Columbia Banking System
COLB
#2141
Rank
$9.41 B
Marketcap
$31.49
Share price
0.77%
Change (1 day)
18.03%
Change (1 year)

Columbia Banking System - 10-Q quarterly report FY


Text size:
================================================================================

UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q

(Mark One)
/X/ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2001.

/ / TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the transition period from ____________ to ____________.

Commission File Number 0-20288
-------

COLUMBIA BANKING SYSTEM, INC.
-----------------------------
(Exact name of issuer as specified in its charter)

Washington 91-1422237
- --------------------------------------------------------------------------------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification Number)


1301 "A" Street
Tacoma, Washington 98402
- --------------------------------------------------------------------------------
(Address of principal executive offices) (Zip Code)


(253) 305-1900
- --------------------------------------------------------------------------------
(Issuer's telephone number, including area code)

1102 Broadway Plaza
Tacoma, Washington 98402
- --------------------------------------------------------------------------------
(Former name, former address and former fiscal year,
if changed since last report)

Indicate by check mark whether the issuer: (1) has filed all reports required to
be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

Yes [X] No [ ]

The number of shares of the issuer's Common Stock outstanding at
July 31, 2001 was 13,130,121
================================================================================
TABLE OF CONTENTS



PART I -- FINANCIAL INFORMATION

Page
Item 1. Condensed unaudited Financial statements

Consolidated Condensed Statements of Operations - three
months and six months ended June 30, 2001 and 2000 2

Consolidated Condensed Balance Sheets - June 30, 2001
and December 31, 2000 3

Consolidated Condensed Statements of Shareholders' Equity -
twelve months ended December 31, 2000, and
six months ended June 30, 2001 4

Consolidated Condensed Statements of Cash Flows -
six months ended June 30, 2001 and 2000 5

Notes to Consolidated Condensed Financial statements 6



Item 2. Management's Discussion and Analysis of Financial Condition
and Results of Operations 9

Item 3. Quantitative and Qualitative Disclosures about Market Risk 21


PART II -- OTHER INFORMATION


Item 4. Submission of matters to a vote of security holders 22

Item 6. Exhibits and reports on Form 8-K 22

Signatures 23

1
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
Columbia Banking System, Inc.
(Unaudited)
<TABLE><CAPTION>
Three Months Ended Six Months Ended
June 30, June 30,
(in thousands except per share) 2001 2000 2001 2000
- ----------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
Interest Income
Loans $ 25,534 $ 25,516 $ 51,892 $ 48,859
Securities available for sale 1,420 1,390 2,897 2,779
Securities held to maturity 67 67 135 131
Deposits with banks 94 37 838 54
- ----------------------------------------------------------------------------------------------
Total interest income 27,115 27,010 55,762 51,823

Interest Expense
Deposits 11,995 11,287 25,569 21,296
Federal Home Loan Bank advances 623 1,141 1,313 2,032
Other borrowings 126 133 240 192
- ----------------------------------------------------------------------------------------------
Total interest expense 12,744 12,561 27,122 23,520
- ----------------------------------------------------------------------------------------------
Net Interest Income 14,371 14,449 28,640 28,303
Provision for loan losses 900 900 1,800 1,800
- ----------------------------------------------------------------------------------------------
Net interest income after provision
for loan losses 13,471 13,549 26,840 26,503

Noninterest Income
Service charges and other fees 1,755 1,488 3,351 3,016
Mortgage banking 640 245 1,201 400
Merchant services fees 1,121 910 2,063 1,682
Gain on sale of investment securities,
net 60 37
Other 278 264 527 402
- ----------------------------------------------------------------------------------------------
Total noninterest income 3,854 2,907 7,179 5,500

Noninterest Expense
Compensation and employee benefits 6,714 5,736 13,143 11,310
Occupancy 1,955 1,542 3,576 3,133
Merchant processing 439 495 966 889
Advertising and promotion 457 371 797 812
Data processing 468 564 930 1,093
Taxes, licenses & fees 523 588 1,069 1,016
Other 2,602 1,988 4,609 3,854
- ----------------------------------------------------------------------------------------------
Total noninterest expense 13,158 11,284 25,090 22,107
- ----------------------------------------------------------------------------------------------
Income before income taxes 4,167 5,172 8,929 9,896
Provision for income taxes 1,424 1,781 3,057 3,409
- ----------------------------------------------------------------------------------------------
Net Income $ 2,743 $ 3,391 $ 5,872 $ 6,487
==============================================================================================

Net income per common share:
Basic $ 0.21 $ 0.27 $ 0.45 $ 0.51
Diluted 0.21 0.26 0.45 0.49
Average number of common
shares outstanding 12,982 12,728 12,961 12,725
Average number of diluted common
shares outstanding 13,200 13,108 13,186 13,114
</TABLE>
See accompanying notes to consolidated condensed financial statements.

2
CONSOLIDATED CONDENSED BALANCE SHEETS
Columbia Banking System, Inc.
(Unaudited)
<TABLE><CAPTION>
June 30, December 31,
(in thousands) 2001 2000
- ----------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
Assets
Cash and due from banks $ 60,142 $ 72,292
Interest-earning deposits with banks 3,579 48,153
- ----------------------------------------------------------------------------------------------
Total cash and cash equivalents 63,721 120,445

Securities available for sale (at fair value) 74,221 103,287
Securities held to maturity (fair value of
$7,465 and $7,501 respectively) 7,334 7,435
Federal Home Loan Bank stock 8,827 8,539

Loans held for sale 24,912 14,843
Loans, net of unearned income 1,210,290 1,192,520
Less: allowance for loan losses 19,224 18,791
- ----------------------------------------------------------------------------------------------
Loans, net 1,191,066 1,173,729

Interest receivable 8,034 10,306
Premises and equipment, net 50,561 48,357
Real estate owned 2,239 1,291
Other 24,944 8,263
- ----------------------------------------------------------------------------------------------
Total Assets $ 1,455,859 $ 1,496,495
==============================================================================================

Liabilities and Shareholders' Equity
Deposits:
Noninterest-bearing $ 227,095 $ 232,247
Interest-bearing 1,036,292 1,094,776
- ----------------------------------------------------------------------------------------------
Total deposits 1,263,387 1,327,023

Federal Home Loan Bank advances 51,700 40,000
Other borrowings 8,000 4,500
Other liabilities 11,579 11,149
- ----------------------------------------------------------------------------------------------
Total liabilities 1,334,666 1,382,672

Shareholders' equity:
Preferred stock (no par value)
Authorized, 2 million shares; none outstanding

June 30, December 31,
Common stock (no par value) 2001 2000
------------ ------------
Authorized shares 57,173 51,975
Issued and outstanding 13,118 11,867 109,747 92,673
Retained earnings 11,138 21,649
Accumulated other comprehensive income (loss) -
Unrealized gains (losses) on securities available for sale,
net of tax 308 (499)
- ----------------------------------------------------------------------------------------------
Total shareholders' equity 121,193 113,823
- ----------------------------------------------------------------------------------------------
Total Liabilities and Shareholders' Equity $ 1,455,859 $ 1,496,495
==============================================================================================
</TABLE>
See accompanying notes to consolidated condensed financial statements.

