Companies:
10,652
total market cap:
$141.895 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
EastGroup Properties
EGP
#2008
Rank
$10.25 B
Marketcap
๐บ๐ธ
United States
Country
$192.15
Share price
0.87%
Change (1 day)
10.56%
Change (1 year)
๐ Real estate
๐ฐ Investment
๐๏ธ REITs
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
Annual Reports (10-K)
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
EastGroup Properties
Annual Reports (10-K)
Financial Year 2019
EastGroup Properties - 10-K annual report 2019
Text size:
Small
Medium
Large
false
--12-31
FY
2019
0000049600
100
30000000
30000000
0
0
0.0001
0.0001
0
0
0
P1Y
0.80
20
December 2022
December 2022
December 2022
0.0515
0.0515
0.0515
2
1
1
1
33695
23824
28955
2.52
2.72
2.94
0.0001
0.0001
70000000
70000000
36501356
38925953
36501356
38925953
2019-07-30
P7Y
5765000
6334000
8453000
497000
0.8
P4Y
2744
1844
1893
1370457
1706474
2388342
0000049600
2019-01-01
2019-12-31
0000049600
2018-01-01
2018-12-31
0000049600
2019-06-28
0000049600
2020-02-12
0000049600
2019-12-31
0000049600
2018-12-31
0000049600
2017-01-01
2017-12-31
0000049600
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-01-01
2018-12-31
0000049600
us-gaap:NoncontrollingInterestMember
2017-01-01
2017-12-31
0000049600
us-gaap:AdditionalPaidInCapitalMember
2018-01-01
2018-12-31
0000049600
us-gaap:CommonStockMember
2017-01-01
2017-12-31
0000049600
us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember
2019-01-01
2019-12-31
0000049600
us-gaap:NoncontrollingInterestMember
2019-01-01
2019-12-31
0000049600
us-gaap:CommonStockMember
2018-12-31
0000049600
us-gaap:NoncontrollingInterestMember
2018-01-01
2018-12-31
0000049600
us-gaap:CommonStockMember
2018-01-01
2018-12-31
0000049600
us-gaap:AdditionalPaidInCapitalMember
2019-01-01
2019-12-31
0000049600
us-gaap:AdditionalPaidInCapitalMember
2019-12-31
0000049600
us-gaap:CommonStockMember
2019-01-01
2019-12-31
0000049600
us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember
2017-01-01
2017-12-31
0000049600
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2017-01-01
2017-12-31
0000049600
us-gaap:AdditionalPaidInCapitalMember
2017-01-01
2017-12-31
0000049600
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-01-01
2019-12-31
0000049600
us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember
2018-12-31
0000049600
us-gaap:AdditionalPaidInCapitalMember
2016-12-31
0000049600
us-gaap:CommonStockMember
2019-12-31
0000049600
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2016-12-31
0000049600
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-12-31
0000049600
us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember
2018-01-01
2018-12-31
0000049600
us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember
2016-12-31
0000049600
us-gaap:CommonStockMember
2016-12-31
0000049600
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-12-31
0000049600
us-gaap:AdditionalPaidInCapitalMember
2018-12-31
0000049600
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2017-12-31
0000049600
us-gaap:AdditionalPaidInCapitalMember
2017-12-31
0000049600
us-gaap:NoncontrollingInterestMember
2018-12-31
0000049600
us-gaap:NoncontrollingInterestMember
2016-12-31
0000049600
us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember
2017-12-31
0000049600
us-gaap:NoncontrollingInterestMember
2019-12-31
0000049600
us-gaap:NoncontrollingInterestMember
2017-12-31
0000049600
2016-12-31
0000049600
2017-12-31
0000049600
us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember
2019-12-31
0000049600
us-gaap:CommonStockMember
2017-12-31
0000049600
us-gaap:CommonStockMember
2018-01-01
2018-12-31
0000049600
us-gaap:CommonStockMember
2019-01-01
2019-12-31
0000049600
us-gaap:CommonStockMember
2017-01-01
2017-12-31
0000049600
egp:MiramarLandMember
egp:BelowmarketleaseMember
2019-12-31
0000049600
us-gaap:RealEstatePropertiesDomain
egp:MiramarLandMember
2019-01-01
2019-12-31
0000049600
egp:ValueaddpropertiesMember
2019-01-01
2019-12-31
0000049600
egp:A2018AcquisitionsMember
us-gaap:LeasesAcquiredInPlaceMember
2018-12-31
0000049600
egp:UniversityBusinessCenter120Member
2019-12-31
0000049600
egp:RealestatepropertiesMember
egp:A2017AcquisitionsMember
2017-12-31
0000049600
egp:DevelopmentandvalueaddpropertiesMember
egp:A2019AcquisitionsMember
2019-12-31
0000049600
us-gaap:RealEstatePropertiesDomain
egp:YosemiteLandMember
2019-01-01
2019-12-31
0000049600
egp:DevelopmentandvalueaddpropertiesMember
egp:A2017AcquisitionsMember
2017-12-31
0000049600
egp:A2018AcquisitionsMember
2018-01-01
2018-12-31
0000049600
egp:UniversityBusinessCenter125and175Member
2017-12-31
0000049600
us-gaap:LandAndLandImprovementsMember
egp:A2018AcquisitionsMember
2018-12-31
0000049600
us-gaap:RealEstatePropertiesDomain
egp:A2018AcquisitionsMember
2018-12-31
0000049600
egp:DevelopmentandvalueaddpropertiesMember
2019-01-01
2019-12-31
0000049600
egp:A2019AcquisitionsMember
us-gaap:LeasesAcquiredInPlaceMember
2019-12-31
0000049600
egp:DevelopmentpropertiesMember
2019-01-01
2019-12-31
0000049600
egp:A2017AcquisitionsMember
us-gaap:LeasesAcquiredInPlaceMember
2017-12-31
0000049600
egp:A2019AcquisitionsMember
us-gaap:AboveMarketLeasesMember
2019-12-31
0000049600
egp:A2019AcquisitionsMember
egp:BelowmarketleaseMember
2019-12-31
0000049600
egp:UniversityBusinessCenter120and130Member
2017-12-31
0000049600
us-gaap:RealEstatePropertiesDomain
egp:MiramarLandMember
2019-12-31
0000049600
egp:A2018AcquisitionsMember
egp:BelowmarketleaseMember
2018-12-31
0000049600
egp:A2019AcquisitionsMember
2019-01-01
2019-12-31
0000049600
egp:IndustryDistributionCenterIiUndividedTenantMember
2019-12-31
0000049600
us-gaap:AccountingStandardsUpdate201602Member
2019-01-01
0000049600
egp:UniversityBusinessCenterMember
2017-12-31
0000049600
egp:RealestatepropertiesMember
egp:A2019AcquisitionsMember
2019-12-31
0000049600
egp:A2017AcquisitionsMember
egp:BelowmarketleaseMember
2017-12-31
0000049600
egp:A2017AcquisitionsMember
us-gaap:AboveMarketLeasesMember
2017-12-31
0000049600
us-gaap:RealEstatePropertiesDomain
egp:OtayMesaLandMember
2019-01-01
2019-12-31
0000049600
egp:A2017AcquisitionsMember
2017-01-01
2017-12-31
0000049600
srt:MaximumMember
egp:ImprovementsAndPersonalPropertyMember
2019-01-01
2019-12-31
0000049600
srt:MinimumMember
egp:ImprovementsAndPersonalPropertyMember
2019-01-01
2019-12-31
0000049600
us-gaap:RealEstatePropertiesDomain
egp:OtayMesaLandMember
2019-12-31
0000049600
us-gaap:LandAndLandImprovementsMember
egp:A2017AcquisitionsMember
2017-12-31
0000049600
egp:DevelopmentandvalueaddpropertiesMember
egp:A2018AcquisitionsMember
2018-12-31
0000049600
egp:A2018AcquisitionsMember
us-gaap:AboveMarketLeasesMember
2018-12-31
0000049600
us-gaap:AccountingStandardsUpdate201602Member
2019-01-01
2019-12-31
0000049600
us-gaap:BuildingMember
2019-01-01
2019-12-31
0000049600
us-gaap:LandAndLandImprovementsMember
egp:A2019AcquisitionsMember
2019-12-31
0000049600
egp:UniversityBusinessCenter120and130Member
2018-12-31
0000049600
egp:LeaseUpMember
egp:RockyPointDistributionCenterIIMember
2019-12-31
0000049600
egp:UnderConstructionMember
egp:LakePort13Member
2019-01-01
2019-12-31
0000049600
egp:UnderConstructionMember
2019-01-01
2019-12-31
0000049600
egp:DevelopmentCompletedAndTransferredToRealEstatePropertiesMember
egp:HorizonVIMember
2019-01-01
2019-12-31
0000049600
egp:UnderConstructionMember
egp:SettlersCrossing34Member
2019-01-01
2019-12-31
0000049600
egp:UnderConstructionMember
egp:SunCoast8Member
2019-12-31
0000049600
egp:LeaseUpMember
egp:GatewayCommercePark5Member
2019-12-31
0000049600
egp:LeaseUpMember
egp:ArlingtonTechCentre12Member
2019-01-01
2019-12-31
0000049600
egp:PhoenixAreaMember
egp:ProspectiveDevelopmentMember
2019-01-01
2019-12-31
0000049600
egp:MiamiMember
egp:ProspectiveDevelopmentMember
2019-12-31
0000049600
egp:UnderConstructionMember
egp:TenWestCrossing8MemberMember
2019-01-01
2019-12-31
0000049600
egp:UnderConstructionMember
egp:HurricaneShoals3Member
2019-12-31
0000049600
egp:LeaseUpMember
egp:GatewayCommercePark5Member
2019-01-01
2019-12-31
0000049600
egp:HoustonMember
egp:ProspectiveDevelopmentMember
2019-01-01
2019-12-31
0000049600
egp:DevelopmentCompletedAndTransferredToRealEstatePropertiesMember
2019-12-31
0000049600
egp:LeaseUpMember
egp:SouthwestCommerceCenterMember
2019-12-31
0000049600
egp:LeaseUpMember
egp:SunCoast6Member
2019-01-01
2019-12-31
0000049600
egp:UnderConstructionMember
egp:WorldHouston44Member
2019-01-01
2019-12-31
0000049600
egp:DevelopmentCompletedAndTransferredToRealEstatePropertiesMember
egp:EisenhauerPoint9Member
2019-01-01
2019-12-31
0000049600
egp:UnderConstructionMember
egp:NorthwestCrossing13Member
2019-01-01
2019-12-31
0000049600
egp:DevelopmentCompletedAndTransferredToRealEstatePropertiesMember
egp:Creekview12134Member
2019-01-01
2019-12-31
0000049600
egp:DevelopmentCompletedAndTransferredToRealEstatePropertiesMember
2019-01-01
2019-12-31
0000049600
egp:AtlantaMember
egp:ProspectiveDevelopmentMember
2019-12-31
0000049600
egp:UnderConstructionMember
egp:GilbertCrossroadsABMember
2019-01-01
2019-12-31
0000049600
egp:UnderConstructionMember
egp:InterstateCommonsIIMember
2019-01-01
2019-12-31
0000049600
egp:LeaseUpMember
egp:SettlersCrossing2Member
2019-01-01
2019-12-31
0000049600
egp:LeaseUpMember
egp:GrandOaks752Member
2019-12-31
0000049600
egp:DevelopmentCompletedAndTransferredToRealEstatePropertiesMember
egp:EisenhauerPoint78Member
2019-01-01
2019-12-31
0000049600
egp:LeaseUpMember
egp:HorizonVIIIIXMember
2019-12-31
0000049600
egp:UnderConstructionMember
egp:TriCountyCrossing34Member
2019-01-01
2019-12-31
0000049600
egp:LeaseUpMember
egp:ParcNorth6Member
2019-01-01
2019-12-31
0000049600
egp:LeaseUpMember
egp:LogisticsCenter67Member
2019-01-01
2019-12-31
0000049600
egp:JacksonAreaMember
egp:ProspectiveDevelopmentMember
2019-12-31
0000049600
egp:LeaseUpMember
egp:ParcNorth5Member
2019-01-01
2019-12-31
0000049600
egp:CharlotteMember
egp:ProspectiveDevelopmentMember
2019-12-31
0000049600
egp:DevelopmentCompletedAndTransferredToRealEstatePropertiesMember
egp:Creekview12134Member
2019-12-31
0000049600
egp:UnderConstructionMember
egp:LakePort13Member
2019-12-31
0000049600
egp:LeaseUpMember
egp:TenWestCrossing8Member
2019-12-31
0000049600
egp:LeaseUpMember
egp:TriCountyCrossing12Member
2019-12-31
0000049600
egp:UnderConstructionMember
egp:Ridgeview12Member
2019-12-31
0000049600
egp:LeaseUpMember
egp:TenWestCrossing8Member
2019-01-01
2019-12-31
0000049600
egp:LeaseUpMember
egp:ParcNorth5Member
2019-12-31
0000049600
egp:LeaseUpMember
egp:Creekview12156Member
2019-12-31
0000049600
egp:DevelopmentCompletedAndTransferredToRealEstatePropertiesMember
egp:SunCoast5Member
2019-12-31
0000049600
egp:DevelopmentCompletedAndTransferredToRealEstatePropertiesMember
egp:WorldHouston45Member
2019-12-31
0000049600
egp:LeaseUpMember
egp:AirportCommerceCenter3Member
2019-01-01
2019-12-31
0000049600
egp:HoustonMember
egp:ProspectiveDevelopmentMember
2019-12-31
0000049600
egp:DevelopmentCompletedAndTransferredToRealEstatePropertiesMember
egp:WorldHouston43Member
2019-12-31
0000049600
egp:LeaseUpMember
egp:AirportCommerceCenter3Member
2019-12-31
0000049600
egp:DevelopmentCompletedAndTransferredToRealEstatePropertiesMember
egp:SiempreVivaDistributionCenterMember
2019-01-01
2019-12-31
0000049600
egp:FortMyersMember
egp:ProspectiveDevelopmentMember
2019-12-31
0000049600
egp:DevelopmentCompletedAndTransferredToRealEstatePropertiesMember
egp:BroadmoorCommercePark2Member
2019-01-01
2019-12-31
0000049600
egp:DevelopmentCompletedAndTransferredToRealEstatePropertiesMember
egp:FalconFieldMember
2019-01-01
2019-12-31
0000049600
egp:LeaseUpMember
egp:Creekview12156Member
2019-01-01
2019-12-31
0000049600
egp:LeaseUpMember
egp:SouthwestCommerceCenterMember
2019-01-01
2019-12-31
0000049600
egp:ProspectiveDevelopmentMember
2019-01-01
2019-12-31
0000049600
egp:UnderConstructionMember
egp:SunCoast8Member
2019-01-01
2019-12-31
0000049600
egp:LeaseUpMember
egp:ArlingtonTechCentre12Member
2019-12-31
0000049600
egp:UnderConstructionMember
egp:GilbertCrossroadsABMember
2019-12-31
0000049600
egp:PhoenixAreaMember
egp:ProspectiveDevelopmentMember
2019-12-31
0000049600
egp:DevelopmentCompletedAndTransferredToRealEstatePropertiesMember
egp:SteeleCreekVMember
2019-01-01
2019-12-31
0000049600
egp:LeaseUpMember
2019-01-01
2019-12-31
0000049600
egp:OrlandoMember
egp:ProspectiveDevelopmentMember
2019-01-01
2019-12-31
0000049600
egp:DevelopmentCompletedAndTransferredToRealEstatePropertiesMember
egp:WorldHouston43Member
2019-01-01
2019-12-31
0000049600
egp:SanAntonioMember
egp:ProspectiveDevelopmentMember
2019-12-31
0000049600
egp:LeaseUpMember
egp:TriCountyCrossing12Member
2019-01-01
2019-12-31
0000049600
egp:UnderConstructionMember
egp:TenWestCrossing8MemberMember
2019-12-31
0000049600
egp:AustinMember
egp:ProspectiveDevelopmentMember
2019-01-01
2019-12-31
0000049600
egp:UnderConstructionMember
egp:WorldHouston44Member
2019-12-31
0000049600
egp:LeaseUpMember
egp:SteeleCreekIXMember
2019-12-31
0000049600
egp:MiamiMember
egp:ProspectiveDevelopmentMember
2019-01-01
2019-12-31
0000049600
egp:LeaseUpConstructionAndProspectiveDevelopmentMember
2019-12-31
0000049600
egp:LeaseUpMember
egp:GrandOaks752Member
2019-01-01
2019-12-31
0000049600
egp:DevelopmentCompletedAndTransferredToRealEstatePropertiesMember
egp:GatewayCommerceParkIMember
2019-01-01
2019-12-31
0000049600
egp:UnderConstructionMember
egp:NorthwestCrossing13Member
2019-12-31
0000049600
egp:UnderConstructionMember
2019-12-31
0000049600
egp:TampaMember
egp:ProspectiveDevelopmentMember
2019-12-31
0000049600
egp:DevelopmentCompletedAndTransferredToRealEstatePropertiesMember
egp:GatewayCommerceParkIMember
2019-12-31
0000049600
egp:LeaseUpMember
egp:SettlersCrossing1Member
2019-12-31
0000049600
egp:LeaseUpMember
egp:ParcNorth6Member
2019-12-31
0000049600
egp:UnderConstructionMember
egp:Ridgeview12Member
2019-01-01
2019-12-31
0000049600
egp:DevelopmentCompletedAndTransferredToRealEstatePropertiesMember
egp:SunCoast5Member
2019-01-01
2019-12-31
0000049600
egp:DevelopmentCompletedAndTransferredToRealEstatePropertiesMember
egp:HorizonXIMember
2019-12-31
0000049600
egp:FortMyersMember
egp:ProspectiveDevelopmentMember
2019-01-01
2019-12-31
0000049600
egp:LeaseUpConstructionAndProspectiveDevelopmentMember
2019-01-01
2019-12-31
0000049600
egp:DevelopmentCompletedAndTransferredToRealEstatePropertiesMember
egp:EisenhauerPoint78Member
2019-12-31
0000049600
egp:ProspectiveDevelopmentMember
2019-12-31
0000049600
egp:TampaMember
egp:ProspectiveDevelopmentMember
2019-01-01
2019-12-31
0000049600
egp:LeaseUpMember
egp:SunCoast6Member
2019-12-31
0000049600
egp:LeaseUpMember
egp:RockyPointDistributionCenterIIMember
2019-01-01
2019-12-31
0000049600
egp:DevelopmentCompletedAndTransferredToRealEstatePropertiesMember
egp:HorizonVIMember
2019-12-31
0000049600
egp:UnderConstructionMember
egp:HurricaneShoals3Member
2019-01-01
2019-12-31
0000049600
egp:DevelopmentCompletedAndTransferredToRealEstatePropertiesMember
egp:WorldHouston45Member
2019-01-01
2019-12-31
0000049600
egp:LeaseUpMember
egp:SettlersCrossing1Member
2019-01-01
2019-12-31
0000049600
egp:UnderConstructionMember
egp:InterstateCommonsIIMember
2019-12-31
0000049600
egp:DevelopmentCompletedAndTransferredToRealEstatePropertiesMember
egp:EisenhauerPoint9Member
2019-12-31
0000049600
egp:JacksonAreaMember
egp:ProspectiveDevelopmentMember
2019-01-01
2019-12-31
0000049600
egp:DevelopmentCompletedAndTransferredToRealEstatePropertiesMember
egp:SiempreVivaDistributionCenterMember
2019-12-31
0000049600
egp:LeaseUpMember
egp:HorizonVIIIIXMember
2019-01-01
2019-12-31
0000049600
egp:DevelopmentCompletedAndTransferredToRealEstatePropertiesMember
egp:SteeleCreekVMember
2019-12-31
0000049600
egp:UnderConstructionMember
egp:TriCountyCrossing34Member
2019-12-31
0000049600
egp:DallasMember
egp:ProspectiveDevelopmentMember
2019-12-31
0000049600
egp:AustinMember
egp:ProspectiveDevelopmentMember
2019-12-31
0000049600
egp:OrlandoMember
egp:ProspectiveDevelopmentMember
2019-12-31
0000049600
egp:AtlantaMember
egp:ProspectiveDevelopmentMember
2019-01-01
2019-12-31
0000049600
egp:DevelopmentCompletedAndTransferredToRealEstatePropertiesMember
egp:FalconFieldMember
2019-12-31
0000049600
egp:LeaseUpMember
egp:SettlersCrossing2Member
2019-12-31
0000049600
egp:CharlotteMember
egp:ProspectiveDevelopmentMember
2019-01-01
2019-12-31
0000049600
egp:LeaseUpMember
egp:SteeleCreekIXMember
2019-01-01
2019-12-31
0000049600
egp:SanAntonioMember
egp:ProspectiveDevelopmentMember
2019-01-01
2019-12-31
0000049600
egp:DevelopmentCompletedAndTransferredToRealEstatePropertiesMember
egp:BroadmoorCommercePark2Member
2019-12-31
0000049600
egp:DevelopmentCompletedAndTransferredToRealEstatePropertiesMember
egp:HorizonXIMember
2019-01-01
2019-12-31
0000049600
egp:DallasMember
egp:ProspectiveDevelopmentMember
2019-01-01
2019-12-31
0000049600
egp:LeaseUpMember
egp:LogisticsCenter67Member
2019-12-31
0000049600
egp:UnderConstructionMember
egp:SettlersCrossing34Member
2019-12-31
0000049600
egp:LeaseUpMember
2019-12-31
0000049600
us-gaap:LandMember
2019-01-01
2019-12-31
0000049600
us-gaap:LandMember
2018-01-01
2018-12-31
0000049600
egp:LogisticsCenter67Member
us-gaap:AccountingStandardsUpdate201602Member
2019-06-30
0000049600
stpr:TX
2019-12-31
0000049600
us-gaap:LandMember
2017-01-01
2017-12-31
0000049600
egp:UniversityBusinessCenter130Member
2019-12-31
0000049600
stpr:FL
2019-12-31
0000049600
2019-01-01
0000049600
stpr:AZ
2019-12-31
0000049600
us-gaap:AccountingStandardsUpdate201602Member
2019-12-31
0000049600
egp:LogisticsCenter67Member
2019-06-30
0000049600
egp:ThirtyFifthAvenueDistributionCenterMember
2018-01-01
2018-12-31
0000049600
egp:TechwaySouthwestIIIIIIIVMember
2017-01-01
2017-12-31
0000049600
egp:WorldHoustonInternationalBusinessCtr5Member
2019-01-01
2019-12-31
0000049600
egp:StemmonsCircleMember
2017-01-01
2017-12-31
0000049600
egp:AltamonteCommerceCenterMember
2019-01-01
2019-12-31
0000049600
egp:UniversityBusinessCenter130Member
2019-01-01
2019-12-31
0000049600
egp:WorldHoustonInternationalBusinessCtr18Member
2018-01-01
2018-12-31
0000049600
egp:FiftySixthStreetCommerceParkMember
2018-01-01
2018-12-31
0000049600
egp:UniversityBusinessCenter125and175Member
2019-01-01
2019-12-31
0000049600
egp:SouthpointeDistributionCenterMember
2019-01-01
2019-12-31
0000049600
srt:PartnershipInterestMember
2019-12-31
0000049600
egp:IndustryDistributionCenterIiUndividedTenantMember
2018-12-31
0000049600
egp:IndustryDistributionCenterIiUndividedTenantMember
2019-01-01
2019-12-31
0000049600
us-gaap:FirstMortgageMember
2017-12-31
0000049600
us-gaap:FirstMortgageMember
2019-12-31
0000049600
us-gaap:FirstMortgageMember
2018-12-31
0000049600
us-gaap:FirstMortgageMember
2018-01-01
2018-12-31
0000049600
us-gaap:FirstMortgageMember
2017-01-01
2017-12-31
0000049600
us-gaap:FirstMortgageMember
2019-01-01
2019-12-31
0000049600
egp:NineBankGroupUnsecuredRevolvingCreditFacilityMember
egp:Bankcreditfacilityobtainedin2018350millionMember
2019-12-31
0000049600
egp:PncNaUnsecuredRevolvingCreditFacilityMember
egp:Creditfacilityobtainedin201845millionMember
2019-12-31
0000049600
egp:NineBankGroupUnsecuredRevolvingCreditFacilityMember
egp:Formerfacility300millionMember
2018-12-31
0000049600
egp:NineBankGroupUnsecuredRevolvingCreditFacilityMember
egp:Formerfacility300millionMember
2018-01-01
2018-12-31
0000049600
egp:NineBankGroupUnsecuredRevolvingCreditFacilityMember
egp:Bankcreditfacilityobtainedin2018350millionMember
2019-01-01
2019-12-31
0000049600
egp:PncNaUnsecuredRevolvingCreditFacilityMember
egp:Formercreditfacility35millionMember
2018-12-31
0000049600
egp:NineBankGroupUnsecuredRevolvingCreditFacilityMember
egp:A80millioninterestrateswapMember
2018-01-01
2018-12-31
0000049600
egp:PncNaUnsecuredRevolvingCreditFacilityMember
egp:Creditfacilityobtainedin201845millionMember
2019-01-01
2019-12-31
0000049600
egp:NineBankGroupUnsecuredRevolvingCreditFacilityMember
egp:A80millioninterestrateswapMember
2018-12-31
0000049600
egp:PncNaUnsecuredRevolvingCreditFacilityMember
egp:Formercreditfacility35millionMember
2018-01-01
2018-12-31
0000049600
egp:DominguezIndustryIAndIiiKingsviewShawWalnutAndWashingtonMember
2019-12-31
0000049600
egp:BlueHeronDistributionCenterIiMember
2019-01-01
2019-12-31
0000049600
egp:BlueHeronDistributionCenterIiMember
2019-12-31
0000049600
egp:A40thAvenueBeltwayCrossingVCentennialParkExecutiveAirportInterchangeParkIOceanViewWetmore58andWorldHouston262829and30Member
2019-12-31
0000049600
egp:Arion18BeltwayViViiCommerceParkIiIiiConcordDistCtrInterstateDistCtrVViViiLakeviewBusinessCtrRidgeCreekDistributionCtrIiSouthridgeIvVAndWorldHouston32Member
2019-01-01
2019-12-31
0000049600
egp:Arion18BeltwayViViiCommerceParkIiIiiConcordDistCtrInterstateDistCtrVViViiLakeviewBusinessCtrRidgeCreekDistributionCtrIiSouthridgeIvVAndWorldHouston32Member
2019-12-31
0000049600
egp:ColoradoCrossingInterstateIIIIRojasSteeleCreek12StemmonsCircleVentureandWorldHouston39Member
2019-01-01
2019-12-31
0000049600
egp:RamonaDistributionCenterMember
2019-01-01
2019-12-31
0000049600
egp:ColoradoCrossingInterstateIIIIRojasSteeleCreek12StemmonsCircleVentureandWorldHouston39Member
2019-12-31
0000049600
egp:Arion18BeltwayViViiCommerceParkIiIiiConcordDistCtrInterstateDistCtrVViViiLakeviewBusinessCtrRidgeCreekDistributionCtrIiSouthridgeIvVAndWorldHouston32Member
2018-12-31
0000049600
egp:A40thAvenueBeltwayCrossingVCentennialParkExecutiveAirportInterchangeParkIOceanViewWetmore58andWorldHouston262829and30Member
2019-01-01
2019-12-31
0000049600
egp:ColoradoCrossingInterstateIIIIRojasSteeleCreek12StemmonsCircleVentureandWorldHouston39Member
2018-12-31
0000049600
egp:RamonaDistributionCenterMember
2019-12-31
0000049600
egp:A40thAvenueBeltwayCrossingVCentennialParkExecutiveAirportInterchangeParkIOceanViewWetmore58andWorldHouston262829and30Member
2018-12-31
0000049600
egp:DominguezIndustryIAndIiiKingsviewShawWalnutAndWashingtonMember
2019-01-01
2019-12-31
0000049600
egp:DominguezIndustryIAndIiiKingsviewShawWalnutAndWashingtonMember
2018-12-31
0000049600
egp:RamonaDistributionCenterMember
2018-12-31
0000049600
egp:BlueHeronDistributionCenterIiMember
2018-12-31
0000049600
egp:SecuredandunsecureddebtMember
2019-12-31
0000049600
egp:A75milliontermloan2013Domain
2018-12-31
0000049600
egp:FiftymillionseniorunsecurednotesMember
2018-12-31
0000049600
egp:FiftymillionseniorunsecurednotesMember
2019-12-31
0000049600
egp:ThirtymillionseniorunsecurednotesMember
2018-12-31
0000049600
egp:Fiftymillionseniorunsecurednotesexecutedin2015Member
2019-12-31
0000049600
egp:Twentyfivemillionseniorunsecurednotesexecutedin2015Member
2019-12-31
0000049600
egp:TwentymillionseniorunsecurednotesMember
2019-12-31
0000049600
egp:A75millionunsecuredtermloanrepaidin2019Member
2019-12-31
0000049600
egp:SeventyfiveMillionUnsecuredTermLoanMember
2018-12-31
0000049600
egp:Sixtymillionseniorunsecurednotesexecutedin2016Member
2019-12-31
0000049600
egp:FiftymillionseniorunsecurednotesMember
2019-01-01
2019-12-31
0000049600
egp:Sixtymillionseniorunsecurednotesexecutedin2018Member
2019-12-31
0000049600
egp:A75milliontermloan2013Domain
2019-12-31
0000049600
egp:A35millionseniorunsecuredprivateplacementnotes2019Member
2018-12-31
0000049600
egp:SeventyfiveMillionUnsecuredTermLoanMember
2019-12-31
0000049600
egp:A75millionunsecuredtermloanrepaidin2019Member
2019-01-01
2019-12-31
0000049600
egp:Fortymillionseniorunsecurednotesexecutedin2016Member
2019-12-31
0000049600
egp:Sixtyfivemilliontermloan2016Member
2019-12-31
0000049600
egp:A80millionseniorunsecuredprivateplacementnotes2019Member
2019-01-01
2019-12-31
0000049600
egp:Sixtymillionseniorunsecurednotesexecutedin2016Member
2019-01-01
2019-12-31
0000049600
egp:A75millionseniorunsecuredprivateplacementnotes2019Member
2019-01-01
2019-12-31
0000049600
egp:SeventyfiveMillionUnsecuredTermLoanMember
2019-01-01
2019-12-31
0000049600
egp:Fortymillionseniorunsecurednotesexecutedin2016Member
2018-12-31
0000049600
egp:ThirtymillionseniorunsecurednotesMember
2019-12-31
0000049600
egp:A80millionseniorunsecuredprivateplacementnotes2019Member
2019-12-31
0000049600
egp:A40milliontermloan2016Member
2019-01-01
2019-12-31
0000049600
egp:Sixtyfivemilliontermloan2016Member
2018-12-31
0000049600
egp:Sixtymillionseniorunsecurednotesexecutedin2018Member
2019-01-01
2019-12-31
0000049600
egp:Twentyfivemillionseniorunsecurednotesexecutedin2015Member
2018-12-31
0000049600
egp:Sixtymillionseniorunsecurednotesexecutedin2017Member
2018-12-31
0000049600
egp:A75milliontermloan2013Domain
2019-01-01
2019-12-31
0000049600
egp:A40milliontermloan2016Member
2019-12-31
0000049600
egp:A75millionseniorunsecuredprivateplacementnotes2019Member
2019-12-31
0000049600
egp:Sixtymillionseniorunsecurednotesexecutedin2016Member
2018-12-31
0000049600
egp:A40milliontermloan2016Member
2018-12-31
0000049600
egp:A100milliontermloan2019Member
2019-01-01
2019-12-31
0000049600
egp:Sixtymillionseniorunsecurednotesexecutedin2017Member
2019-12-31
0000049600
egp:Twentyfivemillionseniorunsecurednotesexecutedin2015Member
2019-01-01
2019-12-31
0000049600
egp:A100milliontermloan2019Member
2019-12-31
0000049600
egp:TwentymillionseniorunsecurednotesMember
2018-12-31
0000049600
egp:A35millionseniorunsecuredprivateplacementnotes2019Member
2019-12-31
0000049600
egp:Fortymillionseniorunsecurednotesexecutedin2016Member
2019-01-01
2019-12-31
0000049600
egp:Sixtyfivemilliontermloan2016Member
2019-01-01
2019-12-31
0000049600
egp:Sixtymillionseniorunsecurednotesexecutedin2017Member
2019-01-01
2019-12-31
0000049600
egp:A75millionseniorunsecuredprivateplacementnotes2019Member
2018-12-31
0000049600
egp:ThirtymillionseniorunsecurednotesMember
2019-01-01
2019-12-31
0000049600
egp:Fiftymillionseniorunsecurednotesexecutedin2015Member
2018-12-31
0000049600
egp:TwentymillionseniorunsecurednotesMember
2019-01-01
2019-12-31
0000049600
egp:A35millionseniorunsecuredprivateplacementnotes2019Member
2019-01-01
2019-12-31
0000049600
egp:Sixtymillionseniorunsecurednotesexecutedin2018Member
2018-12-31
0000049600
egp:A80millionseniorunsecuredprivateplacementnotes2019Member
2018-12-31
0000049600
egp:A100milliontermloan2019Member
2018-12-31
0000049600
egp:A75millionunsecuredtermloanrepaidin2019Member
2018-12-31
0000049600
egp:Fiftymillionseniorunsecurednotesexecutedin2015Member
2019-01-01
2019-12-31
0000049600
us-gaap:UnsecuredDebtMember
2018-12-31
0000049600
us-gaap:NotesPayableToBanksMember
2019-12-31
0000049600
us-gaap:SecuredDebtMember
2018-12-31
0000049600
us-gaap:UnsecuredDebtMember
2019-12-31
0000049600
us-gaap:SecuredDebtMember
2019-12-31
0000049600
us-gaap:NotesPayableToBanksMember
2018-12-31
0000049600
egp:A35millionseniorunsecuredprivateplacementnotes2019Member
2019-12-31
0000049600
egp:A75millionseniorunsecuredprivateplacementnotes2019Member
2019-12-31
0000049600
egp:A35millionseniorunsecuredprivateplacementnotes2019Member
2019-01-01
2019-12-31
0000049600
egp:A75millionseniorunsecuredprivateplacementnotes2019Member
2019-01-01
2019-12-31
0000049600
egp:A100milliontermloan2019Member
2019-01-01
2019-12-31
0000049600
us-gaap:CommonStockMember
2017-12-31
0000049600
us-gaap:CommonStockMember
2018-12-31
0000049600
us-gaap:CommonStockMember
2019-12-31
0000049600
us-gaap:CommonStockMember
2016-12-31
0000049600
egp:AwardRecipientTypeEmployeeMember
us-gaap:RestrictedStockMember
2018-01-01
2018-12-31
0000049600
egp:AwardRecipientTypeEmployeeMember
us-gaap:RestrictedStockMember
2017-01-01
2017-12-31
0000049600
egp:AwardRecipientTypeEmployeeMember
us-gaap:RestrictedStockMember
2017-12-31
0000049600
egp:AwardRecipientTypeEmployeeMember
us-gaap:RestrictedStockMember
2019-01-01
2019-12-31
0000049600
egp:AwardRecipientTypeEmployeeMember
us-gaap:RestrictedStockMember
2016-12-31
0000049600
egp:AwardRecipientTypeEmployeeMember
us-gaap:RestrictedStockMember
2018-12-31
0000049600
egp:AwardRecipientTypeEmployeeMember
us-gaap:RestrictedStockMember
2019-12-31
0000049600
egp:ShareholderReturnAwardsMember
egp:TwoyearperiodMember
srt:ExecutiveOfficerMember
us-gaap:RestrictedStockMember
egp:A2017AwardsMember
egp:EquityIncentivePlan2013Member
2019-01-01
2019-12-31
0000049600
egp:AwardRecipientTypeEmployeeMember
egp:CompanyPerformanceAwardsMember
srt:ExecutiveOfficerMember
us-gaap:RestrictedStockMember
egp:A2018AwardsMember
egp:EquityIncentivePlan2013Member
2019-01-01
2019-12-31
0000049600
egp:ShareholderReturnAwardsMember
egp:ThreeyearperiodMember
srt:ExecutiveOfficerMember
us-gaap:RestrictedStockMember
egp:A2019AwardsMember
egp:EquityIncentivePlan2013Member
2019-01-01
2019-12-31
0000049600
egp:AwardRecipientTypeDirectorMember
2019-01-01
2019-12-31
0000049600
egp:AwardRecipientTypeDirectorMember
us-gaap:RestrictedStockMember
2019-01-01
2019-12-31
0000049600
egp:ShareholderReturnAwardsMember
egp:ThreeyearperiodMember
srt:ExecutiveOfficerMember
us-gaap:RestrictedStockMember
egp:A2017AwardsMember
egp:EquityIncentivePlan2013Member
2019-01-01
2019-12-31
0000049600
egp:ServiceConditionOnlyAwardsMember
srt:ExecutiveOfficerMember
us-gaap:RestrictedStockMember
egp:A2018AwardsMember
egp:EquityIncentivePlan2013Member
2019-01-01
2019-12-31
0000049600
egp:AwardRecipientTypeDirectorMember
2018-01-01
2018-12-31
0000049600
egp:AwardRecipientTypeEmployeeMember
egp:IndividualperformanceawardsMember
srt:ExecutiveOfficerMember
us-gaap:RestrictedStockMember
egp:A2018AwardsMember
egp:EquityIncentivePlan2013Member
2019-01-01
2019-12-31
0000049600
egp:CompanyPerformanceAwardsPartBMember
srt:ExecutiveOfficerMember
us-gaap:RestrictedStockMember
egp:A2019AwardsMember
egp:EquityIncentivePlan2013Member
2019-01-01
2019-12-31
0000049600
egp:ServiceConditionOnlyAwardsMember
srt:ExecutiveOfficerMember
us-gaap:RestrictedStockMember
egp:A2019AwardsMember
egp:EquityIncentivePlan2013Member
2019-01-01
2019-12-31
0000049600
egp:ServiceConditionOnlyAwardsMember
srt:ExecutiveOfficerMember
us-gaap:RestrictedStockMember
egp:A2017AwardsMember
egp:EquityIncentivePlan2013Member
2019-01-01
2019-12-31
0000049600
srt:ExecutiveOfficerMember
us-gaap:RestrictedStockMember
egp:EquityIncentivePlan2013Member
2019-01-01
2019-12-31
0000049600
egp:ShareholderReturnAwardsMember
egp:OneyearperiodMember
srt:ExecutiveOfficerMember
us-gaap:RestrictedStockMember
egp:A2017AwardsMember
egp:EquityIncentivePlan2013Member
2019-01-01
2019-12-31
0000049600
egp:AwardRecipientTypeDirectorMember
us-gaap:RestrictedStockMember
egp:EquityIncentivePlan2013Member
2017-07-01
2017-09-30
0000049600
egp:AwardRecipientTypeDirectorMember
egp:NewDirectorStockAwardstobeIssuedinFuturePeriodsMember
2019-01-01
2019-12-31
0000049600
egp:ShareholderReturnAwardsMember
egp:ThreeyearperiodMember
srt:ExecutiveOfficerMember
us-gaap:RestrictedStockMember
egp:A2018AwardsMember
egp:EquityIncentivePlan2013Member
2019-01-01
2019-12-31
0000049600
egp:AwardRecipientTypeDirectorMember
us-gaap:RestrictedStockMember
egp:EquityIncentivePlan2013Member
2013-01-01
2013-12-31
0000049600
egp:AwardRecipientTypeDirectorMember
2017-01-01
2017-12-31
0000049600
egp:EquityIncentivePlan2013Member
2018-12-31
0000049600
egp:AwardRecipientTypeEmployeeMember
egp:NonExecutiveOfficersMember
us-gaap:RestrictedStockMember
egp:EquityIncentivePlan2013Member
2019-01-01
2019-12-31
0000049600
egp:AwardRecipientTypeDirectorMember
2017-01-01
2017-12-31
0000049600
egp:AwardRecipientTypeDirectorMember
2019-01-01
2019-12-31
0000049600
egp:ManagementIncentivePlan2004Member
2019-12-31
0000049600
egp:CompanyPerformanceAwardsPartAMember
srt:ExecutiveOfficerMember
us-gaap:RestrictedStockMember
egp:A2019AwardsMember
egp:EquityIncentivePlan2013Member
2019-01-01
2019-12-31
0000049600
egp:EquityIncentivePlan2013Member
2019-12-31
0000049600
egp:IndividualperformanceawardsMember
srt:ExecutiveOfficerMember
us-gaap:RestrictedStockMember
egp:A2019AwardsMember
egp:EquityIncentivePlan2013Member
2019-01-01
2019-12-31
0000049600
egp:AwardRecipientTypeDirectorMember
us-gaap:RestrictedStockMember
2018-01-01
2018-12-31
0000049600
egp:AwardRecipientTypeDirectorMember
us-gaap:RestrictedStockMember
2017-01-01
2017-12-31
0000049600
egp:EquityIncentivePlan2013Member
2017-12-31
0000049600
egp:AwardRecipientTypeDirectorMember
2019-12-31
0000049600
egp:AwardRecipientTypeDirectorMember
2018-01-01
2018-12-31
0000049600
egp:ShareholderReturnAwardsMember
srt:ExecutiveOfficerMember
us-gaap:RestrictedStockMember
egp:A2017AwardsMember
egp:EquityIncentivePlan2013Member
2019-01-01
2019-12-31
0000049600
egp:ShareholderReturnAwardsMember
srt:ExecutiveOfficerMember
us-gaap:RestrictedStockMember
egp:A2019AwardsMember
egp:EquityIncentivePlan2013Member
2019-01-01
2019-12-31
0000049600
egp:ShareholderReturnAwardsMember
srt:ExecutiveOfficerMember
us-gaap:RestrictedStockMember
egp:A2018AwardsMember
egp:EquityIncentivePlan2013Member
2019-01-01
2019-12-31
0000049600
egp:AnnualequityplanMember
srt:ExecutiveOfficerMember
us-gaap:RestrictedStockMember
egp:A2019AwardsMember
egp:EquityIncentivePlan2013Member
2019-01-01
2019-12-31
0000049600
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2018-01-01
2018-12-31
0000049600
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-01-01
2019-12-31
0000049600
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2017-01-01
2017-12-31
0000049600
egp:A40millioninterestrateswap2016Member
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-12-31
0000049600
egp:A60millioninterestrateswapMember
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-12-31
0000049600
egp:A75millioninterestrateswapexecutedin2015Member
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2018-12-31
0000049600
egp:A15millioninterestrateswapMember
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2018-12-31
0000049600
egp:A60millioninterestrateswapMember
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2018-12-31
0000049600
egp:A75millioninterestrateswapexecutedin2015Member
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-12-31
0000049600
egp:A100millioninterestrateswap2019Domain
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2018-12-31
0000049600
egp:A65millioninterestrateswapexecutedin2016Member
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-12-31
0000049600
egp:A40millioninterestrateswap2016Member
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2018-12-31
0000049600
egp:A75millioninterestrateswapexecutedin2014Member
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-12-31
0000049600
egp:A15millioninterestrateswapMember
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-12-31
0000049600
egp:A100millioninterestrateswap2019Domain
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-12-31
0000049600
egp:A75millioninterestrateswapexecutedin2014Member
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2018-12-31
0000049600
egp:A65millioninterestrateswapexecutedin2016Member
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2018-12-31
0000049600
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-12-31
0000049600
us-gaap:OtherLiabilitiesMember
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-12-31
0000049600
2019-01-01
2019-03-31
0000049600
2019-04-01
2019-06-30
0000049600
2018-04-01
2018-06-30
0000049600
2019-10-01
2019-12-31
0000049600
2018-01-01
2018-03-31
0000049600
2019-07-01
2019-09-30
0000049600
2018-10-01
2018-12-31
0000049600
2018-07-01
2018-09-30
0000049600
2019-03-31
0000049600
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2018-12-31
0000049600
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2019-12-31
0000049600
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2019-12-31
0000049600
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2018-12-31
0000049600
egp:ArlingtonTechCentrelandMember
2020-01-01
2020-02-12
0000049600
egp:ArlingtonTechCentrelandMember
2020-02-12
0000049600
egp:CharlotteMember
egp:AirportCommerceCenterMember
stpr:NC
egp:IndustrialMember
2019-12-31
0000049600
egp:DallasMember
egp:InterstateDistributionCenterVViAndViiMember
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:DenverMember
egp:RampartDistributionCenterIMember
stpr:CO
egp:IndustrialMember
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHoustonIntlBusinessCtr31AMember
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:SanAntonioMember
egp:EisenhauerPoint5Member
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:LasVegasMember
egp:JonesCorporateParkMember
stpr:NV
egp:IndustrialMember
2019-12-31
0000049600
egp:PhoenixAreaMember
egp:Santan10DistributionCenterIiMember
stpr:AZ
egp:IndustrialMember
2019-12-31
0000049600
egp:CharlotteMember
egp:NorthparkBusinessParkMember
stpr:NC
egp:IndustrialMember
2019-12-31
0000049600
egp:FortMyersMember
egp:SunCoast4Member
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:PhoenixAreaMember
egp:FiftyFifthAvenueDistributionCenterMember
stpr:AZ
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHoustonInternationalBusinessCtr12Member
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHoustonInternationalBusinessCtr13Member
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHoustonInternationalBusinessCtr15Member
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:HoustonMember
egp:BeltwayCrossingIMember
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:GreenvilleMember
egp:A385BusinessParkMember
stpr:SC
egp:IndustrialMember
2019-12-31
0000049600
egp:FortLauderdalePalmBeachAreaMember
egp:BlueHeronIiiMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:PhoenixAreaMember
egp:MetroBusinessParkMember
stpr:AZ
egp:IndustrialMember
2019-12-31
0000049600
egp:LosAngelesAreaMember
egp:DominguezDistributionCenterMember
stpr:CA
egp:IndustrialMember
2019-12-31
0000049600
egp:PhoenixAreaMember
egp:ChandlerFreewaysMember
stpr:AZ
egp:IndustrialMember
2019-12-31
0000049600
egp:TampaMember
egp:PalmRiverSouthIiMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHoustonInternationalBusinessCtr26Member
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:SanAntonioMember
egp:EisenhauerPoint4Member
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:CharlotteMember
egp:SteeleCreekIMember
stpr:NC
egp:IndustrialMember
2019-12-31
0000049600
egp:SanFranciscoAreaMember
egp:YosemiteDistributionCenterMember
stpr:CA
egp:IndustrialMember
2019-12-31
0000049600
egp:TampaMember
egp:WaldenDistributionCenterIMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:OrlandoMember
egp:SouthridgeIxMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:HoustonMember
egp:TenWestCrossing6Member
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:PhoenixAreaMember
egp:InterstateCommonsDistCtrIMember
stpr:AZ
egp:IndustrialMember
2019-12-31
0000049600
egp:SanAntonioMember
egp:ArionBusinessPark113and15Member
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:LosAngelesAreaMember
egp:WashingtonDistributionCenterMember
stpr:CA
egp:IndustrialMember
2019-12-31
0000049600
egp:SanAntonioMember
egp:EisenhauerPoint12Member
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:AustinMember
egp:GreenhillDistributionCenterMember
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:PhoenixAreaMember
egp:BroadwayIndustrialParkIMember
stpr:AZ
egp:IndustrialMember
2019-12-31
0000049600
egp:CharlotteMember
egp:SteeleCreekVIMember
stpr:NC
egp:IndustrialMember
2019-12-31
0000049600
egp:OrlandoMember
egp:SouthridgeCommerceParkViMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:DenverMember
egp:RampartDistributionCenterIiMember
stpr:CO
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:TampaMember
egp:PalmRiverCenterMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:CharlotteMember
egp:LakeviewBusinessMember
stpr:NC
egp:IndustrialMember
2019-12-31
0000049600
egp:DallasMember
egp:AllenStationIIIMember
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHoustonInternationalBusinessCtr13Member
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHouston42Member
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:AustinMember
egp:SouthparkCorporateCenter34Member
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:TucsonMember
egp:CountryClubIMember
stpr:AZ
egp:IndustrialMember
2019-12-31
0000049600
egp:AtlantaMember
egp:BroadmoorCommerceParkIMember
stpr:GA
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:TampaMember
egp:PalmRiverNorthIiMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:AtlantaMember
egp:Gwinnett316Member
stpr:GA
egp:IndustrialMember
2019-12-31
0000049600
egp:HoustonMember
egp:WestRoad5Member
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:HoustonMember
egp:WestRoadIVMember
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:LosAngelesAreaMember
egp:EucalyptusDistributionCenterMember
stpr:CA
egp:IndustrialMember
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHoustonInternationalBusinessCtr22Member
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:PhoenixAreaMember
egp:Kyrene202IMember
stpr:AZ
egp:IndustrialMember
2019-12-31
0000049600
egp:HoustonMember
egp:BeltwayCrossingIxMember
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:TampaMember
egp:MadisonIIIIIMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:PhoenixAreaMember
egp:BroadwayIndustrialParkVMember
stpr:AZ
egp:IndustrialMember
2019-12-31
0000049600
egp:TampaMember
egp:AirportCommerceCenterMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:LosAngelesAreaMember
egp:IndustryDistributionCenterIiiMember
stpr:CA
egp:IndustrialMember
2019-12-31
0000049600
egp:OrlandoMember
egp:JohnYoungCommerceCenterIMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:LosAngelesAreaMember
egp:ChinoDistributionCenterMember
stpr:CA
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHoustonIntlBusinessCtr31BMember
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:HoustonMember
egp:BeltwayCrossingViMember
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:CharlotteMember
egp:SteeleCreekVIIMember
stpr:NC
egp:IndustrialMember
2019-12-31
0000049600
egp:SanAntonioMember
egp:WetmoreBusinessCenter7Member
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHoustonInternationalBusinessCtr29Member
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:HoustonMember
egp:BeltwayCrossingIvMember
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:SanFranciscoAreaMember
egp:SanClementeDistributionCenterMember
stpr:CA
egp:IndustrialMember
2019-12-31
0000049600
egp:TampaMember
egp:WestportCommerceCenterMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:TampaMember
egp:MadisonDistributionCenterMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHouston43Member
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHoustonInternationalBusinessCtr27Member
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:TampaMember
egp:OakCreekDistributionCenterIiMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:DallasMember
egp:InterstateDistributionCenterIAndIiMember
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:PhoenixAreaMember
egp:BroadwayIndustrialParkIvMember
stpr:AZ
egp:IndustrialMember
2019-12-31
0000049600
egp:TampaMember
egp:SiloBendDistributionCenterMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:NewOrleansMember
egp:RiverbendBusinessParkMember
stpr:LA
egp:IndustrialMember
2019-12-31
0000049600
egp:OrlandoMember
egp:SunportCenterIvMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:DenverMember
egp:RampartIVMember
stpr:CO
egp:IndustrialMember
2019-12-31
0000049600
egp:LosAngelesAreaMember
egp:WashingtonDistributionCenterMember
stpr:CA
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHouston45Member
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:OrlandoMember
egp:ExchangeDistributionCenterIMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:HoustonMember
egp:WestRoadIIMember
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:CharlotteMember
egp:CommercePark1Member
stpr:NC
egp:IndustrialMember
2019-12-31
0000049600
egp:SanDiegoMember
egp:EastlakeDistributionCenterMember
stpr:CA
egp:IndustrialMember
2019-12-31
0000049600
egp:OrlandoMember
egp:JohnYoungCommerceCenterIMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:PhoenixAreaMember
egp:FiftyFifthAvenueDistributionCenterMember
stpr:AZ
egp:IndustrialMember
2019-12-31
0000049600
egp:SanAntonioMember
egp:EisenhauerPoint6Member
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:OrlandoMember
egp:HorizonIVMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:TampaMember
egp:OakCreekDistributionCenterViMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:SanDiegoMember
egp:OtayMesaLandMember
stpr:CA
egp:IndustrialMember
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHoustonInternationalBusinessCtr22Member
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:SanFranciscoAreaMember
egp:HuntwoodDistributionCenterMember
stpr:CA
egp:IndustrialMember
2019-12-31
0000049600
egp:TampaMember
egp:OakCreekDistributionCenterIMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:JacksonvilleMember
egp:LakePointeBusinessParkMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:LosAngelesAreaMember
egp:WalnutBusinessCenterMember
stpr:CA
egp:IndustrialMember
2019-12-31
0000049600
egp:CharlotteMember
egp:CommerceParkCenterIIMemberMember
stpr:NC
egp:IndustrialMember
2019-12-31
0000049600
egp:PhoenixAreaMember
egp:MetroBusinessParkMember
stpr:AZ
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:FortLauderdalePalmBeachAreaMember
egp:Sample95BusinessParkMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:NewOrleansMember
egp:ElmwoodBusinessParkMember
stpr:LA
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:PhoenixAreaMember
egp:InterstateCommonsDistCtrIiiMember
stpr:AZ
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:FortMyersMember
egp:SuncoastIiiMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:JacksonvilleMember
egp:FlaglerCenterMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:OrlandoMember
egp:HorizonIVMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:DallasMember
egp:ValwoodDistributionCenterMember
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:OrlandoMember
egp:SouthridgeCommerceParkIiMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:TampaMember
egp:MadisonIVVMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:SanAntonioMember
egp:Arion17Member
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:DenverMember
egp:CentennialParkMember
stpr:CO
egp:IndustrialMember
2019-12-31
0000049600
egp:SanDiegoMember
egp:SiempreVivaDistributionCenterIIMember
stpr:CA
egp:IndustrialMember
2019-12-31
0000049600
egp:AustinMember
egp:SouthparkCorporateCenter57Member
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:JacksonAreaMember
egp:TowerAutomotiveMember
stpr:MS
egp:IndustrialMember
2019-12-31
0000049600
egp:TampaMember
egp:PalmRiverNorthIAndIiiMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:SanAntonioMember
egp:ThousandOaks4Member
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:OrlandoMember
egp:HorizonXIIMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHoustonIntlBusinessCtr32Member
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:DallasMember
egp:Creekview12134Member
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:LosAngelesAreaMember
egp:KingsviewIndustrialCenterMember
stpr:CA
egp:IndustrialMember
2019-12-31
0000049600
egp:OrlandoMember
egp:ExchangeDistributionCenterIiiMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHoustonInternationalBusinessCtr16Member
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:HoustonMember
egp:WestRoadIIIMember
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:SanAntonioMember
egp:ThousandOaks2Member
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:PhoenixAreaMember
egp:TenSkyHarborMember
stpr:AZ
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:OrlandoMember
egp:SouthridgeCommerceParkIvMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:LosAngelesAreaMember
egp:MainStreetDistributionCenterMember
stpr:CA
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:HoustonMember
egp:WestRoadIMember
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:TampaMember
egp:OakCreekDistributionCenterVIIIMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:OrlandoMember
egp:SouthridgeCommerceParkVMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:FortLauderdalePalmBeachAreaMember
egp:ExecutiveAirportCommerceCtrMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:HoustonMember
egp:TenWestCrossing7Member
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHoustonInternationalBusinessCtr11Member
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:TampaMember
egp:OakCreekDistributionCenterIiiMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:HoustonMember
egp:CentralGreenDistributionCenterMember
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:LosAngelesAreaMember
egp:EucalyptusDistributionCenterMember
stpr:CA
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:CharlotteMember
egp:SteeleCreekIVMember
stpr:NC
egp:IndustrialMember
2019-12-31
0000049600
egp:OrlandoMember
egp:HorizonVIIMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:SanDiegoMember
egp:RockyPointDistributionCenterIMember
stpr:CA
egp:IndustrialMember
2019-12-31
0000049600
egp:SanAntonioMember
egp:EisenhauerPoint78Member
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHoustonInternationalBusinessCtr1And2Member
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:FortLauderdalePalmBeachAreaMember
egp:CypressCreekBusinessParkMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:TampaMember
egp:OakCreekDistributionCenterBMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:OrlandoMember
egp:ChancellorCenterMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:PhoenixAreaMember
egp:BroadwayIndustrialParkIiiMember
stpr:AZ
egp:IndustrialMember
2019-12-31
0000049600
egp:OrlandoMember
egp:SouthridgeCommerceParkViiMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:TampaMember
egp:WestlakeDistributionCenterMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:OrlandoMember
egp:ExchangeDistributionCenterIiiMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:LosAngelesAreaMember
egp:KingsviewIndustrialCenterMember
stpr:CA
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:TampaMember
egp:PalmRiverSouthIiMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:LosAngelesAreaMember
egp:ChestnutBusinessCenterMember
stpr:CA
egp:IndustrialMember
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHoustonInternationalBusinessCtr10Member
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHouston35Member
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:DallasMember
egp:ParcNorth14Member
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:PhoenixAreaMember
egp:Kyrene202IIIIVVMember
stpr:AZ
egp:IndustrialMember
2019-12-31
0000049600
egp:MiamiMember
egp:GatewayCommerceParkIMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:OrlandoMember
egp:SunbeltDistributionCenterMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:DallasMember
egp:ParkView13Member
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:HoustonMember
egp:BeltwayCrossingVMember
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:FortLauderdalePalmBeachAreaMember
egp:Sample95BusinessParkMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:PhoenixAreaMember
egp:FiftyFirstAvenueDistributionCenterMember
stpr:AZ
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:HoustonMember
egp:TenWestCrossing4Member
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:HoustonMember
egp:WestRoadIMember
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:PhoenixAreaMember
egp:KyreneDistributionCenterMember
stpr:AZ
egp:IndustrialMember
2019-12-31
0000049600
egp:PhoenixAreaMember
egp:Kyrene202IIMember
stpr:AZ
egp:IndustrialMember
2019-12-31
0000049600
egp:CharlotteMember
egp:RidgeCreekDistributionCenterIiMember
stpr:NC
egp:IndustrialMember
2019-12-31
0000049600
egp:FortLauderdalePalmBeachAreaMember
egp:BlueHeronIiiMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:PhoenixAreaMember
egp:TenSkyHarborMember
stpr:AZ
egp:IndustrialMember
2019-12-31
0000049600
egp:OrlandoMember
egp:SunportCenterIiMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:CharlotteMember
egp:InterchangeParkIMember
stpr:NC
egp:IndustrialMember
2019-12-31
0000049600
egp:PhoenixAreaMember
egp:FortiethAvenueDistributionCenterMember
stpr:AZ
egp:IndustrialMember
2019-12-31
0000049600
egp:JacksonAreaMember
egp:InterchangeBusinessParkMember
stpr:MS
egp:IndustrialMember
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHoustonInternationalBusinessCtr29Member
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:SanAntonioMember
egp:WetmoreBusinessCenter5Member
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:TucsonMember
egp:CountryClubIiMember
stpr:AZ
egp:IndustrialMember
2019-12-31
0000049600
egp:JacksonvilleMember
egp:BeachCommerceCenterMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:TampaMember
egp:JetportCommerceParkMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:PhoenixAreaMember
egp:BroadwayIndustrialParkIiiMember
stpr:AZ
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:SanAntonioMember
egp:AlamoRidgeIMember
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:PhoenixAreaMember
egp:BroadwayIndustrialParkViMember
stpr:AZ
egp:IndustrialMember
2019-12-31
0000049600
egp:TampaMember
egp:ExpresswayCommerceCenterIMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:FortLauderdalePalmBeachAreaMember
egp:LockhartDistributionCenterMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:FortLauderdalePalmBeachAreaMember
egp:LinproCommerceCenterMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:OrlandoMember
egp:SunportCenterViMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:SanAntonioMember
egp:WetmoreBusinessCenter7Member
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:CharlotteMember
egp:SteeleCreekIIMember
stpr:NC
egp:IndustrialMember
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHouston37Member
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:HoustonMember
egp:WestRoadIIIMember
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:SanAntonioMember
egp:Arion14Member
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:PhoenixAreaMember
egp:FiftyFirstAvenueDistributionCenterMember
stpr:AZ
egp:IndustrialMember
2019-12-31
0000049600
egp:HoustonMember
egp:BeltwayCrossingXiMember
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:OrlandoMember
egp:SouthridgeCommerceParkXiiMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:SanDiegoMember
egp:MiramarLandMember
stpr:CA
egp:IndustrialMember
2019-12-31
0000049600
egp:TampaMember
egp:PalmRiverSouthIMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:PhoenixAreaMember
egp:EastUniversityDistributionCenterIAndIiMember
stpr:AZ
egp:IndustrialMember
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHoustonInternationalBusinessCtr28Member
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:OrlandoMember
egp:HorizonIIMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHoustonInternationalBusinessCtr11Member
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:JacksonvilleMember
egp:PhillipsDistributionCenterMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHouston40Member
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:CharlotteMember
egp:SteeleCreekVMember
stpr:NC
egp:IndustrialMember
2019-12-31
0000049600
egp:TampaMember
egp:TampaWestDistributionCenterMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:HoustonMember
egp:TenWestCrossing2Member
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:OrlandoMember
egp:ExchangeDistributionCenterIiMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:PhoenixAreaMember
egp:BroadwayIndustrialParkViiMember
stpr:AZ
egp:IndustrialMember
2019-12-31
0000049600
egp:OrlandoMember
egp:HorizonVMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:SanAntonioMember
egp:AlamoRidgeIVMember
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:ElPasoMember
egp:ButterfieldTrailMember
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:OrlandoMember
egp:SunportCenterVMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:DenverMember
egp:ConcordDistributionCenterMember
stpr:CO
egp:IndustrialMember
2019-12-31
0000049600
egp:FortLauderdalePalmBeachAreaMember
egp:BlueHeronDistributionCenterIiMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:HoustonMember
egp:WestRoadIIMember
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHoustonInternationalBusinessCtr19Member
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:TampaMember
egp:OakCreekDistributionCenterIvMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:CharlotteMember
egp:RidgeCreekDistributionCenterIIIMember
stpr:NC
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:TampaMember
egp:WaldenDistributionCenterIiMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:LosAngelesAreaMember
egp:LosAngelesCorporateCenterMember
stpr:CA
egp:IndustrialMember
2019-12-31
0000049600
egp:TucsonMember
egp:CountryClubIiiAndIvMember
stpr:AZ
egp:IndustrialMember
2019-12-31
0000049600
egp:AustinMember
egp:GreenhillDistributionCenterMember
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:DallasMember
egp:InterstateDistributionCenterIiiMember
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:GreenvilleMember
egp:A385BusinessParkMember
stpr:SC
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:JacksonAreaMember
egp:MetroAirportCommerceCenterIMember
stpr:MS
egp:IndustrialMember
2019-12-31
0000049600
egp:AtlantaMember
egp:Shiloh400IIIMember
stpr:GA
egp:IndustrialMember
2019-12-31
0000049600
egp:DenverMember
egp:RampartDistributionCenterIiiMember
stpr:CO
egp:IndustrialMember
2019-12-31
0000049600
egp:DallasMember
egp:NorthfieldDistributionCenterMember
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:HoustonMember
egp:BeltwayCrossingViiiMember
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:OrlandoMember
egp:SunportCenterViMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:LosAngelesAreaMember
egp:ChinoDistributionCenterMember
stpr:CA
egp:IndustrialMember
2019-12-31
0000049600
egp:AtlantaMember
egp:HurricaneShoalsIIIMember
stpr:GA
egp:IndustrialMember
2019-12-31
0000049600
egp:DallasMember
egp:ShadyTrailDistributionCenterMember
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHouston38Member
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:HoustonMember
egp:BeltwayCrossingVMember
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:PhoenixAreaMember
egp:FalconFieldMember
stpr:AZ
egp:IndustrialMember
2019-12-31
0000049600
egp:ElPasoMember
egp:ButterfieldTrailMember
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:SanAntonioMember
egp:WetmoreBusinessCenter14Member
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHoustonInternationalBusinessCtr7And8Member
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:HoustonMember
egp:TenWestCrossing3Member
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHoustonInternationalBusinessCtr9Member
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:DallasMember
egp:VentureWarehousesMember
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:OrlandoMember
egp:HorizonXIIMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:OrlandoMember
egp:SouthridgeCommerceParkIiiMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:SantaBarbaraMember
egp:UniversityBusinessCenterMember
stpr:CA
egp:IndustrialMember
2019-12-31
0000049600
egp:TampaMember
egp:PalmRiverSouthIMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:TampaMember
egp:OakCreekDistributionCenterVMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:HoustonMember
egp:BeltwayCrossingViiMember
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:TampaMember
egp:BenjaminDistributionCenterIAndIiMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:LosAngelesAreaMember
egp:MainStreetDistributionCenterMember
stpr:CA
egp:IndustrialMember
2019-12-31
0000049600
egp:SanAntonioMember
egp:EisenhauerPoint9Member
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:PhoenixAreaMember
egp:SouthparkDistributionCenterMember
stpr:AZ
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:OrlandoMember
egp:SouthridgeXMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:FortLauderdalePalmBeachAreaMember
egp:BlueHeronDistributionCenterIiMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:SanAntonioMember
egp:EisenhauerPoint9Member
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:CharlotteMember
egp:LindberghBusinessParkMember
stpr:NC
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:OrlandoMember
egp:ChancellorCenterMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:DallasMember
egp:InterstateDistributionCenterIvMember
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:CharlotteMember
egp:LindberghBusinessParkMember
stpr:NC
egp:IndustrialMember
2019-12-31
0000049600
egp:FortLauderdalePalmBeachAreaMember
egp:BlueHeronDistributionCenterMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:PhoenixAreaMember
egp:AirportCommonsMember
stpr:AZ
egp:IndustrialMember
2019-12-31
0000049600
egp:JacksonvilleMember
egp:BeachCommerceCenterMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:JacksonvilleMember
egp:EllisDistributionCenterMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:OrlandoMember
egp:HorizonXIMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:FortLauderdalePalmBeachAreaMember
egp:LockhartDistributionCenterMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:JacksonvilleMember
egp:WestsideDistributionCenterMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:FortLauderdalePalmBeachAreaMember
egp:WestonMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHoustonInternationalBusinessCtr6Member
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:CharlotteMember
egp:InterchangeParkIIMember
stpr:NC
egp:IndustrialMember
2019-12-31
0000049600
egp:SanAntonioMember
egp:AlamoDownsDistributionCenterMember
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:TampaMember
egp:OakCreekDistributionCenterMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:SanAntonioMember
egp:RittimanDistributionCenterMember
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:AtlantaMember
egp:Gwinnett316Member
stpr:GA
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:SanAntonioMember
egp:ThousandOaks3Member
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:PhoenixAreaMember
egp:Kyrene202VIMember
stpr:AZ
egp:IndustrialMember
2019-12-31
0000049600
egp:DallasMember
egp:VentureWarehousesMember
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHoustonInternationalBusinessCtr21Member
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:HoustonMember
egp:TenWestCrossing5Member
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:OrlandoMember
egp:SouthridgeXiMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:PhoenixAreaMember
egp:EastUniversityDistributionCenterIiiMember
stpr:AZ
egp:IndustrialMember
2019-12-31
0000049600
egp:OrlandoMember
egp:SouthridgeCommerceParkViiMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:TucsonMember
egp:CountryClubVMember
stpr:AZ
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHoustonInternationalBusinessCtr17Member
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:HoustonMember
egp:CentralGreenDistributionCenterMember
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHoustonInternationalBusinessCtr14Member
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:TampaMember
egp:OakCreekDistributionCenterIiiMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:PhoenixAreaMember
egp:EastUniversityDistributionCenterIiiMember
stpr:AZ
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:PhoenixAreaMember
egp:BroadwayIndustrialParkIvMember
stpr:AZ
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:DallasMember
egp:Creekview12134Member
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHoustonInternationalBusinessCtr17Member
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:DenverMember
egp:CentennialParkMember
stpr:CO
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHoustonInternationalBusinessCtr28Member
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHouston33Member
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHouston34Member
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:CharlotteMember
egp:CommercePark3Member
stpr:NC
egp:IndustrialMember
2019-12-31
0000049600
egp:SanAntonioMember
egp:Arion16Member
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:PhoenixAreaMember
egp:BroadwayIndustrialParkVMember
stpr:AZ
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:TampaMember
egp:TampaEastDistributionCenterMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:OrlandoMember
egp:SunportCenterIiiMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:FortMyersMember
egp:SuncoastIMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHoustonInternationalBusinessCtr9Member
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:DenverMember
egp:RampartIVMember
stpr:CO
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHoustonInternationalBusinessCtr34And5Member
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:TampaMember
egp:OakCreekDistributionCenterVIIIMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:SanDiegoMember
egp:OceanViewCorporateCenterMember
stpr:CA
egp:IndustrialMember
2019-12-31
0000049600
egp:OrlandoMember
egp:SunportCenterIMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:ElPasoMember
egp:RojasCommerceParkMember
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:HoustonMember
egp:TenWestCrossing1Member
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:FortLauderdalePalmBeachAreaMember
egp:InterstateCommerceCenterMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:SanAntonioMember
egp:ThousandOaks2Member
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHouston34Member
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHoustonInternationalBusinessCtr25Member
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:PhoenixAreaMember
egp:ChandlerFreewaysMember
stpr:AZ
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:CharlotteMember
egp:RidgeCreekDistributionCenterIMember
stpr:NC
egp:IndustrialMember
2019-12-31
0000049600
egp:CharlotteMember
egp:RidgeCreekDistributionCenterIMember
stpr:NC
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:SanFranciscoAreaMember
egp:WiegmanDistributionCenterIMember
stpr:CA
egp:IndustrialMember
2019-12-31
0000049600
egp:HoustonMember
egp:BeltwayCrossingIiMember
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:JacksonAreaMember
egp:InterchangeBusinessParkMember
stpr:MS
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:AustinMember
egp:SouthparkCorporateCenter34Member
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:DallasMember
egp:CreekView12112Member
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:PhoenixAreaMember
egp:SouthparkDistributionCenterMember
stpr:AZ
egp:IndustrialMember
2019-12-31
0000049600
egp:DallasMember
egp:ShadyTrailDistributionCenterMember
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:DenverMember
egp:RampartDistributionCenterIMember
stpr:CO
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHoustonInternationalBusinessCtr16Member
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:HoustonMember
egp:TenWestCrossing4Member
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:AustinMember
egp:SouthparkCorporateCenter57Member
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:PhoenixAreaMember
egp:Santan10DistributionCenterIMember
stpr:AZ
egp:IndustrialMember
2019-12-31
0000049600
egp:LosAngelesAreaMember
egp:DominguezDistributionCenterMember
stpr:CA
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:PhoenixAreaMember
egp:SkyHarbor6Member
stpr:AZ
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:TampaMember
egp:GrandOaks75BusinessCenterIMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:OrlandoMember
egp:SouthridgeCommerceParkViiiMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:FresnoMember
egp:ShawCommerceCenterMember
stpr:CA
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:SanAntonioMember
egp:AlamoRidgeIVMember
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:OrlandoMember
egp:SunbeltDistributionCenterMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:PhoenixAreaMember
egp:BroadwayIndustrialParkIiMember
stpr:AZ
egp:IndustrialMember
2019-12-31
0000049600
egp:OrlandoMember
egp:JohnYoungCommerceCenterIiMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:DallasMember
egp:CreekView12112Member
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:FresnoMember
egp:ShawCommerceCenterMember
stpr:CA
egp:IndustrialMember
2019-12-31
0000049600
egp:DallasMember
egp:AllenStationIIIMember
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:DenverMember
egp:RampartDistributionCenterIiMember
stpr:CO
egp:IndustrialMember
2019-12-31
0000049600
egp:TampaMember
egp:JetportCommerceParkMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:TampaMember
egp:ExpresswayCommerceCenterIiMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:SanAntonioMember
egp:AlamoRidgeIIMember
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:SanAntonioMember
egp:ThousandOaks4Member
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:OrlandoMember
egp:HorizonIIIMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHoustonInternationalBusinessCtr24Member
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:DallasMember
egp:InterstateDistributionCenterIvMember
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:OrlandoMember
egp:HorizonVIMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHoustonInternationalBusinessCtr20Member
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:CharlotteMember
egp:InterchangeParkIIMember
stpr:NC
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHoustonInternationalBusinessCtr30Member
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:JacksonAreaMember
egp:TowerAutomotiveMember
stpr:MS
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:SanFranciscoAreaMember
egp:WiegmanDistributionCenterIiMember
stpr:CA
egp:IndustrialMember
2019-12-31
0000049600
egp:SanAntonioMember
egp:EisenhauerPoint3Member
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:CharlotteMember
egp:SteeleCreekIMember
stpr:NC
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:TampaMember
egp:BenjaminDistributionCenterIAndIiMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:CharlotteMember
egp:NationsFordBusinessParkMember
stpr:NC
egp:IndustrialMember
2019-12-31
0000049600
egp:SanDiegoMember
egp:SiempreVivaDistributionCenterIIMember
stpr:CA
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:OrlandoMember
egp:SunportCenterVMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHouston41Member
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:HoustonMember
egp:TenWestCrossing5Member
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:TampaMember
egp:PalmRiverCenterMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHoustonInternationalBusinessCtr7And8Member
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:TucsonMember
egp:BenanDistributionCenterMember
stpr:AZ
egp:IndustrialMember
2019-12-31
0000049600
egp:OrlandoMember
egp:SunportCenterIiiMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:AtlantaMember
egp:BroadmoorCommerceParkIMember
stpr:GA
egp:IndustrialMember
2019-12-31
0000049600
egp:TampaMember
egp:MadisonIIIIIMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:TucsonMember
egp:CountryClubVMember
stpr:AZ
egp:IndustrialMember
2019-12-31
0000049600
egp:SanFranciscoAreaMember
egp:HuntwoodDistributionCenterMember
stpr:CA
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHouston39Member
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:JacksonvilleMember
egp:InterstateDistributionCenterMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:OrlandoMember
egp:SouthridgeCommerceParkIMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:TampaMember
egp:OakCreekDistributionCenterIxMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:TucsonMember
egp:AirportDistributionCenterMember
stpr:AZ
egp:IndustrialMember
2019-12-31
0000049600
egp:OrlandoMember
egp:HorizonVIMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:CharlotteMember
egp:CommercePark1Member
stpr:NC
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:SanAntonioMember
egp:Arion16Member
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHoustonInternationalBusinessCtr24Member
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:SanAntonioMember
egp:Arion18Member
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:SanAntonioMember
egp:EisenhauerPoint3Member
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:PhoenixAreaMember
egp:Kyrene202IIMember
stpr:AZ
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:DenverMember
egp:AirwaysBusinessCenterMember
stpr:CO
egp:IndustrialMember
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHouston35Member
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:LosAngelesAreaMember
egp:RamonaDistributionCenterMember
stpr:CA
egp:IndustrialMember
2019-12-31
0000049600
egp:CharlotteMember
egp:WaterfordDistributionCenterMember
stpr:NC
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:SanAntonioMember
egp:Arion18Member
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:PhoenixAreaMember
egp:Kyrene202VIMember
stpr:AZ
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:SanAntonioMember
egp:EisenhauerPoint78Member
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:SanAntonioMember
egp:FairgroundsBusinessParkMember
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:AtlantaMember
egp:BroadmoorCommerceParkIIMember
stpr:GA
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:CharlotteMember
egp:WaterfordDistributionCenterMember
stpr:NC
egp:IndustrialMember
2019-12-31
0000049600
egp:HoustonMember
egp:BeltwayCrossingXMember
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:TampaMember
egp:OakCreekDistributionCenterIvMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:SanAntonioMember
egp:WetmoreBusinessCenter8Member
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:AustinMember
egp:SpringdaleBusinessCenterMember
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:JacksonvilleMember
egp:PhillipsDistributionCenterMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:HoustonMember
egp:BeltwayCrossingIiiMember
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:AustinMember
egp:ColoradoCrossingDistributionCenterMember
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:TampaMember
egp:OakCreekDistributionCenterMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:NewOrleansMember
egp:ElmwoodBusinessParkMember
stpr:LA
egp:IndustrialMember
2019-12-31
0000049600
egp:OrlandoMember
egp:ExchangeDistributionCenterIMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:PhoenixAreaMember
egp:Santan10DistributionCenterIMember
stpr:AZ
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:TampaMember
egp:AirportCommerceCenterMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:FortMyersMember
egp:SuncoastIMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:TucsonMember
egp:AirportDistributionCenterMember
stpr:AZ
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:SanAntonioMember
egp:EisenhauerPoint6Member
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHouston43Member
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHouston39Member
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:AtlantaMember
egp:ProgressCenter12Member
stpr:GA
egp:IndustrialMember
2019-12-31
0000049600
egp:SanAntonioMember
egp:ArionBusinessPark113and15Member
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:AustinMember
egp:SpringdaleBusinessCenterMember
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:OrlandoMember
egp:HorizonXMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:FortMyersMember
egp:SuncoastIiMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:OrlandoMember
egp:HorizonXIMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:AtlantaMember
egp:BroadmoorCommerceParkIIMember
stpr:GA
egp:IndustrialMember
2019-12-31
0000049600
egp:LosAngelesAreaMember
egp:WalnutBusinessCenterMember
stpr:CA
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:HoustonMember
egp:BeltwayCrossingXMember
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:OrlandoMember
egp:SouthridgeXMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:TampaMember
egp:BenjaminDistributionCenterIiiMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:LasVegasMember
egp:ArvilleDistributionCenterMember
stpr:NV
egp:IndustrialMember
2019-12-31
0000049600
egp:LosAngelesAreaMember
egp:IndustryDistributionCenterIMember
stpr:CA
egp:IndustrialMember
2019-12-31
0000049600
egp:PhoenixAreaMember
egp:FortiethAvenueDistributionCenterMember
stpr:AZ
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:TampaMember
egp:ExpresswayCommerceCenterIMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:TampaMember
egp:OakCreekVIIMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:HoustonMember
egp:BeltwayCrossingIiiMember
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:DallasMember
egp:InterstateDistributionCenterIiiMember
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:SanAntonioMember
egp:RittimanDistributionCenterMember
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHoustonInternationalBusinessCtr23Member
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:CharlotteMember
egp:SteeleCreekIIIMember
stpr:NC
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:CharlotteMember
egp:SteeleCreekIIMember
stpr:NC
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:FortLauderdalePalmBeachAreaMember
egp:BlueHeronDistributionCenterMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:OrlandoMember
egp:SouthridgeCommerceParkIMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHouston33Member
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:TampaMember
egp:SiloBendDistributionCenterMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:FortMyersMember
egp:SunCoast4Member
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:OrlandoMember
egp:HorizonIIIMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:SanFranciscoAreaMember
egp:YosemiteDistributionCenterMember
stpr:CA
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:CharlotteMember
egp:SteeleCreekIIIMember
stpr:NC
egp:IndustrialMember
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHoustonIntlBusinessCtr32Member
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:PhoenixAreaMember
egp:KyreneDistributionCenterMember
stpr:AZ
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:FortMyersMember
egp:SunCoast5Member
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:TampaMember
egp:OakCreekDistributionCenterVMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:OrlandoMember
egp:SouthridgeCommerceParkIiiMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:SanDiegoMember
egp:SiempreVivaDistributionCenterMember
stpr:CA
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:PhoenixAreaMember
egp:SkyHarbor6Member
stpr:AZ
egp:IndustrialMember
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHouston36Member
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:PhoenixAreaMember
egp:SkyHarborBusinessParkMember
stpr:AZ
egp:IndustrialMember
2019-12-31
0000049600
egp:PhoenixAreaMember
egp:FalconFieldMember
stpr:AZ
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:SanAntonioMember
egp:AlamoRidgeIIIMember
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:TucsonMember
egp:CountryClubIiiAndIvMember
stpr:AZ
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHoustonInternationalBusinessCtr6Member
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:OrlandoMember
egp:SouthridgeCommerceParkIvMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:PhoenixAreaMember
egp:InterstateCommonsDistCtrIMember
stpr:AZ
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:CharlotteMember
egp:SteeleCreekVIMember
stpr:NC
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:TampaMember
egp:TampaEastDistributionCenterMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHouston42Member
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:TampaMember
egp:PalmRiverNorthIiMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:SanAntonioMember
egp:ThousandOaksIMember
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:JacksonvilleMember
egp:WestsideDistributionCenterMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:TampaMember
egp:OakCreekDistributionCenterIiMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:IndustrialMember
2019-12-31
0000049600
egp:ElPasoMember
egp:AmericasTenBusinessCenterIMember
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:HoustonMember
egp:BeltwayCrossingIMember
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHoustonInternationalBusinessCtr12Member
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:HoustonMember
egp:TenWestCrossing3Member
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:SanAntonioMember
egp:FairgroundsBusinessParkMember
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:SanDiegoMember
egp:MiramarLandMember
stpr:CA
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHouston37Member
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:HoustonMember
egp:GlenmontBusinessParkMember
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:PhoenixAreaMember
egp:BroadwayIndustrialParkViiMember
stpr:AZ
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHoustonInternationalBusinessCtr27Member
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:CharlotteMember
egp:CommerceParkCenterIIMemberMember
stpr:NC
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:CharlotteMember
egp:RidgeCreekDistributionCenterIiMember
stpr:NC
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHoustonInternationalBusinessCtr15Member
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHoustonInternationalBusinessCtr10Member
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:FortMyersMember
egp:SunCoast5Member
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:CharlotteMember
egp:NationsFordBusinessParkMember
stpr:NC
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:LosAngelesAreaMember
egp:ChestnutBusinessCenterMember
stpr:CA
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:SanAntonioMember
egp:Arion17Member
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHoustonInternationalBusinessCtr30Member
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:SanAntonioMember
egp:ThousandOaks3Member
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:CharlotteMember
egp:NorthparkBusinessParkMember
stpr:NC
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:HoustonMember
egp:BeltwayCrossingIvMember
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHoustonIntlBusinessCtr31BMember
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:TucsonMember
egp:CountryClubIMember
stpr:AZ
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:PhoenixAreaMember
egp:Kyrene202IMember
stpr:AZ
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:OrlandoMember
egp:HorizonIMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:SanAntonioMember
egp:ThousandOaksIMember
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:TampaMember
egp:OakCreekDistributionCenterIxMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:TampaMember
egp:OakCreekVIIMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:SanAntonioMember
egp:WetmoreBusinessCenter6Member
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:SanDiegoMember
egp:SiempreVivaDistributionCenterMember
stpr:CA
egp:IndustrialMember
2019-12-31
0000049600
egp:FortLauderdalePalmBeachAreaMember
egp:InterstateCommerceCenterMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:PhoenixAreaMember
egp:SkyHarborBusinessParkMember
stpr:AZ
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:OrlandoMember
egp:HorizonIIMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:SanAntonioMember
egp:AlamoDownsDistributionCenterMember
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHoustonInternationalBusinessCtr19Member
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:LosAngelesAreaMember
egp:IndustryDistributionCenterIiiMember
stpr:CA
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:SanFranciscoAreaMember
egp:SanClementeDistributionCenterMember
stpr:CA
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:AtlantaMember
egp:HurricaneShoalsIIIMember
stpr:GA
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:SanFranciscoAreaMember
egp:WiegmanDistributionCenterIiMember
stpr:CA
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:CharlotteMember
egp:RidgeCreekDistributionCenterIIIMember
stpr:NC
egp:IndustrialMember
2019-12-31
0000049600
egp:TampaMember
egp:GrandOaks75BusinessCenterIMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:PhoenixAreaMember
egp:Kyrene202IIIIVVMember
stpr:AZ
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:HoustonMember
egp:TenWestCrossing2Member
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHoustonIntlBusinessCtr31AMember
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:SanAntonioMember
egp:EisenhauerPoint5Member
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:DenverMember
egp:ConcordDistributionCenterMember
stpr:CO
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:JacksonAreaMember
egp:MetroAirportCommerceCenterIMember
stpr:MS
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:TucsonMember
egp:CountryClubIiMember
stpr:AZ
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:SantaBarbaraMember
egp:UniversityBusinessCenterMember
stpr:CA
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:CharlotteMember
egp:CommercePark3Member
stpr:NC
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:SanAntonioMember
egp:WetmoreBusinessCenter14Member
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:SanAntonioMember
egp:WetmoreBusinessCenter5Member
stpr:TX
egp:IndustrialMember
2019-12-31
0000049600
egp:ElPasoMember
egp:RojasCommerceParkMember
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:CharlotteMember
egp:SteeleCreekIVMember
stpr:NC
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:TampaMember
egp:TampaWestDistributionCenterMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHouston45Member
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:PhoenixAreaMember
egp:EastUniversityDistributionCenterIAndIiMember
stpr:AZ
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:LosAngelesAreaMember
egp:IndustryDistributionCenterIMember
stpr:CA
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:CharlotteMember
egp:AirportCommerceCenterMember
stpr:NC
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:JacksonvilleMember
egp:EllisDistributionCenterMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:TampaMember
egp:ExpresswayCommerceCenterIiMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:OrlandoMember
egp:JohnYoungCommerceCenterIiMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:SanAntonioMember
egp:AlamoRidgeIIIMember
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:TampaMember
egp:WestlakeDistributionCenterMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHoustonInternationalBusinessCtr25Member
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:HoustonMember
egp:WestRoad5Member
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:TampaMember
egp:OakCreekDistributionCenterBMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:JacksonvilleMember
egp:LakePointeBusinessParkMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:OrlandoMember
egp:SouthridgeCommerceParkViMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHoustonInternationalBusinessCtr26Member
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:TucsonMember
egp:BenanDistributionCenterMember
stpr:AZ
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:PhoenixAreaMember
egp:AirportCommonsMember
stpr:AZ
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHouston38Member
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:PhoenixAreaMember
egp:InterstateCommonsDistCtrIiiMember
stpr:AZ
egp:IndustrialMember
2019-12-31
0000049600
egp:OrlandoMember
egp:HorizonXMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:SanAntonioMember
egp:WetmoreBusinessCenter8Member
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:SanAntonioMember
egp:WetmoreBusinessCenter6Member
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:SanDiegoMember
egp:OtayMesaLandMember
stpr:CA
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:OrlandoMember
egp:SouthridgeCommerceParkXiiMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHoustonInternationalBusinessCtr21Member
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHouston40Member
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:MiamiMember
egp:GatewayCommerceParkIMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:TampaMember
egp:MadisonIVVMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:HoustonMember
egp:TenWestCrossing7Member
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:DenverMember
egp:AirwaysBusinessCenterMember
stpr:CO
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:DallasMember
egp:ValwoodDistributionCenterMember
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:FortMyersMember
egp:SuncoastIiiMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:CharlotteMember
egp:SteeleCreekVMember
stpr:NC
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:TampaMember
egp:WaldenDistributionCenterIMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:TampaMember
egp:WaldenDistributionCenterIiMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:SanAntonioMember
egp:AlamoRidgeIMember
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:TampaMember
egp:OakCreekDistributionCenterIMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:CharlotteMember
egp:LakeviewBusinessMember
stpr:NC
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:JacksonvilleMember
egp:DeerwoodDistributionCenterMember
stpr:FL
egp:IndustrialMember
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHouston36Member
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:TampaMember
egp:PalmRiverNorthIAndIiiMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:SanDiegoMember
egp:EastlakeDistributionCenterMember
stpr:CA
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:FortLauderdalePalmBeachAreaMember
egp:WestonMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:CharlotteMember
egp:InterchangeParkIMember
stpr:NC
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:JacksonvilleMember
egp:DeerwoodDistributionCenterMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:OrlandoMember
egp:HorizonVMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:HoustonMember
egp:GlenmontBusinessParkMember
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:OrlandoMember
egp:SunportCenterIMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:SanAntonioMember
egp:AlamoRidgeIIMember
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:OrlandoMember
egp:SunportCenterIiMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHouston41Member
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:JacksonvilleMember
egp:FlaglerCenterMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:DallasMember
egp:InterstateDistributionCenterIAndIiMember
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:OrlandoMember
egp:HorizonVIIMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:SanAntonioMember
egp:EisenhauerPoint4Member
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHoustonInternationalBusinessCtr34And5Member
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:DallasMember
egp:InterstateDistributionCenterVViAndViiMember
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:PhoenixAreaMember
egp:BroadwayIndustrialParkIiMember
stpr:AZ
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:LosAngelesAreaMember
egp:RamonaDistributionCenterMember
stpr:CA
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:JacksonvilleMember
egp:InterstateDistributionCenterMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:OrlandoMember
egp:SunportCenterIvMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHoustonInternationalBusinessCtr20Member
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:TampaMember
egp:BenjaminDistributionCenterIiiMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:LasVegasMember
egp:JonesCorporateParkMember
stpr:NV
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:TampaMember
egp:WestportCommerceCenterMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHoustonInternationalBusinessCtr14Member
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:OrlandoMember
egp:ExchangeDistributionCenterIiMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:HoustonMember
egp:BeltwayCrossingViMember
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:AustinMember
egp:ColoradoCrossingDistributionCenterMember
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:SanDiegoMember
egp:RockyPointDistributionCenterIMember
stpr:CA
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:HoustonMember
egp:BeltwayCrossingIxMember
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:OrlandoMember
egp:SouthridgeCommerceParkVMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:DenverMember
egp:RampartDistributionCenterIiiMember
stpr:CO
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:SanAntonioMember
egp:Arion14Member
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:ElPasoMember
egp:AmericasTenBusinessCenterIMember
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:PhoenixAreaMember
egp:Santan10DistributionCenterIiMember
stpr:AZ
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:AtlantaMember
egp:Shiloh400IIIMember
stpr:GA
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:HoustonMember
egp:BeltwayCrossingXiMember
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:NewOrleansMember
egp:RiverbendBusinessParkMember
stpr:LA
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:DallasMember
egp:ParkView13Member
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:SanAntonioMember
egp:EisenhauerPoint12Member
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:OrlandoMember
egp:HorizonIMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:OrlandoMember
egp:SouthridgeCommerceParkViiiMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHoustonInternationalBusinessCtr1And2Member
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:HoustonMember
egp:BeltwayCrossingViiiMember
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:FortLauderdalePalmBeachAreaMember
egp:LinproCommerceCenterMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:DallasMember
egp:NorthfieldDistributionCenterMember
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:LosAngelesAreaMember
egp:LosAngelesCorporateCenterMember
stpr:CA
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:HoustonMember
egp:WestRoadIVMember
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:FortLauderdalePalmBeachAreaMember
egp:ExecutiveAirportCommerceCtrMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:HoustonMember
egp:TenWestCrossing1Member
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:FortMyersMember
egp:SuncoastIiMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:HoustonMember
egp:WorldHoustonInternationalBusinessCtr23Member
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:FortLauderdalePalmBeachAreaMember
egp:CypressCreekBusinessParkMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:TampaMember
egp:MadisonDistributionCenterMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:OrlandoMember
egp:SouthridgeXiMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:HoustonMember
egp:BeltwayCrossingIiMember
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:DallasMember
egp:ParcNorth14Member
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:SanDiegoMember
egp:OceanViewCorporateCenterMember
stpr:CA
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:OrlandoMember
egp:SouthridgeCommerceParkIiMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:TampaMember
egp:OakCreekDistributionCenterViMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:AtlantaMember
egp:ProgressCenter12Member
stpr:GA
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:SanFranciscoAreaMember
egp:WiegmanDistributionCenterIMember
stpr:CA
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:PhoenixAreaMember
egp:BroadwayIndustrialParkIMember
stpr:AZ
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:LasVegasMember
egp:ArvilleDistributionCenterMember
stpr:NV
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:PhoenixAreaMember
egp:BroadwayIndustrialParkViMember
stpr:AZ
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:CharlotteMember
egp:SteeleCreekVIIMember
stpr:NC
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:HoustonMember
egp:BeltwayCrossingViiMember
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:HoustonMember
egp:TenWestCrossing6Member
stpr:TX
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:OrlandoMember
egp:SouthridgeIxMember
stpr:FL
egp:IndustrialMember
2019-01-01
2019-12-31
0000049600
egp:HurricaneShoals3Member
stpr:GA
egp:IndustrialDevelopmentMember
2019-12-31
0000049600
egp:Ridgeview35LandMember
stpr:TX
egp:IndustrialDevelopmentMember
2019-12-31
0000049600
egp:GrandOaks75LandMember
stpr:FL
egp:IndustrialDevelopmentMember
2019-12-31
0000049600
egp:GilbertCrossroadsABMember
stpr:AZ
egp:IndustrialDevelopmentMember
2019-12-31
0000049600
egp:WorldHoustonIntlBusinessCtrLandExpansionMember
stpr:TX
egp:IndustrialDevelopmentMember
2019-12-31
0000049600
egp:GrandWestCrossingLandMember
stpr:TX
egp:IndustrialDevelopmentMember
2019-12-31
0000049600
egp:MetroAirportCommerceCenterIiLandMember
stpr:MS
egp:IndustrialDevelopmentMember
2019-12-31
0000049600
egp:GatewayCommercePark5Member
stpr:FL
egp:IndustrialDevelopmentMember
2019-12-31
0000049600
egp:SettlersCrossing2Member
stpr:TX
egp:IndustrialDevelopmentMember
2019-12-31
0000049600
egp:BasswoodLandMember
stpr:TX
egp:IndustrialDevelopmentMember
2019-12-31
0000049600
egp:SettlersCrossing34Member
stpr:TX
egp:IndustrialDevelopmentMember
2019-12-31
0000049600
egp:SunCoast8Member
stpr:FL
egp:IndustrialDevelopmentMember
2019-12-31
0000049600
egp:SteeleCreeklandphase4Member
stpr:NC
egp:IndustrialDevelopmentMember
2019-01-01
2019-12-31
0000049600
egp:GrandOaks75BusinessCenterIIMember
stpr:FL
egp:IndustrialDevelopmentMember
2019-12-31
0000049600
egp:OakCreekLandMember
stpr:FL
egp:IndustrialDevelopmentMember
2019-01-01
2019-12-31
0000049600
egp:ParcNorth5Member
stpr:TX
egp:IndustrialDevelopmentMember
2019-12-31
0000049600
egp:SettlersCrossing34Member
stpr:TX
egp:IndustrialDevelopmentMember
2019-01-01
2019-12-31
0000049600
egp:LakePort13Member
stpr:TX
egp:IndustrialDevelopmentMember
2019-12-31
0000049600
egp:SteeleCreekIXMember
stpr:NC
egp:IndustrialDevelopmentMember
2019-01-01
2019-12-31
0000049600
egp:TriCountyCrossing12Member
stpr:TX
egp:IndustrialDevelopmentMember
2019-12-31
0000049600
egp:LeeroadlandMember
stpr:TX
egp:IndustrialDevelopmentMember
2019-12-31
0000049600
egp:SettlersCrossing1Member
stpr:TX
egp:IndustrialDevelopmentMember
2019-12-31
0000049600
egp:TriCountyCrossing12Member
stpr:TX
egp:IndustrialDevelopmentMember
2019-01-01
2019-12-31
0000049600
egp:IndustrialDevelopmentMember
2019-12-31
0000049600
egp:RockyPointDistributionCenterIIMember
stpr:CA
egp:IndustrialDevelopmentMember
2019-12-31
0000049600
egp:LeeroadlandMember
stpr:TX
egp:IndustrialDevelopmentMember
2019-01-01
2019-12-31
0000049600
egp:ArlingtonTechCentre12Member
stpr:TX
egp:IndustrialDevelopmentMember
2019-12-31
0000049600
egp:ArlingtonTechCentre12Member
stpr:TX
egp:IndustrialDevelopmentMember
2019-01-01
2019-12-31
0000049600
egp:LakePort13Member
stpr:TX
egp:IndustrialDevelopmentMember
2019-01-01
2019-12-31
0000049600
egp:TriCountyCrossing34Member
stpr:TX
egp:IndustrialDevelopmentMember
2019-12-31
0000049600
egp:CreekView12178Member
stpr:TX
egp:IndustrialDevelopmentMember
2019-12-31
0000049600
egp:HorizonVIIIIXMember
stpr:FL
egp:IndustrialDevelopmentMember
2019-01-01
2019-12-31
0000049600
egp:GatewayCommerceParklandMember
stpr:FL
egp:IndustrialDevelopmentMember
2019-12-31
0000049600
egp:Ridgeview35LandMember
stpr:TX
egp:IndustrialDevelopmentMember
2019-01-01
2019-12-31
0000049600
egp:ParcNorth5Member
stpr:TX
egp:IndustrialDevelopmentMember
2019-01-01
2019-12-31
0000049600
egp:SteeleCreekIXMember
stpr:NC
egp:IndustrialDevelopmentMember
2019-12-31
0000049600
egp:GilbertCrossroadsABMember
stpr:AZ
egp:IndustrialDevelopmentMember
2019-01-01
2019-12-31
0000049600
egp:Creekview12156Member
stpr:TX
egp:IndustrialDevelopmentMember
2019-12-31
0000049600
egp:ParcNorth6Member
stpr:TX
egp:IndustrialDevelopmentMember
2019-12-31
0000049600
egp:SettlersCrossing1Member
stpr:TX
egp:IndustrialDevelopmentMember
2019-01-01
2019-12-31
0000049600
egp:NorthwestCrossing13Member
stpr:TX
egp:IndustrialDevelopmentMember
2019-12-31
0000049600
egp:Ridgeview12Member
stpr:TX
egp:IndustrialDevelopmentMember
2019-12-31
0000049600
egp:CreekView12178Member
stpr:TX
egp:IndustrialDevelopmentMember
2019-01-01
2019-12-31
0000049600
egp:TriCountyCrossing34Member
stpr:TX
egp:IndustrialDevelopmentMember
2019-01-01
2019-12-31
0000049600
egp:SunCoast6Member
stpr:FL
egp:IndustrialDevelopmentMember
2019-12-31
0000049600
egp:Ridgeview12Member
stpr:TX
egp:IndustrialDevelopmentMember
2019-01-01
2019-12-31
0000049600
egp:GrandOaks75LandMember
stpr:FL
egp:IndustrialDevelopmentMember
2019-01-01
2019-12-31
0000049600
egp:TenWestCrossing8Member
stpr:TX
egp:IndustrialDevelopmentMember
2019-12-31
0000049600
egp:HorizonVIIIIXMember
stpr:FL
egp:IndustrialDevelopmentMember
2019-12-31
0000049600
egp:LakePort2499LandMember
stpr:TX
egp:IndustrialDevelopmentMember
2019-12-31
0000049600
egp:WorldHouston44Member
stpr:TX
egp:IndustrialDevelopmentMember
2019-12-31
0000049600
egp:LogisticsCenter67Member
stpr:TX
egp:IndustrialDevelopmentMember
2019-12-31
0000049600
egp:HorizonLandMember
stpr:FL
egp:IndustrialDevelopmentMember
2019-12-31
0000049600
egp:AirportCommerceCenter3Member
stpr:NC
egp:IndustrialDevelopmentMember
2019-01-01
2019-12-31
0000049600
egp:AirportCommerceCenter3Member
stpr:NC
egp:IndustrialDevelopmentMember
2019-12-31
0000049600
egp:SouthwestCommerceCenterMember
stpr:NV
egp:IndustrialDevelopmentMember
2019-12-31
0000049600
egp:SuncoastLandMember
stpr:FL
egp:IndustrialDevelopmentMember
2019-12-31
0000049600
egp:LakePort2499LandMember
stpr:TX
egp:IndustrialDevelopmentMember
2019-01-01
2019-12-31
0000049600
egp:SunCoast8Member
stpr:FL
egp:IndustrialDevelopmentMember
2019-01-01
2019-12-31
0000049600
egp:WorldHoustonIntlBusinessCtrLandExpansionMember
stpr:TX
egp:IndustrialDevelopmentMember
2019-01-01
2019-12-31
0000049600
egp:SteeleCreeklandphase4Member
stpr:NC
egp:IndustrialDevelopmentMember
2019-12-31
0000049600
egp:BasswoodLandMember
stpr:TX
egp:IndustrialDevelopmentMember
2019-01-01
2019-12-31
0000049600
egp:GilbertCrossroadsLandMember
stpr:AZ
egp:IndustrialDevelopmentMember
2019-01-01
2019-12-31
0000049600
egp:WorldHoustonIntlBusinessCenterland2015expansionMember
stpr:TX
egp:IndustrialDevelopmentMember
2019-01-01
2019-12-31
0000049600
egp:InterstateCommonsIIMember
stpr:AZ
egp:IndustrialDevelopmentMember
2019-01-01
2019-12-31
0000049600
egp:InterstateCommonsIIMember
stpr:AZ
egp:IndustrialDevelopmentMember
2019-12-31
0000049600
egp:GrandOaks75BusinessCenterIIMember
stpr:FL
egp:IndustrialDevelopmentMember
2019-01-01
2019-12-31
0000049600
egp:SuncoastLandMember
stpr:FL
egp:IndustrialDevelopmentMember
2019-01-01
2019-12-31
0000049600
egp:ParcNorth6Member
stpr:TX
egp:IndustrialDevelopmentMember
2019-01-01
2019-12-31
0000049600
egp:GatewayCommerceParklandMember
stpr:FL
egp:IndustrialDevelopmentMember
2019-01-01
2019-12-31
0000049600
egp:HurricaneShoals3Member
stpr:GA
egp:IndustrialDevelopmentMember
2019-01-01
2019-12-31
0000049600
egp:SunCoast6Member
stpr:FL
egp:IndustrialDevelopmentMember
2019-01-01
2019-12-31
0000049600
egp:NorthwestCrossing13Member
stpr:TX
egp:IndustrialDevelopmentMember
2019-01-01
2019-12-31
0000049600
egp:OakCreekLandMember
stpr:FL
egp:IndustrialDevelopmentMember
2019-12-31
0000049600
egp:TriCountyCrossingLandMember
stpr:TX
egp:IndustrialDevelopmentMember
2019-12-31
0000049600
egp:GilbertCrossroadsLandMember
stpr:AZ
egp:IndustrialDevelopmentMember
2019-12-31
0000049600
egp:LogisticsCenter67Member
stpr:TX
egp:IndustrialDevelopmentMember
2019-01-01
2019-12-31
0000049600
egp:HorizonLandMember
stpr:FL
egp:IndustrialDevelopmentMember
2019-01-01
2019-12-31
0000049600
egp:GatewayCommercePark5Member
stpr:FL
egp:IndustrialDevelopmentMember
2019-01-01
2019-12-31
0000049600
egp:WorldHoustonIntlBusinessCenterland2015expansionMember
stpr:TX
egp:IndustrialDevelopmentMember
2019-12-31
0000049600
egp:Creekview12156Member
stpr:TX
egp:IndustrialDevelopmentMember
2019-01-01
2019-12-31
0000049600
egp:RockyPointDistributionCenterIIMember
stpr:CA
egp:IndustrialDevelopmentMember
2019-01-01
2019-12-31
0000049600
egp:WorldHouston44Member
stpr:TX
egp:IndustrialDevelopmentMember
2019-01-01
2019-12-31
0000049600
egp:SouthwestCommerceCenterMember
stpr:NV
egp:IndustrialDevelopmentMember
2019-01-01
2019-12-31
0000049600
egp:TriCountyCrossingLandMember
stpr:TX
egp:IndustrialDevelopmentMember
2019-01-01
2019-12-31
0000049600
egp:TenWestCrossing8Member
stpr:TX
egp:IndustrialDevelopmentMember
2019-01-01
2019-12-31
0000049600
egp:MetroAirportCommerceCenterIiLandMember
stpr:MS
egp:IndustrialDevelopmentMember
2019-01-01
2019-12-31
0000049600
egp:SettlersCrossing2Member
stpr:TX
egp:IndustrialDevelopmentMember
2019-01-01
2019-12-31
0000049600
egp:GrandWestCrossingLandMember
stpr:TX
egp:IndustrialDevelopmentMember
2019-01-01
2019-12-31
0000049600
egp:UniversityBusinessCenter120Member
2019-12-31
0000049600
us-gaap:FirstMortgageMember
2016-12-31
0000049600
us-gaap:FirstMortgageMember
us-gaap:BuildingMember
egp:JcbLimitedCaliforniaBMember
2019-12-31
0000049600
us-gaap:FirstMortgageMember
us-gaap:BuildingMember
egp:JcbLimitedCaliforniaBMember
2019-01-01
2019-12-31
xbrli:pure
iso4217:USD
xbrli:shares
egp:Integer
xbrli:shares
iso4217:USD
utreg:sqft
utreg:acre
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
__________________________
FORM
10-K
☒
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE FISCAL YEAR ENDED
December 31, 2019
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
COMMISSION FILE NUMBER
1-07094
EASTGROUP PROPERTIES, INC
.
