and administrative (SG&A) expenses increased by $.6
million (13%) during the six month period ended June 30, 1998 primarily as a
result of increased business activity, general cost of living raises for the
Company's employees and the acquisition of RCA during the second quarter of
1998. SG&A expenses as a percentage of net revenues increased slightly for the
six months ended June 30, 1998 and 1997 to 6.0% from 5.9%, respectively.

OTHER INCOME AND EXPENSE

Interest income of $.4 million for the six months ended June 30, 1998
increased $.2 million over the same period in 1997 as a result of the interest
earned on notes receivable from a minority-owned investment as well as the
additional earnings generated by the Company from its short-term cash
investments (cash equivalents).

Interest expense increased $.3 million during the six months ended June
30, 1998 as a result of financing costs associated with the second quarter
acquisition of RCA. The Company drew on its bank line of credit for $16 million
of the acquisition costs and subsequently repaid $10 million during the second
quarter of 1998 leaving an unpaid balance of $6 million at June 30, 1998.

INCOME TAX PROVISION

Income tax provision increased by $.6 million for the six months ended
June 30, 1998 as the result of an increase in pre-tax earnings of $1.6 million.

COMPARISSON OF THREE MONTHS ENDED JUNE 30, 1998 TO
- --------------------------------------------------
THREE MONTHS ENDED JUNE 30, 1997
- --------------------------------------------------

Net earnings for the three months ended June 30, 1998 increased by
approximately $.7 million compared to the same three months in 1997. A $.5
million net increase in riverboat admissions revenue from two additional
riverboats opening along the shore of Lake Michigan during the second and third
quarters of 1997 resulted in the additional revenues for the first six months of
1998. Additionally, record attendance and handle produced during the Kentucky
Derby and Kentucky Oaks weekend, an increase in revenues generated from
interstate simulcast sending for Churchill Downs' live Spring Meet and an
increase in the number of days of interstate simulcast receiving wagering during
the Churchill Downs' live Spring Meet also contributed to the increase in net
earnings for the Company during the three months ended June 30, 1998. RCA's net
loss of $.3 million for the period from April 21 (acquisition date) through June
30 offset some of the increased earnings of the Company during the three month
period.


Page 20 of 195
CHURCHILL DOWNS INCORPORATED
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)

COMPARISON OF THREE MONTHS ENDED JUNE 30, 1998 TO
- ---------------------------------------------------
THREE MONTHS ENDED MARCH 31,
- ----------------------------------------------------
1998

The increase from the net loss for the three months ended March 31,
1998 of $1.6 million to the net earnings for the three months ended June 30,
1998 of $13.5 million is primarily the result of live racing income generated at
Churchill Downs during its 1998 Spring Meet which includes Kentucky Derby and
Kentucky Oaks weekend. Live racing in Kentucky begins in the second quarter
during which the Company earns a substantial portion of its net earnings for the
year.

SIGNIFICANT CHANGES IN THE BALANCE SHEET JUNE 30, 1998 TO DECEMBER 31, 1997
The cash and cash equivalent balances at June 30, 1998 were $1.3 million
lower than December 31, 1997 primarily due to cash used in acquiring RCA during
the second quarter of 1998. Borrowings on the Company's line of credit for
the acquisition were partly paid down by June 30, 1998.

Accounts receivable at June 30, 1998 were $7.3 million higher than
December 31, 1997 primarily due to interstate and intrastate simulcasting
settlements relating to the 1998 Spring race meet of $4.6 million, an increase
in the Indiana riverboat admissions tax receivable of $1.3 million and the
advanced invoicing for 1998 Breeders Cup tickets of $1.0 million. The 1998
Breeders Cup will be held at Churchill Downs during the Fall race meet.

Other assets increased by $8.2 million primarily as the result of the
goodwill of $7.7 million recorded for the acquisition of RCA during the second
quarter of 1998.

Plant and equipment increased by $23.6 million which includes $22.0
million for the acquisition of RCA during the second quarter. The increase was
also due to routine capital spending throughout the Company. Accumulated
depreciation increased $2.1 million from depreciation expense on the Company's
plant and equipment.

Accounts payable at June 30, 1998 were $5.6 million higher than December
31, 1997 primarily as a result of simulcast settlements due other racetracks and
additional payables relating to Churchill Downs and Hoosier Park's 1998 live
race meets including horsemen's payable balances. Live-meet payable balances for
the Company's 1997 live race meets had substantially been paid prior to December
31, 1997. The increase is also due to the Company's acquisition of RCA during
the second quarter of 1998.

Accrued expenses increased by $1.4 million at June 30, 1998 primarily as
a result of expenses generated during the Company's 1998 live race meets.

