Dana Incorporated
DAN
#3582
Rank
$3.68 B
Marketcap
$33.65
Share price
5.75%
Change (1 day)
155.50%
Change (1 year)

Dana Incorporated - 10-Q quarterly report FY


Text size:
1
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q
[X] Quarterly Report Pursuant to Section 13 or 15(d)
Of the Securities Exchange Act of 1934

Commission
For the Quarterly Period Ended June 30, 1998 File Number 1-1063
------------- ------


Dana Corporation
- --------------------------------------------------------------------------------
(Exact Name of Registrant as Specified in its Charter)


Virginia 34-4361040
- ---------------------------------------- ---------------------------------
(State or other jurisdiction (IRS Employer
of incorporation or organization) Identification Number)


4500 Dorr Street, Toledo, Ohio 43615
- ---------------------------------------- ---------------------------------
(Address of Principal Executive Offices) (Zip Code)


(419) 535-4500
----------------------------------------------------
(Registrant's telephone number, including area code)

Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.


Yes X No
--- ---

Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the latest practicable date.


Class Outstanding at June 30, 1998
-------------------------- ----------------------------
Common stock, $1 par value 105,840,154
2


DANA CORPORATION AND CONSOLIDATED SUBSIDIARIES
INDEX
<TABLE>
<CAPTION>
Page Number
-----------

<S> <C>
Cover 1

Index 2

Part I. Financial Information

Item 1. Financial Statements

Condensed Balance Sheet
December 31, 1997 and
June 30, 1998 3

Statement of Income
Three Months and Six Months Ended
June 30, 1997 and 1998 4

Condensed Statement of Cash Flows
Six Months Ended
June 30, 1997 and 1998 5

Notes to Condensed Financial Statements 6-8

Item 2. Management's Discussion and Analysis
of Financial Condition and Results
of Operations 9-16


Part II. Other Information

Item 1. Legal Proceedings 17

Item 4. Submission of Matters to a Vote of Security Holders 17

Item 6. Exhibits and Reports on Form 8-K 17


Signature 18

Exhibit Index 19
</TABLE>

2
3
PART I. FINANCIAL INFORMATION
-----------------------------


ITEM 1. DANA CORPORATION
- -------

CONDENSED BALANCE SHEET (Unaudited)

(in Millions)
<TABLE>
<CAPTION>
Assets December 31, 1997 June 30, 1998
- ------ ----------------- -------------

<S> <C> <C>
Cash and Cash Equivalents $ 394.3 $ 145.9
Accounts Receivable
Trade 1,030.6 1,297.0
Other 132.3 187.2
Inventories
Raw Materials 252.9 302.8
Work in Process and Finished Goods 656.9 749.5
Lease Financing 1,330.1 1,455.9
Investments and Other Assets 1,276.8 1,344.0
Property, Plant and Equipment 3,911.3 4,081.7
Less: Accumulated Depreciation 1,866.5 1,814.8
---------- ----------

Total Assets $ 7,118.7 $ 7,749.2
========== ==========

Liabilities and Shareholders' Equity
- ------------------------------------

Accounts Payable and Other Liabilities $ 1,518.4 $ 1,801.3
Short-Term Debt 504.2 636.9
Long-Term Debt 2,178.3 2,244.6
Deferred Employee Benefits 1,062.5 1,062.0
Minority Interest 154.1 151.4
Shareholders' Equity 1,701.2 1,853.0
---------- ----------

Total Liabilities and
Shareholders' Equity $ 7,118.7 $ 7,749.2
========== ==========
</TABLE>

3
4



ITEM 1. (Continued)
- -------------------

DANA CORPORATION

STATEMENT OF INCOME (Unaudited)

(in Millions Except Per Share Amounts)
<TABLE>
<CAPTION>
Three Months Ended June 30 Six Months Ended June 30
-------------------------- ------------------------

1997 1998 1997 1998
---- ---- ---- ----

<S> <C> <C> <C> <C>
Net Sales $ 2,140.8 $ 2,340.3 $ 4,256.1 $ 4,690.5
Revenue from Lease Financing
and Other Income 75.5 64.5 211.4 128.7
----------- ----------- ----------- -----------

2,216.3 2,404.8 4,467.5 4,819.2
----------- ----------- ----------- -----------
Costs and Expenses
Cost of Sales 1,816.2 1,970.3 3,611.5 3,955.3
Selling, General and
Administrative Expenses 187.6 196.8 380.6 395.9
Restructuring and Rationalization
Charges 8.9 -- 34.9 --
Interest Expense 49.7 56.2 97.9 113.8
----------- ----------- ----------- -----------

2,062.4 2,223.3 4,124.9 4,465.0
----------- ----------- ----------- -----------

Income Before Income Taxes 153.9 181.5 342.6 354.2
Estimated Taxes on Income (60.7) (70.6) (157.3) (142.0)
Minority Interest (6.2) (6.0) (11.8) (9.3)
Equity in Earnings of Affiliates 6.8 11.1 12.9 20.7
----------- ----------- ----------- -----------