3
CONSOLIDATED CONDENSED STATEMENTS OF SHAREHOLDERS' EQUITY
Columbia Banking System, Inc.
(Unaudited)
<TABLE><CAPTION>
Common stock Accumulated
-------------------------- Other Total
Number of Retained Comprehensive Shareholders'
(in thousands) Shares Amount Earnings Income (Loss) Equity
- --------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
Balance at January 1, 2000 10,603 $ 78,285 $ 23,916 $ (2,987) $ 99,214

Comprehensive income:
Net income for 2000 10,070
Change in unrealized gains and
(losses) on securities available for sale, net of
tax of $1,295 2,488
Total comprehensive income 12,558
Issuance of stock under stock option
and other plans 203 1,673 1,673
Tax benefits from exercise of stock options 378 378
Issuance of shares of common stock--
10% stock dividend 1,061 12,337 (12,337)
- --------------------------------------------------------------------------------------------------------------------------
Balance at December 31, 2000 11,867 92,673 21,649 (499) 113,823
- --------------------------------------------------------------------------------------------------------------------------

Comprehensive income:
Net income for 2001 5,872
Change in unrealized gains and (losses)
On securities available for sale, net of
tax of $435 807
Total comprehensive income 6,679
Issuance of stock under stock option
and other plans 59 691 691
Issuance of shares of common stock--
10% stock dividend 1,192 16,383 (16,383)
- --------------------------------------------------------------------------------------------------------------------------
Balance at June 30, 2001 13,118 $ 109,747 $ 11,138 $ 308 $ 121,193
==========================================================================================================================
</TABLE>
See accompanying notes to consolidated condensed financial statements.

4
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
Columbia Banking System, Inc.
(Unaudited)
<TABLE><CAPTION>
Six Months Ended
June 30,
(in thousands) 2001 2000
- ------------------------------------------------------------------------------------------------------------
<S> <C> <C>
Operating Activities
Net income $ 5,872 $ 6,487
Adjustments to reconcile net income to net cash
provided by operating activities:
Provision for loan losses 1,800 1,800
Depreciation and amortization 925 1,048
Deferred income tax (benefit) expense 297 (75)
Net realized (gains) losses on sale of assets (25) 1
Increase in loans held for sale (10,069) (8,162)
Decrease in interest receivable 2,272 (1,673)
Net changes in other assets and liabilities (16,921) 2,679
- ------------------------------------------------------------------------------------------------------------
Net cash provided by operating activities 15,849 2,105

Investing Activities
Proceeds from sales of securities available for sale 56,687
Proceeds from maturities of securities available for sale 17,602 23
Purchases of securities available for sale (34,319)
Proceeds from sales of mortgage-backed securities available for sale 10,376
Proceeds from maturities of mortgage-backed securities available for sale 725 324
Purchase of mortgage-backed securities available for sale (20,927)
Proceeds from maturities of securities held to maturity 100 280
Purchases of securities held to maturity (291)
Purchases of Federal Home Loan Bank stock (288) (1,351)
Loans originated and acquired, net of principal collected (19,186) (107,988)
Purchases of premises and equipment (4,344) (10,453)
Other, net 445 6
- ------------------------------------------------------------------------------------------------------------
Net cash provided (used) by investing activities 6,870 (119,450)

Financing Activities
Net (decrease) increase in deposits (63,636) 135,438
Net increase in other borrowings 3,500 3,500
Net increase (decrease) in Federal Home Loan Bank advances 11,700 (4,700)
Tax benefits from exercise of stock options 378
Proceeds from issuance of common stock, net 691 331
- ------------------------------------------------------------------------------------------------------------
Net cash provided (used) by financing activities (47,745) 134,947
- ------------------------------------------------------------------------------------------------------------
Increase (decrease) in cash and cash equivalents (56,724) 17,602
Cash and cash equivalents at beginning of period 120,445 43,197
- ------------------------------------------------------------------------------------------------------------
Cash and cash equivalents at end of period $ 63,721 $ 60,799
============================================================================================================

Supplemental information:
Cash paid for interest $ 26,802 $ 20,024
Cash paid for income taxes 3,048 4,025
Loans foreclosed and transferred to real estate owned 948 22

See accompanying notes to consolidated condensed financial statements.
</TABLE>
5
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
Columbia Banking System, Inc.

Columbia Banking System, Inc. (the "Company") is a registered bank holding
company whose wholly owned subsidiary, Columbia State Bank ("Columbia Bank"),
conducts a full-service commercial banking business. Headquartered in Tacoma,
Washington, the Company provides a full range of banking services to small and
medium-sized businesses, professionals and other individuals through banking
offices located in the Tacoma metropolitan area and contiguous parts of the
Puget Sound region of Washington, as well as the Longview and Woodland
communities in southwestern Washington. Substantially all of the Company's
loans, loan commitments and core deposits are geographically concentrated in its
service areas.

1. BASIS OF PRESENTATION

The interim unaudited consolidated financial statements have been prepared in
accordance with accounting principles generally accepted in the United States of
America for condensed interim financial information and with instructions to
Form 10-Q and Article 10 of Regulation S-X. In the opinion of management, all
adjustments consisting only of normal recurring accruals necessary for a fair
presentation of the financial condition and the results of operations for the
interim periods included herein have been made. The results of operations for
the three months ended June 30, 2001, are not necessarily indicative of results
to be anticipated for the year ending December 31, 2001. For additional
information, refer to the consolidated financial statements and footnotes
thereto included in the Company's annual report on Form 10-K for the year ended
December 31, 2000.

2. EARNINGS PER SHARE

Earnings per share ("EPS") is computed using the weighted average number of
common and diluted common shares outstanding during the period. Basic EPS is
computed by dividing income available to common stockholders by the weighted
average number of common shares outstanding for the period. Diluted EPS reflects
the potential dilution that could occur if securities or other contracts to
issue common stock were exercised or converted into common stock. The only
reconciling item affecting the calculation of earnings per share is the
inclusion of stock options and restricted stock awards increasing the shares
outstanding in diluted earnings per share of 218,000 and 380,000 for the three
months ended June 30, 2001 and 2000, respectively, and 225,000 and 389,000 for
the six months ended June 30, 2001 and 2000, respectively

3. STOCK DIVIDEND

On May 15, 2001, the Company announced a 10% stock dividend payable on June 12,
2001, to shareholders of record as of May 29, 2001. Average shares outstanding
and net income per share for all periods presented have been retroactively
adjusted to give effect to this transaction.

4. BUSINESS SEGMENT INFORMATION

The Company is managed along three major lines of business: commercial banking,
retail banking, and real estate lending. The treasury function of the Company,
although not considered a line of business, is responsible for the management of
investments and interest rate risk.

The principal activities conducted by commercial banking are the delivery of
commercial business and private banking services with the emphasis on commercial
business loans. Retail banking includes all deposit products, with their related
fee income, and all consumer loan products as well as commercial loan products
offered in the Bank's branch offices. Real estate lending includes single-family
residential, multi-family residential, and commercial real estate loans, and the
associated loan servicing activities.

6
The financial results of each segment were derived from the Company's general
ledger system. Since the Company is not specifically organized around lines of
business, most reportable segments are comprised of more than one operating
segment. Expenses incurred directly by sales and back office support functions
are not allocated to the major lines of business.

Since Statement of Financial Accounting Standards ("SFAS") No. 131, "Disclosures
about Segments of an Enterprise and Related Information," requires no
segmentation or methodology standardization, the organizational structure of the
Company and its business line financial results are not necessarily comparable
across companies. As such, the Company's business line performance may not be
directly comparable with similar information from other financial institutions.