Dividends payable decreased by $3.7 million at June 30, 1998 due to the
payment of dividends (declared in 1997) in the first quarter of 1998.

Income taxes payable increased by $6.9 million at June 30, 1998
representing the estimated income tax expense attributed to the income generated
in the second quarter of 1998.


Page 21 of 195
CHURCHILL DOWNS INCORPORATED
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)

Deferred revenue was $5.0 million lower at June 30, 1998 due to the
significant amount of admission and seat revenue that was received in advance at
December 31 and recognized as income in May 1998 for the Kentucky Derby and
Kentucky Oaks. The decrease was partially offset by $1 million in Breeders Cup
invoicing during the second quarter of 1998.

Long-term debt increased $6.1 million as a result of line of credit
borrowings used for the acquisition of RCA during the second quarter of 1998.

Outstanding mutuel tickets increased by $1.6 million at June 30, 1998
primarily as a result of unclaimed mutuel tickets relating to Churchill Downs'
1998 Spring Meet.

Deferred income taxes increased by $6.5 million as a result of the
second quarter acquisition of RCA.

Common stock increased by $5.2 million primarily as a result of $4.9
million of stock issued as part of the RCA acquisition.

SIGNIFICANT CHANGES IN THE BALANCE SHEET JUNE 30, 1998 TO JUNE 30, 1997

Cash and cash equivalents decreased $8.2 million in 1998 primarily due
to the cash used for the acquisition of RCA during the second quarter of 1998.

Accounts receivable increased $2.0 million primarily due to an increase
in the Indiana riverboat admissions tax receivable of $1.6 million and the
advanced invoicing for 1998 Breeders Cup tickets of $1 million. The acquisition
of RCA during the second quarter of 1998 also contributed to the increase in
receivables.

Other assets increased by $10.3 million primarily as the result of the
goodwill of $7.7 million recorded for the acquisition of RCA during the second
quarter of 1998. The Company's $2.2 million ownership investment in and loan to
BC Racing Group, LLC in July 1997 (Kentucky Downs race track) also contributed
to the increase in other assets.

Plant and equipment increased by $25.3 million which includes $22.0
million for the acquisition of RCA during the second quarter. The increase was
also due to routine capital spending throughout the Company since June 30, 1997.
Accumulated depreciation increased $4.3 million from depreciation expense on the
Company's plant and equipment.

Accounts payable decreased by $1.2 million due primarily to the timing
of payments for horsemen-related and simulcast payables for Churchill Downs'
Spring live race meet offset partially by an increase in payables related to the
acquisition of RCA during the second quarter of 1998.

Deferred revenue increased by $1.2 million primarily due to the advanced
invoicing for 1998 Breeders Cup tickets of $1 million during the second quarter
of 1998.


Page 22 of 195
CHURCHILL DOWNS INCORPORATED
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)

Long-term debt increased $5.9 million as a result of line of credit
borrowings used for the acquisition of RCA during the second quarter of 1998.

Deferred income taxes increased by $5.7 as a result of the assumption of
deferred taxes in the RCA second quarter acquisition.

Common stock increased by $5.3 million primarily as a result of $4.9
million of stock issued as part of the RCA acquisition.

LIQUIDITY AND CAPITAL RESOURCES

The working capital deficiency for the six months ended June 30, 1998
increased by approximately $8.5 million compared to the June 30, 1997 working
capital surplus as shown below:

JUNE 30
--------------------------------

1998 1997
---- ----
Working capital surplus (deficiency) $(7,522,480) $959,696
Working capital ratio 0.75 to 1 1.03 to 1

The working capital deficiency results from the nature and seasonality
of the Company's business. During the six months ended June 30, 1998, the
working capital deficiency compared to the working capital surplus from June 30,
1997 is primarily due to the use of cash and cash equivalents toward the
purchase of RCA and the repayment of a portion of the Company's line of credit
used to finance the acquisition during the second quarter of 1998. Cash flows
provided by operations were $15.7 million and $13.3 million for the six months
ended June 30, 1998 and 1997, respectively. The increase of $2.4 in 1998 is
primarily the result of an increase in net earnings of $1.0 million, the timing
of income taxes payable and a decrease in accounts receivable offset partially
by a decrease in accounts payable and accrued expenses. Management believes cash
flows from operations and available borrowings during the remainder of 1998 will
be substantially in excess of the Company's disbursements for the year,
including capital improvements.

Cash flows used in investing activities were $19.4 million and $2.8
million for the six months ended June 30, 1998 and 1997, respectively. The
increase in cash used of $16.6 million is due to the Company's purchase of RCA
during the second quarter of 1998. Routine capital spending throughout the
Company accounted for a portion of the cash used in investing for 1998 and for
all of the cash used in investing for 1997.

