ConnectOne Bancorp
CNOB
#5417
Rank
$1.34 B
Marketcap
$26.77
Share price
1.71%
Change (1 day)
11.77%
Change (1 year)

ConnectOne Bancorp - 10-Q quarterly report FY


Text size:
SECURITIES & EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

(Mark One)

|X| QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED MARCH 31, 1996 OR

|_| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD FROM TO
------ ------
Commission file number 2-81353
-------
CENTER BANCORP, INC.

-------------------------------------------------------------------------
(Exact name of registrant as specified in its charter)

New Jersey 52-1273725

--------------------------------------------------------------------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)


2455 Morris Avenue, Union, New Jersey 07083

-------------------------------------------------------------------------
(Address of principal executives offices) (Zip Code)

(908) 688-9500

-------------------------------------------------------------------------
(Registrant's telephone number, including area code)

-------------------------------------------------------------------------
(Former name, former address and former fiscal year,
if changed since last report)

Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15 (d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days.

Yes|X| No|_|

Shares outstanding on March 30, 1996
Common stock no par value - 2,220,384 shares
CENTER BANCORP, INC.

INDEX TO FORM 10-Q

PART I. FINANCIAL INFORMATION PAGE

Item I. Financial Statements
Consolidated Statements of Condition
at March 31, 1996 (Unaudited) and March 31, 1995 2


Consolidated Statements of Income
Three and Nine Months Ended March 31, 1996 and 1995
(Unaudited) 3

Consolidated Statements of Cash Flows
Nine Months Ended March 31, 1996 and 1995
(Unaudited) 4

In the opinion of Management, all adjustments necessary for a fair
presentation of the financial position and results of operations for
the interim periods have been made. Such adjustments are of a normal
recurring nature. All share and per share amounts have been restated to
reflect a 3 for 2 split payable to shareholders of record May 1, 1996,
on May 31, 1996. Results for the period ended March 31, 1996 are not
necessarily indicative of results for any other interim period or for
the entire fiscal year. Reference is made to the Company's Annual
Report on Form 10-K for the year ended March 31, 1995 for information
regarding accounting principles.

Item 2. Management's Discussion and Analysis of
Financial Condition and Results of Operations 5-11


PART II. OTHER INFORMATION------------------------------------------------12-13

SIGNATURES-----------------------------------------------------------14
Consolidated Statements of Condition
<TABLE>
<CAPTION>

March 31, December 31,
-------- ------------
1996 1995
- ---------------------------------------------------------------------------------------

Assets:

<S> <C> <C>
Cash and due from banks $ 12,117 $ 14,172
Federal funds sold 0 16,000
Securities purchased under agreement to resell 0 0
- ---------------------------------------------------------------------------------------
Total cash and cash equivalents 12,117 30,172

Investment securities held to maturity (approximate
market value of $200,176 in 1996 and $157,449 in 1995) 201,403 156,030
Investment securities available for sale 53,317 53,662
----------------------
Total investment securities 254,720 209,692


Loans, net of unearned income 98,625 97,570
Less - Allowance for loan losses 1,073 1,073
- ---------------------------------------------------------------------------------------
Net loans 97,552 96,497
Premises and equipment, net 7,515 7,462
Accrued interest receivable 4,368 3,643
Other assets 580 311
- ---------------------------------------------------------------------------------------
Total assets $ 376,852 $ 347,777
- ---------------------------------------------------------------------------------------


Liabilities

Deposits:
Non-interest bearing 59,173 60,635
Interest bearing:
Certificates of deposit $100,000 and over 71,836 39,521
Other 202,863 195,510
- ---------------------------------------------------------------------------------------
Total deposits 333,872 295,666
Federal funds purchased and securities sold under 12,705 22,326
agreements to repurchase

Accounts payable and accrued liabilities 1,903 2,106
- ---------------------------------------------------------------------------------------
Total Liabilities 348,480 320,098
- ---------------------------------------------------------------------------------------


Stockholder's equity
Common stock, no par value:
Authorized 20,000,000 shares; issued 2,256,180
and 2,510,427 shares in 1996 and 1995, respectively 4,261 4,199
Appropriated surplus 3,510 3,510
Retained earnings 22,158 21,368
- --------------------------------------------------------------------------------------
29,929 29,077

Less - Treasury stock at cost (299,052 shares in
1996 and 1995) 1,814 1,814
Net unrealized (loss) on investment securities
available-for-sale, net of taxes 257 416
- --------------------------------------------------------------------------------------
Total stockholders' equity 28,372 27,679
- --------------------------------------------------------------------------------------
Total liabilities and stockholders' equity 376,852 347,777
- --------------------------------------------------------------------------------------
</TABLE>
*All share and per share amounts have been restated to reflect a 3-for-2 stock
split effective May 1, 1996.