(Exact Name of Registrant as Specified in its Charter)
Maryland
13-2711135
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
400 W Parkway Place
Suite 100
Ridgeland,
Mississippi
39157
(Address of principal executive offices)
(Zip code)
Registrant’s telephone number: (
601
)
354-3555
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading symbol(s)
Name of each exchange on which registered
Common stock, $0.0001 par value per share
EGP
New York Stock Exchange
1
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the Registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
Yes
☒
No
☐
Indicate by check mark if the Registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act. Yes
☐
No
☒
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
☐
No
☒
Indicate by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
☒
No
☐
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer
☒
Accelerated Filer
☐
Non-accelerated Filer
☐
Smaller Reporting Company
☐
Emerging Growth Company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Act. Yes
☐
No
☒
State the aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold, or the average bid and asked price of such common equity, as of June 28, 2019, the last business day of the Registrant's most recently completed second fiscal quarter:
$
4,258,843,000
.
The number of shares of common stock, $0.0001 par value, outstanding as of
February 12, 2020
was
38,901,637
.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the Registrant’s Proxy Statement relating to its
2020
Annual Meeting of Stockholders are incorporated by reference into Part III. The Registrant intends to file such Proxy Statement with the Securities and Exchange Commission not later than 120 days after the end of the fiscal year ended
December 31, 2019
.
2
Page
PART I
Forward-Looking Statements
4
Item 1.
Business
5
Item 1A.
Risk Factors
7
Item 1B.
Unresolved Staff Comments
12
Item 2.
Properties
12
Item 3.
Legal Proceedings
13
Item 4.
Mine Safety Disclosures
13
PART II
Item 5.
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
14
Item 6.
Selected Financial Data
16
Item 7.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
17
Item 7A.
Quantitative and Qualitative Disclosures About Market Risk
41
Item 8.
Financial Statements and Supplementary Data
42
Item 9.
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure
42
Item 9A.
Controls and Procedures
42
Item 9B.
Other Information
42
PART III
Item 10.
Directors, Executive Officers and Corporate Governance
43
Item 11.
Executive Compensation
43
Item 12.
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
43
Item 13.
Certain Relationships and Related Transactions, and Director Independence
43
Item 14.
Principal Accounting Fees and Services
43
PART IV
Item 15.
Exhibits and Financial Statement Schedules
44
Item 16.
Form 10-K Summary
97
3
FORWARD-LOOKING STATEMENTS
This Annual Report on Form 10-K includes “forward-looking statements” (within the meaning of the federal securities laws, Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Exchange Act of 1934, as amended (the “Exchange Act”)) that reflect EastGroup Properties, Inc.'s (the "Company" or "EastGroup") expectations and projections about the Company’s future results, performance, prospects, plans and opportunities. The Company has attempted to identify these forward-looking statements by the use of words such as “may,” “will,” “seek,” “expects,” “anticipates,” “believes,” “targets,” “intends,” “should,” “estimates,” “could,” “continue,” “assume,” “projects,” "goals," “plans” or variations of such words and similar expressions. These forward-looking statements are based on information currently available to the Company and are subject to a number of known and unknown assumptions, risks, uncertainties and other factors that may cause the Company’s actual results, performance, plans or achievements to be materially different from any future results, performance or achievements expressed or implied by these forward-looking statements. These factors include, among other things, those discussed below. The Company intends for all such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 27A of the Securities Act and Section 21E of the Exchange Act, as applicable by law. The Company does not undertake publicly to update or revise any forward-looking statements, whether as a result of changes in underlying assumptions or new information, future events or otherwise, except as may be required to satisfy the Company’s obligations under federal securities laws.
The following are some, but not all, of the risks, uncertainties and other factors that could cause the Company’s actual results to differ materially from those presented in the Company’s forward-looking statements (the Company refers to itself as "we," "us" or "our" in the following):
•
international, national, regional and local economic conditions;
•
the general level of interest rates and ability to raise equity capital on attractive terms;
•
financing risks, including the risks that our cash flows from operations may be insufficient to meet required payments of principal and interest and we may be unable to refinance our existing debt upon maturity or obtain new financing on attractive terms or at all;
•
the competitive environment in which the Company operates;
•
fluctuations of occupancy or rental rates;
•
potential defaults (including bankruptcies or insolvency) on or non-renewal of leases by tenants;
•
potential changes in the law or governmental regulations and interpretations of those laws and regulations, including changes in real estate laws or real estate investment trust (“REIT”) or corporate income tax laws, and potential increases in real property tax rates;
•
our ability to maintain our qualification as a REIT;
•
acquisition and development risks, including failure of such acquisitions and development projects to perform in accordance with projections;
•
natural disasters such as fires, floods, tornadoes, hurricanes and earthquakes;
•
the terms of governmental regulations that affect us and interpretations of those regulations, including the costs of compliance with those regulations, changes in real estate and zoning laws and increases in real property tax rates;
•
credit risk in the event of non-performance by the counterparties to the interest rate swaps;
•
lack of or insufficient amounts of insurance;
•
litigation, including costs associated with prosecuting or defending claims and any adverse outcomes;
•
our ability to retain key personnel;
•
the consequences of future terrorist attacks or civil unrest; and
•
environmental liabilities, including costs, fines or penalties that may be incurred due to necessary remediation of contamination of properties presently owned or previously owned by us.
All forward-looking statements should be read in light of the risks identified in Part I, Item 1A. Risk Factors within this Annual Report on Form 10-K for the year ended
December 31, 2019
.
4
PART I
ITEM 1. BUSINESS.
The Company
EastGroup Properties, Inc., which we refer to in this Annual Report as the "Company" or "EastGroup," is an internally-managed equity real estate investment trust ("REIT") first organized in 1969. EastGroup is focused on the development, acquisition and operation of industrial properties in major Sunbelt markets throughout the United States, primarily in the states of Florida, Texas, Arizona, California and North Carolina. EastGroup’s strategy for growth is based on ownership of premier distribution facilities generally clustered near major transportation features in supply-constrained submarkets. EastGroup is a Maryland corporation, and its common stock is publicly traded on the New York Stock Exchange (“NYSE”) under the symbol “EGP.” The Company has elected to be taxed and intends to continue to qualify as a REIT under the Internal Revenue Code of 1986, as amended (the "Internal Revenue Code").
Available Information
The Company maintains a website at www.eastgroup.net. The Company posts its annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and amendments to those reports filed or furnished pursuant to Section 13(a) of the Exchange Act as soon as reasonably practicable after it electronically files or furnishes such materials to the Securities and Exchange Commission (the "SEC"). In addition, the Company's website includes items related to corporate governance matters, including, among other things, the Company's corporate governance guidelines, charters of various committees of the Board of Directors, and the Company's code of business conduct and ethics applicable to all employees, officers and directors. The Company intends to disclose on its website any amendment to, or waiver of, any provision of this code of business conduct and ethics applicable to the Company's directors and executive officers that would otherwise be required to be disclosed under the rules of the SEC or the New York Stock Exchange. Copies of these reports and corporate governance documents may be obtained, free of charge, from the Company's website. Any shareholder also may obtain copies of these documents, free of charge, by sending a request in writing to: Investor Relations, EastGroup Properties, Inc., 400 W. Parkway Place, Suite 100, Ridgeland, MS 39157.
The SEC also maintains a website that contains reports, proxy and information statements, and other information we file with the SEC at www.sec.gov.
Administration
EastGroup maintains its principal executive office and headquarters in Ridgeland, Mississippi. The Company also has regional offices in Atlanta, Dallas and Los Angeles and asset management offices in Orlando, Miami, Houston and Phoenix. EastGroup has property management offices in Jacksonville, Tampa, Charlotte and San Antonio. Offices at these locations allow the Company to provide property management services to all of its Florida, Texas (except Austin and El Paso), Arizona and North Carolina properties, which together account for 78% of the Company’s total portfolio on a square foot basis. In addition, the Company currently provides property administration (accounting of operations) for its entire portfolio. The regional offices in Georgia, Texas and California provide oversight of the Company's development and value-add program. As of
February 12, 2020
, EastGroup had 75 full-time employees and 2 part-time employees.
Business Overview
EastGroup's goal is to maximize shareholder value by being a leading provider in its markets of functional, flexible and quality business distribution space for location sensitive customers (primarily in the 15,000 to 70,000 square foot range). The Company develops, acquires and operates distribution facilities, the majority of which are clustered around major transportation features in supply-constrained submarkets in major Sunbelt regions. The Company's core markets are in the states of Florida, Texas, Arizona, California and North Carolina.
As of December 31,
2019
, EastGroup owned 399 industrial properties and one office building in 11 states. As of that same date, the Company's portfolio, including development projects and value-add properties in lease-up and under construction, included approximately 45.4 million square feet consisting of 361 business distribution buildings containing 40.6 million square feet, 13 bulk distribution buildings containing 3.5 million square feet, and 26 business service buildings containing 1.3 million square feet. As of December 31,
2019
, EastGroup's operating portfolio was 97.6% leased to approximately 1,500 tenants, with no single tenant accounting for more than approximately 1.0% of the Company's income from real estate operations. As of
February 12, 2020
, the properties which were in the development and value-add program at year-end were approximately 41% leased.
During
2019
, EastGroup increased its holdings in real estate properties through its acquisition and development programs. The Company purchased 1,774,000 square feet of operating and value-add properties and 188 acres of land for a total of $269 million. Also during
2019
, the Company began construction of 18 development projects containing 2.7 million square feet and
5
transferred
13
projects, which contain
1.8 million
square feet and had costs of
$156.7 million
at the date of transfer, from its development and value-add program to real estate properties.
During
2019
, EastGroup completed dispositions including 617,000 square feet of operating properties and 0.2 acres of land, which generated gross proceeds of $68.7 million.
The Company typically initially funds its development and acquisition programs through its $395 million unsecured bank credit facilities (as discussed under the heading
Liquidity and Capital Resources
in Part II, Item 7 of this Annual Report on Form 10-K). As market conditions permit, EastGroup issues equity or employs fixed rate debt, including variable rate debt that has been swapped to an effectively fixed rate through the use of interest rate swaps, to replace short-term bank borrowings. In June 2019, Moody's Investors Service affirmed the Company's issuer rating of Baa2 with a stable outlook. A security rating is not a recommendation to buy, sell, or hold securities and may be subject to revision or withdrawal at any time by the assigning rating agency. Each rating should be evaluated independently of any other rating. For future debt issuances, the Company intends to issue primarily unsecured fixed rate debt, including variable rate debt that has been swapped to an effectively fixed rate through the use of interest rate swaps. The Company may also access the public debt market in the future as a means to raise capital.
EastGroup holds its properties as long-term investments but may determine to sell certain properties that no longer meet its investment criteria. The Company may provide financing to a prospective purchaser in connection with such sales of property if market conditions require. In addition, the Company may provide financing to a partner or co-owner in connection with an acquisition of real estate in certain situations.
Subject to the requirements necessary to maintain EastGroup’s qualifications as a REIT, the Company may acquire securities of entities engaged in real estate activities or securities of other issuers, including for the purpose of exercising control over those entities.
EastGroup has no present intention of acting as an underwriter of offerings of securities of other issuers. The strategies and policies set forth above were determined and are subject to review by EastGroup's Board of Directors, which may change such strategies or policies based upon its evaluation of the state of the real estate market, the performance of EastGroup's assets, capital and credit market conditions, and other relevant factors. EastGroup provides annual reports to its stockholders, which contain financial statements audited by the Company’s independent registered public accounting firm.
Competition
The market for the leasing of industrial real estate is competitive. We experience competition for tenants from existing properties in proximity to our buildings as well as from new development. Institutional investors, other REITs and local real estate operators generally own such properties; however, no single competitor or small group of competitors is dominant in our current markets. Even so, as a result of competition, we may have to provide concessions, incur charges for tenant improvements or offer other inducements, all of which may have an adverse impact on our results of operations. The market for the acquisition of industrial real estate is also competitive. We compete for real property investments with other REITs and institutional investors such as pension funds and their advisors, private real estate investment funds, insurance company investment accounts, private investment companies, individuals and other entities engaged in real estate investment activities.
Environmental Property Matters
Under various federal, state and local laws, ordinances and regulations, an owner of real estate may be liable for the costs of removal or remediation of certain hazardous or toxic substances on or in such property. Many such laws impose liability without regard to whether the owner knows of, or was responsible for, the presence of such hazardous or toxic substances. The presence of such substances, or the failure to properly remediate such substances, may adversely affect the owner’s ability to sell or rent such property or to use such property as collateral in its borrowings. EastGroup’s properties have generally been subject to Phase I Environmental Site Assessments ("ESAs") by independent environmental consultants and, as necessary, have been subjected to Phase II ESAs. These reports have not revealed any potential significant environmental liability. Our management is not aware of any environmental liability that would have a material adverse effect on EastGroup’s business, assets, financial position or results of operations. See "Item 1A. Risk Factors" in this Annual Report for additional information.
Environmental, Social and Governance ("ESG") Matters
At EastGroup, protecting the environment is important to the Company's employees, families, customers and communities. The Company strives to support sustainability through its commitment to build high performance and environmentally responsible properties. Through EastGroup’s continued efforts, numerous properties have been Leadership in Energy and Environmental Design ("LEED") and ENERGY STAR certified, and all of the Company's development properties are built to LEED certifiable standards whether or not the actual certification is pursued. The Company believes its continued commitment to pursue
6
environmentally conscious performance and standards through sustainability best practices creates long-term value for the environment, the Company and shareholders.
In addition, EastGroup and its employees are committed to social responsibility and participate in various charitable service organizations in the Company's business communities. EastGroup's employees volunteer for numerous charities, and the Company coordinates volunteer opportunities for its employees and allows time away from work in order to encourage participation and increase social engagement in all of the communities in which we operate. The Company offers a comprehensive employee benefits program and socially-responsible policies and practices in order to attract, develop and advance a qualified and diverse workforce that will strengthen the Company and its culture.
EastGroup operates on the premise that good corporate governance is fundamental to the Company's business and core values, and the Company believes its corporate governance policies and practices are well aligned with the interests of shareholders. The honesty and integrity of the Company's management and Board of Directors are critical assets in maintaining the trust of the Company's investors, employees, customers, vendors and the communities in which the Company operates.
ITEM 1A. RISK FACTORS.
In addition to the other information contained or incorporated by reference in this document, readers should carefully consider the following risk factors. Any of these risks or the occurrence of any one or more of the uncertainties described below could have a material adverse effect on the Company's financial condition and the performance of its business. Additional risks and uncertainties not presently known to the Company or that the Company currently deems immaterial also may impair its business operations. The Company refers to itself as "we", "us" or "our" in the following risk factors.
Real Estate Industry Risks
We face risks associated with local real estate conditions in areas where we own properties.
We may be adversely affected by general economic conditions and local real estate conditions. For example, an oversupply of industrial properties in a local area or a decline in the attractiveness of our properties to tenants would have a negative effect on us. Other factors that may affect general economic conditions or local real estate conditions include:
•
population and demographic trends;
•
employment and personal income trends;
•
income and other tax laws;
•
changes in interest rates and availability and costs of financing;
•
increased operating costs, including insurance premiums, utilities and real estate taxes, due to inflation and other factors which may not necessarily be offset by increased rents;
•
changes in the price of oil; and
•
construction costs.
We may be unable to compete for properties and tenants
. The real estate business is highly competitive. We compete for interests in properties with other real estate investors and purchasers, some of whom have greater financial resources, revenues and geographical diversity than we have. Furthermore, we compete for tenants with other property owners. All of our industrial properties are subject to significant local competition. We also compete with a wide variety of institutions and other investors for capital funds necessary to support our investment activities and asset growth.
We are subject to significant regulation that constrains our activities.
Local zoning and land use laws, environmental statutes and other governmental requirements restrict our expansion, rehabilitation and reconstruction activities. These regulations may prevent us from taking advantage of economic opportunities. Legislation such as the Americans with Disabilities Act may require us to modify our properties, and noncompliance could result in the imposition of fines or an award of damages to private litigants. Future legislation may impose additional requirements. We cannot predict what requirements may be enacted or what changes may be implemented to existing legislation.
Risks Associated with Our Properties
We may be unable to lease space on favorable terms or at all.
When a lease expires, a tenant may elect not to renew it. We may not be able to re-lease the property on favorable terms, if we are able to re-lease the property at all. The terms of renewal or re-lease (including the cost of required renovations and/or concessions to tenants) may be less favorable to us than the prior lease. We also routinely develop properties with no pre-leasing. If we are unable to lease all or a substantial portion of our properties, or if the rental rates upon such leasing are significantly lower than expected rates, our cash generated before debt repayments and capital expenditures and our ability to make expected distributions to stockholders may be adversely affected.
7
We have been and may continue to be affected negatively by tenant bankruptcies and leasing delays.
At any time, a tenant may experience a downturn in its business that may weaken its financial condition. Similarly, a general decline in the economy may result in a decline in the demand for space at our industrial properties. As a result, our tenants may delay lease commencement, fail to make rental payments when due, or declare bankruptcy. Any such event could result in the termination of that tenant’s lease and losses to us, and funds available for distribution to investors may decrease. We receive a substantial portion of our income as rents under mid-term and long-term leases. If tenants are unable to comply with the terms of their leases for any reason, including because of rising costs or falling sales, we may deem it advisable to modify lease terms to allow tenants to pay a lower rent or a smaller share of taxes, insurance and other operating costs. If a tenant becomes insolvent or bankrupt, we cannot be sure that we could recover the premises from the tenant promptly or from a trustee or debtor-in-possession in any bankruptcy proceeding relating to the tenant. We also cannot be sure that we would receive rent in the proceeding sufficient to cover our expenses with respect to the premises. If a tenant becomes bankrupt, the federal bankruptcy code will apply and, in some instances, may restrict the amount and recoverability of our claims against the tenant. A tenant’s default on its obligations to us could adversely affect our financial condition and the cash we have available for distribution.
We face risks associated with our property development.
We intend to continue to develop properties where we believe market conditions warrant such investment. Once made, our investments may not produce results in accordance with our expectations. Risks associated with our current and future development and construction activities include:
•
the availability of favorable financing alternatives;
•
the risk that we may not be able to obtain land on which to develop or that due to the increased cost of land, our activities may not be as profitable;
•
construction costs exceeding original estimates due to rising interest rates and increases in the costs of materials and labor;
•
construction and lease-up delays resulting in increased debt service, fixed expenses and construction costs;
•
expenditure of funds and devotion of management's time to projects that we do not complete;
•
fluctuations of occupancy and rental rates at newly completed properties, which depend on a number of factors, including market and economic conditions, resulting in lower than projected rental rates and a corresponding lower return on our investment; and
•
complications (including building moratoriums and anti-growth legislation) in obtaining necessary zoning, occupancy and other governmental permits.
We face risks associated with property acquisitions
. We acquire individual properties and portfolios of properties and intend to continue to do so. Our acquisition activities and their success are subject to the following risks:
•
when we are able to locate a desired property, competition from other real estate investors may significantly increase the purchase price;
•
acquired properties may fail to perform as we project;
•
the actual costs of repositioning or redeveloping acquired properties may be higher than our estimates;
•
acquired properties may be located in new markets where we face risks associated with an incomplete knowledge or understanding of the local market, a limited number of established business relationships in the area and a relative unfamiliarity with local governmental and permitting procedures;
•
we may be unable to quickly and efficiently integrate new acquisitions, particularly acquisitions of portfolios of properties, into our existing operations, and as a result, our results of operations and financial condition could be adversely affected; and
•
we may acquire properties subject to liabilities and without any recourse, or with only limited recourse, to the transferor with respect to unknown liabilities. As a result, if a claim were asserted against us based upon ownership of those properties, we might have to pay substantial sums to settle it, which could adversely affect our cash flow.
Coverage under our existing insurance policies may be inadequate to cover losses
. We generally maintain insurance policies related to our business, including casualty, general liability and other policies, covering our business operations, employees and assets as appropriate for the markets where our properties and business operations are located. However, we would be required to bear all losses that are not adequately covered by insurance. In addition, there may be certain losses that are not generally insured against or that are not generally fully insured against because it is not deemed economically feasible or prudent to do so, including losses due to floods, wind, earthquakes, acts of war, acts of terrorism or riots. If an uninsured loss or a loss in excess of insured limits occurs with respect to one or more of our properties, then we could lose the capital we invested in the properties, as well as the anticipated future revenue from the properties. In addition, if the damaged properties are subject to recourse indebtedness, we would continue to be liable for the indebtedness, even if these properties were irreparably damaged.
8
We face risks due to lack of geographic and real estate sector diversity.
Substantially all of our properties are located in the Sunbelt region of the United States with an emphasis in the states of Florida, Texas, Arizona, California and North Carolina. As of
December 31, 2019
, our two largest markets were Houston and Tampa. We owned operating properties totaling 5.7 million square feet in Houston and 4.3 million square feet in Tampa, which represent 13.9% and 10.5%, respectively, of the Company's total
Real estate properties
on a square foot basis. A downturn in general economic conditions and local real estate conditions in these geographic regions, as a result of oversupply of or reduced demand for industrial properties, local business climate, business layoffs and changing demographics, would have a particularly strong adverse effect on us. In addition, our investments in real estate assets are concentrated in the industrial distribution sector. This concentration may expose us to the risk of economic downturns in this sector to a greater extent than if our business activities included other sectors of the real estate industry.
We face risks due to the illiquidity of real estate which may limit our ability to vary our portfolio.
Real estate investments are relatively illiquid. Our ability to vary our portfolio in response to changes in economic and other conditions will therefore be limited. In addition, because of our status as a REIT, the Internal Revenue Code limits our ability to sell our properties. If we must sell an investment, we cannot ensure that we will be able to dispose of the investment on terms favorable to the Company.
We are subject to environmental laws and regulations.
Current and previous real estate owners and operators may be required under various federal, state and local laws, ordinances and regulations to investigate and clean up hazardous substances released at the properties they own or operate. They may also be liable to the government or to third parties for substantial property or natural resource damage, investigation costs and cleanup costs. Such laws often impose liability without regard to whether the owner or operator knew of, or was responsible for, the release or presence of such hazardous substances. In addition, some environmental laws create a lien on the contaminated site in favor of the government for damages and costs the government incurs in connection with the contamination. Contamination may adversely affect the owner’s ability to use, sell or lease real estate or to borrow using the real estate as collateral. We have no way of determining at this time the magnitude of any potential liability to which we may be subject arising out of environmental conditions or violations with respect to the properties we currently or formerly owned. Environmental laws today can impose liability on a previous owner or operator of a property that owned or operated the property at a time when hazardous or toxic substances were disposed of, released from, or present at the property. A conveyance of the property, therefore, may not relieve the owner or operator from liability. Although ESAs have been conducted at our properties to identify potential sources of contamination at the properties, such ESAs do not reveal all environmental liabilities or compliance concerns that could arise from the properties. Moreover, material environmental liabilities or compliance concerns may exist, of which we are currently unaware, that in the future may have a material adverse effect on our business, assets or results of operations.
Climate change and its effects, including compliance with new laws or regulations such as “green” building codes, may require us to make improvements to our existing properties or result in unanticipated losses that could affect our business and financial condition.
To the extent that climate change causes an increase in catastrophic weather events, such as severe storms, fires or floods, our properties may be susceptible to an increase in weather-related damage. Even in the absence of direct physical damage to our properties, the occurrence of any natural disasters or a changing climate in the area of any of our properties could have a material adverse effect on business, supply chains and the economy generally. The potential impacts of future climate change on our properties could adversely affect our ability to lease, develop or sell our properties or to borrow using our properties as collateral. In addition, any proposed legislation enacted to address climate change could increase the costs of energy, utilities and overall development. The resulting costs of any proposed legislation may adversely affect our financial position, results of operations and cash flows.
Financing Risks
We face risks associated with the use of debt to fund acquisitions and developments, including refinancing risk.
We are subject to the risks normally associated with debt financing, including the risk that our cash flow will be insufficient to meet required payments of principal and interest. In addition, certain of our debt will have significant outstanding principal balances on their maturity dates, commonly known as “balloon payments.” Therefore, we will likely need to refinance at least a portion of our outstanding debt as it matures. There is a risk that we may not be able to refinance existing debt or that the terms of any refinancing will not be as favorable as the terms of the existing debt.
We face risks associated with our dependence on external sources of capital.
In order to qualify as a REIT, we are required each year to distribute to our stockholders at least 90% of our ordinary taxable income, and we are subject to tax on our income to the extent it is not distributed. Because of this distribution requirement, we may not be able to fund all future capital needs from cash retained from operations. As a result, to fund capital needs, we rely on third-party sources of capital, which we may not be able to obtain on favorable terms, if at all. Our access to third-party sources of capital depends upon a number of factors, including (i) general market conditions; (ii) the market’s perception of our growth potential; (iii) our current and potential future earnings and cash distributions; and (iv) the market price of our capital stock. Additional debt financing may substantially increase our debt-to-total market capitalization ratio. Additional equity financing may dilute the holdings of our current stockholders.
9
Covenants in our credit agreements could limit our flexibility and adversely affect our financial condition
. The terms of our various credit agreements and other indebtedness require us to comply with a number of customary financial and other covenants, such as maintaining debt service coverage and leverage ratios and maintaining insurance coverage. These covenants may limit our flexibility in our operations, and breaches of these covenants could result in defaults under the instruments governing the applicable indebtedness even if we had satisfied our payment obligations. If we are unable to refinance our indebtedness at maturity or meet our payment obligations, the amount of our distributable cash flow and our financial condition would be adversely affected.
Adverse changes in our credit ratings could impair our ability to obtain additional debt and equity financing on favorable terms, if at all.
Our credit ratings are based on our operating performance, liquidity and leverage ratios, overall financial position and other factors employed by the credit rating agencies in their rating analysis of us. Our credit ratings can affect the amount and type of capital we can access, as well as the terms of any financings we may obtain. There can be no assurance that we will be able to maintain our current credit ratings. In the event our current credit ratings deteriorate, it may be more difficult or expensive to obtain additional financing or refinance existing obligations and commitments. Also, a downgrade in our credit ratings would trigger additional costs or other potentially negative consequences under our current and future credit facilities and debt instruments.
Increases in interest rates would increase our interest expense.
At
December 31, 2019
, we had $112.7 million of variable rate debt outstanding not protected by interest rate hedge contracts. We may incur additional variable rate debt in the future. If interest rates increase, then so would the interest expense on our unhedged variable rate debt, which would adversely affect our financial condition and results of operations. From time to time, we manage our exposure to interest rate risk with interest rate hedge contracts that effectively fix or cap a portion of our variable rate debt. In addition, we refinance fixed rate debt at times when we believe rates and terms are appropriate. Our efforts to manage these exposures may not be successful. Our use of interest rate hedge contracts to manage risk associated with interest rate volatility may expose us to additional risks, including a risk that a counterparty to a hedge contract may fail to honor its obligations. Developing an effective interest rate risk strategy is complex and no strategy can completely insulate us from risks associated with interest rate fluctuations. There can be no assurance that our hedging activities will have the desired beneficial impact on our results of operations or financial condition. Termination of interest rate hedge contracts typically involves costs, such as transaction fees or breakage costs.
The lack of certain limitations on our debt could result in our becoming more highly leveraged
. Our governing documents do not limit the amount of indebtedness we may incur. Accordingly, we may incur additional debt and would do so, for example, if it were necessary to maintain our status as a REIT. We might become more highly leveraged as a result, and our financial condition and cash available for distribution to stockholders might be negatively affected and the risk of default on our indebtedness could increase.
Other Risks
The market value of our common stock could decrease based on our performance and market perception and conditions.
The market value of our common stock may be affected by the market’s perception of our operating results, growth potential, and current and future cash dividends and may also be affected by the real estate market value of our underlying assets. The market price of our common stock may also be influenced by the dividend on our common stock relative to market interest rates. Rising interest rates may lead potential buyers of our common stock to expect a higher dividend rate, which would adversely affect the market price of our common stock. In addition, rising interest rates would result in increased expense, thereby adversely affecting cash flow and our ability to service our indebtedness and pay dividends.
The state of the economy or other adverse changes in general or local economic conditions may adversely affect our operating results and financial condition.
Turmoil in the global financial markets may have an adverse impact on the availability of credit to businesses generally and could lead to a further weakening of the U.S. and global economies. Currently these conditions have not impaired our ability to access credit markets and finance our operations. However, our ability to access the capital markets may be restricted at a time when we would like, or need, to raise financing, which could have an impact on our flexibility to react to changing economic and business conditions. Furthermore, deteriorating economic conditions including business layoffs, downsizing, industry slowdowns and other similar factors that affect our customers could continue to negatively impact commercial real estate fundamentals and result in lower occupancy, lower rental rates and declining values in our real estate portfolio and in the collateral securing any loan investments we may make. Additionally, an adverse economic situation could have an impact on our lenders or customers, causing them to fail to meet their obligations to us. No assurances can be given that the effects of an adverse economic situation will not have a material adverse effect on our business, financial condition and results of operations.
We may fail to qualify as a REIT.
If we fail to qualify as a REIT, we will not be allowed to deduct distributions to stockholders in computing our taxable income and will be subject to federal income tax at regular corporate rates. In addition, we may be barred from qualification as a REIT for the four years following disqualification. The additional tax incurred at regular corporate rates would significantly reduce the cash flow available for distribution to stockholders and for debt service. Furthermore, we
10
would no longer be required by the Internal Revenue Code to make any distributions to our stockholders as a condition of REIT qualification. Any distributions to stockholders would be taxable as ordinary income to the extent of our current and accumulated earnings and profits. Corporate distributees, however, may be eligible for the dividends received deduction on the distributions, subject to limitations under the Internal Revenue Code. The REIT qualification requirements are extremely complex, and interpretation of the U.S. federal income tax laws governing REIT qualification is limited. Although we believe we have operated and intend to operate in a manner that will continue to qualify us as a REIT, we cannot be certain that we have been or will be successful in continuing to be taxed as a REIT. In addition, facts and circumstances that may be beyond our control may affect our ability to qualify as a REIT. We cannot assure you that new legislation, regulations, administrative interpretations or court decisions will not change the tax laws significantly with respect to our qualification as a REIT or with respect to the federal income tax consequences of qualification.
Legislative or regulatory action with respect to tax laws and regulations could adversely affect the Company and our stockholders.
We are subject to state and local tax laws and regulations. Changes in state and local tax laws or regulations may result in an increase in our tax liability. A shortfall in tax revenues for states and municipalities in which we operate may lead to an increase in the frequency and size of such changes. If such changes occur, we may be required to pay additional taxes on our assets or income. These increased tax costs could adversely affect our financial condition, results of operations and the amount of cash available for the payment of dividends.
In addition, in recent years, numerous legislative, judicial and administrative changes have been made to the federal income tax laws applicable to investments in REITs and similar entities. Additional changes to tax laws are likely to continue to occur in the future, and we cannot assure our stockholders that any such changes will not adversely affect the taxation of a stockholder. We cannot assure you that future changes to tax laws and regulations will not have an adverse effect on an investment in our stock.
To maintain our status as a REIT, we limit the amount of shares any one stockholder can own
. The Internal Revenue Code imposes certain limitations on the ownership of the stock of a REIT. For example, not more than 50% in value of our outstanding shares of capital stock may be owned, directly or indirectly, by five or fewer individuals (as defined in the Internal Revenue Code) during the last half of any taxable year. To protect our REIT status, our charter prohibits any holder from acquiring more than 9.8% (in value or in number, whichever is more restrictive) of our outstanding equity stock (defined as all of our classes of capital stock, except our excess stock (of which there is none outstanding)) unless our Board of Directors grants a waiver. The ownership limit may limit the opportunity for stockholders to receive a premium for their shares of common stock that might otherwise exist if an investor were attempting to assemble a block of shares in excess of 9.8% of the outstanding shares of equity stock or otherwise effect a change in control.
Certain tax and anti-takeover provisions of our charter and bylaws may inhibit a change of our control
. Certain provisions contained in our charter and bylaws and the Maryland General Corporation Law may discourage a third party from making a tender offer or acquisition proposal to us. If this were to happen, it could delay, deter or prevent a change in control or the removal of existing management. These provisions also may delay or prevent our stockholders from receiving a premium for their common shares over then-prevailing market prices. These provisions include:
•
the REIT ownership limit described above;
•
special meetings of our stockholders may be called only by the chairman of the board, the chief executive officer, the president, a majority of the board or by stockholders possessing a majority of all the votes entitled to be cast at the meeting;
•
our Board of Directors may authorize and issue securities without stockholder approval; and
•
advance-notice requirements for proposals to be presented at stockholder meetings.
In addition, Maryland law provides protection for Maryland corporations against unsolicited takeovers by limiting, among other things, the duties of the directors in unsolicited takeover situations and certain "business combinations" and "control share acquisitions." Our bylaws contain provisions exempting us from the Maryland Control Share Acquisition Act and the Maryland Business Combination Act. Our bylaws prohibit the repeal, amendment or alteration of our Maryland Control Share Acquisition opt out without the approval by the Company’s stockholders; however, there can be no assurance that this provision will not be amended or eliminated at some time in the future.
The Company faces risks in attracting and retaining key personnel.
Many of our senior executives have strong industry reputations, which aid us in identifying acquisition and development opportunities and negotiating with tenants and sellers of properties. The loss of the services of these key personnel could affect our operations because of diminished relationships with existing and prospective tenants, property sellers and industry personnel. In addition, attracting new or replacement personnel may be difficult in a competitive market.
11
We have severance and change in control agreements with certain of our officers that may deter changes in control of the Company.
If, within a certain time period (as set in the officer’s agreement) following a change in control, we terminate the officer's employment other than for cause, or if the officer elects to terminate his or her employment with us for reasons specified in the agreement, we will make a severance payment equal to the officer's average annual compensation times an amount specified in the officer's agreement, together with the officer's base salary and vacation pay that have accrued but are unpaid through the date of termination. These agreements may deter a change in control because of the increased cost for a third party to acquire control of us.
We rely on information technology in our operations, and any material failure, inadequacy, interruption or security failure of that technology could harm our business.
We rely on information technology networks and systems, including the internet, to process, transmit and store electronic information, and to manage or support a variety of business processes, including financial transactions and records, and maintaining personal identifying information and customer and lease data. We purchase some of our information technology from vendors, on whom our systems depend. We rely on commercially available systems, software, tools and monitoring to provide security for the processing, transmission and storage of confidential customer data, including individually identifiable information relating to financial accounts. Although we have taken steps to protect the security of our information systems and the data maintained in those systems, it is possible that our safety and security measures will not prevent the systems' improper functioning or damage, or the improper access or disclosure of personally identifiable information such as in the event of cyber-attacks. Security breaches, including physical or electronic break-ins, computer viruses, attacks by hackers and similar breaches, can create system disruptions, shutdowns or unauthorized disclosure of confidential information. In some cases, it may be difficult to anticipate or immediately detect such incidents and the damage they cause. Any failure to maintain proper function, security and availability of our information systems could interrupt our operations, damage our reputation, subject us to liability claims or regulatory penalties and could have a materially adverse effect on our business, financial condition and results of operations.
We may be impacted by changes in U.S. social, political, regulatory and economic conditions or laws and policies.
Any changes to U.S. tax laws, foreign trade, manufacturing, and development and investment in the territories and countries where our customers operate could adversely affect our operating results and our business.
ITEM 1B. UNRESOLVED STAFF COMMENTS.
None.
ITEM 2. PROPERTIES.
EastGroup owned 399 industrial properties and one office building at
December 31, 2019
. These properties are located primarily in the Sunbelt states of Florida, Texas, Arizona, California and North Carolina, and the majority are clustered around major transportation features in supply constrained submarkets. As of
February 12, 2020
, EastGroup’s portfolio was 97.4% leased and 97.1% occupied by approximately 1,500 tenants, with no single tenant accounting for more than approximately 1.0% of the Company's income from real estate operations. The Company has developed approximately 47% of its total portfolio (on a square foot basis), including real estate properties and development and value-add properties in lease-up and under construction. The Company’s focus is the ownership of business distribution space (89% of the total portfolio) with the remainder in bulk distribution space (8%) and business service space (3%). Business distribution space properties are typically multi-tenant buildings with a building depth of 200 feet or less, clear height of 24-30 feet, office finish of 10-25% and truck courts with a depth of 100-120 feet. See Consolidated Financial Statement Schedule III – Real Estate Properties and Accumulated Depreciation for a detailed listing of the Company’s properties.
At
December 31, 2019
, EastGroup did not own any single property with a book value that was 10% or more of total book value or with gross revenues that were 10% or more of total gross revenues.
12
The Company's lease expirations for the next ten years are detailed below:
Years Ending December 31,
Number of Leases Expiring
Total Area of Leases Expiring
(in Square Feet)
Annualized Current Base Rent of Leases Expiring
(1)
% of Total Base Rent of Leases Expiring
2020
(2)
329
5,660,000
$
36,530,000
14.6%
2021
297
7,590,000
$
48,814,000
19.6%
2022
281
7,305,000
$
43,535,000
17.5%
2023
197
4,649,000
$
29,694,000
11.9%
2024
200
5,882,000
$
36,426,000
14.6%
2025
80
3,264,000
$
18,555,000
7.4%
2026
51
1,926,000
$
12,793,000
5.1%
2027
27
1,305,000
$
7,676,000
3.1%
2028
20
1,024,000
$
5,899,000
2.4%
2029 and beyond
24
1,664,000
$
9,467,000
3.8%
(1)
Represents the monthly cash rental rates, excluding tenant expense reimbursements, as of
December 31, 2019
, multiplied by 12 months.
(2)
Includes month-to-month leases.
ITEM 3. LEGAL PROCEEDINGS.
The Company is not presently involved in any material litigation nor, to its knowledge, is any material litigation threatened against the Company or its properties, other than routine litigation arising in the ordinary course and other actions not deemed to be material, substantially all of which are to be covered by the Company’s liability insurance and which, in the aggregate, are not expected to have a material adverse effect on the Company's financial condition or results of operations. The Company cannot predict the outcome of any litigation with certainty, and some lawsuits, claims or proceedings may be disposed of unfavorably to the Company, which could materially affect its financial condition or results of operations.
ITEM 4. MINE SAFETY DISCLOSURES.
Not applicable.
13
PART II. OTHER INFORMATION
ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES.
The Company’s shares of common stock are listed for trading on the NYSE under the symbol “EGP.” As of
February 12, 2020
, there were
414
holders of record of the Company's
38,901,637
outstanding shares of common stock. The Company distributed all of its 2019 and 2018 taxable income to its stockholders. Accordingly, no significant provisions for income taxes were necessary. The following table summarizes the federal income tax treatment for all distributions by the Company for the years 2019 and 2018.
