Donaldson Company
DCI
#1756
Rank
$11.97 B
Marketcap
$103.41
Share price
2.21%
Change (1 day)
50.39%
Change (1 year)

Donaldson Company - 10-Q quarterly report FY


Text size:
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

(Mark One)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934 FOR THE QUARTERLY PERIOD ENDING April 30, 2002 OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934 FOR THE TRANSITION PERIOD FROM ______________ TO ______________.

Commission File Number 1-7891
------

DONALDSON COMPANY, INC.
----------------------------------------------------------------------
(Exact name of registrant as specified in its charter)

Delaware 41-0222640
----------------------------------------------------------------------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification Number)

1400 West 94th Street
Minneapolis, Minnesota 55431
----------------------------------
(Address of principal executive offices)
(Zip Code)

Registrant's telephone number, including area code (952) 887-3131
--------------


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months, and (2) has been subject to such filing requirements
for the past 90 days.

Yes __X__ No ____

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

Common Stock, $5 Par Value - 44,113,140 shares as of May 31, 2002
- -----------------------------------------------------------------


1
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements.

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
DONALDSON COMPANY, INC. AND SUBSIDIARIES
(Thousands of dollars, except per share amounts)
(Unaudited)

<TABLE>
<CAPTION>
Three Months Ended Nine Months Ended

April 30 April 30
----------------------------- -----------------------------
2002 2001 2002 2001
------------ ------------ ------------ ------------
<S> <C> <C> <C> <C>
Net sales $ 269,423 $ 269,721 $ 822,133 $ 839,221

Cost of sales 184,447 190,541 567,565 587,769
------------ ------------ ------------ ------------

Gross margin 84,976 79,180 254,568 251,452

Operating expenses 54,953 54,571 167,199 171,461
------------ ------------ ------------ ------------

Operating income 30,023 24,609 87,369 79,991

Other (income) expense (810) (1,868) (2,496) (2,653)

Interest expense 1,417 3,104 4,991 9,401
------------ ------------ ------------ ------------

Earnings before income taxes 29,416 23,373 84,874 73,243

Income taxes 7,942 5,547 22,916 20,508
------------ ------------ ------------ ------------

Net earnings $ 21,474 $ 17,826 $ 61,958 $ 52,735
============ ============ ============ ============

Weighted average shares
outstanding 44,196,624 44,317,697 44,190,547 44,388,211

Diluted shares outstanding 45,728,376 45,409,996 45,768,766 45,480,057

Net earnings per share $ .48 $ .40 $ 1.40 $ 1.19

Net earnings per share
assuming dilution $ .47 $ .39 $ 1.35 $ 1.16

Dividends paid per share $ .080 $ .075 $ .230 $ .220
</TABLE>

See Notes to Condensed Consolidated Financial Statements.

2
DONALDSON COMPANY, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Thousands of dollars, except per share amounts)
(Unaudited)

<TABLE>
<CAPTION>
April 30, July 31,
2002 2001
---------- ----------
<S> <C> <C>
ASSETS
- ------
CURRENT ASSETS
Cash and cash equivalents $ 70,771 $ 36,136
Accounts receivable 205,841 230,046
Inventories
Materials 46,742 50,426
Work in process 19,659 21,209
Finished products 38,003 40,999
---------- ----------
Total inventories 104,404 112,634
Prepaid and other current assets 32,321 28,411
---------- ----------
TOTAL CURRENT ASSETS 413,337 407,227

Property, plant and equipment, at cost 522,442 491,595
Less accumulated depreciation (302,938) (283,937)
---------- ----------
Property, plant and equipment, net 219,504 207,658
Intangible assets 58,401 58,205
Other assets 44,197 33,740
---------- ----------
TOTAL ASSETS $ 735,439 $ 706,830
========== ==========

LIABILITIES AND SHAREHOLDERS' EQUITY
- ------------------------------------
CURRENT LIABILITIES
Short-term debt $ 41,975 $ 59,393
Current maturities of long-term debt 52 23
Trade accounts payable 94,116 100,287
Accrued employee compensation and related taxes 28,815 29,945
Warranty and accrued liabilities 21,130 17,597
Other current liabilities 9,458 10,034
---------- ----------
TOTAL CURRENT LIABILITIES 195,546 217,279

Long-term debt 99,502 99,259
Deferred income taxes 9,285 9,189
Other long-term liabilities 67,336 62,010

SHAREHOLDERS' EQUITY
- --------------------
Preferred stock, $1 par value,
1,000,000 shares authorized, no shares issued -- --
Common stock, $5 par value, 80,000,000 shares authorized,
49,655,954 issued 248,280 248,280
Retained earnings 253,105 203,499
Accumulated other comprehensive loss (22,942) (24,235)
Treasury stock - 5,438,955 and 5,273,121 shares at
April 30, 2002 and July 31, 2001, respectively (114,673) (108,451)
---------- ----------
TOTAL SHAREHOLDERS' EQUITY 363,770 319,093
---------- ----------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 735,439 $ 706,830
========== ==========
</TABLE>

See Notes to Condensed Consolidated Financial Statements.

