Companies:
10,793
total market cap:
$134.670 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
DXP Enterprises
DXPE
#4505
Rank
$2.23 B
Marketcap
๐บ๐ธ
United States
Country
$142.75
Share price
-0.41%
Change (1 day)
95.12%
Change (1 year)
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
DXP Enterprises
Quarterly Reports (10-Q)
Submitted on 2007-07-30
DXP Enterprises - 10-Q quarterly report FY
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
_______________
FORM 10-Q
_______________
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For The Quarterly Period Ended June 30, 2007
Commission File Number 0-21513
_______________
DXP ENTERPRISES, INC.
(Exact name of registrant as specified in its charter)
TEXAS
76-0509661
(State or other jurisdiction
of incorporation or organization)
(I.R.S. Employer
Identification Number)
7272 Pinemont, Houston TX 77040
(Address of principal executive offices) (Zip Code)
713/996-4700
(Registrant's telephone number, including area code)
_______________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X ] No [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. (See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Act).
Large accelerated filer [ ] Accelerated Filer [X] Non-accelerated filer [ ]
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes [ ] No [X]
_______________
Number of shares outstanding of each of the issuer's classes of common stock, as of July 27, 2007: Common Stock: 6,326,089
PART I: FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
DXP ENTERPRISES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(IN THOUSANDS, EXCEPT SHARE AMOUNTS)
June 30,
2007
December 31, 2006
(Unaudited)
ASSETS
Current assets:
Cash
$
15,622
$
2,544
Trade accounts receivable, net of allowances for doubtful
accounts of $1,688 in 2007 and $1,482 in 2006
46,558
40,495
Inventories, net
37,022
37,310
Prepaid expenses and other current assets
784
652
Federal income taxes recoverable
-
1,042
Deferred income taxes
1,235
1,087
Total current assets
101,221
83,130
Property and equipment, net
10,508
9,944
Goodwill and other intangibles net of amortization of
$1,374 in 2007 and $538 in 2006
30,099
23,428
Other assets
297
305
Total assets
$
142,125
$
116,807
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Current portion of long-term debt
$
2,318
$
2,771
Trade accounts payable
22,119
25,706
Accrued wages and benefits
5,509
6,490
Federal income taxes payable
539
-
Customer advances
5,659
3,924
Other accrued liabilities
4,717
4,770
Total current liabilities
40,861
43,661
Long-term debt, less current portion
8,131
35,174
Deferred income taxes
2,258
2,242
Minority interest in consolidated subsidiary
12
12
Shareholders' equity:
Series A preferred stock, 1/10
th
vote per share; $1.00 par value;
liquidation preference of $100 per share ($112 at June 30, 2007),
1,000,000 shares authorized; 1,122 shares issued and outstanding
1
1
Series B convertible preferred stock, 1/10
th
vote per share; $1.00
par value; $100 stated value; liquidation preference of $100 per
share ($1,500 at June 30, 2007); 1,000,000 shares authorized;
15,000 shares issued and outstanding
15
15
Common stock, $0.01 par value, 100,000,000 shares authorized;
6,326,089 and 5,124,134 shares issued and outstanding, respectively
63
51
Paid-in capital
54,182
6,147
Retained earnings
37,401
30,303
Notes receivable from David R. Little, CEO
(799
)
(799
)
Total shareholders' equity
90,863
35,718
Total liabilities and shareholders' equity
$
142,125
$
116,807
See notes to condensed consolidated financial statements.
2
DXP ENTERPRISES, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
Three Months Ended
June 30,
Six Months Ended
June 30,
2007
2006
2007
2006
Sales
$
85,323
$
69,768
$
168,954
$
132,280
Cost of sales
60,812
50,648
119,506
95,807
Gross profit
24,511
19,120
49,448
36,473
Selling, general and administrative expense
18,416
13,851
36,647
26,770
Operating income
6,095
5,269
12,801
9,703
Other income
81
11
99
18
Interest expense
(517
)
(480
)
(1,107
)
(843
)
Minority interest in loss of consolidated subsidiary
-
(1
)
-
20
Income before taxes
5,659
4,799
11,793
8,898
Provision for income taxes
2,242
1,849
4,649
3,446
Net income
3,417
2,950
7,144
5,452
Preferred stock dividend
(22
)
(22
)
(45
)
(45
)
Net income attributable to common shareholders
$
3,395
$
2,928
$
7,099
$
5,407
Basic income per share
$
0.61
$
0.57
$
1.32
$
1.08
Weighted average common shares outstanding
5,600
5,115
5,366
5,001
Diluted income per share
$
0.56
$
0.51
$
1.20
$
0.95
Weighted average common and common equivalent shares outstanding
6,111
5,764
5,936
5,726
See notes to condensed consolodated financial statements
3
DXP ENTERPRISES, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(IN THOUSANDS)
SIX MONTHS ENDED
JUNE 30
2007
2006
OPERATING ACTIVITIES:
Net income
$
7,144
$
5,452
Adjustments to reconcile net income to net cash provided
by (used in) operating activities
Depreciation
652
553
Amortization of intangibles
836
-
Compensation expense on stock options and restricted stock
250
15
Benefit from deferred income taxes
(132
)
(37
)
