Securities and Exchange Commission Washington, D.C. 20549 Form 10-Q (Mark One) [x] Quarterly Report Pursuant to Section 13 of the Securities Exchange Act of 1934 For the Quarterly Period Ended March 31, 1998 or [ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 For the transition period from _________________ to ___________________. Commission File No. 0-15341 ------- Donegal Group Inc. ------------------ (Exact name of registrant as specified in its charter) Delaware 23-2424711 -------- ---------- (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) 1195 River Road, P.O. Box 302, Marietta, PA 17547-0302 ------------------------------------------------------ (Address of principal executive offices, including zip code) (717) 426-1931 -------------- (Registrant's telephone number, including area code) - -------------------------------------------------------------------------------- (Former name, former address and former fiscal year, if changed since last report) Indicate by check mark whether registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x . No.__ . - Applicable Only to Issuers Involved in Bankruptcy Proceedings During the Preceding Five Years: Indicate by check mark whether the registrant has filed all documents and reports required by Sections 12, 13, or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes __ . No __ . Applicable Only to Corporate Issuers: Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date: 6,072,043 shares of Common Stock, $1.00 par value, outstanding on April 30, 1998.
Part I. Financial Information Item 1. Financial Statements. Donegal Group Inc. And Subsidiaries Consolidated Balance Sheet <TABLE> <CAPTION> Assets March 31, 1998 December 31, 1997 -------------- ----------------- Investments (Unaudited) Fixed maturities <S> <C> <C> Held to maturity, at amortized cost $114,129,543 $117,246,205 Available for sale, at market value 62,709,150 57,731,251 Equity securities, available for sale at market 12,009,052 7,274,562 Short-term investments, at cost, which approximate market 12,105,067 22,712,787 ------------ ------------ Total Investments 200,952,812 204,964,805 Cash 2,233,830 3,413,315 Accrued investment income 2,542,803 2,741,207 Premiums receivable 11,945,251 11,244,628 Reinsurance receivable 41,750,593 40,953,032 Deferred policy acquisition costs 8,645,012 8,448,060 Federal income tax receivable --- 56,454 Deferred federal income taxes 3,059,607 3,302,043 Prepaid reinsurance premiums 24,380,777 22,882,283 Property and equipment, net 5,096,485 4,938,524 Accounts receivable - securities 1,684,799 456,493 Due from affiliate --- 141,313 Other 1,038,751 562,348 ------------ ------------ Total Assets $303,330,720 $304,104,505 ============ ============ Liabilities and Stockholders' Equity - ------------------------------------ Liabilities Losses and loss expenses $119,121,004 $118,112,390 Unearned premiums 73,273,422 71,367,691 Accrued expenses 2,336,400 3,214,767 Reinsurance balances payable 659,639 735,009 Federal income tax payable 1,155,544 --- Cash dividend declared to stockholders --- 604,054 Line of credit 5,000,000 10,500,000 Accounts payable - securities --- 2,499,059 Other 686,036 283,098 Due to affiliate - Pioneer acquisition 5,191,774 5,191,774 - Other 163,595 --- ------------ ------------ Total Liabilities 207,587,414 212,507,842 ------------ ------------ Stockholders' Equity Preferred stock, $1.00 par value, authorized 1,000,000 shares; none issued Common stock, $1.00 par value, authorized 10,000,000 shares, issued 6,149,448 and 6,122,431 shares and outstanding 6,057,732 and 6,030,715 shares 6,149,448 6,122,431 Additional paid-in capital 39,432,923 38,932,117 Accumulated other comprehensive income 1,313,583 1,011,417 Retained earnings 49,739,108 46,422,454 Treasury stock (891,756) (891,756) ------------ ------------ Total Stockholders' Equity 95,743,306 91,596,663 ------------ ------------ Total Liabilities and Stockholders' Equity $303,330,720 $304,104,505 ============ ============ </TABLE> See accompanying notes to consolidated financial statements. -1-
