Companies:
10,652
total market cap:
$140.873 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Dillard's
DDS
#2037
Rank
$9.88 B
Marketcap
๐บ๐ธ
United States
Country
$632.81
Share price
4.16%
Change (1 day)
37.33%
Change (1 year)
๐๏ธ Retail
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Dillard's
Quarterly Reports (10-Q)
Financial Year FY2019 Q3
Dillard's - 10-Q quarterly report FY2019 Q3
Text size:
Small
Medium
Large
false
--02-01
Q3
2019
Arkansas
0000028917
Delaware
2693924000
2227860000
2358469000
0.10
0.30
0.15
0.35
32000
95000
0
0
0
12800
0
17600
500000000
721807
1239610
600479
1665222
0000028917
2019-02-03
2019-11-02
0000028917
us-gaap:CommonClassBMember
2019-11-30
0000028917
us-gaap:CommonClassAMember
2019-11-30
0000028917
2019-02-02
0000028917
2019-11-02
0000028917
2018-11-03
0000028917
2018-08-05
2018-11-03
0000028917
2019-08-04
2019-11-02
0000028917
2018-02-04
2018-11-03
0000028917
us-gaap:CommonStockMember
2019-11-02
0000028917
us-gaap:TreasuryStockCommonMember
2019-11-02
0000028917
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-02-02
0000028917
us-gaap:TreasuryStockCommonMember
2019-02-03
2019-11-02
0000028917
us-gaap:AdditionalPaidInCapitalMember
2019-11-02
0000028917
us-gaap:RetainedEarningsMember
2019-11-02
0000028917
us-gaap:TreasuryStockCommonMember
2019-02-02
0000028917
us-gaap:CommonStockMember
2019-02-02
0000028917
us-gaap:AdditionalPaidInCapitalMember
2019-02-02
0000028917
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-11-02
0000028917
us-gaap:RetainedEarningsMember
2019-02-02
0000028917
us-gaap:RetainedEarningsMember
2019-02-03
2019-11-02
0000028917
us-gaap:TreasuryStockCommonMember
2019-08-03
0000028917
us-gaap:CommonStockMember
2019-08-03
0000028917
us-gaap:AdditionalPaidInCapitalMember
2019-08-03
0000028917
us-gaap:RetainedEarningsMember
2019-08-04
2019-11-02
0000028917
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-08-03
0000028917
2019-08-03
0000028917
us-gaap:TreasuryStockCommonMember
2019-08-04
2019-11-02
0000028917
us-gaap:RetainedEarningsMember
2019-08-03
0000028917
us-gaap:RetainedEarningsMember
2018-02-04
2018-11-03
0000028917
us-gaap:TreasuryStockCommonMember
2018-11-03
0000028917
us-gaap:RetainedEarningsMember
2018-02-03
0000028917
us-gaap:RetainedEarningsMember
2018-11-03
0000028917
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-02-04
2018-11-03
0000028917
us-gaap:TreasuryStockCommonMember
2018-02-03
0000028917
us-gaap:AdditionalPaidInCapitalMember
2018-11-03
0000028917
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-02-03
0000028917
us-gaap:CommonStockMember
2018-02-03
0000028917
us-gaap:AdditionalPaidInCapitalMember
2018-02-03
0000028917
us-gaap:TreasuryStockCommonMember
2018-02-04
2018-11-03
0000028917
us-gaap:CommonStockMember
2018-11-03
0000028917
2018-02-03
0000028917
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-11-03
0000028917
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-08-05
2018-11-03
0000028917
us-gaap:AdditionalPaidInCapitalMember
2018-08-04
0000028917
2018-08-04
0000028917
us-gaap:RetainedEarningsMember
2018-08-05
2018-11-03
0000028917
us-gaap:TreasuryStockCommonMember
2018-08-04
0000028917
us-gaap:CommonStockMember
2018-08-04
0000028917
us-gaap:RetainedEarningsMember
2018-08-04
0000028917
us-gaap:TreasuryStockCommonMember
2018-08-05
2018-11-03
0000028917
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-08-04
0000028917
us-gaap:ConstructionMember
2019-08-04
2019-11-02
0000028917
dds:RetailOperationsMember
2018-08-05
2018-11-03
0000028917
dds:RetailOperationsMember
2019-08-04
2019-11-02
0000028917
dds:RetailOperationsMember
2019-02-03
2019-11-02
0000028917
us-gaap:ConstructionMember
2018-08-05
2018-11-03
0000028917
us-gaap:ConstructionMember
2019-02-03
2019-11-02
0000028917
dds:RetailOperationsMember
2018-02-04
2018-11-03
0000028917
us-gaap:ConstructionMember
2018-02-04
2018-11-03
0000028917
us-gaap:ConstructionMember
2018-11-03
0000028917
dds:RetailOperationsMember
2018-11-03
0000028917
dds:RetailOperationsMember
2019-11-02
0000028917
us-gaap:ConstructionMember
2019-11-02
0000028917
us-gaap:IntersegmentEliminationMember
2019-02-03
2019-11-02
0000028917
us-gaap:IntersegmentEliminationMember
2019-08-04
2019-11-02
0000028917
us-gaap:IntersegmentEliminationMember
2018-08-05
2018-11-03
0000028917
us-gaap:IntersegmentEliminationMember
2018-02-04
2018-11-03
0000028917
dds:ShoesMember
dds:RetailOperationsMember
2018-02-04
2018-11-03
0000028917
dds:LadiesAccessoriesAndLingerieMember
dds:RetailOperationsMember
2018-08-05
2018-11-03
0000028917
dds:CosmeticsMember
dds:RetailOperationsMember
2019-08-04
2019-11-02
0000028917
dds:CosmeticsMember
dds:RetailOperationsMember
2018-02-04
2018-11-03
0000028917
dds:JuniorsAndChildrensApparelMember
dds:RetailOperationsMember
2018-08-05
2018-11-03
0000028917
dds:LadiesAccessoriesAndLingerieMember
dds:RetailOperationsMember
2019-02-03
2019-11-02
0000028917
dds:HomeAndFurnitureMember
dds:RetailOperationsMember
2018-08-05
2018-11-03
0000028917
dds:LadiesApparelMember
dds:RetailOperationsMember
2018-02-04
2018-11-03
0000028917
dds:MensApparelAndAccessoriesMember
dds:RetailOperationsMember
2018-08-05
2018-11-03
0000028917
dds:JuniorsAndChildrensApparelMember
dds:RetailOperationsMember
2019-02-03
2019-11-02
0000028917
dds:ShoesMember
dds:RetailOperationsMember
2018-08-05
2018-11-03
0000028917
dds:JuniorsAndChildrensApparelMember
dds:RetailOperationsMember
2018-02-04
2018-11-03
0000028917
dds:MensApparelAndAccessoriesMember
dds:RetailOperationsMember
2018-02-04
2018-11-03
0000028917
dds:CosmeticsMember
dds:RetailOperationsMember
2018-08-05
2018-11-03
0000028917
dds:MensApparelAndAccessoriesMember
dds:RetailOperationsMember
2019-08-04
2019-11-02
0000028917
dds:LadiesAccessoriesAndLingerieMember
dds:RetailOperationsMember
2018-02-04
2018-11-03
0000028917
dds:HomeAndFurnitureMember
dds:RetailOperationsMember
2019-08-04
2019-11-02
0000028917
dds:HomeAndFurnitureMember
dds:RetailOperationsMember
2019-02-03
2019-11-02
0000028917
dds:HomeAndFurnitureMember
dds:RetailOperationsMember
2018-02-04
2018-11-03
0000028917
dds:JuniorsAndChildrensApparelMember
dds:RetailOperationsMember
2019-08-04
2019-11-02
0000028917
dds:MensApparelAndAccessoriesMember
dds:RetailOperationsMember
2019-02-03
2019-11-02
0000028917
dds:ShoesMember
dds:RetailOperationsMember
2019-08-04
2019-11-02
0000028917
dds:LadiesApparelMember
dds:RetailOperationsMember
2019-02-03
2019-11-02
0000028917
dds:LadiesAccessoriesAndLingerieMember
dds:RetailOperationsMember
2019-08-04
2019-11-02
0000028917
dds:LadiesApparelMember
dds:RetailOperationsMember
2019-08-04
2019-11-02
0000028917
dds:LadiesApparelMember
dds:RetailOperationsMember
2018-08-05
2018-11-03
0000028917
dds:CosmeticsMember
dds:RetailOperationsMember
2019-02-03
2019-11-02
0000028917
dds:ShoesMember
dds:RetailOperationsMember
2019-02-03
2019-11-02
0000028917
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2018-02-04
2018-11-03
0000028917
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2019-02-03
2019-11-02
0000028917
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2018-08-05
2018-11-03
0000028917
us-gaap:ReclassificationOutOfAccumulatedOtherComprehensiveIncomeMember
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2019-08-04
2019-11-02
0000028917
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2019-08-04
2019-11-02
0000028917
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2019-08-03
0000028917
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2018-08-04
0000028917
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2018-08-05
2018-11-03
0000028917
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2019-11-02
0000028917
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2018-02-04
2018-11-03
0000028917
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2018-11-03
0000028917
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2019-02-03
2019-11-02
0000028917
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2019-02-02
0000028917
us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember
2018-02-03
0000028917
2019-02-03
0000028917
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2019-11-02
0000028917
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2019-11-02
xbrli:pure
xbrli:shares
iso4217:USD
xbrli:shares
dds:segment
iso4217:USD
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
10-Q
(Mark One)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
November 2, 2019
or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to .
Commission File Number:
1-6140
DILLARD’S, INC.
(Exact name of registrant as specified in its charter)
DELAWARE
71-0388071
(State or other jurisdiction
(I.R.S. Employer
of incorporation or organization)
Identification No.)
1600 CANTRELL ROAD
,
LITTLE ROCK
,
ARKANSAS
72201
(Address of principal executive offices)
(Zip Code)
(
501
)
376-5200
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol
Name of each exchange on which registered
Class A Common Stock
DDS
New York Stock Exchange
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
ý
Yes
☐ No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
ý
Yes
☐ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
ý
Accelerated filer
☐
Non-accelerated filer
☐
Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
☐
Yes
ý
No
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
CLASS A COMMON STOCK as of
November 30, 2019
20,690,507
CLASS B COMMON STOCK as of
November 30, 2019
4,010,401
Table of Contents
Index
DILLARD’S, INC.
Page
Number
PART I. FINANCIAL INFORMATION
Item 1.