Gain on sale of property and equipment
(8
)
-
Minority interest in loss of consolidated subsidiary
-
(20
)
Tax benefit related to exercise of stock options
(2,968
)
(2,993
)
Changes in operating assets and liabilities:
Trade accounts receivable
(3,910
)
(7,898
)
Inventories
1,477
(6,232
)
Prepaid expenses and other current assets
3,742
(4,825
)
Accounts payable and accrued liabilities
(3,816
)
8,367
Net cash provided by (used in) operating activities
3,267
(7,618
)
INVESTING ACTIVITIES:
Purchase of property and equipment
(989
)
(1,401
)
Purchase of business
(9,377
)
(4,238
)
Proceeds from the sale of property and equipment
8
-
Net cash used in investing activities
(10,358
)
(5,639
)
FINANCING ACTIVITIES:
Proceeds from debt
48,123
55,536
Principal payments on revolving line of credit and other long-term
debt
(75,707
)
(44,227
)
Dividends paid in cash
(45
)
(45
)
Proceeds from exercise of stock options
191
583
Payments for payroll taxes related to exercise of stock options
-
(146
)
Proceeds from sale of common stock
44,639
434
Tax benefit related to exercise of stock options
2,968
2,993
Net cash provided by financing activities
20,169
15,128
INCREASE IN CASH
13,078
1,871
CASH AT BEGINNING OF PERIOD
2,544
570
CASH AT END OF PERIOD
$
15,622
$
2,441
See notes to condensed consolidated financial statements.
4
DXP ENTERPRISES INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1: BASIS OF PRESENTATION
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been omitted. DXP Enterprises, Inc. (together with its subsidiaries, the "Company" or “DXP”) believes that the presentations and disclosures herein are adequate to make the information not misleading. The condensed consolidated financial statements reflect all elimination entries and adjustments (consisting of normal recurring adjustments), which are in the opinion of management, necessary for a fair presentation of the interim periods.
The results of operations for the interim periods are not necessarily indicative of the results of operations to be expected for the full year. These condensed consolidated financial statements should be read in conjunction with the Company's audited consolidated financial statements included in the Company's Annual Report on Form 10-K for the year ended December 31, 2006, filed with the Securities and Exchange Commission (the "SEC").
NOTE 2: THE COMPANY
DXP, a Texas corporation, was incorporated on July 26, 1996, to be the successor to SEPCO Industries, Inc. (SEPCO). The Company is organized into two segments: Maintenance, Repair and Operating (MRO) and Electrical Contractor.
NOTE 3: STOCK-BASED COMPENSATION
Adoption of SFAS 123(R)
Effective January 1, 2006, the Company adopted the fair value recognition provisions of Statement of Financial Accounting Standard 123(R) “
Share-Based Payment”
(“SFAS 123(R)”) using the modified prospective transition method. In addition, the SEC issued Staff Accounting Bulletin No. 107 “
Share-Based Payment
” (“SAB 107”) in March 2005, which provides supplemental SFAS 123(R) application guidance based on the views of the SEC. Under the modified prospective transition method, compensation cost recognized in each quarterly period ended after January 1, 2006 includes: (a) compensation cost for all share-based payments granted prior to, but not yet vested as of January 1, 2006, based on the grant date fair value estimated in accordance with the original provisions of SFAS No. 123, and (b) compensation cost for all share-based payments granted beginning January 1, 2006, based on the grant date fair value estimated in accordance with the provisions of SFAS 123(R). In accordance with the modified prospective transition method, results for prior periods have not been restated.
The adoption of SFAS 123(R) resulted in compensation expense for stock options for the six months ended June 30, 2006 and 2007 of $4,400 and zero, respectively, all of which was recorded to operating expenses.
Stock Options as of June 30, 2007
No future grants will be made under the Company’s stock option plans. No grants of stock options have been made by the Company since July 1, 2005. As of June 30, 2007, all outstanding options were non-qualified stock options.
5
The following table summarizes stock options outstanding and changes during the six months ended June 30, 2007:
Options Outstanding and Exercisable
Number of Shares
Weighted
Average
Exercise
Price
Weighted Average Remaining
Contractual Term
(in years)
Aggregate
Intrinsic Value
Options outstanding
at January 1, 2007
311,181
$ 1.41
4.9
$ 10,156,000
Granted
-
-
Exercised
(186,755)
.99
Options outstanding and
exercisable at March 31, 2007
124,426
2.05
3.81
$ 4,497,709
Granted
-
-
Exercised
(3,200)
$ 1.20
Options outstanding and
exercisable at June 30, 2007
121,226
$ 2.07
3.58
$ 4,930,877
The total intrinsic value, or the difference between the exercise price and the market price on the date of exercise, of all options exercised during the six months ended June 30, 2007, was approximately $8.0 million. Cash received from stock options exercised during the six months ended June 30, 2007 was $191,000.
