Cintas
CTAS
#315
Rank
$75.29 B
Marketcap
$187.37
Share price
-1.85%
Change (1 day)
-6.80%
Change (1 year)
Categories

Cintas is an American company specialized in the manufacture and sale of workwear and uniforms

Cintas - 10-Q quarterly report FY


Text size:

FORM 10-Q
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

 (X) QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended August 31, 2004

OR

 (   ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the transition period from _________ to __________

 Commission file number   0-11399

CINTAS CORPORATION
(Exact name of registrant as specified in its charter)


WASHINGTON31-1188630
(State or other jurisdiction of
 incorporation or organization)
(I.R.S. Employer
Identification No.)


6800 CINTAS BOULEVARD
       P.O. BOX 625737
CINCINNATI, OHIO 45262-5737
(Address of principal executive offices)
(Zip Code)


(513) 459-1200
(Registrant's telephone number, including area code)

        Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes   [X]        No  [   ]

        Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12 b-2 of the Exchange Act).     Yes  [X]       No  [   ]

        Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

                    Class                   Outstanding September 30, 2004
Common Stock, no par value171,649,881

-1-


CINTAS CORPORATION

INDEX

Part I.    Financial Information

        Item 1.    Financial Statements.

                       Consolidated Condensed Statements of Income -
                            Three Months Ended August 31, 2004 and 2003

                       Consolidated Condensed Balance Sheets -
                            August 31, 2004 and May 31, 2004

                       Consolidated Condensed Statements of Cash Flows -
                            Three Months Ended August 31, 2004 and 2003

                       Notes to Consolidated Condensed Financial Statements

        Item 2.    Management's Discussion and Analysis of Financial
                            Condition and Results of Operations.

        Item 3.    Quantitative and Qualitative Disclosures About
                            Market Risk.

        Item 4.    Controls and Procedures.


Part II.   Other Information

Signatures

Certifications
Page No.




   3


   4


   5

   6


  18


  21

  21


  22

  22

  23

-2-


CINTAS CORPORATION
ITEM 1. FINANCIAL STATEMENTS.
CONSOLIDATED CONDENSED STATEMENTS OF INCOME
(Unaudited)
(In thousands except per share data)


Three Months Ended
August 31,

2004
2003
Revenue:      
   Rentals  $ 581,659 $ 538,404 
   Other services   164,297  139,252 


    745,956  677,656 
Costs and expenses (income):  
   Cost of rentals   317,754  298,145 
   Cost of other services   109,364  92,063 
   Selling and administrative expenses   198,809  176,130 
   Interest income   (1,122) (413)
   Interest expense   5,833  6,880 
   Write-off of loan receivable   --  4,343 


    630,638  577,148 


Income before income taxes   115,318  100,508 
 
Income taxes   42,652  37,181 


Net income  $ 72,666 $ 63,327 


Basic earnings per share  $ .42 $ .37 


Diluted earnings per share  $ .42 $ .37 


See accompanying notes.

-3-


CINTAS CORPORATION
CONSOLIDATED CONDENSED BALANCE SHEETS
(In thousands except share data)

August 31,
2004

May 31,
2004

(Unaudited)
ASSETS      
Current assets:  
   Cash and cash equivalents  $ 81,949 $ 87,357 
   Marketable securities   182,028  166,964 
   Accounts receivable, net   291,277  285,592 
   Inventories, net   187,239  185,585 
   Uniforms and other rental items in service   304,917  301,350 
   Prepaid expenses   12,041  7,395 


Total current assets   1,059,451  1,034,243 
 
Property and equipment, at cost, net   790,804  785,310 
Goodwill   815,936  805,441 
Service contracts, net   141,992  144,664 
Other assets, net   38,831  40,639 


   $ 2,847,014 $ 2,810,297 


LIABILITIES AND SHAREHOLDERS' EQUITY  
Current liabilities:  
   Accounts payable  $ 55,326 $ 53,451 
   Accrued compensation and related liabilities   30,532  31,804 
   Accrued liabilities   78,030  146,226 
   Income taxes:  
     Current   40,209  36,640 
     Deferred   65,395  47,042 
   Long-term debt due within one year   10,472  10,523 


Total current liabilities   279,964  325,686 
 
Long-term debt due after one year   474,266  473,685 
 
Deferred income taxes   126,419  122,957 
 
Shareholders' equity:  
   Preferred stock, no par value:  
     100,000 shares authorized, none outstanding   --  -- 
   Common stock, no par value:  
     425,000,000 shares authorized,  
     171,516,573 shares issued and outstanding,  
     (171,377,679 at May 31, 2004)   96,136  94,569 
   Retained earnings   1,863,213  1,790,547 
   Other accumulated comprehensive income (loss):  
     Foreign currency translation   8,564  4,474 
     Unrealized loss on derivatives   (1,548) (1,621)


Total shareholders' equity   1,966,365  1,887,969 


   $ 2,847,014 $ 2,810,297 


See accompanying notes.