Net Income $ 93.8 $ 116.0 $ 186.4 $ 223.6
=========== =========== =========== ===========

Net Income Per Common Share -
Basic $ .90 $ 1.10 $ 1.80 $ 2.12
=========== =========== =========== ===========
Diluted $ .89 $ 1.08 $ 1.78 $ 2.08
=========== =========== =========== ===========

Dividends Declared and Paid per
Common Share $ .25 $ .29 $ .50 $ .56

Average Number of Shares Outstanding -
For Basic 103.8 105.6 103.8 105.6
For Diluted 104.9 107.4 104.9 107.4
</TABLE>

4
5
ITEM 1. (Continued)
- -------------------


DANA CORPORATION

CONDENSED STATEMENT OF CASH FLOWS (Unaudited)

(in Millions)

<TABLE>
<CAPTION>
Six Months Ended June 30
------------------------

1997 1998
---- ----

<S> <C> <C>
Net Income $ 186.4 $ 223.6
Depreciation and Amortization 168.7 181.8
Gain on Sale of Dana Distribution Europe (45.0) --
Working Capital Change and Other (45.5) (99.5)
-------- --------
Net Cash Flows from Operating Activities 264.6 305.9
-------- --------


Purchases of Property, Plant and Equipment (169.4) (232.0)
Purchases of Assets to be Leased (236.7) (317.7)
Payments Received on Leases and Loans 158.0 162.8
Acquisitions (475.8) (353.7)
Divestitures 152.0 58.5
Other (0.1) (14.0)
-------- --------
Net Cash Flows-Investing Activities (572.0) (696.1)
-------- --------


Net Change in Short-Term Debt (95.9) 51.0
Proceeds from Long-Term Debt 700.3 388.7
Payments on Long-Term Debt (300.2) (250.7)
Dividends Paid (51.9) (59.2)
Other 7.1 12.0
-------- --------
Net Cash Flows-Financing Activities 259.4 141.8
-------- --------

Net Change in Cash and Cash Equivalents (48.0) (248.4)
Cash and Cash Equivalents-beginning of period 227.8 394.3
-------- --------
Cash and Cash Equivalents-end of period $ 179.8 $ 145.9
======== ========
</TABLE>

5
6
ITEM 1. (Continued)
- -------------------

NOTES TO CONDENSED FINANCIAL STATEMENTS

(in Millions Except Per Share Amounts)

1. In the opinion of management, all normal recurring adjustments
necessary to a fair presentation of results for the unaudited interim
periods have been included.

2. In February 1997, Dana acquired the assets of Clark-Hurth Components, a
worldwide manufacturer of off-highway vehicle and equipment components,
and the Sealed Power worldwide piston ring and cylinder liner
operations and assets of SPX Corporation. In January 1998, the
acquisition of the heavy axle and brake business of Eaton Corporation
was completed. In April 1998, the Company acquired 98 percent of the
share capital of Nakata S.A. Industria e Comercio of Sao Paulo, Brazil.
These acquisitions have been accounted for as purchases and their
results of operations have been included since the dates of
acquisition. Goodwill relating to the acquisitions is included in
Investments and Other Assets.

3. In March 1997, Dana completed the sale of its warehouse distribution
operations in the U.K., the Netherlands and Portugal to U.K.-based
Partco Group plc for L 103 (U.S. $164) resulting in an after-tax
gain of $45 (44 cents per share). In February 1998, Dana completed the
sale of its hydraulic brake hose facilities in Columbia City, Ind., and
Garching, Germany, to CF Gomma, S.p.A., of Passirano, Italy. In May
1998, Dana completed the sale of its hydraulic cylinder business to
Hyco International, Inc. of Atlanta, Ga.

4. The Company initiated a rationalization plan at its Perfect Circle
Europe operations resulting in a charge of $36 (35 cents per share) in
the first quarter of 1997.

5. Statement of Financial Accounting Standards (SFAS) No. 128, "Earnings
Per Share," is effective for periods ending after December 15, 1997.
Accordingly, basic and diluted income per share have been computed in
accordance with this statement. Following is a reconciliation of
average shares for purposes of calculating basic and diluted net income
per share.
<TABLE>
<CAPTION>

Three and Six Months Ended June 30
----------------------------------
1997 1998
---- ----

<S> <C> <C>
Weighted average common shares outstanding 103.8 105.6
Plus: Incremental shares from
assumed conversion of -
Deferred compensation units .4 .5
Stock options .7 1.3
-------- --------
Total potentially dilutive securities 1.1 1.8
-------- --------
Adjusted average common shares outstanding 104.9 107.4
======== ========
</TABLE>

6
7
ITEM 1. (Continued)
- -------------------

Notes to Consolidated Financial Statements
- ------------------------------------------

(in Millions)

