Churchill Downs
CHDN
#2745
Rank
$6.16 B
Marketcap
$88.48
Share price
-0.03%
Change (1 day)
-9.71%
Change (1 year)
Categories

Churchill Downs - 10-Q quarterly report FY


Text size:
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q


(X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 1998

OR

( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the transition period from ---- to----

Commission file number 0-1469

CHURCHILL DOWNS INCORPORATED
(Exact name of registrant as specified in its charter)

Kentucky 61-0156015
(State or other jurisdiction of (IRS Employer
incorporation or organization) Identification No.)

700 Central Avenue, Louisville, KY 40208 (Address of
principal executive offices)
(Zip Code)

(502) 636-4400
(Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

Yes X No____


The number of shares outstanding of registrant's common stock at November 1,
1998 was 7,525,041 shares.
CHURCHILL DOWNS INCORPORATED
I N D E X
PAGES

PART I. FINANCIAL INFORMATION
ITEM 1. Condensed Consolidated Financial Statements (Unaudited)

Condensed Consolidated Balance Sheets, September 30, 1998,
December 31, 1997 and September 30, 1997 3

Condensed Consolidated Statements of Earnings
for the nine and three months ended September 30, 1998 and 1997 4

Condensed Consolidated Statements of Cash Flows for the
nine months ended September 30, 1998 and 1997 5

Condensed Notes to Consolidated Financial Statements 6-9

ITEM 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations 10-27

ITEM 3. Quantitative and Qualitative Disclosures About
Market Risk (Not Applicable) 28

PART II. OTHER INFORMATION AND SIGNATURES

ITEM 1. Legal Proceedings (Not applicable) 28

ITEM 2. Changes in Securities and Use of Proceeds (Not applicable) 28

ITEM 3. Defaults Upon Senior Securities (Not applicable) 28

ITEM 4. Submission of Matters to a Vote of Security Holders (Not applicable)28

ITEM 5. Other Information 28

ITEM 6. Exhibits and Reports on Form 8-K 28

Signatures 29

Exhibit Index 30

Exhibits 31

-2-
CHURCHILL DOWNS INCORPORATED
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)


<TABLE>
September 30, December 31, September 30,
ASSETS 1998 1997 1997
---- ---- ----
Current assets:
<S> <C> <C> <C>
Cash and cash equivalents $ 8,130,380 $ 9,280,233 $11,030,692
Accounts receivable 10,925,891 7,086,889 11,627,361
Other current assets 564,286 540,489 548,464
------------- ------------ ------------
Total current assets 19,620,557 16,907,611 23,206,517

Other assets 13,839,250 5,778,430 5,803,188
Plant and equipment 128,803,415 104,554,196 104,059,771
Less accumulated depreciation (44,853,970) (41,391,429) (40,227,530)
------------- ------------ ------------
83,949,445 63,162,767 63,832,241
------------- ------------ ------------
$117,409,252 $85,848,808 $92,841,946
============= ============ ============
LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
Accounts payable $ 10,213,879 $ 5,732,783 $10,532,273
Accrued expenses 8,695,124 7,937,575 6,096,346
Dividends payable - 3,658,468 -
Income taxes payable 2,310,085 186,642 2,605,534
Deferred revenue 5,647,027 7,344,830 7,778,630
Long-term debt, current portion 128,404 79,805 79,805
------------- ------------ ------------
Total current liabilities 26,994,519 24,940,103 27,092,588

Long-term debt, due after one year 9,543,201 2,633,164 2,827,191
Outstanding mutuel tickets (payable after one year) 2,204,634 1,625,846 2,702,221
Deferred compensation 921,498 880,098 884,000
Deferred income taxes 8,000,643 2,377,100 2,316,600
Stockholders' equity:
Preferred stock, no par value;
authorized, 250,000 shares; issued, none - - -
Common stock, no par value; authorized,
20,000,000 shares, issued 7,525,041 shares,
September 30,1998, 7,316,934 shares, December 31
and September 30, 1997 8,926,975 3,614,567 3,613,697
Retained earnings 61,141,469 49,842,930 53,470,649
Deferred compensation costs (258,687) - -
Note receivable for common stock (65,000) (65,000) (65,000)
------------- ------------ ------------
69,744,757 53,392,497 57,019,346
------------- ------------ ------------
$117,409,252 $85,848,808 $92,841,946
============= ============ ============
The accompanying notes are an integral part of the condensed consolidated financial statements.
</TABLE>



-3-
CHURCHILL DOWNS INCORPORATED
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
for the nine and three months ended September 30, 1998 and 1997
(Unaudited)

<TABLE>

Nine Months Ended Three Months Ended
September 30, September 30,
1998 1997 1998 1997
---- ---- ---- ----

<S> <C> <C> <C> <C>
Net revenues $116,058,759 $90,488,275 $33,299,256 $16,827,607
Operating expenses 88,884,904 69,391,492 30,548,256 17,803,197
------------- ------------ ------------ ------------

Gross earnings (loss) 27,173,855 21,096,783 2,751,000 (975,590)

Selling, general and
administrative expenses 8,739,883 6,421,807 3,767,288 2,029,680
------------- ------------ ------------ ------------

Operating income (loss) 18,433,972 14,674,976 (1,016,288) (3,005,270)
------------- ------------ ------------ ------------

Other income (expense):
Interest income 449,543 349,286 87,238 152,446
Interest expense (646,521) (255,930) (241,224) (107,220)
Miscellaneous, net 261,545 289,479 95,359 90,835
------------- ------------ ------------ ------------

64,567 382,835 (58,627) 136,061
------------- ------------ ------------ ------------

Earnings (loss) before income
tax provision (benefit) 18,498,539 15,057,811 (1,074,915) (2,869,209)

Federal and state income tax
(provision) benefit (7,200,000) (5,940,000) 420,000 1,050,000
------------- ------------ ------------ ------------

Net earnings (loss) $ 11,298,539 $9,117,811 $(654,915) $(1,819,209)
============= ============ ============ ============

Earnings (loss) per share:
Basic $1.52 $1.25 $(.09) $(.25)
Diluted $1.51 $1.25 $(.09) $(.25)

Weighted average shares
outstanding:
Basic 7,438,159 7,310,405 7,522,309 7,314,101
Diluted 7,496,524 7,312,325 7,522,309 7,314,101

The accompanying notes are an integral part of the condensed consolidated financial statements.
</TABLE>

-4-
CHURCHILL DOWNS INCORPORATED
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
for the nine months ended September 30, 1998 and 1997
(Unaudited)

<TABLE>

Nine Months Ended September 30,
1998 1997
Cash flows from operating activities:
<S> <C> <C>
Net earnings $11,298,539 $ 9,117,811
Adjustments to reconcile net earnings to
net cash provided by operating activities:
Depreciation and amortization 3,972,359 3,340,076
Deferred compensation 126,759 58,789
Increase (decrease) in cash resulting from
changes in operating assets and liabilities:
Accounts receivable 804,593 (1,383,807)
Other current assets 102,204 130,757
Accounts payable 2,532,882 2,956,700
Accrued expenses (35,259) 294,016
Income taxes payable 2,123,443 95,026
Deferred revenue (5,454,981) (3,758,590)
Other assets and liabilities 95,609 539,170
------------ ------------
Net cash provided by operating activities 15,566,148 11,389,948
------------ ------------

Cash flows from investing activities:
Additions to plant and equipment, net (2,809,648) (4,034,359)
Acquisition of RCA, net of cash acquired (17,232,849) -
Purchase of minority-owned investment - (2,187,500)
------------ ------------
Net cash used in investing activities (20,042,497) (6,221,859)
------------ ------------