Page 2
Consolidated Statements of Income
(unaudited) Three Months Ended
March 31,
------------------
(in thousands, except per share data) 1996 1995
- --------------------------------------------------------------------------------

Interest income:

Interest and fees on loans $ 1,974 $ 1,780
Interest and dividends on investment securities:
Taxable interest income 3,606 3,043
Nontaxable interest income 284 369
Interest on Federal funds sold 96 14
- ------------------------------------------------------------------- -------
Total interest income 5,960 5,206
- ------------------------------------------------------------------- -------

Interest expense:

Interest on certificates of deposit $100,000 or more 868 523
Interest on other deposits 1,501 1,459
Interest on short-term borrowings 135 88
- ------------------------------------------------------------------- -------
Total interest expense 2,504 2,070
- ------------------------------------------------------------------- -------
Net interest income 3,456 3,136
Provision for loan losses 0 0
- ------------------------------------------------------------------- -------
Net interest income after provision for loan
losses 3,456 3,136
- ------------------------------------------------------------------- -------
Other income:

Service charges, commissions and fees 114 124
Other income 31 35
Gain on securities sold 0 0
- ------------------------------------------------------------------- -------
Total other income 145 159
- ------------------------------------------------------------------- -------

Other expense:

Salaries and employee benefits 1,094 1,007
Occupancy expense, net 235 169
Premises and equipment expense 194 186
Stationery and printing expense 67 63
Correspondent fees expense 0 0
Computer expense 0 0
FDIC Insurance expense 1 162
Other expenses 403 386
- ------------------------------------------------------------------- -------
Total other expense 1,994 1,973
- ------------------------------------------------------------------- -------
Income before income tax expense 1,607 1,322
Income tax expense 372 322
- ------------------------------------------------------------------- -------
Net income 1,235 $ 1,000
- ------------------------------------------------------------------- -------


Earnings per share:

(on 2,225,718 average shares outstanding in 1996, and
2,213,506 in 1995)

Net income per share $ 0.55 $ 0.45
- ------------------------------------------------------------------- -------

*All share and per share amounts have been restated to reflect a 3-for-2 stock
split effective May 1, 1996.

Page 3
Consolidated Statements of Cash Flows
<TABLE>
<CAPTION>

March 31,
--------------------
(Dollars in thousands) 1996 1995
- -----------------------------------------------------------------------------------------
CASH FLOWS FROM OPERATING ACTIVITIES:

<S> <C> <C>
Net income $ 1,235 $ 1,000
Adjustments to reconcile net income to net cash
provided by operating activities:
Depreciation and amortization 184 174
Provision for loan losses 0 0
(Increase) in accrued interest receivable (725) (34)
(Increase) in other assets (269) (254)
Increase (decrease) in other liabilities (203) 378
Amortization of premium and accretion of
discount on investment securities, net 148 173
- ---------------------------------------------------------------------------- -----------
Net cash provided by operating activities 370 1,437
- ---------------------------------------------------------------------------- -----------

CASH FLOWS FROM INVESTING ACTIVITIES:

Proceeds from maturities of securities available-for-sale 1,005 4,311
Proceeds from maturities of securities held-to-maturity 12,346 6,556
Proceeds from sales of investment securities available-for-sale 30,932 0
Purchase of securities available-for-sale (35,358) (3,661)
Purchase of securities held-to-maturity (54,259) (3,886)
Net (increase) decrease in loans (1,055) (4,448)
Property and equipment expenditures, net (237) (38)
- ---------------------------------------------------------------------------- ------------
Net cash used in investing activities (46,626) (1,166)
- ---------------------------------------------------------------------------- ------------

CASH FLOWS FROM FINANCING ACTIVITIES:

