ConnectOne Bancorp
CNOB
#5409
Rank
$1.34 B
Marketcap
$26.77
Share price
1.71%
Change (1 day)
11.77%
Change (1 year)

ConnectOne Bancorp - 10-Q quarterly report FY


Text size:
SECURITIES & EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

|X| QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED June 30, 2001 OR

|_| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
ACT OF 1934 FOR THE TRANSITION PERIOD FROM __________TO__________

Commission file number 2-81353

CENTER BANCORP, INC.
- --------------------------------------------------------------------------------
(Exact name of registrant as specified in its charter)

New Jersey 52-1273725
- --------------------------------------------------------------------------------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)

2455 Morris Avenue, Union, New Jersey 07083
- --------------------------------------------------------------------------------
(Address of principal executives offices) (Zip Code)

(908) 688-9500
- --------------------------------------------------------------------------------
(Registrant's telephone number, including area code)

- --------------------------------------------------------------------------------
(Former name, former address and former fiscal year,
if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

Yes |X| No |_|

Shares outstanding on July 31, 2001
Common stock no par value 3,940,056 shares
CENTER BANCORP, INC.

INDEX TO FORM 10-Q

PART I. FINANCIAL INFORMATION PAGE

Item 1. Financial Statements

Consolidated Statements of Condition
at June 30, 2001 (Unaudited) and December 31, 2000 3

Consolidated Statements of Income for the
Three and Six Months Ended June 30, 2001 and 2000 4
(Unaudited)

Consolidated Statements of Cash Flows for the
Six Months Ended June 30, 2001 and 2000 5
(Unaudited)

Notes to the Consolidated Financial Statements 6-8

Item 2. Management's Discussion and Analysis of
Financial Condition and Results of Operations 9-22

Item 3. Qualitative and Quantitative Disclosures about 23
Market Risks

PART II. OTHER INFORMATION

Item 1. Legal Proceedings 24

Item 6. Exhibits 24

Signature 25



Center Bancorp Inc. Form 10-Q Page 2
Center Bancorp, Inc.
Consolidated Statements of Condition

<TABLE>
<CAPTION>
June 30, December 31,
(Dollars in thousands) 2001 2000
=======================================================================================================================
(unaudited)
<S> <C> <C>
Assets:
Cash and due from banks $ 15,887 $ 22,274
Federal Funds Sold and Securities purchased under agreement to resell 13,300 0
- ---------------------------------------------------------------------------------------------------------------------
Total cash and cash equivalents 29,187 22,274

Investment securities held to maturity (approximate
market value of $164,652 in 2001 and $173,224 in 2000) 163,195 173,754
Investment securities available-for-sale 166,143 156,513
- ---------------------------------------------------------------------------------------------------------------------
Total investment securities 329,338 330,267
=====================================================================================================================

Loans, net of unearned income 205,384 198,949
Less - Allowance for loan losses 1,864 1,655
- ---------------------------------------------------------------------------------------------------------------------
Net loans 203,520 197,294
- ---------------------------------------------------------------------------------------------------------------------
Premises and equipment, net 10,067 10,045
Accrued interest receivable 5,627 5,839
Other assets 11,567 1,420
Goodwill 2,252 2,414
- ---------------------------------------------------------------------------------------------------------------------
Total assets $ 591,558 $ 569,553
=====================================================================================================================

Liabilities
Deposits:
Non-interest bearing $ 92,159 $ 93,231
Interest bearing:
Certificates of deposit $100,000 and over 31,340 58,231
Savings and time deposits 301,301 273,834
- ---------------------------------------------------------------------------------------------------------------------
Total deposits 424,800 425,296
- ---------------------------------------------------------------------------------------------------------------------
Federal funds purchased and securities sold under
agreements to repurchase 59,569 51,262
Federal Home Loan Bank advances 60,000 50,000
Accounts payable and accrued liabilities 5,043 3,813
- ---------------------------------------------------------------------------------------------------------------------
Total liabilities 549,412 530,371
- ---------------------------------------------------------------------------------------------------------------------
Stockholders' equity
Common stock, no par value:
Authorized 20,000,000 shares; issued 4,490,086 and 4,483,521
shares in 2001 and 2000, respectively 14,541 11,015
Additional paid in capital 4,122 4,049
Retained earnings 26,504 28,308
Treasury stock at cost (550,187 and 571,716 shares in 2001 and
2000, respectively) (4,306) (4,474)
Restricted stock (42) (56)
Accumulated other comprehensive income 1,327 340
- ---------------------------------------------------------------------------------------------------------------------
Total stockholders' equity 42,146 39,182
- ---------------------------------------------------------------------------------------------------------------------
Total liabilities and stockholders' equity $ 591,558 $ 569,553
=====================================================================================================================
</TABLE>

All share and per share amounts have been restated to reflect the 5% stock
dividend distributed on June 1, 2001 to stockholders of record May 18, 2001.

See Accompanying Notes to Consolidated Financial Statements.



Center Bancorp Inc. Form 10-Q Page 3
Center Bancorp, Inc.

<TABLE>
<CAPTION>
Consolidated Statements of Income Three Months Ended Six Months Ended
(unaudited) June 30, June 30,

(Dollars in thousands, except per share data) 2001 2000 2001 2000
----------- ----------- ----------- -----------
<S> <C> <C> <C> <C>
Interest income:
Interest and fees on loans $ 3,798 $ 3,536 $ 7,600 $ 6,837
Interest and dividends on investment securities:
Taxable interest income 5,548 5,040 11,101 9,722
Nontaxable interest income 117 223 233 455
Interest on Federal funds sold and securities
purchased under agreement to resell 139 67 305 126
- ------------------------------------------------------------- ----------- ----------- ----------- -----------
Total interest income 9,602 8,866 19,239 17,140
- ------------------------------------------------------------- ----------- ----------- ----------- -----------
Interest expense:
Interest on certificates of deposit $100,000 or more 354 866 1,032 1,581
Interest on other deposits 2,523 2,186 5,030 4,070
Interest on short-term borrowings 1,337 905 2,540 1,832
- ------------------------------------------------------------- ----------- ----------- ----------- -----------
Total interest expense 4,214 3,957 8,602 7,483
- ------------------------------------------------------------- ----------- ----------- ----------- -----------
Net interest income 5,388 4,909 10,637 9,657
- ------------------------------------------------------------- ----------- ----------- ----------- -----------
Provision for loan losses 183 151 258 202
- ------------------------------------------------------------- ----------- ----------- ----------- -----------
Net interest income after provision for loan losses 5,205 4,758 10,379 9,455
- ------------------------------------------------------------- ----------- ----------- ----------- -----------
Other income:
Service charges, commissions and fees 400 317 787 572
Other income 165 184 274 269
Gain (Loss) on securities sold 124 (16) 152 (71)
- ------------------------------------------------------------- ----------- ----------- ----------- -----------
Total other income 689 485 1,213 770
- ------------------------------------------------------------- ----------- ----------- ----------- -----------
Other expense:
Salaries and employee benefits 1,836 1,742 3,706 3,425
Occupancy expense, net 370 336 804 693
Premises and equipment expense 332 348 668 692
Stationery and printing expense 134 151 227 244
Marketing and advertising 132 117 258 238
Other expenses 907 725 1,700 1,352
- ------------------------------------------------------------- ----------- ----------- ----------- -----------
Total other expense 3,711 3,419 7,363 6,644
- ------------------------------------------------------------- ----------- ----------- ----------- -----------
Income before income tax expense 2,183 1,824 4,229 3,581
Income tax expense 783 593 1,474 1,154
- ------------------------------------------------------------- ----------- ----------- ----------- -----------
Net income $ 1,400 $ 1,231 $ 2,755 $ 2,427
============================================================= =========== =========== =========== ===========
Earnings per share
Basic $ 0.36 $ 0.31 $ 0.70 $ 0.61
Diluted 0.35 0.30 0.70 0.60
============================================================= =========== =========== =========== ===========
Average weighted common shares outstanding
Basic 3,936,849 4,015,332 3,928,823 1,002,770
Diluted 3,969,115 4,038,933 3,960,961 4,025,160
============================================================= =========== =========== =========== ===========
</TABLE>

All share and per share amounts have been restated to reflect the 5% stock
dividend distributed on June 1, 2001 to stockholders of record May 18, 2001.

See Accompanying Notes to Consolidated Financial Statements.


