Crexendo
CXDO
#8562
Rank
$0.20 B
Marketcap
$6.30
Share price
1.78%
Change (1 day)
42.86%
Change (1 year)

Crexendo - 10-Q quarterly report FY


Text size:
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)
/ X / QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2002
OR
/ / TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934.

For the transition period from ________ to ________.

Commission file number 000-27941

NETGATEWAY, INC.
---------------
(Exact name of registrant as specified in its charter)

Delaware 87-0591719
-------- ----------
(State or other jurisdiction of (I.R.S. Employer Identification No.)
incorporation or organization)

754 E. Technology Avenue
Orem, Utah 84097
---------- -----
(Address of Principal Executive Offices) (Zip Code)

(801) 227-0004
--------------
(Registrant's telephone number, including area code)

Not Applicable
--------------
(Former name, former address and former fiscal year,
if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the proceeding 12 months and (2) has been subject to such
filing requirements for the past 90 days.

Yes X No
--

The number of shares outstanding of the registrant's common stock as of
May 7, 2002: 80,387,263

When we refer in this Form 10-Q to "Netgateway," the "Company," "we,"
"our," and "us," we mean Netgateway, Inc., a Delaware corporation, together with
our subsidiaries and their respective predecessors.
PART I - FINANCIAL INFORMATION

Item 1. Financial Statements.

Condensed Consolidated Balance Sheets at March 31, 2002 (unaudited)
and at June 30, 2001..................................................3

Unaudited Condensed Consolidated Statements of Operations for the three months
and the nine months ended March 31, 2002 and March 31, 2001...........4

Unaudited Condensed Consolidated Statement of Shareholders Equity for the nine
months ended March 31, 2002...........................................5

Unaudited Condensed Consolidated Statements of Cash Flows for the nine months
ended March 31, 2002 and March 31, 2001...............................6

Notes to Unaudited Condensed Consolidated Financial Statements ................7
<TABLE>
<CAPTION>


NETGATEWAY, INC. AND SUBSIDIARIES
Condensed Consolidated Balance Sheets


-------------- ------------
March 31,
2002 June 30,
(unaudited) 2001
-------------- -------------
<S> <C> <C>
Assets
Current assets

Cash $ 934,059 $ 149,165
Trade receivables, net of allowance for doubtful accounts of
$2,958,181 at March 31, 2002 and $1,180,875 at June 30, 2001. 2,963,559 1,189,853
Inventories 32,261 44,726
Prepaid expenses 313,485 115,935
Common stock subscriptions receivable - 107,000
Credit card reserves, net of allowance for doubtful accounts of $37,321
at March 31, 2002 and $173,000 at June 30, 2001. 776,062 1,187,502
Other current assets - 3,220
-------------- -------------
Total current assets 5,019,427 2,797,401

Property and equipment, net 455,904 774,862
Intangible assets, net 523,519 588,544
Trade receivables, net of allowance for doubtful accounts of $524,970
at March 31, 2002 and $1,011,774 at June 30, 2001. 1,495,733 900,198
Other assets, net of allowance for doubtful accounts of $1,343,985
at March 31, 2002 and $1,390,640 at June 30, 2001. 512,019 993,992
-------------- -------------
Total Assets $ 8,006,602 $ 6,054,997
============== =============

Liabilities and Shareholders' Equity (Capital deficit)

Current liabilities

Accounts payable $ 1,460,960 $ 2,127,056
Accounts payable - related party 79,381 536,010
Bank overdraft 188,890 666,683
Accrued wages and benefits 995,601 581,400
Past due payroll taxes 246,325 497,617
Accrued liabilities 645,377 567,916
Current portion of capital lease obligations 54,861 37,802
Notes payable current - 97,779
Notes payable - officers and stockholders 40,000 490,000
Loan payable - 100,000
Common stock clearing liability 1,187,629 -
Other current liabilities 434,785 423,578
Current portion of deferred revenue 832,724 5,618,849
Convertible debenture - 2,405,062
-------------- -------------
Total current liabilities 6,166,533 14,149,753

Deferred revenue, net of current portion 15,873 414,743
Convertible long term notes - 442,172
Note payable 421,530 -
-------------- -------------
Total liabilities 6,603,936 15,006,667
-------------- -------------


Commitments and contingencies

Minority interest 355,159 355,159
-------------- -------------
Shareholder's Equity (Capital deficit)
Capital stock, par value $.001 per share
Preferred stock - authorized 5,000,000 shares; none issued
Common stock - authorized 250,000,000 shares; issued and outstanding
67,954,131 and 24,460,191 shares, at March 31, 2002 and June 30, 2001, respectively 68,138 24,460
Additional paid-in capital 70,214,658 62,047,292
Common stock subscription - 398,200
Deferred compensation (38,115) (52,649)
Accumulated other comprehensive loss (4,902) (4,902)
Accumulated deficit (69,192,273) (71,719,230)
-------------- -------------
Total shareholders' equity (capital deficit) 1,047,507 (9,306,829)
-------------- -------------

Total Liabilities and Shareholders' Equity (Capital deficit) $ 8,006,602 $ 6,054,997
============== =============


See Notes to Condensed Consolidated Financial Statements
</TABLE>
<TABLE>
<CAPTION>

NETGATEWAY, INC. AND SUBSIDIARIES
Unaudited Condensed Consolidated Statements of Operations for the
Three Months and the Nine Months Ended March 31, 2002 and March 31, 2001


Three Months Ended Nine Months Ended
----------------------------------- ---------------------------------
March 31, March 31, March 31, March 31,
2002 2001 2002 2001
----------------- --------------- --------------- ---------------
<S> <C> <C> <C> <C>


Revenue $ 7,296,696 $ 7,886,385 $ 26,386,485 $ 29,491,885

Cost of revenue 1,334,877 1,781,752 3,657,519 5,465,669
Cost of revenue - related party 157,437 351,619 720,930 1,085,121
----------------- --------------- --------------- ---------------
Total cost of revenue 1,492,314 2,133,371 4,378,449 6,550,790

----------------- --------------- --------------- ---------------
Gross profit 5,804,382 5,753,014 22,008,036 22,941,095

Product development 19,654 - 87,604 1,657,337
Selling and marketing 3,019,211 3,569,952 9,127,660 17,260,782
Selling and marketing - related party 85,866 - 353,392 -
General and administrative 2,219,734 500,397 7,857,114 10,227,134
Depreciation and amortization 145,131 229,135 446,542 1,050,908
----------------- --------------- --------------- ---------------
Total operating expenses 5,489,596 4,299,484 17,872,312 30,196,161

Income (loss) from continuing operations before
items shown below 314,786 1,453,530 4,135,724 (7,255,066)

Other income (expense) 98,210 (1,157) 316,876 173,727
Interest expense (35,659) (241,373) (1,925,643) (1,289,280)
----------------- --------------- --------------- ---------------
Total other expenses 62,550 (242,530) (1,608,768) (1,115,553)

----------------- --------------- --------------- ---------------
Net income (loss) from continuing operations 377,337 1,211,000 2,526,957 (8,370,619)

Discontinued Operations:
(Loss) from operations, less applicable tax
expense (benefit) of $0 - (1,128) - (285,780)
Gain / on disposal, less applicable tax expense
(benefit) of $0 - 363,656 - 363,656
----------------- --------------- --------------- ---------------
Net income (loss) $ 377,337 $ 1,573,528 $ 2,526,957 $ (8,292,743)
================= =============== =============== ===============

Basic earnings (loss) per share:
Income (loss) from continuing operations $ 0.01 $ 0.06 $ 0.06 $ (0.39)
Income (loss) from discontinued operations - 0.02 - 0.01
----------------- --------------- --------------- ---------------
Net income (loss) $ 0.01 $ 0.08 $ 0.06 $ (0.38)
================= =============== =============== ===============

Diluted earnings (loss) per share:
Income (loss) from continuing operations $ 0.01 $ 0.06 $ 0.06 $ (0.39)
Income (loss) from discontinued operations - 0.02 - 0.01
----------------- --------------- --------------- ---------------
Net Income (loss) $ 0.01 $ 0.08 $ 0.06 $ (0.38)
================= =============== =============== ===============

Weighted average shares outstanding:
Basic 48,334,617 21,694,791 41,171,362 21,693,674
Diluted 48,334,617 22,076,955 41,357,795 21,693,674

See Notes to Condensed Consolidated Financial Statements
</TABLE>
<TABLE>
<CAPTION>

NETGATEWAY, INC. AND SUBSIDIARIES
Unaudited Condensed Consolidated Statement of Shareholders' Equity (Capital Deficit)
For the Nine Months Ended March 31, 2002





--------------------------- ------------- -------------
Common Stock Additional Common ------------- --------------
--------------------------- Paid-in Stock Deferred Accumulated
Shares Amount Capital Subscribed Compensation Deficit
- ---------------------------------------------------------- ------------ ------------- ------------- ------------- --------------
<S> <C> <C> <C> <C> <C> <C>

Balance July 1, 2001 24,460,191 $ 24,460 $ 62,047,292 $ 398,200 $ (52,649) $ (71,719,230)