Stock options outstanding and currently exercisable at June 30, 2007 are as follows:
Options Outstanding and Exercisable
Range of
exercise prices
Number of Options
Outstanding
Weighted Average Remaining Contractual Life
(in years)
Weighted Average
Exercise
Price
$1.00 - $2.50
101,226
2.82
$ 1.37
$4.53 - $6.72
20,000
7.44
$ 5.63
121,226
3.58
$ 2.07
Restricted Stock.
Under a restricted stock plan approved by our shareholders in July 2005 (the “Restricted Stock Plan”), directors, consultants and employees may be awarded shares of DXP’s common stock. The awards of unvested restricted stock to employees outstanding as of June 30, 2007 vest 20% each year for five years, or 33.3% each year for three years after the grant date. The Restricted Stock Plan provides that on each July 1 during the term of the plan each non-employee director of DXP will be granted 3,000 shares of restricted stock which will vest one year after the grant date. The fair value of restricted stock awards is measured based upon the closing prices of DXP’s common stock on the grant dates and is recognized as compensation expense over the vesting period of the awards.
The following table provides certain information regarding the shares authorized and outstanding under the Restricted Stock Plan at June 30, 2007:
Number of shares authorized for grants
300,000
Number of shares outstanding under unvested awards
31,698
Number of shares available for future grants
256,302
Weighted-average grant price of outstanding shares
$ 23.39
6
Changes in restricted stock for the six months ended June 30, 2007 were as follows:
Number of
Shares
Weighted Average
Grant Price
Outstanding at December 31, 2006
43,698
$ 24.45
Granted
-
-
Vested
3,000
$ 18.85
Outstanding at March 31, 2007
40,698
$ 24.87
Granted
-
-
Vested
9,000
$ 31.07
Outstanding at June 30, 2007
31,698
$ 23.39
At June 30, 2007, 12,000 shares were vested under the Restricted Stock Plan. Compensation expense recognized in the six months ended June 30, 2007 and 2006 was $250,000 and $15,000, respectively. Unrecognized compensation expense under the Restricted Stock Plan was $614,000 and $864,000 at June 30, 2007 and December 31, 2006, respectively. As of June 30, 2007, the weighted average period over which the unrecognized compensation expense is expected to be recognized is 37 months.
NOTE 4: INVENTORY
The Company uses the last-in, first-out ("LIFO") method of inventory valuation for approximately 80 percent of its inventories. Remaining inventories are accounted for using the first-in, first-out ("FIFO") method. An actual valuation of inventory under the LIFO method can be made only at the end of each year based on the inventory levels and costs at that time. Accordingly, interim LIFO calculations must necessarily be based on management's estimates of expected year-end inventory levels and costs. Because these are subject to many forces beyond management's control, interim results are subject to the final year-end LIFO inventory valuation. The reconciliation of FIFO inventory to LIFO basis is as follows:
June 30,
2007
December 31,
2006
(in Thousands)
Finished goods
$
40,133
$
39,204
Work in process
2,112
3,030
Inventories at FIFO
42,245
42,234
Less – LIFO allowance
(5,223
)
(4,924
)
Inventories
$
37,022
$
37,310
7
NOTE 5: EARNINGS PER SHARE DATA
The following table sets forth the computation of basic and diluted earnings per share for the periods indicated.
Three Months Ended
June 30,
Six Months Ended
June 30,
2007
2006
2007
2006
Basic:
Weighted average shares outstanding
5,600,134
5,114,732
5,366,026
5,001,378
Net income
$
3,417,000
$
2,950,000
$
7,144,000
$
5,452,000
Convertible preferred stock dividend
(22,000
)
(22,000
)
(45,000
)
(45,000
)
Net income attributable to common shareholders
$
3,395,000
$
2,928,000
$
7,099,000
$
5,407,000
Per share amount
$
0.61
$
0.57
$
1.32
$
1.08
Diluted:
Weighted average shares outstanding
5,600,134
5,114,732
5,366,026
5,001,378
Net effect of dilutive stock options and restricted
stock - based on the treasury stock method
91,154
229,131
149,845
304,728
Assumed conversion of convertible preferred stock
420,000
420,000
420,000
420,000
Total
6,111,288
$
5,763,863
5,935,871
5,726,106
Net income attributable to common shareholders
$
3,395,000
$
2,928,000
$
7,099,000
$
5,407,000
Convertible preferred stock dividend
22,000
22,000
45,000
45,000
Net income for diluted earnings per share
$
3,417,000
$
2,950,000
$
7,144,000
$
5,452,000
Per share amount
$
0.56
$
0.51
$
1.20
$
0.95
NOTE 6: SEGMENT REPORTING
The MRO Segment provides MRO products, equipment and integrated services, including engineering expertise and logistics capabilities, to industrial customers. The Company provides a wide range of MRO products in the fluid handling equipment, bearing, power transmission equipment, general mill, safety supply and electrical products categories. The Electrical Contractor segment sells a broad range of electrical products, such as wire conduit, wiring devices, electrical fittings and boxes, signaling devices, heaters, tools, switch gear, lighting, lamps, tape, lugs, wire nuts, batteries, fans and fuses, to electrical contractors.
