Dime Community Bancshares
DCOM
#5247
Rank
$1.54 B
Marketcap
$35.24
Share price
0.51%
Change (1 day)
13.09%
Change (1 year)

Dime Community Bancshares - 10-K annual report


Text size:
<HTML>

<HEAD>
<TITLE>Bridge Bancorp, Inc. 10K</TITLE>
</HEAD>
<BODY>
<TABLE WIDTH=600 CELLSPACING=0 CELLPADDING=0>
<TR>
<TD WIDTH=100%>
<HR SIZE=5 NOSHADE>
<H1 ALIGN=CENTER><FONT SIZE=4>U.S. Securities and Exchange Commission</FONT></H1>

<P ALIGN=CENTER><FONT SIZE=3>Washington, DC 20549</FONT></P>

<H1 ALIGN=CENTER><FONT SIZE=4>FORM 10-K</FONT></H1>

<P ALIGN=CENTER><FONT SIZE=3>ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934<BR>
(Mark one)</FONT><BR>

<FONT SIZE=2>[X] Annual Report Pursuant to Section 13 or 15(d) of the Securities and
Exchange Act of 1934</FONT></P>

<P ALIGN=CENTER><FONT SIZE=3><B>For the fiscal year ended December 31, 1999</B></FONT><BR>

<FONT SIZE=3>or</FONT><BR>

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities and Exchange Act of 1934<BR><BR>

For the Transition period from ____________________ to _____________________</P>

<P ALIGN=CENTER><FONT SIZE=3>Commission file Number 0-18546</FONT></P>

<P ALIGN=CENTER><FONT SIZE=4><B> BRIDGE BANCORP, INC</B></FONT><BR>
<FONT SIZE=1> (Exact name of registrant as specified in its charter)</FONT></P>

<P ALIGN=CENTER><FONT SIZE=3>NEW YORK&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;11-2934195</FONT><BR>

<FONT SIZE=1>(State or other jurisdiction of incorporation or organization)&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(I.R.S. Employer Identification Number)</FONT></P>

<P ALIGN=CENTER><FONT SIZE=3>2200 Montauk Highway, Bridgehampton, New York 11932</FONT><BR>

<FONT SIZE=1>&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(Address of principal executive office)&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;(Zip Code)</FONT></P>

<P ALIGN=CENTER><FONT SIZE=3>Issuer's telephone number, including area code (631) 537-1000<BR><BR>

Securities registered under Section 12 (b) of the Exchange Act:<BR><BR>


&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Title of each class&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;Name of each exchange on which registered<br><br>

None&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; None</FONT></P>


<P ALIGN=CENTER><FONT SIZE=3>Securities registered under Section 12 (g) of the Exchange Act:</FONT></P>

<P ALIGN=CENTER><FONT SIZE=3>Common Stock, Par Value of $0.01 Per Share,</FONT></P>


<P ALIGN=CENTER><FONT SIZE=3>(Title of Class)</FONT></P>
</TD>
</TR>
</TABLE>
<P><FONT SIZE=3>Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15 (d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [&nbsp;&nbsp;] </FONT></P>

<P><FONT SIZE=3>Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of Regulation S-K (section 229.405) of this chapter is not
contained herein, and will not be contained, to the best of registrant&#146;s
knowledge, in definitive proxy or information statements incorporated by
reference in Part III of this Form 10- K or any amendment to this Form 10-K. [&nbsp;&nbsp;] </FONT></P>

<P><FONT SIZE=3>The aggregate market value of the voting stock owned by
non-affiliates of the Registrant as of March 6, 2000 was $62,096,810. </FONT></P>
<HR SIZE=5 NOSHADE>
<H1 ALIGN=CENTER><FONT SIZE=3><I>T&nbsp;&nbsp;a&nbsp;&nbsp;b&nbsp;&nbsp;l&nbsp;&nbsp;e&nbsp;&nbsp;&nbsp;&nbsp;o&nbsp;&nbsp;f&nbsp;&nbsp;&nbsp;&nbsp; C&nbsp;&nbsp;o&nbsp;&nbsp;n&nbsp;&nbsp;t&nbsp;&nbsp;e&nbsp;&nbsp;n&nbsp;&nbsp;t&nbsp;&nbsp;s</I></FONT></H1>

<PRE>
<I><B>PART I</B></I>

<A HREF="#item1">Item 1</A> Business 1

<A HREF="#item2">Item 2</a> Properties 3

<A HREF="#item3">Item 3</a> Legal Proceedings 3

<A HREF="#item4">Item 4</a> Submission of Matters to a Vote of Security Holders 3

<I><B>PART II</B></I>

<A HREF="#item5">Item 5</a> Market for Registrant's Common Equity and Related
Stockholder Matters 3

<A HREF="#item6">Item 6</a> Selected Financial Data 4

<A HREF="#item7">Item 7</a> Management's Discussion and Analysis of Financial
Condition and Results of Operation 5

<A HREF="#item8">Item 8</a> Financial Statements and Supplementary Data 15

<A HREF="#item9">Item 9</a> Changes in and Disagreements with Accountants
on Accounting and Financial Disclosure 38

<I><B>PART III</B></I>

<A HREF="#item10">Item 10</a> Directors and Executive Officers of the Registrant 38

<A HREF="#item11">Item 11</a> Executive Compensation 38

<A HREF="#item12">Item 12</a> Security Ownership of Certain Beneficial Owners
and Management 38

<A HREF="#item13">Item 13</a> Certain Relationships and Related Transactions 39

<I><B>PART IV</B></I>

<A HREF="#item14">Item 14</a> Exibits, Financial Statement Schedules and Reports
on Form 8K 39

<I><B>SIGNATURES</B></I> 40

<I><B>EHIBIT INDEX</B></I> 41
</PRE>
<HR SIZE=5 NOSHADE>
<H1 ALIGN=CENTER><FONT SIZE=4><I>PART I</I></FONT></H1>

<H1 ALIGN=CENTER><FONT SIZE=3>DOCUMENTS INCORPORATED BY REFERENCE</FONT></H1>

<P><FONT SIZE=3>Portions of the Proxy Statement for the Annual Meeting of Shareholders to be
held April 17, 2000, dated March 15, 2000, are incorporated by reference into
Part III.</FONT></P>

<A NAME="item1"></a><P><I><B>Item 1. Business</B></I></P>

<P><FONT SIZE=3>Bridge Bancorp, Inc. (the "Registrant" or "Company") is a registered bank
holding company, the sole subsidiary of which is The Bridgehampton National Bank
(the "Bank"). The Registrant was organized as a New York business corporation
and incorporated under the laws of the State of New York in 1988, at the
direction of the Board of Directors of the Bank for the purpose of becoming a
bank holding company pursuant to a plan of reorganization; under the plan the
former stockholders of the Bank became the stockholders of the Company. Since
commencing business in March 1989 after the reorganization, the Registrant has
functioned primarily as the holder of all of the Bank's common stock.</FONT></P>

<P><FONT SIZE=3>At present, the Registrant does not own or lease any property and has no paid
employees. The Registrant uses the Bank's space and employees without separate
payment.</FONT></P>

<P><FONT SIZE=3>The Bank was established in 1910 as a national banking association and is under
the supervision of the Office of the Comptroller of the Currency (the "O.C.C.").
Its headquarters are located at 2200 Montauk Highway, Bridgehampton, New York
11932.</FONT></P>

<P><FONT SIZE=3>The Bank engages in full service commercial and consumer banking and limited
trust business, including accepting time and demand deposits, as well as making
secured and unsecured commercial and consumer loans, including auto, personal,
home equity, home improvement, residential and commercial mortgages, commercial
construction and S.B.A. guaranteed loans. In addition, the Bank offers merchant
credit and debit card processing, automated teller machines, cash management
services, safe deposit boxes and individual retirement accounts.</FONT></P>

<P><FONT SIZE=3>The Bank employs 97 people on a full-time and part-time basis. The Bank provides
a variety of employment benefits and considers its relationship with its
employees to be positive.</FONT></P>

<P><FONT SIZE=3>All phases of the Bank's business are highly competitive. The Bank's market is
primarily the trade areas of the North and South Forks of Eastern Suffolk
County, with concentrations in the Bridgehampton, East Hampton, Greenport,
Mattituck, Montauk, Sag Harbor, Southampton, and Southold, New York areas. The
Bank considers its major competition to be local commercial banks as well as
other commercial banks with branches in the Bank's market area.</FONT></P>

<P><I><FONT SIZE=2>REGULATION</FONT></I></P>

<P><FONT SIZE=3>References in this section to applicable statutes and regulations are brief
summaries only, and do not purport to be complete. The reader should consult
such statutes and regulations themselves for a full understanding of the details
of their operation.</FONT></P>

<P><FONT SIZE=3>The Registrant is subject to the provisions of the Bank Holding Company Act of
1956, as amended (the "Act") and to supervision by the Federal Reserve Board.
The Act requires the Registrant to secure the prior approval of the Federal
Reserve Board before it can acquire all or substantially all of the assets of
any bank, or acquire ownership or control of any voting shares of any bank other
than the Bank, if after such acquisition, it would own or control more than 5
percent of the voting shares of such bank. Federal law also prohibits
acquisitions of control of a bank holding company without prior notice to
certain federal bank regulators.</FONT></P>

<P><FONT SIZE=3>As a bank holding company, the Registrant is required to file an annual report
with the Federal Reserve Board and any additional information as the Federal
Reserve Board may require pursuant to the Act. The Federal Reserve Board may
also make examinations of the Registrant and any or all of its subsidiaries.</FONT></P>

<P><FONT SIZE=3>Subsidiary banks of a bank holding company are subject to certain restrictions
imposed by the Act on any extension of credit to the bank holding company or any
of its subsidiaries, on investments in the stock or other securities of the bank
holding company or its subsidiaries, and on the taking of such stock or
securities as collateral for loans to any borrower.</FONT></P>

<P ALIGN=CENTER><FONT SIZE=2><I>Page -1-</I></FONT></P>

<P><FONT SIZE=3>The Federal Reserve Board permits bank holding companies to engage in
non-banking activities so closely related to banking or managing or controlling
banks so as to be a proper incident thereto including, for example, consumer
finance companies, mortgage companies, leasing companies, data processing
companies, financial advisor and securities brokerage.</FONT></P>

<P><FONT SIZE=3>Federal Reserve Board approval is required before the Registrant or a non-bank
subsidiary of the Registrant may begin to engage in any of the above activities
and before any such business may be acquired. At the present time, the
Registrant does not contemplate conduct of any non-banking activities permitted
by the Act.</FONT></P>

<P><FONT SIZE=3>The operations of the Bank are subject to federal and state statutes applicable
to banks chartered under the banking laws of the United States, to members of
the Federal Reserve System and to banks whose deposits are insured by the
Federal Deposit Insurance Corporation (the "FDIC"). Bank operations are also
subject to regulations of the O.C.C., the Federal Reserve Board, the FDIC, and
the New York State Banking Department. The primary supervisory authority of the
Bank is the O.C.C., which regularly examines the Bank.</FONT></P>

<P><FONT SIZE=3>Federal and state banking laws and regulations govern, among other things the
scope of a bank's business, the investments a bank may make, the reserves
against deposits a bank must maintain, the loans a bank makes and collateral it
takes, the maximum interest rates a bank must pay on deposits, the activities of
a bank with respect to mergers and consolidations and the establishment of
branches.</FONT></P>

<P><FONT SIZE=3>The Financial Institutions Reform, Recovery and Enforcement Act of 1989
("FIRREA") expanded the Federal Reserve Board's authority to prohibit activities
of bank holding companies and their non-banking subsidiaries which represent
unsafe and unsound banking practices or which constitute violations of laws or
regulations. FIRREA increased the amount of civil money penalties that the
Federal Reserve Board can assess for such practices or violations. The penalties
can be as high as $1 million per day. FIRREA also expanded the scope of
individuals and entities against which such penalties may be assessed.</FONT></P>

<P><FONT SIZE=3>The Federal Deposit Insurance Corporation Improvement Act of 1991 ("FDICIA")
required each federal banking agency to revise its risk-based capital standards
to ensure that those standards take adequate account of interest rate risk,
concentrations of credit risk and the risks of non-traditional activities, as
well as reflect the actual performances and expected risk of loss on
multi-family mortgages. Regulations promulgated under this law also required
each federal banking agency to specify the levels at which an insured
institution would be considered "well capitalized," "adequately capitalized,"
"under-capitalized," "significantly under-capitalized" and "critically
under-capitalized." Under the regulations adopted by the banking agencies, the
Bank is considered "well capitalized."</FONT></P>

<P><FONT SIZE=3>FDICIA requires bank regulators to take "prompt corrective action" to resolve
problems associated with insured depository institutions. In the event an
institution becomes "under-capitalized," it must submit a capital restoration
plan. If an institution becomes "significantly under-capitalized" or "critically
under-capitalized," additional and significant limitations are placed on the
institution. The capital restoration plan of an under-capitalized institution
will not be accepted by the regulators unless each company "having control of"
the under-capitalized institution "guarantees" the subsidiary's compliance with
the capital restoration plan until it becomes "adequately capitalized."</FONT></P>

<P><FONT SIZE=3>Under FDICIA, the aggregate liability of all companies controlling a particular
institution is limited to the lesser of 5% of the institution's assets at the
time it became under-capitalized or the amount necessary to bring the
institution into compliance with applicable capital standards. FDICIA grants
powers to the bank regulators in situations where an institution becomes
"significantly" or "critically under-capitalized" or fails to submit a capital
restoration plan. For example, a bank holding company controlling such an
institution can be required to obtain prior Federal Reserve Board approval of
proposed dividends, or might be required to consent to a merger or to divest the
troubled institution or other affiliates.</FONT></P>

<P><FONT SIZE=3>Additionally, Federal Reserve Board policy discourages the payment of dividends
by a bank holding company from borrowed funds as well as payments that would
adversely affect capital adequacy. Failure to meet the capital guidelines may
result in implementation by the Federal Reserve Board of appropriate supervisory
or enforcement actions.</FONT></P>

<P><FONT SIZE=3>The prompt corrective action provisions of FDICIA reflect the same concerns
which gave rise to a position adopted by the Federal Reserve Board known as the
"source of strength doctrine," which is based on the Federal Reserve Board's
Regulation Y. Regulation Y directs bank holding companies to "serve as a source
of financial and managerial strength" to their subsidiary banks, and bars them
from engaging in unsafe and unsound practices.</FONT></P>

<P ALIGN=CENTER><FONT SIZE=2><I>Page -2-</I></FONT></P>
<A NAME="item2"><I><B>Item 2. Properties</b></i></a>

<P><FONT SIZE=3>Facilities of the Registrant are located at 2200 Montauk Highway, Bridgehampton,
New York in the Bank's Main Office building. As such, the Registrant itself has
no physical properties.</FONT></P>

<P><FONT SIZE=3>The Bank's Main Office is owned in fee. The Bank also owns the building which
houses its Southold Branch located at 54790 Main Road, Southold, New York. The
Bank leases seven additional properties as branch locations at 425 County Road
39, Southampton, New York; 26 Park Place, East Hampton, New York; Main Road,
Mattituck, New York; 218 Front Street, Greenport, New York; 94 Main Street,
Southampton, New York; 2 Bay Street, Sag Harbor, New York; and 1 The Plaza,
Montauk, New York. The Bank leases additional space at 184 Old Country Road,
Riverhead, New York formerly used as a residential mortgage center. The Bank is
currently subletting this space.</FONT></P>

<P><FONT SIZE=3>It is the opinion of management of the Company that the current facilities are
suitable and adequate at the present time.</FONT></P>

<A NAME="item3"><I><B>Item 3. Legal Proceedings</B></I></A>

<P><FONT SIZE=3>The Bank, and two present executive officers and one former executive officer,
have been named as defendants in a lawsuit that was filed on February 18, 1999
by two former employees in Suffolk County Supreme Court. The plaintiffs assert
causes of action in connection with their employment, conduct of loan and
banking transactions, and subsequent termination or resignation. The plaintiffs
seek compensatory and punitive damages. In the opinion of management at the
present time, after consultation with legal counsel, the lawsuit is without
merit and the ultimate outcome of this matter is not expected to have a material
adverse effect on the Company's results of operations, business operations or
consolidated financial condition.</FONT></P>

<A NAME="item4"><I><B>Item 4. Submission of Matters to a Vote of Security
Holders</B></I></A>

<P><FONT SIZE=3>None</FONT></P><BR>

<H1 ALIGN=CENTER><FONT SIZE=4><I>PART II</I></FONT></H1>


<A NAME="item5"><I><B>Item 5. Market for Registrant's Common Equity and
Related Stockholder Matters</B></I></A>

<P><I><FONT SIZE=2>COMMON STOCK INFORMATION</FONT></I></P>

<P><FONT SIZE=3>The Company's common stock is traded on the NASDAQ over the counter bulletin
board market under the symbol "BDGE". The following table details the quarterly
high and low prices of the Company's common stock and the dividends declared for
such periods. In 1999, the Company changed to a quarterly dividend payment
policy and quarterly dividends are expected to continue in the future.</FONT></P>

<P><FONT SIZE=3>At December 31, 1999 the Company had approximately 743 holders of its common
stock. The number of stockholders of record includes banks and brokers who act
as nominees, each of whom may represent more than one stockholder. All prices
have been adjusted to reflect the 3-for-1 stock split declared in July 1998.</FONT></P>

<P><B><FONT SIZE=2>COMMON STOCK INFORMATION</FONT></B></P>

<TABLE WIDTH=600 CELLSPACING=0 CELLPADDING=0>
<TR>
<TD WIDTH=100%>
<PRE>

<B> Stock Prices Dividends
High Low Declared</B>
- --------------------------------------------------------------------------------
By Quarter 1999
- --------------------------------------------------------------------------------
First $24 $19 $ 0.10
Second $22 $18 $ 0.10
Third $22 $19 $ 0.11
Fourth $22 $19 $ 0.11



<B> Stock Prices Dividends
High Low Declared</B>
- --------------------------------------------------------------------------------
By Quarter 1998
- --------------------------------------------------------------------------------
First $24 $14 --
Second $23 $21 $ 0.10
Third $24 $20 --
Fourth $25 $21 $ 0.25
</PRE>
</TD>
</TR>
</TABLE>


<P ALIGN=CENTER><FONT SIZE=2><I>Page -3-</I></FONT></P>

<A NAME="item6"><I><B>Item 6. Selected Financial Data</B></I></A>

<P><B><FONT SIZE=3>Five Year Summary of Operations</FONT></B><BR>
(In thousands, except per share data and financial ratios)</P>

<P><FONT SIZE=3>Set forth below are selected consolidated financial and other
data of the Company. The Company&#146;s business is primarily the business of
the Bank. This financial data is derived in part from, and should be read in
conjunction with, the Consolidated Financial Statements of the Company. </FONT></P>
<TABLE WIDTH=600 CELLSPACING=0 CELLPADDING=0>
<TR>
<TD WIDTH=100%>
<PRE>
<B>December 31, 1999</B> 1998 1997 1996 1995
- --------------------------------------------------------------------------------------------------------------------
<B>Selected Financial Data:</B>
Securities available for sale (1) <B>$ 84,596</B> $ 69,443 $ 60,190 $ 57,779 $ 52,689
Securities held to maturity/for investment (1) <B> 13,373</B> 5,052 11,812 6,262 6,425
Loans, net <B>168,899</B> 166,983 137,243 117,643 110,442
Total assets <B>300,044</B> 266,951 233,112 204,614 184,070
Total deposits <B>274,322</B> 241,531 203,697 184,847 166,144
Total stockholders' equity (5) <B> 23,672</B> 22,232 19,451 16,926 15,420