Net increase in deposits 38,206 24,427
Dividends paid (446) (443)
Proceeds from issuance of common stock 62 51
Net increase (decrease) in short term borrowings (9,621) (7,131)
- ---------------------------------------------------------------------------- -----------
Net cash provided by financing activities 28,201 16,904
- ---------------------------------------------------------------------------- -----------

Net increase in cash and cash equivalents (18,055) 17,175
- ---------------------------------------------------------------------------- -----------

Cash and cash equivalents at beginning of period 30,172 18,305
- ---------------------------------------------------------------------------- -----------
Cash and cash equivalents at end of period $ 12,117 $ 35,480
- ---------------------------------------------------------------------------- -----------
Supplemental disclosures of cash flow information:

Interest paid on deposits and short-term borrowings $ 2,512 $ 2,205
Income taxes $ 217 $ 0
Transfers from securities held-to-maturity to
securities available-for-sale $ 0 $ 0
Transfers from securities available-for-sale to
securities held-to-maturity $ 0 $ 0
</TABLE>
Page 4
MANAGEMENT'S DISCUSSION & ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS

Net income for the three months ended March 31, 1996 increased 23.5 percent to
$1,235,000 as compared to $1,000,000 earned for the comparable three month
period of 1995. On a per share basis, earnings increased 20.3 percent to $0.55
as compared to $0.45 earned for the three months ended March 31, 1995. The
annualized return on average assets was 1.30 percent for the three months ended
March 31, 1996 as compared with 1.18 percent for the comparable period ended
March 31, 1995, while the annualized return on average stockholders' equity was
17.5 percent and 15.8 percent, respectively. Earnings performance for the three
months ended March 31, 1996 primarily reflected an increased net interest margin
offset by an increase in income tax expense and, to a lesser extent, other
non-interest expense. All share and per share amounts have been restated to
reflect the 3 for 2 stock split which will take place on May 1, 1996.

Net interest income is the difference between the interest earned on the
portfolio of earnings assets (principally loans and investments) and the
interest paid for deposits and short-term borrowings which support these assets.
Net interest income is presented below first in accordance with the Company's
consolidated financial statements and then on a fully tax-equivalent basis by
adjusting tax-exempt income (primarily interest earned on various obligations of
state and political subdivisions) by the amount of income tax which would have
been paid had the assets been invested in taxable issues.

NET INTEREST INCOME

================================================================================
(dollars in thousands)
Three
months ended Percent
March 31, Change
--------------------- ------------
1996 1995
-------- --------
Interest income:
Investments $3,890 $3,412 14.0%
Loans, including fees 1,974 1,780 10.9%
Federal funds sold 96 14 585.7%
Total interest income 5,960 5,206 14.5%
- ------------------------------------------------- ------ -------
Interest expense:
Certificates $100,000 or more 868 523 66.0%
Deposits 1,501 1,459 2.9%
Short-term borrowings 135 88 53.4%
Total interest expense 2,504 2,070 21.0%
- ------------------------------------------------- ------
NET INTEREST INCOME* 3,456 3,136 10.2%
- ------------------------------------------------- ------ -------
Tax-equivalent adjustment 146 190 -23.2%
Net interest income on a fully
tax-equivalent basis $3,602 $3,326 8.3%
- ------------------------------------------------- ------ -------

* Before the provision for loan losses. NOTE: The tax-equivalent adjustment was
computed based on an assumed statutory Federal income tax rate of 34 percent.
Adjustments were made for interest accrued on securities of state and
political subdivisions.



Net interest income on a fully tax-equivalent basis for the three months ended
March 31, 1996 increased $276,000 or 8.30 percent as compared with the three
months ended March 31, 1995. Although there was a favorable increase in the
overall yield on average interest-earning assets of 9 basis points reflected in
the rise in interest rates, as compared to the comparable period ended March 31,
1995, the primary factor contributing to the change was the $38.8 million
increase in the volume of average interest-earning assets. This was offset in
part by a $26.5 increase in the volume of average interest-bearing liabilities
and by a greater increase in average interest rates on interest-bearing deposit
liabilities, 20 basis points, than the increase in the corresponding average
yield on interest-earning assets, 2 basis points.
Page 5
Interest income on a fully tax-equivalent basis increased by $710,000 or 13.1
percent for the first three months of 1996, as compared with the three months
ended March 31, 1996. The key factor in this change was the increased income
from taxable investment securities and loans reflecting increases in the volume
of average taxable investment securities and loans. This was offset in part by a
decrease in the average volume of tax-exempt investment securities carried in
the investment portfolio as compared with the three month period ended March 31,
1995.

