Companies:
10,796
total market cap:
$142.892 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
This company appears to have been delisted
Reason: Acquired by a joint venture between Elliott Investment Management L.P. and Morning Calm Management, LLC ("MCME Carell")
Source:
https://www.businesswire.com/news/home/20260109954682/en/MCME-Carell-Completes-Acquisition-of-City-Office-REIT
City Office REIT
CIO
#8185
Rank
$0.28 B
Marketcap
๐จ๐ฆ
Canada
Country
$6.99
Share price
-0.14%
Change (1 day)
42.94%
Change (1 year)
๐ Real estate
๐ฐ Investment
๐๏ธ REITs
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports
Annual Reports (10-K)
ESG Reports
Sustainability Reports
City Office REIT
Quarterly Reports (10-Q)
Financial Year FY2022 Q3
City Office REIT - 10-Q quarterly report FY2022 Q3
Text size:
Small
Medium
Large
2025-11-16
2026-11-16
0.00045
0.0002
0.000225
0.000125
0.000215
0.000125
false
Q3
--12-31
0001593222
BC
As of September 30, 2022, the Debt Service Coverage Ratio (“DSCR”) covenant for FRP Ingenuity Drive was not met, which triggered a ‘cash-sweep’ event that will begin in Q4 2022 where excess funds will be held in escrow to fund future tenant improvement expenses of current vacant space.
The mortgage loan anticipated repayment date (“ARD”) is March 1, 2027. The final scheduled maturity date can be extended up to 5 years beyond the ARD. If the loan is not paid off at ARD, the loan’s interest rate shall be adjusted to the greater of (i) the initial interest rate plus 200 basis points or (ii) the yield on the five year “on the run” treasury reported by Bloomberg market data service plus 450 basis points.
In September 2019, the Company entered into a five-year $50 million Term Loan (the “Term Loan”) increasing its authorized borrowings under the Unsecured Credit Facility from $250 million to $300 million. Borrowings under the Term Loan bear interest at a rate equal to the LIBOR rate plus a margin between 125 to 215 basis points depending upon the Company’s consolidated leverage ratio. In conjunction with the Term Loan, the Company also entered into a five-year interest rate swap for a notional amount of $50 million (the “Interest Rate Swap”). Pursuant to the Interest Rate Swap, the Company will pay a fixed rate of approximately 1.27% of the notional amount annually, payable monthly, and receive floating rate 30-day LIBOR payments.
In March 2018, the Company entered into the Credit Agreement for the Unsecured Credit Facility that provides for commitments of up to $250 million, which included an accordion feature that allowed the Company to borrow up to $500 million, subject to customary terms and conditions. On November 16, 2021, the Company entered into an Amended and Restated Credit Agreement for the Unsecured Credit Facility that provides for commitments of up to $300 million. Combined with the Company’s existing five-year Term Loan, the total authorized borrowings increased from $300 million to $350 million. The Unsecured Credit Facility matures in November 2025 and may be extended 12 months at the Company’s option upon meeting certain conditions. Borrowings under the Unsecured Credit Facility bear interest at a rate equal to the LIBOR rate plus a margin of between 125 to 225 basis points depending upon the Company’s consolidated leverage ratio. As of September 30, 2022, the Unsecured Credit Facility had $185.0 million drawn and a $4.2 million letter of credit to satisfy escrow requirements for a mortgage lender. The Unsecured Credit Facility requires the Company to maintain a fixed charge coverage ratio of no less than 1.50x.
All interest rates are fixed interest rates with the exception of the Unsecured Credit Facility (the “Unsecured Credit Facility”) and the Term Loan (as defined herein), as explained in footnotes 3 and 4 below.
As of September 30, 2022, the one-month LIBOR rate was 3.14%.
In June 2022, the loan balance of $16.8 million was repaid in full.
0001593222
2021-01-01
2021-12-31
0001593222
2022-01-01
2022-09-30
0001593222
2021-01-01
2021-09-30
0001593222
2021-07-01
2021-09-30
0001593222
2022-07-01
2022-09-30
0001593222
2021-12-31
0001593222
2022-09-30
0001593222
2021-04-01
2021-06-30
0001593222
2021-01-01
2021-03-31
0001593222
2022-04-01
2022-06-30
0001593222
2022-01-01
2022-03-31
0001593222
2022-05-04
0001593222
2019-05-02
0001593222
2022-11-02
0001593222
2020-08-05
0001593222
2020-03-09
0001593222
2020-12-31
0001593222
2021-09-30
0001593222
2022-03-31
0001593222
2022-06-30
0001593222
2021-03-31
0001593222
2021-06-30
0001593222
us-gaap:SecuredDebtMember
cio:MckinnonMember
2022-09-30
0001593222
cio:AmberGlenMember
us-gaap:SecuredDebtMember
2022-09-30
0001593222
cio:FiftyNinetyMember
us-gaap:SecuredDebtMember
2022-09-30
0001593222
cio:CascadeStationMember
us-gaap:SecuredDebtMember
2022-09-30
0001593222
cio:GreenwoodBlvdMember
us-gaap:SecuredDebtMember
2022-09-30
0001593222
cio:LakeVistaPointeMember
us-gaap:SecuredDebtMember
2022-09-30
0001593222
us-gaap:SecuredDebtMember
cio:CarillonPointMember
2022-09-30
0001593222
cio:FrpIngenuityDriveMember
us-gaap:SecuredDebtMember
2022-09-30
0001593222
cio:CentralFairwindsMember
us-gaap:SecuredDebtMember
2022-09-30
0001593222
cio:FRPCollectionMember
us-gaap:SecuredDebtMember
2022-09-30
0001593222
us-gaap:SecuredDebtMember
cio:TheQuadMember
2022-09-30
0001593222
us-gaap:SecuredDebtMember
cio:IntellicenterMember
2022-09-30
0001593222
us-gaap:SecuredDebtMember
cio:SanTanMember
2022-09-30
0001593222
us-gaap:SecuredDebtMember
cio:OneNinetyOfficeCenterMember
2022-09-30
0001593222
us-gaap:SecuredDebtMember
cio:CirclePointMember
2022-09-30
0001593222
us-gaap:SecuredDebtMember
cio:CanyonParkMember
2022-09-30
0001593222
cio:MissionCityMember
us-gaap:SecuredDebtMember
2022-09-30
0001593222
us-gaap:UnsecuredDebtMember
cio:TermLoanMember
2022-09-30
0001593222
us-gaap:RevolvingCreditFacilityMember
us-gaap:UnsecuredDebtMember
2022-09-30
0001593222
us-gaap:RevolvingCreditFacilityMember
us-gaap:LetterOfCreditMember
2022-09-30
0001593222
us-gaap:FairValueInputsLevel3Member
2022-09-30
0001593222
us-gaap:AboveMarketLeasesMember
2022-09-30
0001593222
us-gaap:LeasesAcquiredInPlaceMember
2022-09-30
0001593222
cio:LeasingCommissionsMember
2022-09-30
0001593222
srt:MinimumMember
us-gaap:UnsecuredDebtMember
us-gaap:RevolvingCreditFacilityMember
2022-09-30
0001593222
us-gaap:LondonInterbankOfferedRateLIBORMember
us-gaap:UnsecuredDebtMember
us-gaap:RevolvingCreditFacilityMember
2022-09-30
0001593222
cio:TenantLeaseMember
2022-09-30
0001593222
cio:GroundLeaseMember
2022-09-30
0001593222
srt:MinimumMember
2022-09-30
0001593222
srt:MaximumMember
2022-09-30
0001593222
us-gaap:PreferredStockMember
2022-09-30
0001593222
us-gaap:CommonStockMember
2022-09-30
0001593222
us-gaap:InterestRateSwapMember
2022-09-30
0001593222
us-gaap:SecuredDebtMember
cio:MckinnonMember
2021-12-31
0001593222
cio:AmberGlenMember
us-gaap:SecuredDebtMember
2021-12-31
0001593222
cio:FiftyNinetyMember
us-gaap:SecuredDebtMember
2021-12-31
0001593222
cio:CascadeStationMember
us-gaap:SecuredDebtMember
2021-12-31
0001593222
cio:GreenwoodBlvdMember
us-gaap:SecuredDebtMember
2021-12-31
0001593222
cio:LakeVistaPointeMember
us-gaap:SecuredDebtMember
2021-12-31
0001593222
cio:CarillonPointMember
us-gaap:SecuredDebtMember
2021-12-31
0001593222
cio:FrpIngenuityDriveMember
us-gaap:SecuredDebtMember
2021-12-31
0001593222
us-gaap:SecuredDebtMember
cio:CentralFairwindsMember
2021-12-31
0001593222
cio:FRPCollectionMember
us-gaap:SecuredDebtMember
2021-12-31
0001593222
us-gaap:SecuredDebtMember
cio:TheQuadMember
2021-12-31
0001593222
us-gaap:SecuredDebtMember
cio:IntellicenterMember
2021-12-31
0001593222
cio:SanTanMember
us-gaap:SecuredDebtMember
2021-12-31
0001593222
us-gaap:SecuredDebtMember
cio:OneNinetyOfficeCenterMember
2021-12-31
0001593222
us-gaap:SecuredDebtMember
cio:CirclePointMember
2021-12-31
0001593222
us-gaap:SecuredDebtMember
cio:CanyonParkMember
2021-12-31
0001593222
us-gaap:SecuredDebtMember
cio:MissionCityMember
2021-12-31
0001593222
us-gaap:UnsecuredDebtMember
cio:TermLoanMember
2021-12-31
0001593222
us-gaap:RevolvingCreditFacilityMember
us-gaap:UnsecuredDebtMember
2021-12-31
0001593222
us-gaap:FairValueInputsLevel3Member
2021-12-31
0001593222
us-gaap:AboveMarketLeasesMember
2021-12-31
0001593222
us-gaap:LeasesAcquiredInPlaceMember
2021-12-31
0001593222
cio:LeasingCommissionsMember
2021-12-31
0001593222
cio:TenantLeaseMember
2021-12-31
0001593222
cio:GroundLeaseMember
2021-12-31
0001593222
us-gaap:InterestRateSwapMember
2021-12-31
0001593222
us-gaap:ParentMember
2022-07-01
2022-09-30
0001593222
us-gaap:RetainedEarningsMember
2022-07-01
2022-09-30
0001593222
us-gaap:AdditionalPaidInCapitalMember
2022-07-01
2022-09-30
0001593222
us-gaap:CommonStockMember
2022-07-01
2022-09-30
0001593222
us-gaap:NoncontrollingInterestMember
2022-07-01
2022-09-30
0001593222
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-07-01
2022-09-30
0001593222
cio:PerformanceRestrictedStockUnitMember
2022-07-01
2022-09-30
0001593222
us-gaap:RestrictedStockUnitsRSUMember
2022-07-01
2022-09-30
0001593222
us-gaap:ParentMember
2021-07-01
2021-09-30
0001593222
us-gaap:RetainedEarningsMember
2021-07-01
2021-09-30
0001593222
us-gaap:AdditionalPaidInCapitalMember
2021-07-01
2021-09-30
0001593222
us-gaap:NoncontrollingInterestMember
2021-07-01
2021-09-30
0001593222
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-07-01
2021-09-30
0001593222
cio:PerformanceRestrictedStockUnitMember
2021-07-01
2021-09-30
0001593222
us-gaap:RestrictedStockUnitsRSUMember
2021-07-01
2021-09-30
0001593222
cio:ClarityRealEstateVenturesGpLimitedMember
cio:SecondCityFundsMember
cio:AdministrativeServicesAgreementMember
2022-01-01
2022-09-30
0001593222
us-gaap:SeriesAPreferredStockMember
2022-01-01
2022-09-30
0001593222
us-gaap:UnsecuredDebtMember
cio:TermLoanMember
2022-01-01
2022-09-30
0001593222
us-gaap:UnsecuredDebtMember
us-gaap:RevolvingCreditFacilityMember
2022-01-01
2022-09-30
0001593222
cio:CanyonParkMember
us-gaap:SecuredDebtMember
srt:MaximumMember
2022-01-01
2022-09-30
0001593222
cio:CanyonParkMember
us-gaap:SecuredDebtMember
srt:MinimumMember
2022-01-01
2022-09-30
0001593222
us-gaap:RevolvingCreditFacilityMember
us-gaap:LondonInterbankOfferedRateLIBORMember
us-gaap:UnsecuredDebtMember
srt:MaximumMember
2022-01-01
2022-09-30
0001593222
us-gaap:RevolvingCreditFacilityMember
us-gaap:LondonInterbankOfferedRateLIBORMember
us-gaap:UnsecuredDebtMember
srt:MinimumMember
2022-01-01
2022-09-30
0001593222
us-gaap:RevolvingCreditFacilityMember
us-gaap:LondonInterbankOfferedRateLIBORMember
srt:MaximumMember
2022-01-01
2022-09-30
0001593222
us-gaap:RevolvingCreditFacilityMember
us-gaap:LondonInterbankOfferedRateLIBORMember
srt:MinimumMember
2022-01-01
2022-09-30
0001593222
us-gaap:PreferredStockMember
2022-01-01
2022-09-30
0001593222
us-gaap:CommonStockMember
2022-01-01
2022-09-30
0001593222
us-gaap:SecuredDebtMember
cio:MckinnonMember
2022-01-01
2022-09-30
0001593222
cio:CarillonPointMember
us-gaap:SecuredDebtMember
2022-01-01
2022-09-30
0001593222
cio:FrpIngenuityDriveMember
us-gaap:SecuredDebtMember
2022-01-01
2022-09-30
0001593222
cio:CentralFairwindsMember
us-gaap:SecuredDebtMember
2022-01-01
2022-09-30
0001593222
cio:AmberGlenMember
us-gaap:SecuredDebtMember
2022-01-01
2022-09-30
0001593222
cio:FiftyNinetyMember
us-gaap:SecuredDebtMember
2022-01-01
2022-09-30
0001593222
cio:CascadeStationMember
us-gaap:SecuredDebtMember
2022-01-01
2022-09-30
0001593222
cio:GreenwoodBlvdMember
us-gaap:SecuredDebtMember
2022-01-01