Center Bancorp Inc. Form 10-Q Page 4
Center Bancorp, Inc.
Consolidated Statements of Cash Flows
<TABLE>
<CAPTION>
Six Months Ended
June 30
------------------------
(Dollars in thousands) 2001 2000
=====================================================================================================================
<S> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income $ 2,755 $ 2,427
Adjustments to reconcile net income to net cash
provided by operating activities:
Depreciation and amortization 752 747
Provision for loan losses 258 202
(Gain) Loss on sale of investment securities available-for-sale (152) 71
Proceeds from sale of other real estate owned 45 175
Decrease (Increase) in accrued interest receivable 212 (395)
Loss (Gain) on sale of other real estate owned 4 (102)
Increase in other assets (111) (660)
Increase in Cash Surrender Value of Bank Owned Life Insurance (84) 0
Increase in other liabilities 1,230 392
Amortization of premium and accretion of
discount on investment securities, net (65) 24
- ---------------------------------------------------------------------------------------------------------------------
Net cash provided by operating activities 4,844 2,881
=====================================================================================================================

CASH FLOWS FROM INVESTING ACTIVITIES:
Proceeds from maturities of securities available-for-sale 38,479 10,363
Proceeds from redemption of FHLB stock 0 4,803
Proceeds from maturities of securities held-to-maturity 36,894 8,592
Proceeds from sales of securities available-for-sale 16,421 15,329
Purchase of securities available-for-sale (63,326) (26,484)
Purchase of securities held-to-maturity (26,335) (21,553)
Net increase in loans (6,484) (19,079)
Property and equipment expenditures, net (613) (357)
Purchase of bank owned life insurance (10,000) 0
- ---------------------------------------------------------------------------------------------------------------------
Net cash used in investing activities (14,964) (28,386)
=====================================================================================================================

CASH FLOWS FROM FINANCING ACTIVITIES:
Net (decrease) increase in deposits (496) 37,634
Dividends paid (1,152) (1,145)
Proceeds from issuance of common stock 374 432
Net increase (decrease) in short-term borrowing 18,307 (15,038)
- ---------------------------------------------------------------------------------------------------------------------
Net cash provided by financing activities 17,033 21,883
- ---------------------------------------------------------------------------------------------------------------------
Net increase (decrease) in cash and cash equivalents 6,913 (3,622)
- ---------------------------------------------------------------------------------------------------------------------

Cash and cash equivalents at beginning of period $ 22,274 $ 18,675
- -------------------------------------------------------------------------------------------------------- -----------
Cash and cash equivalents at end of period $ 29,187 $ 15,053
- -------------------------------------------------------------------------------------------------------- -----------

Supplemental disclosures of cash flow information:
Interest paid on deposits and short-term borrowings $ 8,529 $ 7,305
Income taxes $ 1,159 $ 1,154
Transfer of investment securities held to maturity to investment
securities available-for-sale $ 0 $ 25,358
</TABLE>

See Accompanying Notes to Consolidated Financial Statements.

Center Bancorp Inc. Form 10-Q Page 5
Notes to Consolidated Financial Statements

Note 1

Summary of Significant Accounting Policies

Principles of Consolidation

The consolidated financial statements of Center Bancorp, Inc. (the Corporation)
are prepared on the accrual basis and include the accounts of the Corporation
and its wholly owned subsidiary, Union Center National Bank (the Bank). All
significant inter-company accounts and transactions have been eliminated from
the accompanying consolidated financial statements.

Business

The Bank provides a full range of banking services to individual and corporate
customers through branch locations in Union and Morris Counties, New Jersey. The
Bank is subject to competition from other financial institutions, is subject to
the regulations of certain federal agencies, and undergoes periodic examinations
by those regulatory authorities.

Basis of Financial Statement Presentation

The consolidated financial statements have been prepared in conformity with
accounting principles generally accepted in the United States of America. In
preparing the consolidated financial statements, management is required to make
estimates and assumptions that affect the reported amounts of assets and
liabilities as of the date of the statement of condition and revenues and
expenses for the applicable period. Actual results could differ significantly
from those estimates.

In the opinion of Management, all adjustments necessary for a fair presentation
of the Corporation's financial position and results of operations for the
interim periods have been made. Such adjustments are of a normal recurring
nature. Results for the period ended June 30, 2001 are not necessarily
indicative of results for any other interim period or for the entire fiscal
year. Reference is made to the Corporation's Annual Report on Form 10-K for the
year ended December 31, 2000 for information regarding accounting principles.

Center Bancorp Inc. Form 10-Q Page 6
Note 2

Impact of Recently Issued Accounting Standards

In July 2001, the FASB issued Statement No. 141, Business Combinations, and
Statement No. 142, Goodwill and Other Intangible Assets. Statement 141 requires
that the purchase method of accounting be used for all business combinations
initiated after June 30, 2001 as well as all purchase method business
combinations completed after June 30, 2001. Statement 141 also specifies
criteria intangible assets acquired in a purchase method business combination
must meet to be recognized and reported apart from goodwill, noting that any
purchase price allocable to an assembled workforce may not be accounted for
separately. Statement 142 will require that goodwill and intangible assets with
indefinite useful lives no longer be amortized, but instead tested for
impairment at least annually in accordance with the provisions of Statement 142.
Statement 142 will also require that intangible assets with definite useful
lives be amortized over their respective estimated useful lives to their
estimated residual values, and reviewed for impairment in accordance with SFAS
No. 121, Accounting for the Impairment of Long-Lived Assets and for Long-Lived
Assets to Be Disposed Of.

Statement 141 will require upon adoption of Statement 142, that the Corporation
evaluate its existing intangible assets and goodwill that were acquired in a
prior purchase business combination, and to make any necessary reclassifications
in order to conform with the new criteria in Statement 141 for recognition apart
from goodwill. Upon adoption of Statement 142, the Corporation will be required
to reassess the useful lives and residual values of all intangible assets
acquired in purchase business combinations, and make any necessary amortization
period adjustments by the end of the first interim period after adoption. In
addition, to the extent an intangible asset is identified as having an
indefinite useful life, the Corporation will be required to test the intangible
asset for impairment in accordance with the provisions of Statement 142 within
the first interim period. Any impairment loss will be measured as of the date of
adoption and recognized as the cumulative effect of a change in accounting
principle in the first interim period.

In connection with the transitional goodwill impairment evaluation, Statement
142 will require the Corporation to perform an assessment of whether there is an
indication that goodwill [and equity-method goodwill] is impaired as of the date
of adoption. To accomplish this the Corporation must identify its reporting
units and determine the carrying value of each reporting unit by assigning the
assets and liabilities, including the existing goodwill and intangible assets,
to those reporting units as of the date of adoption. The Corporation will then
have up to six months from the date of adoption to determine the fair value of
each reporting unit and compare it to the reporting unit's carrying amount. To
the extent a reporting unit's carrying amount exceeds its fair value, an
indication exists that the reporting unit's goodwill may be impaired and the
Corporation must perform the second step of the transitional impairment test. In
the second step, the Corporation must compare the implied fair value of the
reporting unit's goodwill, determined by allocating the reporting unit's fair
value to all of it assets (recognized and unrecognized) and liabilities in a
manner similar to a purchase price allocation in accordance with Statement 141,
to its carrying amount, both of which would be measured as of the date of
adoption. This second step is required to be completed as soon as possible, but
no later than the end of the year of adoption. Any transitional impairment loss
will be recognized as the cumulative effect of a change in accounting principle
in the Corporation's statement of earnings.

Center Bancorp Inc. Form 10-Q Page 7
And finally, any unamortized negative goodwill [and negative equity-method
goodwill] existing at the date Statement 142 is adopted must be written off as
the cumulative effect of a change in accounting principle. The Corporation is
analyzing the impact of adopting statement 142.

Note 3
A summary of comprehensive income follows.

<TABLE>
<CAPTION>
Comprehensive Income Three Months Six Months
(Dollars in thousands) Ended June 30, Ended June 30,
- --------------------------------------------------------------------------------------------------
2001 2000 2001 2000
------- ------- ------- -------
<S> <C> <C> <C> <C>
Net Income $ 1,400 $ 1,231 $ 2,755 $ 2,427
Other comprehensive income
Unrealized holding gains (losses) arising
during the period, net of taxes 165 (34) 1,087 (225)
Less reclassification adjustment for (gains)
losses included in net income (net of tax benefit) (82) 10 (100) 46
- --------------------------------------------------------------------------------------------------
Other total comprehensive income (loss) 83 (24) 987 (179)
- --------------------------------------------------------------------------------------------------
Total comprehensive income $ 1,483 $ 1,207 $ 3,742 $ 2,248
==================================================================================================
</TABLE>

Note 4
The following is a reconciliation of the calculation of basic and diluted
earnings per share.

