Crexendo
CXDO
#8576
Rank
$0.19 B
Marketcap
$6.19
Share price
-0.48%
Change (1 day)
40.36%
Change (1 year)

Crexendo - 10-Q quarterly report FY


Text size:
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)
/ X / QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended December 31, 2001
OR
/ / TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934.

For the transition period from ________ to ________.

Commission file number 000-27941

NETGATEWAY, INC.
---------------
(Exact name of registrant as specified in its charter)

Delaware 87-0591719
-------- ----------
(State or other jurisdiction of (I.R.S. Employer Identification No.)
incorporation or organization)

754 E. Technology Avenue
Orem, Utah 84097
---------- -----
(Address of Principal Executive Offices) (Zip Code)

(801) 227-0004
--------------
(Registrant's telephone number, including area code)

Not Applicable
---------------
(Former name, former address and former fiscal year,
if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the proceeding 12 months and (2) has been subject to such
filing requirements for the past 90 days.

Yes X No
--- ---

The number of shares outstanding of the registrant's common stock as of
December 31, 2001: 46,570,727

When we refer in this Form 10-Q to "Netgateway," the "Company," "we,"
"our," and "us," we mean Netgateway, Inc., a Delaware corporation, together with
our subsidiaries and their respective predecessors.
PART I - FINANCIAL INFORMATION

Item 1. Financial Statements.

Condensed Consolidated Balance Sheets at December 31, 2001 (unaudited)
and at June 30, 2001..................................................3

Unaudited Condensed Consolidated Statements of Operations for the three months
and the six months ended December 31, 2001 and December 31, 2000......4

Unaudited Condensed Consolidated Statement of Capital Deficit for the six months
ended December 31, 2001...............................................5

Unaudited Condensed Consolidated Statement of Cash Flows for the six months
ended December 31, 2001 and December 31, 2000........................ 6

Notes to Unaudited Condensed Consolidated Financial Statements ................7
<TABLE>
<CAPTION>



NETGATEWAY, INC. AND SUBSIDIARIES
Condensed Consolidated Balance Sheets

December 31, June 30, 2001
2001
(Unaudited)
------------------ --------------
<S> <C> <C>

Assets
Current assets

Cash $ 20,123 $ 149,165
Trade receivables, net of allowance for doubtful accounts of $2,558,089 at
December 31, 2001 and $1,180,875 at June 30, 2001. 2,597,215 1,189,853
Inventories 28,112 44,726
Prepaid expenses 159,457 115,935
Common stock subscriptions receivable - 107,000
Credit card reserves, net of allowance for doubtful accounts of $58,035 at
December 31, 2001 and $173,000 at June 30, 2001. 780,577 1,187,502

Other current assets - 3,220
------------------ --------------
Total current assets 3,585,484 2,797,401

Property and equipment, net 516,141 774,862
Intangible assets, net 545,194 588,544
Trade receivables, net of allowance for doubtful accounts of $1,214,071
at December 31, 2001 and $1,011,774 at June 30, 2001 1,218,700 900,198
Other assets, net of allowance for doubtful accounts of $1,343,985 at
December 31, 2001 and $1,390,640 at June 30, 2001. 510,265 993,992
------------------ --------------
Total Assets $ 6,375,784 $ 6,054,997
================== ==============

Liabilities and Capital Deficit

Current liabilities

Accounts payable $ 1,432,020 $ 2,663,066
Bank overdraft 67,648 666,683
Accrued wages and benefits 817,049 581,400
Past due payroll taxes 660,105 497,617
Accrued liabilities 743,605 567,916
Current portion of capital lease obligations - 37,802
Notes payable current 400,000 97,779
Notes payable - officers and stockholders 45,000 490,000
Loan payable - 100,000
Other current liabilities 683,360 423,578
Current portion of deferred revenue 1,192,420 5,618,849
Convertible debenture - 2,405,062
------------------ --------------
Total current liabilities 6,041,427 14,149,752

Deferred revenue, net of current portion 79,199 414,743
Convertible long term notes - 442,172
Note payable - -
------------------ --------------
Total liabilities 6,120,626 15,006,667
------------------ --------------
Commitments and Contingencies

Minority interest 355,159 355,159
------------------ --------------
Capital stock, par value $.001 per share
Preferred stock - authorized 5,000,000 shares; none issued
Common stock - authorized 250,000,000 shares; issued and outstanding
46,570,727 and 24,460,191 shares, at December 31, 2001 and June 30, 2001,
respectively 46,571 24,460
Additional paid-in capital 69,470,558 62,047,292
Common stock subscription - 398,200
Deferred compensation (42,618) (52,649)
Accumulated other comprehensive loss (4,902) (4,902)
Accumulated deficit (69,569,610) (71,719,230)
------------------ --------------
Total capital deficit (100,001) (9,306,829)
------------------ --------------

Total Liabilities and Capital Deficit $ 6,375,784 $ 6,054,997
================== ==============
</TABLE>

See Notes to Condensed Consolidated Financial Statements
<TABLE>
<CAPTION>

NETGATEWAY, INC. AND SUBSIDIARIES
Unaudited Condensed Consolidated Statements of Operations for the
Three Months and the Six Months Ended December 31, 2001 and December 31, 2000

Three Months Ended Six Months Ended
------------------------------------------ ------------------------------------------
December 31, 2001 December 31, 2000 December 31, 2001 December 31, 2000
-------------------- ------------------ ------------------- ------------------
<S> <C> <C> <C> <C>

Revenue $ 7,455,746 $ 14,179,643 $ 19,089,789 $ 21,605,501
Cost of revenue 1,296,567 2,227,512 2,886,135 4,417,419
-------------------- ------------------ ------------------- ------------------
Gross profit 6,159,179 11,952,131 16,203,654 17,188,082

Product development 14,550 443,013 67,950 1,657,337
Selling and marketing 2,764,178 6,842,674 6,375,976 13,690,829
General and administrative 3,236,393 7,238,944 5,637,379 9,527,654
Depreciation and amortization 149,783 411,605 301,411 821,774
-------------------- ------------------ ------------------- ------------------
Total operating expenses 6,164,904 14,936,236 12,382,716 25,697,594

Income (loss) from continuing operations
before items shown below (5,725) (2,984,105) 3,820,938 (8,509,512)

Other income (expense) 116,894 (16,462) 218,666 (24,198)
Interest expense (296,857) (102,477) (1,889,984) (1,047,908)
-------------------- ------------------ ------------------- ------------------
Total other expenses (179,963) (118,939) (1,671,318) (1,072,106)

-------------------- ------------------ ------------------- ------------------
Net income (loss) from continuing (185,688) (3,103,044) 2,149,620 (9,581,618)
operations

Discontinued Operations:
(Loss) from operations, less applicable
tax benefit of $0 - (83,191) - (284,653)
-------------------- ------------------ ------------------- ------------------
Net income (loss) $ (185,688) $ (3,186,235) $ 2,149,620 $ (9,866,271)
==================== ================== =================== ==================
Basic earnings (loss per share:
Income (loss) from continuing operations $ - $ (0.14) $ 0.06 $ (0.44)
Income (loss) from discontinued operations - (0.01) - (0.01)
-------------------- ------------------ ------------------- ------------------
Net income (loss) $ - $ (0.15) $ 0.06 $ (0.45)
==================== ================== =================== ==================

Diluted earnings (loss) per share:
Income (loss) from continuing operations $ - $ (0.14) $ 0.06 $ (0.44)
Income (loss) from discontinued operations - (0.01) - (0.01)
-------------------- ------------------ ------------------- ------------------
Net Income (loss) $ - $ (0.15) $ 0.06 $ (0.45)
==================== ================== =================== ==================

Weighted average shares outstanding:
Basic 43,882,296 21,691,464 37,667,596 21,693,127
Diluted 43,882,296 21,691,464 38,312,619 21,693,127

</TABLE>

See Notes to Condensed Consolidated Financial Statements
<TABLE>
<CAPTION>





NETGATEWAY, INC. AND SUBSIDIARIES
Unaudited Condensed Consolidated Statement of Capital Deficit
For the Six Months Ended December 31, 2001




Common Stock Additional Common
------------------------------ Paid-in Stock Deferred
Shares Amount Capital Subscription Compensation
---------------------------------------------- ------------- ------------- ------------ ------------- --------------
<S> <C> <C> <C> <C> <C>
Balance July 1, 2001 24,460,191 $ 24,460 $62,047,292 $ 398.200 $ (52,649)


