Credit Acceptance
CACC
#3214
Rank
$4.62 B
Marketcap
$419.60
Share price
-0.91%
Change (1 day)
-19.85%
Change (1 year)

Credit Acceptance - 10-Q quarterly report FY


Text size:
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549


FORM 10-Q

/X/ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
ACT OF 1934

For the quarterly period ended September 30, 2001

OR

/ / TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the transition period from to
------------ -------------


Commission File Number 000-20202


CREDIT ACCEPTANCE CORPORATION
(Exact name of registrant as specified in its charter)

<TABLE>
<S> <C>
MICHIGAN 38-1999511
(State or other jurisdiction of incorporation or organization) (IRS Employer Identification)

25505 WEST TWELVE MILE ROAD, SUITE 3000
SOUTHFIELD, MICHIGAN 48034-8339
(Address of principal executive offices) (zip code)
</TABLE>

Registrant's telephone number, including area code: 248-353-2700


Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

Yes /X/. No / /.

Indicate the number of shares outstanding of each of the issuer's class
of common stock, as of the latest practicable date.

The number of shares outstanding of Common Stock, par value $.01, on October 12,
2001 was 42,066,704.
TABLE OF CONTENTS


PART I. - FINANCIAL INFORMATION

<TABLE>
<S> <C> <C>
ITEM 1. FINANCIAL STATEMENTS

Consolidated Income Statements -
Three and nine months ended September 30, 2000 and September 30, 2001..................... 1

Consolidated Balance Sheets -
As of December 31, 2000 and September 30, 2001............................................ 2

Consolidated Statements of Cash Flows -
Nine months ended September 30, 2000 and September 30, 2001............................... 3

Consolidated Statement of Shareholders' Equity -
Nine months ended September 30, 2001...................................................... 4

Notes to Consolidated Financial Statements...................................................... 5

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS....................................................................... 6

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS..................................... 17

PART II. - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS............................................................................... 18

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K................................................................ 19

SIGNATURES ................................................................................................... 20

INDEX OF EXHIBITS............................................................................................. 21

EXHIBITS...................................................................................................... 22
</TABLE>
PART I. - FINANCIAL INFORMATION

ITEM 1. - FINANCIAL STATEMENTS

CREDIT ACCEPTANCE CORPORATION
CONSOLIDATED INCOME STATEMENTS
(UNAUDITED)

<TABLE>
<CAPTION>
Three Months Ended Nine Months Ended
September 30, September 30,
------------------------------- ------------------------------
(Dollars in thousands, except per share data) 2000 2001 2000 2001
------------- ------------- ------------- -------------
<S> <C> <C> <C> <C>
REVENUE:
Finance charges............................. $ 20,206 $ 22,835 $ 60,505 $ 65,065
Lease revenue............................... 3,812 5,728 8,628 16,368
Other income................................ 7,156 8,263 22,716 27,442
----------- ----------- ----------- -----------

Total revenue........................... 31,174 36,826 91,849 108,875
----------- ----------- ----------- -----------

COSTS AND EXPENSES:
Selling, general and administrative
expenses............................... 12,613 15,547 39,303 46,203
Provision for credit losses................. 3,074 2,632 8,097 8,352
Depreciation of leased assets............... 2,141 3,172 4,514 9,270
Interest.................................... 4,119 3,887 12,479 11,708
----------- ----------- ----------- -----------

Total costs and expenses................ 21,947 25,238 64,393 75,533
----------- ----------- ----------- -----------

Operating income................................. 9,227 11,588 27,456 33,342

Foreign exchange losses..................... 5 6 85 38
----------- ----------- ----------- -----------

Income before provision for income taxes......... 9,222 11,582 27,371 33,304

Provision for income taxes.................. 3,118 3,937 9,388 11,341
----------- ----------- ----------- -----------

Net income....................................... $ 6,104 $ 7,645 $ 17,983 $ 21,963
=========== =========== =========== ===========

Net income per common share:
Basic....................................... $ 0.14 $ 0.18 $ 0.41 $ 0.52
========== =========== =========== ===========
Diluted..................................... $ 0.14 $ 0.18 $ 0.40 $ 0.51
========== =========== =========== ===========

Weighted average shares outstanding:
Basic....................................... 43,013,682 41,997,434 44,319,948 42,153,090
========== =========== =========== ===========
Diluted..................................... 43,424,885 43,594,725 44,653,068 43,027,573
========== =========== =========== ===========
</TABLE>


1
CREDIT ACCEPTANCE CORPORATION
CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>
(Dollars in thousands) As of
-----------------------------------------
December 31, 2000 September 30, 2001
-------------------- ------------------
(Unaudited)
<S> <C> <C>
ASSETS:
Cash and cash equivalents.......................................... $ 20,726 $ 42,393
Investments - held to maturity..................................... 751 202

Installment contracts receivable................................... 568,900 740,407
Allowance for credit losses........................................ (4,640) ( 4,241)
-------------- --------------

Installment contracts receivable, net.......................... 564,260 736,166
------------- -------------

Floor plan receivables............................................. 8,106 6,727
Notes receivable................................................... 6,985 11,462
Investment in operating leases, net................................ 42,921 45,197
Property and equipment, net........................................ 18,418 19,795
Income taxes receivable............................................ 351 -
Other assets....................................................... 3,515 4,875
Retained interest in securitization................................ 5,001 -
------------- -------------

Total Assets................................................... $ 671,034 $ 866,817
============= =============

LIABILITIES AND SHAREHOLDERS' EQUITY:
LIABILITIES:
Senior notes....................................................... $ 15,948 $ 7,995
Lines of credit.................................................... 88,096 113,242
Secured financing.................................................. 45,039 102,669
Mortgage note...................................................... 7,590 7,090
Accounts payable and accrued liabilities........................... 26,933 36,628
Dealer holdbacks, net.............................................. 214,468 301,542
Deferred income taxes, net......................................... 10,734 9,278
Income taxes payable............................................... - 7,365
------------- -------------

Total Liabilities.............................................. 408,808 585,809
------------- -------------

SHAREHOLDERS' EQUITY:
Common stock....................................................... 425 419
Paid-in capital.................................................... 110,226 108,102
Retained earnings.................................................. 155,953 177,916
Accumulated other comprehensive loss-cumulative
translation adjustment.......................................... (4,378) (5,429)
-------------- --------------

Total Shareholders' Equity..................................... 262,226 281,008
------------- -------------

Total Liabilities and Shareholders' Equity..................... $ 671,034 $ 866,817
============= =============
</TABLE>
2
CREDIT ACCEPTANCE CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
<TABLE>
<CAPTION>
(Dollars in thousands) Nine Months Ended
September 30,
2000 2001
------------------- -----------------
<S> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net Income ......................................................... $ 17,983 $ 21,963
Adjustments to reconcile cash provided by operating activities -
Provision for credit losses..................................... 8,097 8,352
Depreciation ................................................... 2,738 3,276
Depreciation of operating lease vehicles........................ 3,524 7,478
Amortization of deferred leasing costs.......................... 990 1,792
Credit for deferred income taxes................................ 21 (1,456)
Gain on clean up call of securitization......................... - (1,082)
Change in operating assets and liabilities -
Accounts payable and accrued liabilities........................ 4,695 9,695
Income taxes payable............................................ 511 7,365
Income taxes receivable......................................... 12,686 351
Lease payment receivable........................................ (1,967) (486)
Unearned insurance premiums, insurance reserves and fees........ (1,096) (467)
Other assets.................................................... 941 (1,360)
--------------- ---------------