<B>Year Ended December 31,</B>
- --------------------------------------------------------------------------------------------------------------------
<B>Selected Operating Data:</B>
Total interest income (including fee income) <B>$ 21,056</B> $ 19,019 $ 17,224 $ 15,501 $ 14,384
Total interest expense <B> 6,135</B> 5,978 5,543 5,072 5,258
---------------------------------------------------------------
Net interest income <B> 14,921</B> 13,041 11,681 10,429 9,126
Provision for loan losses <B> 420</B> 425 410 330 268
---------------------------------------------------------------
Net interest income after provision
for loan losses <B> 14,501</B> 12,616 11,271 10,099 8,858
Total other income <B> 2,669</B> 3,005 4,323(3) 2,422 1,697
Total other expenses <B> 10,016</B> 9,637 9,067 7,960 7,024
---------------------------------------------------------------
Income before income taxes <B> 7,154</B> 5,984 6,527(3) 4,561 3,531
Provision for income taxes <B> 2,387</B> 2,089 2,332 1,555 1,148
---------------------------------------------------------------
Net income <B>$ 4,767</B> $ 3,895 $ 4,195(3) $ 3,006 $ 2,383
===============================================================

<B>December 31,
- --------------------------------------------------------------------------------------------------------------------
Selected Financial Ratios and Other Data:</B>
Return on average equity (2) <B> 21.00%</B> 19.19% 23.08%(3) 18.84% 16.29%
Return on average assets (2) <B> 1.59%</B> 1.51% 1.86%(3) 1.51% 1.27%
Equity to assets <B> 8.15%</B> 8.00% 8.00% 8.07% 8.20%
Dividend payout ratio <B> 37.47%</B> 38.05% 47.00%(3) 32.87% 32.23%
Diluted earnings per share (4) <B> $ 1.11</B> $ 0.91 $ 0.99(3) -- --
Basic earnings per share (4) <B> $ 1.12</B> $ 0.92 $ 0.99(3) $ 0.70 $ 0.55
Cash dividends declared per common share (4) <B> $ 0.42</B> $ 0.35 $ 0.47(3) $ 0.23 $ 0.18
</PRE>
</TD>
</TR>
</TABLE>

<BR>
<P><FONT SIZE=3>(1) On November 15,1995, the FASB issued &#147;A Guide to
Implementation of Statement No. 115 on Accounting for Certain Investments in
Debt and Equity Securities, Questions and Answers&#148; which resulted in a
reclassification of a portion of the held to maturity portfolio to available for
sale stated at fair value.</FONT></P>

<P><FONT SIZE=3>(2) For purposes of these calculations, average stockholders&#146;
equity excludes the effect of changes in the unrealized appreciation
(depreciation) on securities available for sale, net of taxes.</FONT></P>

<P ALIGN=CENTER><FONT SIZE=2><I>Page -4-</I></FONT></P>

<P><FONT SIZE=3>(3) On June 17, 1997, the Bank sold its former headquarters building
resulting in a gain, net of taxes, of approximately $829,000. Return on average
equity excluding this gain, net of taxes, was 18.52%. Return on average assets
excluding this gain, net of taxes, was 1.49%. On December 15, 1997 the Bank
declared a one time special dividend of approximately $845,000, or $.20 per
share, paying out this gain to the shareholders.</FONT></P>

<P><FONT SIZE=3>(4) On July 20, 1998, the Board of Directors declared a
three-for-one stock split in the form of a stock dividend payable August 31,
1998, to stockholders of record as of August 19, 1998. As a result, $14,439,990
was transferred from Undivided Profits and Capital Surplus at August 19, 1998 to
reflect the issuance. On April 15, 1997, the Board of Directors declared a
three-for-one stock split in the form of a stock dividend payable on May 30,
1997 to stockholders of record as of May 1, 1997. As a result, $4,801,000 was
transferred from Undivided Profits and Capital Surplus at May 1, 1997 to reflect
the issuance. All per share amounts have been adjusted to reflect the effects of
these splits.</FONT></P>

<P><FONT SIZE=3>(5) The equity section of the balance sheet also reflects the
decrease in the par value of the Company&#146;s Common Stock from a par value of
Five Dollars ($5.00) per share to a par value of One Cent ($0.01) per share.
This change was authorized by the Board of Directors and adopted by the
Shareholders at the Company&#146;s April 19, 1999 annual meeting. The change was
effectuated during the second quarter of 1999 by filing an amendment to the
Company&#146;s certificate of incorporation. Such reduction in par value
permitted the Company to decrease its stated capital by approximately
$21,203,000. Capital surplus increased by approximately $21,203,000, thereby
providing the Company with the ability to allow payments of dividends from
surplus if deemed advisable or necessary by the Board of Directors. Capital
surplus has not been restated for prior periods. It should be realized, however,
that as a practical matter the Company would only have the ability to pay out a
moderate proportion of the aggregate increase in capital surplus as dividends
since there are regulatory restrictions on the payment of dividends.</FONT></P>

<A NAME="item7"><I><B>Item 7. Management's Discussion and Analysis of
Financial Condition and Results of Operations</B></I></A>

<P><I><FONT SIZE=2>GENERAL</FONT></I></P>

<P><FONT SIZE=3>Bridge Bancorp, Inc. (the Company), a New York corporation, is a
one-bank holding company formed effective March 31, 1989, and on a parent only
basis, had minimal results of operations for 1999, 1998 and 1997. In the event
the Company subsequently expands its current operations, it will be dependent on
dividends from its wholly-owned subsidiary, The Bridgehampton National Bank (the
Bank), its own earnings, additional capital raised and borrowings as sources of
funds. The information below reflects principally the financial condition and
results of operations of the Bank. The Bank&#146;s results of operations are
primarily dependent on its net interest income, which is mainly the difference
between interest income on loans and investments and interest expense on
deposits. Interest income on loans and investments is a function of the average
balances outstanding and the average rates earned during a period. Interest
expense is a function of the average amount of interest bearing deposits and the
average rates paid on such deposits during a period. The Bank also generates
other income, such as fee income on deposit accounts and income from mortgage
banking operations and merchant credit card processing programs. The Bank&#146;s
net income is further affected by the level of its other expenses, such as
employees salaries and benefits and occupancy costs. This discussion and
analysis should be read in conjunction with the Consolidated Financial
Statements, the notes thereto and the other financial information included
elsewhere in this filing.</FONT></P>

<P><I><FONT SIZE=2>FINANCIAL CONDITION</FONT></I></P>

<P><FONT SIZE=3>The assets of the Company totaled $300,044,000 at December 31,
1999, an increase of $33,093,000 or 12.4% from the previous year end. This
increase mainly results from an increase in cash and cash equivalents of
$5,739,000 or 40.2%, an increase in debt and equity securities of $23,474,000 or
31.5%, and an increase in gross loans of $2,174,000 or 1.3%. The source of funds
for the increase in assets was derived from increased deposits of $32,791,000 or
13.6%. Demand deposits increased $9,935,000 or 13.3%. This increase is
attributed to growth in deposits affiliated with merchant processing activity
and business development efforts. Savings, N.O.W. and money market deposits
increased $25,901,000 or 25.1% and certificates of deposit of $100,000 or more
increased $5,027,000 or 23.7% over December 31, 1998; however, other time
deposits decreased $8,072,000 or 18.8% over December 31, 1998. The increase in
time deposits is attributed to increased public fund deposits, the introduction
of a new money market product targeted to high balance accounts and aggressive
business development efforts in new and existing markets including premium
pricing on certain products. The decrease in other time deposits is primarily
due to the run off of two year certificates of deposit under $100,000 that were
issued during a promotion in 1997. </FONT></P>

<P><FONT SIZE=3>Total stockholders&#146; equity was $23,672,000 at December 31,
1999, an increase of 6.5% over December 31, 1998. The increase of $1,440,000 was
the result of undistributed net income for the year ended December 31, 1999, of
$4,767,000;</FONT></P>

<P ALIGN=CENTER><FONT SIZE=2><I>Page -5-</I></FONT></P>

<P><FONT SIZE=3>plus the proceeds of $214,000 from the exercise of incentive
stock options pursuant to the equity incentive plan; plus the tax benefit of
$72,000 from the exercise of nonqualified stock options pursuant to the equity
incentive plan; less cash dividends declared of $1,786,000; and less the net
increase in unrealized depreciation in securities available for sale, net of
tax, of $1,827,000. The net increase in unrealized depreciation in securities
available for sale is attributable to depreciation due to changes in market
conditions. Management has determined such depreciation to be temporary, and
does not expect future sales of such securities to result in material losses and
thus a material impact on results of operations. </FONT></P>

<P><I><FONT SIZE=2>STOCK SPLITS</FONT></I></P>

<P><FONT SIZE=3>On July 20, 1998, the Board of Directors declared a
three-for-one stock split in the form of a stock dividend payable August 31,
1998 to stockholders of record as of August 19, 1998. The stock split increased
outstanding common shares from 1,411,599 to 4,234,797. On April 15, 1997, the
Board of Directors declared a three-for-one stock split in the form of a stock
dividend payable May 30, 1997 to stockholders of record as of May 1, 1997. The
stock split increased outstanding common shares from 469,333 to 1,407,999.
Stockholders&#146; equity has been restated to give retroactive recognition to
the stock splits for all periods presented by reclassifying from undivided
profits and capital surplus to common stock the par value of additional shares
resulting from the stock splits. In addition, all references in the Consolidated
Financial Statements and Notes thereto to number of shares, per share amounts,
stock option data and market prices of the common stock have been restated
giving retroactive recognition to the stock splits. </FONT></P>

<P><I><FONT SIZE=2>CHANGE IN PAR VALUE</FONT></I></P>

<P><FONT SIZE=3>The equity section of the consolidated statements of condition
also reflects the decrease in the par value of the Company&#146;s Common Stock
from a par value of Five Dollars ($5.00) per share to a par value of One Cent
($0.01) per share. This change was authorized by the Board of Directors and
adopted by the Shareholders at the Company&#146;s April 19, 1999 annual meeting.
The change was effectuated during the second quarter of 1999 by filing an
amendment to the Company&#146;s certificate of incorporation. Such reduction in
par value permitted the Company to decrease its stated capital by approximately
$21,203,000 and increase capital surplus by a like amount, thereby providing the
Company with the ability to allow payments of dividends from surplus if deemed
advisable or necessary by the Board of Directors. Capital surplus has not been
restated for prior periods. It should be realized, however, that as a practical
matter the Company would only have the ability to pay out a moderate proportion
of the aggregate increase in capital surplus as dividends since there are
regulatory restrictions on the payment of dividends. See note 1(k) to the
Consolidated Financial Statements for a discussion of dividend restrictions. </FONT></P>

<P><I><FONT SIZE=2>ASSET/LIABILITY MANAGEMENT</FONT></I></P>

<P><FONT SIZE=3>The Company&#146;s primary earnings source is net interest
income, which is affected by changes in the level of interest rates, the
relationship between rates, the impact of interest rate fluctuations on asset
prepayments, the level and composition of deposits, and the credit quality of
the portfolio. Management&#146;s asset/liability objectives are to maintain a
strong, stable net interest margin, to utilize its capital effectively without
taking undue risks and to maintain adequate liquidity. </FONT></P>

<P><FONT SIZE=3>The Company&#146;s Asset/ Liability Committee, comprised of
members of senior management and the Board, meets periodically to evaluate the
impact of changes in market interest rates on assets and liabilities, net
interest margin, capital and liquidity. Risk assessments are governed by
policies and limits established by senior management which are reviewed and
approved by the full Board of Directors. </FONT></P>

<P><FONT SIZE=3>As measured by the Interest Sensitivity Gap Table, the
Company&#146;s estimated one year cumulative interest sensitivity gap (the
difference between assets and liabilities that reprice or mature within such
period) was a negative $17,653,000, or (5.88)% of total assets. A gap is
considered negative when interest rate sensitive liabilities maturing or
repricing within a specified time period exceed the amount of interest rate
sensitive assets repricing or maturing within that same time period. A gap is
considered positive when the amount of interest rate sensitive assets maturing
or repricing within a specified time frame exceeds the amount of interest rate
sensitive liabilities repricing or maturing within that same time period. In a
rising rate environment, an institution with a negative gap would generally be
expected, absent the effects of other factors, to experience a greater increase
in the costs of its liabilities relative to the yields of its assets and thus a
decrease in the institution&#146;s net interest income, whereas an institution
with a positive gap would generally be expected to experience the opposite
results. Conversely, during a period of falling rates, a negative gap would tend
to result in an increase in net interest income while a positive gap would tend
to adversely affect net interest income. </FONT></P>

<P><FONT SIZE=3>The economic environment continually presents uncertainties as
to future interest rate trends. The Asset/Liability Committee regularly monitors
the cumulative gap position, in addition to utilizing a model that projects net
interest income based on increasing or decreasing interest rates, in order to be
able to respond to changes in interest rates by adjusting the gap position. </FONT></P>

<P ALIGN=CENTER><FONT SIZE=2><I>Page -6-</I></FONT></P>

<P><I><FONT SIZE=2>INTEREST RATE SENSITIVITY ANALYSIS</FONT></I></P>

<P><FONT SIZE=3>The following table sets forth the amounts of interest earning
assets and interest bearing liabilities outstanding at December 31, 1999, which
are anticipated by the Bank, using certain assumptions based on historical
experience and other data available to management, to reprice or mature in each
of the future time periods shown. This table does not necessarily indicate the
impact of general interest rate movements on the Bank&#146;s net interest income
because actual repricing of various assets and liabilities is subject to
customer discretion and competitive and other pressures and, therefore, actual
experience may vary from that indicated. </FONT></P>
<TABLE WIDTH=600 CELLSPACING=0 CELLPADDING=0>
<TR>
<TD WIDTH=100%>
<PRE>
Over Three Over Six Over One
Year ended Three Months Months Year
December 31, 1999 Months Through Through Through Over
(Dollars in thousands, except financial ratios) or Less Six Months One Year Five Years Five Years Total
- --------------------------------------------------------------------------------------------------------------------------------
Interest earning assets:
Investment in debt and equity securities (1) $ 3,827 $ 11,332 $ 3,993 $ 43,814 $ 36,886 $ 99,852
Total loans (2) 60,992 5,168 11,024 69,727 23,959 170,870
Federal funds sold 8,000 -- -- -- -- 8,000
---------------------------------------------------------------------------
Total Interest Earning Assets $ 72,819 $ 16,500 $ 15,017 $ 113,541 $ 60,845 $ 278,722

Interest bearing liabilities:
Savings, N.O.W. and money
market accounts (3) $ 68,335 $ -- $ -- $ -- $ 60,582 $ 128,917
Certificates of deposit 35,612 9,393 8,649 7,359 -- 61,013
---------------------------------------------------------------------------
Total Interest Bearing Liabilities $ 103,947 $ 9,393 $ 8,649 $ 7,359 $ 60,582 $ 189,930
---------------------------------------------------------------------------
Interest Sensitivity Gap Per Period $( 31,128) $ 7,107 $ 6,368 $ 106,182 $ 263 $ 88,792
---------------------------------------------------------------------------
Cumulative Interest Sensitivity Gap $( 31,128) $( 24,021) $( 17,653) $ 88,529 $ 88,792
---------------------------------------------------------------------------
Gap to Total Assets (10.37)% (8.01)% (5.88)% 29.51% 29.59%
---------------------------------------------------------------------------
</PRE>
</TD>
</TR>
</TABLE>

<P><FONT SIZE=3>(1) Investment in debt and equity securities is shown excluding the
fair value depreciation of $1,466,000, before tax, due to the application of
SFAS No. 115. Investment in debt and equity securities includes interest earning
deposits with banks of $417,000. </FONT></P>

<P><FONT SIZE=3>(2) For the purpose of this table, nonaccrual loans of approximately $189,000
have been included.</FONT></P>

<P><FONT SIZE=3>(3) Statement savings, N.O.W. and money market accounts have been
included in the &#147;Three Months or Less&#148; category. Passbook savings have
been included in the &#147;Over Five Years&#148; category. </FONT></P>

<P><FONT SIZE=3>Certain shortcomings are inherent in the method of analysis
presented. For example, although certain assets and liabilities may have similar
maturities or periods to repricing, they may react in different degrees to
changes in market interest rates. Also, the interest rates on certain types of
assets and liabilities may fluctuate in advance of changes in market interest
rates, while interest rates on other types may lag behind changes in market
interest rates. The table reflects the estimates of management as to periods to
repricing at particular points in time. Among the factors considered, management
monitors both current trends and its historical repricing experience with
respect to particular or similar products. For example, the Bank has a number of
deposit accounts, including passbook savings, N.O.W. accounts and money market
accounts which may be withdrawn at any time. The Bank, based on historical
experience, assumes that while all customers in these account categories could
withdraw their funds on any given day, they will not do so, even if the market
interest rates were to change. As a result, different assumptions may be used at
different points in time. </FONT></P>

<P ALIGN=CENTER><FONT SIZE=2><I>Page -7-</I></FONT></P>

<P><I><FONT SIZE=2>MARKET RISK</FONT></I></P>

<P><FONT SIZE=3>Significant increases in the level of market interest rates also
may adversely affect the fair value of securities and other interest earning
assets. At December 31, 1999, $97,969,000 or 100% of the Company&#146;s
securities had fixed interest rates. Generally, the value of fixed rate
instruments fluctuates inversely with the changes in interest rates. As a
result, increases in interest rates could result in decreases in the market
value of interest earning assets which could adversely affect the Company&#146;s
results of operations if sold or, in the case of interest earning assets
classified as available for sale, the Company&#146;s stockholders&#146; equity
if retained. Increases in market interest rates also could affect the type
(fixed-rate or adjustable-rate) and amount of loans originated by the Company
and the average life of loans and securities, which can adversely impact the
yields earned on the Company&#146;s loans and securities. In periods of
decreasing interest rates, the average life of loans held by the Company may be
shortened to the extent increased prepayment activity occurs during such period
which, in turn, may result in the investing of funds from such prepayments in
lower yielding assets. </FONT></P>

<P><FONT SIZE=3>The Company&#146;s interest rate sensitivity is monitored by
management through the use of a quarterly interest rate risk analysis model
which evaluates (i) the potential change in the net interest income over the
succeeding four quarter period and (ii) the potential change in the fair market
value of the Company, the &#147;Net Economic Value of Equity of the
Company,&#148; which would result from an instantaneous and sustained interest
rate change of plus or minus 200 basis points, in 100 basis point increments. </FONT></P>

<P><FONT SIZE=3>At December 31, 1999, net interest income over the succeeding
four quarter periods would be affected as follows, given an instantaneous and
sustained interest rate change of: </FONT></P>
<TABLE WIDTH=600 CELLSPACING=0 CELLPADDING=0>
<TR>
<TD WIDTH=100%>
<PRE>
Change in Potential Change in
Interest Rates Potential Net Economic Value of
in Basis Points Change in Net Equity as a Percentage
(RATE SHOCK) Interest Income of Total Assets
- --------------------------------------------------------------------------------
$ Change % Change $ Change % Change
--------------------------------------------------------
200 $ 937,000 5.83% $(3,342,000) (15.16)%
100 $ 470,000 2.93% $(1,694,000) (7.68)%
Static -- -- -- --
(100) $( 485,000) (3.02)% $ 1,663,000 7.54%
(200) $(1,039,000) (6.47)% $ 3,290,000 14.92%