Stock options exercised 6,910 7 1,719
Amortization of deferred compensation - 9,851
Forfeiture of Deferred Compensation - (180) 180
Conversion of convertible debenture 2,800,000 2,800 2,113,085
Conversion of long term notes 8,592,786 8,593 2,138,702
Private placement of common stock 9,678,925 9,679 2,635,740 (398,200)
Common stock shares issued for outstanding
liabilities 831,915 832 448,400
Net income
Common stock issued for settlement agreements 200,000 200 85,800
---------------------------------------------- ------------- ------------- ------------ ------------- --------------
Balance December 31, 2001 46,570,727 $ 46,571 $69,470,558 - $ (42,618)
============= ============= ============ ============= ==============
</TABLE>

(CONTINUED BELOW)

<TABLE>
<CAPTION>


Accumulated
Other Total
Accumulated Comprehensive Capital
Deficit Loss Deficit
(CONTINUED) -------------- ---------------- -------------
<S> <C> <C> <C>

Balance July 1, 2001 $(71,719,230) $ (4,902) $ (9,306,829)


Stock options exercised 1,726
Amortization of deferred compensation 9,851
Forfeiture of Deferred Compensation -
Conversion of convertible debenture 2,115,885
Conversion of long term notes 2,147,295
Private placement of common stock 2,247,219
Common stock shares issued for outstanding liabilities 449,232
Net income 2,149,620 2,149,620
Common stock issued for settlement agreements 86,000
- --------------------------------------------- -------------- ---------------- -------------
Balance December 31, 2001 $(69,569,610) $ (4,902) $ (100,001)
============== ================ =============

</TABLE>

See Notes to Condensed Consolidated Financial Statements
<TABLE>
<CAPTION>


NETGATEWAY, INC. AND SUBSIDIARIES
Unaudited Condensed Consolidated Statements of Cash Flows

------------------------------------------
Six months ended December 31,
------------------------------------------
2001 2000
--------------------- --------------------
<S> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Income (loss) from continuing operations $ 2,149,620 $ (9,581,619)
Adjustments to reconcile net income (loss) to net
cash used in operating activities:
Depreciation and amortization 301,411 821,775
Amortization of deferred compensation 9,851 255,555
Loss on disposal of fixed assets and intangibles - 1,727,013
Interest expense from beneficial conversion feature - 884,000
Loss on issue of common stock below market value 199,657
Common stock issued for services - 7,000
Amortization of debt issue costs 707,385 40,168
Amortization of debt discount 1,752,056 27,805
Changes in assets and liabilities:
Trade receivables and unbilled receivables (1,725,862) (1,645,719)
Inventories 16,614 (11,499)
Prepaid expenses and other current assets (39,849) 42,974
Credit card reserves 406,925 -
Other assets (223,658) -
Deferred revenue (4,761,973) (145,709)
Accounts payable, accrued expenses and other liabilities (46,304) 2,429,589
--------------------- --------------------
Net cash used in continuing operating activities (1,254,127) (5,148,667)

Net cash used in discounted operations - (430,884)
--------------------- --------------------

Net cash used in operating activities (1,254,127) (5,579,551)
--------------------- --------------------

CASH FLOWS FROM INVESTING ACTIVITIES
Acquisition of equipment - (49,987)
Proceeds from disposition of equipment 660 -
--------------------- --------------------
Net cash provided by (used in) investing activities 660 (49,987)
--------------------- --------------------

CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from issuance of common stock 1,782,219 -
Proceeds from issuance of long term debt - 310,000
Proceeds from common stock clearing liability 255,096 -
Proceeds from exercise of options and warrants 1,727 2,250
Bank overdraft (599,035) 540,220
Proceeds from issuance of convertible debenture - 2,500,000
Proceeds from short term note 45,000 -
Repayment of convertible debenture (100,000) -
Repayment of note payable - bank (97,779) -
Repayment of capital lease obligations (37,803) -
Repayment of notes (125,000) (53,791)
Cash paid for debt issue costs - (270,025)
--------------------- --------------------
Net cash provided by financing activities 1,124,425 3,028,654
--------------------- --------------------

NET DECREASE IN CASH (129,042) (2,600,884)

CASH AT THE BEGINNING OF THE PERIOD 149,165 2,606,991
Effect of exchange rate changes on cash balances - (705)
--------------------- --------------------
CASH AT THE END OF THE PERIOD $ 20,123 $ 5,402
===================== ====================

Supplemental disclosures of non-cash transactions:
Interest expense from beneficial conversion feature - 884,000
Conversion of convertible notes to common stock 2,147,295 -
Conversion of debenture of common stock 2,115,885 -
Notes payable settled on private placement of common stock 465,000 -
Value of warrants in connection with the issuance of convertible - 371,000
long term notes
Common stock issued for outstanding liabilities 449,232 -
Common stock issued for services - 7,000
Common stock issued for settlement agreements 86,000 -
Supplemental disclosure of cash flow information: - -
Cash paid for Interest 1,732 61,012

</TABLE>


See Notes to Condensed Consolidated Financial Statements




NETGATEWAY, INC. AND SUBSIDIARIES

Notes to Unaudited Condensed Consolidated Financial Statements

(1) Description of Business

Netgateway, Inc. and subsidiaries ("Netgateway" or the "Company"), was
incorporated as a Nevada corporation on April 13, 1995. In November 1999, we
reincorporated under the laws of Delaware. Netgateway is an e-Services company
that provides eCommerce training, technology, continuing education and a variety
of other web-based resources to small businesses and entrepreneurs through
informational Preview Training Sessions and Internet training workshops. Through
these workshops and follow up telemarketing the Company sells a license to use
its proprietary StoresOnline software and website development platform and an
integrated package of services including hosting of the customer's website,
eCommerce services and a program of one on one Internet training services.

In January 2001, the Company sold one of its subsidiaries that was
previously reported as a separate segment, and accordingly has reported the
operations as discontinued operations in the accompanying condensed consolidated
financial statements.

The information at December 31, 2001 and for the three and six months
ended December 31, 2001 and 2000, is unaudited, but includes all adjustments
(consisting only of normal recurring adjustments) which in the opinion of
management, are necessary to state fairly the financial information set forth
therein in accordance with accounting principles generally accepted in the
United States of America (US GAAP). The interim results are not necessarily
indicative of results to be expected for the full fiscal year period. Certain
information and footnote disclosures have been omitted pursuant to rules and
regulations published by the Securities and Exchange Commission ("SEC"),
although the Company believes that the disclosures are adequate to make the
information presented not misleading. These financial statements should be read
in conjunction with the audited financial statements for the year ended June 30,
2001 included in the Company's Annual Report on Form 10-K filed with the SEC.

(2) Certain prior-period amounts have been reclassified to conform to the
current period presentation.

(3) Going Concern

The accompanying financial statements have been prepared on the basis
that the Company will continue as a going concern, which contemplates the
realization of assets and satisfaction of liabilities in the normal course of
business. The Company has incurred losses since its inception and a cumulative
net loss of approximately $70 million through December 31, 2001. At December 31,
2001 the Company had a working capital deficit of $2,455,943 and a capital
deficit of $ 100,001. For the six months ended December 31, 2001 and 2000 the
Company recorded negative cash flows from continuing operations of $1,254,127
and $5,148,667, respectively. The Company has historically relied upon private
placements of its stock and issuance of debt to generate funds to meet its
operating needs. Management's plans include the raising of additional debt or
equity capital. However, there can be no assurance that additional financing
will be available on acceptable terms, if at all. The Company continues to work
to improve the strength of its balance sheet and has restructured its ongoing
operations in an effort to improve profitability and operating cash flow. If
adequate funds are not generated, the Company may be required to further delay,
reduce the scope of, or eliminate one or more of its products or obtain funds
through arrangements with collaborative partners or others that may require it
to relinquish rights to all or part of the intellectual property of its Stores
Online software or the Internet Commerce Center or control of one or more of its
businesses. The consolidated financial statements do not include any adjustments
that might result from the outcome of this uncertainty.

(4) Debentures

In July 2000, the Company entered into a securities purchase agreement
with King William, LLC. Under the terms of the agreement, the Company issued to
King William an 8% convertible debenture due July 31, 2003 in the principal
amount of $4.5 million. The debenture was convertible into the number of shares
of our common stock at the lower of $1.79 or a conversion rate of 80% of the
average market price of the common stock during any three non-consecutive
trading days during the 20 trading days prior to conversion. The purchase price
for the debenture was payable in two tranches. The first tranche of $2.5 million
was paid at the closing in July 2000. The value of the beneficial conversion
feature on the $2.5 million that has been drawn down was recorded as additional
paid in capital and interest expense of $884,000 for the quarter ended September
30, 2000, as the convertible debentures were immediately exerciseable.