-4-


CINTAS CORPORATION
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)

Three Months Ended
August 31,

2004
2003
Cash flows from operating activities:      
 
   Net income  $ 72,666 $ 63,327 
   Adjustments to reconcile net income to net  
     cash provided by operating activities:  
       Depreciation   29,699  29,017 
       Amortization of deferred charges   6,729  6,418 
       Deferred income taxes   21,815  15,593 
       Change in current assets and liabilities,  
          net of acquisitions of businesses:  
            Accounts receivable   (4,776) 6,844 
            Inventories   (1,548) 4,055 
            Uniforms and other rental items in service   (3,567) 5,995 
            Prepaid expenses   (4,935) (1,152)
            Accounts payable   1,875  (5,075)
            Accrued compensation and related liabilities   (1,272) (3,801)
            Accrued liabilities   (67,420) (64,051)
            Income taxes payable   3,569  14,888 


Net cash provided by operating activities   52,835  72,058 
 
Cash flows from investing activities:  
 
   Capital expenditures   (35,336) (31,007)
   Proceeds from sale or redemption of marketable securities   9,240  2,137 
   Purchase of marketable securities   (24,304) (14,088)
   Acquisitions of businesses, net of cash acquired   (14,574) (6,480)
   Other   1,183  1,533 


Net cash used in investing activities   (63,791) (47,905)
 
Cash flows from financing activities:  
 
   Repayment of long-term debt   (182) (1,797)
   Stock options exercised   1,514  1,406 
   Other   4,216  (1,087)


Net cash provided by (used in) financing activities   5,548  (1,478)


Net (decrease) increase in cash and cash equivalents   (5,408) 22,675 
 
Cash and cash equivalents at beginning of year   87,357  32,239 


Cash and cash equivalents at end of year  $ 81,949 $ 54,914 


See accompanying notes.

-5-


CINTAS CORPORATION
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(Unaudited)
(Amounts in thousands except per share data)

1.    Basis of Presentation

The consolidated condensed financial statements of Cintas Corporation included herein have been prepared by Cintas, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations. While we believe that the disclosures are adequately presented, it is suggested that these consolidated condensed financial statements be read in conjunction with the financial statements and notes included in our most recent annual report for the fiscal year ended May 31, 2004. A summary of our significant accounting policies is presented on page 24 of our most recent annual report. There have been no material changes in the accounting policies followed by Cintas during the fiscal year.

Interim results are subject to variations and are not necessarily indicative of the results of operations for a full fiscal year. In the opinion of management, adjustments (which include only normal recurring adjustments) necessary for a fair statement of the results of the interim periods shown, have been made.

Certain prior year amounts have been reclassified to conform to current year presentation.

2.    Earnings per Share

The following table represents a reconciliation of the shares used to calculate basic and diluted earnings per share for the respective years:

August 31,
2004

August 31,
2003

   Numerator:      
   Net income  $ 72,666 $ 63,327 


   Denominator:  
   Denominator for basic earnings per  
      share-weighted average shares   171,449  170,652 


   Effect of dilutive securities-employee  
      stock options   1,211  1,270 


   Denominator for diluted earnings per  
      share-adjusted weighted average shares  
      and assumed conversions   172,660  171,922 


   Basic earnings per share  $ .42 $ .37 


   Diluted earnings per share  $ .42 $ .37 


-6-


CINTAS CORPORATION
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(Unaudited)
(In thousands except per share data)

3.    Goodwill, Service Contracts and Other Assets

Changes in the carrying amount of goodwill for the quarter ended August 31, 2004, by operating segment, are as follows:

Rentals
Other Services
Total
   Balance as of June 1, 2004  $ 685,261 $ 120,180 $ 805,441 
   Goodwill acquired during the period   3,630  6,343  9,973 
   Foreign currency translation   492  30  522 



   Balance as of August 31, 2004  $ 689,383 $ 126,553 $ 815,936 



Information regarding Cintas’ service contracts and other assets follows:

As of August 31, 2004
Carrying Amount
Accumulated
Amortization

Net
   Service contracts  $ 220,214 $ 78,222 $ 141,992 



   Noncompete and consulting agreements  $ 35,374 $ 20,950 $ 14,424 
   Other   27,190  2,783  24,407 



   Total  $ 62,564 $ 23,733 $ 38,831 





As of May 31, 2004
Carrying Amount
Accumulated
Amortization

Net
   Service contracts  $ 216,997 $ 72,333 $ 144,664 



   Noncompete and consulting agreements  $ 33,720 $ 19,665 $ 14,055 
   Other   29,100  2,516  26,584 



   Total  $ 62,820 $ 22,181 $ 40,639 



Amortization expense was $6,729 and $6,418 for the three months ended August 31, 2004 and 2003, respectively. Estimated amortization expense, excluding any future acquisitions, for each of the next five years is $26,181, $24,372, $22,759, $20,514 and $18,127, respectively.

-7-


CINTAS CORPORATION
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(Unaudited)
(In thousands except per share data)

4.    Derivatives and Hedging Activities

Cintas formally documents all relationships between hedging instruments and hedged items, as well as its risk management objective and strategy for undertaking various hedge transactions. Cintas’ hedging activities are transacted only with highly-rated institutions, reducing the exposure to credit risk in the event of nonperformance.