Cash flows from financing activities:
Increase (decrease) in long-term debt, net (133,398) (92,195)
Borrowings on bank line of credit 17,000,000 -
Repayments of bank line of credit (10,000,000) -
Dividends paid (3,658,468) (2,375,271)
Common stock issued 118,362 120,655
------------ ------------
Net cash provided by (used in) financing activities 3,326,496 (2,346,811)
------------ ------------

Net increase (decrease) in cash and cash equivalents (1,149,853) 2,821,278
Cash and cash equivalents, beginning of period 9,280,233 8,209,414
------------ ------------
Cash and cash equivalents, end of period $ 8,130,380 $11,030,692
============ ============

Supplemental disclosures of cash flow information:
Cash paid during the period
for:
Interest $ 451,377 $ 115,290
Income taxes $ 4,919,540 $ 5,823,674
Noncash transactions:
Issuance of common stock related to the acquisition of RCA $ 4,850,000 -
Invoicing for 1999 and 1998 Kentucky Derby and Oaks $ 2,765,865 $ 5,612,204
Invoicing for November 1998 Breeders' Cup races $ 956,895 -
The accompanying notes are an integral part of the condensed consolidated financial statements.
</TABLE>

-5-
CHURCHILL DOWNS INCORPORATED CONDENSED NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS for the nine months ended
September 30, 1998 and 1997
(Unaudited)

1. The accompanying condensed consolidated financial statements are
presented in accordance with the requirements of Form 10-Q and consequently do
not include all of the disclosures normally required by generally accepted
accounting principles or those normally made in Churchill Downs Incorporated's
(the "Company") annual report on Form 10-K. The year end condensed consolidated
balance sheet data was derived from audited financial statements, but does not
include all disclosures required by generally accepted accounting principles.
Accordingly, the reader of this Form 10-Q may wish to refer to the Company's
Form 10-K for the period ended December 31, 1997 for further information. The
accompanying condensed consolidated financial statements have been prepared in
accordance with the registrant's customary accounting practices and have not
been audited. In the opinion of management, all adjustments necessary for a fair
presentation of this information have been made and all such adjustments are of
a normal recurring nature.

2. Because of the seasonal nature of the Company's business, revenues
and operating results for any interim quarter are not indicative of the revenues
and operating results for the year and are not necessarily comparable with
results for the corresponding period of the previous year. The accompanying
condensed consolidated financial statements reflect a disproportionate share of
annual net earnings as the Company normally earns a substantial portion of its
net earnings in the second quarter of each year during which the Kentucky Derby
and Kentucky Oaks are run. The Kentucky Derby and Kentucky Oaks are run on the
first weekend in May.

The Company's second quarter acquisition of Ellis Park Race
Course (Ellis Park) contributed positively to the Company's net revenues and net
earnings by $15.5 and $1.7 million, respectively, for the third quarter. A
substantial portion of Ellis Park's annual net earnings historically occur
during the third quarter when the majority of its live race meet is conducted.

3. On September 15, 1998, the Company obtained a $100 million line of
credit through a syndicate of banks headed by its principal lender which expires
in September 2001. The new credit facility replaces a $50 million line of credit
obtained during the second quarter of 1998. The interest rate on borrowings is
based upon LIBOR plus 50 to 112.5 additional basis points which is determined by
certain Company financial ratios. There was $7.0 million outstanding on the line
of credit at September 30, 1998 and no borrowings outstanding at December 31,
1997 or September 30, 1997 under previous lines of credit.

4. Certain prior period financial statement amounts have been
reclassified to conform to the current period presentation.



-6-
CHURCHILL DOWNS INCORPORATED
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS for
the nine months ended September 30, 1998 and 1997 (continued)
(Unaudited)

5. During the third quarter of 1998, the Company issued 8,107 shares of
its common stock to employees under its Stock Purchase Plan for total proceeds
of $118,362.

6. Effective January 1, 1998, the Company adopted Statement of Financial
Accounting Standards No. 130, "Reporting Comprehensive Income" (SFAS 130).
Currently, there are no amounts to be included in the computation of
comprehensive income of the Company that are required to be disclosed under the
provisions of SFAS 130. As such, total comprehensive income and net earnings are
the same for the nine and three months ended September 30, 1998 and 1997,
respectively.

7. In June 1997, the Financial Accounting Standards Board ("FASB")
issued Statement of Financial Accounting Standards No. 131, "Disclosures about
Segments of an Enterprise and Related Information" SFAS 131). The Company will
adopt SFAS 131 during the fourth quarter of 1998 as required.

8. In February 1998, the FASB issued Statement of Financial Accounting
Standards No. 132, "Employers' Disclosures about Pensions and other
Post-retirement Benefits" (SFAS 132). This statement revises employers'
disclosures about pensions and other post-retirement plans without changing the
measurement or recognition of those plans. The Company is assessing the impact
of the standard on its financial statements and will include SFAS 132
disclosures in its 1998 annual report.

9. On April 21, 1998, the Company acquired from TVI Corp., ("TVI") all
of the outstanding stock of Racing Corporation of America ("RCA") for a purchase
price of $22.6 million, which includes transaction costs of $.6 million. RCA
owns and operates Ellis Park Race Course in Henderson, Kentucky, and the
Kentucky Horse Center, a training facility located in Lexington, Kentucky.
As part of the transaction, TVI received 200,000 shares of the Company's common
stock valued at $4.9 million with the remaining balance of $17.1 million paid
from cash on hand and a draw on the Company's bank line of credit. The purchase
price of $22.6 million was allocated to the acquired assets and liabilities
based on their fair values on the acquisition date with the excess of $7.7
million being recorded as goodwill which is being amortized over 40 years. The
acquisition was accounted for by the Company under the purchase method of
accounting and, accordingly, the results of operations of RCA subsequent to
April 20, 1998 are included in the Company's consolidated results of operations.

The purchase price allocation above is preliminary and may require
adjustment in the Company's future financial statements based on the final
determination of available elections related to the income tax treatment of
certain assets acquired and liabilities assumed in the acquisition.

-7-
CHURCHILL DOWNS INCORPORATED
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS for
the nine months ended September 30, 1998 and 1997 (continued)
(Unaudited)


9. Following are the unaudited pro forma results of operations as if the
April 21, 1998 transaction had occurred on January 1, 1997 (in thousands, except
per share and share amounts):

<TABLE>

Nine Months Ended Nine Months Ended
September 30, 1998 September 30,1997
<S> <C> <C>
Net revenues $118,031 $107,200
Net earnings $10,121 $9,229

Net earnings per share data:
Basic $1.35 $1.23
Diluted $1.34 $1.23

Weighted average shares outstanding:
Basic 7,516,934 7,510,405
Diluted 7,575,299 7,512,325
</TABLE>


This unaudited proforma financial information is not necessarily
indicative of the operating results that would have occurred had the transaction
been consummated as of January 1, 1997, nor is it necessarily indicative of
future operating results.

10. In September 1998, the Company announced that it is negotiating a
purchase of a majority ownership interest in Charlson Industries, Inc., a
privately held company that provides video services to racetracks and off-track
betting facilities. If the transaction occurs, the total cost of the Company's
equity interest is not expected to exceed $7 million.


