Companies:
10,793
total market cap:
$134.237 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Designer Brands
DBI
#8000
Rank
$0.30 B
Marketcap
๐บ๐ธ
United States
Country
$5.92
Share price
1.89%
Change (1 day)
100.68%
Change (1 year)
๐ Footwear
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Designer Brands
Quarterly Reports (10-Q)
Financial Year FY2024 Q3
Designer Brands - 10-Q quarterly report FY2024 Q3
Text size:
Small
Medium
Large
0001319947
02/01
2024
Q3
false
xbrli:shares
iso4217:USD
iso4217:USD
xbrli:shares
dsw:segment
xbrli:pure
0001319947
2024-02-04
2024-11-02
0001319947
us-gaap:CommonClassAMember
2024-12-03
0001319947
us-gaap:CommonClassBMember
2024-12-03
0001319947
us-gaap:ProductMember
2024-08-04
2024-11-02
0001319947
us-gaap:ProductMember
2023-07-30
2023-10-28
0001319947
us-gaap:ProductMember
2024-02-04
2024-11-02
0001319947
us-gaap:ProductMember
2023-01-29
2023-10-28
0001319947
2024-08-04
2024-11-02
0001319947
2023-07-30
2023-10-28
0001319947
2023-01-29
2023-10-28
0001319947
2024-11-02
0001319947
2024-02-03
0001319947
2023-10-28
0001319947
us-gaap:CommonStockMember
us-gaap:CommonClassAMember
2024-08-03
0001319947
us-gaap:CommonStockMember
us-gaap:CommonClassBMember
2024-08-03
0001319947
us-gaap:TreasuryStockCommonMember
us-gaap:TreasuryStockCommonMember
2024-08-03
0001319947
us-gaap:AdditionalPaidInCapitalMember
2024-08-03
0001319947
us-gaap:TreasuryStockCommonMember
2024-08-03
0001319947
us-gaap:RetainedEarningsMember
2024-08-03
0001319947
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-08-03
0001319947
2024-08-03
0001319947
us-gaap:RetainedEarningsMember
2024-08-04
2024-11-02
0001319947
us-gaap:CommonStockMember
us-gaap:CommonClassAMember
2024-08-04
2024-11-02
0001319947
us-gaap:AdditionalPaidInCapitalMember
2024-08-04
2024-11-02
0001319947
us-gaap:TreasuryStockCommonMember
2024-08-04
2024-11-02
0001319947
us-gaap:TreasuryStockCommonMember
2024-08-04
2024-11-02
0001319947
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-08-04
2024-11-02
0001319947
us-gaap:CommonStockMember
us-gaap:CommonClassAMember
2024-11-02
0001319947
us-gaap:CommonStockMember
us-gaap:CommonClassBMember
2024-11-02
0001319947
us-gaap:TreasuryStockCommonMember
us-gaap:TreasuryStockCommonMember
2024-11-02
0001319947
us-gaap:AdditionalPaidInCapitalMember
2024-11-02
0001319947
us-gaap:TreasuryStockCommonMember
2024-11-02
0001319947
us-gaap:RetainedEarningsMember
2024-11-02
0001319947
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-11-02
0001319947
us-gaap:CommonStockMember
us-gaap:CommonClassAMember
2023-07-29
0001319947
us-gaap:CommonStockMember
us-gaap:CommonClassBMember
2023-07-29
0001319947
us-gaap:TreasuryStockCommonMember
us-gaap:TreasuryStockCommonMember
2023-07-29
0001319947
us-gaap:AdditionalPaidInCapitalMember
2023-07-29
0001319947
us-gaap:TreasuryStockCommonMember
2023-07-29
0001319947
us-gaap:RetainedEarningsMember
2023-07-29
0001319947
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-07-29
0001319947
2023-07-29
0001319947
us-gaap:RetainedEarningsMember
2023-07-30
2023-10-28
0001319947
us-gaap:CommonStockMember
us-gaap:CommonClassAMember
2023-07-30
2023-10-28
0001319947
us-gaap:AdditionalPaidInCapitalMember
2023-07-30
2023-10-28
0001319947
us-gaap:TreasuryStockCommonMember
2023-07-30
2023-10-28
0001319947
us-gaap:TreasuryStockCommonMember
2023-07-30
2023-10-28
0001319947
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-07-30
2023-10-28
0001319947
us-gaap:CommonStockMember
us-gaap:CommonClassAMember
2023-10-28
0001319947
us-gaap:CommonStockMember
us-gaap:CommonClassBMember
2023-10-28
0001319947
us-gaap:TreasuryStockCommonMember
us-gaap:TreasuryStockCommonMember
2023-10-28
0001319947
us-gaap:AdditionalPaidInCapitalMember
2023-10-28
0001319947
us-gaap:TreasuryStockCommonMember
2023-10-28
0001319947
us-gaap:RetainedEarningsMember
2023-10-28
0001319947
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-10-28
0001319947
us-gaap:CommonStockMember
us-gaap:CommonClassAMember
2024-02-03
0001319947
us-gaap:CommonStockMember
us-gaap:CommonClassBMember
2024-02-03
0001319947
us-gaap:TreasuryStockCommonMember
us-gaap:TreasuryStockCommonMember
2024-02-03
0001319947
us-gaap:AdditionalPaidInCapitalMember
2024-02-03
0001319947
us-gaap:TreasuryStockCommonMember
2024-02-03
0001319947
us-gaap:RetainedEarningsMember
2024-02-03
0001319947
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-02-03
0001319947
us-gaap:RetainedEarningsMember
2024-02-04
2024-11-02
0001319947
us-gaap:CommonStockMember
us-gaap:CommonClassAMember
2024-02-04
2024-11-02
0001319947
us-gaap:AdditionalPaidInCapitalMember
2024-02-04
2024-11-02
0001319947
us-gaap:TreasuryStockCommonMember
2024-02-04
2024-11-02
0001319947
us-gaap:TreasuryStockCommonMember
2024-02-04
2024-11-02
0001319947
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-02-04
2024-11-02
0001319947
us-gaap:CommonStockMember
us-gaap:CommonClassAMember
2023-01-28
0001319947
us-gaap:CommonStockMember
us-gaap:CommonClassBMember
2023-01-28
0001319947
us-gaap:TreasuryStockCommonMember
us-gaap:TreasuryStockCommonMember
2023-01-28
0001319947
us-gaap:AdditionalPaidInCapitalMember
2023-01-28
0001319947
us-gaap:TreasuryStockCommonMember
2023-01-28
0001319947
us-gaap:RetainedEarningsMember
2023-01-28
0001319947
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-01-28
0001319947
2023-01-28
0001319947
us-gaap:RetainedEarningsMember
2023-01-29
2023-10-28
0001319947
us-gaap:CommonStockMember
us-gaap:CommonClassAMember
2023-01-29
2023-10-28
0001319947
us-gaap:AdditionalPaidInCapitalMember
2023-01-29
2023-10-28
0001319947
us-gaap:TreasuryStockCommonMember
2023-01-29
2023-10-28
0001319947
us-gaap:TreasuryStockCommonMember
2023-01-29
2023-10-28
0001319947
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-01-29
2023-10-28
0001319947
dsw:DesignerBrandsInc.Member
dsw:ABGCamutoLLCMember
2024-11-02
0001319947
dsw:LeTigreMember
2024-11-02
0001319947
dsw:VacatedOfficeSpaceMember
2024-08-04
2024-11-02
0001319947
dsw:VacatedOfficeSpaceMember
2024-02-04
2024-11-02
0001319947
country:CA
srt:RetailSiteMember
2024-08-04
2024-11-02
0001319947
country:CA
srt:RetailSiteMember
2024-02-04
2024-11-02
0001319947
country:US
srt:RetailSiteMember
2024-08-04
2024-11-02
0001319947
country:US
srt:RetailSiteMember
2024-02-04
2024-11-02
0001319947
dsw:LeTigreMember
2024-02-04
2024-11-02
0001319947
dsw:KedsMember
2023-02-04
2024-02-03
0001319947
dsw:KedsMember
2024-02-03
0001319947
dsw:KedsMember
2023-02-04
0001319947
dsw:KedsMember
us-gaap:CustomerRelationshipsMember
2023-02-04
2023-02-04
0001319947
dsw:RubinoMember
2024-08-03
2024-08-03
0001319947
dsw:RubinoMember
2024-04-08
2024-04-08
0001319947
dsw:RubinoMember
2024-04-08
2024-11-02
0001319947
dsw:RubinoMember
2024-11-02
2024-11-02
0001319947
dsw:RubinoMember
2024-04-08
0001319947
dsw:RubinoMember
2024-11-02
0001319947
us-gaap:SalesChannelDirectlyToConsumerMember
us-gaap:OperatingSegmentsMember
dsw:OwnedBrandsMember
dsw:U.S.RetailSegmentMember
2024-08-04
2024-11-02
0001319947
us-gaap:SalesChannelDirectlyToConsumerMember
us-gaap:OperatingSegmentsMember
dsw:OwnedBrandsMember
dsw:CanadaRetailSegmentMember
2024-08-04
2024-11-02
0001319947
us-gaap:SalesChannelDirectlyToConsumerMember
us-gaap:OperatingSegmentsMember
dsw:OwnedBrandsMember
dsw:BrandPortfolioSegmentMember
2024-08-04
2024-11-02
0001319947
us-gaap:SalesChannelDirectlyToConsumerMember
dsw:OwnedBrandsMember
2024-08-04
2024-11-02
0001319947
dsw:ExternalCustomerWholesaleAndCommissionIncomeMember
us-gaap:OperatingSegmentsMember
dsw:OwnedBrandsMember
dsw:U.S.RetailSegmentMember
2024-08-04
2024-11-02
0001319947
dsw:ExternalCustomerWholesaleAndCommissionIncomeMember
us-gaap:OperatingSegmentsMember
dsw:OwnedBrandsMember
dsw:CanadaRetailSegmentMember
2024-08-04
2024-11-02
0001319947
dsw:ExternalCustomerWholesaleAndCommissionIncomeMember
us-gaap:OperatingSegmentsMember
dsw:OwnedBrandsMember
dsw:BrandPortfolioSegmentMember
2024-08-04
2024-11-02
0001319947
dsw:ExternalCustomerWholesaleAndCommissionIncomeMember
dsw:OwnedBrandsMember
2024-08-04
2024-11-02
0001319947
dsw:IntersegmentWholesaleAndCommissionIncomeMember
us-gaap:OperatingSegmentsMember
dsw:OwnedBrandsMember
dsw:BrandPortfolioSegmentMember
2024-08-04
2024-11-02
0001319947
dsw:IntersegmentWholesaleAndCommissionIncomeMember
us-gaap:IntersegmentEliminationMember
dsw:OwnedBrandsMember
2024-08-04
2024-11-02
0001319947
us-gaap:OperatingSegmentsMember
dsw:OwnedBrandsMember
dsw:U.S.RetailSegmentMember
2024-08-04
2024-11-02
0001319947
us-gaap:OperatingSegmentsMember
dsw:OwnedBrandsMember
dsw:CanadaRetailSegmentMember
2024-08-04
2024-11-02
0001319947
us-gaap:OperatingSegmentsMember
dsw:OwnedBrandsMember
dsw:BrandPortfolioSegmentMember
2024-08-04
2024-11-02
0001319947
us-gaap:IntersegmentEliminationMember
dsw:OwnedBrandsMember
2024-08-04
2024-11-02
0001319947
dsw:OwnedBrandsMember
2024-08-04
2024-11-02
0001319947
us-gaap:OperatingSegmentsMember
dsw:NationalBrandsMember
dsw:U.S.RetailSegmentMember
2024-08-04
2024-11-02
0001319947
us-gaap:OperatingSegmentsMember
dsw:NationalBrandsMember
dsw:CanadaRetailSegmentMember
2024-08-04
2024-11-02
0001319947
us-gaap:OperatingSegmentsMember
dsw:NationalBrandsMember
dsw:BrandPortfolioSegmentMember
2024-08-04
2024-11-02
0001319947
dsw:NationalBrandsMember
2024-08-04
2024-11-02
0001319947
us-gaap:OperatingSegmentsMember
dsw:U.S.RetailSegmentMember
2024-08-04
2024-11-02
0001319947
us-gaap:OperatingSegmentsMember
dsw:CanadaRetailSegmentMember
2024-08-04
2024-11-02
0001319947
us-gaap:OperatingSegmentsMember
dsw:BrandPortfolioSegmentMember
2024-08-04
2024-11-02
0001319947
us-gaap:IntersegmentEliminationMember
2024-08-04
2024-11-02
0001319947
us-gaap:SalesChannelDirectlyToConsumerMember
us-gaap:OperatingSegmentsMember
dsw:OwnedBrandsMember
dsw:U.S.RetailSegmentMember
2023-07-30
2023-10-28
0001319947
us-gaap:SalesChannelDirectlyToConsumerMember
us-gaap:OperatingSegmentsMember
dsw:OwnedBrandsMember
dsw:CanadaRetailSegmentMember
2023-07-30
2023-10-28
0001319947
us-gaap:SalesChannelDirectlyToConsumerMember
us-gaap:OperatingSegmentsMember
dsw:OwnedBrandsMember
dsw:BrandPortfolioSegmentMember
2023-07-30
2023-10-28
0001319947
us-gaap:SalesChannelDirectlyToConsumerMember
dsw:OwnedBrandsMember
2023-07-30
2023-10-28
0001319947
dsw:ExternalCustomerWholesaleAndCommissionIncomeMember
us-gaap:OperatingSegmentsMember
dsw:OwnedBrandsMember
dsw:U.S.RetailSegmentMember
2023-07-30
2023-10-28
0001319947
dsw:ExternalCustomerWholesaleAndCommissionIncomeMember
us-gaap:OperatingSegmentsMember
dsw:OwnedBrandsMember
dsw:CanadaRetailSegmentMember
2023-07-30
2023-10-28
0001319947
dsw:ExternalCustomerWholesaleAndCommissionIncomeMember
us-gaap:OperatingSegmentsMember
dsw:OwnedBrandsMember
dsw:BrandPortfolioSegmentMember
2023-07-30
2023-10-28
0001319947
dsw:ExternalCustomerWholesaleAndCommissionIncomeMember
dsw:OwnedBrandsMember
2023-07-30
2023-10-28
0001319947
dsw:IntersegmentWholesaleAndCommissionIncomeMember
us-gaap:OperatingSegmentsMember
dsw:OwnedBrandsMember
dsw:BrandPortfolioSegmentMember
2023-07-30
2023-10-28
0001319947
dsw:IntersegmentWholesaleAndCommissionIncomeMember
us-gaap:IntersegmentEliminationMember
dsw:OwnedBrandsMember
2023-07-30
2023-10-28
0001319947
us-gaap:OperatingSegmentsMember
dsw:OwnedBrandsMember
dsw:U.S.RetailSegmentMember
2023-07-30
2023-10-28
0001319947
us-gaap:OperatingSegmentsMember
dsw:OwnedBrandsMember
dsw:CanadaRetailSegmentMember
2023-07-30
2023-10-28
0001319947
us-gaap:OperatingSegmentsMember
dsw:OwnedBrandsMember
dsw:BrandPortfolioSegmentMember
2023-07-30
2023-10-28
0001319947
us-gaap:IntersegmentEliminationMember
dsw:OwnedBrandsMember
2023-07-30
2023-10-28
0001319947
dsw:OwnedBrandsMember
2023-07-30
2023-10-28
0001319947
us-gaap:OperatingSegmentsMember
dsw:NationalBrandsMember
dsw:U.S.RetailSegmentMember
2023-07-30
2023-10-28
0001319947
us-gaap:OperatingSegmentsMember
dsw:NationalBrandsMember
dsw:CanadaRetailSegmentMember
2023-07-30
2023-10-28
0001319947
us-gaap:OperatingSegmentsMember
dsw:NationalBrandsMember
dsw:BrandPortfolioSegmentMember
2023-07-30
2023-10-28
0001319947
dsw:NationalBrandsMember
2023-07-30
2023-10-28
0001319947
us-gaap:OperatingSegmentsMember
dsw:U.S.RetailSegmentMember
2023-07-30
2023-10-28
0001319947
us-gaap:OperatingSegmentsMember
dsw:CanadaRetailSegmentMember
2023-07-30
2023-10-28
0001319947
us-gaap:OperatingSegmentsMember