2022-09-30
0001593222
cio:FRPCollectionMember
us-gaap:SecuredDebtMember
2022-01-01
2022-09-30
0001593222
cio:TheQuadMember
us-gaap:SecuredDebtMember
2022-01-01
2022-09-30
0001593222
cio:IntellicenterMember
us-gaap:SecuredDebtMember
2022-01-01
2022-09-30
0001593222
cio:SanTanMember
us-gaap:SecuredDebtMember
2022-01-01
2022-09-30
0001593222
cio:OneNinetyOfficeCenterMember
us-gaap:SecuredDebtMember
2022-01-01
2022-09-30
0001593222
cio:CirclePointMember
us-gaap:SecuredDebtMember
2022-01-01
2022-09-30
0001593222
us-gaap:SecuredDebtMember
cio:CanyonParkMember
2022-01-01
2022-09-30
0001593222
cio:MissionCityMember
us-gaap:SecuredDebtMember
2022-01-01
2022-09-30
0001593222
us-gaap:InterestRateSwapMember
2022-01-01
2022-09-30
0001593222
srt:ExecutiveOfficerMember
2022-01-01
2022-09-30
0001593222
us-gaap:RestrictedStockUnitsRSUMember
2022-01-01
2022-09-30
0001593222
cio:PerformanceRestrictedStockUnitMember
2022-01-01
2022-09-30
0001593222
cio:LakeVistaPointeMember
2022-01-01
2022-09-30
0001593222
cio:LakeVistaPointeMember
2022-01-01
2022-09-30
0001593222
cio:ClarityRealEstateVenturesGpLimitedMember
cio:SecondCityFundsMember
cio:AdministrativeServicesAgreementMember
2021-01-01
2021-09-30
0001593222
cio:FiveNineOneZeroPacificCenterAndNineNineEightFivePacificHeightsMember
2021-01-01
2021-09-30
0001593222
us-gaap:InterestRateSwapMember
2021-01-01
2021-09-30
0001593222
us-gaap:RestrictedStockUnitsRSUMember
2021-01-01
2021-09-30
0001593222
cio:PerformanceRestrictedStockUnitMember
2021-01-01
2021-09-30
0001593222
us-gaap:ParentMember
2022-01-01
2022-03-31
0001593222
us-gaap:RetainedEarningsMember
2022-01-01
2022-03-31
0001593222
us-gaap:AdditionalPaidInCapitalMember
2022-01-01
2022-03-31
0001593222
us-gaap:NoncontrollingInterestMember
2022-01-01
2022-03-31
0001593222
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-01-01
2022-03-31
0001593222
cio:PerformanceRestrictedStockUnitMember
2022-01-01
2022-03-31
0001593222
us-gaap:RestrictedStockUnitsRSUMember
2022-01-01
2022-03-31
0001593222
us-gaap:ParentMember
2022-04-01
2022-06-30
0001593222
us-gaap:RetainedEarningsMember
2022-04-01
2022-06-30
0001593222
us-gaap:AdditionalPaidInCapitalMember
2022-04-01
2022-06-30
0001593222
us-gaap:CommonStockMember
2022-04-01
2022-06-30
0001593222
us-gaap:NoncontrollingInterestMember
2022-04-01
2022-06-30
0001593222
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-04-01
2022-06-30
0001593222
cio:PerformanceRestrictedStockUnitMember
2022-04-01
2022-06-30
0001593222
us-gaap:RestrictedStockUnitsRSUMember
2022-04-01
2022-06-30
0001593222
us-gaap:ParentMember
2021-01-01
2021-03-31
0001593222
us-gaap:RetainedEarningsMember
2021-01-01
2021-03-31
0001593222
us-gaap:AdditionalPaidInCapitalMember
2021-01-01
2021-03-31
0001593222
us-gaap:NoncontrollingInterestMember
2021-01-01
2021-03-31
0001593222
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-01-01
2021-03-31
0001593222
cio:PerformanceRestrictedStockUnitMember
2021-01-01
2021-03-31
0001593222
us-gaap:RestrictedStockUnitsRSUMember
2021-01-01
2021-03-31
0001593222
us-gaap:ParentMember
2021-04-01
2021-06-30
0001593222
us-gaap:RetainedEarningsMember
2021-04-01
2021-06-30
0001593222
us-gaap:AdditionalPaidInCapitalMember
2021-04-01
2021-06-30
0001593222
us-gaap:CommonStockMember
2021-04-01
2021-06-30
0001593222
us-gaap:NoncontrollingInterestMember
2021-04-01
2021-06-30
0001593222
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-04-01
2021-06-30
0001593222
cio:PerformanceRestrictedStockUnitMember
2021-04-01
2021-06-30
0001593222
us-gaap:RestrictedStockUnitsRSUMember
2021-04-01
2021-06-30
0001593222
cio:FiveNineOneZeroPacificCenterAndNineNineEightFivePacificHeightsMember
2021-09-30
0001593222
cio:LakeVistaPointeMember
2022-06-15
2022-06-15
0001593222
cio:CherryCreekMember
2021-02-10
2021-02-10
0001593222
srt:MaximumMember
2019-09-30
0001593222
srt:MinimumMember
2019-09-30
0001593222
us-gaap:InterestRateSwapMember
2019-09-30
0001593222
us-gaap:UnsecuredDebtMember
2019-09-30
0001593222
us-gaap:PreferredStockMember
us-gaap:DividendPaidMember
2022-10-21
2022-10-21
0001593222
us-gaap:CommonStockMember
us-gaap:DividendPaidMember
2022-10-21
2022-10-21
0001593222
us-gaap:RevolvingCreditFacilityMember
us-gaap:UnsecuredDebtMember
2021-10-17
2021-11-16
0001593222
us-gaap:UnsecuredDebtMember
us-gaap:RevolvingCreditFacilityMember
2018-03-31
0001593222
us-gaap:UnsecuredDebtMember
us-gaap:RevolvingCreditFacilityMember
srt:MaximumMember
2021-11-16
0001593222
us-gaap:UnsecuredDebtMember
us-gaap:RevolvingCreditFacilityMember
srt:MinimumMember
2021-11-16
0001593222
us-gaap:RevolvingCreditFacilityMember
us-gaap:UnsecuredDebtMember
2021-11-16
0001593222
cio:LakeVistaPointeMember
us-gaap:SecuredDebtMember
2022-06-01
2022-06-30
0001593222
us-gaap:AdditionalPaidInCapitalMember
2022-09-30
0001593222
us-gaap:RetainedEarningsMember
2022-09-30
0001593222
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-09-30
0001593222
us-gaap:ParentMember
2022-09-30
0001593222
us-gaap:NoncontrollingInterestMember
2022-09-30
0001593222
cio:PerformanceRestrictedStockUnitMember
2022-09-30
0001593222
us-gaap:RestrictedStockUnitsRSUMember
2022-09-30
0001593222
us-gaap:PreferredStockMember
2021-09-30
0001593222
us-gaap:CommonStockMember
2021-09-30
0001593222
us-gaap:AdditionalPaidInCapitalMember
2021-09-30
0001593222
us-gaap:RetainedEarningsMember
2021-09-30
0001593222
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-09-30
0001593222
us-gaap:ParentMember
2021-09-30
0001593222
us-gaap:NoncontrollingInterestMember
2021-09-30
0001593222
us-gaap:RestrictedStockUnitsRSUMember
2021-09-30
0001593222
cio:PerformanceRestrictedStockUnitMember
2021-09-30
0001593222
us-gaap:NoncontrollingInterestMember
2021-12-31
0001593222
us-gaap:ParentMember
2021-12-31
0001593222
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-12-31
0001593222
us-gaap:RetainedEarningsMember
2021-12-31
0001593222
us-gaap:AdditionalPaidInCapitalMember
2021-12-31
0001593222
us-gaap:CommonStockMember
2021-12-31
0001593222
us-gaap:PreferredStockMember
2021-12-31
0001593222
us-gaap:PreferredStockMember
2022-03-31
0001593222
us-gaap:CommonStockMember
2022-03-31
0001593222
us-gaap:AdditionalPaidInCapitalMember
2022-03-31
0001593222
us-gaap:RetainedEarningsMember
2022-03-31
0001593222
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-03-31
0001593222
us-gaap:ParentMember
2022-03-31
0001593222
us-gaap:NoncontrollingInterestMember
2022-03-31
0001593222
cio:PerformanceRestrictedStockUnitMember
2021-12-31
0001593222
us-gaap:RestrictedStockUnitsRSUMember
2021-12-31
0001593222
cio:PerformanceRestrictedStockUnitMember
2022-03-31
0001593222
us-gaap:RestrictedStockUnitsRSUMember
2022-03-31
0001593222
us-gaap:PreferredStockMember
2022-06-30
0001593222
us-gaap:CommonStockMember
2022-06-30
0001593222
us-gaap:AdditionalPaidInCapitalMember
2022-06-30
0001593222
us-gaap:RetainedEarningsMember
2022-06-30
0001593222
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-06-30
0001593222
us-gaap:ParentMember
2022-06-30
0001593222
us-gaap:NoncontrollingInterestMember
2022-06-30
0001593222
cio:PerformanceRestrictedStockUnitMember
2022-06-30
0001593222
us-gaap:RestrictedStockUnitsRSUMember
2022-06-30
0001593222
us-gaap:NoncontrollingInterestMember
2020-12-31
0001593222
us-gaap:ParentMember
2020-12-31
0001593222
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2020-12-31
0001593222
us-gaap:RetainedEarningsMember
2020-12-31
0001593222
us-gaap:AdditionalPaidInCapitalMember
2020-12-31
0001593222
us-gaap:CommonStockMember
2020-12-31
0001593222
us-gaap:PreferredStockMember
2020-12-31
0001593222
us-gaap:PreferredStockMember
2021-03-31
0001593222
us-gaap:CommonStockMember
2021-03-31
0001593222
us-gaap:AdditionalPaidInCapitalMember
2021-03-31
0001593222
us-gaap:RetainedEarningsMember
2021-03-31
0001593222
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-03-31
0001593222
us-gaap:ParentMember
2021-03-31
0001593222
us-gaap:NoncontrollingInterestMember
2021-03-31
0001593222
cio:PerformanceRestrictedStockUnitMember
2020-12-31
0001593222
us-gaap:RestrictedStockUnitsRSUMember
2020-12-31
0001593222
cio:PerformanceRestrictedStockUnitMember
2021-03-31
0001593222
us-gaap:RestrictedStockUnitsRSUMember
2021-03-31
0001593222
us-gaap:PreferredStockMember
2021-06-30
0001593222
us-gaap:CommonStockMember
2021-06-30
0001593222
us-gaap:AdditionalPaidInCapitalMember
2021-06-30
0001593222
us-gaap:RetainedEarningsMember
2021-06-30
0001593222
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-06-30
0001593222
us-gaap:ParentMember
2021-06-30
0001593222
us-gaap:NoncontrollingInterestMember
2021-06-30
0001593222
cio:PerformanceRestrictedStockUnitMember
2021-06-30
0001593222
us-gaap:RestrictedStockUnitsRSUMember
2021-06-30
iso4217:USD
xbrli:pure
xbrli:shares
utr:Year
iso4217:USD
xbrli:shares
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM
10-Q
(Mark One)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
September 30,
2022
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from
to
Commission File Number:
001-36409
CITY OFFICE REIT, INC.
(Exact name of registrant as specified in its charter)
Maryland
98-1141883
(State or other jurisdiction
(I.R.S. Employer
of incorporation or organization)
Identification No.)
666 Burrard Street
Suite 3210
Vancouver
,
BC
V6C 2X8
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including area code: (
604
)
806-3366
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class
Trading Symbol(s)
Name of each Exchange on Which Registered
Common Stock
, $0.01 par value
6.625% Series A Cumulative Redeemable Preferred Stock, $0.01 par value per share
“
CIO
”
“
CIO.PrA
”
New York Stock Exchange
New York Stock Exchange
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
☒ ☐ No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation
S-T
(§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒
Yes
No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated
filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule
12b-2
of the Exchange Act.
Large accelerated filer
☐
Accelerated filer
☒
Non-accelerated
filer
☐
Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule
12b-2
of the Exchange Act). Yes ☐
☒
No
The number of shares of Common Stock, $0.01 par value, of the registrant
outstanding at November 2, 2022
was
39,718,767
.
Table of Contents
City Office REIT, Inc.
Quarterly Report on Form
10-Q
For the Quarter Ended September 30, 2022
Table of Contents
PART I. FINANCIAL INFORMATION
1
Item 1. Financial Statements
1
Condensed Consolidated Balance Sheets as of September 30, 2022 and December 31, 2021
1
Condensed Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2022 and 2021
2
Condensed Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended September 30, 2022 and 2021
3
Condensed Consolidated Statements of Changes in Equity for the Three and Nine Months Ended September 30, 2022 and 2021
4
Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2022 and 2021
6
Notes to Condensed Consolidated Financial Statements
7
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
17
Item 3. Quantitative and Qualitative Disclosures about Market Risk
27
Item 4. Controls and Procedures
27
PART II. OTHER INFORMATION
28
Item 1. Legal Proceedings
28
Item 1A. Risk Factors
28
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
28
Item 3. Defaults Upon Senior Securities
29
Item 4. Mine Safety Disclosures
29
Item 5. Other Information
29
Item 6. Exhibits
29
Signatures
31
Table of Contents
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
City Office REIT, Inc.