Federal Income Tax Treatment of Share Distributions
Years Ended December 31,
2019
2018
Common Share Distributions:
(Per share)
Ordinary dividends
$
3.14000
2.14305
Nondividend distributions
—
—
Unrecaptured Section 1250 capital gain
—
—
Other capital gain
—
—
Total Common Distributions
$
3.14000
2.14305
Purchases of Equity Securities by the Issuer and Affiliated Purchasers
No shares of the Company's common stock were purchased by the Company or withheld by the Company to satisfy any tax withholding obligations during the three-month period ended
December 31, 2019
.
14
Performance Graph
The following graph compares, over the five years ended
December 31, 2019
, the cumulative total shareholder return on EastGroup’s common stock with the cumulative total return of the Standard & Poor’s 500 Total Return Index (S&P 500 Total Return) and the FTSE Equity REIT index prepared by the National Association of Real Estate Investment Trusts (FTSE Nareit Equity REITs).
The performance graph and related information shall not be deemed “soliciting material” or be deemed to be “filed” with the SEC, nor shall such information be incorporated by reference into any future filing, except to the extent that the Company specifically incorporates it by reference into such filing.
Fiscal years ended December 31,
2014
2015
2016
2017
2018
2019
EastGroup
$
100.00
91.51
126.09
155.48
166.30
246.46
FTSE Nareit Equity REITs
100.00
103.20
111.99
117.84
112.39
141.61
S&P 500 Total Return
100.00
101.38
113.51
138.29
132.23
173.86
The information above assumes that the value of the investment in shares of EastGroup’s common stock and each index was $100 on December 31, 2014, and that all dividends were reinvested.
15
ITEM 6. SELECTED FINANCIAL DATA.
The following table sets forth selected financial and operating data on a historical basis for the Company. The following data should be read in conjunction with the Company’s financial statements and notes thereto and Management’s Discussion and Analysis of Financial Condition and Results of Operations included elsewhere in this Annual Report on Form 10-K. The Company’s historical operating results may not be comparable to the Company’s future operating results.
Years Ended December 31,
2019
2018
2017
2016
2015
OPERATING DATA
(In thousands, except per share data)
REVENUES
Income from real estate operations
$
330,813
299,018
274,031
252,961
234,918
Other revenue
574
1,374
119
86
90
331,387
300,392
274,150
253,047
235,008
Expenses
Expenses from real estate operations
93,274
86,394
80,108
74,347
67,402
Depreciation and amortization
104,724
91,704
83,874
77,935
73,290
General and administrative
16,406
13,738
14,972
13,232
15,091
Indirect leasing costs
411
—
—
—
—
Acquisition costs
—
—
—
161
164
214,815
191,836
178,954
165,675
155,947
Other income (expense)
Interest expense
(34,463
)
(35,106
)
(34,775
)
(35,213
)
(34,666
)
Gain, net of loss, on sales of real estate investments
41,068
14,273
21,855
42,170
2,903
Other
163
913
1,313
1,765
1,101
Net income
123,340
88,636
83,589
96,094
48,399
Net income attributable to noncontrolling interest in joint ventures
(1,678
)
(130
)
(406
)
(585
)
(533
)
Net income attributable to EastGroup Properties, Inc. common stockholders
121,662
88,506
83,183
95,509
47,866
Other comprehensive income (loss) - Cash flow hedges
(3,894
)
1,353
3,353
5,451
(1,099
)
TOTAL COMPREHENSIVE INCOME
$
117,768
89,859
86,536
100,960
46,767
BASIC PER COMMON SHARE DATA FOR NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS
Net income attributable to common stockholders
$
3.25
2.50
2.45
2.93
1.49
Weighted average shares outstanding
37,442
35,439
33,996
32,563
32,091
DILUTED PER COMMON SHARE DATA FOR NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS
Net income attributable to common stockholders
$
3.24
2.49
2.44
2.93
1.49
Weighted average shares outstanding
37,527
35,506
34,047
32,628
32,196
OTHER PER SHARE DATA
Book value, at end of year
$
30.84
24.74
21.56
19.13
17.11
Common distributions declared
2.94
2.72
2.52
2.44
2.34
Common distributions paid
2.91
2.00
2.52
2.44
2.34
BALANCE SHEET DATA (AT END OF YEAR)
Real estate investments, at cost
(1)
$
3,274,050
2,827,609
2,591,358
2,419,461
2,232,344
Real estate investments, net of accumulated depreciation
(1)
2,402,911
2,012,694
1,841,757
1,725,211
1,574,890
Total assets
2,546,078
2,131,705
1,953,221
1,825,764
1,661,904
Unsecured bank credit facilities, unsecured debt and secured debt
1,182,602
1,105,787
1,108,282
1,101,333
1,027,909
Total liabilities
1,343,749
1,227,002
1,202,091
1,183,898
1,102,703
Noncontrolling interest in joint ventures
1,765
1,644
1,658
4,205
4,339
Total stockholders’ equity
1,200,564
903,059
749,472
637,661
554,862
(1)
Includes mortgage loans receivable and unconsolidated investment. See Notes 3 and 4 in the Notes to Consolidated Financial Statements.
16
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
The following discussion and analysis of results of operations and financial condition should be read in conjunction with the consolidated financial statements and notes thereto appearing elsewhere in this Annual Report on Form 10-K.
OVERVIEW
EastGroup’s goal is to maximize shareholder value by being a leading provider in its markets of functional, flexible and quality business distribution space for location sensitive customers (primarily in the 15,000 to 70,000 square foot range). The Company develops, acquires and operates distribution facilities, the majority of which are clustered around major transportation features in supply-constrained submarkets in major Sunbelt regions. The Company’s core markets are in the states of Florida, Texas, Arizona, California and North Carolina.
The Company believes its current operating cash flow and unsecured bank credit facilities provide the capacity to fund the operations of the Company, and the Company also believes it can issue common and/or preferred equity and obtain debt financing. During
2019
, EastGroup issued
2,388,342
shares of common stock through its continuous common equity offering program, providing net proceeds to the Company of
$284.7 million
. Also during
2019
, the Company closed on a private placement of $190 million of senior unsecured notes and a $100 million senior unsecured term loan. EastGroup's financing and equity issuances are further described in
Liquidity and Capital Resources
.
The Company’s primary revenue is rental income. During
2019
, EastGroup executed leases on 6,922,000 square feet (16.8% of EastGroup’s total square footage of 41,271,000 as of December 31,
2019
). For new and renewal leases signed during
2019
, average rental rates increased by 17.3% as compared to the former leases on the same spaces.
Property Net Operating Income ("PNOI") Excluding Income from Lease Terminations from same properties (defined as operating properties owned during the entire current and prior year reporting periods – January 1, 2018 through December 31, 2019), increased 3.7% for
2019
compared to
2018
.
EastGroup’s portfolio was 97.6% leased at December 31,
2019
compared to 97.3% at December 31,
2018
. Leases scheduled to expire in 2020 were 13.7% of the portfolio on a square foot basis at December 31,
2019
, and this percentage was reduced to 11.8% as of
February 12, 2020
.
The Company generates new sources of leasing revenue through its development and acquisition programs. The Company mitigates risks associated with development through a Board-approved maximum level of land held for development and by adjusting development start dates according to leasing activity.
During
2019
, EastGroup acquired 1,774,000 square feet of operating and value-add properties in Tampa, Greenville, Dallas, Denver, Phoenix, Las Vegas and San Diego and 188 acres of land in Tampa, Dallas, Houston and San Diego for a total of $269 million. The Company began construction of 18 development projects containing 2,696,000 square feet in Miami, Orlando, Fort Myers, Charlotte, Atlanta, Dallas, San Antonio, Houston, Austin and Phoenix. Also in
2019
, the Company transferred
13
development projects and value-add acquisitions (
1,763,000
square feet) in Miami, Orlando, Fort Myers, Charlotte, Atlanta, Dallas, Houston, San Antonio, Phoenix and San Diego from its development and value-add program to real estate properties with costs of
$156.7 million
at the date of transfer. As of December 31,
2019
, EastGroup's development and value-add program consisted of 28 projects (4,088,000 square feet) located in 13 cities. The projected total cost for the development and value-add projects, which were collectively 41% leased as of
February 12, 2020
, is $420 million, of which $104 million remained to be invested as of December 31,
2019
.
During
2019
, EastGroup sold 617,000 square feet of operating properties and 0.2 acres of land, generating gross sales proceeds of $68.7 million. The Company recognized $41,068,000 in
Gain on sales of real estate investments
and $83,000 in gains on sales of non-operating real estate (included in
Other
on the Consolidated Statements of Income and Comprehensive Income) during
2019
.
The Company typically initially funds its development and acquisition programs through its $395 million unsecured bank credit facilities (as discussed below under
Liquidity and Capital Resources
). As market conditions permit, EastGroup issues equity and/or employs fixed rate debt, including variable rate debt that has been swapped to an effectively fixed rate through the use of interest rate swaps, to replace short-term bank borrowings. In June 2019, Moody's Investors Service affirmed the Company's issuer rating of Baa2 with a stable outlook. A security rating is not a recommendation to buy, sell or hold securities and may be subject to revision or withdrawal at any time by the assigning rating agency. Each rating should be evaluated independently of any other rating. For future debt issuances, the Company intends to issue primarily unsecured fixed rate debt, including variable rate debt
17
that has been swapped to an effectively fixed rate through the use of interest rate swaps. The Company may also access the public debt market in the future as a means to raise capital.
EastGroup has one reportable segment – industrial properties. The Company's properties, primarily located in major Sunbelt regions of the United States, have similar economic characteristics and as a result, have been aggregated into one reportable segment.
The Company’s chief decision makers use two primary measures of operating results in making decisions: (1) funds from operations attributable to common stockholders (“FFO”), and (2) property net operating income (“PNOI”).
FFO is computed in accordance with standards established by the National Association of Real Estate Investment Trusts, Inc. (“Nareit”). In December 2018, Nareit issued the “Nareit Funds from Operations White Paper - 2018 Restatement” (the “2018 White Paper”), which reaffirmed, and in some cases refined, Nareit's prior determinations concerning FFO. The guidance in the 2018 White Paper allows preparers an option as it pertains to whether gains or losses on sale, or impairment charges, on real estate assets incidental to a REIT's business are excluded from the calculation of FFO. EastGroup has made the election to exclude activity related to such assets that are incidental to our business. In 2019, the Company revised prior periods to reflect this guidance.
FFO is calculated as net income (loss) attributable to common stockholders computed in accordance with U.S. generally accepted accounting principles ("GAAP"), excluding gains and losses from sales of real estate property (including other assets incidental to the Company’s business) and impairment losses, adjusted for real estate related depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. FFO is not considered as an alternative to net income (determined in accordance with GAAP) as an indication of the Company’s financial performance, nor is it a measure of the Company’s liquidity or indicative of funds available to provide for the Company’s cash needs, including its ability to make distributions. The Company’s key drivers affecting FFO are changes in PNOI (as discussed below), interest rates, the amount of leverage the Company employs and general and administrative expenses.
PNOI is defined as
Income from real estate operations
less
Expenses from real estate operations
(including market-based internal management fee expense) plus the Company’s share of income and property operating expenses from its less-than-wholly-owned real estate investments.
EastGroup sometimes refers to PNOI from Same Properties as “Same PNOI”; the Company also presents Same PNOI Excluding Income from Lease Terminations. Same Properties is defined as operating properties owned during the entire current period and prior year reporting period. Properties developed or acquired are excluded until held in the operating portfolio for both the current and prior year reporting periods. Properties sold during the current or prior year reporting periods are also excluded. For the year ended December 31, 2019, Same Properties includes properties which were included in the operating portfolio for the entire period from January 1, 2018 through December 31, 2019. The Company presents Same PNOI and Same PNOI Excluding Income from Lease Terminations as a property-level supplemental measure of performance used to evaluate the performance of the Company’s investments in real estate assets and its operating results on a same property basis. The Company believes it is useful to evaluate Same PNOI Excluding Income from Lease Terminations on both a straight-line and cash basis. The straight-line basis is calculated by averaging the customers’ rent payments over the lives of the leases; GAAP requires the recognition of rental income on the straight-line basis. The cash basis excludes adjustments for straight-line rent and amortization of market rent intangibles for acquired leases; the cash basis is an indicator of the rents charged to customers by the Company during the periods presented and is useful in analyzing the embedded rent growth in the Company’s portfolio.
FFO and PNOI are supplemental industry reporting measurements used to evaluate the performance of the Company’s investments in real estate assets and its operating results. The Company believes that the exclusion of depreciation and amortization in the industry’s calculations of PNOI and FFO provides supplemental indicators of the properties’ performance since real estate values have historically risen or fallen with market conditions. PNOI and FFO as calculated by the Company may not be comparable to similarly titled but differently calculated measures for other real estate investment trusts (“REITs”). Investors should be aware that items excluded from or added back to FFO are significant components in understanding and assessing the Company’s financial performance.
18
PNOI was calculated as follows for the three fiscal years ended December 31,
2019
,
2018
and
2017
.
Years Ended December 31,
2019
2018
2017
(In thousands)
Income from real estate operations
$
330,813
299,018
274,031
Expenses from real estate operations
(93,274
)
(86,394
)
(80,108
)
Noncontrolling interest in PNOI of consolidated joint ventures
(199
)
(314
)
(633
)
PNOI from 50% owned unconsolidated investment
976
869
897
PROPERTY NET OPERATING INCOME ("PNOI")
$
238,316
213,179
194,187
Income from real estate operations
is comprised of rental income, expense reimbursement pass-through income and other real estate income including lease termination fees.
Expenses from real estate operations
is comprised of property taxes, insurance, utilities, repair and maintenance expenses, management fees, other operating costs and bad debt expense. Generally, the Company’s most significant operating expenses are property taxes and insurance. Tenant leases may be net leases in which the total operating expenses are recoverable, modified gross leases in which some of the operating expenses are recoverable, or gross leases in which no expenses are recoverable (gross leases represent only a small portion of the Company’s total leases). Increases in property operating expenses are fully recoverable under net leases and recoverable to a high degree under modified gross leases. Modified gross leases often include base year amounts, and expense increases over these amounts are recoverable. The Company’s exposure to property operating expenses is primarily due to vacancies and leases for occupied space that limit the amount of expenses that can be recovered.
The following table presents reconciliations of Net Income to PNOI, Same PNOI and Same PNOI Excluding Income from Lease Terminations for the three fiscal years ended December 31,
2019
,
2018
and
2017
.
Years Ended December 31,
2019
2018
2017
(In thousands)
NET INCOME
$
123,340
88,636
83,589
(Gain) on sales of real estate investments
(41,068
)
(14,273
)
(21,855
)
(Gain) on sales of non-operating real estate
(83
)
(86
)
(293
)
(Gain) on sales of other assets
—
(427
)
—
Net loss on other
884
497
—
Interest income
(129
)
(156
)
(247
)
Other revenue
(574
)
(1,374
)
(119
)
Indirect leasing costs
411
—
—
Depreciation and amortization
104,724
91,704
83,874
Company's share of depreciation from unconsolidated investment
141
128
124
Interest expense
34,463
35,106
34,775
General and administrative expense
16,406
13,738
14,972
Noncontrolling interest in PNOI of consolidated joint ventures
(199
)
(314
)
(633
)
PROPERTY NET OPERATING INCOME ("PNOI")
238,316
213,179
194,187
PNOI from 2018 and 2019 Acquisitions
(6,520
)
(1,444
)
*
PNOI from 2018 and 2019 Development and Value-Add Properties
(20,321
)
(7,771
)
*
PNOI from 2018 and 2019 Operating Property Dispositions
(3,812
)
(4,783
)
*
Other PNOI
247
372
*
SAME PNOI
207,910
199,553
*
Net lease termination fee (income) from same properties
(1,257
)
(294
)
*
SAME PNOI EXCLUDING INCOME FROM LEASE TERMINATIONS
$
206,653
199,259
*
*
Same property metrics are not applicable to the year ended December 31, 2017, as the same property metrics for 2019 and 2018 are based on operating properties owned during the entire current and prior year reporting periods (January 1, 2018 through December 31, 2019).
19
The following table presents reconciliations of Net Income Attributable to EastGroup Properties, Inc. Common Stockholders to FFO Attributable to Common Stockholders for the three fiscal years ended December 31,
2019
,
2018
and
2017
.
Years Ended December 31,
2019
2018
2017
(In thousands, except per share data)
NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS
$
121,662
88,506
83,183
Depreciation and amortization
104,724
91,704
83,874
Company's share of depreciation from unconsolidated investment
141
128
124
Depreciation and amortization from noncontrolling interest
(186
)
(182
)
(224
)
Net (gain) on sales of real estate investments
(41,068
)
(14,273
)
(21,855
)
Net (gain) on sales of non-operating real estate
(83
)
(86
)
(293
)
Net (gain) on sales of other assets
—
(427
)
—
Noncontrolling interest in gain on sales of real estate investments of consolidated joint ventures
1,671
—
—
FUNDS FROM OPERATIONS ("FFO") ATTRIBUTABLE TO COMMON STOCKHOLDERS
$
186,861
165,370
144,809
Net income attributable to common stockholders per diluted share
$
3.24
2.49
2.44
Funds from operations ("FFO") attributable to common stockholders
per diluted share
4.98
4.66
1.0
(1)
4.25
1.0
(1)
Diluted shares for earnings per share and funds from operations
37,527
35,506
34,047
(1)
The Company initially reported FFO of $4.67 per share and $4.26 per share during the years ended December 31, 2018 and 2017, respectively. In connection with the Company's adoption of the Nareit Funds from Operations White Paper - 2018 Restatement, the Company now excludes from FFO the gains and losses on sales of non-operating real estate and assets incidental to the Company’s business and therefore adjusted the prior year results, including the Company’s FFO for 2018 and 2017, to conform to the updated definition of FFO.
The Company analyzes the following performance trends in evaluating the revenues and expenses of the Company:
•
The change in FFO per share represents the increase or decrease in FFO per share from the current year compared to the prior year. For
2019
, FFO was
$4.98
per share compared with
$4.66
per share for
2018
, an increase of 6.9%.
•
For the year ended December 31,
2019
, PNOI increased by $25,137,000, or 11.8%, compared to
2018
. PNOI increased $12,550,000 from newly developed and value-add properties, $8,357,000 from same property operations and $5,076,000 from
2018
and
2019
acquisitions; PNOI decreased $971,000 from operating properties sold in 2018 and 2019.
•
The change in Same PNOI represents the PNOI increase or decrease for the same operating properties owned during the entire current and prior year reporting periods (January 1, 2018 through December 31, 2019). Same PNOI, excluding income from lease terminations, increased 3.7% for the year ended
December 31, 2019
, compared to
2018
.
•
Same property average occupancy represents the average month-end percentage of leased square footage for which the lease term has commenced as compared to the total leasable square footage for the same operating properties owned during the entire current and prior year reporting periods (January 1, 2018 through December 31, 2019). Same property average occupancy for the year ended
December 31, 2019
, was 96.9% compared to 96.3% for
2018
.
•
Occupancy is the percentage of leased square footage for which the lease term has commenced as compared to the total leasable square footage as of the close of the reporting period. Occupancy at
December 31, 2019
was 97.1%. Quarter-end occupancy ranged from 96.5% to 97.4% over the previous four quarters ended
December 31, 2018
to September 30,
2019
.
•
Rental rate change represents the rental rate increase or decrease on new and renewal leases compared to the prior leases on the same space. For the year
2019
, rental rate increases on new and renewal leases (16.8% of total square footage) averaged 17.3%.
•
Lease termination fee income is included in
Income from real estate operations.
For the year
2019
, lease termination fee income was $1,336,000 compared to $294,000 for
2018
.
20
•
In 2018 and prior years, the Company’s bad debt expense was included in
Expenses from real estate operations.
In 2019, the Company began recording reserves for uncollectible rent as reductions to
Income from real estate operations.
The Company recorded reserves for uncollectible rent of $448,000 in 2019 compared to $784,000 in 2018.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
The Company’s management considers the following accounting policies and estimates to be critical to the reported operations of the Company.
Real Estate Properties
The Financial Accounting Standards Board ("FASB") Codification provides guidance on how to properly determine the allocation of the purchase price among the individual components of both the tangible and intangible assets based on their respective fair values. Goodwill for business combinations is recorded when the purchase price exceeds the fair value of the assets and liabilities acquired. Factors considered by management in allocating the cost of the properties acquired include an estimate of carrying costs during the expected lease-up periods considering current market conditions and costs to execute similar leases. The allocation to tangible assets (land, building and improvements) is based upon management’s determination of the value of the property as if it were vacant using discounted cash flow models. The Company determines whether any financing assumed is above or below market based upon comparison to similar financing terms for similar properties. The cost of the properties acquired may be adjusted based on indebtedness assumed from the seller that is determined to be above or below market rates.
The purchase price is also allocated among the following categories of intangible assets: the above or below market component of in-place leases, the value of in-place leases, and the value of customer relationships. The value allocable to the above or below market component of an acquired in-place lease is determined based upon the present value (using a discount rate reflecting the risks associated with the acquired leases) of the difference between (i) the contractual amounts to be paid pursuant to the lease over its remaining term, and (ii) management’s estimate of the amounts that would be paid using current market rents over the remaining term of the lease. The amounts allocated to above and below market leases are included in
Other assets
and
Other liabilities
, respectively, on the Consolidated Balance Sheets and are amortized to rental income over the remaining terms of the respective leases. The total amount of intangible assets is further allocated to in-place lease values and customer relationship values based upon management’s assessment of their respective values. These intangible assets are included in
Other assets
on the Consolidated Balance Sheets and are amortized over the remaining term of the existing lease, or the anticipated life of the customer relationship, as applicable.
For properties under development and value-add properties acquired in the development stage, costs associated with development (i.e., land, construction costs, interest expense, property taxes and other costs associated with development) are aggregated into the total capitalized costs of the property. Included in these costs are management’s estimates for the portions of internal costs (primarily personnel costs) deemed related to such development activities. The internal costs are allocated to specific development projects based on development activity.
21
FINANCIAL CONDITION
EastGroup’s
Total Assets
were
$2,546,078,000
at
December 31, 2019
,
an increase
of
$414,373,000
from
December 31, 2018
.
Total Liabilities
increased
$116,747,000
to
$1,343,749,000
, and
Total Equity
increased
$297,626,000
to
$1,202,329,000
during the same period. The following paragraphs explain these changes in detail.
Assets
Real Estate Properties
Real estate properties
increased
$
291,086,000
during the year ended
December 31, 2019
. The increase was primarily due to: (i) operating property acquisitions; (ii) the transfer of
13
properties from
Development and value-add properties
to
Real estate properties
(as detailed under
Development and Value-Add Properties
below); (iii) capital improvements at the Company's properties; and (iv) right of use assets for the Company's ground leases. These increases were partially offset by the operating property sales discussed below.
During 2019, EastGroup acquired the following operating properties:
REAL ESTATE PROPERTIES ACQUIRED IN 2019
Location
Size
Date
Acquired
Cost
(1)
(Square feet)
(In thousands)
Airways Business Center
Denver, CO
382,000
05/20/2019
$
45,775
385 Business Park
Greenville, SC
155,000
07/31/2019
12,138
Grand Oaks 75 Business Center 1
Tampa, FL
169,000
09/06/2019
16,554
Siempre Viva Distribution Center 2
San Diego, CA
60,000
10/04/2019
8,590
Rocky Point Distribution Center 1
San Diego, CA
118,000
12/17/2019
22,244
Total Real Estate Property Acquisitions
884,000
$
105,301
(1)
Total cost of the operating properties acquired was $113,218,000, of which
$105,301,000
was allocated to Real estate properties as indicated above. The Company allocated $22,750,000 of the total purchase price to land using third party land valuations for the Denver, Greenville, Tampa and San Diego markets. The market values are considered to be Level 3 inputs as defined by FASB Accounting Standards Codification ("ASC") 820, Fair Value Measurement (see Note 18 in the Notes to Consolidated Financial Statements for additional information on ASC 820). Intangibles associated with the purchases of real estate were allocated as follows: $9,597,000 to in-place lease intangibles and
$344,000
to above market leases (both included in Other assets on the Consolidated Balance Sheets), and $2,024,000 to below market leases (included in Other liabilities on the Consolidated Balance Sheets).
Also during 2019, EastGroup acquired
6.5
acres of operating land in San Diego for
$13,386,000
. In connection with the acquisition, the Company allocated value to land and below market leases. EastGroup recorded land of
$13,979,000
based on third party land valuations for the San Diego market. The market values are considered to be Level 3 inputs as defined by ASC 820,
Fair Value Measurement.
This land, which is included in
Real estate properties
on the Consolidated Balance Sheets, is currently leased to a tenant that operates a parking lot on the site. The Company recorded
$593,000
to below market leases in connection with this land acquisition. These costs are amortized over the remaining life of the associated lease in place at the time of acquisition.
EastGroup also acquired 41.6 acres of operating land in San Diego for $15,282,000. This land, which is included in
Real estate properties
on the Consolidated Balance Sheets, is currently leased (on a month-to-month basis) to various tenants operating outdoor storage on the site.
During 2019, EastGroup also acquired a small parcel of land (0.5 acres) adjacent to its Yosemite Distribution Center in Milpitas (San Francisco), California, for $472,000. This land is included in
Real estate properties
on the Consolidated Balance Sheets.
During the year ended
December 31, 2019
, the Company made capital improvements of
$38,656,000
on existing and acquired properties (included in the Capital Expenditures table under
Results of Operations
). Also, the Company incurred costs of
$5,264,000
on development and value-add projects subsequent to transfer to
Real estate properties
; the Company records these expenditures as development and value-add costs on the Consolidated Statements of Cash Flows.
EastGroup sold the following operating properties during
2019
: World Houston 5 in Houston, Altamonte Commerce Center in Orlando, Southpointe Distribution Center in Tucson and three of its four University Business Center buildings in Santa Barbara,
22
California. The properties (617,000 square feet combined) were sold for $68.5 million and the Company recognized gains on the sales of $41.1 million.
During 2019, EastGroup sold (through eminent domain procedures) a small parcel of land (0.2 acres) adjacent to its Siempre Viva Distribution Center 1 in San Diego for $185,000, and the Company recognized a gain on the sale of $83,000.
In connection with the Company’s January 1, 2019 implementation of the new lease accounting standard, EastGroup recorded right of use assets for its ground leases (classified as operating leases). The unamortized balance of the Company’s right of use assets for its ground leases was
$11,997,000
as of December 31, 2019. The right of use assets for ground leases are included in
Real estate properties
on the Consolidated Balance Sheets.
Development and Value-Add Properties
EastGroup’s investment in
Development and value-add properties
at
December 31, 2019
consisted of properties in lease-up and under construction of
$315,794,000
and prospective development (primarily land) of
$104,205,000
. The Company’s total investment in
Development and value-add properties
at
December 31, 2019
was
$419,999,000
compared to
$263,664,000
at
December 31, 2018
. Total capital invested for development and value-add properties during
2019
was
$318,288,000
, which primarily consisted of costs of
$265,609,000
as detailed in the
Development and Value-Add Properties Activity
table below,
$47,415,000
as detailed in the
Development and Value-Add Properties Transferred to Real Estate Properties During 2019
table below and costs of
$5,264,000
on projects subsequent to transfer to
Real estate properties
. The capitalized costs incurred on development and value-add projects subsequent to transfer to
Real estate properties
include capital improvements at the properties and do not include other capitalized costs associated with development (i.e., interest expense, property taxes and internal personnel costs).
EastGroup capitalized internal development costs of
$6,918,000
during the year ended
December 31, 2019
, compared to
$4,696,000
during
2018
.
During 2019, EastGroup acquired the following value-add properties:
VALUE-ADD PROPERTIES ACQUIRED IN 2019
Location
Size
Date
Acquired
Cost
(1)
(Square feet)
(In thousands)
Logistics Center 6 & 7
Dallas, TX
142,000
04/23/2019
$
12,605
Arlington Tech Centre 1 & 2
Dallas, TX
151,000
08/16/2019
12,615
Grand Oaks 75 Business Center 2
Tampa, FL
150,000
09/06/2019
12,815
Interstate Commons Distribution Center 2
Phoenix, AZ
142,000
10/21/2019
9,386
Southwest Commerce Center
Las Vegas, NV
196,000
10/30/2019
25,609
Rocky Point Distribution Center 2
San Diego, CA
109,000
12/17/2019
19,238
Total Value-Add Property Acquisitions
890,000
$
92,268
(1)
Total cost of the value-add properties acquired was $92,623,000, of which
$92,268,000
was allocated to Development and value-add properties as indicated above. The Company allocated $24,028,000 of the total purchase price to land using third party land valuations for the Dallas, Tampa, Phoenix, Las Vegas and San Diego markets. The market values are considered to be Level 3 inputs as defined by ASC 820, Fair Value Measurement (see Note 18 in the Notes to Consolidated Financial Statements for additional information on ASC 820). The Logistics Center acquisition is under a ground lease; therefore, no value was allocated to land for this transaction. Intangibles associated with the purchases were allocated as follows: $423,000 to in-place lease intangibles (included in Other assets on the Consolidated Balance Sheets) and $68,000 to below market leases (included in Other liabilities on the Consolidated Balance Sheets). These costs are amortized over the remaining lives of the associated leases in place at the time of acquisition. Costs associated with the value-add property acquisitions, except for the amounts allocated to the acquired lease intangibles, are included in the Development and Value-Add Properties Activity table below.
Also during
2019
, EastGroup purchased
140
acres of development land in Houston, Dallas and Tampa for
$34,289,000
. Costs associated with these acquisitions are included in the
Development and Value-Add Properties Activity
table. These increases were offset by the transfer of
13
development projects to
Real estate properties
during
2019
with a total investment of
$156,689,000
as of the date of transfer.
23
DEVELOPMENT AND
VALUE-ADD PROPERTIES ACTIVITY
Costs Incurred
Costs
Transferred
in 2019
(1)
For the
Year Ended
12/31/19
Cumulative
as of
12/31/19
Projected
Total Costs
(2)
Anticipated Building Conversion Date
(In thousands)
LEASE-UP
Building Size (Square feet)
Logistics Center 6 & 7, Dallas, TX
(3)
142,000
$
—
15,735
15,735
16,400
01/20
Settlers Crossing 1, Austin, TX
77,000
—
2,999
9,259
10,200
01/20
Settlers Crossing 2, Austin, TX
83,000
—
1,360
8,475
9,200
01/20
Parc North 5, Dallas, TX
100,000
—
1,736
8,689
9,200
02/20
Airport Commerce Center 3, Charlotte, NC
96,000
—
2,763
8,556
9,100
03/20
Horizon VIII & IX, Orlando, FL
216,000
4,967
11,634
16,601
18,800
04/20
Ten West Crossing 8, Houston, TX
132,000
—
3,174
9,764
10,900
04/20
Tri-County Crossing 1 & 2, San Antonio, TX
203,000
—
6,491
15,386
16,700
04/20
CreekView 121 5 & 6, Dallas, TX
139,000
—
7,546
13,151
16,200
06/20
Parc North 6, Dallas, TX
96,000
2,552
5,738
8,290
10,100
07/20
Arlington Tech Centre 1 & 2, Dallas, TX
(3)
151,000
—
13,277
13,277
15,100
08/20
Gateway 5, Miami, FL
187,000
11,944
11,161
23,105
23,500
09/20
Grand Oaks 75 2, Tampa, FL
(3)
150,000
—
13,115
13,115
13,600
09/20
Southwest Commerce Center, Las Vegas, NV
(3)
196,000
—
26,613
26,613
30,100
10/20
SunCoast 6, Ft. Myers, FL
81,000
3,915
4,019
7,934
9,200
10/20
Rocky Point 2, San Diego, CA
(3)
109,000
—
19,275
19,275
20,600
12/20
Steele Creek IX, Charlotte, NC
125,000
1,766
7,354
9,120
9,800
12/20
Total Lease-Up
2,283,000
25,144
153,990
226,345
248,700
UNDER CONSTRUCTION
SunCoast 8, Ft. Myers, FL
77,000
4,361
123
4,484
9,000
05/20
Gilbert Crossroads A & B, Phoenix, AZ
140,000
3,221
10,729
13,950
16,000
01/21
Hurricane Shoals 3, Atlanta, GA
101,000
3,890
2,739
6,629
8,800
03/21
Interstate Commons 2, Phoenix, AZ
(3)
142,000
—
9,882
9,882
11,800
03/21
Tri-County Crossing 3 & 4, San Antonio, TX
203,000
2,334
6,364
8,698
14,700
05/21
World Houston 44, Houston, TX
134,000
1,546
3,244
4,790
9,100
05/21
Ridgeview 1 & 2, San Antonio, TX
226,000
2,499
4,032
6,531
18,500
06/21
Creekview 121 7 & 8, Dallas, TX
137,000
5,489
1,310
6,799
16,300
07/21
Northwest Crossing 1-3, Houston, TX
278,000
6,109
5,426
11,535
25,700
07/21
Settlers Crossing 3 & 4, Austin, TX
173,000
4,030
4,059
8,089
18,400
07/21
LakePort 1-3, Dallas, TX
194,000
3,542
4,520
8,062
22,500
09/21
Total Under Construction
1,805,000
37,021
52,428
89,449
170,800
PROSPECTIVE DEVELOPMENT (PRIMARILY LAND)
Estimated Building Size (Square feet)
Phoenix, AZ
178,000
(3,221
)
785
4,373
Ft. Myers, FL
329,000
(8,276
)
2,457
7,503
Miami, FL
463,000
(11,944
)
9,798
34,185
Orlando, FL
—
(4,967
)
323
1,075
Tampa, FL
349,000
—
4,241
5,801
Atlanta, GA
—
(3,890
)
3,164
—
Jackson, MS
28,000
—
—
706
Charlotte, NC
475,000
(1,766
)
1,884
7,327
Austin, TX
—
(4,030
)
288
—
Dallas, TX
997,000
(11,583
)
18,979
19,588
Houston, TX
1,223,000
(13,126
)
16,135
19,448
San Antonio, TX
373,000
(5,987
)
1,137
4,199
Total Prospective Development
4,415,000
(68,790
)
59,191
104,205
8,503,000
$
(6,625
)
265,609
419,999
The Development and Value-Add Properties Activity table is continued on the following page.
24
DEVELOPMENT AND VALUE-ADD PROPERTIES TRANSFERRED TO REAL ESTATE PROPERTIES DURING 2019
Costs Incurred
Costs
Transferred
in 2019
(1)
For the
Year Ended
12/31/19
Cumulative
as of
12/31/19
Building Size (Square feet)
(In thousands)
Building Conversion Date
Siempre Viva I, San Diego, CA
(3)
115,000
$
—
—
14,075
01/19
CreekView 121 3 & 4, Dallas, TX
158,000
—
1,739
15,539
03/19
Horizon VI, Orlando, FL
148,000
—
3,682
11,907
03/19
Horizon XI, Orlando, FL
135,000
—
507
9,230
04/19
Falcon Field, Phoenix, AZ
97,000
—
181
8,413
05/19
Gateway 1, Miami, FL
200,000
—
3,402
23,643
05/19
SunCoast 5, Ft. Myers, FL
81,000
—
1,335
7,870
05/19
Steele Creek V, Charlotte, NC
54,000
—
2,223
5,537
07/19
Broadmoor 2, Atlanta, GA
111,000
—
1,478
7,892
11/19
Eisenhauer Point 9, San Antonio, TX
82,000
1,154
5,175
6,329
11/19
World Houston 43, Houston, TX
86,000
1,041
5,381
6,422
11/19
Eisenhauer Point 7 & 8, San Antonio, TX
336,000
—
9,790
22,880
12/19
World Houston 45, Houston, TX
160,000
4,430
12,522
16,952
12/19
Total Transferred to Real Estate Properties
1,763,000
$
6,625
47,415
156,689
(4)
(1)
Represents costs transferred from Prospective Development (primarily land) to Under Construction during the period. Negative amounts represent land inventory costs transferred to Under Construction.
(2)
Included in these costs are development obligations of
$59.3 million
and tenant improvement obligations of
$7.5 million
on properties under development.
(3)
Represents value-add projects acquired by EastGroup.
(4)
Represents cumulative costs at the date of transfer.
Accumulated Depreciation
Accumulated depreciation on real estate, development and value-add properties
increased
$56,224,000
during
2019
due primarily to depreciation expense of
$86,590,000
, offset by the sale of
617,000
square feet of operating properties during 2019.
25
Other Assets
Other assets
increased
$23,391,000
during
2019
. A summary of
Other assets
follows:
December 31,
2019
2018
(In thousands)
Leasing costs (principally commissions)
$
89,191
78,985
Accumulated amortization of leasing costs
(34,963
)
(30,185
)
Leasing costs (principally commissions), net of accumulated amortization
54,228
48,800
Acquired in-place lease intangibles
28,834
21,696
Accumulated amortization of acquired in-place lease intangibles
(11,918
)
(9,833
)
Acquired in-place lease intangibles, net of accumulated amortization
16,916
11,863
Acquired above market lease intangibles
1,721
1,465
Accumulated amortization of acquired above market lease intangibles
(1,007
)
(902
)
Acquired above market lease intangibles, net of accumulated amortization
714
563
Straight-line rents receivable
40,369
36,022
Accounts receivable
5,581
5,433
Mortgage loans receivable
1,679
2,594
Interest rate swap assets
3,485
6,701
Right of use assets – Office leases (operating)
(1)
2,115
—
Goodwill
990
990
Prepaid expenses and other assets
18,545
8,265
Total
Other assets
$
144,622
121,231
(1)
See Note 1(o) in the Notes to Consolidated Financial Statements for information regarding the Company’s January 1, 2019, implementation of FASB ASC 842, Leases, and the Company’s right of use assets for office leases.
Liabilities
Unsecured bank credit facilities
decreased
$82,532,000
during
2019
, mainly due to repayments of
$1,015,678,000
and new debt issuance costs incurred during the period, partially offset by borrowings of
$932,658,000
and the amortization of debt issuance costs during the period. The Company’s credit facilities are described in greater detail below under
Liquidity and Capital Resources
.
Unsecured debt
increased
$214,715,000
during
2019
, primarily due to the closing of $80 million of senior unsecured private placement notes in March, the closing of $110 million of senior unsecured private placement notes in August, the closing of a $100 million senior unsecured term loan in October and the amortization of debt issuance costs. These increases were offset by the repayment of a $75 million senior unsecured term loan in July and new debt issuance costs incurred during the period. The borrowings and repayments on
Unsecured debt
are described in greater detail below under
Liquidity and Capital Resources
.
Secured debt
decreased
$55,368,000
during the year ended
December 31, 2019
. The decrease resulted from the repayment of two mortgage loans with principal balances of $45,725,000 and $47,000, regularly scheduled principal payments of
$9,821,000
and amortization of premiums on
Secured debt
, offset by the amortization of debt issuance costs during the period.
26
Accounts payable and accrued expenses
increased
$5,461,000
during
2019
. A summary of the Company’s
Accounts payable and accrued expenses
follows:
December 31,
2019
2018
(In thousands)
Property taxes payable
$
2,696
10,718
Development costs payable
11,766
15,410
Real estate improvements and capitalized leasing costs payable
4,636
3,911
Interest payable
6,370
4,067
Dividends payable
30,714
27,738
Book overdraft
(1)
25,771
15,048
Other payables and accrued expenses
10,071
9,671
Total
Accounts payable and accrued expenses
$
92,024
86,563
(1)
Represents checks written before the end of the period which have not cleared the bank; therefore, the bank has not yet advanced cash to the Company. When the checks clear the bank, they will be funded through the Company's working cash line of credit. See Note 1(p) in the Notes to Consolidated Financial Statements.
Other liabilities
increased
$34,471,000
during
2019
. A summary of the Company’s
Other liabilities
follows:
December 31,
2019
2018
(In thousands)
Security deposits
$
20,351
18,432
Prepaid rent and other deferred income
13,855
12,728
Operating lease liabilities — Ground leases
(1)
12,048
—
Operating lease liabilities — Office leases
(1)
2,141
—
Acquired below-market lease intangibles
8,616
5,891
Accumulated amortization of acquired below-market lease intangibles
(4,494
)
(3,028
)
Acquired below-market lease intangibles, net of accumulated amortization
4,122
2,863
Interest rate swap liabilities
678
—
Prepaid tenant improvement reimbursements
56
614
Other liabilities
15,872
15
Total
Other liabilities
$
69,123
34,652
(1)
See Note 1(o) in the Notes to Consolidated Financial Statements for information regarding the Company’s January 1, 2019, implementation of FASB ASC 842, Leases, and the Company’s right of use assets and related liabilities for ground leases and office leases.
Equity
Additional paid-in capital
increased
$291,508,000
during
2019
primarily due to the issuance of common stock under the Company's continuous common equity offering program (as discussed below under
Liquidity and Capital Resources)
and stock-based compensation (as discussed in Note 11 in the Notes to Consolidated Financial Statements). EastGroup issued
2,388,342
shares of common stock under its continuous common equity offering program with net proceeds to the Company of
$284,710,000
.
During
2019
,
Distributions in excess of earnings
decreased
$9,891,000
as a result of
Net Income Attributable to EastGroup Properties, Inc. Common Stockholders
of
$121,662,000
exceeding dividends on common stock of
$111,771,000
.
Accumulated other comprehensive income
decreased
$3,894,000
during
2019
. The decrease resulted from the change in fair value of the Company's interest rate swaps (cash flow hedges) which are further discussed in Notes 12 and 13 in the Notes to Consolidated Financial Statements.
27
RESULTS OF OPERATIONS
2019
Compared to
2018
Net Income Attributable to EastGroup Properties, Inc. Common Stockholders
for
2019
was
$121,662,000
(
$3.25
per basic and
$3.24
per diluted share) compared to
$88,506,000
(
$2.50
per basic and
$2.49
per diluted share) for
2018
. The following paragraphs explain the change:
•
PNOI increased by $25,137,000 ($0.67 per diluted share) for 2019 as compared to 2018. PNOI increased $12,550,000 from newly developed and value-add properties, $8,357,000 from same property operations and $5,076,000 from
2018
and
2019
acquisitions; PNOI decreased $971,000 from operating properties sold in 2018 and
2019
. For the year
2019
, lease termination fee income was $1,336,000 compared to $294,000 for
2018
. The Company recorded reserves for uncollectible rent of $448,000 in
2019
and $784,000 in
2018
. Straight-lining of rent increased
Income from real estate operations
by $4,985,000 and $5,116,000 in
2019
and
2018
, respectively.
•
EastGroup recognized gains on sales of real estate investments of $41,068,000 ($1.09 per diluted share) compared to $14,273,000 ($0.40 per diluted share) during 2018.
•
Depreciation and amortization
expense increased by $13,020,000 ($0.35 per diluted share) during 2019 compared to 2018.
•
During 2019, EastGroup recognized gain on casualties and involuntary conversion of $428,000 ($0.01 per diluted share), compared to $1,245,000 ($0.04 per diluted share) during 2018.
EastGroup signed 160 leases with certain free rent concessions on 4,281,000 square feet during
2019
with total free rent concessions of $6,114,000 over the lives of the leases, compared to 132 leases with free rent concessions on 3,800,000 square feet with total free rent concessions of $5,944,000 over the lives of the leases in
2018
.
The Company’s percentage of leased square footage was 97.6% at December 31,
2019
, compared to 97.3% at December 31,
2018
. Occupancy at the end of
2019
was 97.1% compared to 96.8% at December 31,
2018
.
Same property average occupancy represents the average month-end percentage of leased square footage for which the lease term has commenced as compared to the total leasable square footage for the same operating properties owned during the entire current and prior year reporting periods (January 1,
2018
through December 31,
2019
). Same property average occupancy for the year ended
December 31, 2019
, was 96.9% compared to 96.3% for
2018
.
The same property average rental rate calculated in accordance with GAAP represents the average annual rental rates of leases in place for the same operating properties owned during the entire current and prior year reporting periods (January 1, 2018 through December 31, 2019). The same property average rental rate was $6.10 per square foot for the year ended
December 31, 2019
, compared to $5.92 per square foot for
2018
.
28
Interest Expense
decreased
$643,000
for the year ended December 31,
2019
compared to
2018
. The following table presents the components of
Interest Expense
for
2019
and
2018
:
Years Ended December 31,
2019
2018
Increase (Decrease)
(In thousands)
VARIABLE RATE INTEREST EXPENSE
Unsecured bank credit facilities interest - variable rate
(excluding amortization of facility fees and debt issuance costs)
$
5,756
3,736
2,020
Amortization of facility fees - unsecured bank credit facilities
790
736
54
Amortization of debt issuance costs - unsecured bank credit facilities
556
508
48
Total variable rate interest expense
7,102
4,980
2,122
FIXED RATE INTEREST EXPENSE
Unsecured bank credit facilities interest - fixed rate
(1) (2)
(excluding amortization of facility fees and debt issuance costs)
—
1,001
(1,001
)
Unsecured debt interest
(1)
(excluding amortization of debt issuance costs)
28,039
24,544
3,495
Secured debt interest
(excluding amortization of debt issuance costs)
6,987
10,071
(3,084
)
Amortization of debt issuance costs - unsecured debt
539
564
(25
)
Amortization of debt issuance costs - secured debt
249
280
(31
)
Total fixed rate interest expense
35,814
36,460
(646
)
Total interest
42,916
41,440
1,476
Less capitalized interest
(8,453
)
(6,334
)
(2,119
)
TOTAL INTEREST EXPENSE
$
34,463
35,106
(643
)
(1)
Includes interest on the Company's unsecured bank credit facilities and unsecured debt with fixed interest rates per the debt agreements or effectively fixed interest rates due to interest rate swaps, as discussed in Note 13 in the Notes to Consolidated Financial Statements.
(2)
The Company had designated an interest rate swap to an $80 million unsecured bank credit facility draw that effectively fixed the interest rate on the $80 million draw to 2.020% through the interest rate swap's maturity date. This swap matured on August 15, 2018, and the $80 million draw has reverted to the variable interest rate associated with the Company's unsecured bank credit facilities.
EastGroup's variable rate interest expense increased by
$2,122,000
for
2019
as compared to
2018
primarily due to increases in the Company's weighted average interest rate and average borrowings on its unsecured bank credit facilities as shown in the following table:
Years Ended December 31,
2019
2018
Increase
(Decrease)
(In thousands, except rates of interest)
Average borrowings on unsecured bank credit facilities - variable rate
$
172,175
141,223
30,952
Weighted average variable interest rates
(excluding amortization of facility fees and debt issuance costs)
3.34
%
2.64
%
The Company's fixed rate interest expense decreased by
$646,000
for
2019
as compared to
2018
as a result of the secured debt, unsecured debt and fixed rate unsecured bank credit facilities activity described below.
Secured debt interest decreased by
$3,084,000
in
2019
as compared to
2018
as a result of regularly scheduled principal payments and debt repayments. Regularly scheduled principal payments on secured debt were
$9,821,000
during
2019
and $11,289,000 in
2018
. The Company did not repay any secured debt in 2018. The details of the secured debt repaid in 2019 are shown in the following table:
29
SECURED DEBT REPAID IN 2019
Interest Rate
Date Repaid
Payoff Amount
(In thousands)
Dominguez, Industry I & III, Kingsview, Shaw, Walnut and Washington
7.50%
04/05/2019
$
45,725
Blue Heron II
5.39%
12/16/2019
47
Weighted Average/Total Amount for 2019
7.50%
$
45,772
EastGroup did not obtain any new secured debt during
2018
or
2019
.
Interest expense from fixed rate unsecured bank credit facilities decreased by
$1,001,000
during
2019
as compared to
2018
due to the August 15, 2018 maturity of an interest rate swap designated to an $80 million draw on the Company's unsecured bank credit facilities. See footnote (2) in the interest expense summary table above for additional details.