In connection with the securities purchase agreement, the Company
issued to King William a warrant to purchase 231,000 shares of the Company's
common stock. In connection with the issuance of the debenture, the Company also
issued to Roth Capital Partners, Inc., a warrant to purchase 90,000 shares of
common stock and to Carbon Mesa Partners, LLC, a warrant to purchase 10,000
shares of common stock. Each of the warrants is exercisable for five years from
the date of issue, at an exercise price of $1.625 per share and with cashless
exercise and piggyback registration rights. The fair value of the warrants has
been determined to equal $371,000. Of the $371,000, $259,000 is accounted as
additional paid in capital and debt discount and was amortized over the life of
the debt. The remaining balance is accounted for as debt issuance costs included
in other assets and was amortized over the life of the debt.

Effective as of January 25, 2001, the Company reached an agreement with
King William LLC to restructure the debenture. As of the date of the
Restructuring Agreement the Company was in breach and/or violation of the
Purchase Agreement, the Debenture, the King William Warrant Agreement, the
Registration Rights Agreements and the Equity Agreement. However, pursuant to
the terms of the Restructuring Agreement the holder of the Convertible Debenture
has waived all of these defaults as of the date of the Restructuring Agreement.
Under the terms of the Restructuring Agreement the agreements were terminated
effective as of the date of the Restructuring Agreement and no termination
payment or additional warrants were issued in connection therewith.

Under the terms of the Restructuring and Amendment Agreement the second
tranche of the debenture will not be available to the Company. The Company
agreed to repay the full amount of the Debenture plus a 15% premium ($375,000)
with respect to the original principal amount in ten payments. As of the date of
the Restructuring and Amendment Agreement the current principal amount including
accrued and unpaid interest was $2,972,781. Additionally, the Company has
allowed King William to retain the right to convert any or all portions of the
outstanding debt to equity, but only after the stock has traded at or above
$3.00 for twenty consecutive trading days, or if the Company does not make a
required payment of principal. Warrants already earned by King William were
re-priced at $.25 per share and King William was issued a warrant for an
additional 269,000 shares of common stock at $.25 per share. The incremental
fair value of the re-pricing of the warrants and the issuance of the new
warrants was $9,009 and $129,927, respectively. These costs were classified on
the balance sheet as debt restructuring costs and were being amortized over the
life of the debt. The initial payment of $250,000, as called for by the
Restructuring and Amendment Agreement, was made during the first week of
February 2001. A second payment to be paid on February 28, 2001 was not made.

In May 2001 King William elected to convert $200,000 of the principal
and accrued and unpaid interest of the debenture (Conversion Amount) into
800,000 shares of Common Stock of the Company, at a conversion price of $.25 per
share. The Conversion Amount was credited toward the payment of $250,000 due on
February 28, 2001, with the balance plus interest accrued to be paid on March
10, 2002. In addition, in May 2001, the Company entered into a Waiver Agreement
with King William, LLC to amend certain of the terms of the Restructuring
Agreement and to waive certain existing defaults under the Restructuring and
Amendment Agreement. The waiver agreement amended the Restructuring Agreement
payment schedule to postpone the remaining April 2001 payment of $247,278 to
February 2002 and the May 2001 payment of $247,278 to March 2002. As of the date
of the Waiver Agreement King William has withdrawn and waived all defaults and
violations.

Effective July 11, 2001 the Company and King William entered into a
Second Restructuring Agreement. The Company agreed to pay, and King William
agreed to accept, in full and final satisfaction of the Debenture at a closing
effective September 10, 2001, (i) a cash payment of $100,000, (ii) a $400,000
promissory note of the Company due August 2004 bearing interest at 8% per annum
and (iii) 2,800,000 shares of the Company's common stock. No accrued interest
was payable in connection with these payments. King William has agreed to
certain volume limitations relating to the subsequent sale of its shares of the
Company's common stock and has also agreed to forgive the promissory note if the
Company meets certain specific requirement including a minimal amount
($2,250,000) of proceeds King William receives from its sale of Company common
stock. No gain or loss on the exchange of shares for debt was recorded in the
accompanying financial statements. The Company is currently in default under the
Second Restructuring Agreement for failure to make interest payments on November
10, 2001 and February 10, 2002, as called for by the agreement. King William may
accelerate payment of the unpaid balance of the note plus accrued interest upon
written notice to the Company. No written notice of default has been received.

(5) Convertible Long Term Notes Payable

In January and April 2001, the Company issued long term Convertible
Promissory Notes ("Notes") in a private placement offering totaling $2,076,500.
The terms of Notes required them to be repaid on July 1, 2004 and accrual of
interest at the rate of eight percent (8%) per annum. The Notes were convertible
prior to the Maturity Date at the option of the Holder any time after July 1,
2001, or by the Company at any time after July 1, 2001 upon certain conditions
as detailed in the Convertible Promissory Notes. The Notes were convertible into
shares of common stock of the Company by dividing the Note balance on the date
of conversion by $.25, subject to Conversion Price Adjustments as defined in the
agreement. The relative fair value of this Beneficial Conversion Feature of the
notes was calculated to be $1,347,480 and was recorded as debt discount on the
balance sheet, and was amortized over the life of the Notes.

In connection with the sale of the Notes, the Company issued a warrant
to purchase a share of the Company's common stock at an exercise price of $.50
per share for every two shares of Common Stock into which the Note is originally
convertible. The Company issued a total of 3,661,000 warrants in connection with
the sale of the Notes, with a date of expiration not to exceed sixty calendar
days following the commencement date of the warrants. The relative fair value of
the warrants has been determined to be $512,540 and has been recorded as debt
discount on the balance sheet and is amortized over the life of the Notes. None
of the warrants were exercised.

The debt discounts of $1,347,480 and $512,540 for the beneficial
conversion feature and the warrants, respectively, have been netted against the
$2,076,500 balance of the Notes on the Balance Sheet and are being amortized
over the life of the notes.

As of December 31, 2001, all note holders, holding $2,147,295 of
aggregate principal and accrued interest, had exercised their right to convert
both principal and accrued interest into 8,592,786 shares of common stock.

(6) Shareholders' Equity

During the six month period ended December 31, 2001, the Company issued
6,910 shares of common stock upon the exercise of employee stock options.

In June 2001 pursuant to a private placement agreement, the Company
received subscription agreements aggregating $398,200 for the sale of common
stock at a price of $0.30 per share. As of June 30, 2001 the Company collected
$291,200 of these subscriptions and recorded a receivable of $107,000 that was
subsequently received. During the six months ended December 31, 2001 the Company
issued 9,678,925 shares of common stock pursuant to a private placement
agreement and recorded $258,257 of placement agent and finders' fees, relating
to the private placement offering, against Additional Paid in Capital.

On August 1, 2001, the Company entered into an agreement with
Electronic Commerce International ("ECI"), a company owned by a director of and
the president of Netgateway, Inc., pursuant to which, among other matters, the
Company agreed to issue to them a total of 831,915 shares of common stock of the
Company at a price of $.30 per share in exchange for the release by ECI of trade
claims by them against the Company totaling $249,575 in the aggregate. In
connection with the exchange, the Company recorded a charge of $199,657,
representing the difference between the market value and the exchange rate,
which is included in cost of revenue.

On November 13, 2001, the Company issued 2,333,333 shares of the common
stock of the Company, and recorded an amount of $150,000 in its accounts
payable, pursuant to the October 10, 2001 agreement with SBI E-2 Capital (USA)
Ltd., for services as a financial advisor to the Company in connection with the
acquisition of the Company by Category 5 Technologies. A member of the Company's
Board of Directors is a managing director of SBI E-2 Capital (USA) Ltd. The
business combination transaction between the Company and Category Five
Technologies, Inc. was never consummated. On account of the termination of this
proposed transaction, SBI E-2 Capital (USA) Ltd. was not able to complete the
provision of the financial advisory services to the Company. On February 1, 2002
an agreement was entered into between the Company and SBI E-2 Capital (USA) Ltd.
to rescind and nullify the issuance of the common stock pursuant to the October
10 agreement and the related designation by SBI E-2 Capital (USA) Ltd. of
certain persons to whom certain of the shares should be issued. Pursuant to the
Rescission Agreement, the certificates representing all 2,333,333 shares of the
common stock were returned to the Company, together with all documentation to
transfer legal title in the common stock back to the Company. In addition, SBI
E-2 and the designees disclaimed any interest whatsoever in the common stock.
Upon receipt of the certificates representing the common stock, the company
directed its transfer agent to cancel the common stock from its books and
records. As a result of the Rescission Agreement, the Company did not record the
issuance of the common stock shares during the three months ending December 31,
2001 and does not reflect the shares outstanding as of December 31, 2001.

On November 28, 2001 the Company issued 50,000 shares of common stock
as settlement for contractual obligations to National Financial Communications
Corp. (NFCC).

On November 28, 2001 the Company issued 150,000 shares of common stock
as settlement for contractual obligations to Howard Effron.