Condensed Consolidated Balance Sheets
(Unaudited)
(In thousands, except par value and share data)
September 30,
2022
December 31,
2021
Assets
Real estate properties
Land
$
200,686
$
204,801
Building and improvement
1,233,713
1,244,177
Tenant improvement
134,785
119,011
Furniture, fixtures and equipment
673
664
1,569,857
1,568,653
Accumulated depreciation
(
178,237
)
(
157,356
)
1,391,620
1,411,297
Cash and cash equivalents
22,012
21,321
Restricted cash
19,669
20,945
Rents receivable, net
39,700
30,415
Deferred leasing costs, net
22,060
20,327
Acquired lease intangible assets, net
58,580
68,925
Other assets
30,638
28,283
Total Assets
$
1,584,279
$
1,601,513
Liabilities and Equity
Liabilities:
Debt
$
676,116
$
653,648
Accounts payable and accrued liabilities
38,091
27,101
Deferred rent
8,921
11,600
Tenant rent deposits
7,014
6,165
Acquired lease intangible liabilities, net
9,602
10,872
Other liabilities
20,199
21,532
Total Liabilities
759,943
730,918
Commitments and Contingencies (Note 9)
Equity:
6.625
% Series A Preferred stock, $
0.01
par value per share,
5,600,000
shares authorized,
4,480,000
issued and outstanding as of September 30, 2022 and December 31, 2021
112,000
112,000
Common stock, $
0.01
par value,
100,000,000
shares authorized,
39,718,767
and
43,554,375
shares issued and outstanding as of September 30, 2022 and December 31, 2021
397
435
Additional
paid-in
capital
435,086
482,061
Retained earnings
273,843
275,502
Accumulated other comprehensive income/(loss)
2,819
(
382
)
Total Stockholders’ Equity
824,145
869,616
Non-controlling
interests in properties
191
979
Total Equity
824,336
870,595
Total Liabilities and Equity
$
1,584,279
$
1,601,513
The accompanying notes are an integral part of these condensed consolidated financial statements
.
1
Table of Contents
City Office REIT, Inc.
Condensed Consolidated Statements of Operations
(Unaudited)
(In thousands, except per share data)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2022
2021
2022
2021
Rental and other revenues
$
45,522
$
44,889
$
135,871
$
124,369
Operating expenses:
Property operating expenses
17,412
15,180
50,736
43,477
General and administrative
3,506
7,900
10,575
13,768
Depreciation and amortization
15,555
14,648
47,072
44,017
Total operating expenses
36,473
37,728
108,383
101,262
Operating income
9,049
7,161
27,488
23,107
Interest expense:
Contractual interest expense
(
6,582
)
(
5,650
)
(
18,311
)
(
17,533
)
Amortization of deferred financing costs and debt fair value
(
303
)
(
267
)
(
917
)
(
869
)
(
6,885
)
(
5,917
)
(
19,228
)
(
18,402
)
Net gain on sale of real estate property
—
—
21,658
47,400
Net income
2,164
1,244
29,918
52,105
Less:
Net income attributable to
non-controlling
interests in properties
(
175
)
(
378
)
(
510
)
(
760
)
Net income attributable to the Company
1,989
866
29,408
51,345
Preferred stock distributions
(
1,855
)
(
1,855
)
(
5,565
)
(
5,565
)
Net income/(loss) attributable to common stockholders
$
134
$
(
989
)
$
23,843
$
45,780
Net income/(loss) per common share:
Basic
$
0.00
$
(
0.02
)
$
0.56
$
1.05
Diluted
$
0.00
$
(
0.02
)
$
0.55
$
1.04
Weighted average common shares outstanding:
Basic
41,351
43,554
42,838
43,478
Diluted
42,125
43,554
43,663
44,091
Dividend distributions declared per common share
$
0.20
$
0.15
$
0.60
$
0.45
The accompanying notes are an integral part of these condensed consolidated financial statements
.
2
Table of Contents
City Office REIT, Inc.
Condensed Consolidated Statements of Comprehensive Income
(Unaudited)
(In thousands)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2022
2021
2022
2021
Net income
$
2,164
$
1,244
$
29,918
$
52,105
Other comprehensive income:
Unrealized cash flow hedge gain/(loss)
1,055
(
22
)
3,119
458
Amounts reclassified to interest expense
(
121
)
150
82
439
Other comprehensive income
934
128
3,201
897
Comprehensive income
3,098
1,372
33,119
53,002
Less:
Comprehensive income attributable to
non-controlling
interests in properties
(
175
)
(
378
)
(
510
)
(
760
)
Comprehensive income attributable to the Company
$
2,923
$
994
$
32,609
$
52,242
The accompanying notes are an integral part of these condensed consolidated financial statements
.
3
Table of Contents
City Office REIT, Inc.
Condensed Consolidated Statements of Changes in Equity
(Unaudited)
(In thousands)
Number
of shares
of
preferred
stock
Preferred
stock
Number
of
shares of
common
stock
Common
stock
Additional
paid-in
capital
Retained
earnings
Accumulated
other
comprehensive
(loss)/income
Total
stockholders’
equity
Non-controlling
interests in
properties
Total
equity
Balance—December 31, 2021
4,480
$
112,000
43,554
$
435
$
482,061
$
275,502
$
(
382
)
$
869,616
$
979
$
870,595
Restricted stock award grants and vesting
—
—
—
—
972
(
68
)
—
904
—
904
Common stock dividend distribution declared
—
—
—
—
—
(
8,711
)
—
(
8,711
)
—
(
8,711
)
Preferred stock dividend distribution declared
—
—
—
—
—
(
1,855
)
—
(
1,855
)
—
(
1,855
)
Contributions
—
—
—
—
—
—
—
—
3
3
Distributions
—
—
—
—
—
—
—
—
(
254
)
(
254
)
Net income
—
—
—
—
—
24,520
—
24,520
171
24,691
Other comprehensive income
—
—
—
—
—
—
1,754
1,754
—
1,754
Balance—March 31, 2022
4,480
$
112,000
43,554
$
435
$
483,033
$
289,388
$
1,372
$
886,228
$
899
$
887,127
Restricted stock award grants and vesting
—
—
171
2
1,020
(
117
)
—
905
—
905
Common stock repurchased
—
—
(
395
)
(
4
)
(
4,996
)
—
—
(
5,000
)
—
(
5,000
)
Common stock dividend distribution declared
—
—
—
—
—
(
8,580
)
—
(
8,580
)
—
(
8,580
)
Preferred stock dividend distribution declared
—
—
—
—
—
(
1,855
)
—
(
1,855
)
—
(
1,855
)
Distributions
—
—
—
—
—
—
—
—
(
180
)
(
180
)
Net income
—
—
—
—
—
2,899
—
2,899
164
3,063
Other comprehensive income
—
—
—
—
—
—
513
513
—
513
Balance—June 30, 2022
4,480
$
112,000
43,330
$
433
$
479,057
$
281,735
$
1,885
$
875,110
$
883
$
875,993
Restricted stock award grants and vesting
—
—
—
—
1,075
(
83
)
—
992
—
992
Common stock repurchased
—
—
(
3,612
)
(
36
)
(
45,046
)
—
—
(
45,082
)
—
(
45,082
)
Common stock dividend distribution declared
—
—
—
—
—
(
7,943
)
—
(
7,943
)
—
(
7,943
)
Preferred stock dividend distribution declared
—
—
—
—
—
(
1,855
)
—
(
1,855
)
—
(
1,855
)
Contributions
—
—
—
—
—
—
—
—
27
27
Distributions
—
—
—
—
—
—
—
—
(
894
)
(
894
)
Net income
—
—
—
—
—
1,989
—
1,989
175
2,164
Other comprehensive income
—
—
—
—
—
—
934
934
—
934
Balance—September 30, 2022
4,480
$
112,000
39,718
$
397
$
435,086
$
273,843
$
2,819
$
824,145
$
191
$
824,336
4
Table of Contents
Number
of shares
of
preferred
stock
Preferred
stock
Number
of
shares of
common
stock
Common
stock
Additional
paid-in
capital
Accumulated
deficit
Accumulated
other
comprehensive
loss
Total
stockholders’
equity
Non-controlling
interests in
properties
Total
equity
Balance—December 31, 2020
4,480
$
112,000
43,397
$
433
$
479,411
$
(
172,958
)
$
(
1,960
)
$
416,926
$
949
$
417,875
Restricted stock award grants and vesting
—
—
—
—
695
(
50
)
—
645
—
645
Common stock dividend distribution declared
—
—
—
—
—
(
6,510
)
—
(
6,510
)
—
(
6,510
)
Preferred stock dividend distribution declared
—
—
—
—
—
(
1,855
)
—
(
1,855
)
—
(
1,855
)
Distributions
—
—
—
—
—
—
—
—
(
220
)
(
220
)
Net income
—
—
—
—
—
48,817
—
48,817
192
49,009
Other comprehensive income
—
—
—
—
—
—
669
669
—
669
Balance—March 31, 2021
4,480
$
112,000
43,397
$
433
$
480,106
$
(
132,556
)
$
(
1,291
)
$
458,692
$
921
$
459,613
Restricted stock award grants and vesting
—
—
157
2
523
(
76
)
—
449
—
449
Common stock dividend distribution declared
—
—
—
—
—
(
6,533
)
—
(
6,533
)
—
(
6,533
)
Preferred stock dividend distribution declared
—
—
—
—
—
(
1,855
)
—
(
1,855
)
—
(
1,855
)
Contributions
—
—
—
—
—
—
—
—
2
2
Distributions
—
—
—
—
—
—
—
—
(
204
)
(
204
)
Net income
—
—
—
—
—
1,662
—
1,662
190
1,852
Other comprehensive income
—
—
—
—
—
—
100
100
—
100
Balance—June 30, 2021
4,480
$
112,000
43,554
$
435
$
480,629
$
(
139,358
)
$
(
1,191
)
$
452,515
$
909
$
453,424
Restricted stock award grants and vesting
—
—
—
—
716
(
50
)
—
666
—
666
Common stock dividend distribution declared
—
—
—
—
—
(
6,533
)
—
(
6,533
)
—
(
6,533
)
Preferred stock dividend distribution declared
—
—
—
—
—
(
1,855
)
—
(
1,855
)
—
(
1,855
)
Contributions
—
—
—
—
—
—
—
—
10
10
Distributions
—
—
—
—
—
—
—
—
(
536
)
(
536
)
Net income
—
—
—
—
—
866
—
866
378
1,244
Other comprehensive income
—
—
—
—
—
—
128
128
—
128
Balance—September 30, 2021
4,480
$
112,000
43,554
$
435
$
481,345
$
(
146,930
)
$
(
1,063
)
$
445,787
$
761
$
446,548
The accompanying notes are an integral part of these condensed consolidated financial statements
.
5
Table of Contents
City Office REIT, Inc.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
(In thousands)
Nine Months Ended
September 30,
2022
2021
Cash Flows from Operating Activities:
Net income
$
29,918
$
52,105
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
47,072
44,017
Amortization of deferred financing costs and debt fair value
917
869
Amortization of above and below market leases
70
281
Straight-line rent/expense
(
6,697
)
428
Non-cash
stock compensation
2,887
1,976
Receipts from sales-type lease
43,549
—
Net gain on sale of real estate property
(
21,658
)
(
47,400
)
Changes in
non-cash
working capital:
Rents receivable, net
(
3,895
)
635
Other assets
(
158
)
(
560
)
Accounts payable and accrued liabilities
6,977
8,558
Deferred rent
(
2,679
)
3,468
Tenant rent deposits
849
1,354
Net Cash Provided By Operating Activities
97,152
65,731
Cash Flows (to)/from Investing Activities:
Additions to real estate properties
(
28,533
)
(
12,431
)
Acquisition of real estate
—
(
43,256
)
Net proceeds from sale of real estate
—
122,103
Deferred leasing costs
(
7,698
)
(
6,830
)
Net Cash (Used In)/Provided By Investing Activities
(
36,231
)
59,586
Cash Flows to Financing Activities:
Proceeds from borrowings
82,000
106,000
Repayment of borrowings
(
60,472
)
(
180,806
)
Dividend distributions paid to stockholders
(
31,567
)
(
25,117
)
Repurchases of common stock
(
50,082
)
—
Distributions to
non-controlling
interests in properties
(
1,328
)
(
960
)
Shares withheld for payment of taxes on restricted stock unit vesting
(
87
)
(
216
)
Contributions from
non-controlling
interests in properties
30
12
Net Cash Used In Financing Activities
(
61,506
)
(
101,087
)
Net (Decrease)/ Increase in Cash, Cash Equivalents and Restricted Cash
(
585
)
24,230
Cash, Cash Equivalents and Restricted Cash, Beginning of Period
42,266
45,951
Cash, Cash Equivalents and Restricted Cash, End of Period
$
41,681
$
70,181
Reconciliation of Cash, Cash Equivalents and Restricted Cash:
Cash and Cash Equivalents, End of Period
22,012
17,697
Restricted Cash, End of Period
19,669
52,484
Cash, Cash Equivalents and Restricted Cash, End of Period
$
41,681
$
70,181
Supplemental Disclosures of Cash Flow Information:
Cash paid for interest
$
16,660
$
17,568
Purchase of additions in real estate properties included in accounts payable
$
10,568
$
4,804
Purchase of deferred leasing costs included in accounts payable
$
1,904
$
1,351
The accompanying notes are an integral part of these condensed consolidated financial statements
.
6
Table of Contents
City Office REIT, Inc.
Notes to the Condensed Consolidated Financial Statements
1. Organization and Description of Business
City Office REIT, Inc. (the “Company”) was organized in the state of Maryland on
November 26, 2013
. On
April 21, 2014
, the Company completed its initial public offering (“IPO”) of shares of the Company’s common stock. The Company contributed the net proceeds of the IPO to City Office REIT Operating Partnership, L.P., a Maryland limited partnership (the “Operating Partnership”), in exchange for common units of limited partnership interest in the Operating Partnership (“common units”).