3
DONALDSON COMPANY, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Thousands of dollars)
(Unaudited)

<TABLE>
<CAPTION>
Nine Months Ended
April 30
-------------------------
2002 2001
---------- ----------
<S> <C> <C>
OPERATING ACTIVITIES

Net earnings $ 61,958 $ 52,735
Adjustments to reconcile net earnings to
net cash provided by operating activities:
Depreciation and amortization 23,862 27,375
Changes in operating assets and liabilities 25,491 (22,153)
Other (5,452) (9,638)
---------- ----------
Net cash provided by operating activities 105,859 48,319
---------- ----------

INVESTING ACTIVITIES

Net expenditures on property and equipment (35,774) (26,985)
---------- ----------
Net cash used in investing activities (35,774) (26,985)
---------- ----------

FINANCING ACTIVITIES

Purchase of treasury stock (9,882) (10,297)
Increase in long-term debt 698 9,453
Decrease in long-term debt (21) (1,069)
Change in short-term debt (17,238) 2,241
Dividends paid (10,178) (9,767)
Other 1,484 927
---------- ----------
Net cash used in financing activities (35,137) (8,512)
---------- ----------

Effect of exchange rate changes on cash (313) (1,216)
---------- ----------

Increase in cash and cash equivalents 34,635 11,606

Cash and cash equivalents-beginning of year 36,136 32,017
---------- ----------

Cash and cash equivalents-end of period $ 70,771 $ 43,623
========== ==========
</TABLE>

See Notes to Condensed Consolidated Financial Statements.


4
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


Note A - Basis of Presentation

The accompanying unaudited condensed consolidated financial statements of
Donaldson Company, Inc. (the Company) have been prepared in accordance with
accounting principles generally accepted in the United States of America and the
instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do
not include all of the information and footnotes required for complete financial
statements. In the opinion of management, all adjustments considered necessary
for a fair presentation have been included and are of a normal recurring nature.
Operating results for the nine month period ended April 30, 2002 are not
necessarily indicative of the results that may be expected for the year ending
July 31, 2002. For further information, refer to the consolidated financial
statements and footnotes thereto included in Donaldson Company, Inc. and
Subsidiaries' Annual Report on Form 10-K for the year ended July 31, 2001.
Certain amounts in prior periods have been reclassified to conform to the
current presentation. The reclassifications had no impact on the net earnings as
previously reported.

Note B - Net Earnings Per Share

The Company's basic net earnings per share is computed by dividing net earnings
by the weighted average number of outstanding common shares. The Company's
diluted net earnings per share is computed by dividing net earnings by the
weighted average number of outstanding common shares and dilutive shares
relating to stock options.

The following table presents information necessary to calculate basic and
diluted net earnings per common share:

<TABLE>
<CAPTION>
Three Months Ended Nine Months Ended
April 30 April 30
-------------------------- --------------------------
2002 2001 2002 2001
----------- ----------- ----------- -----------
<S> <C> <C> <C> <C>
Weighted average shares outstanding - basic 44,196,624 44,317,697 44,190,547 44,388,211

Diluted share equivalents 1,531,752 1,092,299 1,578,219 1,091,846
----------- ----------- ----------- -----------

Weighted average shares outstanding - diluted 45,728,376 45,409,996 45,768,766 45,480,057
=========== =========== =========== ===========

Net earnings for basic and diluted
earnings per share computation $21,474,000 $17,826,000 $61,958,000 $52,735,000
----------- ----------- ----------- -----------

Net earnings per share - basic $ .48 $ .40 $ 1.40 $ 1.19
=========== =========== =========== ===========

Net earnings per share - diluted $ .47 $ .39 $ 1.35 $ 1.16
=========== =========== =========== ===========
</TABLE>


5
Note C - Comprehensive Income

The Company reports accumulated other comprehensive income as a separate item in
the shareholders' equity section of the balance sheet. Other comprehensive
income consists of foreign currency translation adjustments and net gains or
losses on cash flow hedging derivatives. Total comprehensive income and its
components are as follows (in thousands):

<TABLE>
<CAPTION>
Three Months Ended Nine Months Ended
April 30 April 30
------------------------- -------------------------
2002 2001 2002 2001
---------- ---------- ---------- ----------
<S> <C> <C> <C> <C>
Net earnings $ 21,474 $ 17,826 $ 61,958 $ 52,735
Foreign currency translation adjustment 5,218 (4,684) 1,456 (11,802)
Net gain (loss) on cash flow hedging derivatives (599) 3 (163) 411
---------- ---------- ---------- ----------
Total other comprehensive income $ 26,093 $ 13,145 $ 63,251 $ 41,344
========== ========== ========== ==========
</TABLE>

Total accumulated other comprehensive loss and its components are as follows (in
thousands):