The high degree of integration of the Company’s operations necessitates the use of a substantial number of allocations and apportionments in the determination of business segment information. Sales are shown net of intersegment eliminations. All business segments operate primarily in the United States.
8
Financial information relating to the Company’s segments is as follows:
Three Months ended June 30,
Six Months ended June 30,
MRO
Electrical
Contractor
Total
MRO
Electrical
Contractor
Total
2007
Sales
$
84,555
$
768
$
85,323
$
167,421
$
1,533
$
168,954
Operating income
5,983
112
6,095
12,641
160
12,801
Income before taxes
5,573
86
5,659
11,686
107
11,793
2006
Sales
$
69,089
$
679
$
69,768
$
130,965
$
1,315
$
132,280
Operating income
5,150
119
5,269
9,531
172
9,703
Income before taxes
4,719
80
4,799
8,804
94
8,898
NOTE 7: INCOME TAXES
In June 2006, the Financial Accounting Standards Board, (the "FASB") issued Financial Interpretation No. 48, “Accounting for Uncertainty in Income Taxes” (FIN 48), which clarifies the accounting for uncertainty in income taxes recognized in a company’s financial statements in accordance with FASB Statement No. 109, “Accounting for Income Taxes”. The interpretation prescribes a recognition threshold and measurement attribute criteria for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. The interpretation also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition.
The Company and its subsidiaries file income tax returns in the U.S. federal jurisdiction and various states. With few exceptions, the Company is no longer subject to U. S. federal, state and local tax examination by tax authorities for years prior to 2002. The Company’s policy is to recognize interest related to unrecognized tax benefits as interest expense and penalties as operating expenses. Accrued interest is insignificant and there are no penalties accrued at June 30, 2007. The Company believes that it has appropriate support for the income tax positions taken and to be taken on its tax returns and that its accruals for tax liabilities are adequate for all open years based on an assessment of many factors including past experience and interpretations of tax law applied to the facts of each matter.
The Company adopted the provisions of FIN 48 on January 1, 2007. The adoption of FIN 48 did not impact the consolidated financial condition, result of operations or cash flows.
NOTE 8: ACQUISITIONS
All of the Company’s acquisitions have been accounted for using the purchase method of accounting. Revenues and expenses of the acquired businesses have been included in the accompanying consolidated financial statements beginning on their respective dates of acquisition. The allocation of purchase price to the acquired assets and liabilities is based on estimates of fair market value and may be prospectively revised if and when additional information the Company is awaiting concerning certain asset and liability valuations is obtained, provided that such information is received no later than one year after the date of acquisition.
On May 31, 2006, DXP purchased the businesses of Production Pump and Machine Tech. DXP acquired these businesses to strengthen DXP’s position with upstream oil and gas and pipeline customers. DXP paid approximately $8.1 million for the acquired businesses and assumed approximately $1.2 million worth of liabilities. The purchase price consisted of approximately $4.6 million paid in cash and $3.5 million in the form of promissory notes payable to the former owners of the acquired businesses. In addition, DXP may pay up to an additional $2.0 million contingent upon earnings of the acquired businesses over the next five years. The cash portion was funded by utilizing available capacity under DXP’s revolving credit facility. The promissory notes, which are subordinated to DXP’s revolving credit facility, bear interest at prime minus 2%.
9
On October 11, 2006, DXP completed the acquisition of the business of Safety International, Inc. DXP acquired this business to strengthen DXP’s expertise in safety products. DXP paid $2.2 million in cash for the business of Safety International, Inc. The purchase price was funded by utilizing available capacity under DXP’s revolving credit facility.
On October 19, 2006, DXP completed the acquisition of the business of Gulf Coast Torch & Regulator, Inc. DXP acquired this business to strengthen DXP’s expertise in the distribution of welding supplies. DXP paid approximately $5.5 million, net of $0.5 million of acquired cash, for the business of Gulf Coast Torch & Regulator, Inc. and assumed approximately $0.2 million worth of debt. Approximately $3.5 million of the purchase price was paid in cash funded by utilizing available capacity under DXP’s revolving credit facility. $2.0 million of the purchase price was paid by issuing promissory notes payable to the former owners of Gulf Coast Torch & Regulator. The promissory notes, which are subordinated to DXP’s revolving credit facility, bear interest at prime minus 1.75%.
On November 1, 2006, DXP completed the acquisition of the business of Safety Alliance. DXP acquired this business to strengthen DXP’s expertise in safety products. DXP paid $2.3 million in cash for the business of Safety Alliance. The purchase price was funded by utilizing available capacity under DXP’s revolving credit facility.
On May 4, 2007, DXP completed the acquisition of the business of Delta Process Equipment, Inc. DXP paid $10.0 million in cash for the business of Delta Process Equipment, Inc. The purchase price was funded by utilizing available capacity under DXP’s bank revolving credit facility.