Investment income generated form the investment portfolio for the 3 month period
ended March 31, 1996 improved by $101.00 or 2.97% over the comparable three
month period of 1995. The positive impact of more favorable interest rates and
increased average volume in the portfolio were sufficient to sustain an average
portfolio yield of 6.44% as compared to 6.48% for the period ended March 31,
1995.

The primary component of the improved earnings from the investment portfolio
were the volume related factors.

For the three months ended March 31, 1996 average loan volume increased $8.6
million while the portfolio yield increased by only 1 basis point, compared with
the three months ended March 31, 1995. Average loan volume increased to $99.9
million at an average yield of 7.90 percent during the first three months of
1996, as compared to $91.3 million with a yield of 7.89 percent for the three
month period ended March 31, 1995. The stabilization in yield was a result of a
competitive rate structure to attract loan business in the market to increase
portfolio volume offset in part by some continued refinancing activity in the
mortgage portfolio.

Interest expense increased during the first three months of 1996, primarily as a
result of rising funding costs as market rates climbed and banks became more
competitive as a result of these deposit pricing pressures. For the three months
ended March 31, 1996, interest expense increased by $434,000 or 21 percent as
compared with the three months ended March 31, 1995. The average cost of funds
increased by 39 basis points reflecting an increasing rate environment and
changes in the liability mix, (i.e., increased volumes of more costly
interest-bearing liabilities). The growth in interest-bearing liabilities has
been primarily in jumbo certificates of deposit and interest rate sensitive
public fund deposits.

For the three months ended March 31, 1996, the Corporation's net interest spread
on a tax-equivalent basis (i.e. the average yield on average interest-earning
assets, calculated on a tax-equivalent basis, minus the average rate paid on
interest-bearing liabilities) declined to 3.42 percent annualized as compared to
3.46 percent annualized for the three months ended March 31, 1995. The decline
was primarily due to a narrowing of spreads between yields earned on loans and
investments and rates paid for supporting funds. As previously noted, there was
a favorable change in the mix of interest-earning assets, primarily the
increased loan volumes; however, this was impacted by the change in the mix of
interest-bearing liabilities to more costly funding.

The contribution of non-interest-bearing sources (i.e. the differential between
the average rate paid on all sources of funds and the average rate paid on
interest-bearing sources) increased favorably to 61 basis points during the
first three months of 1996 from 42 basis points during the first three months of
1995. This change has helped to absorb the pressure on margins.

Short-term borrowings can be used to satisfy daily funding needs. Balances in
these accounts fluctuate significantly on a day-to-day basis. The Corporation's
principal short-term funding sources are securities sold under agreement to
repurchase. Average short-term borrowings during the first three months of 1996
were $11.2 million, an increase from $5.8 million in average short-term
borrowings during the comparable three months ended March 31, 1995. This change
was due to insufficient funding liquidity from deposit activity.

Investments
Page 6
The average volume of investment securities increased by $45 million for the
three month period ended March 31, 1996 as compared to the comparable period
ended March 31, 1995. The tax-equivalent yield on investments decreased to 6.44
percent or by 4 basis points from a yield of 6.48 percent during the three month
period ended March 31, 1995. The yield on the investment portfolio was sustained
due to higher market rates on the increased volume of purchases and existing
cashflows available for reinvestment made to replace investments which had
matured.

The impact of repricing activity on yields was lessened by a change made in the
mix of investment maturities sought and the current disparity in the yield
curve, resulting in narrowed spreads, due to the change in investment strategies
brought about by the current uncertainty of rates. Securities available for sale
are a part of the Corporation's interest rate risk management strategy and may
be sold in response to changes in interest rates, changes in prepayment risk,
liquidity management and other factors.

At March 31, 1996, the net unrealized gain carried as a component of
shareholders' equity amounted to $257,000, as compared with $416,000 at December
31, 1995.

At March 31, 1996, the total investment portfolio excluding overnight
investments, was $250.0 million, or 70.1 percent of earning assets, as compared
to $205.4 million or 64.7 percent at March 31, 1995. The principal components of
the investment portfolio continue to be U.S. Government Treasury and Federal
Agency and Agency-backed securities.