<TABLE>
<CAPTION>
April 30, July 31,
2002 2001
---------- ----------
<S> <C> <C>
Foreign currency translation adjustment $ (22,785) $ (24,240)
Net gain on cash flow hedging derivatives 184 346
Additional minimum pension liability (341) (341)
---------- ----------
Total accumulated other comprehensive loss $ (22,942) $ (24,235)
========== ==========
</TABLE>

Note D - Segment Reporting

The Company has two reportable segments, Engine Products and Industrial
Products, that have been identified based on the internal organization
structure, management of operations and performance evaluation. Segment detail
is summarized as follows (in thousands):

<TABLE>
<CAPTION>
Engine Industrial Corporate & Total
Products Products Unallocated Company
-------- -------- ----------- -------
<S> <C> <C> <C> <C>
Three Months Ended
April 30, 2002:
Net sales $ 152,010 $ 117,413 -- $ 269,423
Earnings before income taxes 17,345 15,114 $ (3,043) 29,416

April 30, 2001:
Net sales 149,290 120,431 -- 269,721
Earnings before income taxes 10,917 13,260 (804) 23,373
</TABLE>


6
<TABLE>
<S> <C> <C> <C> <C>
Nine Months Ended
April 30, 2002:
Net sales 448,208 373,925 -- 822,133
Earnings before income taxes 49,257 51,325 (15,708) 84,874
April 30, 2001:
Net sales 455,064 384,157 -- 839,221
Earnings before income taxes 33,874 48,991 (9,622) 73,243
</TABLE>

Note E - Derivative Instruments and Hedging Activities

The Company adopted Statement of Financial Accounting Standard (SFAS) No. 133,
"Accounting for Derivative Instruments and Hedging Activities" as amended by
SFAS No. 138, "Accounting for Certain Derivative Instruments and Certain Hedging
Activities - an amendment of FASB Statement No. 133" effective beginning fiscal
2001. SFAS No. 133, as amended requires the Company to recognize all derivatives
on the balance sheet at fair value. Derivatives that are not hedges must be
adjusted to fair value through income. The Company enters into foreign exchange
contracts and other hedging activities to mitigate potential foreign currency
gains and losses relative to local currencies in the markets to which it sells.
The Company has recorded an other comprehensive loss related to the foreign
exchange contracts of $0.6 million and $0.2 million for the three and nine
months ended April 30, 2002.

In June 2001, the Company entered into an interest rate swap agreement which was
determined to be a fair value hedge under SFAS No. 133, as amended. As of April
30, 2002, the interest rate swap had a fair value of $0.7 million.

Note F - New Accounting Standards

In June 2001, the Financial Accounting Standards Board issued SFAS No. 141,
"Business Combinations," and SFAS No. 142, "Goodwill and Other Intangible
Assets." Major provisions of these statements are as follows: all business
combinations must now use the purchase method of accounting, the pooling of
interest method of accounting is now prohibited; intangible assets acquired in a
business combination must be recorded separately from goodwill if they arise
from contractual or other legal rights or are separable from the acquired entity
and can be sold, transferred, licensed, rented or exchanged, either individually
or as a part of a related contract, asset or liability; goodwill and intangible
assets with indefinite lives are not amortized, but tested for impairment
annually, except in certain circumstances, and whenever there is an impairment
indicator; all acquired goodwill must be assigned to reporting units for
purposes of impairment testing and segment reporting. The Company adopted the
provisions of these statements as of August 1, 2001. As required by SFAS No.
142, the Company has performed step one of the impairment testing of goodwill
for the balances as of August 1, 2001. The results of this test show that the
fair market value of the reporting units that the goodwill is assigned to is
higher than the book values of those reporting units resulting in no goodwill
impairment. The Company will perform impairment tests annually and whenever
events or circumstances occur indicating that goodwill or other intangible
assets might be impaired. As of August 1, 2001, the Company is no longer
amortizing goodwill. Goodwill amortization expense was $0.7 million and $2.0
million, net of income taxes for the three


7
and nine months ended April 30, 2001, respectively. The Company estimates that
goodwill amortization expense would have been approximately $0.6 million and
$1.9 million, net of income taxes for the three and nine months ended April 30,
2002, respectively.

The following table presents a reconciliation of net income and earnings per
share adjusted for the exclusion of goodwill, net of income taxes:

<TABLE>
<CAPTION>
Three Months Ended
April 30
(In thousands, except per share amounts) 2002 2001 2000
--------------------------------------
<S> <C> <C> <C>
Reported net income $ 21,474 $ 17,826 $ 17,450
Add goodwill amortization, net of tax -- 718 474
---------- ---------- ----------
Adjusted net income 21,474 18,544 17,924
========== ========== ==========

Basic earnings per share:
Reported basic earnings per share .48 .40 .38
Add goodwill amortization, net of tax -- .02 .01
---------- ---------- ----------
Adjusted basic earnings per share .48 .42 .39
========== ========== ==========