The Company’s interest in the Operating Partnership entitles the Company to share in distributions from, and allocations of profits and losses of, the Operating Partnership in proportion to the Company’s percentage ownership of common units. As the sole general partner of the Operating Partnership, the Company has the exclusive power under the Operating Partnership’s
partnership agreement
to manage and conduct the Operating Partnership’s business, subject to limited approval and voting rights of the limited partners.
The Company has elected to be taxed and will continue to operate in a manner that will allow it to continue to qualify as a real estate investment trust (“REIT”) under the Internal Revenue Code of 1986, as amended (the “Code”). Subject to qualification as a REIT, the Company will be permitted to deduct dividend distributions paid to its stockholders, eliminating the U.S. federal taxation of income represented by such distributions at the Company level. REITs are subject to a number of organizational and operational requirements. If the Company fails to qualify as a REIT in any taxable year, the Company will be subject to U.S. federal and state income tax on its taxable income at regular corporate tax rates and, for tax years beginning before 2018, any applicable alternative minimum tax.
2. Summary of Significant Accounting Policies
Basis of Preparation and Summary of Significant Accounting Policies
The accompanying unaudited condensed consolidated financial statements have been prepared by the Company in accordance with Securities and Exchange Commission (“SEC”) rules and regulations and generally accepted accounting principles in the United States of America (“US GAAP”) and in the opinion of management contain all adjustments (including normal recurring adjustments) necessary to present fairly the financial position, results of operations and cash flows for the periods presented. The preparation of financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and related notes thereto included in the Company’s Annual Report on Form
10-K
for the year ended December 31, 2021.
Recent Accounting Pronouncements
In March 2020, the Financial Accounting Standards Board (the “FASB”) established Topic 848, Facilitation of the Effects of Reference Rate Reform on Financial Reporting, by issuing Accounting Standards Update (“ASU”)
No. 2020-04
(“ASU
2020-04”).
ASU
2020-04
provides companies with optional expedients and exceptions to the guidance on contract modifications and hedge accounting to ease the potential accounting burden associated with transitioning away from reference rates that are expected to be discontinued. For contracts affected by reference rate reform, if certain criteria are met, companies can elect to not remeasure contracts at the modification date or reassess a previous accounting conclusion. Companies can also elect various optional expedients that would allow them to continue applying hedge accounting for hedging relationships affected by reference rate reform if certain criteria are met. Further, in January 2021, the FASB issued ASU
No. 2021-01,
Reference Rate Reform (Topic 848) (“ASU
2021-01”).
ASU
2021-01
clarifies the scope of Topic 848 so that derivatives affected by the discounting transition are explicitly eligible for certain optional expedients and exceptions in Topic 848.
ASU
2020-04
and ASU
2021-01
can be applied as of the beginning of the interim period that includes March 12, 2020, however, the guidance will only be available for optional use through December 31, 2022. In October 2022, the FASB issued a tentative decision which would amend the date the guidance will be available to December 31, 2024. The new standard applies prospectively to contract modifications and hedging relationships and may be elected over time as reference rate reform activities occur. The Company has not yet adopted the standard and continues to evaluate the impact of ASU
2020-04
and ASU
2021-01
on its consolidated financial statements and may elect optional expedients in future periods as reference rate reform activities occur.
7
Table of Contents
In July 2021, the FASB issued ASU
No. 2021-05
(“ASU
2021-05”),
Leases (Topic 842): Lessors—Certain Leases with Variable Lease Payments. ASU
2021-05
requires lessors to classify a lease with variable lease payments that do not depend on an index or rate as an operating lease if the lease would have been classified as a sales-type lease or a direct financing lease under the
pre-ASU
classification criteria, and sales-type or direct financing classification would result in a Day 1 loss. The ASU is effective for fiscal years beginning after December 15, 2021. The ASU may be early adopted and can be applied either retrospectively to leases that commenced or were modified on or after the adoption of ASU
No. 2016-02
or prospectively to leases that commence or are modified on or after the date that an entity first applies the amendments. The Company adopted ASU
2021-05
prospectively on January 1, 2022. The adoption of ASU
2021-05
did not have a material impact on the Company’s consolidated financial statements.
3. Real Estate Investments
Acquisitions
During the nine months ended September 30, 2022 and 2021 the Company acquired the following properties:
Property
Date Acquired
Percentage Owned
5910 Pacific Center and 9985 Pacific Heights
May 2021
100
%
The foregoing acquisition was accounted for as an asset acquisition.
The following table summarizes the Company’s allocation of the purchase price of assets acquired and liabilities assumed during the nine months ended September 30, 2021 (in thousands):
5910 Pacific
Center and 9985
Pacific Heights
Land
$
37,294
Building and improvement
2,979
Tenant improvement
917
Lease intangible assets
2,469
Other assets
19
Accounts payable and other liabilities
(
319
)
Lease intangible liabilities
(
103
)
Net assets acquired
$
43,256
Sale of Real Estate Property
During the first quarter of 2022, the sole tenant at the Lake Vista Pointe property exercised its lease option to purchase the building and the Company signed a purchase and sale agreement with the tenant. At the time the tenant exercised the option, the Company reassessed the lease classification of the lease, in accordance with ASC 842 – Leases, and determined that the lease should be reclassified from an operating lease to a sales-type lease. This reclassification resulted in a gain on sale of $
21.7
million net of disposal related costs. On June 15, 2022, the Company sold the Lake Vista Pointe property in Dallas, Texas for a gross sales price of $
43.8
million.
On
February 10, 2021, the Company sold the Cherry Creek property in Denver, Colorado for a gross sales price of $
95.0
million, resulting in an aggregate gain of $
47.4
million net of disposal-related costs, which has been classified as net gain on sale of real estate property in the condensed consolidated statements of
operations.
8
Table of Contents
4. Lease Intangibles
Lease intangibles and the value of assumed lease obligations as of September 30, 2022 and December 31, 2021 were comprised of the following (in thousands):
Lease Intangible Assets
Lease Intangible Liabilities
September 30, 2022
Above
Market
Leases
In Place
Leases
Leasing
Commissions
Total
Below
Market
Leases
Below
Market
Ground
Lease
Total
Cost
$
19,478
$
80,788
$
35,710
$
135,976
$
(
16,531
)
$
(
138
)
$
(
16,669
)
Accumulated amortization
(
9,298
)
(
50,044
)
(
18,054
)
(
77,396
)
7,016
51
7,067
$
10,180
$
30,744
$
17,656
$
58,580
$
(
9,515
)
$
(
87
)
$
(
9,602
)
Lease Intangible Assets
Lease Intangible Liabilities
December 31, 2021
Above
Market
Leases
In Place
Leases
Leasing
Commissions
Total
Below
Market
Leases
Below
Market
Ground
Lease
Total
Cost
$
21,147
$
93,761
$
39,345
$
154,253
$
(
16,743
)
$
(
138
)
$
(
16,881
)
Accumulated amortization
(
9,627
)
(
56,987
)
(
18,714
)
(
85,328
)
5,961
48
6,009
$
11,520
$
36,774
$
20,631
$
68,925
$
(
10,782
)
$
(
90
)
$
(
10,872
)
The estimated aggregate amortization expense for lease intangibles for the next five years and in the aggregate are as follows (in thousands):
2022
$
2,542
2023
9,027
2024
6,695
2025
6,507
2026
6,461
Thereafter
17,746
$
48,978
5. Debt
The following table summarizes the indebtedness as of September 30, 2022 and December 31, 2021 (dollars in thousands):
Property
September 30,
2022
December 31,
2021
Interest Rate as
of September 30,
2022
(1)
Maturity
Unsecured Credit Facility
(3)(4)
$
185,000
$
142,000
LIBOR +
1.30
%
(2)
November 2025
Term Loan
(3)
50,000
50,000
LIBOR +
1.25
%
(2)
September 2024
Mission City
47,000
47,000
3.78
%
November 2027
Canyon Park
(5)
39,853
40,381
4.30
%
March 2027
Circle Point
39,598
39,650
4.49
%
September 2028
190 Office Center
39,071
39,581
4.79
%
October 2025
SanTan
32,309
32,807
4.56
%
March 2027
Intellicenter
31,447
31,883
4.65
%
October 2025
The Quad
30,600
30,600
4.20
%
September 2028
FRP Collection
26,974
27,535
3.10
%
September 2023
9
Table of Contents
Property
September 30,
2022
December 31,
2021
Interest Rate as
of September 30,
2022
(1)
Maturity
2525 McKinnon
27,000
27,000
4.24
%
April 2027
Greenwood Blvd
21,529
21,920
3.15
%
December 2025
Cascade Station
21,291
21,581
4.55
%
May 2024
5090 N. 40
th
St
20,917
21,233
3.92
%
January 2027
AmberGlen
20,000
20,000
3.69
%
May 2027
Central Fairwinds
16,383
16,707
3.15
%
June 2024
FRP Ingenuity Drive
(6)
16,240
16,457
4.44
%
December 2024
Carillon Point
14,877
15,185
3.10
%
October 2023
Lake Vista Pointe
(
7
)
—
17,018
—
—
Total Principal
680,089
658,538
Deferred financing costs, net
(
4,198
)
(
5,223
)
Unamortized fair value adjustments
225
333
Total
$
676,116
$
653,648
(1)
All interest rates are fixed interest rates with the exception of the Unsecured Credit Facility (the “Unsecured Credit Facility”) and the Term Loan (as defined herein), as explained in footnotes 3 and 4 below.
(2)
As of September 30, 2022, the
one-month
LIBOR rate was
3.14
%.
(3)
In September 2019, the Company entered into a five-year $
50
million Term Loan (the “Term Loan”) increasing its authorized borrowings under the Unsecured Credit Facility from $
250
million to $
300
million. Borrowings under the Term Loan bear interest at a rate equal to the LIBOR rate plus a margin between
125
to
215
basis points depending upon the Company’s consolidated leverage ratio. In conjunction with the Term Loan, the Company also entered into a five-year interest rate swap for a notional amount of $
50
million (the “Interest Rate Swap”). Pursuant to the Interest Rate Swap, the Company will pay a fixed rate of approximately
1.27
% of the notional amount annually, payable monthly, and receive floating rate
30-day
LIBOR payments.
(4)
In March 2018, the Company entered into the
Credit Agreement
for the Unsecured Credit Facility that provides for commitments of up to $
250
million, which included an accordion feature that allowed the Company to borrow up to $
500
million, subject to customary terms and conditions. On November 16, 2021, the Company entered into an
Amended and Restated Credit Agreement
for the Unsecured Credit Facility that provides for commitments of up to $
300
million. Combined with the Company’s existing five-year Term Loan, the total authorized borrowings increased from $
300
million to $
350
million. The Unsecured Credit Facility matures in
November 2025
and may be extended
12 months
at the Company’s option upon meeting certain conditions. Borrowings under the Unsecured Credit Facility bear interest at a rate equal to the LIBOR rate plus a margin of between
125
to
225
basis points depending upon the Company’s consolidated leverage ratio. As of September 30, 2022, the Unsecured Credit Facility had $
185.0
million drawn and a $
4.2
million letter of credit to satisfy escrow requirements for a mortgage lender. The Unsecured Credit Facility requires the Company to maintain a fixed charge coverage ratio of no less than
1.50
x.
(5)
The mortgage loan anticipated repayment date (“ARD”) is March 1, 2027. The final scheduled maturity date can be extended up to 5 years beyond the ARD. If the loan is not paid off at ARD, the loan’s interest rate shall be adjusted to the greater of (i) the initial interest rate plus
200
basis points or (ii) the yield on the five year “on the run” treasury reported by Bloomberg market data service plus
450
basis points.
(6)
As of September 30, 2022, the Debt Service Coverage Ratio (“DSCR”) covenant for FRP Ingenuity Drive was not met, which triggered a ‘cash-sweep’ event that will begin in Q4 2022 where excess funds will be held in escrow to fund future tenant improvement expenses of current vacant space.
(7)
In June 2022, the loan balance of $
16.8
million was repaid in full.
The scheduled principal repayments of debt as of September 30, 2022 are as follows (in thousands):
2022
$
1,623
2023
48,150
2024
108,480
2025
276,997
2026
4,536
Thereafter
240,303
$
680,089
6. Fair Value of Financial Instruments
Fair value measurements are based on assumptions that market participants would use in pricing an asset or a liability. The hierarchy for inputs used in measuring fair value is as follows:
Level 1 Inputs – quoted prices in active markets for identical assets or liabilities
Level 2 Inputs – observable inputs other than quoted prices in active markets for identical assets and liabilities
10
Table of Contents
Level 3 Inputs – unobservable inputs
In September 2019, the Company entered into the Interest Rate Swap for a notional amount of $
50
million. Pursuant to the Interest Rate Swap, the Company will pay a fixed rate of approximately
1.27
% of the notional amount annually, payable monthly, and receive floating rate
30-day
LIBOR payments. Accordingly, the fair value of the Interest Rate Swap has been classified as a Level 2 fair value measurement.
The Interest Rate Swap has been designated and qualifies as a cash flow hedge and has been recognized on the condensed consolidated balance sheets at fair value. Gains and losses resulting from changes in the fair value of derivatives that have been designated and qualify as cash flow hedges are reported as a component of other comprehensive income/(loss) and reclassified into earnings in the periods during which the hedged forecasted transaction affects earnings.
As of September 30, 2022, the Interest Rate Swap was reported as an asset at its fair value of approximately $
2.8
million, which is included in other assets on the Company’s condensed consolidated balance sheet. For the nine months ended September 30, 2022, approximately $
0.1
million of realized losses were reclassified to interest expense due to payments made to
or received from
the swap counterparty. For the nine months ended September 30, 2021, approximately $
0.4
million of realized losses were reclassified to interest expense due to payments made to the swap counterparty.
As of December 31, 2021, the Interest Rate Swap was reported as a liability at its fair value of approximately $
0.4
million, which is included in other liabilities on the Company’s condensed consolidated balance sheet.
