Companies:
10,762
total market cap:
$132.625 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Distribution Solutions Group
DSGR
#5596
Rank
$1.21 B
Marketcap
๐บ๐ธ
United States
Country
$26.24
Share price
2.14%
Change (1 day)
-6.29%
Change (1 year)
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Distribution Solutions Group
Quarterly Reports (10-Q)
Financial Year FY2019 Q3
Distribution Solutions Group - 10-Q quarterly report FY2019 Q3
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 10-Q
(Mark One)
ý
Quarterly Report under Section 13 OR 15(d) of the Securities Exchange Act of 1934
For quarterly period ended
September 30, 2019
or
¨
Transition Report under Section 13 OR 15(d) of the Securities Exchange Act of 1934
For the transition period from to
Commission file Number: 0-10546
LAWSON PRODUCTS, INC.
(Exact name of registrant as specified in its charter)
Delaware
36-2229304
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
8770 W. Bryn Mawr Avenue, Suite 900, Chicago, Illinois
60631
(Address of principal executive offices)
(Zip Code)
(773) 304-5050
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol
Name of each exchange on which registered
Common stock, $1.00 par value
LAWS
NASDAQ Global Select Market
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
ý
No
¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
ý
No
¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
¨
Accelerated filer
ý
Non-accelerated filer
¨
(Do not check if a smaller reporting company)
Smaller reporting company
ý
Emerging growth company
¨
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
¨
No
ý
The number of shares outstanding of the registrant’s common stock, $1 par value, as of
October 15, 2019
was
8,961,648
.
TABLE OF CONTENTS
Page #
PART I - FINANCIAL INFORMATION
Item 1
.
Financial Statements
4
Condensed Consolidated Balance Sheets as of September 30, 2019 (unaudited) and December 31, 2018
4
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) for the Three and Nine Months Ended September 30, 2019 and 2018 (Unaudited)
5
Condensed Consolidated Statements of Changes in Stockholders' Equity for the Nine Months Ended September 30, 2019 and 2018 (Unaudited)
6
Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2019 and 2018 (Unaudited)
8
Notes to Condensed Consolidated Financial Statements (Unaudited)
9
Item 2
.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
20
Item 3.
Quantitative and Qualitative Disclosure About Market Risk
26
Item 4
.
Controls and Procedures
26
PART II - OTHER INFORMATION
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
26
Item 6
.
Exhibits Index
27
SIGNATURES
28
2
Table of Contents
“Safe Harbor” Statement under the Securities Litigation Reform Act of 1995:
This Quarterly Report on Form 10-Q contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. The terms “may,” “should,” “could,” “anticipate,” “believe,” “continues,” “estimate,” “expect,” “intend,” “objective,” “plan,” “potential,” “project” and similar expressions are intended to identify forward-looking statements. These statements are not guarantees of future performance and involve risks, uncertainties and assumptions that are difficult to predict. These statements are based on management’s current expectations, intentions or beliefs and are subject to a number of factors, assumptions and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements. Factors that could cause or contribute to such differences or that might otherwise impact the business include:
•
the effect of general economic and market conditions;
•
the ability to generate sufficient cash to fund our operating requirements;
•
the ability to meet the covenant requirements of our lines of credit;
•
the market price of our common stock may decline;
•
inventory obsolescence;
•
work stoppages and other disruptions at transportation centers or shipping ports;
•
changing customer demand and product mixes;
•
increases in energy costs, tariffs and the cost of raw materials, including commodity prices;
•
decreases in demand from oil and gas customers due to lower oil prices;
•
disruptions of our information and communication systems;
•
cyber attacks or other information security breaches;
•
failure to recruit, integrate and retain a talented workforce including productive sales representatives;
•
the inability to successfully make or integrate acquisitions into the organization;
•
foreign currency fluctuations
•
failure to manage change within the organization;
•
highly competitive market;
•
changes that affect governmental and other tax-supported entities;
•
violations of environmental protection or other governmental regulations;
•
negative changes related to tax matters;
•
Luther King Capital's significant influence over the Company given its ownership percentage; and
•
all other factors discussed in the Company’s “Risk Factors” set forth in its Annual Report on Form 10-K for the year ended December 31, 2018.
The Company undertakes no obligation to update any such factors or to publicly announce the results of any revisions to any forward-looking statements contained herein whether as a result of new information, future events or otherwise.
3
Table of Contents
PART I - FINANCIAL INFORMATION
ITEM 1 - FINANCIAL STATEMENTS
Lawson Products, Inc.
Condensed Consolidated Balance Sheets
(Dollars in thousands, except share data)
September 30,
December 31,
2019
2018
ASSETS
(Unaudited)
Current assets:
Cash and cash equivalents
$
8,626
$
11,883
Restricted cash
800
800
Accounts receivable, less allowance for doubtful accounts of $614 and $549, respectively
45,162
37,682
Inventories, net
54,894
52,887
Miscellaneous receivables and prepaid expenses
4,270
3,653
Total current assets
113,752
106,905
Property, plant and equipment, net
16,932
23,548
Deferred income taxes
17,372
20,592
Goodwill
20,582
20,079
Cash value of life insurance
14,440
12,599
Intangible assets, net
12,468
13,112
Lease assets
11,917
—
Other assets
275
307
Total assets
$
207,738
$
197,142
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Revolving lines of credit
$
2,195
$
10,823
Accounts payable
16,325
15,207
Lease obligation
3,781
—
Accrued expenses and other liabilities
37,873
40,179
Total current liabilities
60,174
66,209
Security bonus plan
11,969
12,413
Lease obligation
10,360
5,213
Deferred compensation
5,915
5,304
Deferred tax liability
2,879
2,761
Other liabilities
3,460
6,069
Total liabilities
94,757
97,969
Stockholders’ equity:
Preferred stock, $1 par value:
Authorized - 500,000 shares, Issued and outstanding — None
—
—
Common stock, $1 par value:
Authorized - 35,000,000 shares
Issued - 9,042,597 and 9,005,716 shares, respectively
Outstanding - 8,956,981 and 8,955,930 shares, respectively
9,043
9,006
Capital in excess of par value
17,626
15,623
Retained earnings
89,502
77,338
Treasury stock – 85,616 and 49,786 shares, respectively
(2,595
)
(1,234
)
Accumulated other comprehensive loss
(595
)
(1,560
)
Total stockholders’ equity
112,981
99,173
Total liabilities and stockholders’ equity
$
207,738
$
197,142
See notes to condensed consolidated financial statements.
4
Table of Contents
Lawson Products, Inc.
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss)
(Dollars in thousands, except per share data)
(Unaudited)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2019
2018
2019
2018
Product revenue
$
84,440
$
78,377
$
252,351
$
233,744
Service revenue
10,339
10,153
29,868
29,627
Total revenue
94,779
88,530
282,219
263,371
Product cost of goods sold
39,635
36,979
118,222
109,667
Service costs
4,570
3,443
13,457
10,247
Gross profit
50,574
48,108
150,540
143,457
Operating expenses:
Selling expenses
21,255
22,175
64,864
66,119
General and administrative expenses
22,873
28,199
72,063
72,213
Operating expenses
44,128
50,374
136,927
138,332
Operating income (loss)
6,446
(2,266
)
13,613
5,125
Interest expense
(138
)
(251
)
(481
)
(755
)
Other income (expense), net
(13
)
170
798
(320
)
Income (loss) before income taxes
6,295
(2,347
)
13,930
4,050
Income tax expense (benefit)
1,521
(1,531
)
3,703
436
Net income (loss)
$
4,774
$
(816
)
$
10,227
$
3,614
Basic income per share of common stock
$
0.53
$
(0.09
)
$
1.14
$
0.41
Diluted income per share of common stock
$
0.51
$
(0.09
)
$
1.09
$
0.39
Weighted average shares outstanding:
Basic weighted average shares outstanding
8,974
8,919
8,971
8,904
Effect of dilutive securities outstanding
415
—
399
346
Diluted weighted average shares outstanding
9,389
8,919
9,370
9,250
Comprehensive income (loss):
Net income (loss)
$
4,774
$
(816
)
$
10,227
$
3,614
Other comprehensive income (loss), net of tax
Adjustment for foreign currency translation
(427
)
692
965
(769
)
Net comprehensive income (loss)
$
4,347
$
(124
)
$
11,192
$
2,845
See notes to condensed consolidated financial statements.