<TABLE>
<CAPTION>
Three Months Six Months
(In thousands, except per share data) Ended June 30, Ended June 30,
- --------------------------------------------------------------------------------------------------
2001 2000 2001 2000
------- ------- ------- -------
<S> <C> <C> <C> <C>
Net Income $ 1,400 $ 1,231 $ 2,755 $ 2,427
Weighted Average Shares 3,937 4,015 3,929 4,003
Effect of Dilutive Stock Options 32 24 32 22
- --------------------------------------------------------------------------------------------------
Total Weighted Average Dilutive Shares 3,969 4,039 3,961 4,025
- --------------------------------------------------------------------------------------------------
Basic Earnings per Share $ 0.36 $ 0.31 $ 0.70 $ 0.61
- ----------------------------------------------------------------- ------- ------- -------
Diluted Earnings per Share $ 0.35 $ 0.30 $ 0.70 $ 0.60
==================================================================================================
</TABLE>

All share and per share amounts have been restated to reflect the 5% stock
dividend distributed on June 1, 2001 to stockholders of record May 18, 2001.


Center Bancorp Inc. Form 10-Q Page 8
Management's Discussion & Analysis of
Financial Condition and Results of Operations

Net income and earnings per share (Basic and Diluted) increased by 13.51
percent, 14.75 percent and 16.67 percent, respectively, for the first six months
of 2001 compared to the first six months of 2000. Net income for the six months
ended June 30, 2001 was $2,755,000 as compared to $2,427,000 earned for the
comparable six-month period of 2000. On a diluted per share basis, earnings were
$0.70 as compared to $0.60 per share for the six months ended June 30, 2000. All
share and per share information in this section have been updated for the 5%
stock dividend distributed June 1, 2001, to stockholders of record May 18, 2001.
The annualized return on average assets was 0.94 percent for the six months
ended June 30, 2001 as compared with 0.93 percent for the comparable period in
2000, while the annualized return on average stockholders' equity was 13.39
percent and 13.02 percent, respectively. Earnings performance for the six months
ended June 30, 2001, reflected increases in net interest income and non-interest
income offset in part by an increase in non-interest expense and increased in
the provisions for taxes and loan losses.

Net income for the three months ended June 30, 2001 amounted to $1,400,000 as
compared to $1,231,000 for the comparable three-month period ended June 30,
2000. On a diluted per share basis, earnings were $0.35 as compared to $0.30 per
share for the three-month periods ended June 30, 2001 and 2000, respectively.
The annualized return on average assets was 0.94 percent for the three months
ended June 30, 2001 compared with 0.93 percent for the comparable three-month
period in 2000. For the three-month period ended June 30, 2001, the annualized
return on average stockholders' equity was 13.37 percent, as compared to 13.07
percent for the comparable three months ended June 30, 2000. Earnings
performance for the second quarter of 2001 reflects an increase in net interest
income and non-interest income partially offset by increases in the provisions
for taxes and loan losses, coupled with an increase in non-interest expense.

Net interest income is the difference between the interest earned on the
portfolio of earning-assets (principally loans and investments) and the interest
paid for deposits and short-term borrowings, which support these assets. Net
interest income is presented below first in accordance with the Corporation's
consolidated financial statements and then on a fully tax-equivalent basis by
adjusting tax-exempt income (primarily interest earned on various obligations of
state and political subdivisions) by the amount of income tax, which would have
been paid had the assets been invested in taxable issues.

Net Interest Income
<TABLE>
<CAPTION>
============================================================================================================================
(dollars in thousands) Three Months Ended Six Months Ended
June 30, Percent June 30, Percent
2001 2000 Change 2001 2000 Change
----------- ----------- ----------- ----------- ----------- -----------
<S> <C> <C> <C> <C> <C> <C>
Interest income:
Investments $ 5,665 $ 5,263 7.64 $ 11,334 $ 10,177 11.37
Loans, including fees 3,798 3,536 7.41 7,600 6,837 11.16
Federal funds sold and securities sold
under agreements to repurchase 139 67 107.46 305 126 142.06
----------- ----------- ----------- ----------- ----------- -----------
Total interest income 9,602 8,866 8.30 19,239 17,140 12.25
- ---------------------------------------------------- ----------- ----------- ----------- ----------- -----------
Interest expense:
Certificates $100,000 or more 354 866 (59.12) 1,032 1,581 (34.72)
Savings and Time Deposits 2,523 2,186 (15.42) 5,030 4,070 23.59
FHLB advances 832 519 60.31 1,654 1,170 41.37
Short-term borrowings 505 386 80.83 886 662 33.84
Total interest expense 4,214 3,957 6.49 8,602 7,483 14.95
- ---------------------------------------------------- ----------- ----------- ----------- ----------- -----------
Net interest income * 5,388 4,909 9.76 10,637 9,657 10.15
- ---------------------------------------------------- ----------- ----------- ----------- ----------- -----------
Tax-equivalent adjustment 60 115 (47.83) 120 234 (48.72)
Net interest income on a fully
tax-equivalent basis $ 5,448 $ 5,024 8.44 $ 10,757 $ 9,891 8.76
- ---------------------------------------------------- ----------- ----------- ----------- ----------- -----------
</TABLE>


* Before the provision for loan losses. NOTE: The tax-equivalent adjustment was
computed based on an assumed statutory Federal income tax rate of 34 percent.
Adjustments were made for interest accrued on securities of state and political
subdivisions.


Center Bancorp Inc. Form 10-Q Page 9
Net interest income on a fully tax-equivalent basis for the six months ended
June 30, 2001 increased $866,000 or 8.76 percent, from $9.891 million for the
comparable six-month period in 2000. The Corporation's net interest margin
decreased 15 basis points to 3.93 percent from 4.08 percent, due to a three
basis point rise in the average interest rates paid on total interest-bearing
liabilities coupled with an eight basis point decrease in yield on
earning-assets from 7.16 percent in 2000 to 7.08 percent for the six months in
2001. For the six months ended June 30, 2001 interest earning-assets increased
by $61.6 million on average as compared with the six months ended June 30, 2000.
The 2001 first half changes in average interest earning asset volumes were
primarily due to increased volumes of taxable investments and loans and were
funded in part with more costly interest-bearing liabilities. The increased cost
in funding liabilities is primarily attributed to the introduction of the Super
Max a high yield investment savings account and increased volumes of other
borrowings.

Net interest income on a fully tax-equivalent basis increased $424,000 or 8.44
percent to $5.4 million for the three months ended June 30, 2001, from $5.0
million for the comparable period in 2000. The Corporation's net interest margin
decreased to 3.94 percent from 4.05 percent, due to a 21 basis point decrease in
the average interest rates paid on total interest-bearing liabilities, while the
yield on earning-assets decreased by 26 basis from 7.24 percent in 2000 to 6.98
percent in 2001. Average interest earning-assets increased by $57.4 million, as
compared with the comparable three-month period in 2000. The net increase in
average interest-bearing liabilities was $51.2 million over the comparable
three-month period in 2000. The 2001-second quarter changes in average earning
asset volumes were primarily due to increased volumes of loans and taxable
investment securities were funded with more costly interest-bearing liabilities,
primarily higher rate Super Max Savings accounts, coupled with increased volumes
of other borrowings.

Interest income for the six-month period ended June 30, 2001 increased by
approximately $2.1 million or 12.25 percent, versus the comparable period ended
June 30, 2000. The primary factor contributing to the increase was the growth of
earning assets, primarily investment securities and loans. The Corporation's
loan portfolio increased on average $23.0 million to $201.7 million from $178.7
million in the same period of 2000. This growth was primarily driven by growth
in commercial loans, commercial mortgages, and home equity lines of credit. This
growth was funded primarily by increased levels of money market and savings
deposits and short-term borrowings. The loan portfolio (traditionally the
Corporation's highest yielding earning asset) represented approximately 37
percent of the Corporation's interest earning-assets (on average) for the six
months ended June 30, 2001 and 2000.

For the three-month period ended June 30, 2001 interest income increased by
$736,000 or 8.30 percent over the comparable three-month period in 2000. The
primary factor contributing to the increase was a higher level of investment
interest income and loan income. The Corporation's loan portfolio increased on
average $19.3 million to $203.6 million from $184.3 million in the same quarter
in 2000, primarily driven by growth in commercial loans, commercial mortgages
and home equity lines of credit. This growth was funded primarily through
increased levels of money market and savings deposits, and short-term
borrowings. The loan portfolio represented approximately 37 percent of the
Corporation's interest earning assets (on average) during the second quarter of
2001 and 37 percent in the same quarter in 2000.