Cintas uses derivatives for both cash flow hedging and fair value hedging purposes. For derivative instruments that hedge the exposure of variability in short-term interest rates, designated as cash flow hedges, the effective portion of the net gain or loss on the derivative instrument is reported as a component of other comprehensive income and reclassified into earnings in the same period or periods during which the hedged transaction affects earnings. For the ineffective portion of the hedge, gains or losses are charged to earnings in the current period. For derivative instruments that hedge the exposure to changes in the fair value of certain fixed rate debt, designated as fair value hedges, the effective portion of the net gain or loss on the derivative instrument, as well as the offsetting gain or loss on the fixed rate debt attributable to the hedged risk, are recorded in current period earnings.

Cintas uses interest rate swap and lock agreements as hedges against variability in short-term interest rates. These agreements effectively convert a portion of the floating rate debt to a fixed rate basis, thus reducing the impact of interest rate changes on future interest expense. Cintas uses the Hypothetical Derivative Method for assessing the effectiveness of these swaps. The effectiveness of these swaps is reviewed at least every fiscal quarter. Cintas also uses reverse interest rate swap agreements to convert a portion of fixed rate debt to a floating rate basis, thus hedging for changes in the fair value of the fixed rate debt being hedged. Cintas has determined that the current interest rate swap agreements, designated as fair value hedges, qualify for treatment under the short-cut method of measuring effectiveness. Under the provisions of SFAS 133, these hedges are determined to be perfectly effective and there is no requirement to periodically evaluate effectiveness.

The change in the fair value of the cash flow hedge, pertaining to interest rate swap and lock agreements, during the first quarter of fiscal year 2005 resulted in a credit of $73 to other comprehensive income. The reverse interest rate swap agreements are fair value hedges that convert $225 million of fixed rate debt to a floating rate. These agreements expire in 2007, and allow Cintas to receive an effective interest rate of 5.13% and pay an interest rate based on LIBOR. Because these fair value hedges are 100% effective, the $700 favorable change in the fair value of these hedges were directly offset by an increase in the fair value of the debt.

-8-


CINTAS CORPORATION
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(Unaudited)
(In thousands except per share data)

5.    Stock-Based Compensation

During the third quarter of fiscal 2003, Cintas adopted the disclosure requirements of FASB Statement No. 148, Accounting for Stock-Based Compensation – Transition and Disclosure, but will continue to apply Accounting Principles Board Opinion No. 25 as the method used to account for stock-based employee compensation arrangements. The following table illustrates the effect on net income and earnings per share as if the fair value based method had been applied to all outstanding and unvested awards in each period.

August 31,
2004

August 31,
2003

   Net income, as reported  $ 72,666 $ 63,327 
   Deduct: Total stock-based employee
compensation expense determined under
fair value based method for all awards, net
of related tax effects
   2,056  1,635 


   Pro forma net income  $ 70,610 $ 61,692 


   Earnings per share:  
      Basic--as reported  $ .42 $ .37 


      Basic--pro forma  $ .41 $ .36 


      Diluted--as reported  $ .42 $ .37 


      Diluted--pro forma  $ .41 $ .36 


6.    Comprehensive Income

Total comprehensive income represents the net change in shareholders’ equity during a period from sources other than transactions with shareholders and, as such, includes net earnings. For Cintas, the only other components of total comprehensive income are the change in cumulative foreign currency translation adjustments and the change in the fair value of forecasted cash flows associated with a derivative accounted for as a cash flow hedge. The components of comprehensive income for the three month periods ended August 31, 2004 and 2003 are as follows:

August 31,
2004

August 31,
2003

   Net income  $ 72,666 $ 63,327 
   Other comprehensive income (loss):  
   Foreign currency translation adjustment   4,090  (1,448)
   Net unrealized income on cash flow hedges   73  361 


   Comprehensive income  $ 76,829 $ 62,240 


-9-


CINTAS CORPORATION
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(Unaudited)
(In thousands except per share data)

7.    Segment Information

Cintas classifies its businesses into two operating segments: Rentals and Other Services. The Rentals operating segment designs and manufactures corporate identity uniforms which it rents, along with other items, to its customers. The Other Services operating segment involves the design, manufacture and direct sale of uniforms to its customers, as well as the sale of ancillary products and services. These ancillary products and services include restroom supplies, first aid and safety products and services, document management services and cleanroom supplies. All of these services are provided throughout the United States and Canada to businesses of all types — from small service and manufacturing companies to major corporations that employ thousands of people.

The $4,343 write-off of the loan receivable in the first quarter of fiscal 2004 has been included in the Corporate segment.

Information as to the operations of Cintas’ different business segments is set forth below based on the distribution of products and services offered. Cintas evaluates performances based on several factors of which the primary financial measures are business segment revenue and income before income taxes.

Rentals
Other Services
Corporate
Total
As of and for the three months ended           
   August 31, 2004  
Revenue  $ 581,659 $ 164,297 $-- $ 745,956 




Income before income taxes  $ 106,957 $ 13,072 $ (4,711)$ 115,318 




Total assets  $ 2,207,850 $ 375,187 $ 263,977 $ 2,847,014 




As of and for the three months ended  
   August 31, 2003  
Revenue  $ 538,404 $ 139,252 $-- $ 677,656 




Income before income taxes  $ 98,865 $ 12,453 $(10,810)$ 100,508 




Total assets  $ 2,228,934 $ 274,907 $92,285 $ 2,596,126 




-10-


CINTAS CORPORATION
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(Unaudited)
(In thousands except per share data)

8.    Supplemental Guarantor Information

Effective June 1, 2000, Cintas reorganized its legal structure and created Cintas Corporation No. 2 (Corp. 2) as its indirectly, wholly-owned principal operating subsidiary. Cintas and its wholly-owned, direct and indirect domestic subsidiaries, other than Corp. 2, unconditionally guaranteed, jointly and severally, debt of Corp. 2.