-8-
CHURCHILL DOWNS INCORPORATED
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS for
the nine months ended September 30, 1998 and 1997 (continued)
(Unaudited)


11. The following is a reconciliation of the numerator and
denominator of the basic and diluted per share computations:

<TABLE>

Nine months ended Three months ended
September 30, September 30,

1998 1997 1998 1997
<S> <C> <C> <C> <C>
Earnings (loss) (numerator) amounts used for
basic and diluted per share computations: $11,298,539 $9,117,811 $ (654,915) $(1,819,209)
----------- ---------- ---------- -----------

Weighted average shares (denominator)
of common stock outstanding per share:
Basic 7,438,159 7,310,405 7,522,309 7,314,101
Plus dilutive effect of shares 58,365 1,920 - -
----------- ---------- ---------- -----------
Diluted 7,496,524 7,312,325 7,522,309 7,314,101

Basic net earnings (loss) per share $1.52 $1.25 $(.09) $(.25)
Diluted net earnings (loss) per share $1.51 $1.25 $(.09) $(.25)
</TABLE>

Options to purchase 426,532 shares for the three months ended September
30, 1998 are excluded from the computation of earnings (loss) per common
share-assuming dilution since their effect is antidilutive because of the net
loss for the period. In addition, options to purchase 290,500 shares for the
three months and nine months ended September 30, 1997 were not included in the
computation of earnings (loss) per common share-assuming dilution because the
options' exercise prices were greater than the average market price of the
common shares.




-9-
CHURCHILL DOWNS INCORPORATED
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS


Results of Operations

This discussion and analysis includes a forecast of future results of
operations. Such a forecast is a "forward-looking statement" under the federal
securities laws. Actual results could differ materially from this forecast, and
there can be no assurance that such forecast of future results will be achieved.
Important factors that could cause actual results to differ materially from the
presently estimated amounts include: the continued ability of the Company to
effectively compete for the country's top horses and trainers necessary to field
high-quality horse racing, the continued ability of the Company to grow its
share of the interstate simulcast market, a substantial change in allocation of
live racing days, the impact of competition from alternative gaming (including
riverboat casinos and lotteries) and other sports and entertainment options in
those markets in which the Company operates, a decrease in riverboat admissions
revenue from the Company's Indiana operations, and the Company's success in its
pursuit of strategic initiatives designed to attract new patrons and generate
additional revenue for purses and capital investment.

The Company primarily conducts pari-mutuel wagering on Thoroughbred and
Standardbred horse racing at its facilities in Kentucky and Indiana. The Company
owns and operates Churchill Downs racetrack in Louisville, Kentucky ("Churchill
Downs"), which has conducted Thoroughbred racing continuously since 1875 and is
internationally known as home of the Kentucky Derby. The Company also owns and
operates Ellis Park Race Course, a Thoroughbred racetrack, in Henderson,
Kentucky ("Ellis Park"), and the Kentucky Horse Center, a Thoroughbred training
center, in Lexington, Kentucky. Additionally, Churchill Downs is majority owner
and operator of Hoosier Park in Anderson, Indiana, which conducts Thoroughbred,
Quarter Horse and Standardbred horse racing. The Company conducts simulcast
receiving wagering on horse racing year-round at its four simulcast wagering
facilities in Louisville, Kentucky, and in Merrillville, Fort Wayne and
Indianapolis, Indiana, as well as at its three racetracks.

Because of the seasonal nature of the Company's business, revenues and
operating results for any interim quarter are not indicative of the revenues and
operating results for the year and are not necessarily comparable with results
for the corresponding period of the previous year. The Company normally earns a
substantial portion of its net earnings in the second quarter of each year
during which the Kentucky Derby and the Kentucky Oaks are run. The Kentucky
Derby and the Kentucky Oaks are run on the first weekend in May.

The Company's loss in the third quarter of 1998 is substantially less
the loss in than the same period in 1997 due to the acquisition of Ellis Park.
Closing for this purchase was in April 1998, but the track's annual live race
meet was run primarily during the third quarter. The greatest portion of
Ellis Park's earnings are attributable to its annual live race meet, which
traditionally has run from the end of June through Labor Day.



-10-
CHURCHILL DOWNS INCORPORATED
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)

The Company's primary sources of income are commissions and fees earned
from pari- mutuel wagering on live and simulcast horse races. Other sources of
income include admissions and seating, riverboat admission tax supplement,
concession commissions (primarily for the sale of food and beverages),
sponsorship fees, and license, rights and broadcast fees.

Churchill Downs and Ellis Park, which was acquired by the Company during
the second quarter of 1998, as well as Kentucky's other racetracks are subject
to the licensing and regulation of the Kentucky Racing Commission (KRC). The KRC
consists of 11 members appointed by the governor of Kentucky. Licenses to
conduct live Thoroughbred race meetings and to participate in simulcasting are
approved annually by the KRC based upon applications submitted by the racetracks
in Kentucky. Although to some extent Churchill Downs and Ellis Park compete with
other racetracks in Kentucky for the awarding of racing dates, the KRC is
required by state law to consider and seek to preserve each racetrack's usual
and customary live racing dates. Generally, there is no substantial change from
year to year in the racing dates awarded to each racetrack. Churchill Downs
conducted live racing from April 25 through June 28, 1998, and has been granted
a license to conduct live racing during the period November 1 through November
28, 1998, for a total of 71 racing days compared to 77 racing days in 1997.
Ellis Park conducted live racing from June 29 through September 7, 1998, for a
total of 61 racing days.

The Company has received approval from the KRC to conduct live racing at
Churchill Downs from April 24 through June 27, 1999 (Spring Meet) and from
October 31 through November 27, 1999 (Fall Meet) for a total of 71 days. Ellis
Park has been granted a total of 61 live racing days running from June 28
through September 6, 1999. The total number of days on which Churchill Downs and
Ellis Park conduct live racing fluctuates annually according to the calendar
year. A substantial change in the allocation of live racing days at Churchill
Downs or Ellis Park could impact the Company's operations and earnings in future
years.

Churchill Downs hosted Breeders' Cup Day on November 7, 1998.
Breeders' Cup Day is sponsored by Breeders' Cup Limited, a tax-exempt
organization chartered to promote Thoroughbred racing and breeding. The
Breeders' Cup Day races are held annually, featuring $12 million in purses, for
the purpose of determining Thoroughbred champions in seven different events.
Racetracks across the United States compete for the privilege of hosting the
Breeders' Cup Day races each year, and the 1998 Breeders' Cup was the
Company's fourth time hosting this event, the most of any racetrack. The
Breeders' Cup Day races were held in California in November 1997. Although most
of the income earned from this event goes to Breeder's Cup Limited, hosting the
event in 1998 is expected to have a positive impact on the Company's 1998
results.

In Indiana, licenses to conduct live Standardbred and Thoroughbred race
meetings, including Quarter Horse races, and to participate in simulcasting are
approved annually by the Indiana Horse Racing Commission (IHRC), which consists
of five members appointed by the governor of Indiana. Licenses are approved
annually by the IHRC based upon applications submitted by the Company.
Currently, the Company is the only facility in Indiana licensed to conduct live
Standardbred, Quarter

-11-
CHURCHILL DOWNS INCORPORATED
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)

Horse or Thoroughbred racing and to participate in simulcasting. Quarter Horse
races are conducted during some Thoroughbred race days. Hoosier Park conducted
live racing beginning April 17, 1998, and has received a license to conduct live
racing through November 28, 1998, for a total of 152 racing days, including 94
days of Standardbred racing and 58 days of Thoroughbred racing (which also
includes Quarter Horse races). In 1997, the Company conducted 142 days of live
racing, including 85 days of Standardbred racing and 57 days of Thoroughbred
racing. A substantial change in the allocation of live racing days at Hoosier
Park could impact the Company's operations and earnings in future years.

The Company employs approximately 480 full-time employees. Due to the
seasonal nature of the Company's live racing business, the number of seasonal
and part-time persons employed will vary throughout the year, with peak
employment occurring Kentucky Derby week when the Company employs as many as
2,600 persons. Through September 30, 1998, average full-time and seasonal
employment per pay period was approximately 900 individuals.