6. SFAS No. 130, "Reporting Comprehensive Income," is effective for fiscal
years beginning after December 15, 1997. The statement requires, among
other things, the reporting of total comprehensive income in condensed
financial statements of interim periods. Comprehensive income includes
net income and components of other comprehensive income, such as
foreign currency translation adjustments and minimum pension liability
adjustments. Dana's total comprehensive earnings were as follows:
<TABLE>
<CAPTION>

Three Months Ended Six Months Ended
-------------------- ------------------
June 30 June 30
1997 1998 1997 1998
---- ---- ---- ----

<S> <C> <C> <C> <C>
Net Income $ 93.8 $ 116.0 $ 186.4 $ 223.6
Other Comprehensive Income/(Loss)
Deferred translation gain/(loss) (16.1) (11.9) (16.4) (24.5)
-------- --------- --------- --------

Total comprehensive income $ 77.7 $ 104.1 $ 170.0 $ 199.1
======== ========= ========= ========
</TABLE>


7. In the first quarter of 1998, Dana sold $350 of new senior unsecured
notes consisting of $150 of 6.5% notes due March 15, 2008 and $200 of
7.0% notes due March 15, 2028. Proceeds from the issues were used to
pay down existing short- and medium-term debt.

8. Restructuring and rationalization charges of $162 were recorded in
1997. An accrued liability of $123 remained at December 31, 1997.
During the first six months of 1998, $31 was charged against the
liability, consisting of cash payments of $14 ($12 related to severance
pay and benefits and $2 related to closed facilities) and non-cash
charges of $17 ($3 related to writing down inventory at closed
facilities and $14 related to impaired assets and investment in
operations that were closed or sold). The remaining estimated cash
outlays of $74 ($42 in 1998, $16 in 1999, and $16 thereafter)
generally represent employee separation costs for the approximately
630 workers affected by these activities. The balance of the accrual
is non-cash and will be utilized to write down the affected assets.
Dana's liquidity and cash flows will not be materially impacted by
these actions. Dana's operations over the long term are expected to
benefit from these realignment strategies.


7
8
ITEM 1. (Continued)
- -------------------

Notes to Consolidated Financial Statements
- ------------------------------------------

(in Millions)


9. In July 1998, the Company completed its acquisition of Echlin Inc., a
global producer of parts for the automotive aftermarket. Dana is
exchanging 0.9293 shares of its common stock for each share of Echlin
common stock outstanding on the effective date of the merger. The
following is unaudited pro forma combined financial information as of
December 31, 1997 and June 30, 1997 and for the three-month and
six-month periods ended June 30, 1998. There were no material
intercompany transactions.
<TABLE>
<CAPTION>

December 31, 1997 June 30, 1998
----------------- -------------

<S> <C> <C>
Total Assets $ 9,479.6 $ 10,065.0
=========== ============

Total Liabilities $ 6,834.3 $ 7,227.8
Total Equity 2,645.3 2,837.2
----------- ------------
Total Liabilities and Equity $ 9,479.6 $ 10,065.0
=========== ============
</TABLE>
<TABLE>
<CAPTION>

Three Months Ended Six Months Ended
------------------ ----------------
June 30 June 30
------- -------
1997 1998 1997 1998
---- ---- ---- ----

<S> <C> <C> <C> <C>
Net Sales $ 3,089.7 $ 3,236.6 $ 6,085.9 $ 6,469.4
=========== =========== =========== =========
Net Income $ 127.1 $ 160.2 $ 249.0 $ 300.7
=========== =========== =========== =========
</TABLE>

8
9

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF
- ------- ---------------------------------------
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
---------------------------------------------

Liquidity and Capital Resources
- -------------------------------

(in Millions)

Net cash provided by operating activities amounted to $306 for the six
months ended June 30, 1998, compared with $265 in 1997. The increase was
attributable to higher operating net income and depreciation and amortization
expenses in 1998, partially offset by increased working capital requirements.
<TABLE>
<CAPTION>

- ------------------------------------------------------------
CASH FLOWS FROM OPERATIONS
FOR SIX MONTHS ENDED JUNE 30
- ------------------------------ -----------------------------
<S> <C>
1996 $ 287
- ------------------------------ -----------------------------
1997 265
- ------------------------------ -----------------------------
1998 306
- ------------------------------ -----------------------------
</TABLE>

Net cash flows used for investing activities were $696 through six
months of 1998 primarily due to acquisitions and net capital expenditures. In
1998 Dana acquired Eaton Corporation's heavy axle and brake business, the
remaining 40% interest in Simesc, its Brazilian structural components
manufacturing company, and 98% of the share capital of Brazilian suspension
components producer Nakata. Dana also divested the Weatherhead brake hose
operations and the hydraulic cylinder business. In the first six months of 1997,
Dana acquired the assets of Clark-Hurth Components and the piston ring and
cylinder liner operations of SPX Corporation. The Company sold its European
warehouse distribution operations in March 1997.
<TABLE>
<CAPTION>
- ------------------------------------------------------------
CAPITAL EXPENDITURES
- ------------ --------------------- -------------------------
SIX MONTHS YEAR ENDED
ENDED JUNE 30 DECEMBER 31
- ------------ --------------------- -------------------------
<S> <C> <C>
1996 $161 $ 357
- ------------ --------------------- -------------------------
1997 169 426
- ------------ --------------------- -------------------------
1998 232 430 *
- ------------------------------------------------------------
*Projected
- ------------------------------------------------------------
</TABLE>