Net cash provided by operating activities........... 49,123 55,421
--------------- ---------------

CASH FLOWS FROM INVESTING ACTIVITIES:
Principal collected on installment contracts receivable............. 236,581 228,811
Advances to dealers and payments of dealer holdbacks................ (234,101) (310,651)
Operating lease acquisitions........................................ (31,560) (21,399)
Deferred costs from lease acquisitions.............................. (4,854) (2,866)
Operating lease liquidations........................................ 2,465 8,743
Decrease in floor plan receivables.................................. 4,742 1,691
Increase in notes receivable........................................ (1,723) (4,477)
Purchases of property and equipment................................. (2,701) (4,748)
--------------- ---------------

Net cash used in investing activities.................. (31,151) (104,896)
--------------- ---------------

CASH FLOWS FROM FINANCING ACTIVITIES:
Net borrowings under line of credit agreements...................... 24,809 25,146
Proceeds from secured financing.................................. 64,500 165,412
Repayment of secured financing...................................... (73,495) (107,782)
Repayments of senior notes and mortgage note........................ (7,963) (8,453)
Repurchase of common stock.......................................... (16,440) (3,229)
Proceeds from stock options exercised............................... 71 1,099
--------------- ---------------

Net cash provided by (used in) financing activities.... (8,518) 72,193
--------------- ---------------
Effect of exchange rate changes on cash................ (6,401) (1,051)
--------------- ---------------

Net Increase In Cash .................................................... 3,053 21,667
Cash and cash equivalents - beginning of period..................... 21,565 20,726
--------------- ---------------
Cash and cash equivalents - end of period........................... $ 24,618 $ 42,393
=============== ===============
</TABLE>


3
CREDIT ACCEPTANCE CORPORATION
CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2001
(UNAUDITED)
<TABLE>
<CAPTION>
(Dollars in thousands) Accumulated
Total Other
Shareholders' Comprehensive Common Paid In Retained Comprehensive
Equity Income Stock Capital Earnings Loss
------------- ------------- ---------- --------- ---------- -------------

<S> <C> <C> <C> <C> <C> <C>
Balance - December 31, 2000............. $ 262,226 $ 425 $ 110,226 $ 155,953 $ (4,378)
Comprehensive income:
Net income.......................... 21,963 $ 21,963 21,963
-------------
Other comprehensive income:
Foreign currency translation
adjustment.................... (1,051) (1,051) (1,051)
Tax on other comprehensive
Loss........................... 368
-------------
Other comprehensive loss........... (683)
-------------
Total comprehensive income............. $ 21,280
=============
Repurchase and retirement of
common stock....................... (3,229) (6) (3,223)
Stock options exercised................ 1,099 1,099

------------- ---------- --------- ---------- -------------
Balance - September 30, 2001............ $ 281,008 $ 419 $ 108,102 $ 177,916 $ (5,429)
============= ========== ========= ========== =============
</TABLE>

4
CREDIT ACCEPTANCE CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

1. BASIS OF PRESENTATION

The accompanying unaudited consolidated financial statements have been
prepared in accordance with accounting principles generally accepted in the
United States of America ("generally accepted accounting principles") for
interim financial information and with the instructions to Form 10-Q and Article
10 of Regulation S-X. Accordingly, they do not include all of the information
and footnotes required by generally accepted accounting principles for complete
financial statements. In the opinion of management, all adjustments (consisting
of normal recurring accruals) considered necessary for a fair presentation have
been included. The results of operations for interim periods are not necessarily
indicative of actual results achieved for full fiscal years. The consolidated
balance sheet at December 31, 2000 has been derived from the audited financial
statements at that date but does not include all the information and footnotes
required by generally accepted accounting principles for complete financial
statements. For further information, refer to the consolidated financial
statements and footnotes thereto included in the Company's Annual Report on Form
10-K for the year ended December 31, 2000.

The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the amounts reported in the financial statements and
accompanying notes. Actual results could differ from those estimates.

2. NET INCOME PER SHARE

Basic net income per share amounts are based on the weighted average
number of common shares outstanding. Diluted net income per share amounts are
based on the weighted average number of common shares and potentially dilutive
securities outstanding. Potentially dilutive securities included in the
computation represent shares issuable upon assumed exercise of stock options
that would have a dilutive effect.

3. ACCOUNTING STANDARDS

Effective January 1, 2001, the Company adopted the provisions of SFAS No.
133, "Accounting for Derivative Instruments and Hedging Activities", as amended
by SFAS No. 138, "Accounting for Certain Derivative Instruments and Certain
Hedging Activities - an amendment of FASB Statement No. 133" (SFAS No. 133).
These standards require that all derivatives be recognized as either assets or
liabilities in the consolidated balance sheet and that those instruments be
measured at fair value. Gains or losses resulting from changes in the values of
those derivatives are accounted for depending on the use of the derivative and
whether it qualifies for hedge accounting. The Company has not designated any of
its derivative instruments as hedges under SFAS No. 133. The after-tax effect of
recognizing the fair value of the derivative instruments as of January 1, 2001
was an approximately $9,500 increase to income. As of September 30, 2001,
changes in the fair value of derivative instruments resulted in a decrease in
net income of approximately $182,000, after-tax.

The Company purchases interest rate cap and floor agreements to manage
its interest rate risk on its secured financings. The Company does not hold or
issue derivative financial instruments for trading purposes. The derivative
agreements generally match the notional amounts of the debt. As of September 30,
2001, the following interest rate floor agreement was outstanding (in
thousands):

<TABLE>
<CAPTION>
COMMERCIAL PAPER
NOTIONAL AMOUNT FLOOR RATE TERM
--------------- ---------------------- --------------------------------
<S> <C> <C>
$ 15,057.......... 4.79% July 1999 through August 2003
</TABLE>

5
As of September 30, 2001, the following interest rate cap agreements
were outstanding (in thousands):

<TABLE>
<CAPTION>
COMMERCIAL PAPER
NOTIONAL AMOUNT CAP RATE TERM
------------------------ -----------------------------------------------------------------
<S> <C> <C>
$ 403.......... 7.5% July 1998 through October 2001
15,057.......... 7.5% July 1999 through August 2003
5,975.......... 7.5% December 1999 through June 2003
22,013.......... 8.5% August 2000 through August 2004
45,494.......... 7.0% March 2001 through December 2005
38,481.......... 7.5% July 2001 through November 2006
</TABLE>

The Company is exposed to credit risk in the event of nonperformance by
the counterparty to its interest rate cap agreements. The Company anticipates
that its counterparty will fully perform its obligations under the agreements.
The Company manages credit risk by utilizing a financially sound counterparty.