The Company generally does not directly compete with other racetracks or
simulcast facilities for patrons due to geographic separation of such
facilities. However, the Company competes with other sports, entertainment and
gaming options, including riverboat casinos and lotteries, for patrons for both
live racing and simulcasting. The Company attempts to attract patrons by
providing the highest quality racing products in attractive entertainment
facilities with fairly priced, appealing concession services. Churchill Downs is
the premier racetrack in Kentucky for both live racing and simulcasting, based
upon total handle and attendance, and Hoosier Park is the only facility in
Indiana providing live and simulcast racing.

The development of riverboat gaming facilities began in Indiana pursuant
to authorizing legislation passed by the state of Indiana in 1993. Illinois had
previously authorized riverboat gaming. There are currently four riverboat
casinos operating on the Ohio River along Kentucky's border -- two in the
southeastern Indiana cities of Lawrenceburg and Rising Sun, one in southwestern
Indiana in Evansville and one at Metropolis, Illinois.

Direct competition with these riverboats has negatively impacted
wagering at Churchill Downs and Ellis Park. However, both tracks have minimized
this negative impact compared to the impact suffered by other racetracks
including Turfway Park, in northern Kentucky, due primarily to an aggressive
on-track marketing program, and further expansion of interstate simulcast
receiving wagering.

Two additional riverboats are anticipated to open along the Indiana
shore of the Ohio River. In May 1996, the Indiana Gaming Commission (IGA)
awarded a preliminary license to RDI/Caesars World to build a $275 million
riverboat casino complex, featuring the world's largest riverboat casino, in
Harrison County, Indiana, just 10 miles from Louisville. A construction permit
was issued to RDI/Caesars World by the U.S. Army Corps of Engineers (Corps) in
February 1998. However, the U.S. Environmental Protection Agency (EPA) has
conducted a separate review of the Corps' decision

-12-
CHURCHILL DOWNS INCORPORATED
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)

and issued a letter critical of some aspects of the Corps' decision-making
process. It is not known what, if any, impact this letter will have on the
process. In May 1998, three Indiana environmental groups filed a lawsuit in U.S.
District Court for the Southern District of Indiana challenging the Corps'
decision to issue a construction permit to RDI/Caesars World ("environmental
litigation"). It is unlikely the lawsuit will be heard in court until next year,
and the groups have not yet sought an injunction while the case is pending.
RDI/Caesars World representatives have announced that a "shakedown" cruise is
scheduled for mid-November, 1998, on the "Glory of Rome" riverboat and the
riverboat casino will be open for customers soon after. The vessel must be
inspected and cleared for cruises by the U.S. Coast Guard prior to its opening.

The IGA voted in September 1998 to grant a license to open a fifth
Indiana riverboat along the Ohio River in Switzerland County, about 70 miles
from Louisville. The licenseholder, Hollywood Park-Boomtown, Inc. plans to build
a $150 to $160 million riverboat casino, hotel and resort complex near Vevay,
Indiana. Hollywood Park estimates the resort will open as early as the third
quarter of 2000.

The full impact of riverboat casinos on Kentucky racing cannot be
accurately determined until all riverboats are open and the markets are fully
matured. Studies project that Churchill Downs could experience a material
adverse impact on its wagering and attendance in the Louisville market when the
RDI/Caesars World riverboat is open and mature. These same studies projected
similar declines in western and northern Kentucky but recent experience at Ellis
Park and Turfway Park indicates the impact may not be as severe as these studies
projected.

In addition to those riverboats operating along the Ohio River, five
riverboat casinos have opened along the Indiana shore of Lake Michigan near the
Company's Sports Spectrum in Merrillville, Indiana. The Company's pari-mutuel
wagering activities at the Merrillville facility have been adversely impacted by
the opening of these Lake Michigan riverboats.

Additionally, the Pokagon Band of the Potawatomi Indian Tribe has
expressed an interest in establishing a land-based casino in northeastern
Indiana. At this time, Indiana Governor Frank O'Bannon has publicly expressed
his opposition to any further expansion of casino gaming in Indiana, and has
enlisted the support of Indiana's congressional delegation in blocking a
potential Indian casino. Currently, Indiana's U.S. Senators are co-sponsors of
the Enzi Amendment to the fiscal year 1999 Department of Interior Appropriations
Bill, which would prohibit the Secretary of the Interior from formally approving
Indian gaming compacts that have not first been approved by the states
themselves. The Company continues to anticipate that development of such an
Indian casino will negatively impact pari-mutuel wagering activities at its
Indiana facilities. However, the extent of the impact is unknown at this time
due, in part, to the uncertain geographic distances between the Company's
operations and the potential casino sites.

The Company continues to pursue legislation to allow video lottery
terminals at its racetrack facilities in Kentucky and Indiana. The integration
of alternative gaming products is one of four core

-13-
CHURCHILL DOWNS INCORPORATED
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)

business strategies developed by the Company to position itself to compete in
this changing environment. Implementing these strategies, the Company has
successfully grown its live racing product by strengthening its flagship
operations, increasing its share of the interstate simulcast market, and
geographically expanding its racing operations in Kentucky and into Indiana.
Alternative gaming in the form of video lottery terminals and slot machines
should enable the Company to more effectively compete with Indiana riverboat
casinos and provide new revenue for purse money and capital investment.
Currently, the Company is working with members of the Kentucky horse industry to
establish a consensus for a plan to operate video lottery terminals exclusively
at Kentucky's racetracks.

The horse industry in Indiana presently receives $.65 per $3 admission
to riverboats in the state to compensate for the effect of riverboat
competition. Riverboat admissions revenue from the Company's Indiana operations
increased $3.9 million for the nine months ended September 30, 1998 as a result
of the opening of additional riverboats along Lake Michigan compared to the same
period in 1997. The net increase in riverboat admissions revenue, after required
purse and marketing expense increases of approximately $2.4 million, is $1.5
million.

Legislation challenging the allocation of the $.65 subsidy was
introduced in the 1998 session of the Indiana General Assembly, but the bill did
not pass out of the Senate Finance Committee. A change in Hoosier Park's share
of the tax would significantly impact funding for operating expenditures and
would in all likelihood re-emphasize the need for the integration of alternative
gaming products at the racetrack in order for it to effectively compete with
riverboat casinos.

The Company has partnered with ODS Technologies L.P. (ODS) in the
development and operation of an in-home interactive wagering system in Jefferson
County, Kentucky, since 1995. The second phase of the Company's relationship
with ODS is the launching of the Television Games Network (TVG), originally
projected for the fourth quarter of 1998. In June, an arbitration panel approved
United Video Satellite Group, Inc.'s proposal to acquire all of the assets of
ODS. United Video, which previously owned approximately 10% of ODS, has bought
out the majority partners and assumed control over agreements between ODS and 12
racetracks, including Churchill Downs. At this time, the Company cannot assess
any impact of this ruling on its in-home wagering operations.

In September 1998, the Company announced that it is negotiating a
purchase of a majority ownership interest in Charlson Industries, Inc., a
privately held company that provides video services to racetracks and off-track
betting facilities. If the transaction occurs, the total cost of the Company's
equity interest is not expected to exceed $7 million.