OTHER NON-INTEREST INCOME

The following table presents the principal categories of non-interest income for
the three month periods ended March 31, 1996 and 1995.

================================================================================
(dollars in thousands) Three months ended
March 31,
-----------------------
1996 1995 % change
--------- --------
Other income:
Service charges, commissions and fees $114 $124 (8.06%)
Other income. 31 35 (11.4%)
Gain on securities sold 0 0 0%
---- ----
Total other income $145 $159 (8.80%)
- --------------------------------------------------------------------------------

For the three months ended March 31, 1996 total other (non-interest) income,
decreased $14,000 or 8.8 percent as compared to the three months ended March 31,
1995. The decline in service charges, commissions and fees is primarily a result
of a decline in business activity.

Page 7
Other Non-Interest Expense

The following table presents the principal categories of non-interest expense
for the three month periods ended March 31, of 1996 and 1995.

================================================================================
(dollars in thousands) Three months ended
March 31,
----------------------
Other expense: 1996 1995 % change
------- -------- ----------
Salaries and employee benefits $1,094 $1007 8.6%
Occupancy expense, net 235 169 39.1%
Premise & equipment expense 194 186 4.3%
Stationery and printing expense 67 63 6.3%
FDIC Insurance expense 1 162 99.4%
Other expenses 403 386 4.4%
------- ------ -----
Total other expense $1,994 $1,973 1.1%
- ----------------------------------------------------------------------------

For the three month period ended March 31, 1996 total other (non-interest)
expenses increased only $21,000 or 1.1 percent over the comparable three months
ended March 31, 1995. Salaries and employee benefits cost coupled with occupancy
comprised the primary components of the total increase for the period. The
primary offsetting factor contributing to the stabilization of expense was the
reduction in FDIC insurance assessments and general control of operating
overhead.

Salaries and employees benefits increased $87,000 or 8.6 percent in 1996 over
the comparable three month period ended March 31, 1995. This increase is
primarily attributed to increases arising from merit and promotional raises and
higher benefit costs. Staffing levels overall amounted to 136 at March 31, 1996
as compared to 135 full time equivalent employees at March 31, 1995.

Occupancy expense for the three month period ended March 31, 1996 increased
sharply $66,000 or 39 percent as compared with the three months ended March 31,
1995. This change reflects the severe weather conditions experienced in 1996 as
compared to 1995. The small increase in bank premise and equipment expenses were
also a result of weather related occurrences.

The decrease of $161,000 in FDIC insurance expense reflects revisions in FDIC
deposit assessment rates.

PROVISION FOR INCOME TAXES

The effective tax rate for the three month period ended March 31, 1996 remained
relatively stable at 23.1 percent as compared to 24.4 percent for the three
months ended March 31, 1995. The effective tax rate continues to be
substantially less than the statutory Federal tax rate of 34 percent. The
difference between the statutory and the effective tax rates primarily reflects
the tax-exempt status of interest income on obligations of states and political
subdivisions.

RISK ELEMENTS

The purpose of the allowance for loan losses is to absorb the impact of losses
inherent in the loan portfolio. Additions to the allowance are made through
provisions charged against current operations and through recoveries made on
loans previously charged-off. The level of the allowance is determined at an
amount that the Corporation believes is adequate to cover losses in the loan
portfolio. In establishing an appropriate allowance, an assessment of the
individual borrower, a determination of the value of the underlying collateral,
a review of historical loss experience and an analysis of the levels and trends
of loan categories, delinquencies, and questionable loans are considered. Such
factors as the level and trend of interest rates and current economic conditions
are also reviewed. Additionally, various regulatory agencies, as an

Page 8
integral part of their examination process, periodically review the
Corporation's allowance for such loan losses. Such agencies may require the
Corporation to increase the allowance based on their judgments of information
available to them at the time of their examination. Historically, the
Corporation's allowance for loan losses has been more than adequate to meet the
volume of charge-offs and problem credits. At March 31, 1996, the allowance for
loan losses amounted to $1,073,000 or 1.08 percent of total loans. In
management's view, the level of the allowance was more than adequate to cover
any loss experience and therefore has not warranted any additions to the
allowance during 1996.