</PRE>
</TD>
</TR>
</TABLE>

<P><FONT SIZE=3>As in the case of the gap table, certain shortcomings are
inherent in the methodology used in the above interest rate risk measurements.
Modeling potential changes in the net interest income and net economic value of
equity requires the making of certain assumptions which may or may not reflect
the manner in which actual yields and costs respond to changes in market
interest rates. In this regard, the model presented assumes that the composition
of the Company&#146;s interest sensitive assets and liabilities existing at the
beginning of a period remains constant over the period being measured and also
assumes that a particular change in interest rates is reflected uniformly across
the yield curve regardless of the duration to maturity or repricing of specific
assets and liabilities. Accordingly, although the net interest income models and
net economic value of equity measurements provide an indication of the
Company&#146;s interest rate exposure at a particular point in time, such
measurements are not intended to and do not provide a precise forecast of the
effect of changes in market interest rates on the Company&#146;s net interest
income and will differ from actual results. </FONT></P>

<P ALIGN=CENTER><FONT SIZE=2><I>Page -8-</I></FONT></P>

<P><I><FONT SIZE=2>ANALYSIS OF NET INTEREST INCOME</FONT></I></P>

<P><FONT SIZE=3>Net interest income, the primary contributor to earnings,
represents the difference between income on interest earning assets and expenses
on interest bearing liabilities. </FONT></P>

<P><FONT SIZE=3>The following table sets forth certain information relating to
the Bank&#146;s average consolidated statements of condition and reflects the
average yield on assets and average cost of liabilities for the periods
indicated. Such yields and costs are derived by dividing income or expense by
the average balance of assets or liabilities, respectively, for the periods
shown. Average balances are derived from daily average balances. Interest on
nonaccruing loans has been included only to the extent reflected in the
consolidated statements of income. However, the loan balances are included in
the average amounts outstanding. Loan fee income totaled $241,000 in 1999,
$322,000 in 1998, and $649,000 in 1997. For purposes of this table, the average
balances for investment in debt and equity securities exclude unrealized
appreciation/depreciation due to the application of SFAS No.115. </FONT></P>
<TABLE WIDTH=600 CELLSPACING=0 CELLPADDING=0>
<TR>
<TD WIDTH=100%>
<PRE>
Twelve months ended December 31, <B> 1999</B> 1998 1997
- ------------------------------------------------------------------------------------------------------------------------------
(In thousands)
<B> Average</B> Average Average
<B> Average Yield/</B> Average Yield/ Average Yield/
<B> Balance Interest Cost</B> Balance Interest Cost Balance Interest Cost
- ------------------------------------------------------------------------------------------------------------------------------
Interest earning assets:
Loans (including fee income) <B> $168,807 $ 15,113 9.0%</B> $156,268 $ 14,461 9.3% $125,780 $ 12,400 9.9%
Mortgage backed securities <B> 43,794 2,936 6.7%</B> 29,822 2,030 6.8% 28,395 2,003 7.1%
Tax exempt investment securities <B> 31,058 1,346 4.3%</B> 26,055 1,177 4.5% 23,790 1,115 4.7%
Taxable investment securities <B> 13,351 852 6.4%</B> 14,034 916 6.5% 19,736 1,295 6.6%
Federal funds sold <B> 12,934 641 5.0%</B> 3,721 202 5.4% 4,787 267 5.6%
Deposits with banks <B> 1,955 95 4.9%</B> 2,963 155 5.2% 1,320 73 5.5%
Other securities <B> 1,083 73 6.7%</B> 1,083 78 7.2% 1,083 71 6.6%
-----------------------------------------------------------------------------------------
Total interest earning assets <B> $272,982 $ 21,056 7.7%</B> $233,946 $ 19,019 8.1% $204,891 $ 17,224 8.4%

Interest bearing liabilities:
Savings, N.O.W. and
money market deposits <B> $122,118 $ 2,986 2.4%</B> $ 90,522 $ 2,095 2.3% $ 71,703 $ 1,632 2.3%
Certificates of deposit of $100,000
or more <B> 28,493 1,392 4.9%</B> 29,412 1,574 5.4% 28,601 1,560 5.5%
Other time deposits <B> 38,823 1,754 4.5%</B> 43,428 2,242 5.2% 42,456 2,230 5.3%
Federal funds purchased <B> 44 3 6.8%</B> -- -- -- 20 1 5.0%
Other borrowings <B> -- -- -- </B> 1,230 67 5.4% 2,127 120 5.6%
-----------------------------------------------------------------------------------------
Total interest bearing liabilities <B> $189,478 $ 6,135 3.2%</B> $164,592 $ 5,978 3.6% $144,907 $ 5,543 3.8%
-----------------------------------------------------------------------------------------
Net interest income/interest
rate spread <B> $ 14,921 4.5%</B> $ 13,041 4.5% $ 11,681 4.6%
<B> -------- --- </B> --------- --- -------- ---
Net earning assets/net yield on
average interest earnings assets <B> $ 83,504 5.5%</B>$ 69,354 5.6% $ 59,984 5.7%
<B> -------- --- </B>--------- --- -------- ---
Ratio of interest earning assets to
interest bearing liabilities <B> 144.1%</B> 142.1% 141.4%
----- ----- -----
</PRE>
</TD>
</TR>
</TABLE>

<P ALIGN=CENTER><FONT SIZE=2><I>Page -9-</I></FONT></P>

<P><I><FONT SIZE=2>RATE/VOLUME ANALYSIS</FONT></I></P>

<P><FONT SIZE=3>Net interest income can also be analyzed in terms of the impact
of changing rates and changing volumes. The following table describes the extent
to which changes in interest rates and changes in the volume of interest earning
assets and interest bearing liabilities have affected the Bank&#146;s interest
income and interest expense during the periods indicated. Information is
provided in each category with respect to (i) changes attributable to changes in
volume (changes in volume multiplied by prior rate), (ii) changes attributable
to changes in rates (changes in rates multiplied by prior volume), and (iii) the
net changes. For purposes of this table, changes which are not due solely to
volume changes or rate changes have been allocated to these categories based on
the respective percentage changes in average volume and average rate as they
compare to each other. </FONT></P>

<TABLE WIDTH=600 CELLSPACING=0 CELLPADDING=0>
<TR>
<TD WIDTH=100%>
<PRE>
Year Ended December 31, 1999 Over 1998 1998 Over 1997
(In thousands) Changes Due To Changes Due To
- -----------------------------------------------------------------------------------------------------------------------
Volume Rate Net Change Volume Rate Net Change
Interest income on interest
earning assets:

Loans (including loan fee income) $1,134 $(482) $ 652 $2,858 $(797) $2,061
Mortgage-backed securities 937 (31) 906 99 (72) 27
Tax exempt investment securities 219 (50) 169 103 (41) 62
Taxable investment securities (44) (20) (64) (372) (7) (379)
Federal funds sold 458 (19) 439 (58) (7) (65)
Deposits with banks (50) (10) (60) 98 (16) 82
Other securities -- (5) (5) -- 7 7
--------------------------------------------------------------------
Total interest earning assets $2,654 $(617) $2,037 $2,728 $(933) $1,795
--------------------------------------------------------------------
Interest expense on interest
bearing liabilities:

Savings, N.O.W. and money market deposits 767 124 891 435 28 463
Certificates of deposits of $100,000 or more (48) (134) (182) 43 (29) 14
Other time deposits (224) (264) (488) 50 (38) 12
Federal funds purchased 3 -- 3 (1) -- (1)
Other borrowings (67) -- (67) (49) (4) (53)
--------------------------------------------------------------------
Total interest bearing liabilities $ 431 $(274) $ 157 $ 478 $ (43) $ 435
--------------------------------------------------------------------
Net interest income $2,223 $(343) $1,880 $2,250 $(890) $1,360
====================================================================
</PRE>
</TD>
</TR>
</TABLE>


<P><I><FONT SIZE=2>COMPARISON OF OPERATING RESULTS FOR THE YEARS ENDED DECEMBER 31, 1999 AND 1998</FONT></I></P>

<P><FONT SIZE=3><B>General.</B></FONT><BR>
<FONT SIZE=3>Net income for 1999 totaled $4,767,000, or $1.11 per share, as
compared to net income of $3,895,000 or $.91 per share for the year ended
December 31, 1998. Net income for 1999 increased $872,000 or 22.4%, over 1998.
Highlights include: (i) a $1,880,000 or 14.4% increase in net interest income;
(ii) a $336,000 or 11.2% decrease in total other income; and (iii) a $379,000 or
3.9% increase in total other expenses over the same period in 1998. The
provision for income taxes increased $298,000 or 14.3%. </FONT></P>

<P><FONT SIZE=3><B>Net Interest Income.</B></FONT><BR>
<FONT SIZE=3>Net interest income increased from $13,041,000 in 1998 to
$14,921,000 in 1999. The increase of 14.4% reflects an increase in average
interest earning assets from $233,946,000 in 1998 to $272,982,000 or 16.7% in
1999. Average interest bearing liabilities increased from $164,592,000 in 1998
to $189,478,000 or 15.1% in 1999.The net yield on average earning assets for
1999 decreased to 5.5% from 5.6% for 1998. </FONT></P>

<P><FONT SIZE=3><B>Interest Income.</B></FONT><BR>
<FONT SIZE=3>Total interest income (including loan fee income of $241,000 in
1999 and $322,000 in 1998) increased from $19,019,000 in 1998 to $21,056,000 in
1999, an increase of 10.7%. The yield on average interest earning assets for
1999 decreased to 7.7% from 8.1% for 1998. </FONT></P>

<P ALIGN=CENTER><FONT SIZE=2><I>Page -10-</I></FONT></P>

<P><FONT SIZE=3>Interest income on loans (including fee income) increased
$652,000 during 1999 the result of an increase in average loans of 8.0% from
$156,268,000 in 1998 to $168,807,000 in 1999. The yield on average loans for
1999 decreased to 9.0% from 9.3% for 1998. The decrease in loan fee income is
attributed to a decrease in the volume of residential mortgages sold into the
secondary market. </FONT></P>

<P><FONT SIZE=3>Interest on investment in debt and equity securities increased
$1,006,000 or 24.0% over 1998. The increase resulted from an increase in average
investment in debt and equity securities from $70,994,000 in 1998 to $89,286,000
in 1999. The average yield on debt and equity securities decreased from 5.9% in
1998 to 5.8% in 1999. </FONT></P>

<P><FONT SIZE=3><B>Interest Expense.</B></FONT><BR>
<FONT SIZE=3>Interest expense increased $157,000 to $6,135,000 in 1999 from
$5,978,000 in 1998. The increase of 2.6% in interest expense was caused by an
increase in average interest bearing liabilities of 15.1% from $164,592,000 in
1998 to $189,478,000 in 1999. The cost of average interest bearing liabilities
decreased to 3.2% during 1999 from 3.6% in 1998. </FONT></P>

<P><FONT SIZE=3><B>Provision for Loan Losses.</B></FONT><BR>
<FONT SIZE=3>The provision for loan losses decreased $5,000 in 1999 to
$420,000. The allowance for loan losses increased to $1,971,000 at December 31,
1999 as compared with $ 1,713,000 at December 31, 1998. As a percentage of
loans, the allowance was 1.15% at December 31, 1999 in comparison to 1.02% at
December 31, 1998. </FONT></P>

<P><FONT SIZE=3>Loans of approximately $4,810,000 at December 31, 1999, were
classified as potential problem loans. These are loans for which management has
information which indicated that the borrower may not be able to comply with the
present payment terms. These loans are subject to constant management attention
and their classification is reviewed on at least a quarterly basis. </FONT></P>

<P><FONT SIZE=3>The adequacy of the allowance for loan losses is determined
based on management&#146;s detailed analysis of classified loans, input from the
Bank&#146;s outside loan review consultants, past loss experience, current
economic conditions, delinquency trends and other pertinent factors. Additions
to the allowance are charged to expense and realized losses, net of recoveries,
are charged to the allowance. </FONT></P>

<P><FONT SIZE=3>Management believes that the allowance for loan losses is
adequate. While management uses available information to recognize losses on
loans, future additions to the allowance may be necessary based on changes in
conditions. In addition, various regulatory agencies, as an integral part of the
examination process, periodically review the Bank&#146;s allowance for loan
losses. Such agencies may require the Bank to recognize additions to the
allowance based on their judgments from the information available to them at the
time of their examination. </FONT></P>

<P><FONT SIZE=3><B>Other Income.</B></FONT><BR>
<FONT SIZE=3>Other income decreased by $336,000 or 11.2% to $2,669,000 in
1999 compared to $3,005,000 in 1998. Service charges on deposit accounts for the
year ended December 31, 1999 totaled $980,000, an increase of $141,000 or 16.8%
over 1998. This increase primarily resulted from the Bank increasing fees
charged on certain deposit accounts during the second quarter of 1999. Net gains
on securities were $1,000 in 1999 compared to $47,000 in 1998. These gains
resulted primarily from sales of securities in accordance with the Bank&#146;s
investment strategies. Fees for other customer services for the year ended
December 31, 1999 totaled $1,033,000 an increase of $94,000 or 10.0% over 1998.
The increase is due to an increase in merchant processing fees resulting from a
change in the pricing structure made in the second quarter and an increase in
the volume of merchant sales during 1999. The increase was partially offset by a
decrease in fees collected on residential mortgage loans of $155,000 or 45.2% to
$188,000 in 1999 compared to $343,000 in 1998. </FONT></P>

<P><FONT SIZE=3>Other operating income for the year ended December 31, 1999
totaled $655,000, a decrease of $525,000 or 44.5% over the last year. The
decrease primarily resulted from a decrease in income from the gain on the sale
of mortgages of $521,000 or 57.4% to $386,000 in 1999 compared to $907,000 in
1998. Increased competition within the Bank&#146;s market has decreased the
return on residential mortgages; therefore the Bank decided to focus less
attention on these products. While revenue from mortgage banking operations was
down, corresponding expense reductions partially offset such decline. </FONT></P>

<P><FONT SIZE=3><B>Other Expenses.</B></FONT><BR>
<FONT SIZE=3>Other expenses increased by $379,000 or 3.9% to $10,016,000 in
1999 from $9,637,000 in 1998. The components of this change included an increase
in furniture and fixture expense of $89,000 or 12.8%; an increase in salaries
and employee benefits of $61,000 or 1.3% which was in part due to a reduction in
the mortgage banking operations; and an increase in other operating expenses of
$216,000 or 6.4%. Increased furniture and fixture expense primarily resulted
from increased depreciation expenses relative to equipment upgrades in
preparation for Year 2000 readiness. The increase in other operating expenses is
primarily attributed to increased consulting and legal fees relative to the
formation of a subsidiary in the second quarter of 1999. It is the Bank&#146;s
intention to operate this subsidiary as a Real Estate Investment Trust. </FONT></P>

<P ALIGN=CENTER><FONT SIZE=2><I>Page -11-</I></FONT></P>

<P><FONT SIZE=3><B>Provision for Income Taxes.</B></FONT><BR>
<FONT SIZE=3>The provision for income taxes increased to $2,387,000 for 1999
from $2,089,000 for 1998. This increase was due to income before income taxes
increasing from $5,984,000 in 1998 to $7,154,000 in 1999. The effective tax rate
for the year ended December 31, 1999 was 33% as compared to the prior year rate
of 35%. This reduction is primarily due to the implementation of the Bank&#146;s
tax planning strategies. </FONT></P>

<P><I><FONT SIZE=2>COMPARISON OF OPERATING RESULTS FOR THE YEARS ENDED DECEMBER 31, 1998 AND 1997</FONT></I></P>

<P><FONT SIZE=3><B>General.</B></FONT><BR>
<FONT SIZE=3>Net income for 1998 totaled $3,895,000, or $.91 per share, as
compared to net income of $4,195,000 or $.99 per share for the year ended
December 31, 1997. Net income increased 15.7%, compared to $3,366,000 or $.79
per share in 1997, excluding the gain on the sale of the Bank&#146;s former
headquarters building totaling $829,000 net of applicable taxes of $575,000.
Highlights include: (i) a $1,360,000 or 11.6% increase in net interest income;
(ii) a $1,318,000 or 30.5% decrease in total other income; and (iii) a $570,000
or 6.3% increase in total other expenses over the same period in 1997. The
provision for income taxes decreased $243,000 or 10.4%. </FONT></P>

<P><FONT SIZE=3><B>Net Interest Income.</B></FONT><BR>
<FONT SIZE=3>Net interest income increased from $11,681,000 in 1997 to
$13,041,000 in 1998. The increase of 11.6% reflects an increase in average
earning assets from $204,891,000 in 1997 to $233,946,000 or 14.2% in 1998. The
net yield on average earning assets for 1998 decreased to 5.6% from 5.7% for
1997. </FONT></P>

<P><FONT SIZE=3><B>Interest Income.</B></FONT><BR>
<FONT SIZE=3>Total interest income (including loan fee income of $322,000 in
1998 and $649,000 in 1997) increased from $17,224,000 in 1997 to $19,019,000 in
1998, an increase of 10.4%. The yield on average interest earning assets for
1998 decreased to 8.1% from 8.4% for 1997. </FONT></P>

<P><FONT SIZE=3>Interest income on loans (including fee income) increased
$2,061,000 during 1998 the result of an increase in average loans of 24.2% from
$125,780,000 in 1997 to $156,268,000 in 1998. The yield on average loans for
1998 decreased to 9.3% from 9.9% for 1997. </FONT></P>

<P><FONT SIZE=3>Interest on investment in debt and equity securities decreased
$283,000 or 6.7%. The decrease resulted from a decrease in average investment in
debt and equity securities from $73,004,000 in 1997 to $70,994,000 in 1998. In
addition, the average yield on debt and equity securities decreased from 6.1% in
1997 to 5.9% in 1998. </FONT></P>

<P><FONT SIZE=3><B>Interest Expense.</B></FONT><BR>
<FONT SIZE=3>Interest expense increased $435,000 to $5,978,000 in 1998 from
$5,543,000 in 1997. The increase in interest expense was caused by an increase
in average interest bearing liabilities of 13.6% from $144,907,000 in 1997 to
$164,592,000 in 1998. The cost of average interest bearing liabilities decreased
to 3.6% from 3.8% during 1998. </FONT></P>

<P><FONT SIZE=3><B>Provision for Loan Losses.</B></FONT><BR>
<FONT SIZE=3>The provision for loan losses increased $15,000 in 1998 to
$425,000. The allowance for loan losses increased to $1,713,000 at December 31,
1998 as compared with $ 1,393,000 at December 31, 1997. As a percentage of
loans, the allowance was 1.02% at December 31, 1998 in comparison to 1.01% at
December 31, 1997. A specific reserve was established in the third quarter of
the year primarily as a result of one loan relationship becoming nonperforming. </FONT></P>