Capital expenditures were $63 higher than in the first six months of
1997 to support the Company's growth initiatives and continued manufacturing
process improvements. The Company currently anticipates capital spending for the
full year to be slightly above the 1997 level.

Net purchases of leased assets (purchases less principal payments
received on leases and loans) were $155 in the first six months 1998, an
increase of $76 over 1997.

Financing activities provided net cash of $142 in the first six months
of 1998. In the first quarter, Dana sold $350 of new senior unsecured notes
consisting of $150 of 6.5% notes due March 15, 2008 and $200 of 7.0% notes due
March 15, 2028. Proceeds from the issues were used to pay down existing short-
and medium-term debt.

In January, Standard & Poor's Corporation increased Dana's corporate
credit and senior debt ratings to "A-" from "BBB+." The ratings of Dana Credit
Corporation (DCC), Dana's wholly-owned leasing subsidiary, were also raised to
"A-."

Cash dividends paid in the first six months of 1998 were $59 compared
to $52 last year. In the second quarter Dana's Board of Directors approved a 7%
increase in the dividend to an annualized rate of $1.16 per share. The increased
dividend was paid to shareholders on June 15, 1998.

9
10
ITEM 2. (Continued)
- -------------------

Liquidity and Capital Resources
- -------------------------------

(in Millions)

Dana utilizes short-term committed and uncommitted bank lines for the
issuance of commercial paper and bank direct borrowings. Dana (excluding DCC)
had committed and uncommitted borrowing lines of credit totaling $1,047 at June
30, 1998, while DCC's lines were $861. Dana's strong cash flows from operations,
together with its worldwide credit facilities, are expected to provide adequate
liquidity to meet the Company's debt service obligations, projected capital
expenditures and working capital requirements for the balance of 1998.

Dana's management and legal counsel have reviewed the legal proceedings
to which the Company and its subsidiaries were parties as of June 30, 1998
(including, among others, those involving product liability claims and alleged
violations of environmental laws) and concluded that neither the liabilities
that may result from these legal proceedings nor the cash flows related to such
liabilities are reasonably likely to have a material adverse effect on the
Company's liquidity, financial condition or results of operations. The Company
estimates its contingent environmental and product liabilities based upon the
most probable method of remediation or outcome considering currently enacted
laws and regulations and existing technology. Measurement of liabilities is made
on an undiscounted basis and excludes the effects of inflation. In those cases
where there is a range of equally probable remediation methods or outcomes, the
Company accrues at the lower end of the range. At June 30, 1998, the Company had
accrued $46 for product liability costs (products) and $52 for environmental
liability costs (environmental), compared to $50 for products and $55 for
environmental at December 31, 1997. The difference between the Company's minimum
and maximum estimates for contingent liabilities, while not considered material,
was $15 for products and $4 for environmental at June 30, 1998, compared to $15
for products and $1 for environmental at December 31, 1997. At June 30, 1998,
the Company had recorded (as assets) probable recoveries from insurance or third
parties in the amounts of $24 for products and $6 for environmental, compared to
$29 for products and $10 for environmental at December 31, 1997.

Restructuring and Rationalization Expenses
- ------------------------------------------

Restructuring and rationalization charges of $162 were recorded in
1997. An accrued liability of $123 remained at December 31, 1997. During the
first six months of 1998, $31 was charged against the liability, consisting of
cash payments of $14 ($12 related to severance pay and benefits and $2 related
to closed facilities) and non-cash charges of $17 ($3 related to writing down
inventory at closed facilities and $14 related to impaired assets and investment
in operations that were closed or sold). The remaining estimated cash outlays of
$74 ($42 in 1998, $16 in 1999, and $16 thereafter) generally represent employee
separation costs for the approximately 630 workers affected by these activities.
The balance of the accrual is non-cash and will be utilized to write down the
affected assets. Dana's liquidity and cash flows will not be materially impacted
by these actions. Dana's operations over the long term are expected to benefit
from these realignment strategies.

10
11
ITEM 2. (Continued)
- -------------------

Liquidity and Capital Resources
- -------------------------------

(in Million)
- ------------

Impact of the Year 2000
- -----------------------

Dana, including those operations that were acquired as a result of the
merger of Echlin with a Dana subsidiary in July 1998, has implemented a program
for reviewing its products and its critical information technology (IT) and
non-IT systems (including those which interface with major customers, suppliers
and other third parties) to identify and develop remediation plans for those
products and systems with elements which may not function properly when
processing dates or data for the Year 2000. The program is under the leadership
of the Company's Global Year 2000 Readiness Team, which includes Year 2000
Project Managers for each of Dana's Strategic Business Units and geographic
regions. PricewaterhouseCoopers LLP is assisting the Company in this review.