4. BUSINESS SEGMENT INFORMATION

The Company operates in three reportable business segments: CAC North
America, CAC United Kingdom and CAC Automotive Leasing. Selected segment
information is set forth below (in thousands):

<TABLE>
<CAPTION>
Three Months Ended Nine Months Ended
September 30, September 30,
-------------------------- --------------------------
2000 2001 2000 2001
----------- ------------ ----------- ------------
<S> <C> <C> <C> <C>
Total revenue:
CAC North America............................. $ 21,452 $ 24,856 $ 67,223 $ 73,701
CAC United Kingdom............................ 5,669 5,880 15,469 17,841
CAC Automotive Leasing........................ 4,053 6,090 9,157 17,333
----------- ----------- ----------- ----------
$ 31,174 $ 36,826 $ 91,849 $ 108,875
Earnings before provision for income taxes:
CAC North America............................. $ 7,894 $ 9,049 $ 23,082 $ 28,318
CAC United Kingdom............................ 2,142 3,244 5,361 7,852
CAC Automotive Leasing........................ (814) (711) (1,072) (2,866)
------------ ------------ ------------ -----------
$ 9,222 $ 11,582 $ 27,371 $ 33,304
=========== =========== =========== ===========
</TABLE>

As of September 30, 2001, the Company modified the presentation of its
three reportable business segments. The Company reclassified two of its leasing
subsidiaries from CAC North America and split out its CAC North America Canadian
leasing operations and reclassified these to CAC Automotive Leasing. These
changes were made to consolidate all lease related businesses into one
reportable business segment. The 2000 business segment information has been
reclassified to conform to the 2001 presentation.

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

ANALYSIS OF ECONOMIC PROFIT OR LOSS

The table below illustrates the calculation of the Company's economic
profit (loss) for the periods indicated. Economic profit or loss is a
measurement of how efficiently the Company utilizes its capital and has been
used by the Company since January 1, 2000 to evaluate its performance. The
Company's goal is to maximize the amount of economic profit per share generated
by increasing its overall return on capital in future periods and allocating
capital to the business units with the highest returns.

6
<TABLE>
<CAPTION>
Three Months Ended Nine Months Ended
(Dollars in thousands, except per share data) September 30, September 30,
---------------------------------- ---------------------------------
2000 2001 2000 2001
--------------- -------------- -------------- -------------
(Unaudited) (Unaudited)
<S> <C> <C> <C> <C>
Reported net income (1)....................... $ 6,104 $ 7,645 $ 17,983 $ 21,963
Adjustments for non-recurring items (2)....... -- -- -- (457)
------------ ----------- ------------ -----------
Adjusted net income........................... 6,104 7,645 17,983 21,506
Interest expense after tax.................... 2,695 2,556 8,153 7,696
------------ ----------- ------------ -----------
Net operating profit after tax ("NOPAT")...... 8,799 10,201 26,136 29,202
Average capital (3)........................... $ 430,852 $ 479,463 $ 430,461 $ 455,312

Return on capital ("ROC")(4).................. 8.17% 8.51% 8.10% 8.55%
Weighted average cost of capital ("WACC")(5).. 10.34% 9.60% 10.57% 9.89%
------------ ----------- ------------ -----------
Spread........................................ (2.17%) (1.09%) (2.47%) (1.34%)


Total economic loss (6)....................... $ (2,339) $ (1,306) $ (8,004) $ (4,586)
Diluted weighted average shares outstanding... 43,424,885 43,594,725 44,653,068 43,027,573
Economic loss per share....................... $ (.05) $ (.03) $ (.18) $ (.10)

Economic profit (loss) by CAC business segment:
North America $ (1,248) $ (704) $ (4,967) $ (1,414)
United Kingdom (405) 217 (2,065) (349)
Automotive Leasing (686) (819) (972) (2,823)
------------ ----------- ------------ -----------
Total economic loss $ (2,339) $ (1,306) $ (8,004) $ (4,586)
============ =========== ============ ===========
</TABLE>

(1) Consolidated net income from financial statements included under Item 1 of
Part I of this report.
(2) Includes an after tax gain of $703,000 on an exercised clean up call
relating to the July 1998 securitization and a $246,000 after tax charge
relating to an executive severance agreement.
(3) Average capital is equal to the average amount of debt during the period
plus the average amount of equity during the period.
(4) Return on capital is equal to NOPAT divided by average capital.
(5) Weighted average cost of capital is equal to the sum of: i) the after tax
cost of debt multiplied by the ratio of average debt to average capital,
plus ii) the cost of equity multiplied by the ratio of average equity to
average capital. The cost of equity is assumed to be equal to the 30-year
Treasury bond rate plus 6% plus two times the Company's interest bearing
debt to equity.
(6) Total economic loss equals the spread (ROC minus WACC) multiplied by
average capital.

The Company's economic loss per share improved from ($.05) and ($.18)
for the three and nine months ending September 30, 2000 to ($.03) and ($.10) for
the same periods in 2001. The improvements were due primarily to a reduction in
the weighted average cost of capital and an improvement in the return on capital
for the three and nine months ended September 30, 2001 compared to the same
periods in 2000.

The Company's return on capital as defined above increased from 8.17%
and 8.10% for the three and nine months ended September 30, 2000 to 8.51% and
8.55% for the same periods in 2001. The improvements in the return on capital
are primarily the result of an improvement in collection performance and a
reduction in the amount advanced to dealers as a percentage of the gross
contract amount. The reduction in the weighted average cost of capital for the
three and nine months ended September 30, 2001 compared to the same periods in
2000 was primarily due to lower average interest rates on the Company's
borrowings as a result of an overall reduction in market rates during the
periods.


7
RESULTS OF OPERATIONS

THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2000 COMPARED TO THREE AND NINE
MONTHS ENDED SEPTEMBER 30, 2001

TOTAL REVENUE. Total revenue consists of finance charges on 30,
installment contracts, lease revenue earned on operating leases and other
income. Other income consists primarily of: i) premiums or fees earned on
service contract, credit life and collateral protection insurance programs; ii)
revenue from secured line of credit loans offered to certain dealers; iii)
monthly fees from the internet origination system; iv) dealer enrollment fees;
v) floor plan financing interest income and other related fees; and vi) for the
nine months ended September 30, 2001, other income also included a $1.1 million
gain on a clean-up call relating to a securitization. As a result of the
following factors, total revenue increased from $31.2 million and $91.8 million
for the three and nine months ended September 30, 2000 to $36.8 million and
$108.9 million for the same periods in 2001, representing increases of 18.1% and
18.5%, respectively.

Finance charges increased from $20.2 million and $60.5 million for the
three and nine months ended September 30, 2000 to $22.8 million and $65.1
million for the same periods in 2001, representing increases of 13.0% and 7.5%,
respectively. The increases are primarily the result of the increase in the
average size of the Company's installment contract portfolio due to increases in
contract originations for the three and nine months ended September 30, 2001.
The Company's consolidated originations increased from $138.5 million and $464.7
million for the three and nine months ended September 30, 2000 to $211.5 million
and $654.2 million for the same periods in 2001, representing increases of 52.7%
and 40.8%, respectively. The increases were primarily the result of: i)
continued acceptance of the Company's internet origination system; ii) strong
production from the Company's field sales force, which was expanded in 2000 and
(iii) favorable market conditions.

The Company's North American operations originated $85.2 million and
$317.5 million in new installment contracts for the three and nine months ended
September 30, 2000 compared with $178.6 million and $531.4 million for the same
periods in 2001, representing increases of 109.5% and 67.4% for the three and
nine month periods, respectively. The increases reflect: i) increases in the
average contract size from $8,435 and $8,494 for the three and nine months ended
September 30, 2000 to $11,653 and $10,559 for the same periods in 2001, as
installment contracts originated through the Company's new internet origination
system are financing newer vehicles with longer initial contract terms; ii)
increases in the number of active dealers from 791 and 1,088 for the three and
nine months ended September 30, 2000 to 848 and 1,121 for the same periods in
2001; and iii) increases in the average number of contracts originated per
active dealer from 12.8 and 34.4 for the three and nine months ended September
30, 2000 to 18.1 and 44.8 for the same periods in 2001.