5
Table of Contents
Lawson Products, Inc.
Condensed Consolidated Statements of Changes in Stockholders’ Equity - 2019
(Dollars in thousands)
(Unaudited)
Common Stock
Capital in Excess of Par Value
Accumulated Other Comprehensive Income (Loss)
Total Stockholders' Equity
Outstanding Shares
$1 Par Value
Retained Earnings
Treasury Stock
Balance at January 1, 2019
8,955,930
$
9,006
$
15,623
$
77,338
$
(1,234
)
$
(1,560
)
$
99,173
Change in accounting principle
(1)
—
—
—
1,937
—
—
1,937
Net income
—
—
—
4,146
—
—
4,146
Adjustment for foreign currency translation
—
—
—
—
—
675
675
Stock-based compensation
—
—
666
—
—
—
666
Shares issued
6,520
6
(6
)
—
—
—
—
Balance at March 31, 2019
8,962,450
9,012
16,283
83,421
(1,234
)
(885
)
106,597
Net income
—
—
—
1,307
—
—
1,307
Adjustment for foreign currency translation
—
—
—
—
—
717
717
Stock-based compensation
—
—
711
—
—
—
711
Shares issued
20,712
21
(21
)
—
—
—
—
Balance at June 30, 2019
8,983,162
$
9,033
$
16,973
$
84,728
$
(1,234
)
$
(168
)
$
109,332
Net income
—
—
—
4,774
—
—
4,774
Treasury shares repurchased
(35,830
)
—
—
—
(1,361
)
—
(1,361
)
Adjustment for foreign currency translation
—
—
—
—
—
(427
)
(427
)
Stock-based compensation
—
—
663
—
—
—
663
Shares issued
9,649
10
(10
)
—
—
—
—
Balance at September 30, 2019
8,956,981
9,043
17,626
89,502
(2,595
)
(595
)
112,981
(1)
The Company adopted the ASC No.842, Leases (ASC 842) on January 1, 2019 using the modified retrospective approach. See Note 2 - Leases for further details.
See notes to condensed consolidated financial statements.
6
Table of Contents
Lawson Products, Inc.
Condensed Consolidated Statements of Changes in Stockholders’ Equity - 2018
(Dollars in thousands)
(Unaudited)
Common Stock
Capital in Excess of Par Value
Accumulated Other Comprehensive Income (Loss)
Total Stockholders' Equity
Outstanding Shares
$1 Par Value
Retained Earnings
Treasury Stock
Balance at January 1, 2018
8,888,028
$
8,921
$
13,005
$
71,453
$
(711
)
$
822
$
93,490
Change in accounting principle
(2)
—
—
—
(329
)
—
—
(329
)
Net income
—
—
—
1,236
—
—
1,236
Adjustment for foreign currency translation
—
—
—
—
—
(1,483
)
(1,483
)
Stock-based compensation
—
—
651
—
—
—
651
Shares issued
307
1
(1
)
—
—
—
—
Balance at March 31, 2018
8,888,335
8,922
13,655
72,360
(711
)
(661
)
93,565
Net income
—
—
—
3,194
—
—
3,194
Adjustment for foreign currency translation
—
—
—
—
—
22
22
Stock-based compensation
—
—
673
—
—
—
673
Shares issued
30,304
30
(30
)
—
—
—
—
Balance at June 30, 2018
8,918,639
$
8,952
$
14,298
$
75,554
$
(711
)
$
(639
)
$
97,454
Net loss
—
—
—
(816
)
—
—
(816
)
Adjustment for foreign currency translation
—
—
—
—
—
692
692
Stock-based compensation
—
—
692
—
—
—
692
Shares issued
1,005
1
(1
)
—
—
—
—
Balance at September 30, 2018
8,919,644
8,953
14,989
74,738
(711
)
53
98,022
(2)
The Company adopted the ASC 606, Revenue from Contracts with Customers (ASC 606) on January 1, 2018 using the modified retrospective approach.
See notes to condensed consolidated financial statements.
7
Table of Contents
Lawson Products, Inc.
Condensed Consolidated Statements of Cash Flows
(Dollars in thousands)
(Unaudited)
Nine Months Ended September 30,
2019
2018
Operating activities:
Net income
$
10,227
$
3,614
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
4,401
5,120
Stock-based compensation
7,621
8,694
Deferred income taxes
3,252
830
Changes in operating assets and liabilities:
Accounts receivable
(7,785
)
(5,624
)
Inventories
(1,593
)
(566
)
Prepaid expenses and other assets
(2,433
)
(3,651
)
Accounts payable and other liabilities
(6,193
)
1,443
Other
544
442
Net cash provided by operating activities
$
8,041
$
10,302
Investing activities:
Purchases of property, plant and equipment
$
(1,392
)
$
(1,626
)
Business acquisition
—
(157
)
Net cash used in investing activities
$
(1,392
)
$
(1,783
)
Financing activities:
Net payments on revolving lines of credit
$
(8,628
)
$
(4,625
)
Repurchase treasury shares
(1,361
)
—
Payment of financing lease principal
(192
)
(128
)
Proceeds from stock option exercises
16
14
Net cash used in financing activities
$
(10,165
)
$
(4,739
)
Effect of exchange rate changes on cash and cash equivalents
$
259
$
(533
)
Increase (decrease) in cash, cash equivalents and restricted cash
(3,257
)
3,247
Cash, cash equivalents and restricted cash at beginning of period
12,683
5,216
Cash, cash equivalents and restricted cash at end of period
$
9,426
$
8,463
Cash and cash equivalents
$
8,626
$
5,992
Restricted cash
800
800
Cash, cash equivalents and restricted cash
$
9,426
$
8,463
Supplemental disclosure of cash flow information
Net cash paid for income taxes
$
458
$
1,135
See notes to condensed consolidated financial statements.
8
Table of Contents
Notes to Condensed Consolidated Financial Statements
Note 1 — Basis of Presentation and Summary of Significant Accounting Policies
The accompanying unaudited condensed consolidated financial statements of Lawson Products, Inc. (the “Company”) have been prepared in accordance with generally accepted accounting principles for interim financial information, the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not contain all disclosures required by generally accepted accounting principles. Reference should be made to the Company’s Annual Report on Form 10-K for the year ended
December 31, 2018
. In the opinion of the Company, all normal recurring adjustments have been made that are necessary to present fairly the results of operations for the interim periods. Operating results for the three and nine month periods ended
September 30, 2019
are not necessarily indicative of the results that may be expected for the year ending
December 31, 2019
.
The Company has
two
operating segments. The first segment, the Lawson operating segment, distributes maintenance, repair and operations ("MRO") products to customers primarily through a network of sales representatives offering vendor managed inventory ("VMI") service to customers throughout the United States and Canada. The second segment, The Bolt Supply House Ltd. ("Bolt Supply") operating segment, distributes MRO products primarily through its branches located in Western Canada. Bolt Supply had 14 branches in operation at the end of the third quarter 2019.