Stock options exercised 6,910 7 1,720
Amortization of deferred compensation - 13,017
Forfeiture of Deferred Compensation - (1,517) 1,517
Stock options issued to consultants 6,400
Common stock issued for loan restructuring 100,000 100 12,900
Conversion of convertible debenture 2,800,000 2,800 2,113,084
Conversion of long term notes 8,592,786 8,593 2,138,702
Private placement of common stock 31,145,662 31,146 3,361,878 (398,200)
Common stock shares issued for outstanding
liabilities 831,915 832 448,399
Net income 2,526,957
Common stock issued for settlement agreements 200,000 200 85,800
- ---------------------------------------------------------- ------------ ------------- ------------- ------------- --------------
Balance March 31, 2002 68,137,464 $ 68,138 $ 70,214,658 $ - $ (38,115) $ (69,192,273)
============= ============ ============= ============= ============= ==============
</TABLE>
(Continued Below)

See Notes to Condensed Consolidated Financial Statements



<TABLE>
<CAPTION>


NETGATEWAY, INC. AND SUBSIDIARIES
Unaudited Condensed Consolidated Statement of Shareholders' Equity (Capital Deficit)
For the Nine Months Ended March 31, 2002
(Continued)

--------------- ---------------
Accumulated Total
Other Shareholders'
Comprehensive Equity
loss (Capital Deficit)
- --------------------------------------------- --------------- ----------------
<S> <C> <C>

Balance July 1, 2001 $ (4,902) $ (9,306,829)

Stock options exercised 1,727
Amortization of deferred compensation 13,017
Forfeiture of Deferred Compensation -
Stock options issued to consultants 6,400
Common stock issued for loan restructuring 13,000
Conversion of convertible debenture 2,115,884
Conversion of long term notes 2,147,295
Private placement of common stock 2,994,824
Common stock shares issued for outstanding
liabilities 449,231
Net income 2,526,957
Common stock issued for settlement agreements 86,000
- --------------------------------------------- --------------- ----------------
Balance March 31, 2002 $ (4,902) $ 1,047,507
=============== ================

</TABLE>

See Notes to Condensed Consolidated Financial Statements
<TABLE>
<CAPTION>

NETGATEWAY, INC
Unaudited Condensed Consolidated Statements of Cash Flows
For the Nine Months Ended March 31, 2002 and 2001

--------------------------------
2002 2001
--------------------------------
<S> <C> <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Income (loss) from continuing operations $ 2,526,957 $ (8,370,619)
Adjustments to reconcile net income (loss) to net
cash used in operating activities:
Depreciation and amortization 446,542 1,050,908
Loss on disposal of fixed assets and intangibles - 1,922,397
Amortization of deferred compensation 13,017 275,552
Expense for loan restructuring and consultant options 19,400 -
Interest expense from beneficial conversion feature - 973,293
Loss on issue of common stock below market value 199,657 -
Common stock issued for services - 7,000
Amortization of debt issue costs 707,385 151,853
Amortization of debt discount 1,752,056 142,424
Changes in assets and liabilities:
Trade receivables and unbilled receivables (2,369,239) (648,891)
Inventories 12,465 29,576
Prepaid expenses and other current assets (39,849) -
Credit card reserves 406,925 -
Other assets (374,924) (223,988)
Deferred revenue (5,184,996) (4,463,412)
Accounts payable, accrued expenses and other liabilities (270,139) 2,696,755
--------------------------------
Net cash used in continuing operating activities (2,154,743) (6,457,152)

Net cash used in discontinued operations - (474,360)
--------------------------------

Net cash used in operating activities (2,154,743) (6,931,512)
--------------------------------

CASH FLOWS FROM INVESTING ACTIVITIES
Proceeds from sale of subsidiary - 300,000
(Purchase) disposal of equipment (7,698) (49,987)
--------------------------------
Net cash provided by (used in) investing activities (7,698) 250,013
--------------------------------

CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from issuance of common stock 2,529,824 -
Proceeds for common stock clearing liability 1,187,629 -
Proceeds from exercise of options and warrants 1,727 2,250
Bank borrowing (477,793) 29,904
Proceeds from issuance of notes payable - 1,830,500
Proceeds from issuance of long term debenture - 2,500,000
Proceeds from issuance of long term debt - 310,000
Proceeds from short term note 45,000 -
Repayment of convertible debenture (100,000)
Repayment of note to related party - (110,000)
Repayment of note payable - bank (97,779) -
Repayment of capital lease obligations (37,803) -
Repayment of notes (103,470) (206,001)
Cash paid for debt issue costs - (270,025)
--------------------------------
Net cash provided by financing activities 2,947,335 4,086,628
--------------------------------

NET DECREASE IN CASH 784,894 (2,594,871)

CASH AT THE BEGINNING OF THE PERIOD 149,165 2,607,491
Effect of exchange rate changes on cash balances - (634)


--------------------------------
CASH AT THE END OF THE PERIOD $ 934,059 $ 11,986
================================

Supplemental disclosures of non-cash transactions:
Interest Expense from beneficial conversion feature - 884,000
Conversion of debenture to common stock 2,115,884 -
Conversion of long term notes to common stock 2,147,295 -
Common stock issued for settlement agreements 86,000 -
Value of warrants in connection with the issuance of convertible long term notes - 371,000
Common stock issued for outstanding liabilities 449,231 -
Common stock issued for loan restructuring 13,000 -
Common stock issued for services - 7,000
Stock options issued to consultants 6,400 -

Supplemental disclosure of cash flow information:
Cash paid for Interest 1,732 61,012

See Notes to Consolidated Financial Statements

</TABLE>
NETGATEWAY, INC. AND SUBSIDIARIES

Notes to Unaudited Condensed Consolidated Financial Statements

(1) Description of Business

Netgateway, Inc. ("Netgateway" or the "Company"), was incorporated as a
Nevada corporation on April 13, 1995. In November 1999, it was reincorporated
under the laws of Delaware. Netgateway is an e-Services company that provides
eCommerce training, technology, continuing education and a variety of other
web-based resources to small businesses and entrepreneurs through informational
Preview Training Sessions and Internet training workshops. Through these
workshops and follow up telemarketing the Company sells its proprietary
StoresOnline computer software including tools for the design and development of
e-commerce websites, hosting, transaction processing, web traffic building
products and mentoring.

In January 2001, the Company sold one of its subsidiaries that was
previously reported as a separate segment, and accordingly has reported the
operations as discontinued operations in the accompanying condensed consolidated
financial statements.


The information at March 31, 2002 and for the three and nine months
ended March 31, 2002 and 2001, is unaudited, but includes all adjustments
(consisting only of normal recurring adjustments) which in the opinion of
management, are necessary to state fairly the financial information set forth
therein in accordance with accounting principles generally accepted in the
United States of America (US GAAP). The interim results are not necessarily
indicative of results to be expected for the full fiscal year period. Certain
information and footnote disclosures have been omitted pursuant to rules and
regulations published by the Securities and Exchange Commission ("SEC"),
although the Company believes that the disclosures are adequate to make the
information presented not misleading. These financial statements should be read
in conjunction with the audited financial statements for the year ended June 30,
2001 included in the Company's Annual Report on Form 10-K filed with the SEC.

(2) Certain prior-period amounts have been reclassified to conform to the
current period presentation.

(3) Going Concern

The accompanying financial statements have been prepared on the basis
that the Company will continue as a going concern, which contemplates the
realization of assets and satisfaction of liabilities in the normal course of
business. The Company has incurred losses since its inception and a cumulative
net loss of approximately $69 million through March 31, 2002. At March 31, 2002
the Company had a working capital deficit of $1,147,106 and an equity balance of
$1,047,507. For the nine months ended March 31, 2002 and 2001 the Company
recorded negative cash flows from continuing operations of $2,050,825 and
$6,457,152, respectively. The Company has historically relied upon private
placements of its stock and issuance of debt to generate funds to meet its
operating needs. Management's plans include the raising of additional debt or
equity capital. However, there can be no assurance that additional financing
will be available on acceptable terms, if at all. The Company continues to work
to improve the strength of its balance sheet and has restructured its ongoing
operations in an effort to improve profitability and operating cash flow. If
adequate funds are not generated, the Company may not be able to execute its
strategic plan and may be required to obtain funds through arrangements that
require it to relinquish rights to all or part of the intellectual property of
its Stores Online software or control of its business. The consolidated
financial statements do not include any adjustments that might result from the
outcome of this uncertainty.

(4) Debentures

In July 2000, the Company entered into a securities purchase agreement
with King William, LLC. Under the terms of the agreement, the Company issued to
King William an 8% convertible debenture due July 31, 2003 in the principal
amount of $4.5 million. The debenture was convertible into the number of shares
of our common stock at the lower of $1.79 or a conversion rate of 80% of the
average market price of the common stock during any three non-consecutive
trading days during the 20 trading days prior to conversion. The purchase price
for the debenture was payable in two tranches. The first tranche of $2.5 million
was paid at the closing in July 2000. The value of the beneficial conversion
feature on the $2.5 million that has been drawn down was recorded as additional
paid in capital and interest expense of $884,000 for the quarter ended September
30, 2000, as the convertible debentures were immediately exerciseable.