Interest expense from fixed rate unsecured debt increased by
$3,495,000
during
2019
as compared to
2018
as a result of the Company's unsecured debt activity described below. The details of the unsecured debt obtained in
2018
and
2019
are shown in the following table:
NEW UNSECURED DEBT IN 2018 and 2019
Effective Interest Rate
Date Obtained
Maturity Date
Amount
(In thousands)
$60 Million Senior Unsecured Notes
3.93%
04/10/2018
04/10/2028
$
60,000
$80 Million Senior Unsecured Notes
4.27%
03/28/2019
03/28/2029
80,000
$35 Million Senior Unsecured Notes
3.54%
08/15/2019
08/15/2031
35,000
$75 Million Senior Unsecured Notes
3.47%
08/19/2019
08/19/2029
75,000
$100 Million Senior Unsecured Term Loan
(1)
2.75%
10/10/2019
10/10/2026
100,000
Weighted Average/Total Amount for 2018 and 2019
3.53%
$
350,000
(1)
The interest rate on this unsecured term loan is comprised of LIBOR plus 150 basis points subject to a pricing grid for changes in the Company's coverage ratings. The Company entered into an interest rate swap to convert the loan's LIBOR rate to a fixed interest rate,
providing the Company a weighted average effective interest rate on the term loan of 2.75% as of December 31, 2019. See Note 13 in the Notes to Consolidated Financial Statements for additional information on the interest rate swaps.
The increase in interest expense from the new unsecured debt was partially offset by the repayment of the following unsecured loans during
2018
and
2019
:
UNSECURED DEBT REPAID IN 2018 AND 2019
Interest Rate
Date Repaid
Payoff Amount
(In thousands)
$50 Million Senior Unsecured Term Loan
3.91%
06/21/2018
$
50,000
$75 Million Senior Unsecured Term Loan
2.85%
07/31/2019
75,000
Weighted Average/Total Amount for 2018 and 2019
3.27%
$
125,000
Interest costs during the period of construction of real estate properties are capitalized and offset against interest expense. Capitalized interest increased by
$2,119,000
for
2019
as compared to
2018
. The increase is due to changes in development spending and borrowing rates.
Depreciation and amortization
expense increased $13,020,000 for
2019
compared to
2018
primarily due to the operating properties acquired by the Company during
2018
and
2019
and the properties transferred from
Development and value-add properties
in
2018
and
2019
, partially offset by operating properties sold in
2018
and
2019
.
Gain on sales of real estate investments,
which includes gains on the sales of operating properties, increased $26,795,000 for
2019
as compared to
2018
. The Company's
2018
and
2019
sales transactions are described below in
Real Estate Sold and Held for Sale/Discontinued Operations.
30
Real Estate Improvements
Real estate improvements for EastGroup’s operating properties for the years ended December 31,
2019
and
2018
were as follows:
Estimated
Useful Life
Years Ended December 31,
2019
2018
(In thousands)
Upgrade on Acquisitions
40 yrs
$
1,863
294
Tenant Improvements:
New Tenants
Lease Life
13,113
12,896
Renewal Tenants
Lease Life
3,908
2,926
Other:
Building Improvements
5-40 yrs
5,304
9,012
Roofs
5-15 yrs
12,179
9,053
Parking Lots
3-5 yrs
1,455
2,878
Other
5 yrs
834
861
Total Real Estate Improvements
(1)
$
38,656
37,920
(1)
Reconciliation of Total Real Estate Improvements to Real Estate Improvements on the Consolidated Statements of Cash Flows:
Years Ended December 31,
2019
2018
(In thousands)
Total Real Estate Improvements
$
38,656
37,920
Change in Real Estate Property Payables
(876
)
581
Change in Construction in Progress
(5
)
(999
)
Real Estate Improvements
on the Consolidated Statements of Cash Flows
$
37,775
37,502
Capitalized Leasing Costs
The Company’s leasing costs (principally commissions) are capitalized and included in
Other assets
. The costs are amortized over the terms of the associated leases, and the amortization is included in
Depreciation and amortization
expense. Capitalized leasing costs for the years ended December 31,
2019
and
2018
were as follows:
Estimated
Useful Life
Years Ended December 31,
2019
2018
(In thousands)
Development and Value-Add
Lease Life
$
8,065
4,843
New Tenants
Lease Life
5,900
5,880
Renewal Tenants
Lease Life
5,069
5,038
Total Capitalized Leasing Costs
$
19,034
15,761
Amortization of Leasing Costs
$
13,167
11,493
Real Estate Sold and Held for Sale/Discontinued Operations
The Company considers a real estate property to be held for sale when it meets the criteria established under ASC 360,
Property, Plant and Equipment,
including when it is probable that the property will be sold within a year. Real estate properties held for sale are reported at the lower of the carrying amount or fair value less estimated costs to sell and are not depreciated while they are held for sale.
The Company did not classify any properties as held for sale as of December 31,
2019
and
2018
.
In accordance with FASB Accounting Standards Update ("ASU") 2014-08,
Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360), Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity,
the Company would report a disposal of a component of an entity or a group of components of an entity in discontinued operations if the disposal represents a strategic shift that has (or will have) a major effect on an entity's operations and financial results when the component or group of components meets the criteria to be classified as held for sale or when the component or
31
group of components is disposed of by sale or other than by sale. In addition, the Company would provide additional disclosures about both discontinued operations and the disposal of an individually significant component of an entity that does not qualify for discontinued operations presentation in the financial statements. EastGroup performs an analysis of properties sold to determine whether the sales qualify for discontinued operations presentation.
The Company does not consider its sales in
2018
and
2019
to be disposals of a component of an entity or a group of components of an entity representing a strategic shift that has (or will have) a major effect on the entity's operations and financial results.
EastGroup sold the following operating properties during
2019
: World Houston 5 in Houston, Altamonte Commerce Center in Orlando, Southpointe Distribution Center in Tucson and three of its four University Business Center buildings in Santa Barbara, California. The properties (617,000 square feet combined) were sold for $68.5 million and the Company recognized gains on the sales of $41.1 million. The Company also sold (through eminent domain procedures) a small parcel of land (0.2 acres) adjacent to its Siempre Viva Distribution Center 1 in San Diego for $185,000 and the Company recognized a gain on the sale of $83,000.
In 2018, EastGroup sold the following operating properties: World Houston 18 in Houston, 56 Commerce Park in Tampa, and 35th Avenue Distribution Center in Phoenix. The properties contain a combined 339,000 square feet and were sold for $22.9 million. EastGroup recognized gains on the sales of $14.3 million. The Company also sold 11 acres of land in Houston for $2.6 million and recognized a gain on the sale of $86,000.
The gains and losses on the sales of land are included in
Other
on the Consolidated Statements of Income and Comprehensive Income, and the gains and losses on the sales of operating properties are included in
Gain on sales of real estate investments
. See Notes 1(f) and 2 in the Notes to Consolidated Financial Statements for more information related to discontinued operations and gains and losses on sales of real estate investments.
2018
Compared to
2017
Net Income Attributable to EastGroup Properties, Inc. Common Stockholders
for
2018
was
$88,506,000
(
$2.50
per basic and
$2.49
per diluted share) compared to
$83,183,000
(
$2.45
per basic and $2.44 per diluted share) for
2017
.
•
PNOI increased by $18,992,000 ($0.53 per diluted share) for
2018
as compared to
2017
. PNOI increased $11,900,000 from newly developed and value-add properties, $6,712,000 from same property operations and $2,134,000 from
2017
and
2018
acquisitions; PNOI decreased $1,831,000 from operating properties sold in 2017 and
2018
. For the year
2018
, lease termination fee income was $294,000 compared to $468,000 for
2017
. The Company recorded net bad debt expense of $784,000 in
2018
and $499,000 in
2017
. Straight-lining of rent increased
Income from real estate operations
by $5,116,000 and $3,723,000 in
2018
and
2017
, respectively.
•
EastGroup recognized gains on sales of real estate investments of $14,273,000 ($0.40 per diluted share) compared to $21,855,000 ($0.64 per diluted share) during
2017
.
•
Depreciation and amortization
expense increased by $7,830,000 ($0.22 per diluted share).
•
During 2018, EastGroup recognized gain on casualties and involuntary conversion of $1,245,000 ($0.04 per diluted share), compared to zero during 2017.
The Company signed 132 leases with certain free rent concessions on 3,800,000 square feet during
2018
with total free rent concessions of $5,944,000 over the lives of the leases, compared to 138 leases with free rent concessions on 3,919,000 square feet with total free rent concessions of $5,672,000 over the lives of the leases in
2017
.
The Company’s percentage of leased square footage was 97.3% at December 31,
2018
, compared to 97.0% at December 31,
2017
. Occupancy at the end of
2018
was 96.8% compared to 96.4% at the end of
2017
.
Same property average occupancy (for the same operating properties owned during the period from January 1, 2017 through December 31, 2018) for the year ended December 31,
2018
, was 96.9% compared to 96.6% for
2017
. The same property average rental rate was $5.94 per square foot for the year ended December 31,
2018
, compared to $5.74 per square foot for
2017
.
32
Interest expense
increased
$331,000
in
2018
compared to
2017
. The following table presents the components of
Interest expense
for
2018
and
2017
:
Years Ended December 31,
2018
2017
Increase (Decrease)
(In thousands)
VARIABLE RATE INTEREST EXPENSE
Unsecured bank credit facilities interest - variable rate
(excluding amortization of facility fees and debt issuance costs)
$
3,736
2,379
1,357
Amortization of facility fees - unsecured bank credit facilities
736
670
66
Amortization of debt issuance costs - unsecured bank credit facilities
508
451
57
Total variable rate interest expense
4,980
3,500
1,480
FIXED RATE INTEREST EXPENSE
Unsecured bank credit facilities interest - fixed rate
(1)(2)
(excluding amortization of facility fees and debt issuance costs)
1,001
1,616
(615
)
Unsecured debt interest
(1)
(excluding amortization of debt issuance costs)
24,544
22,425
2,119
Secured debt interest
(excluding amortization of debt issuance costs)
10,071
12,201
(2,130
)
Amortization of debt issuance costs - unsecured debt
564
479
85
Amortization of debt issuance costs - secured debt
280
319
(39
)
Total fixed rate interest expense
36,460
37,040
(580
)
Total interest
41,440
40,540
900
Less capitalized interest
(6,334
)
(5,765
)
(569
)
TOTAL INTEREST EXPENSE
$
35,106
34,775
331
(1)
Includes interest on the Company's unsecured bank credit facilities and unsecured debt with fixed interest rates per the debt agreements or effectively fixed interest rates due to interest rate swaps, as discussed in Note 13 in the Notes to Consolidated Financial Statements.
(2)
The Company had designated an interest rate swap to an $80 million unsecured bank credit facility draw that effectively fixed the interest rate on the $80 million draw to 2.020% through the interest rate swap's maturity date. This swap matured on August 15, 2018, and the $80 million draw has reverted to the variable interest rate associated with the Company's unsecured bank credit facilities.
EastGroup's variable rate interest expense increased by
$1,480,000
for
2018
as compared to
2017
primarily due to increases in the Company's weighted average interest rate and average borrowings on its unsecured bank credit facilities as shown in the following table:
Years Ended December 31,
2018
2017
Increase
(Decrease)
(In thousands, except rates of interest)
Average borrowings on unsecured bank credit facilities - variable rate
$
141,223
114,751
26,472
Weighted average variable interest rates
(excluding amortization of facility fees and debt issuance costs)
2.64
%
2.07
%
The Company's fixed rate interest expense decreased by
$580,000
for
2018
as compared to
2017
as a result of the secured debt, fixed rate unsecured bank credit facilities and unsecured debt activity described below.
Secured debt interest decreased by
$2,130,000
in
2018
as compared to
2017
as a result of regularly scheduled principal payments and debt repayments. Regularly scheduled principal payments on secured debt were $11,289,000 during
2018
and $13,139,000 in
2017
. The Company did not repay any secured debt in 2018. The details of the secured debt repaid in
2017
are shown in the following table:
SECURED DEBT REPAID IN 2017
Interest Rate
Date Repaid
Payoff Amount
(In thousands)
Arion 16, Broadway VI, Chino, East University I & II, Northpark I-IV, Santan 10 II, 55
th
Avenue and World Houston 1 & 2, 21 & 23
5.57%
08/07/2017
$
45,069
33
EastGroup did not obtain any new secured debt during
2017
or
2018
.
The Company's interest expense from fixed rate unsecured bank credit facilities decreased by $615,000 during
2018
as compared to
2017
due to the August 15, 2018 maturity of an interest rate swap designated to an $80 million draw on the Company's unsecured bank credit facilities. See footnote (2) in the interest expense summary table above for additional details.
The Company's interest expense from fixed rate unsecured debt increased by $2,119,000 during
2018
as compared to
2017
as a result of the Company's unsecured debt activity described below. The details of the unsecured debt obtained in
2017
and
2018
are shown in the following table:
NEW UNSECURED DEBT IN 2017 and 2018
Effective Interest Rate
Date Obtained
Maturity Date
Amount
(In thousands)
$60 Million Senior Unsecured Notes
3.460%
12/13/2017
12/13/2024
$
60,000
$60 Million Senior Unsecured Notes
3.930%
04/10/2018
04/10/2028
60,000
Weighted Average/Total Amount for 2017 and 2018
3.695%
$
120,000
The increase in interest expense from the new unsecured debt was partially offset by the refinancing of two unsecured loans and the repayment of a $50 million unsecured term loan. In December 2017, the Company refinanced a $75 million unsecured term loan, resulting in a 30 basis point reduction in the loan's interest rate. The loan, which has a maturity date of December 20, 2020, now has an effectively fixed interest rate of 3.452%. In February 2018, EastGroup refinanced a $65 million unsecured term loan, resulting in a 55 basis point reduction in the loan's interest rate. The loan, which has a maturity date of April 1, 2023, now has an effectively fixed interest rate of 2.313%. In June 2018, the Company repaid (with no penalty) a $50 million senior unsecured term loan with an effective interest rate of 3.91% and an original maturity date of December 21, 2018.
Interest costs during the period of construction of real estate properties are capitalized and offset against interest expense. Capitalized interest increased by $569,000 for
2018
as compared to
2017
. The increase was due to changes in development spending and borrowing rates.
Depreciation and amortization
expense increased $7,830,000 for
2018
compared to
2017
primarily due to the operating properties acquired by the Company during
2017
and
2018
and the properties transferred from
Development and value-add properties
in
2017
and
2018
, partially offset by operating properties sold in
2017
and
2018
.
Gain on sales of real estate investments,
which includes gains on the sales of operating properties, decreased $7,582,000 for
2018
as compared to
2017
. The Company's
2017
and
2018
sales transactions are described below in
Real Estate Sold and Held for Sale/Discontinued Operations.
34
Real Estate Improvements
Real Estate Improvements for EastGroup’s operating properties for the years ended December 31,
2018
and
2017
were as follows:
Estimated
Useful Life
Years Ended December 31,
2018
2017
(In thousands)
Upgrade on Acquisitions
40 yrs
$
294
161
Tenant Improvements:
New Tenants
Lease Life
12,896
11,413
Renewal Tenants
Lease Life
2,926
3,357
Other:
Building Improvements
5-40 yrs
9,012
3,362
Roofs
5-15 yrs
9,053
6,197
Parking Lots
3-5 yrs
2,878
1,880
Other
5 yrs
861
1,101
Total Real Estate Improvements
(1)
$
37,920
27,471
(1)
Reconciliation of Total Real Estate Improvements to Real Estate Improvements on the Consolidated Statements of Cash Flows:
Years Ended December 31,
2018
2017
(In thousands)
Total Real Estate Improvements
$
37,920
27,471
Change in Real Estate Property Payables
581
(1,313
)
Change in Construction in Progress
(999
)
1,227
Real Estate Improvements
on the Consolidated Statements of Cash Flows
$
37,502
27,385
Capitalized Leasing Costs
The Company’s leasing costs (principally commissions) are capitalized and included in
Other assets
. The costs are amortized over the terms of the associated leases, and the amortization is included in
Depreciation and amortization
expense. Capitalized leasing costs for the years ended December 31,
2018
and
2017
were as follows:
Estimated
Useful Life
Years Ended December 31,
2018
2017
(In thousands)
Development and Value-Add
Lease Life
$
4,843
5,571
New Tenants
Lease Life
5,880
5,782
Renewal Tenants
Lease Life
5,038
4,907
Total Capitalized Leasing Costs
$
15,761
16,260
Amortization of Leasing Costs
$
11,493
10,329
Real Estate Held for Sale/Discontinued Operations
The Company did not classify any properties as held for sale as of December 31,
2018
and
2017
.
The Company does not consider its sales in
2017
and
2018
to be disposals of a component of an entity or a group of components of an entity representing a strategic shift that has (or will have) a major effect on the entity's operations and financial results.
In 2018, EastGroup sold the following operating properties: World Houston 18 in Houston, 56 Commerce Park in Tampa, and 35th Avenue Distribution Center in Phoenix. The properties contain a combined 339,000 square feet and were sold for $22.9 million. EastGroup recognized gains on the sales of $14.3 million. The Company also sold 11 acres of land in Houston for $2.6 million and recognized a gain on the sale of $86,000.
35
During 2017, Eastgroup sold Stemmons Circle and Techway Southwest I-IV. The properties, which contain 514,000 square feet and are located in Houston and Dallas, were sold for $38.0 million and the Company recognized net gains on the sales of $21.9 million. The Company also sold 19 acres of land in El Paso and Dallas for $3,778,000 and recognized net gains of $293,000.
The gains and losses on the sales of land are included in
Other
on the Consolidated Statements of Income and Comprehensive Income, and the gains and losses on the sales of operating properties are included in
Gain on sales of real estate investments
. See Notes 1(f) and 2 in the Notes to Consolidated Financial Statements for more information related to discontinued operations and gains and losses on sales of real estate investments.
RECENT ACCOUNTING PRONOUNCEMENTS
EastGroup has evaluated all ASUs recently released by the FASB through the date the financial statements were issued and determined that the following ASUs apply to the Company.
In February 2016, the FASB issued ASU 2016-02,
Leases (Topic 842),
and in subsequent periods, issued ASU 2018-10, 2018-11, and 2018-20, all of which relate to the new lease accounting guidance
.
The Company adopted the new lease accounting guidance effective January 1, 2019, and has applied its provisions on a prospective basis. The following changes are applicable to the Company’s financial condition and results of operations:
•
Lessees are required to recognize the following for all leases (with the exception of short-term leases) at the commencement date: (1) a lease liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis; and (2) a right of use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. The Company is a lessee on a limited number of leases, including office and ground leases. As of January 1, 2019, the Company recorded its right of use asset and lease liability values for its operating leases as follows: office leases of
$2,376,000
and ground leases of
$10,226,000
. The combined values of the Company's right of use assets and lease liabilities for its ground leases and office leases are
less than 1%
of the Company’s
Total assets
as of December 31, 2019.
•
Lessor accounting is largely unchanged under ASU 2016-02. The Company’s primary revenue is rental income; as such, the Company is a lessor on a significant number of leases. The Company is continuing to account for its leases in substantially the same manner. The most significant changes for the Company related to lessor accounting include:
◦
The new standard’s narrow definition of initial direct costs for leases
— The new definition of initial direct costs results in certain costs (primarily legal costs related to lease negotiations) being expensed rather than capitalized upon adoption of the new standard. EastGroup recorded
Indirect leasing costs
of $411,000 on the Consolidated Statements of Income and Comprehensive Income during 2019.
◦
The guidance applicable to recording uncollectible rents
— Upon adoption of the lease accounting guidance, reserves for uncollectible accounts are recorded as a reduction to revenue. Prior to adoption, reserves for uncollectible accounts were recorded as bad debt expenses. The standard also provides guidance related to calculating the reserves; however, those changes did not impact the Company.
•
EastGroup has elected the practical expedient permitting lessors and lessees to make an accounting policy election by class of underlying asset to not separate non-lease components (such as common area maintenance) of a contract from the lease component to which they relate when specific criteria are met. The Company believes its leases meet the criteria.
The Company has applied the provisions of the new lease accounting standard and provided the required disclosures in this Annual Report on Form 10-K.
In August 2017, the FASB issued ASU 2017-12,
Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities.
The ASU is intended to better align a company’s financial reporting for hedging activities with the economic objectives of those activities. The transition method is a modified retrospective approach that requires companies to recognize the cumulative effect of initially applying the ASU as an adjustment to
Accumulated other comprehensive income
with a corresponding adjustment to the opening balance of retained earnings as of the beginning of the fiscal year the entity adopts the ASU. The primary provision in the ASU that will require an adjustment to beginning retained earnings is the change in timing and income statement presentation for ineffectiveness related to cash flow and net investment hedges. As a result of the transition guidance in the ASU, cumulative ineffectiveness that has previously been recognized on cash flow and net investment hedges that are still outstanding and designated as of the date of adoption will be adjusted and removed from beginning retained earnings and placed in
Accumulated other comprehensive income.
The Company adopted ASU 2017-12 on January 1, 2019; the adoption of ASU 2017-12 did not have a material impact on its financial condition, results of operations or disclosures.
36
In October 2018, the FASB issued ASU 2018-16,
Derivatives and Hedging (Topic 815): Inclusion of the Secured Overnight Financing Rate (SOFR) Overnight Index Swap (OIS) Rate as a Benchmark Interest Rate for Hedge Accounting Purposes.
The ASU applies to all entities that elect to apply hedge accounting to benchmark interest rates under Topic 815 and permits the use of the OIS rate based on SOFR as a United States (U.S.) benchmark rate for hedge accounting purposes under Topic 815 in addition to the interest rates on direct Treasury obligations of the U.S. government, the London Inter-bank Offered Rate (“LIBOR”) swap rate, the OIS rate based on the Fed Funds Effective Rate, and the Securities Industry and Financial Markets Association (“SIFMA”) Municipal Swap Rate. ASU 2018-16 was effective upon adoption of ASU 2017-12. The Company adopted ASU 2017-12 and ASU 2018-16 on January 1, 2019, and the adoption of both ASUs did not have a material impact on its financial condition, results of operations or disclosures.
In June 2016, the FASB issued ASU 2016-13
, Financial Instruments — Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments,
and subsequently issued ASU 2018-19
, Codification Improvements to Topic 326, Financial Instruments — Credit Losses
in November 2018. The ASUs amend guidance on reporting credit losses for assets held at amortized cost basis and available for sale debt securities. For assets held at amortized cost, Topic 326 eliminates the probable initial recognition threshold in current GAAP and, instead, requires an entity to reflect its current estimate of all expected credit losses. For available for sale debt securities (EastGroup does not currently hold any and does not intend to hold any in the future), credit losses should be measured in a similar manner to current GAAP; however, Topic 326 will require that credit losses be presented as an allowance rather than a write-down. The ASUs affect entities holding financial assets and are effective for annual periods beginning after December 15, 2019, and interim periods within those fiscal years. The Company adopted ASU 2016-13 and ASU 2018-19 on January 1, 2020, and will provide the necessary disclosures beginning with its Form 10-Q for the period ending March 31, 2020. EastGroup does not expect the adoption to have a material impact on its financial condition, results of operations or disclosures.
In August 2018, the FASB issued ASU 2018-13,
Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement.
The ASU is intended to improve the effectiveness of fair value measurement disclosures. ASU 2018-13 is effective for all entities for annual periods beginning after December 15, 2019, and interim periods within those fiscal years. The Company adopted ASU 2018-13 on January 1, 2020, and will provide the necessary disclosures beginning with its Form 10-Q for the period ending March 31, 2020. EastGroup does not expect the adoption to have a material impact on its financial condition, results of operations or disclosures.
37
LIQUIDITY AND CAPITAL RESOURCES
Net cash provided by operating activities was
$195,912,000
for the year ended
December 31, 2019
. The primary other sources of cash were from borrowings on unsecured bank credit facilities; proceeds from unsecured debt; proceeds from common stock offerings; and net proceeds from sales of real estate investments and non-operating real estate. The Company distributed
$108,795,000
in common stock dividends during
2019
. Other primary uses of cash were for repayments on unsecured bank credit facilities, unsecured debt and secured debt; the construction and development of properties; purchases of real estate; and capital improvements at various properties.
Total debt at
December 31, 2019
and
2018
is detailed below. The Company’s unsecured bank credit facilities and unsecured debt instruments have certain restrictive covenants, such as maintaining debt service coverage and leverage ratios and maintaining insurance coverage, and the Company was in compliance with all of its debt covenants at
December 31, 2019
and
2018
.
December 31,
2019
2018
(In thousands)
Unsecured bank credit facilities - variable rate, carrying amount
$
112,710
195,730
Unamortized debt issuance costs
(1,316
)
(1,804
)
Unsecured bank credit facilities
111,394
193,926
Unsecured debt - fixed rate, carrying amount
(1)
940,000
725,000
Unamortized debt issuance costs
(1,885
)
(1,600
)
Unsecured debt
938,115
723,400
Secured debt - fixed rate, carrying amount
(1)
133,422
189,038
Unamortized debt issuance costs
(329
)
(577
)
Secured debt
133,093
188,461
Total debt
$
1,182,602
1,105,787
(1)
These loans have a fixed interest rate or an effectively fixed interest rate due to interest rate swaps.
Until June 14, 2018, EastGroup had
$300 million
and
$35 million
unsecured bank credit facilities with margins over LIBOR of
100
basis points, facility fees of
20
basis points and maturity dates of
July 30, 2019
. The Company amended and restated these credit facilities on June 14, 2018, expanding the capacity to $350 million and $45 million, as detailed below.
The
$350 million
unsecured bank credit facility is with a group of
nine
banks and has a maturity date of
July 30, 2022
. The credit facility contains options for
two six-month extensions
(at the Company's election) and a
$150 million
accordion (with agreement by all parties). The interest rate on each tranche is usually reset on a monthly basis and as of
December 31, 2019
, was LIBOR plus
100
basis points with an annual facility fee of
20
basis points. The margin and facility fee are subject to changes in the Company's credit ratings. The Company had designated an interest rate swap to an
$80 million
unsecured bank credit facility draw that effectively fixed the interest rate on the $80 million draw to
2.020%
through the interest rate swap's maturity date. This swap matured on
August 15, 2018
, and the $80 million draw has reverted to the variable interest rate associated with the Company's unsecured bank credit facilities. As of
December 31, 2019
, the Company had
$105,000,000
of variable rate borrowings outstanding on this unsecured bank credit facility with a weighted average interest rate of
2.776%
. The Company has a standby letter of credit of
$674,000
pledged on this facility.
The Company's
$45 million
unsecured bank credit facility has a maturity date of
July 30, 2022
, or such later date as designated by the bank; the Company also has
two six-month extensions
available if the extension options in the
$350 million
facility are exercised. The interest rate is reset on a daily basis and as of
December 31, 2019
, was LIBOR plus
100
basis points with an annual facility fee of
20
basis points. The margin and facility fee are subject to changes in the Company's credit ratings. As of
December 31, 2019
, the interest rate was
2.763%
on a balance of
$7,710,000
.
As market conditions permit, EastGroup issues equity and/or employs fixed rate debt, including variable rate debt that has been swapped to an effectively fixed rate through the use of interest rate swaps, to replace the short-term bank borrowings. The Company believes its current operating cash flow and unsecured bank credit facilities provide the capacity to fund the operations of the Company. The Company also believes it can obtain debt financing and issue common and/or preferred equity. For future debt
38
issuances, the Company intends to issue primarily unsecured fixed rate debt, including variable rate debt that has been swapped to an effectively fixed rate through the use of interest rate swaps. The Company may also access the public debt market in the future as a means to raise capital.
In March 2019, the Company closed on the private placement of
$80 million
of senior unsecured notes with an insurance company. The notes have a
10
-year term and a fixed interest rate of
4.27%
with semi-annual interest payments. In August 2019, the Company closed on the private placement of $35 million of senior unsecured notes with an insurance company. The notes have a 12-year term and a fixed interest rate of 3.54% with semi-annual interest payments. Also in August 2019, the Company closed on the private placement of $75 million of senior unsecured notes with an insurance company. The notes have a 10-year term and a fixed rate of 3.47% with semi-annual interest payments. None of these senior unsecured notes are or will be registered under the Securities Act of 1933, as amended, and they may not be offered or sold in the United States absent registration or an applicable exemption from the registration requirements.
In October 2019, the Company closed a $100 million senior unsecured term loan with a seven-year term and interest only payments. It bears interest at the annual rate of LIBOR plus an applicable margin (1.50% as of
December 31, 2019
and
February 12, 2020
) based on the Company’s senior unsecured long-term debt rating. The Company also entered into an interest rate swap agreement to convert the loan’s LIBOR rate component to a fixed interest rate for the entire term of the loan providing a total effective fixed interest rate of 2.75%.
In April 2019, EastGroup repaid (with no penalty) a mortgage loan with a balance of
$45,725,000
, an interest rate of
7.50%
and an original maturity date of
May 5, 2019
. The loan was collateralized by 1.7 million square feet of operating properties. In December 2019, the Company repaid (with no penalty) a mortgage loan with a balance of $47,000, an interest rate of 5.39% and an original maturity date of February 29, 2020.
In July 2019, the Company repaid a $75 million unsecured term loan at maturity with an effectively fixed interest rate of 2.85%.
In July 2017, the Financial Conduct Authority (“FCA”) that regulates LIBOR announced it intends to stop compelling banks to submit rates for the calculation of LIBOR after 2021. As a result, the Federal Reserve Board and the Federal Reserve Bank of New York organized the Alternative Reference Rates Committee ("ARRC") which identified the Secured Overnight Financing Rate ("SOFR") as its preferred alternative to USD-LIBOR in derivatives and other financial contracts. The Company is not able to predict when LIBOR will cease to be available or when there will be sufficient liquidity in the SOFR markets. Any changes adopted by FCA or other governing bodies in the method used for determining LIBOR may result in a sudden or prolonged increase or decrease in reported LIBOR. If that were to occur, interest payments could change. In addition, uncertainty about the extent and manner of future changes may result in interest rates and/or payments that are higher or lower than if LIBOR were to remain available in its current form.
The Company’s unsecured bank credit facilities, senior unsecured term loans and interest rate swap contracts are indexed to LIBOR. The Company is continuously monitoring and evaluating the related risks, which include interest on loans and amounts received and paid on derivative instruments. These risks arise in connection with transitioning contracts to a new alternative rate, including any resulting value transfer that may occur. The value of loans or derivative instruments tied to LIBOR could also be impacted if LIBOR is limited or discontinued as interest rates may be adversely affected. While we expect LIBOR to be available in substantially its current form until the end of 2021, it is possible that LIBOR will become unavailable prior to that point. This could result, for example, if sufficient banks decline to make submissions to the LIBOR administrator. In that case, the risks associated with the transition to an alternative reference rate will be accelerated and magnified.
Each of the Company’s contracts, which are indexed to LIBOR, include provisions for a replacement rate which will be substantially equivalent to the all-in LIBOR-based interest rate in effect prior to its replacement. Therefore, the Company believes the transition will not have a material impact on our consolidated financial statements.
EastGroup entered into sales agreements with each of BNY Mellon Capital Markets, LLC; Merrill Lynch, Pierce, Fenner & Smith Incorporated; Jefferies LLC; and Raymond James & Associates, Inc. on March 6, 2017, and with BTIG, LLC; Robert W. Baird & Co. Incorporated and Wells Fargo Securities, LLC on February 15, 2018 in connection with the establishment of a continuous equity offering program pursuant to which the Company would sell up to an aggregate of 10,000,000 shares of its common stock from time to time (the "Prior Program"). Pursuant to the Prior Program, the shares could be offered and sold in transactions that are deemed to be "at the market" offerings as defined in Rule 415 of the Securities Act of 1933, as amended, or certain other transactions. Since its establishment in 2017, the Company sold an aggregate of 7,693,476 shares of common stock under the Prior Program.
39
During the year ended
December 31, 2019
, EastGroup issued and sold
2,388,342
shares of common stock under its Prior Program at an average price of $120.76 per share with gross proceeds to the Company of $288,419,000. The Company incurred offering-related costs of $3,709,000 during the year, resulting in net proceeds to the Company of
$284,710,000
.
On December 20, 2019, EastGroup entered into sales agreements with each of BNY Mellon Capital Markets, LLC; BofA Securities, Inc.; BTIG, LLC; Jefferies LLC; Raymond James & Associates, Inc.; Regions Securities LLC; and Wells Fargo Securities, LLC in connection with the establishment of a new continuous common equity offering program pursuant to which the Company may sell shares of its common stock with an aggregate gross sales price of up to $750,000,000 from time to time (the "Current Program"). The Current Program replaced the Prior Program. As of
February 13, 2020
, the Company has not sold any shares of common stock under the Current Program; therefore, under the Current Program, EastGroup may offer and sell shares of its common stock having an aggregate offering price of up to $750,000,000 through the sales agents.
Contractual Obligations
EastGroup’s fixed, non-cancelable obligations as of
December 31, 2019
were as follows:
Payments Due by Period
Total
Less Than
1 Year
1-3 Years
3-5 Years
More Than
5 Years
(In thousands)
Unsecured Bank Credit Facilities
(1)
(2)
$
112,710
—
112,710
—
—
Interest on Unsecured Bank Credit Facilities
(3)
10,221
3,918
6,303
—
—
Unsecured Debt
(1)
940,000
105,000
115,000
235,000
485,000
Interest on Unsecured Debt
183,230
31,638
53,528
44,970
53,094
Secured Debt
(1)
133,422
9,047
122,332
241
1,802
Interest on Secured Debt
8,797
5,710
2,809
149
129
Dividends Payable
(4)
29,096
29,096
—
—
—
Operating Lease Obligations:
Office Leases
2,277
495
884
850
48
Ground Leases
22,400
970
1,940
1,974
17,516
Real Estate Property Obligations
(5)
8,250
8,250
—
—
—
Development and Value-Add Obligations
(6)
59,268
59,268
—
—
—
Tenant Improvements
(7)
13,908
13,908
—
—
—
Purchase Obligations
10,822
10,522
300
—
—
Total
$
1,534,401
277,822
415,806
283,184
557,589
(1)
These amounts are included on the Consolidated Balance Sheets net of unamortized debt issuance costs.
(2)
The Company’s balances under its unsecured bank credit facilities change depending on the Company’s cash needs and, as such, both the principal amounts and the interest rates are subject to variability. At
December 31, 2019
, the weighted average interest rate was 2.775% on the $112,710,000 of variable rate debt that matures in July 2022. The $350 million unsecured credit facility has options for two six-month extensions (at the Company's election) and a $150 million accordion (with agreement by all parties). The $45 million unsecured credit facility automatically extends for two six-month terms if the extension options in the $350 million revolving facility are exercised. As of
December 31, 2019
, the interest rate on the $350 million facility was LIBOR plus 100 basis points (weighted average interest rate of 2.776%) with an annual facility fee of 20 basis points, and the interest rate on the $45 million facility, which resets on a daily basis, was LIBOR plus 100 basis points (2.763%) with an annual facility fee of 20 basis points. The margin and facility fee are subject to changes in the Company's credit ratings.
(3)
Represents an estimate of interest due on the Company's unsecured bank credit facilities based on the outstanding unsecured credit facilities as of
December 31, 2019
and interest rates and maturity dates on the facilities as of
December 31, 2019
as discussed in note 2 above.
(4)
Represents dividends declared during December 2019, which were paid in January 2020. Dividends Payable excludes dividends payable on unvested restricted stock of $1,618,000, which are subject to continued service and will be paid upon vesting in future periods.
(5)
Represents commitments on real estate properties, except for tenant improvement obligations.
(6)
Represents commitments on properties in the Company's development and value-add program, except for tenant improvement obligations.
(7)
Represents tenant improvement allowance obligations.
The Company anticipates that its current cash balance, operating cash flows, borrowings under its unsecured bank credit facilities, proceeds from new debt and/or proceeds from the issuance of equity instruments will be adequate for (i) operating and administrative expenses, (ii) normal repair and maintenance expenses at its properties, (iii) debt service obligations, (iv) maintaining compliance with its debt covenants, (v) distributions to stockholders, (vi) capital improvements, (vii) purchases of properties, (viii) development, and (ix) any other normal business activities of the Company, both in the short-term and long-term.
40
Off-Balance Sheet Arrangements
The Company has no material off-balance sheet arrangements that have had or are reasonably likely to have a material current or future effect on its financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.
INFLATION AND OTHER ECONOMIC CONSIDERATIONS
Most of the Company's leases include scheduled rent increases. Additionally, most of the Company's leases require the tenants to pay their pro rata share of operating expenses, including real estate taxes, insurance and common area maintenance, thereby reducing the Company's exposure to increases in operating expenses resulting from inflation. In the event inflation causes increases in the Company’s general and administrative expenses or the level of interest rates, such increased costs would not be passed through to tenants and could adversely affect the Company’s results of operations.
EastGroup's financial results are affected by general economic conditions in the markets in which the Company's properties are located. The state of the economy, or other adverse changes in general or local economic conditions, could result in the inability of some of the Company's existing tenants to make lease payments and may therefore increase bad debt expense. It may also impact the Company’s ability to (i) renew leases or re-lease space as leases expire, or (ii) lease development space. In addition, an economic downturn or recession could also lead to an increase in overall vacancy rates or a decline in rents the Company can charge to re-lease properties upon expiration of current leases. In all of these cases, EastGroup’s cash flows would be adversely affected.
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
The Company is exposed to interest rate changes primarily as a result of its unsecured bank credit facilities and long-term debt maturities. This debt is used to maintain liquidity and fund capital expenditures and expansion of the Company’s real estate investment portfolio and operations. The Company’s objective for interest rate risk management is to limit the impact of interest rate changes on earnings and cash flows and to lower its overall borrowing costs. The Company has two variable rate unsecured bank credit facilities as discussed under the heading
Liquidity and Capital Resources
in Part II, Item 7 of this Annual Report on Form 10-K
. As market conditions permit, EastGroup issues equity and/or employs fixed rate debt, including variable rate debt that has been swapped to an effectively fixed rate through the use of interest rate swaps, to replace the short-term bank borrowings. The Company's interest rate swaps are discussed in Note 13 in the Notes to Consolidated Financial Statements. The table below presents the principal payments due and weighted average interest rates, which include the impact of interest rate swaps, for both the fixed rate and variable rate debt as of
December 31, 2019
.
2020
2021
2022
2023
2024
Thereafter
Total
Fair Value
Unsecured bank credit facilities - variable
rate
(in thousands)
$
—
—
112,710
(1)
—
—
—
112,710
113,174
(2)
Weighted average
interest rate
—
—
2.78
%
(3)
—
—
—
2.78
%
Unsecured debt - fixed
rate
(in thousands)
$
105,000
40,000
75,000
115,000
120,000
485,000
940,000
959,177
(4)
Weighted average
interest rate
3.55
%
2.34
%
3.03
%
2.96
%
3.47
%
3.63
%
3.42
%
Secured debt - fixed
rate
(in thousands)
$
9,047
89,562
32,770
119
122
1,802
133,422
136,107
(4)
Weighted average
interest rate
4.42
%
4.55
%
4.09
%
3.85
%
3.85
%
3.85
%
4.42
%
(1)
The variable rate unsecured bank credit facilities mature in July 2022 and as of
December 31, 2019
, have balances of $105,000,000 on the $350 million unsecured bank credit facility and $7,710,000 on the $45 million unsecured bank credit facility.
(2)
The fair value of the Company’s variable rate debt is estimated by discounting expected cash flows at current market rates, excluding the effects of debt issuance costs.
(3)
Represents the weighted average interest rate for the Company's variable rate unsecured bank credit facilities as of
December 31, 2019
.
(4)
The fair value of the Company’s fixed rate debt, including variable rate debt that has been swapped to an effectively fixed rate through the use of interest rate swaps, is estimated by discounting expected cash flows at the rates currently offered to the Company for debt of the same remaining maturities, as advised by the Company’s bankers, excluding the effects of debt issuance costs.
As the table above incorporates only those exposures that existed as of
December 31, 2019
, it does not consider those exposures or positions that could arise after that date. If the weighted average interest rate on the variable rate unsecured bank credit facilities, as shown above, changes by 10%, or approximately 28 basis points, interest expense and cash flows would increase or decrease
41
by approximately $313,000 annually. This does not include variable rate debt that has been effectively fixed through the use of interest rate swaps.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.
The information required by this Item 8 is hereby incorporated by reference to the Company’s Consolidated Financial Statements beginning on page 44 of this Annual Report on Form 10-K.
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.
None.
ITEM 9A. CONTROLS AND PROCEDURES.
(i)
Disclosure Controls and Procedures.
The Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures pursuant to Exchange Act Rule 13a-15. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that, as of
December 31, 2019
, the Company’s disclosure controls and procedures were effective in timely alerting them to material information relating to the Company (including its consolidated subsidiaries) required to be included in the Company’s periodic SEC filings.
(ii)
Internal Control Over Financial Reporting.
(a)
Management's annual report on internal control over financial reporting.
Management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rule 13a-15(f). EastGroup’s Management Report on Internal Control Over Financial Reporting is set forth in Part IV, Item 15 of this Form 10-K on page 48 and is incorporated herein by reference.
(b)
Report of the independent registered public accounting firm.
The report of KPMG LLP, the Company's independent registered public accounting firm, on the Company's internal control over financial reporting is set forth in Part IV, Item 15 of this Form 10-K on page 49 and is incorporated herein by reference.
(c)
Changes in internal control over financial reporting.
There was no change in the Company's internal control over financial reporting during the Company's fourth fiscal quarter ended
December 31, 2019
that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting.
ITEM 9B. OTHER INFORMATION.
Not applicable.
42
PART III
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE.
The information required by Item 10 will be included in the Company’s definitive proxy statement to be filed with the SEC relating to the Company’s 2020 Annual Meeting of Stockholders and is incorporated herein by reference.
ITEM 11. EXECUTIVE COMPENSATION.
The information required by Item 11 will be included in the Company’s definitive proxy statement to be filed with the SEC relating to the Company’s 2020 Annual Meeting of Stockholders and is incorporated herein by reference.
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.
The information required by Item 12 will be included in the Company’s definitive proxy statement to be filed with the SEC relating to the Company’s 2020 Annual Meeting of Stockholders and is incorporated herein by reference.
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE.
The information required by Item 13 will be included in the Company’s definitive proxy statement to be filed with the SEC relating to the Company’s 2020 Annual Meeting of Stockholders and is incorporated herein by reference.
ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES.
The information required by Item 14 will be included in the Company’s definitive proxy statement to be filed with the SEC relating to the Company’s 2020 Annual Meeting of Stockholders and is incorporated herein by reference.
43
PART IV
ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES.
Financial Statements
Page
The following documents are filed as part of this Annual Report on Form 10-K:
Report of Independent Registered Public Accounting Firm
46
Management Report on Internal Control Over Financial Reporting
48
Report of Independent Registered Public Accounting Firm
49
Consolidated Balance Sheets – December 31, 2019 and 2018
50
Consolidated Statements of Income and Comprehensive Income – Years ended December 31, 2019, 2018 and 2017
51
Consolidated Statements of Changes in Equity – Years ended December 31, 2019, 2018 and 2017
52
Consolidated Statements of Cash Flows – Years ended December 31, 2019, 2018 and 2017
53
Notes to Consolidated Financial Statements
54
Financial Statement Schedules
Page
The following documents are filed as part of this Annual Report on Form 10-K:
Schedule III – Real Estate Properties and Accumulated Depreciation
81
Schedule IV – Mortgage Loans on Real Estate
96
All other schedules for which provision is made in the applicable accounting regulations of the SEC are not required under the related instructions or are inapplicable, and therefore have been omitted, or the required information is included in the Notes to Consolidated Financial Statements.
44
Exhibits
The following exhibits are included in this Annual Report on Form 10-K for the fiscal year ended December 31, 2019:
Exhibit Number
Description
3.1
Articles of Incorporation of EastGroup Properties, Inc. (
incorporated by reference to Appendix B to the Company’s Definitive Proxy Statement on Form DEF 14A (File No. 001-07094) filed April 4, 1997
).
3.2
Amended and Restated Bylaws of EastGroup Properties, Inc. (
incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K (File No. 001-07094) filed March 3, 2017
).
4.1
Description of Securities
(filed herewith)
10.1*
EastGroup Properties, Inc. 2013 Equity Incentive Plan, as amended and restated as of March 3, 2017 (
incorporated by reference to Exhibit 10.1 to the Company's Form 8-K (File No. 001-07094) filed March 3, 2017
).
10.2*
Form of Severance and Change in Control Agreement entered into by and between the Company and each of Marshall A. Loeb, Brent W. Wood and John F. Coleman (
incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K (File No. 001-07094) filed May 18, 2016
).
10.3*
Form of Severance and Change in Control Agreement by and between the Company and each of Ryan M. Collins, C. Bruce Corkern and R. Reid Dunbar (
incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K (File No. 001-07094) filed May 18, 2016
).
10.4*
EastGroup Properties, Inc. Director Compensation Program Including the Independent Director Compensation Policy pursuant to the 2013 Equity Incentive Plan (
incorporated by reference to Exhibit 10(g) to the Company’s Annual Report on Form 10-K (File No. 001-07094) filed February 14, 2018
).
10.5
Note Purchase Agreement, dated as of August 28, 2013, by and among EastGroup Properties, L.P., the Company and each of the Purchasers of the Notes party thereto (
incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K (File No. 001-07094) filed August 30, 2013
).
10.6
Fourth Amended and Restated Credit Agreement, dated as of June 14, 2018, by and among EastGroup Properties, L.P.; the Company; PNC Bank, National Association, as Administrative Agent; Regions Bank as Syndication Agent; U.S. Bank National Association, Wells Fargo Bank, National Association and Bank of America, N.A., as Co-Documentation Agents; PNC Capital Markets LLC and Regions Capital Markets, as Joint Lead Arrangers and Joint Bookrunners; and the Lenders thereunder (
incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K (File No. 001-07094) filed June 14, 2018
).
21.1
Subsidiaries of the Company (
filed herewith
).
23.1
Consent of KPMG LLP (
filed herewith
).
24.1
Powers of attorney (
included on signature page hereto
).
31.1
Rule 13a-14(a)/15d-14(a) Certifications (pursuant to Section 302 of the Sarbanes-Oxley Act of 2002) of Marshall A. Loeb, Chief Executive Officer (
filed herewith
).
31.2
Rule 13a-14(a)/15d-14(a) Certifications (pursuant to Section 302 of the Sarbanes-Oxley Act of 2002) of Brent W. Wood, Chief Financial Officer (
filed herewith
).
32.1
Section 1350 Certifications (pursuant to Section 906 of the Sarbanes-Oxley Act of 2002) of Marshall A. Loeb, Chief Executive Officer (
furnished herewith
).
32.2
Section 1350 Certifications (pursuant to Section 906 of the Sarbanes-Oxley Act of 2002) of Brent W. Wood, Chief Financial Officer (
furnished herewith
).
101.SCH
Inline XBRL Taxonomy Extension Schema Document
(filed herewith)
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document
(filed herewith)
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document
(filed herewith)
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document
(filed herewith)
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document
(filed herewith)
104
Cover Page Interactive Data File (formatted as inline XBRL with applicable taxonomy extension information contained in Exhibits 101.*)
(filed herewith)
*
Indicates a management contract or any compensatory plan, contract or arrangement.
45
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
TO THE STOCKHOLDERS AND BOARD OF DIRECTORS
EASTGROUP PROPERTIES, INC.:
Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated balance sheets of EastGroup Properties, Inc. and subsidiaries (the Company) as of
December 31, 2019
and
2018
, the related consolidated statements of income and comprehensive income, changes in equity, and cash flows for each of the years in the three-year period ended
December 31, 2019
, and the related notes and financial statement schedules III and IV (collectively, the consolidated financial statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of
December 31, 2019
and
2018
, and the results of its operations and its cash flows for each of the years in the three-year period ended
December 31, 2019
, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of
December 31, 2019
, based on criteria established in
Internal Control – Integrated Framework (2013)
issued by the Committee of Sponsoring Organizations of the Treadway Commission, and our report dated
February 13, 2020
, expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.