Cash, Cash Equivalents, Restricted Cash, Rents Receivable, Accounts Payable and Accrued Liabilities
The Company estimates that the fair value approximates carrying value due to the relatively short-term nature of these instruments.
Fair Value of Financial Instruments Not Carried at Fair Value
With the exception of fixed rate mortgage loans payable, the carrying amounts of the Company’s financial instruments approximate their fair value. The Company determines the fair value of its fixed rate mortgage loan payable based on a discounted cash flow analysis using a discount rate that approximates the current borrowing rates for instruments of similar maturities. Based on this, the Company has determined that the fair value of these instruments was $
420.4
million and $
478.1
million (compared to a carrying value of $
445.1
million and $
466.5
million) as of September 30, 2022, and December 31, 2021, respectively. Accordingly, the fair value of mortgage loans payable have been classified as Level 3 fair value measurements.
7. Related Party Transactions
Administrative Services Agreement
For the nine months ended September 30, 2022 and 2021, the Company earned $
0.4
million and $
0.5
million, respectively, in administrative services performed for Second City Real Estate II Corporation (“Second City”), Clarity Real Estate Ventures GP, Limited Partnership (“Clarity”) and their affiliates.
8. Leases
Lessor Accounting
The Company is focused on acquiring, owning and operating high-quality office properties for lease to a stable and diverse tenant base. Our properties have both full-service gross and net leases which are generally classified as operating leases. Rental income related to such leases is recognized on a straight-line basis over the remaining lease term. The Company’s total revenue includes fixed base rental payments provided under the lease and variable payments which principally consist of tenant expense reimbursements for certain property operating expenses.
1
1
Table of Contents
The Company recognized fixed and variable lease payments for operating leases for the three and nine months ended September 30, 2022 and the three and nine months ended September 30, 2021 as follows (in thousands):
Three Months Ended
September 30,
Nine Months Ended
September 30,
2022
2021
2022
2021
Fixed payments
$
39,117
$
38,963
$
115,746
$
106,825
Variable payments
6,067
5,868
18,687
17,404
$
45,184
$
44,831
$
134,433
$
124,229
The Company recognized interest income of $
0.6
million and variable lease payments of $
0.2
million for the sales-type lease at the Lake Vista Pointe property for
the
nine months ended September 30, 2022.
Future minimum lease payments to be received by the Company as of September 30, 2022 under
non-cancellable
operating leases for the next five years and thereafter are as follows (in thousands):
2022
$
31,795
2023
121,218
2024
111,347
2025
99,896
2026
91,616
Thereafter
285,667
$
741,539
The Company’s leases may include various provisions such as scheduled rent increases, renewal options and termination options. The majority of the Company’s leases include defined rent increase
s
rather than variable payments based on an index or unknown rate.
Lessee Accounting
As a lessee, the Company has ground and office leases which are classified as operating and financing leases. As of September 30, 2022, these leases had remaining terms of under
one year
to
66
years and a weighted average remaining lease term of
50
years.
Right-of-use
assets and lease liabilities have been included within other assets and other liabilities on the Company’s condensed consolidated balance sheet as follows (in thousands):
September 30, 2022
December 31, 2021
Right-of-use
asset – operating leases
$
13,734
$
14,114
Lease liability – operating leases
$
8,937
$
9,160
Right-of-use
asset – financing leases
$
10,117
$
10,308
Lease liability – financing leases
$
1,463
$
1,425
Lease liabilities are measured at the commencement date based on the present value of future lease payments. One of the Company’s operating ground leases includes rental payment increases over the lease term based on increases in the Consumer Price Index (“CPI”). Changes in the CPI were not estimated as part of the measurement of the operating lease liability. As most of the Company’s leases do not provide an implicit rate, the Company uses its incremental borrowing rate based on the information available at the commencement date in determining the present value of future payments. The Company used a weighted average discount rate of
6.2
% in determining its lease liabilities. The discount rates were derived from the Company’s assessment of the credit quality of the Company and adjusted to reflect secured borrowing, estimated yield curves and long-term spread adjustments.
1
2
Table of Contents
Right-of-use
assets include any prepaid lease payments and exclude any lease incentives and initial direct costs incurred. Lease expense for minimum lease payments is recognized on a straight-line basis over the lease term. The lease terms may include options to extend or terminate the lease if it is reasonably certain that the Company will exercise that option.
Operating lease expenses for the three and nine months ended September 30, 2022 were $
0.3
million and $
0.8
million, respectively. Operating lease expenses for the three and nine months ended September 30, 2021 were $
0.2
million and $
0.7
million, respectively. Financing lease expenses for the three and nine months ended September 30, 2022 were $
0.1
million and $
0.3
million, respectively. Financing lease expenses for the three and nine months ended September 30, 2021 were nominal.
Future minimum lease payments to be paid by the Company as a lessee for operating and financing leases as of September 30, 2022 for the next five years and thereafter are as follows (in thousands):
Operating
Leases
Financing
Leases
2022
$
83
$
9
2023
836
12
2024
770
7
2025
770
8
2026
724
8
Thereafter
27,151
6,946
Total future minimum lease payments
30,334
6,990
Discount
(
21,397
)
(
5,527
)
Total
$
8,937
$
1,463
9. Commitments and Contingencies
The Company is obligated under certain tenant leases to fund tenant improvements and the expansion of the underlying leased properties.
Under various federal, state and local laws, ordinances and regulations relating to the protection of the environment, a current or previous owner or operator of real estate may be liable for the cost of removal or remediation of certain hazardous or toxic substances disposed, stored, generated, released, manufactured or discharged from, on, at, under, or in a property. As such, the Company may be potentially liable for costs associated with any potential environmental remediation at any of its formerly or currently owned properties.
The Company believes that it is in compliance in all material respects with all federal, state and local ordinances and regulations regarding hazardous or toxic substances. Management is not aware of any environmental liability that it believes would have a material adverse impact on the Company’s financial position or results of operations. Management is unaware of any instances in which the Company would incur significant environmental costs if any or all properties were sold, disposed of or abandoned. However, there can be no assurance that any such
non-compliance,
liability, claim or expenditure will not arise in the future.
The Company is involved from time to time in lawsuits and other disputes which arise in the ordinary course of business. As of September 30, 2022, management believes that these matters will not have a material adverse effect, individually or in the aggregate, on the Company’s financial position or results of operations.
1
3
Table of Contents
10. Stockholders’ Equity
Share Repurchase Plan
On March 9, 2020, the Company’s Board of Directors approved a share repurchase plan authorizing the Company to repurchase up to $
100
million of its outstanding shares of common stock. In July 2020, the Company completed the full March 2020 share repurchase plan. On August 5, 2020, the Company’s Board of Directors approved an additional share repurchase plan authorizing the Company to repurchase up to an additional aggregate amount of $
50
million of its outstanding shares of common stock.
In September 2022, the Company completed the full August 2020 share repurchase plan. Under the share repurchase programs, the shares may be repurchased from time to time using a variety of methods, which may include open market transactions, privately negotiated transactions or otherwise, all in accordance with the rules of the SEC and other applicable legal requirements.
Repurchased shares of common stock will be classified as authorized and unissued shares. The Company recognizes the cost of shares of common stock it repurchases, including direct costs incurred, as a reduction in stockholders’ equity. Such reductions of stockholders equity due to the repurchases of shares of common stock will be applied first, to reduce common stock in the amount of the par value associated with the shares of common stock repurchased and second, to reduce additional
paid-in
capital by the amount that the purchase price for the shares of common stock repurchased exceed the par value.
During the nine months ended September 30, 2022, the Company completed the repurchase of
4,006,897
shares of its common stock for approximately $
50.0
million. There were
no
shares repurchased during the nine months ended September 30, 2021.
Common Stock and Common Unit Distributions
On
September 15, 2022
, the Company’s Board of Directors approved and the Company declared a cash dividend distribution of $
0.20
per common share for the quarterly period ended September 30, 2022. The dividend was paid subsequent to quarter end on
October 21, 2022
to common stockholders and common unitholders of record as of the close of business on
October 7, 2022
, resulting in an aggregate payment of $
7.9
million.
Preferred Stock Distributions
On
September 15, 2022
, the Company’s Board of Directors approved and the Company declared a cash dividend distribution of $
0.4140625
per share of the Company’s
6.625
% Series A Preferred Stock (“Series A Preferred Stock”) for an aggregate amount of $
1.9
million for the quarterly period ended September 30, 2022. The dividend was paid subsequent to quarter end on
October 21, 2022
to the holders of record of Series A Preferred Stock as of the close of business on
October 7, 2022
.
Equity Incentive Plan
The Company has an
equity incentive plan
(“Equity Incentive Plan”) for executive officers, directors and certain
non-executive
employees, and with approval of the Board of Directors, for subsidiaries and their respective affiliates. The Equity Incentive Plan provides for grants of restricted common stock, restricted stock units, phantom shares, stock options, dividend equivalent rights and other equity-based awards (including LTIP Units), subject to the total number of shares available for issuance under the plan. The Equity Incentive Plan is administered by the compensation committee of the Board of Directors (the “Plan Administrator”). On May 4, 2022, the Company’s stockholders approved an amendment to the Equity Incentive Plan increasing the maximum number of shares of common stock that may be issued under the Equity Incentive Plan from
2,263,580
shares to
3,763,580
shares. To the extent an award granted under the Equity Incentive Plan expires or terminates, the shares subject to any portion of the award that expires or terminates without having been exercised or paid, as the case may be, will again become available for the issuance of additional awards.
On January 27, 2020, each of the Board of Directors and the Compensation Committee approved a new form of
performance-based restricted unit award agreement
(the “Performance RSU Award Agreement”) that will be used to grant performance-based restricted stock unit awards (“Performance RSU Awards”) pursuant to the Equity Incentive Plan. The Performance RSU Awards are based upon the total stockholder return (“TSR”) of the Company’s common stock over a
three-year
measurement period beginning January 1 of the year of grant (the “Measurement Period”) relative to the TSR of a defined peer group list of other US Office REIT companies (the “Peer
Group”) as of the first trading date in the year of grant.
The payouts under the Performance RSU Awards are evaluated on a sliding scale as follows: TSR below the 30th percentile of the Peer Group would result in a 50% payout; TSR at the 50th percentile of the Peer Group would result in a 100% payout; and TSR at or above the 75th percentile of the Peer Group would result in a 150% payout. Payouts are mathematically interpolated between these stated percentile targets, subject to a 150% maximum.
To the extent earned, the payouts of the Performance RSU Awards are intended to be settled in the form of shares of the Company’s common stock, pursuant to the Equity Incentive Plan. Upon satisfaction of the vesting conditions, dividend equivalents in an amount equal to all regular and special dividends declared with respect to the Company’s common stock during each annual measurement period during the Measurement Period are determined and paid on a cumulative, reinvested basis over the term of the applicable Performance RSU Award, at the time such award vests and based on the number of shares of the Company’s common stock that are earned.
14
Table of Contents
The following table summarizes the activity of the awards under the Equity Incentive Plan for the three and nine months ended September 30, 2022:
Number
of RSUs
Number of
Performance
RSUs
Outstanding at December 31, 2021
342,159
217,500
Granted
237,986
90,000
Issuance of dividend equivalents
3,902
—
Outstanding at March 31, 2022
584,047
307,500
Issuance of dividend equivalents
7,451
—
Vested
(
177,812
)
—
Outstanding at June 30, 2022
413,686
307,500
Issuance of dividend equivalents
6,185
—
Outstanding at September 30, 2022
419,871
307,500
The following table summarizes the activity of the awards under the Equity Incentive Plan for the three and nine months ended September 30, 2021:
Number
of RSUs
Number of
Performance
RSUs
Outstanding at December 31, 2020
332,435
97,500
Granted
169,500
120,000
Issuance of dividend equivalents
5,139
—
Outstanding at March 31, 2021
507,074
217,500
Issuance of dividend equivalents
6,884
—
Vested
(
177,038
)
—
Outstanding at June 30, 2021
336,920
217,500
Issuance of dividend equivalents
3,963
—
Outstanding at September 30, 2021
340,883
217,500
During the nine months ended September 30, 2022 and September 30, 2021, the Company granted the following restricted stock units (“RSUs”) and Performance RSU Awards to directors, executive officers and certain
non-executive
employees:
1
5
Table of Contents
Units Granted
Fair Value
(in thousands)
Weighted Average
Grant Fair Value
Per Share
RSUs
Performance
RSUs
2022
237,986
90,000
$
5,753
$
17.54
2021
169,500
120,000
2,808
9.70
The RSU Awards will vest in three equal, annual installments on each of the first three anniversaries of the grant date. The Performance RSU Awards will vest on the last day of the
three-year
measurement period.
During the three months ended September 30, 2022 and September 30, 2021, the Company recognized net compensation expense for the RSUs and Performance RSU Awards as follows (in thousands):
RSUs
Performance
RSUs
Total
2022
$
652
$
340
$
992
2021
457
208
665
During the nine months ended September 30, 2022 and September 30, 2021, the Company recognized net compensation expense for the RSUs and Performance RSU Awards as follows (in thousands):
RSUs
Performance
RSUs
Total
2022
$
1,902
$
985
$
2,887
2021
1,377
599
1,976
1
6
Table of Contents
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis is based on, and should be read in conjunction with, the condensed consolidated financial statements and the related notes thereto of the City Office REIT, Inc. contained in this Quarterly Report on Form
10-Q
(this “Report”).
As used in this section, unless the context otherwise requires, references to “we,” “our,” “us,” and “our company” refer to City Office REIT, Inc., a Maryland corporation, together with our consolidated subsidiaries, including City Office REIT Operating Partnership L.P., a Maryland limited partnership, of which we are the sole general partner and which we refer to in this section as our Operating Partnership, except where it is clear from the context that the term only means City Office REIT, Inc.