While Dana's various operations are at different stages of Year 2000
readiness, the Company expects to complete a review of its products during the
third quarter of 1998. Upon completion of this review, product remediation,
testing and contingency plans will be developed, if appropriate.

Dana has also substantially completed a company-wide inventory and
assessment of its IT and non-IT systems (including business, operating and
factory floor systems) and is now working on remediation plans for its internal
systems. Those plans are expected to be finalized by the end of the third
quarter of 1998. They will include repair, replacement, upgrading, and
retirement of specific systems and components. Priorities will be based on the
Company's business risk assessment. Dana expects to complete the systems
remediation activities by the end of the first quarter of 1999 and the
post-remediation testing by the end of the second quarter and to develop
contingency plans (if needed) before the end of the year.

In addition, Dana is presently reviewing its production and
non-production supplier base to identify critical suppliers and assess their
Year 2000 readiness and is developing a process to assess the readiness of its
major customers and other third parties with whom it does business. It expects
to complete both assessments during the first half of 1999 and to finalize any
necessary contingency plans before the end of the year.

Dana (excluding Echlin) has spent approximately $13 on its Year 2000
activities to date, of which $10 has been charged to expense and $3 has been
capitalized. Based on the work performed to date and on current information and
plans, Dana (excluding Echlin) anticipates that it will incur additional future
costs of $41 in addressing Year 2000 issues, of which $29 will be charged to
expense and $12 will be capitalized. While not included in Dana's results of
operations through June 30, 1998, Echlin has spent $18 on Year 2000 activities,
with $4 charged to expense and $14 capitalized, and anticipates future costs of
$47, with $34 to be charged to expense and $13 to be capitalized.


11
12
ITEM 2. (Continued)
- -------------------

Liquidity and Capital Resources
- -------------------------------

(in Million)
- ------------

Impact of the Year 2000
- -----------------------

Since the Company is still in the assessment phase of its Year 2000
program and since the outcome of the program is subject to a number of risks and
uncertainties (some of which, such as the availability of qualified computer
personnel and the Year 2000 responses of third parties, are beyond Dana's
control), there can be no assurances that Dana will not incur material
remediation costs beyond the above anticipated future costs, or that Dana's
business, financial condition, or results of operations will not be
significantly impacted if Year 2000 problems with its products or systems, or
those of other parties with whom it does business, are not resolved in a timely
manner.

12
13

ITEM 2. (Continued)
- -------------------

Results of Operations (Second Quarter 1998 vs Second Quarter 1997)
- ------------------------------------------------------------------

(in Millions)

Worldwide sales for the second quarter of $2,340 exceeded 1997 second
quarter sales by $199 or 9%. Sales of companies acquired, net of divestitures,
amounted to $79 of the increase. On a comparable basis sales increased $120 or
6% during the quarter with price changes having a minimal effect. Dana's U.S.
sales increased $157 or 10% over 1997 ($110 or 7% excluding the effect of
acquisitions and divestitures). U.S. sales in the second quarter were adversely
affected by work stoppages at General Motors (GM) in 1998 and at both GM and
Chrysler in 1997. Sales from Dana's international operations increased $42 or 7%
over 1997, with the impact of acquisitions, net of divestitures, equaling $32 or
5%. Changes in foreign currency exchange rates since the second quarter of 1997
served to reduce second quarter 1998 sales by approximately $35.
<TABLE>
<CAPTION>
- -------------------------------------------------------------
SECOND QUARTER SALES
- -------------------- ----------- ------------ ---------------
%
1997 1998 CHANGE
- -------------------- ----------- ------------ ---------------
<S> <C> <C> <C>
U.S. $1,538 $1,695 10
- -------------------- ----------- ------------ ---------------
International 603 645 7
- -------------------- ----------- ------------ ---------------
Total $2,141 $2,340 9
- -------------------- ----------- ------------ ---------------
</TABLE>

U.S. sales of light truck components to original equipment (OE)
manufacturers increased 9% over 1997, with acquisitions having little impact.
U.S. sales of heavy truck OE components rose 59% over last year (16% with
acquisitions, net of divestitures). Worldwide sales to manufacturers of
off-highway vehicles increased 1% (flat excluding acquisitions) and passenger
car OE sales grew 2% (1% excluding acquisitions).
<TABLE>
<CAPTION>
- -------------------------------------------------------------
SECOND QUARTER SALES BY REGION
- -------------------------------------------------------------
%
REGION 1997 1998 CHANGE
- ---------------------- ----------- ------------ -------------
<S> <C> <C> <C>
North America $1,630 $1,817 11
- ---------------------- ----------- ------------ -------------
Europe 292 294 1
- ---------------------- ----------- ------------ -------------
South America 168 187 11
- ---------------------- ----------- ------------ -------------
Asia Pacific 51 42 (18)
- ---------------------- ----------- ------------ -------------
</TABLE>

North American sales increased 11% in the second quarter, with
acquisitions, net of divestitures, accounting for 3% of the increase. Excluding
the net effect of acquisitions and divestitures, sales in Europe and South
America were flat. Asia Pacific sales were down during the quarter reflecting
continued financial difficulty in the region.