The Company's United Kingdom operations originated $43.1 million and
$110.7 million in new installment contracts for the three and nine months ended
September 30, 2000 compared with $27.7 million and $98.6 million for the same
periods in 2001, representing a decrease of 35.6% and 11.0% for the three and
nine month periods, respectively. These decreases reflect: i) decreases in the
average number of contracts originated per active dealer from 22.7 and 45.2 for
the three and nine months ended September 30, 2000 to 15.3 and 35.1 for the same
periods in 2001, which is primarily due to the Company discontinuing its
relationship with a high volume dealer in the United Kingdom; ii) for the three
months ended September 30, 2001, a decrease in the number of active dealers from
140 for the quarter ended September 30, 2000 to 127 for the same period in
2001; and iii) for the nine months ended September 30, 2001, a decrease in the
average contract size from $13,679 for the quarter ended September 30, 2000 to
$13,686 for the same period in 2001.

The overall increase in finance charges was partially offset by a
reduction in the Company's average annualized yield on its installment contract
portfolio from 14.0% for the nine months ended September 30, 2000 to 13.3% for
the

8
same period in 2001. The decrease in the average yield primarily resulted from
an increase of the average length of the initial contract term from 32.7 months
as of September 30, 2000 to 34.9 months as of September 30, 2001. The effect of
the increase in initial term was partially offset by a reduction in the
percentage of installment contracts that were in non-accrual status from 20.8%
as of September 30, 2000 to 18.4 % as of September 30, 2001.

The Company's Automotive Leasing operations records lease revenue on a
straight-line basis over the scheduled lease term. The Company's strategy is to
limit the amount of capital invested in this operation until additional
portfolio performance data is obtained, which will allow the Company to more
precisely measure the profitability of the leasing product. The Company
implemented several changes to its leasing product in the fourth quarter 2000.
The Company expects to obtain the data required to evaluate these changes, as
well as its residual values, in 2002. Consistent with this strategy, the
Company's lease originations declined from $10.2 million and $36.4 million for
the three and nine months ended September 30, 2000 compared to $5.1 million and
$24.3 million for the same periods in 2001, representing a decrease of 49.7% and
33.4% for the three and nine months periods, respectively. Lease revenue
increased from $3.8 million and $8.6 million for the three and nine months ended
September 30, 2000 to $5.7 million and $16.4 million for the same periods in
2001, representing increases of 50.3% and 89.7%, respectively. These increases
were due to the increases in the Company's lease portfolio balance from $38.8
million as of September 30, 2000 to $45.2 million as of September 30, 2001.

Other income increased from $7.2 million and $22.7 million for the
three and nine months ended September 30, 2000 to $8.3 million and $27.4 million
for the same periods in 2001, representing increases of 15.5% and 20.8%,
respectively. Theses increases are primarily due to: i) the increase in fees
earned on third party service contract products offered by dealers on
installment contracts, primarily due to the increase in installment contract
originations in the North American segment; ii) the increase in revenue from the
Company's secured line of credit loans offered to certain dealers, which the
Company began extending at the end of the first quarter of 2000; and iii) for
the nine months ended September 30, 2001, a one time gain of $1.1 million on the
clean up call relating to the July 1998 securitization of advance receivables.
The gain represents the difference between the value of dealer advance
receivables and the Company's carrying amount of the retained interest in
securitization plus the cash disbursement. This increase in other income was
partially offset by the decrease in premiums earned primarily due to a decrease
in the penetration rate on the Company's service contract and credit life
insurance programs.

SELLING, GENERAL AND ADMINISTRATIVE EXPENSES. Selling, general and
administrative expenses, as a percentage of total revenue, increased from 40.5%
for the three months ended September 30, 2000 to 42.2 % for the same period in
2001. The increase in selling, general and administrative expenses, is primarily
due to: i) an increase in the provision for credit losses on the secured lines
of credit loans offered to certain dealers primarily due to the impairment of
two loans having a book value of $2.3 million. The Company recorded a provision
expense on these loans of $900,000 for the three months ended September 30, 2001
and has as allowance for credit losses of $1.2 million pertaining to these
loans; ii) an increase in information systems expenses relating to the Company's
growing investment in technology; and iii) higher salaries and wages which
increased primarily due to increased headcount and higher average wage rates to
further support the companies growth.

PROVISION FOR CREDIT LOSSES. The provision for credit losses consists
of three components: i) a provision for losses on advances to dealers that are
not expected to be recovered through collections on the related installment
contract receivable portfolio; ii) a provision for earned but unpaid revenue on
installment contracts which were transferred to non-accrual status during the
period; and iii) a provision for estimated losses on the investment in operating
leases. The provision for credit losses, as a percentage of total revenue,
decreased from 9.9% and 8.8% for the three and nine months ended September 30,
2000 to 7.1% and 7.7 % for the same periods in 2001. The decreases are primarily
due to: i) a decrease in the provision for estimated losses on advances to
dealers associated with the Company's United Kingdom operations due to continued
improvements in the quality of business originated and a further reduction in
the amount advanced to dealers as a percent of the gross contract amount; and
ii) a decrease in the provision needed for earned but unpaid revenue due to a
decrease in the percent of non-accrual installment contracts receivable from
20.8% as of September 30, 2001 to 18.4% as of September 30, 2001.

The decreases in provision for credit losses as a percentage of revenue
are partially offset by the provision for losses associated with the Company's
investment in operating leases, as a result of the increase in the dollar value
size of



9
the Company's lease portfolio. To a lesser extent, an increase in the provision
was required to reflect increased lease repossession rates and lower forecasted
residual values than originally estimated. The Company analyzes its residual
value levels based on results from the liquidation of repossessed vehicles and
current residual guidebook values.

DEPRECIATION OF LEASED ASSETS. Depreciation of leased assets is
recorded on a straight-line basis by depreciating the cost of the leased
vehicles to their residual value over their scheduled lease terms. The
depreciation expense recorded on leased assets, as a percentage of total
revenue, increased from 6.9% and 4.9% for the three and nine months ended
September 30, 2000 to 8.6% and 8.5% for the same periods in 2001. These
increases were due to the increases in the Company's lease portfolio balance
from $38.8 million as of September 30, 2000 to $45.2 million as of September 30,
2001. Depreciation of leased assets also includes the straight-line amortization
of indirect lease costs.

INTEREST EXPENSE. Interest expense, as a percent of total revenue,
decreased from 13.2% and 13.6% for the three and nine months ended September 30,
2000 to 10.6% and 10.8% for the same periods in 2001. These decreases in
interest expense are primarily the result of the decreases in the weighted
average interest rate from 9.7% and 10.2% for the three and nine months ended
September 30, 2000 to 7.5% and 8.4% for the same periods in 2001 and the impact
of fixed borrowing fees and costs on average interest rates when average
outstanding borrowings are increasing. The rate decreases were the result of a
decrease in the average interest rate on the Company's variable rate debt,
including the lines of credit and secured financing as a result of market rate
decreases.

OPERATING INCOME. As a result of the aforementioned factors, operating
income increased from $9.2 million and $27.5 million for the three and nine
months ended September 30, 2000 to $11.6 million and $33.3 million for the same
period in 2001, representing increases of 25.6% and 21.4%, respectively.