Donegal Group Inc. and Subsidiaries Consolidated Statement of Income (Unaudited) For the three months ended March 31, 1998 and 1997 <TABLE> <CAPTION> Three Months Ended March 31, 1998 1997 ---- ---- Revenues: <S> <C> <C> Premiums earned $40,478,779 $39,041,184 Premiums ceded 13,274,235 12,636,851 ----------- ----------- Net premiums earned 27,204,544 26,404,333 Investment income, net of investment expenses 2,845,267 2,844,983 Realized gain 311,793 37,827 Lease income 183,064 142,452 Service charge income 351,476 393,776 ----------- ----------- Total Revenues 30,896,144 29,823,371 ----------- ----------- Expenses: Losses and loss expenses 24,926,996 23,907,647 Reinsurance recoveries 9,125,091 6,995,104 ----------- ----------- Net losses and loss expenses 15,801,905 16,912,543 Amortization of deferred policy acquisition costs 4,700,000 4,479,000 Other underwriting expenses 4,696,951 4,112,816 Policy dividends 477,858 433,699 Interest 183,059 164,987 Other expenses 421,809 397,465 ----------- ----------- Total Expenses 26,281,582 26,500,510 ----------- ----------- Income before income taxes 4,614,562 3,322,861 Income taxes 1,297,909 760,428 ----------- ----------- Net income $3,316,653 $ 2,562,433 =========== =========== Earnings per common share Basic $.54 $.43 ==== ==== Diluted $.53 $.43 ==== ==== </TABLE> Statement of Comprehensive Income (Unaudited) <TABLE> <CAPTION> Three Months Ended March 31, 1998 1997 ---- ---- <S> <C> <C> Net Income $ 3,316,653 $ 2,562,433 ----------- ----------- Other comprehensive income (loss), net of tax Unrealized gains (losses) on securities: Unrealized holding gain arising during the period 343,502 (634,594) Less: Reclassification adustment for gains (losses) included in Net income (41,336) (3,590) ----------- ----------- Other comprehensive income (loss) 302,166 (638,184) ----------- ----------- Comprehensive income $ 3,618,819 $ 1,924,249 =========== =========== </TABLE> See accompanying notes to consolidated financial statements. -2-
DONEGAL GROUP INC. AND SUBSIDIARIES CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (Unaudited) FOR THE THREE MONTHS ENDED MARCH 31, 1998 ----------------------------------------- <TABLE> <CAPTION> Common Stock ---------------------- Accumulated Total Additional Other Com- Stock- Paid-In prehensive Retained Treasury holders' Shares Amount Capital Income Earnings Stock Equity ------ ------ ------- ------ -------- ----- ------ Balance, <S> <C> <C> <C> <C> <C> <C> <C> December 31, 1997 6,122,431 $6,122,431 $38,932,117 $1,011,417 $46,422,454 $(891,756) $91,596,663 Issuance of Common Stock 27,017 27,017 500,806 527,823 Net Income 3,316,654 3,316,654 Other Comprehensive Income 302,166 302,166 --------- ---------- ----------- ---------- ----------- --------- ----------- Balance, March 31, 1998 6,149,448 $6,149,448 $39,432,923 $1,313,583 $49,739,108 $(891,756) $95,743,306 ========= ========== =========== ========== =========== ========= =========== </TABLE> See accompanying notes to financial statements. -3-
DONEGAL GROUP INC. AND SUBSIDIARIES CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited) For the three months ended March 31, 1998 and 1997 <TABLE> <CAPTION> Three months ended March 31, 1998 1997 ---- ---- Cash Flows from Operating Activities: <S> <C> <C> Net income $ 3,316,653 $ 2,562,433 ------------ ------------ Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 114,373 78,089 Realized investment gain (311,793) (37,827) Changes in Assets and Liabilities: Losses and loss expenses 1,008,614 (466,011) Unearned premiums 1,905,731 (357,273) Premiums receivable (700,623) (123,821) Deferred acquisition costs (196,952) 177,205 Deferred income taxes 86,774 (108,989) Reinsurance receivable (797,561) 1,729,008 Prepaid reinsurance premiums (1,498,494) (537,452) Accrued investment income 198,404 59,831 Due from affiliate 141,313 1,117,987 Accounts payable reinsurance (75,370) 39,219 Current income taxes payable 1,212,008 (144,575) Other, net (788,247) (239,211) ------------ ------------ Net adjustments 298,177 1,186,180 ------------ ------------ Net cash provided by operating activities 3,614,830 3,748,613 ------------ ------------ Cash flows from investing activities: Purchase of fixed maturities Held to maturity (5,391,567) (8,732,818) Available for sale (11,341,414) (7,473,721) Purchase of equity securities, available for sale (7,459,192) (1,908,722) Maturity of fixed maturities Held to maturity 8,520,875 2,042,049 Available for sale 3,200,000 2,250,000 Sale of fixed maturities - available for sale 535,765 4,010,313 Sale of equity securities, available for sale 2,394,367 460,763 Purchase of property and equipment (284,638) (582,042) Net sales of short-term investments 10,607,720 5,897,305 ------------ ------------ Net cash used in investing activities 781,916 (4,036,873) ------------ ------------ Cash flows from financing activities: Cash dividends paid (604,054) (492,619) Issuance of common stock 527,823 121,006 Line of credit, net (5,500,000) -- ------------ ------------ Net cash provided by (used in) financing activities (5,576,231) (371,613) ------------ ------------ Net decrease in cash (1,179,485) (659,873) Cash at beginning of year 3,413,315 3,700,163 ------------ ------------ Cash at end of quarter $ 2,233,830 $ 3,040,290 ============ ============ Cash paid during period - Interest $ 2,711 $ 164,975 - Income taxes $ 112,045 $ 724,842 </TABLE> See accompanying notes to consolidated financial statements. -4-