Cautionary Statement Regarding Forward-Looking Statements
This Report, including “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations,” contains both historical and forward-looking statements. All statements, other than statements of historical fact are, or may be deemed to be, forward looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. We have used the words “approximately,” “anticipate,” “assume,” “believe,” “budget,” “contemplate,” “continue,” “could,” “estimate,” “expect,” “future,” “intend,” “may,” “outlook,” “plan,” “potential,” “predict,” “project,” “seek,” “should,” “target,” “will” and similar terms and phrases to identify forward-looking statements in this Report. All of our forward-looking statements are subject to risks and uncertainties that may cause actual results to differ materially from those that we are expecting, including:
•
adverse economic or real estate developments in the office sector or the markets in which we operate;
•
increased interest rates, any resulting increase in financing or operating costs and the impact of inflation;
•
changes in local, regional, national and international economic conditions, including as a result of the ongoing coronavirus disease
(“COVID-19”)
pandemic;
•
requests from tenants for rent deferrals, rent abatement or relief from other contractual obligations, or a failure to pay rent, as a result of changes in business behavior stemming from the ongoing
COVID-19
pandemic or the availability of government assistance programs;
•
our inability to compete effectively;
•
our inability to collect rent from tenants or renew tenants’ leases on attractive terms if at all;
•
demand for and market acceptance of our properties for rental purposes, including as a result of near-term market fluctuations or long-term trends that result in an overall decrease in the demand for office space;
•
defaults on or
non-renewal
of leases by tenants, including as a result of the ongoing
COVID-19
pandemic;
•
decreased rental rates or increased vacancy rates, including as a result of the ongoing
COVID-19
pandemic;
•
our failure to obtain necessary financing or access the capital markets on favorable terms or at all;
•
changes in the availability of acquisition opportunities;
•
availability of qualified personnel;
•
our inability to successfully complete real estate acquisitions or dispositions on the terms and timing we expect, or at all;
•
our failure to successfully operate acquired properties and operations;
17
Table of Contents
•
changes in our business, financing or investment strategy or the markets in which we operate;
•
our failure to generate sufficient cash flows to service our outstanding indebtedness;
•
environmental uncertainties and risks related to adverse weather conditions and natural disasters;
•
our failure to maintain our qualification as a REIT for U.S. federal income tax purposes;
•
government approvals, actions and initiatives, including the need for compliance with environmental requirements, vaccine mandates or actions in response to the
COVID-19
pandemic;
•
outcome of claims and litigation involving or affecting us;
•
financial market fluctuations;
•
changes in real estate, taxation and zoning laws and other legislation and government activity and changes to real property tax rates and the taxation of REITs in general; and
•
other factors described in our news releases and filings with the SEC, including but not limited to those described in our Annual Report on Form
10-K
for the year ended December 31, 2021 under the sections captioned “Risk Factors,” “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and “Business” and in our subsequent reports filed with the SEC.
The forward-looking statements contained in this Report are based on historical performance and management’s current plans, estimates and expectations in light of information currently available to us and are subject to uncertainty and changes in circumstances. There can be no assurance that future developments affecting us will be those that we have anticipated. Actual results may differ materially from these expectations due to the factors, risks and uncertainties described above, changes in global, regional or local political, economic, business, competitive, market, regulatory and other factors described in our news releases and filings with the SEC, including but not limited to those described in our Annual Report on Form
10-K
for the year ended December 31, 2021 under the heading “Risk Factors” and in our subsequent reports filed with the SEC, many of which are beyond our control. Should one or more of these risks or uncertainties materialize, or should any of our assumptions prove to be incorrect, our actual results may vary in material respects from what we may have expressed or implied by these forward-looking statements. We caution that you should not place undue reliance on any of our forward-looking statements. Any forward-looking statement made by us in this Report speaks only as of the date of this Report. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by applicable securities laws.
Overview
Company
We were formed as a Maryland corporation on November 26, 2013. On April 21, 2014, we completed our IPO of shares of common stock. We contributed the net proceeds of the IPO to our Operating Partnership in exchange for common units in our Operating Partnership. Both we and our Operating Partnership commenced operations upon completion of the IPO and certain related formation transactions.
Revenue Base
As of September 30, 2022, we owned 25 properties comprised of 60 office buildings with a total of approximately 6.0 million square feet of net rentable area (“NRA”). As of September 30, 2022, our properties were approximately 85.8% leased.
18
Table of Contents
Office Leases
Historically, most leases for our properties have been on a full-service gross or net lease basis, and we expect to continue to use such leases in the future. A full-service gross lease generally has a base year expense “stop,” whereby we pay a stated amount of expenses as part of the rent payment while future increases (above the base year stop) in property operating expenses are billed to the tenant based on such tenant’s proportionate square footage in the property. The property operating expenses are reflected in operating expenses; however, only the increased property operating expenses above the base year stop recovered from tenants are reflected as tenant recoveries in our statements of operations. In a triple net lease, the tenant is typically responsible for all property taxes and operating expenses. As such, the base rent payment does not include any operating expenses, but rather all such expenses are billed to or paid by the tenant. The full amount of the expenses for this lease type is reflected in operating expenses, and the reimbursement is reflected in tenant recoveries. All tenants in Canyon Park, Superior Pointe, The Terraces and 2525 McKinnon properties have triple net leases. Certain tenants at AmberGlen, Block 23, Bloc 83, Florida Research Park, Circle Point, The Quad, Cascade Station and Denver Tech have leases on a triple net basis. We are also a lessor for a fee simple ground lease at the AmberGlen property. All of our remaining leases are predominately full-service gross leases.
Factors That May Influence Our Operating Results and Financial Condition
Economic Environment and Inflation
Over the last quarter, the economic conditions in the U.S. and globally have deteriorated, primarily due to rising inflation. As inflation continued to reach new highs, it set off a chain reaction of events, beginning with the Federal Reserve taking and signaling severe tightening measures, interest rates rising across the yield curve, volatility and losses in the public equity and debt markets, and now increasing concerns that the U.S. economy may experience a recession. This evolving operating environment impacts our operating activities as:
•
business leaders may generally become more reticent to make large capital allocation decisions, such as entry into a new lease, given the uncertain economic environment;
•
our capital costs have increased due to higher interest rates and credit spreads, and private market debt financing is significantly more challenging to arrange; and
•
retaining and attracting new tenants has become increasingly challenging due to potential business layoffs, downsizing and industry slowdowns.
Despite the challenging economic environment, there is increasing evidence that many businesses have or will tighten up
in-person
work policies as economic conditions worsen. Many of these companies increased their workforce during the pandemic without increasing their available space. We expect these factors to help offset, at least partially, the recessionary headwinds to space demand.
COVID-19
Our business has been and is continuing to be impacted by the
COVID-19
pandemic. In addition, our business has been and is continuing to be impacted by tenant uncertainty regarding office space needs given the evolving remote working trends as a result of the
COVID-19
pandemic. Throughout the
COVID-19
pandemic, all of our buildings have remained open and continue to operate. We have adopted policies and procedures to incorporate best practices for the safety of our tenants, our vendors and our employees. However, the usage of our assets in the third quarter 2022 was significantly lower than
pre-pandemic
usage. Usage of our assets in the near future depends on the duration of the pandemic, the continued implementation and effectiveness of
COVID-19
vaccines and other therapeutics and corporate and individual decisions regarding return to usage of office space, which is impossible to estimate.
We continue to closely monitor the impact of the
COVID-19
pandemic on all aspects of our business and geographies. While we did not experience any significant disruptions during the three months ended September 30, 2022, as a result of
COVID-19
or governmental or tenant actions in response thereto, the long-term impact of the pandemic on our tenants and the world-wide economy is uncertain and impossible to estimate, and will depend on the scope, severity and duration of the pandemic.
19
Table of Contents
Leasing activity has been impacted by the
COVID-19
pandemic. We have experienced and we expect that we will continue to experience slower new leasing and there remains uncertainty over existing tenants’ long-term space requirements. Overall, this could reduce our anticipated rental revenues. In addition, certain tenants in our markets have and may explore opportunities to sublease all or a portion of their leased square footage to other tenants or third parties. While subleasing generally does not impact the ability to collect payment from the original lessee and will not result in any decrease in the rental revenues expected to be received from the primary tenant, this trend could reduce our ability to lease incremental square footage to new tenants, could increase the square footage of our properties that “goes dark,” could reduce anticipated rental revenue should tenants determine their long-term needs for square footage are lower than originally anticipated and could impact the pricing and competitiveness for leasing office space in our markets.
We will continue to actively evaluate business operations and strategies to optimally position ourselves given current economic and industry conditions.
Business and Strategy
We focus on owning and acquiring office properties in our footprint of growth markets predominantly in the Sun Belt. Our markets generally possess growing populations with above-average employment growth forecasts, a large number of government offices, large international, national and regional employers across diversified industries, generally
low-cost
centers for business operations and a high quality of life. We believe these characteristics have made our markets desirable, as evidenced by domestic net migration generally towards our geographic footprint. We utilize our management’s market-specific knowledge and relationships as well as the expertise of local real estate property and leasing managers to identify acquisition opportunities that we believe will offer cash flow stability and long-term value appreciation.
Rental Revenue and Tenant Recoveries
The amount of net rental revenue generated by our properties will depend principally on our ability to maintain the occupancy rates of currently leased space and to lease currently available space and space that becomes available from lease terminations. The amount of rental revenue generated also depends on our ability to maintain or increase rental rates at our properties. Negative trends in one or more of these factors could adversely affect our rental revenue in future periods. Future economic downturns or regional downturns affecting our markets or submarkets or downturns in our tenants’ industries, including as a result of the rising interest rates and the increasing likelihood of a U.S. recession, that impair our ability to renew or
re-let
space and the ability of our tenants to fulfill their lease commitments, as in the case of tenant bankruptcies, could adversely affect our ability to maintain or increase rental rates at our properties. In addition, growth in rental revenue will also partially depend on our ability to acquire additional properties that meet our investment criteria.
20
Table of Contents
Our Properties
As of September 30, 2022, we owned 25 properties comprised of 60 office buildings with a total of approximately 6.0 million square feet of NRA in the metropolitan areas of Dallas, Denver, Orlando, Phoenix, Portland, Raleigh, San Diego, Seattle and Tampa. The following table presents an overview of our portfolio as of September 30, 2022.
Metropolitan
Area
Property
Economic
Interest
NRA
(000s Square
Feet)
In Place
Occupancy
Annualized Base
Rent per Square
Foot
Annualized Gross
Rent per Square
Foot
(1)
Annualized
Base Rent
(2)
($000s)
Phoenix, AZ
(25.3% of NRA)
Block 23
100.0
%
307
94.0
%
$
29.63
$
31.88
$
8,552
Pima Center
100.0
%
272
43.7
%
$
27.99
$
27.99
$
3,324
SanTan
100.0
%
267
46.3
%
$
31.60
$
31.60
$
3,899
5090 N. 40
th
St
100.0
%
176
96.1
%
$
31.93
$
31.93
$
5,386
Camelback Square
100.0
%
172
77.9
%
$
33.87
$
33.87
$
4,533
The Quad
100.0
%
163
100.0
%
$
31.45
$
31.76
$
5,126
Papago Tech
100.0
%
163
86.1
%
$
23.57
$
23.57
$
3,302
Tampa, FL
(17.5%)
Park Tower
94.8
%
479
88.6
%
$
27.45
$
27.45
$
11,643
City Center
95.0
%
245
89.4
%
$
27.24
$
27.24
$
5,956
Intellicenter
100.0
%
204
100.0
%
$
25.64
$
25.64
$
5,219
Carillon Point
100.0
%
124
100.0
%
$
30.07
$
30.07
$
3,734
Denver, CO
(13.4%)
Denver Tech
100.0
%
381
93.2
%
$
24.10
$
28.21
$
8,465
Circle Point
100.0
%
272
82.6
%
$
19.51
$
33.38
$
4,383
Superior Pointe
100.0
%
152
93.2
%
$
18.78
$
31.78
$
2,667
Orlando, FL
(12.0%)
Florida Research Park
96.5
%
393
82.2
%
$
25.56
$
27.48
$
8,184
Central Fairwinds
97.0
%
168
94.6
%
$
27.57
$
27.57
$
4,387
Greenwood Blvd
100.0
%
155
100.0
%
$
24.25
$
24.25
$
3,760
Dallas, TX
(9.8%)
190 Office Center
100.0
%
303
75.5
%
$
27.11
$
27.11
$
6,210
The Terraces
100.0
%
173
99.0
%
$
38.45
$
58.45
$
6,569
2525 McKinnon
100.0
%
111
94.8
%
$
29.98
$
48.98
$
3,165
Raleigh, NC
(8.3%)
Bloc 83
100.0
%
495
79.8
%
$
37.32
$
37.41
$
14,752
Portland, OR
(5.5%)
AmberGlen
76.0
%
203
98.4
%
$
23.55
$
26.45
$
4,695
Cascade Station
100.0
%
128
100.0
%
$
28.82
$
30.73
$
3,691
San Diego, CA
(4.7%)
Mission City
100.0
%
281
86.8
%
$
38.40
$
38.40
$
9,374
Seattle, WA
(3.5%)
Canyon Park
100.0
%
207
100.0
%
$
23.17
$
27.17
$
4,791
Total / Weighted Average – September 30, 2022
5,994
85.8
%
$
28.40
$
31.29
$
145,767
(1)
Annualized gross rent per square foot includes adjustment for estimated expense reimbursements of triple net leases.
(2)
Annualized base rent is calculated by multiplying (i) rental payments (defined as cash rents before abatements) for the month ended September 30, 2022 by (ii) 12.
21
Table of Contents
Operating Expenses
Our operating expenses generally consist of utilities, property and ad valorem taxes, insurance and site maintenance costs. Increases in these expenses over tenants’ base years (until the base year is reset at expiration) are generally passed along to tenants in our full-service gross leased properties and are generally paid in full by tenants in our net leased properties.