In connection with the securities purchase agreement, the Company
issued to King William a warrant to purchase 231,000 shares of the Company's
common stock. In connection with the issuance of the debenture, the Company also
issued to Roth Capital Partners, Inc., a warrant to purchase 90,000 shares of
common stock and to Carbon Mesa Partners, LLC, a warrant to purchase 10,000
shares of common stock. Each of the warrants is exercisable for five years from
the date of issue, at an exercise price of $1.625 per share and with cashless
exercise and piggyback registration rights. The fair value of the warrants has
been determined to equal $371,000. Of the $371,000, $259,000 is accounted for as
additional paid in capital and debt discount and was amortized over the life of
the debt. The remaining balance is accounted for as debt issuance costs included
in other assets and was amortized over the life of the debt.

Effective as of January 25, 2001, the Company reached an agreement with
King William LLC to restructure the debenture. As of the date of the
Restructuring Agreement the Company was in breach and/or violation of the
Purchase Agreement, the Debenture, the King William Warrant Agreement, the
Registration Rights Agreements and the Equity Agreement. However, pursuant to
the terms of the Restructuring Agreement the holder of the Convertible Debenture
has waived all of these defaults as of the date of the Restructuring Agreement.
Under the terms of the Restructuring Agreement the agreements were terminated
effective as of the date of the Restructuring Agreement and no termination
payment or additional warrants were issued in connection therewith.

Under the terms of the Restructuring and Amendment Agreement the second
tranche of the debenture will not be available to the Company. The Company
agreed to repay the full amount of the Debenture plus a 15% premium ($375,000)
with respect to the original principal amount in ten payments. As of the date of
the Restructuring and Amendment Agreement the current principal amount including
accrued and unpaid interest was $2,972,781. Additionally, the Company has
allowed King William to retain the right to convert any or all portions of the
outstanding debt to equity, but only after the stock has traded at or above
$3.00 for twenty consecutive trading days, or if the Company does not make a
required payment of principal. Warrants already earned by King William were
re-priced at $.25 per share and King William was issued a warrant for an
additional 269,000 shares of common stock at $.25 per share. The incremental
fair value of the re-pricing of the warrants and the issuance of the new
warrants was $9,009 and $129,927, respectively. These costs were classified on
the balance sheet as debt restructuring costs and were being amortized over the
life of the debt. The initial payment of $250,000, as called for by the
Restructuring and Amendment Agreement, was made during the first week of
February 2001. A second payment to be paid on February 28, 2001 was not made.

In May 2001 King William elected to convert $200,000 of the principal
and accrued and unpaid interest of the debenture (Conversion Amount) into
800,000 shares of common stock of the Company, at a conversion price of $.25 per
share. The Conversion Amount was credited toward the payment of $250,000 due on
February 28, 2001, with the balance plus interest accrued to be paid on March
10, 2002. In addition, in May 2001, the Company entered into a Waiver Agreement
with King William, LLC to amend certain of the terms of the Restructuring
Agreement and to waive certain existing defaults under the Restructuring and
Amendment Agreement. The waiver agreement amended the Restructuring Agreement
payment schedule to postpone the remaining April 2001 payment of $247,278 to
February 2002 and the May 2001 payment of $247,278 to March 2002. As of the date
of the Waiver Agreement King William has withdrawn and waived all defaults and
violations.

Effective July 11, 2001 the Company and King William entered into a
Second Restructuring Agreement. The Company agreed to pay, and King William
agreed to accept, in full and final satisfaction of the Debenture at a closing
effective September 10, 2001, (i) a cash payment of $100,000, (ii) a $400,000
promissory note of the Company due August 2004 bearing interest at 8% per annum
and (iii) 2,800,000 shares of the Company's common stock. No accrued interest
was payable in connection with these payments. King William has agreed to
certain volume limitations relating to the subsequent sale of its shares of the
Company's common stock and has also agreed to forgive the promissory note if the
Company meets certain specific requirement including a minimal amount
($2,250,000) of proceeds King William receives from its sale of Company common
stock. No gain or loss on the exchange of shares for debt was recorded in the
accompanying financial statements. The Company was in default under the Second
Restructuring Agreement for failure to make interest payments on November 10,
2001 and February 10, 2002, as called for by the agreement. King William may
accelerate payment of the unpaid balance of the note plus accrued interest upon
written notice to the Company. No written notice of default has been received.

Effective February 13, 2002 the Company and King William agreed to
amend certain terms of the Second Restructuring Agreement subject to receipt of
an equity investment of $1,000,000 by the Company prior to March 15, 2002, which
condition was deemed satisfied. The New Note was amended to provide for a final
maturity on July 10, 2006 and to provide that interest shall accrue at the rate
stated in the New Note and be added to the principal balance until August 13,
2002. In addition, interest payable may be paid in either cash or common stock
of the Company, which common stock is to be valued at an amount equal to the
average closing bid price of the Company's common stock during the five trading
days prior to the date the interest payment is made. Upon the signing of this
agreement the Company issued 100,000 shares of common stock to King William. The
Company is no longer required to file a registration statement with respect to
the common stock of the Company currently held by King William or acquirable by
it upon exercise of the warrants held by it. King William has waived any default
by the Company under the Second Restructuring Agreement and the New Notes.
Finally, the selling limitations in Section 4 of the Second Agreement are no
longer in effect and King William is only bound by the limitations under Rule
144 relating to the resale of any securities.

(5) Convertible Long Term Notes Payable

In January and April 2001, the Company issued long term Convertible
Promissory Notes ("Notes") in a private placement offering totaling $2,076,500.
The terms of Notes required them to be repaid on July 1, 2004 and accrual of
interest at the rate of eight percent (8%) per annum. The Notes were convertible
prior to the Maturity Date at the option of the Holder any time after July 1,
2001, or by the Company at any time after July 1, 2001 upon certain conditions
as detailed in the Notes. The Notes were convertible into shares of common stock
of the Company by dividing the Note balance on the date of conversion by $.25,
subject to Conversion Price Adjustments as defined in the agreement. The
relative fair value of this Beneficial Conversion Feature of the notes was
calculated to be $1,347,480 and was recorded as debt discount on the balance
sheet, and was amortized over the life of the Notes.

In connection with the sale of the Notes, the Company issued a warrant
to purchase a share of the Company's common stock at an exercise price of $.50
per share for every two shares of Common Stock into which the Note is originally
convertible. The Company issued a total of 3,661,000 warrants in connection with
the sale of the Notes, with a date of expiration not to exceed sixty calendar
days following the commencement date of the warrants. The relative fair value of
the warrants has been determined to be $512,540 and has been recorded as debt
discount on the balance sheet and is amortized over the life of the Notes. None
of the warrants were exercised.

The debt discounts of $1,347,480 and $512,540 for the beneficial
conversion feature and the warrants, respectively, have been netted against the
$2,076,500 balance of the Notes on the Balance Sheet and are being amortized
over the life of the notes.

As of December 31, 2001, all note holders, holding $2,147,295 of
aggregate principal and accrued interest, had exercised their right to convert
both principal and accrued interest into 8,592,786 shares of common stock.

(6) Shareholders' Equity

During the nine month period ended March 31, 2002, the Company issued
6,910 shares of common stock upon the exercise of employee stock options.

In June 2001 pursuant to a private placement agreement, the Company
received subscription agreements aggregating $398,200 for the sale of common
stock at a price of $0.30 per share. As of June 30, 2001 the Company collected
$291,200 of these subscriptions and recorded a receivable of $107,000 that was
subsequently received. During the nine month period ended March 31, 2002 the
Company issued 9,678,925 shares of common stock pursuant to a private placement
agreement and recorded $258,257 of placement agent and finders' fees, relating
to the private placement offering, against Additional Paid in Capital.

On August 1, 2001, the Company entered into an agreement with
Electronic Commerce International ("ECI"), a company owned by a director of and
the president of Netgateway, Inc., pursuant to which, among other matters, the
Company agreed to issue to ECI a total of 831,915 shares of common stock of the
Company at a price of $.30 per share in exchange for the release by ECI of trade
claims by ECI against the Company totaling $249,575 in the aggregate. In
connection with the exchange, the Company recorded a charge of $199,657,
representing the difference between the market value and the exchange rate,
which is included in cost of revenue.

On November 13, 2001, the Company issued 2,333,333 shares of the common
stock of the Company, and recorded an amount of $150,000 in its accounts
payable, pursuant to the October 10, 2001 agreement with SBI E-2 Capital (USA)
Ltd., for services as a financial advisor to the Company in connection with the
acquisition of the Company by Category 5 Technologies, Inc.. Shelly Singhal, who
at that time was a member of the Company's Board of Directors, is a managing
director of SBI E-2 Capital (USA) Ltd. The business combination transaction
between the Company and Category Five Technologies, Inc. was never consummated.
On account of the termination of this proposed transaction, SBI E-2 Capital
(USA) Ltd. was not able to complete the provision of the financial advisory
services to the Company. Effective February 1, 2002 an agreement was entered
into between the Company and SBI E-2 Capital (USA) Ltd. to rescind and nullify
the issuance of the common stock pursuant to the October 10 agreement and the
related designation by SBI E-2 Capital (USA) Ltd. of certain persons to whom
certain of the shares should be issued. Pursuant to the Rescission Agreement,
the certificates representing all 2,333,333 shares of the common stock were
returned to the Company, together with all documentation to transfer legal title
in the common stock back to the Company. In addition, SBI E-2 Capital (USA) Ltd.
and the designees disclaimed any interest whatsoever in the common stock. Upon
receipt of the certificates representing the common stock, the Company directed
its transfer agent to cancel the common stock from its books and records. As a
result of the Rescission Agreement, the Company did not record the issuance of
the common stock shares during the three months ending December 31, 2001 and
does not reflect the shares outstanding as of March 31, 2002.