Note 2 - Leases
In February 2016 the FASB established Topic ASC 842, Leases, by issuing Accounting Standards Update 2016-02. Lawson adopted ASC 842 as of January 1, 2019. The Company leases property used for distribution centers, office space, and Bolt branch locations throughout the US and Canada, along with various equipment located in distribution centers and corporate headquarters. The Company is also a lessor of its Decatur, Alabama property previously used in conjunction with a discontinued operation, and is a sublessor of a portion of its corporate headquarters.
Lawson Operating Leases
Lawson MRO primarily has
two
types of leases: leases for real estate and leases for equipment. Operating real estate leases that have a material impact on the operations of the Company are related to the Company's distribution network and headquarters. The Company possesses several additional property leases that are month to month basis and are not material in nature. Lawson MRO does not possess any leases that have residual value guarantees. Several property leases include renewal clauses which vary in length and may not include specific rent renewal amounts. The Company will revise the value of the right of use assets and associated lease liabilities when the Company is reasonably certain it will renew a lease.
The key change commencing on January 1, 2019 for the Company is the recognition of assets and liabilities of operating leases with lease terms longer than twelve months that were not previously capitalized on the balance sheet. The value of the Right Of Use ("ROU") assets and associated lease liabilities is calculated using the total cash payments over the course of the lease, discounted to the present value using the appropriate incremental borrowing rate. The right of use asset will be amortized over its useful life. Similar to deferred rent under ASC 840, the lease liability is reduced in conjunction with the lease payments made, with adjustments made to the lease liability in order to account for non-straight line cash payments through the life of the lease.
Bolt primarily leases the real estate for its branch locations as well as its distribution center in Calgary, Alberta. Bolt possesses additional property leases that are month to month and not material in nature. Bolt property leases include renewal clauses which vary in length and may not include specific rent renewal amounts. The Company will revise the value of the right of use asset and associated lease liability when the Company is reasonably certain it will renew a lease.
Lease of McCook Distribution Facility
Upon adoption of ASC 842, the previously capitalized financing asset and lease liability for the McCook distribution facility was removed from the balance sheet and re-established as a ROU asset and a lease liability as an operating lease. The Company did not include the lease renewal periods in its assessment of the McCook lease as it did not meet the reasonably certain threshold required under ASC 842. Changes in the value of the assets and liabilities associated with the property due to adoption of ASC 842 have been accounted for as an adjustment to beginning retained earnings
of
$1.9 million
.
9
Table of Contents
Accounting Policy Elections
As part of the transition to ASC 842, the Company elected the following practical expedients:
The transitional package of practical expedients as prescribed by ASC 842. Per the practical
expedient for the transition to ASC 842, the Company did not reassess expired leases, existing lease classifications or initial indirect costs for existing leases in the calculation of the right to use asset and lease liability.
The Company elected the modified retrospective method of transition, which resulted in no restatement of prior period results with the adoption impact being recorded to opening retained earnings.
The Company did not capitalize short term leases, for all asset classes defined as leases with a term of shorter than twelve months, on the balance sheet. These leases have not been transitioned to ASC 842.
As a practical expedient, the Company did not reassess the accounting for initial direct costs of current leases.
The Company elected not to use the hindsight practical expedient in determining the lease term.
The Company recognizes certain lease components and non-lease components together and not as separate parts of a lease for real estate leases. The Company will exercise this practical expedient in the future by asset class.
Significant Assumptions
The Company is required to determine a discount rate for the present value of lease payments. If the rate is not included in the lease or cannot be readily determined, the Company must estimate the incremental borrowing rate to be used for the discount rate. The Company determined that Lawson MRO and Bolt have different discount rates for leases, as both reporting units have separate borrowing agreements. The Lawson MRO segment will discount the present value of the total payments for the operating and financing leases using the incremental borrowing rate of
5.5%
, given the similarity of the lease terms amongst asset classes.
The Bolt segment will discount the present value of the total payments of each operating and financing lease at its incremental borrowing rate of
4.2%
.
The discount rate of Lawson MRO and Bolt will be reviewed on a periodic basis and updated as needed.
The expenses and income generated by the leasing activity of Lawson as lessee for the three and nine months ending
September 30, 2019
are as follows (Dollars in thousands):
Lease Type
Classification
Three Months Ending September 30, 2019
Nine Months Ending September 30, 2019
Consolidated Operating Lease Expense
(1)
Operating expenses
$
1,190
$
3,532
Consolidated Financing Lease Amortization
Operating expenses
60
159
Consolidated Financing Lease Interest
Interest expense
10
23
Consolidated Financing Lease Expense
70
182
Sublease Income
(2)
Operating expenses
—
(160
)
Net Lease Cost
$
1,260
$
3,554
(1)
Includes short term lease expense, which is immaterial
(2)
Sublease income from sublease of a portion of the Company headquarters. The sublease was terminated in June 2019 and the Company has no other subleases.
The Company recorded
$1.1 million
and
$3.3 million
of operating lease expenses for the three and nine months ended September 30, 2018, respectively.
10
Table of Contents
The value of the net assets and liabilities generated by the leasing activity of Lawson as lessee as of
September 30, 2019
are as follows (Dollars in thousands):
Lease Type
Amount
Total ROU operating lease assets
(1)
$
11,258
Total ROU financing lease assets
(2)
659
Total lease assets
$
11,917
Total current operating lease obligation
$
3,534
Total current financing lease obligation
247
Total current lease obligations
$
3,781
Total long term operating lease obligation
$
9,976
Total long term financing lease obligation
384
Total long term lease obligation
$
10,360
(1)
Operating lease assets are recorded net of accumulated amortization of
$2.1 million
as of September 30, 2019
(2)
Financing lease assets are recorded net of accumulated amortization of
$0.2 million
as of September 30, 2019
The value of the lease liabilities generated by the leasing activities of Lawson as lessee as of
September 30, 2019
were as follows (Dollars in thousands):
Maturity Date of Lease Liabilities
Operating Leases
Financing Leases
Total
Year one
$
4,097
$
258
$
4,355
Year two
4,141
214
4,355
Year three
3,582
118
3,700
Year four
1,717
70
1,787
Year five
701
20
721
Subsequent years
627
—
627
Total lease payments
14,865
680
15,545
Less: Interest
1,355
49
1,404
Present value of lease liabilities
$
13,510
$
631
$
14,141
The Company’s future minimum lease commitments as of
December 31, 2018
, were as follows (Dollars in thousands):
Maturity Date of Lease Liabilities
Operating Leases
(2)(3)
Financing Lease
(3)(4)
Capital Leases
(4)
Year one
$
2,574
$
1,395
$
201
Year two
2,369
1,444
155
Year three
2,349
1,493
91
Year four
2,008
760
11
Year five
1,130
—
—
Subsequent years
374
—
—
Total lease payments
(1)
$
10,804
$
5,092
$
458
(1)
Minimum lease payments exclude payments to landlord for real estate taxes and common area maintenance
(2)
On January 1, 2019, t
he Company elected the modified retrospective method of transition to adopt the new lease standard ASC 842, which resulted in no restatement of prior period results.