dsw:BrandPortfolioSegmentMember
2023-07-30
2023-10-28
0001319947
us-gaap:IntersegmentEliminationMember
2023-07-30
2023-10-28
0001319947
us-gaap:SalesChannelDirectlyToConsumerMember
us-gaap:OperatingSegmentsMember
dsw:OwnedBrandsMember
dsw:U.S.RetailSegmentMember
2024-02-04
2024-11-02
0001319947
us-gaap:SalesChannelDirectlyToConsumerMember
us-gaap:OperatingSegmentsMember
dsw:OwnedBrandsMember
dsw:CanadaRetailSegmentMember
2024-02-04
2024-11-02
0001319947
us-gaap:SalesChannelDirectlyToConsumerMember
us-gaap:OperatingSegmentsMember
dsw:OwnedBrandsMember
dsw:BrandPortfolioSegmentMember
2024-02-04
2024-11-02
0001319947
us-gaap:SalesChannelDirectlyToConsumerMember
dsw:OwnedBrandsMember
2024-02-04
2024-11-02
0001319947
dsw:ExternalCustomerWholesaleAndCommissionIncomeMember
us-gaap:OperatingSegmentsMember
dsw:OwnedBrandsMember
dsw:U.S.RetailSegmentMember
2024-02-04
2024-11-02
0001319947
dsw:ExternalCustomerWholesaleAndCommissionIncomeMember
us-gaap:OperatingSegmentsMember
dsw:OwnedBrandsMember
dsw:CanadaRetailSegmentMember
2024-02-04
2024-11-02
0001319947
dsw:ExternalCustomerWholesaleAndCommissionIncomeMember
us-gaap:OperatingSegmentsMember
dsw:OwnedBrandsMember
dsw:BrandPortfolioSegmentMember
2024-02-04
2024-11-02
0001319947
dsw:ExternalCustomerWholesaleAndCommissionIncomeMember
dsw:OwnedBrandsMember
2024-02-04
2024-11-02
0001319947
dsw:IntersegmentWholesaleAndCommissionIncomeMember
us-gaap:OperatingSegmentsMember
dsw:OwnedBrandsMember
dsw:BrandPortfolioSegmentMember
2024-02-04
2024-11-02
0001319947
dsw:IntersegmentWholesaleAndCommissionIncomeMember
us-gaap:IntersegmentEliminationMember
dsw:OwnedBrandsMember
2024-02-04
2024-11-02
0001319947
us-gaap:OperatingSegmentsMember
dsw:OwnedBrandsMember
dsw:U.S.RetailSegmentMember
2024-02-04
2024-11-02
0001319947
us-gaap:OperatingSegmentsMember
dsw:OwnedBrandsMember
dsw:CanadaRetailSegmentMember
2024-02-04
2024-11-02
0001319947
us-gaap:OperatingSegmentsMember
dsw:OwnedBrandsMember
dsw:BrandPortfolioSegmentMember
2024-02-04
2024-11-02
0001319947
us-gaap:IntersegmentEliminationMember
dsw:OwnedBrandsMember
2024-02-04
2024-11-02
0001319947
dsw:OwnedBrandsMember
2024-02-04
2024-11-02
0001319947
us-gaap:OperatingSegmentsMember
dsw:NationalBrandsMember
dsw:U.S.RetailSegmentMember
2024-02-04
2024-11-02
0001319947
us-gaap:OperatingSegmentsMember
dsw:NationalBrandsMember
dsw:CanadaRetailSegmentMember
2024-02-04
2024-11-02
0001319947
us-gaap:OperatingSegmentsMember
dsw:NationalBrandsMember
dsw:BrandPortfolioSegmentMember
2024-02-04
2024-11-02
0001319947
dsw:NationalBrandsMember
2024-02-04
2024-11-02
0001319947
us-gaap:OperatingSegmentsMember
dsw:U.S.RetailSegmentMember
2024-02-04
2024-11-02
0001319947
us-gaap:OperatingSegmentsMember
dsw:CanadaRetailSegmentMember
2024-02-04
2024-11-02
0001319947
us-gaap:OperatingSegmentsMember
dsw:BrandPortfolioSegmentMember
2024-02-04
2024-11-02
0001319947
us-gaap:IntersegmentEliminationMember
2024-02-04
2024-11-02
0001319947
us-gaap:SalesChannelDirectlyToConsumerMember
us-gaap:OperatingSegmentsMember
dsw:OwnedBrandsMember
dsw:U.S.RetailSegmentMember
2023-01-29
2023-10-28
0001319947
us-gaap:SalesChannelDirectlyToConsumerMember
us-gaap:OperatingSegmentsMember
dsw:OwnedBrandsMember
dsw:CanadaRetailSegmentMember
2023-01-29
2023-10-28
0001319947
us-gaap:SalesChannelDirectlyToConsumerMember
us-gaap:OperatingSegmentsMember
dsw:OwnedBrandsMember
dsw:BrandPortfolioSegmentMember
2023-01-29
2023-10-28
0001319947
us-gaap:SalesChannelDirectlyToConsumerMember
dsw:OwnedBrandsMember
2023-01-29
2023-10-28
0001319947
dsw:ExternalCustomerWholesaleAndCommissionIncomeMember
us-gaap:OperatingSegmentsMember
dsw:OwnedBrandsMember
dsw:U.S.RetailSegmentMember
2023-01-29
2023-10-28
0001319947
dsw:ExternalCustomerWholesaleAndCommissionIncomeMember
us-gaap:OperatingSegmentsMember
dsw:OwnedBrandsMember
dsw:CanadaRetailSegmentMember
2023-01-29
2023-10-28
0001319947
dsw:ExternalCustomerWholesaleAndCommissionIncomeMember
us-gaap:OperatingSegmentsMember
dsw:OwnedBrandsMember
dsw:BrandPortfolioSegmentMember
2023-01-29
2023-10-28
0001319947
dsw:ExternalCustomerWholesaleAndCommissionIncomeMember
dsw:OwnedBrandsMember
2023-01-29
2023-10-28
0001319947
dsw:IntersegmentWholesaleAndCommissionIncomeMember
us-gaap:OperatingSegmentsMember
dsw:OwnedBrandsMember
dsw:BrandPortfolioSegmentMember
2023-01-29
2023-10-28
0001319947
dsw:IntersegmentWholesaleAndCommissionIncomeMember
us-gaap:IntersegmentEliminationMember
dsw:OwnedBrandsMember
2023-01-29
2023-10-28
0001319947
us-gaap:OperatingSegmentsMember
dsw:OwnedBrandsMember
dsw:U.S.RetailSegmentMember
2023-01-29
2023-10-28
0001319947
us-gaap:OperatingSegmentsMember
dsw:OwnedBrandsMember
dsw:CanadaRetailSegmentMember
2023-01-29
2023-10-28
0001319947
us-gaap:OperatingSegmentsMember
dsw:OwnedBrandsMember
dsw:BrandPortfolioSegmentMember
2023-01-29
2023-10-28
0001319947
us-gaap:IntersegmentEliminationMember
dsw:OwnedBrandsMember
2023-01-29
2023-10-28
0001319947
dsw:OwnedBrandsMember
2023-01-29
2023-10-28
0001319947
us-gaap:OperatingSegmentsMember
dsw:NationalBrandsMember
dsw:U.S.RetailSegmentMember
2023-01-29
2023-10-28
0001319947
us-gaap:OperatingSegmentsMember
dsw:NationalBrandsMember
dsw:CanadaRetailSegmentMember
2023-01-29
2023-10-28
0001319947
us-gaap:OperatingSegmentsMember
dsw:NationalBrandsMember
dsw:BrandPortfolioSegmentMember
2023-01-29
2023-10-28
0001319947
dsw:NationalBrandsMember
2023-01-29
2023-10-28
0001319947
us-gaap:OperatingSegmentsMember
dsw:U.S.RetailSegmentMember
2023-01-29
2023-10-28
0001319947
us-gaap:OperatingSegmentsMember
dsw:CanadaRetailSegmentMember
2023-01-29
2023-10-28
0001319947
us-gaap:OperatingSegmentsMember
dsw:BrandPortfolioSegmentMember
2023-01-29
2023-10-28
0001319947
us-gaap:IntersegmentEliminationMember
2023-01-29
2023-10-28
0001319947
us-gaap:OperatingSegmentsMember
dsw:WomensMember
dsw:DswMember
2024-08-04
2024-11-02
0001319947
us-gaap:OperatingSegmentsMember
dsw:WomensMember
dsw:DswMember
2023-07-30
2023-10-28
0001319947
us-gaap:OperatingSegmentsMember
dsw:WomensMember
dsw:DswMember
2024-02-04
2024-11-02
0001319947
us-gaap:OperatingSegmentsMember
dsw:WomensMember
dsw:DswMember
2023-01-29
2023-10-28
0001319947
us-gaap:OperatingSegmentsMember
dsw:MensMember
dsw:DswMember
2024-08-04
2024-11-02
0001319947
us-gaap:OperatingSegmentsMember
dsw:MensMember
dsw:DswMember
2023-07-30
2023-10-28
0001319947
us-gaap:OperatingSegmentsMember
dsw:MensMember
dsw:DswMember
2024-02-04
2024-11-02
0001319947
us-gaap:OperatingSegmentsMember
dsw:MensMember
dsw:DswMember
2023-01-29
2023-10-28
0001319947
us-gaap:OperatingSegmentsMember
dsw:KidsMember
dsw:DswMember
2024-08-04
2024-11-02
0001319947
us-gaap:OperatingSegmentsMember
dsw:KidsMember
dsw:DswMember
2023-07-30
2023-10-28
0001319947
us-gaap:OperatingSegmentsMember
dsw:KidsMember
dsw:DswMember
2024-02-04
2024-11-02
0001319947
us-gaap:OperatingSegmentsMember
dsw:KidsMember
dsw:DswMember
2023-01-29
2023-10-28
0001319947
us-gaap:OperatingSegmentsMember
dsw:AccessoriesAndOtherMember
dsw:DswMember
2024-08-04
2024-11-02
0001319947
us-gaap:OperatingSegmentsMember
dsw:AccessoriesAndOtherMember
dsw:DswMember
2023-07-30
2023-10-28
0001319947
us-gaap:OperatingSegmentsMember
dsw:AccessoriesAndOtherMember
dsw:DswMember
2024-02-04
2024-11-02
0001319947
us-gaap:OperatingSegmentsMember
dsw:AccessoriesAndOtherMember
dsw:DswMember
2023-01-29
2023-10-28
0001319947
us-gaap:OperatingSegmentsMember
dsw:DswMember
2024-08-04
2024-11-02
0001319947
us-gaap:OperatingSegmentsMember
dsw:DswMember
2023-07-30
2023-10-28
0001319947
us-gaap:OperatingSegmentsMember
dsw:DswMember
2024-02-04
2024-11-02
0001319947
us-gaap:OperatingSegmentsMember
dsw:DswMember
2023-01-29
2023-10-28
0001319947
us-gaap:OperatingSegmentsMember
dsw:WomensMember
dsw:CanadaRetailSegmentMember
2024-08-04
2024-11-02
0001319947
us-gaap:OperatingSegmentsMember
dsw:WomensMember
dsw:CanadaRetailSegmentMember
2023-07-30
2023-10-28
0001319947
us-gaap:OperatingSegmentsMember
dsw:WomensMember
dsw:CanadaRetailSegmentMember
2024-02-04
2024-11-02
0001319947
us-gaap:OperatingSegmentsMember
dsw:WomensMember
dsw:CanadaRetailSegmentMember
2023-01-29
2023-10-28
0001319947
us-gaap:OperatingSegmentsMember
dsw:MensMember
dsw:CanadaRetailSegmentMember
2024-08-04
2024-11-02
0001319947
us-gaap:OperatingSegmentsMember
dsw:MensMember
dsw:CanadaRetailSegmentMember
2023-07-30
2023-10-28
0001319947
us-gaap:OperatingSegmentsMember
dsw:MensMember
dsw:CanadaRetailSegmentMember
2024-02-04
2024-11-02
0001319947
us-gaap:OperatingSegmentsMember
dsw:MensMember
dsw:CanadaRetailSegmentMember
2023-01-29
2023-10-28
0001319947
us-gaap:OperatingSegmentsMember
dsw:KidsMember
dsw:CanadaRetailSegmentMember
2024-08-04
2024-11-02
0001319947
us-gaap:OperatingSegmentsMember
dsw:KidsMember
dsw:CanadaRetailSegmentMember
2023-07-30
2023-10-28
0001319947
us-gaap:OperatingSegmentsMember
dsw:KidsMember
dsw:CanadaRetailSegmentMember
2024-02-04
2024-11-02
0001319947
us-gaap:OperatingSegmentsMember
dsw:KidsMember
dsw:CanadaRetailSegmentMember
2023-01-29
2023-10-28
0001319947
us-gaap:OperatingSegmentsMember
dsw:AccessoriesAndOtherMember
dsw:CanadaRetailSegmentMember
2024-08-04
2024-11-02
0001319947
us-gaap:OperatingSegmentsMember
dsw:AccessoriesAndOtherMember
dsw:CanadaRetailSegmentMember
2023-07-30
2023-10-28
0001319947
us-gaap:OperatingSegmentsMember
dsw:AccessoriesAndOtherMember
dsw:CanadaRetailSegmentMember
2024-02-04
2024-11-02
0001319947
us-gaap:OperatingSegmentsMember
dsw:AccessoriesAndOtherMember
dsw:CanadaRetailSegmentMember
2023-01-29
2023-10-28
0001319947
us-gaap:OperatingSegmentsMember
dsw:WholesaleMember
dsw:BrandPortfolioMember
2024-08-04
2024-11-02
0001319947
us-gaap:OperatingSegmentsMember
dsw:WholesaleMember
dsw:BrandPortfolioMember
2023-07-30
2023-10-28
0001319947
us-gaap:OperatingSegmentsMember
dsw:WholesaleMember
dsw:BrandPortfolioMember
2024-02-04
2024-11-02
0001319947
us-gaap:OperatingSegmentsMember
dsw:WholesaleMember
dsw:BrandPortfolioMember
2023-01-29
2023-10-28
0001319947
us-gaap:OperatingSegmentsMember
dsw:CommissionIncomeMember
dsw:BrandPortfolioMember
2024-08-04
2024-11-02
0001319947
us-gaap:OperatingSegmentsMember
dsw:CommissionIncomeMember
dsw:BrandPortfolioMember
2023-07-30
2023-10-28
0001319947
us-gaap:OperatingSegmentsMember
dsw:DirecttoConsumerMember
dsw:BrandPortfolioMember
2024-02-04
2024-11-02
0001319947
us-gaap:OperatingSegmentsMember
dsw:DirecttoConsumerMember
dsw:BrandPortfolioMember
2023-01-29
2023-10-28
0001319947
us-gaap:OperatingSegmentsMember
dsw:DirecttoConsumerMember
dsw:BrandPortfolioMember
2024-08-04
2024-11-02
0001319947
us-gaap:OperatingSegmentsMember
dsw:DirecttoConsumerMember
dsw:BrandPortfolioMember
2023-07-30
2023-10-28
0001319947
us-gaap:OperatingSegmentsMember
dsw:CommissionIncomeMember
dsw:BrandPortfolioMember
2024-02-04
2024-11-02
0001319947
us-gaap:OperatingSegmentsMember
dsw:CommissionIncomeMember
dsw:BrandPortfolioMember
2023-01-29
2023-10-28
0001319947
us-gaap:OperatingSegmentsMember
dsw:BrandPortfolioMember
2024-08-04
2024-11-02
0001319947
us-gaap:OperatingSegmentsMember
dsw:BrandPortfolioMember
2023-07-30
2023-10-28
0001319947
us-gaap:OperatingSegmentsMember
dsw:BrandPortfolioMember
2024-02-04
2024-11-02
0001319947
us-gaap:OperatingSegmentsMember
dsw:BrandPortfolioMember
2023-01-29
2023-10-28
0001319947
us-gaap:OperatingSegmentsMember
us-gaap:ProductMember
2024-08-04
2024-11-02
0001319947
us-gaap:OperatingSegmentsMember
us-gaap:ProductMember
2023-07-30
2023-10-28
0001319947
us-gaap:OperatingSegmentsMember
us-gaap:ProductMember
2024-02-04
2024-11-02
0001319947
us-gaap:OperatingSegmentsMember
us-gaap:ProductMember
2023-01-29
2023-10-28
0001319947
dsw:GiftCardsRedeemedMember
2024-08-04
2024-11-02
0001319947
dsw:GiftCardsRedeemedMember
2023-07-30
2023-10-28
0001319947
dsw:GiftCardsRedeemedMember
2024-02-04
2024-11-02
0001319947
dsw:GiftCardsRedeemedMember
2023-01-29
2023-10-28
0001319947
dsw:GiftCardsIssuedMember
2024-08-04
2024-11-02
0001319947
dsw:GiftCardsIssuedMember
2023-07-30
2023-10-28
0001319947
dsw:GiftCardsIssuedMember
2024-02-04
2024-11-02
0001319947
dsw:GiftCardsIssuedMember
2023-01-29
2023-10-28
0001319947
dsw:CertificatesRedeemedMember
2024-08-04
2024-11-02
0001319947
dsw:CertificatesRedeemedMember
2023-07-30
2023-10-28
0001319947
dsw:CertificatesRedeemedMember
2024-02-04
2024-11-02
0001319947
dsw:CertificatesRedeemedMember
2023-01-29
2023-10-28
0001319947