On November 28, 2001 the Company issued 50,000 shares of common stock
as settlement for contractual obligations to National Financial Communications
Corp. (NFCC).

On November 28, 2001 the Company issued 150,000 shares of common stock
as settlement for contractual obligations to Howard Effron.

In January 2002 the Company recorded $6,400 of compensation expense for
stock options issued to consultants.

On February 27, 2002 the Company issued 100,000 shares of common stock
pursuant to the amendment of the Second Restructuring Agreement with King
William, LLC.

During the three-month period ending March 31, 2002 the Company issued
83,333 common shares of the Company at $.30 a share for funds received relating
to the 2001 private placement of Common Stock. In addition, as part of a private
placement which commenced during the third quarter of fiscal year 2002 the
Company issued 21,383,404 of common stock at a price of $.04 per share.

(7) Per Share Data

Basic earnings (loss) per share is computed by dividing net income
(loss) available to common shareholders by the weighted average number of common
shares outstanding during the period. Diluted earnings (loss) per share reflects
the potential dilution that could occur if securities or other contracts to
issue common stock were exercised or converted into common stock or resulted in
the issuance of common stock that then shared in the earnings of the entity.

There were 3,202,508 options and 2,325,685 warrants outstanding as of
March 31, 2002 to purchase shares of common stock which were not included in the
computation of diluted loss per share for the quarter ending March 31, 2002
because the impact would have been antidilutive, while for the nine month period
ending March 31, 2002 unexercised options and warrants totaling 425,990 and
750,000, respectively, were included in the per share computations. There were
5,111,752 options and 5,541,896 warrants to purchase shares of common stock that
were outstanding as of March 31, 2002, of which 382,164 were included in the
computation of diluted earnings per share for the quarter ending March 31, 2001.

(8) Discontinued Operations

On January 11, 2001, the Company sold IMI, Inc., dba Impact Media, a
wholly-owned subsidiary, for $1,631,589 to Capistrano Capital, LLC. The
principal shareholder of Capistrano subsequently became a shareholder of the
Company. The Company received from Capistrano Capital, LLC. a cash payment of
$300,000, with the balance owing of $1,331,589 in the form of a long-term note,
payable by Capistrano Capital, LLC. With the purchase, Capistrano Capital
assumed responsibility for all current and future funding obligations required
by Impact. Since the Company had yet to receive required payments previously due
on the note, and IMI, Inc. had not been successful in obtaining additional
financing, the Company reserved the entire $1,331,589 note balance at December
31, 2001.

Operating results for the three and nine months ended March 31, 2001 do
not include the operating activity of IMI, Inc. Certain information with respect
to discontinued operations is summarized as follows:

<TABLE>
<CAPTION>



------------------------------- -------------------------------
Three Months Ended Nine Months Ended
------------------------------- -------------------------------
March 31, March 31, March 31, March 31,
2002 2001 2002 2001
------------------------------- -------------------------------
<S> <C> <C> <C> <C> <C>

Revenue $ - $ 100,098 $ - $1,116,863
Cost of revenue - 69,298 - 703,831
------------------------------- -------------------------------
Gross profit - 30,800 - 413,032
Total operating expenses - 32,181 - 698,580
------------------------------- -------------------------------
Income (loss) from discontinued operations
Before other item shown below - (1,381) - (285,548)
Other income / (expense) - 253 - (232)
------------------------------- -------------------------------
Net income (loss) from discontinued operations $ - $ (1,128) - ($285,780)

=============================== ===============================

</TABLE>

On February 3, 2002 the Company entered into a Debt Cancellation and
Stock Issuance Agreement with IMI whereby the note balance and all additional
amounts owed to the Company by IMI were exchanged for 200,000 shares of the
common stock of IMI and an $80,000, 8% promissory note due to be paid in 24
monthly payments. The Company had previously reserved the note for its full face
value and the other amounts due the Company were approximately $80,000.

(9) Related Party Transactions

The Company utilizes the services of Electronic Commerce International,
Inc. ("ECI"), a Utah corporation that provides a merchant account solution
formerly provided leasing services to small businesses. ECI used to process the
financing of the Company's merchant's storefront leases and also sells software
services to the Company used for on-line, real-time processing of credit card
transactions (merchant accounts). John J. Poelman, currently our Chief Executive
Officer, and a director and stockholder of the Company, is the sole stockholder
of ECI. Total revenue generated by the Company from ECI merchant account
solutions was $3,363,486, and $4,975,743 during the nine months ended March 31,
2002 and 2001 respectively. The cost to the Company for these products and
services during the nine months ended March 31, 2002 and 2001 totaled $720,930
and $1,085,121 respectively. During the nine months ended March 31, 2002 and
2001 the Company processed leasing transactions for its customers through ECI in
the amounts of $1,090,520 and $2,527,594 respectively. Effective January 1, 2002
ECI is no longer providing leasing services. As of March 31, 2002 and 2001 the
Company had a receivable from ECI for leases in process of $134,064 and $0,
respectively.

The Company offers its customers at its Internet marketing workshops,
and through backend telemarketing sales, certain products intended to assist the
customer in being successful with their business. These products include live
chat and web traffic building services. The Company utilizes Electronic
Marketing Services, LLC. ("EMS") to fulfill these services to the Company's
customers. In addition, EMS provides telemarketing services, selling some of the
Company's products and services. Ryan Poelman, who owns EMS, is a son of John J.
Poelman, currently our Chief Executive Officer, and a director and stockholder
of the Company. The Company revenues realized from the above products and
services were $3,196,348 and $0 for the nine months ended March 31, 2002, and
2001, respectively. The Company paid EMS $353,392 and $0 to fulfill these
services during the nine months ended March 31, 2002 and 2001, respectively.

The Company engaged SBI-E2 Capital USA Ltd. ("SBI") and its related
company vFinance, Inc. ("vF") as financial consultants to provide various
financial services. Shelly Singhal, who was a member of the Company's Board of
Directors until March 31, 2002, is a managing director of SBI and vF. During the
nine month period ended March 31, 2002, SBI provided the Company with a fairness
opinion relating to the proposed merger with Category 5 Technologies, for which
the Company paid $67,437, and $85,000 was still payable to SBI for that opinion
as of March 31, 2002. In addition the Company also paid SBI $48,679 and vFinance
$68,791 for services, expenses and commissions relating to the Company's two
private placements of Common Stock during the nine months ended March 31, 2002.

The Company issued 2,333,333 shares of the common stock of the Company
pursuant to the October 10, 2001 agreement with SBI, for services as a financial
advisor to the Company in connection with the acquisition of the Company by
Category 5 Technologies. Effective February 1, 2002 an agreement was entered
into between the Company and SBI to rescind and nullify the issuance of the
common stock pursuant to the October 10 agreement and the related designation by
SBI of certain persons to whom certain of the shares should be issued. Pursuant
to the Rescission Agreement, the certificates representing all 2,333,333 shares
of the common stock were returned to the Company, together with all
documentation to transfer legal title in the common stock back to the Company.
In addition, SBI and the designees disclaimed any interest whatsoever in the
common stock. Upon receipt of the certificates representing the common stock,
the Company directed its transfer agent to cancel the common stock from its
books and records. As a result of the Rescission Agreement, the Company did not
record the issuance of these shares of common stock during the nine months
ending March 31, 2002 and they are not included in the number of shares
outstanding as of March 31, 2002.

(10) Subsequent Events

On October 23, 2001, the Company signed an Agreement and Plan of Merger
with Category 5 Technologies, Inc. ("C5T"), pursuant to which, subject to
stockholder approval, the Company would have been acquired through a merger of a
subsidiary of C5T into the Company. On January 15, 2002, the Company and C5T
issued a joint press release to announce that they had executed a Termination
and Release Agreement on January 14, 2002 to terminate the Agreement and Plan of
Merger and to abandon the merger contemplated by such agreement. Pursuant to and
upon the terms and conditions contained in the Termination and Release
Agreement, the Company agreed to pay a reimbursement fee of $260,630 in various
monthly installments of at least $20,000 to C5T in connection with the
termination of the merger. The Company did not pay the first monthly installment
due under the Termination and Release Agreement on February 1, 2002. On February
8, 2002, the Company received notice from Category 5 that it was in default
under the Termination and Release Agreement, and on February 12, 2002, the
Company received an acceleration notice from Category 5, whereby Category 5
demanded payment of the entire reimbursement fee plus interest on February 18,
2002. On April 5, 2002 Category 5 commenced a lawsuit to collect amounts due
under the Termination Agreement. Effective April 11, 2002 Shelly Singhal, a
member of the board of directors of Category 5, signed an agreement pursuant to
which Category 5 agreed to allow the Company to defer payment of amounts due
under the Termination and Release Agreement for one year but the lawsuit remains
pending at this time. We are currently evaluating this situation and are
developing an appropriate response. Due to the uncertainty of the outcome, the
entire $260,630 fee has been accrued by us and is carried on our books as a
current liability.

Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations

This management's discussion and analysis of financial condition and
results of operations and other portions of this Quarterly Report on Form 10-Q
contain forward-looking information that involves risks and uncertainties. Our
actual results could differ materially from those anticipated by this
forward-looking information. Factors that could cause or contribute to such
differences include, but are not limited to, those discussed or referred to in
the Annual Report on Form 10-K for the year ended June 30, 2001, filed on
October 15, 2001, under the heading Information Regarding Forward-Looking
statements and elsewhere. Investors should review this quarterly report in
combination with our Annual Report on Form 10-K in order to have a more complete
understanding of the principal risks associated with an investment in our common
stock. This management's discussion and analysis of financial condition and
results of operations should be read in conjunction with our financial
statements and related notes included elsewhere in this quarterly report on Form
10-Q.

General

The financial statements for the three-month and nine-month periods
ended March 31, 2001 have been reclassified to conform to current year
presentation, including disclosures for discontinued operations.

Fluctuations in Quarterly Results and Seasonality

In view of the rapidly evolving nature of our business and our limited
operating history, we believe that period-to-period comparisons of our operating
results, including our gross profit and operating expenses as a percentage of
net sales, are not necessarily meaningful and should not be relied upon as an
indication of future performance.

While we cannot say with certainty the degree to which we experience
seasonality in our business because of our limited operating history, our
experience to date indicates that we experience lower sales during our first and
second fiscal quarters. We believe this to be attributable to summer vacations
and the Thanksgiving and December holiday seasons.

Review of our financial statements by the Securities and Exchange Commission

On March 6, 2002, the Securities and Exchange Commission ("SEC")
notified us that they reviewed our annual report filed on Form 10-K for the
fiscal year ended June 30, 2001 and our quarterly report on Form 10-Q for the
quarter ended September 30, 2001. They sent us their letter of comment pointing
out areas of concern and requesting that we answer their questions and provide
additional information. We responded to their comments on March 22, 2002. On
April 16, 2002 they sent a second letter of comment asking for explanations to
support our accounting treatment of certain transactions, requested that we
explain how our treatment was consistent with the literature for Generally
Accepted Accounting Principles (GAAP) and asked for additional information. The
remaining issues have to do with revenue recognition as it relates to our sale
of computer software, our extended payment arrangements, our private placement
of convertible notes in January 2001, and a further explanation of related party
transactions. We believe our accounting treatment in all cases is correct, but
as of the date of this filing we have not concluded our discussion with the SEC.
Should it be determined that our accounting was not correct it is possible that
certain prior periods financial statements will have to be restated.

Results of Operations

Nine-month period ended March 31, 2002 compared to the Nine-month
period ended March 31, 2001.

Revenue

Revenues for the nine-month period ended March 31, 2002 decreased to
$26,386,485 from $29,491,885 in the comparable period of the prior fiscal year,
a decrease of 11%. Revenues are from our Internet training workshops (including
attendance at the workshop, computer software including tools for the design and
development of e-commerce websites, transaction processing and hosting), web
traffic building products and mentoring. The Internet environment continues to
evolve, and we intend to offer future customers new products as they are
developed. We anticipate that our offering of products and services will evolve
as some products are dropped and are replaced by new and sometimes innovative
products intended to assist our customers achieve success with their
Internet-related businesses.

Formerly we reported product sales that came from our subsidiary, IMI,
Inc. On January 11, 2001, we sold IMI for $1,631,589, including $1,331,589 owed
to us by IMI at the time of the sale. We received a cash payment of $300,000 and
a promissory note for the balance. Accordingly, IMI operations from prior
periods are now reported as discontinued operations in the accompanying
consolidated statement of operations. Subsequently, effective February 3, 2002,
we entered into an agreement with IMI, Inc. pursuant to which we agreed to
exchange the $1.3 million promissory note for 200,000 shares of common stock of
IMI and an $80,000, 8% promissory note due to be paid in 24 monthly
installments.

The decrease in revenues for the nine-month period ended March 31, 2002
from the comparable period of the prior fiscal year can be attributed to a
reduction in the number of Internet training workshops conducted. During the
fiscal year 2002 period we held 186 workshops compared to 268 in the fiscal year
2001 comparable period, a decrease of 31%. Due to our lack of cash and because
of unfavorable economic conditions it was necessary to reduce the number of
workshops held and use our limited resources to attract the maximum number of
attendees at these workshops. We do not expect this trend to continue because
additional working capital was raised through a sale $2,437,147 of unregistered
common stock to accredited investors in a private placement completed May 6,
2002. We anticipate that the proceeds of this offering will enable us to
increase the number of workshops held in the United States of America and renew
our international operations. During October and November 2001, we conducted
workshops on a test basis in New Zealand and Australia for the first time. The
workshops were moderately successful and we feel that additional time and money
spent to increase our revenues from international operations is warranted.

The percentage of primary attendees (not including their guests) at our
workshops who made a purchase remained approximately the same during the current
fiscal period as has been our experience historically.

The decrease in revenue from fewer workshops was partially offset
because of a change in the business model and products for our Galaxy Mall and
StoresOnline Internet workshop training business and an increase in the prices
charged for the products delivered at the workshop.

Effective October 1, 2000, the product sold to our customers at our
Internet training workshop was changed to a "Complete Store-Building Packet"
which today contains a CD- ROM that provides access to powerful tools and
instructions that allow the customer to construct a storefront themselves. If
additional assistance is required, we provide it for a fee and charge the
customer for the services when rendered. The customer may host the storefront
with us or any other provider of Internet hosting services. If our customer
elects to publish his/her website and host it with us there is an additional
setup and hosting fee which includes twelve months of hosting. The prepaid
hosting revenue is recognized as the service is rendered. Under this new model,
we now recognize most of the revenue generated at our Internet workshops at the
time of sale.

Revenues and earnings during the nine-month period ended March 31, 2002
were enhanced since the amount of revenue deferred from each Internet training
workshop sale was greatly reduced and the revenue from prior period sales
continued to be recognized during the period. We do not expect this trend to
continue as we have now recognized all but $848,000 of the deferred revenue
carried on our balance sheet. We anticipate that in our fourth fiscal quarter
the amount of revenue recognized from earlier quarters will be approximately
equal to that deferred into future periods.

The price of the Complete Store Builder Packet sold at the workshop
during the nine-month period ended March 31, 2002 was $2,400 compared to a price
of $1,950 for the comparable product sold at the start of the nine-month period
ended March 31, 2001. This is a 23% increase in the revenue generated from each
unit sale.

Effective January 1, 2002, we began making our product offerings
through our Stores Online subsidiary rather than our Galaxy Mall subsidiary.
This culminates a year-long plan to adopt the name of our proprietary software
for our workshops and to move away from the mall-based hosting environment. Our
services have been used for several years by non-mall based merchants, since the
principles taught by us work equally well for standalone websites, as they do
with sites hosted on the mall. Although Galaxy Mall remains an active web site,
new customers are not being added automatically.

Effective January 1, 2002, the payment options available to customers
at our Internet Training Workshops were changed to eliminate the lease finance
option. Although approximately 25% of our customers chose the lease finance
option during calendar year 2001, we do not believe that the elimination of this
option will materially adversely affect the number of customers who purchase at
our workshops because we will continue to offer an installment contract payment
alternative.

The Securities and Exchange Commission has requested that we explain
how our revenue recognition policy is consistent with the literature for
Generally Accepted Accounting Principles (GAAP). Specifically the SEC is
questioning whether or not our sale at workshops is a multiple element
transaction and if any portion of the sale should be deferred into future
accounting periods. The SEC is also questioning whether or not our accounting
treatment for our 24-month installment contract financed transactions is proper
as an extended payment arrangement for a software sale. Under some circumstances
an extended payment arrangement could require that the revenue from such a
transaction be recognized as the monthly payments become due rather than at the
time the purchased products are delivered to our customer. In both cases we feel
that our accounting has been proper, but as of the date of this quarterly report
we have not concluded our discussion with the SEC. Should it be determined that
our accounting was not correct it is possible that prior periods financial
statements will have to be restated. The restatement, if required, would
probably reduce the revenue recorded during this fiscal period and thus affect
net income or loss. We have not completed an analysis to determine the amount of
any adjustment that would have to be recorded since we are confident that our
accounting has been correct. The SEC has not questioned whether a proper sales
transaction took place, but rather the fiscal period in which it should be
recognized.

Gross Profit

Gross profit is calculated as revenue less the cost of revenue, which
consists of the costs to conduct Internet training workshops, program customer
storefronts, provide customer support and the cost of tangible products sold.
Gross profit for the nine-period ended March 31, 2002 decreased to $22,008,036
from $22,941,095 in the comparable nine-month period of the prior fiscal year.
The decrease in gross profit in the nine-month period ended March 31, 2002 is
the result of decreased revenues, but partially offset by the following factors:

o Savings realized in programming and providing customer
support because of the delivery of the "Complete
Store-Building Packet" as the product sold at the workshop.
The Complete Store-Building Packet provides access to
powerful tools that allow our customers to develop their
eCommerce storefront themselves. Prior to this technology we
were required to spend more resources assisting our
customers to publish their storefronts.

o The cost of conducting our Internet training workshops
remained relatively constant per workshop, while the selling
price of the products delivered at the workshops increased.

o Our cost of the on line, real time credit card processing
product which we resell decreased.

o The percentage of primary attendees at the workshops who
purchased the Complete Store-Building Packet remained
approximately the same as it had been in the former business
model.