Basis for Opinion
These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgment. The communication of a critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Evaluation of the estimated fair value of certain acquired tangible and intangible assets in an asset acquisition
As discussed in Note 1(j) to the consolidated financial statements, the Company acquired $205,841,000 of real estate properties and development and value-add properties during 2019 that were accounted for as acquisitions of assets. The purchase price in an asset acquisition is allocated among the individual components of both the tangible and intangible assets acquired based on their respective fair values. The fair value of the tangible assets or property (land, building and improvements) assumes the property to be vacant and is determined using a discounted cash flow model. A portion of the fair value of the property is allocated to land as determined using comparable land sales. The fair value of in-place lease intangibles is determined using estimates of carrying costs during the expected lease-up periods considering current market conditions and costs to execute similar leases, and present value techniques for the above or below market rent component of in-place lease intangibles.
We identified the evaluation of the estimated fair value of certain acquired tangible and intangible assets in an asset acquisition, as a critical audit matter. Certain acquired tangible and intangible assets include land, buildings, and in-place lease intangibles, including the above or below market rent component of in-place lease intangibles. Specifically, the assumptions used in the Company’s determination of the estimated fair value involved subjective auditor judgment in evaluating comparable land
46
sales, current market rents, and terminal capitalization rates used in the discounted cash flow model, especially when comparable transactions and market data may be limited, or not entirely comparable.
The primary procedures we performed to address this critical audit matter included the following. We tested certain internal controls within the Company’s process to estimate fair value of acquired tangible and intangible assets in an asset acquisition, including the Company’s development of comparable land sales, current market rents and terminal capitalization rates. We involved valuation professionals with specialized skills and knowledge who assisted in evaluating the Company’s estimated fair value of land, current market rents and terminal capitalization rates by comparing the Company’s estimates to our independently developed ranges of comparable land sales, current market rents and terminal capitalization rates using publicly available market data.
(Signed) KPMG LLP
We have served as the Company's auditor since 1970.
Jackson, Mississippi
February 13, 2020
47
MANAGEMENT REPORT ON INTERNAL CONTROL OVER FINANCIAL REPORTING
EastGroup’s management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rule 13a-15(f). Under the supervision and with the participation of management, including the Chief Executive Officer and Chief Financial Officer, EastGroup conducted an evaluation of the effectiveness of internal control over financial reporting based on the framework in
Internal Control – Integrated Framework (2013)
issued by the Committee of Sponsoring Organizations of the Treadway Commission. The design of any system of internal control over financial reporting is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Based on EastGroup’s evaluation under the framework in
Internal Control – Integrated Framework (2013)
, management concluded that our internal control over financial reporting was effective as of
December 31, 2019
.
/s/ EASTGROUP PROPERTIES, INC.
Ridgeland, Mississippi
February 13, 2020
48
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
TO THE STOCKHOLDERS AND BOARD OF DIRECTORS
EASTGROUP PROPERTIES, INC.:
Opinion on Internal Control Over Financial Reporting
We have audited EastGroup Properties, Inc. and subsidiaries’ (the Company) internal control over financial reporting as of
December 31, 2019
, based on criteria established in
Internal Control – Integrated Framework (2013)
issued by the Committee of Sponsoring Organizations of the Treadway Commission. In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of
December 31, 2019
, based on criteria established in
Internal Control – Integrated Framework (2013)
issued by the Committee of Sponsoring Organizations of the Treadway Commission.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets of the Company as of
December 31, 2019
and
2018
, the related consolidated statements of income and comprehensive income, changes in equity, and cash flows for each of the years in the three-year period ended
December 31, 2019
, and the related notes and financial statement schedules III and IV (collectively, the consolidated financial statements), and our report dated
February 13, 2020
, expressed an unqualified opinion on those consolidated financial statements.
Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying
Management Report on Internal Control over Financial Reporting.
Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control Over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
(Signed) KPMG LLP
Jackson, Mississippi
February 13, 2020
49
EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
December 31,
2019
2018
(In thousands, except share and per share data)
ASSETS
Real estate properties
$
2,844,567
2,553,481
Development and value-add properties
419,999
263,664
3,264,566
2,817,145
Less accumulated depreciation
(
871,139
)
(
814,915
)
2,393,427
2,002,230
Unconsolidated investment
7,805
7,870
Cash
224
374
Other assets
144,622
121,231
TOTAL ASSETS
$
2,546,078
2,131,705
LIABILITIES AND EQUITY
LIABILITIES
Unsecured bank credit facilities
$
111,394
193,926
Unsecured debt
938,115
723,400
Secured debt
133,093
188,461
Accounts payable and accrued expenses
92,024
86,563
Other liabilities
69,123
34,652
Total Liabilities
1,343,749
1,227,002
EQUITY
Stockholders’ Equity:
Common stock; $0.0001 par value; 70,000,000 shares authorized;
38,925,953 shares issued and outstanding at December 31, 2019 and
36,501,356 at December 31, 2018
4
4
Excess shares; $0.0001 par value; 30,000,000 shares authorized;
no shares issued
—
—
Additional paid-in capital
1,514,055
1,222,547
Distributions in excess of earnings
(
316,302
)
(
326,193
)
Accumulated other comprehensive income
2,807
6,701
Total Stockholders’ Equity
1,200,564
903,059
Noncontrolling interest in joint ventures
1,765
1,644
Total Equity
1,202,329
904,703
TOTAL LIABILITIES AND EQUITY
$
2,546,078
2,131,705
See accompanying Notes to Consolidated Financial Statements.
50
EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
Years Ended December 31,
2019
2018
2017
(In thousands, except per share data)
REVENUES
Income from real estate operations
$
330,813
299,018
274,031
Other revenue
574
1,374
119
331,387
300,392
274,150
EXPENSES
Expenses from real estate operations
93,274
86,394
80,108
Depreciation and amortization
104,724
91,704
83,874
General and administrative
16,406
13,738
14,972
Indirect leasing costs
411
—
—
214,815
191,836
178,954
OTHER INCOME (EXPENSE)
Interest expense
(
34,463
)
(
35,106
)
(
34,775
)
Gain on sales of real estate investments
41,068
14,273
21,855
Other
163
913
1,313
NET INCOME
123,340
88,636
83,589
Net income attributable to noncontrolling interest in joint ventures
(
1,678
)
(
130
)
(
406
)
NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS
121,662
88,506
83,183
Other comprehensive income (loss) – cash flow hedges
(
3,894
)
1,353
3,353
TOTAL COMPREHENSIVE INCOME
$
117,768
89,859
86,536
BASIC PER COMMON SHARE DATA FOR NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS
Net income attributable to common stockholders
$
3.25
2.50
2.45
Weighted average shares outstanding
37,442
35,439
33,996
DILUTED PER COMMON SHARE DATA FOR NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS
Net income attributable to common stockholders
$
3.24
2.49
2.44
Weighted average shares outstanding
37,527
35,506
34,047
See accompanying Notes to Consolidated Financial Statements.
51
EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
Common
Stock
Additional
Paid-In
Capital
Distributions
In Excess
Of Earnings
Accumulated
Other
Comprehensive
Income
Noncontrolling
Interest in
Joint Ventures
Total
(In thousands, except share and per share data)
Balance, December 31, 2016
$
3
949,318
(
313,655
)
1,995
4,205
641,866
Net income
—
—
83,183
—
406
83,589
Net unrealized change in fair value of cash flow hedges
—
—
—
3,353
—
3,353
Common dividends declared – $2.52 per share
—
—
(
86,560
)
—
—
(
86,560
)
Stock-based compensation, net of forfeitures
—
7,012
—
—
—
7,012
Issuance of 1,370,457 shares of common stock, common stock offering, net of expenses
—
109,207
—
—
—
109,207
Issuance of 2,744 shares of common stock,
dividend reinvestment plan
—
228
—
—
—
228
Withheld 33,695 shares of common stock to satisfy tax withholding obligations in connection with the vesting of restricted stock
—
(
2,505
)
—
—
—
(
2,505
)
Purchase of noncontrolling interest in joint venture
—
(
2,107
)
—
—
(
2,597
)
(
4,704
)
Distributions to noncontrolling interest
—
—
—
—
(
478
)
(
478
)
Contributions from noncontrolling interest
—
—
—
—
122
122
Balance, December 31, 2017
3
1,061,153
(
317,032
)
5,348
1,658
751,130
Net income
—
—
88,506
—
130
88,636
Net unrealized change in fair value of cash flow hedges
—
—
—
1,353
—
1,353
Common dividends declared – $2.72 per share
—
—
(
97,667
)
—
—
(
97,667
)
Stock-based compensation, net of forfeitures
—
6,103
—
—
—
6,103
Issuance of 1,706,474 shares of common stock, common stock offering, net of expenses
1
157,318
—
—
—
157,319
Issuance of 1,844 shares of common stock,
dividend reinvestment plan
—
164
—
—
—
164
Withheld 23,824 shares of common stock to satisfy tax withholding obligations in connection with the vesting of restricted stock
—
(
2,055
)
—
—
—
(
2,055
)
Purchase of noncontrolling interest in joint venture
—
(
136
)
—
—
—
(
136
)
Distributions to noncontrolling interest
—
—
—
—
(
194
)
(
194
)
Contributions from noncontrolling interest
—
—
—
—
50
50
Balance, December 31, 2018
4
1,222,547
(
326,193
)
6,701
1,644
904,703
Net income
—
—
121,662
—
1,678
123,340
Net unrealized change in fair value of cash flow hedges
—
—
—
(
3,894
)
—
(
3,894
)
Common dividends declared – $2.94 per share
—
—
(
111,771
)
—
—
(
111,771
)
Stock-based compensation, net of forfeitures
—
9,374
—
—
—
9,374
Issuance of 2,388,342 shares of common stock, common stock offering, net of expenses
—
284,710
—
—
—
284,710
Issuance of 1,893 shares of common stock,
dividend reinvestment plan
—
212
—
—
—
212
Withheld 28,955 shares of common stock to satisfy tax withholding obligations in connection with the vesting of restricted stock
—
(
2,788
)
—
—
—
(
2,788
)
Contributions from noncontrolling interest
—
—
—
—
821
821
Distributions to noncontrolling interest
—
—
—
—
(
2,378
)
(
2,378
)
Balance, December 31, 2019
$
4
1,514,055
(
316,302
)
2,807
1,765
1,202,329
See accompanying Notes to Consolidated Financial Statements.
52
EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
Years Ended December 31,
2019
2018
2017
(In thousands)
OPERATING ACTIVITIES
Net income
$
123,340
88,636
83,589
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
104,724
91,704
83,874
Stock-based compensation expense
6,838
5,283
5,521
Net gain on sales of real estate investments and non-operating real estate
(
41,151
)
(
14,359
)
(
22,148
)
Gain on casualties and involuntary conversion on real estate assets
(
180
)
(
1,245
)
—
Changes in operating assets and liabilities:
Accrued income and other assets
(
5,558
)
(
4,091
)
(
5,034
)
Accounts payable, accrued expenses and prepaid rent
6,514
(
2,682
)
8,333
Other
1,385
1,485
879
NET CASH PROVIDED BY OPERATING ACTIVITIES
195,912
164,731
155,014
INVESTING ACTIVITIES
Development and value-add properties
(
318,288
)
(
167,667
)
(
124,938
)
Purchases of real estate
(
142,712
)
(
57,152
)
(
55,195
)
Real estate improvements
(
37,775
)
(
37,502
)
(
27,385
)
Net proceeds from sales of real estate investments and non-operating real estate
66,737
24,508
42,710
Proceeds from casualties and involuntary conversion on real estate assets
723
1,635
—
Repayments on mortgage loans receivable
915
1,987
171
Changes in accrued development costs
(
3,644
)
5,711
(
144
)
Changes in other assets and other liabilities
(
9,293
)
(
12,955
)
(
14,645
)
NET CASH USED IN INVESTING ACTIVITIES
(
443,337
)
(
241,435
)
(
179,426
)
FINANCING ACTIVITIES
Proceeds from unsecured bank credit facilities
932,658
448,100
391,617
Repayments on unsecured bank credit facilities
(
1,015,678
)
(
448,709
)
(
387,298
)
Proceeds from unsecured debt
290,000
60,000
60,000
Repayments on unsecured debt
(
75,000
)
(
50,000
)
—
Repayments on secured debt
(
55,593
)
(
11,289
)
(
58,209
)
Debt issuance costs
(
893
)
(
1,922
)
(
380
)
Distributions paid to stockholders (not including dividends accrued)
(
108,795
)
(
71,294
)
(
86,725
)
Proceeds from common stock offerings
284,710
157,319
109,207
Proceeds from dividend reinvestment plan
212
221
228
Other
(
4,346
)
(
5,364
)
(
4,534
)
NET CASH PROVIDED BY FINANCING ACTIVITIES
247,275
77,062
23,906
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
(
150
)
358
(
506
)
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR
374
16
522
CASH AND CASH EQUIVALENTS AT END OF YEAR
$
224
374
16
SUPPLEMENTAL CASH FLOW INFORMATION
Cash paid for interest, net of amount capitalized of $8,453, $6,334, and
$5,765 for 2019, 2018 and 2017, respectively
$
30,839
33,458
33,634
Cash paid for operating lease liabilities
1,314
—
—
NON-CASH OPERATING ACTIVITY
Operating lease liabilities arising from obtaining right of use assets
$
15,435
—
—
See accompanying Notes to Consolidated Financial Statements.
53
EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31,
2019
,
2018
and
2017
(1)
SIGNIFICANT ACCOUNTING POLICIES
(a)
Principles of Consolidation
The consolidated financial statements include the accounts of EastGroup Properties, Inc. ("EastGroup" or "the Company"), its wholly owned subsidiaries and its investment in any joint ventures in which the Company has a controlling interest.
During the fourth quarter of 2017, EastGroup closed the acquisition of the
20
%
noncontrolling interest in
two
of the
four
University Business Center buildings which were owned in a joint venture partnership; the Company then directly owned
100
%
of University Business Center 125 and 175. As of December 31, 2018 and 2017, EastGroup had an
80
%
controlling interest in University Business Center 120 and 130. During the fourth quarter of 2019, the Company, along with the noncontrolling interest partner, sold University Business Center 130. As of December 31, 2019, EastGroup had an
80
%
controlling interest in University Business Center 120.
Also during 2019, EastGroup entered into
two
new joint venture arrangements. On May 31, 2019, the Company acquired
6.5
acres of land in San Diego, known by the Company as the Miramar Land. In the second quarter of 2019, a joint venture was formed through which EastGroup owns a
95
%
controlling interest in this property. Also, on December 31, 2019, the Company acquired
41.6
acres of land in San Diego, known by the Company as the Otay Mesa Land, with the same noncontrolling interest partner with EastGroup owning a
99
%
controlling interest in the property.
The Company records
100
%
of the assets, liabilities, revenues and expenses of the buildings held in joint ventures with the noncontrolling interests provided for in accordance with the joint venture agreements.
The equity method of accounting is used for the Company’s
50
%
undivided tenant-in-common interest in Industry Distribution Center II. All significant intercompany transactions and accounts have been eliminated in consolidation.
(b)
Income Taxes
EastGroup, a Maryland corporation, has qualified as a real estate investment trust ("REIT") under Sections 856-860 of the Internal Revenue Code and intends to continue to qualify as such. To maintain its status as a REIT, the Company is required to, among other things, distribute at least
90
%
of its ordinary taxable income to its stockholders. If the Company has a capital gain, it has the option of (i) deferring recognition of the capital gain through a tax-deferred exchange, (ii) declaring and paying a capital gain dividend on any recognized net capital gain resulting in no corporate level tax, or (iii) retaining and paying corporate income tax on its net long-term capital gain, with the shareholders reporting their proportional share of the undistributed long-term capital gain and receiving a credit or refund of their share of the tax paid by the Company. The Company distributed all of its
2019
,
2018
and
2017
taxable income to its stockholders. Accordingly, no significant provisions for income taxes were necessary.
The following table summarizes the federal income tax treatment for all distributions by the Company for the years ended
2019
,
2018
and
2017
.
Federal Income Tax Treatment of Share Distributions
Years Ended December 31,
2019
2018
2017
Common Share Distributions:
(Per share)
Ordinary dividends
$
3.14000
2.14305
2.49146
Nondividend distributions
—
—
0.02686
Unrecaptured Section 1250 capital gain
—
—
—
Other capital gain
—
—
0.00168
Total Common Share Distributions
$
3.14000
2.14305
2.52000
EastGroup applies the principles of Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") 740,
Income Taxes,
when evaluating and accounting for uncertainty in income taxes. With few exceptions, the Company’s 2015 and earlier tax years are closed for examination by U.S. federal, state and local tax authorities. In accordance with the provisions of ASC 740, the Company had no significant uncertain tax positions as of
December 31, 2019
and
2018
.
The Company’s income may differ for tax and financial reporting purposes principally because of (i) the timing of the deduction for the provision for possible losses and losses on investments, (ii) the timing of the recognition of gains or losses from the sale
54
EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
of investments, (iii) different income recognition methods for rental income, (iv) different depreciation methods and lives, (v) real estate properties having a different basis for tax and financial reporting purposes, (vi) mortgage loans having a different basis for tax and financial reporting purposes, thereby producing different gains upon collection of these loans, and (vii) differences in book and tax allowances and timing for stock-based compensation expense.
(c)
Income Recognition
The Company’s primary revenue is rental income from business distribution space. Minimum rental income from real estate operations is recognized on a straight-line basis. The straight-line rent calculation on leases includes the effects of rent concessions and scheduled rent increases, and the calculated straight-line rent income is recognized over the lives of the individual leases. The Company maintains allowances for doubtful accounts receivable, including straight-line rents receivable, based upon estimates determined by management. Management specifically analyzes aged receivables, customer credit-worthiness and current economic trends when evaluating the adequacy of the allowance for doubtful accounts. Revenue is recognized on payments received from tenants for early terminations after all criteria have been met in accordance with ASC 840,
Leases,
prior to January 1, 2019, and in accordance with ASC 842,
Leases,
subsequently
.
In February 2016, the FASB issued Accounting Standards Update (“ASU”) 2016-02,
Leases (Topic 842)
, and in subsequent periods, issued ASU 2018-10, 2018-11, and 2018-20, all of which relate to the new lease accounting guidance. The Company adopted the new lease accounting guidance effective January 1, 2019, and has applied its provisions on a prospective basis. Lessor accounting is largely unchanged under ASU 2016-02. The Company’s primary revenue is rental income; as such, the Company is a lessor on a significant number of leases. The Company is continuing to account for its leases in substantially the same manner. The most significant changes for the Company related to lessor accounting include: (i) the new standard’s narrow definition of initial direct costs for leases, and (ii) the guidance applicable to recording uncollectible rents, as discussed in the following paragraphs.
The new standard’s narrow definition of initial direct costs for leases
— The new definition of initial direct costs results in certain costs (primarily legal costs related to lease negotiations) being expensed rather than capitalized upon adoption of the new standard. EastGroup recorded
Indirect leasing costs
of
$
411,000
on the Consolidated Statements of Income and Comprehensive Income during 2019.
The guidance applicable to recording uncollectible rents
— Upon adoption of the lease accounting guidance, reserves for uncollectible accounts are recorded as a reduction to revenue. Prior to adoption, reserves for uncollectible accounts were recorded as bad debt expenses. The standard also provides guidance related to calculating the reserves; however, those changes did not impact the Company.
EastGroup has elected the practical expedient permitting lessors to make an accounting policy election by class of underlying asset to not separate non-lease components (such as common area maintenance) of a contract from the lease component to which they relate when specific criteria are met. The Company believes its leases meet the criteria.
The Company has applied the provisions of the new lease accounting standard and provided the required disclosures in the notes to the consolidated financial statements.
The table below presents the components of
Income from real estate operations
for the year ended December 31, 2019:
Year Ended
December 31, 2019
(In thousands)
Lease income — operating leases
$
248,237
Variable lease income
(1)
82,576
Income from real estate operations
$
330,813
(1)
Primarily includes tenant reimbursements for real estate taxes, insurance and common area maintenance.
Future Minimum Rental Receipts Under Non-Cancelable Leases
The Company’s leases with its customers may include various provisions such as scheduled rent increases, renewal options and termination options. The majority of the Company’s leases include defined rent increases rather than variable payments based on an index or unknown rate. In calculating the disclosures presented below, the Company included the fixed, non-cancelable terms of the leases.
The following schedule indicates approximate future minimum rental receipts under non-cancelable leases for real estate properties by year as of
December 31, 2019
:
55
EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Years Ending December 31,
(In thousands)
2020
$
252,654
2021
215,820
2022
171,607
2023
132,274
2024
99,183
Thereafter
171,392
Total minimum receipts
$
1,042,930
As noted above, the Company adopted the new lease accounting guidance effective January 1, 2019.
Since the Company has applied the provisions on a prospective basis, the following represents approximate future minimum rental receipts under non-cancelable leases for real estate properties by year as of December 31, 2018, as applicable under
ASC 840, Leases,
prior to the adoption of ASC 842.
Years Ending December 31,
(In thousands)
2019
$
226,330
2020
195,850
2021
151,564
2022
112,007
2023
82,262
Thereafter
163,499
Total minimum receipts
$
931,512
The Company recognizes gains on sales of real estate in accordance with the principles set forth in the Codification. For each transaction, the Company evaluates whether the guidance in ASC 606,
Revenue from Contracts with Customers,
or ASC 610,
Other Income - Gains and Losses from the Derecognition of Nonfinancial Assets,
is applicable. Upon closing of real estate transactions, the provisions of the Codification require consideration of whether the seller has a controlling financial interest in the entity that holds the nonfinancial asset after the transaction. In addition, the seller evaluates whether a contract exists under ASC 606 and whether the counterparty obtained control of each nonfinancial asset that is sold. If a contract exists and the counterparty obtained control of each nonfinancial asset, the seller derecognizes the assets at the close of the transaction with resulting gains or losses reflected on the Consolidated Statements of Income and Comprehensive Income.
The Company recognizes interest income on mortgage loans on the accrual method unless a significant uncertainty of collection exists. If a significant uncertainty exists, interest income is recognized as collected. If applicable, discounts on mortgage loans receivable are amortized over the lives of the loans using a method that does not differ materially from the interest method. The Company evaluates the collectibility of both interest and principal on each of its loans to determine whether the loans are impaired. A loan is considered to be impaired when, based on current information and events, it is probable that the Company will be unable to collect all amounts due according to the existing contractual terms. When a loan is considered to be impaired, the amount of loss is calculated by comparing the recorded investment to the value determined by discounting the expected future cash flows at the loan’s effective interest rate or to the fair value of the underlying collateral (if the loan is collateralized) less costs to sell. As of
December 31, 2019
and
2018
, there was no significant uncertainty of collection; therefore, interest income was recognized. As of
December 31, 2019
and
2018
, the Company determined that no allowance for collectibility of the mortgage loans receivable was necessary.
(d)
Real Estate Properties
EastGroup has
one
reportable segment–industrial properties. These properties are primarily located in major Sunbelt regions of the United States. The Company's properties have similar economic characteristics and as a result, have been aggregated into one reportable segment.
The Company reviews long-lived assets for impairment whenever events or changes in circumstances indicate the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to future undiscounted net cash flows (including estimated future expenditures necessary to substantially complete the asset) expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated future cash
56
EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
flows, an impairment charge is recognized for the amount by which the carrying amount of the asset exceeds the fair value of the asset. As of
December 31, 2019
and
2018
, the Company did not identify any impairment charges which should be recorded.
Depreciation of buildings and other improvements is computed using the straight-line method over estimated useful lives of generally
40
years for buildings and
3
to
15
years for improvements. Building improvements are capitalized, while maintenance and repair expenses are charged to expense as incurred. Significant renovations and improvements that improve or extend the useful life of the assets are capitalized. Depreciation expense was
$
86,590,000
,
$
76,007,000
and $
69,010,000
for
2019
,
2018
and
2017
, respectively.
(e)
Development and Value-Add Properties
For properties under development and value-add properties (defined in Note 2) acquired in the development stage, costs associated with development (i.e., land, construction costs, interest expense, property taxes and other direct and indirect costs associated with development) are aggregated into the total capitalized costs of the property. Included in these costs are management’s estimates for the portions of internal costs (primarily personnel costs) deemed related to such development activities. The internal costs are allocated to specific development projects based on development activity. As the property becomes occupied, depreciation commences on the occupied portion of the building, and costs are capitalized only for the portion of the building that remains vacant. The Company transfers properties from the development and value-add program to
Real estate properties
as follows: (i) for development properties, at the earlier of
90
%
occupancy or
one year
after completion of the shell construction, and (ii) for value-add properties, at the earlier of
90
%
occupancy or
one year
after acquisition. Upon the earlier of
90
%
occupancy or
one year
after completion of the shell construction, capitalization of development costs, including interest expense, property taxes and internal personnel costs, ceases and depreciation commences on the entire property (excluding the land).
(f)
Real Estate Held for Sale
The Company considers a real estate property to be held for sale when it meets the criteria established under ASC 360,
Property, Plant and Equipment,
including when it is probable that the property will be sold within a year. Real estate properties held for sale are reported at the lower of the carrying amount or fair value less estimated costs to sell and are not depreciated while they are held for sale.
In accordance with ASU 2014-08,
Presentation of Financial Statements (Topic 205) and Property, Plant, and Equipment (Topic 360), Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity,
the Company would report a disposal of a component of an entity or a group of components of an entity in discontinued operations if the disposal represents a strategic shift that has (or will have) a major effect on an entity's operations and financial results when the component or group of components meets the criteria to be classified as held for sale or when the component or group of components is disposed of by sale or other than by sale. In addition, the Company would provide additional disclosures about both discontinued operations and the disposal of an individually significant component of an entity that does not qualify for discontinued operations presentation in the financial statements. EastGroup performs an analysis of properties sold to determine whether the sales qualify for discontinued operations presentation.
(g)
Derivative Instruments and Hedging Activities
EastGroup applies ASC 815,
Derivatives and Hedging
, which requires all entities with derivative instruments to disclose information regarding how and why the entity uses derivative instruments and how derivative instruments and related hedged items affect the entity’s financial position, financial performance and cash flows. See Note 13 for a discussion of the Company's derivative instruments and hedging activities.
(h)
Cash Equivalents
The Company considers all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents.
(i)
Amortization
Debt origination costs are deferred and amortized over the term of each loan using the effective interest method. Amortization of debt issuance costs was
$
1,344,000
,
$
1,352,000
and
$
1,250,000
for
2019
,
2018
and
2017
, respectively. Amortization of facility fees was
$
790,000
,
$
736,000
and
$
670,000
for
2019
,
2018
and
2017
, respectively.
Leasing costs are deferred and amortized using the straight-line method over the term of the lease. Leasing costs paid during the period are included in
Changes in other assets and other liabilities
in the Investing Activities section on the Consolidated Statements of Cash Flows. Leasing costs amortization expense was
$
13,167,000
,
$
11,493,000
and
$
10,329,000
for
2019
,
2018
and
2017
, respectively.
Amortization expense for in-place lease intangibles is disclosed below in
Real Estate Property Acquisitions and Acquired Intangibles
.
57
EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(j)
Real Estate Property Acquisitions and Acquired Intangibles
Upon acquisition of real estate properties, EastGroup applies the principles of ASC 805,
Business Combinations.
The FASB Codification provides a framework for determining whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. Under the guidance, companies are required to utilize an initial screening test to determine whether substantially all of the fair value of the gross assets acquired (or disposed of) is concentrated in a single identifiable asset or a group of similar identifiable assets; if so, the set is not a business. EastGroup determined that its real estate property acquisitions in 2019, 2018 and 2017 are considered to be acquisitions of groups of similar identifiable assets; therefore, the acquisitions are not considered to be acquisitions of a business. As a result, the Company has capitalized acquisition costs related to its 2019, 2018 and 2017 acquisitions.
The FASB Codification also provides guidance on how to properly determine the allocation of the purchase price among the individual components of both the tangible and intangible assets based on their respective fair values. Goodwill for business combinations is recorded when the purchase price exceeds the fair value of the assets and liabilities acquired. Factors considered by management in allocating the cost of the properties acquired include an estimate of carrying costs during the expected lease-up periods considering current market conditions and costs to execute similar leases. The allocation to tangible assets (land, building and improvements) is based upon management’s determination of the value of the property as if it were vacant using discounted cash flow models. The Company determines whether any financing assumed is above or below market based upon comparison to similar financing terms for similar properties. The cost of the properties acquired may be adjusted based on indebtedness assumed from the seller that is determined to be above or below market rates.
The purchase price is also allocated among the following categories of intangible assets: the above or below market component of in-place leases, the value of in-place leases, and the value of customer relationships. The value allocable to the above or below market component of an acquired in-place lease is determined based upon the present value (using a discount rate reflecting the risks associated with the acquired leases) of the difference between (i) the contractual amounts to be paid pursuant to the lease over its remaining term, and (ii) management’s estimate of the amounts that would be paid using current market rents over the remaining term of the lease. The amounts allocated to above and below market leases are included in
Other assets
and
Other liabilities
, respectively, on the Consolidated Balance Sheets and are amortized to rental income over the remaining terms of the respective leases. The total amount of intangible assets is further allocated to in-place lease values and customer relationship values based upon management’s assessment of their respective values. These intangible assets are included in
Other assets
on the Consolidated Balance Sheets and are amortized over the remaining term of the existing lease, or the anticipated life of the customer relationship, as applicable.
Amortization of above and below market leases increased rental income by
$
1,229,000
,
$
667,000
and
$
529,000
in
2019
,
2018
and
2017
, respectively. Amortization expense for in-place lease intangibles was
$
4,967,000
,
$
4,204,000
and
$
4,535,000
for
2019
,
2018
and
2017
, respectively.
Projected amortization of in-place lease intangibles for the next five years as of
December 31, 2019
is as follows:
Years Ending December 31,
(In thousands)
2020
$
4,949
2021
3,719
2022
2,697
2023
2,160
2024
1,593
During 2019, the Company acquired the following operating properties: Airways Business Center in Denver; 385 Business Park in Greenville; Grand Oaks 75 Business Center 1 in Tampa; and Siempre Viva Distribution Center 2 and Rocky Point Distribution Center 1 in San Diego. The Company also acquired the following value-add properties: Logistics Center 6 & 7 and Arlington Tech Centre 1 & 2 in Dallas; Grand Oaks 75 Business Center 2 in Tampa; Interstate Commons Distribution Center 2 in Phoenix; Southwest Commerce Center in Las Vegas; and Rocky Point Distribution Center 2 in San Diego. At the time of acquisition, these value-add properties were classified in the lease-up or under construction phase. The total cost for the properties acquired by the Company was
$
205,841,000
, of which
$
105,301,000
was allocated to
Real estate properties
and
$
92,268,000
was allocated to
Development and value-add properties
. EastGroup allocated
$
46,778,000
of the total purchase price to land using third party land valuations for the Denver, Greenville, Tampa, Dallas, Phoenix, Las Vegas and San Diego markets. Logistics Center 6 & 7 is located on land under a ground lease; therefore, no value was allocated to land for this transaction. The market values are considered
58
EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
to be Level 3 inputs as defined by ASC 820,
Fair Value Measurement
(see Note 18 for additional information on ASC 820). Intangibles associated with the purchase of real estate were allocated as follows:
$
10,020,000
to in-place lease intangibles and
$
344,000
to above market leases (both included in
Other assets
on the Consolidated Balance Sheets) and
$
2,092,000
to below market leases (included in
Other liabilities
on the Consolidated Balance Sheets). These costs are amortized over the remaining lives of the associated leases in place at the time of acquisition.
Also during 2019, EastGroup acquired
6.5
acres of operating land in San Diego for
$
13,386,000
. In connection with the acquisition, the Company allocated value to land and below market leases. EastGroup recorded land of
$
13,979,000
based on third party land valuations for the San Diego market. The market values are considered to be Level 3 inputs as defined by ASC 820,
Fair Value Measurement.
This land, which is included in
Real estate properties
on the Consolidated Balance Sheets, is currently leased to a tenant that operates a parking lot on the site. The Company recorded
$
593,000
to below market leases in connection with this land acquisition. These costs are amortized over the remaining life of the associated lease in place at the time of acquisition.
EastGroup also acquired
41.6
acres of operating land in San Diego for
$
15,282,000
. This land, which is included in
Real estate properties
on the Consolidated Balance Sheets, is currently leased (on a month-to-month basis) to various tenants operating outdoor storage on the site.
During 2019, EastGroup also acquired a small parcel of land (
0.5
acres) adjacent to its Yosemite Distribution Center in Milpitas (San Francisco), California, for
$
472,000
. This land is included in
Real estate properties
on the Consolidated Balance Sheets.
During 2018, the Company acquired the following operating properties: Gwinnett 316 in Atlanta; Eucalyptus Distribution Center in Chino (Los Angeles); Allen Station I & II in Dallas; and Greenhill Distribution Center in Austin. The Company also acquired one value-add property, Siempre Viva Distribution Center in San Diego. At the time of acquisition, Siempre Viva was classified in the lease-up phase. The total cost for the properties acquired by the Company was
$
71,086,000
, of which
$
54,537,000
was allocated to
Real estate properties
and
$
13,934,000
was allocated to
Development and value-add properties
. EastGroup allocated
$
23,263,000
of the total purchase price to land using third party land valuations for the Atlanta, Dallas, Austin, San Diego and Chino (Los Angeles) markets. The market values are considered to be Level 3 inputs as defined by ASC 820,
Fair Value Measurement
(see Note 18 for additional information on ASC 820). Intangibles associated with the purchase of real estate were allocated as follows:
$
4,350,000
to in-place lease intangibles,
$
21,000
to above market leases and
$
1,756,000
to below market leases. These costs are amortized over the remaining lives of the associated leases in place at the time of acquisition.
During 2017, the Company acquired the following operating properties: Shiloh 400, Broadmoor Commerce Park and Hurricane Shoals 1 & 2 in Atlanta and Southpark Corporate Center 5-7 in Austin. The Company also acquired one value-add property, Progress Center 1 & 2 in Atlanta. At the time of acquisition, Progress Center 1 & 2 was classified in the lease-up phase of development. The total cost for the properties acquired by the Company was
$
65,243,000
, of which
$
51,539,000
was allocated to
Real estate properties
and
$
10,312,000
was allocated to
Development and value-add properties
. EastGroup allocated
$
11,281,000
of the total purchase price to land using third party land valuations for the Atlanta and Austin markets. The market values are considered to be Level 3 inputs as defined by ASC 820,
Fair Value Measurement
(see Note 18 for additional information on ASC 820). Intangibles associated with the purchase of real estate were allocated as follows:
$
3,662,000
to in-place lease intangibles,
$
115,000
to above market leases and
$
385,000
to below market leases.
The Company periodically reviews the recoverability of goodwill (at least annually) and the recoverability of other intangibles (on a quarterly basis) for possible impairment. In management’s opinion, no impairment of goodwill and other intangibles existed at December 31,
2019
and
2018
.
(k)
Stock-Based Compensation
In May 2004, the stockholders of the Company approved the EastGroup Properties, Inc. 2004 Equity Incentive Plan ("the 2004 Plan"), which was further amended by the Board of Directors in September 2005 and December 2006. This plan authorized the issuance of common stock to employees in the form of options, stock appreciation rights, restricted stock, deferred stock units, performance shares, bonus stock or stock in lieu of cash compensation.
In April 2013, the Board of Directors adopted the EastGroup Properties, Inc. 2013 Equity Incentive Plan (the “2013 Equity Plan”) upon the recommendation of the Compensation Committee; the 2013 Equity Plan was approved by the Company's stockholders and became effective May 29, 2013. The 2013 Equity Plan was further amended by the Board of Directors in March 2017. The 2013 Equity Plan replaced the 2004 Plan. Typically, the Company issues new shares to fulfill stock grants or upon the exercise of stock options.
EastGroup applies the provisions of ASC 718,
Compensation – Stock Compensation
, to account for its stock-based compensation plans. ASC 718 requires that the compensation cost relating to share-based payment transactions be recognized in the financial
59
EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
statements and that the cost be measured on the fair value of the equity or liability instruments issued. The cost for market-based awards and awards that only require service are expensed on a straight-line basis over the requisite service periods. The cost for performance-based awards is determined using the graded vesting attribution method which recognizes each separate vesting portion of the award as a separate award on a straight-line basis over the requisite service period. This method accelerates the expensing of the award compared to the straight-line method.
The total compensation expense for service and performance based awards is based upon the fair market value of the shares on the grant date. The grant date fair value for awards that have been granted and are subject to a future market condition (total shareholder return) are determined using a simulation pricing model developed to specifically accommodate the unique features of the awards.
During the restricted period for awards no longer subject to contingencies, the Company accrues dividends and holds the certificates for the shares; however, the employee can vote the shares. Share certificates and dividends are delivered to the employee as they vest.
(l)
Earnings Per Share
The Company applies ASC 260,
Earnings Per Share
, which requires companies to present basic and diluted earnings per share ("EPS"). Basic EPS represents the amount of earnings for the period attributable to each share of common stock outstanding during the reporting period. The Company’s basic EPS is calculated by dividing
Net Income Attributable to EastGroup Properties, Inc. Common Stockholders
by the weighted average number of common shares outstanding. The weighted average number of common shares outstanding does not include any potentially dilutive securities or any unvested restricted shares of common stock. These unvested restricted shares, although classified as issued and outstanding, are considered forfeitable until the restrictions lapse and will not be included in the basic EPS calculation until the shares are vested.
Diluted EPS represents the amount of earnings for the period attributable to each share of common stock outstanding during the reporting period and to each share that would have been outstanding assuming the issuance of common shares for all dilutive potential common shares outstanding during the reporting period. The Company calculates diluted EPS by dividing
Net Income Attributable to EastGroup Properties, Inc. Common Stockholders
by the weighted average number of common shares outstanding plus the dilutive effect of unvested restricted stock. The dilutive effect of unvested restricted stock is determined using the treasury stock method.
(m)
Use of Estimates
The preparation of financial statements in conformity with U.S. generally accepted accounting principles ("GAAP") requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses during the reporting period and to disclose material contingent assets and liabilities at the date of the financial statements. Actual results could differ from those estimates.
(n)
Risks and Uncertainties
The state of the overall economy can significantly impact the Company’s operational performance and thus impact its financial position. Should EastGroup experience a significant decline in operational performance, it may affect the Company’s ability to make distributions to its shareholders, service debt, or meet other financial obligations.
(o)
Recent Accounting Pronouncements
EastGroup has evaluated all ASUs recently released by the FASB through the date the financial statements were issued and determined that the following ASUs apply to the Company.
In February 2016, the FASB issued ASU 2016-02,
Leases (Topic 842),
and in subsequent periods, issued ASU 2018-10, 2018-11, and 2018-20, all of which relate to the new lease accounting guidance
.
The Company adopted the new lease accounting guidance effective January 1, 2019, and has applied its provisions on a prospective basis. The following changes are applicable to the Company’s financial condition and results of operations:
•
Lessees are required to recognize the following for all leases (with the exception of short-term leases) at the commencement date: (1) a lease liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis; and (2) a right of use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. The Company is a lessee on a limited number of leases, including office and ground leases. As of January 1, 2019, the Company recorded its right of use asset and lease liability values for its operating leases as follows: office leases of
$
2,376,000
and ground leases of
$
10,226,000
. The combined values of the Company's right of use assets and lease liabilities for its ground leases and office leases are
less than 1%
of the Company’s
Total assets
as of December 31, 2019.
60
EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
•
Lessor accounting is largely unchanged under ASU 2016-02. The Company’s primary revenue is rental income; as such, the Company is a lessor on a significant number of leases. The Company is continuing to account for its leases in substantially the same manner. The most significant changes for the Company related to lessor accounting include:
◦
The new standard’s narrow definition of initial direct costs for leases
— The new definition of initial direct costs results in certain costs (primarily legal costs related to lease negotiations) being expensed rather than capitalized upon adoption of the new standard. EastGroup recorded
Indirect leasing costs
of
$
411,000
on the Consolidated Statements of Income and Comprehensive Income during 2019.
◦
The guidance applicable to recording uncollectible rents
— Upon adoption of the lease accounting guidance, reserves for uncollectible accounts are recorded as a reduction to revenue. Prior to adoption, reserves for uncollectible accounts were recorded as bad debt expenses. The standard also provides guidance related to calculating the reserves; however, those changes did not impact the Company.
•
EastGroup has elected the practical expedient permitting lessors and lessees to make an accounting policy election by class of underlying asset to not separate non-lease components (such as common area maintenance) of a contract from the lease component to which they relate when specific criteria are met. The Company believes its leases meet the criteria.
The Company has applied the provisions of the new lease accounting standard and provided the required disclosures in this Annual Report on Form 10-K.
In August 2017, the FASB issued ASU 2017-12,
Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities.
The ASU is intended to better align a company’s financial reporting for hedging activities with the economic objectives of those activities. The transition method is a modified retrospective approach that requires companies to recognize the cumulative effect of initially applying the ASU as an adjustment to
Accumulated other comprehensive income
with a corresponding adjustment to the opening balance of retained earnings as of the beginning of the fiscal year the entity adopts the ASU. The primary provision in the ASU that will require an adjustment to beginning retained earnings is the change in timing and income statement presentation for ineffectiveness related to cash flow and net investment hedges. As a result of the transition guidance in the ASU, cumulative ineffectiveness that has previously been recognized on cash flow and net investment hedges that are still outstanding and designated as of the date of adoption will be adjusted and removed from beginning retained earnings and placed in
Accumulated other comprehensive income.
The Company adopted ASU 2017-12 on January 1, 2019; the adoption of ASU 2017-12 did not have a material impact on its financial condition, results of operations or disclosures.
In October 2018, the FASB issued ASU 2018-16,
Derivatives and Hedging (Topic 815): Inclusion of the Secured Overnight Financing Rate (SOFR) Overnight Index Swap (OIS) Rate as a Benchmark Interest Rate for Hedge Accounting Purposes.
The ASU applies to all entities that elect to apply hedge accounting to benchmark interest rates under Topic 815 and permits the use of the OIS rate based on SOFR as a United States (U.S.) benchmark rate for hedge accounting purposes under Topic 815 in addition to the interest rates on direct Treasury obligations of the U.S. government, the London Inter-bank Offered Rate (“LIBOR”) swap rate, the OIS rate based on the Fed Funds Effective Rate, and the Securities Industry and Financial Markets Association (“SIFMA”) Municipal Swap Rate. ASU 2018-16 was effective upon adoption of ASU 2017-12. The Company adopted ASU 2017-12 and ASU 2018-16 on January 1, 2019, and the adoption of both ASUs did not have a material impact on its financial condition, results of operations or disclosures.
In June 2016, the FASB issued ASU 2016-13
, Financial Instruments — Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments,
and subsequently issued ASU 2018-19
, Codification Improvements to Topic 326, Financial Instruments — Credit Losses
in November 2018. The ASUs amend guidance on reporting credit losses for assets held at amortized cost basis and available for sale debt securities. For assets held at amortized cost, Topic 326 eliminates the probable initial recognition threshold in current GAAP and, instead, requires an entity to reflect its current estimate of all expected credit losses. For available for sale debt securities (EastGroup does not currently hold any and does not intend to hold any in the future), credit losses should be measured in a similar manner to current GAAP; however, Topic 326 will require that credit losses be presented as an allowance rather than a write-down. The ASUs affect entities holding financial assets and are effective for annual periods beginning after December 15, 2019, and interim periods within those fiscal years. The Company adopted ASU 2016-13 and ASU 2018-19 on January 1, 2020, and will provide the necessary disclosures beginning with its Form 10-Q for the period ending March 31, 2020. EastGroup does not expect the adoption to have a material impact on its financial condition, results of operations or disclosures.
In August 2018, the FASB issued ASU 2018-13,
Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement.
The ASU is intended to improve the effectiveness of fair value measurement disclosures. ASU 2018-13 is effective for all entities for annual periods beginning after December 15, 2019, and interim periods within those fiscal years. The Company adopted ASU 2018-13 on January 1, 2020, and will provide the necessary disclosures beginning with its Form 10-Q for the period ending March 31, 2020. EastGroup does not expect the adoption to have a material impact on its financial condition, results of operations or disclosures.
61
EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(p
)
Classification of Book Overdraft on Consolidated Statements of Cash Flows
The Company classifies changes in book overdraft in which the bank has not advanced cash to the Company to cover outstanding checks as an operating activity. Such amounts are included in
Accounts payable, accrued expenses and prepaid rent
in the Operating Activities section on the Consolidated Statements of Cash Flow
s.
(q)
Reclassifications
Certain reclassifications have been made in the
2018
consolidated financial statements to conform to the
2019
presentation.
(2)
REAL ESTATE PROPERTIES
The Company’s
Real estate properties
and
Development and value-add properties
at
December 31, 2019
and
2018
were as follows:
December 31,
2019
2018
(In thousands)
Real estate properties:
Land
$
452,698
380,684
Buildings and building improvements
1,907,963
1,732,592
Tenant and other improvements
471,909
440,205
Right of use assets — Ground leases (operating)
(1)
11,997
—
Development and value-add properties
(2)
419,999
263,664
3,264,566
2,817,145
Less accumulated depreciation
(
871,139
)
(
814,915
)
$
2,393,427
2,002,230
(1)
See Ground Leases discussion below and in Note 1(o) for information regarding the Company's right of use assets for ground leases.
(2)
Value-add properties are defined as properties that are either acquired but not stabilized or can be converted to a higher and better use. Acquired properties meeting either of the following two conditions are considered value-add properties: (1) Less than
75
%
occupied as of the acquisition date (or will be less than
75
%
occupied within one year of acquisition date based on near term lease roll), or (2)
20
%
or greater of the acquisition cost will be spent to redevelop the property.
EastGroup acquired operating properties during
2019
,
2018
and
2017
as discussed in Note 1(j).
The Company sold operating properties during
2019
,
2018
and
2017
as shown in the table below. The results of operations and gains and losses on sales for the properties sold during the periods presented are reported in continuing operations on the Consolidated Statements of Income and Comprehensive Income. The gains and losses on sales are included in
Gain on sales of real estate investments.
The Company did not classify any properties as held for sale as of
December 31, 2019
and
2018
.
62
EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Sales of Real Estate
A summary of
Gain on sales of real estate investments
for the years ended
December 31, 2019
,
2018
and
2017
follows:
Real Estate Properties
Location
Size
(in Square Feet)
Date Sold
Net Sales Price
Basis
Recognized Gain
(In thousands)
2019
World Houston 5
Houston, TX
51,000
01/29/2019
$
3,679
1,354
2,325
Altamonte Commerce Center
Orlando, FL
186,000
05/20/2019
14,423
5,342
9,081
University Business Center 130
(1)
Santa Barbara, CA
40,000
11/07/2019
11,083
2,729
8,354
Southpointe Distribution Center
Tucson, AZ
207,000
12/03/2019
13,699
2,281
11,418
University Business Center 125 & 175
Santa Barbara, CA
133,000
12/11/2019
23,675
13,785
9,890
Total for 2019
$
66,559
25,491
41,068
2018
World Houston 18
Houston, TX
33,000
01/26/2018
$
2,289
1,211
1,078
56 Commerce Park
Tampa, FL
181,000
03/20/2018
12,032
2,888
9,144
35th Avenue Distribution Center
Phoenix, AZ
125,000
07/26/2018
7,683
3,632
4,051
Total for 2018
$
22,004
7,731
14,273
2017
Stemmons Circle
Dallas, TX
99,000
05/12/2017
$
5,051
1,329
3,722
Techway Southwest I-IV
Houston, TX
415,000
06/19/2017
32,506
14,373
18,133
Total for 2017
$
37,557
15,702
21,855
(1)
EastGroup owned
80
%
of University Business Center 130 through a joint venture. The information shown for this transaction also includes the
20
%
attributable to the Company's noncontrolling interest partner.