dsw:PointsIssuedMember
2024-08-04
2024-11-02
0001319947
dsw:PointsIssuedMember
2023-07-30
2023-10-28
0001319947
dsw:PointsIssuedMember
2024-02-04
2024-11-02
0001319947
dsw:PointsIssuedMember
2023-01-29
2023-10-28
0001319947
us-gaap:CommonClassAMember
2024-11-02
0001319947
us-gaap:CommonClassBMember
2024-11-02
0001319947
us-gaap:RelatedPartyMember
2024-08-04
2024-11-02
0001319947
us-gaap:RelatedPartyMember
2023-07-30
2023-10-28
0001319947
us-gaap:RelatedPartyMember
2024-02-04
2024-11-02
0001319947
us-gaap:RelatedPartyMember
2023-01-29
2023-10-28
0001319947
us-gaap:RelatedPartyMember
2024-11-02
0001319947
us-gaap:RelatedPartyMember
2024-02-03
0001319947
us-gaap:RelatedPartyMember
2023-10-28
0001319947
srt:AffiliatedEntityMember
dsw:SchottensteinAffiliatesMember
2024-08-04
2024-11-02
0001319947
srt:AffiliatedEntityMember
dsw:SchottensteinAffiliatesMember
2024-02-04
2024-11-02
0001319947
srt:AffiliatedEntityMember
2024-08-04
2024-11-02
0001319947
srt:AffiliatedEntityMember
2023-07-30
2023-10-28
0001319947
srt:AffiliatedEntityMember
2024-02-04
2024-11-02
0001319947
srt:AffiliatedEntityMember
2023-01-29
2023-10-28
0001319947
dsw:LeTigreMember
2022-07-31
0001319947
us-gaap:RestrictedStockUnitsRSUMember
2024-08-04
2024-11-02
0001319947
us-gaap:RestrictedStockUnitsRSUMember
2023-07-30
2023-10-28
0001319947
us-gaap:RestrictedStockUnitsRSUMember
2024-02-04
2024-11-02
0001319947
us-gaap:RestrictedStockUnitsRSUMember
2023-01-29
2023-10-28
0001319947
dsw:TimeBasedRestrictedStockUnitsMember
2024-02-03
0001319947
us-gaap:PerformanceSharesMember
2024-02-03
0001319947
dsw:TimeBasedRestrictedStockUnitsMember
2024-02-04
2024-11-02
0001319947
us-gaap:PerformanceSharesMember
2024-02-04
2024-11-02
0001319947
dsw:TimeBasedRestrictedStockUnitsMember
2024-11-02
0001319947
us-gaap:PerformanceSharesMember
2024-11-02
0001319947
us-gaap:CommonClassAMember
2024-02-03
0001319947
us-gaap:CommonClassBMember
2024-02-03
0001319947
us-gaap:CommonClassAMember
2023-10-28
0001319947
us-gaap:CommonClassBMember
2023-10-28
0001319947
us-gaap:CommonClassAMember
2017-08-17
0001319947
us-gaap:CommonClassAMember
2024-02-04
2024-11-02
0001319947
us-gaap:CommonClassAMember
us-gaap:SubsequentEventMember
2024-11-03
2025-02-01
0001319947
us-gaap:CommonClassBMember
us-gaap:SubsequentEventMember
2024-11-03
2025-02-01
0001319947
dsw:ABLRevolverMember
dsw:RevolvingCreditFacilityAndSwingLoanMember
us-gaap:LineOfCreditMember
2024-11-02
0001319947
dsw:ABLRevolverMember
dsw:RevolvingCreditFacilityAndSwingLoanMember
us-gaap:LineOfCreditMember
2024-02-03
0001319947
dsw:ABLRevolverMember
dsw:RevolvingCreditFacilityAndSwingLoanMember
us-gaap:LineOfCreditMember
2023-10-28
0001319947
dsw:TermLoanMember
us-gaap:SecuredDebtMember
2024-11-02
0001319947
dsw:TermLoanMember
us-gaap:SecuredDebtMember
2024-02-03
0001319947
dsw:TermLoanMember
us-gaap:SecuredDebtMember
2023-10-28
0001319947
dsw:ABLRevolverMember
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
2023-02-28
0001319947
us-gaap:GeographicDistributionForeignMember
dsw:ABLRevolverMember
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
2023-02-28
0001319947
dsw:ABLRevolverMember
us-gaap:LetterOfCreditMember
us-gaap:LineOfCreditMember
2023-02-28
0001319947
country:US
dsw:ABLRevolverMember
us-gaap:DomesticLineOfCreditMember
us-gaap:LineOfCreditMember
2023-02-28
0001319947
us-gaap:NonUsMember
dsw:ABLRevolverMember
us-gaap:ForeignLineOfCreditMember
us-gaap:LineOfCreditMember
2023-02-28
0001319947
dsw:ABLRevolverMember
us-gaap:SecuredDebtMember
us-gaap:LineOfCreditMember
2023-02-28
0001319947
dsw:ABLRevolverMember
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
2024-11-02
0001319947
dsw:ABLRevolverMember
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
dsw:FederalFundsRateMember
us-gaap:InterestRateFloorMember
2024-02-04
2024-11-02
0001319947
dsw:ABLRevolverMember
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
dsw:FederalFundsRateMember
2024-02-04
2024-11-02
0001319947
dsw:ABLRevolverMember
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
us-gaap:SecuredOvernightFinancingRateSofrMember
2024-02-04
2024-11-02
0001319947
dsw:ABLRevolverMember
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
us-gaap:SecuredOvernightFinancingRateSofrMember
us-gaap:InterestRateFloorMember
2024-02-04
2024-11-02
0001319947
dsw:InterestRateScenarioOneMember
dsw:ABLRevolverMember
us-gaap:SecuredDebtMember
us-gaap:LineOfCreditMember
dsw:FederalFundsRateMember
2024-02-04
2024-11-02
0001319947
dsw:InterestRateScenarioOneMember
dsw:ABLRevolverMember
us-gaap:SecuredDebtMember
us-gaap:LineOfCreditMember
us-gaap:SecuredOvernightFinancingRateSofrMember
2024-02-04
2024-11-02
0001319947
dsw:InterestRateScenarioTwoMember
dsw:ABLRevolverMember
us-gaap:SecuredDebtMember
us-gaap:LineOfCreditMember
us-gaap:SecuredOvernightFinancingRateSofrMember
2024-02-04
2024-11-02
0001319947
dsw:ABLRevolverMember
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
2024-02-04
2024-11-02
0001319947
dsw:TermLoanMember
us-gaap:SecuredDebtMember
2023-06-23
0001319947
dsw:TermLoanMember
us-gaap:DomesticLineOfCreditMember
us-gaap:SecuredDebtMember
2023-06-23
0001319947
dsw:TermLoanMember
us-gaap:ForeignLineOfCreditMember
us-gaap:SecuredDebtMember
2023-06-23
0001319947
dsw:TermLoanMember
us-gaap:SecuredDebtMember
2023-06-23
2023-06-23
0001319947
dsw:InterestRateScenarioOneMember
dsw:TermLoanMember
us-gaap:SecuredDebtMember
2023-06-23
2023-06-23
0001319947
dsw:InterestRateScenarioOneMember
dsw:TermLoanMember
us-gaap:SecuredDebtMember
us-gaap:SecuredOvernightFinancingRateSofrMember
2023-06-23
2023-06-23
0001319947
dsw:InterestRateScenarioTwoMember
dsw:TermLoanMember
us-gaap:SecuredDebtMember
us-gaap:BaseRateMember
2023-06-23
2023-06-23
0001319947
dsw:InterestRateScenarioTwoMember
dsw:TermLoanMember
us-gaap:SecuredDebtMember
dsw:OvernightBankFundingRateMember
2023-06-23
2023-06-23
0001319947
dsw:InterestRateScenarioTwoMember
dsw:TermLoanMember
us-gaap:SecuredDebtMember
us-gaap:SecuredOvernightFinancingRateSofrMember
2023-06-23
2023-06-23
0001319947
dsw:InterestRateScenarioTwoMember
dsw:TermLoanMember
us-gaap:SecuredDebtMember
2023-06-23
2023-06-23
0001319947
us-gaap:RevolvingCreditFacilityMember
2024-11-02
0001319947
dsw:DebtCovenantPeriodOneMember
dsw:ABLRevolverMember
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
2024-11-02
0001319947
dsw:DebtCovenantPeriodTwoMember
dsw:ABLRevolverMember
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
2024-11-02
0001319947
us-gaap:OperatingSegmentsMember
us-gaap:ProductMember
dsw:U.S.RetailSegmentMember
2024-08-04
2024-11-02
0001319947
us-gaap:OperatingSegmentsMember
us-gaap:ProductMember
dsw:CanadaRetailSegmentMember
2024-08-04
2024-11-02
0001319947
us-gaap:OperatingSegmentsMember
us-gaap:ProductMember
dsw:BrandPortfolioMember
2024-08-04
2024-11-02
0001319947
us-gaap:IntersegmentEliminationMember
dsw:BrandPortfolioMember
2024-08-04
2024-11-02
0001319947
us-gaap:OperatingSegmentsMember
us-gaap:ProductMember
dsw:U.S.RetailSegmentMember
2023-07-30
2023-10-28
0001319947
us-gaap:OperatingSegmentsMember
us-gaap:ProductMember
dsw:CanadaRetailSegmentMember
2023-07-30
2023-10-28
0001319947
us-gaap:OperatingSegmentsMember
us-gaap:ProductMember
dsw:BrandPortfolioMember
2023-07-30
2023-10-28
0001319947
us-gaap:IntersegmentEliminationMember
dsw:BrandPortfolioMember
2023-07-30
2023-10-28
0001319947
us-gaap:OperatingSegmentsMember
us-gaap:ProductMember
dsw:U.S.RetailSegmentMember
2024-02-04
2024-11-02
0001319947
us-gaap:OperatingSegmentsMember
us-gaap:ProductMember
dsw:CanadaRetailSegmentMember
2024-02-04
2024-11-02
0001319947
us-gaap:OperatingSegmentsMember
us-gaap:ProductMember
dsw:BrandPortfolioMember
2024-02-04
2024-11-02
0001319947
us-gaap:IntersegmentEliminationMember
dsw:BrandPortfolioMember
2024-02-04
2024-11-02
0001319947
us-gaap:OperatingSegmentsMember
us-gaap:ProductMember
dsw:U.S.RetailSegmentMember
2023-01-29
2023-10-28
0001319947
us-gaap:OperatingSegmentsMember
us-gaap:ProductMember
dsw:CanadaRetailSegmentMember
2023-01-29
2023-10-28
0001319947
us-gaap:OperatingSegmentsMember
us-gaap:ProductMember
dsw:BrandPortfolioMember
2023-01-29
2023-10-28
0001319947
us-gaap:IntersegmentEliminationMember
dsw:BrandPortfolioMember
2023-01-29
2023-10-28
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
10-Q
(Mark One)
☑
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
November 2, 2024
or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from
to
Commission file number
1-32545
DESIGNER BRANDS INC.
(Exact name of registrant as specified in its charter)
Ohio
31-0746639
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
810 DSW Drive,
Columbus,
Ohio
43219
(Address of principal executive offices)
(Zip Code)
Registrant's telephone number, including area code:
(614)
237-7100
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol
Name of each exchange on which registered
Class A Common Shares, without par value
DBI
New York Stock Exchange
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☑
Yes
☐ No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☑
Yes
☐ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☐
Accelerated filer
☑
Non-accelerated filer
☐
Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
☐
Yes ☑ No
Number of shares outstanding of each of the registrant's classes of common stock, as of December 3, 2024:
40,195,442
Class A common shares and
7,732,733
Class B common shares.
DESIGNER BRANDS INC.
TABLE OF CONTENTS
PART I
Item 1
Financial Statements
1
Condensed Consolidated Statements of Operations
1
Condensed Consolidated Statements of Comprehensive Income
2
Condensed Consolidated Balance Sheets
3
Condensed Consolidated Statements of Shareholders' Equity
4
Condensed Consolidated Statements of Cash Flows
5
Notes to the Condensed Consolidated Financial Statements
6
Item 2
Management's Discussion and Analysis of Financial Condition and Results of Operations
19
Item 3
Quantitative and Qualitative Disclosures About Market Risk
28
Item 4
Controls and Procedures
29
PART II
Item 1
Legal Proceedings
29
Item 1A
Risk Factors
29
Item 2
Unregistered Sales of Equity Securities and Use of Proceeds
29
Item 3
Defaults Upon Senior Securities
30
Item 4
Mine Safety Disclosures
30
Item 5
Other Information
30
Item 6
Exhibits
31
SIGNATURE
32
All references to "we," "us," "our," "Designer Brands," "Designer Brands Inc.," or the "Company" in this Quarterly Report on Form 10-Q for the quarter ended November 2, 2024 (this "Form 10-Q") mean Designer Brands Inc. and its subsidiaries.
We have included certain website addresses throughout this report as inactive textual references only. The information contained on the websites referenced herein is not incorporated into this Form 10-Q.
i
Table of
contents
Cautionary Statement Regarding Forward-Looking Information for Purposes of the "Safe Harbor" Provisions of the Private Securities Litigation Reform Act of 1995
Certain statements in this Form 10-Q may constitute forward-looking statements and are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such statements reflect our current views with respect to, among other things, future events and financial performance. You can identify these forward-looking statements by the use of words such as "outlook," "could," "believes," "expects," "potential," "continues," "may," "will," "should," "would," "seeks," "approximately," "predicts," "intends," "plans," "estimates," "anticipates," or the negative version of those words or other comparable words. Any forward-looking statements contained in this Form 10-Q are based upon current plans, estimates, expectations and assumptions relating to our operations, results of operations, financial condition, and liquidity. The inclusion of any forward-looking statements should not be regarded as a representation by us or any other person that the future plans, estimates, or expectations contemplated by us will be achieved. Such forward-looking statements are subject to numerous risks, uncertainties, and other factors that may cause actual results, performance, or achievements to be materially different from any future results, performance, or achievements expressed or implied by the forward-looking statements. In addition to other factors discussed elsewhere in this report, including those factors described under Part I, Item 1A.