Financial highlights by lines of business:

<TABLE><CAPTION>
CONDENSED STATEMENTS OF OPERATIONS:

THREE MONTHS ENDED JUNE 30, 2001
Commercial Retail Real Estate
(in thousands) Banking Banking Lending Other Total
- --------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
Net interest income after provision
for loan losses $ 3,175 $ 7,648 $ 3,193 $ (545) $ 13,471
Other income 158 1,224 649 1,823 3,854
Other expense (630) (5,198) (680) (6,650) (13,158)
- --------------------------------------------------------------------------------------------------------------------------
Contribution to overhead and profit $ 2,703 $ 3,674 $ 3,162 $ (5,372) 4,167
Income taxes (1,424)
- --------------------------------------------------------------------------------------------------------------------------
Net income $ 2,743
==========================================================================================================================
Total assets $ 325,808 $ 646,165 $ 333,627 $ 150,259 $ 1,455,859
==========================================================================================================================

THREE MONTHS ENDED JUNE 30, 2000
Commercial Retail Real Estate
(in thousands) Banking Banking Lending Other Total
- --------------------------------------------------------------------------------------------------------------------------

Net interest income after provision
for loan losses $ 2,420 $ 10,764 $ 1,391 $ (1,026) $ 13,549
Other income 141 1,048 247 1,471 2,907
Other expense (415) (3,394) (511) (6,964) (11,284)
- --------------------------------------------------------------------------------------------------------------------------
Contribution to overhead and profit $ 2,146 $ 8,418 $ 1,127 $ (6,519) 5,172
Income taxes (1,781)
- --------------------------------------------------------------------------------------------------------------------------
Net income $ 3,391
==========================================================================================================================
Total assets $ 363,174 $ 587,697 $ 301,560 $ 129,084 $ 1,381,515
==========================================================================================================================
</TABLE>
7
<TABLE> <CAPTION>
SIX MONTHS ENDED JUNE 30, 2001
Commercial Retail Real Estate
(in thousands) Banking Banking Lending Other Total
- --------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C>
Net interest income after provision
for loan losses $ 5,919 $ 16,627 $ 5,643 $ (1,349) $ 26,840
Other income 304 2,339 1,225 3,311 7,179
Other expense (1,300) (10,097) (1,220) (12,473) (25,090)
- --------------------------------------------------------------------------------------------------------------------------
Contribution to overhead and profit $ 4,923 $ 8,869 $ 5,648 $ (10,511) 8,929
Income taxes (3,057)
- --------------------------------------------------------------------------------------------------------------------------
Net income $ 5,872
==========================================================================================================================
Total assets $ 325,808 $ 646,165 $ 333,627 $ 150,259 $ 1,455,859
==========================================================================================================================

SIX MONTHS ENDED JUNE 30, 2000
Commercial Retail Real Estate
(in thousands) Banking Banking Lending Other Total
- --------------------------------------------------------------------------------------------------------------------------

Net interest income after provision
for loan losses $ 4,899 $ 20,393 $ 2,950 $ (1,739) $ 26,503
Other income 296 2,064 404 2,736 5,500
Other expense (1,044) (6,883) (1,041) (13,139) (22,107)
- --------------------------------------------------------------------------------------------------------------------------
Contribution to overhead and profit $ 4,151 $ 15,574 $ 2,313 $ (12,142) 9,896
Income taxes (3,409)
- --------------------------------------------------------------------------------------------------------------------------
Net income $ 6,487
==========================================================================================================================
Total assets $ 363,174 $ 587,697 $ 301,560 $ 129,084 $ 1,381,515
==========================================================================================================================
</TABLE>

5. Subsequent Event

On August 9, 2001, the Company announced that it has received $22 million from
its participation in a pooled trust preferred offering, in which it issued
long-term floating rate capital securities with an initial rate of 7.29%. The
Company also announced that its Board of Directors has approved a stock
repurchase program, which will be funded by up to $9 million of the proceeds
from the pooled trust preferred transaction. Under the stock repurchase program,
the Company may systematically purchase up to 660,000 of its outstanding shares
of Common Stock. These shares represent approximately 5% of the 13.1 million
common shares outstanding. The Company intends to purchase the shares from time
to time in the open market, under conditions which allow such repurchases to be
accretive to earnings while maintaining capital ratios that exceed the
guidelines for a well-capitalized financial institution. The remaining proceeds
from the pooled trust preferred transaction will be used to retire outstanding
short-term debt and for working capital.

8
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
Columbia Banking System, Inc.

This discussion should be read in conjunction with the unaudited consolidated
condensed financial statements of Columbia Banking System, Inc. (the "Company")
and notes thereto presented elsewhere in this report. In the following
discussion, unless otherwise noted, references to increases or decreases in
average balances in items of income and expense for a particular period and
balances at a particular date refer to the comparison with corresponding amounts
for the period or date one year earlier.

THIS FORM 10-Q INCLUDES FORWARD LOOKING STATEMENTS, WHICH MANAGEMENT BELIEVES
ARE A BENEFIT TO SHAREHOLDERS. THESE FORWARD LOOKING STATEMENTS DESCRIBE
COLUMBIA'S MANAGEMENT'S EXPECTATIONS REGARDING FUTURE EVENTS AND DEVELOPMENTS
SUCH AS FUTURE OPERATING RESULTS, GROWTH IN LOANS AND DEPOSITS, CONTINUED
SUCCESS OF COLUMBIA'S STYLE OF BANKING AND THE STRENGTH OF THE LOCAL ECONOMY.
THE WORDS "WILL," "BELIEVE," "EXPECT," "SHOULD," AND "ANTICIPATE" AND WORDS OF
SIMILAR CONSTRUCTION ARE INTENDED IN PART TO HELP IDENTIFY FORWARD LOOKING
STATEMENTS. FUTURE EVENTS ARE DIFFICULT TO PREDICT, AND THE EXPECTATIONS
DESCRIBED ABOVE ARE NECESSARILY SUBJECT TO RISK AND UNCERTAINTY THAT MAY CAUSE
ACTUAL RESULTS TO DIFFER MATERIALLY AND ADVERSELY. IN ADDITION TO DISCUSSIONS
ABOUT RISKS AND UNCERTAINTIES SET FORTH FROM TIME TO TIME IN COLUMBIA'S FILINGS
WITH THE SEC, FACTORS THAT MAY CAUSE ACTUAL RESULTS TO DIFFER MATERIALLY FROM
THOSE CONTEMPLATED BY SUCH FORWARD LOOKING STATEMENTS INCLUDE, AMONG OTHERS, THE
FOLLOWING POSSIBILITIES: (1) LOCAL AND NATIONAL GENERAL AND ECONOMIC CONDITIONS
ARE LESS FAVORABLE THAN EXPECTED OR HAVE A MORE DIRECT AND PRONOUNCED EFFECT ON
COLUMBIA THAN EXPECTED AND ADVERSELY AFFECT COLUMBIA'S ABILITY TO CONTINUE ITS
INTERNAL GROWTH AT HISTORICAL RATES AND MAINTAIN THE QUALITY OF ITS EARNING
ASSETS; (2) CHANGES IN INTEREST RATES REDUCE INTEREST MARGINS MORE THAN EXPECTED
AND NEGATIVELY AFFECT FUNDING SOURCES; (3) PROJECTED BUSINESS INCREASES
FOLLOWING STRATEGIC EXPANSION OR OPENING OR ACQUIRING NEW BRANCHES ARE LOWER
THAN EXPECTED; (4) COSTS OR DIFFICULTIES RELATED TO THE INTEGRATION OF
ACQUISITIONS ARE GREATER THAN EXPECTED; (5) COMPETITIVE PRESSURE AMONG FINANCIAL
INSTITUTIONS INCREASES SIGNIFICANTLY; AND (6) LEGISLATION OR REGULATORY
REQUIREMENTS OR CHANGES ADVERSELY AFFECT THE BUSINESSES IN WHICH COLUMBIA IS
ENGAGED.