Financial Statements (Unaudited):
Condensed Consolidated Balance Sheets as of
November 2, 2019, February 2, 2019 and November 3, 2018
4
Condensed Consolidated Statements of Income for the Three and Nine Months Ended November 2, 2019 and November 3, 2018
5
Condensed Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended November 2, 2019 and November 3, 2018
6
Condensed Consolidated Statements of Stockholders' Equity for the Three and Nine Months Ended November 2, 2019 and November 3, 2018
7
Condensed Consolidated Statements of Cash Flows for the Nine Months Ended November 2, 2019 and November 3, 2018
9
Notes to Condensed Consolidated Financial Statements
10
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
21
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
33
Item 4.
Controls and Procedures
33
PART II. OTHER INFORMATION
Item 1.
Legal Proceedings
34
Item 1A.
Risk Factors
34
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
35
Item 6.
Exhibits
36
SIGNATURES
37
2
Table of Contents
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
3
Table of Contents
DILLARD’S, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In Thousands)
November 2,
2019
February 2,
2019
November 3,
2018
Assets
Current assets:
Cash and cash equivalents
$
79,065
$
123,509
$
78,156
Restricted cash
8,467
—
—
Accounts receivable
48,241
49,853
66,532
Merchandise inventories
1,969,980
1,528,417
2,043,669
Federal and state income taxes
—
—
23,757
Other current assets
74,231
68,753
75,870
Total current assets
2,179,984
1,770,532
2,287,984
Property and equipment (net of accumulated depreciation and amortization of $2,358,469, $2,227,860 and $2,693,924, respectively)
1,494,454
1,586,733
1,621,332
Operating lease assets
48,600
—
—
Other assets
77,025
74,104
77,285
Total assets
$
3,800,063
$
3,431,369
$
3,986,601
Liabilities and stockholders’ equity
Current liabilities:
Trade accounts payable and accrued expenses
$
1,211,446
$
921,205
$
1,340,767
Current portion of finance lease liabilities
1,148
1,214
1,187
Current portion of operating lease liabilities
15,250
—
Other short-term borrowings
98,600
—
191,100
Federal and state income taxes
4,505
11,116
—
Total current liabilities
1,330,949
933,535
1,533,054
Long-term debt
365,674
365,569
365,534
Finance lease liabilities
1,029
1,666
1,980
Operating lease liabilities
32,958
—
Other liabilities
243,258
238,731
241,694
Deferred income taxes
13,812
13,487
19,063
Subordinated debentures
200,000
200,000
200,000
Commitments and contingencies
Stockholders’ equity:
Common stock
1,239
1,239
1,239
Additional paid-in capital
949,846
948,835
947,125
Accumulated other comprehensive loss
(
12,809
)
(
12,809
)
(
17,685
)
Retained earnings
4,492,511
4,458,006
4,375,479
Less treasury stock, at cost
(
3,818,404
)
(
3,716,890
)
(
3,680,882
)
Total stockholders’ equity
1,612,383
1,678,381
1,625,276
Total liabilities and stockholders’ equity
$
3,800,063
$
3,431,369
$
3,986,601
See notes to condensed consolidated financial statements.
4
Table of Contents
DILLARD’S, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
(In Thousands, Except Per Share Data)
Three Months Ended
Nine Months Ended
November 2,
2019
November 3,
2018
November 2,
2019
November 3,
2018
Net sales
$
1,388,310
$
1,419,213
$
4,280,614
$
4,345,498
Service charges and other income
35,349
35,752
99,825
101,594
1,423,659
1,454,965
4,380,439
4,447,092
Cost of sales
926,782
954,937
2,886,563
2,875,855
Selling, general and administrative expenses
418,149
418,896
1,232,434
1,233,128
Depreciation and amortization
56,143
55,762
162,890
167,986
Rentals
5,927
6,578
18,254
19,683
Interest and debt expense, net
11,536
12,104
35,021
40,447
Other expense
1,916
1,915
5,750
5,745
Loss (gain) on disposal of assets
304
(
2
)
(
11,996
)
63
Income before income taxes
2,902
4,775
51,523
104,185
Income taxes (benefit)
(
2,560
)
(
2,650
)
8,130
19,080
Net income
$
5,462
$
7,425
$
43,393
$
85,105
Earnings per share:
Basic and diluted
$
0.22
$
0.27
$
1.69
$
3.08
See notes to condensed consolidated financial statements.
5
Table of Contents
DILLARD’S, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
(In Thousands)
Three Months Ended
Nine Months Ended
November 2,
2019
November 3,
2018
November 2,
2019
November 3,
2018
Net income
$
5,462
$
7,425
$
43,393
$
85,105
Other comprehensive income:
Amortization of retirement plan and other retiree benefit adjustments (net of tax of $0, $32, $0, and $95, respectively)
—
100
—
301
Comprehensive income
$
5,462
$
7,525
$
43,393
$
85,406
See notes to condensed consolidated financial statements.
6
Table of Contents
DILLARD’S, INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(Unaudited)
(In Thousands, Except Share and Per Share Data)
Three Months Ended November 2, 2019
Accumulated
Other
Comprehensive
Loss
Common Stock
Additional
Paid-in
Capital
Retained
Earnings
Treasury
Stock
Total
Balance, August 3, 2019
$
1,239
$
949,846
$
(
12,809
)
$
4,490,759
$
(
3,783,191
)
$
1,645,844
Net income
—
—
—
5,462
—
5,462
Purchase of 600,479
shares of treasury stock
—
—
—
—
(
35,213
)
(
35,213
)
Cash dividends declared:
Common stock, $0.15 per share
—
—
—
(
3,710
)
—
(
3,710
)
Balance, November 2, 2019
$
1,239
$
949,846
$
(
12,809
)
$
4,492,511
$
(
3,818,404
)
$
1,612,383
Three Months Ended November 3, 2018
Accumulated
Other
Comprehensive
Loss
Common Stock
Additional
Paid-in
Capital
Retained
Earnings
Treasury
Stock
Total
Balance, August 4, 2018
$
1,239
$
947,125
$
(
17,785
)
$
4,370,780
$
(
3,626,885
)
$
1,674,474
Net income
—
—
—
7,425
—
7,425
Other comprehensive income
—
—
100
—
—
100
Purchase of 721,807 shares of treasury stock
—
—
—
—
(
53,997
)
(
53,997
)
Cash dividends declared:
Common stock, $0.10 per share
—
—
—
(
2,726
)
—
(
2,726
)
Balance, November 3, 2018
$
1,239
$
947,125
$
(
17,685
)
$
4,375,479
$
(
3,680,882
)
$
1,625,276
Nine Months Ended November 2, 2019
Accumulated
Other
Comprehensive
Loss
Common Stock
Additional
Paid-in
Capital
Retained
Earnings
Treasury
Stock
Total
Balance, February 2, 2019
$
1,239
$
948,835
$
(
12,809
)
$
4,458,006
$
(
3,716,890
)
$
1,678,381
Net income
—
—
—
43,393
—
43,393
Issuance of 17,600 shares under equity plans
—
1,011
—
—
—
1,011
Purchase of 1,665,222 shares of treasury stock
—
—
—
—
(
101,514
)
(
101,514
)
Cash dividends declared:
Common stock, $0.35 per share
—
—
—
(
8,888
)
—
(
8,888
)
Balance, November 2, 2019
$
1,239
$
949,846
$
(
12,809
)
$
4,492,511
$
(
3,818,404
)
$
1,612,383
7
Table of Contents
Nine Months Ended November 3, 2018
Accumulated
Other
Comprehensive
Loss
Common Stock
Additional
Paid-in
Capital
Retained
Earnings
Treasury
Stock
Total
Balance, February 3, 2018
$
1,239
$
946,147
$
(
15,444
)
$
4,365,219
$
(
3,589,006
)
$
1,708,155
Net income
—
—
—
85,105
—
85,105
Cumulative effect adjustment related to ASU 2016-16 and 2018-02
—
—
(
2,542
)
(
66,574
)
—
(
69,116
)
Other comprehensive income
—
—
301
—
—
301
Issuance of 12,800 shares under equity plans
—
978
—
—
—
978
Purchase of 1,239,610 shares of treasury stock
—
—
—
—
(
91,876
)
(
91,876
)
Cash dividends declared:
Common stock, $0.30 per share
—
—
—
(
8,271
)
—
(
8,271
)
Balance, November 3, 2018
$
1,239
$
947,125
$
(
17,685
)
$
4,375,479
$
(
3,680,882
)
$
1,625,276
See notes to condensed consolidated financial statements.
8
Table of Contents
DILLARD’S, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In Thousands)
Nine Months Ended
November 2,
2019
November 3,
2018
Operating activities:
Net income
$
43,393
$
85,105
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization of property and other deferred cost
164,373
169,412
(Gain) loss on disposal of assets
(
11,996
)
63
Proceeds from insurance
397
—
Changes in operating assets and liabilities:
Decrease (increase) in accounts receivable
1,612
(
28,095
)
Increase in merchandise inventories
(
441,563
)
(
580,108
)
Increase in other current assets
(
2,015
)
(
24,533
)
Increase in other assets
(
8,404
)
(
8,666
)
Increase in trade accounts payable and accrued expenses and other liabilities
286,322
512,459
Decrease in income taxes
(
9,135
)
(
55,978
)
Net cash provided by operating activities
22,984
69,659
Investing activities:
Purchases of property and equipment
(
70,915
)
(
114,202
)
Proceeds from disposal of assets
22,031
1,958
Proceeds from insurance
—
1,961
Distribution from joint venture
1,350
2,690
Net cash used in investing activities
(
47,534
)
(
107,593
)
Financing activities:
Principal payments on long-term debt and finance lease liabilities
(
703
)
(
161,779
)
Increase in short-term borrowings
98,600
191,100
Cash dividends paid
(
7,810
)
(
8,383
)
Purchase of treasury stock
(
101,514
)
(
91,876
)
Net cash used in financing activities
(
11,427
)
(
70,938
)
Decrease in cash, cash equivalents and restricted cash
(
35,977
)
(
108,872
)
Cash, cash equivalents and restricted cash, beginning of period
123,509
187,028
Cash, cash equivalents and restricted cash, end of period
$
87,532
$
78,156
Non-cash transactions:
Accrued capital expenditures
$
9,573
$
5,189
Accrued purchases of treasury stock
—
2,000
Stock awards
1,011
978
Lease assets obtained in exchange for new operating lease liabilities
4,601
—
See notes to condensed consolidated financial statements.