On May 13, 2002, Cintas completed the acquisition of Omni Services, Inc. (Omni) for $656,071. The purchase price for Omni was funded with $450,000 in long-term notes, $100,000 of borrowings under a commercial paper program and $106,071 in cash. The $450,000 in long-term notes consists of $225,000 with five-year maturities at an interest rate of 5.125% and $225,000 with ten-year maturities at an interest rate of 6%. An additional working capital payment of $3,055 was made during the second quarter of fiscal 2003, bringing the total purchase price to $659,126. Corp. 2 was the issuer of the $450,000 long-term notes, which are unconditionally guaranteed, jointly and severally, by Cintas Corporation and the subsidiary guarantors.

As allowed by SEC rules, the following condensed consolidating financial statements are provided as an alternative to filing separate financial statements of the guarantors. Each of the subsidiaries presented in the condensed financial statements has been fully consolidated in Cintas’ financial statements. The condensed consolidating financial statements should be read in conjunction with the financial statements of Cintas and notes thereto of which this note is an integral part.

Condensed consolidating financial statements for Cintas, Corp. 2, the subsidiary guarantors and non-guarantors are presented below:

-11-


CONDENSED CONSOLIDATED INCOME STATEMENT
THREE MONTHS ENDED AUGUST 31, 2004

Cintas
Corporation

Corp. 2
Subsidiary
Guarantors

Non-Guarantors
Eliminations
Cintas
Corporation
Consolidated

Revenue:              
   Rentals  $ -- $ 432,791 $ 117,959 $ 30,980 $ (71)$ 581,659 
   Other services   --  177,673  78,324  7,272  (98,972) 164,297 
   Equity in net income of affiliates   72,666  --  --  --  (72,666) -- 






    72,666  610,464  196,283  38,252  (171,709) 745,956 
Costs and expenses (income):  
   Cost of rentals   --  263,439  70,852  17,993  (34,530) 317,754 
   Cost of other services   --  136,561  38,343  4,371  (69,911) 109,364 
   Selling and administrative expenses   --  185,687  (3,987) 8,172  8,937  198,809 
   Interest income   --  (939) (3) (180) --  (1,122)
   Interest expense   --  5,691  (799) 941  --  5,833 






    --  590,439  104,406  31,297  (95,504) 630,638 






Income before income taxes   72,666  20,025  91,877  6,955  (76,205) 115,318 
Income taxes   --  5,613  35,010  2,029  --  42,652 






Net income  $ 72,666 $ 14,412 $ 56,867 $ 4,926 $ (76,205)$ 72,666 






-12-


CONDENSED CONSOLIDATED INCOME STATEMENT
THREE MONTHS ENDED AUGUST 31, 2003

Cintas
Corporation

Corp. 2
Subsidiary
Guarantors

Non-Guarantors
Eliminations
Cintas
Corporation
Consolidated

Revenue:              
   Rentals  $ -- $ 402,396 $ 109,016 $ 27,045 $ (53)$ 538,404 
   Other services   --  255,927  54,186  7,687  (178,548) 139,252 
   Equity in net income of affiliates   63,327  --  --  --  (63,327) -- 






    63,327  658,323  163,202  34,732  (241,928) 677,656 
Costs and expenses (income):  
   Cost of rentals   --  257,593  61,848  16,706  (38,002) 298,145 
   Cost of other services   --  189,234  39,350  4,803  (141,324) 92,063 
   Selling and administrative expenses   --  176,727  (8,711) 8,145  (31) 176,130 
   Interest income   --  (342) (21) (50) --  (413)
   Interest expense   --  6,806  (945) 1,019  --  6,880 
   Write-off of loan receivable   --  --  4,343  --  --  4,343 






    --  630,018  95,864  30,623  (179,357) 577,148 






Income before income taxes   63,327  28,305  67,338  4,109  (62,571) 100,508 
Income taxes   --  5,386  29,838  1,957  --  37,181 






Net income  $ 63,327 $ 22,919 $ 37,500 $ 2,152 $ (62,571)$ 63,327 






-13-


CONDENSED CONSOLIDATING BALANCE SHEET
AS OF AUGUST 31, 2004

Cintas
Corporation

Corp. 2
Subsidiary
Guarantors

Non-Guarantors
Eliminations
Cintas
Corporation
Consolidated

Assets              
Current assets:  
   Cash and cash equivalents  $ -- $ 47,286 $ 7,685 $ 26,978 $ -- $ 81,949 
   Marketable securities   --  161,012  --  21,016  --  182,028 
   Accounts receivable, net   --  212,030  81,682  9,038  (11,473) 291,277 
   Inventories, net   --  175,158  20,298  7,699  (15,916) 187,239 
   Uniforms and other rental items in service   --  244,532  72,375  15,686  (27,676) 304,917 
   Prepaid expenses   --  10,179  729  1,133  --  12,041 