OVERVIEW

Columbia Banking System, Inc. (the "Company") is a registered bank holding
company whose wholly owned subsidiary, Columbia State Bank ("Columbia Bank"),
conducts a full-service commercial banking business. Headquartered in Tacoma,
Washington, the Company provides a full range of banking services to small and
medium-sized businesses, professionals and other individuals through 30 banking
offices located in the Tacoma metropolitan area and contiguous parts of the
Puget Sound region of Washington, as well as the Longview and Woodland
communities in southwestern Washington. Substantially all of the Company's
loans, loan commitments and core deposits are geographically concentrated in its
service areas. Columbia Bank is a Washington state-chartered commercial bank,
the deposits of which are insured by the Federal Deposit Insurance Corporation
(the "FDIC"). The Bank is subject to regulation by the FDIC and the Washington
State Department of Financial Institutions (Division of Banks). Although
Columbia Bank is not a member of the Federal Reserve System, the Board of
Governors of the Federal Reserve System has certain supervisory authority over
the Company, which can also affect Columbia Bank.

9
The Company was reorganized and additional management was added in 1993 in order
to take advantage of commercial banking business opportunities resulting from
increased consolidation of banks in the Company's principal market area,
primarily through acquisitions by out-of-state holding companies, and the
resulting dislocation of customers. In the five years ended December 31, 2000,
the Company has achieved significant growth in profitability, assets, loans and
deposits, as shown in the following chart.

At/For Year Ended Five Year Compounded
(dollars in thousands) December 31, 2000 Annual Growth Rate
- ---------------------- ----------------- ------------------

Net Income $ 10,070 22%
Assets 1,496,495 24
Loans 1,192,520 23
Deposits 1,327,023 24

The Company's goal is to become the premier super community bank headquartered
in the Pacific Northwest while establishing a significant presence in selected
northwest markets. Internal growth will be augmented by strategic business
combinations. The Company will build on its reputation for excellent customer
service in order to be recognized in all markets it serves as the bank of choice
for retail deposit customers, small to medium-sized businesses and affluent
households. The Company also expects to achieve superior financial performance
at the earliest practical date, consistent with development of its northwest
franchise.

Management believes the ongoing consolidation among financial institutions in
the northwest part of the U.S. has created significant gaps in the ability of
large banks operating in the states comprising that area to serve certain
customers, particularly the Company's target customer base of small and
medium-sized businesses, professionals and other individuals. The Company's
business strategy is to provide its customers with the financial sophistication
and breadth of products of a regional banking company while retaining the appeal
and service level of a community bank. Management believes that as a result of
the Company's strong commitment to highly personalized relationship-oriented
customer service, its varied products, its strategic branch locations and the
long-standing community presence of its managers, lending officers and branch
personnel, it is well positioned to attract new customers and to increase its
market share of loans, deposits, and other financial services in the markets it
now serves and in areas contiguous to those markets. The Company has closely
followed the recent changes to federal banking laws which allow financial
institutions to engage in a broader range of activities than previously
permitted. The new legislation also authorizes the creation of financial holding
companies to facilitate such expanded activity. As the Company pursues its
aggressive growth strategy, it is likely that the Company will utilize the new
financial holding company structure to accommodate an expansion of its products
and services.

The Company intends to effect its growth strategy through a combination of
growth at existing branch offices, new branch openings (usually following the
hiring of an experienced branch manager and/or lending officer with strong
community ties and banking relationships), Columbia On Call(TM) telephone
banking, Columbia OnLine(TM) internet banking, development of complementary
lines of business, and acquisitions. In particular, the Company anticipates
continued expansion in Pierce County, north into King County, south into
Thurston County and northwest into Kitsap County. Aggressive expansion within
the Seattle and "Eastside" areas of King County was begun in 2000 with the
hiring of additional experienced bankers with extensive knowledge of the market.
The planned growth in King County is expected to accelerate in the second half
of 2001 and beyond.

10
The Company has 30 branches; 16 in Pierce County, 8 in King County, 4 in
Cowlitz County, 1 in Kitsap County, and 1 in Thurston County. Since beginning
its major Pierce County expansion in August 1993, the Company has expanded from
4 branches primarily through internal growth. In February 2001, construction was
completed on a permanent West Olympia facility. During the second quarter of
2001, the Company opened new branches at 84th & Pacific in Tacoma, and in
Issaquah, King County.

During the first half of 2001, the Company continued its planned expansion in
the King County market. During the second quarter of 2001, the Company opened a
new branch in Issaquah. During the third quarter of 2001, the Company expects to
open a private banking and commercial banking office in downtown Seattle,
continue its expansion in Bellevue, and later this year, open an office in
Redmond.

In addition to the King County expansion, the Company continues to expand in its
traditional market areas. In Pierce County, the 84th & Pacific branch opened in
May 2001. The 13th & A branch (downtown Tacoma), 11th & Martin Luther King Way
branch in Tacoma and a Bonney Lake facility are targeted for completion this
summer. New branches normally do not contribute to net income for many months
after opening.

During the second quarter of 2001, the Company moved its headquarters to a new
building at 13th & A Streets in downtown Tacoma. As the named tenant, the
building provides excellent visibility and additional space to accommodate
growth, as well as demonstrating the Company's commitment to revitalizing the
communities it serves.

In addition to the ongoing expansion of its branch network, the Company
continuously reviews new products and services to give its customers more
financial service options. Also, new technology and services are reviewed for
business development and cost saving purposes. During 2000, the Company
introduced its new online banking service, "Columbia On-Line (TM)". Customers
are able to conduct a full range of services on a real time basis, including
balance inquiries, transfers, bill paying, loan information, and check image
viewing. This online service has also enhanced the delivery of cash management
services to commercial customers.

In order to fund its lending activities and to allow for increased contact with
customers, the Company is establishing a branch system catering primarily to
retail depositors, supplemented by business customer deposits and other
borrowings. The Company believes this mix of funding sources will enable it to
expand lending activities rapidly while attracting a stable core deposit base.
In order to support its strategy of growth, without compromising its
personalized banking approach or its commitment to asset quality, the Company
has made significant investments in experienced branch, lending and
administrative personnel and has incurred significant costs related to its
branch expansion. Although the Company's expense ratios have improved since
1993, management anticipates that the expense ratios will remain relatively high
by industry standards for the foreseeable future due to the Company's aggressive
growth strategy and emphasis on convenience and personal service.

The economy of the Company's principal market areas, while primarily dependent
upon aerospace, foreign trade and natural resources, including agriculture and
timber, has become more diversified over the past decade as a result of the
success of software companies such as Microsoft and the establishment of
numerous research and biotechnology firms. Additionally, four military bases are
located in the market areas. The Washington economy and that of the Puget Sound
region generally have experienced strong growth and stability in recent years,
though growth in the first half of 2001 appears to have slowed noticeably.

11
RESULTS OF OPERATIONS

The results of operations of the Company are dependent to a large degree on the
Company's net interest income. The Company also generates noninterest income
through service charges and fees, merchant services fees, and income from
mortgage banking operations. The Company's operating expenses consist primarily
of compensation and employee benefits expense, and occupancy expense. Like most
financial institutions, the Company's interest income and cost of funds are
affected significantly by general economic conditions, particularly changes in
market interest rates, and by government policies and actions of regulatory
authorities.

Net income for the second quarter of 2001 was $2.7 million, or $0.21 per diluted
share, compared to $3.4 million, or $0.26 per diluted share, for the second
quarter of 2000, a decrease in net income of 19%. Net income for the six months
ended June 30, 2001, was $5.9 million, or $0.45 per diluted share, a decrease of
9% compared to $6.5 million, or $0.49 per diluted share for the same period in
2000. The earnings decrease for the second quarter and six-month periods is due
primarily to a declining net interest margin as a result of the rapid decline of
interest rates during the first six months of 2001.