9
Table of Contents
DILLARD’S, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1.
Basis of Presentation
The accompanying unaudited interim condensed consolidated financial statements of Dillard’s, Inc. (the “Company”) have been prepared in accordance with the rules of the Securities and Exchange Commission (“SEC”). Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America (“GAAP”) for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the
three and nine
months ended
November 2, 2019
are not necessarily indicative of the results that may be expected for the fiscal year ending
February 1, 2020
due to, among other factors, the seasonal nature of the business.
These unaudited interim condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended
February 2, 2019
filed with the SEC on March 29, 2019.
Restricted Cash
- Restricted cash consists of cash proceeds from the sale of property held in escrow for the acquisition of replacement property under like-kind exchange agreements. The escrow accounts are administered by an intermediary. Pursuant to the like-kind exchange agreements, the cash remains restricted for a maximum of 180 days from the date of the property sale pending the acquisition of replacement property.
The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the condensed consolidated balance sheets that sum to the total of the same such amounts shown in the condensed consolidated statements of cash flows.
(in thousands)
November 2,
2019
November 3,
2018
Cash and cash equivalents
$
79,065
$
78,156
Restricted cash
8,467
—
Total cash, cash equivalents and restricted cash
$
87,532
$
78,156
Reclassifications
—Certain items have been reclassified from their prior year classifications to conform to the current year presentation. These reclassifications had no effect on net income or stockholders' equity as previously reported.
Note 2.
Accounting Standards
Recently Adopted Accounting Pronouncements
Leases: Amendments to the FASB Accounting Standards Codification
In February 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2016-02,
Leases (Topic 842): Amendments to the FASB Accounting Standards Codification,
to increase transparency and comparability among organizations by recognizing lease assets and liabilities on the balance sheet and disclosing key information about leasing arrangements. Under these amendments, lessees are required to recognize lease assets and lease liabilities for leases classified as operating leases under Accounting Standards Codification 840,
Leases
("ASC 840"). Subsequent to the issuance of ASU No. 2016-02, the FASB issued additional amendments related to ASU No. 2016-02: (1) ASU No. 2018-01,
Leases (Topic 842): Land Easement Practical Expedient for Transition to Topic 842;
(2) ASU No. 2018-10:
Codification Improvements to Topic 842, Leases;
and (3) ASU No. 2018-11,
Leases (Topic 842): Targeted Improvements.
We refer to this ASU and related amendments as the "new standard" or "ASU No. 2016-02." We adopted the requirements of the new standard as of February 3, 2019. See Note 13,
Leases.
10
Table of Contents
Recently Issued Accounting Pronouncements
Defined Benefit Plans: Changes to the Disclosure Requirements for Defined Benefit Plans
In August 2018, the FASB issued ASU No. 2018-14,
Compensation - Retirement Benefits - Defined Benefit Plans - General (Subtopic 715-20): Disclosure Framework - Changes to the Disclosure Requirements for Defined Benefit Plans
, to improve the effectiveness of disclosures in the notes to financial statements for employers that sponsor defined benefit pension plans. ASU No. 2018-14 is effective for financial statements issued for fiscal years ending after December 15, 2020, and early adoption is permitted. The Company plans to adopt ASU No. 2018-14 during the fourth quarter of 2019. The impact of this update on its notes to financial statements is not expected to be material.
Note 3.
Significant Accounting Policies Updates
Operating Leases
—The Company leases retail stores, office space and equipment under operating leases. The Company records right-of-use assets and operating lease liabilities for operating leases with lease terms exceeding twelve months. The right-of-use assets are adjusted for lease incentives, including construction allowances, and prepaid rent. The Company recognizes minimum rent expense on a straight-line basis over the lease term. Many leases contain contingent rent provisions. Contingent rent is expensed as incurred.
The lease term used for lease evaluation includes renewal option periods only in instances in which the exercise of the option period is reasonably certain.
Revenue Recognition
—The Company's retail operations segment recognizes merchandise revenue at the point of sale. Allowance for sales returns and a return asset are recorded as components of net sales in the period in which the related sales are recorded. Sales taxes collected from customers are excluded from revenue and are recorded in trade accounts payable and accrued expenses until remitted to the taxing authorities.
Wells Fargo Bank, N.A. ("Wells Fargo") owns and manages Dillard's private label cards under a 10-year agreement ("Wells Fargo Alliance"). Pursuant to the Wells Fargo Alliance, we receive on-going cash compensation from Wells Fargo based upon the portfolio's earnings. The compensation received from the portfolio is determined monthly and has no recourse provisions. The amount the Company receives is dependent on the level of sales on Wells Fargo accounts, the level of balances carried on Wells Fargo accounts by Wells Fargo customers, payment rates on Wells Fargo accounts, finance charge rates and other fees on Wells Fargo accounts, the level of credit losses for the Wells Fargo accounts as well as Wells Fargo's ability to extend credit to our customers. The Company's share of income under the Wells Fargo Alliance is included as a component of service charges and other income. We participate in the marketing of the private label cards, which includes the cost of customer reward programs. Through the reward programs, customers earn points that are redeemable for discounts on future purchases. The Company defers a portion of its net sales upon the sale of merchandise to its customer reward program members that is recognized in net sales when the reward is redeemed or expired at a future date.
Revenue from CDI Contractors, LLC ("CDI"), the Company's general contracting construction company, construction contracts is generally measured based on the ratio of costs incurred to total estimated contract costs (the "cost-to-cost method"). The length of each contract varies but is typically nine to eighteen months. The progress towards completion is determined by relating the actual costs of work performed to date to the current estimated total costs of the respective contracts. When the estimate on a contract indicates a loss, the entire loss is recorded in the current period.
Note 4.
Business Segments
The Company operates in
two
reportable segments: the operation of retail department stores (“retail operations”) and a general contracting construction company (“construction”).
For the Company’s retail operations, the Company determined its operating segments on a store by store basis. Each store’s operating performance has been aggregated into
one
reportable segment. The Company’s operating segments are aggregated for financial reporting purposes because they are similar in each of the following areas: economic characteristics, class of consumer, nature of products and distribution methods. Revenues from external customers are derived from merchandise sales, and the Company does not rely on any major customers as a source of revenue. Across all stores, the Company operates
one
store format under the Dillard’s name where each store offers the same general mix of merchandise with similar categories and similar customers. The Company believes that disaggregating its operating segments would not provide meaningful additional information.
11
Table of Contents
The following table summarizes the percentage of net sales by segment and major product line:
Three Months Ended
Nine Months Ended
November 2, 2019
November 3, 2018
November 2, 2019
November 3, 2018
Retail operations segment
Cosmetics
14
%
13
%
13
%
14
%
Ladies’ apparel
23
23
24
24
Ladies’ accessories and lingerie
14
13
15
14
Juniors’ and children’s apparel
10
10
10
9
Men’s apparel and accessories
17
17
17
17
Shoes
15
16
15
15
Home and furniture
3
3
3
3
96
95
97
96
Construction segment
4
5
3
4
Total
100
%
100
%
100
%
100
%
12
Table of Contents
The following tables summarize certain segment information, including the reconciliation of those items to the Company’s consolidated operations:
(in thousands of dollars)
Retail
Operations
Construction
Consolidated
Three Months Ended November 2, 2019:
Net sales from external customers
$
1,334,205
$
54,105
$
1,388,310
Gross profit
460,549
979
461,528
Depreciation and amortization
55,963
180
56,143
Interest and debt expense (income), net
11,562
(
26
)
11,536
Income before income taxes
2,223
679
2,902
Total assets
3,753,211
46,852
3,800,063
Three Months Ended November 3 2018:
Net sales from external customers
$
1,341,845
$
77,368
$
1,419,213
Gross profit
461,476
2,800
464,276
Depreciation and amortization
55,605
157
55,762
Interest and debt expense (income), net
12,117
(
13
)
12,104
Income before income taxes
3,463
1,312
4,775
Total assets
3,918,065
68,536
3,986,601
Nine Months Ended November 2, 2019:
Net sales from external customers
$
4,132,890
$
147,724
$
4,280,614
Gross profit
1,392,057
1,994
1,394,051
Depreciation and amortization
162,364
526
162,890
Interest and debt expense (income), net
35,104
(
83
)
35,021
Income (loss) before income taxes
52,023
(
500
)
51,523
Total assets
3,753,211
46,852
3,800,063
Nine Months Ended November 3, 2018
Net sales from external customers
$
4,161,992
$
183,506
$
4,345,498
Gross profit
1,463,251
6,392
1,469,643
Depreciation and amortization
167,513
473
167,986
Interest and debt expense (income), net
40,480
(
33
)
40,447
Income before income taxes
102,385
1,800
104,185
Total assets
3,918,065
68,536
3,986,601
Intersegment construction revenues of
$
8.2
million and
$
9.3
million for the three months ended November 2, 2019 and November 3, 2018, respectively, and
$
22.8
million and
$
21.4
million for the nine months ended November 2, 2019 and November 3, 2018, respectively, were eliminated during consolidation and have been excluded from net sales for the respective periods.
The retail operations segment gives rise to contract liabilities through the loyalty program and through the issuances of gift cards. The loyalty program liability and a portion of the gift card liability is included in trade accounts payable and accrued expenses, and a portion of the gift card liability is included in other liabilities on the condensed consolidated balance sheets. Our retail operations segment contract liabilities are as follows:
Retail
(in thousands of dollars)
November 2,
2019
February 2,
2019
November 3,
2018
February 3,
2018
Contract liabilities
$
60,742
$
72,852
$
56,704
$
73,059
13
Table of Contents
During the nine months ended November 2, 2019 and November 3, 2018, the Company recorded
$
45.2
million
and
$
47.1
million
, respectively, in revenue that was previously included in the retail operations contract liability balances of
$
72.9
million
and
$
73.1
million
, at February 2, 2019 and February 3, 2018, respectively.
Construction contracts give rise to accounts receivable, contract assets and contract liabilities. We record accounts receivable based on amounts billed to customers. We also record costs and estimated earnings in excess of billings on uncompleted contracts (contract assets) and billings in excess of costs and estimated earnings on uncompleted contracts (contract liabilities) in other current assets and trade accounts payable and accrued expenses in the condensed consolidated balance sheets, respectively. The amounts included in the condensed consolidated balance sheets are as follows:
Construction
(in thousands of dollars)
November 2,
2019
February 2,
2019
November 3,
2018
February 3,
2018
Accounts receivable
$
33,154
$
31,867
$
51,603
$
20,136
Costs and estimated earnings in excess of billings on uncompleted contracts
2,479
1,165
1,823
1,213
Billings in excess of costs and estimated earnings on uncompleted contracts
6,800
7,414
6,774
5,503
During the nine months ended November 2, 2019 and November 3, 2018, the Company recorded
$
7.1
million
and
$
4.8
million
, respectively, in revenue that was previously included in billings in excess of costs and estimated earnings on uncompleted contracts of
$
7.4
million
and
$
5.5
million
at February 2, 2019 and February 3, 2018, respectively.