Diluted earnings per share:
Reported diluted earnings per share .47 .39 .38
Add goodwill amortization, net of tax -- .02 .01
---------- ---------- ----------
Adjusted diluted earnings per share $ .47 $ .41 $ .39
========== ========== ==========

<CAPTION>
Nine Months Ended
April 30
(In thousands, except per share amounts) 2002 2001 2000
--------------------------------------
<S> <C> <C> <C>
Reported net income $ 61,958 $ 52,735 $ 51,864
Add goodwill amortization, net of tax -- 2,042 1,421
---------- ---------- ----------
Adjusted net income 61,958 54,777 35,285
========== ========== ==========

Basic earnings per share:
Reported basic earnings per share 1.40 1.19 1.13
Add goodwill amortization, net of tax -- .05 .03
---------- ---------- ----------
Adjusted basic earnings per share 1.40 1.24 1.16
========== ========== ==========

Diluted earnings per share:
Reported diluted earnings per share 1.35 1.16 1.11
Add goodwill amortization, net of tax -- .04 .03
---------- ---------- ----------
Adjusted diluted earnings per share $ 1.35 $ 1.20 $ 1.14
========== ========== ==========
</TABLE>

As of July 31, 2001, goodwill was $57.5 million. There were no additions during
the first nine months of fiscal 2002.


8
Note G - Acquisitions

The Company completed the purchase of all of the outstanding shares of AirMaze
Corporation for $31.9 million in cash effective November 1, 1999. AirMaze
Corporation was merged into Donaldson Company, Inc. effective April 1, 2000.
AirMaze products include heavy-duty air and liquid filters, air/oil separators
and high purity air filter products. AirMaze manufacturing facilities are
located in Stow, Ohio and Greenville, Tennessee. The excess of purchase price
over the fair values of the net assets acquired was $26.8 million and has been
recorded as goodwill. AirMaze operations are a part of the Company's Engine
Products segment. The integration of AirMaze resulted in a reduction in the work
force of approximately 15 employees during fiscal 2001. As of April 30, 2002,
the balance of restructuring liabilities recorded in conjunction with the
acquisition was approximately $0.2 million for costs associated with the
termination and relocation of employees. There were no costs incurred and
charged to this reserve associated with the termination and relocation of
employees for the three and nine months ended April 30, 2002. The remaining
acquisition related restructuring activities are expected to be completed by the
end of fiscal 2002.

The Company acquired the DCE dust control business of Invensys, plc for $56.4
million effective February 1, 2000. DCE, headquartered in Leicester, England
(UK) with smaller facilities in Germany and the United States and assembly
operations in South Africa, Australia and Japan, is a major participant in the
global dust collection industry. The excess of purchase price over the fair
values of the net assets acquired was $33.2 million and has been recorded as
goodwill. DCE operations are a part of the Company's Industrial Products
segment. The integration of DCE resulted in a reduction in the work force of
approximately 140 employees during fiscal 2001. As of April 30, 2002, the
balance of restructuring liabilities recorded in conjunction with the
acquisition was approximately $0.6 million of costs associated with the closure
and sale of acquired facilities as well as termination and relocation of
employees. There were no costs incurred and charged to the reserve associated
with the closure and sale of acquired facilities for the three months ended
April 30, 2002; $0.9 million were incurred and charged to the reserve associated
with the closure and sale of acquired facilities for the nine months ended April
30, 2002. Costs incurred and charged to the reserve associated with the
termination and relocation of employees were $0.1 million for the three months
ended April 30, 2002 and $0.7 million for the nine months ended April 30, 2002.
The remaining acquisition related restructuring activities are expected to be
completed by the end of fiscal 2002.


Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations.

Liquidity and Capital Resources

The Company generated $105.9 million of cash and cash equivalents from
operations during the first nine months of fiscal 2002. Operating cash flows
increased by $57.5 million from the same period in the prior year, due to
favorable changes in operating assets and liabilities, resulting primarily from
a decrease in accounts receivable compared to an increase in the prior year and
a higher decrease in inventory compared to the prior year. These cash flows,
plus borrowings from the Company's credit facility, were used during the first


9
nine months of fiscal 2002 primarily to support $35.8 million in capital
additions, repurchase $9.9 million of treasury stock and for the payment of
$10.2 million in dividends. At the end of the third quarter, the Company had
remaining authority to purchase 4.2 million shares of common stock under the
share repurchase program authorized by the Board of Directors in January 2001.

At the end of the third quarter, the Company held $70.8 million in cash and cash
equivalents up from $36.1 million at July 31, 2001. Short-term debt totaled
$42.0 million, down from $59.4 million at July 31, 2001. The amount of unused
lines of credit as of April 30, 2002 was approximately $107.1 million. Long-term
debt of $99.6 million at April 30, 2002, was slightly up from $99.3 million at
July 31, 2001 and represented 21.5 percent of total long-term capital, down from
23.7 percent at July 31, 2001.