The allocation of purchase price for all acquisitions completed since June 30, 2006 is preliminary in the December 31, 2006 and the June 30, 2007 consolidated balance sheets. The initial purchase price allocations may be adjusted within one year of the purchase date for changes in the estimates of the fair value of assets acquired and liabilities assumed. The following table summarizes the estimated fair values of the assets acquired and liabilities assumed during 2007 (in thousands):
2007
Cash
$
623
Accounts Receivable
2,153
Inventory
1,189
Property and equipment
227
Goodwill and intangibles
7,362
Assets acquired
11,554
Current liabilities assumed
(1,466
)
Non-current liabilities assumed
(88
)
Net assets acquired
$
10,000
At December 31, 2006, $17.0 million and $6.5 million (net of $0.5 million of amortization) of our total purchase price for acquisitions were allocated to goodwill and other intangibles, respectively. Of the amounts allocated to other intangibles at December 31, 2006, $3.6 million was allocated to vendor agreements and $2.9 million was allocated to customer relationships. At June 30, 2007, $18.6 million and $11.5 million (net of $1.4 million of amortization) of our total purchase price for acquisitions were allocated to goodwill and other intangibles, respectively. The $1.6 million increase in goodwill and the $5.1 million increase in other intangibles from December 31, 2006 to June 30, 2007 results from recording the estimated intangibles for the acquisition of Delta Process Equipment and changes in the estimates of intangibles for businesses acquired during 2006. Of the amounts allocated to other intangibles at June 30, 2007, $3.5 million was allocated to vendor agreements, $0.3 million was allocated to agreements not to compete, and $8.0 million was allocated to customer relationships. The weighted average useful life for the vendor agreements, agreements not to compete, and customer relationships was 20 years, 5 years and 8.3 years, respectively. All goodwill and other intangible assets pertain to the MRO segment.
10
The pro forma unaudited results of operations for the Company on a consolidated basis for the three months and six months ended June 30, 2007 and 2006 assuming the consummation of the purchases as of January 1, 2006 of acquisitions completed in 2006 and 2007 are as follows:
Three Months Ended
June 30,
Six Months Ended
June 30,
2007
2006
2007
2006
Net sales
$
87,152
$
83,166
$
175,863
$
162,397
Net income
$
3,471
$
3,439
$
7,334
$
6,829
Per share data
Basic earnings
$
0.62
$
0.67
$
1.37
$
1.36
Diluted earnings
$
0.57
$
0.59
$
1.24
$
1.19
NOTE 9: INCREASE IN CREDIT FACILITY
On May 3, 2007, DXP increased the borrowing capacity under its existing bank credit facility to $50 million from $40 million and extended the maturity date to July 31, 2010. All other terms of the existing credit facility remain unchanged.
NOTE 10:
During June 2007 DXP sold 1,000,000 shares of common stock for gross proceeds of $47 million. Net of expenses, this sale of common stock increased equity by approximately $44.6 million.
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
RESULTS OF OPERATIONS
Three Months Ended June 30,
Six Months Ended June 30,
2007
%
2006
%
2007
%
2006
%
(in thousands, except percentages and per share amounts)
Sales
$
85,323
100.0
$
69,768
100.0
$
168,954
100.0
$
132,280
100.0
Cost of sales
60,812
71.3
50,648
72.6
119,506
70.7
95,807
72.4
Gross profit
24,511
28.7
19,120
27.4
49,448
29.3
36,473
27.6
Selling, general and
administrative expense
18,416
21.6
13,851
19.9
36,647
21.7
26,770
20.2
Operating income
6,095
7.1
5,269
7.5
12,801
7.6
9,703
7.4
Interest expense
(517
)
(0.6
)
(480
)
(0.7
)
(1,107
)
(0.7
)
(843
)
(0.7
)
Minority interest in loss of
consolidated subsidiary
-
-
(1
)
-
-
-
20
-
Other income
81
0.1
11
-
99
0.1
18
-
Income before
income taxes
5,659
6.6
4,799
6.8
11,793
7.0
8,898
6.7
Provision for
income taxes
2,242
2.6
1,849
2.6
4,649
2.8
3,446
2.6
Net income
$
3,417
4.0
$
2,950
4.2
$
7,144
4.2
$
5,452
4.1
Per share amounts
Basic earnings
per share
$
0.61
$
0.57
$
1.32
$
1.08
Diluted earnings
per share
$
0.56
$
0.51
$
1.20
$
0.95
11
Three Months Ended June 30, 2007 compared to Three Months Ended June 30, 2006
SALES. Revenues for the quarter ended June 30, 2007, increased $15.6 million, or 22.3%, to approximately $85.3 million from $69.8 million for the same period in 2006. Sales for the MRO Segment increased $15.5 million, or 22.4%, primarily due to sales at businesses DXP acquired in 2006 and 2007, and increased sales at our SmartSource locations. Sales by the four businesses acquired in 2006 for up to twelve months after the date of acquisition and the business acquired in 2007 accounted for $13.3 million of the 2007 sales increase. Excluding sales of the acquired businesses, sales for the MRO segment increased 3.1%. Sales for the Electrical Contractor segment increased by $0.1 million, or 13.1%, for the current quarter when compared to the same period in 2006. The sales increase resulted from the sale of more commodity type electrical products.