(7) Per Share Data

Basic earnings (loss) per share is computed by dividing net income
(loss) available to common shareholders by the weighted average number of common
shares outstanding during the period. Diluted earnings (loss) per share reflects
the potential dilution that could occur if securities or other contracts to
issue common stock were exercised or converted into common stock or resulted in
the issuance of common stock that then shared in the earnings of the entity.

There were 3,296,653 options and 2,290,546 warrants outstanding as of
December 31, 2001 to purchase shares of common stock which were not included in
the computation of diluted loss per share for the quarter ending December 31,
2001 because the impact would have been antidilutive, while for the six month
period ending December 31, 2001 unexercised options and warrants totaling
3,209,476 and 1,256,921, respectively, were included in the per share
computations. As of December 31, 2000 there were 3,782,045 options and 1,549,503
warrants outstanding to purchase shares of common stock which were not included
in the per share computations for the three and six month periods ending
December 31, 2000 because their effect would have been antidilutive.

(8) Discontinued Operations

On January 11, 2001, the Company sold IMI, Inc., dba Impact Media, a
wholly-owned subsidiary, for $1,631,589 to Capistrano Capital, LLC. The
principal shareholder of Capistrano subsequently became a shareholder of the
Company. The Company received from Capistrano Capital, LLC. a cash payment of
$300,000, with the balance owing of $1,331,589 in the form of a long-term note,
payable by Capistrano Capital, LLC. With the purchase, Capistrano Capital
assumed responsibility for all current and future funding obligations required
by Impact. Since the Company has yet to receive required payments previously due
on the note, and IMI, Inc. has not been successful in obtaining additional
financing, the Company has reserved the entire $1,331,589 note balance at
December 31, 2001. On February 3, 2002 the Company entered into a Debt
Cancellation and Stock Issuance Agreement with IMI whereby the note balance and
all additional amounts owed to the Company by IMI were exchanged for 200,000
shares of the common stock of IMI and an $80,000, 8% promissory note due to be
paid in 24 monthly payments.

Operating results for the three and six months ended December 31, 2000
include the operating activity of IMI, Inc. Certain information with respect to
discontinued operations is summarized as follows:

Three Months Ended Six Months Ended
December 31 December 31
-------------------- ---------------------
2001 2000 2001 2000
-------------------- ---------------------
Revenue $ - $491,861 $ - $1,016,765
Cost of Revenue - 300,642 - 634,534
-------------------- --------------------
Gross profit - 191,219 - 382,321
-------------------- --------------------
Total operating expenses - 273,507 - 666,398
-------------------- --------------------
Loss from discontinued operations
before other items shown below - (82,288) - (284,167)
Other income/(expense) - (903) - (486)
-------------------- --------------------
Net loss from discontined
operations $ - $(83,191) $ - $(284,653)
-------------------- --------------------

(9) Related Entity Transactions

The Company utilizes the services of Electronic Commerce International,
Inc. ("ECI"), a Utah corporation that provides a merchant account solution and
used to provide leasing services to small businesses. ECI used to process the
financing of the Company's merchant's storefront leases and also sells software
services to the Company used for on-line, real-time processing of credit card
transactions (merchant accounts). John J. Poelman, President, Chief Operating
Officer, and a stockholder of the Company, is the sole stockholder of ECI. Total
revenue generated by the Company from ECI merchant account solutions was
$1,812,641, and $ 3,396,991 during the six months ended December 31, 2001 and
2000 respectively. The cost to the Company for these products and services
during the six months ended December 31, 2001 and 2000 totaled $563,493 and
$733,502 respectively. During the six months ended December 31, 2001 and 2000
the Company processed leasing transactions for its customers through ECI in the
amounts of $1,090,520 and $1,418,098 respectively. As of December 31, 2001 and
2000 the Company had a receivable from ECI for leases in process of $175,543 and
$58,484, respectively.

The Company offers its customers at its Internet marketing workshops,
and through backend telemarketing sales, certain products intended to assist the
customer in being successful with their business. These products include live
chat and web traffic building services. The Company utilizes Electronic
Marketing Services, LLC. ("EMS") to fulfill these services to the Company's
customers. In addition, EMS provides telemarketing services, selling some of the
Company's products and services. Ryan Poelman, who owns EMS, is a son of John J.
Poelman, President and Chief Operating Officer, and a stockholder of the
Company. The Company revenues from the above products and services was
$1,946,541 and $0 for the months ended December 31, 20001, and 2000,
respectively. The company paid EMS $267,526 and $0 to fulfill these services
during the six months ended December 31, 2001 and 2000, respectively.

The Company engaged SBI-E2 Capital USA Ltd. ("SBI") as a financial
consultant to provide various financial services. Shelly Singhal a member of the
Company's Board of Directors is a managing director of SBI. During the six
months ended December 31, 2001 SBI provided the Company with a Fairness Opinion
relating to the proposed merger with Category 5 Technologies, for which the
Company paid $67,437, and $85,000 is still payable to SBI for that opinion. In
addition, the Company also paid SBI $33,679 for expenses & commissions relating
to the Company's private placement stock offering during the six months ended
December 31, 2001. The Company issued 2,333,333 shares of the common stock of
the Company, and recorded an amount of $85,000 in its accounts payable, pursuant
to the October 10, 2001 agreement with SBI, for services as a financial advisor
to the Company in connection with the acquisition of the Company by Category 5
Technologies. Effective February 1, 2002 an agreement was entered into between
the Company and SBI E-2 Capital (USA) Ltd. to rescind and nullify the issuance
of the common stock pursuant to the October 10 agreement and the related
designation by SBI E-2 Capital (USA) Ltd. of certain persons to whom certain of
the shares should be issued. Pursuant to the Rescission Agreement, the
certificates representing all 2,333,333 shares of the common stock were returned
to the Company, together with all documentation to transfer legal title in the
common stock back to the Company. In addition, SBI E-2 and the designees
disclaimed any interest whatsoever in the common stock. Upon receipt of the
certificates representing the common stock, the company directed its transfer
agent to cancel the common stock from its books and records. As a result of the
Rescission Agreement, the Company did not record the issuance of these shares of
common stock during the three months ending December 31, 2001 and they are not
included in the number of shares outstanding as of December 31, 2001.

(10) Subsequent Events

On October 23, 2001, the Company signed an Agreement and Plan of Merger
with Category 5 Technologies, Inc. (C5T), pursuant to which, subject to
stockholder approval, the Company would be acquired through a merger of a
subsidiary of C5T into the Company. On January 15, 2002, the Company and C5T
issued a joint press release to announce that they had executed a Termination
and Release Agreement on January 14, 2002 to terminate the Agreement and Plan of
Merger and to abandon the merger contemplated by such agreement. Pursuant to and
upon the terms and conditions contained in the Termination and Release
Agreement, the Company agreed to pay a reimbursement fee of $260,630 in various
monthly installments of at least $20,000 to C5T in connection with the
termination of the merger. The Company did not pay the first monthly installment
due under the Termination and Release Agreement on February 1, 2002. On February
8, 2002, the Company received notice from Category 5 that it was in default
under the Termination and Release Agreement, and on February 12, 2002, the
Company received an acceleration notice from Category 5, whereby Category 5
demanded payment of the entire reimbursement fee plus interest by February 18,
2002. We are currently evaluating this situation and are developing an
appropriate response.

On February 1, 2002 an agreement was entered into between the Company
and SBI E-2 Capital (USA) Ltd. to rescind and nullify the issuance of the common
stock pursuant to the October 10 agreement and the related designation by SBI
E-2 Capital (USA) Ltd. of certain persons to whom certain of the shares should
be issued. Pursuant to the Rescission Agreement, the certificates representing
all 2,333,333 shares of the common stock were returned to the Company, together
with all documentation to transfer legal title in the common stock back to the
Company. In addition, SBI E-2 and the designees disclaimed any interest
whatsoever in the common stock. Upon receipt of the certificates representing
the common stock, the company directed its transfer agent to cancel the common
stock from its books and records. As a result of the Rescission Agreement, the
Company did not record the issuance of these shares of common stock during the
three months ending December 31, 2001 and they are not included in the number of
shares outstanding as of December 31, 2001.