Gross profit as a percentage of revenue was 83% for the nine-month
period ended March 31, 2002 compared to 78% in the comparable period of the
prior fiscal year. We anticipate that gross profit as a percentage of revenue
will decline in future quarters. This decline is expected because of the effect
of the deferred revenue amortization discussed above. We believe the achievable
gross profit percentage for periods after March 31, 2002 will be similar to what
was experienced by our Galaxy Mall subsidiary without regard to the amortization
of the deferred revenue, which was approximately 60% to 70%.

Product Development

Product development expenses consist primarily of payroll and related
expenses for development, editorial, creative and systems personnel as well as
outside contractors. Product development expenses for the nine-month period
ended March 31, 2002 were $87,604 as compared to $1,657,337 in the comparable
period of the prior fiscal year. During the current fiscal year they consisted
of work on the StoresOnline, version 4 product which is used in the "Complete
Store Building Packet" sold at our Internet training workshops. During the
nine-month period ended March 31, 2001 they were $1,657,337 and consisted mainly
of work on the Internet Commerce Center (ICC). Most of the development expenses
for the ICC were incurred prior to December 2000. We have completed the basic
development of the ICC, as redefined by us.

We intend to make enhancements to our technology as new methods and
business opportunities present themselves, but our business model currently
contemplates that in most cases we will pass these costs on to our customers. We
will undertake additional development projects as the needs are identified and
as the funds to undertake the work are available.

Selling and Marketing

Selling and marketing expenses consist of payroll and related expenses
for sales and marketing and the cost of advertising, promotional and public
relations expenditures and related expenses for personnel engaged in sales and
marketing activities. We also contract with telemarketing companies and
commissions earned by them are included. Selling and marketing expenses for the
nine-month period ended March 31, 2002 decreased to $9,481,052 from $17,260,782
in the comparable period of the prior fiscal year. The decrease in selling and
marketing expenses is primarily attributable to the reduction in the number of
Internet training workshops held and the related costs for direct mail
solicitations, newspaper advertising, travel and other expenses associated with
the workshops. As a result of lower workshop sales telemarketing sales also
declined since the leads used by our outside telemarketing subcontractor are
generated from workshop attendees. Telemarketing commissions included in Selling
and Marketing expenses declined as a result.

Additional reductions in expenses are associated with the closing of
our Business to Business (B2B) and Cable Commerce divisions. As reported in our
most recent annual report on Form 10-K and earlier filings when a management
change took place in January 2001 sales and marketing activities for these two
divisions were terminated. Neither had achieved revenues sufficient to generate
a positive cash flow. During the nine-month period ended March 31, 2001 there
were approximately $1,700,000 in selling and marketing expenses associated with
our B2B and Cable Commerce divisions compared to none during the corresponding
period in the current fiscal year.

Selling and marketing expenses as a percentage of revenue decreased in
the nine-month period ended March 31, 2002 to 36% from 59% in the comparable
prior year period. We expect selling and marketing expenses to increase as a
percentage of revenues in the future due to the effects of the deferred revenue
explained above.

General and Administrative

General and administrative expenses consist of payroll and related
expenses for executive, accounting and administrative personnel, professional
fees, bad debts and other general corporate expenses. General and administrative
expenses for the nine-month period ended March 31, 2002 decreased to $7,857,114
from $10,227,134 in the comparable prior year period. This decrease is primarily
attributable to the elimination of overhead expenses associated with the closed
B2B and Cable Commerce divisions, the relocation of our headquarters from Long
Beach, California to Orem, Utah, a reduction in salaries and related expenses
due to a layoff in the administrative workforce during October 2001, but
partially off set by an increase in bad debts expense and by merger related
expenses associated with the termination of the proposed acquisition of us by
Category 5 Technologies, Inc.

Bad debt expense consists of actual and anticipated losses resulting
from the extension of credit terms to and the acceptance of credit cards from
our customers when they purchase products at our Internet training workshops. We
encourage customers to pay for their purchases by check or credit card since
these are the least expensive methods of payment for our customers, but we also
offer installment contracts with payment terms up to 24 months as an
alternative. We make these contracts available to all workshop attendees not
wishing to use a check or credit card regardless of their credit history,
because it is our policy to assist everyone who attends a workshop and wishes to
become an Internet merchant to achieve their goal. A down payment at the time of
purchase is required. We attempt to sell these installment contracts to various
finance companies if our customer has a credit history that meets the finance
company's criteria. We regularly generate more installment contracts of
acceptable credit quality than we are able to sell. If not sold, we carry the
contracts in our accounts receivable and out-source the collection activity.

Bad debt expense was $3,256,152 in the nine-month period ended March
31, 2002 compared to $1,360,911 in the comparable period of the prior fiscal
year. The increase is principally due to an increase in the number of
installment contracts carried by the Company and to an adjustment made to bad
debt expense in the prior fiscal year. During the third quarter of fiscal year
2001 it was determined by analysis that our allowance for doubtful accounts was
higher than required based on the potential risk in the accounts receivable.
Accordingly the allowance was adjusted resulting in a negative bad debt expense
for that quarter which effected the nine month period ended March 31, 2001.

Depreciation and Amortization

Depreciation and amortization expenses consist of a systematic charge
to operations for the cost of long-term equipment and a write down of the
goodwill associated with the purchase of other businesses. Depreciation and
amortization expenses for the nine-month period decreased to $446,542 from
$1,050,908 in the comparable period of the prior fiscal year.

Interest Expense

Interest expenses for the nine-month period March 31, 2002 increased to
$1,925,643 from $1,289,280 in the comparable period of the prior fiscal year. We
included in interest expense in the nine-month period ended March 31, 2002
charges of $212,463 relating to the conversion of an 8% convertible debenture
issued to King William, LLC into common stock and charges of $1,666,957 relating
to the conversion into common stock of convertible long term notes held by
investors who participated in a private placement of the notes in January and
April 2001. Upon conversion of these items the debt discount previously recorded
was written off in the current fiscal year instead of being amortized over the
life of the notes.

We have repaid the various debt instruments, which created the interest
expense for the nine-month period ended March 31, 2001.

Discontinued Operations

In January 2001, we sold our subsidiary, IMI, Inc. to a third party. As
a result, the loss from discontinued operations is listed on a separate line
item in the statement of operations.


Three-month period ended March 31, 2002 compared to the Three-month
period ended March 31, 2001.

Revenue

Revenues for the January to March 2002 quarter, our third fiscal
quarter, decreased to $7,296,696 from $7,886,385 in the comparable period of the
prior fiscal year, a decrease of 7%.

The decrease in revenues for the three-month period ended March 31,
2002 from the comparable period of the prior fiscal year is attributable to a
reduction in the number of Internet training workshops conducted. In the fiscal
year 2002 period we held 50 workshops compared to 80 in the fiscal year 2001
comparable period, a decrease of 38%. The reason for the reduction in the number
of workshops held is the same as that for the nine-month period ended March 31,
2002 as explained above.

Revenue in the third fiscal quarter was also impacted negatively by the
change in our business model described above as it relates to deferred revenue
recognition. Revenue recognized during the quarter ended March 31, 2002 from
sales made in prior periods was approximately $3.8 million less than the amount
recognized in the quarter ended March 31, 2001.

Gross Profit

Gross profit for the fiscal quarter ended March 31, 2002 increased to
$5,804,382 from $5,753,014 in the comparable quarter of the prior fiscal year.

The increase in gross profit in the third fiscal quarter, in spite of a
decrease in revenues, is the result of the following factors:

o The savings realized in programming and providing customer
support because of the delivery of the "Complete
Store-Building Packet" as the product sold at the workshop.
The Complete Store-Building Packet provides access to
powerful tools that allow our customers to develop their
eCommerce-enabled storefront themselves. Prior to this
technology we were required to spend more resources
assisting our customers to publish their storefronts.

o The cost of conducting our Internet training workshops
remained relatively constant per workshop, while the selling
price of the products delivered at the workshops increased.

o Our cost of the on line, real time credit card processing
product which we resell decreased.

o The percentage of primary attendees at the workshops who
purchased the Complete Store-Building Packet remained
approximately the same as it had been in the former business
model.

Gross profit as a percentage of revenue was 80% for the quarter ended
March 31, 2002 compared to 73% in the comparable period of the prior fiscal
year.

Selling and Marketing Expenses

Selling and marketing expenses for quarter ended March 31, 2001
decreased to $3,105,077 from $3,569,952 in the comparable period of the prior
fiscal year. The decrease in selling and marketing expenses is primarily
attributable to the reduction in the number of Internet training workshops held
and the related costs for direct mail solicitations, newspaper advertising,
travel and other expenses associated with the workshops.