Risk Factors
in our Annual Report on Form 10-K for the fiscal year ended February 3, 2024 (the "2023 Form 10-K"), filed with the Securities and Exchange Commission (the "SEC") on March 25, 2024, and otherwise in our reports and filings with the SEC, there are a number of important factors that could cause actual results, performance, or achievements to differ materially from those discussed in forward-looking statements that include, but are not limited to, the following:
•
uncertain general economic and financial conditions, including economic volatility, supply chain disruptions, new or increased tariffs and other barriers to trade, fluctuating interest rates, inflationary pressures, and the related impacts to consumer discretionary spending, as well as our ability to plan for and respond to the impact of these conditions;
•
our ability to anticipate and respond to rapidly changing consumer preferences, seasonality, customer expectations, and fashion trends;
•
the impact on our consumer traffic and demand, our business operations, and the operations of our suppliers, as we experience unseasonable weather, climate change evolves, and the frequency and severity of weather events increase;
•
our ability to execute on our business strategies, including integrating and growing our Brand Portfolio segment, enhancing in-store and digital shopping experiences, and meeting consumer demands;
•
whether we will be able to successfully and efficiently integrate our recent acquisitions in a manner that does not impede growth;
•
our ability to maintain strong relationships with our vendors, manufacturers, licensors, and retailer customers;
•
risks related to losses or disruptions associated with our distribution systems, including our distribution centers and stores, whether as a result of reliance on third-party providers or otherwise;
•
risks related to cyber security threats and privacy or data security breaches or the potential loss or disruption of our information technology ("IT") systems, or those of our vendors;
•
risks related to the implementation of new or updated IT systems;
•
our ability to protect our reputation and to maintain the brands we license;
•
our reliance on our loyalty programs and marketing to drive traffic, sales, and customer loyalty;
•
our ability to successfully integrate new hires or changes in leadership and retain our existing management team, and to continue to attract qualified new personnel;
•
risks related to restrictions imposed by our senior secured asset-based revolving credit facility, as amended ("ABL Revolver"), and our senior secured term loan credit agreement, as amended ("Term Loan"), that could limit our ability to fund our operations;
•
our competitiveness with respect to style, price, brand availability, shopping platforms, and customer service;
•
risks related to our international operations and our reliance on foreign sources for merchandise;
•
our ability to comply with privacy laws and regulations, as well as other legal obligations;
•
risks associated with climate change and other corporate responsibility issues; and
•
uncertainties related to future legislation, regulatory reform, policy changes, or interpretive guidance on existing legislation.
If one or more of these or other risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, actual results, performance, or achievements may vary materially from what we have projected. Furthermore, new factors emerge from time to time, and it is not possible for management to predict all such factors, nor can management assess the impact of any such factor on the business or the extent to which any factor, or combination of factors, may cause results to differ materially from those contained in any forward-looking statement. Any forward-looking statement speaks only as of the date on which such statement is made, and, except as required by law, we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made or to reflect the occurrence of unanticipated events.
ii
Table of
contents
PART I
ITEM 1. FINANCIAL STATEMENTS
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
Three months ended
Nine months ended
(unaudited and in thousands, except per share amounts)
November 2, 2024
October 28, 2023
November 2, 2024
October 28, 2023
Net sales
$
777,194
$
786,329
$
2,295,690
$
2,320,628
Cost of sales
(
529,749
)
(
529,923
)
(
1,550,262
)
(
1,553,096
)
Gross profit
247,445
256,406
745,428
767,532
Operating expenses
(
210,457
)
(
230,788
)
(
675,904
)
(
665,437
)
Income from equity investments
3,584
2,503
9,019
6,972
Impairment charges
(
17,756
)
—
(
17,756
)
(
649
)
Operating profit
22,816
28,121
60,787
108,418
Interest expense, net
(
11,565
)
(
8,767
)
(
34,161
)
(
22,296
)
Non-operating income (expenses), net
(
260
)
(
162
)
(
512
)
83
Income before income taxes
10,991
19,192
26,114
86,205
Income tax benefit (provision)
2,223
(
8,987
)
2,067
(
27,372
)
Net income
13,214
10,205
28,181
58,833
Net income attributable to redeemable noncontrolling interest
(
202
)
(
64
)
(
562
)
(
73
)
Net income attributable to Designer Brands Inc.
$
13,012
$
10,141
$
27,619
$
58,760
Earnings per share attributable to Designer Brands Inc.:
Basic earnings per share
$
0.25
$
0.17
$
0.50
$
0.93
Diluted earnings per share
$
0.24
$
0.17
$
0.48
$
0.90
Weighted average shares used in per share calculations:
Basic shares
52,083
58,633
55,570
62,860
Diluted shares
53,486
61,405
57,116
65,292
The accompanying notes are an integral part of the condensed consolidated financial statements.
1
Table of
contents
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Three months ended
Nine months ended
(unaudited and in thousands)
November 2, 2024
October 28, 2023
November 2, 2024
October 28, 2023
Net income
$
13,214
$
10,205
$
28,181
$
58,833
Other comprehensive loss-
Foreign currency translation loss
(
527
)
(
2,501
)
(
2,407
)
(
2,041
)
Comprehensive income
12,687
7,704
25,774
56,792
Comprehensive income attributable to redeemable noncontrolling interest
(
202
)
(
64
)
(
562
)
(
73
)
Comprehensive income attributable to Designer Brands Inc.
$
12,485
$
7,640
$
25,212
$
56,719
The accompanying notes are an integral part of the condensed consolidated financial statements.
2
Table of
contents
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited and in thousands)
November 2, 2024
February 3, 2024
October 28, 2023
ASSETS
Current assets:
Cash and cash equivalents
$
36,227
$
49,173
$
54,638
Receivables, net
70,570
83,590
106,916
Inventories
637,012
571,331
601,470
Prepaid expenses and other current assets
56,864
73,338
36,785
Total current assets
800,673
777,432
799,809
Property and equipment, net
212,206
219,939
224,638
Operating lease assets
707,544
721,335
742,384
Goodwill
130,649
123,759
123,759
Intangible assets, net
85,854
82,827
83,032
Deferred tax assets
39,656
39,067
47,199
Equity investments
53,358
62,857
62,239
Other assets
50,824
49,016
49,518
Total assets
$
2,080,764
$
2,076,232
$
2,132,578
LIABILITIES, REDEEMABLE NONCONTROLLING INTEREST, AND SHAREHOLDERS' EQUITY
Current liabilities:
Accounts payable
$
238,040
$
289,368
$
310,113
Accrued expenses
167,601
159,622
183,383
Current maturities of long-term debt
6,750
6,750
2,500
Current operating lease liabilities
155,220
166,531
182,259
Total current liabilities
567,611
622,271
678,255
Long-term debt
529,551
420,344
372,965
Non-current operating lease liabilities
644,303
646,161
669,494
Other non-current liabilities
17,521
24,948
21,072
Total liabilities
1,758,986
1,713,724
1,741,786
Commitments and contingencies
Redeemable noncontrolling interest
3,272
3,288
3,208
Shareholders' equity:
Common shares paid in-capital, no par value
1,041,480
1,030,765
1,028,307
Treasury shares, at cost
(
833,355
)
(
764,802
)
(
764,748
)
Retained earnings
118,427
98,896
131,416
Accumulated other comprehensive loss
(
8,046
)
(
5,639
)
(
7,391
)
Total shareholders' equity
318,506
359,220
387,584
Total liabilities, redeemable noncontrolling interest, and shareholders' equity
$
2,080,764
$
2,076,232
$
2,132,578
The accompanying notes are an integral part of the condensed consolidated financial statements.
3
Table of
contents
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
Number of Shares
Amounts
(unaudited and in thousands, except per share amounts)
Class A
Common
Shares
Class B
Common
Shares
Treasury Shares
Common Shares Paid in Capital
Treasury Shares
Retained Earnings
Accumulated Other Comprehensive Loss
Total
Three months ended November 2, 2024
Balance, August 3, 2024
47,757
7,733
45,225
$
1,038,061
$
(
782,771
)
$
107,774
$
(
7,519
)
$
355,545
Net income attributable to Designer Brands Inc.
—
—
—
—
—
13,012
—
13,012
Stock-based compensation activity
60
—
—
3,419
—
—
—
3,419
Repurchase of Class A common shares
(
7,677
)
—
7,677
—
(
50,584
)
—
—
(
50,584
)
Dividends ($
0.05
per share)
—
—
—
—
—
(
2,359
)
—
(
2,359
)
Foreign currency translation loss
—
—
—
—
—
—
(
527
)
(
527
)
Balance, November 2, 2024
40,140
7,733
52,902
$
1,041,480
$
(
833,355
)
$
118,427
$
(
8,046
)
$
318,506
Three months ended October 28, 2023
Balance, July 29, 2023
56,143
7,733
34,995
$
1,025,662
$
(
685,048
)
$
124,094
$
(
4,890
)
$
459,818
Net income attributable to Designer Brands Inc.
—
—
—
—
—
10,141
—
10,141
Stock-based compensation activity
475
—
—
2,645
—
—
—
2,645
Repurchase of Class A common shares
(
7,565
)
—
7,565
—
(
79,700
)
—
—
(
79,700
)
Dividends ($
0.05
per share)
—
—
—
—
—
(
2,819
)
—
(
2,819
)
Foreign currency translation loss
—
—
—
—
—
—
(
2,501
)
(
2,501
)
Balance, October 28, 2023
49,053
7,733
42,560
$
1,028,307
$
(
764,748
)
$
131,416
$
(
7,391
)
$
387,584
Nine months ended November 2, 2024
Balance, February 3, 2024
49,491
7,733
42,560
$
1,030,765
$
(
764,802
)
$
98,896
$
(
5,639
)
$
359,220
Net income attributable to Designer Brands Inc.
—
—
—
—
—
27,619
—
27,619
Stock-based compensation activity
991
—
—
10,715
—
—
—
10,715
Repurchase of Class A common shares
(
10,342
)
—
10,342
—
(
68,553
)
—
—
(
68,553
)
Dividends ($
0.15
per share)
—
—
—
—
—
(
8,088
)
—
(
8,088
)
Foreign currency translation loss
—
—
—
—
—
—
(
2,407
)
(
2,407
)
Balance, November 2, 2024
40,140
7,733
52,902
$
1,041,480
$
(
833,355
)
$
118,427
$
(
8,046
)
$
318,506
Nine months ended October 28, 2023
Balance, January 28, 2023
55,921
7,733
32,882
$
1,018,872
$
(
662,614
)
$
81,993
$
(
5,350
)
$
432,901
Net income attributable to Designer Brands Inc.
—
—
—
—
—
58,760
—
58,760
Stock-based compensation activity
2,810
—
—
9,435
—
—
—
9,435
Repurchase of Class A common shares
(
9,678
)
—
9,678
—
(
102,134
)
—
—
(
102,134
)
Dividends ($
0.15
per share)
—
—
—
—
—
(
9,337
)
—
(
9,337
)
Foreign currency translation loss
—
—
—
—
—
—
(
2,041
)
(
2,041
)
Balance, October 28, 2023
49,053
7,733
42,560
$
1,028,307
$
(
764,748
)
$
131,416
$
(
7,391
)
$
387,584
The accompanying notes are an integral part of the condensed consolidated financial statements.
4
Table of
contents
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
Nine months ended
(unaudited and in thousands)
November 2, 2024
October 28, 2023
Cash flows from operating activities:
Net income
$
28,181
$
58,833
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
48,575
47,801
Stock-based compensation expense
14,990
25,167
Deferred income taxes
(
405
)
875
Income from equity investments
(
9,019
)
(
6,972
)
Distributions received from equity investments
11,532
8,552
Impairment charges
17,756
649
Other
875
(
1,977
)
Change in operating assets and liabilities, net of acquired amounts:
Accounts receivables
(
35,549
)
(
21,462
)
Income tax receivable
44,476
997
Inventories
(
60,254
)
44,782
Prepaid expenses and other current assets
16,384
5,998
Accounts payable
(
55,202
)
57,374
Accrued expenses
(
788
)
(
6,926
)
Operating lease assets and liabilities, net
(
9,415
)
(
11,170
)
Net cash provided by operating activities
12,137
202,521
Cash flows from investing activities:
Cash paid for property and equipment
(
38,910
)
(
42,315
)
Cash paid for business acquisitions
(
16,144
)
(
127,496
)
Other
4,362
—
Net cash used in investing activities
(
50,692
)
(
169,811
)
Cash flows from financing activities:
Borrowing on revolving credit facility
1,089,662
955,622
Payments on revolving credit facility
(
976,623
)
(
906,087
)
Proceeds from the issuance of the Term Loan
—
50,000
Payments for borrowings under Term Loan
(
5,065
)
—
Payments of debt issuance costs
—
(
8,313
)
Cash paid for treasury shares
(
68,553
)
(
102,134
)
Dividends paid
(
8,088
)
(
9,337
)
Cash paid for taxes for stock-based compensation shares withheld
(
4,275
)
(
15,732
)
Other
(
903
)
(
117
)
Net cash provided by (used in) financing activities
26,155
(
36,098
)
Effect of exchange rate changes on cash balances
(
546
)
(
740
)
Net decrease in cash and cash equivalents
(
12,946
)
(
4,128
)
Cash and cash equivalents, beginning of period
49,173
58,766
Cash and cash equivalents, end of period
$
36,227
$
54,638
Supplemental disclosures of cash flow information:
Net cash paid (received) for income taxes
$
(
46,882
)
$
16,515
Cash paid for interest on debt
$
31,288
$
18,536
Cash paid for operating lease liabilities
$
157,435
$
158,240
Non-cash investing and financing activities:
Property and equipment purchases not yet paid
$
5,113
$
5,098
Operating lease liabilities arising from lease asset additions
$
10,818
$
16,217
Net increase to operating lease assets and lease liabilities for modifications
$
100,678
$
150,699
The accompanying notes are an integral part of the condensed consolidated financial statements.
5
Table of
contents
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
Note 1
Description of Business and Significant Accounting Policies
7
Note 2
Acquisitions
9
Note 3
Revenue
11
Note 4
Related Party Transactions
13
Note 5
Earnings Per Share
13
Note 6
Stock-Based Compensation
14
Note 7
Shareholders' Equity
14
Note 8
Receivables
15
Note 9
Accrued Expenses
15
Note 10
Debt
15
Note 11
Commitments and Contingencies
17
Note 12
Segment Reporting
17
6
Table of contents
1.
DESCRIPTION OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES
DESCRIPTION OF BUSINESS
Business Operations-
Designer Brands Inc. is one of the world's largest designers, producers, and retailers of footwear and accessories. We operate in
three
reportable segments: the U.S. Retail segment, the Canada Retail segment, and the Brand Portfolio segment. The U.S. Retail segment operates the DSW Designer Shoe Warehouse ("DSW") banner through its direct-to-consumer stores and e-commerce site in the United States ("U.S."). The Canada Retail segment operates The Shoe Co., DSW, and Rubino banners through its direct-to-consumer stores and e-commerce sites in Canada. The Brand Portfolio segment earns revenue from the wholesale of products to retailers and international distributors, the sale of our branded products through direct-to-consumer e-commerce for the Vince Camuto, Keds, and Topo brands, as well as from commissions for serving retailers as the design and buying agent for products under private labels.
We have a
40.0
% ownership interest in ABG-Camuto, LLC ("ABG-Camuto"), a joint venture that owns the intellectual property rights of Vince Camuto and other brands. We are party to a licensing agreement with ABG-Camuto, which provides for the exclusive right to design, source, and sell footwear and handbags under the brands that ABG-Camuto owns. We also have a
33.3
% ownership interest in Le Tigre 360 Global LLC ("Le Tigre"), which manages the Le Tigre brand, and are party to a license agreement with Le Tigre, which provides for the exclusive right to design, source, and sell Le Tigre-branded footwear. Our equity investments are an integral part of the Brand Portfolio segment. In addition, we own the licensing rights for footwear and handbags of the Lucky Brand and the licensing rights for footwear of the Jessica Simpson brand and the Hush Puppies brand.
On April 8, 2024, we completed the acquisition of Rubino Shoes Inc. ("Rubino"), a retailer of branded footwear, handbags, and accessories that operates Rubino banner stores and an e-commerce platform in Quebec, Canada. The acquisition of Rubino has allowed our Canada Retail segment to expand into the province of Quebec.
Basis of Presentation-
The accompanying unaudited, condensed consolidated financial statements have been prepared by management in accordance with accounting principles generally accepted in the U.S. ("GAAP") for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, we do not include all of the information and footnotes required by GAAP for complete financial statements. The accompanying financial statements reflect all adjustments that are, in the opinion of management, necessary for a fair presentation of the results for the interim periods presented. All such adjustments are of a normal, recurring nature. The condensed consolidated financial position, results of operations, and cash flows for these interim periods are not necessarily indicative of the results that may be expected in future periods. The balance sheet as of February 3, 2024 has been derived from the audited financial statements at that date. The financial statements should be read in conjunction with the audited consolidated financial statements and the notes thereto included in the 2023 Form 10-K.
Fiscal Year-
Our fiscal year ends on the Saturday nearest to January 31. References to a fiscal year (e.g., "2024") refer to the calendar year in which the fiscal year begins. This reporting schedule is followed by many national retail companies and typically results in a 52-week fiscal year (including 2024), but occasionally will contain an additional week resulting in a 53-week fiscal year (including 2023).