Changes in the allowance for possible loans losses for the period ended March
31, 1996 and 1995, respectively, are set forth below.

ALLOWANCE FOR LOAN LOSSES
(in thousands)

================================================================================
Three months ending March 31,
-----------------------------
1996 1995
-------- --------
Average loans outstanding $ 99,916 $ 91,638
- -------------------------------------------------------------------------------
Total loans at end of period 98,625 93,249
- -------------------------------------------------------------------------------

Analysis of the allowance for loan losses
Balance at the beginning of year 1,073 1,073
Charge-offs:
Commercial 0 0
Real estate-mortgage 0 0
Installment loans 0 5
- -------------------------------------------------------------------------------
Total charge-offs 0 5
Recoveries:
Commercial 0 0
Real estate-mortgage 0 0
Installment loans 0 1
- -------------------------------------------------------------------------------
Total recoveries 0 1
Net Charge-offs: 0 4
Additions charged to Operations 0 0
- -------------------------------------------------------------------------------
Balance at end of period $ 1,073 $ 1,069
- -------------------------------------------------------------------------------

Ratio of net charge-offs during the period to
average loans outstanding during the period 0.00% 0.00%
- -------------------------------------------------------------------------------
Allowance for loan losses as a percentage of
total loans $ 1.09 1.15%
- -------------------------------------------------------------------------------


ASSET QUALITY

The Corporation manages asset quality and credit risk by maintaining
diversification in its loan portfolio and through review processes that include
analyses of credit requests and ongoing examination of outstandings and
delinquencies, with particular attention to portfolio dynamics. The Corporation
strives to identify loans experiencing difficulty early enough to correct the
problems, to record charge-offs promptly based on realistic assessments of
current collateral values, and to maintain an adequate allowance for loan losses
at all times.

These practices have protected the Corporation during economic downturns; the
Corporation was not significantly impacted by the recent extended recession.

It is generally the Corporation's policy to discontinue interest accruals once a
loan is past due as to interest/or principal payments for a period of 90 days.

Page 9
At March 31, 1996, the Corporation had no non-accrual or restructured loans.
Loans past due 90 days or more amounted to $40,000 and are comprised entirely of
guaranteed student loans. Additionally, the Corporation did not have any other
real estate owned (OREO) at March 31, 1996.

Liquidity

The liquidity position of the Corporation is dependent on successful management
of its assets and liabilities so as to meet the needs of both deposit and credit
customers. Liquidity needs arise principally to accomodate possible deposit
outflows and to meet customers' requests for loans. Such needs can be satisfied
by scheduled principal loan prepayments, maturing investments and short-term
liquid assets. Anticipated cash flows at March 31, 1996 which provide the Bank
with liquidity remain strong with approximately $79.8 million in repayments and
maturities over the next 12 months.

The Corporation derives a significant proportion of its liquidity from its
stable core deposit base. For the three month period ended March 31, 1996
average core deposits (comprised of total demand and savings accounts plus money
market and time deposit accounts under $100,000) represented 66.0 percent of
total deposits. More volatile rate sensitive deposits, concentrated in
Certificates of deposit $100,000 and greater, comprised on average during the
first three months of 1996 16.6 percent of total deposits, as compared with 8.7
percent during the first three months of 1995. This change has been brought
about due to the sharp rise in short-term rates during the first three months of
1996.

The increase in average funding sources during the three months ended March 31,
1996 resulted primarily from an increase in business and public fund deposits
offset by a decrease of $9.6 million in Federal funds purchased and securities
sold under agreement to repurchase. Non-interest bearing funding sources as a
percentage of the funding mix decreased to 17.9 percent as compared to 18.7
percent for the three month period ended March 31, 1995. Demand deposits as a
percentage of the funding mix continue to be replaced by more expensive
interest-bearing core deposits.

The consolidated statements of cash flows present the changes in cash and cash
equivalents from operating, investing and financing activites. During the three
months ended March 31, 1996, cash and cash equivalents (which decreased overall
by $18.1) were provided (on a net basis) by operating and financing activities.
The cash flow provided by the $38.2 million net increase in deposits supported a
$45.3 million net increase in the investment portfolio at period end, and a $1.1
million net increase in the loan portfolio. Cash flow from operating activities
resulted primarily from net income.