Average investment volume increased both for the six and three month periods in
2001 compared to 2000. For the six months ended June 30, 2000 investments
increased $30.8 million to approximately $333.3 million. For the three months
ended June 30, 2001 the increase amounted to $30.7 million compared to the
average investments for the second quarter of 2000.

Average Federal funds sold and securities purchased under agreements to resell
increased both for the six and three month periods in 2001 compared to 2000. For
the six months ended June 30, 2001 the increase amounted to $7.8 million. For
the three months ended June 30, 2001 the increase amounted to $7.3 million.

Interest expense for the six months ended June 30, 2001 increased as a result of
a rise in savings and short-term borrowing volumes despite declining short-term
interest rates and the resultant impact on the higher cost short-term


Center Bancorp Inc. Form 10-Q Page 10
borrowings. For the six months ended June 30, 2001, interest expense increased
$1,119,000 or 14.95 percent as compared with the comparable six-month period in
2000.

Interest expense for the three months ended June 30, 2001 increased as a result
of a rise in savings and short-term borrowing volumes despite declining
short-term interest rates. For the three months ended June 30, 2001, interest
expense increased $257,000 or 6.49 percent as compared with the comparable
three-month period in 2000.

For both the three and six month periods, short-term interest rates have
decreased as a result of monetary policy promulgated by the Federal Reserve Open
Market Committee. The Fed has lowered the Federal Funds index rate on January 3,
January 31, March 20, April 18, May 15 and June 27, 2001. Since June 2000 the
Federal Funds rate has fallen 275 basis points.

For the six months ended June 30, 2001, the Corporation's net interest spread on
a tax-equivalent basis (i.e. interest income on a tax-equivalent basis as a
percent of average interest-earning-assets less interest expense as a percent of
total interest bearing liabilities) decreased to 3.23 percent from 3.34 percent
for the six months ended June 30, 2000. This decrease reflected a narrowing of
margins primarily due to the previously discussed change in the mix and increase
in rates paid on certain interest bearing liabilities. The increase in these
funding costs continues to change disproportionately to the rates on new loans
and investments. The yield on interest-earning assets for the six months ended
June 30, 2001, decreased to 7.08 percent from 7.16 percent in 2000. The average
rate paid on interest-bearing liabilities increased to 3.85 percent during the
first six months of 2001 from 3.82 percent in the comparable period in 2000.

For the three months ended June 30, 2001, the Corporation's net interest spread
on a tax-equivalent basis decreased to 3.26 percent from 3.31 percent for the
three months ended June 30, 2000. This decrease reflected a narrowing of spreads
between yields earned on loans and investments and rates paid for supporting
funds. The yield on interest-earning assets for the three months ended June 30,
2000 decreased to 6.98 percent from 7.24 percent in the comparable period in
2000. The average rates paid on supporting funds decreased to 3.72 percent
during the second quarter of 2001 from 3.93 percent in the comparable period in
2000.

The contribution of non-interest-bearing sources (i.e. the differential between
the average rate paid on all sources of funds and the average rate paid on
interest-bearing sources) was approximately 67 and 74 basis points during the
six month periods ended June 30, 2001 and 2000, respectively, and 65 and 74
basis points for the respective three month periods ended June 30, 2001 and
2000, respectively.

The following table "Analysis of Variance in Net Interest Income Due to Volume
and Rates" analyzes net interest income by segregating the volume and rate
components of various interest-earning assets and liabilities and the changes in
the rates earned and paid by the Corporation.


Analysis of Variance in Net Interest Income Due to Volume and Rates
(Tax-Equivalent Basis)
================================================================================

<TABLE>
<CAPTION>
==============================================================================================================================
Three Months Ended 6/30/01 Six Months Ended 6/30/01
2001/2000 Increase/(Decrease) 2001/2000 Increase/(Decrease)
Due to Change in: Due to Change in:
======================================================================================

(dollars in thousands) Average Average Net Average Average Net
Volume Rate Change Volume Rate Change
----------- ----------- ----------- ----------- ----------- -----------
<S> <C> <C> <C> <C> <C> <C>
Interest-earning assets
Investment Securities
Taxable $ 682 $ (174) $ 508 $ 1,393 $ (14) $ 1,379
Non-taxable (165) 4 (161) (346) 10 (336)
Federal funds sold and securities
purchased under agreement to resell 91 (19) 72 420 (241) 179
Loans, net of unearned discount 363 (101) 262 871 (108) 763
----------- ----------- ----------- ----------- ----------- -----------
Total interest-earning assets $ 971 $ (290) $ 681 $ 2,338 $ (353) $ 1,985
- --------------------------------------- ----------- ----------- ----------- ----------- ----------- -----------
Interest-bearing liabilities:
Money Market deposits $ (41) $ (108) $ (149) $ (45) $ (146) $ (191)
Savings deposits 256 99 355 481 391 872
Time deposits (209) (111) (320) (190) (15) (205)
Other interest-bearing deposits (9) (52) (61) (9) (56) (65)
Borrowings 520 (88) 432 815 (107) 708
----------- ----------- ----------- ----------- ----------- -----------
Total interest-bearing liabilities $ 517 $ (260) $ 257 $ 1,052 $ 67 $ 1,119
- --------------------------------------- ----------- ----------- ----------- ----------- ----------- -----------
Change in net interest income $ 454 $ (30) $ 424 $ 1,286 $ (420) $ 866
==============================================================================================================================
</TABLE>



Center Bancorp Inc. Form 10-Q Page 11
The following table, "Average Balance Sheet with Interest and Average Rates",
presents for the six months ended June 30, 2001 and 2000 the Corporation's
average assets, liabilities and stockholders' equity. The Corporation's net
interest income, net interest spreads and net interest income as a percentage of
interest-earning assets are also reflected.

Average Balance Sheet with Interest and Average Rates

<TABLE>
<CAPTION>
Six Month
Period Ended June 30,
2001 2000
- ------------------------------------------------------------------------------------------------------------------------------
Interest Average Interest Average
Average Income/ Yield/ Average Income/ Yield/
(tax equivalent basis, dollars in thousands) Balance Expense Rate Balance Expense Rate
- ------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
Assets
Interest-earning assets:
Investment securities: (1)
Taxable $ 323,218 $ 11,101 6.87% $ 282,673 $ 9,722 6.88%
Non-taxable 10,034 353 7.04% 19,868 689 6.94%
Federal funds sold and securities
purchased under agreement to resell 11,989 305 5.09% 4,204 126 5.99%
Loans, net of unearned income (2) 201,722 7,600 7.54% 178,654 6,837 7.65%
--------- --------- --------- --------- --------- ---------
Total interest-earning assets 546,963 19,359 7.08% 485,399 17,374 7.16%
--------- --------- --------- --------- --------- ---------

Non-interest earning assets
Cash and due from banks 17,295 15,729
Other assets 23,268 20,465
Allowance for possible loan losses (1,696) (1,435)
Total non-interest earning assets 38,867 34,759
--------- ---------
Total assets $ 585,830 $ 520,158
--------- ---------

Liabilities and stockholders' equity
Interest-bearing liabilities:
Money Market deposits $ 74,114 $ 1,032 2.78% $ 77,059 $ 1,223 3.17%
Savings deposits 113,212 1,864 3.29% 80,288 992 2.47%
Time deposits 110,770 2,837 5.12% 118,177 3,042 5.15%
Other interest bearing deposits 44,053 329 1.49% 45,044 394 1.75%
Borrowings 104,555 2,540 4.86% 71,213 1,832 5.15%
--------- --------- --------- --------- --------- ---------
Total interest-bearing liabilities 446,704 8,602 3.85% 391,781 7,483 3.82%
--------- --------- --------- --------- --------- ---------

Noninterest-bearing liabilities:
Demand deposits 92,745 86,956
Other noninterest-bearing deposits 1,017 475
Other liabilities 4,211 3,653
--------- ---------
Total noninterest-bearing liabilities 97,973 91,084
Stockholders' equity 41,153 37,293
---------
Total liabilities and
stockholders' equity $ 585,830 $ 520,158
--------- ---------

Net interest income (tax-equivalent basis) $ 10,757 $ 9,891
--------- ---------
Net Interest Spread 3.23% 3.34%
--------- ---------
Net interest income as percent
of earning-assets 3.93% 4.08%
--------- ---------
Tax equivalent adjustment (3) (120) (234)
--------- ---------
Net interest income $ 10,637 $ 9,657
--------- ---------
</TABLE>


(1) Average balances for available-for-sale securities are based on amortized
cost

(2) Average balances for loans include loans on non-accrual status

(3) The tax-equivalent adjustment was computed based on a statutory Federal
income tax rate of 34 percent


Center Bancorp Inc. Form 10-Q Page 12
The following table, "Average Balance Sheet with Interest and Average Rates",
presents for the three months ended June 30, 2001 and 2000 the Corporation's
average assets, liabilities and stockholders' equity. The Corporation's net
interest income, net interest spreads and net interest income as a percentage of
interest-earning assets are also reflected.