SIGNIFICANT ACCOUNTING POLICIES
Accounting Policies-
The complete summary of significant accounting policies is included in the notes to the consolidated financial statements as presented in our 2023 Form 10-K.
Principles of Consolidation-
The condensed consolidated financial statements include the accounts of Designer Brands Inc. and its subsidiaries, including any variable interest entities. All intercompany accounts and transactions have been eliminated in consolidation. All amounts are in U.S. dollars.
7
Table of contents
Use of Estimates-
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and reported amounts of net sales and expenses during the repor
ting periods. Certain estimates and assumptions use forecasted financial information based on information reasonably available to us. Significant estimates and assumptions are required as a part of accounting for customer returns and allowances, gift card breakage income, deferred revenue associated with loyalty programs, valuation of inventories, depreciation and amortization, impairments of long-lived assets, intangibles, goodwill and equity investments, lease accounting, redeemable noncontrolling interest, income taxes and valuation allowances on deferred tax assets, self-insurance reserves, and acquisitions. Although we believe that these estimates and assumptions are reasonable, they are based on management's knowledge of current events and actions we may undertake in the future. Changes in facts and circumstances may result in revised estimates and assumptions, and actual results could differ from these estimates.
Chief Executive Officer Transition-
In January 2023, we announced our succession process relating to the Company's Chief Executive Officer ("CEO") role, whereby our former CEO, Roger Rawlins, stepped down from his role as CEO and as a member of the Board of Directors (the "Board") effective April 1, 2023, at which time, Doug Howe, who previously served as Executive Vice President of the Company and President of DSW, assumed the CEO role and joined the Board. During the three and nine months ended October 28, 2023, we recognized $
1.1
million and $
4.0
million, respectively, of CEO transition costs in operating expenses on the condensed consolidated statements of operations. There are
no
CEO transition costs for 2024.
Severance-
During the three months ended November 2, 2024 and October 28, 2023, we incurred severance costs of $
1.2
million and $
1.9
million, respectively. During the nine months ended November 2, 2024 and October 28, 2023, we incurred severance costs, excluding the severance related to the CEO transition, of $
5.5
million and $
4.3
million, respectively. These costs are included in operating expenses on the condensed consolidated statements of operations. As of November 2, 2024, February 3, 2024, and October 28, 2023, we had $
2.0
million, $
3.9
million, and $
4.3
million, respectively, of severance liability included in accrued expenses on the condensed consolidated balance sheets.
Impairment of Long-Lived Assets-
During the three and nine months ended November 2, 2024, we recorded impairment charges of $
9.2
million due to a vacated leased corporate office, $
1.0
million due to an underperforming Canada Retail segment store, and $
0.6
million due to an underperforming U.S. Retail segment store. During the nine months ended October 28, 2023, we recorded impairment charges of $
0.6
million primarily related to weather damage to a corporate office.
Impairment of Equity Investment-
During the three and nine months ended November 2, 2024, we recorded an impairment charge of our ownership interest in Le Tigre of $
7.0
million, resulting in no remaining value due to the inability of Le Tigre to generate earnings with expected future losses.
Income Taxes-
For the three months ended November 2, 2024 and October 28, 2023, our effective tax rate was a negative
20.2
% and a positive
46.8
%, respectively, and for the nine months ended November 2, 2024 and October 28, 2023, our effective tax rate was a negative
7.9
% and a positive
31.8
%, respectively. The negative effective tax rate for the nine months ended November 2, 2024 was due to discrete tax benefits recognized, primarily related to the release of tax reserves no longer deemed necessary and state tax planning initiatives, which partially offset the tax calculated on income before income taxes at statutory rates. The negative effective tax rate for the three months ended November 2, 2024 is the result of the change from a positive tax rate through the six months ended August 3, 2024 to a negative rate through the nine months ended November 2, 2024. The positive effective tax rates for the three and nine months ended October 28, 2023 was higher than statutory rates due to the impact of permanent non-deductible compensation partially offset by federal and state valuation allowance adjustments.
Fair Value-
Fair value is defined as the price that would be received in the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Assets and liabilities recorded at fair value are categorized using defined hierarchical levels related to the subjectivity associated with the inputs to fair value measurements as follows:
• Level 1 - Quoted prices in active markets for identical assets or liabilities.
• Level 2 - Quoted prices for similar assets or liabilities in active markets or inputs that are observable.
• Level 3 - Unobservable inputs in which little or no market activity exists.
8
Table of contents
The carrying value of cash and cash equivalents, receivables, and accounts payable approximated their fair values due to their short-term nature. The carrying value of borrowings under our ABL Revolver and our Term Loan approximated fair value based on the terms and variable interest rates.
Recently Issued Accounting Pronouncements-
In November 2023, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2023-07,
Improvements to Reportable Segment Disclosures
, which updates reportable segment disclosure requirements including, among other things, enhanced disclosures about significant segment expenses and information used to assess segment performance. ASU 2023-07 is effective on a retrospective basis to all prior periods presented beginning with our 2024 Annual Report on Form 10-K and subsequent interim periods.
In November 2024, the FASB issued ASU 2024-03,
Income Statement Expense Disaggregation Disclosures,
which requires disaggregated disclosures for specific cost and expense categories such as inventory purchases, employee compensation, depreciation, and amortization, as well as other disclosures. ASU 2024-03 is effective either on a retrospective basis to all prior periods presented or on a prospective basis beginning with our 2027 Annual Report on Form 10-K and subsequent interim periods.
We are currently evaluating the impact of adopting ASU 2023-07 and ASU 2024-03 to the notes of the consolidated financial statements.
2.
ACQUISITIONS
ACQUISITION OF KEDS
On February 4, 2023, we acquired the Keds business ("Keds"), including the Keds brand, inventory, and inventory-related accounts payable, from Wolverine World Wide, Inc. ("Seller"). The cash consideration was funded with available cash and borrowings on the ABL Revolver.
The final purchase price and the allocation of the total consideration to the fair values of the assets and liabilities was finalized as of February 3, 2024, and consisted of the following:
(in thousands)
Final Purchase Price and Allocation
Purchase price:
Cash consideration
$
127,304
Due from Seller for estimated contingent consideration
(
8,899
)
$
118,405
Fair value of assets and liabilities acquired:
Inventories
$
42,516
Goodwill
25,776
Intangible assets
53,500
Accounts payable
(
3,387
)
$
118,405
The purchase price was subject to adjustments primarily based upon estimated contingent considerations as provided by the purchase agreement, which were based on recognized sales and incurred marketing costs for certain identified aged inventories. We recorded an estimated amount due from Seller at fair value based on our estimated probability of the conditions being met requiring payment. Changes to the estimated amount due from Seller after we have finalized the purchase price were recorded to earnings and were immaterial.
The fair value of inventories, which were made up of finished goods, was determined based on market assumptions for realizing a reasonable profit after selling costs. The fair value of the intangible assets relates to $
46.9
million of an indefinite-lived tradename and $
6.6
million of customer relationships, amortized over a useful life of
10
years, and were based on the excess earnings method under the income approach with the relief from royalty method for the tradename. The fair value measurements were based on significant unobservable inputs, including discounted future cash flows, market-based assumed royalty rates, and customer attrition rates. The goodwill, included within the Brand Portfolio segment, represents the excess of the purchase price over the fair value of the net assets acquired and was primarily attributable to acquiring an established design and sourcing process for casual footwear, including kids' footwear, with international distribution. Goodwill is not expected to be deductible for income tax purposes.
9
Table of contents
ACQUISITION OF RUBINO
On April 8, 2024, we acquired Rubino for $
16.1
million in cash, which was funded with available cash and borrowings on the ABL Revolver. The purchase price also included a contingent consideration with a maximum potential payment of $
1.5
million, subject to Rubino's achievement of a defined average annual financial performance target for the 24-month period following the acquisition. Based on Rubino's projected performance, we have estimated at fair value no contingent consideration to be recorded.
The final purchase price and the allocation of the total consideration to the fair values of the assets and liabilities consisted of the following:
(in thousands)
Preliminary Purchase Price and Allocation as of April 8, 2024
Measurement Period Adjustments
Final Purchase Price and Allocation as of November 2, 2024
Purchase Price:
Cash consideration
$
16,674
$
(
530
)
$
16,144
Contingent consideration
1,472
(
1,472
)
—
$
18,146
$
(
2,002
)
$
16,144
Fair value of assets and liabilities acquired:
Inventories
$
6,967
$
278
$
7,245
Operating lease assets
9,334
—
9,334
Goodwill
9,972
(
2,905
)
7,067
Intangible assets
3,166
1,950
5,116
Other assets
2,273
170
2,443
Accounts payable and other current liabilities
(
4,232
)
(
1,495
)
(
5,727
)
Operating lease liabilities
(
9,334
)
—
(
9,334
)
$
18,146
$
(
2,002
)
$
16,144
The fair value of the intangible asset relates to an indefinite-lived tradename and was estimated using the relief from royalty method of the income approach. The fair value measurements are based on significant unobservable inputs, including discounted future cash flows and an assumed royalty rate. The fair value of the operating lease assets was determined based on the market valuation approach. The goodwill, included within the Canada Retail segment, represents the excess of the purchase price over the fair value of the net assets acquired and was primarily attributable to acquiring an established retail banner in a province in Canada we did not previously have a presence in. Goodwill is not expected to be deductible for income tax purposes.
The results of operations for Rubino for the three and nine months ended November 2, 2024 were not material and are included in the condensed consolidated statements of operations within the Canada Retail segment. Supplemental pro forma results of operations reflecting the acquisition are not presented as the impact on our consolidated financial results would not have been material.
10
Table of contents
3.
REVENUE
DISAGGREGATION OF NET SALES
Net Sales by Brand Categories-
The following table presents net sales disaggregated by brand categories for each segment:
(in thousands)
U.S. Retail
Canada Retail
(2)
Brand Portfolio
Eliminations
Consolidated
Three months ended November 2, 2024
Owned Brands:
(1)
Direct-to-consumer
$
105,094
$
11,782
$
13,877
$
—
$
130,753
External customer wholesale, commission income, and other
—
—
64,318
—
64,318
Intersegment wholesale
—
—
33,297
(
33,297
)
—
Total Owned Brands
105,094
11,782
111,492
(
33,297
)
195,071
National brands
510,401
71,722
—
—
582,123
Total net sales
$
615,495
$
83,504
$
111,492
$
(
33,297
)
$
777,194
Three months ended October 28, 2023
Owned Brands:
(1)
Direct-to-consumer
$
123,973
$
13,024
$
17,204
$
—
$
154,201
External customer wholesale, commission income, and other
—
—
61,905
—
61,905
Intersegment wholesale and commission income
—
—
14,948
(
14,948
)
—
Total Owned Brands
123,973
13,024
94,057
(
14,948
)
216,106
National brands
507,637
62,586
—
—
570,223
Total net sales
$
631,610
$
75,610
$
94,057
$
(
14,948
)
$
786,329
Nine months ended November 2, 2024
Owned Brands:
(1)
Direct-to-consumer
$
308,148
$
30,692
$
41,696
$
—
$
380,536
External customer wholesale, commission income, and other
—
—
161,625
—
161,625
Intersegment wholesale
—
—
108,294
(
108,294
)
—
Total Owned Brands
308,148
30,692
311,615
(
108,294
)
542,161
National brands
1,570,408
183,121
—
—
1,753,529
Total net sales
$
1,878,556
$
213,813
$
311,615
$
(
108,294
)
$
2,295,690
Nine months ended October 28, 2023
Owned Brands:
(1)
Direct-to-consumer
$
362,931
$
30,944
$
43,604
$
—
$
437,479
External customer wholesale, commission income, and other
—
—
174,155
—
174,155
Intersegment wholesale and commission income
—
—
53,498
(
53,498
)
—
Total Owned Brands
362,931
30,944
271,257
(
53,498
)
611,634
National brands
1,540,107
168,887
—
—
1,708,994
Total net sales
$
1,903,038
$
199,831
$
271,257
$
(
53,498
)
$
2,320,628
(1) "Owned Brands" refers to those brands that we have rights to sell through ownership or license arrangements.
(2) Beginning with the 2023 Form 10-K, we are providing a breakout of Canada Retail segment net sales by brand categories and we have recast the three months and the nine months ended October 28, 2023 on a consistent basis.
11
Table of contents
Net Sales by Product and Service Categories
- The following table presents net sales disaggregated by product and service
categories for each segment:
Three months ended
Nine months ended
(in thousands)
November 2, 2024
October 28, 2023
November 2, 2024
October 28, 2023
Net sales:
U.S. Retail segment:
Women's footwear
$
390,519
$
406,044
$
1,202,177
$
1,236,800
Men's footwear
130,006
136,455
407,762
419,008
Kids' footwear
60,689
54,521
166,447
143,978
Accessories and other
34,281
34,590
102,170
103,252
615,495
631,610
1,878,556
1,903,038
Canada Retail segment:
Women's footwear
41,139
39,031
114,232
110,079
Men's footwear
20,866
18,526
54,219
51,272
Kids' footwear
17,874
15,145
36,411
30,778
Accessories and other
3,625
2,908
8,951
7,702
83,504
75,610
213,813
199,831
Brand Portfolio segment:
Wholesale
96,166
74,099
265,428
219,592
Direct-to consumer
13,877
17,204
41,696
43,604
Commission income and other
1,449
2,754
4,491
8,061
111,492
94,057
311,615
271,257
Total segment net sales
810,491
801,277
2,403,984
2,374,126
Elimination of intersegment sales
(
33,297
)
(
14,948
)
(
108,294
)
(
53,498
)
Total net sales
$
777,194
$
786,329
$
2,295,690
$
2,320,628
DEFERRED REVENUE LIABILITIES
We record deferred revenue liabilities, included in accrued expenses on the condensed consolidated balance sheets, for remaining obligations we have to our customers.
The following table presents the changes and total balances for gift cards and loyalty programs:
Three months ended
Nine months ended
(in thousands)
November 2, 2024
October 28, 2023
November 2, 2024
October 28, 2023
Gift cards:
Beginning of period
$
25,345
$
28,234
$
31,662
$
35,121
Gift cards redeemed and breakage recognized to net sales
(
11,740
)
(
12,764
)
(
43,768
)
(
45,601
)
Gift cards issued
10,074
10,759
35,785
36,709
End of period
$
23,679
$
26,229
$
23,679
$
26,229
Loyalty programs:
Beginning of period
$
14,554
$
16,762
$
15,971
$
16,900
Loyalty certificates redeemed and expired and other adjustments recognized to net sales
(
6,735
)
(
7,434
)
(
23,029
)
(
22,861
)
Deferred revenue for loyalty points issued
7,466
7,923
22,343
23,212
End of period
$
15,285
$
17,251
$
15,285
$
17,251
12
Table of contents
4.
RELATED PARTY TRANSACTIONS
SCHOTTENSTEIN AFFILIATES
We have transactions with entities owned or controlled by Jay L. Schottenstein, the executive chairman of our Board, and members of his family (the "Schottenstein Affiliates"). As of November 2, 2024, the Schottenstein Affiliates beneficially owned approximately
31
% of the Company's outstanding common shares, representing approximately
67
% of the combined voting power of the Company, consisting of, in the aggregate,
7.0
million Class A common shares and
7.7
million Class B common shares. The following summarizes the related party transactions with the Schottenstein Affiliates for the relevant periods:
Leases-
We lease certain store and office locations that are owned by the Schottenstein Affiliates. For the three months ended November 2, 2024 and October 28, 2023, we recorded rent expense from the leases with Schottenstein Affiliates of $
1.8
million and $
2.0
million, respectively. For the nine months ended November 2, 2024 and October 28, 2023, we recorded rent expense from the leases with Schottenstein Affiliates of $
5.4
million and $
6.0
million, respectively. As of November 2, 2024, February 3, 2024, and October 28, 2023, we had related party current operating lease liabilities of $
4.0
million, $
5.6
million, and $
4.6
million, respectively, and non-current operating lease liabilities of $
17.7
million, $
18.5
million, and $
17.7
million, respectively.