Total current assets   --  850,197  182,769  81,550  (55,065) 1,059,451 
 
Property and equipment, at cost, net   --  600,765  149,410  40,629  --  790,804 
Goodwill   --  128,278  673,668  13,990  --  815,936 
Service contracts, net   --  103,218  30,291  8,483  --  141,992 
Other assets, net   1,494,102  28,356  764,828  150,137  (2,398,592) 38,831 






   $ 1,494,102 $ 1,710,814 $ 1,800,966 $ 294,789 $ (2,453,657)$ 2,847,014 






Liabilities and Shareholders' Equity  
Current liabilities:  
   Accounts payable  $ (465,247)$ 171,693 $ 294,697 $ 16,170 $ 38,013 $ 55,326 
   Accrued compensation and related liabilities   --  22,325  6,955  1,252  --  30,532 
   Accrued liabilities   --  174,740  (100,936) 4,271  (45) 78,030 
   Current income taxes   --  (28,432) 67,622  1,048  (29) 40,209 
   Deferred income taxes   --  --  63,515  1,880  --  65,395 
   Long-term debt due within one year   --  9,640  615  376  (159) 10,472 






Total current liabilities   (465,247) 349,966  332,468  24,997  37,780  279,964 
 
Long-term debt due after one year   --  482,909  (52,076) 75,310  (31,877) 474,266 
Deferred income taxes   --  10,222  110,890  5,307  --  126,419 
Total shareholders' equity   1,959,349  867,717  1,409,684  189,175  (2,459,560) 1,966,365 






   $ 1,494,102 $ 1,710,814 $ 1,800,966 $ 294,789 $ (2,453,657)$ 2,847,014 






-14-


CONDENSED CONSOLIDATING BALANCE SHEET
AS OF MAY 31, 2004

Cintas
Corporation

Corp. 2
Subsidiary
Guarantors

Non-Guarantors
Eliminations
Cintas
Corporation
Consolidated

Assets              
Current assets:  
   Cash and cash equivalents  $ -- $ 56,455 $ 8,057 $ 22,845 $ -- $ 87,357 
   Marketable securities   --  150,652  --  16,312  --  166,964 
   Accounts receivable, net   --  210,026  79,425  8,703  (12,562) 285,592 
   Inventories, net   --  169,532  20,249  6,575  (10,771) 185,585 
   Uniforms and other rental items in service   --  243,887  70,741  16,003  (29,281) 301,350 
   Prepaid expenses   --  6,006  1,011  378  --  7,395 






Total current assets   --  836,558  179,483  70,816  (52,614) 1,034,243 
 
Property and equipment, at cost, net   --  596,037  149,461  39,812  --  785,310 
Goodwill   --  124,845  667,128  13,468  --  805,441 
Service contracts, net   --  106,348  29,653  8,663  --  144,664 
Other assets, net   1,419,869  29,861  769,746  141,897  (2,320,734) 40,639 






   $ 1,419,869 $ 1,693,649 $ 1,795,471 $ 274,656 $ (2,373,348)$ 2,810,297 






Liabilities and Shareholders' Equity  
Current liabilities:  
   Accounts payable  $ (465,247)$ 168,429 $ 298,501 $ 13,755 $ 38,013 $ 53,451 
   Accrued compensation and related liabilities   --  23,863  6,307  1,634  --  31,804 
   Accrued liabilities   --  179,525  (36,472) 4,148  (975) 146,226 
   Current income taxes   --  (33,638) 69,796  511  (29) 36,640 
   Deferred income taxes   --  601  44,630  1,811  --  47,042 
   Long-term debt due within one year   --  9,655  655  372  (159) 10,523 






Total current liabilities   (465,247) 348,435  383,417  22,231  36,850  325,686 
 
Long-term debt due after one year   --  482,360  (49,928) 72,529  (31,276) 473,685 
Deferred income taxes   --  9,621  108,143  5,193  --  122,957 
Total shareholders' equity   1,885,116  853,233  1,353,839  174,703  (2,378,922) 1,887,969 






   $ 1,419,869 $ 1,693,649 $ 1,795,471 $ 274,656 $ (2,373,348)$ 2,810,297 






-15-


CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
THREE MONTHS ENDED AUGUST 31, 2004

Cintas
Corporation

Corp. 2
Subsidiary
Guarantors

Non-
Guarantors

Eliminations
Cintas
Corporation
Consolidated

Cash flows from operating activities:              
    Net income  $ 72,666 $ 14,412 $ 56,867 $ 4,926 $ (76,205)$ 72,666 
    Adjustments to reconcile net income to net  
       cash provided by (used in) operating activities:  
         Depreciation   --  18,838  9,426  1,435  --  29,699 
         Amortization of deferred charges   --  4,439  1,738  552  --  6,729 
         Deferred income taxes   --  --  21,632  183  --  21,815 
         Changes in current assets and liabilities,  
           net of acquisitions of businesses:  
              Accounts receivable   --  (1,896) (1,456) (335) (1,089) (4,776)
              Inventories   --  (5,626) 57  (1,124) 5,145  (1,548)
              Uniforms and other rental items in service   --  (645) (1,634) 317  (1,605) (3,567)
              Prepaid expenses   --  (4,173) (7) (755) --  (4,935)
              Accounts payable   --  3,264  (3,804) 2,415  --  1,875 
              Accrued compensation and related liabilities   --  (1,538) 648  (382) --  (1,272)
              Accrued liabilities   --  (3,276) (65,197) 123  930  (67,420)
              Income taxes payable   --  5,206  (2,174) 537  --  3,569 