Cash flows provided by (used in) financing activities were $2.4 million
and $(2.5) million for the six months ended June 30, 1998 and 1997,
respectively. Cash provided by increases in long-term debt is the result of
incurring debt for the acquisition of RCA during the second quarter of 1998. The
Company borrowed $16 million and repaid $10 million on its line of credit during
the period to finance a portion of the acquisition. Cash dividends of $3.7
million were paid to shareholders in 1998 (declared in 1997)

Page 23 of 195
CHURCHILL DOWNS INCORPORATED
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)

versus $2.4 million paid in 1997 (declared in 1996).

The Company has a $50 million line of credit, of which $44 million is
available at June 30, 1998, to meet working capital and other short-term
requirements. The Company also received approval from its Board of Directors in
June 1998 to increase its line of credit to $100 million which is expected to be
finalized in the third quarter of 1998.

IMPACT OF THE YEAR 2000 ISSUE

The Company has conducted a comprehensive review of its
computer systems to identify the systems that could be affected by the Year 2000
Issue and has developed a comprehensive plan to resolve the issue. The Year 2000
Issue is the result of computer programs that fail to utilize the full
four-digit representation of a year which would cause date-sensitive software to
recognize a date using "00" as the year 1900 rather than the year 2000. An
inability of the systems to correctly recognize dates in date-sensitive
calculations could lead to system failure and disruption of operations. The
Company plans to complete the Year 2000 Issue project by June 30, 1999.

The pari-mutuel industry is very dependent upon
telecommunication links which connect companies together for normal commerce.
The transition to the year 2000 may adversely affect the operations of these
links. In addition, the Company obtains critical services necessary for normal
operations from technology vendors who likewise may be affected by the Year 2000
Issue. The Company is communicating with its significant suppliers, customers
and others with which it conducts business to help them identify and resolve
their own Year 2000 Issue. If necessary modifications and conversions by the
Company and those with which it conducts business are not completed timely, the
Year 2000 Issue may have a material adverse effect on the Company's results of
operations.

IMPACT OF RECENT ACCOUNTING PRONOUNCEMENTS

Effective January 1, 1998, the Company adopted Statement of
Financial Accounting Standards No. 130, "Reporting Comprehensive Income" (SFAS
130). Currently, there are no amounts to be included in the computation of
comprehensive income of the Company that are required to be disclosed under the
provisions of SFAS 130. As such, total comprehensive income and net income are
the same for the six and three months ended June 30, 1998 and 1997,
respectively.

In June 1997, the Financial Accounting Standards Board
("FASB") issued Statement of Financial Accounting Standards No. 131,
"Disclosures about Segments of an Enterprise and Related Information" (SFAS
131). The Company will adopt SFAS 131 during the fourth quarter of 1998 as
required.

In February 1998, the FASB issued Statement of Financial
Accounting Standards No. 132, "Employers' Disclosures about Pensions and other
Post-retirement Benefits" (SFAS 132). This statement revises employers'
disclosures about pensions and other post-retirement plans without changing the
measurement or recognition of those plans. The Company will include SFAS 132
disclosures in its 1998 annual report.

Page 24 of 195
CHURCHILL DOWNS INCORPORATED

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not Applicable

PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

Not Applicable

ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS

On April 21, 1998, the Company acquired Racing
Corporation of America ("RCA") pursuant to a Stock Purchase
Agreement dated as of March 28, 1998, by and between the
Company and TVI Corp. ("TVI") and an Agreement and Plan of
Merger dated as of April 17, 1998, by and among TVI, RCA, the
Company and RCA Acquisition Company, a wholly-owned subsidiary
of the Company (the "Acquisition"). The consideration paid by
the Company in the Acquisition included the issuance to TVI of
200,000 shares of the common stock of the Company valued at
$4,850,000, based upon the closing price of the Company's
common stock of $24.25 per share as agreed upon by the parties
based on a review of recent trading activity as reported on
the NASDAQ Small Cap Market (adjusted to reflect the
two-for-one stock split of the Company declared on March 19,
1998). The additional consideration for the Acquisition
received by TVI was cash of $17,150,000. In issuing the shares
in the Acquisition, the Company relied on the exemption from
registration afforded by Rule 506 of Regulation D promulgated
pursuant to the Securities Act of 1933, based on the issuance
of shares meeting the requirements of Rule 506.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

Not Applicable

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

The registrant's 1998 Annual Meeting of Shareholders
was held on June 18, 1998. Proxies were solicited by the
registrant's board of directors pursuant to Regulation 14
under the Securities Exchange Act of 1934. There was no
solicitation in opposition to the board's nominees as listed
in

Page 25 of 195
the proxy statement, and all nominees were elected by vote of
the shareholders. Voting results for each nominee were as
follows:

VOTES FOR VOTES WITHHELD
CLASS II DIRECTORS:
J. David Grissom 5,952,211 34,980
Seth W. Hancock 5,954,063 33,128
Frank B. Hower, Jr. 5,947,153 40,038
W. Bruce Lunsford 5,950,831 36,360

A proposal (Proposal No. 2) to approve the Churchill
Downs Incorporated 1997 Stock Option Plan was approved by a
vote of the majority of the shares of the registrant's common
stock represented at the meeting: 5,718,846 shares were voted
in favor of the proposal; 221,542 were voted against; 17,228
abstained and 29,575 were not voted by beneficial holders.