Management's Discussion and Analysis of Financial Condition and Results of Operations Overview Donegal Group Inc. ("DGI" or the "Company") is a regional insurance holding company doing business in Pennsylvania, Maryland, Delaware, Virginia and Ohio through its four wholly owned property-casualty insurance subsidiaries, Atlantic States Insurance Company ("Atlantic"), Southern Insurance Company of Virginia ("Southern"), Pioneer Insurance Company ("Pioneer") and Delaware Atlantic Insurance Company ("Delaware"). The Company's major lines of business in 1997 and their percentage of total net earned premiums were Automobile Liability (27.8%), Workers' Compensation (15.9%), Automobile Physical Damage (17.1%), Homeowners (17.6%), and Commercial Multiple Peril (15.6%). The subsidiaries are subject to regulation by Insurance Departments in those states in which they operate and undergo periodic examination by those departments. The subsidiaries are also subject to competition from other insurance carriers in their operating areas. DGI was formed in September 1986 by Donegal Mutual Insurance Company (the "Mutual Company"), which owns 58% of the outstanding common shares of the Company as of March 31, 1998. Atlantic States participates in an intercompany pooling arrangement with the Mutual Company and assumes 65% of the pooled business, 60% prior to January 1, 1996. Southern cedes 50% of its business to the Mutual Company and Delaware cedes 70% of its Workers' Compensation business to the Mutual Company. Because the Mutual Company places substantially all of the business assumed from Southern and Delaware into the pool, from which the Company has a 65% allocation, the Company's results of operations include approximately 80% of the business written by Southern and approximately 75% of the Workers' Compensation business written by Delaware. In addition to the Company's insurance subsidiaries, it also owns all of the outstanding stock of Atlantic Insurance Services, Inc. ("AIS"), an insurance services organization currently providing inspection and policy auditing information on a fee for service basis to its affiliates and the insurance industry. -5-
DONEGAL GROUP INC. AND SUBSIDIARIES (Unaudited) Summary Notes to Consolidated Financial Statements 1 - Organization The Company was organized as a regional insurance holding company by Donegal Mutual Insurance Company (the "Mutual Company") on August 26, 1986 and operates in Pennsylvania, Maryland, Delaware, Virginia and Ohio through its wholly owned stock insurance companies, Atlantic States Insurance Company ("Atlantic States"), Southern Insurance Company of Virginia ("Southern"), Delaware Atlantic Insurance Company ("Delaware"), Pioneer Insurance Company ("Pioneer") and Atlantic Insurance Services, Inc. ("AIS"). The Company's major lines of business are Automobile Liability, Automobile Physical Damage, Homeowners, Commercial Multiple Peril and Workers' Compensation. Atlantic, Southern and Delaware are subject to regulation by Insurance Departments in those states in which they operate and undergo periodic examination by those departments. They are also subject to competition from other insurance carriers in their operating areas. Atlantic States engages in the insurance business primarily through an intercompany pooling arrangement with the Mutual Company. Southern was acquired by the Company on December 31, 1988 pursuant to a plan of conversion from a mutual to a stock company and cedes 50% of its business to the Mutual Company, 80% prior to 1991. On December 29, 1995, the Company acquired all of the outstanding stock of Delaware. This transaction was accounted for as if it were a "Pooling of Interest," and as such, the Company's financial statements have been restated to include Delaware as a consolidated subsidiary from January 1, 1994 to the present. On March 31, 1997, the Company acquired all of the outstanding stock of Pioneer. This transaction was accounted for as if it were a "Pooling of Interest", and as such the Company's financial statements have been restated to include Pioneer as a consolidated subsidiary from January 1, 1994 to the present. At March 31, 1998 the Mutual Company held 58% of the outstanding common stock of the Company. 