Conditions in Our Markets
Positive or negative changes in economic or other conditions in the markets we operate in, including state budgetary shortfalls, employment rates, natural hazards and other factors, may impact our overall performance. While we generally expect the trend of population and economic growth outperformance in our cities to continue, there is no way for us to predict whether these trends will continue, especially in light of inflation and rising interest rates as well as the potential changes in tax policy, fiscal policy and monetary policy. In addition, it is uncertain and impossible to estimate the potential impact that the
COVID-19
pandemic will have on the short- and long-term demand for office space in our markets.
Critical Accounting Policies and Estimates
The interim condensed consolidated financial statements follow the same policies and procedures as outlined in the audited consolidated financial statements for the year ended December 31, 2021 included in our Annual Report on Form
10-K
for the year ended December 31, 2021 except for the adoption of Accounting Standards Update (“ASU”)
2021-05,
Leases (Topic 842) as outlined in Note 2 of the condensed consolidated financial statements.
Results of Operations
Comparison of Three Months Ended September 30, 2022 to Three Months Ended September 30, 2021
Rental and Other Revenues.
Revenue includes net rental income, including parking, signage and other income, as well as the recovery of operating costs and property taxes from tenants. Rental and other revenues increased $0.6 million, or 1%, to $45.5 million for the three months ended September 30, 2022 compared to $44.9 million for the three months ended September 30, 2021. Of this increase, the acquisitions of Block 23, The Terraces and Bloc 83 in December 2021 contributed increases of $2.7 million, $2.7 million and $4.8 million, respectively. Offsetting these increases, the disposition of Sorrento Mesa in December 2021 and Lake Vista Pointe in June 2022 decreased revenue by $3.5 million and $1.1 million, respectively. Revenue also decreased at Park Tower by $5.0 million due to a termination fee recognized in the prior period associated with an early tenant departure. The remaining properties’ rental and other revenues were relatively unchanged in comparison to the prior period.
Operating Expenses
Total Operating Expenses.
Total operating expenses consist of property operating expenses, general and administrative expenses and depreciation and amortization. Total operating expenses decreased by $1.2 million, or 3%, to $36.5 million for the three months ended September 30, 2022, from $37.7 million for the three months ended September 30, 2021. General and administrative expenses decreased by $4.4 million over the prior period primarily due to a
one-time
$5.0 million bonus accrual incurred as a result of the Sorrento Mesa sale transaction announced during the third quarter of 2021. Further, the disposition of Sorrento Mesa and Lake Vista Pointe decreased total operating expenses by $2.1 million and $0.5 million, respectively. Offsetting these decreases, the acquisitions of Block 23, The Terraces and Bloc 83 in December 2021 contributed increases of $1.7 million, $1.8 million and $2.9 million, respectively. The remaining properties’ expenses decreased a combined $0.6 million in comparison to the prior period.
Property Operating Expenses.
Property operating expenses are comprised mainly of building common area and maintenance expenses, insurance, property taxes, property management fees, as well as certain expenses that are not recoverable from tenants, the majority of which are related to costs necessary to maintain the appearance and marketability of vacant space. In the normal course of business, property expenses fluctuate and are impacted by various factors including, but not limited to, occupancy levels, weather, utility costs, repairs, maintenance and
re-leasing
costs. Property operating expenses increased by $2.2 million, or 15%, to $17.4 million for the three months ended September 30, 2022, from $15.2 million for the three months ended September 30, 2021. Of this increase, the acquisitions of Block 23, The Terraces and Bloc 83 in December 2021 contributed increases of $0.7 million, $0.8 million and $1.2 million, respectively. An increase of $0.2 million was attributable to the Ingenuity Drive property within the Florida Research Park portfolio as that property was converted from a single tenant property where the tenant paid for its own operating expenses into a multi-tenant property where expenses are paid by the landlord and reimbursements are charged to the tenants. Offsetting these increases, the disposition of Sorrento Mesa and Lake Vista Pointe decreased property operating expenses by $0.8 million and $0.3 million, respectively. The remaining properties’ expenses increased a combined $0.4 million.
22
Table of Contents
General and Administrative.
General and administrative expenses are comprised of public company reporting costs and the compensation of our management team and Board of Directors, as well as
non-cash
stock-based compensation expenses. General and administrative expenses decreased $4.4 million, or 56%, to $3.5 million for the three months ended September 30, 2022, from $7.9 million for the three months ended September 30, 2021. In the prior period, general and administrative expenses increased due to a
one-time
$5.0 million bonus accrual incurred as a result of the Sorrento Mesa sale transaction announced during the third quarter of 2021. Offsetting this decrease were higher stock-based compensation expense and higher professional fees.
Depreciation and Amortization.
Depreciation and amortization increased $1.0 million, or 6%, to $15.6 million for the three months ended September 30, 2022, from $14.6 million reported for the same period in 2021. Of this increase, the acquisitions of Block 23, The Terraces and Bloc 83 in December 2021 contributed increases of $1.0 million, $0.9 million and $1.8 million, respectively. Offsetting these increases, the disposition of Sorrento Mesa and Lake Vista Pointe decreased depreciation and amortization expense by $1.3 million and $0.2 million, respectively. Also contributing to the decrease, depreciation and amortization for Park Tower decreased by $0.5 million as a result of the accelerated depreciation for an early tenant departure in the prior period. The remaining properties’ depreciation expenses decreased a combined $0.7 million.
Other Expense (Income)
Interest Expense.
Interest expense increased $1.0 million, or 16%, to $6.9 million for the three months ended September 30, 2022, from $5.9 million for the three months ended September 30, 2021. The increase was primarily attributable to the increase in the amount drawn and interest rates on our floating rate debt.
Comparison of Nine Months Ended September 30, 2022 to Nine Months Ended September 30, 2021
Rental and Other Revenues.
Revenue includes net rental income, including parking, signage and other income, as well as the recovery of operating costs and property taxes from tenants. Rental and other revenues increased $11.5 million, or 9%, to $135.9 million for the nine months ended September 30, 2022 compared to $124.4 million for the nine months ended September 30, 2021. Of this increase, the acquisitions of Block 23, The Terraces and Bloc 83 in December 2021 contributed increases of $7.6 million, $8.1 million and $12.2 million, respectively. Also contributing to this increase was Mission City which increased $0.9 million over the prior year due to higher occupancy. Offsetting these increases, the disposition of Cherry Creek in February 2021, Sorrento Mesa in December 2021 and Lake Vista Pointe in June 2022 decreased revenue by $0.8 million, $9.4 million and $1.4 million, respectively. Revenue also decreased at Park Tower by $6.0 million due to a termination fee recognized in the prior year associated with an early tenant departure and the associated downtime in which a replacement tenant did not take occupancy until the middle of the second quarter of 2022. The remaining properties’ rental and other revenues increased a combined $0.3 million in comparison to the prior period.
Operating Expenses
Total Operating Expenses.
Total operating expenses consist of property operating expenses, general and administrative expenses and depreciation and amortization. Total operating expenses increased by $7.1 million, or 7%, to $108.4 million for the nine months ended September 30, 2022, from $101.3 million for the nine months ended September 30, 2021. Of this increase, the acquisitions of Block 23, The Terraces and Bloc 83 in December 2021 contributed increases of $4.8 million, $5.2 million and $7.9 million, respectively. Offsetting these increases, the disposition of Cherry Creek, Sorrento Mesa and Lake Vista Pointe decreased total operating expenses by $0.3 million, $5.3 million and $1.0 million, respectively. General and administrative expenses decreased by $3.2 million over the prior period primarily due to a
one-time
$5.0 million bonus accrual incurred as a result of the Sorrento Mesa sale transaction announced during the third quarter of 2021. Also contributing to the decrease, depreciation and amortization for Pima Center decreased by $1.1 million from the prior period as the amortization expense associated with acquired lease intangible assets has now been fully amortized. The remaining properties’ expenses increased a combined $0.1 million.
23
Table of Contents
Property Operating Expenses.
Property operating expenses are comprised mainly of building common area and maintenance expenses, insurance, property taxes, property management fees, as well as certain expenses that are not recoverable from tenants, the majority of which are related to costs necessary to maintain the appearance and marketability of vacant space. In the normal course of business, property expenses fluctuate and are impacted by various factors including, but not limited to, occupancy levels, weather, utility costs, repairs, maintenance and
re-leasing
costs. Property operating expenses increased by $7.2 million, or 17%, to $50.7 million for the nine months ended September 30, 2022, from $43.5 million for the nine months ended September 30, 2021. Of this increase, the acquisitions of Block 23, The Terraces and Bloc 83 in December 2021 contributed increases of $2.0 million, $2.5 million and $2.7 million, respectively. An increase of $0.7 million was attributable to the Ingenuity Drive property within the Florida Research Park portfolio as that property was converted from a single tenant property where the tenant paid for its own operating expenses into a multi-tenant property where expenses are paid by the landlord and reimbursements are charged to the tenants. An increase of $0.5 million was attributable to Park Tower due to higher
non-recoverable
expenses and utilities. Offsetting these increases, the disposition of Cherry Creek, Sorrento Mesa and Lake Vista Pointe decreased property operating expenses by $0.3 million, $1.9 million and $0.5 million, respectively. The remaining properties’ expenses increased a combined $1.5 million due to a combination of factors including higher utilization at our properties.
General and Administrative.
General and administrative expenses are comprised of public company reporting costs and the compensation of our management team and Board of Directors, as well as
non-cash
stock-based compensation expenses. General and administrative expenses decreased $3.2 million, or 23%, to $10.6 million for the nine months ended September 30, 2022, from $13.8 million reported for the same period in 2021. In the prior period, general and administrative expenses increased due to a
one-time
$5.0 million bonus accrual incurred as a result of the Sorrento Mesa sale transaction announced during the third quarter of 2021. Offsetting this decrease were higher stock-based compensation expense and higher professional fees.
Depreciation and Amortization.
Depreciation and amortization increased $3.1 million, or 7%, to $47.1 million for the nine months ended September 30, 2022, from $44.0 million reported for the same period in 2021. Of this increase, the acquisitions of Block 23, The Terraces and Bloc 83 in December 2021 contributed increases of $2.8 million, $2.8 million and $5.2 million, respectively. Offsetting these increases, the disposition of Sorrento Mesa and Lake Vista Pointe decreased depreciation and amortization expense by $3.4 million and $0.6 million, respectively. Also contributing to the decrease, depreciation and amortization for Pima Center decreased by $1.1 million from the prior period as the amortization expense associated with acquired lease intangible assets has now been fully amortized. The remaining properties’ depreciation and amortization expense decreased a combined $2.6 million compared to the prior year, mainly due to accelerated amortization of tenant-related assets recorded in the prior year at SanTan, Park Tower and Mission City associated with early lease terminations at those properties.
Other Expense (Income)
Interest Expense.
Interest expense increased $0.8 million, or 4%, to $19.2 million for the nine months ended September 30, 2022, from $18.4 million for the nine months ended September 30, 2021. The increase was primarily attributable to the increase in the amount drawn and interest rates on our floating rate debt.
Net Gain on the Sale of Real Estate Property.
During the first quarter of 2022, the sole tenant at the Lake Vista Pointe property exercised its lease option to purchase the building and we signed a purchase and sale agreement with the tenant. At the time the tenant exercised the option, we reassessed the lease classification of the lease, in accordance with ASC 842 – Leases, and determined that the lease should be reclassified from an operating lease to a sales-type lease. This reclassification resulted in a gain on sale of $21.7 million net of disposal related costs. The Lake Vista Pointe property was sold in June 2022. In the prior year, we recorded a net gain on the sale of real estate property of $47.4 million for the nine months ended September 30, 2021 related to the sale of our Cherry Creek property in February 2021.
24
Table of Contents
Cash Flows
Comparison of Nine Months Ended September 30, 2022 to Nine Months Ended September 30, 2021
Cash, cash equivalents and restricted cash were $41.7 million and $70.2 million as of September 30, 2022 and September 30, 2021, respectively.
Cash flow from operating activities.
Net cash provided by operating activities increased by $31.5 million to $97.2 million for the nine months ended September 30, 2022 compared to $65.7 million for the same period in 2021. The increase in cash provided by operating activities was primarily due to receipts received from the sales-type lease at the Lake Vista Pointe property, which was sold in June 2022.
Cash flow to investing activities.
Net cash used in investing activities increased by $95.8 million to $36.2 million for the nine months ended September 30, 2022 compared to $59.6 million provided by investing activities for the same period in 2021. The increase in cash used in investing activities was primarily due to a decrease in proceeds from sale of real estate for the nine months ended September 30, 2022 compared to the same period in 2021. The higher proceeds from sale of real estate in 2021 was attributable to the sale of the Cherry Creek property and the deposits received for the sale of the Sorrento Mesa portfolio in 2021.
This decrease was partially offset by higher acquisition of real estate in 2021 compared to 2022.
Cash flow to financing activities.
Net cash used in financing activities decreased by $39.6 million to $61.5 million for the nine months ended September 30, 2022 compared to $101.1 million for the same period in 2021. The decrease in cash used in financing activities was primarily due to lower repayment of borrowings, partially offset by higher repurchases of common stock in 2022.
Liquidity and Capital Resources
Analysis of Liquidity and Capital Resources
We had approximately $22.0 million of cash and cash equivalents and $19.7 million of restricted cash as of September 30, 2022.
On March 15, 2018, the Company entered into a
credit agreement
for the Unsecured Credit Facility that provided for commitments of up to $250 million, which included an accordion feature that allowed the Company to borrow up to $500 million, subject to customary terms and conditions. On November 16, 2021, the Company entered into an
Amended and Restated Credit Agreement
(the “Amended and Restated Credit Agreement”) that provides for commitments of up to $300 million on the Unsecured Credit Facility. Our Unsecured Credit Facility matures in November 2025 and may be extended 12 months at the Company’s option upon meeting certain conditions. Borrowings under our Unsecured Credit Facility bear interest at a rate equal to the LIBOR rate plus a margin of between 125 to 225 basis points depending upon the Company’s consolidated leverage ratio. Combined with the Term Loan, the total authorized borrowings increased from $300 million to $350 million. As of September 30, 2022, we had approximately $185.0 million outstanding under our Unsecured Credit Facility and a $4.2 million letter of credit to satisfy escrow requirements for a mortgage lender.