At December 31, 2018, prior to adoption of the new lease standard, operating lease obligations were not included as a liability on the balance sheet. Therefore, the operating lease obligations are included in the table for comparative purposes only and the total lease liability is not included as it is not applicable
(3)
The
$5.1 million
minimum lease obligation attributable to the McCook lease that was classified as a financing lease on December 31, 2018 was reclassified as an operating lease under the new accounting standard adopted on January 1, 2019
(4)
Lease obligations classified as capital leases on December 31, 2018 were reclassified as financing leases under the new lease standard adopted on January 1, 2019
11
Table of Contents
The weighted average lease terms and interest rates of the leases held by Lawson as of
September 30, 2019
are as follows:
Lease Type
Weighted Average Term in Years
Weighted Average Interest Rate
Operating Leases
4.0
5.1%
Financing Leases
3.0
5.5%
The cash outflows of the leasing activity of Lawson as lessee for the nine months ending
September 30, 2019
are as follows (Dollars in thousands):
Cash Flow Source
Classification
Amount
Operating cash flows from operating leases
Operating activities
$
3,014
Operating cash flows from financing leases
Operating activities
14
Financing cash flows from financing leases
Financing activities
192
Lawson as Lessor
The Company is a lessor of its facility in Decatur, Alabama, which was previously used in conjunction with a discontinued operation. The lease expires in February, 2024. Both the lessor and lessee have a put option to each other upon the completion of the remediation of the environmental matter at a pre-negotiated price less 50% of the rent paid upon the put option being exerci
sed. The net book value at September 30, 2019 is
$0.4 million
. The Company classifies this lease as an operating lease. The operating lease of the Decatur facility generated approximately
$0.1 million
of income to the Company for the nine months ending
September 30, 2019
. Annual lease income classified as operating expenses of
$0.2 million
is anticipated through the earlier of the put option exercise or February, 2024.
Note 3 - Revenue Recognition
Adoption of ASC 606
On January 1, 2018 the Company adopted Accounting Standards Codification 606-Revenue From Contracts With Customers (“ASC 606”). As part of the Company's adoption of ASC 606, it concluded that it has two separate performance obligations, and accordingly, two separate revenue streams: products and services. As a result, the Company reports two separate revenue streams and two separate costs of revenues.
ASC 606 defines a five step process to recognize revenues at the time and in an amount that reflects the consideration expected to be received for the performance obligations that have been provided. ASC 606 defines contracts as written, oral and through customary business practice. Under this definition, the Company considers contracts to be created at the time an order to purchase product is agreed upon regardless of whether or not there is a written contract.
Performance Obligations
Lawson has two operating segments; the Lawson segment and the Bolt Supply segment. Customer contracts have the following performance obligations:
The Lawson segment has two distinct performance obligations offered to its customers: a product performance obligation and a service performance obligation. Although the Company has identified that it offers its customers both a product and a service obligation, the customer only receives one invoice per transaction with no price breakout between these obligations. The Company does not price its offerings based on any breakout between these obligations.
Lawson generates revenue primarily from the sale of MRO products to its customers. Revenue related to product sales is recognized at the time that control of the product has been transferred to the customer: either at the time the product is shipped or the time the product has been received by the customer. The Company does not commit to long-term contracts to sell customers a certain minimum quantity of products.
The Lawson segment offers a VMI service proposition to its customers. A portion of these services, primarily related to stocking of product and maintenance of the MRO inventory, is provided a short period of time after control of the purchased product has been transferred to the customer. Since some components of VMI service have not been provided at the time the control of the
12
Table of Contents
product transfers to the customer, that portion of expected consideration is deferred until the time that those services have been provided.
The Bolt Supply segment does not provide VMI services for its customers or provide services in addition to product sales to customers. Revenue is recognized at the time that control of the product has been transferred to the customer which is either upon delivery or shipment depending on the terms of the contract.
Accounting Policy Elections
The Company has elected to treat shipping and handling costs after the control of the product has been transferred to the customer as a fulfillment cost.
Sales taxes that are imposed on our sales and collected from customers are excluded from revenues.
The Company expenses sales commissions when incurred as the amortization period is one year or less.
Significant Judgments
The Company employs certain significant judgments to estimate the dollar amount of revenue, and related expenses, allocated to the sale of product and service. These judgments include, among others, the percentage of customers that take advantage of the VMI services offered, the amount of revenue to be allocated to the VMI service based on the value of the service to its customers, and the amount of time after control of the product passes to the customer that the VMI service obligation is completed. It is assumed that any customer who averages placing orders at a frequency of longer than 30 days does not take advantage of the available VMI services offered. The estimate of the cost of sales is based on expenses directly related to sales representatives that provide direct VMI services to the customer.
Financial Impact of ASC 606 Adoption
As a result of applying ASC 606 the Company recorded a liability of
$0.7 million
for deferred revenue on
January 1, 2018
. Expenses related to these revenues of
$0.4 million
were also deferred resulting in a net reduction to opening retained earnings of
$0.3 million
as of
January 1, 2018
. At
September 30, 2019
, the Company had a deferred revenue liability of
$0.7 million
and a deferred expense of
$0.3 million
for related expenses associated with the deferred service performance obligations, respectively. The deferral of revenue and expenses does not affect the amount, timing and any uncertainty of cash flows generated from operations.
Disaggregated revenue by geographic area follows:
Three Months Ended September 30,
Nine Months Ended September 30,
(Dollars in thousands)
2019
2018
2019
2018
United States
$
75,160
$
70,652
$
225,327
$
210,596
Canada
19,619
17,878
56,892
52,775
Consolidated total
$
94,779
$
88,530
$
282,219
$
263,371
13
Table of Contents
Disaggregated revenue by product type follows:
Three Months Ended September 30,
Nine Months Ended September 30,
2019
2018
2019
2018
Fastening Systems
24.1
%
24.6
%
24.0
%
24.5
%
Fluid Power
15.1
%
14.6
%
15.2
%
14.7
%
Cutting Tools and Abrasives
13.1
%
13.7
%
13.1
%
13.5
%
Specialty Chemicals
11.7
%
12.6
%
11.6
%
12.3
%
Electrical
10.4
%
10.6
%
10.8
%
10.9
%
Aftermarket Automotive Supplies
7.6
%
7.6
%
7.9
%
8.0
%
Safety
4.7
%
4.6
%
4.7
%
4.6
%
Welding and Metal Repair
1.3
%
1.7
%
1.5
%
1.9
%
Other
12.0
%
10.0
%
11.2
%
9.6
%
Consolidated Total
100.0
%
100.0
%
100.0
%
100.0
%
Note 4 — Restricted Cash
The Company has agreed to maintain
$0.8 million
in a money market account as collateral for an outside party that is providing certain commercial card processing services for the Company. The Company is restricted from withdrawing this balance without the prior consent of the outside party during the term of the agreement.
Note 5 — Inventories, Net
Inventories, net, consisting primarily of purchased goods which are offered for resale, were as follows:
(Dollars in thousands)
September 30, 2019
December 31, 2018
Inventories, gross
$
59,552
$
58,215
Reserve for obsolete and excess inventory
(4,658
)
(5,328
)
Inventories, net
$
54,894
$
52,887
Note 6 - Goodwill
Goodwill activity for the first nine months of 2019 and 2018 is included in the table below:
(Dollars in thousands)
Nine Months Ended September 30,
2019
2018
Beginning balance
$
20,079
$
19,614
Adjustment to original acquisition allocation
(12
)
(17
)
Impact of foreign exchange
515
(483
)
Ending balance
$
20,582
$
19,114
14
Table of Contents
Note 7 - Intangible Assets
The gross carrying amount and accumulated amortization by intangible asset class were as follows:
(Dollars in thousands)
September 30, 2019
December 31, 2018
Gross Carrying Amount
Accumulated Amortization
Net Carrying Value
Gross Carrying Amount
Accumulated Amortization
Net Carrying Value
Trade names
$
8,289
$
(1,866
)
$
6,423
$
8,090
$
(1,447
)
$
6,643
Customer relationships
7,249
(1,204
)
6,045
7,114
(645
)
6,469
$
15,538
$
(3,070
)
$
12,468
$
15,204
$
(2,092
)
$
13,112
Amortization expense of
$1.0 million
and
$0.7 million
related to intangible assets was recorded in General and administrative expenses for the
nine months ended September 30, 2019
and
2018
, respectively.