The table above includes sales of operating properties; the Company also sold parcels of land during the years presented. During the year ended December 31,
2019
, the Company sold (through eminent domain procedures) a small parcel of land (
0.2
acres) in San Diego for
$
185,000
and recognized a gain on the sale of
$
83,000
. During the year ended December 31,
2018
, EastGroup sold a parcel of land in Houston for
$
2,577,000
and recognized a gain on the sale of
$
86,000
. During the year ended December 31,
2017
, EastGroup sold parcels of land in El Paso and Dallas for
$
3,778,000
and recognized net gains on the sales of
$
293,000
. The net gains on sales of land are included in
Other
on the Consolidated Statements of Income and Comprehensive Income.
Development and Value-Add Properties
The Company’s development and value-add program as of
December 31, 2019
, was comprised of the properties detailed in the table below. Costs incurred include capitalization of interest costs during the period of construction. The interest costs capitalized on development projects for
2019
were
$
8,453,000
compared to
$
6,334,000
for
2018
and
$
5,765,000
for
2017
. In addition, EastGroup capitalized internal development costs of
$
6,918,000
during the year ended
December 31, 2019
, compared to
$
4,696,000
during
2018
and
$
4,754,000
in
2017
.
Total capital invested for development and value-add properties during
2019
was
$
318,288,000
, which primarily consisted of costs of
$
265,609,000
as detailed in the
Development and Value-Add Properties Activity
table below,
$
47,415,000
as detailed in the
Development and Value-Add Properties Transferred to Real Estate Properties During 2019
table below and costs of
$
5,264,000
on projects subsequent to transfer to
Real estate properties
. The capitalized costs incurred on development projects subsequent to transfer to
Real estate properties
include capital improvements at the properties and do not include other capitalized costs associated with development (i.e., interest expense, property taxes and internal personnel costs).
63
EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DEVELOPMENT AND
VALUE-ADD PROPERTIES ACTIVITY
Costs Incurred
Anticipated Building Conversion Date
Costs
Transferred
in 2019
(1)
For the
Year Ended
12/31/19
Cumulative
as of
12/31/19
Projected
Total Costs
(2)
(In thousands)
(Unaudited)
(Unaudited)
(Unaudited)
LEASE-UP
Building Size (Square feet)
Logistics Center 6 & 7, Dallas, TX
(3)
142,000
$
—
15,735
15,735
16,400
01/20
Settlers Crossing 1, Austin, TX
77,000
—
2,999
9,259
10,200
01/20
Settlers Crossing 2, Austin, TX
83,000
—
1,360
8,475
9,200
01/20
Parc North 5, Dallas, TX
100,000
—
1,736
8,689
9,200
02/20
Airport Commerce Center 3, Charlotte, NC
96,000
—
2,763
8,556
9,100
03/20
Horizon VIII & IX, Orlando, FL
216,000
4,967
11,634
16,601
18,800
04/20
Ten West Crossing 8, Houston, TX
132,000
—
3,174
9,764
10,900
04/20
Tri-County Crossing 1 & 2, San Antonio, TX
203,000
—
6,491
15,386
16,700
04/20
CreekView 121 5 & 6, Dallas, TX
139,000
—
7,546
13,151
16,200
06/20
Parc North 6, Dallas, TX
96,000
2,552
5,738
8,290
10,100
07/20
Arlington Tech Centre 1 & 2, Dallas, TX
(3)
151,000
—
13,277
13,277
15,100
08/20
Gateway 5, Miami, FL
187,000
11,944
11,161
23,105
23,500
09/20
Grand Oaks 75 2, Tampa, FL
(3)
150,000
—
13,115
13,115
13,600
09/20
Southwest Commerce Center, Las Vegas, NV
(3)
196,000
—
26,613
26,613
30,100
10/20
SunCoast 6, Ft. Myers, FL
81,000
3,915
4,019
7,934
9,200
10/20
Rocky Point 2, San Diego, CA
(3)
109,000
—
19,275
19,275
20,600
12/20
Steele Creek IX, Charlotte, NC
125,000
1,766
7,354
9,120
9,800
12/20
Total Lease-Up
2,283,000
25,144
153,990
226,345
248,700
UNDER CONSTRUCTION
SunCoast 8, Ft. Myers, FL
77,000
4,361
123
4,484
9,000
05/20
Gilbert Crossroads A & B, Phoenix, AZ
140,000
3,221
10,729
13,950
16,000
01/21
Hurricane Shoals 3, Atlanta, GA
101,000
3,890
2,739
6,629
8,800
03/21
Interstate Commons 2, Phoenix, AZ
(3)
142,000
—
9,882
9,882
11,800
03/21
Tri-County Crossing 3 & 4, San Antonio, TX
203,000
2,334
6,364
8,698
14,700
05/21
World Houston 44, Houston, TX
134,000
1,546
3,244
4,790
9,100
05/21
Ridgeview 1 & 2, San Antonio, TX
226,000
2,499
4,032
6,531
18,500
06/21
Creekview 121 7 & 8, Dallas, TX
137,000
5,489
1,310
6,799
16,300
07/21
Northwest Crossing 1-3, Houston, TX
278,000
6,109
5,426
11,535
25,700
07/21
Settlers Crossing 3 & 4, Austin, TX
173,000
4,030
4,059
8,089
18,400
07/21
LakePort 1-3, Dallas, TX
194,000
3,542
4,520
8,062
22,500
09/21
Total Under Construction
1,805,000
37,021
52,428
89,449
170,800
PROSPECTIVE DEVELOPMENT (PRIMARILY LAND)
Estimated Building Size (Square feet)
Phoenix, AZ
178,000
(
3,221
)
785
4,373
Ft. Myers, FL
329,000
(
8,276
)
2,457
7,503
Miami, FL
463,000
(
11,944
)
9,798
34,185
Orlando, FL
—
(
4,967
)
323
1,075
Tampa, FL
349,000
—
4,241
5,801
Atlanta, GA
—
(
3,890
)
3,164
—
Jackson, MS
28,000
—
—
706
Charlotte, NC
475,000
(
1,766
)
1,884
7,327
Austin, TX
—
(
4,030
)
288
—
Dallas, TX
997,000
(
11,583
)
18,979
19,588
Houston, TX
1,223,000
(
13,126
)
16,135
19,448
San Antonio, TX
373,000
(
5,987
)
1,137
4,199
Total Prospective Development
4,415,000
(
68,790
)
59,191
104,205
8,503,000
$
(
6,625
)
265,609
419,999
The Development and Value-Add Properties Activity table is continued on the following page.
64
EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DEVELOPMENT AND VALUE-ADD PROPERTIES TRANSFERRED TO REAL ESTATE PROPERTIES DURING 2019
Costs Incurred
Costs
Transferred
in 2019
(1)
For the
Year Ended
12/31/19
Cumulative
as of
12/31/19
(Unaudited)
(In thousands)
(Unaudited)
Building Size (Square feet)
Building Conversion Date
Siempre Viva I, San Diego, CA
(3)
115,000
$
—
—
14,075
01/19
CreekView 121 3 & 4, Dallas, TX
158,000
—
1,739
15,539
03/19
Horizon VI, Orlando, FL
148,000
—
3,682
11,907
03/19
Horizon XI, Orlando, FL
135,000
—
507
9,230
04/19
Falcon Field, Phoenix, AZ
97,000
—
181
8,413
05/19
Gateway 1, Miami, FL
200,000
—
3,402
23,643
05/19
SunCoast 5, Ft. Myers, FL
81,000
—
1,335
7,870
05/19
Steele Creek V, Charlotte, NC
54,000
—
2,223
5,537
07/19
Broadmoor 2, Atlanta, GA
111,000
—
1,478
7,892
11/19
Eisenhauer Point 9, San Antonio, TX
82,000
1,154
5,175
6,329
11/19
World Houston 43, Houston, TX
86,000
1,041
5,381
6,422
11/19
Eisenhauer Point 7 & 8, San Antonio, TX
336,000
—
9,790
22,880
12/19
World Houston 45, Houston, TX
160,000
4,430
12,522
16,952
12/19
Total Transferred to Real Estate Properties
1,763,000
$
6,625
47,415
156,689
(4)
(1)
Represents costs transferred from Prospective Development (primarily land) to Under Construction during the period. Negative amounts represent land inventory costs transferred to Under Construction.
(2)
Included in these costs are development obligations of
$
59.3
million
and tenant improvement obligations of
$
7.5
million
on properties under development.
(3)
Represents value-add projects acquired by EastGroup.
(4)
Represents cumulative costs at the date of transfer.
Ground Leases
On January 1, 2019, EastGroup adopted the principles of FASB Accounting Standards Codification (“ASC”) 842,
Leases
, as discussed in Note 1(o). In connection with the adoption, the Company recorded right of use assets for its ground leases, which are classified as operating leases, using the effective date transition option; under this option, prior years are not restated. As of January 1, 2019, the Company recorded right of use assets for its ground leases of
$
10,226,000
. In April 2019, the Company acquired Logistics Center 6 & 7 in Dallas, which is located on land under a ground lease. The Company recorded a right of use asset of
$
2,679,000
in connection with this acquisition. As of
December 31, 2019
, the unamortized balance of the Company’s right of use assets for its ground leases was
$
11,997,000
. The right of use assets for ground leases are included in
Real estate properties
on the Consolidated Balance Sheets.
As of
December 31, 2019
, the Company owned
two
properties in Florida,
three
properties in Texas and
one
property in Arizona that are subject to ground leases. These leases have terms of
40
to
50
years, expiration dates of
August 2031
to
October 2058
, and renewal options of
15
to
35
years, except for the one lease in Arizona which is automatically and perpetually renewed annually. The Company has included renewal options in the lease terms for calculating the ground lease assets and liabilities as the Company is reasonably certain it will exercise these options. Total ground lease expenditures for the years ended
December 31, 2019
,
2018
and
2017
were
$
966,000
,
$
783,000
and
$
760,000
, respectively. Payments are subject to increases at
3
to
10
year intervals based upon the agreed or appraised fair market value of the leased premises on the adjustment date or the Consumer Price Index percentage increase since the base rent date. These future changes in payments will be considered variable payments and will not impact the assessment of the asset or liability unless there is a significant event that triggers reassessment, such as amendment with a change in the terms of the lease. The weighted-average remaining lease term as of
December 31, 2019
, for the ground leases is
43
years.
The following schedule indicates approximate future minimum ground lease payments for these properties by year as of
December 31, 2019
:
65
EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Future Minimum Ground Lease Payments as of December 31, 2019
Years Ending December 31,
(In thousands)
2020
$
970
2021
970
2022
970
2023
975
2024
999
Thereafter
38,916
Total minimum payments
43,800
Imputed interest
(1)
(
31,752
)
Total ground leases
$
12,048
(1)
As the Company’s leases do not provide an implicit rate, in order to calculate the present value of the remaining ground lease payments, the Company used its incremental borrowing rate, adjusted for a number of factors, including the long-term nature of the ground leases, the Company’s estimated borrowing costs, and the estimated fair value of the underlying land, to determine the imputed interest for its ground leases. The Company elected to use the portfolio approach as all of its ground leases in place as of January 1, 2019, have similar characteristics and determined
7.3
%
as the appropriate rate as of
January 1, 2019
, for all leases in place at that time. For the ground lease obtained during April 2019, the Company used its incremental borrowing rate, adjusted for the factors discussed above, which was determined to be
8.0
%
.
As noted above, the Company adopted the new lease accounting guidance effective
January 1, 2019
. Since the Company has applied the provisions on a prospective basis, the following represents approximate future minimum ground lease payments by year as of
December 31, 2018
, as applicable under ASC 840,
Leases
, prior to the adoption of ASC 842.
Future Minimum Ground Lease Payments as of December 31, 2018
Years Ending December 31,
(In thousands)
2019
$
791
2020
791
2021
791
2022
791
2023
791
Thereafter
30,751
$
34,706
At
December 31, 2018
, the Company had the same ground leases in place as mentioned above, with the exception of the ground lease associated with Logistics Center 6 & 7 which was obtained in April 2019.
(3)
UNCONSOLIDATED INVESTMENT
The Company owns a
50
%
undivided tenant-in-common interest in Industry Distribution Center II, a
309,000
square foot warehouse distribution building in the City of Industry (Los Angeles), California. The building was constructed in
1998
and is
100
%
leased through
December 2021
to a single tenant who owns the other
50
%
interest in the property. This investment is accounted for under the equity method of accounting and had a carrying value of
$
7,805,000
at December 31,
2019
, and
$
7,870,000
at December 31,
2018
.
(4)
MORTGAGE LOANS RECEIVABLE
As of December 31, 2017, EastGroup had two mortgage loans receivable, both of which were classified as first mortgage loans, with effective interest rates of 5.15% and maturity dates in December 2022. In March of 2018, one of the notes was repaid in full. As of December 31, 2018 and 2019, the Company had one mortgage loan receivable which was classified as a first mortgage loan with an effective interest rate of 5.15% and a maturity date in December 2022. Mortgage loans receivable are included in
Other assets
on the Consolidated Balance Sheets. See Note 5 for a summary of
Other assets
.
66
EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(5)
OTHER ASSETS
A summary of the Company’s
Other assets
follows:
December 31,
2019
2018
(In thousands)
Leasing costs (principally commissions)
$
89,191
78,985
Accumulated amortization of leasing costs
(
34,963
)
(
30,185
)
Leasing costs (principally commissions), net of accumulated amortization
54,228
48,800
Acquired in-place lease intangibles
28,834
21,696
Accumulated amortization of acquired in-place lease intangibles
(
11,918
)
(
9,833
)
Acquired in-place lease intangibles, net of accumulated amortization
16,916
11,863
Acquired above market lease intangibles
1,721
1,465
Accumulated amortization of acquired above market lease intangibles
(
1,007
)
(
902
)
Acquired above market lease intangibles, net of accumulated amortization
714
563
Straight-line rents receivable
40,369
36,022
Accounts receivable
5,581
5,433
Mortgage loans receivable
1,679
2,594
Interest rate swap assets
3,485
6,701
Right of use assets - Office leases (operating)
(1)
2,115
—
Goodwill
990
990
Prepaid expenses and other assets
18,545
8,265
Total
Other assets
$
144,622
121,231
(1)
See Note 1(o) for information regarding the Company’s January 1, 2019, implementation of FASB ASC 842, Leases, and the Company’s right of use assets for office leases.
(6)
UNSECURED BANK CREDIT FACILITIES
Until June 14, 2018, EastGroup had
$
300
million
and
$
35
million
unsecured bank credit facilities with margins over LIBOR of
100
basis points, facility fees of
20
basis points and maturity dates of
July 30, 2019
. The Company amended and restated these credit facilities on June 14, 2018, expanding the capacity to
$
350
million
and
$
45
million
, as detailed below.
The
$
350
million
unsecured bank credit facility is with a group of
nine
banks and has a maturity date of
July 30, 2022
. The credit facility contains options for
two six-month extensions
(at the Company's election) and a
$
150
million
accordion (with agreement by all parties). The interest rate on each tranche is usually reset on a monthly basis and as of
December 31, 2019
, was LIBOR plus
100
basis points with an annual facility fee of
20
basis points. The margin and facility fee are subject to changes in the Company's credit ratings. The Company had designated an interest rate swap to an
$
80
million
unsecured bank credit facility draw that effectively fixed the interest rate on the $80 million draw to
2.020
%
through the interest rate swap's maturity date. This swap matured on
August 15, 2018
, and the $80 million draw has reverted to the variable interest rate associated with the Company's unsecured bank credit facilities. As of
December 31, 2019
, the Company had
$
105,000,000
of variable rate borrowings outstanding on this unsecured bank credit facility with a weighted average interest rate of
2.776
%
. The Company has a standby letter of credit of
$
674,000
pledged on this facility.
The Company's
$
45
million
unsecured bank credit facility has a maturity date of
July 30, 2022
, or such later date as designated by the bank; the Company also has
two six-month extensions
available if the extension options in the
$
350
million
facility are exercised. The interest rate is reset on a daily basis and as of
December 31, 2019
, was LIBOR plus
100
basis points with an annual facility fee of
20
basis points. The margin and facility fee are subject to changes in the Company's credit ratings. As of
December 31, 2019
, the interest rate was
2.763
%
on a balance of
$
7,710,000
.
67
EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Average unsecured bank credit facilities borrowings were
$
172,175,000
in
2019
,
$
141,223,000
in
2018
and
$
114,751,000
in
2017
, with weighted average interest rates (excluding amortization of facility fees and debt issuance costs) of
3.34
%
in
2019
,
2.64
%
in
2018
and
2.07
%
in
2017
. Amortization of facility fees was
$
790,000
,
$
736,000
and
$
670,000
for
2019
,
2018
and
2017
, respectively. Amortization of debt issuance costs for the Company's unsecured bank credit facilities was
$
556,000
,
$
508,000
and
$
451,000
for
2019
,
2018
and
2017
, respectively.
The Company’s unsecured bank credit facilities have certain restrictive covenants, such as maintaining debt service coverage and leverage ratios and maintaining insurance coverage, and the Company was in compliance with all of its financial debt covenants at
December 31, 2019
.
See Note 7 for a detail of the outstanding balances of the Company's
Unsecured bank credit facilities
as of
December 31, 2019
and
2018
.
(7)
UNSECURED AND SECURED DEBT
The Company's debt is detailed below. EastGroup presents debt issuance costs as reductions of
Unsecured bank credit facilities, Unsecured debt and Secured debt
on the Consolidated Balance Sheets as detailed below.
December 31,
2019
December 31,
2018
(In thousands)
Unsecured bank credit facilities - variable rate, carrying amount
$
112,710
195,730
Unamortized debt issuance costs
(
1,316
)
(
1,804
)
Unsecured bank credit facilities
111,394
193,926
Unsecured debt - fixed rate, carrying amount
(1)
940,000
725,000
Unamortized debt issuance costs
(
1,885
)
(
1,600
)
Unsecured debt
938,115
723,400
Secured debt - fixed rate, carrying amount
(1)
133,422
189,038
Unamortized debt issuance costs
(
329
)
(
577
)
Secured debt
133,093
188,461
Total debt
$
1,182,602
1,105,787
(1)
These loans have a fixed interest rate or an effectively fixed interest rate due to interest rate swaps.
68
EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
A summary of the carrying amount of
Unsecured debt
follows:
Balance at December 31,
Margin Above LIBOR
Interest Rate
Maturity Date
2019
2018
(In thousands)
$75 Million Unsecured Term Loan
(1)
1.15
%
2.85
%
07/31/2019
$
—
75,000
$75 Million Unsecured Term Loan
(1)
1.10
%
3.45
%
12/20/2020
75,000
75,000
$40 Million Unsecured Term Loan
(1)
1.10
%
2.34
%
07/30/2021
40,000
40,000
$75 Million Unsecured Term Loan
(1)
1.40
%
3.03
%
02/28/2022
75,000
75,000
$65 Million Unsecured Term Loan
(1)
1.10
%
2.31
%
04/01/2023
65,000
65,000
$100 Million Senior Unsecured Notes:
$30 Million Notes
Not applicable
3.80
%
08/28/2020
30,000
30,000
$50 Million Notes
Not applicable
3.80
%
08/28/2023
50,000
50,000
$20 Million Notes
Not applicable
3.80
%
08/28/2025
20,000
20,000
$60 Million Senior Unsecured Notes
Not applicable
3.46
%
12/13/2024
60,000
60,000
$100 Million Senior Unsecured Notes:
$60 Million Notes
Not applicable
3.48
%
12/15/2024
60,000
60,000
$40 Million Notes
Not applicable
3.75
%
12/15/2026
40,000
40,000
$25 Million Senior Unsecured Notes
Not applicable
3.97
%
10/01/2025
25,000
25,000
$50 Million Senior Unsecured Notes
Not applicable
3.99
%
10/07/2025
50,000
50,000
$60 Million Senior Unsecured Notes
Not applicable
3.93
%
04/10/2028
60,000
60,000
$80 Million Senior Unsecured Notes
Not applicable
4.27
%
03/28/2029
80,000
—
$35 Million Senior Unsecured Notes
Not applicable
3.54
%
08/15/2031
35,000
—
$75 Million Senior Unsecured Notes
Not applicable
3.47
%
08/19/2029
75,000
—
$100 Million Unsecured Term Loan
(1)
1.50
%
2.75
%
10/10/2026
100,000
—
$
940,000
725,000
(1)
The interest rates on these unsecured term loans are comprised of LIBOR plus a margin which is subject to a pricing grid for changes in the Company's coverage ratings. The Company entered into interest rate swap agreements (further described in Note 13) to convert the loans' LIBOR rates to effectively fixed interest rates. The interest rates in the table above are the effectively fixed interest rates for the loans, including the effects of the interest rate swaps, as of
December 31, 2019
.
In March 2019, the Company closed on the private placement of
$
80
million
of senior unsecured notes with an insurance company. The notes have a
10
-year term and a fixed interest rate of
4.27
%
with semi-annual interest payments. In August 2019, the Company closed on the private placement of
$
35
million
of senior unsecured notes with an insurance company. The notes have a
12
-year term and a fixed interest rate of
3.54
%
with semi-annual interest payments. Also in August 2019, the Company closed on the private placement of
$
75
million
of senior unsecured notes with an insurance company. The notes have a
10
-year term and a fixed rate of
3.47
%
with semi-annual interest payments. None of these senior unsecured notes are or will be registered under the Securities Act of 1933, as amended, and they may not be offered or sold in the United States absent registration or an applicable exemption from the registration requirements.
In July 2019, the Company repaid a
$
75
million
unsecured term loan at maturity with an effectively fixed interest rate of
2.85
%
.
In October 2019, the Company closed a
$
100
million
senior unsecured term loan with a seven-year term and interest only payments. It bears interest at the annual rate of LIBOR plus an applicable margin (
1.50
%
as of
December 31, 2019
and
February 12, 2020
) based on the Company’s senior unsecured long-term debt rating. The Company also entered into an interest rate swap agreement to convert the loan’s LIBOR rate component to a fixed interest rate for the entire term of the loan providing a total effective fixed interest rate of
2.75
%
.
The Company’s unsecured debt instruments have certain restrictive covenants, such as maintaining debt service coverage and leverage ratios and maintaining insurance coverage, and the Company was in compliance with all of its financial debt covenants at
December 31, 2019
.
69
EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
A summary of the carrying amount of
Secured debt
follows:
Interest Rate
Monthly
P&I
Payment
Maturity
Date
Carrying Amount
of Securing
Real Estate at
December 31, 2019
Balance at December 31,
Property
2019
2018
(In thousands)
Dominguez, Industry I & III, Kingsview, Shaw,
Walnut and Washington
7.50
%
539,747
Repaid
$
—
—
46,725
Blue Heron II
5.39
%
16,176
Repaid
—
—
233
40
th
Avenue, Beltway Crossing V, Centennial Park,
Executive Airport, Interchange Park I, Ocean View, Wetmore 5-8 and World Houston 26, 28, 29 & 30
4.39
%
463,778
01/05/2021
66,072
48,772
52,115
Colorado Crossing, Interstate I-III, Rojas, Steele
Creek 1 & 2, Venture and World Houston 3-9
(1)
4.75
%
420,045
06/05/2021
50,002
44,596
47,445
Arion 18, Beltway Crossing VI & VII, Commerce
Park II & III, Concord, Interstate V-VII, Lakeview, Ridge Creek II, Southridge IV & V and World Houston 32
4.09
%
329,796
01/05/2022
53,889
37,682
40,046
Ramona
3.85
%
16,287
11/30/2026
8,794
2,372
2,474
$
178,757
133,422
189,038
(1)
During 2019, the Company executed a collateral release for World Houston 5; this property was sold during 2019 and is no longer considered to be collateral securing this loan.
The Company currently intends to repay its debt obligations, both in the short-term and long-term, through its operating cash flows, borrowings under its unsecured bank credit facilities, proceeds from new debt (primarily unsecured), and/or proceeds from the issuance of equity instruments.
Scheduled principal payments on long-term debt, including
Unsecured debt
and
Secured debt
(not including
Unsecured bank credit facilities
), due during the next five years as of
December 31, 2019
are as follows:
Years Ending December 31,
(In thousands)
2020
$
114,047
2021
129,562
2022
107,770
2023
115,119
2024
120,122
(8)
ACCOUNTS PAYABLE AND ACCRUED EXPENSES
A summary of the Company’s
Accounts payable and accrued expenses
follows:
December 31,
2019
2018
(In thousands)
Property taxes payable
$
2,696
10,718
Development costs payable
11,766
15,410
Real estate improvements and capitalized leasing costs payable
4,636
3,911
Interest payable
6,370
4,067
Dividends payable
30,714
27,738
Book overdraft
(1)
25,771
15,048
Other payables and accrued expenses
10,071
9,671
Total
Accounts payable and accrued expenses
$
92,024
86,563
(1)
Represents checks written before the end of the period which have not cleared the bank; therefore, the bank has not yet advanced cash to the Company. When the checks clear the bank, they will be funded through the Company's working cash line of credit. See Note 1(p).
70
EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(9)
OTHER LIABILITIES
A summary of the Company’s
Other liabilities
follows:
December 31,
2019
2018
(In thousands)
Security deposits
$
20,351
18,432
Prepaid rent and other deferred income
13,855
12,728
Operating lease liabilities — Ground leases
(1)
12,048
—
Operating lease liabilities — Office leases
(1)
2,141
—
Acquired below-market lease intangibles
8,616
5,891
Accumulated amortization of acquired below-market lease intangibles
(
4,494
)
(
3,028
)
Acquired below-market lease intangibles, net of accumulated amortization
4,122
2,863
Interest rate swap liabilities
678
—
Prepaid tenant improvement reimbursements
56
614
Other liabilities
15,872
15
Total
Other liabilities
$
69,123
34,652
(1)
See Note 1(o) for information regarding the Company’s January 1, 2019, implementation of FASB ASC 842, Leases, and the Company’s right of use assets and related liabilities for office leases.
(10)
COMMON STOCK ACTIVITY
The following table presents the common stock activity for the three years ended
December 31, 2019
:
Years Ended December 31,
2019
2018
2017
Common Stock (in shares)
Shares outstanding at beginning of year
36,501,356
34,758,167
33,332,213
Common stock offerings
2,388,342
1,706,474
1,370,457
Dividend reinvestment plan
1,893
1,844
2,744
Incentive restricted stock granted
59,943
50,217
93,285
Incentive restricted stock forfeited
(
3,010
)
—
(
16,000
)
Director common stock awarded
6,384
8,478
8,881
Director restricted stock granted
—
—
282
Restricted stock withheld for tax obligations
(
28,955
)
(
23,824
)
(
33,695
)
Shares outstanding at end of year
38,925,953
36,501,356
34,758,167
Common Stock Issuances
The following table presents the common stock issuance activity for the three years ended
December 31, 2019
:
Years Ended December 31,
Number of Shares of
Common Stock Issued
Net Proceeds
(In thousands)
2019
2,388,342
$
284,710
2018
1,706,474
157,319
2017
1,370,457
109,207
71
EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Dividend Reinvestment Plan
The Company had a dividend reinvestment plan that allowed stockholders to reinvest cash distributions in new shares of the Company. On December 12, 2019, the dividend reinvestment plan was terminated and any unsold shares pursuant to the plan were deregistered.
(11)
STOCK-BASED COMPENSATION
EastGroup applies the provisions of ASC 718,
Compensation – Stock Compensation
, to account for its stock-based compensation plans. ASC 718 requires that the compensation cost relating to share-based payment transactions be recognized in the financial statements and that the cost be measured on the fair value of the equity or liability instruments issued.
Equity Incentive Plan
In May 2004, the stockholders of the Company approved the EastGroup Properties, Inc. 2004 Equity Incentive Plan (the “2004 Plan”) that authorized the issuance of up to
1,900,000
shares of common stock to employees in the form of options, stock appreciation rights, restricted stock, deferred stock units, performance shares, bonus stock or stock in lieu of cash compensation. The 2004 Plan was further amended by the Board of Directors in September 2005 and December 2006.
In April 2013, the Board of Directors adopted the EastGroup Properties, Inc. 2013 Equity Incentive Plan (the “2013 Equity Plan”) upon the recommendation of the Compensation Committee; the 2013 Equity Plan was approved by the Company's stockholders and became effective May 29, 2013. The 2013 Equity Plan was further amended by the Board of Directors in March 2017. The 2013 Equity Plan permits the grant of awards to employees and directors with respect to
2,000,000
shares of common stock.
There were
1,583,223
,
1,629,281
and
1,671,981
total shares available for grant under the 2013 Equity Plan as of December 31,
2019
,
2018
and
2017
, respectively. Typically, the Company issues new shares to fulfill stock grants.
Stock-based compensation cost for employees was
$
8,647,000
,
$
5,322,000
and
$
6,309,000
for
2019
,
2018
and
2017
, respectively, of which
$
2,536,000
,
$
1,173,000
and
$
1,458,000
were capitalized as part of the Company’s development costs for the respective years.
Employee Equity Awards
The Company's restricted stock program is designed to provide incentives for management to achieve goals established by the Compensation Committee of the Company's Board of Directors (the "Committee"). The awards act as a retention device, as they vest over time, allowing participants to benefit from dividends on shares as well as potential stock appreciation. Equity awards align management's interests with the long-term interests of shareholders. The vesting periods of the Company’s restricted stock plans vary, as determined by the Committee. Restricted stock is granted to executive officers subject to both continued service and the satisfaction of certain annual performance goals and multi-year market conditions as determined by the Committee. Restricted stock is granted to non-executive officers subject only to continued service. The cost for market-based awards and awards that only require service is amortized on a straight-line basis over the requisite service periods. The total compensation expense for service and performance based awards is based upon the fair market value of the shares on the grant date.
In the second quarter of 2017, the Committee approved a long-term equity compensation plan for certain of the Company’s executive officers that includes
three
components based on total shareholder return and
one
component based only on continued service as of the vesting dates.
The three long-term equity compensation plan components based on total shareholder return are subject to bright-line tests that compare the Company's total shareholder return to the Nareit Equity Index and to the member companies of the Nareit industrial index. The first plan measured the bright-line tests over the one-year period ended December 31, 2017. During the first quarter of 2018, the Committee measured the Company's performance for the
one
-year period against bright-line tests established by the Committee on the grant date of May 10, 2017. The number of shares determined on the measurement date was
4,257
. These shares vested
100
%
on March 1, 2018, the date the earned shares were determined. On the grant date of May 10, 2017, the Company began recognizing expense for this plan based on the grant date fair value of the awards which was determined using a simulation pricing model developed to specifically accommodate the unique features of the award.
The second plan measured the bright-line tests over the two-year period ended December 31, 2018. During the first quarter of 2019, the Committee measured the Company’s performance for the
two
-year period against bright-line tests established by the Committee on the grant date of May 10, 2017. The number of shares determined on the measurement date was
9,460
. These shares vested
100
%
on February 14, 2019, the date the earned shares were determined. On the grant date of May 10, 2017, the
72
EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Company began recognizing expense for this plan based on the grant date fair value of the awards which was determined using a simulation pricing model developed to specifically accommodate the unique features of the award.
The third plan will measure the bright-line tests over the
three
-year period ended December 31, 2019. During the first quarter of 2020, the Committee will measure the Company’s performance for the three-year period against bright-line tests established by the Committee on the grant date of May 10, 2017. The number of shares to be earned on the measurement date could range from
zero
to
18,917
. These shares would vest
75
%
on the date the earned shares are determined in the first quarter of 2020 and
25
%
on January 1, 2021. On the grant date of May 10, 2017, the Company began recognizing expense for this plan based on the grant date fair value of the awards which was determined using a simulation pricing model developed to specifically accommodate the unique features of the award.
The component of the long-term equity compensation plan based only on continued service as of the vesting dates was awarded on May 10, 2017. On that date,
5,406
shares were granted to certain executive officers subject only to continued service as of the vesting dates. These shares, which have a grant date fair value of
$
78.18
per share, vested
25
%
in the first quarter of each of 2018, 2019 and 2020 and will vest
25
%
on January 1, 2021. The shares are being expensed on a straight-line basis over the remaining service period.
In the second quarter of 2018, the Committee approved an equity compensation plan for the Company’s executive officers based upon certain annual performance measures for 2018, including funds from operations (“FFO”) per share, same property net operating income change, general and administrative costs, and fixed charge coverage. On February 14, 2019, the Committee measured the Company’s performance for 2018 against bright-line tests established by the Committee on the grant date of June 1, 2018 and determined that
24,690
shares were earned. These shares, which have a grant date fair value of
$
95.19
, vested
20
%
on the date shares were determined and will vest
20
%
per year on each January 1 for the subsequent four years. On the grant date of June 1, 2018, the Company began recognizing expense for its estimate of the shares that may be earned pursuant to these awards; the shares are being expensed using the graded vesting attribution method which recognizes each separate vesting portion of the award as a separate award on a straight-line basis over the requisite service period.
Also in the second quarter of 2018, the Committee approved an equity compensation plan for EastGroup’s executive officers based upon the achievement of individual goals for each of the officers included in the plan. On February 14, 2019, the Committee evaluated the performance of the officers and, in its discretion, awarded
5,671
shares with a grant date fair value of
$
107.37
. These shares vested
20
%
on the date shares were determined and awarded and will vest
20
%
per year on each January 1 for the subsequent four years. The Company began recognizing the expense for the shares awarded on the grant date of February 14, 2019, and the shares will be expensed on a straight-line basis over the remaining service period.
Also in the second quarter of 2018, the Committee approved a long-term equity compensation plan for the Company’s executive officers that includes
one
component based on total shareholder return and
one
component based only on continued service as of the vesting dates.
The component of the long-term equity compensation plan based on total shareholder return is subject to bright-line tests that will compare the Company’s total shareholder return to the Nareit Equity Index and to the member companies of the Nareit industrial index. The plan will measure the bright-line tests over the
three
-year period ending December 31, 2020. During the first quarter of 2021, the Committee will measure the Company’s performance for the three-year period against bright-line tests established by the Committee on the grant date of June 1, 2018. The number of shares to be earned on the measurement date could range from
zero
to
27,596
. These shares would vest
75
%
on the date the earned shares are determined in the first quarter of 2021 and
25
%
on January 1, 2022. On the grant date of June 1, 2018, the Company began recognizing expense for this plan based on the grant date fair value of the awards which was determined using a simulation pricing model developed to specifically accommodate the unique features of the award.
The component of the long-term equity compensation plan based only on continued service as of the vesting dates was awarded on June 1, 2018. On that date,
7,884
shares were granted to the Company’s executive officers subject only to continued service as of the vesting dates. These shares, which have a grant date fair value of
$
95.19
, vested
25
%
in the first quarter of 2019 and will vest
25
%
on each January 1 for the subsequent four years. The shares are being expensed on a straight-line basis over the remaining service period.
In the first quarter of 2019, the Committee approved an equity compensation award (the “2019 Annual Grant”) for the Company’s executive officers based upon certain annual performance measures for 2019; the 2019 Annual Grant is comprised of
three
components. The first component of the 2019 Annual Grant is based upon the following Company performance measures for 2019: (i) same property net operating income change, (ii) debt-to EBITDAre ratio, and (iii) fixed charge coverage. During the first quarter of 2020, the Committee will measure the Company’s performance for 2019 against bright-line tests established by
73
EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
the Committee on the grant date of March 7, 2019. The aggregate number of shares that may be earned for the achievement of the annual performance measures could range from
zero
to
9,594
. These shares, which have a grant date fair value of
$
105.97
, would vest
20
%
on the date shares are determined and
20
%
per year on each January 1 for the subsequent four years. On the grant date of March 7, 2019, the Company began recognizing expense for its estimate of the shares that may be earned pursuant to these awards; the shares are being expensed using the graded vesting attribution method which recognizes each separate vesting portion of the award as a separate award on a straight-line basis over the requisite service period.
The second component of the 2019 Annual Grant is based upon the Company’s FFO per share for 2019. During the first quarter of 2020, the Committee will measure the Company’s performance for 2019 against bright-line tests established by the Committee on the grant date of August 28, 2019. The aggregate number of shares that may be earned for the achievement of the annual performance measures for FFO could range from
zero
to
15,992
. These shares, which have a grant date fair value of
$
122.61
, would vest
20
%
on the date shares are determined and
20
%
per year on each January 1 for the subsequent four years. On the grant date of August 28, 2019, the Company began recognizing expense for its estimate of the shares that may be earned pursuant to these awards; the shares are being expensed using the graded vesting attribution method which recognizes each separate vesting portion of the award as a separate award on a straight-line basis over the requisite service period.
The third component of the 2019 Annual Grant is based upon the achievement of individual goals for each of the officers to whom shares were granted. Any shares issued pursuant to the individual goals in this compensation plan will be determined by the Committee in its discretion and issued in the first quarter of 2020. The number of shares to be issued on the grant date for the achievement of individual goals could range from
zero
to
6,394
. These shares would vest
20
%
on the date shares are determined and awarded and
20
%
per year on each January 1 for the subsequent four years. The Company will begin recognizing the expense for any shares awarded on the grant date in the first quarter of 2020, and the shares will be expensed on a straight-line basis over the remaining service period.
Also in the first quarter of 2019, the Committee approved a long-term equity compensation award for the Company’s executive officers that includes
one
component based on total shareholder return and
one
component based only on continued service as of the vesting dates.
The component of the long-term equity compensation award based on total shareholder return is subject to bright-line tests that will compare the Company’s total shareholder return to the Nareit Equity Index and to the member companies of the Nareit industrial index. The award will measure the bright-line tests over the
three
-year period ending December 31, 2021. During the first quarter of 2022, the Committee will measure the Company’s performance for the three-year period against bright-line tests established by the Committee on the grant date of March 7, 2019. The aggregate number of shares to be earned on the measurement date could range from
zero
to
34,812
. These shares would vest
75
%
on the date the earned shares are determined in the first quarter of 2022 and
25
%
on January 1, 2023. On the grant date of March 7, 2019, the Company began recognizing expense for this award based on the grant date fair value of the awards which was determined using a simulation pricing model developed to specifically accommodate the unique features of the award.
The component of the long-term equity compensation award based only on continued service as of the vesting dates was awarded on March 7, 2019. On that date, an aggregate of
9,947
shares were granted to the Company’s executive officers subject only to continued service as of the vesting dates. These shares, which have a grant date fair value of
$
105.97
, will vest
25
%
in the first quarter of 2020 and
25
%
on January 1 in years 2021, 2022 and 2023. The shares are being expensed on a straight-line basis over the remaining service period.
During the second quarter of 2019,
10,175
shares were granted to certain non-executive officers subject only to continued service as of the vesting dates. These shares, which have a grant date fair value of
$
112.14
, will vest
20
%
on January 1 in years 2020, 2021, 2022, 2023 and 2024. The shares are being expensed on a straight-line basis over the remaining service period.
During the fourth quarter of 2019, the Committee adopted the Equity Award Retirement Policy (the "retirement policy") which allows for accelerated vesting of unvested shares for retirement-eligible employees (defined as employees who meet certain age and years of service requirements). In order to qualify for accelerated vesting upon retirement, the eligible employees must provide required notification under the retirement policy and must retire from the Company. The Company has adjusted its stock-based compensation expense to accelerate the recognition of expense for retirement-eligible employees.
During the restricted period for awards no longer subject to contingencies, the Company accrues dividends and holds the certificates for the shares; however, the employee can vote the shares. For shares subject to contingencies, dividends are accrued based upon the number of shares expected to be awarded. Share certificates and dividends are delivered to the employee as they vest. As of
December 31, 2019
, there was
$
4,556,000
of unrecognized compensation cost related to unvested restricted stock compensation for employees and directors that is expected to be recognized over a weighted average period of
2.7
years.
74
EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Following is a summary of the total restricted shares granted, forfeited and delivered (vested) to employees with the related weighted average grant date fair value share prices for
2019
,
2018
and
2017
. Of the shares that vested in
2019
,
2018
and
2017
,
28,955
shares,
23,824
shares and
33,695
shares, respectively, were withheld by the Company to satisfy the tax obligations for those employees who elected this option as permitted under the applicable equity plan. As of the grant date, the fair value of shares that were granted during
2019
,
2018
and
2017
was
$
5,672,000
,
$
4,223,000
and
$
7,155,000
, respectively. As of the vesting date, the fair value of shares that vested during
2019
,
2018
and
2017
was
$
6,662,000
,
$
5,142,000
and
$
6,441,000
, respectively.
Restricted Stock Activity:
Years Ended December 31,
2019
2018
2017
Shares
Weighted Average
Grant Date
Fair Value
Shares
Weighted Average
Grant Date
Fair Value
Shares
Weighted Average
Grant Date
Fair Value
Unvested at beginning of year
143,314
$
70.26
152,644
$
63.18
162,087
$
51.97
Granted
(1)
59,943
94.62
50,217
84.09
93,285
76.70
Forfeited
(
3,010
)
86.19
—
—
(
16,000
)
36.98
Vested
(
69,363
)
66.99
(
59,547
)
63.77
(
86,728
)
61.62
Unvested at end of year
130,884
82.78
143,314
70.26
152,644
63.18
(1)
Does not include the restricted shares that may be earned if the performance goals established in 2017 and 2018 for long-term performance and in 2019 for annual and long-term performance are achieved. Depending on the actual level of achievement of the goals at the end of the open performance periods, the number of shares earned could range from
zero
to
113,305
.
Following is a vesting schedule of the total unvested shares as of December 31,
2019
:
Unvested Shares Vesting Schedule
Number of Shares
2020
63,931
2021
30,897
2022
21,934
2023
12,152
2024
1,970
Total Unvested Shares
130,884
Directors Equity Awards
The Board of Directors has adopted a policy under the 2013 Equity Plan pursuant to which awards will be made to non-employee Directors. The current policy provides that the Company shall automatically award an annual retainer share award to each non-employee Director who has been elected or reelected as a member of the Board of Directors at the Annual Meeting. The number of shares shall be equal to
$
90,000
divided by the fair market value of a share on the date of such election. If a non-employee Director is elected or appointed to the Board of Directors other than at an Annual Meeting of the Company, the annual retainer share award shall be pro rated. The policy also provides that each new non-employee Director appointed or elected will receive an automatic award of restricted shares of Common Stock on the effective date of election or appointment equal to
$
25,000
divided by the fair market value of the Company's Common Stock on such date. These restricted shares will vest over a
four
-year period upon the performance of future service as a Director, subject to certain exceptions.
Directors were issued
6,384
shares,
8,478
shares and
8,881
shares of common stock as annual retainer awards for
2019
,
2018
and
2017
, respectively.
During the third quarter of 2017,
282
shares were granted to a newly elected non-employee Director subject only to continued service as of the vesting date. The shares, which have a grant date fair value of
$
88.86
per share, vested
25%
on each of September 8, 2018 and 2019, and will vest
25
%
per year on September 8 in years 2020 and 2021. The shares are being expensed on a straight-line basis over the remaining service period.
During 2013,
417
shares were granted to a newly elected non-employee Director subject only to continued service as of the vesting date. The shares, which have a grant date fair value of
$
59.97
per share, vested
25
%
on each of December 6, 2014, 2015, 2016 and 2017.
75
EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
As of the vesting date, the fair value of shares that vested during
2019
,
2018
and
2017
was
$
9,000
,
$
7,000
and
$
9,000
, respectively. Stock-based compensation expense for directors was
$
727,000
,
$
1,134,000
and
$
670,000
for
2019
,
2018
and
2017
, respectively.
(12)
COMPREHENSIVE INCOME
Total Comprehensive Income
is comprised of net income plus all other changes in equity from non-owner sources and is presented on the Consolidated Statements of Income and Comprehensive Income.
The components of
Accumulated other comprehensive income
for
2019
,
2018
and
2017
are presented in the Company’s Consolidated Statements of Changes in Equity and are summarized below. See Note 13 for information regarding the Company’s interest rate swaps.
Years Ended December 31,
2019
2018
2017
ACCUMULATED OTHER COMPREHENSIVE INCOME:
(In thousands)
Balance at beginning of year
$
6,701
5,348
1,995
Change in fair value of interest rate swaps - cash flow hedges
(
3,894
)
1,353
3,353
Balance at end of year
$
2,807
6,701
5,348
(13)
DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES
The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risk, including interest rate, liquidity and credit risk primarily by managing the amount, sources and duration of its debt funding and, to a limited extent, the use of derivative instruments.
Specifically, the Company has entered into derivative instruments to manage exposures that arise from business activities that result in the payment of future known and uncertain cash amounts, the value of which are determined by interest rates. The Company's derivative instruments, described below, are used to manage differences in the amount, timing and duration of the Company's known or expected cash payments principally related to certain of the Company's borrowings.
The Company's objective in using interest rate derivatives is to change variable interest rates to fixed interest rates by using interest rate swaps. Interest rate swaps designated as cash flow hedges involve the receipt of variable rate amounts from a counterparty in exchange for the Company making fixed rate payments over the life of the agreements without exchange of the underlying notional amount.
As of
December 31, 2019
, EastGroup had
six
interest rate swaps outstanding, all of which are used to hedge the variable cash flows associated with unsecured loans. All of the Company's interest rate swaps convert the related loans' LIBOR rate components to effectively fixed interest rates, and the Company has concluded that each of the hedging relationships is highly effective.
The changes in the fair value of derivatives designated and qualifying as cash flow hedges is recorded in
Other comprehensive income
and is subsequently reclassified into earnings through interest expense as interest payments are made in the period that the hedged forecasted transaction affects earnings.
Amounts reported in
Other comprehensive income (loss)
related to derivatives will be reclassified to
Interest expense
as interest payments are made or received on the Company's variable rate debt. The Company estimates that an additional
$
223,000
will be reclassified from
Other comprehensive income (loss)
as a decrease to
Interest expense
over the next twelve months.
The Company's valuation methodology for over-the-counter ("OTC") derivatives is to discount cash flows based on Overnight Index Swap ("OIS") rates. Uncollateralized or partially-collateralized trades are discounted at OIS rates, but include appropriate economic adjustments for funding costs (i.e., a LIBOR-OIS basis adjustment to approximate uncollateralized cost of funds) and credit risk. The Company calculates its derivative values using mid-market prices.
In July 2017, the Financial Conduct Authority (the authority that regulates LIBOR) announced it intends to stop compelling banks to submit rates for the calculation of LIBOR after 2021. The Alternative Reference Rates Committee ("ARRC") has proposed that the Secured Overnight Financing Rate ("SOFR") is the rate that represents best practice as the alternative to USD-LIBOR for use in derivatives and other financial contracts that are currently indexed to USD-LIBOR. ARRC has proposed a paced market transition plan to SOFR from USD-LIBOR and organizations are currently working on industry wide and company specific transition plans
76
EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
as it relates to derivatives and cash markets exposed to USD-LIBOR. The Company has material contracts that are indexed to USD-LIBOR and is monitoring this activity and evaluating the related risks.
As of
December 31, 2019
and
2018
, the Company had the following outstanding interest rate derivatives that are designated as cash flow hedges of interest rate risk:
Interest Rate Derivative
Notional Amount as of December 31, 2019
Notional Amount as of December 31, 2018
(In thousands)
Interest Rate Swap
—
$
75,000
Interest Rate Swap
$
75,000
$
75,000
Interest Rate Swap
$
65,000
$
65,000
Interest Rate Swap
$
60,000
$
60,000
Interest Rate Swap
$
40,000
$
40,000
Interest Rate Swap
$
15,000
$
15,000
Interest Rate Swap
$
100,000
—
The table below presents the fair value of the Company's derivative financial instruments as well as their classification on the Consolidated Balance Sheets as of
December 31, 2019
and
2018
. See Note 18 for additional information on the fair value of the Company's interest rate swaps.