Dana's worldwide distribution business declined 4% in the second
quarter led by an 8% decline in off-highway/industrial distribution sales. U.S.
distribution sales declined 1%; international distribution sales decreased 10%
reflecting the exchange rate impact of a stronger U.S. dollar. Worldwide
automotive distribution sales were down 1%, with no impact from acquisitions and
divestitures. Truck parts distribution sales fell 2%, with a negligible impact
from acquisitions/divestitures.

Revenue from lease financing and other income decreased $11 in the
second quarter of 1998. Lease-related revenue increased $7 or 15% in 1998
corresponding to a 17% increase in average lease financing assets. Other income
recorded in 1997 included $13 from the sale of an investment in a leveraged
lease by DCC and interest income in 1998 was $7 less than in the second quarter
of last year.

Dana's gross margin for the second quarter was 15.8%, compared to 14.7%
in 1997. Gross margin in 1997 was adversely affected by a charge of $9 to cost
of sales related to the Berwick, Pa. plant closing. Excluding the 1997 charge,
Dana's gross margin improved .6% in 1998.

13
14
ITEM 2. (Continued)
- -------------------

Results of Operations (Second Quarter 1998 vs Second Quarter 1997)
- ------------------------------------------------------------------

(in Millions)

Selling, general and administrative expenses (SG&A) increased $9 in
1998. The net impact of acquisitions and divestitures increased SG&A by $3 in
the second quarter. DCC generated higher expenses during the quarter due to
start-up and development costs associated with new programs and expansion. The
ratio of SG&A expense to sales improved from 8.8% in 1997 to 8.4% in 1998.

Dana's operating margin for the second quarter of 1998 was 7.4%
compared to 6.0% in 1997. Excluding the Berwick charge to cost of sales recorded
in 1997, Dana's operating margin improved 1.0% in 1998.

Interest expense was $7 higher than in 1997 due to higher average debt
levels related to acquisitions.

Dana's second quarter effective tax rate was 39% in 1998 and 1997.

Equity in earnings of affiliates was higher in 1998 by $4, primarily
due to higher earnings of the Company's affiliates in Mexico and South America.

The Company reported record second quarter earnings of $116, a $22 or
24% increase over 1997. The earnings for 1997 included an after-tax charge of $5
for the Berwick, Pa. plant closing. Earnings in the second quarter of 1998 and
1997 were both negatively impacted by work stoppages.


Results of Operations (Six Months 1998 vs Six Months 1997)
- ----------------------------------------------------------

Dana's worldwide sales of $4,691 in the first six months were $435 or
10% higher than the same period last year. Sales of companies acquired, net of
divestitures, amounted to $175 of the increase. Excluding such activities, sales
increased $260 or 6% with price changes having a minimal effect. Dana's U.S.
sales increased $383 or 12% over 1997 ($241 or 8% excluding the effect of
acquisitions and divestitures). U.S. sales in the second quarter were adversely
affected by work stoppages at GM in 1998 and at both GM and Chrysler in 1997.
Sales from Dana's international operations increased $52 or 4% over 1997, with
the impact of acquisitions, net of divestitures, equaling $33 or 3%. The impact
of changes in foreign currency exchange rates decreased 1998 sales by
approximately $82.

(in Millions)
<TABLE>
<CAPTION>
- -------------------------------------------------------------
SALES FOR SIX MONTHS ENDED JUNE 30
- -------------------- ----------- ------------ ---------------
%
1997 1998 CHANGE
- -------------------- ----------- ------------ ---------------
<S> <C> <C> <C>
U.S. $3,066 $3,449 12
- -------------------- ----------- ------------ ---------------
International 1,190 1,242 4
- -------------------- ----------- ------------ ---------------
Total $4,256 $4,691 10
- -------------------- ----------- ------------ ---------------
</TABLE>

U.S. sales of light truck components to OE manufacturers increased 8%
over Dana's strong performance in 1997, with acquisitions having little impact.
U.S. sales of heavy truck OE components rose 69% over last year (20% with
acquisitions, net of divestitures). Worldwide sales to manufacturers of
off-highway vehicles increased 10%, primarily from acquisitions. Passenger car
OE sales grew 2%, with little impact from acquisitions, net of divestitures.

