Churchill Downs
CHDN
#2745
Rank
$6.16 B
Marketcap
$88.48
Share price
-0.03%
Change (1 day)
-9.71%
Change (1 year)
Categories

Churchill Downs - 10-Q quarterly report FY


Text size:
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q


(X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 1999

OR

( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

for the transition period from to

Commission file number 0-1469

CHURCHILL DOWNS INCORPORATED
(Exact name of registrant as specified in its charter)

Kentucky 61-0156015
(State or other jurisdiction of (IRS Employer
incorporation or organization) Identification No.)

700 Central Avenue, Louisville, KY 40208
(Address of principal executive offices)
(Zip Code)

(502) 636-4400
(Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

Yes X No____

The number of shares outstanding of registrant's common stock at May 14, 1999
was 7,525,041 shares.




1
CHURCHILL DOWNS INCORPORATED

I N D E X


PAGES

PART I. FINANCIAL INFORMATION

ITEM 1. Financial Statements

Condensed Consolidated Balance Sheets, March 31, 1999,
December 31, 1998 and March 31, 1998 3

Condensed Consolidated Statements of Earnings
for the three months ended March 31, 1999 and 1998 4

Condensed Consolidated Statements of Cash Flows for the
three months ended March 31, 1999 and 1998 5

Condensed Notes to Consolidated Financial Statements 6-10

ITEM 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations 11-22

ITEM 3. Quantitative and Qualitative Disclosures About
Market Risk 23

PART II. OTHER INFORMATION

ITEM 1. Legal Proceedings (Not applicable) 23

ITEM 2. Changes in Securities and Use of Proceeds (Not applicable) 23

ITEM 3. Defaults Upon Senior Securities (Not applicable) 23

ITEM 4. Submission of Matters to a Vote of Security Holders
(Not applicable) 23

ITEM 5. Other Information (Not applicable) 23

ITEM 6. Exhibits and Reports on Form 8-K 23

Signatures 24

Exhibit Index 25

Exhibits 26

2
PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS
CHURCHILL DOWNS INCORPORATED
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)

<TABLE>
<CAPTION>

March 31, December 31, March 31,
ASSETS 1999 1998 1998
------ ------ -----
<S> <C> <C> <C>
Current assets:
Cash and cash equivalents $12,590,422 $ 6,379,686 $11,803,389
Accounts receivable 8,401,845 11,968,114 5,925,377
Prepaid income taxes 2,374,781 - 969,185
Other current assets 950,089 1,049,084 847,493
------------ ------------ -----------
Total current assets 24,317,137 19,396,884 19,545,444

Other assets 5,427,113 3,796,292 3,691,108
Plant and equipment, net 85,826,688 83,088,204 63,145,872
Intangible assets, net 11,406,833 8,369,395 1,872,449
------------ ------------ -----------
$126,977,771 $114,650,775 $88,254,873
============ ============ ===========
LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
Accounts payable $11,329,628 $ 6,530,502 $9,960,311
Accrued expenses 5,307,925 8,098,228 5,000,182
Dividends payable - 3,762,521 -
Income taxes payable - 257,588 -
Deferred revenue 15,461,793 8,412,552 13,718,956
Long-term debt, current portion 570,526 126,812 79,805
------------ ------------ -----------
Total current liabilities 32,669,872 27,188,203 28,759,254

Long-term debt, due after one year 21,236,525 13,538,027 2,633,164
Other liabilities 3,810,159 1,755,760 2,661,889
Deferred income taxes 7,011,619 6,937,797 2,377,100
Shareholders' equity:
Preferred stock, no par value;
authorized, 250,000 shares; issued, none - - -
Common stock, no par value; authorized,
20,000,000 shares, issued 7,525,041 shares,
March 31, 1999 and December 31, 1998 and
7,316,934 shares, March 31, 1998 8,926,975 8,926,975 3,614,567
Retained earnings 53,588,822 56,598,957 48,273,899
Deferred compensation costs (201,201) (229,944) -
Note receivable for common stock (65,000) (65,000) (65,000)
------------ ------------ -----------
62,249,596 65,230,988 51,823,466
------------ ------------ ------------
$126,977,771 $114,650,775 $88,254,873
============ ============ ===========
</TABLE>

The accompanying notes are an integral part of the condensed consolidated
financial statements.


3
CHURCHILL DOWNS INCORPORATED
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
for the three months ended March 31, 1999 and 1998
(Unaudited)



1999 1998
---- ----

Net revenues $17,662,926 $15,385,151
Operating expenses 19,157,153 15,999,128
----------- ------------

Gross loss (1,494,227) (613,977)

Selling, general and administrative expenses 3,303,115 2,155,754
----------- ------------

Operating loss ( 4,797,342) (2,769,731)
----------- ------------

Other income (expense):
Interest income 147,431 189,270
Interest expense (435,465) (104,524)
Miscellaneous, net 44,117 117,054
----------- ------------

(243,917) 201,800
----------- ------------

Loss before income tax benefit (5,041,259) (2,567,931)
----------- ------------

Federal and state income tax benefit 2,031,123 998,900
----------- ------------

Net loss $(3,010,136) $(1,569,031)
============ ============


Basic and diluted net loss per share $(.40) $(.21)

Basic and diluted weighted average
shares outstanding 7,525,041 7,316,934




The accompanying notes are an integral part of the condensed consolidated
financial statements.