The remaining performance obligations related to executed construction contracts totaled
$
71.9
million
,
$
143.9
million
and
$
318.6
million
at November 2, 2019, February 2, 2019 and November 3, 2018, respectively.
Note 5.
Earnings Per Share Data
The following table sets forth the computation of basic and diluted earnings per share for the periods indicated (in thousands, except per share data).
Three Months Ended
Nine Months Ended
November 2,
2019
November 3,
2018
November 2,
2019
November 3,
2018
Net income
$
5,462
$
7,425
$
43,393
$
85,105
Weighted average shares of common stock outstanding
24,913
27,309
25,604
27,588
Basic and diluted earnings per share
$
0.22
$
0.27
$
1.69
$
3.08
The Company maintains a capital structure in which common stock is the only equity security issued and outstanding, and there were
no
shares of preferred stock, stock options, other dilutive securities or potentially dilutive securities issued or outstanding during the three and nine months ended
November 2, 2019
and
November 3, 2018
.
Note 6.
Commitments and Contingencies
Various legal proceedings, in the form of lawsuits and claims, which occur in the normal course of business, are pending against the Company and its subsidiaries. In the opinion of management, disposition of these matters, individually or in the aggregate, is not expected to have a material adverse effect on the Company’s financial position, cash flows or results of operations.
At
November 2, 2019
, letters of credit totaling
$
20.6
million
were issued under the Company’s revolving credit facility.
14
Table of Contents
Note 7.
Benefit Plans
The Company has an unfunded, nonqualified defined benefit plan (“Pension Plan”) for its officers. The Pension Plan is noncontributory and provides benefits based on years of service and compensation during employment. The Company determines pension expense using an actuarial cost method to estimate the total benefits ultimately payable to officers and allocates this cost to service periods. The actuarial assumptions used to calculate pension costs are reviewed annually. The Company contributed
$
1.4
million and
$
4.1
million to the Pension Plan during the
three and nine
months ended
November 2, 2019
, respectively, and expects to make additional contributions to the Pension Plan of approximately
$
1.4
million
during the remainder of fiscal
2019
.
The components of net periodic benefit costs are as follows (in thousands):
Three Months Ended
Nine Months Ended
November 2,
2019
November 3,
2018
November 2,
2019
November 3,
2018
Components of net periodic benefit costs:
Service cost
$
906
$
922
$
2,716
$
2,766
Interest cost
1,916
1,783
5,750
5,349
Net actuarial loss
—
132
—
396
Net periodic benefit costs
$
2,822
$
2,837
$
8,466
$
8,511
The service cost component of net periodic benefit costs is included in selling, general and administrative expenses, and the interest cost and net actuarial loss components are included in other expense.
Note 8.
Revolving Credit Agreement
At
November 2, 2019
, the Company maintained an unsecured revolving credit facility that provides a borrowing capacity of
$
800
million
with a $200 million expansion option and matures on August 9, 2022 (“credit agreement”). The credit agreement is available to the Company for general corporate purposes including, among other uses, working capital financing, the issuance of letters of credit, capital expenditures and, subject to certain restrictions, the repayment of existing indebtedness and share repurchases. The Company pays a variable rate of interest on borrowings under the credit agreement and a commitment fee to the participating banks based on the Company's debt rating. The rate of interest on borrowings is
LIBOR
plus
1.375
%
, and the commitment fee for unused borrowings is
0.20
%
per annum.
At
November 2, 2019
,
$
98.6
million in borrowings were outstanding, and letters of credit totaling
$
20.6
million
were issued under the credit agreement leaving unutilized availability under the facility of
$
680.8
million
.
To be in compliance with the financial covenants of the credit agreement, the Company's total leverage ratio cannot exceed
3.5
to 1.0, and the coverage ratio cannot be less than
2.5
to 1.0, as defined in the credit agreement. At
November 2, 2019
, the Company was in compliance with all financial covenants related to the credit agreement.
Note 9.
Stock Repurchase Program
In March 2018, the Company's Board of Directors authorized the Company to repurchase up to $500 million of the Company’s Class A Common Stock pursuant to an open-ended stock repurchase plan (the "March 2018 Plan"). The March 2018 Plan authorization permits the Company to repurchase its Class A Common Stock in the open market, pursuant to preset trading plans meeting the requirements of Rule 10b5-1 under the Securities Exchange Act of 1934 or through privately negotiated transactions. The March 2018 plan has no expiration date.
The following is a summary of share repurchase activity for the periods indicated (in thousands, except per share data):
Three Months Ended
Nine Months Ended
November 2,
2019
November 3,
2018
November 2,
2019
November 3,
2018
Cost of shares repurchased
$
35,213
$
53,997
$
101,514
$
91,876
Number of shares repurchased
600
722
1,665
1,240
Average price per share
$
58.64
$
74.81
$
60.96
$
74.12
15
Table of Contents
All repurchases of the Company’s Class A Common Stock above were made at the market price at the trade date. Accordingly, all amounts paid to reacquire these shares were allocated to treasury stock. As of
November 2, 2019
,
$
305.4
million
of authorization remained under the March 2018 Plan.
Note 10.
Income Taxes
During the three and nine months ended November 2, 2019, income taxes differed from what would be computed using the statutory federal tax rate primarily due to the effects of federal tax credits and state and local income taxes which included tax benefits recognized of approximately
$
2.8
million
for amended state income tax return filings and related decreases to accrued state income taxes.
During the three and nine months ended November 3, 2018, income taxes differed from what would be computed using the statutory federal tax rate primarily due to tax benefits recognized of approximately
$
1.5
million
for an update to the provisional amounts previously recorded related to the Tax Cuts and Jobs Act of 2017 (“the Act”); additional prior year federal tax credits of approximately
$
1.4
million
; and current year federal tax credits partially offset by the effect of state and local income tax expense.
Note 11.
Reclassifications from Accumulated Other Comprehensive Loss (“AOCL”)
Reclassifications from AOCL are summarized as follows (in thousands):
Amount Reclassified from AOCL
Three Months Ended
Nine Months Ended
Affected Line Item in the Statement Where Net Income Is Presented
Details about AOCL Components
November 2, 2019
November 3, 2018
November 2,
2019
November 3,
2018
Defined benefit pension plan items
Amortization of actuarial losses
$
—
$
132
$
—
$
396
Total before tax (1)
—
32
—
95
Income tax expense
$
—
$
100
$
—
$
301
Total net of tax
For fiscal year 2019, there is
no
amortization of the net loss in AOCL as the net loss did not exceed
10
%
of the projected benefit obligation.
_______________________________
(1)
This item is included in the computation of net periodic pension cost. See Note 7,
Benefit Plans
, for additional information.
Note 12.
Changes in Accumulated Other Comprehensive Loss
Changes in AOCL by component (net of tax) are summarized as follows (in thousands):
Defined Benefit Pension Plan Items
Three Months Ended
Nine Months Ended
November 2, 2019
November 3, 2018
November 2,
2019
November 3,
2018
Beginning balance
$
12,809
$
17,785
$
12,809
$
15,444
Amounts reclassified from AOCL
—
(
100
)
—
(
301
)
Reclassification due to the adoption of ASU No. 2018-02
—
—
—
2,542
Ending balance
$
12,809
$
17,685
$
12,809
$
17,685
16
Table of Contents
Note 13.
Leases
We adopted the requirements of ASU No. 2016-02 as of February 3, 2019, utilizing the optional effective date transition method allowing the application of the new standard at the adoption date with comparative periods presented in accordance with ASC 840,
Leases
. At adoption, we made the following practical expedient policy elections:
•
We applied the new standard using the package of practical expedients permitted under the transition guidance, which allowed us to not reassess:
◦
Whether any expired or existing contracts are or contain leases;
◦
Lease classification for any expired or existing leases, which allowed us to carry forward the historical lease classifications; and
◦
Indirect costs for any existing leases.
•
We elected the practical expedient that allowed us to use hindsight in determining the lease term.
•
We elected the practical expedient related to land easements, allowing us to carry forward our accounting treatment for land easements on existing agreements.
•
We elected the accounting policy to not recognize a right-of-use asset and operating lease liability for leases with an initial term of twelve months or less. The Company records lease expense for short term leases on a straight-line basis over the lease term in rentals on the condensed consolidated statements of operations.
•
We elected the accounting policy to account for lease components (e.g. fixed rent payments) separately from non-lease components (e.g. common area maintenance costs).
The Company leases retail stores, office space and equipment under operating leases. The majority of these operating leases were impacted by the adoption of the new standard. At adoption, we recorded right-of-use operating lease assets and operating lease liabilities totaling
$
57.0
million
and
$
56.2
million
, respectively. As of November 2, 2019, right-of-use operating lease assets, which are recorded in operating lease assets in the condensed consolidated balance sheets, totaled
$
48.6
million
, and operating lease liabilities, which are recorded in current portion of operating lease liabilities and operating lease liabilities, totaled
$
48.2
million
. The impact of the adoption of the new standard was immaterial to our condensed consolidated statements of income, condensed consolidated statements of cash flows and condensed consolidated statements of stockholders' equity.
In determining our operating lease assets and operating lease liabilities, we applied an incremental borrowing rate to the minimum lease payments within each lease agreement. ASU No. 2016-02 requires the use of the rate implicit in the lease whenever that rate is readily determinable; furthermore, if the implicit rate is not readily determinable, a lessee may use its incremental borrowing rate. The incremental borrowing rate is the rate of interest that a lessee would have to pay to borrow on a collateralized basis over a similar term an amount equal to the lease payments in a similar economic environment. To estimate our specific incremental borrowing rates that align with applicable lease terms, we utilized a model consistent with the credit quality of our outstanding debt instruments.
Renewal options from two to 20 years exist on the majority of leased properties. The Company has sole discretion in exercising the lease renewal options. We do not recognize operating lease assets or operating lease liabilities for renewal periods unless it has been determined that we are reasonably certain of renewing the lease at inception. The depreciable life of operating lease assets and related leasehold improvements is limited by the expected lease term.