Effective February 3, 2002 the Company entered into a Debt Cancellation
and Stock Issuance Agreement with IMI, Inc. (IMI), a former subsidiary. The
Company had previously sold IMI to a third party on January 11, 2001. Part of
the consideration taken at the time of the sale was a note payable to the
Company in the principal amount of $1,331,589. The Debt Cancellation and Stock
Issuance Agreement exchanges this note and all additional amounts owed to the
Company by IMI for 200,000 shares of the common stock of IMI and an $80,000, 8%
promissory note due to be paid in 24 monthly payments. The Company had
previously reserved the note for its full face value and the other amounts due
the Company were approximately $80,000.
Item 2.  Management's Discussion and Analysis of Financial Condition and Results
of Operations

This management's discussion and analysis of financial condition and
results of operations and other portions of this Quarterly Report on Form 10-Q
contain forward-looking information that involves risks and uncertainties. Our
actual results could differ materially from those anticipated by this
forward-looking information. Factors that could cause or contribute to such
differences include, but are not limited to, those discussed or referred to in
the Annual Report on Form 10-K for the year ended June 30, 2001, filed on
October 15, 2001, under the heading Information Regarding Forward-Looking
statements and elsewhere. Investors should review this quarterly report in
combination with our Annual Report on Form 10-K in order to have a more complete
understanding of the principal risks associated with an investment in our common
stock. This management's discussion and analysis of financial condition and
results of operations should be read in conjunction with our financial
statements and related notes included elsewhere in this quarterly report on Form
10-Q.

General

The financial statements for the three-month and six-month periods
ended December 31, 2000 have been reclassified to conform to current year
presentation, including disclosures for discontinued operations.

For the last two quarters of our fiscal year ended June 30, 2001 and
for the six-month period ended December 31, 2001 we have reported net income
even though the full fiscal year ended June 30, 2001 showed a net loss of
$3,638,736. In spite of the profitable operations for the six-month period ended
December 31, 2001, and substantial improvement in our financial condition we
continue to have a negative working capital ratio and cash flow from operations
in each of the last four quarters has been negative. As discussed in our annual
report on Form 10-K and elsewhere in this filing, our liquidity still must be
improved.

The current economic slow down in the United States and the effect of
the events of September 11, 2001 have adversely impacted our revenues and
operations. Finding the necessary liquidity to continue operations remains a
high priority for our management team.

Fluctuations in Quarterly Results and Seasonality

In view of the rapidly evolving nature of our business and our limited
operating history, we believe that period-to-period comparisons of our operating
results, including our gross profit and operating expenses as a percentage of
net sales, are not necessarily meaningful and should not be relied upon as an
indication of future performance.

While we cannot say with certainty the degree to which we experience
seasonality in our business because of our limited operating history, our
experience to date indicates that we experience lower sales during our first and
second fiscal quarters. We believe this to be attributable to summer vacations
and the Thanksgiving and December holiday seasons.

Results of Operations

Six-month period ended December 31, 2001 and the second fiscal quarter
ended December 31, 2001 compared to the Six-month period ended December 31, 2000
and the second fiscal quarter ended December 31, 2000.

Revenue

Revenues for the six-month period ended December 31, 2001 decreased to
$19,089,789 from $21,605,501 in the comparable period of the prior fiscal year,
a decrease of 12%. Revenues for the October to December 2001 quarter, our second
fiscal quarter, decreased to $7,455,746 from $14,179,643 in the comparable
period of the prior fiscal year, a decrease of 47%. Revenues for the relevant
periods are from the design and development of Internet web sites and related
consulting projects, revenues from our Internet training workshops (including
attendance at the workshop, rights to activate web sites and hosting), sales of
banner advertising, web traffic building products, mentoring and transaction
processing. We expect future operating revenues to be generated principally from
our Internet training workshops following a business model similar to the one
used in the latter part of fiscal year 2001. The Internet environment continues
to evolve, and we intend to offer future customers new products as they are
developed. We anticipate that our offering of products and services will evolve
as some products are dropped and are replaced by new and sometimes innovative
products intended to assist our customers achieve success with their
Internet-related businesses.

Formerly we reported product sales that came from our subsidiary, IMI,
Inc. On January 11, 2001, we sold IMI for $1,631,589, including $1,331,589 owed
to us by IMI at the time of the sale. We received a cash payment of $300,000 and
a promissory note for the balance. Accordingly, IMI operations from prior
periods are now reported as discontinued operations in the accompanying
consolidated statement of operations. Subsequently, effective February 3, 2002,
we entered into an agreement with IMI, Inc. pursuant to which we agreed to
exchange the $1.3 million promissory note for 200,000 shares of common stock of
IMI and an $80,000, 8% promissory note due to the paid in 24 monthly
installments.

The decrease in revenues for the six-month period ended December 31,
2001 from the comparable period of the prior fiscal year can be attributed to a
reduction in the number of Internet training workshops conducted. In the year
2001 period we held 137 workshops compared to 188 in the year 2000 comparable
period, a decrease of 27%. Due to our lack of cash, it was necessary to reduce
the number of workshops held and use our limited resources to attract the
maximum number of attendees at these workshops. We expect this trend to continue
until additional working capital can be raised through a planned sale of
unregistered common stock to accredited investors in the near future. Assuming
this cash will be available, we will be able to increase the number of workshops
held in the United States of America and recommence our international
operations. During October and November 2001, we conducted test workshops in New
Zealand and Australia for the first time. The workshops were moderately
successful and we feel that additional time and money spent to increase our
revenues from international operations is warranted.

The percentage of primary attendees (not including their guests) at our
workshops who made a purchase remained approximately the same during the current
fiscal period as has been our experience historically.

The decrease in revenue from fewer workshops was partially offset
because of a change in the business model and products for our Galaxy Mall
Internet workshop training business and an increase in the prices charged for
the products delivered at the workshop.

Since October 1, 2000, the product sold to our customers at our
Internet training workshop has been a "Complete Store-Building Packet" which
contains a CD- ROM that includes the necessary computer software, links to the
Internet and instructions to allow the customer to construct a storefront
without any additional services being supplied by us. If additional assistance
is required, we provide it for a fee and charge the customer for the services
then rendered. The customer may host the storefront with us or any other
provider of Internet hosting services. If the customer elects to prepay us for
hosting, we recognize the revenue as the service is rendered. Under this new
model, we now recognize most of the revenue generated at our Internet workshops
at the time of sale.

We enjoyed enhanced revenues and earnings during the six-month period
ended December 31, 2001, since the amount of revenue deferred from each Internet
training workshop sale was greatly reduced and the revenue from prior period
sales continued to be recognized during the period. We do not expect this trend
to continue as we have now recognized the majority of the deferred revenue
carried on our balance sheet. We anticipate that in our third fiscal quarter the
amount of revenue recognized from earlier quarters will be approximately equal
to that deferred into future periods. If we enjoy a strong growth rate, it is
possible that during any one quarter the amount of revenue deferred into future
periods will exceed that recognized during the same quarter from sales in prior
periods.

The price of the Complete Store Builder Packet sold at the workshop
during the six-month period ended December 31, 2001 was $2,400 compared to the
product it replaced that was sold for $1,950 during the six-month period ended
December 31, 2000. This is a 23% increase in the revenue generated from each
unit sale.

The decrease in revenues for the three-month period ended December 31,
2001, our second fiscal quarter, from the comparable period of the prior fiscal
year can also be attributed to a reduction in the number of Internet training
workshops conducted. In the year 2001 period we held 64 workshops, including 10
held in New Zealand and Australia, compared to 93 in the year 2000 comparable
period, a decrease of 31%. The reason for the reduction in the number of
workshops held is the same as that for the six-month period ended December 31,
2001 as explained above.

Revenue in the second fiscal quarter was also impacted negatively by
the change in our business model described above as it relates to deferred
revenue recognition. Revenue recognized during the 2001 period from sales made
in prior periods was less than the amount recognized in the quarter ended
December 31, 2000.

Effective January 1, 2002, we began making our product offerings
through our Stores Online subsidiary rather than our Galaxy Mall subsidiary.
This culminates a year-long plan to adopt the name of our proprietary software
for our workshops and to move away from the mall-based hosting environment. Our
services have been used for several years by non-mall based merchants, since the
principles taught by us work equally well for standalone websites, as they do
with sites hosted on the mall. Although Galaxy Mall remains an active web site,
new customers are not being added automatically.

Effective January 1, 2002 the payment options available to customers at
our Internet Training Workshops was changed to eliminate the lease finance
option. Although approximately 25% of our customers chose the lease finance
option during calendar year 2001, we do not believe that the elimination of this
option will materially adversely affect the number of customers who purchase at
its workshops because we will continue to offer an installment contract payment
alternative. The loss of this payment alternative could have a significant
impact on our cash flow as discussed below.

Gross Profit

Gross profit is calculated as revenue less the cost of revenue, which
consists of the costs to conduct Internet training workshops, program customer
storefronts, provide customer support and the cost of tangible products sold.
Gross profit for the six-month period ended December 31, 2001 decreased to
$16,203,654 from $17,188,082 in the comparable six-month period of the prior
fiscal year. Gross profit for the fiscal quarter ended December 31, 2001
decreased to $6,159,180 from $11,952,131 in the comparable quarter of the prior
fiscal year.