4
CHURCHILL DOWNS INCORPORATED
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
for the three months ended March 31, 1999 and 1998
(Unaudited)

<TABLE>
<CAPTION>

1999 1998
------ -----
<S> <C> <C>
Cash flows from operating activities:
Net earnings $(3,010,136) $(1,569,031)
Adjustments to reconcile net earnings to
net cash provided by operating activities:
Depreciation and amortization 1,903,255 1,159,106
Deferred income taxes 73,822 -
Deferred compensation 98,591 13,800
Increase (decrease) in cash resulting from
changes in operating assets and liabilities:
Accounts receivable 4,405,301 1,161,512
Prepaid income taxes (2,374,781) (969,185)
Other current assets 112,733 (307,004)
Accounts payable 4,713,229 4,227,528
Accrued expenses (2,868,898) (2,937,393)
Income taxes payable (257,588) (186,642)
Deferred revenue 6,258,985 6,374,126
Other assets and liabilities (1,205,204) 335,118
------------ ------------
Net cash provided by operating activities 7,849,309 7,301,935
------------ ------------

Cash flows from investing activities:
Additions to plant and equipment, net (2,563,687) (1,120,311)
Acquisition of business, net of cash acquired of $25,767 (2,925,648) -
------------ ------------
Net cash used in investing activities (5,489,335) (1,120,311)
------------ ------------

Cash flows from financing activities:
Increase (decrease) in long-term debt, net (938,133) -
Borrowings on bank line of credit 8,000,000 -
Repayments of bank line of credit (1,000,000) -
Dividends paid (3,762,521) (3,658,468)
Contribution by minority interest in subsidiary 1,551,416 -
------------ ------------
Net cash provided by (used in) financing activities 3,850,762 (3,658,468)
------------ ------------

Net increase in cash and cash equivalents 6,210,736 2,523,156
Cash and cash equivalents, beginning of period 6,379,686 9,280,233
------------ ------------
Cash and cash equivalents, end of period $12,590,422 $11,803,389
============ ============

Supplemental disclosures of cash flow information:
Cash paid during the period for:
Interest $526,322 $250,000
Income taxes - $18,000
Noncash transactions:
Invoicing for 1999 and 1998 Kentucky Derby and Oaks $790,256 $371,252
</TABLE>

The accompanying notes are an integral part of the condensed consolidated
financial statements.

5
CHURCHILL DOWNS INCORPORATED
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
for the three months ended March 31, 1999 and 1998
(Unaudited)

1. Basis of Presentation

The accompanying condensed consolidated financial statements are presented
in accordance with the requirements of Form 10-Q and consequently do not
include all of the disclosures normally required by generally accepted
accounting principles or those normally made in Churchill Downs
Incorporated's (the "Company") annual report on Form 10-K. The year end
condensed consolidated balance sheet data was derived from audited
financial statements, but does not include all disclosures required by
generally accepted accounting principles. Accordingly, the reader of this
Form 10-Q may wish to refer to the Company's Form 10-K for the period
ended December 31, 1998 for further information. The accompanying
condensed consolidated financial statements have been prepared in
accordance with the registrant's customary accounting practices and have
not been audited. In the opinion of management, all adjustments necessary
for a fair presentation of this information have been made and all such
adjustments are of a normal recurring nature.

Because of the seasonal nature of the Company's business, revenues and
operating results for any interim quarter are not indicative of the
revenues and operating results for the year and are not necessarily
comparable with results for the corresponding period of the previous year.
The accompanying condensed consolidated financial statements reflect a
disproportionate share of annual net earnings (loss) as the Company
normally earns a substantial portion of its net earnings in the second
quarter of each year during which the Kentucky Derby and Kentucky Oaks are
run. The Kentucky Derby and Kentucky Oaks are run on the first weekend in
May.

2. Long-Term Debt

On September 15, 1998, the Company obtained a $100 million line of credit
through a syndicate of banks headed by its principal lender, which expires
in September 2001. This credit facility replaced a $50 million line of
credit obtained during the second quarter of 1998. The interest rate on
borrowings was based upon LIBOR plus 50 to 112.5 additional basis points,
which was determined by certain Company financial ratios. There was $18.0
million outstanding on the line of credit at March 31, 1999, $11.0 million
outstanding at December 31, 1998 and no borrowings outstanding at March
31, 1998, under previous lines of credit. In connection with our
acquisition strategy, the Company increased the line of credit during the
second quarter of 1999 to $250 million (See Note 7).

3. Reclassification

Certain prior period financial statement amounts have been reclassified to
conform to the current period presentation.


6
CHURCHILL DOWNS INCORPORATED
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS for
the three months ended March 31, 1999 and 1998 (continued)
(Unaudited)


4. Acquisitions

On January 13, 1999, the Company acquired a 60% interest in Charlson
Broadcast Technologies, LLC ("CBT") for $3.1 million and made an
additional equity contribution to CBT in the amount of $2.3 million. CBT's
total assets and liabilities were $2.1 million and $2.2 million,
respectively, on the date of acquisition. The purchase price was allocated
to the fair value of net assets acquired, with the excess of $3.2 million
being amortized over periods of 5 and 15 years based on the nature of the
intangibles acquired. CBT's financial position and results of operations
have been included in the Company's consolidated financial statements
since the date of acquisition.

On April 21, 1998, the Company acquired from TVI Corp., ("TVI") all of the
outstanding stock of Racing Corporation of America ("RCA") for a purchase
price of $22.6 million, which includes transaction costs of $.6 million.
RCA owns and operates Ellis Park Race Course in Henderson, Kentucky, and
the Kentucky Horse Center, a training facility located in Lexington,
Kentucky. As part of the transaction, TVI received 200,000 shares of the
Company's common stock valued at $4.9 million with the remaining balance
of $17.1 million paid from cash on hand and a draw on the Company's bank
line of credit. The purchase price of $22.6 million was allocated to the
acquired assets and liabilities based on their fair values on the
acquisition date with the excess of $6.4 million being recorded as
goodwill, which is being amortized over 40 years. The acquisition was
accounted for by the Company under the purchase method of accounting and,
accordingly, the results of operations of RCA subsequent to April 20,
1998, are included in the Company's consolidated results of operations.

Following are the unaudited pro forma results of operations as if the
April 21, 1998, acquisition had occurred on January 1, 1998 (in thousands,
except per share and share amounts):


Three Months
Ended
March 31, 1998
Net revenues $16,942
Net loss $(2,264)

Basic and diluted net loss per share $(.30)

Basic and diluted weighted average shares 7,516,934

This unaudited proforma financial information is not necessarily
indicative of the operating results that would have occurred had the
transaction been consummated as of January 1, 1998, nor is it
necessarily indicative of future operating results.