15
Table of Contents
Note 8 — Loan Agreement
Lawson Loan Agreement
In 2012, the Company entered into a Loan and Security Agreement (“Loan Agreement”). The Loan Agreement consisted of a
$40.0 million
revolving line of credit facility, which included a
$10.0 million
sub-facility for letters of credit. Certain terms of the original Loan Agreement have been revised by subsequent amendments.
On September 30, 2019, credit available under the Loan Agreement, as amended, was based upon:
a)
85%
of the face amount of the Company’s eligible accounts receivable, generally less than
60
days past due, and
b)
the lesser of
60%
of the lower of cost or market value of the Company’s eligible inventory, generally inventory expected to be sold within
18 months
, or
$20.0 million
.
The applicable interest rates for borrowings were at the Prime rate or, if the Company elects, the LIBOR rate plus
1.50%
to
1.85%
based on the Company’s debt to EBITDA ratio. The Loan Agreement was secured by a first priority perfected security interest in substantially all existing assets of the Company. Dividends were restricted to amounts not to exceed
$7.0 million
annually.
At
September 30, 2019
, the Company had
$1.3 million
of borrowings under its revolving line of credit facility. The Company paid interest of
$0.5 million
and
$0.8 million
for the nine months ended
September 30, 2019
and
2018
, respectively. The weighted average interest rate was
4.54%
and
3.82%
for the
nine months ended September 30, 2019
and
2018
, respectively.
Commitment Letter
Bolt Supply had a Commitment Letter with BMO Bank of Montreal ("BMO") dated March 30, 2017 which allowed Bolt Supply to access up to
$5.5 million
Canadian dollars in the form of either an overdraft facility or as commercial letters of credit. The Commitment Letter was cancellable at any time at BMOs sole discretion and was secured by substantially all of Bolt Supply’s assets. It carried an interest rate of the bank's prime rate plus
0.25%
. At
September 30, 2019
, Bolt Supply had
$1.2 million
Canadian dollars of outstanding borrowings.
As of
September 30, 2019
, the Company was in compliance with its required debt covenants.
New Credit Agreement
Subsequent to the end of the third quarter, on
October 11, 2019
, the Company entered into a new five-year credit agreement led by J.P. Morgan Chase Bank N.A, as administrative agent and including CIBC Bank USA and Bank of America, N.A. as other lenders. The new credit agreement matures on
October 11, 2024
and provides for
$100.0 million
of revolving commitments. The new credit agreement allows borrowing capacity to increase to
$150.0 million
subject to meeting certain criteria and additional commitments from its lenders.
Along with certain standard terms and conditions of the new credit agreement, the Company is able to borrow up to a maximum ratio of its EBITDA to net borrowings of
3.25
times, as defined, and a minimum fixed charge ratio, as defined, of
1.15
. On
October 11, 2019
, the Company paid off its previous loans to CIBC Bank USA and BMO.
Note 9 - Treasury Stock Repurchase Program
In the second quarter of 2019, our Board of Directors authorized a program in which the Company may repurchase up to
$7.5 million
of the Company's common stock from time to time in open market transactions, privately negotiated transactions or by other methods. In the
third quarter of 2019
the Company purchased
32,362
shares of common stock at an average purchase price of
$38.13
under the repurchase program.
16
Table of Contents
Note 10 — Severance Reserve
Changes in the Company’s reserve for severance as of
September 30, 2019
and
2018
were as follows:
(Dollars in thousands)
Nine Months Ended September 30,
2019
2018
Balance at beginning of period
$
359
$
483
Charged to earnings
1,542
723
Payments
(925
)
(787
)
Balance at end of period
$
976
$
419
Note 11 — Stock-Based Compensation
The Company recorded stock-based compensation expense of
$7.6 million
and
$8.7 million
for the first nine months of 2019 and 2018, respectively. A portion of stock-based compensation is related to the change in the market value of the Company's common stock.
A summary of stock-based awards issued during the
nine months ended September 30, 2019
follows:
Stock Performance Rights ("SPRs")
The Company issued
26,825
SPRs to key employees with an exercise price of
$30.78
per share that cliff vest on December 31, 2021 and have a termination date of December 31, 2026. SPRs entitle the recipient to receive a cash payment equal to the excess of the market value of the Company's common stock over the SPR exercise price when the SPRs are surrendered.
Restricted Stock Units ("RSUs")
The Company issued
10,045
RSUs to certain members of the Company's Board of Directors with a vesting date of May 14, 2020. The Company issued
17,340
RSUs to key employees that cliff vest on December 31, 2021. Each RSU is exchangeable for one share of the Company's common stock at the end of the vesting period.
Market Stock Units ("MSUs")
The Company issued
41,219
MSUs to key employees that cliff vest on December 31, 2021. MSU's are exchangeable for the Company's common stock at the end of the vesting period. The number of shares of common stock that will be issued upon vesting, ranging from
zero
to
61,829
, will be determined based upon the trailing sixty-day weighted average closing price of the Company's common stock on December 31, 2021.
No stock options were excluded from the computation of diluted earnings per share for the three and nine months ended September 30, 2019. For the three months ended September 30, 2018, the effect of restricted stock awards, market stock units and future stock option exercises equivalent of approximately
403,000
shares of the Company's common stock were excluded from the computation of diluted earnings per share because they were anti-dilutive. For the nine months ended September 30, 2018, stock options to purchase approximately
46,000
shares of the Company's common stock were excluded from the computation of diluted earnings per share because they were anti-dilutive.
Note 12 — Income Taxes
The Company recorded income tax expense of
$3.7 million
, a
26.6%
effective tax rate for the nine months ended
September 30, 2019
. The effective tax rate is higher than the U.S. statutory rate due primarily to state taxes, income in higher tax jurisdictions and an inclusion for global intangible low taxed income. Income tax expense of
$0.4 million
, a
10.8%
effective tax rate was recorded for the
nine months ended September 30, 2018
. The lower rate in the previous year is due mainly to the finalization of the Company's calculation for previously untaxed foreign earnings and profits as a result of the 2017 Tax Cuts and Jobs Act. Cash paid for income taxes was
$0.5 million
and
$1.1 million
in the first nine months of 2019 and 2018, respectively.
The Company and its subsidiaries are subject to U.S. Federal income tax, as well as income tax of multiple state and foreign jurisdictions. As of
September 30, 2019
, the Company is subject to U.S. Federal income tax examinations for the years 2016 through 2018 and income tax examinations from various other jurisdictions for the years 2012 through 2018.
17
Table of Contents
Earnings from the Company’s foreign subsidiaries are considered to be indefinitely reinvested. A distribution of these non-U.S. earnings in the form of dividends or otherwise may subject the Company to foreign withholding taxes and U.S. federal and state taxes.
Note 13 — Contingent Liabilities
In 2012, the Company identified that a site it owns in Decatur, Alabama, contains hazardous substances in the soil and groundwater as a result of historical operations prior to the Company's ownership. The Company retained an environmental consulting firm to further investigate the contamination including the measurement and monitoring of the site and the site was enrolled in the Alabama Department of Environmental Management (“ADEM") voluntary cleanup program.
The remediation plan was approved by ADEM in 2018. The plan consists of chemical injections throughout the affected area, as well as subsequent monitoring of the area for three consecutive periods. The injection process was completed in the first quarter of 2019 and the environmental consulting firm is monitoring the affected area. The Company made payments of
$1.3 million
in the first three quarters of 2019 for services rendered by the environmental consulting firm. These payments were applied to the previously accrued environmental remediation liability. The Company believes the remaining environmental remediation liability of approximately
$0.1 million
, classified within Accrued expenses and other liabilities on the accompanying Consolidated Balance Sheet, will be sufficient to cover the remaining cost of the plan. The Company does not expect to capitalize any amounts related to the remediation plan.