The decrease in gross profit in both the six-month period ended
December 31, 2001 and the second fiscal quarter is the result of decreased
revenues, but partially offset by the following factors:

o The savings realized in programming and providing customer support
because of the delivery of the "Complete Store-Building Packet" as the
product sold at the workshop. The Complete Store-Building Packet
contains powerful tools so our customers can develop their
eCommerce-enabled storefront with no assistance from us. Prior
technology was not as user friendly and thus required us to spend more
resources assisting our customers to publish their storefronts.

o The cost of conducting our Internet training workshops remained
relatively constant per workshop, while the selling price of the
products delivered at the workshops increased.

o Our cost to provide on line, real time credit card processing
decreased.

o The percentage of attendees at the workshops who purchased the
Complete Store-Building Packet remained approximately the same as it
had been in the former business model.

Gross profit as a percentage of revenue was 85% for the six-month
period ended December 31, 2001 compared to 80% in the comparable period of the
prior fiscal year. Gross profit as a percentage of revenue was 83% for the
quarter ended December 31, 2001 compared to 84% in the comparable period of the
prior fiscal year.

We anticipate that gross profit as a percentage of revenue will decline
in future quarters. This decline is expected because of the effect of the
deferred revenue amortization discussed above. We believe the achievable gross
profit percentage for periods after December 31, 2001 will be similar to what
was experienced by our Galaxy Mall subsidiary without regard to the amortization
of the deferred revenue, which was approximately 60% to 70%.

Product Development

Product development expenses consist primarily of payroll and related
expenses for development, editorial, creative and systems personnel as well as
outside contractors. Product development expenses for the six-month period ended
December 31, 2001 were $67,950. They consisted of work on the StoresOnline,
version 4 product which is used in the "Complete Store Building Packet" sold at
our Internet training workshops. During the six-month period ended December 31,
2000 they were $1,657,337 and consisted mainly of work on the Internet Commerce
Center (ICC). Most of the development expenses for the ICC were incurred prior
to December 2000. We have completed the basic development of the ICC, as
redefined by us.

We intend to make enhancements to our technology as new methods and
business opportunities present themselves, but our business model currently
contemplates that in most cases we will pass these costs on to our customers. We
will undertake additional development projects as the needs are identified and
as the funds to undertake the work are available.

Selling and Marketing

Selling and marketing expenses consist of payroll and related expenses
for sales and marketing and the cost of advertising, promotional and public
relations expenditures and related expenses for personnel engaged in sales and
marketing activities. We also contract with telemarketing companies and
commissions earned by them are included. Selling and marketing expenses for the
six-month period and the quarter ended December 31, 2001 decreased to $6,375,975
and $2,764,178 from $13,690,829 and $6,842,674 in the comparable periods of the
prior fiscal year, respectively. The decrease in selling and marketing expenses
in both periods is primarily attributable to the reduction in the number of
Internet training workshops held and the related costs for direct mail
solicitations, newspaper advertising, travel and other expenses associated with
the workshops.

Additional reductions in expenses are associated with the closing of
our Business to Business (B2B) and Cable Commerce divisions. As reported in our
most recent annual report on Form 10-K and earlier filings when a management
change took place in January 2001 sales and marketing activities for these two
divisions were terminated. Neither had achieved revenues sufficient to generate
a positive cash flow. During the six-month period ended December 31, 2000 there
were approximately $1,700,000 in selling and marketing expenses associated with
our B2B and Cable Commerce divisions and during the quarter ended December 31,
2000 there were approximately $825,000 of such expenses compared to none during
the corresponding periods in the current fiscal year.

Selling and marketing expenses as a percentage of revenue decreased in
the six-month period ended December 31, 2001 to 33% from 63% in the comparable
prior year period. Selling and marketing expenses as a percentage of revenue
decreased in the quarter ended December 31, 2001 to 37% from 48% in the quarter
ended December 31, 2000. We expect selling and marketing expenses to increase as
a percentage of revenues in the future due to the effects of the deferred
revenue explained above.

General and Administrative

General and administrative expenses consist of payroll and related
expenses for executive, accounting and administrative personnel, professional
fees, bad debts and other general corporate expenses. General and administrative
expenses for the six-month period and the fiscal second quarter ended December
31, 2001 decreased to $5,637,379 and $3,236,393 from $9,527,654 and $7,238,944
in the comparable prior year periods, respectively. This decrease is primarily
attributable to the elimination of overhead expenses associated with the closed
B2B and Cable Commerce divisions, the relocation of our headquarters from Long
Beach, California to Orem, Utah, a decrease in bad debts expense and a reduction
in salaries and related expenses due to a layoff in the administrative workforce
during October 2001. These savings were partially offset by merger related
expenses related to the termination of the proposed acquisition of us by
Category 5 Technologies, Inc.

Bad debt expense consists of actual and anticipated losses resulting
from the extension of credit terms to and the acceptance of credit cards from
our customers when they purchase products at our Internet training workshops. We
encourage customers to pay for their purchases by check or credit card since
these are the least expensive methods of payment for our customers, but we do
offer installment contracts with payment terms up to 24 months as an
alternative. We offer these contracts to all workshop attendees not wishing to
use a check or credit card regardless of their credit history, because it is our
policy to assist everyone who attends a workshop and wishes to become an
Internet merchant to achieve their goal. A down payment at the time of purchase
is required. We attempt to sell these installment contracts are sold to various
finance companies if our customer has a credit history that meets the finance
company's criteria, but we regularly generate more installment contracts of
acceptable credit quality than we are able to sell, and during certain periods
we have been unable to sell any of the installment contracts generated by our
operations. If not sold, we carry the contract and out-source the collection
activity.

Bad debt expense was $2,005,131 in the six-month period ended December
31, 2001 compared to $2,130,985 in the comparable period of the prior fiscal
year. Bad debt expense was $1,160,132 in the quarter ended December 31, 2001
compared to $1,809,138 in the quarter ended December 31, 2000. The decrease is
principally due to the decrease in the number of installment contracts accepted
by us as the sales volume declined.

Depreciation and Amortization

Depreciation and amortization expenses consist of a systematic charge
to operations for the cost of long-term equipment and a write down of the
goodwill associated with the purchase of other businesses. Depreciation and
amortization expenses for the six-month period and the quarter ended December
31, 2001 decreased to $301,411 and $149,783 from $821,774 and $411,605 in the
comparable periods of the prior fiscal year, respectively.

Interest Expense

Interest expenses for the six-month period and the quarter ended
December 31, 2001 increased to $1,889,984 and $296,857 from $1,047,908 and
$102,477 in the comparable periods of the prior fiscal year, respectively. We
included in interest expense in the six-month period ended December 31, 2001
charges of $212,463 relating to the conversion of an 8% convertible debenture
issued to King William, LLC into common stock and charges of $1,666,957 relating
to the conversion into common stock of convertible long term notes held by
investors who participated in a private placement of the notes in January and
April 2001. Upon conversion of these items the debt discount previously recorded
was written off in the current quarter instead of being amortized over the life
of the notes.

We have repaid the various debt instruments, which created the interest
expense for the six-month period and the quarter ended December 31, 2000.

Discontinued Operations

In January 2001, we sold our subsidiary, IMI, Inc. to a third party. As
a result, the loss from discontinued operations is listed on a separate line
item in the statement of operations.

Liquidity and Capital Resources

Cash

We have incurred substantial losses in the past and may in the future
incur additional losses. At December 31, 2001, we had a working capital deficit
of $2,455,943 and at June 30, 2001, we had a working capital deficit of
$11,352,351. Our capital deficit was $100,001 and $9,306,829 at December 31,
2001 and June 30, 2001, respectively. We generated revenues from continuing
operations of $19,089,789 and $7,455,746 for the six-month period and the
quarter ended December 31, 2001, respectively. We generated revenues from
continuing operations of $21,605,501 and $14,179,643 for the six-month period
and the quarter ended December 31, 2000, respectively. For the six-month period
ended December 31, 2001 we had a net income of $2,149,620 and for the quarter
ended December 31, 2001 we incurred a net loss of $185,688. For the six-month
period ended December 31, 2000 we had a net loss of $9,866,271 and for the
quarter ended December 31, 2000 we incurred a net loss of $3,186,235. For the
six-month period ended December 31, 2001 we recorded negative cash flows from
continuing operations of $1,254,127. For the six-month period ended December 31,
2000 we recorded negative cash flows from continuing operations of $5,148,667.

At December 31, 2001, we had $20,123 cash on hand, a decrease of
$129,042 from June 30, 2001.