Selling and marketing expenses as a percentage of revenue decreased in
the quarter ended March 31, 2001 to 43% from 45% in the comparable prior year
period. We expect selling and marketing expenses to increase as a percentage of
revenues in the future due to the effects of the deferred revenue explained
above.

Administrative Expenses

Administrative expenses increased in the quarter ended March 31, 2002
to $2,219,734 from $500,397 in the quarter ended March 31, 2001. This was mainly
due to an increase in bad debt expense. During the fiscal 2002 quarter bad debt
expense was $1,251,021 compared to a negative $770,074 in the quarter ended
March 31, 2001. In fiscal year 2001 it was determined by analysis that our
allowance for doubtful accounts was higher than required based on the potential
risk in the accounts receivable. Accordingly the allowance was adjusted
resulting in a negative bad debt expense for that quarter.

Depreciation and Amortization

Depreciation and amortization expenses consist of a systematic charge
to operations for the cost of long-term equipment and a write down of the
goodwill associated with the purchase of other businesses. Depreciation and
amortization expenses for the quarter ended March 31, 2002 decreased to $145,131
from $229,135 in the comparable period of the prior fiscal year.

Interest Expense

Interest expenses for the quarter ended March 31, 2002 decreased to
$35,659 from $241,373 in the comparable period of the prior fiscal year. We have
repaid the various debt instruments, which created the interest expense for the
three-month period and the quarter ended March 31, 2001.

Liquidity and Capital Resources

Cash

At March 31, 2002, we had a working capital deficit of $1,147,106 and
at June 30, 2001, we had a working capital deficit of $11,352,352. Our
stockholders' equity at March 31, 2002 was $1,047,507 compared to a capital
deficit of $9,306,829 at June 30, 2001. For the nine-month period ended March
31, 2002 we recorded negative cash flows from continuing operations of
$2,154,743. For the nine-month period ended March 31, 2001 we recorded negative
cash flows from continuing operations of $6,457,152.

At March 31, 2002, we had $934,059 cash on hand, an increase of
$784,894 from June 30, 2001.

Net cash used in operating activities was $2,154,743 for the nine-month
period ended March 31, 2002. Net cash used in operations was primarily
attributable to net income of $2,526,957 from continuing operations plus
non-cash charges, but off set by a decrease in deferred revenue of $5,184,996,
an increase in accounts receivable of $2,369,239, and a decrease in accounts
payable, accrued expenses and other liabilities of $270,139. The non-cash
charges include: amortization of debt issue costs $707,385; and amortization of
debt discount $1,752,056.

Net cash provided by financing activities for the nine-month period
ended March 31, 2002 was $2,972,458. It resulted primarily from the sale of
common stock reduced by repayment of bank and other loans. During the period we
sold unregistered common stock to accredited investors in private placements.
$2,529,824 of the proceeds resulted from shares actually issued during the
period and an additional $1,187,629 was received and placed into an escrow
account pending completion of the required documents to complete the
transaction. The cash held in the escrow account is reflected on the balance
sheet as a current liability. After the completion of the quarter the requisite
documentation was received and the private placement completed.

We have historically relied upon private placements of our stock and
issuance of debt to generate funds to meet our operating needs. We have sought
and will continue to seek to raise capital, however, there can be no assurance
that additional financing will be available on acceptable terms, if at all. If
adequate funds are not generated, we may not be able to execute our strategic
plan and may be required to obtain funds through arrangements that require us to
relinquish rights to all or part of the intellectual property of our
StoresOnLine software or control of our business.

Trade Accounts Receivable

Trade accounts receivable, both current and long-term, net of allowance
for doubtful accounts, was $4,459,292 at March 31, 2002 compared to $2,090,051
at June 30, 2001. This increase is due to a larger portion of our sales at the
Internet training workshops being financed through installment sales contracts.
We sell, on a discounted basis, a portion of these installment contracts to
third party financial institutions for cash. These institutions limit the
quantities of contracts they purchase from us because of their diversification
requirements and, in some cases, their limited capital. Contracts sold during
the third fiscal quarter were sold subject to full recourse by the purchasing
finance company. The original principal balance of the contracts sold during the
third fiscal quarter was $854,741, the remaining amount due as of March 31, 2002
was $807,505 and we established a reserve for the exercise by the finance
company of its rights of recourse to us of $267,966. In the interim, as we
continue to seek relationships with other potential purchasers of these
installment contracts, our inability to sell all of the installment contracts
generated by our workshops has a material negative impact on our near-term
liquidity and cash position.

Other assets relating to our sales of installment contracts prior to
January 1, 2002 were $512,019 net of an allowance for doubtful accounts of
$1,343,985. When installment contracts are sold, in some cases the purchaser
holds approximately 20% of the of the purchase price in a reserve that will be
returned to us if the contracts are paid in full by our customer. If the
customer fails to pay, the purchaser may charge this reserve account for the
deficiency. Our obligation to accept such charge backs is limited to the amount
in the reserve account. One of the purchasers holding such a reserve is having
financial difficulties and therefore we have included in our allowance for
doubtful accounts approximately $950,000 to provide for the possibility that the
reserve funds may not be returned to us according to the terms of our contract
with them.

Effective January 1, 2002 the payment options available to customers at
our Internet Training Workshops was changed to eliminate the lease finance
option. Approximately 25% of our customers chose the lease finance option during
calendar year 2001. Although we believe that most of our customers who would
have chosen the lease finance option will now select our installment sales
contract as an alternative, the loss of this payment method could have a
negative impact on our liquidity. This is because of the difficulty we continue
to experience monetizing these customer installment contracts. As noted above,
we recently began to work with a new purchaser of these customer installment
contracts but there is no assurance that this company will purchase a sufficient
volume of these contracts to replace the liquidity lost as a result of the loss
of the lease finance option.

Delisting of Common Stock

On January 10, 2001, our common stock was delisted from the NASDAQ
National Market, and began to trade on the National Association of Securities
Dealers OTC Electronic Bulletin Board. The delisting of our common stock has had
an adverse impact on the market price and liquidity of our securities and has
adversely affected our ability to attract additional investors. This has a
material adverse effect on our liquidity because the sale of additional shares
of our common stock is currently the principal potential source of additional
funds required to operate our businesses.

Arrangements with King William, LLC

On September 10, 2001 King William exchanged the remaining balance of
the convertible debenture into 2,800,000 shares of our common stock, a cash
payment of $100,000 and note due on August 15, 2004 in the amount of $400,000.
Effective February 13, 2002 the maturity of this note was extended to August 15,
2006 and 100,000 additional shares of common stock were issued to King William
in connection therewith.

Accounts Payable

Accounts payable at March 31, 2002, totaled $1,540,341 as compared to
$2,663,066 at June 30, 2001 and compared to $4,708,716 as of March 31, 2001. The
reduction since March 2001is due to payments on past due accounts and settlement
agreements reached with vendors. These payments were funded with proceeds from
the sale of convertible notes, common stock and unsecured loans from certain of
our officers, which loans have been repaid. Our business operations are
dependent on the ongoing willingness of our suppliers and service providers to
continue to extend their payment terms until we resolve our current liquidity
problems. A number of suppliers and service providers now require payment in
advance or on delivery.

Past due payroll taxes

Past due payroll taxes at March 31, 2002 totaled $246,325 compared to
$497,617 as of June 30, 2001 and $660,105 at December 31, 2001. We have made
timely payments of all new payroll taxes due during the period November 2, 2001
through the date of this report. We have been in contact the Internal Revenue
Service (IRS) to resolve the matter. During the period January 30, 2002 through
May 1, 2002 we paid the IRS $600,000 toward our back taxes, interest and
penalties and as of May 1, 2002 the total due the IRS was $122,206. There is a
procedure by which part of the penalty could be abated, but it is not possible
to estimate at this time if we will be successful in our attempt to reduce the
penalty. The cash paid to the IRS was part of the proceeds from the recently
completed private placement of our common stock.

Deferred Revenue

Deferred revenue at March 31, 2002 totaled $848,597 as compared to
$6,033,592 at June 30, 2001. We recognize deferred revenue as our services are
rendered or when the time period in which customers have the right to receive
the services expires. The decrease from the prior fiscal year end is the result
of a change in the products offered starting October 1, 2000 at our Internet
training workshops.

We changed the product offered at our Galaxy Mall Internet training
workshops and since October 1, 2000, have delivered a "Complete Store-Building
Packet" which now contains a CD-ROM that provides access to powerful tools and
instructions that allow customers to construct their storefront themselves. If
additional assistance is required, we will provide it for a fee and charge the
customer after the services are rendered. The customer may host the storefront
with us, or any other provider of Internet hosting services. If the customer
elects to prepay us for hosting, we will recognize the revenue as the service is
rendered. Under this new model, we now recognize most of the revenue generated
at our Internet workshops at the time of sale.

Capital Deficit

Our stockholders' equity at March 31, 2002 was $1,047,507 compared to a
capital deficit of $9,306,829 at June 30, 2001. This mainly resulted from
additions to paid-in capital because of the conversion of debentures and long
term notes into common stock, the sale of common stock in private placements and
the net income for the nine-month period ended March 31, 2002.