7
CHURCHILL DOWNS INCORPORATED
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS for
the three months ended March 31, 1999 and 1998 (continued)
(Unaudited)


5. Earnings Per Share

The following is a reconciliation of the numerator and denominator of the
basic and diluted per share computations:


Three months ended
March 31,
1999 1998
---- ----
Loss (numerator) amounts used for basic
and diluted per share computations: $(3,010,136) $(1,569,031)
------------ ------------

Basic and diluted weighted average shares
(denominator)of common stock outstanding
per share 7,525,041 7,316,934
Basic and diluted net loss per share $(.40) $(.21)


Options to purchase 478,298 and 426,532 shares for the three months ended
March 31, 1999 and 1998 are excluded from the computation of earnings
(loss) per common share-assuming dilution since their effect is
antidilutive because of the net loss for the period.

6. Segment Information

The Company has adopted SFAS No. 131 "Disclosures about Segments of an
Enterprise and Related Information." The Company has determined that it
currently operates in the following four segments: (1) Churchill Downs
racetrack, the Louisville Sports Spectrum simulcast facility and Churchill
Downs corporate expenses (2) Ellis Park racetrack and its on-site
simulcast facility, (3) Hoosier Park racetrack and its on-site simulcast
facility and the other three Indiana simulcast facilities and (4) Other
operations.

Most of the Company's revenues are generated from commissions on
pari-mutuel wagering at the Company's racetracks and simulcast wagering
facilities, as well as simulcast fees, admissions and concessions revenue
and other sources. Other operations include Kentucky Horse Center and the
Company's investments in various other business enterprises. The Company's
equity interest in the net income of equity method investees is not
significant. Eliminations include the elimination of management fees and
other intersegment transactions.

8
CHURCHILL DOWNS INCORPORATED
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS for
the three months ended March 31, 1999 and 1998 (continued)
(Unaudited)


6. Segment Information (continued)

The accounting policies of the segments are the same as those described in
the "Summary of Significant Accounting Policies" in the Company's annual
report to stockholders for the year ended December 31, 1998.

The table below presents information about reported segments for the three
months ending March 31, 1999 and 1998:

Segment Information (in thousands)
<TABLE>
<CAPTION>

Churchill Hoosier Ellis Other Elimina-
Downs Park Park operations tions Total
Net revenues:
<S> <C> <C> <C> <C> <C> <C>
1999 $4,643 $10,948 $1,166 $1,214 $(308) $17,663
1998 5,367 10,018 - 334 (334) 15,385
EBITDA:
1999 $(4,475) $1,678 $(382) $329 - $(2,850)
1998 (3,351) 1,686 - 171 - (1,494)
Operating income (loss):
1999 $(5,390) $1,377 $(702) $(82) - $(4,797)
1998 (4,343) 1,713 - (140) - (2,770)
Total assets:
1999 $98,429 $32,835 $22,788 $83,277 $(110,351) $126,978
1998 71,024 31,410 - 29,504 (43,683) 88,255
</TABLE>

Following is a reconciliation of total EBITDA to income before provision
for income taxes:
(in thousands) 1999 1998
---- ----
Total EBITDA $(2,850) $(1,494)
Depreciation and amortization (1,903) (1,159)
Interest income (expense), net (288) 85
-------- --------
Earnings before provision for
income taxes $(5,041) $(2,568)
======== ========


9
CHURCHILL DOWNS INCORPORATED
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS for
the three months ended March 31, 1999 and 1998 (continued)
(Unaudited)



7. Subsequent Events

On April 23, 1999, the Company acquired all of the outstanding stock of
Calder Race Course, Inc. and Tropical Park, Inc. from KE Acquisition
Corporation for a purchase price of $86 million cash plus a closing net
working capital adjustment of approximately $2.4 million cash and $0.6
million in transaction costs. The purchase included Calder Race Course in
Miami and the licenses held by Calder Race Course, Inc. and Tropical Park,
Inc. to conduct horse racing at Calder Race Course. Calder Race Course,
one of four Thoroughbred tracks in Florida, offers live racing and
simulcast-only days during two consecutive race meets, which run from late
May through early January. The results of operations of Calder Race
Course, Inc. and Tropical Park, Inc. will be included in the Company's
consolidated financial statements from the date of acquisition during the
second quarter of 1999.

Also on April 23, 1999, the Company increased its line of credit under a
new revolving loan facility through a syndicate of banks headed by its
principal lender to meet working capital and other short-term requirements
and to provide funding for acquisitions, including the pending acquisition
of Hollywood Park Race Track. The interest rate on the borrowing is based
upon LIBOR plus 100 to 250 additional basis points, which is determined by
certain Company financial ratios. The line of credit is secured by
substantially all of the assets of the Company and its wholly owned
subsidiaries. The new facility offers a line of credit of $250 million and
matures in 2004.

On May 6, 1999, the Company signed a definitive agreement whereby the
Company would purchase the Hollywood Park Race Track, the Hollywood Park
Casino and approximately 240 acres located at the racetrack site in
Inglewood, California. The racetrack offers live Thoroughbred racing and
simulcast wagering. Terms of the agreement includes a purchase price of
$140 million subject to certain adjustments and certain conditions to
closing. If not so terminated, closing of the transaction is expected in
the third quarter of 1999.


10
CHURCHILL DOWNS INCORPORATED
ITEM2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)


This discussion and analysis contains forward-looking statements made
pursuant to the "safe harbor" provisions of the Private Securities Litigation
Reform Act of 1995. The reader is cautioned that such forward-looking statements
involve risks and uncertainties that could cause actual results to differ
materially from the presently estimated amounts. These risks and uncertainties
include: our continued ability to effectively compete for the country's top
horses and trainers necessary to field high-quality horse racing; our continued
ability to grow our share of the interstate simulcast market; a substantial
change in regulations affecting our gaming activities; a substantial change in
allocation of live racing days; the impact of competition from alternative
gaming (including lotteries and riverboat and cruise ship casinos) and other
sports and entertainment options in those markets in which we operate; a
decrease in riverboat admissions revenue from our Indiana operations; Year 2000
computer issues; and our success in pursuit of our strategic initiatives
designed to attract new patrons and generate additional revenues.

Overview

We conduct pari-mutuel wagering on live Thoroughbred and Standardbred
and Quarter Horse horse racing and simulcast audio and video signals of races.
Additionally, we offer racing services through our other interests.