Contingent rentals on certain leases are based on a percentage of annual sales in excess of specified amounts. Other contingent rentals are based entirely on a percentage of sales. The Company's operating lease agreements do not contain any material residual value guarantees or material restrictive covenants.
17
Table of Contents
The following table summarizes the Company's operating and finance leases:
(in thousands of dollars)
Classification - Condensed Consolidated Balance Sheets
November 2, 2019
February 2, 2019
(a)
November 3, 2018
(a)
Assets
Finance lease assets
Property and equipment, net
(b)
$
776
$
1,093
$
1,213
Operating lease assets
Operating lease assets
48,600
—
—
Total leased assets
$
49,376
$
1,093
$
1,213
Liabilities
Current
Finance
Current portion of finance lease liabilities
$
1,148
$
1,214
$
1,187
Operating
Current portion of operating lease liabilities
15,250
—
—
Noncurrent
Finance
Finance lease liabilities
1,029
1,666
1,980
Operating
Operating lease liabilities
32,958
—
—
Total lease liabilities
$
50,385
$
2,880
$
3,167
(a)
The Company adopted and applied ASU No. 2016-02,
Leases (Topic 842): Amendments to the FASB Accounting Standards Codification
and related amendments on February 3, 2019. The prior periods are presented under ASC 840,
Leases.
(b)
Finance lease assets are recorded net of accumulated amortization of
$
13.8
million
,
$
13.5
million
and
$
22.4
million
as of November 2, 2019, February 2, 2019 and November 3, 2018, respectively.
Lease Cost
Three Months Ended
Nine Months Ended
(in thousands of dollars)
Classification - Condensed Consolidated Statements of Operations
November 2, 2019
November 3, 2018
November 2, 2019
November 3, 2018
Operating lease cost
(a)
Rentals
$
5,927
$
6,578
$
18,254
$
19,683
Finance lease cost
Amortization of leased assets
Depreciation and amortization
106
120
317
1,876
Interest on lease liabilities
Interest and debt expense, net
109
77
367
250
Net lease cost
$
6,142
$
6,775
$
18,938
$
21,809
(a)
Includes short term lease costs of
$
0.8
million
and
$
2.5
million
and variable lease costs of
$
0.3
million
and
$
1.0
million
for the three and nine months ended November 2, 2019, respectively.
Maturities of Lease Liabilities
(in thousands of dollars)
Fiscal Year
Operating
Leases
Finance
Leases
Total
2019 (excluding the nine months ended November 2, 2019)
$
4,054
$
357
$
4,411
2020
16,822
1,428
18,250
2021
12,471
726
13,197
2022
6,127
—
6,127
2023
3,357
—
3,357
After 2023
15,017
—
15,017
Total minimum lease payments
57,848
2,511
60,359
Less amount representing interest
(
9,640
)
(
334
)
(
9,974
)
Present value of lease liabilities
$
48,208
$
2,177
$
50,385
18
Table of Contents
Lease Term and Discount Rate
November 2, 2019
Weighted-average remaining lease term
Operating leases
5.4
years
Finance leases
1.9
years
Weighted-average discount rate
Operating leases
6.6
%
Finance leases
16.4
%
Other Information
(in thousands of dollars)
Nine Months Ended November 2, 2019
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases
$
15,060
Operating cash flows from finance leases
367
Financing cash flows from finance leases
703
Lease assets obtained in exchange for new operating lease liabilities
$
4,601
The Company adopted ASU No. 2016-02 on February 3, 2019 as noted above, and as required, the following disclosure is provided for periods prior to adoption. The future minimum rental commitments as of February 2, 2019 for all non-cancelable leases for buildings and equipment were as follows:
(in thousands of dollars)
Fiscal Year
Operating
Leases
Finance
Leases
2019
$
19,847
$
1,428
2020
15,423
1,077
2021
10,691
726
2022
4,896
—
2023
3,378
—
After 2023
14,532
—
Total minimum lease payments
$
68,767
3,231
Less amount representing interest
(
351
)
Present value of net minimum lease payments (of which $1,214 is currently payable)
$
2,880
Note 14. Loss (Gain) on Disposal of Assets
During the three months ended November 2, 2019, the Company recorded a loss of
$
0.3
million
primarily from the sale of one store location in Midland, Texas that was recorded in loss (gain) on disposal of assets.
During the nine months ended November 2, 2019, the Company received proceeds of
$
22.0
million
and recorded a net gain of
$
12.0
million
primarily from the sale of three store locations in Boynton Beach, Florida, Boardman, Ohio and Cary, North Carolina. During the nine months ended November 3, 2018, the Company received proceeds of
$
2.0
million
primarily from the sale of a store property, resulting in a loss of
$
0.1
million
that was recorded in loss (gain) on disposal of assets.
Note 15.
Fair Value Disclosures
The estimated fair values of financial instruments presented herein have been determined by the Company using available market information and appropriate valuation methodologies. However, considerable judgment is required in interpreting market data to develop estimates of fair value. Accordingly, the estimates presented herein are not necessarily indicative of amounts the Company could realize in a current market exchange.
19
Table of Contents
The fair value of the Company’s long-term debt and subordinated debentures is based on market prices and is categorized as Level 1 in the fair value hierarchy.
The fair value of the Company’s cash, cash equivalents, restricted cash, accounts receivable and other short term borrowings approximates their carrying values at
November 2, 2019
due to the short-term maturities of these instruments. The fair value of the Company’s long-term debt at
November 2, 2019
was approximately
$
408
million
. The carrying value of the Company’s long-term debt at
November 2, 2019
was
$
365.7
million
. The fair value of the Company’s subordinated debentures at
November 2, 2019
was approximately
$
209
million
. The carrying value of the Company’s subordinated debentures at
November 2, 2019
was
$
200.0
million
.
20
Table of Contents
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion should be read in conjunction with the condensed consolidated financial statements and the footnotes thereto included elsewhere in this report, as well as the financial and other information included in our Annual Report on Form 10-K for the year ended
February 2, 2019
.
EXECUTIVE OVERVIEW
The Company's performance in the third quarter of fiscal 2019 was a substantial sequential improvement from the second quarter. Gross margins improved, comparable store sales were flat and inventory decreased 4% from last year's third quarter. Gross margin from retail operations increased 13 basis points of net sales following a 319 basis point decline in the second quarter. Selling, general and administrative expenses from retail operations increased 18 basis points of net sales. The Company reported consolidated net income of
$5.5 million
(
$0.22
per share) for the current year third quarter compared to consolidated net income of $7.4 million ($0.27 per share) for the prior year third quarter.
Included in net income for the quarter ended November 2, 2019 is a pretax loss on disposal of assets of $0.3 million ($0.2 million after tax or $0.01 per share) related to the sale of a store property. Also included in net income for the quarter is $2.8 million ($0.11 per share) in tax benefits related to amended state tax return filings.
Included in net income for the three months ended November 3, 2018 is $2.9 million ($0.11 per share) in tax benefits related to additional federal tax credits and an update of the provisional amounts recorded for the income tax effects of the Tax Cuts and Jobs Act of 2017.
During the three months ended November 2, 2019, the Company purchased $35.2 million of its outstanding Class A Common Stock under its stock repurchase plan authorized by the Company's Board of Directors in March 2018 (the "March 2018 Plan"). As of November 2, 2019, authorization of $305.4 million remained under the March 2018 Plan.
As of
November 2, 2019
, the Company had working capital of
$849.0 million
(including cash, cash equivalents and restricted cash of $87.5 million) and $664.3 million of total debt outstanding, excluding finance lease liabilities and operating lease liabilities. Cash flows provided by operating activities were
$23.0 million
for the
nine
months ended
November 2, 2019
.
The Company operated 289 Dillard's locations, including
30
clearance centers, and one internet store at
November 2, 2019
.
Key Performance Indicators
We use a number of key indicators of financial condition and operating performance to evaluate our business, including the following:
Three Months Ended
November 2,
2019
November 3,
2018
Net sales (in millions)
$
1,388.3
$
1,419.2
Retail stores sales trend
(1
)%
2
%
Comparable retail stores sales trend
—
%
3
%
Gross profit (in millions)
$
461.5
$
464.3
Gross profit as a percentage of net sales
33.2
%
32.7
%
Retail gross profit as a percentage of net sales
34.5
%
34.4
%
Selling, general and administrative expenses as a percentage of net sales
30.1
%
29.5
%
Cash flow provided by operations (in millions)*
$
23.0
$
69.7
Total retail store count at end of period
289
292
Retail sales per square foot
$
28
$
28
Retail store inventory trend
(4
)%
4
%
Annualized retail merchandise inventory turnover
2.0
2.0
*Cash flow from operations data is for the nine months ended November 2, 2019 and November 3, 2018.
21
Table of Contents
General
Net sales.
Net sales includes merchandise sales of comparable and non-comparable stores and revenue recognized on contracts of CDI Contractors, LLC (“CDI”), the Company’s general contracting construction company. Comparable store sales includes sales for those stores which were in operation for a full period in both the current quarter and the corresponding quarter for the prior year, including our internet store. Comparable store sales excludes changes in the allowance for sales returns. Non-comparable store sales includes: sales in the current fiscal year from stores opened during the previous fiscal year before they are considered comparable stores; sales from new stores opened during the current fiscal year; sales in the previous fiscal year for stores closed during the current or previous fiscal year that are no longer considered comparable stores; sales in clearance centers; and changes in the allowance for sales returns.
Sales occur as a result of interaction with customers across multiple points of contact, creating an interdependence between in-store and online sales. Online orders are fulfilled from both fulfillment centers and retail stores. Additionally, online customers have the ability to buy online and pick up in-store. Retail in-store customers have the ability to purchase items that may be ordered and fulfilled from either a fulfillment center or another retail store location. Online customers may return orders via mail, or customers may return orders placed online to retail store locations. Customers who earn reward points under the private label credit card program may earn and redeem rewards through in-store or online purchases.
Service charges and other income.
Service charges and other income includes income generated through the long-term private label card alliance with Wells Fargo Bank, N.A. (“Wells Fargo Alliance”). Other income includes rental income, shipping and handling fees, gift card breakage and lease income on leased departments.
Cost of sales.
Cost of sales includes the cost of merchandise sold (net of purchase discounts, non-specific margin maintenance allowances and merchandise margin maintenance allowances), bankcard fees, freight to the distribution centers, employee and promotional discounts, shipping to customers and direct payroll for salon personnel. Cost of sales also includes CDI contract costs, which comprise all direct material and labor costs, subcontract costs and those indirect costs related to contract performance, such as indirect labor, employee benefits and insurance program costs.