<P><FONT SIZE=3>The allowance as a percentage of nonperforming loans (including
loans past due 90 days or more and still accruing) was 141.3% at December 31,
1998 compared to 142.6% at December 31, 1997. The allowance reflects
management&#146;s evaluation of classified loans, charge-off trends,
concentrations of credit and other pertinent factors. It also reflects input
from the Bank&#146;s outside loan review consultants. While management uses
available information in estimating possible loan losses, future additions to
the allowance may be necessary based on future changes in economic conditions. </FONT></P>

<P><FONT SIZE=3><B>Other Income.</B></FONT><BR>
<FONT SIZE=3>Other income decreased by $1,318,000 or 30.5% to $3,005,000 in
1998 compared to $4,323,000 in 1997. Other income increased $87,000 or 29.8% in
1998, excluding the gain on the sale of the Bank&#146;s former headquarters
building totaling $1,405,000. Income from mortgage banking activities for 1998
totaled $1,306,000, an increase of $81,000 or 6.6% over 1997. The Bank&#146;s
practice is to originate and sell these mortgages in the secondary market.
During 1998 the Bank reorganized mortgage banking operations into their
headquarters building. The Bank expects to continue to penetrate the mortgage
market, taking advantage of the low interest rate environment fueling the
refinance and construction loan market. Net gains on securities were $47,000 in
1998 compared to $106,000 in </FONT></P>

<P ALIGN=CENTER><FONT SIZE=2><I>Page -12-</I></FONT></P>

<P><FONT SIZE=3>1997. Other operating income for the year ended December 31,
1998 totaled $813,000, an increase of $31,000 or 4.0% over the last year. This
change primarily results from a decrease in merchant processing fees resulting
from increased interchange costs that took effect in Spring 1998 partially
offset by increased fee income including new surcharges imposed on non-bank
customers&#146; transactions at automatic teller machines. </FONT></P>

<P><FONT SIZE=3><B>Other Expenses.</B></FONT><BR>
<FONT SIZE=3>Other expenses increased by $570,000 or 6.3% to $9,637,000 in
1998 from $9,067,000 in 1997. The components of this change included an increase
in salaries and employee benefits of $175,000 or 3.8%; an increase in furniture
and fixture expense of $122,000 or 21.2%; and an increase in other operating
expenses of $243,000 or 7.7%. Increases in salaries and benefits in the current
year, partially attributed to increased staffing primarily at the new
Southampton Village branch opened in the fall of 1997, were partially offset by
reduction of staff in mortgage banking operations. Increased furniture and
fixture expense primarily results from increased depreciation expenses relative
to equipment upgrades in preparation for Year 2000 readiness. The increase in
other operating expenses primarily results from increased personnel education
costs from the development of training programs; increased advertising and
promotion expenses; increased data and item processing expenses to an out source
provider; and increased telephone costs attributable to improved data
communication lines between the Bank headquarters and the remote branches. These
expenses were partially offset by savings relative to servicing certain consumer
loans in house thereby eliminating an outside servicer. </FONT></P>

<P><FONT SIZE=3><B>Provision for Income Taxes.</B></FONT><BR>
<FONT SIZE=3>The provision for income taxes decreased to $2,089,000 for 1998
from $2,332,000 for 1997. This decrease was due to income before income taxes
decreasing from $6,527,000 in 1997 to $5,984,000 in 1998. The decrease also
reflects the decrease in the effective tax rate to 35% in 1998 from 36% in 1997.
The decrease in the effective tax rate resulted from a slight decline in the
effective state tax rate, net of the federal income tax benefit. </FONT></P>

<P><I><FONT SIZE=2>LIQUIDITY</FONT></I></P>

<P><FONT SIZE=3>The objective of liquidity management is to ensure the
availability of sufficient resources to meet all financial commitments.
Liquidity management addresses the ability to meet deposit withdrawals either on
demand or contractual maturity, to repay other borrowings as they mature and to
make new loans and investments as opportunities arise. </FONT></P>

<P><FONT SIZE=3>The Company&#146;s principal source of liquidity is dividends
from the Bank. Due to regulatory restrictions (see note 1k to the Consolidated
Financial Statements), dividends from the Bank to the Company at December 31,
1999 were limited to $7,620,000 which represents the Bank&#146;s 1999 retained
net income and the net undivided profits from the previous two years. The
dividends received from the Bank are used primarily for dividends to the
shareholders. In the event the Company subsequently expands its current
operations, in addition to dividends from the Bank, it will need to rely on its
own earnings, additional capital raised and other borrowings to meet liquidity
needs. </FONT></P>

<P><FONT SIZE=3>The Company&#146;s most liquid assets are cash and cash
equivalents, securities available for sale and securities held to maturity due
within one year. The levels of these assets are dependent upon the
Company&#146;s operating, financing, lending and investing activities during any
given period. Other sources of liquidity include loan and security principal
repayments and maturities, lines of credit with other financial institutions,
the sale of securities from the available for sale portfolio, and growth in the
core deposit base. While scheduled loan amortization, maturing securities and
short term investments are a relatively predictable source of funds, deposit
flows and loan prepayments are greatly influenced by general interest rates,
economic conditions and competition. The Bank adjusts its liquidity levels as
appropriate to meet funding needs such as deposit outflows, loans,
asset/liability objectives and suggested O.C.C. measurements such as loan to
capital ratios. At December 31, 1999, the Company had aggregate lines of credit
of $20,000,000 with correspondent banks to provide short term credit for
liquidity requirements. The Company also has the ability, as a member of the
Federal Home Loan Bank (&#147;FHLB&#148;) system, to borrow against its
unencumbered residential mortgages owned by the Bank. At December 31, 1999, the
Company had no such borrowings outstanding. </FONT></P>

<P><FONT SIZE=3>The Company&#146;s liquidity positions are monitored daily to
ensure the maintenance of an optimum level and efficient use of available funds.
Management believes the Company has sufficient liquidity to meet its operating
requirements. </FONT></P>

<P><I><FONT SIZE=2>CAPITAL RESOURCES</FONT></I></P>

<P><FONT SIZE=3>As a result of undistributed net income, plus the change in net
unrealized depreciation in securities available for sale, net of tax, and the
issuance of common stock pursuant to the equity incentive plan, the
Company&#146;s stockholders&#146; equity increased to $23,672,000 at December
31, 1999 from $22,232,000 at December 31, 1998. The ratio of stockholders&#146;
equity to total assets decreased to 7.89% at year end 1999 from 8.33% at year
end 1998. </FONT></P>

<P ALIGN=CENTER><FONT SIZE=2><I>Page -13-</I></FONT></P>

<P><FONT SIZE=3>The loan commitments outstanding as of December 31, 1999 totaled
approximately $50,880,000. The funding of such commitments is derived from the
primary sources of liquidity stated previously. See note 9b to the Consolidated
Financial Statements for a discussion of loan commitments. </FONT></P>

<P><FONT SIZE=3>The Company exceeds the risk-based capital adequacy ratio levels
required by the regulatory agencies. Management believes that the current
capital levels along with future retained earnings will allow the Bank to
maintain a position exceeding required levels which will be more than adequate
to meet the growth of the Bank or any higher ratios required by the
discretionary authority of the regulators. The Company is prepared to issue
additional common stock should the need arise. </FONT></P>

<P><FONT SIZE=3>The Company had return on average equity of 21.00%, 19.19%, and
23.08% and return on average assets of 1.59%, 1.51%, and 1.86% for the years
ended December 31, 1999, 1998 and 1997, respectively. Return on average equity
and return on average assets in 1997 before the gain on the sale of assets,
chiefly the former headquarters, were 18.52% and 1.49%, respectively. </FONT></P>

<P><I><FONT SIZE=2>IMPACT OF INFLATION AND CHANGING PRICES</FONT></I></P>

<P><FONT SIZE=3>The Consolidated Financial Statements and notes thereto
presented herein have been prepared in accordance with generally accepted
accounting principles (&#147;GAAP&#148;), which require the measurements of
financial position and operating results in historical dollars without
considering the changes in the relative purchasing power of money over time due
to inflation. The impact of inflation is reflected in the increased costs of the
Company&#146;s operations. Unlike industrial companies, nearly all the assets
and liabilities of the Company are monetary in nature. As a result, interest
rates have a greater impact on the Company&#146;s performance than do the
effects of general levels of inflation. Interest rates do not necessarily move
in the same direction or, to the same extent, as the price of goods or services. </FONT></P>

<P><I><FONT SIZE=2>IMPACT OF PROSPECTIVE ACCOUNTING STANDARDS</FONT></I></P>

<P><FONT SIZE=3>In June 1998, the Financial Accounting Standards Board (FASB)
issued Statement of Financial Accounting Standards No. 133 &#147;Accounting for
Derivative Instruments and Hedging Activities&#148; (SFAS No. 133). This
Statement established accounting and reporting standards for derivative
instruments, including certain derivative instruments embedded in other
contracts, and for hedging activities. It requires that an entity recognize all
derivatives as either assets or liabilities in the statement of financial
position and measure those instruments at fair value. The accounting for changes
in the fair value of a derivative depends on the intended use of a derivative
and the resulting designation. </FONT></P>

<P><FONT SIZE=3>In June 1999, the FASB issued SFAS No. 137 "Accounting for Derivative
Instruments and Hedging Activities - Deferral of the Effective Date of FASB
Statement No. 133." This pronouncement delayed the effective date of the
provisions of SFAS No. 133 to all fiscal quarters of fiscal years beginning
after June 15, 2000. Management is in the process of determining the impact, if
any, the implementation of SFAS No. 133 and 137 will have on the Company's
statements of income and condition.</FONT></P>

<P><I><FONT SIZE=2>IMPACT OF THE YEAR 2000 ISSUE</FONT></I></P>

<P><FONT SIZE=3>To date no significant issues have arisen regarding the
Bank&#146;s transition into the new millennium. Upgrades of its branch and back
office systems to better serve its customers and improve the efficiency of its
operations were accelerated in 1999 as a result of the Year 2000 issue. The
total cost of these upgrades approximated $350,000. </FONT></P>

<P><I><FONT SIZE=2>PRIVATE SECURITIES LITIGATION REFORM ACT SAFE HARBOR STATEMENT</FONT></I></P>

<P><FONT SIZE=3>In addition to historical information, this filing includes
certain forward-looking statements based on current management expectations. The
Bank&#146;s actual results could differ materially from those management
expectations contemplated by the forward-looking statements. Factors that could
cause future results to vary from current management expectations include, but
are not limited to, general economic conditions, legislative and regulatory
changes, monetary and fiscal policies of the federal government, changes in tax
policies, rates and regulations of federal, state and local tax authorities,
changes in interest rates, deposit flows, the cost of funds, demand for loan
products, demand for financial services, competition, changes in the quality and
composition of the Bank&#146;s loan and investment portfolios, changes in
accounting principles, policies or guidelines, and other economic, competitive,
governmental and technological factors affecting the Bank&#146;s operations,
markets, products, services and prices. In addition, the Bank assumes no duty to
update forward-looking statements. </FONT></P>

<P ALIGN=CENTER><FONT SIZE=2><I>Page -14-</I></FONT></P>

<A NAME="item8"><FONT SIZE=3><I><B>Item 8. Financial Statements and
Supplementary Data</B></I></FONT></A><br><BR><BR>

<TABLE WIDTH=600 CELLSPACING=0 CELLPADDING=0>
<TR>
<TD WIDTH=100%>

<P><B>CONSOLIDATED STATEMENTS OF CONDITION</B><br>
(In thousands, except share and per share amounts)</P>
<PRE>
<B> December 31,</B> December 31,
<B> 1999</B> 1998
- ----------------------------------------------------------------------------------------------
<B>ASSETS</B>
Cash and due from banks <B> $ 11,604</B> $ 10,881
Interest earning deposits with banks <B> 417</B> 251
Federal funds sold <B> 8,000</B> 3,150
<B> ---------- ----------</B>
Total cash and cash equivalents <B> 20,021</B> 14,282
Investment in debt and equity securities, net:
Securities available for sale, at fair value <B> 84,596</B> 69,443
Securities held to maturity (fair value of $13,361
and $5,067 respectively) <B> 13,373</B> 5,052
<B> ---------- ----------</B>
Total investment in debt and equity securities, net <B> 97,969</B> 74,495
Loans <B> 170,870</B> 168,696
Less:
Allowance for loan losses <B> (1,971)</B> (1,713)
<B> ---------- ----------</B>
Loans, net <B> 168,899</B> 166,983
Banking premises and equipment, net <B> 8,466</B> 8,583
Accrued interest receivable <B> 1,857</B> 1,525
Other assets <B> 2,832</B> 1,083
<B> ---------- ----------</B>
<B>Total Assets</B> <B> $ 300,044</B> $ 266,951
<B> ========== ==========</B>

<B>LIABILITIES AND STOCKHOLDERS' EQUITY</B>
Demand deposits <B> $ 84,392</B> $ 74,457
Savings, N.O.W. and money market deposits <B> 128,917</B> 103,016
Certificates of deposit of $100,000 or more <B> 26,204</B> 21,177
Other time deposits <B> 34,809</B> 42,881
<B> ---------- ----------</B>
Total deposits <B> 274,322</B> 241,531
Accrued interest on depositors' accounts <B> 761</B> 1,439
Other liabilities and accrued expenses <B> 1,289</B> 1,749
<B> ---------- ----------</B>
<B> Total Liabilities</B> <B> 276,372</B> 244,719
<B> ---------- ----------</B>
<B>Stockholders' equity:</B>
Common stock, par value $.01 per share and $5.00 per share, respectively:
Authorized: 20,000,000 shares; issued and outstanding
4,257,597 at 12/31/99 and 4,234,797 shares at 12/31/98 <B> 43</B> 21,660
Surplus <B> 21,261</B> 51
Undivided profits <B> 3,233</B> 180
Less: Treasury Stock at cost, 97,200 shares <B> -- </B> (621)
<B> ---------- ----------</B>
<B> 24,537</B> 21,270
Accumulated other comprehensive (loss)income, net of taxes <B> (865)</B> 962
<B> ---------- ----------</B>
<B> Total Stockholders' Equity</B> <B> 23,672</B> 22,232
Commitments and contingencies (Note 9)
<B> ---------- ----------</B>
<B>Total Liabilities and Stockholders' Equity</B> <B> $ 300,044</B> $ 266,951
<B> ========== ==========</B>
</PRE>
</TD>
</TR>
</TABLE>

<P><FONT SIZE=2>See the accompanying notes to the Consolidated Financial Statements. All per share amounts have been adjusted to reflect the effects of the 1998 stock split. </FONT></P>

<P ALIGN=CENTER><FONT SIZE=2><I>Page -15-</I></FONT></P>
<TABLE WIDTH=600 CELLSPACING=0 CELLPADDING=0>
<TR>
<TD WIDTH=100%>

<P><B>CONSOLIDATED STATEMENTS OF INCOME</B><br>
(In thousands, except per share amounts)</P>
<PRE>
Year Ended December 31, <B>1999</B> 1998 1997
- ----------------------------------------------------------------------------------
Interest income:
Loans (including fee income) <B> $15,113</B> $14,461 $12,400
Mortgage-backed securities <B> 2,936</B> 2,030 2,003
State and municipal obligations <B> 1,346</B> 1,177 1,115
U.S. Treasury and government agency securities<B> 852</B> 916 1,295
Federal funds sold <B> 641</B> 202 267
Other securities <B> 73</B> 78 144
Deposits with banks <B> 95</B> 155 --
<B> -------</B>------------------------
Total interest income <B> 21,056</B> 19,019 17,224
<B> -------</B>------------------------
Interest expense: <B> </B>
Savings, N.O.W. and money market deposits <B> 2,986</B> 2,095 1,632
Certificates of deposit of $100,000 or more <B> 1,392</B> 1,574 1,560
Other time deposits <B> 1,754</B> 2,242 2,230
Other borrowed money <B> 3</B> 67 121
<B> -------</B>------------------------
Total interest expense <B> 6,135</B> 5,978 5,543
<B> -------</B>------------------------
Net interest income <B> 14,921</B> 13,041 11,681
Provision for loan losses <B> 420</B> 425 410
<B> -------</B>------------------------
Net interest income after provision for <B> </B>
loan losses <B> 14,501</B> 12,616 11,271
<B> -------</B>------------------------
Other income:
Service charges on deposit accounts <B> 980</B> 839 805
Gain on sale of building <B> -- </B> -- 1,405
Net securities gains <B> 1</B> 47 106
Fees for other customer services <B> 1,033</B> 939 1,054
Other operating income <B> 655</B> 1,180 953
<B> -------</B>------------------------
Total other income <B> 2,669</B> 3,005 4,323
<B> -------</B>------------------------
Other expenses:
Salaries and employee benefits <B> 4,862</B> 4,801 4,626
Net occupancy expense <B> 750</B> 737 707
Furniture and fixture expense <B> 787</B> 698 576
Other operating expenses <B> 3,617</B> 3,401 3,158
<B> -------</B>------------------------
Total other expenses <B> 10,016</B> 9,637 9,067
<B> -------</B>------------------------
Income before provision for income taxes <B> 7,154</B> 5,984 6,527
Provision for income taxes <B> 2,387</B> 2,089 2,332
<B> -------</B>------------------------
Net income <B> $ 4,767</B> $ 3,895 $ 4,195
<B> =======</B>========================
Basic earnings per share <B> $ 1.12</B> $ 0.92 $ 0.99
<B> =======</B>========================
Diluted earnings per share <B> $ 1.11</B> $ 0.91 $ 0.99
===============================
</PRE>
</TD>
</TR>
</TABLE>

<P><FONT SIZE=2>See accompanying notes to the Consolidated Financial Statements. All per share amounts have been adjusted to reflect the effects of the splits. </FONT></P>

<P ALIGN=CENTER><FONT SIZE=2><I>Page -16-</I></FONT></P>
<TABLE WIDTH=600 CELLSPACING=0 CELLPADDING=0>
<TR>
<TD WIDTH=100%>

<B>CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY</B><BR>
(In thousands, except share and per share amounts)
<PRE>
Accumulated
Other
Common Stock Comprehensive Undivided Treasury Comprehensive
Shares Amount Surplus Income profits Stock Income Total
-------------------------------------------------------------------------------

===============================================================================
Balance at December 31, 1996 469,200 $ 2,400 $ 600 -- $14,087 $(621) $ 460 $16,926
Net income -- -- -- $4,195 4,195 -- 4,195
Issuance of restricted common stock 133 1 7 8
Effect of stock split (in the form of a
stock dividend) 938,666 4,801 -- (4,801) --
Cash dividends declared, $.47 per share (1,972) (1,972)
Net change in unrealized appreciation in
securities available for sale, net of tax (1) -- -- -- 294 -- -- 294 294
------
Comprehensive Income -- -- -- $4,489 -- -- --
--------------------------------======-----------------------------------------
Balance at December 31, 1997 1,407,999 7,202 607 11,509 (621) 754 19,451
================================ =========================================
Net income -- -- -- $3,895 3,895 -- -- 3,895
Exercise of stock options 3,600 18 142 160
Effect of stock split (in the form of a
stock dividend) 2,823,198 14,440 (698) (13,742) --
Cash dividends declared, $.35 per share (1,482) (1,482)
Net change in unrealized appreciation in
securities available for sale, net of tax (1) -- -- -- 208 -- -- 208 208
------
Comprehensive Income -- -- -- $4,103 -- -- --
--------------------------------======-----------------------------------------
Balance at December 31, 1998 4,234,797 21,660 51 180 (621) 962 22,232
================================ =========================================
Net income -- -- -- $4,767 4,767 -- -- 4,767
Exercise of stock options 22,800 72 142 72 286
Retirement of Treasury Stock -- (486) (135) 621 --
Reduction in Par Value from $5.00 to $.01 -- (21,203) 21,203 --
Cash dividends declared, $.42 per share (1,786) (1,786)
Net change in unrealized (depreciation)appreciation
in securities available for sale, net of tax (1) -- -- -- (1,827) -- -- (1,827) (1,827)
------
Comprehensive Income -- -- -- $2,940 -- -- -- --
--------------------------------======-----------------------------------------
Balance at December 31, 1999 4,257,597 $ 43 $21,261 $ 3,233 $ -- $ (865) $23,672
================================ =========================================