On September 27, 2019, the Company entered into the five-year $50 million Term Loan, increasing its authorized borrowings under the Company’s Unsecured Credit Facility from $250 million to $300 million. Borrowings under the Term Loan bear interest at a rate equal to the LIBOR rate plus a margin between 125 to 215 basis points depending upon the Company’s consolidated leverage ratio. In conjunction with the Term Loan, the Company also entered into the Interest Rate Swap. Pursuant to the Interest Rate Swap, the Company will pay a fixed rate of approximately 1.27% of the notional amount annually, payable monthly, and receive floating rate
30-day
LIBOR payments.
25
Table of Contents
On February 26, 2020, the Company and the Operating Partnership entered into
equity distribution agreements
(collectively, the “Agreements”) with each of KeyBanc Capital Markets Inc., Raymond James & Associates, Inc., BMO Capital Markets Corp., RBC Capital Markets, LLC, B. Riley FBR, Inc., D.A. Davidson & Co. and Janney Montgomery Scott LLC (the “Sales Agents”) pursuant to which the Company may issue and sell from time to time up to 15,000,000 shares of common stock and up to 1,000,000 shares of Series A Preferred Stock through the Sales Agents, acting as agents or principals (the “ATM Program”). On May 7, 2021 the Company delivered to D.A. Davidson & Co. a notice of termination of the Agreement, effective May 7, 2021. The Company did not issue any shares of common stock or Series A Preferred Stock under the ATM Program during the nine months ended September 30, 2022.
Our short-term liquidity requirements primarily consist of operating expenses and other expenditures associated with our properties, distributions to our limited partners and distributions to our stockholders required to qualify for REIT status, capital expenditures and, potentially, acquisitions. We expect to meet our short-term liquidity requirements through net cash provided by operations and reserves established from existing cash. We have further sources such as proceeds from our public offerings, including under our ATM Program, and borrowings under our mortgage loans and our Unsecured Credit Facility.
Our long-term liquidity needs consist primarily of funds necessary for the repayment of debt at maturity, property acquisitions and
non-recurring
capital improvements. We expect to meet our long-term liquidity requirements with net cash from operations, long-term secured and unsecured indebtedness and the issuance of equity and debt securities. We also may fund property acquisitions and
non-recurring
capital improvements using our Unsecured Credit Facility pending longer term financing.
We believe we have access to multiple sources of capital to fund our long-term liquidity requirements, including the incurrence of additional debt and the issuance of additional equity securities. However, we cannot assure you that this is or will continue to be the case. Our ability to incur additional debt is dependent on a number of factors, including our degree of leverage, interest rates, the value of our unencumbered assets and borrowing restrictions that may be imposed by lenders. Our ability to access the equity capital markets is dependent on a number of factors as well, including general market conditions for REITs and market perceptions about us.
Contractual Obligations and Other Long-Term Liabilities
The following table provides information with respect to our commitments as of September 30, 2022, including any guaranteed or minimum commitments under contractual obligations. The table does not reflect available debt extension options.
Payments Due by Period
(in thousands)
Contractual Obligations
Total
2022
2023-2024
2025-2026
More than
5 years
Principal payments on mortgage loans
$
680,089
$
1,623
$
156,630
$
281,533
$
240,303
Interest payments
(1)
98,121
6,942
52,207
31,161
7,811
Tenant-related commitments
18,026
17,138
888
—
—
Lease obligations
37,324
92
1,625
1,510
34,097
Total
$
833,560
$
25,795
$
211,350
$
314,204
$
282,211
(1)
Contracted interest on the floating rate borrowings under our Unsecured Credit Facility was calculated based on the balance and interest rate at September 30, 2022. Contracted interest on the Term Loan was calculated based on the Interest Rate Swap rate fixing the LIBOR component of the borrowing rate to approximately 1.27%.
Inflation
Substantially all of our office leases provide for real estate tax and operating expense escalations. In addition, most of the leases provide for fixed annual rent increases. We believe that inflationary increases may be at least partially offset by these contractual rent increases and expense escalations. However, a longer period of inflation could affect our cash flows or earnings, or impact our borrowings, as discussed elsewhere in this Report.
26
Table of Contents
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Our future income, cash flows and fair values relevant to financial instruments are dependent upon prevailing market interest rates. Market risk refers to the risk of loss from adverse changes in market prices and interest rates. We use derivative financial instruments to manage or hedge interest rate risks related to borrowings. We do not use derivatives for trading or speculative purposes and only enter into contracts with major financial institutions based upon their credit rating and other factors. We have entered, and we will only enter into, contracts with major financial institutions based on their credit rating and other factors. See Note 6 to our condensed consolidated financial statements in Item 1 of this Report for more information regarding our derivatives.
The primary market risk to which we are exposed is interest rate risk. Our primary interest rate exposure is LIBOR. We primarily use fixed interest rate financing to manage our exposure to fluctuations in interest rates. The Financial Conduct Authority (the authority that regulates LIBOR) has announced that it intends to stop compelling banks to submit rates for the calculation of LIBOR by June 30, 2023. The Alternative Reference Rates Committee (“ARRC”) has proposed that the Secured Overnight Financing Rate (“SOFR”) is the rate that represents best practice as the alternative to LIBOR for future use in derivatives and other financial contracts that are currently indexed to LIBOR. ARRC has proposed a paced market transition plan to SOFR from LIBOR and organizations are currently working on industry-wide and company specific transition plans as it relates to derivatives and cash markets exposed to LIBOR. We currently consider our interest rate exposure to be moderate because as of September 30, 2022, approximately $445.1 million, or 65.4%, of our debt had fixed interest rates and approximately $235.0 million, or 34.6%, had variable interest rates. Of the $235.0 million variable rate debt, $50.0 million relates to the Term Loan against which we have applied the Interest Rate Swap. The Interest Rate Swap effectively fixes the
30-day
LIBOR rate at approximately 1.27% until maturity of the Term Loan. When factoring in the Term Loan as fixed rate debt through the Interest Rate Swap, approximately 72.8% of our debt was fixed rate debt and 27.2% was variable rate debt as of September 30, 2022. An increase of 1% in LIBOR would result in a $1.9 million increase to our annual interest costs on debt outstanding as of September 30, 2022 and would decrease the fair value of our outstanding debt, as well as increase interest costs associated with future debt issuances or borrowings under our Unsecured Credit Facility. A 1% decrease in LIBOR would result in a $1.9 million decrease to our annual interest costs on debt outstanding as of September 30, 2022 and would increase the fair value of our outstanding debt, as well as decrease interest costs associated with future debt issuances or borrowings under our Unsecured Credit Facility.
Interest risk amounts are our management’s estimates based on our Company’s capital structure and were determined by considering the effect of hypothetical interest rates on our financial instruments. These analyses do not consider the effect of any change in overall economic activity that could occur in that environment. We may take actions to further mitigate our exposure to changes in interest rates. However, due to the uncertainty of the specific actions that would be taken and their possible effects, these analyses assume no changes in our Company’s financial structure.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Based on the most recent evaluation, the Company’s Chief Executive Officer and Chief Financial Officer determined that the Company’s disclosure controls and procedures (as defined in Rules
13a-15(e)
and
15d-15(e)
under the Securities and Exchange Act of 1934, as amended) were effective as of September 30, 2022.
Management’s Report on Internal Control Over Financial Reporting
There have been no changes to our internal control over financial reporting that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
27
Table of Contents
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
We and our subsidiaries are, from time to time, parties to litigation arising from the ordinary course of business. As of September 30, 2022, management does not believe that any such litigation will have a material adverse effect, individually or in the aggregate, on our financial position or results of operations.
Item 1A. Risk Factors
The following risk factor supplements the risk factors disclosed in the section entitled “Risk Factors” of our Annual Report on Form
10-K
for the year ended December 31, 2021. Except as presented below or in the section titled “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this Report, there have been no material changes from the risk factors set forth in such Annual Report.
Inflation and price volatility in the global economy could negatively impact our tenants and our results of operations
.
Inflation in the United States has risen to levels not experienced in recent decades, including rising energy prices, prices for consumer goods, interest rates, wages and currency volatility. During the twelve months ended September 30, 2022, the consumer price index rose by approximately 8.2% compared to the twelve months ended September 30, 2021. These increases and any fiscal or other policy interventions by the U.S. government in reaction to such events could negatively impact our results of operations, and could also negatively impact our tenants’ businesses. While our leases generally provide for fixed annual rent increases, high levels of inflation could outpace our contractual rent increases. The leases at our properties are either full-service gross or net lease basis. Our full-service gross leases generally have a base year expense “stop,” whereby we pay a stated amount of expenses as part of the rent payment while future increases (above the base year stop) in property operating expenses are billed to the tenant based on such tenant’s proportionate square footage in the property. Additionally, our
triple-net
leases require the lessee to pay all property operating expenses. Therefore, increases in property-level expenses resulting from inflation could have an adverse impact on our lessees if increases in their operating expenses exceed increases in their revenue, which may adversely affect our lessees’ ability to pay rent or other obligations owed to us. An increase in our lessees’ expenses and a failure of their revenues to increase at least with inflation could adversely affect our lessees’ and our financial condition and our results of operations.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
On March 9, 2020, the Company’s Board of Directors approved a share repurchase plan authorizing the Company to repurchase up to $100 million of its outstanding shares of common stock. In July 2020, the Company completed the full March 2020 share repurchase plan. On August 5, 2020, the Company’s Board of Directors approved an additional share repurchase plan authorizing the Company to repurchase up to an additional aggregate amount of $50 million of its outstanding shares of common stock. In September 2022, the Company completed the full August 2020 share repurchase plan. Under the share repurchase programs, the shares may be repurchased from time to time using a variety of methods, which may include open market transactions, privately negotiated transactions or otherwise, all in accordance with the rules of the SEC and other applicable legal requirements.
Repurchased shares of common stock will be classified as authorized and unissued shares. The Company recognizes the cost of shares of common stock it repurchases, including direct costs incurred, as a reduction in stockholders’ equity. Such reductions of stockholders equity due to the repurchases of shares of common stock repurchased will be applied first, to reduce common stock in the amount of the par value associated with the shares of common stock repurchased and second, to reduce additional
paid-in
capital by the amount that the purchase price for the shares of common stock repurchased exceed the par value.
28
Table of Contents
Share repurchase activity under our share repurchase plans, on a trade date basis, for the three months ended September 30, 2022, was as follows:
Issuer Purchases of Equity Securities
(1)
Period
Total
Number of
Shares of Common
Stock
Purchased
Average
Price Paid
per Share of
Common Stock
Repurchased
Total Number of
Shares of Common
Stock Purchased
as Part of Share
Repurchase Plans
Approximate Dollar
Value of Shares of
Common Stock that
May Yet Be
Purchased
Under the
Share Repurchase
Plans
(2)
(thousands)
July 1 – 31, 2022
1,624,589
$
13.06
1,624,589
$
23,787
August 1 – 31, 2022
927,285
12.95
927,285
11,781
September 1 – 30, 2022
1,060,190
11.11
1,060,190
—
Total
3,612,064
$
12.46
3,612,064
$
—
(1)
The share repurchase plan was announced on August 5, 2020, approving the Company to repurchase an aggregate amount of $50 million of its outstanding shares of common stock. The share repurchase plan does not have an expiration date. In September 2022, the Company completed the full August 2020 share repurchase plan.
(2)
Represents approximate dollar value of shares that could have been purchased under the plans in effect at the end of the month.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
None.
Item 6. Exhibits
Exhibit
Number
Description
3.1
Articles of Amendment and Restatement of City Office REIT, Inc., as amended and supplemented (incorporated by reference to Exhibit 3.1 to the Company’s Annual Report on Form
10-K
filed on March 1, 2018).
3.2
Second Amended and Restated Bylaws of City Office REIT, Inc. (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form
8-K
filed on March 14, 2017).
4.1
Certificate of Common Stock of City Office REIT, Inc. (incorporated by reference to Exhibit 4.1 of the Company’s Registration Statement on Form
S-11/A
filed with the Commission on February 18, 2014).
4.2
Form of certificate representing the 6.625% Series A Cumulative Redeemable Preferred Stock, $0.01 par value per share (incorporated by reference to Exhibit 4.1 to the Company’s Registration Statement on Form
8-A
filed with the Commission on September 30, 2016).
31.1
Certification by Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002. †
31.2
Certification by Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002. †
32.1
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. †
32.2
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. †
29
Table of Contents
101.INS
INSTANCE DOCUMENT*
101.SCH
SCHEMA DOCUMENT*
101.CAL
CALCULATION LINKBASE DOCUMENT*
101.LAB
LABELS LINKBASE DOCUMENT*
101.PRE
PRESENTATION LINKBASE DOCUMENT*
101.DEF
DEFINITION LINKBASE DOCUMENT*
104
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)*
†
Filed herewith.
*
Submitted electronically herewith. Attached as Exhibit 101 to this report are the following documents formatted in XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets; (ii) Consolidated Statements of Income; (iii) Consolidated Statements of Equity; (iv) Consolidated Statements of Cash Flows; and (v) Notes to Consolidated Financial Statements.
30
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
CITY OFFICE REIT, INC.
Date: November 7, 2022
By:
/s/ James Farrar
James Farrar
Chief Executive Officer and Director
(Principal Executive Officer)
Date: November 7, 2022
By:
/s/ Anthony Maretic
Anthony Maretic
Chief Financial Officer, Secretary and Treasurer
(Principal Financial Officer and Principal Accounting Officer)
31