Selling, general and administrative expenses.
Selling, general and administrative expenses include buying, occupancy, selling, distribution, warehousing, store and corporate expenses (including payroll and employee benefits), insurance, employment taxes, advertising, management information systems, legal and other corporate level expenses. Buying expenses consist of payroll, employee benefits and travel for design, buying and merchandising personnel.
Depreciation and amortization.
Depreciation and amortization expenses include depreciation and amortization on property and equipment.
Rentals.
Rentals includes expenses for store leases, including contingent rent, office space and data processing and other equipment rentals.
Interest and debt expense, net.
Interest and debt expense includes interest, net of interest income and capitalized interest,
relating to the Company’s unsecured notes, subordinated debentures and borrowings under the Company’s credit facility. Interest and debt expense also includes gains and losses on note repurchases, if any, amortization of financing costs and interest on finance lease liabilities.
Other expense.
Other expense includes the interest cost and net actuarial loss components of net periodic benefit costs related to the Company's unfunded, nonqualified defined benefit plan and charges related to the write-off of deferred financing fees, if any.
Loss (gain) on disposal of assets.
Loss (gain) on disposal of assets includes the net gain or loss on the sale or disposal of property and equipment, as well as gains from insurance proceeds in excess of the cost basis of insured assets, if any.
LIBOR
The use of LIBOR is expected to be phased out by the end of 2021. At this time, there is no definitive information regarding the future utilization of LIBOR beyond 2021 or of any particular replacement rate. Going forward, we intend to work with our lenders to use a suitable alternative reference rate for the credit agreement, the Wells Fargo Alliance and any other applicable agreements. We will continue to monitor, assess and plan for the phase out of LIBOR.
22
Table of Contents
Seasonality
Our business, like many other retailers, is subject to seasonal influences, with a significant portion of sales and income typically realized during the last quarter of our fiscal year due to the holiday season. Because of the seasonality of our business, results from any quarter are not necessarily indicative of the results that may be achieved for a full fiscal year.
RESULTS OF OPERATIONS
The following table sets forth the results of operations as a percentage of net sales for the periods indicated (percentages may not foot due to rounding):
Three Months Ended
Nine Months Ended
November 2,
2019
November 3,
2018
November 2,
2019
November 3,
2018
Net sales
100.0
%
100.0
%
100.0
%
100.0
%
Service charges and other income
2.5
2.5
2.3
2.3
102.5
102.5
102.3
102.3
Cost of sales
66.8
67.3
67.4
66.2
Selling, general and administrative expenses
30.1
29.5
28.8
28.4
Depreciation and amortization
4.0
3.9
3.8
3.9
Rentals
0.4
0.5
0.4
0.5
Interest and debt expense, net
0.8
0.9
0.8
0.9
Other expense
0.1
0.1
0.1
0.1
Loss (gain) on disposal of assets
—
—
(0.3
)
—
Income before income taxes
0.2
0.3
1.2
2.4
Income taxes (benefit)
(0.2
)
(0.2
)
0.2
0.4
Net income
0.4
%
0.5
%
1.0
%
2.0
%
Net Sales
Three Months Ended
(in thousands of dollars)
November 2,
2019
November 3,
2018
$ Change
Net sales:
Retail operations segment
$
1,334,205
$
1,341,845
$
(7,640
)
Construction segment
54,105
77,368
(23,263
)
Total net sales
$
1,388,310
$
1,419,213
$
(30,903
)
23
Table of Contents
The percent change in the Company’s sales by segment and product category for the three months ended
November 2, 2019
compared to the three months ended
November 3, 2018
as well as the sales percentage by segment and product category to total net sales for the three months ended
November 2, 2019
are as follows:
% Change
2019 - 2018
% of
Net Sales
Retail operations segment
Cosmetics
(0.5
)%
14
%
Ladies’ apparel
—
23
Ladies’ accessories and lingerie
(0.7
)
14
Juniors’ and children’s apparel
(1.7
)
10
Men’s apparel and accessories
1.0
17
Shoes
(2.3
)
15
Home and furniture
(0.6
)
3
96
Construction segment
(30.1
)
4
Total
100
%
Net sales from the retail operations segment decreased $7.6 million during the three months ended
November 2, 2019
compared to the three months ended
November 3, 2018
, decreasing 1% in total and remaining essentially flat in comparable stores. Sales of juniors' and children's apparel and shoes decreased moderately over the third quarter last year. Sales of ladies' accessories and lingerie and home and furniture decreased slightly over the third quarter last year, while sales of ladies' apparel and cosmetics remained relatively flat. Sales of men's apparel and accessories increased slightly over the third quarter last year.
The number of sales transactions decreased by 1%, and the average dollars per sales transactions remained relatively flat for the three months ended
November 2, 2019
compared to the three months ended
November 3, 2018
.
We recorded a return asset of $11.1 million and $11.7 million and an allowance for sales returns of $17.8 million and $18.0 million as of
November 2, 2019
and
November 3, 2018
, respectively.
During the three months ended
November 2, 2019
, net sales from the construction segment decreased $23.3 million or 30.1% compared to the three months ended
November 3, 2018
due to a decrease in construction activity. The backlog of awarded construction contracts at
November 2, 2019
totaled $307.9 million, decreasing approximately 8% from February 2, 2019 and decreasing approximately 7% from November 3, 2018. We expect the backlog to be earned over the next nine to twenty-four months.
Nine Months Ended
(in thousands of dollars)
November 2,
2019
November 3,
2018
$ Change
Net sales:
Retail operations segment
$
4,132,890
$
4,161,992
$
(29,102
)
Construction segment
147,724
183,506
(35,782
)
Total net sales
$
4,280,614
$
4,345,498
$
(64,884
)
24
Table of Contents
The percent change in the Company’s sales by segment and product category for the nine months ended
November 2, 2019
compared to the nine months ended
November 3, 2018
as well as the sales percentage by segment and product category to total net sales for the nine months ended
November 2, 2019
are as follows:
% Change
2019 - 2018
% of
Net Sales
Retail operations segment
Cosmetics
(1.8
)%
13
%
Ladies’ apparel
(1.3
)
24
Ladies’ accessories and lingerie
(1.7
)
15
Juniors’ and children’s apparel
1.8
10
Men’s apparel and accessories
1.2
17
Shoes
(2.0
)
15
Home and furniture
1.5
3
97
Construction segment
(19.5
)
3
Total
100
%
Net sales from the retail operations segment decreased $29.1 million during the nine months ended
November 2, 2019
compared to the nine months ended
November 3, 2018
, decreasing 1% in total and remaining essentially flat in comparable stores. Sales of ladies' accessories and lingerie, shoes and cosmetics decreased moderately over the prior year period, while sales of ladies' apparel decreased slightly. Sales of men's apparel and accessories increased slightly, while sales of juniors' and children's apparel and home and furniture increased moderately over the prior year period.
The number of sales transactions decreased 1% for the nine months ended
November 2, 2019
compared to the nine months ended
November 3, 2018
while the average dollars per sales transaction remained relatively flat.
During the nine months ended
November 2, 2019
, net sales from the construction segment decreased $35.8 million or 19.5% compared to the nine months ended
November 3, 2018
due to a decrease in construction activity.
Service Charges and Other Income
Three Months Ended
Nine Months Ended
Three Months
Nine Months
(in thousands of dollars)
November 2, 2019
November 3, 2018
November 2,
2019
November 3,
2018
$ Change 2019-2018
$ Change 2019-2018
Service charges and other income:
Retail operations segment
Income from Wells Fargo Alliance
$
23,879
$
23,697
$
66,219
$
67,141
$
182
$
(922
)
Shipping and handling income
6,670
6,047
18,908
18,815
623
93
Leased department income
993
1,211
3,202
3,720
(218
)
(518
)
Other
2,482
3,794
8,604
9,914
(1,312
)
(1,310
)
34,024
34,749
96,933
99,590
(725
)
(2,657
)
Construction segment
1,325
1,003
2,892
2,004
322
888
Total service charges and other income
$
35,349
$
35,752
$
99,825
$
101,594
$
(403
)
$
(1,769
)
25
Table of Contents
Gross Profit
(in thousands of dollars)
November 2, 2019
November 3, 2018
$ Change
% Change
Gross profit:
Three months ended
Retail operations segment
$
460,549
$
461,476
$
(927
)
(0.2
)%
Construction segment
979
2,800
(1,821
)
(65.0
)
Total gross profit
$
461,528
$
464,276
$
(2,748
)
(0.6
)%
Nine months ended
Retail operations segment
$
1,392,057
$
1,463,251
$
(71,194
)
(4.9
)%
Construction segment
1,994
6,392
(4,398
)
(68.8
)
Total gross profit
$
1,394,051
$
1,469,643
$
(75,592
)
(5.1
)%
Three Months Ended
Nine Months Ended
November 2, 2019
November 3, 2018
November 2, 2019
November 3, 2018
Gross profit as a percentage of segment
net sales:
Retail operations segment
34.5
%
34.4
%
33.7
%
35.2
%
Construction segment
1.8
3.6
1.3
3.5
Total gross profit as a percentage of net sales
33.2
32.7
32.6
33.8
Gross profit decreased $2.7 million and increased
53
basis points of net sales during the three months ended
November 2, 2019
compared to the three months ended
November 3, 2018
.
Gross profit from retail operations increased
13
basis points of net sales during the three months ended
November 2, 2019
compared to the three months ended
November 3, 2018
. Gross margin increased moderately in ladies' accessories and lingerie, shoes and juniors' and children's apparel, while remaining relatively flat in home and furniture. Gross margin declined slightly in men's apparel and accessories and ladies' apparel and declined moderately in cosmetics.
Gross profit decreased $75.6 million and
125
basis points of net sales during the nine months ended
November 2, 2019
compared to the nine months ended
November 3, 2018
.
Gross profit from retail operations decreased
148
basis points of net sales during the nine months ended
November 2, 2019
compared to the nine months ended
November 3, 2018
primarily due to increased markdowns. Gross margin declined moderately in men's apparel and accessories. Gross margin declined slightly in ladies' apparel, ladies' accessories and lingerie, juniors' and children's apparel, cosmetics and home and furniture, while increasing slightly in shoes.