We own and operate the Churchill Downs racetrack in Louisville, Kentucky
which has conducted Thoroughbred racing continuously since 1875 and is
internationally known as home of the Kentucky Derby. We also own and operate
Ellis Park Race Course, a Thoroughbred racetrack, in Henderson, Kentucky ("Ellis
Park"), and Kentucky Horse Center, a Thoroughbred training center, in Lexington,
Kentucky. Additionally, we are the majority owner and operator of Hoosier Park
in Anderson, Indiana, which conducts Thoroughbred, Quarter Horse and
Standardbred horse racing. We conduct simulcast wagering on horse racing at our
four simulcast wagering facilities in Louisville, Kentucky, and in Indianapolis,
Merrillville and Fort Wayne, Indiana, as well as at our racetracks. We hold a
majority interest in Charlson Broadcast Technologies, LLC, a simulcast graphic
software and video services company for racetracks and simulcast-wagering
facilities. Additionally, we have a 50% interest in Kentucky Off-Track Betting
Inc., an alliance of Kentucky's racetracks that operates simulcast-wagering
facilities in Maysville, Jamestown, Pineville and Corbin, Kentucky, and a
minority interest in Kentucky Downs Race Course in Franklin, Kentucky; NASRIN
Services, LLC, a telecommunications company specializing in the simulcasting
needs of racetracks; and EquiSource, LLC a company that provides group
purchasing services for the Thoroughbred industry.

Because of the seasonal nature of our business, revenues and operating
results for any interim quarter are not indicative of the revenues and operating
results for the year and are not necessarily comparable with results for the
corresponding period of the previous year. We normally earn a substantial
portion of our net earnings in the second quarter of each year during which the
Kentucky Derby and the Kentucky Oaks are run on the first weekend in May.

Our primary sources of income are commissions and fees earned from
pari-mutuel wagering

11
CHURCHILL DOWNS INCORPORATED
ITEM2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)


on live and simulcast horse races. Other sources of income include admissions
and seating, riverboat admission tax subsidy, concession commissions (primarily
for the sale of food and beverages), sponsorship revenues, licensing rights and
broadcast fees.

Churchill Downs racetrack and Ellis Park as well as Kentucky's other
racetracks are subject to the licensing and regulation of the Kentucky Racing
Commission ("KRC"). The KRC consists of 11 members appointed by the governor of
Kentucky. Licenses to conduct live Thoroughbred race meetings and to participate
in simulcasting are approved annually by the KRC based upon applications
submitted by the racetracks in Kentucky. Although to some extent Churchill Downs
racetrack and Ellis Park compete with other racetracks in Kentucky for the
awarding of racing dates, the KRC is required by state law to consider and seek
to preserve each racetrack's usual and customary live racing dates. Generally,
there is no substantial change from year to year in the racing dates awarded to
each racetrack.

We received approval from the KRC to conduct live racing at Churchill
Downs racetrack from April 24 through June 27, 1999 ("Spring Meet") and from
October 31 through November 27, 1999 ("Fall Meet") for a total of 71 days,
compared to 71 racing days in 1998. Ellis Park has been granted a total of 61
live racing days running from June 28 through September 6, 1999, compared to 61
days of racing during 1998. The total number of days on which Churchill Downs
racetrack and Ellis Park conduct live racing fluctuates annually according to
the calendar year.

In Indiana, licenses to conduct live Standardbred and Thoroughbred race
meetings, including Quarter Horse races, and to participate in simulcasting are
approved annually by the Indiana Horse Racing Commission ("IHRC"), which
consists of five members appointed by the governor of Indiana. Licenses are
approved annually by the IHRC based upon applications submitted by Hoosier Park.
Currently, Hoosier Park is the only facility in Indiana licensed to conduct live
Standardbred, Quarter Horse or Thoroughbred racing and to participate in
simulcasting. Quarter Horse races are conducted during some Thoroughbred race
days. Hoosier Park has received a license to conduct live racing in 1999 for a
total of 169 racing days, including 104 days of Standardbred racing and 65 days
of Thoroughbred racing (which also includes Quarter Horse races). During 1998,
Hoosier Park conducted racing for 95 days of Standardbred racing and 58 days of
Thoroughbred racing.

In Florida, licenses to conduct live Thoroughbred racing and to
participate in simulcasting are approved by the State of Florida Department of
Business and Professional Regulation. Calder Race Course, Inc. and Tropical
Park, Inc., which were acquired April 23, 1999 (see Note 7 of the condensed
notes to consolidated financial statements) hold licenses to conduct live racing
at Calder Race Course. Calder Race Course, Inc. has been approved from May 23,
1999 through November 2, 1999 and Tropical Park, Inc. has been approved from
November 3, 1999 through January 2, 2000. Calder Race Course, Inc. and Tropical
Park, Inc. have been approved for a total of 168 days.

We employ approximately 500 full-time employees Company-wide. Due to the
seasonal nature of our live racing business, the number of seasonal and
part-time persons employed will vary

12
CHURCHILL DOWNS INCORPORATED
ITEM2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)


throughout the year, with peak employment occurring Kentucky Derby week when we
employ as many as 2,600 persons. At March 31, 1999, average full-time and
seasonal employment per pay period was approximately 850 individuals.

We generally do not directly compete with other racetracks or simulcast
wagering facilities for patrons due to geographic separation of such facilities.
However, we compete with other sports, entertainment and gaming options,
including lotteries, riverboat and cruise ship casinos, and other pari-mutuel
wagering facilities, for patrons for both live racing and simulcasting. We
attempt to attract patrons by providing the highest quality racing products in
attractive entertainment facilities with fairly priced, appealing concession
services.

The development of riverboat gaming facilities began in Indiana pursuant
to authorizing legislation passed by the state of Indiana in 1993. Illinois had
previously authorized riverboat gaming. There are currently five riverboat
casinos operating on the Ohio River along Kentucky's border -- including two in
the southeastern Indiana cities of Lawrenceburg and Rising Sun, one in
southwestern Indiana in Evansville and one at Metropolis, Illinois. The fifth
riverboat casino, licensed to RDI/Caesars, opened in November 1998 in Harrison
County, Indiana, 10 miles from Louisville. Business at our simulcast wagering
facility, the Louisville Sports Spectrum, decreased during the first quarter of
1999 as compared to the prior year. From January 1 through March 31, 1999,
wagering and attendance at the facility declined by 13 percent and 3.2 percent,
respectively, compared to the same period in 1998. It is impossible to
accurately determine the extent of the riverboat's impact on the Sports
Spectrum's business because other factors may have had an impact, such as
inclement weather and the corresponding loss of simulcast programs due to
cancellations at racetracks that send their simulcast signals to the Sports
Spectrum.