Note 14 — Acquisition
The Company completed the acquisition of Screw Products, Inc. in October 2018 for approximately
$5.2 million
. The purchase price was funded with cash on hand and utilization of the Company's existing credit facility. Screw Products, Inc. is a distributor of bulk industrial products to large manufacturers and job shops. The Company allocated
$2.6 million
of the purchase price to an intangible asset for customer relationships and
$0.5 million
for intangible asset for trade names. These amounts were determined by a third party valuation firm with estimated useful lives of
10
and
15
years, respectively. The excess of the purchase price over the fair values of the identifiable assets and liabilities was recorded as goodwill and represents the expected future benefit to the Company from the acquisition of Screw Products. The Company's Lawson operating segment includes revenues of approximately
$0.6 million
and
$2.1 million
from Screw Products in the three and
nine months ended September 30, 2019
respectively.
The following table contains unaudited pro forma revenue and net income for Lawson Products assuming the Screw Products acquisition closed on January 1, 2018.
(Dollars in thousands)
Three Months Ended September 30,
Nine Months Ended September 30,
2019
2018
2019
2018
Revenue
Actual
$
94,779
$
88,530
$
282,219
$
263,371
Pro forma
94,779
89,181
282,219
265,650
Net income
Actual
$
4,774
$
(816
)
$
10,227
$
3,614
Pro forma
4,774
(607
)
10,227
4,025
The pro forma disclosures in the table above include adjustments for, amortization of intangible assets and acquisition costs to reflect results as if the acquisition of Screw Products had closed on January 1, 2018 rather than on the actual acquisition date. This pro forma information utilizes certain estimates, is presented for illustrative purposes only and is not intended to be indicative of the actual results of operation. In addition, future results may vary significantly from the results reflected in the pro forma information. The unaudited pro forma financial information does not reflect the impact of future positive or negative events that may occur after the acquisition, such as anticipated cost savings from operating synergies.
18
Table of Contents
Note 15 – Segment Information
The Company operates in
two
reportable segments. The businesses have been determined to be separate reportable segments because of differences in their financial characteristics and the methods they employ to deliver product to customers. The operating segments are reviewed by the Company’s chief operating decision maker responsible for reviewing operating performance and allocating resources. The Lawson segment primarily relies on its large network of sales representatives to visit the customer at the customers' work location and provide VMI service and produce sales orders for product that is then shipped to the customer. The Bolt Supply segment primarily sells product to customers through its branch locations. Bolt Supply had 14 branches in operation at the end of the third quarter of 2019.
Financial information for the Company's reportable segments follows:
(Dollars in thousands)
Three Months Ended September 30,
Nine Months Ended September 30,
2019
2018
2019
2018
Revenue
Lawson product revenue
$
73,122
$
68,539
$
221,027
$
206,108
Lawson service revenue
10,339
10,153
29,868
29,627
Total Lawson revenue
83,461
78,692
250,895
235,735
Bolt Supply
11,318
9,838
31,324
27,636
Consolidated total
$
94,779
$
88,530
$
282,219
$
263,371
Gross profit
Lawson product gross profit
$
40,379
$
37,742
$
122,113
$
113,291
Lawson service gross profit
5,769
6,710
16,411
19,380
Total Lawson gross profit
46,148
44,452
138,524
132,671
Bolt Supply
4,426
3,656
12,016
10,786
Consolidated total
$
50,574
$
48,108
$
150,540
$
143,457
Operating income
Lawson
$
5,377
$
(2,754
)
$
11,490
$
3,530
Bolt Supply
1,069
488
2,123
1,595
Consolidated total
6,446
(2,266
)
13,613
5,125
Interest expense
(138
)
(251
)
(481
)
(755
)
Other income (expense), net
(13
)
170
798
(320
)
Income (loss) before income taxes
$
6,295
$
(2,347
)
$
13,930
$
4,050
Note 16 - Subsequent Event
Subsequent to the end of the third quarter, on
October 11, 2019
, the Company entered into a new five year credit agreement led by J.P. Morgan Chase Bank N.A, as administrative agent and including CIBC Bank USA and Bank of America, N.A. that transitioned our existing borrowing under an asset-based lending arrangement to a cash flow structure. The new Credit Agreement matures on
October 11, 2024
and increases the committed borrowing level from
$40.0 million
to
$100.0 million
. The new credit agreement allows borrowing capacity to increase to
$150.0 million
subject to meeting certain criteria and additional commitments from its lenders.
19
Table of Contents
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Overview
The Maintenance, Repair and Operations ("MRO") distribution industry is highly fragmented. We compete for business with several national distributors as well as a large number of regional and local distributors. The MRO business is significantly impacted by the overall strength of the manufacturing sector of the U.S. economy. One measure used to evaluate the strength of the industrial products market is the PMI index published by the Institute for Supply Management, which is considered by many economists to be a reliable near-term economic barometer of the manufacturing sector. A measure above 50 generally indicates expansion of the manufacturing sector while a measure below 50 generally represents contraction. The average monthly PMI was
49.4
in the
third quarter of 2019
compared to
59.6
in the
third quarter of 2018
, indicating a slight contraction in the U.S. manufacturing economy in the current quarter compared to an expansion in the U.S. manufacturing economy a year ago.
Our sales are also affected by the number of sales representatives and their productivity. Our sales force increased to an average of
989
sales representatives in the third quarter of 2019 from
967
sales representatives during the third quarter of 2018. Our Lawson segment sales representative productivity, measured as sales per rep per day, increased
1.3%
to
$1,309
in the third quarter of 2019 from
$1,292
in the third quarter of 2018. Sales in 2019 also benefited from the acquisition of Screw Products, Inc. ("Screw Products") in the fourth quarter of 2018. We anticipate the size of our sales force to remain relatively stable for the remainder of 2019 as we concentrate our efforts on providing training and support to continue to increase the productivity of our existing sales representatives.
Quarter ended
September 30, 2019
compared to quarter ended
September 30, 2018
2019
2018
(Dollars in thousands)
Amount
% of
Net Sales
Amount
% of
Net Sales
Revenue
$
94,779
100.0
%
$
88,530
100.0
%
Cost of goods sold
44,205
46.6
%
40,422
45.7
%
Gross profit
50,574
53.4
%
48,108
54.3
%
Operating expenses:
Selling expenses
21,255
22.4
%
22,175
25.0
%
General and administrative expenses
22,873
24.2
%
28,199
31.9
%
Total operating expenses
44,128
46.6
%
50,374
56.9
%
Operating income (loss)
6,446
6.8
%
(2,266
)
(2.6
)%
Interest expense
(138
)
(0.1
)%
(251
)
(0.3
)%
Other (expense) income, net
(13
)
(0.1
)%
170
0.2
%
Income (loss) before income taxes
6,295
6.6
%
(2,347
)
(2.7
)%
Income tax expense (benefit)
1,521
1.6
%
(1,531
)
(1.8
)%
Net income (loss)
$
4,774
5.0
%
$
(816
)
(0.9
)%
20
Table of Contents
Revenue and Gross Profits
Three Months Ended September 30,
Increase
(Dollars in thousands)
2019
2018
Amount
%
Revenue
Lawson
$
83,461
$
78,692
$
4,769
6.1%
Bolt Supply
11,318
9,838
1,480
15.0%
Consolidated
$
94,779
$
88,530
$
6,249
7.1%
Gross profit
Lawson
$
46,148
$
44,452
$
1,696
3.8%
Bolt Supply
4,426
3,656
770
21.1%
Consolidated
$
50,574
$
48,108
$
2,466
5.1%
Gross profit margin
Lawson
55.3
%
56.5
%
Bolt Supply
39.1
%
37.2
%
Consolidated
53.4
%
54.3
%
Total sales increased
7.1%
to
$94.8 million
in the
third quarter of 2019
compared to
$88.5 million
in the
third quarter of 2018
. The Lawson segment total sales were positively impacted by a
1.3%
improvement in sales productivity of Lawson sales representatives and growth in our strategic, Kent Automotive, government, and core businesses. A
15.0%
improvement in Bolt Supply sales spread across multiple product categories and the inclusion of Screw Products sales of
$0.6 million
, which was acquired in the fourth quarter of 2018, also contributed to the increase. Average daily sales grew to
$1.481 million
in the
third quarter of 2019
compared to
$1.405 million
in the prior year quarter. The third quarter 2019 had one more selling day compared to the third quarter 2018. Excluding the impact of currency fluctuations, consolidated sales increased
7.4%
for the quarter.