GROSS PROFIT. Gross profit as a percentage of sales increased by approximately 1.3% for the second quarter of 2007, when compared to the same period in 2006. Gross profit as a percentage of sales for the MRO segment increased to 28.6% for the three months ended June 30, 2007, from 27.3% in the comparable period of 2006. This increase can be primarily attributed to increased margins on pump related products sold by the MRO segment. Gross profit as a percentage of sales for the businesses acquired in 2006 and 2007 is higher than the same for the remainder of our business and accounts for a portion of the increase in the gross profit percentage for the MRO segment. Gross profit as a percentage of sales for the Electrical Contractor segment decreased to 39.2% for the three months ended June 30, 2007, from 42.6% in the comparable period of 2006. This decrease resulted from increased sales of lower margin commodity type electrical products.
SELLING, GENERAL AND ADMINISTRATIVE. Selling, general and administrative expense for the quarter ended June 30, 2007 increased by approximately $4.6 million when compared to the same period in 2006. The increase is primarily attributed to increased salaries, incentive compensation, employee benefits, payroll related expenses, information technology expenses and $0.7 million of expense for amortization of intangible assets. Salaries have increased partially as a result of increased headcount due to acquisitions and hiring more sales related personnel for the purpose of increasing sales. Incentive compensation has increased as a result of increased gross profit. The majority of our employees receive incentive compensation which is based upon gross profit. Selling, general and administrative expense associated with the four businesses acquired in 2006 accounted for $2.7 million of the $4.6 million increase. As a percentage of revenue, the 2007 expense increased by approximately 1.7% to 21.6% from 19.9% for 2006 as a result of sales increasing less than the expense increased.
OPERATING INCOME. Operating income for the second quarter of 2007 increased 15.7% when compared to the same period in 2006. Operating income for the MRO segment increased 16.2% as a result of increased gross profit, partially offset by increased selling, general and administrative expense. Operating income for the Electrical Contractor segment decreased 5.9% as a result of increased selling, general and administrative expense partially offset by increased gross profit.
INTEREST EXPENSE. Interest expense for the quarter ended June 30, 2007 increased by 7.7% from the same period in 2006. This increase results from the combination of an approximate 30 basis point increase in market interest rates on floating rate debt and increased debt used to fund acquisitions and internal growth, partially offset by the effect of using proceeds from the sale of common stock to pay off our line of credit during June 2007.
Six Months Ended June 30, 2007 compared to Six Months Ended June 30, 2006
SALES. Revenues for the six months ended June 30, 2007 increased $36.7 million, or 27.7%, to approximately $169.0 million from $132.3 million for the same period in 2006. Sales for the MRO Segment increased $36.5 million, or 27.8%, primarily due to sales at businesses acquired in 2006 and 2007, an improved economy and high energy prices. Sales by the four businesses acquired in 2006 for up to twelve months after the date of acquisition and the business acquired on May 4, 2007 accounted for $23.5 million of the 2007 sales increase. Excluding sales of the acquired businesses, sales for the MRO segment increased 9.9%. Sales for the Electrical Contractor segment increased by $0.2 million, or 16.6%, for the six months when compared to the same period in 2006. The sales increase resulted from the sale of more commodity type electrical products.
12
GROSS PROFIT. Gross profit as a percentage of sales increased by approximately 1.7% for the first six months of 2007, when compared to the same period in 2006. Gross profit as a percentage of sales for the MRO segment increased to 29.2% for the six months ended June 30, 2007, from 27.5% in the comparable period of 2006. This increase can be primarily attributed to increased margins on pump related equipment sold by the MRO segment. Gross profit as a percentage of sales for the businesses acquired in 2006 and 2007 is higher than the same for the remainder of our business and accounts for a portion of the increase in the gross profit percentage for the MRO segment. Gross profit as a percentage of sales for the Electrical
Contractor segment decreased to 35.9% for the six months ended June 30, 2007, from 38.9% in the comparable period of 2006. This decrease resulted from increased sales of lower margin commodity type electrical products.
SELLING, GENERAL AND ADMINISTRATIVE. Selling, general and administrative expense for the six months ended June 30, 2007 increased by approximately $9.9 million when compared to the same period in 2006. The increase is primarily attributed to increased salaries, incentive compensation, employee benefits, payroll related expenses, information technology expenses and $0.8 million of expense for amortization of intangible assets. Salaries have increased partially as a result of increased headcount due to acquisitions and hiring more sales related personnel for the purpose of increasing sales. Incentive compensation has increased as a result of increased gross profit and income before tax. The majority of our employees receive incentive compensation which is based upon gross profit or income before income taxes. Selling, general and administrative expense associated with the businesses acquired in 2006 and 2007 accounted for approximately $4.8 million of the $9.9 million increase. As a percentage of revenue, the 2007 expense increased by approximately 1.5% to 21.7% from 20.2% for 2006 as a result of sales increasing less than the expense increased.