The Indiana Gaming Commission voted in September 1998 to grant a license
to open a sixth Indiana riverboat along the Ohio River in Switzerland County,
Indiana, approximately 70 miles from Louisville. The license holder, Hollywood
Park, Inc., plans to build a riverboat casino, hotel and resort complex, which
is projected to open in the third quarter of 2000.

The full impact of riverboat casinos on Kentucky racing cannot be
accurately determined until all riverboats are open and the markets are fully
matured. Studies project that the Churchill Downs racetrack and the Sports
Spectrum could experience a more significant impact on its wagering and
attendance in the Louisville market, than is presently being experienced, when
the RDI/Caesars riverboat is open to full capacity and has established itself in
the market. These same studies projected similar declines in western and
northern Kentucky, but recent experience at Ellis Park and Turfway Park
indicates the impact may not be as severe as these studies projected.

In addition to those riverboats operating along the Ohio River, five
riverboat casinos have opened along the Indiana shore of Lake Michigan near our
Sports Spectrum in Merrillville, Indiana. Our pari-mutuel wagering activities at
the Merrillville facility have been adversely impacted by the opening of these
Lake Michigan riverboats.

13
CHURCHILL DOWNS INCORPORATED
ITEM2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)


Additionally, the Pokagon Band of the Potawatomi Indian Tribe has
expressed an interest in establishing land-based casinos in northeastern Indiana
and southwestern Michigan although Indiana Governor Frank O'Bannon has publicly
expressed his opposition at this time to any further expansion of casino gaming
in Indiana. We continue to anticipate that development of any such Indian casino
will negatively impact pari-mutuel wagering activities at Hoosier Park's Indiana
facilities. However, the potential impact is difficult to estimate at this time
due, in part, to the uncertain geographic distances between Hoosier Park's
operations and the potential casino sites.

The integration of alternative gaming products at our racetrack
facilities is one of our four core business strategies developed to position us
to compete in this changing environment. Implementing these strategies, we have
successfully grown our live racing product by strengthening our flagship
operations, increasing our share of the interstate simulcast market, and
geographically expanding our racing operations in Kentucky, Indiana and Florida.
Alternative gaming in the form of video lottery terminals should enable us to
more effectively compete with Indiana riverboat casinos and provide new revenue
for purse money and capital investment. We continue to pursue legislation to
allow video lottery terminals at our racetrack facilities in Kentucky.
Currently, we are working with members of the Kentucky horse industry to
establish a consensus for a plan to operate video lottery terminals exclusively
at Kentucky's racetracks.

The horse industry in Indiana presently receives $.65 per $3 admission
to Indiana riverboats to compensate for the effect of riverboat competition. The
horse industry is required to allocate 70% of such revenue directly for purse
expenses, breed development and reimbursement of approved marketing costs. The
balance, or 30%, is retained by Hoosier Park as the only horse racetrack
currently operating in Indiana. Riverboat admissions revenue from our Indiana
operations increased $0.8 million for the quarter ended March 31, 1999 compared
to 1998, as a result of the expansion of existing and opening of additional
riverboats. The net increase in riverboat admissions revenue, after required
purse and marketing expense increases of approximately $0.6 million, is $0.2
million.

Legislation that sought to cap Hoosier Park's share of the $.65 subsidy
was introduced in the 1999 session of the Indiana General Assembly, however, no
such legislation had passed at the time the 1999 session adjourned. A
significant change in Hoosier Park's share of the subsidy would impact funding
for operating expenditures, potentially reducing the number of race dates at
Hoosier Park and, in all likelihood, re-emphasize the need for the integration
of alternative gaming products at the Hoosier Park racetrack in order for it to
effectively compete with riverboat casinos.

We have partnered with ODS Technologies L.P. (ODS) in the development
and operation of an in-home interactive wagering system in Jefferson County,
Kentucky, since 1995. The second phase of our relationship with ODS is the
launching of the Television Games Network (TVG), projected for the second
half of 1999.


14
CHURCHILL DOWNS INCORPORATED
ITEM2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)



RESULTS OF OPERATIONS

Pari-mutuel wagering for our three live racing facilities and four separate
simulcast wagering facilities during the quarter ended March 31, 1999 and 1998
is as follows:


($ in thousands, except for number of days)
Churchill Downs Hoosier Park Ellis Park*
racetrack
Simulcast receiving
1999 handle $41,517 $33,972 $11,538
1999 no. of days 77 284 90
1998 handle $46,236 $33,536 $10,748
1998 no. of days 75 292 90

* Pari-mutuel wagering information for the Ellis Park is provided for quarter
ended March 31, 1999 and 1998. However, since Ellis Park was acquired on April
21, 1998 no revenues are included in the Company's results of operations for
the first quarter of 1998.

Comparison of Profit and Loss for Three Months Ended March 31, 1999 to 1998

Net Revenues

Net revenues during the three months ended March 31, 1999 increased $2.3 million
(15%) from $15.4 million in 1998 to $17.7 million in 1999. Churchill Downs
racetrack revenues decreased $0.8 million (14%) due primarily to decreases in
the Louisville Sports Spectrum simulcast revenues. Hoosier Park revenues
increased $0.9 million (9%) primarily due to a $0.8 million increase in the
riverboat gross admissions subsidy of which a portion was required to be spent
on purses and marketing expenses. Ellis Park contributed $1.2 million to first
quarter 1999 net revenues as opposed to none in the prior year. Other
operations, including the 1998 acquisition of Kentucky Horse Center, comprised
the remaining $1.0 million of the increase.