Net cash provided by (used in) operating activities   72,666  29,005  16,096  7,892  (72,824) 52,835 
 
Cash flows from investing activities:  
    Capital expenditures   --  (23,547) (9,539) (2,250) --  (35,336)
    Proceeds from sale or redemption of marketable securities   --  9,240  --  --  --  9,240 
    Purchase of marketable securities   --  (19,600) --  (4,704) --  (24,304)
    Acquisitions of businesses, net of cash acquired   --  (4,509) (10,065) --  --  (14,574)
    Other   (74,233) 348  5,323  (3,680) 73,425  1,183 






Net cash (used in) provided by investing activities   (74,233) (38,068) (14,281) (10,634) 73,425  (63,791)
 
Cash flows from financing activities:  
   Repayment of long-term debt   --  (179) (2,187) 2,785  (601) (182)
   Stock options exercised   1,514  --  --  --  --  1,514 
   Other   53  73  --  4,090  --  4,216 






Net cash provided by (used in) financing activities   1,567  (106) (2,187) 6,875  (601) 5,548 






Net (decrease) increase in cash and cash equivalents   --  (9,169) (372) 4,133  --  (5,408)
Cash and cash equivalents at beginning of period   --  56,455  8,057  22,845  --  87,357 






Cash and cash equivalents at end of period  $ -- $ 47,286 $ 7,685 $ 26,978 $ -- $ 81,949 






-16-


CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
THREE MONTHS ENDED AUGUST 31, 2003

Cintas
Corporation

Corp. 2
Subsidiary
Guarantors

Non-
Guarantors

Eliminations
Cintas
Corporation
Consolidated

Cash flows from operating activities:              
    Net income  $ 63,327 $ 22,919 $ 37,500 $ 2,152 $ (62,571)$ 63,327 
    Adjustments to reconcile net income to net  
       cash provided by (used in) operating activities:  
         Depreciation   --  18,666  9,008  1,343  --  29,017 
         Amortization of deferred charges   --  2,374  3,500  544  --  6,418 
         Deferred income taxes   --  --  15,846  (253) --  15,593 
         Changes in current assets and liabilities,  
           net of acquisitions of businesses:  
              Accounts receivable   --  3,751  4,842  555  (2,304) 6,844 
              Inventories   --  6,840  (440) (114) (2,231) 4,055 
              Uniforms and other rental items in service   --  2,768  855  897  1,475  5,995 
              Prepaid expenses   --  (1,481) (130) 459  --  (1,152)
              Accounts payable   --  6,024  (13,369) 2,270  --  (5,075)
              Accrued compensation and related liabilities   --  (3,411) (86) (304) --  (3,801)
              Accrued liabilities   --  (4,667) (59,775) (556) 947  (64,051)
              Income taxes payable   --  4,531  9,718  639  --  14,888 






Net cash provided by (used in) operating activities   63,327  58,314  7,469  7,632  (64,684) 72,058 
 
Cash flows from investing activities:  
    Capital expenditures   --  (21,538) (9,299) (170) --  (31,007)
    Proceeds from sale or redemption of marketable securities   --  2,137  --  --  --  2,137 
    Purchase of marketable securities   --  (11,922) --  (2,166) --  (14,088)
    Acquisitions of businesses, net of cash acquired   --  --  (6,480) --  --  (6,480)
    Other   (64,733) (6,143) 8,057  1,269  63,083  1,533 






Net cash (used in) provided by investing activities   (64,733) (37,466) (7,722) (1,067) 63,083  (47,905)
 
Cash flows from financing activities:  
   Repayment of long-term debt   --  (1,833) 502  (915) 449  (1,797)
   Stock options exercised   1,406  --  --  --  --  1,406 
   Other   --  361  --  (1,448) --  (1,087)






Net cash provided by (used in) financing activities   1,406  (1,472) 502  (2,363) 449  (1,478)






Net increase (decrease) in cash and cash equivalents   --  19,376  249  4,202  (1,152) 22,675 
Cash and cash equivalents at beginning of period   --  16,592  5,166  9,329  1,152  32,239 






Cash and cash equivalents at end of period  $ -- $ 35,968 $ 5,415 $ 13,531 $ -- $ 54,914 






-17-


CINTAS CORPORATION
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

Revenue, Expenses and Income

Revenue Comparison

Total revenue increased 10% for the three months ended August 31, 2004, over the same period in fiscal 2004. After a few years of operating in a difficult economic environment, we have begun to experience some improved economic activity with our customers. Our organic growth rate has now strengthened each of the last four fiscal quarters.

Rentals operating segment revenues consist predominantly of revenues derived from the rental of corporate identity uniforms, mats, shop towels and other items. Net Rentals revenue increased 8% for the three months ended August 31, 2004, over the same period in the prior fiscal year. Rentals operating segment internal growth for the first quarter of fiscal 2005, when adjusted for the additional workday for the three months ended August 31, 2004, was 6% as compared to the three months ended August 31, 2003. This increase is primarily due to the sale of new rental programs to new customers as well as the continued penetration of ancillary products into our existing customer base. Rentals revenue growth was negatively impacted by lost business.