FOREIGN EXCHANGE LOSSES. The Company incurred foreign exchange losses
of $5,000 and $85,000 for the three and nine months ended September 30, 2000 and
foreign exchange losses of $6,000 and $38,000 for the same periods in 2001. The
losses result from the effect of exchange rate fluctuations between the U.S.
dollar and foreign currencies on unhedged intercompany balances between the
Company and its foreign subsidiaries.

PROVISION FOR INCOME TAXES. The provision for income taxes increased
from $3.1 million and $9.4 million for the three and nine months ended September
30, 2000 to $3.9 million and $11.3 million for the same periods in 2001. These
increases are primarily due to increases in pre-tax income in 2001. For the nine
months ended September 30, the effective tax rate was 34.3% in 2000 and 34.1% in
2001. The following is a reconciliation of the U.S. federal statutory rate to
the Company's effective tax rate:

<TABLE>
<CAPTION>
Nine Months Ended September 30,
-------------------------------
2000 2001
---------- ----------
(Unaudited)
<S> <C> <C>
U.S. federal statutory rate................................. 35.0% 35.0%
Foreign income taxes..................................... (0.6) (1.1)
Other.................................................... (0.1) 0.2
---------- ----------
Provision for income taxes.................................. 34.3% 34.1%
========== ==========
</TABLE>

INSTALLMENT CONTRACTS RECEIVABLE

The following table summarizes the composition of installment contracts
receivable at the dates indicated (dollars in thousands):

<TABLE>
<CAPTION>
As of
------------------------------------------
December 31, 2000 September 30, 2001
----------------- ------------------
(Unaudited)
<S> <C> <C>
Gross installment contracts receivable....................... $ 674,402 $ 882,820
Unearned finance charges..................................... (98,214) (135,593)
Unearned insurance premiums, insurance reserves and fees..... (7,288) (6,820)
------------------ -------------------
Installment contracts receivable............................. $ 568,900 $ 740,407
================== ===================
</TABLE>






10
A summary of changes in gross installment contracts receivable is as
follows (dollars in thousands):
<TABLE>
<CAPTION>
Three Months Ended Nine Months Ended
September 30, September 30,
------------------------ --------------------------
2000 2001 2000 2001
--------- --------- --------- ---------
(Unaudited) (Unaudited)

<S> <C> <C> <C> <C>
Balance, beginning of period ............................. $ 686,551 $ 807,281 $ 679,247 $ 674,402
Gross amount of installment contracts accepted ........... 128,313 206,378 428,260 629,954
Gross installment contracts acquired pursuant
to clean up call ..................................... - - - 2,918
Cash collections on installment contracts
receivable ............................................ (97,248) (110,853) (302,206) (322,953)
Charge offs .............................................. (32,570) (28,392) (109,072) (97,875)
Currency translation ..................................... (4,074) 8,406 (15,257) (3,626)
--------- --------- --------- ---------
Balance, end of period ................................... $ 680,972 $ 882,820 $ 680,972 $ 882,820
========= ========= ========= =========
</TABLE>

INVESTMENT IN OPERATING LEASES

The composition of net investment in operating leases consisted of the following
(dollars in thousands):

<TABLE>
<CAPTION>
As of
------------------------------------------
December 31, 2000 September 30, 2001
----------------- ------------------
(Unaudited)
<S> <C> <C>
Gross leased vehicles..................................... $ 42,449 $ 50,181
Accumulated depreciation.................................. (5,283) (10,158)
Gross deferred costs...................................... 6,245 6,992
Accumulated amortization of deferred costs................ (1,435) (2,502)
Lease payments receivable................................. 2,968 3,448
--------------- ----------------
Investment in operating leases............................ 44,944 47,961
Less: Allowance for lease vehicles losses................. (2,023) (2,764)
--------------- ----------------
Investment in operating leases, net....................... $ 42,921 $ 45,197
=============== ================
</TABLE>

A summary of changes in the investment in operating leases is as follows
(dollars in thousands):

<TABLE>
<CAPTION>
Three Months Ended Nine Months Ended
September 30, September 30,
---------------------------- ----------------------------
2000 2001 2000 2001
-------- -------- -------- --------
(Unaudited) (Unaudited)
<S> <C> <C> <C> <C>
Balance, beginning of period ....................... $ 33,464 $ 49,872 $ 9,188 $ 44,944
Gross operating leases originated .................. 10,156 5,105 36,414 24,265
</TABLE>


11
<TABLE>
<S> <C> <C> <C> <C>
Depreciation and amortization of
operating leases ............................... (2,141) (3,172) (4,514) (9,270)
Lease payments due ................................. 3,871 5,664 8,936 16,125
Collections on operating leases .................... (3,029) (4,925) (6,667) (14,171)
Charge offs ........................................ (235) (476) (302) (1,468)
Operating lease liquidations ....................... (2,039) (3,943) (3,009) (12,329)
Currency translation ............................... (9) (164) (8) (135)
-------- -------- -------- --------
Balance, end of period ............................. $ 40,038 $ 47,961 $ 40,038 $ 47,961
======== ======== ======== ========
</TABLE>






DEALER HOLDBACKS

The following table summarizes the composition of dealer holdbacks at
the dates indicated (dollars in thousands):
<TABLE>
<CAPTION>
As of
------------------------------------------
December 31, 2000 September 30, 2001
------------------- -------------------
(Unaudited)
<S> <C> <C>
Dealer holdbacks.............................................. $ 537,679 $ 701,434
Less: Advance net of reserves of $6,788 and $8,497 at
December 31, 2000 and September 30, 2001, respectively..... (323,211) (399,892)
------------------- -------------------
Dealer holdbacks, net ........................................ $ 214,468 $ 301,542
================== ==================
</TABLE>

CREDIT LOSS POLICY AND EXPERIENCE

When a participating dealer assigns an installment contract to the
Company, the Company generally pays a cash advance to the dealer. The Company
maintains a reserve against advances to dealers that are not expected to be
recovered through collections on the related installment contract portfolio. For
purposes of establishing the reserve, the present value of estimated future
collections on installment contracts is compared to the related advance balance.
The discount rate used for present value purposes is equal to the rate of return
expected upon origination of the advance. The Company's loan servicing system
allows the Company to estimate future collections for each dealer pool using
historical loss experience and a dealer-by-dealer static pool analysis. Future
reserve requirements will depend in part on the magnitude of the variance
between management's estimate of future collections and the actual collections
that are realized. The Company charges off dealer advances against the reserve
at such time and to the extent that the Company's static pool analysis
determines that the advance is completely or partially impaired.

The Company maintains an allowance for credit losses that, in the
opinion of management, adequately reserves against losses in the portfolio of
installment contract receivables. The risk of loss to the Company related to the
installment contracts receivable balances relates primarily to the earned but
unpaid revenue on installment contracts that were transferred to non-accrual
status during the period. Servicing fees, which are booked as finance charges,
are recognized under the interest method of accounting until the underlying
obligation is 90 days past due on a recency basis. At such time, the Company
suspends the accrual of revenue and makes a provision for credit losses equal to
the earned but unpaid revenue. In all cases, contracts on which no material
payment has been received for nine months are charged off against dealer
holdbacks, unearned finance charges and the allowance for credit losses.