Operating Expenses

Operating expenses increased $3.2 million (20%) from $16.0 million in 1998 to
$19.2 million in 1999. Hoosier Park operating expenses increased $1.2 million
(15%) due primarily to required increases in purses and marketing expenses
related to the riverboat admissions subsidy. Ellis Park incurred 1999 operating
expenses of $1.6 million versus none in the first quarter of 1998. Other
operations, including Kentucky Horse Center, accounted for the remaining $0.4
million of the increase in operating expenses.


15
CHURCHILL DOWNS INCORPORATED
ITEM2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)



Gross Loss

Gross loss increased $0.9 million from $0.6 million loss in 1998 to $1.5 million
loss in 1999. Ellis Park accounted for $0.5 million and other operations
contributed $0.3 million of the increase in gross loss.

Selling, General and Administrative Expenses

Selling, general and administrative ("SG&A") expenses increased by $1.1 million
(53%) from $2.2 million in 1998 to $3.3 million in 1999. SG&A expenses at
Churchill Downs increased $0.4 million (23%) due primarily to increased
corporate staffing and compensation expenses reflecting the Company's
strengthened corporate services to meet the needs of new business units. The
acquisition of Ellis Park contributed $0.2 million and other operations,
including Kentucky Horse Center, accounted for $0.4 million of the increase in
SG&A expenses.

Other Income and Expense

Interest expense increased $0.3 million from $0.1 million in 1998 to $0.4
million in 1999 primarily as a result of borrowings to finance the acquisition
of Ellis Park.

Income Tax Provision

Our income tax benefit increased by $1.0 million from $1.0 million in 1998 to
$2.0 million in 1999 primarily as the result of a increase in pre-tax loss of
$2.5 million. The effective income tax rate increased from 38.9% in 1998 to
40.3% in 1999 due primarily to non-deductible amortization expense related to
the acquisitions of Ellis Park and Kentucky Horse Center in 1998 and Charlson
Broadcast Technologies, LLC in January 1999.

Significant Changes in the Balance Sheet March 31, 1999 to December 31, 1998

Accounts receivable balances decreased by $3.6 million in 1999. Churchill Downs
decreased its live meet accounts receivable by $2.9 million through the
collection of 1998 Fall meet receivables.

Prepaid income taxes increased $2.4 million as a result of the estimated income
tax benefit (receivable) associated with the quarterly net loss.

Intangible assets increased $3.0 million as a result of the goodwill recorded
for the acquisition of Charlson Broadcast Technologies, LLC during the first
quarter of 1999.

The net plant and equipment increase of $2.7 million during 1999 was primarily
due to the acquisition of Charlson Broadcast Technologies, LLC and routine
capital spending at our operating units offset by current year depreciation
expense.

16
CHURCHILL DOWNS INCORPORATED
ITEM2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)


Accounts payable increased $4.8 million at March 31, 1999 primarily due to
increases in purses payable and other expenses related to simulcast wagering.

Dividends payable decreased $3.7 million at March 31, 1999 due to the payment of
dividends of $3.7 million (declared in 1998) in first quarter 1999.

Deferred revenue increased $7.0 million at March 31, 1999, primarily due to a
$6.5 million increase in corporate sponsor event ticket prices, season box and
membership sales, admissions and future wagering related to the 1999 Kentucky
Derby and Kentucky Oaks race days.

The long-term debt increase of $7.7 million was the result of additional
borrowings on our bank line of credit during the first quarter of 1999,
primarily to fund the acquisition of Charlson Broadcast Technologies, LLC.

Significant Changes in the Balance Sheet March 31, 1999 to March 31, 1998

Intangible assets increased $9.5 million due to the addition of goodwill of $6.5
million recorded for the acquisition of Ellis Park and Kentucky Horse Center and
$3.0 million for the acquisition and formation of Charlson Broadcast
Technologies, LLC.

Net plant and equipment increased $22.7 million primarily due to the acquisition
of Ellis Park and Kentucky Horse Center, Charlson Broadcast Technologies, LLC
and routine capital spending at our operating units offset by depreciation
expense.

The long-term debt increase of $18.6 million was due to line of credit
borrowings used to fund the acquisitions of Ellis Park and Kentucky Horse Center
during the second quarter of 1998 and Charlson Broadcast Technologies, LLC
during the first quarter of 1999.

Deferred income taxes increased by $4.6 million as a result of the recognition
of deferred taxes with the Ellis Park and Kentucky Horse Center acquisition
during the second quarter of 1998.

Liquidity and Capital Resources

The working capital deficiency was $8.4 and $9.2 million for the three months
ended March 31, 1999 and 1998, respectively, which results from the seasonality
of our businesses. Cash flows provided by operations were $7.8 and $7.3 million
for the three months ended March 31, 1999 and 1998, respectively. Management
believes cash flows from operations and available borrowings during 1999 will be
sufficient to fund our cash requirements for the year, including capital
improvements and the acquisitions of Calder Race Course and Hollywood Park Race
Track and Casino.

Cash flows used in investing activities were $5.5 and $1.1 million for the three
months ended March 31, 1999 and 1998, respectively. The $5.5 million in 1999 is
comprised of the $2.9 million

17
CHURCHILL DOWNS INCORPORATED
ITEM2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)


acquisition of a majority interest in Charlson Broadcast Technologies, LLC
during the first quarter and $2.6 million in capital spending at our facilities.
The capital additions for all locations, including construction of a $2.4
million stable area dormitory at the Churchill Downs racetrack facility, are not
expected to exceed $10 million for 1999.

Cash flows provided by (used in) financing activities were $3.9 and $(3.7)
million for the three months ended March 31, 1999 and 1998, respectively. We
borrowed $8 million and repaid $1 million on our line of credit during 1999
primarily to finance the purchase of Charlson Broadcast Technologies, LLC. In
addition, we received a $1.5 million contribution by a minority interest in our
Charlson Broadcast Technologies, LLC subsidiary.

In September 1998, we obtained a $100 million line of credit, of which $82
million was available at March 31, 1999 (See "Subsequent Events" section
discussed later). In April 1999, our total line of credit was increased to $250
million under a new revolving loan facility, secured by substantially all of our
assets, to meet working capital and other short-term requirements and to provide
funding for acquisitions, including the pending purchase of Hollywood Park,
which if completed, is scheduled to close in the third quarter of 1999. The new
revolving loan facility matures in 2004.