2 - Basis of Presentation The financial information for the interim period included herein is unaudited; however, such information reflects all adjustments, consisting only of normal recurring adjustments, which, in the opinion of management of Registrant, are necessary to a fair presentation of Registrant's financial position, results of operations and changes in financial position for the interim period included herein. The results of operations for the three months ended March 31, 1998, are not necessarily indicative of results of operations to be expected for the twelve months ended December 31, 1998. These financial statements should be read in conjunction with the financial statements and notes thereto contained in the Registrant's Annual Report on Form 10-K for the year ended December 31, 1997. -6-
Results of Operations - Three Months Ended March 31, 1998 to Three Months Ended March 31, 1997 Revenues for the three months ended March 31, 1998 were $30,896,144 an increase of $1,072,773 or 3.6%, over the same period of 1997. An increase in net premiums earned of $800,211 or 3.0%, represented most of this change. Investment income for the first quarter of 1998 was $2,845,267, an increase of $284 over the first quarter of 1997. An increase in the average invested assets of $10,034,140 or 5.2%, to $202,958,808 and a decrease in the average return on investments to an annualized rate of 5.6% for the first quarter of 1998 compared to 5.9% for the first quarter of 1997, accounted for the change. Realized investment gains, which resulted from the normal turnover of the Company's investment portfolio, increased $273,966 for the three months ended March 31, 1998 compared to the same period in 1997, to $311,793. The GAAP combined ratio of insurance operations in the first quarter of 1998 was 94.4% compared to 98.2% for the same period in 1997. The GAAP combined ratio is the sum of the ratios of incurred losses and loss adjusting expenses to premiums earned (loss ratio), policyholders dividends to premiums earned (dividend ratio), and underwriting expenses to premiums earned (expense ratio). The Company posted a loss ratio of 58.1% for the first quarter 1998 compared to the 64.1% loss ratio it posted for the first quarter 1997. The expense ratio increased from 32.5% to 34.5% for the three months ended March 31, 1998 due primarily to increases in incentive expenses for employees and agents related to the lower claims activity for the first three months of the year. The dividend ratio increased slightly from 1.6% for the first quarter of 1997 to 1.8% for the first quarter of 1998. Federal income taxes for the first quarter of 1998 represented 28.1% of income before income taxes, compared to 22.9% for the same period of 1997. Higher levels of underwriting profits in 1998 representing a larger portion of overall taxable income than in 1997 accounted for the increase. -7-
Liquidity and Capital Resources The Company generates sufficient funds from its operations and maintains a high degree of liquidity in its investment portfolio. The primary source of funds to meet the demands of claim settlements and operating expenses are premium collections, investment earnings and maturing investments. As of March 31, 1998, the Company had no material commitment for capital expenditures. In investing funds made available from operations, the Company maintains securities maturities consistent with its projected cash needs for the payment of claims and expenses. The Company maintains a portion of its investment portfolio in relatively short-term and highly liquid assets to ensure the availability of funds. As of March 31, 1998, pursuant to a credit agreement dated December 29, 1995, with Fleet National Bank of Connecticut, the Company had unsecured borrowings of $5.0 million. Per the terms of the credit agreement, the Company may borrow up to $20 million at interest rates equal to the bank's then current prime rate or the then current London interbank Eurodollar bank rate plus 1.70%. At March 31, 1998, the interest rate on the outstanding balance was 7.60625%. In addition, the Company will pay a non-use fee at a rate of 3/10 of 1% per annum on the average daily unused portion of the Bank's commitment. On each December 29, commencing December 29, 1999, the credit line will be reduced by $4 million. Any outstanding loan in excess of the remaining credit line, after such reduction, will then be payable. The Company's principal source of cash with which to pay stockholder dividends is dividends from Atlantic States, Southern, Pioneer and Delaware, which are