The Company maintains an allowance for lease vehicle losses that
consists of a repossession reserve and a residual reserve. The repossession
reserve is intended to cover losses resulting from: i) earned but unpaid lease
payment revenue; and ii) the difference between proceeds from vehicle disposals
and the net book value of the leased vehicle. The Company suspends the
recognition of revenue at the point the customer becomes three payments past
due. The residual reserve is intended to cover losses resulting from vehicle
disposals at the end of the lease term. The residual


12
values represent estimates of the asset values at the end of the lease contracts
based on industry guidebooks and other information. Realization of the residual
values is dependent on the Company's future ability to market the vehicles under
then prevailing market conditions.

Ultimate losses may vary from current estimates and the amount of
provision, which is a current period expense, may be either greater or less than
actual charge offs.





The following tables set forth information relating to charge offs, the
allowance for credit losses, the reserve on advances, and the allowance for
lease vehicle losses (dollars in thousands):
<TABLE>
<CAPTION>
Three Months Ended Nine Months Ended
September 30, September 30,
---------------------------- ----------------------------
2000 2001 2000 2001
------------- ------------ ------------- ------------
(Unaudited) (Unaudited)

<S> <C> <C> <C> <C>
CHARGE OFFS
Charged against dealer holdbacks.................. $ 26,187 $ 22,984 $ 87,354 $ 78,023
Charged against unearned finance charges.......... 6,010 5,281 20,425 18,926
Charged against allowance for credit losses....... 373 127 1,293 926
------------ ------------ ------------ ------------

Total installment contracts charged off........... $ 32,570 $ 28,392 $ 109,072 $ 97,875
============ ============ ============ ============

Net charge offs against the reserve on advances... $ 2,463 $ 43 $ 3,041 $ 1,557
============ ============ ============ ============

Charge against the allowance for lease
vehicle losses.................................... $ 383 $ 1,219 $ 545 $ 3,720
============ ============ ============ ============
</TABLE>
<TABLE>
<CAPTION>
Three Months Ended Nine Months Ended
September 30, September 30,
---------------------------- ----------------------------
2000 2001 2000 2001
------------- ------------ ------------- ------------
(Unaudited) (Unaudited)
<S> <C> <C> <C> <C>
ALLOWANCE FOR CREDIT LOSSES
Balance, beginning of period..................... $ 4,184 $ 3,784 $ 4,742 $ 4,640
Provision for loan losses........................ 581 543 996 543
Charge offs...................................... (373) (127) (1,293) (926)
Currency translation............................. (18) 41 (71) (16)
------------- ------------ ------------- -------------
Balance, end of period........................... $ 4,374 $ 4,241 $ 4,374 $ 4,241
============ ============ ============ ============
</TABLE>
<TABLE>
<CAPTION>
Three Months Ended Nine Months Ended
September 30, September 30,
---------------------------- ----------------------------
2000 2001 2000 2001
------------- ------------ ------------- ------------
(Unaudited) (Unaudited)
<S> <C> <C> <C> <C>
RESERVE ON ADVANCES
Balance, beginning of period ....................... $ 7,695 $ 8,050 $ 4,329 $ 6,788
Provision for advance losses ....................... 1,452 438 5,370 3,348
Charge offs ........................................ (2,463) (43) (3,041) (1,557)
Currency translation ............................... (79) 52 (53) (82)
------------- ------------ ------------- ------------
</TABLE>



13
<TABLE>
<S> <C> <C> <C> <C>
Balance, end of period ............................. $ 6,605 $ 8,497 $ 6,605 $ 8,497
============= ============ ============= ============
</TABLE>


<TABLE>
<CAPTION>
Three Months Ended Nine Months Ended
September 30, September 30,
---------------------------- ----------------------------
2000 2001 2000 2001
------------- ------------ ------------- ------------
(Unaudited) (Unaudited)
<S> <C> <C> <C> <C>
ALLOWANCE FOR LEASE VEHICLE LOSSES
Balance, beginning of period ....................... $ 619 $ 2,332 $ 91 $ 2,023
Provision for lease vehicle losses ................. 1,041 1,651 1,731 4,461
Charge offs ........................................ (383) (1,219) (545) (3,720)
------- ------- ------- -------
Balance, end of period ............................. $ 1,277 $ 2,764 $ 1,277 $ 2,764
======= ======= ======= =======
</TABLE>




<TABLE>
<CAPTION>
As of
------------------------------------------
December 31, 2000 September 30, 2001
----------------- ------------------
CREDIT RATIOS (Unaudited)
<S> <C> <C>
Allowance for credit losses as a percent of gross installment contracts
receivable .................................................................. 0.7% 0.5%
Reserve on advances as a percent of advances ................................... 2.1% 2.1%
Allowance for lease vehicle losses as a percent of investments in operating
leases ...................................................................... 4.7% 5.8%
Gross dealer holdbacks as a percent of gross installment contracts
receivable .................................................................. 79.7% 79.5%
</TABLE>

LIQUIDITY AND CAPITAL RESOURCES

The Company's principal need for capital is: i) to fund cash advances
made to dealers in connection with the acceptance of installment contracts; ii)
for the payment of dealer holdbacks to dealers who have repaid their advance
balances; and iii) to fund the origination of used vehicle leases. These cash
outflows to dealers increased from $265.7 million during the nine months ended
September 30, 2000 to $332.1 million during the same period in 2001. These
amounts have historically been funded from cash collections on installment
contracts, cash provided by operating activities and borrowings under the
Company's credit agreements. The Company maintains a significant dealer holdback
on installment contracts accepted which assists the Company in funding its
long-term cash flow requirements. The Company's total funded indebtedness
increased from $156.7 million as of December 31, 2000 to $231.0 million as of
September 30, 2001.

The Company has a $120.0 million credit agreement with a commercial
bank syndicate. The facility has a commitment period through June 10, 2002 with
a one year term out option at the request of the Company provided that no event
of default exists. The agreement provides that, at the Company's discretion,
interest is payable at either the Eurocurrency rate plus 140 basis points, or at
the prime rate. The Eurocurrency borrowings may be fixed for periods of up to
six months. The credit agreement has certain restrictive covenants, including
limits on the ratio of the Company's debt to tangible net worth, bank and senior
note indebtedness to eligible assets, total indebtedness to total assets and
fixed charges to earnings before interest, taxes and non-cash expenses.
Additionally, the agreement requires that the Company maintain a specified
minimum level of net worth. Borrowings under the credit agreement are secured
through a lien on most of the Company's assets on an equal and ratable basis
with the Company's senior notes and are limited by a borrowing base formula
based upon a percentage of the book value of certain assets. Of the
approximately $113.2 million outstanding under this facility on September 30,
2001, $22.8 million was borrowed on September 21, 2001 for a temporary purpose
and was repaid on October 5, 2001. The Company also maintains immaterial line of
credit agreements in both the United Kingdom and Canada to fund the day-to-day
cash flow requirements of those operations.





14
The Company completed a secured financing of advance receivables with
an institutional investor on July 23, 2001. Pursuant to this transaction, the
Company pledged as collateral dealer advances having a carrying amount of
approximately $77.0 million and received approximately $60.2 million in
financing, which is net of both the underwriter's fees and the required escrow
account. The proceeds received were used to reduce outstanding borrowings under
the Company's credit facility. The financing, which is non-recourse to the
Company, bears interest at a floating rate equal to the commercial paper rate
plus 50 basis points with a maximum rate of 7.5%. In the first six months of the
financing, the Company may receive additional proceeds by contributing added
collateral to the transaction. As of September 30, 2001, the Company has
received additional proceeds of $13.3 million also secured by dealer advances.
The secured financing is anticipated to fully amortize within seventeen months.
The financing is secured by the contributed dealer advances, the rights to
collections on the related installment contracts receivable and certain related
assets up to the sum of the contributed dealer advances and the Company's
servicing fee. The Company will receive a monthly servicing fee equal to 6% of
the collections of the contributed installment contracts receivable. Except for
the servicing fee and payments due to dealers, the Company will not receive any
portion of collections on the installment contracts receivable until the
underlying indebtedness has been repaid in full.