Impact of the Year 2000 Issue

The "Year 2000 Issue" is the result of computer programs that were written using
two digits rather than four to define the applicable year in date-dependent
systems. If our computer programs with date-sensitive functions are not Year
2000 compliant, they may be unable to distinguish the year 2000 from the year
1900. This could result in system failure or miscalculations leading to a
disruption of business operations.

Certain of our mission critical operations are dependent upon computer systems
and applications. These systems are either directly owned and controlled by us
or are provided under contract by third party technology service providers. To
address the Year 2000 issue, we have categorized the Year 2000 Issue into four
principal areas.

Systems Owned By the Company

The first area is related to systems that we own. These systems include
application software and dedicated hardware that run our core operations. In
addition, there are numerous applications that provide administrative support
and management reporting functions. Some of these applications have been
developed internally and others have been purchased.

To address Year 2000 compliance across this broad category of systems, we have
broken each system down into its most elemental pieces in order to study the
hardware including any embedded chip technology/firmware, the operating systems
and finally, the applications themselves.


18
CHURCHILL DOWNS INCORPORATED
ITEM2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)


Hardware including any embedded chip technology/firmware that was not Year 2000
compliant has been identified and replaced as part of the routine turnover of
technology capital. Hardware remaining to be replaced is scheduled for upgrading
during the first half of 1999. By June 1999, all hardware and embedded chip
technology/firmware that we own is expected to be Year 2000 compliant.

All operating systems supporting specific applications have been checked by
advancing the dates to determine if operating system-level functionality is
impacted by the date change. As new operating system upgrades are made available
and installed, periodic testing will continue to assure operating system-level
functionality is maintained. In addition, we have contacted the developers of
the operating systems we use and have received assurances as to their
compatibility with the Year 2000 transition.

Application software compliance with the Year 2000 has been certified through a
combination of technical consultation with the software developers and testing.
Applications developed with internal resources have been written with the Year
2000 compliance in mind using development tools that are Year 2000 compliant. We
have received technical reports from third parties on Year 2000 compliance for
financial reporting, payroll, operations control and reporting and internal
communications applications. We require Year 2000 compliance on any software
upgrades.

Based on the schedule outlined above, we expect our owned systems to be Year
2000 compliant prior to the year 2000. The system will be tested by advancing
dates to include a majority of the Year 2000 critical dates by the fourth
quarter of 1999. However, even though our planned modifications to internally
owned hardware and software should adequately address Year 2000 issues, there
can be no assurance that unforeseen difficulties will not arise.

Technology Services Provided to the Company Under Contract By Third Parties

The second area is services provided to us by third parties. Many of these
services are mission critical and could materially impact us should the systems
upon which the services are dependent be unable to function.

The totalisator services provided by United Tote Company and AmTote
International, Inc. are the most critical to our operations. Totalisator
services include the calculation of amounts wagered and owed to winning ticket
holders. United Tote developed a plan to bring all systems provided to us into
Year 2000 compliance during 1998. United Tote and the Company initiated this
plan during the second quarter of 1998 by undertaking a comprehensive system
hardware and software upgrade that is Year 2000 compliant. The systems were
successfully installed in three phases with the last phase having been completed
in October 1998. All on-track, intertrack wagering and hub operations are Year
2000 compliant. We will continue to work closely with United Tote to assure that
future releases and upgrades are Year 2000 compliant by including this provision
as a condition of

19
CHURCHILL DOWNS INCORPORATED
ITEM2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)


contracting for future services. We are in the process of determining if AmTote
International, Inc. is Year 2000 compliant and expect to complete this
evaluation during the second quarter of 1999.

The video services provided by an outside vendor are also important to our
operations. Video services include the capture, production and distribution of
the television signal for distribution to customers located on our premises and
to customers located at remote outlets throughout the nation. We are working
closely with the vendor to ensure the software applications that provide the
graphical enhancements and other distinguishing features to the televised signal
for Churchill Downs racetrack and Hoosier Park are Year 2000 compliant. The
existing software for the graphical enhancements to the television signal is not
Year 2000 compliant. We have contacted the developer of the software package
directly and have received assurances that an upgrade to the software will be
Year 2000 compliant.

We purchase certain data and statistical information from Equibase for resale to
the public. This information is an essential element of our product and is
included in printed material made available to our customers to assist in their
wagering decisions. Equibase has implemented a Year 2000 remediation plan, which
is expected to be completed by the second quarter of 1999.

A variety of other smaller and less critical technology service providers are
involved with our product. We have received assurance letters from a majority of
these suppliers and will continue to work to receive assurances from those
remaining.

Because of the nature of our business and its dependence upon key technology
services provided by third parties, we require that all new software and
technology services are Year 2000 compliant. This requirement extends to include
patches, upgrades and fixes to existing technology services.

In the event that any of our third party service providers do not successfully
and timely achieve Year 2000 compliance, and we are unable to replace them with
alternate service providers, it could result in a delay in providing our core
live racing and simulcasting products to our customers and have a material
adverse effect on our business, financial condition and results of operations.

Industry-wide Issues

Because a significant portion of our revenues are derived from customers at
other racing organizations that are confronted with the same technological
issues, including totalisator, video and statistical information services, we
have been actively participating in an industry-wide assessment and remedial
efforts to address the Year 2000 issue.

Feedback Control Systems

A variety of the newer control and regulating systems are date sensitive.
Environmental control systems, elevator/escalator systems, fire control and
security systems utilize date-sensitive

20
CHURCHILL DOWNS INCORPORATED
ITEM2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)


software/embedded chip technology for correct operation. We have systems that
perform each of these functions, and are identifying if any of these systems
employ technology that may not be Year 2000 compliant. We will work closely with
manufacturers of these products to develop a remedial plan to assure year 2000
compliance if problems are identified.

Cost and Contingency Planning

To date, we have incurred less than $75,000 in costs to remediate Year 2000
compliance issues. Our management believes that any future costs to remediate
Year 2000 compliance issues will not be material to our financial position or
results of operations.