-14-
CHURCHILL DOWNS INCORPORATED
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)

The Company owned and operated two live racing facilities and five
simulcast wagering facilities during the entire nine month periods ended
September 30, 1998 and 1997. Ellis Park, a third live racing facility acquired
on April 21, 1998, was included in the Company's operations for a portion of the
nine month period with the Company operating 61 live race days during the period
as discussed separately below. The chart below summarizes the results of
Churchill Downs, Hoosier Park and their respective simulcast wagering
facilities:
<TABLE>
<CAPTION>


Churchill Downs and the Louisville Hoosier Park and all four Indiana
Simulcast Facility Simulcast Facilities
Nine Months Nine Months Nine Months Nine Months
Ended Ended Ended Ended
September 30 September 30 Increase September 30 September 30 Increase
1998 1997 (Decrease) 1998 1997 (Decrease)
---- ---- ---------- ---- ---- ----------
On-Track
<S> <C> <C> <C> <C> <C> <C>
Number of Race Days 47 47 - 110 100 10
Attendance 692,725 687,533 1% 116,398 119,068 (2%)
Handle $95,951,158 $95,093,015 1% $11,179,288 $11,621,736 (4%)
Average daily attendance 14,739 14,628 1% 1,058 1,191 (11%)
Average daily handle $2,041,514 $2,023,256 1% $101,630 $116,217 (13%)
Per capita handle $138.51 $138.31 - $96.04 $97.61 (2%)

Intrastate Simulcast
Sending
Number of Race Days 47 47 -
Handle $27,424,738 $26,741,196 3%
Average Daily Handle $583,505 $568,962 3%

Receiving
Number of Race Days 156 148 8
Handle $28,380,521 $37,523,088 (24%)
Average Daily Handle $181,926 $253,534 (28%)

Interstate simulcast
Sending
Number of Race Days 47 47 - 110 100 10
Handle $276,632,157 $255,947,702 8% $25,322,707 $15,690,932 61%
Average Daily Handle $5,885,791 $5,445,696 8% $230,206 $156,909 47%

Receiving*
Number of Race Days 178 166 12 901 904 (3)
Handle $72,028,977 $64,435,630 12% $99,984,111 $97,692,525 2%
Average Daily Handle $404,657 $388,166 4% $110,970 $108,067 3%

Totals $500,417,551 $479,740,631 4% $136,486,106 $125,005,193 9%
</TABLE>


* The Company's Indiana operations include four separate simulcast wagering
facilities.

-15-
CHURCHILL DOWNS INCORPORATED
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)

Total handle at Churchill Downs and the Louisville simulcast facility
increased $20.7 million (4%) for the nine months ended September 30, 1998
primarily as the result of a general increase in handle bet on Churchill Downs'
live races through interstate simulcast sending including record handle bet on
Kentucky Derby and Kentucky Oaks weekend. An increase in the number of
interstate simulcast receiving wagering days at the Louisville simulcast
facility also contributed to the overall handle increase for Churchill Downs.

Total handle at Hoosier Park and the Indiana simulcast facilities
increased $11.5 million (9%) for the nine months ended September 30, 1998 as a
result of a 61% increase in interstate simulcast sending handle due to an
increase in the number of interstate simulcast sending days combined with higher
average daily handle of 47%. Hoosier Park's live race signal was sent to a
record number of outlets during the first nine months of 1998.

Ellis Park contributed a total of $150.4 million in handle to the Company
since April 21, 1998, the acquisition date. Ellis Park conducted live racing for
61 days during the period June 29 through September 7, 1998 producing $21.0
million in live race handle. Intrastate and interstate simulcast sending handle
on Ellis Park's live races were $22.7 and $94.0 million, respectively.
Intrastate and interstate simulcast receiving handle were $5.0 and $7.7 million,
respectively.

Comparison of nine months ended September 30, 1998 to nine months ended
September 30,1997

Net Revenues

Net revenues during the nine months ended September 30, 1998 increased
$25.6 million (28%).

Pari-mutuel revenues increased $17.0 million (30%) due primarily to the
acquisition of RCA which includes Ellis Park Race Course located in western
Kentucky. Ellis Park, which was acquired by the Company during the second
quarter, contributed $14.6 million in total pari- mutuel revenue for the nine
month period ended September 30, 1998. Ellis Park conducted live racing from
June 29 through September 7, 1998, for a total of 61 racing days. Additionally,
interstate simulcast sending revenues were up as the result of a general
increase in betting on Churchill Downs' live races including record wagering on
Kentucky Derby and Kentucky Oaks weekend.

Admission and seat revenue increased $1.0 million (9%) primarily due to
higher admission prices on Kentucky Derby and Kentucky Oaks days and due to the
record attendance on those two days. License, rights, broadcast and sponsorship
revenues increased $1.3 million (21%) due to new corporate sponsorships received
during the Spring Meet at Churchill Downs and an increase in the broadcast fees
for the Kentucky Derby. Concession revenues increased $1.2 million (74%)
primarily as a result of the acquisition of RCA during the second quarter of
1998.

-16-
CHURCHILL DOWNS INCORPORATED
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)

Other revenues grew $1.0 million (33%) primarily from additional stall rental
revenues earned from RCA which was acquired during the second quarter of 1998.

Riverboat admissions revenue from the Company's Indiana operations
increased $3.9 million for the nine months ended September 30, 1998 compared to
September 30, 1997 primarily as a result of increased admissions on riverboats
bordering the state of Indiana and the opening of additional riverboats along
Lake Michigan. The net increase in riverboat admissions revenue, after required
purse and marketing expense increases of approximately $2.4 million, is $1.5
million.

Following is a summary of Net Revenues:

<TABLE>

NET REVENUE SUMMARY
Nine Months Nine Months
Ended % to Ended % to 1998 vs 1997
September 30, Total September 30, Total $ %
1998 Revenue 1997 Revenue Change Change
Pari-Mutuel Revenue:
<S> <C> <C> <C> <C> <C> <C>
On-track $20,183,932 18% $16,087,293 18% $4,096,639 25%
Intrastate Sending 11,858,205 10 4,863,669 5 6,994,536 144
Interstate Sending 12,883,541 11 9,165,465 10 3,718,076 41
Intrastate Receiving 3,646,059 3 3,457,119 4 188,940 5
Interstate Receiving 25,689,534 22 23,728,719 26 1 ,960,815 8
------------ ---- ----------- ---- ----------- ----
$74,261,271 64% $57,302,265 63% $16,959,006 30%
Riverboat Admissions
Revenue 13,016,460 11 9,137,345 10 3,879,115 42

Admission & Seat
Revenue 11,979,850 10 11,016,414 12 963,436 9

License, Rights,
Broadcast & 7,181,100 6 5,925,759 7 1,255,341 21
Sponsorship Revenue

Concession Revenue 2,920,202 3 1,678,846 2 1,241,356 74

Program Revenue 2,486,682 2 2,256,058 2 230,624 10

Other 4,213,194 4 3,171,588 4 1,041,606 33
------------ ---- ----------- ---- ----------- ----
$116,058,759 100% $90,488,275 100% $25,570,484 28%
============ ==== =========== ==== =========== ====

</TABLE>

-17-
CHURCHILL DOWNS INCORPORATED
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)


Operating Expenses

Total operating expenses increased $19.5 million (28%) during the nine
months ended September 30, 1998. Gross profit grew by $6.1 million (29%) during
the same period.

Purse expense increased $10.0 million (35%) with Ellis Park purses and
riverboat purses contributing $7.0 million (70%) and $1.9 million (19%),
respectively, to the total purse increase. In Kentucky and Indiana, purse
expense varies directly with pari-mutuel revenues and is calculated as a
percentage of the related revenue and may change from year to year pursuant to
contract or statute. Accordingly, on-track, intrastate and interstate simulcast
purses reflect changes in direct proportion to changes in pari-mutuel revenues
for the same categories. The increases in all categories of purses expense ,
including riverboat purses, is directly related to the increases in the
respective pari-mutuel net revenue category and riverboat admissions revenue.

Wages and contract labor increased $2.7 million (20%) primarily due to
the addition of RCA during the second quarter of 1998. Higher salary expenses
resulting from increased business activity and general cost of living raises
also account for a portion of the variance.

Simulcast host fees and audio, video and signal distribution expenses
were higher by $.5 million (8%) and $.4 million (26%), respectively, during the
period primarily as a result of the acquisition of RCA during the second quarter
of 1998.