required by law to maintain certain minimum surplus on a statutory basis and are subject to regulations under which payment of dividends from statutory surplus is restricted and may require prior approval of their domiciliary insurance regulatory authorities. Atlantic States, Southern, Pioneer and Delaware are subject to Risk Based Capital (RBC) requirements effective for 1994. At December 31, 1997, all four Companies' capital was substantially above the RBC requirements. At December 31, 1997, amounts available for distribution as dividends to Donegal Group without prior approval of the insurance regulatory authorities are $7,349,284 from Atlantic States, $703,688 from Southern, $542,799 from Pioneer and $1,070,463 from Delaware. -8-
Credit Risk The company provides property and liability coverages through its subsidiaries' independent agency systems located throughout its operating area. The majority of this business is billed directly to the insured although a portion of Donegal Group's commercial business is billed through its agents who are extended credit in the normal course of business. The Company's subsidiaries have reinsurance agreements in place with the Mutual Company and with a number of other major authorized reinsurers. Impact of Inflation Property and casualty insurance premiums are established before the amount of losses and loss settlement expenses, or the extent to which inflation may impact such expenses, are known. Consequently, the Company attempts, in establishing rates, to anticipate the potential impact of inflation. Impact of New Accounting Standards Insurance Related Assessments In December 1997, the AICPA Accounting Standards Executive Committee issued Statement of Position (SOP) 97-3, Accounting by Insurance and Other Enterprises for Insurance-Related Assessments. The accounting guidance of this SOP focuses on the timing of recognition and measurement of liabilities for insurance-related assessments. The SOP is effective for fiscal years beginning after December 15, 1998. The Company believes that they are in compliance with the provisions of this SOP and no impact on the Company's financial reporting is expected. Computer Software Development Costs On March 4, 1998, the AICPA Accounting Standards Executive Committee issued Statement of Position (SOP) 98-1, Accounting for the Costs of Computer Software Developed or Obtained for Internal Use. This SOP requires that certain costs related to the development or purchase of internal-use software be capitalized and amortized over the estimated useful life of the software. This SOP also requires that costs related to the preliminary project stage and the post-implementation/operations stage in an internal-use computer software development project be expensed as incurred. SOP 98-1 is effective for financial statements issued for fiscal years beginning after December 15, 1998. The Company believes that they are in compliance with the provisions of this SOP and no material impact of the Company's financial reporting is expected. -9-
Part II. Other Information Item 1. Legal Proceedings None. Item 2. Changes in Securities Amendment of Certificate of Incorporation Exhibit 3(i) Item 3. Defaults upon Senior Securities None. Item 4. Submission of Matters to a Vote of Security Holders Annual Stockholders meeting held April 16, 1998 Directors elected at meeting Thomas J. Finley, Jr. Votes for 5,241,462 Votes withheld 150,417 R. Richard Sherbahn Votes for 5,242,226 Votes withheld 149,653 Directors Continuing Robert S. Bolinger Patricia A. Gilmartin Philip H. Glatfelter C. Edwin Ireland Donald H. Nikolaus Authorized Shares of Common Stock Increased from 10,000,000 to 15,000,000 Votes for 5,358,934 Votes against 28,348 Abstained 4,597 Amendment approved to increase Common Shares available in the 1996 Equity Incentive Plan for Directors from 119,600 shares to 200,000 shares. Votes for 5,179,351 Votes against 195,182 Abstained 4,532 Non-votes 12,814 Approve KPMG Peat Marwick LLP as Auditors for 1998. Votes for 5,361,789 Votes against 23,933 Abstained 6,157 Item 5. Other Information None. Item 6. Exhibits and Reports on Form 8-K (a) EX-27 Financial Data Schedule (b) Reports on Form 8-K During the quarter ended March 31, 1998 - None -10-
Signatures Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. Donegal Group Inc. Date: March 13, 1998 By: ---------------------------- Donald H. Nikolaus, President and Chief Executive Officer Date: March 13, 1998 By: ---------------------------- Ralph G. Spontak, Corporate Secretary, Senior Vice President and Chief Financial Officer -11-