(1) Disclosure of reclassification amount:
December 31, 1999 1998 1997
- --------------------------------------------------------------------------------
Comprehensive Income Items
Unrealized gain/(loss) arising during the period $(1,826) $236 $356
Less: reclassification adjustment for
gains included in income (1) (28) (62)
---------------------------
Net unrealized (depreciation)appreciation $(1,827) $208 $294
</PRE>
</TD>
</TR>
</TABLE>

<P><FONT SIZE=2>See accompanying notes to the Consolidated Financial Statements. </FONT></P>

<P ALIGN=CENTER><FONT SIZE=2><I>Page -17-</I></FONT></P>
<TABLE WIDTH=600 CELLSPACING=0 CELLPADDING=0>
<TR>
<TD WIDTH=100%>


<P><B>CONSOLIDATED STATEMENTS OF CASH FLOWS</B></P>
<PRE>
Year ended December 31, <B> 1999 </B> 1998 1997
- -------------------------------------------------------------<B>--------------</B>----------------------------
(In thousands)
Operating activities:
Net Income <B> $ 4,767</B> $ 3,895 $ 4,195
Adjustments to reconcile net income to net cash
provided by operating activities:
Provision for loan losses <B> 420</B> 425 410
Depreciation and amortization <B> 756</B> 698 564
Accretion of discounts <B> (104)</B> (85) (64)
Amortization of premiums <B> 170 </B> 143 126
Gain on the sale of assets <B> -- </B> (1) (1,405)
Net securities gains <B> (1)</B> (47) (106)
(Increase) in accrued interest receivable <B> (332)</B> (65) (117)
Benefit for deferred income taxes <B> (135)</B> (144) (60)
(Increase) decrease in other assets <B> (437)</B> (233) 348
(Decrease) increase in accrued and other liabilities <B> (456)</B> 289 (411)
<B> ---------</B>---------------------------
Net cash provided by operating activites <B> 4,648 </B> 4,875 3,480
<B> ---------</B>---------------------------
Investing activities:
Purchases of securities available for sale <B> (54,371)</B> (21,955) (32,464)
Purchases of securities held to maturity <B> (12,290)</B> (3,969) (10,729)
Proceeds from sales of securities available for sale <B> 25,100 </B> 2,052 24,239
Proceeds from maturing securities available for sale <B> 125 </B> 2,870 2,060
Proceeds from maturing securities held to maturity <B> 3,969 </B> 10,729 5,179
Proceeds from principal payments on mortgage-backed securities<B> 10,833 </B> 8,118 4,297
Proceeds from sale of building <B> -- </B> -- 1,554
Net (increase) in loans <B> (2,336)</B> (30,165) (20,010)
Purchases of banking premises and equipment, net of retirements<B> (639)</B> (553) (2,668)
<B> ---------</B>---------------------------
Net cash used by investing activities <B> (29,609)</B> (32,873) (28,542)
<B> ---------</B>---------------------------
Financing activities:
Net increase in deposits <B> 32,791 </B> 37,834 18,850
(Decrease) increase in other borrowings <B> -- </B> (6,500) 6,500
Net proceeds from issuance of restricted common stock
issued pursuant to equity incentive plan <B> -- </B> -- 8
Net proceeds from exercise of Stock options
issued pursuant to equity incentive plan <B> 286 </B> 160 --
Cash dividends paid <B> (2,377)</B> (2,043) (1,032)
<B> ---------</B>---------------------------
Net cash provided by financing activities <B> 30,700 </B> 29,451 24,326
<B> ---------</B>---------------------------
Increase(decrease) in cash and cash equivalents <B> 5,739 </B> 1,453 (736)
Cash and cash equivalents beginning of period <B> 14,282 </B> 12,829 13,565
<B> ---------</B>---------------------------
Cash and cash equivalents end of period <B> $ 20,021 </B> $ 14,282 $ 12,829
====================================
Supplemental information-Cash Flows:
Cash paid for:
Interest <B> $ 6,813 </B> $ 5,783 $ 5,835
Income taxes <B> $ 2,606 </B> $ 2,149 $ 2,493
Noncash investing and financing activities:
Dividends declared and unpaid <B> $ 468 </B> $ 1,059 $ 1,620
</PRE>
</TD>
</TR>
</TABLE>

<P><FONT SIZE=2>See accompanying notes to the Consolidated Financial Statements.</FONT></P>

<P ALIGN=CENTER><FONT SIZE=2><I>Page -18-</I></FONT></P>

<P><B>NOTES TO CONSOLIDATED FINANCIAL STATEMENTS</B><BR>
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp; December 31, 1999, 1998 and 1997</p>

<P><FONT SIZE=2>1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES</font></P>

<P><FONT SIZE=3>Bridge Bancorp, Inc. (the Company) is chartered by the State of
New York as a one bank holding company. The Company&#146;s business currently
consists of the operations of its wholly-owned subsidiary, The Bridgehampton
National Bank (the Bank). The accounting and reporting policies of the Bank
conform to generally accepted accounting principles and to general practices
within the financial institution industry. The following is a description of the
more significant accounting policies that the Company follows in preparing its
Consolidated Financial Statements. </FONT></P>

<P><FONT SIZE=3>a) Basis of Financial Statement Presentation </FONT></P>

<P><FONT SIZE=3>The accompanying Consolidated Financial Statements are prepared
on the accrual basis of accounting and include the accounts of the Company and
its wholly-owned subsidiary, the Bank. All material intercompany transactions
and balances have been eliminated. </FONT></P>

<P><FONT SIZE=3>In preparing the Consolidated Financial Statements, management
is required to make estimates and assumptions that affect the reported amounts
of assets and liabilities as of the date of each consolidated statement of
condition and the related consolidated statement of income for the year then
ended. Actual results could differ from those estimates. </FONT></P>

<P><FONT SIZE=3>Certain reclassifications have been made to prior year amounts
to conform to the current year presentation. </FONT></P>

<P><FONT SIZE=3>b) Cash and Cash Equivalents</FONT></P>

<P><FONT SIZE=3>For purposes of reporting cash flows, cash and cash equivalents
include cash on hand, amounts due from banks and federal funds sold which mature
overnight. </FONT></P>

<P><FONT SIZE=3>c) Investment in Debt and Equity Securities</FONT></P>

<P><FONT SIZE=3>The Company follows Statement of Financial Accounting Standard
(SFAS) No. 115 &#147;Accounting for Certain Investments in Debt and Equity
Securities.&#148; Under SFAS No. 115, the Company is required to report
readily-marketable equity and debt securities in one of the following
categories: (i) &#147;held-to-maturity&#148; (management has a positive intent
and ability to hold to maturity) which are to be reported at amortized cost;
(ii) &#147;trading&#148; (held for current resale) which are to be reported at
fair value, with unrealized gains and losses included in earnings; and (iii)
&#147;available for sale&#148; (all other debt and marketable equity securities)
which are to be reported at fair value, with unrealized gains and losses
excluded from earnings and reported, net of tax, as a separate component of
stockholders&#146; equity. </FONT></P>

<P><FONT SIZE=3>Included in investment securities are mortgage-backed securities
that represent participating interests in pools of long term mortgage loans
originated and serviced by the issuers of the securities and real estate
mortgage investment conduit (REMIC) certificates which represent beneficial
interests in a pool of mortgage-backed securities held in a trust. These
securities are carried at fair value. </FONT></P>

<P><FONT SIZE=3>Premiums and discounts on investment in debt and equity
securities are amortized to expense and accreted to income over the estimated
life of the respective securities using a method which approximates the level
yield method. Gains and losses on the sales of securities are recognized upon
realization based on the specific identification method. </FONT></P>

<P><FONT SIZE=3>d) Loans and Loan Interest Income Recognition</FONT></P>

<P><FONT SIZE=3>Loans are stated at the principal amount outstanding, net of
unearned income. Interest on loans is credited to income based on the principal
outstanding during the period. Loans that are 90 days past due are placed on a
nonaccrual basis. Exceptions to this policy are loans that are fully and
adequately secured and are in the process of collection. </FONT></P>

<P><FONT SIZE=3>Mortgage loans held for sale are carried at the lower of cost or
estimated market value, determined on an aggregate basis. Mortgage loans are
primarily sold with the servicing released. Any retained servicing rights are
packaged and sold periodically. </FONT></P>

<P ALIGN=CENTER><FONT SIZE=2><I>Page -19-</I></FONT></P>

<P><FONT SIZE=3>All of the Bank&#146;s nonaccruing loans are considered impaired
under SFAS No. 114 &#147;Accounting by Creditors for Impairment of a Loan.&#148;
In accordance with SFAS No. 114, a valuation allowance is established on
impaired loans to reflect the difference, if any, between face amount of the
loan and the present value of expected future cash flow discounted at the
loan&#146;s effective interest rate, or as a practical expedient, at the
loan&#146;s observable market price or the fair value of the collateral.</FONT></P>

<P><FONT SIZE=3>During 1998, the Bank began deferring nonrefundable loan
origination fees and amortizing these fees as yield adjustments over the life of
the related loans. In prior years loan origination costs and commitment fees
were recorded as income when received. </FONT></P>

<P><FONT SIZE=3>In 1999, the Bank began deferring the direct costs of loan
origination and amortizing these costs as yield adjustments over the life of the
related loans. In prior years direct loan costs were expensed as incurred. The
effect of these changes in accounting treatment were not considered material. </FONT></P>

<P><FONT SIZE=3>e) Allowance for Loan Losses</FONT></P>

<P><FONT SIZE=3>The adequacy of the allowance for loan losses is determined
based on management&#146;s detailed analysis of classified loans, input from the
Bank&#146;s outside loan review consultants, past loss experience, current
economic conditions, delinquency trends and other pertinent factors. The
reserves are reviewed on a quarterly basis to determine if any adjustments are
necessary. The information reviewed also includes past due trends, charge-off
trends, and concentrations of credit. Based on the loan classification
committee&#146;s review of the classified loans and the overall reserve levels
as they relate to the entire loan portfolio, management believes the allowance
for possible loan losses is adequate. </FONT></P>

<P><FONT SIZE=3>While management uses available information to recognize losses
on loans, future additions to the allowance may be necessary based on changes in
conditions. In addition, various regulatory agencies, as an integral part of the
examination process, periodically review the Bank&#146;s allowance for loan
losses. Such agencies may require the Bank to recognize additions to the
allowance based on their judgments about information available to them at the
time of their examination. </FONT></P>

<P><FONT SIZE=3>f) Banking Premises and Equipment</FONT></P>

<P><FONT SIZE=3>Banking premises and equipment are stated at cost less
accumulated depreciation and amortization. Depreciation on banking premises and
equipment is computed on the straight-line method over the estimated useful
lives of the assets (50 years for buildings and 2 to 10 years for furniture and
fixtures). Leasehold improvements are amortized on a straight-line method over
the terms of the related leases. </FONT></P>

<P><FONT SIZE=3>g) Other Real Estate Owned</FONT></P>

<P><FONT SIZE=3>Other real estate owned consists of real estate acquired by
foreclosure or deed in lieu of foreclosure and is recorded at the lower of the
net unpaid principal balance at the foreclosure date plus acquisition costs or
fair value. Subsequent valuation adjustments are made if fair value less
estimated costs to sell the property falls below the carrying amount. </FONT></P>

<P><FONT SIZE=3>h) Income Taxes</FONT></P>

<P><FONT SIZE=3>The Company follows SFAS No. 109, which requires an asset and
liability approach for accounting for income taxes. The asset and liability
approach requires the recognition of deferred tax assets and liabilities for the
expected future tax consequences of temporary differences between the carrying
amounts and the tax bases of assets and liabilities. Under SFAS No. 109,
deferred tax assets are recognized if it is more likely than not that a future
benefit will be realized. It is management&#146;s position, as currently
supported by the facts and circumstances, that no valuation allowance is
necessary against any of the Company&#146;s deferred tax assets. </FONT></P>

<P><FONT SIZE=3>i) Treasury Stock</FONT></P>

<P><FONT SIZE=3>Repurchases of common stock are recorded as treasury stock at
cost. During 1999 all of the outstanding treasury stock has been retired. </FONT></P>

<P ALIGN=CENTER><FONT SIZE=2><I>Page -20-</I></FONT></P>

<P><FONT SIZE=3>j) Earnings Per Share</FONT></P>

<P><FONT SIZE=3>For the year ended December 31, 1999, 1998 and 1997, diluted
weighted average common stock and common stock equivalent shares outstanding for
the diluted earnings per share calculation were 4,277,079, 4,270,991 and
4,234,866, respectively. For the year ended December 31, 1999, 1998 and 1997,
the total weighted average number of shares of common stock outstanding for the
basic earnings per share calculation were 4,250,823, 4,229,307 and 4,223,703,
respectively. Diluted earnings per share, which reflects the potential dilution
that could occur if outstanding stock options were exercised and resulted in the
issuance of common stock that then shared in the earnings of the Company, is
computed by dividing net income by the weighted average number of common shares
and dilutive stock options. </FONT></P>

<P><FONT SIZE=3>k) Dividends</FONT></P>

<P><FONT SIZE=3>Cash available for dividend distribution to shareholders of the
Company must initially come from dividends paid by the Bank to the Company. The
approval of the Regional Administrator of National Banks is required if the
total of all dividends declared by the Bank in any calendar year exceeds the
total of the Bank&#146;s net income of that year combined with its retained net
income of the preceding two years. The Bank had approximately $7,620,000
available as of December 31, 1999 which may be paid to the Company as a
dividend. </FONT></P>

<P><FONT SIZE=3>l) Stock Splits</FONT></P>

<P><FONT SIZE=3>On July 20, 1998, the Board of Directors declared a
three-for-one stock split in the form of a stock dividend payable August 31,
1998 to stockholders of record as of August 19, 1998. The stock split increased
outstanding common shares from 1,411,599 to 4,234,797. On April 15, 1997, the
Board of Directors declared a three-for-one stock split in the form of a stock
dividend payable May 30, 1997 to stockholders of record as of May 1, 1997. The
stock split increased outstanding common shares from 469,333 to 1,407,999.
Stockholders&#146; equity has been reclassified to give retroactive recognition
to the stock splits for all periods presented by reclassifying from undivided
profits and capital surplus to common stock the par value of additional shares
resulting from the stock splits. In addition, all references in the Consolidated
Financial Statements and Notes thereto to number of shares, per share amounts,
stock option data and market prices of the common stock have been restated
giving retroactive recognition to the stock splits. </FONT></P>

<P><FONT SIZE=3>m) Change in Par Value</FONT></P>

<P><FONT SIZE=3>The equity section of the consolidated statements of condition
also reflects the decrease in the par value of the Company&#146;s Common Stock
from a par value of Five Dollars ($5.00) per share to a par value of One Cent
($0.01) per share. This change was authorized by the Board of Directors and
adopted by the Shareholders at the Company&#146;s April 19, 1999 annual meeting.
The change was effectuated during the second quarter of 1999 by filing an
amendment to the Company&#146;s certificate of incorporation. Such reduction in
par value permitted the Company to decrease its stated capital by approximately
$21,203,000. Capital surplus increased by approximately $21,203,000, thereby
providing the Company with the ability to allow payments of dividends from
surplus if deemed advisable or necessary by the Board of Directors. Capital
surplus has not been restated for prior periods. It should be realized, however,
that as a practical matter the Company would only have the ability to pay out a
moderate proportion of the aggregate increase in capital surplus as dividends
since there are regulatory restrictions on the payment of dividends. </FONT></P>

<P><FONT SIZE=3>n) Report of Independent Public Accountants</FONT></P>

<P><FONT SIZE=3>The notes to the Consolidated Financial Statements include
selected information as of December 31, 1997, 1996, and 1995 and for the years
ended December 31, 1997 and 1996. Such information is not covered by the Report
of Independent Public Accountants. </FONT></P>

<P><FONT SIZE=3>o) Stock Based Compensation Plans</FONT></P>

<P><FONT SIZE=3>SFAS No. 123 &#147;Accounting for Stock-Based
Compensation,&#148; encourages, but does not require companies to record
compensation cost for stock-based compensation plans at fair value. The Company
continues to account for stock based compensation using the intrinsic value
method prescribed in Accounting Principles Board (APB) Opinion No. 25,
&#147;Accounting for Stock Issued to Employees.&#148; </FONT></P>

<P ALIGN=CENTER><FONT SIZE=2><I>Page -21-</I></FONT></P>

<P><FONT SIZE=3>p) Comprehensive Income</FONT></P>

<P><FONT SIZE=3>Comprehensive income includes net income and all other changes
in equity during a period except those resulting from investments by owners and
distributions to owners. Other comprehensive income includes revenues, expenses,
gains and losses that under generally accepted accounting principles are
included in comprehensive income but excluded from net income. </FONT></P>

<P><FONT SIZE=3>Comprehensive income and accumulated other comprehensive income
are reported net of related income taxes. Accumulated other comprehensive income
for the Company consists solely of unrealized holding gains or losses on
available for sale securities. Such gains or losses are net of reclassification
adjustments for realized gains (losses) on sales of available for sale
securities. </FONT></P>

<P><FONT SIZE=3>q) New Accounting Pronouncements</FONT></P>

<P><FONT SIZE=3>In June 1998, the Financial Accounting Standards Board (FASB)
issued Statement of Financial Accounting Standards No. 133 &#147;Accounting for
Derivative Instruments and Hedging Activities&#148; (SFAS No. 133). This
Statement established accounting and reporting standards for derivative
instruments, including certain derivative instruments embedded in other
contracts, and for hedging activities. It requires that an entity recognize all
derivatives as either assets or liabilities in the statement of financial
position and measures those instruments at fair value. The accounting for
changes in the fair value of a derivative depends on the intended use of a
derivative and the resulting designation. </FONT></P>

<P><FONT SIZE=3>In June 1999, the FASB issued SFAS No. 137 "Accounting for Derivative
Instruments and Hedging Activities - Deferral of the Effective Date of FASB
Statement No. 133." This pronouncement delayed the effective date of the
provisions of SFAS No. 133 to all fiscal quarters of fiscal years beginning
after June 15, 2000. Management is in the process of determining the impact,
if any, the implementation of SFAS No. 133 and 137 will have on their
statements of income and condition.</FONT></P>