NET INTEREST INCOME

Net interest income for the second quarter of 2001 decreased 1% to $14.37
million, from $14.45 million in the second quarter of 2000. For the six months
ended June 30, 2001, net interest income increased 1% to $28.6 million from
$28.3 million for the same period in 2000. During the first six months of 2001
interest rates decreased dramatically as the "prime rate" declined 275 basis
points. As a result, the Company's loan yields, approximately 40% of which
adjust immediately with a change in the prime rate, decreased rapidly.
Additionally, in the third and fourth quarters of 2000, competition for deposits
to fund loan demand placed upward pressure on the cost of deposits and
borrowings, thus increasing the Company's cost of funding. Since reductions in
deposit and other funding costs lag reductions in interest-earning asset yields,
when interest rates declined during the first six months of 2001, the yield on
interest-earning assets declined faster than the recently increased cost of
interest-bearing liabilities. During the first six months of 2001, the Company
took steps to lower its cost of deposits. The effect of these adjustments will
lag the effect of reduced loan yields.

Net interest margin (net interest income divided by average interest-earning
assets) decreased to 4.31% in the second quarter of 2001 from 4.67% in the
second quarter of 2000. Average interest-earning assets grew to $1.3 billion, or
8%, during the second quarter of 2001, compared with $1.2 billion for the same
period in 2000. The yield on average interest-earning assets decreased 61 basis
points (a basis point is 1/100th of 1 percent) to 8.10% during the second
quarter of 2001 compared with 8.71% during the same period of 2000. In
comparison, average interest-bearing liabilities grew to $1.1 billion, or 5%,
compared with $1.0 billion for the same period in 2000, and the average cost of
interest-bearing liabilities decreased 20 basis points to 4.64% during the
second quarter of 2001 from 4.84% in the same period of 2000.

For the first six months of 2001, net interest margin decreased to 4.27% from
4.71% for the same period in 2000. Average interest-earning assets grew to $1.4
billion during the first six months of 2001, compared with $1.2 billion for the
same period in 2000. The yield on average interest-earning assets decreased 31
basis points to 8.29% during the first six months of 2001 from 8.60% in the same
period of 2000. In comparison, average interest-bearing liabilities grew to $1.1
billion, compared with $1.0 billion for the same period in 2000, and the cost of
average interest-bearing liabilities increased to 4.89% during the first six
months of 2001 from 4.68% in the same period of 2000.

12
The unusually rapid decrease in interest rates during the first six months of
2001 was the primary cause for the unfavorable impact in net interest income
during the first six months of 2001. The Company's net interest margin hit a low
of 4.24% for the first quarter 2001 and improved to 4.31% in the second quarter.
Management expects continued improvement in net interest margin during the third
quarter 2001 as interest rate reductions moderate and deposit cost repricing
catches up with reductions in rates on interest-earning assets. Average
interest-earning assets decreased $29.1 million, or 2%, to $1.3 billion compared
with the first quarter of 2001. A reduction of $50.1 million in investments was
partially offset by an increase of $21 million in average loans. The yield on
average interest-earning assets decreased 38 basis points to 8.10% during the
second quarter from 8.48% in the first quarter of 2001, and from 8.75% in the
fourth quarter of 2000. During the second quarter, average interest bearing
liabilities decreased $35.8 million, or 3%, to $1.1 billion compared with the
first quarter of 2001, including a decrease of $47.9 million in interest-bearing
deposits which was partially offset by an increase of $12.1 million in
borrowings. The cost of average interest-bearing liabilities decreased 49 basis
points to 4.64% during the second quarter of 2001 from 5.13% in the first
quarter of 2001, and from 5.20% in the fourth quarter of 2000.

During the second quarter the Bank purchased an income stream on a group of
leases. The asset is classified as an "other asset" with a face value of $5.0
million. The income is recorded monthly as "interest income".

LOOKING FORWARD
The decline in short term interest rates during the second quarter of 2001, and
potential further reductions, will continue to reduce the yield on approximately
40% of the Company's loans in the short term. As the reductions moderate, the
cost of interest-bearing liabilities should decline more rapidly than the yield
on interest-earning assets, thus leading to improvement in the Company's net
interest margin. Management expects that the current rate environment together
with slower than expected core deposit growth will slow improvement in the
Company's earnings. As a result, management currently expects that the Company's
2001 earnings will be in the range of $0.95 - $1.05 per share.

CONSOLIDATED AVERAGE BALANCES--NET CHANGES
Columbia Banking System, Inc.

<TABLE><CAPTION>
Three Months Ended Increase Six Months Ended Increase
June 30, (Decrease) June 30, (Decrease)
(in thousands) 2001 2000 Amount 2001 2000 Amount
----------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
ASSETS
Loans $ 1,237,702 $ 1,151,729 $ 85,973 $ 1,227,252 $ 1,116,732 $ 110,520
Securities 99,567 95,566 4,001 101,723 95,479 6,244
Interest-earning deposits with banks 7,789 2,383 5,406 30,536 1,753 28,783
----------------------------------------------------------------------------------------------------------------------
Total interest-earning assets 1,345,058 1,249,678 95,380 1,359,511 1,213,964 145,547

Noninterest-earning assets 109,402 115,678 (6,276) 109,818 107,201 2,617
----------------------------------------------------------------------------------------------------------------------
Total assets $ 1,454,460 $ 1,365,356 $ 89,104 $ 1,469,329 $ 1,321,165 $ 148,164
======================================================================================================================

LIABILITIES AND SHAREHOLDERS'
EQUITY
Interest-bearing deposits $ 1,042,407 $ 968,198 $ 74,209 $ 1,066,229 $ 940,254 $ 125,975
Federal Home Loan Bank advances 50,106 69,622 (19,516) 45,081 64,528 (19,447)
Other borrowings 8,000 6,500 1,500 7,025 4,788 2,237
----------------------------------------------------------------------------------------------------------------------
Total interest-bearing liabilities 1,100,513 1,044,320 56,193 1,118,335 1,009,570 108,765

Noninterest-bearing deposits 221,342 205,326 16,016 220,366 198,642 21,724
Other noninterest-bearing liabilities 12,595 10,705 1,890 12,279 9,776 2,503
Shareholders' equity 120,010 105,005 15,005 118,349 103,177 15,172
----------------------------------------------------------------------------------------------------------------------
Total liabilities and shareholders'
equity $ 1,454,460 $ 1,365,356 $ 89,104 $ 1,469,329 $ 1,321,165 $ 148,164
======================================================================================================================
</TABLE>
13
NONINTEREST INCOME

Noninterest income increased $947,000, or 33% in the second quarter of 2001, and
$1.7 million, or 31%, for the first six months of 2001 compared with the same
period in 2000. Increases during the second quarter and the first six months of
2001 were primarily centered in mortgage banking operations and merchant
services income. Mortgage banking income has been favorably impacted by
increased residential mortgage originations due to the effect of lower long-term
interest rates. Increases in merchant services income is due to the overall
growth of the customer base and the continued emphasis on expanding the market
for that product. Noninterest income increased 16% from the first quarter of
2001 to the second quarter of 2001. During the second quarter and first six
months of 2001, the Company recorded net gains on sale of investment securities
of $60,000 and $37,000, respectively.

During the second quarter, the Bank purchased $12.3 million of "Bank Owned Life
Insurance" (BOLI) in connection with an employee benefit plan. The asset is
classified as an "other asset" and the income is tax-exempt and recorded as
"other income".