Other Services operating segment revenues are derived from the design, manufacture and direct sale of uniforms to our customers, as well as ancillary services including restroom and cleanroom supplies, first aid and safety products and services and document management services. Other Services Revenue increased 18% for the three months ended August 31, 2004, over the same period in the prior year. This increase was due to a combination of acquisitions of first aid and safety service and document management businesses as well as increased sales of first aid and safety products and services to new customers. Increased product penetration into our first aid and safety customer base also contributed to this increase. Other Services operating segment internal growth for the first quarter of fiscal 2005, when adjusted for the additional workday for the three months ended August 31, 2004, was 5% as compared to the three months ended August 31, 2003.

Expense Comparison

Cost of rentals consists primarily of production expenses, delivery expenses and amortization of in service uniforms and other rental items. Cost of rentals increased 7% for the three months ended August 31, 2004, as compared to the three months ended August 31, 2003, as a result of increased Rentals revenues and increased energy and labor-related costs.

Cost of other services consists primarily of cost of goods sold (predominantly uniforms and first aid products), delivery expenses and distribution expenses. Cost of other services increased 19% for the three months ended August 31, 2004, as compared to the three months ended August 31, 2003. Product sales mix also contributed slightly to this increase.

Selling and administrative expenses increased 13% for the three months ended August 31, 2004, as compared to the three months ended August 31, 2003. Selling and administrative expenses increased mainly due to increased revenues, sales force additions and marketing and sales promotions. Costs of providing medical benefits to our employees also increased, accounting for a portion of the rise in administrative expenses.

We anticipate a continued rise in energy and labor-related costs.

-18-


Net interest expense (interest expense less interest income) was $5 million for the three months ended August 31, 2004, compared to $6 million for the same period in the prior fiscal year. This decrease was primarily a result of lower outstanding debt levels as compared to the prior year.

Cintas’ effective tax rate was 37.0% for both the three months ended August 31, 2004 and August 31, 2003.

Included in net income for the first quarter of fiscal 2004 was a pre-tax charge of $4.3 million from a write-off of a receivable from a garment manufacturer. Based on concerns on the supplier’s viability to remain as a going concern, the receivable was completely written off.

Income Comparison

Net income increased 15% for the three months ended August 31, 2004, over the same period in fiscal 2004, primarily due to increased efficiencies from revenue growth and cost containment initiatives. Diluted earnings per share increased 14% for the three months ended August 31, 2004, over the same period in the prior fiscal year.

Financial Condition

At August 31, 2004, there was $264 million in cash, cash equivalents and marketable securities, an increase of $10 million from May 31, 2004, primarily due to additional cash generation from increased revenues. Capital expenditures were $35 million for the quarter ended August 31, 2004, and we expect capital expenditures for the year to be between $140 and $160 million. Cash, cash equivalents and marketable securities will be used to finance future growth, capital expenditures, repayment of debt and dividends. Cintas also has additional borrowing capacity for use in future acquisitions. We believe that our current cash position, funds generated from operations and the strength of our banking relationships are sufficient to meet our anticipated operational and capital requirements.

Net property and equipment increased by $5 million from May 31, 2004 to August 31, 2004 due to continued investment in rental facilities and equipment. At the end of the first quarter of fiscal 2005, Cintas had four uniform rental facilities in various stages of construction.

Following is information regarding Cintas’ long-term contractual obligations and other commitments outstanding as of August 31, 2004:

(In thousands)
Payments Due by Period
Long-term contractual obligations
Total
One year or
less

Two to three
years

Four to five
years

After five
years

Long-term debt (1)  $ 481,373 $ 9,929 $ 239,781 $ 3,251 $ 228,412 
Capital lease obligations (2)   3,365  543  1,180  1,038  604 
Operating leases (3)   54,847  15,252  21,327  11,873  6,395 
Unconditional purchase obligations   --  --  --  --  -- 
 
Total contractual cash obligations  $ 539,585 $ 25,724 $ 262,288 $ 16,162 $ 235,411 
 
(1)Long-term debt primarily consists of commercial paper and $450,000 in long-term notes.
(2)Capital lease obligations are classified as long-term debt on the balance sheet.
(3)Operating leases consist primarily of building leases and synthetic leases on the two corporate jets.

-19-


(In thousands)
Amount of Commitment Expiration Per Period
Other commercial commitments
Total
One year or
less

Two to three
years

Four to
five years

After five
years

Lines of credit (1)  $ 300,000 $ -- $-- $ 300,000 $-- 
Standby letters of credit (2)   61,471  61,471  --   --  --  
Guarantees   --  --  --   --  --  
Standby repurchase obligations   --  --  --   --  --  
Other commercial commitments   --  --  --   --  --  
 
Total commercial commitments  $ 361,471 $ 61,471 $--  $ 300,000 $--  
 
(1)Back-up facility for the commercial paper program.
(2)Support certain outstanding debt and self-insured workers’ compensation and general liability insurance programs.