<P><FONT SIZE=2>2. INVESTMENT IN DEBT AND EQUITY SECURITIES</font></P>

<P><FONT SIZE=3>A summary of the amortized cost, gross unrealized gains, gross unrealized losses and estimated fair value of investment securities is as follows: </FONT></P>
<TABLE WIDTH=600 CELLSPACING=0 CELLPADDING=0>
<TR>
<TD WIDTH=100%>
<PRE>
December 31, <B> 1999 </B> 1998 1997
- ------------------------------------------------------------------------------------------------------------------------------------
(In thousands) <B> Gross Gross Esti-</B> Gross Gross Esti- Gross Gross Esti-
<B> Amor- Unreal- Unreal- mated</B> Amor- Unreal- Unreal- mated Amor- Unreal- Unreal- mated
<B> tized ized ized Fair</B> tized ized ized Fair tized ized ized Fair
<B> Cost Gains Losses Value</B> Cost Gains Losses Value Cost Gains Losses Value
---------------------------------------------------------------------------------------------------
Available for sale:
U.S. Treasury securities <B> $ 8,078 $ 33 -- $ 8,111</B> $12,065 $ 484 -- $12,549 $14,084 $ 325 -- $14,409
Oblig. of U.S. Government
agencies <B> 4,984 -- (72) 4,912</B> -- -- -- -- -- -- -- --
Oblig. of NY State &amp; pol.subs<B> 28,489 72 (447) 28,114</B> 21,395 627 -- 22,022 18,636 427 -- 19,063
Mortgage-backed securities <B> 44,511 16 (1,068) 43,459</B> 34,354 533 (15) 34,872 26,190 528 -- 26,718
---------------------------------------------------------------------------------------------------
Total available for sale<B> $86,062 $121 $(1,587) $84,596 </B> $67,814 $1,644 $(15) $69,443 $58,910 $1,280 -- $60,190
---------------------------------------------------------------------------------------------------
Held to maturity:
Oblig. of NY State &amp; pol.subs<B> $12,290 $ 4 $ (16) $12,278</B> $ 3,969 $ 15 -- $ 3,984 $10,729 $ 11 -- $10,740

Nonmarketable Equity securities:

Federal Reserve Bank Stock <B> $ 36 -- -- $ 36</B> $ 36 -- -- $ 36 $ 36 -- -- $ 36
Federal Home Loan Bank Stock <B> 1,047 -- -- 1,047</B> 1,047 -- -- 1,047 1,047 -- -- 1,047
---------------------------------------------------------------------------------------------------
Total held to maturity <B> $13,373 $ 4 $ (16) $13,361 </B> $ 5,052 $ 15 -- $ 5,067 $11,812 $ 11 -- $11,823
---------------------------------------------------------------------------------------------------
Total debt and equity securities<B> $99,435 $125 $(1,603) $97,957</B> $72,866 $1,659 $(15) $74,510 $70,722 $1,291 -- $72,013
===================================================================================================
</PRE>
</TD>
</TR>
</TABLE>

<P ALIGN=CENTER><FONT SIZE=2><I>Page -22-</I></FONT></P>

<P><FONT SIZE=3>The following table sets forth the book value, maturities and
approximated weighted average yield (based on the estimated annual income
divided by the average book value) at December 31,1999. Expected maturities will
differ from contractual maturities because borrowers may have the right to call
or prepay obligations with or without call or prepayment penalties. Yields on
tax- exempt obligations have not been computed on a tax-equivalent basis. </FONT></P>
<TABLE WIDTH=600 CELLSPACING=0 CELLPADDING=0>
<TR>
<TD WIDTH=100%>
<PRE>
Principal Maturing
----------------------------------------------------------------------------------------------------
Within After One But After Five But After No Stated
One Year Within Five Years Within Ten Years Ten Years Maturity
----------------------------------------------------------------------------------------------------
(In thousands) Amount Yield Amount Yield Amount Yield Amount Yield Amount Yield Total
- ------------------------------------------------------------------------------------------------------------------------------------
Available for sale:
U.S.Treasury securities $ -- -- $ 8,078 6.45% -- -- -- -- -- -- $ 8,078
U.S.Agency securities -- -- 4,984 6.13% -- -- -- -- -- -- 4,984
Mortgage-backed securities -- -- -- -- -- -- $44,512 6.95% -- -- 44,512
Oblig.of state and pol.subs 1,089 5.00% 15,251 4.70% $12,148 4.33% -- -- -- -- 28,488
-----------------------------------------------------------------------------------------------------
Total available for sale $ 1,089 5.00% $28,313 5.45% $12,148 4.33% $44,512 6.95% -- -- $86,062

Held to maturity:
Oblig.of state and pol.subs $12,290 3.63% -- -- -- -- -- -- -- -- $12,290
-----------------------------------------------------------------------------------------------------
12,290 3.63% -- -- -- -- -- -- -- -- 12,290
-----------------------------------------------------------------------------------------------------
Nonmarketable equity
securities:
Federal Reserve Bank Stock -- -- -- -- -- -- -- -- 36 6.00% 36
Federal Home Loan Bank Stock -- -- -- -- -- -- -- -- 1,047 6.80% 1,047

Total nonmarketable equity
securities -- -- -- -- -- -- -- -- 1,083 6.77% 1,083
-----------------------------------------------------------------------------------------------------
Total held to maturity $12,290 3.63% -- -- -- -- -- -- $ 1,083 6.77% $13,373
-----------------------------------------------------------------------------------------------------
Total debt and equity
securities $13,379 3.74% $28,313 5.45% $12,148 4.33% $44,512 6.95% $ 1,083 6.77% $99,435
=====================================================================================================
</PRE>
</TD>
</TR>
</TABLE>

<P><FONT SIZE=3>Proceeds from sales of available for sale securities were
approximately $25,100,000, $2,052,000 and $24,239,000 in 1999, 1998 and 1997,
respectively. Gross gains of approximately $184,000, $47,000 and $114,000 were
realized on sales of available for sale securities during 1999, 1998 and 1997,
respectively. Gross losses of approximately $183,000 and $8,000 were realized on
sales of available for sale securities during 1999 and 1997, respectively.
During 1998 there were no gross losses recognized on sales of available for sale
securities. There were no sales of held to maturity securities during 1999, 1998
and 1997. </FONT></P>

<P><FONT SIZE=3>Investment securities having an amortized cost of approximately
$48,146,000 and $50,125,000 at December 31, 1999 and 1998, respectively, were
pledged to secure public deposits. </FONT></P>

<P ALIGN=CENTER><FONT SIZE=2><I>Page -23-</I></FONT></P>

<P><FONT SIZE=3>Investments in debt and equity securities which exceed 10% of
stockholders&#146; equity for any one issuer (other than U.S. Government
securities) are as follows: </FONT></P>

<TABLE WIDTH=600 CELLSPACING=0 CELLPADDING=0>
<TR>
<TD WIDTH=100%>
<PRE>
December 31, 1999
- ---------------------------------------------------------------
(In thousands) Amortized Estimated
Cost Fair Value
- ---------------------------------------------------------------
Springs Union Free School District $2,600 $2,598
- ---------------------------------------------------------------
</PRE>
</TD>
</TR>
</TABLE>
<P><FONT SIZE=2>3. LOANS</font></P>

<P><FONT SIZE=3>The following table sets forth the major classifications of loans: </FONT></P>
<TABLE WIDTH=600 CELLSPACING=0 CELLPADDING=0>
<TR>
<TD WIDTH=100%>
<PRE> <B> 1999 </B> 1998 1997 1996 1995
- -----------------------------------------------------------------------------------------------------
(In thousands)
Real estate loans <B> $ 141,479 </B> $ 141,625 $ 114,357 $ 93,639 $ 81,394
Unsecured business and personal loans<B> 27,869</B> 23,639 17,638 13,211 11,798
Secured business and personal loans <B> 1,086</B> 2,534 725 317 654
Installment/consumer loans <B> 675</B> 1,182 5,916 11,714 17,634
-------------------------------------------------------------
Total loans <B> $ 171,109</B> $ 168,980 $ 138,636 $ 118,881 $ 111,480
Unearned income <B> (239)</B> (284) -- -- --
-------------------------------------------------------------
<B> $ 170,870 </B> $ 168,696 $ 138,636 $ 118,881 $ 111,480
Allowance for loan losses <B> (1,971)</B> (1,713) (1,393) (1,238) (1,038)
-------------------------------------------------------------
Net loans <B> $ 168,899 </B> $ 166,983 $ 137,243 $ 117,643 $ 110,442
=============================================================
</PRE>
</TD>
</TR>
</TABLE>

<P><FONT SIZE=3><B>Lending Risk.</b></font><BR>
<FONT SIZE=3>The principal business of the Bank is lending, primarily in commercial
real estate loans, construction loan mortgages, home equity loans, land loans,
consumer loans, home advantage loans, residential mortgages and commercial
loans. The Bank considers its primary lending area as the five East End towns of
Suffolk County, New York. Since the primary lending area of the Bank is the two
forks of the eastern end of Long Island, the loan portfolio as a whole is
dependent on the economic conditions of the geographic market served by the
Bank. </FONT></P>

<P><FONT SIZE=3><B>Allowance for Loan Losses.</b></font><BR>
<FONT SIZE=3>Management uses criteria set forth by the regulatory agencies in
its classification and review of the loan portfolio which includes a general
allocation reserve for each loan type. Reserves are reviewed on a quarterly
basis to determine if any adjustments are necessary. The information reviewed
includes past due trends, charge-off trends, economic conditions and
concentrations of credit. The provisions for loan losses in 1999 was used to
maintain the allowance for loan losses to an adequate reserve level to support
the Bank&#146;s asset quality as well as to reflect the increase in loan growth
during the year. Based on the loan classification committee&#146;s review of the
classified loans and the overall reserve levels as they relate to the entire
loan portfolio, management believes the allowance for loan losses is adequate.
However, future additions to the allowance may be necessary based on changes in
conditions. </FONT></P>

<P ALIGN=CENTER><FONT SIZE=2><I>Page -24-</I></FONT></P>

<P><FONT SIZE=3>The following table sets forth changes in the allowance for loan losses.</FONT></P>
<TABLE WIDTH=600 CELLSPACING=0 CELLPADDING=0>
<TR>
<TD WIDTH=100%>
<PRE>
December 31, <B> 1999 </B> 1998 1997 1996 1995
- ---------------------------------------------------------------------------------------
(In thousands)
Allowance for loan losses
balance at beginning of period <B> $1,713</B> $1,393 $1,238 $1,038 $ 944
Charge-offs:
Real estate loans <B> 170</B> -- -- -- 2
Unsecured business &amp; personal loans <B> 39</B> 31 87 11 64
Installment/consumer loans <B> 62</B> 165 229 264 164
----------------------------------------------
Total <B> 271</B> 196 316 275 230
----------------------------------------------
Recoveries:
Real estate loans <B> --</B> -- -- -- 1
Unsecured business &amp; personal loans <B> 4</B> 32 6 79 23
Installment/consumer loans <B> 105</B> 59 55 66 32
----------------------------------------------
Total <B> 109</B> 91 61 145 56
----------------------------------------------
Net charge-offs <B> 162</B> 105 255 130 174
Provision for loan losses
charged to operations <B> 420</B> 425 410 330 268
----------------------------------------------
Balance at end of period <B> $1,971</B> $1,713 $1,393 $1,238 $1,038
==============================================
Ratio of net charge-offs during period
to average loans outstanding <B> 0.10%</B> 0.07% 0.20% 0.11% 0.16%
==============================================
</PRE>
</TD>
</TR>
</TABLE>

<P><FONT SIZE=3><B>Allocation of Allowance for Loan Losses.</B></FONT><BR>
<FONT SIZE=3>The following table sets forth the allocation of the total allowance for loan losses by loan type. </FONT></P>
<TABLE WIDTH=600 CELLSPACING=0 CELLPADDING=0>
<TR>
<TD WIDTH=100%>
<PRE>
Year Ended December 31, <B> 1999 </B> 1998 1997 1996 1995
- -----------------------------------------------------------------------------------------------------------------------------------
(In thousands, except for percentages) <B> Percentage</B> Percentage Percentage Percentage Percentage
<B> of Loans </B> of Loans of Loans of Loans of Loans
<B> to Total </B> to Total to Total to Total to Total
<B> Amount Loans </B> Amount Loans Amount Loans Amount Loans Amount Loans
--------------------------------------------------------------------------------------
Real estate loans <B> $1,196 82.7%</B> $1,122 83.8% $ 868 82.5% $ 685 78.8% $ 576 73.0%
Unsecured business and personal loans <B> 639 16.3%</B> 38 14.0% 336 12.7% 301 11.1% 179 10.6%
Secured business and personal loans <B> 28 0.6%</B> 507 1.5% 1 0.5% 1 0.3% 1 0.6%
Installment/consumer loans <B> 108 0.4%</B> 46 0.7% 188 4.3% 251 9.8% 282 15.8%
--------------------------------------------------------------------------------------
Total <B> $1,971 100.0%</B> $1,713 100.0% $1,393 100.0% $1,238 100.0% $1,038 100.0%
======================================================================================
</PRE>
</TD>
</TR>
</TABLE>
<P ALIGN=CENTER><FONT SIZE=2><I>Page -25-</I></FONT></P>

<P><FONT SIZE=3><B>Selected Loan Maturity Information.</B><BR>
The following table sets forth the approximate maturities and sensitivity to changes in interest rates of certain loans, exclusive of non-commercial real estate mortgages and consumer loans to individuals as of December 31, 1999. </FONT></P>

<TABLE WIDTH=600 CELLSPACING=0 CELLPADDING=0>
<TR>
<TD WIDTH=100%>
<PRE>
After One
Within One But Within After
Year Five Years Five Years Total
- --------------------------------------------------------------------------------
(In thousands)
Commercial loans $ 5,237 $ 3,920 $70,587 $79,744
Construction loans 10,608 638 438 11,684
-----------------------------------------
Total loans $15,845 $ 4,558 $71,025 $91,428
-----------------------------------------
Rate provisions:
Amounts with fixed interest rates $ 5 $ 1,840 $ 578 $ 2,423
Amounts with variable interest rates 15,840 2,718 70,447 89,005
-----------------------------------------
Total $15,845 $ 4,558 $71,025 $91,428
=========================================
</PRE>
</TD>
</TR>
</TABLE>

<P><FONT SIZE=3><B>Past Due, Nonaccrual and Restructured Loans.</b><br>
The following table sets forth selected information about past due, nonaccrual and restructured loans.</font></p>
<TABLE WIDTH=600 CELLSPACING=0 CELLPADDING=0>
<TR>
<TD WIDTH=100%>
<PRE>
December 31, <b>1999</b> 1998 1997 1996 1995
- -------------------------------------------------------------------------
(In thousands)
Loans 90 days or more past due
and still accruing <b> $ 1</b> $ 4 $ 1 $ 1 $ --
Nonaccrual loans <b> 189</b> 1,208 975 269 507
Restructured loans <b> 776</b> -- -- -- --
Other real estate owned, net<b> --</b> -- -- -- 235
------------------------------------------
Total <b> $ 966</b> $1,212 $ 976 $ 270 $ 742
==========================================

Year Ended December 31,
Gross interest income that would have been recorded during the year under
original terms:

Nonaccrual loans <b> $ 63</b> $ 128 $ 163 $ 50 $ 58
Restructured loans <b> --</b> -- -- -- --
Gross interest income
recorded during the year:
Nonaccrual loans <b> $ 4</b> $ 37 $ 151 $ 42 $ 12
Restructured loans <b> --</b> -- -- -- --
Commitments for additional
funds <b> --</b> -- -- -- --
</PRE>
</TD>
</TR>
</TABLE>

<P><FONT SIZE=3>As of December 31, 1999 and 1998, the Bank did not have any
impaired loans as defined in SFAS No. 114 except for the restructured and
nonaccrual loans noted above. No valuation allowance has been recorded at
December 31, 1999. The valuation allowance at December 31, 1998 was $105,000.
The average recorded investment in impaired loans for the years ended December
31, 1999 and 1998 was approximately $705,000 and $1,101,000, respectively. </FONT></P>

<P ALIGN=CENTER><FONT SIZE=2><I>Page -26-</I></FONT></P>

<p><FONT SIZE=2>4. DEPOSITS</font></p>

<P><FONT SIZE=3>The following table sets forth major classifications of average deposits and average rates paid on these deposits for the periods indicated. </FONT></P>
<TABLE WIDTH=600 CELLSPACING=0 CELLPADDING=0>
<TR>
<TD WIDTH=100%>
<PRE>
Year Ended December 31, <b> 1999</b> 1998 1997
- ----------------------------------------------------------------------------------------------------------------------------
(In thousands)
<b> Average Average</b> Average Average Average Average
<b> Deposits Rates Paid</b> Deposits Rates Paid Deposits Rates Paid
------------------------------------------------------------------------
Demand deposits <b> $ 87,475 --</b> $ 70,352 -- $ 58,571 --
Savings, N.O.W. and money market deposits <b> 122,118 2.4%</b> 90,522 2.3% 71,703 2.3%
Certificates of deposit of $100,000 or more <b> 28,493 4.9%</b> 29,412 5.4% 28,601 5.5%
Other time deposits <b> 38,823 4.5%</b> 43,428 5.2% 42,456 5.3%
------------------------------------------------------------------------
Total <b> $276,909 2.2%</b> $233,714 2.5% $201,331 2.7%
------------------------------------------------------------------------
</PRE>
</TD>
</TR>
</TABLE>

<p><FONT SIZE=3><b>Time Deposits of $100,000 or More.</B></font><br>
The following table sets forth the remaining maturities of the Bank's time certificates of deposit in amounts of $100,000 or more.</p>
<TABLE WIDTH=600 CELLSPACING=0 CELLPADDING=0>
<TR>
<TD WIDTH=100%>
<PRE>
(In thousands)
- ----------------------------------------
3 months or less $21,173
Over 3 thru 6 months 2,453
Over 6 thru 12 months 1,358
Over 12 months 1,220
-------
Total $26,204
=======
</PRE>
</TD>
</TR>
</TABLE>

<p><FONT SIZE=2>5. BANKING PREMISES AND EQUIPMENT</font><br>
<TABLE WIDTH=600 CELLSPACING=0 CELLPADDING=0>
<TR>
<TD WIDTH=100%>
<PRE>
Banking premises and equipment consist of:

December 31, <b> 1999 </b> 1998
- --------------------------------------------------------
(In thousands)
Land <b> $ 1,496</b> $ 1,496
Building and improvements <b> 5,587</b> 5,545
Furniture and fixtures <b> 3,591</b> 3,350
Leasehold improvements <b> 424</b> 376
--------------------
<b> 11,098</b> 10,767
Less accumulated
depreciation and amortization <b> 2,632</b> 2,184
--------------------
<b> $ 8,466</b> $ 8,583
====================
</PRE>
</TD>
</TR>
</TABLE>

<P ALIGN=CENTER><FONT SIZE=2><I>Page -27-</I></FONT></P>
<P><FONT SIZE=2>6. INCOME TAXES</font></p>
<p><font size=3>The components of the provision for income taxes are as follows:</FONT></p>
<TABLE WIDTH=600 CELLSPACING=0 CELLPADDING=0>
<TR>
<TD WIDTH=100%>
<PRE>
Year ended December 31,<b> 1999</b> 1998 1997
- ---------------------------------------------------------
(In thousands)
Current:
Federal <b> $ 1,976</b> $ 1,606 $ 1,732
State <b> 546</b> 627 660
----------------------------------
<b> 2,522</b> 2,233 2,392
----------------------------------
Deferred:
Federal <b> (100)</b> (106) (45)
State <b> (35)</b> (38) (15)
----------------------------------
<b> (135)</b> (144) (60)
----------------------------------
Total <b> $ 2,387</b> $ 2,089 $ 2,332
==================================
</PRE>
</TD>
</TR>
</TABLE>
<P><FONT SIZE=3>The reconciliation of the expected federal income tax expense at the statutory
tax rate to the actual provision follows:</font></p>