NONINTEREST EXPENSE

Total noninterest expense increased $1.9 million, or 17%, for the second quarter
of 2001, and $3.0 million, or 13%, for the first six months of 2001, compared
with the same periods in 2000. The increases were primarily due to personnel and
occupancy costs associated with the Company's expansion and other expenses. The
personnel cost increases reflect significant hiring in the fourth quarter of
2000 and the first quarter 2001 of experienced bankers in connection with the
Company's King County expansion. The Company's efficiency ratio (noninterest
expense divided by the sum of net interest income plus noninterest income) was
72.4% and 70.1% for the second quarter and first six months of 2001,
respectively, compared to 65.0% and 65.4% for the same periods in 2000.

INCOME TAXES

For the second quarter and first six months of 2001, the Company recorded income
tax provisions of $1.4 million and $3.1 million, respectively, compared with
$1.8 million and $3.4 million for the same periods in 2000.

CREDIT RISK MANAGEMENT

The extension of credit in the form of loans or other credit substitutes to
individuals and businesses is a major portion of the Company's principal
business activity. Company policies and applicable laws and regulations require
risk analysis as well as ongoing portfolio and credit management. The Company
manages its credit risk through lending limit constraints, credit review,
approval policies and extensive, ongoing internal monitoring. The Company also
manages credit risk through diversification of the loan portfolio by type of
loan, type of industry, aggregation of debt limits to a single borrower and the
type of borrower.

In analyzing its existing portfolio, the Company reviews its consumer and
residential loan portfolios by risk rating each loan and analyzing their
performance as a pool of loans since no single loan is individually significant
or judged by its risk rating size or potential risk of loss. In contrast, the
monitoring process for the commercial business, private banking, real estate
construction, and commercial real estate portfolios includes periodic reviews of
individual loans with risk ratings assigned to each loan and performance judged
on a loan by loan basis. The Company reviews these loans to assess the ability
of the borrower to service all of its interest and principal obligations and as
a result the risk rating may be adjusted accordingly. In the event that full
collection of principal and interest is not reasonably assured, the loan is
appropriately downgraded and, if warranted, placed on non-accrual status even
though the loan may be current as to principal and interest payments.
Additionally, the Company would assess whether an impairment of a loan as
provided in SFAS No. 114, "Accounting by Creditors for Impairment of a Loan",
would warrant specific reserves or a write-down of the loan. See "Provision and
Allowance For Loan Losses."

14
Loan policies, credit quality criteria, portfolio guidelines and other controls
are established under the guidance of the Company's Chief Credit Officer and
approved, as appropriate, by the Board. Credit Administration, together with
appropriate loan committees, has the responsibility for administering the credit
approval process. As another part of its control process, the Company uses an
independent internal credit review and examination function to provide assurance
that loans and commitments are made and maintained as prescribed by its credit
policies. This includes a review of documentation when the loan is initially
extended and subsequent on-site examination to ensure continued performance and
proper risk assessment.


LOAN PORTFOLIO ANALYSIS

The Company is a full service commercial bank, which originates a wide variety
of loans. Consistent with the trend begun in 1993, the Company continues to have
success originating commercial business and commercial real estate loans.

The following table sets forth the Company's loan portfolio composition by type
of loan for the dates indicated:

<TABLE> <CAPTION>
June 30, % of December 31, % of
(in thousands) 2001 Total 2000 Total
--------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
Commercial business $ 499,573 41.3% $ 496,125 41.6%
Real estate:
One-to four-family residential 59,027 4.9 55,922 4.7
Five or more family residential and
commercial properties 434,356 35.9 428,884 36.0
--------------------------------------------------------------------------------------------
Total real estate 493,383 40.8 484,806 40.7
Real estate construction:
One-to four-family residential 27,048 2.2 33,548 2.8
Five or more family residential and
commercial properties 82,847 6.8 74,451 6.3
--------------------------------------------------------------------------------------------
Total real estate construction 109,895 9.0 107,999 9.1
Consumer 110,267 9.1 106,633 8.9
--------------------------------------------------------------------------------------------
Sub-total loans 1,213,118 100.2 1,195,563 100.3
Less: Deferred loan fees (2,828) (0.2) (3,043) (0.3)
--------------------------------------------------------------------------------------------
Total loans $ 1,210,290 100.0% $ 1,195,520 100.0%
============================================================================================
Loans held for sale $ 24,912 $ 14,843
============================================================================================
</TABLE>

Total loans (excluding loans held for sale) at June 30, 2001 increased $14.8
million, or 1.2%, to $1.2 billion from year-end 2000. All loan categories
contributed to the increase, except one-to four-family residential construction.

COMMERCIAL LOANS: Commercial loans increased $3.4 million to $499.6 million from
year-end 2000, representing 41.3% of total loans compared with 41.6% of total
loans at December 31, 2000. Management is committed to providing competitive
commercial lending in the Company's market areas. The Company expects to
continue to expand its commercial lending products and to emphasize in
particular its relationship banking with businesses, business owners and
affluent individuals.

15
REAL ESTATE LOANS: Residential one- to four-family loans increased $3.1 million
to $59.0 million at June 30, 2001, representing 4.9% of total loans, compared
with $55.9 million, or 4.7% of total loans at December 31, 2000. These loans are
used by the Company to collateralize advances from the FHLB. The Company's
underwriting standards require that one- to four-family portfolio loans
generally be owner-occupied. The loan amounts may not exceed 80% (90% with
private mortgage insurance) of the appraised value or cost, whichever is lower,
of the underlying collateral at origination. Generally, management's policy is
to originate for sale to third parties residential loans secured by properties
located within the Company's primary market areas.

The Company makes multi-family and commercial real estate loans in its market
areas. Multi-family and commercial real estate lending increased $5.5 million,
or 1.3%, to $434.4 million at June 30, 2001, representing 35.9% of total loans,
from $428.9 million, or 36.0% of total loans at December 31, 2000. The increase
in multi-family and commercial real estate lending during 2001 reflects a mix of
owner occupied and income property transactions. Generally, multi-family and
commercial real estate loans are made to borrowers who have existing banking
relationships with the Company. The Company's underwriting standards generally
require that the loan-to-value ratio for multi-family and commercial loans not
exceed 75% of appraised value or cost, whichever is lower, and that commercial
properties maintain debt coverage ratios (net operating income divided by annual
debt servicing) of 1.2 or better. Underwriting standards can be influenced by
competition and other factors. The Company endeavors to maintain the highest
practical underwriting standards while balancing the need to remain competitive
in its lending practices.

REAL ESTATE CONSTRUCTION LOANS: The Company originates a variety of real estate
construction loans. One- to four-family residential construction loans are
originated for the construction of custom homes (where the home buyer is the
borrower) and provides financing to builders for the construction of pre-sold
homes and speculative residential construction. Construction loans on one- to
four-family residences decreased $6.5 million to $27.0 million at June 30, 2001,
representing 2.2% of total loans, from $33.5 million, or 2.8% of total loans at
December 31, 2000. Multi-family and commercial real estate construction loans
increased $8.4 million to $82.8 million at June 30, 2001, representing 6.8% of
total loans, from $74.5 million, or 6.3% of total loans at December 31, 2000.

The Company endeavors to limit its construction lending risk through adherence
to strict underwriting procedures.

Consumer Loans: At June 30, 2001, the Company had $110.3 million of consumer
loans outstanding, representing 9.1% of total loans, an increase of $3.6 million
compared with $106.6 million, at December 31, 2000. Consumer loans made by the
Company include automobile loans, boat and recreational vehicle financing, home
equity and home improvement loans and miscellaneous personal loans.

FOREIGN OUTSTANDING: Columbia Bank is not involved with loans to foreign
companies and foreign countries.