The following table summarizes our fixed cash obligations as of April 30, 2002
over various future years (in thousands):

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------
Payments Due by Period
--------------------------------------------------------------------------
Contractual Cash Less than 1 1 - 3 4 - 5 After 5
Obligations Total year year years years
- ------------------------- ------------- --------------- -------------- -------------- --------------
<S> <C> <C> <C> <C> <C>
Long Term Debt $ 99,554 $ 52 $38,680 $10,000 $50,822
- ------------------------- ------------- --------------- -------------- -------------- --------------
Short Term Debt 41,975 41,975
- ------------------------- ------------- --------------- -------------- -------------- --------------
Total Contractual Cash
Obligations $141,529 $42,027 $38,680 $10,000 $50,822
</TABLE>

Also, at April 30, 2002 the Company had a contingent liability for standby
letters of credit totaling $15.1 million that have been issued and are
outstanding. Currently, there are no amounts drawn upon these letters of credit.

The Company believes that the combination of present capital resources,
internally generated funds, and unused financing sources are adequate to meet
cash requirements for the next twelve month period.

Results of Operations

The Company is a leading worldwide manufacturer of filtration systems and
replacement parts. The Company's product mix includes air and liquid filters and
exhaust and emission control products for mobile equipment; in-plant air
cleaning systems; air intake systems for industrial gas turbines; and
specialized filters for such diverse applications as computer disk drives,
aircraft passenger cabins and semiconductor processing. Products are
manufactured at more than three dozen plants around the world and through three
joint ventures.

The Company has two reporting segments engaged in the design, manufacture and
sale of systems to filter air and liquid and other complementary products. The
two segments are Industrial Products and Engine Products. Products in the
Industrial Products segment consist of dust, fume and mist collectors, static
and pulse-clean air filter systems for industrial gas turbines, computer disk
drive filter products and other specialized air filtration systems. The
Industrial Products segment sells to various industrial end-users, OEMs of
gas-fired turbines and disk drives, and other OEMs and end users requiring
highly purified air. Products in the Engine Products segment consist of air
intake


10
systems, exhaust systems, liquid filtration systems and replacement filters. The
Engine Products segment sells to original equipment manufacturers (OEMs) in the
construction, industrial, mining, agriculture and transportation markets and to
independent distributors, OEM dealer networks, private label accounts and large
private fleets.

The Company reported net earnings for the third quarter ended April 30, 2002 of
$21.5 million, up from the $17.8 million recorded in the third quarter of the
prior year. Total net sales for the three months ended April 30, 2002 of $269.4
million were down slightly from prior year sales of $269.7 million. Foreign
currency translation reduced third quarter net sales by 1.8 percent. Diluted net
earnings per share were 47 cents, up 20.5 percent from prior year diluted net
earnings per share of 39 cents as the average number of shares outstanding
increased slightly compared to the prior year period.

For the nine months ended April 30, 2002 net earnings were $62.0 million up from
$52.7 million in the same period of the prior year. Total net sales for the nine
month period were $822.1 million down 2.0 percent from $839.2 million in the
prior year. Despite the decrease in sales from the prior year, the Company
continues to show improvements on nearly every line of the income statement,
reflecting the Company's continued focus on cost management efforts and expense
reduction initiatives that began a year ago. The Company also continues to focus
on return on investment improvements. Year-to-date, diluted net earnings per
share were $1.35, up 16.4 percent from prior year diluted net earnings per share
of $1.16, with the average number of shares outstanding increased slightly
compared to the prior year period.

For the third quarter, net sales in the Industrial Products segment of $117.4
million decreased 2.5 percent from a record $120.4 million in the prior year.
This decrease reflects continued weakness from anemic industrial capital
spending worldwide, offset somewhat by strong sales in gas turbine products. For
the nine month period ending April 30, 2002, sales in the Industrial Products
segment were $373.9 million, a decrease of 2.7 percent from a record $384.2
million in the prior year. Within the Industrial Products segment, gas turbine
product sales for the third quarter were a record $52.6 million, an increase of
28.8 percent from a record $40.9 million in the prior year. Gas turbine product
sales in both North America and Europe increased at double-digit rates again
this quarter. Year-to-date, gas turbine product sales were a record $162.3
million, up 27.7 percent from a record $127.1 million in the prior year. For the
quarter, sales of dust collection products were $37.6 million, down 25.1 percent
from a record $50.2 million in the same period in the prior year. The decrease
in dust collection product sales reflects the slow pace of recovery in the U.S.
manufacturing economy as manufacturers continued to deal with historically high
levels of excess capacity. International business conditions improved modestly
during the quarter as sales decreases were in the single-digits in both Europe
and Asia. Year-to-date, dust collection product sales were $129.9 million, down
21.9 percent from a record $166.3 million in the prior year. For the quarter,
sales of special application products were $27.2 million, a 7.5 percent decrease
from prior year sales of $29.4 million. Within special application products,
disk drive filter sales were flat from the prior year while photolithography
filtration sales and aircraft cabin air filtration sales remained sharply down,
reflecting the weakness in the semiconductor and aircraft markets. Year-to-date,
special application product sales were $81.8 million, a decrease of 10.0 percent
from $90.8 million in the prior year.