Gross Profit
Gross profit increased
$2.5 million
to
$50.6 million
in the
third quarter of 2019
compared to
$48.1 million
in the
third quarter of 2018
, primarily driven by increased sales, partially offset by an increase of service-related costs. Consolidated gross profit as a percent of sales was
53.4%
compared to
54.3%
a year ago. Lower gross margin profiles on both the Bolt Supply and Screw Products businesses drove the lower consolidated percentage. The organic Lawson MRO segment gross margin as a percent of sales of 60.9% in the third quarter 2019, was flat compared to a year ago quarter before giving effect to the service-related costs.
.
Selling, General and Administrative Expenses
Three Months Ended September 30,
Increase (Decrease)
(Dollars in thousands)
2019
2018
Amount
%
Selling expenses
Lawson
$
20,402
$
21,372
$
(970
)
(4.5)%
Bolt Supply
853
803
50
6.2%
Consolidated
$
21,255
$
22,175
$
(920
)
(4.1)%
General and administrative expenses
Lawson
$
20,369
$
25,834
$
(5,465
)
(21.2)%
Bolt Supply
2,504
2,365
139
5.9%
Consolidated
$
22,873
$
28,199
$
(5,326
)
(18.9)%
21
Table of Contents
Selling expenses consist of compensation and support for our sales representatives. Selling expenses were
$21.3 million
in the
third quarter of 2019
compared to
$22.2 million
in the prior year quarter and, as a percent of sales, decreased to
22.4%
from
25.0%
in the
third quarter of 2018
. The decrease in selling expense as a percent of sales compared to the prior year quarter is primarily due to leveraging selling expenses over a higher sales base and an increase in service-related costs included in gross margin.
General and administrative expenses consist of expenses to operate our distribution network and overhead expenses to manage the business. General and administrative expenses decreased to
$22.9 million
in the
third quarter of 2019
from
$28.2 million
in the prior year quarter. The lower general and administrative expense was primarily driven by a decrease of
$5.3 million
of stock based compensation expense, of which a portion fluctuates with the Company's stock price, compared to the prior year quarter.
Interest Expense
Interest expense decreased to
$0.1 million
compared to
$0.3 million
in the third quarter of 2019 and 2018 as a result of lower outstanding borrowing levels.
Other Income (Expense), Net
Other income (expense), net increased
$0.2 million
in the third quarter of 2019 over the prior year quarter primarily due to Canadian currency exchange rate effect.
Income Tax Expense
Income tax expense was
$1.5 million
, resulting in a
24.2%
effective tax rate for the three months ended
September 30, 2019
compared to an income tax benefit of
$1.5 million
and an effective tax rate of
65.2%
for the three months ended
September 30, 2018
. The decrease in the effective tax rate as compared to a year ago is primarily due to the finalization of the calculation for previously untaxed foreign earnings and profits as a result of the 2017 Tax Cuts and Jobs Act.
22
Table of Contents
Nine months ended
September 30, 2019
compared to
September 30, 2018
2019
2018
($ in thousands)
Amount
% of
Net Sales
Amount
% of
Net Sales
Revenue
$
282,219
100.0
%
$
263,371
100.0
%
Cost of goods sold
131,679
46.7
%
119,914
45.5
%
Gross profit
150,540
53.3
%
143,457
54.5
%
Operating expenses:
Selling expenses
64,864
23.0
%
66,119
25.1
%
General and administrative expenses
72,063
25.5
%
72,213
27.5
%
Total operating expenses
136,927
48.5
%
138,332
52.6
%
Operating income
13,613
4.8
%
5,125
1.9
%
Interest expense
(481
)
(0.2
)%
(755
)
(0.3
)%
Other income (expense), net
798
0.3
%
(320
)
(0.1
)%
Income before income taxes
13,930
4.9
%
4,050
1.5
%
Income tax expense
3,703
1.3
%
436
0.1
%
Net income
$
10,227
3.6
%
$
3,614
1.4
%
Revenue and Gross Profit
Nine Months Ended September 30,
Increase
(Dollars in thousands)
2019
2018
Amount
%
Revenue
Lawson
$
250,895
$
235,735
$
15,160
6.4%
Bolt Supply
31,324
27,636
3,688
13.3%
Consolidated
$
282,219
$
263,371
$
18,848
7.2%
Gross profit
Lawson
$
138,524
$
132,671
$
5,853
4.4%
Bolt Supply
12,016
10,786
1,230
11.4%
Consolidated
$
150,540
$
143,457
$
7,083
4.9%
Gross profit margin
Lawson
55.2
%
56.3
%
Bolt Supply
38.4
%
39.0
%
Consolidated
53.3
%
54.5
%
Revenue
Revenue for the
nine months ended September 30, 2019
increased
7.2%
to
$282.2 million
from
$263.4 million
for the
nine months ended September 30, 2018
. The Lawson segment total sales were positively impacted by a
2.9%
improvement in sales productivity of Lawson sales representatives and strong performance in our sales to Government customers. A
13.3%
improvement in Bolt Supply sales spread across multiple product categories and the inclusion of Screw Products sales of
$2.1 million
which was acquired in the fourth quarter of 2018, also contributed to the increase. Average daily sales improved
6.6%
to
$1.478 million
in the first nine months of 2019 compared to
$1.386 million
in the prior year period with one more selling day in the and in the
nine months ended September 30, 2019
compared to the prior year period. Excluding the impact of currency fluctuations, consolidated sales increased
7.9%
for the year to date.
23
Table of Contents
Gross Profit
Gross profit increased to
$150.5 million
in the
first nine months of 2019
compared to
$143.5 million
in the
first nine months of 2018
, primarily driven by increased sales. Consolidated gross profit as a percent of sales was
53.3%
compared to
54.5%
a year ago. Higher service-related costs and lower gross margin as a percent of sales on both the Bolt Supply and Screw Products businesses drove the lower consolidated percentage. Excluding these businesses, the core Lawson MRO segment gross margin as a percent of sales was 60.7% in the first nine months of 2019 compared to 60.6% a year ago before the effect of the allocated service costs.
Selling, General and Administrative Expenses
Nine Months Ended September 30,
Increase (Decrease)
(Dollars in thousands)
2019
2018
Amount
%
Selling expenses
Lawson
$
62,334
$
63,870
$
(1,536
)
(2.4)%
Bolt Supply
2,530
2,249
281
12.5%
Consolidated
$
64,864
$
66,119
$
(1,255
)
(1.9)%
General and administrative expenses
Lawson
$
64,700
$
65,271
$
(571
)
(0.9)%
Bolt Supply
7,363
6,942
421
6.1%
Consolidated
$
72,063
$
72,213
$
(150
)
(0.2)%
Selling expenses decreased to
$64.9 million
for the first nine months of 2019 from
$66.1 million
in the first nine months of 2018 and, as a percent of sales, decreased to
23.0%
in the first nine months of 2019 from
25.1%
a year ago. The decrease in selling expense as a percent of sales is primarily due to leveraging selling expenses over a higher sales base and higher service-related costs included in gross margins.