14
15

ITEM 2. (Continued)

Results of Operations (Six Months 1998 vs Six Months 1997)
- ----------------------------------------------------------

(in Millions)
<TABLE>
<CAPTION>

- -------------------------------------------------------------
SALES BY REGION FOR SIX MONTHS ENDED
JUNE 30
- ---------------------- ----------- ------------ -------------
%
REGION 1997 1998 CHANGE
- ---------------------- ----------- ------------ -------------
<S> <C> <C> <C>
North America $3,247 $3,680 13
- ---------------------- ----------- ------------ -------------
Europe 610 585 (4)
- ---------------------- ----------- ------------ -------------
South America 303 341 13
- ---------------------- ----------- ------------ -------------
Asia Pacific 96 85 (11)
- ---------------------- ----------- ------------ -------------
</TABLE>

North American sales increased 13% in the first six months of 1998,
with acquisitions, net of divestitures, accounting for 5% of the increase.
Excluding the net effect of acquisitions and divestitures, sales in South
America increased 2% while Europe and Asia Pacific sales were down 1% and 10%,
respectively. OE sales increased 11% in Europe and 3% in Asia Pacific with both
regions being impacted by sluggish distribution sales.

Dana's worldwide distribution business declined 6% in the first six
months of 1998. U.S. distribution sales declined 1%; international distribution
sales decreased 16% due to the exchange rate impact of a stronger U.S. dollar
and the disposition of the European warehouse distribution business in March
1997. Worldwide automotive distribution sales were down 10%, all of which
resulted from acquisitions and divestitures. Off-highway/industrial distribution
sales decreased 2% and truck parts distribution sales fell 4%; excluding the
impact of acquisitions, net of divestitures, these sales declined 4% and 2%,
respectively.

Revenue from lease financing and other income decreased $83 in 1998.
Other income recorded in 1997 included $76 relating to the divestiture of the
European warehouse distribution operations and $13 from the sale of an
investment in a leveraged lease by DCC. Lease-related revenue increased $12 or
13% in 1998 corresponding to a 16% increase in average lease financing assets.

Dana's gross margin for the first six months of 1998 was 15.7%,
compared to 14.3% in 1997. Charges to cost of sales in 1997 included $26
relating to the rationalization plan at the Company's Perfect Circle Europe
operations in France and $9 associated with the cost of closing the Berwick, Pa.
plant. Excluding the charges in 1997, Dana's gross margin improved .6%.

SG&A expenses increased $15 in 1998, the effect of higher start-up and
development costs associated with new leasing programs and expansion of the
lease portfolio. The ratio of SG&A expense to sales improved from 8.9% in 1997
to 8.4% in 1998.

Dana's operating margin for the six-month period was 7.2% compared to
5.4% in 1997. Excluding the previously explained charges to cost of sales
recorded in 1997, Dana's operating margin improved 1.0% in 1998.

Interest expense was $16 higher than in 1997 due to higher average debt
levels related to acquisitions.

Dana's effective tax rate for the first half of 1998 was 40% compared
to 46% for 1997's first six months. The effective rate in 1997 was higher due to
providing valuation reserves for tax benefits previously recorded in France and
for tax benefits associated with the expenses recorded for the rationalization
plan at Dana's Perfect Circle Europe operations.

15
16

ITEM 2. (Continued)

Results of Operations (Six Months 1998 vs Six Months 1997)
- ----------------------------------------------------------

(in Millions)

Minority interest in net income of consolidated subsidiaries decreased
$3, primarily due to the lower earnings of Albarus S.A. (a Brazilian subsidiary)
and its majority-owned subsidiaries.

Equity in earnings of affiliates was higher in 1998 by $8, primarily
due to losses no longer being recorded for Korea Spicer Corporation, which was
sold in November of 1997, as well as higher earnings of the Company's Mexican
affiliates and DCC's leasing affiliates.

The Company reported record profit of $224, an increase of $37 or 20%
from 1997. Earnings per diluted share increased 17% over the first six months of
1997. The Company's 1998 earnings included a $3 after-tax gain on the sale of
its hydraulic brake hose business. The earnings for 1997 included a $45
after-tax gain on the sale of the European warehouse operations and charges of
$36 for the rationalization plan of the Perfect Circle Europe operations and $5
for the Berwick, Pa. plant closing.

Dana's component sales to producers of light truck and sport utility
vehicles continued strong in the first six months of 1998 as the popularity of
these vehicles remained steady. Second-half demand for light truck and sport
utility vehicles is anticipated to remain strong; however, the GM work stoppage
has reduced the demand for Dana products and will adversely affect Dana's sales
and profits in the third quarter. The impact on Dana's second-half results will
depend on GM's ability to recoup lost production resulting from the work
stoppage. Sales to the medium and heavy truck markets should continue
significantly above last year due to the integration of the Eaton axle
operations and higher North American truck production levels.