The Company has completed six secured financing transactions through
September 30, 2001, two of which remain outstanding. The proceeds from the
transactions were used to repay borrowings outstanding under the Company's
credit facility. A summary of these transactions is as follows (dollars in
thousands):
<TABLE>
<CAPTION>
Secured Financing Secured Dealer Balance as
Issue Close Original Balance at Advance Balance at Percent of
Number Date Balance September 30, 2001 September 30, 2001 Original Balance
------------ ----------------- ---------------- ---------------------- --------------------- -------------------
<S> <C> <C> <C> <C> <C>
1998-A July 1998 $ 50,000 Paid in full Paid in full 0.0%
1999-A July 1999 50,000 Paid in full Paid in full 0.0
1999-B December 1999 50,000 Paid in full Paid in full 0.0
2000-A August 2000 65,000 Paid in full Paid in full 0.0
2001-A March 2001 97,100 $ 41,824 $ 106,859 43.1
2001-B July 2001 61,000 60,845 80,184 99.7
-------------- -------------- ----------------
$ 373,100 $ 102,669 $ 187,043
============== ============== ================
</TABLE>

The Company has $8.0 million of principal maturing on its senior notes
in the fourth quarter of 2001 which the Company expects to repay from cash
generated from operations and amounts available under its $120 million credit
agreement.

The Company's short and long-term cash flow requirements are materially
dependent on future levels of originations. During the first nine-months of
2001, the Company experienced an increase in originations over the same period
in 2000. The Company expects this trend to continue in future periods. To the
extent this trend does continue, the Company will experience an increase in its
need for capital, which the Company intends to fund through secured financings.

In 1999, the Company began acquiring shares of its common stock in
connection with a stock repurchase program announced in August 1999. That
program authorized the Company to purchase up to 1,000,000 common shares at
price levels the Company deems attractive. On each of February 7, 2000, June 7,
2000, July 13, 2000 and November 10, 2000, the Company's Board of Directors
authorized increases in the Company's stock repurchase program of an additional
1,000,000 shares. As of September 30, 2001, the Company has repurchased
approximately 4.5 million shares of the 5.0 million shares authorized to be
repurchased under this program at a cost of $23,590,000. The five million
shares, which can be repurchased through the open market or in privately
negotiated transactions, represent approximately 10.8% of the shares outstanding
at the beginning of the program.

The Company has reached a preliminary agreement with the Internal
Revenue Service as the result of an examination of its tax years ended December
31, 1993, 1994 and 1995. This agreement requires changes in some tax accounting
methods with respect to the timing of income recognition. The finalization of
the agreement is predicated on Joint Tax Committee review of the new methods. In
addition, the Company has filed amended returns for the tax years


15
ended December 31, 1996, 1997, 1998 and 1999 adjusted for the new methods.
Pursuant to the preliminary agreement and the filed amended returns, the Company
has recorded an additional current tax liability and a reduction to its deferred
tax liability of $3.5 million. The agreement may also require the Company to
recognize items of interest income and interest expense for the years in
question. No interest amounts have been recorded, as the amounts and timing of
such items are not available.

Based upon anticipated cash flows, management believes that amounts
available under its credit agreement, cash flow from operations and various
financing alternatives available will provide sufficient financing for current
debt maturities and for future operations. If the various financing alternatives
were to become limited or unavailable to the Company, the Company's operations
could be materially adversely affected.



FORWARD-LOOKING STATEMENTS

The foregoing discussion and analysis contains a number of
forward-looking statements within the meaning of the Securities Act of 1933 and
the Securities Exchange Act of 1934, both as amended, with respect to
expectations for future periods. These forward-looking statements represent our
outlook only as of the date of this release. While we believe any
forward-looking statements we have made are reasonable, actual results could
differ materially since the statements are based on our current expectations and
are subject to risks and uncertainties. These risks and uncertainties are
detailed from time to time in reports filed by the Company with the Securities
and Exchange Commission, including forms 8-K, 10-Q and 10-K, and include, among
others, competition from traditional financing sources and from non-traditional
lenders, unavailability of funding at competitive rates of interest, adverse
changes in applicable laws and regulations, adverse changes in economic
conditions, adverse changes in the automobile or finance industries or in the
non-prime consumer finance market, the Company's ability to maintain or increase
the volume of installment contracts or leases accepted, the Company's potential
inability to accurately forecast and estimate future collections and historical
collection rates, the Company's potential inability to accurately estimate the
residual values of the lease vehicles, an adverse outcome in the ongoing
Internal Revenue Service examination of the Company, an increase in the amount
or severity of litigation against the Company, the loss of key management
personnel, and the Company's ability to complete various financing alternatives.
Readers are cautioned to consider these factors when relying on such
forward-looking information.

Other factors not currently anticipated by management may also
materially and adversely affect the Company's results of operations. The Company
does not undertake, and expressly disclaims any obligation, to update or alter
its forward-looking statements whether as a result of new information, future
events or otherwise, except as required by applicable law.





16
ITEM 3.       QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

Refer to the Company's Annual Report on Form 10-K for the year ended
December 31, 2000 for a complete discussion of the Company's market risk. There
have been no material changes to the market risk information included in the
Company's 2000 Annual Report on Form 10-K.


















17
PART II. - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

As previously disclosed in the Company's 2000 Annual Report on Form
10-K, during the first quarter of 1998, several putative class action complaints
were filed by shareholders against the Company and certain officers of the
Company in the United States District Court for the Eastern District of Michigan
seeking money damages for alleged violations of the federal securities laws. On
August 14, 1998, a Consolidated Class Action Complaint, consolidating the claims
asserted in those cases, was filed. The Complaint generally alleged that the
Company's financial statements issued during the period August 14, 1995 through
October 22, 1997 did not accurately reflect the Company's true financial
condition and results of operations because such reported results failed to be
in accordance with generally accepted accounting principles and such results
contained material accounting irregularities in that they failed to reflect
adequate reserves for credit losses. The Complaint further alleged that the
Company issued public statements during the alleged class period, which
fraudulently created the impression that the Company's accounting practices were
proper. On April 23, 1999, the Court granted the Company's and the defendant
officers' motion to dismiss the Complaint and entered a final judgment
dismissing the action with prejudice. On May 6, 1999, plaintiffs filed a motion
for reconsideration of the order dismissing the Complaint or, in the
alternative, for leave to file an amended complaint. On July 13, 1999, the Court
granted the plaintiffs' motion for reconsideration and granted the plaintiffs
leave to file an amended complaint. Plaintiffs filed their First Amended
Consolidated Class Action Complaint on August 2, 1999. On September 30, 1999,
the Company and the defendant officers filed a motion to dismiss that complaint.
On or about November 10, 1999, plaintiffs sought and were granted leave to file
a Second Amended Consolidated Class Action Complaint. On March 24, 2000 the
Court granted the Company's and the defendant officers' and directors' motion to
dismiss the Second Amended Consolidated Class Action Complaint and entered a
final judgment dismissing the action with prejudice. On April 7, 2000,
plaintiffs filed a notice of appeal. On October 26, 2000, the parties reached an
agreement in principle to settle the action. On November 13, 2000, the Court of
Appeals remanded the case to the District Court for purposes of the District
Court's consideration of the proposed settlement. On May 15, 2001, following
presentation of a formal Stipulation of Settlement to the District Court, the
District Court entered an order granting preliminary approval of the proposed
settlement, directing that notice thereof be mailed to members of the Class, and
setting a hearing on final approval of the proposed settlement for August 14,
2001. The District Court subsequently adjourned the hearing on final approval to
September 24, 2001. At the September 24, 2001 hearing, the District Court
entered an Order and Final Judgment finally approving the proposed settlement
and dismissing the action with prejudice. The settlement will not have a
material impact on the Company's financial position, liquidity and results of
operations.