<TABLE WIDTH=600 CELLSPACING=0 CELLPADDING=0>
<TR>
<TD WIDTH=100%>
<PRE>
Year ended December 31, <b> 1999 </b> 1998 1997
- ----------------------------------------------------------------------------------------------
<b> Percentage </b> Percentage Percentage
<b> of Pre-tax </b> of Pre-tax of Pre-tax
(In thousands) <b> Amount Earnings </b> Amount Earnings Amount Earnings
- ----------------------------------------------------------------------------------------------
Federal income tax expense
computed by applying the
statutory rate to income
before income taxes <b> $ 2,433 34%</b> $ 2,034 34% $ 2,219 34%
Tax exempt interest <b> (436) (6)</b> (381) (6) (361) (6)
State taxes, net of federal
income tax benefit <b> 337 4 </b> 388 6 425 7
Interest disallowed <b> 43 1 </b> 40 1 40 1
Other <b> 10 -- </b> 8 -- 9 --
----------------------------------------------------------------
Provision for income taxes <b> $ 2,387 33%</b> $ 2,089 35% $ 2,332 36%
================================================================
</PRE>
</TD>
</TR>
</TABLE>
<P><FONT SIZE=3>Deferred tax assets and liabilities are comprised of the following:</font></p>
<TABLE WIDTH=600 CELLSPACING=0 CELLPADDING=0>
<TR>
<TD WIDTH=100%>
<PRE>
December 31, <b> 1999</b> 1998 1997
- -----------------------------------------------------------------
(In thousands)
Deferred tax assets:
Allowance for loan losses <b> $ 716</b> $ 603 $ 479
Depreciation <b> --</b> -- 7
Other <b> 148</b> 117 1
Securities available for sale <b> 600</b> -- --
-----------------------------
Total <b> $ 1,464</b> $ 720 $ 487
-----------------------------
Deferred tax liabilities:
Pension expense <b> $ (58)</b> $ (32) $ (55)
Depreciation <b> (95)</b> (112) --
Securities available for sale <b> -- </b> (667) (526)
-----------------------------
Total <b> $ (153)</b> $ (811) $ (581)
-----------------------------
Net deferred tax asset(liability)<b> $ 1,311 </b> $ (91) $ (94)
=============================
</PRE>
</TD>
</TR>
</TABLE>

<P ALIGN=CENTER><FONT SIZE=2><I>Page -28-</I></FONT></P>
<P><FONT SIZE=2>7. EMPLOYEE BENEFITS</FONT></p>
<p><FONT SIZE=3>a. Pension Plan</FONT></p>

<P><FONT SIZE=3>The Bank maintains a non-contributory pension plan through the
New York State Bankers Association Retirement System covering all eligible
employees. The following table sets forth the plan&#146;s funded status
projected to September 30, 1999 and 1998 (measurement dates). </FONT></P>

<TABLE WIDTH=600 CELLSPACING=0 CELLPADDING=0>
<TR>
<TD WIDTH=100%>
<PRE>
Pension Benefits <b> 1999</b> 1998
- -------------------------------------------------------------------------------
(In thousands)
Change in projected benefit obligation
Projected benefit obligation at beginning of year <b> $ 1,457</b> $ 1,249
Service cost <b> 146</b> 160
Expenses <b> (26)</b> (27)
Interest cost <b> 101 </b> 98
Benefits paid <b> (46)</b> (38)
Assumption changes and other <b> 12 </b> 15
- -------------------------------------------------------------------------------
Projected benefit obligation at end of year <b> $ 1,644 </b> $ 1,457
- -------------------------------------------------------------------------------
Change in plan assets
Fair value of plan assets at beginning of year <b> $ 1,746 </b> $ 1,668
Actual return on plan assets <b> 279 </b> 75
Employer contribution <b> 147 </b> 68
Benefit paid <b> (46)</b> (38)
Expenses <b> (26)</b> (27)
- -------------------------------------------------------------------------------
Fair value of plan assets at end of year <b> $ 2,100 </b> $ 1,746
- -------------------------------------------------------------------------------
Funded Status <b> $ 456 </b> $ 289
Unrecognized net actuarial (gain) <b> (252)</b> (136)
Unrecognized prior service cost <b> (18)</b> (19)
Unrecognized transition asset <b> (56)</b> (65)
- -------------------------------------------------------------------------------
Prepaid benefit cost <b> $ 130 </b> $ 69
===============================================================================

<b> 1999 </b> 1998 1997
- ------------------------------------------------------------------------------------------
Components of net periodic benefit cost
Service cost <b> $ 146 </b> $ 160 $ 133
Interest cost <b> 101 </b> 98 82
Expected return on plan assets <b> (150)</b> (141) (108)
Amortization of net(gain) <b> (2)</b> (3) --
Amortization of unrecognized prior service cost <b> (1)</b> (1) (1)
Amortization of unrecognized transition asset <b> (9)</b> (9) (9)
- ------------------------------------------------------------------------------------------
Net periodic benefit cost <b> $ 85 </b> $ 104 $ 97
==========================================================================================
</PRE>
</TD>
</TR>
</TABLE>

<P><FONT SIZE=3>At December 31, 1999, 1998, and 1997 a weighted average discount
rate of 7.0%, 7.0% and 8.0%, respectively, and a rate of increase in future
compensation levels of 4.0%, 4.0%, and 5.0%, respectively, were used in
determining the actuarial present value of the projected benefit obligation. The
expected long-term rate of return on assets was 8.5% at September 30, 1999, 1998
and 1997. </FONT></P>

<P ALIGN=CENTER><FONT SIZE=2><I>Page -29-</I></FONT></P>

<p><FONT SIZE=3>b. Equity Incentive Plan</FONT></p>

<p><FONT SIZE=3>During 1996, an equity incentive plan was approved by the
stockholders to provide for the grant of options to purchase up to a total of
432,000 shares of common stock of the Company and for the award of shares of
common stock as a bonus. Such shares may be subject to restrictions based on
continued service or performance as employees of the Company or subsidiaries of
the Company. Options awarded under the plan are determined by the Incentive
Compensation Committee of the Board of Directors. The Company accounts for this
plan under APB Opinion No. 25, under which no compensation cost has been
recognized for stock options granted. Had compensation cost for these stock
options been determined consistent with SFAS No. 123, the Company&#146;s net
income and earnings per share would have been reduced to the following pro forma
amounts: </FONT></P>

<TABLE WIDTH=600 CELLSPACING=0 CELLPADDING=0>
<TR>
<TD WIDTH=100%>
<PRE>
<b> 1999
- ----------------------------------------------------
Net Income: As Reported: $4,767
Pro Forma: 4,611
Basic EPS: As Reported: $ 1.12
Pro Forma: 1.08
Diluted EPS: As Reported: $ 1.11
Pro Forma: 1.07</b>

1998
- ----------------------------------------------------
Net Income: As Reported: $3,895
Pro Forma: 3,702
Basic EPS: As Reported: $ 0.92
Pro Forma: 0.88
Diluted EPS: As Reported: $ 0.91
Pro Forma: 0.87
</PRE>
</TD>
</TR>
</TABLE>

<P><FONT SIZE=3>The fair value of each option granted is estimated on the date
of the grant using the Black-Scholes option pricing model with the following
weighted average assumptions used for grants in 1999: a risk-free interest rate
of 4.79%; an expected dividend yield of 1.77%; expected lives of five years; and
expected volatility of 33.9%. </FONT></P>

<TABLE WIDTH=600 CELLSPACING=0 CELLPADDING=0>
<TR>
<TD WIDTH=100%>
<PRE>
For the Year Ended, <b> 1999</b> 1998
- ------------------------------------------------------------------------------------------------
<b> Weighted</b> Weighted
<b> Average</b> Average
<b> Exercise</b> Exercise
(In thousands) <b> Shares Price</b> Shares Price
- ------------------------------------------------------------------------------------------------
Outstanding, beginning of the year <b> 77,400 $ 10.91</b> 43,200 $ 6.78
Granted <b> 37,500 $ 22.00</b> 45,000 $ 14.67
Exercised <b> (22,800) $ 9.38</b> (10,800) $ 10.06
Forfeited <b> -- -- </b> -- --
------ ------
Outstanding and exercisable, end of the year<b> 92,100 $ 15.80</b> 77,400 $ 10.91

Weighted average fair value of options granted<b> $ 7.04</b> $ 4.29

</PRE>
</TD>
</TR>
</TABLE>

<P ALIGN=CENTER><FONT SIZE=2><I>Page -30-</I></FONT></P>
<P><FONT SIZE=2>8. OTHER INCOME AND EXPENSES</font></p>
<p><font size=3>a) Components of other operating income which exceed one percent of the aggregate of total interest income and other income are as follows:</font></p>
<TABLE WIDTH=600 CELLSPACING=0 CELLPADDING=0>
<TR>
<TD WIDTH=100%>
<PRE>
December 31, <b> 1999</b> 1998 1997
- ------------------------------------------------------------
(In thousands)
Credit Card Processing <b> $ 633</b> $ 438 $ 445
Mortgage Banking Activities <b> $ 613</b> $1,306 $1,225

</PRE>
</TD>
</TR>
</TABLE>

<p><font size=3>b) Components of other operating expenses which exceed one percent of the aggregate of total interest income and other income are as follows:</font></p>
<TABLE WIDTH=600 CELLSPACING=0 CELLPADDING=0>
<TR>
<TD WIDTH=100%>
<PRE>
December 31, <b> 1999</b> 1998 1997
- -------------------------------------------------------------
(In thousands)
Data\Item processing <b> $ 443</b> $ 413 $ 363
Advertising <b> $ 281</b> $ 294 $ 227
Consulting <b> $ 306</b> $ 92 $ 83
</PRE>
</TD>
</TR>
</TABLE>

<P><FONT SIZE=2>9. COMMITMENTS AND CONTINGENCIES AND OTHER MATTERS</font></p>
<p><FONT SIZE=3>a. Leases</FONT></p>

<P><FONT SIZE=3>The Company is obligated to make minimum annual rental payments
under non-cancellable operating leases on its premises. The projected minimum
rentals under existing leases at December 31, 1999 are as follows (in
thousands): </FONT></P>

<TABLE WIDTH=600 CELLSPACING=0 CELLPADDING=0>
<TR>
<TD WIDTH=100%>
<PRE>
2000 $296
2001 $290
2002 $255
2003 $242
2004 $134
Thereafter $ 16
</PRE>
</TD>
</TR>
</TABLE>

<P><FONT SIZE=3>Certain leases contain renewal options and rent escalation
clauses. In addition, certain leases provide for additional payments based upon
real estate taxes, interest and other charges. Rental expenses under these
leases for the years ended December 31, 1999, 1998 and 1997 approximated
$296,000, $286,000 and $263,000, respectively. </FONT></P>

<p><FONT SIZE=3>b. Loans</FONT></p>

<P><FONT SIZE=3>In the normal course of business, there are various outstanding
commitments and contingent liabilities, such as guarantees and commitments to
extend credit, which are not reflected in the accompanying financial statements.
No material losses are anticipated as a result of these transactions. </FONT></P>

<P ALIGN=CENTER><FONT SIZE=2><I>Page -31-</I></FONT></P>

<P><FONT SIZE=3>The following represents commitments outstanding:</FONT></P>
<TABLE WIDTH=600 CELLSPACING=0 CELLPADDING=0>
<TR>
<TD WIDTH=100%>
<PRE>
December 31, <b> 1999 </b> 1998
- --------------------------------------------------------------------
(In thousands)
Standby letters of credit <b> $ 1,618</b> $ 209
Loan commitments outstanding <b> 12,898</b> 9,905
Unused equity lines <b> 14,252</b> 10,735
Unused construction lines <b> 5,543</b> 6,992
Unused lines of credit <b> 11,241</b> 8,462
Unused overdraft lines <b> 5,328</b> 3,416
-----------------------
Total commitments outstanding <b> $50,880</b> $39,719
=======================
</PRE>
</TD>
</TR>
</TABLE>

<p><FONT SIZE=3>c. Other</FONT></p>

<P><FONT SIZE=3>During 1999, the Bank was required to maintain certain cash
balances with the Federal Reserve Bank of New York for reserve and clearing
requirements. These balances averaged $5,192,000 in 1999. </FONT></P>

<P><FONT SIZE=3>During 1999, 1998, and 1997, the Bank maintained an overnight
line of credit with the Federal Home Loan Bank of New York. The Bank has the
ability to borrow against its unencumbered residential mortgages owned by the
Bank. There were no amounts outstanding at years ended December 31, 1999 and
1998. </FONT></P>

<p><FONT SIZE=2>10. ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS</font></P>

<P><FONT SIZE=3>Fair value estimates are made at a specific point in time and
are based on existing on and off balance sheet financial instruments. Such
estimates are generally subjective in nature and dependent upon a number of
significant assumptions associated with each financial instrument or group of
financial instruments, including estimates of discount rates, risks associated
with specific financial instruments, estimates of future cash flows, and
relevant available market information. Changes in assumptions could
significantly affect the estimates. In addition, fair value estimates do not
reflect the value of anticipated future business, premiums or discounts that
could result from offering for sale at one time the Bank&#146;s entire holdings
of a particular financial instrument, or the tax consequences of realizing gains
or losses on the sale of financial instruments. </FONT></P>

<P><FONT SIZE=3>The significant assumptions utilized by the Company in
estimating the fair value of its financial instruments are as follows: </FONT></P>

<P><FONT SIZE=3><B>Cash and Cash Equivalents.</b><br>
For these short term instruments, the carrying amount is a
reasonable estimate of fair value. </FONT></P>

<P><FONT SIZE=3><B>Investment Securities.</b><br>
For investment securities, fair value is based on quoted market
prices. </FONT></P>

<P><FONT SIZE=3><B>Loans.</b><br>
Fair values are estimated for portfolios of loans with similar
financial characteristics. The total loan portfolio is first divided into
adjustable and fixed rate terms. Adjustable rate loans are then divided into
those that can reprice immediately with changes in interest rates and those that
are subject to repricing over time. Adjustable rate loans that reprice over time
and fixed rate loans are further segmented by type such as residential
mortgages, home equity loans, consumer loans, commercial mortgages, commercial
loans and land loans. </FONT></P>

<P><FONT SIZE=3>Fair value is calculated by discounting anticipated future
repricing amounts or cash flows using discount rates equivalent to the rates at
which the Company would currently make loans which are similar with regard to
collateral, maturity and type of borrower. The discounted value of the repricing
amounts and cash flows is reduced by a credit risk adjustment based on internal
loan classifications. </FONT></P>

<P><FONT SIZE=3><B>Deposit Liabilities.</b><BR>
The fair value of deposits with no stated maturity, such as
noninterest bearing demand deposits, money market accounts and savings accounts
is equal to the amount payable on demand at the reporting date. Time deposits
are segregated by type, size and remaining maturity. The fair value of time
deposits is based on the discounted value of contractual cash flows. The
discount rate is equivalent to the rate currently offered for deposits of
similar size, type and maturity. </FONT></P>

<P ALIGN=CENTER><FONT SIZE=2><I>Page -32-</I></FONT></P>

<P><FONT SIZE=3><B>Accrued Interest Receivable and Payable.</b><BR>
For these short term instruments, the carrying amount is a
reasonable estimate of the fair value. </FONT></P>

<P><FONT SIZE=3><B>Off Balance Sheet Assets and Liabilities.</b><BR>
The fair value of off-balance sheet commitments to extend credit
and letters of credit listed in the preceding Note 9 &#147;Commitments and
Contingencies and Other Matters&#148; were estimated to be insignificant as of
December 31, 1999 and 1998. </FONT></P>

<P><FONT SIZE=3>The estimated fair values and recorded carrying values of the
Bank&#146;s financial instruments are as follows: </FONT></P>

<TABLE WIDTH=600 CELLSPACING=0 CELLPADDING=0>
<TR>
<TD WIDTH=100%>
<PRE>
December 31, <b> 1999</b> 1998
- ----------------------------------------------------------------------------------
<b> Carrying Fair</b> Carrying Fair
(In thousands) <b> Amount Value</b> Amount Value
- ----------------------------------------------------------------------------------
Financial Assets:
Cash and due from banks <b> $ 11,604 $ 11,604</b> $ 10,881 $ 10,881
Interest bearing deposits with banks<b> 417 417</b> 251 251
Federal funds sold <b> 8,000 8,000</b> 3,150 3,150
Securities available-for-sale <b> 84,596 84,596</b> 69,443 69,443
Securities held-to-maturity <b> 13,373 13,361</b> 5,052 5,067
Loans <b> 168,899 167,974</b> 166,983 167,115
Accrued interest receivable <b> 1,857 1,857</b> 1,525 1,525

Financial Liabilities:
Demand and other deposits <b> 274,322 273,997</b> 241,531 241,534
Accrued interest payable <b> 761 761</b> 1,439 1,439
</PRE>
</TD>
</TR>
</TABLE>

<p><FONT SIZE=2>11. REGULATORY MATTERS</font></p>

<P><FONT SIZE=3>The Bank is subject to various regulatory capital requirements
administered by the federal banking agencies. Failure to meet minimum capital
requirements can initiate certain mandatory and possibly additional
discretionary actions by regulators that, if undertaken, could have a direct
material effect on the Bank&#146;s financial statements. Under capital adequacy
guidelines and the regulatory framework for prompt corrective action, the Bank
must meet specific capital guidelines that involve quantitative measures of the
Bank&#146;s assets, liabilities, and certain off-balance sheet items calculated
under regulatory accounting practices. The Bank&#146;s capital amounts and
classification are also subject to qualitative judgments by the regulators about
components, risk weightings, and other factors. </FONT></P>

<P><FONT SIZE=3>Quantitative measures established by regulation to ensure
capital adequacy require the Bank to maintain minimum amounts and ratios (set
forth in the table below) of total and Tier 1 capital (as defined in the
regulations) to risk weighted assets (as defined), and of Tier 1 capital (as
defined) to average assets (as defined). Management believes, as of December 31,
1999, that the Bank meets all capital adequacy requirements to which it is
subject. </FONT></P>

<P><FONT SIZE=3>As of December 31, 1999, the most recent notification from the
Federal Deposit Insurance Corporation categorized the Bank as well capitalized
under the regulatory framework for prompt corrective action. To be categorized
as well capitalized, the Bank must maintain minimum total risk-based, Tier 1
risk-based, Tier 1 leverage ratios as set forth in the table. Since that
notification, there are no conditions or events that management believes have
changed the institution&#146;s category. </FONT></P>

<P ALIGN=CENTER><FONT SIZE=2><I>Page -33-</I></FONT></P>

<P><FONT SIZE=3>The Company and the Bank&#146;s actual capital amounts and
ratios are presented in the following table: </FONT></P>