Net cash used in operating activities was $1,254,127 for the six-month
period ended December 31, 2001. Net cash used in operations was primarily
attributable to net income of $2,149,620 from continuing operations plus
non-cash charges, but off set by a decrease in deferred revenue of $4,761,973,
an increase in accounts receivable of $1,725,863, and a decrease in accounts
payable, accrued liabilities and other liabilities of $238,855. The non-cash
charges include: common stock issued for settlement agreements $86,000; common
stock issued for services $199,657; amortization of debt issue costs $707,385;
and amortization of debt discount $1,752,056.

Net cash provided by financing activities for the six-month period
ended December 31, 2001 was $1,124,425. It resulted from the sale of common
stock reduced by repayment of bank and other debt.

As a result of our inability to sell a sufficient number of the
installment contracts generated by our Internet workshop training business we do
not have sufficient cash from operating activities to meet our immediate working
capital and cash requirements. We have historically relied upon private
placements of our stock and issuance of debt to generate funds to meet our
operating needs We have sought and will continue to seek to raise capital,
however, there can be no assurance that additional financing will be available
on acceptable terms, if at all. If adequate funds are not generated, we may be
required to further delay, reduce the scope of, or eliminate one or more of our
products or obtain funds through arrangements with collaborative partners or
others that may require us to relinquish rights to all or part of the
intellectual property of our StoresOnLine software or the Internet Commerce
Center or control of one or more of our businesses.

During the twelve-month period ended December 31, 2001, we raised
approximately $4,894,000 in cash through the sale of unregistered convertible
notes and unregistered common stock in private placements to qualified
investors. The notes have all been converted into equity. The proceeds from
these sales were used to reduce debt and cover negative cash flow from
operations.

Trade Accounts Receivable

Trade accounts receivable, both current and long-term, net of allowance
for doubtful accounts, was $3,815,915 at December 31, 2001 compared to
$2,090,051 at June 30, 2001. This increase is due to a larger portion of our
sales at the Internet training workshops being financed through installment
sales contracts. We have in the past sold, on a discounted basis, a portion of
these installment contracts to third party financial institutions for cash.
Because these financial institutions are small, they are limited in the
quantities of contracts they can purchase due to limitations on the amount of
receivables they may purchase from one person imposed on them by their
investors. As a result, we are seeking to develop relationships with other
potential purchasers of these installment contracts. In January 2002 we were
able to establish one such relationship and began selling contracts again on a
limited basis. In the interim, our inability to sell our installment contracts
at historic levels has had a material negative impact on our near-term liquidity
and cash position.

Other assets relating to our installment contract sales at December 31,
2001 were $510,265 net of an allowance for doubtful accounts of $1,343,985. When
installment contracts are sold, the purchaser holds approximately 20% of the of
the purchase price in a reserve that will be returned to us if the contracts are
paid in full by our customer. If the customer fails to pay, the purchaser my
charge this reserve account for the deficiency. Our obligation to accept such
charge backs is limited to the amount in the reserve account. One of the
purchasers holding such a reserve is having financial difficulties and therefore
we have established an allowance for doubtful accounts of approximately $950,000
to provide for the possibility that the reserve funds may not be returned to us
according to the terms of our contract with them.

Effective January 1, 2002 the payment options available to customers at
our Internet Training Workshops was changed to eliminate the lease finance
option. Approximately 25% of our customers chose the lease finance option during
calendar year 2001. The loss of this payment alternative could have a negative
impact on our liquidity because of the difficulty we continue to experience
monetizing these customer installment contracts. We recently began to work with
a new purchaser of these customer installment contracts but there is no
assurance that this person will purchase a sufficient volume of these contracts
to replace the liquidity lost as a result of the loss of the lease finance
option. The loss of the lease finance option means that we now rely on
purchasers of our customer installment contracts for approximately 50% of the
operating cash flow of our business, rather than 25% of our operating cash flow.
Due to our historical difficulties in selling these installment contracts, this
has significantly increased the risk that we will not be able to generate
adequate cash from operations to finance our operations.

Delisting of Common Stock

On January 10, 2001, our common stock was delisted from the NASDAQ
National Market, and began to trade on the National Association of Securities
Dealers OTC Electronic Bulletin Board. The delisting of our common stock has had
an adverse impact on the market price and liquidity of our securities and has
adversely affected our ability to attract additional investors. This has a
material adverse effect on our liquidity because the sale of additional shares
of our common stock is currently the principal potential source of additional
funds required to operate our businesses.

Arrangements with King William, LLC

On September 10, 2001 King William exchanged the remaining balance of
the convertible debenture into 2,800,000 shares of our common stock, a cash
payment of $100,000 and note due on August 15, 2004 in the amount of $400,000.

Accounts Payable

Accounts payable at December 31, 2001, totaled $1,432,020 as compared
to $2,663,066 at June 30, 2001 and compared to $4,708,716 as of March 31, 2001.
The reduction since March is due to payments on past due accounts and settlement
agreements reached with vendors. These payments were funded with proceeds from
the sale of convertible notes, common stock and unsecured loans from certain of
our officers. Our business operations are dependent on the ongoing willingness
of our suppliers and service providers to continue to extend their payment terms
until we resolve our current liquidity problems. A number of suppliers and
service providers now require payment in advance or on delivery.

Past due payroll taxes

Past due payroll taxes at December 31, 2001 totaled $660,105 including
penalties and interest of $136,807 compared to $497,617 including penalties and
interest of $89,685 as of June 30, 2001. We have been current in our payments
for payroll taxes during the period November 2, 2001 through February 8, 2002.
We have been in contact the Internal Revenue Service (IRS) in an attempt to
resolve the matter. We proposed making monthly payments of $50,000 until the
obligation is satisfied. On January 30, 2001 the IRS accepted a payment of
$50,000 as a show of good faith and took our proposal under advisement. There is
a procedure by which part of the penalty could be abated, but it is not possible
to estimate at this time if we will be successful in our attempt to reduce the
penalty. It is not possible to estimate at this time if the IRS will accept our
proposed installment payment plan.

Deferred Revenue

Deferred revenue at December 31, 2001 totaled $1,271,619 as compared to
$6,033,592 at June 30, 2001. We recognize deferred revenue as our services are
rendered or when the time period in which customers have the right to receive
the services expires. The decrease from the prior fiscal year end is the result
of a change in the products offered starting October 1, 2000 at our Internet
training workshops.

We changed the product offered at our Galaxy Mall Internet training
workshops and since October 1, 2000, have delivered a "Complete Store-Building
Packet" which contains a CD-ROM that includes the necessary computer software,
Internet links and instructions to allow the customer to construct its
storefront without any additional services being supplied by us. If additional
assistance is required, we will provide it for a fee and charge the customer
after the services are rendered. The customer may host the storefront with us,
or any other provider of Internet hosting services. If the customer elects to
prepay us for hosting, we will recognize the revenue as the service is rendered.
Under this new model, we now recognize most of the revenue generated at our
Internet workshops at the time of sale.

Capital Deficit

Total capital deficit decreased to $100,001 during the current fiscal
quarter from $9,306,829 at June 30, 2001. This mainly resulted from additions to
paid-in capital because of the conversion of debentures and long term notes into
common stock, the sale of common stock in a private placement at $0.30 per share
and the net income for the six-month period ended December 31, 2001.

Financing Arrangements

We accept payment for the sales made at our Internet training workshops
by cash, credit card, or installment contract. Previously we offered a third
party leasing option, but this alternative was discontinued as of January 1,
2002. As part of our cash flow management and in order to generate liquidity, we
have sold on a discounted basis a portion of the installment contracts generated
by our Internet workshop business to third party financial institutions for
cash. Because these finance companies are small and have limited resources they
have not been able to purchase all of the contracts we would like to sell. See
"Liquidity and Capital Resources - Accounts Receivable," for further
information.

Impact of Recent Accounting Pronouncements

In June 2001, the Financial Accounting Standards Board issued
Statements of Financial Accounting Standards No. 141, "Business Combinations"
and No. 142 ("SFAS 142"), "Goodwill and Other Intangible Assets", which
establishes new standards for the treatment of goodwill and other intangible
assets. SFAS 142 is effective for fiscal years beginning after December 15, 2001
and permits early adoption for companies with a fiscal year beginning after
March 15, 2001. SFAS 142 prescribes that amortization of goodwill will cease as
of the adoption date. Additionally, we will be required to perform an impairment
test as of the adoption date, annually thereafter, and whenever events and
circumstances occur that might affect the carrying value of these assets. We
have not yet determined what effect, if any, the impairment test of goodwill
will have on our results of operations and financial position. In addition,
subsequent to June 30, 2001, SFAS 143 and SFAS 144 have been issued, and we are
evaluating the impact these pronouncements will have on our financial position
and results of operations in future filings.

Proposed merger with Category 5 Technologies, Inc.