Gross profit from the construction segment decreased 181 basis points and 213 basis points of construction sales for the three and nine months ended
November 2, 2019
compared to the three and nine months ended
November 3, 2018
, respectively.
Inventory decreased 4% in total as of
November 2, 2019
compared to
November 3, 2018
. A 1% change in the dollar amount of markdowns would have impacted net income by approximately $3 million and $9 million for the three and nine months ended
November 2, 2019
, respectively.
26
Table of Contents
Selling, General and Administrative Expenses (“SG&A”)
(in thousands of dollars)
November 2, 2019
November 3, 2018
$ Change
% Change
SG&A:
Three months ended
Retail operations segment
$
416,707
$
416,576
$
131
—
%
Construction segment
1,442
2,320
(878
)
(37.8
)
Total SG&A
$
418,149
$
418,896
$
(747
)
(0.2
)%
Nine months ended
Retail operations segment
$
1,227,588
$
1,227,055
$
533
—
%
Construction segment
4,846
6,073
(1,227
)
(20.2
)
Total SG&A
$
1,232,434
$
1,233,128
$
(694
)
(0.1
)%
Three Months Ended
Nine Months Ended
November 2, 2019
November 3, 2018
November 2, 2019
November 3, 2018
SG&A as a percentage of segment net sales:
Retail operations segment
31.2
%
31.0
%
29.7
%
29.5
%
Construction segment
2.7
3.0
3.3
3.3
Total SG&A as a percentage of net sales
30.1
29.5
28.8
28.4
SG&A increased
60
basis points of net sales during the three months ended
November 2, 2019
compared to the three months ended
November 3, 2018
. SG&A from retail operations increased
18
basis points of net sales during the three months ended
November 2, 2019
compared to the three months ended
November 3, 2018
.
SG&A increased
41
basis points of net sales during the nine months ended
November 2, 2019
compared to the nine months ended
November 3, 2018
. SG&A from retail operations increased
22
basis points of net sales during the nine months ended
November 2, 2019
compared to the nine months ended
November 3, 2018
.
27
Table of Contents
Depreciation and Amortization
(in thousands of dollars)
November 2, 2019
November 3, 2018
$ Change
% Change
Depreciation and amortization:
Three months ended
Retail operations segment
$
55,963
$
55,605
$
358
0.6
%
Construction segment
180
157
23
14.6
Total depreciation and amortization
$
56,143
$
55,762
$
381
0.7
%
Nine months ended
Retail operations segment
$
162,364
$
167,513
$
(5,149
)
(3.1
)%
Construction segment
526
473
53
11.2
Total depreciation and amortization
$
162,890
$
167,986
$
(5,096
)
(3.0
)%
Depreciation and amortization expense decreased $5.1 million during the nine months ended
November 2, 2019
compared to the nine months ended
November 3, 2018
, primarily due to the timing and composition of capital expenditures.
Interest and Debt Expense, Net
(in thousands of dollars)
November 2, 2019
November 3, 2018
$ Change
% Change
Interest and debt expense (income), net:
Three months ended
Retail operations segment
$
11,562
$
12,117
$
(555
)
(4.6
)%
Construction segment
(26
)
(13
)
(13
)
(100.0
)
Total interest and debt expense, net
$
11,536
$
12,104
$
(568
)
(4.7
)%
Nine months ended
Retail operations segment
$
35,104
$
40,480
$
(5,376
)
(13.3
)%
Construction segment
(83
)
(33
)
(50
)
(151.5
)
Total interest and debt expense, net
$
35,021
$
40,447
$
(5,426
)
(13.4
)%
Net interest and debt expense decreased $0.6 million during the three months ended
November 2, 2019
compared to the three months ended
November 3, 2018
primarily due to lower short term borrowings under the credit facility. Net interest and debt expense decreased $5.4 million during the nine months ended
November 2, 2019
compared to the nine months ended
November 3, 2018
primarily due to lower average debt levels related to note maturities. Total weighted average debt decreased by $81.0 million during the three months ended November 2, 2019 compared to the three months ended November 3, 2018 due to a decrease in short term borrowings. Total weighted average debt decreased by $99.1 million during the nine months ended
November 2, 2019
compared to the nine months ended
November 3, 2018
primarily due to a note maturity in August 2018.
28
Table of Contents
Loss (Gain) on Disposal of Assets
(in thousands of dollars)
November 2, 2019
November 3, 2018
$ Change
Loss (gain) on disposal of assets:
Three months ended
Retail operations segment
$
303
$
(1
)
$
304
Construction segment
1
(1
)
2
Total loss (gain) on disposal of assets
$
304
$
(2
)
$
306
Nine months ended
Retail operations segment
$
(11,997
)
$
65
$
(12,062
)
Construction segment
1
(2
)
3
Total loss (gain) on disposal of assets
$
(11,996
)
$
63
$
(12,059
)
During the three months ended November 2, 2019, the Company recorded a loss of
$0.3 million
primarily from the sale of one store location in Midland, Texas.
During the nine months ended November 2, 2019, the Company recorded a net gain of
$12.0 million
primarily from the sale of three store locations in Boynton Beach, Florida, Boardman, Ohio and Cary, North Carolina.
Income Taxes
The Company’s estimated federal and state effective income tax rate was approximately -88.2% and -55.5% for the three months ended November 2, 2019 and November 3, 2018, respectively. During the three months ended November 2, 2019, income taxes differed from what would be computed using the statutory federal tax rate primarily due to the effects of federal tax credits and state and local income taxes which included tax benefits recognized of approximately $2.8 million for amended state income tax return filings and related decreases to accrued state income taxes.
During the three months ended November 3, 2018, income taxes differed from what would be computed using the statutory federal tax rate primarily due to tax benefits recognized of approximately $1.5 million for an update to the provisional amounts previously recorded related to the Tax Cuts and Jobs Act of 2017 ("the Act"); additional prior year federal tax credits of approximately $1.4 million; and current year federal tax credits partially offset by the effect of state and local income tax expense.
The Company’s estimated federal and state effective income tax rate was approximately 15.8% and 18.3% for the nine months ended November 2, 2019 and November 3, 2018, respectively. During the nine months ended November 2, 2019, income taxes differed from what would be computed using the statutory federal tax rate primarily due to the effects of federal tax credits and state and local income taxes which included tax benefits recognized of approximately $2.8 million for amended state income tax return filings and related decreases to accrued state income taxes.
During the nine months ended November 3, 2018, income taxes differed from what would be computed using the statutory federal tax rate primarily due to tax benefits recognized of approximately $1.5 million for an update to the provisional amounts previously recorded related to the Act; additional prior year federal tax credits of approximately $1.4 million; and current year federal tax credits partially offset by the effect of state and local income tax expense.
The Company expects the federal and state effective income tax rate for the remainder of fiscal 2019 to approximate 20% to 21%. This rate may change if results of operations for fiscal 2019 differ from management’s current expectations. Changes in the Company’s assumptions and judgments can materially affect amounts recognized in the condensed consolidated balance sheets and statements of income.
29
Table of Contents
FINANCIAL CONDITION
A summary of net cash flows for the
nine
months ended
November 2, 2019
and
November 3, 2018
follows:
Nine Months Ended
(in thousands of dollars)
November 2, 2019
November 3, 2018
$ Change
Operating Activities
$
22,984
$
69,659
$
(46,675
)
Investing Activities
(47,534
)
(107,593
)
60,059
Financing Activities
(11,427
)
(70,938
)
59,511
Total Decrease in Cash, Cash Equivalents and Restricted Cash
$
(35,977
)
$
(108,872
)
$
72,895
Net cash flows from operations decreased $46.7 million during the
nine
months ended
November 2, 2019
compared to the
nine
months ended
November 3, 2018
primarily due to changes in trade accounts payable and accrued expenses and other liabilities, partially offset by changes in inventory and income taxes.
Wells Fargo owns and manages the Dillard's private label cards under the Wells Fargo Alliance. Under the Wells Fargo Alliance, Wells Fargo establishes and owns private label card accounts for our customers, retains the benefits and risks associated with the ownership of the accounts, provides key customer service functions, including new account openings, transaction authorization, billing adjustments and customer inquiries, receives the finance charge income and incurs the bad debts associated with those accounts.
Pursuant to the Wells Fargo Alliance, we receive on-going cash compensation from Wells Fargo based upon the portfolio's earnings. The compensation received from the portfolio is determined monthly and has no recourse provisions. The amount the Company receives is dependent on the level of sales on Wells Fargo accounts, the level of balances carried on Wells Fargo accounts by Wells Fargo customers, payment rates on Wells Fargo accounts, finance charge rates and other fees on Wells Fargo accounts, the level of credit losses for the Wells Fargo accounts as well as Wells Fargo's ability to extend credit to our customers. We participate in the marketing of the private label cards, which includes the cost of customer reward programs. The Wells Fargo Alliance expires in fiscal 2024.
The Company received income of approximately $66 million and $67 million from the Wells Fargo Alliance during the
nine
months ended
November 2, 2019
and
November 3, 2018
, respectively.
Capital expenditures were
$70.9 million
and
$114.2 million
for the
nine
months ended
November 2, 2019
and
November 3, 2018
, respectively. The capital expenditures were primarily related to equipment purchases and the remodeling of existing stores during the current year. Capital expenditures for fiscal
2019
are expected to be approximately $115 million compared to actual expenditures of $137 million during fiscal 2018.
Dillard's plans to open an expansion at Killeen Mall in Killeen, Texas by the end of the fiscal year, replacing a 70,000 square foot leased facility with a 75,000 square foot owned facility at this dual-anchor location totaling 110,000 square feet. During the first quarter of 2020, the Company plans to open an 85,000 square foot expansion at Columbia Mall in Columbia, Missouri (dual-anchor location totaling 185,000 square feet). Also in early 2020, Dillard's plans to replace a 100,000 square foot leased facility at Richland Fashion Mall in Waco, Texas with a 125,000 square foot owned facility (dual-anchor location totaling 190,000 square feet).
During the nine months ended November 2, 2019, we closed our locations in Boardman, Ohio (186,000 square feet) and Muskogee, Oklahoma (70,000 square feet). Dillard's has announced the upcoming closures of our locations in Enid, Oklahoma (70,000 square feet), Cary, North Carolina (145,000 square feet), Council Bluffs, Iowa (Clearance Center - 100,000 square feet) and Mesa, Arizona (Clearance Center - 100,000 square feet). We remain committed to closing under-performing stores where appropriate and may incur future closing costs related to such stores when they close.