A proposal (Proposal No. 3) to approve amending
Churchill Downs' Articles of Incorporation to increase the
number of authorized common shares from 10 million to 20
million was approved by a vote of the majority of the shares
of the registrant's common stock represented at the meeting:
5,866,218 shares were voted in favor of the proposal; 104,967
were voted against; and 16,006 abstained.

A proposal (Proposal No. 4) to approve the minutes of
the 1997 Annual Meeting of Shareholders was approved by a vote
of the majority of the shares of the registrant's common stock
represented at the meeting: 5,939,711 shares were voted in
favor of the proposal; 25,204 were voted against; and 22,276
abstained.

The total number of shares of common stock
outstanding as of April 20, 1998, the record date of the
Annual Meeting of Shareholder, was 7,316,934.

ITEM 5. OTHER INFORMATION

Pursuant to the Company's bylaws, proposals of
shareholders intended to be presented at the Company's 1999
annual meeting of shareholders must be received by the Company
at the principal executive offices of the Company not less
than 90 nor more than 120 days prior to the anniversary date
of the immediately preceding annual meeting of shareholders.
Accordingly, any shareholder proposals intended to be
presented at the 1999 annual meeting of shareholders of the
Company must be received in writing by the Company at its
principal executive offices not later than March 20, 1999 nor
sooner than February 18, 1999. Any proposal submitted after
that date will be considered untimely and management proxies
will be allowed to use their discretionary voting authority if
the proposal is raised at the annual meeting.

Page 26 of 195
ITEM 6.           EXHIBITS AND REPORTS ON FORM 8-K.

A. Exhibits

See exhibit index on page 28.

B. Reports on Form 8-K

Churchill Downs Incorporated filed a Current Report
on Form 8-K dated April 28, 1998 reporting, under
Item 2, "Acquisition or disposition of assets", the
acquisition of Racing Corporation of America pursuant
to a Stock Purchase Agreement dated March 28, 1998
and an Agreement and Plan of Merger dated April 17,
1998 as amended by Form 8-K/A, dated July 1, 1998 and
further amended by Form 8-K/A dated July 10, 1998.










Page 27 of 195
SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this Form 10-Q to be signed on its behalf
by the undersigned thereunto duly authorized.

CHURCHILL DOWNS INCORPORATED



August 14, 1998 \S\THOMAS H. MEEKER
-------------------------------------
Thomas H. Meeker
President and Chief Executive Officer
(Principal Executive Officer)


August 14, 1998 \S\ROBERT L. DECKER
-------------------------------------
Robert L. Decker
Senior Vice President, Finance
(Chief Financial Officer)



August 14, 1998 \S\VICKI L. BAUMGARDNER
-------------------------------------
Vicki L. Baumgardner
Vice President, Finance/Treasurer
(Principal Accounting Officer)


















Page 28 of 195
EXHIBIT INDEX
<TABLE>
<CAPTION>

NUMBERS DESCRIPTION BY REFERENCE TO
<S> <C> <C>
(3)(e) Amended and Restated Articles of Incorporation Pages 30 to 41, Report on Form 10-
of Churchill Downs Incorporated Q for the fiscal quarter ended June
30, 1998

(3)(i) Restated Bylaws as amended Pages 42 to 51, Report on Form 10-
Q for the fiscal quarter ended June
30, 1998

(10)(a) Churchill Downs Incorporated 1997 Stock Option Plan Pages 80 to 88, Report on Form 10-K
for the year ended December 31, 1997

(10)(b) $50 Million Revolving Credit Facility Credit Agreement Pages 52 to 194, Report on Form
between Churchill Downs Incorporated, Churchill 10-Qfor the fiscal quarter ended
Downs Management Company, Churchill Downs June 30, 1998
Investment Company, Racing Corporation of
America, Ellis Park Race Course, Inc., the banks
party thereto and PNC Bank, National
Association, as Agent, dated as of June 17, 1998

(27) Financial Data Schedule for the quarter ended Page 195, Report on Form 10-Q for
June 30, 1998 the fiscal quarter ended June 30, the fiscal quarter ended June 30, 1998
1998
</TABLE>







Page 29 of 195