Advertising, marketing and publicity expenses grew $1.1 million (31%)
primarily as a result of an increase in marketing expenses in Indiana of $.5
million which were reimbursed from the riverboat admissions subsidy.

Racing relations and services, depreciation & amortization expense and
insurance, taxes & license fees were higher by $.5 million (36%), $.6 million
(19%) and $.8 million (46%) during the nine months ended September 30, 1998 and
1997, respectively, primarily due to the acquisition of RCA during the second
quarter of 1998.

Utilities expense grew $.6 million (35%) primarily due to warmer spring
and summer months in 1998 at Churchill Downs and also due to the acquisition of
RCA during the second quarter of 1998.

Concessions expense of $.5 million in 1998 resulted from the second
quarter RCA acquisition. Expenses are incurred by Ellis Park's in-house
concession services.

Other meeting expense increased $1.0 million (36%) primarily as a result
of the acquisition of RCA during the second quarter of 1998.


-18-
CHURCHILL DOWNS INCORPORATED
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)

Following is a summary of Operating Expenses:

<TABLE>

OPERATING EXPENSE SUMMARY
Nine Months Nine Months
Ended % to Ended % to 1998 vs 1997
September 30, Total September 30, Total $ %
1998 Expenses 1997 Expenses Change Change

---- -------- ---- -------- ------ ------
Purses:
<S> <C> <C> <C> <C> <C> <C>
On-track $10,412,979 12% $ 8,452,993 12% $1,959,986 23%
Intrastate Sending 5,685,536 7 2,282,013 4 3,403,523 149
Interstate Sending 6,558,991 7 4,669,537 7 1,889,454 40
Intrastate Receiving 1,549,853 2 1,464,810 2 85,043 6
Interstate Receiving 7,875,133 9 7,138,002 10 737,131 10
Riverboat 6,608,272 7 4,701,220 7 1,907,052 41
----------- ---- ----------- ---- ----------- ----
$38,690,764 44% 28,708,575 42% $9,982,189 35%

Wages and Contract Labor 16,303,255 18 13,569,389 19 2,733,866 20

Simulcast Host Fee 6,403,552 7 5,906,651 8 496,901 8

Advertising, Marketing 4,686,067 5 3,584,782 5 1,101,285 31
& Publicity
Racing Relations 1,755,219 2 1,295,212 2 460,007 36
& Services
Totalisator Expense 1,298,830 1 1,119,758 2 179,072 16

Audio/Video & Signal 2,018,164 2 1,606,604 2 411,560 26
Distribution Expense
Program Expense 2,064,040 2 1,737,891 2 326,149 19

Depreciation & 3,972,359 5 3,340,076 5 632,283 19
Amortization
Insurance, Taxes & 2,656,172 3 1,819,475 3 836,697 46
License Fees
Maintenance 1,576,208 2 1,418,404 2 157,804 11

Utilities 2,476,700 3 1,832,697 3 644,003 35

Facility/Land Rent 630,105 1 611,078 1 19,027 3

Concessions Expense 482,167 1 - - 482,167 100

Other Meeting Expense 3,871,302 4 2,840,900 4 1,030,402 36
----------- ---- ----------- ---- ----------- ----
$88,884,904 100% $69,391,492 100% $19,493,412 28%
=========== ==== =========== ==== =========== ====
</TABLE>
-19-
CHURCHILL DOWNS INCORPORATED
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)


Selling, General and Administrative Expenses

Selling, general and administrative (SG&A) expenses increased by $2.3
million (36%) during the nine month period ended September 30, 1998 primarily as
a result of increased business activity, general cost of living raises for the
Company's employees and the acquisition of RCA during the second quarter of
1998. SG&A expenses as a percentage of net revenues increased slightly for the
nine months ended September 30, 1998 and 1997 to 7.5% from 7.1%, respectively.

Other Income and Expense

Interest income of $.4 million for the nine months ended September 30,
1998 was $.1 million over the same period in 1997 as a result of the interest
earned on notes receivable from a minority-owned investment.

Interest expense increased $.4 million during the nine months ended
September 30, 1998 as a result of financing costs associated with the second
quarter acquisition of RCA. The Company drew on its bank line of credit for $16
million of the acquisition costs and subsequently repaid $10 million during the
second quarter of 1998. The Company drew an additional $1 million on the line of
credit during the third quarter leaving an unpaid balance of $7 million at
September 30, 1998.

Income Tax Provision

Income tax provision increased by $1.3 million for the nine months ended
September 30, 1998 as the result of higher pre-tax earnings of $3.4 million.

Comparison of three months ended September 30, 1998 to three months ended
September 30, 1997

Net revenues for the three months ended September 30, 1998 of $33.3
million grew by $16.5 million compared to the same period in 1997 primarily as
the result of revenues generated by RCA during the quarter. Net losses for the
three months ended September 30, 1998 of $.7 million were lower by $1.2 million
compared to the same three months in 1997. The Company's second quarter
acquisition of RCA, which includes Ellis Park, contributed positively to the
Company's net revenues and net earnings and accounted for the decreased net
losses during the third quarter of 1998. A substantial portion of RCA's net
revenues and net earnings historically occur during the third quarter when the
majority of Ellis Park's race meet, this year running June 29 through September
7, was conducted.

Comparison of three months ended September 30, 1998 to three months ended
June 30, 1998

Net revenues for the three months ended September 30, 1998 of $33.3
million were lower than the net revenues for the three months ended June 30,
1998 by $34.1 million and the decrease from the net earnings for the three
months ended June 30, 1998 of $13.5 million to the net loss for the three months

-20-
CHURCHILL DOWNS INCORPORATED
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)

ended September 30, 1998 of $.7 million is primarily the result of live racing
income generated at Churchill Downs during its 1998 Spring Meet which includes
Kentucky Derby and Kentucky Oaks weekend. Live racing in Kentucky begins in the
second quarter during which the Company earns a substantial portion of its net
earnings for the year.

Significant Changes in the Balance Sheet September 30, 1998 to December 31, 1997

The cash and cash equivalent balances at September 30, 1998 were $1.1
million lower than December 31, 1997 primarily due to cash used in acquiring RCA
during the second quarter of 1998. Borrowings on the Company's line of credit
for the acquisition were partially paid down by September 30, 1998.

Accounts receivable at September 30, 1998 were $3.8 million higher than
December 31, 1997 primarily due to the timing of advanced invoicing of corporate
tents for the 1999 Kentucky Oaks and Derby days, an increase in the Indiana
riverboat admissions tax receivable of $2.2 million and the advanced invoicing
for 1998 Breeder's Cup tickets of $1.0 million. The 1998 Breeder's Cup was
held at Churchill Downs during the fourth quarter. The increase was partially
offset by decreases in intrastate and interstate simulcasting receivables.

Other assets increased by $8.1 million primarily as the result of the
goodwill of $7.7 million recorded for the acquisition of RCA during the second
quarter of 1998.

Plant and equipment increased by $24.2 million which includes $22.0
million for the acquisition of RCA during the second quarter. The increase was
also due to routine capital spending throughout the Company. Accumulated
depreciation increased $3.5 million from depreciation expense on the Company's
plant and equipment.

Accounts payable at September 30, 1998 were $4.5 million higher than
December 31, 1997 primarily as a result of a $3.9 million increase in purses
payable due to Churchill Downs and Hoosier Park horsemen. Live-meet payable
balances for the Company's 1997 live race meets had substantially been paid
prior to December 31, 1997. The increase is also due to the Company's
acquisition of RCA during the second quarter of 1998.

Accrued expenses increased by $.7 million at September 30, 1998 primarily
as a result of expenses generated during the Company's 1998 live race meets.

Dividends payable decreased by $3.7 million at September 30, 1998 due to
the payment of dividends (declared in 1997) in the first quarter of 1998.