<TABLE WIDTH=600 CELLSPACING=0 CELLPADDING=0>
<TR>
<TD WIDTH=100%>
<PRE>
Bridge Bancorp, Inc. (Consolidated)
As of December 31, 1999
- ----------------------------------------------------------------------------------------------------------------------
To Be Well
For Capital Capitalized Under
Adequacy Prompt Corrective
(In thousands) Actual Purposes Action Provisions
- ----------------------------------------------------------------------------------------------------------------------
Amount Ratio Amount Ratio Amount Ratio
----------------------------------------------------------------------
Total Capital (to risk weighted assets) $26,508 13.2% $16,090 >8.0% $20,113 >10.0%
Tier 1 Capital (to risk weighted assets) 24,537 12.2% 8,045 >4.0% 12,068 > 6.0%
Tier 1 Capital (to average assets) 24,537 8.2% 12,024 >4.0% 15,030 > 5.0%

As of December 31, 1998
- ----------------------------------------------------------------------------------------------------------------------
To Be Well
For Capital Capitalized Under
Adequacy Prompt Corrective
(In thousands) Actual Purposes Action Provisions
- ----------------------------------------------------------------------------------------------------------------------
Amount Ratio Amount Ratio Amount Ratio
----------------------------------------------------------------------
Total Capital (to risk weighted assets) $22,983 12.0% $15,372 >8.0% $19,215 >10.0%
Tier 1 Capital (to risk weighted assets) 21,270 11.1% 7,686 >4.0% 11,529 > 6.0%
Tier 1 Capital (to average assets) 21,270 8.2% 10,319 >4.0% 12,899 > 5.0%



Bridgehampton National Bank
As of December 31, 1999
- ----------------------------------------------------------------------------------------------------------------------
To Be Well
For Capital Capitalized Under
Adequacy Prompt Corrective
(In thousands) Actual Purposes Action Provisions
- ----------------------------------------------------------------------------------------------------------------------
Amount Ratio Amount Ratio Amount Ratio
----------------------------------------------------------------------
Total Capital (to risk weighted assets) $26,049 13.0% $16,090 >8.0% $20,113 >10.0%
Tier 1 Capital (to risk weighted assets) 24,078 12.0% 8,045 >4.0% 12,068 > 6.0%
Tier 1 Capital (to average assets) 24,078 8.0% 12,062 >4.0% 15,078 > 5.0%

As of December 31, 1998
- ----------------------------------------------------------------------------------------------------------------------
To Be Well
For Capital Capitalized Under
Adequacy Prompt Corrective
(In thousands) Actual Purposes Action Provisions
- ----------------------------------------------------------------------------------------------------------------------
Amount Ratio Amount Ratio Amount Ratio
----------------------------------------------------------------------
Total Capital (to risk weighted assets) $22,810 11.9% $15,372 >8.0% $19,215 >10.0%
Tier 1 Capital (to risk weighted assets) 21,097 11.0% 7,686 >4.0% 11,529 > 6.0%
Tier 1 Capital (to average assets) 21,097 8.2% 10,319 >4.0% 12,899 > 5.0%
</PRE>
</TD>
</TR>
</TABLE>

<P ALIGN=CENTER><FONT SIZE=2><I>Page -34-</I></FONT></P>

<p><FONT SIZE=2>12. BRIDGE BANCORP, INC. (PARENT COMPANY ONLY)</font></p>

<p><font size=3>Condensed Statements of Financial Condition</font></p>
<TABLE WIDTH=600 CELLSPACING=0 CELLPADDING=0>
<TR>
<TD WIDTH=100%>
<PRE>
December 31, <b> 1999 </b> 1998
- --------------------------------------------------------------------
(In thousands)
<b>Assets</b>
Cash and cash equivalents <b> $ 329</b> $ 116
Dividend receivable <b> 468</b> 1,059
Other assets <b> 130</b> 58
Investment in the Bank <b> 23,213</b> 22,058
-------------------
<b> Total Assets </b> <b> $ 24,140</b> $ 23,291
===================
<b>Liabilities</b>
Dividends payable <b> 468</b> 1,059
-------------------
<b> Total Liabilities</b> <b> $ 468</b> $ 1,059
===================
<b>Stockholders' Equity</b>
Stockholders' Equity <b> 23,672</b> 22,853
Treasury stock at cost, 10,800 shares <b> --</b> (621)
-------------------
<b> Total Stockholders' Equity</b> <b> $ 23,672</b> $ 22,232
===================
<b> Total Liabilities and Stockholders' Equity $ 24,140</b> $ 23,291
===================
</PRE>
</TD>
</TR>
</TABLE>

<p><font size=3>Condensed Statements of Income</font></P>
<TABLE WIDTH=600 CELLSPACING=0 CELLPADDING=0>
<TR>
<TD WIDTH=100%>
<PRE>
Year ended December 31, <b> 1999 </b> 1998 1997
- -------------------------------------------------------------------------------
(In thousands)
Dividend income from the Bank <b> $ 1,786</b> $ 1,482 $ 1,984
Other operating expenses <b> 1</b> 4 13
------------------------------
Income before income taxes and equity in
undistributed earnings of the Bank <b> 1,785</b> 1,478 1,971
Income tax provision <b> 0</b> (2) (5)
------------------------------
Income before equity in undistributed
earnings of the Bank <b> 1,785</b> 1,480 1,976
Equity in undistributed earnings of the Bank<b> 2,982</b> 2,415 2,219
------------------------------
Net income <b> $ 4,767</b> $ 3,895 $ 4,195
==============================
</PRE>
</TD>
</TR>
</TABLE>

<P ALIGN=CENTER><FONT SIZE=2><I>Page -35-</I></FONT></P>
<p><font size=3>Condensed Statements of Cash Flows</font></P>
<TABLE WIDTH=600 CELLSPACING=0 CELLPADDING=0>
<TR>
<TD WIDTH=100%>
<PRE>
Year ended December 31, <b> 1999</b> 1998 1997
- --------------------------------------------------------------------------------------------
(In thousands)
Cash flows used by operations:
Other operating expenses <b> $ (1)</b> $ (4) $ (13)
Net cash used by operating activities <b> (1)</b> (4) (13)

Cash flows from investing activities:
Dividends received <b> 2,377 </b> 2,043 1,045
-----------------------------
Net cash provided by investing activities <b> 2,377 </b> 2,043 1,045

Cash flows used by financing activities:
Net proceeds from issuance of restricted common stock
issued pursuant to equity incentive plan <b> -- </b> -- 8
Net proceeds from issuance of common stock
upon exercise of stock options <b> 214 </b> 109
Dividends paid <b> (2,377)</b> (2,043) (1,032)
-----------------------------
Net cash used by financing activities <b> (2,163)</b> (1,934) (1,024)
Net increase in cash and cash equivalents <b> 213 </b> 105 8

Cash and cash equivalents at beginning of
year <b> 116 </b> 11 3
-----------------------------
Cash and cash equivalents at end of year <b> $ 329 </b> $ 116 $ 11
=============================
Reconciliation of net income to net cash
used by operating activities:

Net income <b> $ 4,767 </b> $ 3,895 $ 4,195

Adjustments to reconcile net income to net
cash used by operating activities:

Equity in undistributed earnings of the Bank <b> (2,982)</b> (2,415) (2,219)
Dividend income <b> (1,786)</b> (1,482) (1,984)
Income tax benefit from exercise of employee
stock options <b> 72 </b> 51 --
Increase in other assets <b> (72)</b> (53) (5)
-----------------------------
Net cash used by operating activities <b> $ (1)</b> $ (4) $ (13)
=============================
</PRE>
</TD>
</TR>
</TABLE>

<P ALIGN=CENTER><FONT SIZE=2><I>Page -36-</I></FONT></P>

<p><FONT SIZE=2>13. QUARTERLY FINANCIAL DATA (Unaudited)</font></p>

<P><FONT SIZE=2>Selected Consolidated Quarterly Financial Data</FONT></p>

<TABLE WIDTH=600 CELLSPACING=0 CELLPADDING=0>
<TR>
<TD WIDTH=100%>
<PRE>
<b>1999 Quarter ended, March 31, June 30, September 30, December 31,
- ---------------------------------------------------------------------------------------------------------------
In thousands, except per share amounts)
Interest income $4,856 $5,157 $5,386 $5,657
Interest expense 1,489 1,503 1,529 1,614
------------------------------------------------------
Net interest income 3,367 3,654 3,857 4,043
Provision for loan losses 105 105 105 105
------------------------------------------------------
Net interest income after povision for loan losses 3,262 3,549 3,752 3,938
Other income 601 809 676 583
Other expenses 2,403 2,563 2,487 2,563
------------------------------------------------------
Income before income taxes 1,460 1,795 1,941 1,958
Provision for income taxes 507 628 637 615
------------------------------------------------------
Net income $ 953 $1,167 $1,304 $1,343
------------------------------------------------------
Basic earnings per share $ 0.22 $ 0.28 $ 0.31 $ 0.31
Diluted earnings per share $ 0.22 $ 0.27 $ 0.31 $ 0.31</b>
======================================================
</PRE>
</TD>
</TR>
</TABLE>

<TABLE WIDTH=600 CELLSPACING=0 CELLPADDING=0>
<TR>
<TD WIDTH=100%>
<PRE>
1998 Quarter ended, March 31, June 30, September 30, December 31,
- ---------------------------------------------------------------------------------------------------------------
(In thousands, except per share amounts)
Interest income $4,399 $4,728 $5,033 $4,859
Interest expense 1,414 1,483 1,633 1,448
------------------------------------------------------
Net interest income 2,985 3,245 3,400 3,411
Provision for loan losses 90 100 160 75
------------------------------------------------------
Net interest income after povision for loan losses 2,895 3,145 3,240 3,336
Other income 712 794 810 689
Other expenses 2,392 2,502 2,347 2,396
------------------------------------------------------
Income before income taxes 1,215 1,437 1,703 1,629
Provision for income taxes 395 492 620 582
------------------------------------------------------
Net income $ 820 $ 945 $1,083 $1,047
------------------------------------------------------
Basic earnings per share $ 0.19 $ 0.22 $ 0.26 $ 0.25
Diluted earnings per share $ 0.19 $ 0.22 $ 0.26 $ 0.24
======================================================
</PRE>
</TD>
</TR>
</TABLE>

<P ALIGN=CENTER><FONT SIZE=2><I>Page -37-</I></FONT></P>

<p><FONT SIZE=3>Report of Independent Public Accountants<BR><BR>
The Board of Directors and Stockholders<br>Bridge Bancorp, Inc.:</FONT></p>

<P><FONT SIZE=3>We have audited the accompanying consolidated statements of
condition of Bridge Bancorp, Inc. and subsidiary as of December 31, 1999 and
1998, and the related consolidated statements of income, stockholders&#146;
equity and cash flows for each of the years in the three year period ended
December 31, 1999. These financial statements are the responsibility of the
Company&#146;s management. Our responsibility is to express an opinion on these
financial statements based on our audits. </FONT></P>

<P><FONT SIZE=3>We conducted our audits in accordance with auditing standards
generally accepted in the United States. Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion. </FONT></P>

<P><FONT SIZE=3>In our opinion, the financial statements referred to above
present fairly, in all material respects, the financial position of Bridge
Bancorp, Inc. and subsidiary as of December 31, 1999 and 1998, and the results
of their operations and their cash flows for each of the years in the three year
period ended December 31, 1999, in conformity with accounting principles
generally accepted in the United States. </FONT></P>

<p align=center>/s/ Arthur Andersen, LLP

<p><FONT SIZE=3>New York, New York<br>January 21, 2000</FONT></p>
<A NAME="item9">
<FONT SIZE=3><I><B>Item 9. Changes in and disagreements with
Accountants on Accounting and Financial Disclosure</b></I></font></A>
<p><FONT SIZE=3>None</FONT></p>
<H1 ALIGN=CENTER><FONT SIZE=4><I>PART III</I></FONT></h1>
<A NAME="item10">
<FONT SIZE=3><I><B>Item 10. Directors and Executive Officers of the
Registrant</B></I></font></A>
<P><FONT SIZE=3>&#147;Nominees for Director and Directors Continuing in
Office,&#148; &#147;Shares Beneficially Owned by other Executive Officers and
All Directors&#148; and &#147;Compliance with Section 16 (a) of the Exchange
Act&#148; set forth on pages 3 through 5 and 15 of the Registrant&#146;s Proxy
Statement dated March 15, 2000 are incorporated herein by reference. </FONT></P>
<A NAME="item11">
<FONT SIZE=3><i><b>Item 11. Executive Compensation</B></i></font></A>
<P><FONT SIZE=3>&#147;Compensation of Directors,&#148; &#147;Compensation of
Executive Officers,&#148; and &#147;Employment Contracts and Severance
Agreements&#148; set forth on pages 7 through 15 of the Registrant&#146;s Proxy
Statement dated March 15, 2000 are incorporated herein by reference. </FONT></P>
<A NAME="item12">
<FONT SIZE=3><I><B>Item 12. Security Ownership of Certain Beneficial
Owners and Management</B></i></font></A>
<P><FONT SIZE=3>&#147;Beneficial Ownership&#148; and &#147;Nominees for Director
and Directors Continuing in Office&#148; set forth on pages 2 through 5 of the
Registrant&#146;s Proxy Statement dated March 15, 2000 are incorporated herein
by reference. </FONT></P>
<P ALIGN=CENTER><FONT SIZE=2><I>Page -38-</I></FONT></P>
<A NAME="item13">
<FONT SIZE=3><i><b>Item 13. Certain Relationships and Related
Transactions</B></i></font></a>
<P><FONT SIZE=3>&#147;Certain Relationships and Related Transactions&#148; set
forth on page 15 of the Registrant&#146;s Proxy Statement dated March 15, 2000
is incorporated herein by reference. </FONT></P>

<P><FONT SIZE=3><B>Related party loans.</b></font></p>

<P><FONT SIZE=3>Certain directors and related parties, including their immediate
families and companies in which they are principal owners, were loan customers
of the Bank during 1999, 1998 and 1997. Such loans were made in the ordinary
course of business on substantially the same terms, including interest rate and
security, as those prevailing at the time for comparable transactions with other
persons, and do not represent more than normal risk of collection or present
other unfavorable features. The aggregate amount of these loans was
approximately $67,000, $201,000 and $256,000 at December 31, 1999, 1998 and
1997, respectively. During 1999, no new loans to such persons were made and
repayments totaled $134,000. There were no loans to directors which were
nonaccruing at December 31, 1999, 1998 or 1997. </FONT></P>
<H1 ALIGN=CENTER><FONT SIZE=4><I>PART IV</i></FONT></h1>
<A NAME="item14">
<FONT SIZE=3><i><b>Item 14. Exhibits, Financial Statement Schedules and
Reports on Form 8-K</b></I></font></A>
<P><FONT SIZE=3><B>Exhibits.</b></font></p>
<p>The Following Exhibits are incorporated herein by reference:</p>
<TABLE WIDTH=600 CELLSPACING=0 CELLPADDING=0>
<TR>
<TD WIDTH=100%>
<PRE>
3.1 Certificate of Incorporation of the Registrant
3.1(i) Certificate of Amendment of the Certificate of
Incorporation of the Registrant
3.2 By-laws of the Registrant
10.1 Employment Contract - Thomas J. Tobin, Dated January 27, 1997
10.3 Annual Incentive Plan
10.4 Service Agreement - Fiserv Boston, Inc.
10.5 Equity Incentive Plan
10.6 Change in Control Agreement - Christopher Becker, Dated
January 19, 1999
</PRE>
</TD>
</TR>
</TABLE>

<P><FONT SIZE=3><B>Reports on Form 8-K.</b></font></p>
<P><FONT SIZE=3>There were no reports on Form 8K filed during the fourth quarter
of 1999. </FONT></P>

<P ALIGN=CENTER><FONT SIZE=2><I>Page -39-</I></FONT></P>

<P><i><FONT SIZE=2>SIGNATURES</FONT></i></p>

<P><FONT SIZE=3>Pursuant to the requirements of Section 13 or 15 (d) of the
Securities and Exchange Act of 1934, the Registrant has duly caused this report
to be signed on its behalf by the undersigned, thereunto duly authorized. </FONT></P>

<TABLE WIDTH=600 CELLSPACING=0 CELLPADDING=0>
<TR>
<TD WIDTH=100%>
<PRE>
<b>BRIDGE BANCORP, INC.</b>
--------------------
Registrant

Date: March 20, 2000 By /s/ Thomas J. Tobin
-------------------- ---------------------
Thomas J. Tobin,
President/CEO


Date: March 20, 2000 By /s/ Christopher Becker
------------------- ------------------------
Christopher Becker,
Executive Vice President/Treasurer

Pursuant to the requirements of the Securities and Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.

March 20, 2000 /s/ Raymond Wesnofske Director
---------------------------------
Raymond Wesnofske

March 20, 2000 /s/ Thomas J. Tobin Director
---------------------------------
Thomas J. Tobin

March 20, 2000 /s/ Thomas E. Halsey Director
---------------------------------
Thomas E. Halsey

March 20, 2000 /s/ Marcia Z. Hefter Director
---------------------------------
Marcia Z. Hefter

March 20, 2000 /s/ R. Timothy Maran Director
---------------------------------
R. Timothy Maran


March 20, 2000 /s/ Albert E. McCoy Director
---------------------------------
Albert E. McCoy

March 20, 2000 /s/ Walter A. Preische, Jr. Director
---------------------------------
Walter A. Preische, Jr.

March 20, 2000 /s/ L.H. Strickland Director
---------------------------------
L.H. Strickland
</PRE>
</TD>
</TR>
</TABLE>


<P ALIGN=CENTER><FONT SIZE=2><I>Page -40-</I></FONT></P>

<H1 ALIGN=CENTER><font size=2><I>EXHIBIT INDEX</i></font></h1>
<TABLE WIDTH=600 CELLSPACING=0 CELLPADDING=0>
<TR>
<TD WIDTH=100%>
<PRE>
<b>Exhibit Number Description of Exhibit Exhibit</b>

3.1 Certificate of Incorporation of the *
Registrant (incorporated by reference
to Registrant's amended Form 10, File
No. 0-18546, filed October 15, 1990)

3.1(i) Certificate of Amendment of the *
Certificate of Incorporation of the
Registrant (incorporated by reference
to Registrant's Form 10, File No.
0-18546, filed August 13, 1999)

3.2 By-laws of the Registrant (incorporated *
by reference to Registrant's amended
Form 10, File No. 0-18546, filed
October 15, 1990)

10.1 Employment Contract - Thomas J. Tobin
(incorporated by reference to Registrant's *
Form 10-KSB, File No. 0-18546, filed
March 31, 1997)

10.3 Annual Incentive Plan (incorporated by *
reference to Registrant's Form 10-KSB,
File No. 0-18546, filed March 31, 1994)

10.4 Service Agreement - Fiserv Boston, Inc. *
(incorporated by reference to Registrant's
Form 10-KSB, File No 0-18546, filed
March 31, 1994)

10.5 Equity Incentive Plan (incorporated by *
reference to Registrant's Form 14A,
File No. 0-18546, filed April 1, 1996)

10.6 Change in Control Agreement - Christopher *
Becker(incorporated by reference to Registrant's
Form 10-K, File No. 0-18546, filed
March 31, 1999)


* Denotes incorporated by reference
</PRE>
</TD>
</TR>
</TABLE>

<P ALIGN=CENTER><FONT SIZE=2><I>Page -41-</I></FONT></P>
</BODY>
</HTML>