OPERATING INCOME. Operating income for the first six months of 2007 increased 31.9% when compared to the same period in 2006. Operating income for the MRO segment increased 32.6% as a result of increased gross profit, partially offset by increased selling, general and administrative expense. Operating income for the Electrical Contractor segment decreased 7.0% as a result of increased general and administrative expense partially offset by increased gross profit.
INTEREST EXPENSE. Interest expense for the six months ended June 30, 2007 increased by 31.3% from the same period in 2006. This increase results from the combination of an approximate 50 basis point increase in market interest rates on floating rate debt and increased debt used to fund acquisitions and internal growth, partially offset by the effect of using proceeds from the sale of common stock to pay off our line of credit during June 2007.
LIQUIDITY AND CAPITAL RESOURCES
General Overview
As a distributor of MRO products and Electrical Contractor products, we require significant amounts of working capital to fund inventories and accounts receivable. Additional cash is required for capital items such as information technology and warehouse equipment. We also require cash to pay our lease obligations and to service our debt.
We generated $3.3 million of cash in operating activities during the first six months of 2007 as compared to using $7.6 million during the first six months of 2006. This change between the two periods was primarily attributable to a $1.5 million reduction in inventories in the 2007 period compared to a $6.2 million increase in inventories in the 2006 period.
During the first six months of 2007, the amount available to be borrowed under our loan agreement with our bank lender (the “Credit Facility”) increased from $13.6 million at December 31, 2006 to $46.5 million at June 30, 2007. This increase in availability primarily resulted from the $10.0 million increase in borrowing capacity under the Credit Facility and the reduction in the amount borrowed under the Credit Facility.
13
Credit Facility
On May 3, 2007 the Credit Facility was amended to increase the maximum amount available to be borrowed to $50.0 million from $40.0 million and extend the maturity date to July 31, 2010. The Credit Facility is secured by receivables, inventory and intangibles. The Credit Facility contains customary affirmative and negative covenants as well as financial covenants that are measured quarterly and require that we maintain a certain cash flow and other financial ratios.
The Credit Facility allows us to borrow at LIBOR plus a margin ranging from 0.75% to 1.25% or prime minus a margin of 1.75% to 1.25%. At June 30, 2007, the LIBOR based rate was LIBOR plus 75 basis points. At June 30, 2007, the prime based rate was prime minus 175 basis points. At June 30, 2007, there were no amounts outstanding under the Credit Facility. Commitment fees of 0.125% per annum are payable on the portion of the Credit Facility capacity not in use for borrowings at any given time. At June 30, 2007, we were in compliance with all covenants. In addition to the $15.6 million of cash at June 30, 2007, we had $46.5 million available for borrowings under the Credit Facility.
The Credit Facility’s principal financial covenants include:
Fixed Charge Coverage Ratio – The Credit Facility requires that the Fixed Charge Coverage Ratio be not less than 2.0 to 1.0 as of each fiscal quarter end, determined on a rolling four quarters basis, with “Fixed Charge Coverage Ratio” defined as the aggregate of net profit after taxes plus depreciation expense, amortization expense, and cash capital contributions minus dividends and distributions divided by the aggregate of the current maturity of long-term debt and capitalized lease payments.
Debt to Credit Facility Adjusted EBITDA – The Credit Facility requires that the Company’s ratio of Total Funded Debt to Credit Facility Adjusted EBITDA, determined on a rolling four quarters basis, not exceed 4.0 to 1.0 as of each quarter end. Total Funded Debt is defined under the Facility for financial covenant purposes as the sum of all obligations for borrowed money (excluding subordinated debt) plus all capital lease obligations. Credit Facility Adjusted EBITDA is defined under the credit facility for financial covenant purposes as net profit before tax, plus interest expense (net of capitalized interest expense), depreciation expense and amortization expense, inclusive of acquisitions.
Borrowings
June 30, 2007
December 31, 2006
Increase
(Decrease)
(in Thousands)
Current portion of long-term debt
$
2,318
$
2,771
$
(453
)
Long-term debt, less current portion
8,131
35,174
(27,043
)
Total long-term debt
$
10,449
$
37,945
$
(27,496
)
(2)
Amount available
$
46,505
(1)
$
13,601
(1)
$
32,904
(3)
(1) Represents amount available to be borrowed at the indicated date under the credit facility.
(2) During June 2007 all outstanding indebtedness under the Credit Facility was fully paid using proceeds from the sale of common stock.
(3) The $32.9 million increase in the amount available is primarily a result of full payment of amounts outstanding under the line of credit.