Average Balance Sheet with Interest and Average Rates

<TABLE>
<CAPTION>
Three Month
Period Ended June 30,
2001 2000
- ---------------------------------------------------------------------------------------------------------------------------------
Interest Average Interest Average
Average Income/ Yield/ Average Income/ Yield/
(tax equivalent basis, dollars in thousands) Balance Expense Rate Balance Expense Rate
- ---------------------------------------------------------------------------------------------------------------------------------
<S> <C> <C> <C> <C> <C> <C>
Assets
Interest-earning assets:
Investment securities:(1)
Taxable $328,483 $ 5,548 6.76% $288,377 $ 5,040 6.99%

Non-taxable 10,034 177 7.06% 19,383 338 6.98%
Federal funds sold and securities
purchased under agreement to resell 11,508 139 4.83% 4,230 67 6.34%
Loans, net of unearned income (2) 203,596 3,798 7.46% 184,277 3,536 7.68%
-------- -------- -------- -------- --------
Total interest-earning assets $553,621 $ 9,662 6.98% 496,267 8,981 7.24%
-------- -------- -------- -------- --------

Non-interest earning assets
Cash and due from banks 17,161 16,576
Other assets 26,483 20,550
Allowance for possible loan losses (1,730) (1,442)
-------- --------
Total non-interest earning assets 41,914 35,684
-------- --------
Total assets $595,535 $531,951
-------- --------


Liabilities and stockholders' equity
Interest-bearing liabilities:
Money Market deposits $ 74,473 488 2.62% $ 79,845 637 3.19%
Savings deposits 120,585 998 3.31% 88,588 643 2.90%
Time deposits 102,105 1,244 4.87% 118,827 1,564 5.26%
Other interest bearing deposits 43,602 147 1.35% 45,727 208 1.82%
Borrowings 112,913 1,337 4.74% 69,519 905 5.21%
-------- -------- -------- -------- --------
Total interest-bearing liabilities 453,678 4,214 3.72% 402,506 3,957 3.93%
-------- -------- -------- -------- -------- --------
Noninterest-bearing liabilities:
Demand deposits 94,320 87,517
Other noninterest-bearing deposits 1,161 377
Other liabilities 4,495 3,886
-------- --------
Total noninterest-bearing liabilities 99,976 91,780
Stockholders' equity 41,881 37,665
-------- --------
Total liabilities and
stockholders' equity $595,535 $531,951
-------- --------
Net interest income (tax-equivalent basis) $ 5,448 $ 5,024
-------- --------

Net Interest Spread 3.26% 3.31%
-------- -------
Net interest income as percent
of earning-assets 3.94% 4.05%
-------- -------
Tax equivalent adjustment (3)
(60) (115)
-------- --------
Net interest income $ 5,388 $ 4,909
-------- --------
</TABLE>

(1) Average balances for available-for-sale securities are based on amortized
cost

(2) Average balances for loans include loans on non-accrual status

(3) The tax-equivalent adjustment was computed based on a statutory Federal
income tax rate of 34 percent


Center Bancorp Inc. Form 10-Q Page 13
Investment

For the six months ended June 30, 2001, the average volume of investment
securities increased by $30.7 million as compared to the same period in 2000.
The tax-equivalent yield on investments decreased to 6.87 percent or one basis
point from a yield of 6.88 percent during the six-month period ended June 30,
2000. The yield on the investment portfolio during the first six months of 2001
was maintained through the purchase of higher coupon callable securities to
replace, in certain cases, high yielding investments, which had matured, were
prepaid, or were called and the purchase of $19 million trust preferred
securities.

For the three months ended June 30, 2001, the average volume of investment
securities increased by $30.8 million to $338.5 million from approximately
$307.8 million on average for the same three-month period in 2000. The
tax-equivalent yield on the investments was 6.76 percent and 6.99 percent in
2001 and 2000, respectively. The decrease in portfolio yield is due to the lower
interest rate environment as well as a high liquidity position maintained during
the quarter.

The impact of repricing activity on investment yields was enhanced by a change
in portfolio mix, and to a lesser extent some maturity extension where risk is
relatively minimal within the portfolio, resulting in wider spreads. Securities
available-for-sale are a part of the Corporation's interest rate risk management
strategy and may be sold in response to changes in interest rates, changes in
prepayment risk, liquidity management and other factors.

For the six months ended June 30, 2001, the total investment portfolio excluding
overnight investments, averaged $333.3 million, or 60.9 percent of
earning-assets, as compared to $302.5 million or 62.3 percent for the six months
ended June 30, 2000. The principal components of the investment portfolio are
U.S. Government Federal Agency callable and non-callable securities, including
agency issued collateralized mortgage obligations.

Loans

Loan growth during the first three-months of 2001 occurred in all categories of
the loan portfolio. This growth resulted from the Corporation's business
development efforts enhanced by the Corporation's entry into new markets through
expanded branch facilities. The slight decrease in the loan portfolio yields for
the three and six-month period was the result of decline in interest rates as
compared with the converse in 2000. Another contributing factor to the decline
in portfolio yield was the competitive rate pricing structure maintained by the
Corporation to attract new loans and by the heightened competition for lending
relationships that exists in the Corporation's market. The Corporation's desire
to grow this segment of the earning-asset mix is reflected in its current
business development plan and marketing plans, as well as its short-term
strategic plan.

Further analyzing the loan portfolio for the six-months ended June 30, 2001,
average loan volume increased $23.0 million or 12.87 percent, while portfolio
yield decreased by 11 basis points as compared with the same period in 2000. The
increased total average loan volume was due primarily to increased customer
activity, new lending relationships and new markets. The volume related factors
during the period contributed increased revenue of $363,000 while rate related
changes amounted to $(101,000). Total average loan volume increased to $203.6
million with a net interest yield of 7.46 percent, as compared to $184.3 million
with a yield of 7.68 percent for the three-months ended June 30, 2000.


Center Bancorp Inc. Form 10-Q Page 14
Allowance for Loan Losses

The purpose of the allowance for loan losses is to absorb the impact of losses
inherent in the loan portfolio. Additions to the allowance are made through
provisions charged against current operations and through recoveries made on
loans previously charged-off. The allowance for loan losses is maintained at an
amount considered adequate by management to provide for potential credit losses
inherent in the loan portfolio based upon a periodic evaluation of the risk
characteristics of the loan portfolio. In establishing an appropriate allowance,
an assessment of the individual borrowers, a determination of the value of the
underlying collateral, a review of historical loss experience and an analysis of
the levels and trends of loan categories, delinquencies, and problem loans are
considered. The level and trend of interest rates and current economic
conditions are also reviewed. At June 30, 2001, the allowance amounted to
$1,864,000 as compared to $1,655,000 at December 31, 2000, and $1,543,000 at
June 30, 2000. The provision for loan losses during the six and three-month
periods ended June 30, 2001 amounted to $257,500 and $182,500, respectively,
compared to $202,000 and $151,000 during the six and three month periods ended
June 30, 2000, respectively. The increase in the provision during the second
quarter was due to increased loan portfolio growth and changing composition of
in the portfolio.

Various regulatory agencies, as an integral part of their examination process,
periodically review the Corporation's allowance for loan losses. Such agencies
may require the Corporation to increase the allowance based on their analysis of
information available to them at the time of their examinations. The allowance
for loan losses as a percentage of total loans amounted to .91 percent at June
30, 2001 and .82 percent at June 30, 2000.

In management's view, the level of the allowance as of June 30, 2001 is adequate
to cover losses inherent in the loan portfolio. The Corporation's statements
herein regarding the adequacy of the allowance for loan losses constitute
forward-looking statements under the Private Securities Litigation Reform Act of
1995. Actual results may indicate that the amount of the Corporation's allowance
was inadequate. Factors that could cause the allowance to be inadequate are the
same factors that are analyzed by the Corporation in establishing the amount of
the allowance.