During the nine months ended November 2, 2019, the Company received cash proceeds of $22.0 million and recorded a related gain of $12.0 million for the sale of three store locations in Boardman, Ohio, Boynton Beach, Florida and Cary, North Carolina. The proceeds from the Cary, North Carolina store sale are being held in escrow for the acquisition of replacement property under like-kind exchange agreements. The escrow account is administered by an intermediary. Pursuant to the like-kind exchange agreements, the cash is restricted for a maximum of 180 days from the date of the property sale pending the acquisition of replacement property. As of November 2, 2019, the acquisition of a replacement property had not yet occurred; therefore, the proceeds were classified as restricted cash on the condensed consolidated balance sheets. The proceeds from the
30
Table of Contents
Boardman, Ohio store sale were previously held in escrow prior to the acquisition of the replacement property at Columbia Mall in Columbia, Missouri during the third quarter.
During the nine months ended November 3, 2018, the Company received cash proceeds of $1.9 million from the sale of a location classified as an asset held for sale. These proceeds were being held in escrow for the acquisition of replacement property under like-kind exchange agreements. The Company used the proceeds for the acquisition of a replacement property at the Oaks Mall in Gainesville, Florida (104,000 square feet).
During the nine months ended November 3, 2018, the Company paid the remaining $161.0 million principal on the 7.13% unsecured notes that matured on August 1, 2018.
The Company had cash on hand of
$79.1 million
as of
November 2, 2019
. As part of our overall liquidity management strategy and for peak working capital requirements, the Company maintains an unsecured revolving credit facility that provides a borrowing capacity of $800 million with a $200 million expansion option ("credit agreement"). The credit agreement is available to the Company for general corporate purposes including, among other uses, working capital financing, the issuance of letters of credit, capital expenditures and, subject to certain restrictions, the repayment of existing indebtedness and share repurchases. The rate of interest on borrowings is LIBOR plus 1.375%, and the commitment fee for unused borrowings is 0.20% per annum. To be in compliance with the financial covenants of the credit agreement, the Company's total leverage ratio cannot exceed 3.5 to 1.0, and the Company's coverage ratio cannot be less than 2.5 to 1.0, as defined in the credit agreement. At November 2, 2019, the Company was in compliance with all financial covenants related to the credit agreement.
At November 2, 2019, $98.6 million in borrowings were outstanding, and letters of credit totaling
$20.6 million
were issued under the credit agreement leaving unutilized availability under the facility of
$680.8 million
.
During the nine months ended November 2, 2019, the Company repurchased 1.7 million shares of Class A Common Stock at an average price of $60.96 per share for $101.5 million under the Company's March 2018 Plan. During the nine months ended November 3, 2018, the Company repurchased 1.2 million shares of Class A Common Stock at an average price of $74.12 per share for $91.9 million (including the accrual of $2.0 million of share repurchases that had not settled as of November 3, 2018). Additionally, the Company paid $2.0 million for share repurchases that had not yet settled but were accrued at February 3, 2018. At
November 2, 2019
, $305.4 million of authorization remained under the March 2018 Plan. The ultimate disposition of the repurchased stock has not been determined.
During fiscal 2019, the Company expects to finance its capital expenditures, working capital requirements and stock repurchases from cash on hand, cash flows generated from operations and utilization of the credit facility. Depending on conditions in the capital markets and other factors, the Company may from time to time consider other possible financing transactions, the proceeds of which could be used to refinance current indebtedness or for other corporate purposes.
There have been no material changes in the information set forth under caption “Contractual Obligations and Commercial Commitments” in Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations, in the Company’s Annual Report on Form 10-K for the fiscal year ended
February 2, 2019
.
31
Table of Contents
OFF-BALANCE-SHEET ARRANGEMENTS
The Company has not created, and is not party to, any special-purpose entities or off-balance-sheet arrangements for the purpose of raising capital, incurring debt or operating the Company’s business. The Company does not have any off-balance-sheet arrangements or relationships that are reasonably likely to materially affect the Company’s financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or the availability of capital resources.
32
Table of Contents
NEW ACCOUNTING STANDARDS
For information with respect to new accounting pronouncements and the impact of these pronouncements on our consolidated financial statements, see Note 2,
Accounting Standards
, in the "Notes to Condensed Consolidated Financial Statements," in Part I, Item I hereof.
FORWARD-LOOKING INFORMATION
This report contains certain forward-looking statements. The following are or may constitute forward looking statements within the meaning of the Private Securities Litigation Reform Act of 1995: (a) statements including words such as “may,” “will,” “could,” “should,” “believe,” “expect,” “future,” “potential,” “anticipate,” “intend,” “plan,” “estimate,” “continue,” or the negative or other variations thereof; (b) statements regarding matters that are not historical facts; and (c) statements about the Company’s future occurrences, plans and objectives, including statements regarding management’s expectations and forecasts for the remainder of fiscal
2019
and beyond, statements concerning the opening of new stores or the closing of existing stores, statements concerning capital expenditures and sources of liquidity, statements concerning share repurchases, statements concerning pension contributions and statements concerning estimated taxes. The Company cautions that forward-looking statements contained in this report are based on estimates, projections, beliefs and assumptions of management and information available to management at the time of such statements and are not guarantees of future performance. The Company disclaims any obligation to update or revise any forward-looking statements based on the occurrence of future events, the receipt of new information, or otherwise. Forward-looking statements of the Company involve risks and uncertainties and are subject to change based on various important factors. Actual future performance, outcomes and results may differ materially from those expressed in forward-looking statements made by the Company and its management as a result of a number of risks, uncertainties and assumptions. Representative examples of those factors include (without limitation) general retail industry conditions and macro-economic conditions; economic and weather conditions for regions in which the Company's stores are located and the effect of these factors on the buying patterns of the Company's customers, including the effect of changes in prices and availability of oil and natural gas; the availability of consumer credit; the impact of competitive pressures in the department store industry and other retail channels including specialty, off-price, discount and Internet retailers; changes in consumer confidence, spending patterns, debt levels and their ability to meet credit obligations; high levels of unemployment; changes in tax legislation; changes in legislation, affecting such matters as the cost of employee benefits or credit card income; adequate and stable availability of materials, production facilities and labor from which the Company sources its merchandise at acceptable pricing; changes in operating expenses, including employee wages, commission structures and related benefits; system failures or data security breaches; possible future acquisitions of store properties from other department store operators; the continued availability of financing in amounts and at the terms necessary to support the Company's future business; fluctuations in LIBOR and other base borrowing rates; the potential impact on the Company's debt obligations of developments regarding LIBOR, including the potential phasing out of this metric; potential disruption from terrorist activity, including active shooter occurrences, and the effect on ongoing consumer confidence; epidemic, pandemic or other public health issues; potential disruption of international trade and supply chain efficiencies; world conflict and the possible impact on consumer spending patterns and other economic and demographic changes of similar or dissimilar nature. The Company's filings with the Securities and Exchange Commission, including its Annual Report on Form 10-K for the fiscal year ended
February 2, 2019
, contain other information on factors that may affect financial results or cause actual results to differ materially from forward-looking statements.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
There have been no material changes in the information set forth under caption “Item 7A-Quantitative and Qualitative Disclosures About Market Risk” in the Company’s Annual Report on Form 10-K for the fiscal year ended
February 2, 2019
.
Item 4. Controls and Procedures
The Company has established and maintains disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934). The Company’s management, with the participation of our Principal Executive Officer and Co-Principal Financial Officers, has evaluated the effectiveness of the Company’s disclosure controls and procedures as of the end of the fiscal quarter covered by this quarterly report, and based on that evaluation, the Company’s Principal Executive Officer and Co-Principal Financial Officers have concluded that these disclosure controls and procedures were effective.
There were no changes in our internal control over financial reporting that occurred during the fiscal quarter ended
November 2, 2019
that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
33
Table of Contents
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
From time to time, the Company is involved in litigation relating to claims arising out of the Company’s operations in the normal course of business. This may include litigation with customers, employment related lawsuits, class action lawsuits, purported class action lawsuits and actions brought by governmental authorities. As of
December 11, 2019
, the Company is not a party to any legal proceedings that, individually or in the aggregate, are reasonably expected to have a material adverse effect on the Company’s business, results of operations, financial condition or cash flows.
Item 1A. Risk Factors
There have been no material changes in the information set forth under caption “Item 1A-Risk Factors” in the Company’s Annual Report on Form 10-K for the fiscal year ended
February 2, 2019
.
34
Table of Contents
I
tem 2. Unregistered Sales of Equity Securities and Use of Proceeds
(c) Purchases of Equity Securities
Issuer Purchases of Equity Securities
Period
(a) Total Number of Shares Purchased
(b) Average Price Paid per Share
(c) Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
(d) Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs
August 4, 2019 through August 31, 2019
318,210
$
56.56
318,210
$
322,631,524
September 1, 2019 through October 5, 2019
282,269
60.98
282,269
305,417,522
October 6, 2019 through November 2, 2019
—
—
—
305,417,522
Total
600,479
$
58.64
600,479
$
305,417,522
In March 2018, the Company's Board of Directors authorized the repurchase of up to $500 million of the Company's Class A Common Stock under an open-ended stock repurchase plan ("March 2018 Plan"). This repurchase plan permits the Company to repurchase its Class A Common Stock in the open market, pursuant to preset trading plans meeting the requirements of Rule 10b5-1 under the Securities Exchange Act of 1934 or through privately negotiated transactions. The March 2018 Plan has no expiration date.
During the three months ended November 2, 2019, the Company repurchased 0.6 million shares totaling $35.2 million. As of
November 2, 2019
, $305.4 million of authorization remained under the March 2018 Plan. Reference is made to the discussion in Note 9,
Stock Repurchase Program
, in the “Notes to Condensed Consolidated Financial Statements” in Part I of this Quarterly Report on Form 10-Q, which information is incorporated by reference herein.
35
Table of Contents
Item 6. Exhibits
Number
Description
31.1
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2
Certification of Co-Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.3
Certification of Co-Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1
Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350).
32.2
Certification of Co-Principal Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350).
32.3
Certification of Co-Principal Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. 1350).
101.INS
XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
101.SCH
Inline XBRL Taxonomy Extension Schema Document
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document
104
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
36
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
DILLARD’S, INC.
(Registrant)
Date:
December 11, 2019
/s/ Phillip R. Watts
Phillip R. Watts
Senior Vice President, Co-Principal Financial Officer and Principal Accounting Officer
/s/ Chris B. Johnson
Chris B. Johnson
Senior Vice President and Co-Principal Financial Officer
37