The Company is currently a defendant in a class action proceeding which
is pending in the Superior Court for the Judicial District of Waterbury
Connecticut. Though the case was commenced on July 16, 1999, a class was not
certified until May 15, 2001. The class is composed of all Connecticut residents
whose vehicles were repossessed by the Company between August 5, 1993 and
October 31, 1998. The plaintiffs allege that the Company failed to provide these
consumers with adequate notice of their rights to redeem the vehicle after
repossession and are seeking money damages for such failure. The Company has
appealed the certification order and will continue to vigorously defend the
litigation. However, an adverse ultimate disposition of this litigation could
have a material negative impact on the Company's financial position, liquidity
and results of operations. On September 19, 2001, the parties reached an
agreement in principle to settle the action. The Company will be working with
class counsel to prepare a formal Stipulation of Settlement seeking an order of
preliminary approval from the Court. The proposed settlement will not have a
material impact on the Company's financial position, liquidity and results of
operations.

The Company is currently a defendant in a class action proceeding
commenced on October 15, 1996 in the United States District Court for the
Western District of Missouri seeking money damages for alleged violations of a
number of state and federal consumer protection laws (the "Missouri
Litigation"). On October 9, 1997, the District Court certified two classes on
the claims brought against the Company, one relating to alleged overcharges of
official fees, the other relating to alleged overcharges of post-maturity
interest. On August 4, 1998, the District Court granted partial summary judgment
on liability in favor of the plaintiffs on the interest overcharge claims based
upon the District Court's finding of certain violations but denied summary
judgment on certain other claims. The District Court also



18
entered a number of permanent injunctions, which among other things, restrained
the Company from collecting on certain class accounts. The Court also ruled in
favor of the Company on certain claims raised by class plaintiffs. Because the
entry of an injunction is immediately appealable as of right, the Company
appealed the summary judgment order to the United States Court of Appeals for
the Eighth Circuit. Oral argument on the appeals was heard on April 19, 1999. On
September 1, 1999, the United States Court of Appeals for the Eighth Circuit
overturned the August 4, 1998 partial summary judgment order and injunctions
against the Company. The Court of Appeals held that the District Court lacked
jurisdiction over the interest overcharge claims and directed the District Court
to sever those claims and remand them to state court. On February 18, 2000, the
District Court entered an order remanding the post-maturity interest class to
Missouri state court while retaining jurisdiction on the official fee class. The
Company then filed a motion requesting that the District Court reconsider that
portion of its order of August 4, 1998, in which the District Court had denied
the Company's motion to dismiss the federal official fee overcharge claims. On
May 26, 2000, the District Court entered an order dismissing the federal
official fee claims against the Company and directed the Clerk of the Court to
remand the remaining state law official fee claims to the appropriate state
court. On September 18, 2001, the Circuit Court of Jackson County, Missouri
mailed an order assigning this matter to a judge. The Company will continue its
vigorous defense of all remaining claims. However, an adverse ultimate
disposition of this litigation could have a material negative impact on the
Company's financial position, liquidity and results of operations.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a) Exhibits

See Index of Exhibits following the signature page.

(b) Reports on Form 8-K

The Company was not required to file a current report on
Form 8-K during the quarter ended September 30, 2001 and
none were filed during that period.




19
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


CREDIT ACCEPTANCE CORPORATION
(Registrant)

By: /S/MATTHEW F. HILZINGER
---------------------------------------------------------
MATTHEW F. HILZINGER
Executive Vice President of Finance and Chief Financial
Officer
October 18, 2001

(Principal Financial Officer and Duly Authorized Officer)

By: /S/LINDA M. CARDINALE
---------------------------------------------------------
LINDA M. CARDINALE
Vice President - Accounting
October 18, 2001

(Principal Accounting Officer)





20
INDEX OF EXHIBITS


EXHIBIT
NO. DESCRIPTION


4(f)(16) Amendment No. 5, dated July 20, 2001, to Note Purchase
Agreement dated July 7, 1998 among Kitty Hawk Funding
Corporation, CAC Funding Corp., and Bank of America, N.A.
(Filed as exhibit 4 (f) (16) to the Company's Quarterly
Report on Form 10-Q for the period ended June 30, 2001 and
incorporated herein by reference).


4(f)(17) Amendment No. 6, dated July 20, 2001, to Note Purchase
Agreement dated July 7, 1998 among Kitty Hawk Funding
Corporation, CAC Funding Corp., and Bank of America, N.A.
(Filed as exhibit 4 (f) (17) to the Company's Quarterly
Report on Form 10-Q for the period ended June 30, 2001 and
incorporated herein by reference).

4(f)(18) Amended and Restated Security Agreement, dated July 20,
2001, among Kitty Hawk Funding Corporation, CAC Funding
Corp., the Company and Bank of America, N.A., individually
and as Collateral Agent (Filed as exhibit 4 (f) (18) to the
Company's Quarterly Report on Form 10-Q for the period ended
June 30, 2001 and incorporated herein by reference).

4(f)(19) Amended No. 5, dated July 20, 2001, to Contribution
Agreement dated July 7, 1998 between the Company and CAC
Funding Corp. (Filed as exhibit 4 (f) (19) to the Company's
Quarterly Report on Form 10-Q for the period ended June 30,
2001 and incorporated herein by reference).

4(g)(6) First Amendment, dated as of September 7, 2001, to Second
Amended and Restated Security Agreement, dated June 11, 2001
between Comerica Bank, as Collateral Agent and the Company.

4(i) Security Agreement, dated September 7, 2001, between CAC of
Canada Limited and Comerica Bank.

4(j) Debenture, dated September 7, 2001, made by way of deed by
CAC Ireland Limited, in favor of Comerica Bank, as agent and
security trustee.

4(k) Debenture, dated September 7, 2001, made by way of deed by
CAC UK Limited, in favor of Comerica Bank, as agent and
security trustee.

4(l) Debenture, dated September 7, 2001, made by way of deed by
CAC UK Funding Ltd., in favor of Comerica Bank, as agent and
security trustee.

4(m) Assignation in Security, dated September 10, 2001, among
Credit Acceptance Corporation, CAC Nevada, Inc., CAC
Scotland and Comerica Bank, as collateral agent and trustee.





21
4(n)           Deed of Charge, dated September 7, 2001, between Credit
Acceptance Corp., and Comerica Bank, as collateral agent,
with respect to the share capital of CAC Ireland Limited.






22