Forward Looking Information
- ---------------------------

Any forward-looking statements contained in this report represent
management's current expectations based on present information and current
assumptions. Such statements are indicated by words such as "anticipates,"
"expects," "believes," "intends," "plans," and similar expressions.
Forward-looking statements are inherently subject to risks and uncertainties.
Actual results could differ materially from those which are anticipated or
projected due to a number of factors. These factors include changes in business
relationships with the Company's major customers, work stoppages at major
customers, competitive pressures on sales and pricing, increases in production
or material costs that cannot be recouped in product pricing, factors affecting
the ability of the Company and/or third parties with whom it does business to
resolve Year 2000 problems in a timely manner, and changes in global economic
and market conditions.

16
17


PART II - OTHER INFORMATION
---------------------------


ITEM 1. LEGAL PROCEEDINGS.
- ---------------------------

The Company and its consolidated subsidiaries are parties to various
pending judicial and administrative proceedings arising in the ordinary course
of business. The Company's management and legal counsel have reviewed the
probable outcome of these proceedings, the costs and expenses reasonably
expected to be incurred, the availability and limits of the Company's insurance
coverage, and the Company's established reserves for uninsured liabilities.
While the outcome of the pending proceedings cannot be predicted with certainty,
based on its review, management believes that any liabilities that may result
are not reasonably likely to have a material effect on the Company's liquidity,
financial condition or results of operations.

Under the rules of the Securities and Exchange Commission, certain
environmental proceedings are not deemed to be ordinary routine proceedings
incidental to the Company's business and are required to be reported in the
Company's annual and/or quarterly reports. The Company is not currently a party
to any such proceedings.


ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
- -------------------------------------------------------------

The following are the results of voting by stockholders present or
represented at the Special Meeting of Dana's stockholders on June 30, 1998:

The stockholders approved Proposal 1 to issue shares of the Company's
common stock in connection with the merger of Echo Acquisition Corp. (a
wholly-owned subsidiary of the Company) with and into Echlin Inc. There were
76,633,836 shares voted in favor, 950,767 shares voted against, and 479,479
shares abstaining.

The stockholders approved Proposal 2 to amend the Company's Restated
Articles of Incorporation to increase the number of shares of the common stock
authorized to be issued from 240 million to 350 million shares. There were
81,707,900 shares voted in favor, 2,255,735 shares voted against, and 293,872
shares abstaining.

The stockholders approved Proposal 3 to adjourn the Special Meeting to
permit further solicitation of proxies in the event that there were insufficient
votes at the time of the meeting to approve Proposal 1. There were 57,549,542
shares voted in favor, 20,138,943 shares voted against, and 375,598 shares
abstaining.


ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K.
- ------------------------------------------

a). The exhibits listed in the "Exhibit Index" are filed as a part of
this report.

b). Reports on Form 8-K

The Company filed a Form 8-K on July 9, 1998, reporting the completion
of the merger of Echo Acquisition Corp., a wholly-owned subsidiary of the
Company, with and into Echlin Inc., with Echlin surviving the merger as a
wholly-owned subsidiary of Dana.

17
18


SIGNATURE


Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.


DANA CORPORATION


Date: August 14, 1998 /s/ John S. Simpson
- --------------------- -------------------
John S. Simpson
Chief Financial Officer

18
19
EXHIBIT INDEX
-------------
<TABLE>
<CAPTION>
No. Description Method of Filing
- --- ----------- ----------------
<S> <C> <C>
3-A Restated Articles of Incorporation, effective July 2, Filed with this Report
1998

3-B Restated By-Laws, effective July 20, 1998 Filed with this Report

4-A Specimen Single Denomination Stock Certificate Filed by reference to Exhibit 4-B to Registrant' s
Registration Statement No. 333-18403 filed December 20,
1996

4-B Rights Agreement, dated as of April 25, 1996, between Filed by reference to Exhibit 1 to Registrant's Form 8-A
Registrant and ChemicalMellon Shareholder Services, filed May 1, 1996
L.L.C., Rights Agent

4-C Indenture for Senior Securities between Dana Filed by reference to Exhibit 4-B of Registrant's
Corporation and Citibank, N.A., Trustee, dated as of Registration Statement No. 333-42239 filed December 15,
December 15, 1997 1997

4-D First Supplemental Indenture between Dana Filed by reference to Exhibit 4-B-1 to Registrant's
Corporation, as Issuer, and Citibank, N.A., Trustee, Report on Form 8-K dated March 12, 1998
dated as of March 11, 1998

4-E Form of 6.50% Notes due March 15, 2008 and 7.00% Notes Included in Exhibit 4-D and filed by reference to Exhibit
due March 15, 2028 4-C-1 to Registrant's Report on Form 8-K dated March 12,
1998

10-F Excess Benefits Plan, restated as of December 8, 1997 Filed with this Report

10-H Directors Retirement Plan, restated as of December 8, Filed with this Report
1997

10-K Supplemental Benefits Plan, restated as of April 20, Filed with this Report
1998

27 Financial Data Schedule Filed with this Report
</TABLE>



19