During the six month period ended June 30, 2001, the Corporation did not
experience any substantial credit problems within its loan portfolio. Net
charge-offs were approximately $49,000 and were comprised of installment loans.
At June 30, 2001 the Corporation had non-accrual loans amounting to $209,000 as
compared with $246,000 at December 31, 2000 and $270,000 of non-accrual loans at
June 30, 2000. The Corporation continues to aggressively pursue collections of
principal and interest on loans previously charged-off.

The Corporation defines impaired loans to consist of non-accrual loans and loans
internally classified as substandard or worse, in each instance above an
established dollar threshold of $200,000. All loans below the established dollar
threshold are considered homogenous and are collectively evaluated for
impairment. At June 30, 2001, total impaired loans were approximately $1,998,887
compared to $1,461,000 at December 31, 2000 and $0.00 at June 30, 2000. Although
classified as substandard, impaired loans were current with respect to principal
and interest payments.


Center Bancorp Inc. Form 10-Q Page 15
Changes in the allowance for possible loan losses for the six-month periods
ended June 30, 2001 and 2000, respectively, are set forth below.


Allowance for loan losses
(Dollars in thousands)
================================================================================
Six Months Ended June 30,
2001 2000
Average loans outstanding $ 201,722 $ 178,654
- --------------------------------------------------------------------------------
Total loans at end of period 205,384 188,086
- --------------------------------------------------------------------------------
Analysis of the allowance for loan losses
Balance at the beginning of year 1,655 1,423
Charge-offs:
Commercial 0 0
Real estate-mortgage 0 0
Installment loans 51 85
- --------------------------------------------------------------------------------
Total charge-offs 51 85
Recoveries:
Commercial 0 0
Real estate-mortgage 0 0
Installment loans 2 3
- --------------------------------------------------------------------------------
Total recoveries 2 3
Net Charge-offs: 49 82
- --------------------------------------------------------------------------------
Provision for Loan Losses 258 202
- --------------------------------------------------------------------------------
Balance at end of period $ 1,864 $ 1,543
- --------------------------------------------------------------------------------
Ratio of net charge-offs during the period to
average loans outstanding during the period 0.00% 0.05%
- --------------------------------------------------------------------------------
Allowance for loan losses as a
percentage of total loans 0.91% 0.82%
- --------------------------------------------------------------------------------


Asset Quality
The Corporation manages asset quality and credit risk by maintaining
diversification in its loan portfolio and through review processes that include
analysis of credit requests and ongoing examination of outstanding loans and
delinquencies, with particular attention to portfolio dynamics and mix. The
Corporation strives to identify loans experiencing difficulty early enough to
correct the problems, to record charge-offs promptly based on realistic
assessments of current collateral values, and to maintain an adequate allowance
for loan losses at all times. These practices have protected the Corporation
during economic downturns and periods of uncertainty.

It is generally the Corporation's policy to discontinue interest accruals once a
loan is past due as to interest or principal payments for a period of ninety
days. When a loan is placed on non-accrual status, interest accruals cease and
uncollected accrued interest is reversed and charged against current income.
Payments received on non-accrual loans are applied against principal. A loan may
only be restored to an accruing basis when it again becomes well secured and in
the process of collection or all past due amounts have been collected. Loan
origination fees and certain direct loan origination costs are deferred and
recognized over the life of the loan as an adjustment to the loan's yield.


Center Bancorp Inc. Form 10-Q Page 16
At June 30, 2001, December 31, 2000 and June 30, 2000, the Corporation had no
restructured loans. Non-accrual loans amounted to $209,000 at June 30, 2001, and
were primarily comprised of first and second lien residential mortgages. At
December 31, 2000, non-accrual loans amounted to $246,000 and were comprised of
first and second lien residential mortgages. At June 30, 2000, non-accrual loans
amounted to $270,000 and were comprised of first and second lien residential
mortgages. At June 30, 2001 the Corporation's loans 90 days past due and still
accruing amounted to approximately $242,000. Such loans amounted to $2,000 at
December 31, 2000 and none at June 30, 2000.

The outstanding balances of accruing loans, which are 90 days or more past due
as to principal or interest payments and non-accrual loans at June 30, 2001,
December 31, 2000 and June 30, 2000, were as follows:

Non-Performing Loans At
<TABLE>
<CAPTION>
June 30, December 31, June 30,
(Dollars in thousands) 2001 2000 2000
==============================================================================================
<S> <C> <C> <C>
Loans past due 90 days and still accruing $ 242 $ 2 $ 0
Non-accrual loans 209 246 270
- ------------------------------------------------ ------------- ------------ ------------
Total non-performing loans 451 248 270
==============================================================================================
Other Real Estate Owned (OREO) 0 49 0
- ----------------------------------------------------------------------------------------------
Total non-performing assets $ 451 $ 297 $ 270
- ----------------------------------------------------------------------------------------------
</TABLE>


At June 30, 2001, non-performing assets, consisting of loans on non-accrual
status plus other real estate owned (OREO), amounted to $209,000 or .10 percent
of total loans outstanding as compared to $295,000 or .15 percent at December
31, 2000 and $270,000 or .14 percent at June 30, 2000.

At June 30, 2001, the Corporation did not have any other real estate owned
(OREO). The Corporation's OREO at December 31, 2000 amounted to $49,000 and
consisted of a residential property acquired through foreclosure and
subsequently sold on March 20, 2001 at a loss of $3,970. At June 30, 2000 the
Corporation did not have any other real estate owned.

Other Non-Interest Income

The following table presents the principal categories of non-interest income for
the three and six month periods ended June 30, 2001 and 2000.

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------
Three Months Ended Six Months Ended
(dollars in thousands) June 30, June 30,
2001 2000 % change 2001 2000 % change
-------- -------- -------- --------
<S> <C> <C> <C> <C> <C> <C>
Other income:
Service charges, commissions and fees $ 400 $ 317 26.18 $ 787 $ 572 37.59

Other income 165 184 (10.33) 274 269 1.86
Net Gain (Loss) on securities sold 124 (16) N/M 152 (71) N/M
-------- -------- ------ -------- -------- -----
Total other income $ 689 $ 485 42.06 $ 1,213 $ 770 57.53
- -----------------------------------------------------------------------------------------------------------------
</TABLE>


Center Bancorp Inc. Form 10-Q Page 17
For the three-month period ended June 30, 2001, total other (non-interest)
income excluding net gain (loss) on securities sold, reflects an increase of
$204,000 or 12.99 percent compared with the comparable three-month period ended
June 30, 2000. This increase was primarily a result of higher service charges,
commissions, and fees on deposit accounts including an increase in ATM surcharge
income. Excluding the $102,000 gain on the sale of the closed branch facility
carried as other real estate owned in the 2000 three month period, the
Corporation recorded a rise in other income due to higher letter of credit
income as well as the recorded change in the net asset value of Bank owned life
insurance which is included in other income.

For the six months ended June 30, 2001, total other (non-interest) income
excluding net gain (loss) on securities sold, increased $453,000 or 26.16
percent as compared to the six months ended June 30, 2000. The increase in other
income is primarily due to the increase in service charges, commissions and
fees, which primarily increased as a result of an increase in business activity.
The 2000 six-month period included the $102,000 gain on the sale of the closed
branch facility carried as other real estate owned. For the three and six month
periods ended June 30, 2001 the Corporation recorded net gains of $124,000 and
$152,000 on securities sold from the available-for-sale investment portfolio
compared to losses of $16,000 and $71,000 recorded in the 2000 comparable
periods. The sales were made in the normal course of business and proceeds were
reinvested in securities.

Other Non-Interest Expense
The following table presents the principal categories of non-interest expense
for the three and six month periods ended June 30, 2001 and 2000.

<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------
(dollars in thousands) Three Months Ended Six Months Ended
June 30, June 30,
2001 2000 % change 2001 2000 % change
-------- -------- -------- -------- -------- --------
<S> <C> <C> <C> <C> <C> <C>
Other expense:
Salaries and employee benefits $ 1,836 $ 1,742 5.40 $ 3,706 $ 3,425 8.20
Occupancy expense, net 370 336 10.12 804 693 16.02
Premise & equipment expense 332 348 (4.60) 668 692 (3.47)
Stationery and printing expense 134 151 (11.26) 227 244 (6.97)
Marketing & Advertising 132 117 12.82 258 238 8.40
Legal and Consulting 191 125 52.80 306 205 49.27
Other expenses 716 600 19.33 1,394 1,147 21.53
-------- -------- -------- --------
Total other expense $ 3,711 $ 3,419 8.54 $ 7,363 $ 6,644 10.82
- ---------------------------------------------------------------------------------------------------------------------
</TABLE>


The level of operating expenses during the first six months of 2001 was
unfavorably impacted by an increase in several expense categories. The year to
year increase in expenses are primarily attributable to the continued investment
in technology and the need to attract, develop, and retain high caliber
employees. The Corporation's ratio of other expenses (annualized) to average
assets increased to 2.58 percent in the first six months of 2001 from 2.55
percent for the first six months of 2000. The Corporation's efficiency ratio
(defined as non-interest expenses divided by tax-equivalent net interest income
plus recurring non-interest income) at June 30, 2001 was 60.7 percent compared
to 64.3 percent at June 30, 2000.