General and administrative expenses decreased slightly to
$72.1 million
in the first nine months of 2019 from
$72.2 million
in the prior year period primarily due to a decrease in stock-based compensation expense of
$1.1 million
, a portion of which varies with the company stock price, offset by increased severance expense of
$0.8 million
compared to the prior year to date.
Interest Expense
Interest expenses decreased
$0.3 million
in the first nine months of 2019, due primarily to decreased average outstanding borrowings compared to the prior year.
Other Income (Expense), Net
Other income (expense), net increased
$1.1 million
in the first nine months of 2019, primarily due to Canadian currency exchange rate effect.
Income Tax Expense
Income tax expenses were
$3.7 million
resulting in a
26.6%
effective tax rate for the first nine months of 2019 compared to income tax expense of
$0.4 million
and a
10.8%
effective tax rate for the first nine months of 2018. The decrease in the effective tax rate as compared to a year ago is primarily due to the finalization of the calculation for previously untaxed foreign earnings and profits as a result of the 2017 Tax Cuts and Jobs Act.
24
Table of Contents
Liquidity and Capital Resources
Available cash and cash equivalents were
$8.6 million
on
September 30, 2019
compared to
$11.9 million
on December 31, 2018. Net cash generated from operations were
$8.0 million
and
$10.3 million
for the nine months ended
September 30, 2019
and 2018, respectively. Cash generated by operating earnings was partially offset by an increase in accounts receivable, primarily to support the increase in sales, and payments primarily for incentives, environmental remediation and other accruals that existed at December 31, 2018.
Capital expenditures, primarily for improvements to our distribution centers and information technology, were
$1.4 million
and
$1.6 million
for the nine month periods ended
September 30, 2019
and 2018, respectively.
The Company used
$10.2 million
in financing activities in the first nine months of 2019 primarily through a net paydown on its revolving lines of credit and the repurchase of its shares.
In the second quarter of 2019, our Board of Directors authorized a program in which we may repurchase up to
$7.5 million
of our common stock from time to time in open market transactions, privately negotiated transactions or by other methods. In the
third quarter of 2019
we purchased
32,362
shares of our common stock at an average purchase price of
$38.13
, primarily under the repurchase program.
Lawson Loan Agreements
On
September 30, 2019
, we had
$1.3 million
of borrowings under the existing revolving line of credit facility. No dividends were paid to shareholders in the
nine months ended
September 30, 2019
and 2018.
In addition to other customary representations, warranties and covenants, if the excess borrowing capacity under our revolving line of credit facility was below $10.0 million, we were required to meet a minimum trailing twelve month EBITDA to fixed charges ratio, as defined in the amended Loan Agreement. On
September 30, 2019
, our borrowing capacity exceeded $10.0 million, therefore, we were not subject to this financial covenant. However, for informational purposes we have provided the result of the financial covenant below:
Quarterly Financial Covenant
Requirement
Actual
EBITDA to fixed charges ratio
1.10 : 1.00
5.92 : 1.00
As of
September 30, 2019
, Lawson Products was in compliance with all covenants.
Bolt Commitment Letter
At
September 30, 2019
, Bolt had
$1.2 million
Canadian dollars of outstanding borrowings under a Commitment Letter. The Commitment Letter is subject to a working capital requirement ratio of
1.35
:1, a maximum ratio of debt to tangible net worth of
2.5
:1 of the Bolt assets and Debt Service Coverage Ratio of
1.25
:1 as defined in the Commitment Letter. At
September 30, 2019
, Bolt was in compliance with all covenants.
New Credit Agreement
On
October 11, 2019
, the Company entered into a new five year credit agreement led by J.P. Morgan Chase Bank N.A, as administrative agent and including CIBC Bank USA and Bank of America, N.A. as other lenders. The new Credit Agreement matures on
October 11, 2024
and provides for
$100.0 million
of revolving commitments. The new credit agreement allows borrowing capacity to increase to
$150.0 million
subject to meeting certain criteria and additional commitments from its lenders.
Along with certain standard terms and conditions of the new credit agreement, the Company is able to borrow up to a maximum ratio of its EBITDA to net borrowings of
3.25
times, as defined, and a minimum fixed charge ratio, as defined, of
1.15
. On
October 11, 2019
, the Company paid off its previous loans to CIBC Bank USA and BMO.
We believe cash provided by operations and funds available under our new credit agreement are sufficient to fund our operating requirements, strategic initiatives and capital improvements for the next 12 months. While we were in compliance with the financial covenant for the quarter ended
September 30, 2019
, failure to meet the covenant requirements of the new credit agreement in future quarters could lead to higher financing costs, increased restrictions, or reduce or eliminate our ability to borrow funds and could have a material adverse effect on our business, financial condition and results of operations.
25
Table of Contents
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
ITEM 3 of Part I is inapplicable and has been omitted from this report.
ITEM 4. CONTROLS AND PROCEDURES
Under the supervision and with the participation of our senior management, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), as of the end of the period covered by this report (the “Evaluation Date”). Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded as of the Evaluation Date that our disclosure controls and procedures were effective such that the information relating to Lawson, including our consolidated subsidiaries, required to be disclosed in our SEC reports (i) is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms, and (ii) includes, without limitation, controls and procedures designed to ensure that information required to be disclosed is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
There were no changes in our internal control over financial reporting during the quarter ended
September 30, 2019
that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II
OTHER INFORMATION
ITEMS 1, 1A, 3, 4 and 5 of Part II are inapplicable and have been omitted from this report.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
The following table summarizes the repurchases of the Company's common stock for the three months ended
September 30, 2019
.
(a)
(b)
(c)
(d)
Period
Total Number of Shares
Purchased
Average Price
Paid per Share
Total Number of
Shares Purchased
as Part of Publicly
Announced Plans
or Programs
Maximum Number (or
Approximate Dollar
Value) of Shares that
May Yet Be Purchased
Under the Plans or
Programs
July 1 to July 31, 2019
(1)
3,468
$
36.66
—
$
7,500,000
August 1 to August 31, 2019
(2)
32,362
38.13
32,362
6,266,037
September 1 to September 30, 2019
—
—
—
6,266,037
Total
35,830
32,362
(1)
Shares were repurchased for the sole purpose of satisfying tax withholding obligations of certain individuals upon the vesting of restricted stock awards granted to them by the Company. These shares were not repurchased in the open market.
(2)
Shares were purchased on the open market under the Company's stock repurchase program approved in the second quarter of 2019 which authorized the Company to purchase
$7.5 million
of the Company's common stock.
26
Table of Contents
ITEM 6. EXHIBITS
Exhibit #
31.1
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
101.INS
XBRL Instance Document
101.SCH
XBRL Taxonomy Extension Schema Document
101.CAL
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
XBRL Taxonomy Extension Presentation Linkbase Document
27
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
LAWSON PRODUCTS, INC.
(Registrant)
Dated:
October 24, 2019
/s/ Michael G. DeCata
Michael G. DeCata
President and Chief Executive Officer
(principal executive officer)
Dated:
October 24, 2019
/s/ Ronald J. Knutson
Ronald J. Knutson
Executive Vice President, Chief Financial Officer, Treasurer and Controller
(principal financial and accounting officer)
28