Other Purchases and Services
- For both the three months ended November 2, 2024 and October 28, 2023, we had other purchases and services we incurred from the Schottenstein Affiliates of $
0.8
million. For both the nine months ended November 2, 2024 and October 28, 2023, we had other purchases and services we incurred from the Schottenstein Affiliates of $
2.0
million.
Due to Related Parties-
Amounts due to the Schottenstein Affiliates, other than operating lease liabilities, were immaterial for all periods presented.
EQUITY METHOD INVESTMENTS
ABG-Camuto-
We have a
40.0
% ownership interest in ABG-Camuto. We are party to a licensing agreement with ABG-Camuto, pursuant to which we pay royalties on the net sales of the brands owned by ABG-Camuto, subject to guaranteed minimums. For the three months ended November 2, 2024 and October 28, 2023, we recorded royalty expense for amounts paid to ABG-Camuto of $
4.8
million and $
4.5
million, respectively. For the nine months ended November 2, 2024 and October 28, 2023, we recorded royalty expense for amounts paid to ABG-Camuto of $
14.4
million and $
13.6
million, respectively.
Le Tigre
- We have a
33.3
% ownership interest in Le Tigre. We are party to a license agreement with Le Tigre, pursuant to which we pay royalties on the net sales of the Le Tigre brand, subject to guaranteed minimums. Activity with Le Tigre was immaterial for all periods presented.
5.
EARNINGS PER SHARE
Basic earnings per share is based on net income attributable to Designer Brands Inc. and the weighted average of Class A and Class B common shares outstanding. Diluted earnings per share reflects the potential dilution of common shares adjusted for outstanding stock options and restricted stock units ("RSUs") calculated using the treasury stock method.
The following is a reconciliation between basic and diluted weighted average shares outstanding, as used in the calculation of earnings per share attributable to Designer Brands Inc.:
Three months ended
Nine months ended
(in thousands)
November 2, 2024
October 28, 2023
November 2, 2024
October 28, 2023
Weighted average basic shares outstanding
52,083
58,633
55,570
62,860
Dilutive effect of stock-based compensation awards
1,403
2,772
1,546
2,432
Weighted average diluted shares outstanding
53,486
61,405
57,116
65,292
13
Table of contents
For the three months ended November 2, 2024 and October 28, 2023, the number of shares relating to potentially dilutive stock-based compensation awards that were excluded from the computation of diluted earnings per share due to their anti-dilutive effect was
4.0
million and
2.4
million, respectively. For the nine months ended November 2, 2024 and October 28, 2023, the number of shares relating to potentially dilutive stock-based compensation awards that were excluded from the computation of diluted earnings per share due to their anti-dilutive effect was
3.6
million and
3.3
million, respectively.
6.
STOCK-BASED COMPENSATION
For the three months ended November 2, 2024 and October 28, 2023, we recorded stock-based compensation expense of $
3.6
million and $
6.1
million, respectively. For the nine months ended November 2, 2024 and October 28, 2023, we recorded stock-based compensation expense of $
15.0
million and $
25.2
million, respectively. These costs are included in operating expenses on the condensed consolidated statements of operations.
The following table summarizes the stock-based compensation award share activity for RSUs for the nine months ended November 2, 2024:
(in thousands)
Shares of Time-Based RSUs
Shares of Performance-Based RSUs
Outstanding - beginning of period
4,383
1,236
Granted
1,943
744
Vested
(
892
)
(
284
)
Forfeited
(
559
)
(
692
)
Outstanding - end of period
4,875
1,004
7.
SHAREHOLDERS' EQUITY
SHARES
Our Class A common shares are listed for trading under the ticker symbol "DBI" on the New York Stock Exchange. There is currently no public market for the Company's Class B common shares, but the Class B common shares can be converted into the Company's Class A common shares at the election of the holder on a share-for-share basis. Holders of Class A common shares are entitled to
one
vote per share and holders of Class B common shares are entitled to
eight
votes per share on matters submitted to shareholders for approval.
The following table provides additional information for our common shares:
(in thousands)
November 2, 2024
February 3, 2024
October 28, 2023
Class A
Class B
Class A
Class B
Class A
Class B
Authorized shares
250,000
100,000
250,000
100,000
250,000
100,000
Issued shares
93,042
7,733
92,051
7,733
91,613
7,733
Outstanding shares
40,140
7,733
49,491
7,733
49,053
7,733
Treasury shares
52,902
—
42,560
—
42,560
—
We have authorized
100
million shares of
no
par value preferred shares, with
no
shares issued for any of the periods presented.
SHARE REPURCHASES
On August 17, 2017, the Board authorized the repurchase of an
additional
$
500.0
million of Class A common shar
es under our share repurchase program, which was added to the $
33.5
million remaining from the previous authorization. During the nine months ended November 2, 2024, we repurchased
10.3
million Class A common shares at an aggregate cost of $
68.6
million. As of November 2, 2024, $
19.7
million of Class A common shares remained available for repurchase under the share repurchase program. The share repurchase program may be suspended, modified, or discontinued at any time, and we have no obligation to repurchase any amount of our Class A common shares under the program. Under the share repurchase program, shares will be repurchased in the open market at times and in amounts considered appropriate based on price and market conditions.
14
Table of contents
DIVIDENDS
On November 21, 2024, the Board declared a quarterly cash dividend payment of $
0.05
per share for both Class A and Class B common shares. The dividend will be paid on December 20, 2024 to shareholders of record at the close of business on December 6, 2024.
8.
RECEIVABLES
Receivables, net, consisted of the following:
(in thousands)
November 2, 2024
February 3, 2024
October 28, 2023
Customer accounts receivables:
Receivables with payment guarantee by third-party provider
$
47,032
$
18,615
$
39,858
Receivables without payment guarantee
9,664
7,890
8,517
Income tax receivable
—
44,476
43,024
Other receivables
14,300
13,093
15,879
Total receivables
70,996
84,074
107,278
Allowance for doubtful accounts
(
426
)
(
484
)
(
362
)
$
70,570
$
83,590
$
106,916
9.
ACCRUED EXPENSES
Accrued expenses consisted of the following:
(in thousands)
November 2, 2024
February 3, 2024
October 28, 2023
Gift cards
$
23,679
$
31,662
$
26,229
Accrued compensation and related expenses
28,368
19,342
22,863
Accrued taxes
24,144
23,134
30,035
Loyalty programs deferred revenue
15,285
15,971
17,251
Customer returns and allowances
20,990
19,569
22,860
Other
55,135
49,944
64,145
$
167,601
$
159,622
$
183,383
10.
DEBT
Debt consisted of the following:
(in thousands)
November 2, 2024
February 3, 2024
October 28, 2023
ABL Revolver
$
414,109
$
301,070
$
330,571
Term Loan
128,063
133,125
50,000
Total debt
542,172
434,195
380,571
Less unamortized Term Loan debt issuance costs
(
5,871
)
(
7,101
)
(
5,106
)
Less current maturities of long-term debt
(
6,750
)
(
6,750
)
(
2,500
)
Long-term debt
$
529,551
$
420,344
$
372,965
15
Table of contents
ABL REVOLVER
On March 30, 2022, we replaced our previous senior secured asset-based revolving credit facility with our current ABL Revolver, which was subsequently amended on February 28, 2023 and June 23, 2023. The ABL Revolver provides a revolving line of credit of up to $
600.0
million, including a Canadian sub-limit of up to $
60.0
million, a $
75.0
million sub-limit for the issuance of letters of credit, a $
60.0
million sub-limit for swing-loan advances for U.S. borrowings, and a $
6.0
million sub-limit for swing-loan advances for Canadian borrowings. In addition, the ABL Revolver includes a first-in last-out term loan ("FILO Term Loan") of up to $
30.0
million, which was drawn in full on February 28, 2023. The FILO Term Loan may be repaid in full, but not in part, so long as certain payment conditions are satisfied. Once repaid, no portion of the FILO Term Loan may be reborrowed. Our ABL Revolver matures in March 2027 and is secured by a first-priority lien on substantially all of our personal property assets, including credit card receivables and inventory. The ABL Revolver may be used to provide funds for working capital, capital expenditures, share repurchases, other expenditures, and permitted acquisitions as defined by the credit facility agreement. The amount of credit available is limited to a borrowing base formulated on, among other things, a percentage of the book value of eligible inventory and credit card receivables, as reduced by certain reserves. As of November 2, 2024, the revolving line of credit (excluding the FILO Term Loan) had a borrowing base of $
506.8
million, with $
384.1
million in outstanding borrowings and $
4.4
million in letters of credit issued, resulting in $
118.3
million available for borrowings.
Borrowings under the revolving line of credit and letters of credit issued under the ABL Revolver accrue interest, at our option, at a rate equal to: (A) a base rate per annum equal to the greatest of (i) the prime rate, (ii) the Fed Funds Rate (as defined in the credit facility agreement and subject to a floor of
0
%) plus
0.5
%, and (iii) Adjusted Term SOFR (as defined in the credit facility agreement) plus
1.0
%; or (B) a one-month, three-month, or six-month Adjusted Term SOFR per annum (subject to a floor of
0
%), plus, in each instance, an applicable rate to be determined based on average availability. The FILO Term Loan accrues interest, at our option, at a rate equal to: (A) a fluctuating interest rate per annum equal to the greatest of (i) the prime rate, (ii) the Fed Funds Rate plus
0.5
%, or (iii) Adjusted Term SOFR plus
1.0
%, plus
2.5
%; or (B) Adjusted Term SOFR for the interest period in effect for such borrowing plus
3.5
%. Commitment fees are based on the unused portion of the ABL Revolver available for borrowings. Interest expense related to the ABL Revolver includes interest on borrowings and letters of credit, with an interest
rat
e of
6.9
% as of November 2, 2024, commitment fees, and the amortization of debt issuance costs.
TERM LOAN
On June 23, 2023, we entered into the Term Loan and have since borrowed the maximum aggregate amount of $
135.0
million during 2023, consisting of a $
121.5
million U.S. loan and a $
13.5
million Canadian loan (denominated in USD).
The Term Loan matures at the earliest of the date the ABL Revolver matures (currently March 2027) or
five years
from closing of the Term Loan (June 2028). The Term Loan is collateralized by a first priority lien on substantially all of our personal, real, and intellectual property and by a second priority lien on the assets used as collateral for the ABL revolver, primarily credit card receivables, accounts receivable, and inventory.
Borrowings under the Term Loan bear interest at a per annum rate equal to: (A) an adjusted three-month SOFR per annum (subject to a floor of
2.0
%), plus
7.0
%; or if (A) is not available, then (B) a base rate per annum equal to the greater of (i)
2.0
%, (ii) the prime rate, (iii) the Fed Funds Rate plus
0.5
%, and (iv) the Adjusted Term SOFR plus
1.0
%; plus, in each instance,
6.0
%, with an interest rate of
11.7
% (effective interest rate of
13.0
% when including the amortization of debt issuance costs) as of November 2, 2024.
16
Table of contents
DEBT COVENANTS
The ABL Revolver requires us to maintain a fixed charge coverage ratio covenant of not less than
1
:1 when availability is less than the greater of $
47.3
million or
10.0
% of the maximum borrowing amount. At any time that liquidity is less than $
100.0
million, the Term Loan requires a maximum consolidated net leverage ratio as of the last day of each fiscal month, calculated on a trailing twelve-month basis, of (1)
2.25
to 1.00 for any trailing twelve-month period through February 3, 2024, and (2)
2.50
to 1.00 thereafter. Testing of the consolidated net leverage ratio ends after liquidity has been greater than or equal to $
100.0
million for a period of
45
consecutive days. The ABL Revolver and the Term Loan also contain customary covenants restricting certain activities, including limitations on our ability to sell assets, engage in acquisitions, enter into transactions involving related parties, incur additional debt, grant liens on assets, pay dividends or repurchase stock, and make certain other changes. There are specific exceptions to these covenants including, in some cases, upon satisfying specified payment conditions based on availability. The ABL Revolver and the Term Loan contain customary events of default, including failure to comply with certain financial and other covenants. Upon an event of default that is not cured or waived within the cure periods, in addition to other remedies that may be available to the lenders, our obligations may be accelerated, outstanding letters of credit may be required to be cash collateralized, and remedies may be exercised against the collateral. As of November 2, 2024, we were in compliance with all financial covenants contained in the ABL Revolver and the Term Loan.
11.
COMMITMENTS AND CONTINGENCIES
LEGAL PROCEEDINGS
We are involved in various legal proceedings that are incidental to the conduct of our business. Although it is not possible to predict with certainty the eventual outcome of any litigation, we believe the amount of any potential liability with respect to current legal proceedings will not be material to our results of operations or financial condition. As additional information becomes available, we will assess any potential liability related to pending litigation and revise the estimates as needed.
GUARANTEE
We provide a guarantee for a lease obligation that is scheduled to expire in 2027 for a location that has been leased to a third party. If the third party does not pay the rent or vacate the premises, we may be required to make full rent payments to the landlord. As of November 2, 2024, the total future payments for the guarantee were approximately $
3.2
million.
12.
SEGMENT REPORTING
The following table provides
certain financial da
ta by segment reconciled to the condensed consolidated financial statements:
(in thousands)
U.S. Retail
Canada Retail
Brand Portfolio
Eliminations
Consolidated
Three months ended November 2, 2024
Net sales:
External customer sales
$
615,495
$
83,504
$
78,195
$
—
$
777,194
Intersegment sales
—
—
33,297
(
33,297
)
—
Total net sales
$
615,495
$
83,504
$
111,492
$
(
33,297
)
$
777,194
Gross profit
$
187,790
$
27,405
$
31,313
$
937
$
247,445
Income from equity investments
$
—
$
—
$
3,584
$
—
$
3,584
Three months ended October 28, 2023
Net sales:
External customer sales
$
631,610
$
75,610
$
79,109
$
—
$
786,329
Intersegment sales
—
—
14,948
(
14,948
)
—
Total net sales
$
631,610
$
75,610
$
94,057
$
(
14,948
)
$
786,329
Gross profit
$
200,268
$
26,606
$
28,654
$
878
$
256,406
Income from equity investments
$
—
$
—
$
2,503
$
—
$
2,503
17
Table of contents
(in thousands)
U.S. Retail
Canada Retail
Brand Portfolio
Eliminations
Consolidated
Nine months ended November 2, 2024
Net sales:
External customer sales
$
1,878,556
$
213,813
$
203,321
$
—
$
2,295,690
Intersegment sales
—
—
108,294
(
108,294
)
—
Total net sales
$
1,878,556
$
213,813
$
311,615
$
(
108,294
)
$
2,295,690
Gross profit
$
592,306
$
70,097
$
91,425
$
(
8,400
)
$
745,428
Income from equity investments
$
—
$
—
$
9,019
$
—
$
9,019
Nine months ended October 28, 2023
Net sales:
External customer sales
$
1,903,038
$
199,831
$
217,759
$
—
$
2,320,628
Intersegment sales
—
—
53,498
(
53,498
)
—
Total net sales
$
1,903,038
$
199,831
$
271,257
$
(
53,498
)
$
2,320,628
Gross profit
$
622,850
$
67,591
$
75,037
$
2,054
$
767,532
Income from equity investments
$
—
$
—
$
6,972
$
—
$
6,972
Beginning in 2024, we changed how the Brand Portfolio segment sources certain Owned Brands for the U.S. Retail segment by transacting using a wholesale model, where intersegment sales and cost of sales are recorded, whereas in 2023 and prior we transacted on a commission model, where intersegment sales were based on a percentage of product cost. This change results in an increase in Brand Portfolio intersegment net sales, cost of sales, and gross profit and a corresponding increase in the amount of eliminated intersegment net sales, cost of sales, and gross profit with no impact to consolidated net sales, cost of sales, and gross profit.
18
Table of contents
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
EXECUTIVE OVERVIEW AND TRENDS IN OUR BUSINESS
For the third quarter of 2024, net sales decreased 1.2% and total comparable sales decreased 3.1% compared to the same period last year impacted by unseasonably warm weather and sustained uncertainty in the macro economic environment. During the third quarter of 2024, net sales from Owned Brands represented 25.1% of consolidated net sales, down from 27.5% for the same period last year. Gross profit as a percentage of net sales for the third quarter of 2024 was 31.8%, which was 80 basis points lower when compared to the same period last year.