Litigation and Other Contingencies

Cintas is subject to legal proceedings and claims arising from the ordinary course of its business, including personal injury, customer contract, environmental and employment claims. In the opinion of management, the aggregate liability, if any, with respect to such ordinary course of business actions, will not have a material adverse effect on the financial position or results of operations of Cintas. Cintas is party to additional litigation not considered in the ordinary course of business, including the litigation discussed below.

Cintas is a defendant in a purported class action lawsuit, Paul Veliz, et al., v. CintasCorporation, filed on March 19, 2003, in the United States District Court, Northern District of California, Oakland Division, alleging that Cintas violated certain federal and state wage and hour laws applicable to its service sales representatives, whom Cintas considers exempt employees, and asserting additional related ERISA claims. The plaintiffs are seeking unspecified monetary damages, injunctive relief, or both. Cintas denies these claims and is defending the plaintiffs’ allegations. The court ordered arbitration for all potential plaintiffs except for those that fall into one of four narrowly defined exceptions. As a result, Cintas believes that a majority of the potential plaintiffs will be required to arbitrate their claims. No determination has been made by the court or an arbitrator regarding class certification. There can be no assurance as to whether a class will be certified or, if a class is certified, as to the geographic or other scope of such class. If a court or arbitrator certifies a class in this action and there is an adverse verdict on the merits, or in the event of a negotiated settlement of the action, the resulting liability and/or any increased costs of operations on an ongoing basis could be material to Cintas. Any estimated liability relating to this lawsuit is not determinable at this time.

Cintas is also a defendant in a purported class action lawsuit, Robert Ramirez, et al., v.Cintas Corporation, filed on January 20, 2004, and pending in the United States District Court, Northern District of California, San Francisco Division. The case was brought on behalf of all past and present female, African-American and Hispanic employees of Cintas and its subsidiaries. The complaint alleges that Cintas has engaged in a pattern and practice of discriminating against women and minorities in recruitment, hiring, promotions, transfers, job assignments and pay. The complaint seeks injunctive relief, compensatory damages, punitive damages and attorney’s fees, among other things. Cintas denies these claims and is defending the plaintiffs’ allegations. No filings or determination has been made as to class certification. There can be no assurance as to whether a class will be certified or, if a class is certified, as to the geographic or other scope of such class. If a court certifies a class in this action and there is an adverse verdict on the merits, or in the event of a negotiated settlement of the action, the resulting liability and/or any increased costs of operations on

-20-


an ongoing basis could be material to Cintas. Any estimated liability relating to this lawsuit is not determinable at this time.

The litigation discussed above, if decided adversely to or settled by Cintas, may, individually or in the aggregate, result in liability material to Cintas’ financial condition or results of operations. Cintas may enter into discussions regarding settlement of these and other lawsuits, and may enter into settlement agreements if it believes such settlement is in the best interests of Cintas’ shareholders.

ITEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

In our normal operations, Cintas has market risk exposure to interest rates. There has been no significant change in our exposure to these risks, which has been previously disclosed on page 47 of our most recent annual report.

ITEM 4.

CONTROLS AND PROCEDURES.

An evaluation was completed under the supervision and with the participation of Cintas’ management, including Cintas’ President and Chief Executive Officer, Chief Financial Officer, General Counsel and Controllers, of the effectiveness of the design and operation of Cintas’ disclosure controls and procedures as of August 31, 2004. Based on these evaluations, Cintas’ management, including the President and Chief Executive Officer, Chief Financial Officer, General Counsel and Controllers, concluded that Cintas’ disclosure controls and procedures were effective as of August 31, 2004. There has been no change to Cintas’ internal control over financial reporting that occurred during the first quarter of fiscal 2005 that has materially affected, or is reasonably likely to materially affect, Cintas’ internal control over financial reporting.

Forward-Looking Statements

The Private Securities Litigation Reform Act of 1995 provides a safe harbor from civil litigation for forward-looking statements. Forward-looking statements may be identified by words such as estimates, anticipates, projects, plans, expects, intends, believes, should and similar expressions and by the context in which they are used. Such statements are based upon current expectations of Cintas and speak only as of the date made. These statements are subject to various risks, uncertainties and other factors that could cause actual results to differ from those set forth in this report. Factors that might cause such a difference include the possibility of greater than anticipated operating costs, lower sales volumes, the performance and costs of integration of acquisitions, fluctuations in costs of materials and labor, costs and possible effects of union organizing activities, outcome of pending environmental matters, the initiation or outcome of litigation, higher assumed sourcing or distribution costs of products and the reactions of competitors in terms of price and service. Cintas undertakes no obligation to update any forward-looking statements to reflect the events or circumstances arising after the date on which they are made.

-21-


CINTAS CORPORATION

Part II.   Other Information

         Item 6.    Exhibits

 31.1Certification of Principal Executive Officer required by Rule 13a-14(a)
 31.2Certification of Principal Financial Officer required by Rule 13a-14(a)
 32.1Section 1350 Certification of Chief Executive Officer
 32.2Section 1350 Certification of Chief Financial Officer

Signatures

        Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.





Date: October 11, 2004
CINTAS CORPORATION
     (Registrant)


BY: /s/William C. Gale
      —— ———————————————————
      William C. Gale
      Senior Vice President and Chief Financial Officer
      (Chief Accounting Officer)

-22-