11
For the third quarter, net sales in the Engine Products segment of $152.0
million increased 1.8 percent from $149.3 million in the prior year. Engine
Products sales have now increased for two consecutive quarters, after four
consecutive quarterly decreases. For the nine month period ending April 30,
2002, sales in the Engine Products segment were $448.2 million, a decrease of
1.5 percent from $455.1 million in the prior year. The North American truck
market is in the midst of what appears to be temporary increase in demand as
orders are pulled ahead of the commencement of the new U.S. diesel emission
regulations effective October 2002. Results were also strong in both Europe and
Asia, with double-digit sales increases in both regions. For the quarter, truck
sales were $24.1 million, an increase of 18.6 percent from $20.3 million in the
prior year. Year-to-date, sales were $65.3 million, an increase of 9.3 percent
from $59.8 million the prior year. Worldwide sales of off-road products in the
quarter were $47.4 million, an increase of 2.3 percent from 46.3 million in the
prior year. Strength in U.S defense and European construction markets offset
flat conditions in other off-road markets, such as non-residential construction
and agriculture. Year-to-date, sales were $137.4 million, level with $136.9
million in the prior year. Aftermarket product sales in the quarter were $80.5
million, a decrease of 2.6 percent from $82.7 million in the prior year.
Inventory replenishment at parts dealers and distributors helped provide a
positive sequential quarter result, although freight volumes and vehicle
utilization rates remain below historical norms. Year-to-date, sales were $245.5
million, a decrease of 5.0 percent from $258.4 million in the prior year.

Year-to-date, in U.S. dollars, total international sales decreased 0.9 percent
from the same period in the prior year. Total international Industrial Product
sales were down 1.8 percent from the same period in the prior year. Within this
segment, international sales of gas turbine products increased 20.6 percent from
the prior year while international dust collection products and special
application products had decreases in sales from the prior year of 11.4 percent
and 3.1 percent, respectively. Total international Engine Product sales were
flat as compared to the same period in the prior year. Within this segment,
international sales of off-road and transportation products increased from the
prior year by 5.5 percent and 15.9 percent, respectively while international
sales in aftermarket products decreased 5.2 percent from the prior year. In
Europe and Mexico, total sales increased from the prior year by 4.4 percent and
3.0 percent, respectively. Sales in Asia-Pacific and South Africa decreased from
the prior year by 6.6 percent and 4.7 percent, respectively.

Gross margin for the third quarter of fiscal 2002 was 31.5 percent, up from 29.4
percent in the same quarter of the prior year. Ongoing efforts to reduce product
costs and improve manufacturing infrastructure continued to drive margin
improvements. No costs were incurred for continuing plant rationalization in the
quarter and $0.03 per share year-to-date, versus $0.01 per share in last year's
third quarter and $0.12 per share during the first nine months last year.
Year-to-date, gross margin improved to 31.0 percent versus 30.0 percent in the
prior year.

Operating expenses during the third quarter of fiscal 2002 were $55.0 million
(20.4 percent of sales), compared to $54.6 million (20.2 percent of sales) in
the same quarter of fiscal 2001. The Company implemented expense reduction
initiatives during the third quarter in the prior year, reducing the number of
contractors and temporary employees and managing discretionary spending levels.
These expense reduction initiatives are still in effect. For the year, operating
expenses declined to 20.3 percent of sales from 20.4 percent in the prior year,
despite the lower sales volume.


12
Other income for the third quarter totaled $0.8 million and decreased $1.1
million from $1.9 million in the same period in the prior year. Other income was
essentially flat compared to the first and second quarters of this year. Other
income for the third quarter consisted of income from unconsolidated affiliates
of $0.9 million, interest income of $0.2 million and other expense of $0.3
million. For the quarter, interest expense was $1.4 million, down 54.3 percent
from $3.1 million in the third quarter of the prior year. This decrease was
driven by the reduction in total debt by $44.1 million from the prior year and
lower interest rates. Year-to-date, interest expense was $5.0 million, down 46.9
percent from $9.4 million in the prior year.

The income tax rate for the quarter and year-to-date remained at 27.0 percent,
down from 28.0 percent for the full-year fiscal 2001. The Company anticipates
maintaining the 27.0 percent tax rate through the end of the fiscal year.

Total backlog of $335 million at April 30, 2002 was down 7 percent relative to
the same period in the prior year and down 2 percent from the prior quarter end.
In the Industrial Products segment, total backlog decreased 15 percent from the
same period in the prior year and decreased 9 percent from the prior quarter
end. In the Engine Products segment, total backlog increased 1 percent from the
same period in the prior year and increased 6 percent from the prior quarter
end.