We are currently evaluating our most reasonably likely worst-case Year 2000
scenario and are also developing contingency plans as part of our efforts to
identify and correct Year 2000 issues affecting our owned systems as well as
issues involving third party service providers. We intend to complete both its
evaluation of a worst-case Year 2000 scenario and contingency planning by June
30, 1999. Due to the recent acquisition of Calder Race Course, Inc. and
Tropical Park, Inc. we will continue to assess the status of our Year
2000 compliance for those entities in regards to the factors mentioned above,and
we expect to complete this evaluation in the second quarter of 1999.

Subsequent Events

On April 23, 1999, we acquired all of the outstanding stock of Calder Race
Course, Inc. and Tropical Park, Inc. from KE Acquisition Corporation for a
purchase price of $86 million cash plus a closing net working capital adjustment
of approximately $2.4 million cash and $0.6 million in transaction costs. The
purchase included Calder Race Course in Miami and the licenses held by Calder
Race Course, Inc. and Tropical Park, Inc. to conduct horse racing at Calder Race
Course. Calder Race Course , one of four Thoroughbred tracks in Florida, offers
live racing and simulcast-only days during two consecutive race meets, which run
from late May through early January. The results of operations of Calder Race
Course, Inc. and Tropical Park, Inc. will be included in our consolidated
financial statements from the date of acquisition. Management believes the
acquisition of Calder Race Course, Inc. and Tropical Park, Inc. will increase
earnings during 1999.

Also on April 23, 1999, we increased our line of credit under a new revolving
loan facility through a syndicate of banks headed by our principal lender to
meet working capital and other short-term requirements and to provide funding
for acquisitions, including the pending acquisition of Hollywood Park Race
Track. The interest rate on the borrowing is based upon LIBOR plus 100 to 250
additional basis points, which is determined by certain Company financial
ratios. The line of credit is secured by substantially all of the assets of the
Company and its wholly owned subsidiaries. The new facility offers a line of
credit of $250 million and matures in 2004.

On May 6, 1999, we signed a definitive agreement whereby we would purchase the
Hollywood Park Race Track, the Hollywood Park Casino and approximately 240 acres
located at the racetrack site in

21
CHURCHILL DOWNS INCORPORATED
ITEM2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (Continued)


Inglewood, California. The racetrack offers live Thoroughbred racing and
simulcast wagering. Terms of the agreement includes a purchase price of $140
million subject to certain adjustments and certain conditions to closing. If
not so terminated, closing of the transaction is expected in the third quarter
of 1999.



22
CHURCHILL DOWNS INCORPORATED

ITEM 3. Quantitative and Qualitative Disclosures about Market Risk

Our market risk exposures set forth in our December 31, 1998 Form 10-K have not
changed significantly through the first quarter of 1999. However, as a result of
our Calder Race Course, Inc. and Tropical Park, Inc. acquisition, borrowing
under our variable rate debt is expected to increase significantly during the
second quarter of 1999.

PART II. OTHER INFORMATION

ITEM 1. Legal Proceedings

Not Applicable

ITEM 2. Changes in Securities and Use of Proceeds

Not Applicable

ITEM 3. Defaults Upon Senior Securities

Not Applicable

ITEM 4. Submission of Matters to a Vote of Security Holders

Not Applicable

ITEM 5. Other Information

Not Applicable

ITEM 6. Exhibits and Reports on Form 8-K.

A. Exhibits

See exhibit index.

B. Reports on Form 8-K

Not applicable


23
SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.


CHURCHILL DOWNS INCORPORATED



May 14, 1999 \s\Thomas H. Meeker
--------------------------------------------
Thomas H. Meeker
President and Chief Executive Officer
(Director and Principal Executive Officer)


May 14, 1999 \s\ Robert L. Decker
-------------------------------------------
Robert L. Decker
Executive Vice President and Chief Financial
Officer
(Principal Financial Officer)



May 14, 1999 \s\Vicki L. Baumgardner
--------------------------------------------
Vicki L. Baumgardner
Vice President, Finance and Treasurer
(Principal Accounting Officer)


24
EXHIBIT INDEX

Numbers Description By Reference To

(2)(a) Stock Purchase Agreement and Joint Escrow Exhibit 2.1 to Report on
Instructions dated as of January 21, 1999 Form 8-K dated April 23,
by and among Churchill Downs Incorporated 1999
and KE Acquisition Corp.

(b) First Amendment to Stock Purchase Exhibit 2.2 to Report on
Agreement dated as of April 19, 1999 by Form 8-K dated April 23,-
and between Churchill Downs Incorporated, 1999
Churchill Downs Management Company and
KE Acquisition Corp.

(c) Agreement and Plan of Merger and Exhibit 2.3 to Report on
Amendment to Stock Purchase Agreement Form 8-K dated April 23,
dated as of April 22,1999 by and among
Churchill Downs Incorporated, Churchill
Downs Management Company, CR Acquisition
Corp., TP Acquisition Corp., Calder Race
Course, Inc., Tropical Park, Inc. and KE
Acquisition Corp.

(10)(a) $250,000,000 Revolving Credit Facility Page 26, Report on Form
Credit Agreement between Churchill Downs 10-Q for the fiscal
Incorporated, and the guarantors party quarter ended March 31,1999
hereto,and the Banks party hereto and PNC
Bank, National Association, as Agent, and
CIBC Oppenheimer Corp., as Syndication
Agent, and Bank One, Kentucky, N.A., as
Documentation Agent, dated as of
April 23, 1999

(b) First Amendment to $250,000,000 Page 156, Report on Form
Revolving Credit Facility Credit 10-Q for the fiscal
Agreement dated April 30, 1999 quarter ended March 31, 1999

(c) Churchill Downs Incorporated Amended and Exhibit (10)(a) to report
Restated Supplemental Benefit Plan dated on Form 10-K forthe year
December 1, 1998 * ended December 31, 1998

(d) Churchill Downs Incorporated, Amended and Exhibit (10)(n) to Report
Restated Deferred Compensation Plan for on Form 10-K for the year
Employees and Directors * ended December31, 1998

(27) Financial Data Schedule for the fiscal Page 161 Report on Form
quarter ended March 31, 1999 10-Q for the fiscal
quarter ended March 31, 1999

* Management contract or compensatory plan or arrangement.

25