Beginning in 2024, we changed how the Brand Portfolio segment sources certain Owned Brands for the U.S. Retail segment by transacting using a wholesale model, where intersegment sales and cost of sales are recorded, whereas in 2023 and prior we transacted on a commission model, where intersegment sales were based on a percentage of product cost. This change resulted in an increase in Brand Portfolio intersegment net sales, cost of sales, gross profit, and gross profit as a percentage of net sales and a corresponding increase in the amount of eliminated intersegment net sales, cost of sales, and gross profit with no impact to consolidated net sales, cost of sales, and gross profit.
EFFECTS OF GLOBAL ECONOMIC CONDITIONS
During the third quarter of 2024, our comparable sales declined as we experienced lower traffic, primarily in the U.S. Retail segment. Consumer spending on discretionary items, including our products, generally declines during periods of economic uncertainty, when disposable income is reduced, or when there is a reduction in consumer confidence. We believe the decrease in comparable sales is a result of ongoing consumer concern of negative and/or uncertain economic conditions, most notably the concern of economic volatility, fluctuations in interest rates, inflationary pressures, and changes in employment levels. We are unable to predict the severity of macroeconomic uncertainty, whether or when such circumstances may improve or worsen, or the full impact such circumstances could have on our business. These factors ultimately could require us to enact further mitigating operating efficiency measures that could have a material adverse effect on our business, operations, and results of operations.
FINANCIAL SUMMARY AND OTHER KEY METRICS
For the three months ended November 2, 2024:
•
Net sales decreased to $777.2 million from $786.3 million for the same period last year.
•
Gross profit as a percentage of net sales was 31.8% compared to 32.6% for the same period last year.
•
Net income attributable to Designer Brands Inc. was $13.0 million, or $0.24 per diluted share, compared to $10.1 million, or $0.17 per diluted share.
Comparable Sales Performance Metric-
The following table presents the percent change in comparable sales for each segment and in total:
Three months ended
November 2, 2024
October 28, 2023
Change in comparable sales:
U.S. Retail segment
(2.8)
%
(9.8)
%
Canada Retail segment
(4.6)
%
(7.7)
%
Brand Portfolio segment - direct-to-consumer channel
(7.5)
%
7.0
%
Total
(3.1)
%
(9.3)
%
19
Table of contents
We consider the percent change in comparable sales from the same previous year period, a primary metric commonly used throughout the retail industry, to be an important measurement for management and investors of the performance of our direct-to-consumer businesses. We include in our comparable sales metric sales from stores in operation for at least 14 months at the beginning of the applicable year. Stores are added to the comparable base at the beginning of the year and are dropped for comparative purposes in the quarter in which they are closed. Comparable sales include the e-commerce sales of the U.S. Retail and Canada Retail segments. For calculating comparable sales in 2024, periods in 2023 are shifted by one week to compare similar calendar weeks. Comparable sales for the Canada Retail segment exclude the impact of foreign currency translation and are calculated by translating current period results at the foreign currency exchange rate used in the comparable period of the prior year. Stores added as a result of the Rubino acquisition that will have been in operation for at least 14 months at the beginning of 2025, along with its e-commerce sales, will be added to the comparable base for the Canada Retail segment beginning with the second quarter of 2025. Comparable sales include the e-commerce net sales of the Brand Portfolio segment from the direct-to-consumer e-commerce sites. The calculation of comparable sales varies across the retail industry and, as a result, the calculations of other retail companies may not be consistent with our calculation.
Number of Stores-
As of November 2, 2024 and October 28, 2023, we had the following number of stores:
November 2, 2024
October 28, 2023
U.S. Retail segment - DSW stores
496
499
Canada Retail segment:
The Shoe Co. stores
125
119
DSW stores
26
25
Rubino stores
28
—
179
144
Total number of stores
675
643
20
Table of contents
RESULTS OF OPERATIONS
THIRD
QUARTER
OF 2024 COMPARED WITH
THIRD
QUARTER OF 2023
(amounts in thousands, except per share amounts)
Three months ended
November 2, 2024
October 28, 2023
Change
Amount
% of Net Sales
Amount
% of Net Sales
Amount
%
Net sales
$
777,194
100.0
%
$
786,329
100.0
%
$
(9,135)
(1.2)
%
Cost of sales
(529,749)
(68.2)
(529,923)
(67.4)
174
—
%
Gross profit
247,445
31.8
256,406
32.6
(8,961)
(3.5)
%
Operating expenses
(210,457)
(27.1)
(230,788)
(29.4)
20,331
(8.8)
%
Income from equity investments
3,584
0.5
2,503
0.3
1,081
43.2
%
Impairment charges
(17,756)
(2.3)
—
—
(17,756)
NM
Operating profit
22,816
2.9
28,121
3.5
(5,305)
(18.9)
%
Interest expense, net
(11,565)
(1.5)
(8,767)
(1.1)
(2,798)
31.9
%
Non-operating expenses, net
(260)
—
(162)
—
(98)
60.5
%
Income before income taxes
10,991
1.4
19,192
2.4
(8,201)
(42.7)
%
Income tax benefit (provision)
2,223
0.3
(8,987)
(1.1)
11,210
NM
Net income
13,214
1.7
10,205
1.3
3,009
29.5
%
Net income attributable to redeemable noncontrolling interest
(202)
—
(64)
—
(138)
215.6
%
Net income attributable to Designer Brands Inc.
$
13,012
1.7
%
$
10,141
1.3
%
$
2,871
28.3
%
Earnings per share attributable to Designer Brands Inc.:
Basic earnings per share
$
0.25
$
0.17
$
0.08
47.1
%
Diluted earnings per share
$
0.24
$
0.17
$
0.07
41.2
%
Weighted average shares used in per share calculations:
Basic shares
52,083
58,633
(6,550)
(11.2)
%
Diluted shares
53,486
61,405
(7,919)
(12.9)
%
NM - Not meaningful
21
Table of contents
NET SALES
The following table summarizes net sales by segment:
Three months ended
(dollars in thousands)
November 2, 2024
October 28, 2023
Change
Amount
% of Segment Net Sales
Amount
% of Segment Net Sales
Amount
%
Comparable Sales
Segment net sales:
U.S. Retail
$
615,495
75.9
%
$
631,610
78.8
%
$
(16,115)
(2.6)
%
(2.8)
%
Canada Retail
83,504
10.3
75,610
9.5
7,894
10.4
%
(4.6)
%
Brand Portfolio
111,492
13.8
94,057
11.7
17,435
18.5
%
(7.5)
%
Total segment net sales
810,491
100.0
%
801,277
100.0
%
9,214
1.1
%
(3.1)
%
Elimination of intersegment net sales
(33,297)
(14,948)
(18,349)
122.8
%
Consolidated net sales
$
777,194
$
786,329
$
(9,135)
(1.2)
%
For the three months ended November 2, 2024
, net sales decreased in the U.S. Retail segment primarily driven by the decrease in comparable sales of $17.4 million. The decrease in comparable sales for the U.S. Retail segment was largely driven by a decrease in comparable transactions of approximately 4% due to lower traffic, partially offset by higher comparable average sales amounts per transaction of approximately 1%. Net sales increased in the Canada Retail segment primarily due to the addition of Rubino, with $8.1 million of net sales in the quarter, as well as $2.2 million from the net new stores opened since the end of the third quarter of 2023, partially offset by a decrease in comparable sales due to lower comparable average sales amounts per transaction. Unseasonably warm weather impacted boot sales during the fall season and contributed to the decrease in comparable sales in the Canada Retail segment. The increase in net sales for the Brand Portfolio segment was primarily due to a change in how we source certain Owned Brands for the U.S. Retail segment from a commission model, where sales were based on a percentage of product cost, to a wholesale model, where sales and cost of sales are recorded, which also resulted in the increase in intersegment net sales that are eliminated.
GROSS PROFIT
The following table summarizes gross profit by segment:
Three months ended
(dollars in thousands)
November 2, 2024
October 28, 2023
Change
Amount
% of Segment Net Sales
Amount
% of Segment Net Sales
Amount
%
Basis Points
Segment gross profit:
U.S. Retail
$
187,790
30.5
%
$
200,268
31.7
%
$
(12,478)
(6.2)
%
(120)
Canada Retail
27,405
32.8
%
26,606
35.2
%
799
3.0
%
(240)
Brand Portfolio
31,313
28.1
%
28,654
30.5
%
2,659
9.3
%
(240)
Total segment gross profit
246,508
30.4
%
255,528
31.9
%
(9,020)
(3.5)
%
(150)
Net recognition of intersegment gross profit
937
878
59
Consolidated gross profit
$
247,445
31.8
%
$
256,406
32.6
%
$
(8,961)
(3.5)
%
(80)
The decrease in gross profit for the U.S. Retail segment was primarily driven by the decrease in net sales during the three months ended November 2, 2024 over the same period last year and at lower margin rates. Gross profit as a percentage of net sales decreased for the U.S. Retail segment, when compared to the same period last year, primarily due to a change in mix of products sold as we continued to expand our athletic and casual offerings, which have lower margins than the seasonal and dress categories. The increase in gross profit for the Canada Retail segment was primarily driven by the increase in net sales during the three months ended November 2, 2024 over the same period
last year. Gross profit as a percentage of net sales decreased for the Canada Retail segment also due to a change in mix of products sold. T
he increase in gross profit for the Brand
22
Table of contents
Portfolio segment was primarily driven by the transition of certain Owned Brands sourced for the U.S. Retail segment under a wholesale model, as discussed above, partially offset by higher freight costs. Gross profit as a percentage of net sales decreased for the Brand Portfolio segment due t
o higher freight costs compared to the same period last year as we rerouted supply chain lanes in order to avoid potential disruptions, p
artially offset by the benefits from the transition of certain Owned Brands sourced for the U.S. Retail segment under a wholesale model and the leverage of higher sales on royalty expense for products that do not have a royalty obligation.
The net recognition of intersegment gross profit consisted of the following:
Three months ended
(in thousands)
November 2, 2024
October 28, 2023
Intersegment recognition and elimination activity:
Elimination of net sales recognized by Brand Portfolio segment
$
(33,297)
$
(14,948)
Cost of sales:
Elimination of cost of sales recognized by Brand Portfolio segment
23,823
9,857
Recognition of intersegment gross profit for inventory previously purchased that was subsequently sold to external customers during the current period
10,411
5,969
$
937
$
878
OPERATING EXPENSES
For the three months ended November 2, 2024, operating expenses decreased by $20.3 million over the same period last year, driven by a decrease in marketing expense of $8.7 million and a decrease in incentive compensation of $9.1 million as we have reversed incentive compensation recognized in previous quarters based on the performance of the business relative to our targets. Operating expenses, as a percentage of net sales, decreased 230 basis points over the same period last year due to a larger decrease in operating expenses on lower sales.
IMPAIRMENT CHARGES
During the three months ended November 2, 2024, we recorded impairment charges of $17.8 million with $9.2 million due to a vacated leased corporate office, $1.0 million due to an underperforming Canada Retail segment store, $0.6 million due to an underperforming U.S. Retail segment store, and $7.0 million due to the write-off of our equity investment in Le Tigre due to the inability of Le Tigre to generate earnings with expected future losses.
INTEREST EXPENSE, NET
For the three months ended November 2, 2024, interest expense, net, increased by $2.8 million over the same period last year primarily driven by a higher average debt balance.
INCOME TAXES
For the three months ended November 2, 2024 and October 28, 2023, our effective tax rate was a negative 20.2% and a positive 46.8%, respectively. The negative effective tax rate for the three months ended November 2, 2024 is the result of the change from a positive tax rate through the six months ended August 3, 2024 to a negative rate through the nine months ended November 2, 2024. The positive effective tax rate for the three months ended October 28, 2023 was higher than statutory rates due to the impact of permanent non-deductible compensation partially offset by federal and state valuation allowance adjustments.
23
Table of contents
NINE MONTHS
OF 2024 COMPARED WITH
NINE MONTHS
OF 2023
(amounts in thousands, except per share amounts)
Nine months ended
November 2, 2024
October 28, 2023
Change
Amount
% of Net Sales
Amount
% of Net Sales
Amount
%
Net sales
$
2,295,690
100.0
%
$
2,320,628
100.0
%
$
(24,938)
(1.1)
%
Cost of sales
(1,550,262)
(67.5)
(1,553,096)
(66.9)
2,834
(0.2)
%
Gross profit
745,428
32.5
767,532
33.1
(22,104)
(2.9)
%
Operating expenses
(675,904)
(29.5)
(665,437)
(28.7)
(10,467)
1.6
%
Income from equity investments
9,019
0.4
6,972
0.3
2,047
29.4
%
Impairment charges
(17,756)
(0.8)
(649)
—
(17,107)
NM
Operating profit
60,787
2.6
108,418
4.7
(47,631)
(43.9)
%
Interest expense, net
(34,161)
(1.5)
(22,296)
(1.0)
(11,865)
53.2
%
Non-operating income (expenses), net
(512)
—
83
—
(595)
NM
Income before income taxes
26,114
1.1
86,205
3.7
(60,091)
(69.7)
%
Income tax benefit (provision)
2,067
0.1
(27,372)
(1.2)
29,439
NM
Net income
28,181
1.2
58,833
2.5
(30,652)
(52.1)
%
Net income attributable to redeemable noncontrolling interest
(562)
—
(73)
—
(489)
669.9
%
Net income attributable to Designer Brands Inc.
$
27,619
1.2
%
$
58,760
2.5
%
$
(31,141)
(53.0)
%
Earnings per share attributable to Designer Brands Inc.:
Basic earnings per share
$
0.50
$
0.93
$
(0.43)
(46.2)
%
Diluted earnings per share
$
0.48
$
0.90
$
(0.42)
(46.7)
%
Weighted average shares used in per share calculations:
Basic shares
55,570
62,860
(7,290)
(11.6)
%
Diluted shares
57,116
65,292
(8,176)
(12.5)
%
NM - Not meaningful
24
Table of contents
NET SALES
The following table summarizes net sales by segment:
Nine months ended
(dollars in thousands)
November 2, 2024
October 28, 2023
Change
Amount
% of Segment Net Sales
Amount
% of Segment Net Sales
Amount
%
Comparable Sales
Segment net sales:
U.S. Retail
$
1,878,556
78.1
%
$
1,903,038
80.2
%
$
(24,482)
(1.3)
%
(2.1)
%
Canada Retail
213,813
8.9
199,831
8.4
13,982
7.0
%
(4.2)
%
Brand Portfolio
311,615
13.0
271,257
11.4
40,358
14.9
%
(5.8)
%
Total segment net sales
2,403,984
100.0
%
2,374,126
100.0
%
29,858
1.3
%
(2.3)
%
Elimination of intersegment net sales
(108,294)
(53,498)
(54,796)
102.4
%
Consolidated net sales
$
2,295,690
$
2,320,628
$
(24,938)
(1.1)
%
For the nine months ended November 2, 2024, net sales decreased in the U.S. Retail segment primarily driven by the decrease in comparable sales of $38.9 million, partially offset by the added net sales due to the calendar shift in 2024 as a result of 2023 containing an additional week. The decrease in comparable sales for the U.S. Retail segment was driven by a decrease in comparable average sales amounts per transaction of 1% due to lower units per transaction with the remaining decrease due to lower traffic. Net sales increased in the Canada Retail segment due to the addition of Rubino, with $15.6 million of net sales during the period, as well as $5.6 million from the net new stores opened since the end of the third quarter of 2023, partially offset by the decrease in comparable sales due to lower comparable transactions and average sales amounts per transaction. The increase in net sales for the Brand Portfolio segment was primarily due to a change in how we source certain Owned Brands for the U.S. Retail segment from a commission model, where sales are based on a percentage of product cost, to a wholesale model, where sales and cost of sales are recorded, which also resulted in the increase in intersegment net sales that are eliminated. This increase in the Brand Portfolio segment was partially offset by lower sales to external customers as retail customers pulled back on orders during 2024.