Income taxes payable increased by $2.1 million at September 30, 1998
primarily representing the estimated income tax expense attributed to the income
generated in the second quarter of 1998.


-21-
CHURCHILL DOWNS INCORPORATED
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)

Deferred revenue was $1.7 million lower at September 30, 1998 due to the
significant amount of admission and seat revenue that was received in advance at
December 31 and recognized as income in May 1998 for the Kentucky Derby and
Kentucky Oaks. The decrease was partially offset by the advanced invoicing of
corporate tents for the 1999 Kentucky Derby and Oaks days during the third
quarter of 1998 and $1.0 million in Breeder's Cup invoicing during the second
and third quarters of 1998. The 1998 Breeder's Cup was be held at Churchill
Downs during the fourth quarter of 1998.

Long-term debt increased $6.9 million primarily as a result of line of
credit borrowings used for the acquisition of RCA during the second quarter of
1998.

Outstanding mutuel tickets increased by $.6 million at September 30, 1998
primarily as a result of unclaimed mutuel tickets relating to Churchill Downs'
1998 Spring Meet.

Deferred income taxes increased by $5.6 as a result of the RCA second
quarter acquisition.

Common stock increased by $5.3 million primarily as a result of $4.9
million of stock issued as part of the RCA acquisition during the second
quarter. The Company also issued $.1 million of common stock under its stock
purchase plan during the third quarter.

Significant Changes in the Balance Sheet September 30, 1998 to
September 30, 1997

Cash and cash equivalents decreased $2.9 million in 1998 primarily due to
the cash used for the acquisition of RCA during the second quarter of 1998.

Other assets increased by $8.0 million primarily as the result of the
goodwill of $7.7 million recorded for the acquisition of RCA during the second
quarter of 1998.

Plant and equipment increased by $24.7 million which includes $22.0
million for the acquisition of RCA during the second quarter. The increase was
also due to routine capital spending throughout the Company since September 30,
1997. Accumulated depreciation increased $4.6 million from depreciation expense
on the Company's plant and equipment.

Accrued expenses increased by $2.6 million due primarily to an increase
of $1.5 million in the amount of outstanding mutuel tickets which are payable
within one year. Effective with the new state legislation in July 1998, the
Company must remit all uncashed outstanding mutuel tickets to the Commonwealth
of Kentucky older than one year. Under previous law, tickets were remitted after
two years. Accrued expenses also grew as the result of the acquisition of RCA.

Deferred revenue decreased by $2.1 million primarily as a result of the
timing of advanced invoicing for Kentucky Derby and Oaks tickets offset
partially by the advanced invoicing for 1998 Breeder's Cup tickets of $1.0
million during 1998.


-22-
CHURCHILL DOWNS INCORPORATED
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)

Long-term debt increased $6.7 million primarily as a result of line of
credit borrowings used for the acquisition of RCA during the second quarter of
1998.

Deferred income taxes increased by $5.7 as a result of the assumption of
deferred taxes in the RCA second quarter acquisition.

Common stock increased by $5.3 million primarily as a result of $4.9
million of stock issued as part of the RCA acquisition during the second
quarter. The Company also issued $.1 million of common stock under its stock
purchase plan during the third quarter of 1998.

Liquidity and Capital Resources

The working capital deficiency for the nine months ended September 30,
1998 increased by $3.5 million to $7.4 million compared to the September 30,
1997 working capital deficiency as shown below:


September 30
------------
1998 1997
---- ----
Working capital deficiency $(7,373,962) $(3,886,071)
Working capital ratio .73 to 1 .86 to 1

The working capital deficiency results from the nature and seasonality
of the Company's business. During the nine months ended September 30, 1998, the
working capital deficiency increased compared to the nine months ended September
30, 1997 primarily due to the use of cash and cash equivalents toward the
purchase of RCA and the repayment of a portion of the Company's line of credit
used to finance the acquisition during the second quarter of 1998. Cash flows
provided by operations were $15.6 million and $11.4 million for the nine months
ended September 30, 1998 and 1997, respectively. The increase of $4.2 in 1998 is
primarily the result of an increase in net earnings of $2.2 million and the
timing of income taxes payable of $2.0 million. Management believes cash flows
from operations and available borrowings during the remainder of 1998 will
be substantially in excess of the Company's disbursements for the year,
including capital improvements.

Cash flows used in investing activities were $20.0 million and $6.2
million for the nine months ended September 30, 1998 and 1997, respectively. The
increase in cash used of $13.8 million during 1998 is primarily due to the
Company's purchase of RCA during the second quarter of 1998 offset partially by
the acquisition of 24% of Dueling Grounds racecourse (a.k.a. Kentucky Downs)
during the third quarter of 1997. Routine capital spending throughout the
Company accounted for a portion of the cash used in investing for 1998 and 1997.

Cash flows provided by (used in) financing activities were $3.3 million
and $(2.3) million for the

-23-
CHURCHILL DOWNS INCORPORATED
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)

nine months ended September 30, 1998 and 1997, respectively. The Company
borrowed $17 million and repaid $10 million on its line of credit during the
nine month period primarily to finance the purchase of RCA, which was acquired
during the second quarter of 1998. Cash dividends of $3.7 million were paid to
shareholders in 1998 (declared in 1997) versus $2.4 million paid in 1997
(declared in 1996).

The Company has a $100 million line of credit, of which $93 million is
available at September 30, 1998, to meet working capital and other short-term
requirements and potential future acquisitions.

Impact of the Year 2000 Issue

The "Year 2000 Issue" is the result of computer programs that were
written using two digits rather than four to define the applicable year in
date-dependent systems. If the Company's computer programs with date-sensitive
functions are not Year 2000 compliant, they may be unable to distinguish the
year 2000 from the year 1900. This could result in system failure or
miscalculations leading to a disruption of business operations.

A substantial portion of the Company's mission critical operations are
dependent upon computer systems and applications. These systems are either
directly owned and controlled by the Company or are provided under contract
by third party technology service providers. To address the Year 2000 issue,
the Company has categorized the Year 2000 Issue into four principal areas.

A) Systems Owned By the Company

The first area is related to systems owned by the Company which have
been purchased or developed internally. These systems include application
software and dedicated hardware that administrate the core operations of the
Company. In addition, there are numerous applications that provide
administrative support and management reporting functions.

To address Year 2000 compliance across this broad category of systems,
the Company has broken each system down into its most elemental pieces in order
to study the hardware including any embedded chip technology/firmware, the
operating systems and finally, the applications themselves.

Hardware including any embedded chip technology/firmware that was not
Year 2000 compliant has been identified and replaced as part of the routine
turnover of technology capital. Hardware remaining to be replaced is scheduled
for upgrading during the first half of 1999. By June, 1999 all hardware and
embedded chip technology/firmware owned by the Company is expected to be Year
2000 compliant.

All operating systems supporting specific applications have been checked
by advancing the dates to determine if operating system-level functionality is
impacted by the date change. As new operating system upgrades are made available
and installed, periodic testing will continue to assure operating system-level
functionality is maintained. In addition, the Company has contacted the
developers of the operating systems in use by the Company and has received
assurances as to their compatibility with the Year 2000 transition.

-24-
CHURCHILL DOWNS INCORPORATED
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)

Application software compliance with the Year 2000 has been certified
through a combination of technical consultation with the software developers and
testing. Applications developed with internal resources have been written with
the Year 2000 compliance in mind using development tools that are Year 2000
compliant. The Company has received technical reports from third parties on Year
2000 compliance for financial reporting, payroll, operations control and
reporting and internal communications applications. The Company requires Year
2000 compliance on any software upgrades.

Based on the schedule outlined above, the Company expects to be Year
2000 compliant with systems that are owned by the Company by June 30, 1999.
However, even though the Company's planned modifications to
internally-owned hardware and software should adequately address Year 2000
issues, there can be no assurance that unforeseen difficulties will not arise.