Financing Arrangements

We accept payment for the sales made at our Internet training workshops
by cash, credit card, or installment contract. Previously we offered a third
party leasing option, but this alternative was discontinued as of January 1,
2002. As part of our cash flow management and in order to generate liquidity, we
have sold on a discounted basis a portion of the installment contracts generated
by our Internet workshop business to third party financial institutions for
cash. We are not able to sell all the contracts that we would like to sell. See
"Liquidity and Capital Resources - Accounts Receivable," for further
information.

Impact of Recent Accounting Pronouncements

In June 2001, the Financial Accounting Standards Board issued
Statements of Financial Accounting Standards No. 141, "Business Combinations"
and No. 142 ("SFAS 142"), "Goodwill and Other Intangible Assets", which
establishes new standards for the treatment of goodwill and other intangible
assets. SFAS 142 is effective for fiscal years beginning after December 15, 2001
and permits early adoption for companies with a fiscal year beginning after
March 15, 2001. SFAS 142 prescribes that amortization of goodwill will cease as
of the adoption date. Additionally, we will be required to perform an impairment
test as of the adoption date, annually thereafter, and whenever events and
circumstances occur that might affect the carrying value of these assets. We
have not yet determined what effect, if any, the impairment test of goodwill
will have on our results of operations and financial position. In addition,
subsequent to June 30, 2001, SFAS 143 and SFAS 144 have been issued, and we are
evaluating the impact these pronouncements will have on our financial position
and results of operations in future filings.

Proposed merger with Category 5 Technologies, Inc.

On October 23, 2001, we signed an Agreement and Plan of Merger with
Category 5 Technologies, Inc. ("C5T"), pursuant to which, subject to stockholder
approval, we would be acquired through a merger of a subsidiary of C5T into us.
On January 15, 2002, we and C5T issued a joint press release to announce that
they had executed a Termination and Release Agreement on January 14, 2002 to
terminate the Agreement and Plan of Merger and to abandon the merger
contemplated by such agreement. Pursuant to and upon the terms and conditions
contained in the Termination and Release Agreement, we agreed to pay a
reimbursement fee of $260,630 in various monthly installments of at least
$20,000 to C5T in connection with the termination of the merger. We did not pay
our first monthly installment under the Termination and Release Agreement which
was due on February 1, 2002. On February 8, 2002, we received notice from C5T
that we were in default under the Termination and Release Agreement, and on
February 12, 2002, we received an acceleration notice whereby C5T demanded
payment of the entire reimbursement fee plus interest by February 18, 2002. The
February 18, 2002 payment was not made. On April 8, 2002 C5T caused us to be
served with a summons and complaint in the Third Judicial District Court in and
for Salt Lake County, State of Utah, Case No. 020902991. C5T is seeking a
judgment against us for breach of the Agreement and seeking damages for the full
amount of the Expense Reimbursement Fee. On April 11, 2002 the Company and C5T
entered into a Waiver Agreement signed by Shelly Singhal, a director of C5T,
which allows for the payments due under the Termination Agreement to be
postponed for one year. Under the Waiver Agreement the first payment would be
due on February 1, 2003. The lawsuit has not, however, been withdrawn. We are
currently evaluating this situation, and developing an appropriate response. Do
to the uncertainty of the outcome, the entire $260,630 fee has been accrued by
us and is carried as a current liability.

Item 3. Quantitative and Qualitative Disclosures of Market Risk

We do not believe we have material market risk exposure. We do not
invest in market risk sensitive instruments for trading purposes. Our excess
cash is placed in short-term interest-bearing accounts or instruments that are
based on money market rates.

PART II - OTHER INFORMATION


Item 1. Legal Proceedings.

On October 23, 2001, we signed an Agreement and Plan of Merger with
Category 5 Technologies, Inc. ("C5T"), pursuant to which, subject to stockholder
approval, we would be acquired through a merger of a subsidiary of C5T into us.
On January 15, 2002, we and C5T issued a joint press release to announce that
they had executed a Termination and Release Agreement on January 14, 2002 to
terminate the Agreement and Plan of Merger and to abandon the merger
contemplated by such agreement. Pursuant to and upon the terms and conditions
contained in the Termination and Release Agreement, we agreed to pay a
reimbursement fee of $260,630 in various monthly installments of at least
$20,000 to C5T in connection with the termination of the merger. We did not pay
our first monthly installment under the Termination and Release Agreement which
was due on February 1, 2002. On February 8, 2002, we received notice from C5T
that we were in default under the Termination and Release Agreement, and on
February 12, 2002, we received an acceleration notice whereby C5T demanded
payment of the entire reimbursement fee plus interest by February 18, 2002. The
February 18, 2002 payment was not made. On April 8, 2002 C5T caused us to be
served with a Summons and Complaint in the Third Judicial District Court in and
for Salt Lake County, State of Utah, Case No. 020902991. C5T is seeking a
judgment against us for breach of the Agreement and seeking damages for the full
amount of the Expense Reimbursement Fee. On April 11, 2002 the Company and C5T
entered into a Waiver Agreement signed by Shelly Singhal, a director of C5T,
which allows for the payments due under the Termination Agreement to be
postponed for one year. Under the Waiver Agreement the first payment would be
due on February 1, 2003. The lawsuit has not, however, been withdrawn. We are
evaluating this situation and developing an appropriate response. Due to the
uncertainty of the outcome, the entire $260,630 fee has been accrued by us and
is carried as a current liability.

Item 2. Changes in Securities and Use of Proceeds

Recent Sales of Unregistered Securities

Set forth below in chronological order is information regarding the
numbers of shares of common stock sold by us, the number of options issued by
us, and the principal amount of debt instruments issued by us between January 1,
2002 and March 31, 2002, the consideration received by us for such shares,
options and debt instruments and information relating to the section of the
Securities Act or rule of the Securities and Exchange Commission under which
exemption from registration was claimed. None of these securities was registered
under the Securities Act. Except as otherwise indicated, no sales of securities
involved the use of an underwriter and no commissions were paid in connection
with the sale of any securities.

During the quarter ended March 31, 2002, we sold by way of the private
placement commenced in the first quarter of fiscal 2002, a total of 83,333
additional shares of our common stock for aggregate additional consideration of
$25,000. Finders fees and commissions of $2,250 were paid in connection with
these sales. In our opinion, the offer and sale of these shares was exempt by
virtue of Section 4(2) of the Securities Act and the rules promulgated
thereunder.

During the quarter ended March 31, 2002, we sold by way of the private
placement commenced in the third quarter of fiscal 2002, a total of 21,383,404
additional shares of our common stock for aggregate additional consideration of
$855,336. Finders fees and commissions of $130,482 were paid in connection with
these sales. In our opinion, the offer and sale of these shares was exempt by
virtue of Section 4(2) of the Securities Act and the rules promulgated
thereunder.

On February 27, 2002 we issued 100,000 additional shares to King
William, LLC. Pursuant to the Modification to August Restructuring Agreement
dated February 13, 2002. No additional consideration was paid for these shares
and no finders fees or commissions were paid in connection with this
transaction. The valuation placed on the securities was $13,000. In our opinion,
the issuance of these shares was exempt by virtue of Section 4(2) of the
Securities Act and the rules promulgated thereunder.


Item 3. Defaults Upon Senior Securities.

None.

Item 4. Submission of Matters to a Vote of Security Holders.

None.

Item 5. Other Information

Changes in the Board of Directors and Management

Effective January 28, 2002 John J. Poelman resigned as one of our
directors. Mr. Poelman continued to serve as our President and Chief Operating
Officer. On March 30, 2002 Mr. Poelman was reappointed to the board.

Effective March 31, 2002 Shelly Singhal resigned as one of our
directors.

It is anticipated that formal action will be taken during the next 30
days to appoint Andrew Stallman, Peter Fredricks and Brandon Lewis as members of
our board of directors. Mr. Poelman has been appointed as our Chief Executive
Officer, Mr. Lewis has been appointed as our President, and Mr. Danks has
resigned as Chief Executive Officer. Mr. Danks will continue as Chairman of the
Board of Directors and will retain responsibility for investor relations and
corporate finance activity.

Reverse Stock Split

Due to the low price of our common stock and the resulting lack of
interest of our common stock to many investors, as well as other factors, we
have announced that we intend to seek stockholder approval for a one for ten
reverse split of our common stock.

Change of Name of the Company

The Company has announced that it intends to seek stockholder approval
to change the Company's name to Imergent, Inc.

Securities Offering

On May 6, 2002 we completed a private placement of 60,928,687 shares of
our common stock for gross proceeds of approximately $2.4 million at a price of
$.04 per share.


Item 6. Exhibits and Reports on Form 8-K.

(a) Exhibits.

10.126 Letter Agreement re: Modification of August Restructuring
Agreement as of February 13, 2002 between Netgateway, Inc.
and King William LLC

(b) Reports on Form 8-K

(i) Form 8-K filed on January 18, 2002 with respect to a press
release announcing the execution of a Termination and
Release Agreement with Category 5 Technologies, Inc.

(ii) Form 8-K filed on February 5, 2002 with respect to a change
in the Registrant's Certifying Accountant.
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

NETGATEWAY, INC.


Date: May 8, 2002 /s/ Donald Danks
Donald Danks
Chief Executive Officer


Date: May 8, 2002 /s/ Frank C. Heyman
Frank C. Heyman
Chief Financial Officer