14
Performance Metrics
June 30,
Increase
2007
2006
(Decrease)
(in Days)
Days of sales outstanding
51.7
55.5
(3.8)
Inventory turns
6.5
6.4
.1
The decrease in days of sales outstanding resulted primarily from a change in customer mix which resulted in faster collection of accounts receivable.
Funding Commitments
We believe our cash generated from operations and available under our Credit Facility will meet our normal working capital needs during the next twelve months. However, we may require additional debt or equity financing to fund potential acquisitions. Such additional financings may include additional bank debt or the public or private sale of debt or equity securities. In connection with any such financing, we may issue securities that substantially dilute the interests of our shareholders. We may not be able to obtain additional financing on attractive terms, if at all.
DISCUSSION OF CRITICAL ACCOUNTING POLICIES
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires us to make estimates and assumptions in determining the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The significant estimates made by us in the accompanying financial statements relate to reserves for accounts receivable collectibility, inventory valuations, income taxes and self-insured medical claims. Actual results could differ from those estimates.
Critical accounting policies are those that are both most important to the portrayal of a company’s financial position and results of operations, and require management’s subjective or complex judgments. Below is a discussion of what we believe are our critical accounting policies.
Revenue Recognition
We recognize revenues when an agreement is in place, price is fixed, title for product passes to the customer or services have been provided, and collectibility is reasonably assured.
Allowance for Doubtful Accounts
Provisions to the allowance for doubtful accounts are made monthly and adjustments are made periodically (as circumstances warrant) based upon the expected collectibility of all such accounts. Write-offs could be materially different from the reserve provided if economic conditions change or actual results deviate from historical trends.
Inventory
Inventory consists principally of finished goods and is priced at lower of cost or market, cost being determined using both the first-in, first-out (FIFO) and the last-in, first-out (LIFO) method. Reserves are provided against inventory for estimated obsolescence based upon the aging of the inventory and market trends. Actual obsolescence could be materially different from the reserve if economic conditions or market trends change significantly.
15
Income Taxes
Deferred income tax assets and liabilities are computed for differences between the financial statement and income tax bases of assets and liabilities. Such deferred income tax asset and liability computations are based on enacted tax laws and rates applicable to periods in which the differences are expected to reverse. Valuation allowances are established to reduce deferred income tax assets to the amounts expected to be realized.
Self-Insured Medical Claims
We accrue for the estimated outstanding balance of unpaid medical claims for our employees and their dependents. The accrual is adjusted monthly based on recent claims experience. The actual claims could deviate from recent claims experience and be materially different from the reserve.
Management periodically re-evaluates these estimates as events and circumstances change. Together with the effects of the matters discussed above, these factors may significantly impact the Company’s results of operations from period to period.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
Our market risk results from volatility in interest rates. Our exposure to interest rate risk relates primarily to our debt portfolio. Using floating interest rate debt outstanding at June 30, 2007, a 100 basis point change in interest rates would result in a change in annual interest expense of less than $100,000.
ITEM 4. CONTROLS AND PROCEDURES
As of the end of the period covered by this Quarterly Report on Form 10-Q, the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) promulgated under the Securities Exchange Act of 1934) was evaluated by our management with the participation of our President and Chief Executive Officer, David R. Little (principal executive officer), and our Senior Vice President and Chief Financial Officer, Mac McConnell (principal financial officer). Messrs. Little and McConnell have concluded that our disclosure controls and procedures are effective, as of the end of the period covered by this Quarterly Report on Form 10-Q, to help ensure that information we are required to disclose in reports that we file with the SEC is accumulated and communicated to management and recorded, processed, summarized and reported within the time periods prescribed by the SEC.
There were no changes in our internal control over financial reporting that occurred during our last fiscal quarter (the quarter ended June 30, 2007) that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II: OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS.
No material developments have occurred in the asbestos related litigation or the litigation with BP America Production Company disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2006.
ITEM 1A. RISK FACTORS
No material changes have occurred in the risk factors disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2006.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
None.
16
ITEM 3. DEFAULTS UPON SENIOR SECURITIES.
None.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
None.
ITEM 5. OTHER INFORMATION.
None.
ITEM 6. EXHIBITS
3.1
Restated Articles of Incorporation, as amended (incorporated by reference to Exhibit 4.1 to the Registrant’s Registration Statement on Form S-8 (Reg. No. 333-61953), filed with Commission on August 20, 1998)
3.2
Bylaws (incorporated by reference to Exhibit 3.2 to the Registrant’s Registration Statement on Form S-4 (Reg. No. 333-10021), filed with the Commission on August 12, 1996).
31.1
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) and rule 15d-14(a) of the Securities Exchange Act, as amended. (Filed herewith).
31.2
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) and rule 15d-14(a) of the Securities Exchange Act, as amended. (Filed herewith).
32.1
Certification of Chief Executive Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (Filed herewith).
32.2
Certification of Chief Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (Filed herewith).
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
DXP ENTERPRISES, INC.
(Registrant)
By:
/s/MAC McCONNELL
Mac McConnell
Senior Vice-President/Finance and
Chief Financial Officer
Dated: July 30, 2007
17