16
NONPERFORMING ASSETS

Nonperforming assets consist of: (i) nonaccrual loans, which generally are loans
placed on a nonaccrual basis when the loan becomes past due 90 days or when
there are otherwise serious doubts about the collectibility of principal or
interest; (ii) restructured loans, for which concessions, including the
reduction of interest rates below a rate otherwise available to that borrower or
the deferral of interest or principal, have been granted due to the borrower's
weakened financial condition (interest on restructured loans is accrued at the
restructured rates when it is anticipated that no loss of original principal
will occur); and (iii) real estate owned.

The following tables set forth, at the dates indicated, information with respect
to nonaccrual loans, restructured loans, total nonperforming loans (nonaccrual
loans plus restructured loans), real estate owned, and total nonperforming
assets of the Company:

June 30, December 31,
(in thousands) 2001 2000
- --------------------------------------------------------------------------------
Nonaccrual:
One-to four-family residential $ 462 $ 410
Commercial real estate 355 698
Commercial business 10,835 11,091
Consumer 188 307
- --------------------------------------------------------------------------------
Total 11,840 12,506

Restructured:
One-to four-family residential construction 1,026 1,136
Commercial business
- --------------------------------------------------------------------------------
Total 1,026 1,136

- --------------------------------------------------------------------------------
Total nonperforming loans $ 12,866 $ 13,642
================================================================================

Real estate owned $ 2,239 $ 1,291
- --------------------------------------------------------------------------------
Total nonperforming assets $ 15,105 $ 14,933
================================================================================

The consolidated financial statements are prepared according to the accrual
basis of accounting. This includes the recognition of interest income on the
loan portfolio, unless a loan is placed on a nonaccrual basis. The policy of the
Company generally is to discontinue the accrual of interest on all loans past
due 90 days or more and place them on nonaccrual status.

Nonaccrual loans and other nonperforming assets are centered in a small number
of lending relationships which management considers to be adequately reserved.
In the fourth quarter 2000, deterioration of a single large credit relationship
with a principal amount of $8.0 million caused the Company to place the loan on
nonaccrual and include it in impaired loans. Based on information currently
known to the Company, management believes that additional collateral obtained to
support the loan may reduce the Company's loss exposure. As liquidation of
collateral and other collection efforts take place, a substantial portion of the
balance owing on the credit is expected to be charged off of the Company's books
in the near future and, if collection efforts are successful, recovered at a
later date. Substantially all nonperforming loans are to borrowers within the
State of Washington.

Nonperforming loans were $12.9 million, or 1.06% of total loans (excluding loans
held for sale) at June 30, 2001, compared to $13.6 million, or 1.14% of total
loans at December 31, 2000.

Restructured loans decreased to $1.0 million at June 30, 2001, from $1.1
million, at December 31, 2000.

17
Real estate owned, which is comprised of foreclosed real estate loans, increased
$948,000 to $2.2 million at June 30, 2001, from $1.3 million at December 31,
2000. During the second quarter of 2001, the Company foreclosed on a $1.2
million commercial real estate loan and transferred the real estate to REO after
recording a charge-off of $400,000. A sale is pending on the foreclosed real
estate with the prospect of some recovery for the Company. At June 30, 2001, REO
consisted of three foreclosed properties.

Total nonperforming assets totaled $15.1 million, or 1.04% of period-end assets
at June 30, 2001, compared to $14.9 million, or 1.00% of period-end assets at
December 31, 2000.


PROVISION AND ALLOWANCE FOR LOAN LOSSES

The Company maintains an allowance for loan losses to absorb losses inherent in
the loan portfolio. The size of the allowance is determined through quarterly
assessments of the probable estimated losses in the loan portfolio. The
Company's methodology for making such assessments and determining the adequacy
of the allowance includes the following key elements:

1. Formula based allowances calculated on minimum thresholds and historical
performance of the portfolio for the past five years.

2. Specific allowances for identified problem loans in accordance with SFAS
No. 114, "Accounting by Creditors for Impairment of a Loan."

3. Unallocated allowance.

On a quarterly basis (semi-annual in the case of economic and business
conditions reviews) the senior credit officers of the Company review with
Executive Management and the Board of Directors the various additional factors
that management considers when determining the adequacy of the allowance. These
factors include the following as of the applicable balance sheet date:

1. Existing general economic and business conditions affecting the Company's
market place

2. Credit quality trends, including trends in nonperforming loans

3. Collateral values

4. Seasoning of the loan portfolio

5. Bank regulatory examination results

6. Findings of internal credit examiners

7. Duration of current business cycle

The allowance is increased by provisions charged to expense, and is reduced by
loans charged off, net of recoveries.

While management believes it uses the best information available to determine
the allowance for loan losses, unforeseen market conditions could result in
adjustments to the allowance, and net income could be significantly affected, if
circumstances differ substantially from the assumptions used in determining the
allowance.

18
At June 30, 2001, the Company's allowance for loan losses was $19.2 million, or
1.59% of the total loans (excluding loans held for sale), and 149.4% of
nonperforming loans. This compares with an allowance of $18.8 million, or 1.58%
of the total loan portfolio, and 137.7% of nonperforming loans, at December 31,
2000.

In the fourth quarter 2000, the Company took an additional loan loss provision
of $6.0 million to increase its allowance for loan losses to reflect the
deterioration of a single substantial credit relationship. The additional $6.0
million provision to the allowance for loan losses was set aside to provide
against the loss that may result from the loan, and to further protect against
pressures that might arise from a slowing economy. As a result of the
deterioration of this single relationship, the Company undertook a comprehensive
review of the process currently in place to detect and react to other potential
loan portfolio deterioration. Based on that review, management is confident that
the problems with the single loan are not symptomatic of other similar problems
in the loan portfolio. In addition, management retained the Secura Group, a
nationally recognized firm with expertise in commercial loan credit review, to
conduct an independent assessment of the Company's loan and collateral
monitoring procedures. A summary of the findings of that firm has been filed as
an exhibit to this form 10-Q. Management is implementing the recommendations
discussed in the exhibit, most notably a formal distinction between credit
administration and loan production. The Chief Credit Officer will manage the
credit process and will, together with the Senior Lending Officer, report
directly to the President of Columbia Bank.

Net loan charge-offs amounted to $1.4 million for the first six months of 2001
compared with net loan recoveries of $305,000 for the same period in 2000.
During the first six months of 2001, the Company set aside $1.8 million as a
provision for loan losses, unchanged from the same period in 2000. In view of
apparent softness in the economy of its market area, the Company chose to
maintain its provision for loan losses at this rate despite slowing loan growth.
Management will regularly evaluate the necessity of any additions to the loan
loss reserve based upon the Company's credit quality, loan growth, the economy
and other factors.

The following table provides an analysis of net losses by loan type at the dates
indicated:

<TABLE> <CAPTION>
Three Months Ended Six Months Ended
June 30, June 30,
(in thousands) 2001 2000 2001 2000
- ----------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C>
Beginning balance $ 18,958 $ 10,897 $ 18,791 $ 9,967
Charge-offs:
One-to-four family residential construction (12) (12)
Commercial business (656) (86) (1,454) (273)
Consumer (3) (57) (10) (116)
- ----------------------------------------------------------------------------------------------------------
Total charge-offs (659) (155) (1,464) (401)
Recoveries:
Commercial business 10 429 72 694
Consumer 15 1 25 12
- ----------------------------------------------------------------------------------------------------------
Total recoveries 25 430 97 706
- ----------------------------------------------------------------------------------------------------------
Net (charge-offs) recoveries (634) 275 (1,367) 305

Provision charged to expense 900 900 1,800 1,800
- ----------------------------------------------------------------------------------------------------------
Ending balance $ 19,224 $ 12,072 $ 19,224 $ 12,072
==========================================================================================================
</TABLE>
19
LIQUIDITY AND SOURCES OF FUNDS

The Company's primary sources of funds are customer deposits and advances from
the Federal Home Loan Bank of Seattle (the "FHLB"). These funds, together with
loan repayments, loan sales, retained earnings, equity and other borrowed funds,
are used to make loans, to acquire securities and other assets and to fund
continuing operations.