Shareholders' Equity and Dividends

Shareholders' Equity

Shareholders' equity averaged $28.3 million for the three month period ended
March 31, 1996, an increase of $25.7 million, or 10.1 percent, as compared to
1995. The Corporation's dividend reinvestment and optional stock purchase plan
has raised $62,000 in new capital for the three months ended March 31, 1996.
That plan together with internal capital generation, may enhance the
Corporation's equity position during 1996. Book value per common share restated
to reflect the 3-for-2 stock split effective May 1, 1996 payable May 31, 1996
was $12.78 at March 31, 1996 as compared to $12.50 at March 31, 1995.

Capital

The maintenance of a solid capital foundation continues to be a primary goal for
the Corporation. Accordingly, capital plans and dividend policies are monitored
on an ongoing basis. The most important objective of the capital planning
process is to balance effectively the retention of capital to support future
growth and the goal of providing shareholders with an attractive long term
return on their investment.

Page 10
The Federal Reserve Board has established a minimum leverage test which requires
banking institutions to maintain a 3.00 percent minimum of Tier I (defined as
tangible Stockholders' Equity for common stock and perpetual preferred stock)
capital to total assets. The 3.00 percent minimum applies only to the most
highly rated banks. All other institutions are expected to maintain an
additional percentage of at least 100 to 200 basis points above the minimum.

At March 31, 1996, Stockholders' Equity amounted to $26.4 million. Total Tier I
capital as a percentage of average total assets for the three months ended March
31, 1996 was 7.53 percent, as compared with 7.33 percent for the comparable
three month period in 1995. At March 31, 1996, total capital (defined as Tier I
capital and Tier II capital, which includes a portion of the Allowance for Loan
Losses, certain qualifying long term debt and preferred stock which does not
qualify as Tier I capital) as a percentage of total assets amounted to
approximately 7.81 percent.

United States bank regulators have additionally issued guidelines establishing
minimum capital standards related to the level of assets and off balance-sheet
exposures adjusted for credit risk. Specifically, these guidelines categorize
assets and off-balance sheet items into four risk-weightings and require banking
institutions to maintain a minimum ratio of capital to risk weighted assets. At
March 31, 1996, the Company's estimated Tier I to risk-adjusted assets and total
risk-based capital ratios were 21.1 percent and 22.0 percent, respectively.
These ratios are well above the minimum guidelines (in effect as of June 30,
1994) of 4 percent for Tier I capital and the 8 percent minimum for the
aggregate of Tier I and Tier II capital to risk adjusted assets.

Page 11
II.  OTHER INFORMATION

Item 1 Legal Proceedings

Item 2 Changes in Securities
None

Item 3 Defaults Upon Senior Securities
None

Item 4 Submission of Matters to Vote of Security Holders

a) The Annual Meeting of shareholders was held on Tuesday,
April 16, 1996.

b) The following class 1 Director was elected for two years
based on the following share votes.

For Withheld

Brenda Curtis 1,156,674 13,796

The Following Class 3 Directors' were re-elected for three years based
on the following share votes

For Withheld

Robert L. Bischoff 1,156,674 13,796
Paul Lomakin, Jr. 1,156,674 13,796
Herbert Schiller 1,156,674 13,796

The Following Class 2 Directors' terms continue until the
Annual meeting 1997

Hugo Barth, III
Stanley R. Sommer
Alexander A. Bol
William A. Thompson

The following Class 1 Directors' terms continue until the 1998
Annual meeting

John J. Davis
Donald G. Kein
Charles P. Woodward

Item 5 Other Information
None

Page 12
Item 6   Exhibits and Reports on Form 8-K
a) Exhibits

10.1 Agreement and plan of merger by and between Center
Bancorp Inc. and Lehigh Savings & Loan dated as of February
14, 1996 as amended on March 19, 1996 and April 30, 1996

10.2 Inducement Agreement dated February 14, 1996

b) Reports on Form 8-K
A current report on Form 8K dated 2/20/96 was filed by the
Corporation discussing (under item 5). The execution of an
agreement relating to the acquisition of Lehigh Savings &
Loan.

Page 13
SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf, by the
undersigned, thereunto duly authorized.

CENTER BANCORP, INC.

DATE: /s/ Anthony C. Weagley
- ---- ----------------------
Anthony C. Weagley, Treasurer
(Chief Financial Officer)


Page 14