Hard order backlog - goods scheduled for delivery in 90 days - was $195 million,
up 2 percent from the same period in the prior year and up 11 percent from the
prior quarter end. In the Industrial Products segment, hard order backlog
decreased 1 percent from the same period in the prior year but increased 18
percent from the prior quarter end. In the Engine Products segment, hard order
backlog increased 7 percent from the same period in the prior year and increased
4 percent from the prior quarter end.

The impact of foreign currency translation resulted in a decrease in net sales
of $4.9 million from the third quarter in the prior year and decreased net
earnings by $0.3 million. These decreases were mainly due to continued weakness
of currencies against the U.S. dollar in several of the Company's operating
locations throughout the world. The currencies impacting the Company's sales
results most were the Euro, the Japanese Yen and the South African Rand, which
resulted in a decrease in net sales of $1.8 million, $1.8 million and $1.5
million, respectively. Year-to-date, foreign currency translation has decreased
net sales by $11.2 million and net earnings by $0.5 million. On a local currency
basis, revenues outside the U.S. increased 7.5 percent in the quarter and
increased 2.7 percent year-to-date. In constant currency, total worldwide
revenue would have increased 1.7 percent in the quarter and decreased 0.7
percent year-to-date.

Critical Accounting Policies

The Company's consolidated financial statements are prepared in conformity with
accounting principles generally accepted in the United States of America. The
preparation of these financial statements requires the use of estimates,
judgments and assumptions that affect the reported amounts of assets and
liabilities at the date of the financial statements and the reported amounts of
revenue and expenses during the periods presented. Management bases these
estimates on historical experience and various other assumptions that are
believed to be reasonable under the circumstances, the results of which form the
basis for making judgments about the recorded values of certain assets and


13
liabilities. The Company believes its use of estimates and underlying accounting
assumptions adhere to generally accounting principles and are consistently
applied. Valuations based on estimates and underlying accounting assumptions are
reviewed for reasonableness on a consistent basis throughout the Company.
Management believes the Company's critical accounting policies that require more
significant judgments and estimates used in the preparation of its consolidated
financial statements and are the most important to aid in fully understanding
our financial results are the following:

Allowance for doubtful accounts - Allowances for doubtful accounts are estimated
by management based on evaluation of potential losses related to customer
receivable balances. Estimates are developed by using standard quantitative
measures based on historical losses, adjusting for current economic conditions
and, in some cases, evaluating specific customer accounts for risk of loss. The
establishment of this reserve requires the use of judgment and assumptions
regarding the potential for losses on receivable balances. Though management
considers these balances adequate and proper, changes in economic conditions in
specific markets in which the Company operates could have an effect on reserve
balances required.

Warranty - The Company estimates warranty costs based on historical warranty
claim experience and in some cases, evaluating specific customer warranty
issues. The establishment of reserves requires the use of judgment and
assumptions regarding the potential for losses relating to warranty issues.
Though management considers these balances adequate and proper, changes in the
future could impact these determinations.


14
Income taxes - As part of the process of preparing the Company's consolidated
financial statements, management is required to estimate income taxes in each of
the jurisdictions in which the Company operates. This process involves
estimating actual current tax exposure together with assessing temporary
differences resulting from differing treatment of items for tax and book
accounting purposes. These differences result in deferred tax assets and
liabilities, which are included within the Company's consolidated balance sheet.
These assets and liabilities are evaluated by using estimates of future taxable
income streams and the impact of tax planning strategies. Management assesses
the likelihood that deferred tax assets will be recovered from future taxable
income and to the extent management believes that recovery is not likely, a
valuation allowance is established. To the extent that a valuation allowance is
established or increased, an expense within the tax provision is included in the
statement of operations. Reserves are also estimated for ongoing audits
regarding federal, state and international issues that are currently unresolved.
The Company routinely monitors the potential impact of such situations and
believes that it is properly reserved. Valuations related to tax accruals and
assets can be impacted by changes to tax codes, changes in statutory tax rates
and the Company's future taxable income levels.

Outlook

Within the Industrial Products segment, the Company expects gas turbine sales to
remain strong through the fourth fiscal quarter before beginning to decline in
early fiscal 2003, as public comments from gas turbine manufacturers suggest
order decreases of 20 percent to 50 percent in calendar 2003 compared to
calendar 2002. The Company expects difficult year-over-year comparisons to
persist for dust collection sales into fiscal 2003, although sales are expected
to begin increasing on a sequential quarter basis starting in the fourth quarter
of fiscal 2002. Conditions are expected to begin improving for disk drive
filtration as the industry is forecasting a PC refresh cycle during the second
half of this calendar year.

Within the Engine Products segment, the Company expects market conditions to
remain strong for on-road trucks through the fiscal 2003 first quarter due to
the diesel emissions prebuy now under way. Off-road markets are expected to
remain steady until a rebound in non-residential construction spending
commences. Sales growth in engine aftermarket products is expected to begin
rebounding later this calendar year as freight volumes and vehicle utilization
rates are forecasted to begin recovering.

Facing a decreasing gas turbine business while other businesses are still
operating below normalized levels, Donaldson remains committed to maximizing the
Company's operating efficiencies until the economy improves, focusing on product
cost reductions, manufacturing infrastructure improvements and discretionary
expense controls.