DEPOSIT ACTIVITIES

The Company's deposit products include a wide variety of transaction accounts,
savings accounts and time deposit accounts. Total deposits decreased $63.6
million, or 4.8%, to $1.263 billion at June 30, 2001 from $1.327 billion at
December 31, 2000. The decrease was primarily centered in certificates of
deposit balances, as the Company reduced the rates of interest offered on the
certificates. Average core deposits (demand deposit, savings, and money market
accounts) decreased to $681.5 million, during the second quarter of 2001, from
$689.1 million in the first quarter of 2001, and from $683.2 million during the
fourth quarter ending December 31, 2000.

The Company has established a branch system catering primarily to retail
depositors, supplemented by business customer deposits and other borrowings. The
branch system deposits are intended to provide a stable core funding base for
the Company. Together with that stable core deposit base, management's strategy
for funding growth is to make use of brokered and other wholesale deposits. The
Company's use of brokered and other wholesale deposits increased in 2000, and
management anticipates continued use of such deposits to fund increasing loan
demand. At June 30, 2001, brokered and other wholesale deposits (excluding
public deposits) totaled $40.2 million, or 3.2% of total deposits, compared with
$53.0 million, or 4% of total deposits at December 31, 2000. The brokered
deposits have varied maturities up to 5 years.

BORROWINGS

The Company relies on FHLB advances to supplement its funding sources, and the
FHLB serves as the Company's primary source of long-term borrowings. In
addition, the Company uses short-term borrowings from the FHLB when necessary.
FHLB advances are secured by one- to four-family real estate mortgages and
certain other assets. At June 30, 2001, the Company had short-term advances of
$51.7 million compared to a balance of $40.0 million at December 31, 2000.
Management anticipates that the Company will continue to rely on the same
sources of funds in the future, and will use those funds primarily to make loans
and purchase securities.

The Company has a $20 million line of credit with a large commercial bank. The
interest rate on the line is indexed to the prime rate and at June 30, 2001, the
balance outstanding was $8.0 million compared with a balance of $4.5 million at
December 31, 2000. In the event of the discontinuance of the line by either
party, the Company has up to two years to repay the debt.

20
CAPITAL

Shareholders' equity at June 30, 2001, was $121.2 million compared with $113.8
million at December 31, 2000. The increase is due primarily to net income of
$5.9 million during the first six months of 2001. Shareholders' equity was 8.32%
and 7.61% of total period-end assets at June 30, 2001, and December 31, 2000,
respectively.

On August 9, 2001, the Company announced that it has received $22 million from
its participation in a pooled trust preferred offering, in which it issued
long-term floating rate capital securities with an initial rate of 7.29%. The
Company also announced that its Board of Directors has approved a stock
repurchase program, which will be funded by up to $9 million of the proceeds
from the pooled trust preferred transaction. Under the stock repurchase program,
the Company may systematically purchase up to 660,000 of its outstanding shares
of Common Stock. These shares represent approximately 5% of the 13.1 million
common shares outstanding.

Banking regulations require bank holding companies to maintain a minimum
"leverage" ratio of core capital to adjusted quarterly average total assets of
at least 3%. At June 30, 2001, the Company's leverage ratio was 8.31%, compared
with 7.77% at December 31, 2000. In addition, banking regulators have adopted
risk-based capital guidelines, under which risk percentages are assigned to
various categories of assets and off-balance sheet items to calculate a
risk-adjusted capital ratio. Tier I capital generally consists of common
shareholders' equity, less goodwill and certain identifiable intangible assets,
while Tier II capital includes the allowance for loan losses and subordinated
debt, both subject to certain limitations. Regulatory minimum risk-based capital
guidelines require Tier I capital of 4% of risk-adjusted assets and total
capital (combined Tier I and Tier II) of 8% of risk-adjusted assets to be
considered "adequately capitalized". The Company's Tier I and total capital
ratios were 8.85% and 9.82%, respectively, at June 30, 2001, compared with 8.58%
and 9.54%, respectively, at December 31, 2000.

During 1992, the Federal Deposit Insurance Corporation (the "FDIC") published
the qualifications necessary to be classified as a "well capitalized" bank,
primarily for assignment of FDIC insurance premium rates beginning in 1993. To
qualify as "well capitalized," banks must have a Tier I risk-adjusted capital
ratio of at least 6%, a total risk-adjusted capital ratio of at least 10%, and a
leverage ratio of at least 5%. Columbia Bank qualified as "well-capitalized" at
June 30, 2001. Failure to qualify as "well capitalized" can negatively impact a
bank's ability to expand and to engage in certain activities.

Applicable federal and Washington state regulations restrict capital
distributions by institutions such as Columbia Bank, including dividends. Such
restrictions are tied to the institution's capital levels after giving effect to
distributions. The Company's ability to pay cash dividends is substantially
dependent upon receipt of dividends from the Bank.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

A number of measures are used to monitor and manage interest rate risk,
including income simulations and interest sensitivity (gap) analyses. An income
simulation model is the primary tool used to assess the direction and magnitude
of changes in net interest income resulting from changes in interest rates.
Basic assumptions in the model include prepayment speeds on mortgage-related
assets, cash flows and maturities of other investment securities, loan and
deposit volumes and pricing. These assumptions are inherently subjective and, as
a result, the model cannot precisely estimate net interest income or precisely
predict the impact of higher or lower interest rates on net interest income.
Actual results will differ from simulated results due to timing, magnitude and
frequency of interest rate changes and changes in market conditions and
management strategies, among other factors. At June 30, 2001, based on the
measures used to monitor and manage interest rate risk, there has not been a
material change in the Company's interest rate risk since December 31, 2000. For
additional information, refer to "Management's Discussion and Analysis of
Financial Condition and Results of Operations" referenced in the Company's
annual report on Form 10-K for the year ended December 31, 2000.

21
PART II  -  OTHER INFORMATION

Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

The Company held its annual shareholders meeting on May 15, 2001, for the
purpose of electing the Board of Directors.

All thirteen persons nominated were elected to hold office for the ensuing year.

Nominee Votes "For" Votes "Withheld"
- --------------------------------------------------------------------------------

Richard S. DeVine 10,141,320 52,524
Melanie J. Dressel 9,778,257 415,687
Jack Fabulich 10,138,807 55,137
Jonathan Fine 9,961,940 232,004
John P. Folsom 10,142,147 51,797
J. James Gallagher 9,605,230 588,714
John A. Halleran 10,142,717 51,227
Thomas M. Hulbert 10,142,717 51,227
Thomas L. Matson 10,142,717 51,227
Donald Rodman 10,142,717 51,227
Sidney R. Snyder 10,142,147 51,797
William T. Weyerhaeuser 10,139,649 54,295
James M. Will 10,142,717 51,227


Item 6. EXHIBITS AND REPORTS ON FORM 8-K

(a) Exhibit 10

(a) Amended and Restated Articles of Incorporation of Columbia Banking
System, Inc.

(b) Executive Summary - The Secura Group


(b) Reports on Form 8-K
None


22
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

COLUMBIA BANKING SYSTEM, INC.
(Registrant)





Date: August 13, 2001 By: /s/ J. James Gallagher
---------------------- ----------------------------------
J. James Gallagher
Vice Chairman and Chief Executive Officer




Date: August 13, 2001 By: /s/ Gary R. Schminkey
---------------------- ----------------------------------
Gary R. Schminkey
Executive Vice President and
Chief Financial Officer
















23