B) Technology Services Provided to the Company Under Contract By Third Parties

The second area of concern is services provided to the company by third
parties. Many of these services are mission critical to the Company and could
materially impact the Company should the systems upon which the services are
dependent be unable to function.

The totalisator services provided by United Tote are the most critical
to the Company's operations. Totalisator services include the calculation of
amounts wagered and owed to winning ticket holders. United Tote has developed a
plan to bring all systems provided to the Company into Year 2000 compliance.
United Tote and the Company initiated this plan during the second quarter of
1998 by undertaking a comprehensive system hardware and software upgrade which
is Year 2000 compliant. The systems were successfully installed in three phases
with the last phase having been completed in October 1998. All on-track,
intertrack wagering and hub operations are Year 2000 compliant. The Company will
continue to work closely with United Tote to assure that future releases and
upgrades are Year 2000 compliant by including this provision as a condition of
contracting for future services.

The video services provided by Spector Entertainment Group ("Spector")
are also important to the Company's operations. Video services include the
capture, production and distribution of the television signal for distribution
to customers located on the Company's premises and to customers located at
remote outlets throughout the nation. The Company is working closely with
Spector to assure the software applications that provide the graphical
enhancements and other distinguishing features to the televised signal are Year
2000 compliant. The existing software for the graphical enhancements to the
television signal is not Year 2000 compliant. The Company and Spector are
expected to upgrade this software by the second quarter of 1999.

-25-
CHURCHILL DOWNS INCORPORATED
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)

The Company purchases certain data and statistical information from
Equibase for resale to the public. This information is an essential element of
the Company's product and is included in printed material made available to the
Company's customers to assist in their wagering decisions. Equibase has
implemented a Year 2000 remediation plan to assure compliance of their systems.
The Company has contacted and received assurances from Equibase that the
critical database information needed for the Company's core operations is Year
2000 compliant.

A variety of other smaller and less critical technology service
providers are involved with the Company's product. The Company is working
closely with each of the organizations and is receiving assurances that their
services are not expected to be disrupted by the Year 2000 transition.

Because of the nature of the Company's business and its dependence upon
key technology services provided by third parties, the Company requires that all
new software and technology services are Year 2000 compliant. This requirement
extends to include patches, upgrades and fixes to existing technology services.

In the event that any of the Company's third party service providers do
not successfully and timely achieve Year 2000 compliance, and the Company is
unable to replace them with alternate service providers, it could result in a
delay by the Company in providing its core live racing and simulcasting products
to the Company's customers and have a material adverse effect on the Company's
business, financial condition and results of operations.

C) Industry-wide Issues

Because a significant portion of the Company's revenues are derived from
customers at other racing organizations that are confronted with the same
technological issues, including totalisator, video and statistical information
services, the Company has been actively participating in an industry-wide
assessment and remedial efforts to assure Year 2000 compliance. Company
officials actively participate in industry trade organizations and committees to
study these issues on a large scale including the telecommunications and banking
industries.

D) Feedback Control Systems

A variety of the newer control and regulating systems are date
sensitive. Environmental control systems, elevator/escalator systems, fire
control and security systems utilize date-sensitive software/embedded chip
technology for correct operation. Although the Company has systems which perform
each of the above named functions, the Company is identifying if any of these
systems employ technology which may not be Year 2000 compliant. The Company will
work closely with these manufacturers to develop a remedial plan to assure year
2000 compliance if problems are identified.

To date, the Company has incurred limited costs to remediate Year 2000
compliance issues. Because most of the Company's mission critical operations
rely on third party providers and a substantial portion of the costs of the
Year 2000 remediation is borne by the third party providers, the Company's
management believes that any future costs to remediate Year 2000 compliance
issues will not be material to the financial position or results of operations
of the Company.

-26-
CHURCHILL DOWNS INCORPORATED
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (continued)

The Company is currently evaluating its most reasonably likely worst
case Year 2000 scenario and is also developing contingency plans to be
implemented as part of its efforts to identify and correct Year 2000 issues
affecting the systems owned by the Company as well as issues involving third
party service providers. The Company intends to complete both its evaluation of
a worst case Year 2000 scenario and contingency planning by June 30, 1999.

Impact of Recent Accounting Pronouncements

Effective January 1, 1998, the Company adopted Statement of Financial
Accounting Standards No. 130, "Reporting Comprehensive Income" (SFAS 130).
Currently, there are no amounts to be included in the computation of
comprehensive income of the Company that are required to be disclosed under the
provisions of SFAS 130. As such, total comprehensive income and net income are
the same for the nine and three months ended September 30, 1998 and 1997,
respectively.

In June 1997, the Financial Accounting Standards Board ("FASB") issued
Statement of Financial Accounting Standards No. 131, "Disclosures about Segments
of an Enterprise and Related Information" (SFAS 131). The Company will adopt
SFAS 131 during the fourth quarter of 1998 as required.

In February 1998, the FASB issued Statement of Financial Accounting
Standards No. 132, "Employers' Disclosures about Pensions and other
Post-retirement Benefits" (SFAS 132). This statement revises employers'
disclosures about pensions and other post-retirement plans without changing the
measurement or recognition of those plans. The Company will include SFAS 132
disclosures in its 1998 annual report.



-27-
CHURCHILL DOWNS INCORPORATED

ITEM 3. Quantitative and Qualitative Disclosures about Market Risk

Not Applicable

PART II. OTHER INFORMATION

ITEM 1. Legal Proceedings

Not Applicable

ITEM 2. Changes in Securities and Use of Proceeds

Not Applicable

ITEM 3. Defaults Upon Senior Securities

Not Applicable

ITEM 4. Submission of Matters to a Vote of Security Holders

Not Applicable

ITEM 5. Other Information

Not Applicable

ITEM 6. Exhibits and Reports on Form 8-K.

A. Exhibits

See exhibit index on page 31.

B. Reports on Form 8-K

Churchill Downs Incorporated filed a Current Report on
Form 8-K dated April 28, 1998 reporting, under Item 2,
"Acquisition or disposition of assets", the acquisition of
Racing Corporation of America pursuant to a Stock Purchase
Agreement dated March 28, 1998 and an Agreement and Plan
of Merger dated April 17, 1998 as amended by Form 8-K/A,
dated July 1, 1998 and further amended by Form 8-K/A dated
July 10, 1998.






-28-
SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this Form 10-Q to be signed on its behalf
by the undersigned thereunto duly authorized.


CHURCHILL DOWNS INCORPORATED



November 13, 1998 \s\Thomas H. Meeker
Thomas H. Meeker
President and Chief Executive Officer
(Principal Executive Officer)


November 13, 1998 \s\Robert L. Decker
Robert L. Decker
Senior Vice President, Finance
(Chief Financial Officer)



November 13, 1998 \s\Vicki L. Baumgardner
Vicki L. Baumgardner
Vice President, Finance/Treasurer
(Principal Accounting Officer)


















-29-
<TABLE>

EXHIBIT INDEX

Numbers Description By Reference To
<S> <C>
(10)(b) $100 Million Revolving Credit Facility Credit Pages 31 to 98, Report on Form
Agreement between Churchill Downs Incorporated, 10-Q for the fiscal quarter ended
Churchill Downs Management Company, Churchill September 30, 1998
Downs Investment Company, Racing Corporation of
America, Ellis Park Race Course, Inc., the banks
party thereto and PNC Bank, National Association,
as Agent, dated as of September 15, 1998
(27) Financial Data Schedule (FDS) for the quarter Page 99, Report on Form 10-Q for
ended September 30, 1998 the fiscal quarter ended September
30, 1998

</TABLE>


-30-