Salaries and employee benefits increased $281,000 or 8.20 percent in the six
months of 2001 over the comparable six-month period ended June 30, 2000. This
increase is primarily attributable to normal merit increases, promotional raises
and higher benefit costs. Staffing levels overall decreased to 158 full-time
equivalent employees at June 30, 2001 compared to 161 full-time equivalent
employees at June 30, 2000.


Center Bancorp Inc. Form 10-Q Page 18
Occupancy and Bank premise and equipment expenses for the six months ended June
30, 2001 increased $87,000 or 6.28 percent over the comparable six-month period
in 2000. This increase in Bank premise and equipment expense in 2001 is
primarily attributable to higher operating costs (utilities, rent, real estate
taxes and general repair and maintenance) of the Corporation's expanded
facilities, coupled with higher equipment maintenance and repair and
depreciation expenses.

Stationery and printing expenses for the six months decreased $17,000 or 6.97
percent compared to 2001 and reflect lower costs associated with the branch
network despite higher business activity. Stationery and printing expense in
2000 included "startup" costs associated with the Summit and Springfield banking
centers.

Marketing and advertising expenses for the six months increased $20,000 or 8.40
percent in 2001 compared to 2000, which included the expenses associated with
the reopening of the Springfield branch and the grand opening of the Summit
branch.

Legal and consulting expense for the six months of 2001 increased $101,000 or
49.27 percent compared to 2000 and reflect increased costs associated with the
formation of a Real Estate Investment Trust and expenses associated with Project
2000, a revenue enhancing initiative. Associated with general corporate matters
, as well as costs associated with a sales training program and expanded EDP
audit function.

For the three-month period ended June 30, 2001 total other (non-interest)
expenses increased $292,000 or 8.54 percent over the comparable six months ended
June 30, 2000. Increases were recorded in several expense categories except. The
reasons for the increases and decreases in the level of expenses for the three
month period ended June 30, 2001 compared to June 30, 2000 are similar to the
reasons discussed above for the six month comparison.

Provision for Income Taxes

The Corporation's provision for income taxes increased from 2000 to 2001,
primarily as a result of higher levels of taxable income. The effective tax
rates for the Corporation for the periods ended June 30, 2001 and 2000 were 34.9
percent, 32.2 percent, respectively. The difference between the statutory and
effective tax rates primarily reflects the tax-exempt status of interest income
on obligations of states and political subdivisions and disallowed expense items
for tax purposes, such as travel and entertainment expense, as well as
amortization of goodwill. Tax-exempt interest income on a tax-equivalent basis
decreased by $336,000 or 48.77 percent from 2000 to 2001.

Asset Liability Management

The composition of the Corporation's statement of condition is planned and
monitored by the Asset and Liability Committee (ALCO). Asset and Liability
management encompasses the control of interest rate risk (interest sensitivity
management) and the ongoing maintenance and planning of liquidity and capital.
In general, management's objective is to optimize net interest income and
minimize interest rate risk by monitoring these components of the statement of
condition.


Center Bancorp Inc. Form 10-Q Page 19
Interest Sensitivity

The management of interest rate risk is also important to the profitability of
the Corporation. Interest rate risk arises when an earning asset matures or when
its interest rate changes in a time period different from that of a supporting
interest bearing liability, or when an interest bearing liability matures or
when its interest rate changes in a time period different from that of an
earning asset that it supports. While the Corporation matches only a small
portion of specific assets and liabilities, total earning-assets and interest
bearing liabilities are grouped to determine the overall interest rate risk
within a number of specific time frames.

Interest sensitivity analysis attempts to measure the responsiveness of net
interest income to changes in interest rate levels. The difference between
interest sensitive assets and interest sensitive liabilities is referred to as
the interest sensitivity gap. At any given point in time, the Corporation may be
in an asset-sensitive position, whereby its interest-sensitive assets exceed its
interest-sensitive liabilities, or in a liability-sensitive position, whereby
its interest-sensitive liabilities exceed its interest-sensitive assets,
depending on management's judgment as to projected interest rate trends.

The Corporation's rate sensitivity position in each time frame may be expressed
as assets less liabilities, as liabilities less assets, or as the ratio between
rate sensitive assets (RSA) and rate sensitive liabilities (RSL). For example, a
short funded position (liabilities repricing before assets) would be expressed
as a net negative position, when period gaps are computed by subtracting
repricing liabilities from repricing assets. When using the ratio method, a
RSA/RSL ratio of 1 indicates a balanced position, a ratio greater than 1
indicates an asset sensitive position, and a ratio less than 1 indicates a
liability sensitive position.

A negative gap and/or a rate sensitivity ratio less than 1 tends to expand net
interest margins in a falling rate environment and to reduce net interest
margins in a rising rate environment. Conversely, when a positive gap occurs,
generally margins expand in a rising rate environment and contract in a falling
rate environment. From time to time, the Corporation may elect to deliberately
mismatch liabilities and assets in a strategic gap position.

At June 30, 2001, the Corporation reflects a negative interest sensitivity gap
(or an interest sensitivity ratio) of 0.56:1.0 at the cumulative one-year
position. The maintenance of a liability-sensitive position during the first six
months of 2001 has had a positive impact on the Corporation's net interest
margins; however, based on management's perception that interest rates will
continue to be volatile, emphasis has been placed on interest-sensitivity
matching with the objective of achieving a stable net interest spread during the
balance of 2001.

Liquidity

The liquidity position of the Corporation is dependent on successful management
of its assets and liabilities so as to meet the needs of both deposit and credit
customers. Liquidity needs arise principally to accommodate possible deposit
outflows and to meet customers' requests for loans. Scheduled principal loan
repayments, maturing investments, short-term liquid assets and deposit in-flows,
can satisfy such needs. The objective of liquidity management is to enable the
Corporation to maintain sufficient liquidity to meet its obligations in a timely
and cost-effective manner. Management monitors current and projected cash flows,
and adjusts positions as necessary to maintain adequate levels of liquidity. By
using a variety of potential funding sources and staggering maturities, the risk
of potential funding pressure is significantly reduced. Management also
maintains a detailed liquidity contingency plan designed to adequately respond
to situations which could lead to liquidity concerns. Anticipated cash-flows at
June 30, 2001, projected to June of 2002, indicates that the Bank's liquidity
should remain strong, with an approximate projection of $84.1 million in


Center Bancorp Inc. Form 10-Q Page 20
anticipated cash flows over the next twelve months. This projection represents a
forward-looking statement under the Private Securities Litigation Reform Act of
1995. Actual results could differ materially from this projection depending upon
a number of factors, including the liquidity needs of the Bank's customers, the
availability of sources of liquidity and general economic conditions.

The Corporation derives a significant proportion of its liquidity from its core
deposit base. For the six-month period ended June 30, 2001, core deposits
(comprised of total demand, savings accounts, and money market accounts under
$100,000) represented 52.8 percent of total deposits as compared with 58.7
percent in the comparable period in 2000. Certain volatile rate sensitive
deposits, concentrated in time certificates of deposit of $100,000 or more, for
the six month period ended June 30, 2001 decreased by $26.5 million or 45.7
percent to 7.40 percent of total deposits from 13.57 percent during the six
months ended June 30, 2000.

Average funding sources during the six months ended June 30, 2001 increased by
approximately $61.3 million compared to 2000. The increase was due to an
increase in money market, savings, non-interest demand deposits and borrowings,
primarily FHLB advances and securities sold under agreements to repurchase.
Non-interest bearing funding sources as a percentage of the funding mix amounted
to 17.3 percent and 18.2 percent on average for the six-month period ended June
30, 2001 and 2000.