GROSS PROFIT
The following table summarizes gross profit by segment:
Nine months ended
(dollars in thousands)
November 2, 2024
October 28, 2023
Change
Amount
% of Segment Net Sales
Amount
% of Segment Net Sales
Amount
%
Basis Points
Segment gross profit:
U.S. Retail
$
592,306
31.5
%
$
622,850
32.7
%
$
(30,544)
(4.9)
%
(120)
Canada Retail
70,097
32.8
%
67,591
33.8
%
2,506
3.7
%
(100)
Brand Portfolio
91,425
29.3
%
75,037
27.7
%
16,388
21.8
%
160
Total segment gross profit
753,828
31.4
%
765,478
32.2
%
(11,650)
(1.5)
%
(80)
Net recognition (elimination) of intersegment gross profit
(8,400)
2,054
(10,454)
Consolidated gross profit
$
745,428
32.5
%
$
767,532
33.1
%
$
(22,104)
(2.9)
%
(60)
The decrease in gross profit for the U.S. Retail segment was primarily driven by the decrease in net sales during the nine months ended November 2, 2024 over the same period last year and at lower margin rates. Gross profit as a percentage of net sales decreased for the U.S. Retail seg
ment when compared to the same period last year primarily due to a change in mix of products sold as we expanded our athletic and casual offerings, which have lower margins than the seasonal and dress categories. The increase in gross profit for
the Canada Retail segment was primarily driven by the increase in net sales during the nine months ended November 2, 2024 over the same period last year. Gross profit as a percentage of net sales decreased for
25
Table of contents
the Canada Retail segment also
due to a change in mix of products sold. The increase in gross profit for the Brand Portfolio segment was primarily driven by the transition of certain Owned Brands sourced for the U.S. Retail segment under a wholesale model, as discussed above, which also resulted in the net eliminatio
n of intersegment gross profit during 2024 as compared to the net recognition of intersegment gross profit for the same period last year (refer to the table below). Gross profit as a percentage of net sales increased for the Brand Portfolio segment primarily due to the transition of certain Owned Brands sourced for the U.S. Retail segment under a wholesale model, partially offset by
higher freight costs in the third quarter of 2024 as we rerouted supply chain lanes in order to avoid potential disruptions.
The net recognition (elimination) of intersegment gross profit consisted of the following:
Nine months ended
(in thousands)
November 2, 2024
October 28, 2023
Intersegment recognition and elimination activity:
Elimination of net sales recognized by Brand Portfolio segment
$
(108,294)
$
(53,498)
Cost of sales:
Elimination of cost of sales recognized by Brand Portfolio segment
76,090
38,134
Recognition of intersegment gross profit for inventory previously purchased that was subsequently sold to external customers during the current period
23,804
17,418
$
(8,400)
$
2,054
OPERATING EXPENSES
For the nine months ended November 2, 2024, operating expenses increased by $10.5 million over the same period last year, due to the addition of Rubino, with $3.9 million of operating expenses during the period, and the remaining increase primarily due to restructuring and integration costs and professional fees related to certain strategic initiative work. Operating expenses, as a percentage of net sales, increased 80 basis points over the same period last year due to an increase in operating expenses on lower sales.
IMPAIRMENT CHARGES
During the nine months ended November 2, 2024, we recorded impairment charges of $17.8 million with $9.2 million due to a vacated leased corporate office, $1.0 million due to an underperforming Canada Retail segment store, $0.6 million due to an underperforming U.S. Retail segment store, and $7.0 million due to the write-off of our equity investment in Le Tigre due to the inability of Le Tigre to generate earnings with expected future losses. During the nine months ended October 28, 2023, we recorded impairment charges of $0.6 million, primarily related to weather damage to a corporate office.
INTEREST EXPENSE, NET
For the nine months ended November 2, 2024, interest expense, net, increased by $11.9 million over the same period last year primarily driven by a higher average debt balance.
INCOME TAXES
For the nine months ended November 2, 2024 and October 28, 2023, our effective tax rate was a negative 7.9% and a positive 31.8%, respectively. The negative effective tax rate for the nine months ended November 2, 2024 was due to discrete tax benefits recognized, primarily related to the release of tax reserves no longer deemed necessary and state tax planning initiatives, which partially offset the tax calculated on income before income taxes at statutory rates. The positive effective tax rate for the nine months ended October 28, 2023 was higher than statutory rates due to the impact of permanent non-deductible compensation partially offset by federal and state valuation allowance adjustments.
LIQUIDITY AND CAPITAL RESOURCES
OVERVIEW
Our primary ongoing operating cash flow requirements are for inventory purchases, payments on lease obligations and licensing royalty commitments, other working capital needs, c
apital expenditures, and debt service. Our working capital and inventory levels fluctuate seasonally.
On April 8, 2024, we acquired Rubino for $16.1 million in cash, funded with available
26
Table of contents
cash and borrowings on the ABL Revolver. During the nine months ended November 2, 2024, we repurchased 10.3 million Class A common shares at an aggregate cost of $68.6 million. As of November 2, 2024, $19.7 million of Class A common shares remained available for repurchase under the share repurchase program.
We are committed to a cash management strategy that maintains liquidity to adequately support the operation of the business, pursue our growth strategy, and withstand unanticipated business volatility, including the impacts of the global economic conditions on our results of operations. We believe that cash generated from our operations, together with our current levels of cash, as well as the availability under our ABL Revolver, are sufficient to maintain our ongoing operations, support seasonal working capital requirements, fund acquisitions and capital expenditures, repurchase common shares under our share repurchase program, and meet our debt service obligations over the next 12 months and beyond.
The following table presents the key categories of our condensed consolidated statements of cash flows:
Nine months ended
(in thousands)
November 2, 2024
October 28, 2023
Change
Net cash provided by operating activities
$
12,137
$
202,521
$
(190,384)
Net cash used in investing activities
(50,692)
(169,811)
119,119
Net cash provided by (used in) financing activities
26,155
(36,098)
62,253
Effect of exchange rate changes on cash balances
(546)
(740)
194
Net decrease in cash and cash equivalents
$
(12,946)
$
(4,128)
$
(8,818)
OPERATING CASH FLOWS
The decrease in net cash provided by operations was largely driven by higher spend on working capital as we increased our investment in inventories and the decrease in net income recognized after adjusting for non-cash activity, including depreciation and amortization, stock-based compensation activity, and impairment charges, partially offset by the receipt of income tax refunds of over $40.0 million and no incentive compensation for 2023 being paid in the first quarter of 2024 whereas we did pay incentive compensation for 2022 in the first quarter of 2023. Other changes in working capital were the result of timing of payments with the calendar shift.
INVESTING CASH FLOWS
For the nine months ended November 2, 2024, net cash used in investing activities was primarily due to capital expenditures of $38.9 million relating to infrastructure and IT projects and new stores, including relocations, and the acquisition of the Rubino business for $16.1 million. For the nine months ended October 28, 2023, net cash used in investing activities was primarily due to the acquisition of Keds for $127.3 million and capital expenditures of $42.3 million relating to infrastructure and IT projects, new stores, and store improvements.
FINANCING CASH FLOWS
For the nine months ended November 2, 2024, net cash provided by financing activities was primarily due to the net receipts of $113.0 million from our ABL Revolver, partially offset by the repurchase of 10.3 million Class A common shares at an aggregate cost of $68.6 million, and payments of $8.1 million for dividends and $4.3 million for taxes for stock-based compensation shares withheld. For the nine months ended October 28, 2023, net cash used in financing activities was primarily due to the repurchase of 9.7 million Class A common shares at an aggregate cost of $102.1 million, payments of $15.7 million for taxes for stock-based compensation shares withheld, and payments of dividends of $9.3 million, partially offset by proceeds from the issuance of the Term Loan of $50.0 million and net receipts of $49.5 million from our ABL Revolver.
DEBT
ABL Revolver-
The ABL Revolver provides a revolving line of credit of up to $600.0 million, including a Canadian sub-limit of up to $60.0 million, a $75.0 million sub-limit for the issuance of letters of credit, a $60.0 million sub-limit for swing-loan advances for U.S. borrowings, and a $6.0 million sub-limit for swing-loan advances for Canadian borrowings. In addition, the ABL Revolver includes a FILO Term Loan of up to $30.0 million. The FILO Term Loan may be repaid in full, but not in part, so long as certain payment conditions are satisfied. Once repaid, no portion of the FILO Term Loan may be reborrowed. The ABL Revolver, which matures in 2027, may be used to provide funds for working capital, capital expenditures, share repurchases, other expenditures, and permitted acquisitions as defined by the credit facility agreement. The amount of credit
27
Table of contents
available is limited to a borrowing base formulated on, among other things, a percentage of the book value of eligible inventory and credit card receivables, as reduced by certain reserves. As of November 2, 2024, the revolving line of credit (excluding the FILO Term Loan) had a borrowing base of $506.8 million, with $384.1 million in outstanding borrowings and $4.4 million in letters of credit issued, resulting in $118.3 million available for borrowings.
Term Loan-
On June 23, 2023, we entered into a Term Loan and have since borrowed the maximum aggregate of $135.0 million. The Term Loan matures at the earliest of the date the ABL Revolver matures (currently March 2027) or five years from closing of the Term Loan (June 2028).
Debt Covenants-
The ABL Revolver required us to maintain a fixed charge coverage ratio covenant of not less than 1:1 when availability is less than the greater of $47.3 million or 10.0% of the maximum borrowing amount. At any time that liquidity is less than $100.0 million, the Term Loan requires a maximum consolidated net leverage ratio as of the last day of each fiscal month, calculated on a trailing twelve-month basis, of (1) 2.25 to 1.00 for any trailing twelve-month period through February 3, 2024, and (2) 2.50 to 1.00 thereafter. Testing of the consolidated net leverage ratio ends after liquidity has been greater than or equal to $100.0 million for a period of 45 consecutive days. The ABL Revolver and the Term Loan also contain customary covenants restricting certain activities, including limitations on our ability to sell assets, engage in acquisitions, enter into transactions involving related parties, incur additional debt, grant liens on assets, pay dividends or repurchase stock, and make certain other changes. There are specific exceptions to these covenants including, in some cases, upon satisfying specified payment conditions based on availability. As of November 2, 2024, we were in compliance with all financial covenants contained in the ABL Revolver and the Term Loan.
Refer to Note 10,
Debt
, of the condensed consolidated financial statements of this Form 10-Q for further information about our debt arrangements.
PLANS FOR CAPITALIZED COSTS
During 2024, we expect to spend approximately $60.0 million to $65.0 million that will be capitalized for property and equipment and implementation costs for cloud computing arrangements accounted for as service contracts, $46.5 million of which was spent during the nine months ended November 2, 2024. Our future investments will depend primarily on the number of stores we open and remodel, infrastructure and IT projects that we undertake,
and the timing of these expenditures.
RECENT ACCOUNTING PRONOUNCEMENTS
The information related to recent accounting pronouncements as set forth in Note 1,
Description of Business and Significant Accounting Policies - Recently Issued Accounting Pronouncements
, of the condensed consolidated financial statements included in this Form 10-Q is incorporated herein by reference.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
The preparation of our condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, and disclosure of commitments and contingencies at the date of the condensed consolidated financial statements and reported amounts of revenue and expenses during the reporting period. We base these estimates and judgments on factors we believe to be relevant, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. The process of determining significant estimates is fact-specific and takes into account factors such as historical experience, current and expected economic conditions, product mix, and in some cases, actuarial and valuation techniques. We constantly re-evaluate these significant factors and make adjustments where facts and circumstances dictate. While we believe that the factors considered provide a meaningful basis for the accounting policies applied in the preparation of the condensed consolidated financial statements, we cannot guarantee that our estimates and assumptions will be accurate. As the determination of these estimates requires the exercise of judgment, actual results may differ from those estimates, and such differences may be material to our condensed consolidated financial statements. There have been no material changes to the application of critical accounting policies and estimates disclosed in our 2023 Form 10-K.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We have market risk exposure related to interest rates and foreign currency exchange rates. There have been no material changes in our primary risk exposures or management of market risks from those disclosed in our 2023 Form 10-K.
28
Table of contents
ITEM 4. CONTROLS AND PROCEDURES
EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES
We, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, performed an evaluation of the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act")). Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded, as of the end of the period covered by this Form 10-Q, that such disclosure controls and procedures were effective.
CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING
No change was made in our internal control over financial reporting, as such term is defined in Exchange Act Rules 13a-15(f)
and 15d -15(e), during our last fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal
control over financial reporting.
PART II
ITEM 1. LEGAL PROCEEDINGS
The information set forth in Note 11
,
Commitments and Contingencies - Legal Proceedings
,
of the condensed consolidated financial statements of this Form 10-Q is incorporated herein by reference.
ITEM 1A. RISK FACTORS
As of the date of this filing, there have been no material changes to the risk factors as set forth in Part I, Item 1A.,
Risk Factors
, in our 2023 Form 10-K.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
SHARE REPURCHASE PROGRAM
On August 17, 2017, the Board authorized the repurchase of an
additional
$500.0 million of Class A common shares under our share repurchase program, which was added to the $33.5 million remaining from the previous authorization. The share repurchase program may be suspended, modified, or discontinued at any time, and we have no obligation to repurchase any amount of our Class A common shares under the program.
Under this share repurchase program, s
hares will be repurchased in the open market at times and in amounts considered appropriate based on price and market conditions.
The following table sets forth the Class A common shares repurchased during the three months ended November 2, 2024:
(in thousands, except per share amounts)
(a)
Total Number of Shares Purchased
(1)
(b)
Average Price Paid per Share
(c)
Total Number of Shares Purchased as Part of Publicly Announced Programs
(d)
Approximate Dollar Value of Shares that May Yet Be Purchased Under the Programs
August 4, 2024 to August 31, 2024
3
$
7.41
—
$
69,708
September 1, 2024 to October 5, 2024
7,685
$
6.51
7,677
$
19,709
October 6, 2024 to November 2, 2024
14
$
6.12
—
$
19,709
7,702
$
6.51
7,677
(1) The total number of shares repurchased represents shares repurchased as part of publicly announced programs and 24,721 shares withheld in connection with tax payments due upon vesting of stock-based compensation awards.
29
Table of contents
DIVIDENDS
The payment of any future dividends is at the discretion of our Board and is based on our future earnings, cash flow, financial condition, capital requirements, changes in taxation laws, general economic condition and any other relevant factors. It is anticipated that dividends will be declared on a quarterly basis.
On November 21, 2024, the Board declared a quarterly cash dividend payment of $0.05 per share for both Class A and Class B common shares. The dividend will be paid on December 20, 2024 to shareholders of record at the close of business on December 6, 2024.
RESTRICTIONS
The ABL Revolver and the Term Loan contain customary covenants restricting our activities, including limitations on the ability to pay dividends or repurchase stock. There are specific exceptions to these covenants including, in some cases, upon satisfying specified payment conditions based on availability.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5. OTHER INFORMATION
RULE 10B5-1 TRADING PLANS
During the three months ended November 2, 2024,
none of our directors or executive officers adopted or terminated any contract, instruction, or written plan for the purchase or s
ale of the Company’s securities that was intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) or any "non-Rule 10b5-1 trading arrangement" (as defined in Item 408(c) of Regulation S-K).
30
Table of contents
ITEM 6. EXHIBITS
Incorporated by Reference
Exhibit Number
Exhibit Description
Form
File No.
Date of Filing
Exhibit Number
31.1*
Rule 13a-14(a)/15d-14(a) Certification - Principal Executive Officer.
-
-
-
-
31.2*
Rule 13a-14(a)/15d-14(a) Certification - Principal Financial Officer.
-
-
-
-
32.1**
Section 1350 Certification - Principal Executive Officer.
-
-
-
-
32.2**
Section 1350 Certification - Principal Financial Officer.
-
-
-
-
101*
The following materials from the Designer Brands Inc. Quarterly Report on Form 10-Q for the quarter ended November 2, 2024, formatted in iXBRL (Inline eXtensible Business Reporting Language): (i) Condensed Consolidated Statements of Operations; (ii) Condensed Consolidated Statements of Comprehensive Income; (iii) Condensed Consolidated Balance Sheets; (iv) Condensed Consolidated Statements of Shareholders’ Equity; (v) Condensed Consolidated Statements of Cash Flows; and (vi) Notes to the Condensed Consolidated Financial Statements.
-
-
-
-
104*
Cover Page Interactive Data File, formatted in iXBRL and contained in Exhibit 101.
-
-
-
-
* Filed herewith
** Furnished herewith
# Management contract or compensatory plan or arrangement
31
Table of contents
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
DESIGNER BRANDS INC.
Date:
December 10, 2024
By:
/s/ Jared A. Poff
Jared A. Poff
Executive Vice President, Chief Financial Officer and Chief Administrative Officer
(Principal Financial Officer and duly authorized officer)
32