Forward-Looking Statements

The Company desires to take advantage of the "safe harbor" provisions of the
Private Securities Litigation Reform Act of 1995 and is making this cautionary
statement in connection with such safe harbor legislation. This Form 10-Q,
earnings releases or other press releases, the Company's Annual Report to
Shareholders, any Form 10-K, 10-Q or Form 8-K of the Company or any other
written or oral statements made by or on behalf of the Company may include
forward-looking statements which reflect the Company's current views with
respect to future events and financial performance.


15
The words "believe," "expect," "anticipate," "intends," "estimate," "forecast,"
"plan," "project," "should" and similar expressions are intended to identify
"forward-looking statements" within the meaning of the Private Securities
Litigation Reform Act of 1995. All forecasts and projections are
"forward-looking statements" and are based on management's current expectations
of the Company's near-term results, based on current information available to
the Company.

The Company wishes to caution investors that any forward-looking statements made
by or on behalf of the Company are subject to uncertainties and other factors
that could cause actual results to differ materially from such statements. These
uncertainties and other risk factors include, but are not limited to: risks
associated with currency fluctuations, commodity prices, world economic factors,
political factors, the Company's substantial international operations, highly
competitive markets, changes in product demand and changes in the geographic and
product mix of sales, acquisition opportunities and integration of recent
acquisitions, facility and product line rationalization, research and
development expenditures, including ongoing information technology improvements,
and governmental laws and regulations, including diesel emissions controls. For
a more detailed explanation of the foregoing and other risks, see Exhibit 99,
which is part of the Company's Form 10-K filed with the Securities and Exchange
Commission. The Company wishes to caution investors that other factors may in
the future prove to be important in affecting the Company's results of
operations. New factors emerge from time to time and it is not possible for
management to predict all such factors, nor can it assess the impact of each
such factor on the business or the extent to which any factor, or a combination
of factors, may cause actual results to differ materially from those contained
in any forward-looking statements.

Investors are further cautioned not to place undue reliance on such
forward-looking statements as they speak only to the Company's views as of the
date the statement is made. The Company undertakes no obligation to publicly
update or revise any forward-looking statements, whether as a result of new
information, future events or otherwise.


16
Item 3.    Quantitative and Qualitative Disclosure about Market Risk

The Company's exposure to market risks for changes in interest rates
relates primarily to our short-term investments, short-term
borrowings and interest rate swap agreement. We have no earnings or
cash flow exposure due to market risks on our long-term debt
obligations as a result of the fixed-rate nature of the debt.
However, interest rate changes would affect the fair market value of
the debt. At April 30, 2002, the fair value of the Company's
long-term debt approximates market. Market risk for the Company's
debt is estimated as the potential decrease in fair value resulting
from a hypothetical one-half percent increase in interest rates and
amounts to approximately $2.8 million.

On June 6, 2001, the Company entered into an interest rate swap
agreement effectively converting a portion of the Company's interest
rate exposure from a fixed rate to a variable rate basis to hedge
against the risk of higher borrowing costs in a declining interest
rate environment. The Company does not enter into interest rate swap
contracts for speculative or trading purposes; the differential to be
paid or received on the interest rate swap agreement is accrued and
recognized as an adjustment to interest expense as interest rates
change. The interest rate swap agreement has an aggregate notional
amount of $27.0 million maturing on July 15, 2008. The variable rate
is based on the current six-month London Interbank Offered Rates
("LIBOR"). This transaction decreased interest expense by $0.8
million for the nine months ended April 30, 2002.

The Company does not enter into market risk-sensitive instruments for
trading purposes to generate revenues. There have been no material
changes in the reported market risk of the Company since July 31,
2001. See further discussion of these market risks in the Donaldson
Company, Inc. Annual Report on Form 10-K for the year ended July 31,
2001.


17
PART II. OTHER INFORMATION


Item 4. Submission of Matters to a Vote of Security holders

None

Item 6. Exhibits and Reports on Form 8-K

(a) Exhibit Index

None

(b) Reports on Form 8-K.

Current Report on Form 8-K filed April 24, 2002 reporting on the April
18, 2002 appointment by the Company's Board of Directors of
PricewaterhouseCoopers LLP as the Company's independent accountants for
the fiscal year ending July 31, 2002 replacing Arthur Anderson LLP. The
report includes as Exhibit 16, a letter dated April 18, 2002 from
Arthur Andersen LLP to the Securities and Exchange Commission.


18
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

DONALDSON COMPANY, INC.
-----------------------
(Registrant)




Date June 13, 2002 By /s/ William M. Cook
--------------------- -------------------------------
William M. Cook
Senior Vice President and
Chief Financial Officer




Date June 13, 2002 By /s/ Thomas A. Windfeldt
--------------------- -------------------------------
Thomas A. Windfeldt
Vice President and Controller
and chief accounting officer


19