On October 23, 2001, we signed an Agreement and Plan of Merger with
Category 5 Technologies, Inc. (C5T), pursuant to which, subject to stockholder
approval, we would be acquired through a merger of a subsidiary of C5T into us.
On January 15, 2002, we and C5T issued a joint press release to announce that
they had executed a Termination and Release Agreement on January 14, 2002 to
terminate the Agreement and Plan of Merger and to abandon the merger
contemplated by such agreement. Pursuant to and upon the terms and conditions
contained in the Termination and Release Agreement, we agreed to pay a
reimbursement fee of $260,630 in various monthly installments of at least
$20,000 to C5T in connection with the termination of the merger. We did not pay
our first monthly installment under the Termination and Release Agreement which
was due on February 1, 2002. On February 8, 2002, we received notice from
Category 5 that we were in default under the Termination and Release Agreement,
and on February 12, 2002, we received an acceleration notice from Category 5,
whereby Category 5 demanded payment of the entire reimbursement fee plus
interest by February 18, 2002. We are currently evaluating this situation and
are developing an appropriate response.

Item 3. Quantitative and Qualitative Disclosures of Market Risk

We do not believe we have material market risk exposure. We do not
invest in market risk sensitive instruments for trading purposes. Our excess
cash is placed in short-term interest-bearing accounts or instruments that are
based on money market rates.


PART II - OTHER INFORMATION


Item 1. Legal Proceedings.

On September 13, 2000, we retained the services of National Financial
Communications Corp. (NFCC) for a six-month period as a nonexclusive advisor in
connection with our investor relations, in consideration for which we paid
$10,000 and gave a commitment to issue it 250,000 shares of common stock. In
October 2000, National Financial notified us that it was unwilling to perform
its obligations under its retainer agreement unless the consideration was
substantially increased. This agreement was subsequently terminated.

On November 9, 2001, we were served with a summons and complaint from
NFCC seeking 250,000 shares of our common stock and damages in the amount of up
to $1,000,000 as to be determined at trial. On November 30, 2001 we entered into
a Mutual Settlement and Release Agreement with NFCC pursuant to which we issued
50,000 shares of our unregistered common stock to NFCC and its designates in
exchange for release from all claims under the original agreement and the
summons and complaint.

Item 2. Changes in Securities and Use of Proceeds

Recent Sales of Unregistered Securities

Set forth below in chronological order is information regarding the
numbers of shares of common stock sold by us, the number of options issued by
us, and the principal amount of debt instruments issued by us between October 1,
2001 and December 31, 2001, the consideration received by us for such shares,
options and debt instruments and information relating to the section of the
Securities Act or rule of the Securities and Exchange Commission under which
exemption from registration was claimed. None of these securities was registered
under the Securities Act. Except as otherwise indicated, no sales of securities
involved the use of an underwriter and no commissions were paid in connection
with the sale of any securities.

During the quarter ended December 31, 2001, we sold by way of the
private placement commenced in the first quarter of fiscal 2002, a total of
2,973,001 additional shares of our common stock for aggregate additional
consideration of $891,899. Finders fees and commissions of $258,257 were paid
during the six-month period ended December 31, 2001 in connection with total
proceeds from the private placement of $2,903,675. In our opinion, the offer and
sale of these shares was exempt by virtue of Section 4(2) of the Securities Act
and the rules promulgated thereunder.

During the six-month period ended December 31, 2001, we issued
8,592,786 shares of our common stock upon conversion of outstanding convertible
promissory notes originally issued in January and April of 2001. In our opinion,
the offer and sale of these shares were exempt by virtue of Section 4(2) of the
Securities Act and the rules promulgated thereunder.

An aggregate of 2,333,333 shares of our common stock were issued in
November 2001 pursuant to the terms of the Engagement Agreement dated October
10, 2001 between Netgateway, Inc. and SBI E2-Capital (USA) Ltd. The Engagement
Agreement, however, was subsequently rescinded pursuant to a Rescission
Agreement entered into on February 1, 2002 between us and SBI E2-Capital (USA)
Ltd. Pursuant to the Rescission Agreement, the certificates representing all
2,333,333 shares of common stock were returned to us, together with all
documentation to transfer legal title in the common stock back to us. In
addition, SBI E-2 and its designees pursuant to the Engagement Agreement
disclaimed any interest whatsoever in the common stock. Upon receipt of the
certificates representing the common stock, we directed our transfer agent to
cancel the common stock from its books and records. As a result of the
Rescission Agreement, we did not record the issuance of the common stock shares
during the three months ending December 31, 2001 and does not reflect the shares
outstanding as of December 31, 2001. In our opinion, the offer and sale of these
shares was exempt by virtue of Section 4(2) of the Securities Act and the rules
promulgated thereunder.

On November 28, 2001 we issued 200,000 shares of our common stock in
settlement of various contractual obligations. The valuation placed on the
securities was $86,000. In our opinion, the offer and sale of these shares was
exempt by virtue of Section 4(2) of the Securities Act and the rules promulgated
thereunder.

Item 3. Defaults Upon Senior Securities.

None.

Item 4. Submission of Matters to a Vote of Security Holders.

None.

Item 5. Other Information

Changes in the Board of Directors

Effective January 28, 2002 John J. Poelman resigned as one of our
directors. Mr. Poelman continues to serve as our President and Chief Operating
Officer and we are currently in discussions with Mr. Poelman concerning the
financial terms under which he will continue to serve in these capacities.

Shelly Singhal has informed us that he intends to resign as one of our
directors following the completion of the private placement referred to below.

We are currently seeking at least two qualified independent directors
to replace these persons on our board. We anticipate that they will be named to
complete the current term within three days of the completion of any financing.

Reverse Stock Split

Due to the low price of our common stock and the resulting lack of
interest of our common stock to many investors, as well as other factors, we are
currently considering recommending that our stockholders approve a reverse-split
of our shares of common stock in the near future. There can be no assurance that
this recommendation will be made, what terms the recommendation will consist of,
and if made, that the stockholders will approve the reverse split.


Securities Offering

We intend to seek to raise approximately $1.5 million in a private
placement of our common stock after the filing of this report. The price at
which the stock would be offered is not known at this time, but it is
anticipated to be at a significant discount to the current market price of our
stock. There can be no assurance that, if undertaken, we will be able to
successfully complete this offering. The common stock to be issued in the
private placement, if completed, will not be registered under United States or
state securities laws and may not be offered or sold in the United States absent
a registration or an applicable exemption from the registration requirements of
the Securities Act of 1933. We do not intend the foregoing to constitute an
offer to sell or the solicitation of an offer to buy common stock and shall not
constitute an offer, solicitation or sale in any jurisdiction in which such
offering, solicitation or sale would be unlawful.


Item 6. Exhibits and Reports on Form 8-K.

(a) Exhibits.

2.1 Agreement and Plan of Merger among Netgateway,
Inc., Category 5 Technologies, Inc., and C5T
Acquisition Corp., dated October 23, 2001
(Incorporated by reference to Exhibit 2.1 to the
Form S-4 Registration Statement filed by Category 5
Technologies, Inc. on November 9, 2001).

2.2 Termination and Release Agreement dated January 14,
2002 among Netgateway, Inc., Category 5
Technologies, Inc. and C5T Acquisition Corp.
(Incorporated by reference to Exhibit 2.1 filed
with our Report on Form 8-K dated January 18, 2002)

3.2 Amended and Restated By-Laws of Netgateway, Inc.
(Incorporated by reference to Exhibit 3.2 filed
with our Report on Form 10-Q for the period ended
September 30, 2001, filed on November 20, 2001)

10.124 Engagement Agreement dated October 10, 2001 between
Netgateway, Inc. and SBI E2-Capital (USA) Ltd.
(Incorporated by reference to Exhibit 10.124 filed
with our Report on Form 10-Q for the period ended
September 30, 2001, filed on November 20, 2001)

10.125* Rescission Agreement dated February 1, 2002 between
Netgateway, Inc. and SBI-E2 Capital USA Ltd. et al.

* Filed herewith.

(b) Reports on Form 8-K

(i) Form 8-K filed on October 3, 2001 with respect to a
press release disclosing our earnings for the
fiscal year ended June 30, 2001.

(ii) Form 8-K filed on October 18, 2001 with respect to
a press release announcing the signing of a letter
of intent to be acquired by Category 5
Technologies, Inc.

(iii) Form 8-K filed on January 18, 2002 with respect to
a press release announcing the execution of a
Termination and Release Agreement with Category 5
Technologies, Inc.
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

NETGATEWAY, INC.


Date: February 14, 2002 /s/ Donald Danks
Donald Danks
Chief Executive Officer


Date: February 14, 2002 /s/ Frank C. Heyman
Frank C. Heyman
Chief Financial Officer