Short-term borrowings can be used to satisfy daily funding needs. Balances in
these accounts fluctuate significantly on a day-to-day basis. The Corporation's
principal short-term funding sources are securities sold under agreement to
repurchase and advance from the Federal Home Loan Bank (FHLB). Average
short-term borrowings during the first six months of 2001 were $104.6 million,
an increase of $33.4 million or 46.9 percent from $71.2 million in average
short-term borrowings during the comparable six months ended June 30, 2000.

Cash Flow

The consolidated statements of cash flows present the changes in cash and cash
equivalents from operating, investing and financing activities. During the six
months ended June 30, 2001, cash and cash equivalents (which increased overall
by $6.9 million) were provided (on a net basis) by approximately $4.8 million in
net cash flows from operating activities and by $17.0 million in net cash flows
provided by financing activities. A total of $15.0 million was used in net
investing activities; of that amount $6.5 million was used to increase loans, on
a net basis 2.0 million was provided by investment securities primarily from the
available-for-sale portfolio and $10.0 million was used to purchase Bank Owned
Life Insurance.

Stockholders' Equity

Stockholders' equity averaged $41.2 million for the six-month period ended June
30, 2001, an increase of $3.8 million or 10.19 percent from $37.3 million, for
the same period in 2000. The Corporation's dividend reinvestment and optional
stock purchase plan contributed $119,000 in new capital for the six months ended
June 30, 2001 as compared with $127,000 for the comparable period in 2000.
Tangible book value per common share was $10.13 at June 30, 2001 as compared to
$9.40 at December 31, 2000 and $8.83 at June 30, 2000.

On June 1, 2001 the Corporation issued 187,311 shares of its common stock in
payment of a 5% stock dividend declared on April 17, 2001 to stockholders of
record May 18, 2001.

Center Bancorp Inc. Form 10-Q Page 21
Capital

The maintenance of a solid capital foundation continues to be a primary goal for
the Corporation. Accordingly, capital plans and dividend policies are monitored
on an ongoing basis. The most important objective of the capital planning
process is to balance effectively the retention of capital to support future
growth and the goal of providing stockholders with an attractive long-term
return on their investment.

Risk-Based Capital/Leverage

FDIC regulations require banks to maintain minimum levels of regulatory capital.
Under the regulations in effect at June 30, 2001, the Bank was required to
maintain (i) a minimum leverage ratio of Tier 1 capital to total adjusted assets
of 4.0%, and (ii) minimum ratios of Tier 1 and total capital to risk-weighted
assets of 4.0% and 8.0%, respectively.

At June 30, 2001, total Tier l capital (defined as tangible stockholders' equity
for common stock and certain perpetual preferred stock) amounted to $38.97
million or 6.65 percent of total average assets. The Tier I and Tier II leverage
capital ratio was 6.90 percent of total assets. Tier I capital excludes the
effect of SFAS No. 115, which amounted to $1.3 million of net unrealized gains,
after tax, on securities available-for-sale (included as a component of other
comprehensive income) and goodwill of approximately $2.3 million as of June 30,
2001.

At June 30, 2001, the Corporation's estimated Tier I risk based and total
risk-based capital ratios were 11.47 percent and 12.03 percent, respectively.
These ratios are well above the minimum guidelines of capital to risk-adjusted
assets in effect as of June 30, 2001.

Under its prompt corrective action regulations, bank regulators are required to
take certain supervisory actions (and may take additional discretionary actions)
with respect to an undercapitalized institution. Such actions could have a
direct material effect on the institution's financial statements. The
regulations establish a framework for the classification of financial
institutions into five categories: well capitalized, adequately capitalized,
undercapitalized, significantly undercapitalized, and critically
undercapitalized. Generally, an institution is considered well capitalized if it
has a leverage (Tier 1) capital ratio of at least 5.0%; a Tier 1 risk-based
capital ratio of at least 6.0%; and a total risk-based capital ratio of at least
10.5%.

The foregoing capital ratios are based in part on specific quantitative measures
of assets, liabilities and certain off-balance sheet items as calculated under
regulatory accounting practices. Capital amounts and classifications are also
subject to qualitative judgments by the bank regulators about capital
components, risk weightings and other factors.

As of June 30, 2001, management believes that the Bank and the Corporation meet
all capital adequacy requirements to which they are subject.


Center Bancorp Inc. Form 10-Q Page 22
Item 3  Qualitative and Quantitative Disclosures about Market Risks


The primary market risk faced by the Corporation is interest rate risk. The
Corporation's Asset/Liability Committee ("ALCO") monitors the changes in the
movement of funds and rate and volume trends to enable appropriate management
response to changing market and rate conditions.

"Market risk" represents the risk of loss from adverse changes in market prices
and rates. The Corporation's market rate risk arises primarily from interest
rate risk inherent in its investing, lending and deposit taking activities. To
that end, management actively monitors and manages its interest rate risk
exposure.

The Corporation's profitability is affected by fluctuations in interest rates. A
sudden and substantial increase or decrease in interest rates may adversely
affect the Corporation's earnings to the extent that the interest rates borne by
assets and liabilities do not similarly adjust. The Corporation's primary
objective in managing interest rate risk is to minimize the adverse impact of
changes in interest rates on the Corporation's net interest income and capital,
while structuring the Corporation's asset-liability structure to obtain the
maximum yield-cost spread on that structure. The Corporation relies primarily on
its asset-liability structure to control interest rate risk. The Corporation
continually evaluates interest rate risk management opportunities, including the
use of derivative financial instruments. The management of the Corporation
believes that hedging instruments currently available are not cost-effective,
and therefore, has focused its efforts on increasing the Corporation's
yield-cost spread through wholesale and retail growth opportunities.

The Corporation monitors the impact of changes in interest rates on its net
interest income using several tools. One measure of the Corporation's exposure
to differential changes in interest rates between assets and liabilities is the
Corporation's analysis of its interest rate sensitivity. This test measures the
impact on net interest income and on net portfolio value of an immediate change
in interest rates in 100 basis point increments. Net portfolio value is defined
as the net present value of assets, liabilities and off-balance sheet contracts.

The primary tool used by management to measure and manage interest rate exposure
is a simulation model. Use of the model to perform simulations reflecting
changes in interest rates over one and two-year time horizons has enabled
management to develop and initiate strategies for managing exposure to interest
rate risk. In its simulations, management estimates the impact on net interest
income of various changes in interest rates. Projected net interest income
sensitivity to movements in interest rates is modeled based on both an immediate
rise and fall in interest rates ("rate shock"), as well as gradual changes in
interest rates over a 12 month time period. The model is based on the actual
maturity and repricing characteristics of interest-rate sensitive assets and
liabilities. The model incorporates assumptions regarding earning-asset and
deposit growth, prepayments, interest rates and other factors. Management
believes that both individually and taken together, these assumptions are
reasonable, but the complexity of the simulation modeling process results in a
sophisticated estimate, not an absolutely precise calculation of exposure. For
example, estimates of future cash flows must be made for instruments without
contractual maturity or payment schedules.

Based on the results of the interest simulation model as of June 30, 2001, the
Corporation would expect a decrease of 6.22 percent in net interest income and
an increase of 1.69 percent in net interest income if interest rates increase or
decrease by 200 basis points, respectively, from current rates in an immediate
and parallel shock over a twelve month period.

Computation of prospective effects of hypothetical interest rate changes are
based on numerous assumptions, including relative levels of market interest
rates, loan prepayments and duration of deposits, and should not be relied upon
as indicative of actual results. Further, the computations do not contemplate
any actions that ALCO could undertake in response to changes in interest rates.


Center Bancorp Inc. Form 10-Q Page 23
II.  OTHER INFORMATION


Item 1 Legal Proceedings

The Corporation is subject to claims and lawsuits, which arise primarily in the
ordinary course of business. Based upon the information currently available, it
is the opinion of management that the disposition or ultimate determination of
such claims will not have a material adverse impact on the consolidated
financial position, results of operations, or liquidity of the Corporation. This
statement represents a forward-looking statement under the Private Securities
Litigation Reform Act of 1995. Actual results could differ materially from this
statement, primarily due to the uncertainties involved in legal processes.

Item 6 Exhibits and Reports on Form 8-K

A) Exhibits: Exhibit (27-1) - Center Bancorp, Inc.

B) Reports on Form 8-K

There were no reports on Form 8-K filed during the
three months ended June 30, 2001

Center Bancorp Inc. Form 10-Q Page 24
SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf, by the
undersigned, thereunto duly authorized.



CENTER BANCORP, INC.




DATE: 8/14/01 /s/ Anthony C. Weagley
-----------------------------
Anthony C. Weagley, Treasurer
(Chief Financial Officer)