Derivatives
As of December 31, 2019
Derivatives
As of December 31, 2018
Balance Sheet Location
Fair Value
Balance Sheet Location
Fair Value
(In thousands)
Derivatives designated as cash flow hedges:
Interest rate swap assets
Other assets
$
3,485
Other assets
$
6,701
Interest rate swap liabilities
Other liabilities
678
Other liabilities
—
The table below presents the effect of the Company's derivative financial instruments on the Consolidated Statements of Income and Comprehensive Income for the years ended
December 31, 2019
,
2018
and
2017
:
Years Ended December 31,
2019
2018
2017
(In thousands)
DERIVATIVES IN CASH FLOW HEDGING RELATIONSHIPS
Interest Rate Swaps:
Amount of income (loss) recognized in
Other comprehensive income (loss)
on derivatives
$
(
1,975
)
2,757
1,437
Amount of (income) loss reclassified from
Accumulated other comprehensive income
into
Interest expense
(
1,919
)
(
1,404
)
1,916
See Note 12 for additional information on the Company's
Accumulated other comprehensive income
resulting from its interest rate swaps.
Derivative financial agreements expose the Company to credit risk in the event of non-performance by the counterparties under the terms of the interest rate hedge agreements. The Company believes it minimizes the credit risk by transacting with financial institutions the Company regards as credit-worthy.
The Company has an agreement with its derivative counterparties containing a provision stating that the Company could be declared in default on its derivative obligations if the Company defaults on any of its indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender. As of
December 31, 2019
, the fair value of derivatives in a net liability position related to these agreements was
$
678,000
.
77
EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(14)
EARNINGS PER SHARE
The Company applies ASC 260,
Earnings Per Share
, which requires companies to present basic and diluted EPS.
Reconciliation of the numerators and denominators in the basic and diluted EPS computations is as follows:
2019
2018
2017
(In thousands)
BASIC EPS COMPUTATION FOR NET INCOME ATTRIBUTABLE TO
EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS
Numerator – net income attributable to common stockholders
$
121,662
88,506
83,183
Denominator – weighted average shares outstanding
37,442
35,439
33,996
DILUTED EPS COMPUTATION FOR NET INCOME ATTRIBUTABLE
TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS
Numerator – net income attributable to common stockholders
$
121,662
88,506
83,183
Denominator:
Weighted average shares outstanding
37,442
35,439
33,996
Unvested restricted stock
85
67
51
Total Shares
37,527
35,506
34,047
(15)
QUARTERLY RESULTS OF OPERATIONS – UNAUDITED
2019 Quarter Ended
2018 Quarter Ended
Mar 31
Jun 30
Sep 30
Dec 31
Mar 31
Jun 30
Sep 30
Dec 31
(In thousands, except per share data)
Revenues
$
81,365
91,425
84,180
116,532
83,179
75,107
79,593
78,196
Expenses
(
58,831
)
(
64,476
)
(
61,605
)
(
65,250
)
(
54,431
)
(
56,843
)
(
56,552
)
(
59,613
)
Net income
22,534
26,949
22,575
51,282
28,748
18,264
23,041
18,583
Net income attributable to
noncontrolling interest in joint ventures
(
5
)
4
(
4
)
(
1,673
)
(
35
)
(
37
)
(
31
)
(
27
)
Net income attributable to EastGroup
Properties, Inc. common stockholders
$
22,529
26,953
22,571
49,609
28,713
18,227
23,010
18,556
BASIC PER SHARE DATA FOR NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS
(1)
Net income attributable to common
stockholders
$
0.62
0.73
0.60
1.29
0.83
0.52
0.64
0.51
Weighted average shares outstanding
36,465
36,944
37,771
38,561
34,689
35,196
35,716
36,135
DILUTED PER SHARE DATA FOR NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS
(1)
Net income attributable to common
stockholders
$
0.62
0.73
0.60
1.28
0.83
0.52
0.64
0.51
Weighted average shares outstanding
36,526
37,019
37,869
38,687
34,736
35,259
35,798
36,232
(1)
The above quarterly earnings per share calculations are based on the weighted average number of shares of common stock outstanding during each quarter for basic earnings per share and the weighted average number of outstanding shares of common stock and common stock share equivalents during each quarter for diluted earnings per share. The annual earnings per share calculations in the Consolidated Statements of Income and Comprehensive Income are based on the weighted average number of shares of common stock outstanding during each year for basic earnings per share and the weighted average number of outstanding shares of common stock and common stock share equivalents during each year for diluted earnings per share. The sum of quarterly financial data may vary from the annual data due to rounding.
78
EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(16)
DEFINED CONTRIBUTION PLAN
EastGroup maintains a 401(k) plan for its employees. The Company makes matching contributions of
50
%
of the employee’s contribution (limited to
10
%
of compensation as defined by the plan) and may also make annual discretionary contributions. The Company’s total expense for this plan was
$
786,000
,
$
769,000
and
$
672,000
for
2019
,
2018
and
2017
, respectively.
(17)
LEGAL MATTERS
The Company is not presently involved in any material litigation nor, to its knowledge, is any material litigation threatened against the Company or its properties, other than routine litigation arising in the ordinary course of business.
As previously reported in the Company’s annual report on Form 10-K for the year ended December 31, 2018 and the Company’s quarterly reports on Form 10-Q for the quarters ended March 31, June 30, and September 30, 2019, the Company had been involved in pending litigation related to an action against the Company and certain of its officers in connection with the Company’s November 2016 purchase of a land parcel, alleging breach of contract and other claims in law and in equity. The Company asserted numerous affirmative defenses. In an effort to resolve the litigation, EastGroup made an initial settlement offer for
$
497,000
, which was reserved in the Company’s financial statements as of December 31, 2018 and March 31, 2019. During the three months ended June 30, 2019, the parties came to a mediated resolution of the matter; losses related to the matter are included in
Other
on the Consolidated Statements of Income and Comprehensive Income. As of June 30, 2019, the matter was resolved. Even though the matter was settled, the case was dismissed, and releases exchanged among all parties, the Plaintiff filed an appeal of the order compelling him to comply with the settlement. The Court of Appeal has since dismissed the appeal. All monies due under the settlement have been paid to the Plaintiff’s lawyers and were accounted for as stated above.
(18)
FAIR VALUE OF FINANCIAL INSTRUMENTS
ASC 820,
Fair Value Measurement,
defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC 820 also provides guidance for using fair value to measure financial assets and liabilities. The Codification requires disclosure of the level within the fair value hierarchy in which the fair value measurements fall, including measurements using quoted prices in active markets for identical assets or liabilities (Level 1), quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active (Level 2), and significant valuation assumptions that are not readily observable in the market (Level 3).
The following table presents the carrying amounts and estimated fair values of the Company’s financial instruments in accordance with ASC 820
at December 31,
2019
and
2018
.
December 31,
2019
2018
Carrying
Amount
(1)
Fair
Value
Carrying
Amount
(1)
Fair
Value
(In thousands)
Financial Assets:
Cash and cash equivalents
$
224
224
374
374
Mortgage loans receivable
1,679
1,703
2,594
2,571
Interest rate swap assets
3,485
3,485
6,701
6,701
Financial Liabilities:
Unsecured bank credit facilities - variable rate
(2)
112,710
113,174
195,730
196,423
Unsecured debt
(2)
940,000
959,177
725,000
718,364
Secured debt
(2)
133,422
136,107
189,038
191,742
Interest rate swap liabilities
678
678
—
—
(1)
Carrying amounts shown in the table are included in the Consolidated Balance Sheets under the indicated captions, except as indicated in the notes below.
(2)
Carrying amounts and fair values shown in the table exclude debt issuance costs (see Notes 6 and 7 for additional information).
79
EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The following methods and assumptions were used to estimate the fair value of each class of financial instruments:
Cash and cash equivalents:
The carrying amounts approximate fair value due to the short maturity of those instruments.
Mortgage loans receivable (included in Other assets on the Consolidated Balance Sheets):
The fair value is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities (Level 2 input).
Interest rate swap assets (included in Other assets on the Consolidated Balances Sheets):
The instruments are recorded at fair value based on models using inputs, such as interest rate yield curves, LIBOR swap curves and OIS curves, observable for substantially the full term of the contract (Level 2 input). See Note 13 for additional information on the Company's interest rate swaps.
Unsecured bank credit facilities:
The fair value of the Company’s unsecured bank credit facilities is estimated by discounting expected cash flows at current market rates (Level 2 input), excluding the effects of debt issuance costs.
Unsecured debt:
The fair value of the Company’s unsecured debt is estimated by discounting expected cash flows at the rates currently offered to the Company for debt of the same remaining maturities, as advised by the Company’s bankers (Level 2 input), excluding the effects of debt issuance costs.
Secured debt:
The fair value of the Company’s secured debt is estimated by discounting expected cash flows at the rates currently offered to the Company for debt of the same remaining maturities, as advised by the Company’s bankers (Level 2 input), excluding the effects of debt issuance costs.
Interest rate swap liabilities (included in Other liabilities on the Consolidated Balance Sheets):
The instruments are recorded at fair value based on models using inputs, such as interest rate yield curves, LIBOR swap curves and OIS curves, observable for substantially the full term of the contract (Level 2 input). See Note 13 for additional information on the Company's interest rate swaps.
(19)
SUBSEQUENT EVENTS
On January 16, 2020, EastGroup acquired
6.7
acres of development land near the Company's Arlington Tech Centre 1 and 2 in Dallas. The site, which was acquired for
$
1.7
million
, is expected to accommodate the future development of a
77,000
square foot business distribution building.
80
SCHEDULE III
REAL ESTATE PROPERTIES AND ACCUMULATED DEPRECIATION
DECEMBER 31, 2019
(In thousands, except footnotes)
Description
Encumbrances
Initial Cost to the Company
Costs
Capitalized Subsequent to Acquisition
Gross Amount Carried at Close of Period
Accumulated Depreciation
Year Acquired
Year Constructed
Land
Buildings and Improvements
Land
Buildings and Improvements
Total
Real Estate Properties (c):
Industrial:
FLORIDA
Tampa
Jetport Commerce Park
$
—
1,575
6,591
6,920
1,575
13,511
15,086
9,287
1993-99
1974-85
Westport Commerce Center
—
980
3,800
2,996
980
6,796
7,776
4,966
1994
1983/87
Benjamin Distribution Center I & II
—
843
3,963
1,915
883
5,838
6,721
4,120
1997
1996
Benjamin Distribution Center III
—
407
1,503
658
407
2,161
2,568
1,638
1999
1988
Palm River Center
—
1,190
4,625
2,957
1,190
7,582
8,772
5,272
1997/98
1990/97/98
Palm River North I & III
—
1,005
4,688
2,886
1,005
7,574
8,579
4,639
1998
2000
Palm River North II
—
634
4,418
454
634
4,872
5,506
3,547
1997/98
1999
Palm River South I
—
655
3,187
654
655
3,841
4,496
2,018
2000
2005
Palm River South II
—
655
—
4,415
655
4,415
5,070
2,319
2000
2006
Walden Distribution Center I
—
337
3,318
696
337
4,014
4,351
2,315
1997/98
2001
Walden Distribution Center II
—
465
3,738
1,492
465
5,230
5,695
3,145
1998
1998
Oak Creek Distribution Center I
—
1,109
6,126
1,395
1,109
7,521
8,630
4,484
1998
1998
Oak Creek Distribution Center II
—
647
3,603
1,715
647
5,318
5,965
2,893
2003
2001
Oak Creek Distribution Center III
—
439
—
3,213
556
3,096
3,652
1,334
2005
2007
Oak Creek Distribution Center IV
—
682
6,472
837
682
7,309
7,991
3,274
2005
2001
Oak Creek Distribution Center V
—
724
—
6,007
916
5,815
6,731
2,584
2005
2007
Oak Creek Distribution Center VI
—
642
—
5,579
812
5,409
6,221
2,011
2005
2008
Oak Creek Distribution Center VII
—
740
—
6,399
740
6,399
7,139
441
2005
2017
Oak Creek Distribution Center VIII
—
843
—
6,251
1,051
6,043
7,094
841
2005
2015
Oak Creek Distribution Center IX
—
618
—
5,121
781
4,958
5,739
1,620
2005
2009
Oak Creek Distribution Center A
—
185
—
1,498
185
1,498
1,683
560
2005
2008
Oak Creek Distribution Center B
—
227
—
1,555
227
1,555
1,782
583
2005
2008
Airport Commerce Center
—
1,257
4,012
1,037
1,257
5,049
6,306
2,983
1998
1998
Westlake Distribution Center
—
1,333
6,998
2,623
1,333
9,621
10,954
5,999
1998
1998/99
Expressway Commerce Center I
—
915
5,346
1,585
915
6,931
7,846
3,711
2002
2004
Expressway Commerce Center II
—
1,013
3,247
798
1,013
4,045
5,058
2,151
2003
2001
Silo Bend Distribution Center
—
4,131
27,497
3,872
4,132
31,368
35,500
8,026
2011
1987/90
81
SCHEDULE III
REAL ESTATE PROPERTIES AND ACCUMULATED DEPRECIATION
DECEMBER 31, 2019
(In thousands, except footnotes)
Description
Encumbrances
Initial Cost to the Company
Costs
Capitalized Subsequent to Acquisition
Gross Amount Carried at Close of Period
Accumulated Depreciation
Year Acquired
Year Constructed
Land
Buildings and Improvements
Land
Buildings and Improvements
Total
Tampa East Distribution Center
—
791
4,758
671
791
5,429
6,220
1,634
2011
1984
Tampa West Distribution Center
—
2,139
8,502
1,276
2,140
9,777
11,917
2,833
2011
1975/93/94
Madison Distribution Center
—
495
2,779
437
495
3,216
3,711
989
2012
2007
Madison Distribution Center II & III
—
624
—
7,028
624
7,028
7,652
1,227
2012
2015
Madison Distribution Center IV & V
—
565
—
8,232
565
8,232
8,797
1,231
2012
2016
Grand Oaks 75 Business Center I
—
3,572
12,979
5
3,572
12,984
16,556
171
2019
2017
Orlando
Chancellor Center
—
291
1,711
513
291
2,224
2,515
1,416
1996/97
1996/97
Exchange Distribution Center I
—
603
2,414
2,348
603
4,762
5,365
3,538
1994
1975
Exchange Distribution Center II
—
300
945
482
300
1,427
1,727
909
2002
1976
Exchange Distribution Center III
—
320
997
408
320
1,405
1,725
973
2002
1980
Sunbelt Distribution Center
—
1,472
5,745
6,043
1,472
11,788
13,260
9,239
1989/97/98
1974/87/97/98
John Young Commerce Center I
—
497
2,444
1,443
497
3,887
4,384
2,387
1997/98
1997/98
John Young Commerce Center II
—
512
3,613
533
512
4,146
4,658
2,855
1998
1999
Sunport Center I
—
555
1,977
1,049
555
3,026
3,581
1,729
1999
1999
Sunport Center II
—
597
3,271
1,907
597
5,178
5,775
3,675
1999
2001
Sunport Center III
—
642
3,121
1,268
642
4,389
5,031
2,461
1999
2002
Sunport Center IV
—
642
2,917
1,820
642
4,737
5,379
2,773
1999
2004
Sunport Center V
—
750
2,509
2,427
750
4,936
5,686
2,944
1999
2005
Sunport Center VI
—
672
—
3,750
672
3,750
4,422
1,575
1999
2006
Southridge Commerce Park I
—
373
—
4,992
373
4,992
5,365
3,084
2003
2006
Southridge Commerce Park II
—
342
—
4,532
342
4,532
4,874
2,398
2003
2007
Southridge Commerce Park III
—
547
—
5,683
547
5,683
6,230
2,462
2003
2007
Southridge Commerce Park IV (g)
2,574
506
—
4,918
506
4,918
5,424
2,052
2003
2006
Southridge Commerce Park V (g)
2,339
382
—
4,547
382
4,547
4,929
2,284
2003
2006
Southridge Commerce Park VI
—
571
—
5,396
571
5,396
5,967
2,216
2003
2007
Southridge Commerce Park VII
—
520
—
6,787
520
6,787
7,307
2,766
2003
2008
Southridge Commerce Park VIII
—
531
—
6,368
531
6,368
6,899
2,213
2003
2008
Southridge Commerce Park IX
—
468
—
6,460
468
6,460
6,928
1,971
2003
2012
Southridge Commerce Park X
—
414
—
4,879
414
4,879
5,293
1,181
2003
2012
Southridge Commerce Park XI
—
513
—
5,939
513
5,939
6,452
1,600
2003
2012
82
SCHEDULE III
REAL ESTATE PROPERTIES AND ACCUMULATED DEPRECIATION
DECEMBER 31, 2019
(In thousands, except footnotes)
Description
Encumbrances
Initial Cost to the Company
Costs
Capitalized Subsequent to Acquisition
Gross Amount Carried at Close of Period
Accumulated Depreciation
Year Acquired
Year Constructed
Land
Buildings and Improvements
Land
Buildings and Improvements
Total
Southridge Commerce Park XII
—
2,025
—
17,180
2,025
17,180
19,205
5,547
2005
2008
Horizon Commerce Park I
—
991
—
6,586
991
6,586
7,577
1,450
2008
2014
Horizon Commerce Park II
—
1,111
—
7,249
1,111
7,249
8,360
1,383
2008
2014
Horizon Commerce Park III
—
991
—
6,480
991
6,480
7,471
1,071
2008
2016
Horizon Commerce Park IV
—
1,097
—
8,549
1,097
8,549
9,646
1,334
2008
2015
Horizon Commerce Park V
—
1,108
—
8,604
1,108
8,604
9,712
857
2008
2017
Horizon Commerce Park VI
—
1,099
—
11,130
1,099
11,130
12,229
514
2008
2019
Horizon Commerce Park VII
—
962
—
7,523
962
7,523
8,485
929
2008
2017
Horizon Commerce Park X
—
846
—
6,601
846
6,601
7,447
465
2009
2018
Horizon Commerce Park XI
—
1,101
—
9,873
1,101
9,873
10,974
220
2009
2019
Horizon Commerce Park XII
—
1,416
—
10,581
1,416
10,581
11,997
697
2009
2017
Jacksonville
Deerwood Distribution Center
—
1,147
1,799
4,112
1,147
5,911
7,058
3,828
1989
1978
Phillips Distribution Center
—
1,375
2,961
4,545
1,375
7,506
8,881
5,611
1994
1984/95
Lake Pointe Business Park
—
3,442
6,450
9,538
3,442
15,988
19,430
12,272
1993
1986/87
Ellis Distribution Center
—
540
7,513
1,981
540
9,494
10,034
5,401
1997
1977
Westside Distribution Center
—
2,011
15,374
9,725
2,011
25,099
27,110
13,614
1997/2008
1984/85
Beach Commerce Center
—
476
1,899
856
476
2,755
3,231
1,535
2000
2000
Interstate Distribution Center
—
1,879
5,700
2,089
1,879
7,789
9,668
4,562
2005
1990
Flagler Center
—
7,317
14,912
486
7,317
15,398
22,715
1,690
2016
1997 & 2005
Ft. Lauderdale/Palm Beach area
Linpro Commerce Center
—
613
2,243
3,553
616
5,793
6,409
3,680
1996
1986
Cypress Creek Business Park
—
—
2,465
2,582
—
5,047
5,047
3,335
1997
1986
Lockhart Distribution Center
—
—
3,489
3,051
—
6,540
6,540
4,701
1997
1986
Interstate Commerce Center
—
485
2,652
1,782
485
4,434
4,919
2,375
1998
1988
Executive Airport Distribution Ctr (e)
6,016
1,991
4,857
5,506
1,991
10,363
12,354
5,339
2001
2004/06
Sample 95 Business Park
—
2,202
8,785
4,123
2,202
12,908
15,110
8,220
1996/98
1990/99
Blue Heron Distribution Center
—
975
3,626
2,441
975
6,067
7,042
3,852
1999
1986
Blue Heron Distribution Center II
—
1,385
4,222
2,088
1,385
6,310
7,695
3,071
2004
1988
Blue Heron Distribution Center III
—
450
—
2,833
450
2,833
3,283
1,059
2004
2009
Weston Commerce Park
—
4,163
9,951
1,693
4,163
11,644
15,807
1,141
2016
1998
83
SCHEDULE III
REAL ESTATE PROPERTIES AND ACCUMULATED DEPRECIATION
DECEMBER 31, 2019
(In thousands, except footnotes)
Description
Encumbrances
Initial Cost to the Company
Costs
Capitalized Subsequent to Acquisition
Gross Amount Carried at Close of Period
Accumulated Depreciation
Year Acquired
Year Constructed
Land
Buildings and Improvements
Land
Buildings and Improvements
Total
Ft. Myers
SunCoast Commerce Center I
—
911
—
4,830
928
4,813
5,741
1,961
2005
2008
SunCoast Commerce Center II
—
911
—
5,002
928
4,985
5,913
2,210
2005
2007
SunCoast Commerce Center III
—
1,720
—
6,700
1,763
6,657
8,420
2,599
2006
2008
SunCoast Commerce Center IV
—
1,733
—
7,546
1,762
7,517
9,279
659
2006
2017
SunCoast Commerce Center V
—
1,511
—
6,722
1,594
6,639
8,233
203
2006
2019
Miami
Gateway Commerce Park 1
—
5,746
—
18,841
5,746
18,841
24,587
545
2016
2018
CALIFORNIA
San Francisco area
Wiegman Distribution Center I
—
2,197
8,788
2,211
2,308
10,888
13,196
6,903
1996
1986/87
Wiegman Distribution Center II
—
2,579
4,316
152
2,579
4,468
7,047
947
2012
1998
Huntwood Distribution Center
—
3,842
15,368
3,228
3,842
18,596
22,438
11,996
1996
1988
San Clemente Distribution Center
—
893
2,004
944
893
2,948
3,841
2,022
1997
1978
Yosemite Distribution Center
—
259
7,058
1,992
731
8,578
9,309
5,185
1999
1974/87
Los Angeles area
Eucalyptus Distribution Center
—
11,392
11,498
194
11,392
11,692
23,084
637
2018
1988
Kingsview Industrial Center
—
643
2,573
883
643
3,456
4,099
2,209
1996
1980
Dominguez Distribution Center
—
2,006
8,025
1,170
2,006
9,195
11,201
5,922
1996
1977
Main Street Distribution Center
—
1,606
4,103
831
1,606
4,934
6,540
2,998
1999
1999
Walnut Business Center
—
2,885
5,274
2,500
2,885
7,774
10,659
4,779
1996
1966/90
Washington Distribution Center
—
1,636
4,900
751
1,636
5,651
7,287
3,434
1997
1996/97
Chino Distribution Center
—
2,544
10,175
1,623
2,544
11,798
14,342
8,865
1998
1980
Ramona Distribution Center
2,372
3,761
5,751
83
3,761
5,834
9,595
801
2014
1984
Industry Distribution Center I
—
10,230
12,373
4,750
10,230
17,123
27,353
10,054
1998
1959
Industry Distribution Center III
—
—
3,012
(
157
)
—
2,855
2,855
2,855
2007
1992
Chestnut Business Center
—
1,674
3,465
361
1,674
3,826
5,500
2,109
1998
1999
Los Angeles Corporate Center
—
1,363
5,453
3,614
1,363
9,067
10,430
6,277
1996
1986
Santa Barbara
University Business Center
—
1,375
5,517
4,587
1,375
10,104
11,479
6,031
1996
1987/88
84
SCHEDULE III
REAL ESTATE PROPERTIES AND ACCUMULATED DEPRECIATION
DECEMBER 31, 2019
(In thousands, except footnotes)
Description
Encumbrances
Initial Cost to the Company
Costs
Capitalized Subsequent to Acquisition
Gross Amount Carried at Close of Period
Accumulated Depreciation
Year Acquired
Year Constructed
Land
Buildings and Improvements
Land
Buildings and Improvements
Total
Fresno
Shaw Commerce Center
—
2,465
11,627
7,236
2,465
18,863
21,328
12,043
1998
1978/81/87
San Diego
Eastlake Distribution Center
—
3,046
6,888
1,955
3,046
8,843
11,889
5,687
1997
1989
Miramar Land
—
13,980
—
—
13,980
—
13,980
—
2019
n/a
Ocean View Corporate Center (e)
7,322
6,577
7,105
1,353
6,577
8,458
15,035
3,158
2010
2005
Otay Mesa Land
—
15,282
—
—
15,282
—
15,282
—
2019
n/a
Rocky Point Distribution Center I
—
8,857
13,388
—
8,857
13,388
22,245
51
2019
2019
Siempre Viva Distribution Center I
—
4,628
9,211
209
4,628
9,420
14,048
375
2018
2003
Siempre Viva Distribution Center II
—
2,868
5,694
28
2,877
5,713
8,590
46
2019
2002
TEXAS
Dallas
Allen Station 1 & 2
—
5,815
17,612
764
5,815
18,376
24,191
997
2018
2001
Interstate Warehouse I & II (f)
4,997
1,746
4,941
3,812
1,746
8,753
10,499
6,955
1988
1978
Interstate Warehouse III (f)
1,964
519
2,008
1,599
519
3,607
4,126
2,481
2000
1979
Interstate Warehouse IV
—
416
2,481
762
416
3,243
3,659
1,714
2004
2002
Interstate Warehouse V, VI, & VII (g)
4,078
1,824
4,106
2,663
1,824
6,769
8,593
3,670
2009
1979/80/81
Venture Warehouses (f)
3,793
1,452
3,762
2,755
1,452
6,517
7,969
5,496
1988
1979
ParkView Commerce Center I-3
—
2,663
—
18,861
2,663
18,861
21,524
2,717
2014
2015
Shady Trail Distribution Center
—
635
3,621
1,371
635
4,992
5,627
2,750
2003
1998
Valwood Distribution Center
—
4,361
34,405
4,146
4,361
38,551
42,912
10,498
2012
1986/87/97/98
Northfield Distribution Center
—
12,470
50,713
4,845
12,471
55,557
68,028
14,922
2013
1999-2001/03/04/08
Parc North 1-4
—
4,615
26,358
6,021
4,615
32,379
36,994
3,669
2016
2016
CreekView 121 1 & 2
—
3,275
—
14,614
3,275
14,614
17,889
1,771
2015
2017
CreekView 121 3 & 4
—
2,600
—
13,518
2,600
13,518
16,118
839
2015
2018
Houston
World Houston Int'l Business Ctr 1 & 2
—
660
5,893
2,457
660
8,350
9,010
5,166
1998
1996
World Houston Int'l Business Ctr 3 & 4 (f)
2,969
820
5,130
289
707
5,532
6,239
3,518
1998
1998
World Houston Int'l Business Ctr 6 (f)
1,674
425
2,423
669
425
3,092
3,517
2,034
1998
1998
85
SCHEDULE III
REAL ESTATE PROPERTIES AND ACCUMULATED DEPRECIATION
DECEMBER 31, 2019
(In thousands, except footnotes)
Description
Encumbrances
Initial Cost to the Company
Costs
Capitalized Subsequent to Acquisition
Gross Amount Carried at Close of Period
Accumulated Depreciation
Year Acquired
Year Constructed
Land
Buildings and Improvements
Land
Buildings and Improvements
Total
World Houston Int'l Business Ctr 7 & 8 (f)
4,893
680
4,584
5,017
680
9,601
10,281
6,305
1998
1998
World Houston Int'l Business Ctr 9 (f)
3,455
800
4,355
2,105
800
6,460
7,260
3,451
1998
1998
World Houston Int'l Business Ctr 10
—
933
4,779
824
933
5,603
6,536
2,889
2001
1999
World Houston Int'l Business Ctr 11
—
638
3,764
1,799
638
5,563
6,201
3,078
1999
1999
World Houston Int'l Business Ctr 12
—
340
2,419
383
340
2,802
3,142
1,734
2000
2002
World Houston Int'l Business Ctr 13
—
282
2,569
769
282
3,338
3,620
2,094
2000
2002
World Houston Int'l Business Ctr 14
—
722
2,629
1,329
722
3,958
4,680
2,188
2000
2003
World Houston Int'l Business Ctr 15
—
731
—
6,278
731
6,278
7,009
3,568
2000
2007
World Houston Int'l Business Ctr 16
—
519
4,248
1,602
519
5,850
6,369
3,421
2000
2005
World Houston Int'l Business Ctr 17
—
373
1,945
799
373
2,744
3,117
1,557
2000
2004
World Houston Int'l Business Ctr 19
—
373
2,256
1,127
373
3,383
3,756
2,095
2000
2004
World Houston Int'l Business Ctr 20
—
1,008
1,948
2,053
1,008
4,001
5,009
2,313
2000
2004
World Houston Int'l Business Ctr 21
—
436
—
4,155
436
4,155
4,591
1,717
2000/03
2006
World Houston Int'l Business Ctr 22
—
436
—
4,542
436
4,542
4,978
2,337
2000
2007
World Houston Int'l Business Ctr 23
—
910
—
7,428
910
7,428
8,338
3,298
2000
2007
World Houston Int'l Business Ctr 24
—
837
—
6,065
838
6,064
6,902
2,727
2005
2008
World Houston Int'l Business Ctr 25
—
508
—
4,287
508
4,287
4,795
1,781
2005
2008
World Houston Int'l Business Ctr 26 (e)
1,808
445
—
3,267
445
3,267
3,712
1,263
2005
2008
World Houston Int'l Business Ctr 27
—
837
—
5,242
838
5,241
6,079
2,139
2005
2008
World Houston Int'l Business Ctr 28 (e)
2,540
550
—
4,665
550
4,665
5,215
2,042
2005
2009
World Houston Int'l Business Ctr 29 (e)
2,416
782
—
4,179
974
3,987
4,961
1,461
2007
2009
World Houston Int'l Business Ctr 30 (e)
3,348
981
—
5,894
1,222
5,653
6,875
2,403
2007
2009
World Houston Int'l Business Ctr 31A
—
684
—
4,092
684
4,092
4,776
1,820
2008
2011
World Houston Int'l Business Ctr 31B
—
546
—
3,561
546
3,561
4,107
1,407
2008
2012
World Houston Int'l Business Ctr 32 (g)
3,265
1,225
—
5,655
1,526
5,354
6,880
1,563
2007
2012
World Houston Int'l Business Ctr 33
—
1,166
—
7,867
1,166
7,867
9,033
1,973
2011
2013
World Houston Int'l Business Ctr 34
—
439
—
3,405
439
3,405
3,844
932
2005
2012
World Houston Int'l Business Ctr 35
—
340
—
2,576
340
2,576
2,916
569
2005
2012
World Houston Int'l Business Ctr 36
—
684
—
4,882
684
4,882
5,566
1,339
2011
2013
World Houston Int'l Business Ctr 37
—
759
—
6,411
759
6,411
7,170
1,758
2011
2013
86
SCHEDULE III
REAL ESTATE PROPERTIES AND ACCUMULATED DEPRECIATION
DECEMBER 31, 2019
(In thousands, except footnotes)
Description
Encumbrances
Initial Cost to the Company
Costs
Capitalized Subsequent to Acquisition
Gross Amount Carried at Close of Period
Accumulated Depreciation
Year Acquired
Year Constructed
Land
Buildings and Improvements
Land
Buildings and Improvements
Total
World Houston Int'l Business Ctr 38
—
1,053
—
7,324
1,053
7,324
8,377
1,989
2011
2013
World Houston Int'l Business Ctr 39
—
620
—
5,203
621
5,202
5,823
1,068
2011
2014
World Houston Int'l Business Ctr 40
—
1,072
—
9,347
1,072
9,347
10,419
1,659
2011
2014
World Houston Int'l Business Ctr 41
—
649
—
5,950
649
5,950
6,599
1,090
2011
2014
World Houston Int'l Business Ctr 42
—
571
—
4,814
571
4,814
5,385
741
2011
2015
World Houston Int'l Business Ctr 43
—
443
—
6,026
443
6,026
6,469
42
2011
2019
World Houston Int'l Business Ctr 45
—
3,243
—
13,711
3,243
13,711
16,954
38
2015
2019
Central Green Distribution Center
—
566
4,031
1,041
566
5,072
5,638
2,716
1999
1998
Glenmont Business Park
—
936
6,161
3,029
937
9,189
10,126
5,980
1998
1999/2000
Beltway Crossing Business Park I
—
458
5,712
2,786
458
8,498
8,956
5,267
2002
2001
Beltway Crossing Business Park II
—
415
—
2,998
415
2,998
3,413
1,461
2005
2007
Beltway Crossing Business Park III
—
460
—
3,305
460
3,305
3,765
1,505
2005
2008
Beltway Crossing Business Park IV
—
460
—
3,315
460
3,315
3,775
1,414
2005
2008
Beltway Crossing Business Park V (e)
2,898
701
—
5,249
701
5,249
5,950
2,378
2005
2008
Beltway Crossing Business Park VI (g)
3,432
618
—
6,614
618
6,614
7,232
2,258
2005
2008
Beltway Crossing Business Park VII (g)
3,227
765
—
6,035
765
6,035
6,800
2,669
2005
2009
Beltway Crossing Business Park VIII
—
721
—
5,516
721
5,516
6,237
1,950
2005
2011
Beltway Crossing Business Park IX
—
418
—
2,141
418
2,141
2,559
640
2007
2012
Beltway Crossing Business Park X
—
733
—
3,907
733
3,907
4,640
1,077
2007
2012
Beltway Crossing Business Park XI
—
690
—
4,138
690
4,138
4,828
1,006
2007
2013
West Road Business Park I
—
621
—
4,031
541
4,111
4,652
1,019
2012
2014
West Road Business Park II
—
981
—
4,819
854
4,946
5,800
975
2012
2014
West Road Business Park III
—
597
—
4,222
520
4,299
4,819
537
2012
2015
West Road Business Park IV
—
621
—
4,622
541
4,702
5,243
915
2012
2015
West Road Business Park V
—
484
—
4,372
421
4,435
4,856
313
2012
2018
Ten West Crossing 1
—
566
—
3,039
566
3,039
3,605
784
2012
2013
Ten West Crossing 2
—
829
—
4,483
833
4,479
5,312
1,472
2012
2013
Ten West Crossing 3
—
609
—
4,367
613
4,363
4,976
1,322
2012
2013
Ten West Crossing 4
—
694
—
4,512
699
4,507
5,206
1,341
2012
2014
Ten West Crossing 5
—
933
—
5,872
940
5,865
6,805
1,325
2012
2014
Ten West Crossing 6
—
640
—
4,646
644
4,642
5,286
935
2012
2014
87
SCHEDULE III
REAL ESTATE PROPERTIES AND ACCUMULATED DEPRECIATION
DECEMBER 31, 2019
(In thousands, except footnotes)
Description
Encumbrances
Initial Cost to the Company
Costs
Capitalized Subsequent to Acquisition
Gross Amount Carried at Close of Period
Accumulated Depreciation
Year Acquired
Year Constructed
Land
Buildings and Improvements
Land
Buildings and Improvements
Total
Ten West Crossing 7
—
584
—
5,321
589
5,316
5,905
877
2012
2015
El Paso
Butterfield Trail
—
—
20,725
9,457
—
30,182
30,182
20,462
1997/2000
1987/95
Rojas Commerce Park (f)
4,023
900
3,659
3,893
900
7,552
8,452
5,512
1999
1986
Americas Ten Business Center I
—
526
2,778
1,741
526
4,519
5,045
2,425
2001
2003
San Antonio
Alamo Downs Distribution Center
—
1,342
6,338
1,842
1,342
8,180
9,522
4,746
2004
1986/2002
Arion Business Park 1-13, 15
—
4,143
31,432
9,283
4,143
40,715
44,858
20,344
2005
1988-2000/06
Arion Business Park 14
—
423
—
3,484
423
3,484
3,907
1,613
2005
2006
Arion Business Park 16
—
427
—
3,715
427
3,715
4,142
1,577
2005
2007
Arion Business Park 17
—
616
—
4,377
616
4,377
4,993
2,539
2005
2007
Arion Business Park 18 (g)
1,338
418
—
2,402
418
2,402
2,820
1,173
2005
2008
Wetmore Business Center 1-4
—
1,494
10,804
3,755
1,494
14,559
16,053
8,077
2005
1998/99
Wetmore Business Center 5 (e)
2,085
412
—
3,870
412
3,870
4,282
1,843
2006
2008
Wetmore Business Center 6 (e)
2,189
505
—
3,991
505
3,991
4,496
1,652
2006
2008
Wetmore Business Center 7 (e)
2,595
546
—
4,783
546
4,783
5,329
1,644
2006
2008
Wetmore Business Center 8 (e)
4,574
1,056
—
8,337
1,056
8,337
9,393
3,166
2006
2008
Fairgrounds Business Park
—
1,644
8,209
2,483
1,644
10,692
12,336
5,670
2007
1985/86
Rittiman Distribution Center
—
1,083
6,649
602
1,083
7,251
8,334
1,760
2011
2000
Thousand Oaks Distribution Center 1
—
607
—
4,356
607
4,356
4,963
1,709
2008
2012
Thousand Oaks Distribution Center 2
—
794
—
4,793
794
4,793
5,587
1,484
2008
2012
Thousand Oaks Distribution Center 3
—
772
—
4,547
772
4,547
5,319
1,380
2008
2013
Thousand Oaks Distribution Center 4
—
753
—
4,744
753
4,744
5,497
733
2013
2015
Alamo Ridge Business Park I
—
623
—
8,145
623
8,145
8,768
1,887
2007
2015
Alamo Ridge Business Park II
—
402
—
5,368
402
5,368
5,770
858
2007
2015
Alamo Ridge Business Park III
—
907
—
10,144
907
10,144
11,051
1,054
2007
2017
Alamo Ridge Business Park IV
—
354
—
7,479
355
7,478
7,833
703
2007
2017
Eisenhauer Point Business Park 1 & 2
—
1,881
—
14,717
1,881
14,717
16,598
2,061
2015
2016
Eisenhauer Point Business Park 3
—
577
—
6,094
577
6,094
6,671
673
2015
2017
Eisenhauer Point Business Park 4
—
555
—
4,817
555
4,817
5,372
482
2015
2017
Eisenhauer Point Business Park 5
—
818
—
7,015
818
7,015
7,833
650
2015
2018
88
SCHEDULE III
REAL ESTATE PROPERTIES AND ACCUMULATED DEPRECIATION
DECEMBER 31, 2019
(In thousands, except footnotes)
Description
Encumbrances
Initial Cost to the Company
Costs
Capitalized Subsequent to Acquisition
Gross Amount Carried at Close of Period
Accumulated Depreciation
Year Acquired
Year Constructed
Land
Buildings and Improvements
Land
Buildings and Improvements
Total
Eisenhauer Point Business Park 6
—
569
—
4,856
569
4,856
5,425
224
2015
2018
Eisenhauer Point Business Park 7 & 8
—
1,000
—
22,202
2,593
20,609
23,202
400
2016
2019
Eisenhauer Point Business Park 9
—
632
—
5,718
632
5,718
6,350
27
2016
2019
Austin
Colorado Crossing Distribution Center (f)
11,680
4,602
19,757
184
4,595
19,948
24,543
5,583
2014
2009
Greenhill Distribution Center
—
802
3,273
201
802
3,474
4,276
129
2018
1999
Southpark Corporate Center 3 & 4
—
2,670
14,756
1,813
2,670
16,569
19,239
3,504
2015
1995
Southpark Corporate Center 5-7
—
1,301
7,589
1,029
1,301
8,618
9,919
1,030
2017
1995
Springdale Business Center
—
2,824
8,398
395
2,824
8,793
11,617
1,774
2015
2000
ARIZONA
Phoenix area
Broadway Industrial Park I
—
837
3,349
1,144
837
4,493
5,330
3,055
1996
1971
Broadway Industrial Park II
—
455
482
390
455
872
1,327
500
1999
1971
Broadway Industrial Park III
—
775
1,742
589
775
2,331
3,106
1,431
2000
1983
Broadway Industrial Park IV
—
380
1,652
915
380
2,567
2,947
1,687
2000
1986
Broadway Industrial Park V
—
353
1,090
748
353
1,838
2,191
851
2002
1980
Broadway Industrial Park VI
—
599
1,855
793
599
2,648
3,247
1,753
2002
1979
Broadway Industrial Park VII
—
450
650
288
450
938
1,388
297
2011
1999
Kyrene Distribution Center
—
1,490
4,453
1,951
1,490
6,404
7,894
4,164
1999
1981/2001
Falcon Field Business Center
—
1,312
—
7,458
1,312
7,458
8,770
270
2015
2018
Southpark Distribution Center
—
918
2,738
1,982
918
4,720
5,638
2,404
2001
2000
Santan 10 Distribution Center I
—
846
2,647
692
846
3,339
4,185
1,675
2001
2005
Santan 10 Distribution Center II
—
1,088
—
5,343
1,088
5,343
6,431
2,477
2004
2007
Chandler Freeways
—
1,525
—
7,381
1,525
7,381
8,906
1,732
2012
2013
Kyrene 202 Business Park I
—
653
—
5,777
653
5,777
6,430
1,040
2011
2014
Kyrene 202 Business Park II
—
387
—
3,414
387
3,414
3,801
594
2011
2014
Kyrene 202 Business Park III, IV, & V
—
1,244
—
11,878
1,244
11,878
13,122
760
2011
2018
Kyrene 202 Business Park VI
—
936
—
8,333
936
8,333
9,269
1,194
2011
2015
Metro Business Park
—
1,927
7,708
7,911
1,927
15,619
17,546
11,373
1996
1977/79
51st Avenue Distribution Center
—
300
2,029
1,134
300
3,163
3,463
2,182
1998
1987
89
SCHEDULE III
REAL ESTATE PROPERTIES AND ACCUMULATED DEPRECIATION
DECEMBER 31, 2019
(In thousands, except footnotes)
Description
Encumbrances
Initial Cost to the Company
Costs
Capitalized Subsequent to Acquisition
Gross Amount Carried at Close of Period
Accumulated Depreciation
Year Acquired
Year Constructed
Land
Buildings and Improvements
Land
Buildings and Improvements
Total
East University Distribution Center I and II
—
1,120
4,482
1,926
1,120
6,408
7,528
4,736
1998
1987/89
East University Distribution Center III
—
444
698
461
444
1,159
1,603
467
2010
1981
55th Avenue Distribution Center
—
912
3,717
1,149
917
4,861
5,778
3,662
1998
1987
Interstate Commons Distribution Center I
—
311
1,416
863
311
2,279
2,590
1,498
1999
1988
Interstate Commons Distribution Center III
—
242
—
3,112
242
3,112
3,354
1,207
2000
2008
Airport Commons Distribution Center
—
1,000
1,510
1,610
1,000
3,120
4,120
2,150
2003
1971
40th Avenue Distribution Center (e)
3,294
703
—
6,061
703
6,061
6,764
2,409
2004
2008
Sky Harbor Business Park
—
5,839
—
21,925
5,839
21,925
27,764
8,387
2006
2008
Sky Harbor Business Park 6
—
807
—
2,177
807
2,177
2,984
347
2014
2015
Ten Sky Harbor Business Center
—
1,568
—
5,125
1,569
5,124
6,693
576
2015
2016
Tucson
Country Club Commerce Center I
—
506
3,564
3,916
693
7,293
7,986
3,260
1997/2003
1994/2003
Country Club Commerce Center II
—
442
3,381
1,065
709
4,179
4,888
1,455
2007
2000
Country Club Commerce Center III & IV
—
1,407
—
12,250
1,575
12,082
13,657
4,914
2007
2009
Country Club Commerce Center V
—
2,885
—
21,437
2,886
21,436
24,322
1,063
2016
2018
Airport Distribution Center
—
1,403
4,672
1,834
1,403
6,506
7,909
4,145
1998/2000
1995
Benan Distribution Center
—
707
1,842
737
707
2,579
3,286
1,538
2005
2001
NORTH CAROLINA
Charlotte area
NorthPark Business Park
—
2,758
15,932
5,138
2,758
21,070
23,828
10,793
2006
1987-89
Lindbergh Business Park
—
470
3,401
668
470
4,069
4,539
1,908
2007
2001/03
Commerce Park Center I
—
765
4,303
1,064
765
5,367
6,132
2,384
2007
1983
Commerce Park Center II (g)
1,107
335
1,603
395
335
1,998
2,333
763
2010
1987
Commerce Park Center III (g)
1,803
558
2,225
1,016
558
3,241
3,799
1,219
2010
1981
Nations Ford Business Park
—
3,924
16,171
5,099
3,924
21,270
25,194
10,211
2007
1989/94
Airport Commerce Center
—
1,454
10,136
2,604
1,454
12,740
14,194
5,232
2008
2001/02
Interchange Park I (e)
4,689
986
7,949
694
986
8,643
9,629
3,228
2008
1989
Interchange Park II
—
746
1,456
65
746
1,521
2,267
324
2013
2000
Ridge Creek Distribution Center I
—
1,284
13,163
1,091
1,284
14,254
15,538
4,898
2008
2006
Ridge Creek Distribution Center II (g)
7,902
3,033
11,497
2,116
3,033
13,613
16,646
3,688
2011
2003
90
SCHEDULE III
REAL ESTATE PROPERTIES AND ACCUMULATED DEPRECIATION
DECEMBER 31, 2019
(In thousands, except footnotes)
Description
Encumbrances
Initial Cost to the Company
Costs
Capitalized Subsequent to Acquisition
Gross Amount Carried at Close of Period
Accumulated Depreciation
Year Acquired
Year Constructed
Land
Buildings and Improvements
Land
Buildings and Improvements
Total
Ridge Creek Distribution Center III
—
2,459
11,147
696
2,459
11,843
14,302
2,207
2014
2013
Lakeview Business Center (g)
3,504
1,392
5,068
922
1,392
5,990
7,382
1,921
2011
1996
Steele Creek Commerce Park I (f)
2,554
993
—
4,372
1,010
4,355
5,365
1,175
2013
2014
Steele Creek Commerce Park II (f)
2,594
941
—
4,510
957
4,494
5,451
1,190
2013
2014
Steele Creek Commerce Park III
—
1,464
—
6,604
1,469
6,599
8,068
1,547
2013
2014
Steele Creek Commerce Park IV
—
684
—
4,021
687
4,018
4,705
908
2013
2015
Steele Creek Commerce Park V
—
610
—
5,222
631
5,201
5,832
94
2013/14/15
2019
Steele Creek Commerce Park VI
—
867
—
7,032
919
6,980
7,899
845
2013/14
2016
Steele Creek Commerce Park VII
—
1,207
—
7,988
1,253
7,942
9,195
557
2013/14/15
2017
Waterford Distribution Center
—
654
3,392
918
654
4,310
4,964
1,571
2008
2000
SOUTH CAROLINA
Greenville
385 Business Park
—
1,308
10,822
512
1,308
11,334
12,642
246
2019
2019
GEORGIA
Atlanta
Shiloh 400 Business Center I & II
—
3,092
14,216
2,268
3,092
16,484
19,576
2,045
2017
2008
Broadmoor Commerce Park I
—
1,307
3,560
907
1,307
4,467
5,774
759
2017
1999
Broadmoor Commerce Park II
—
519
—
7,370
519
7,370
7,889
126
2017
2018
Gwinnett 316
—
531
3,617
21
531
3,638
4,169
179
2018
1990
Hurricane Shoals I & II
—
4,284
12,449
3,457
4,284
15,906
20,190
1,208
2017
2017
Progress Center I & II
—
1,297
9,015
258
1,297
9,273
10,570
867
2017
2017
LOUISIANA
New Orleans
Elmwood Business Park
—
2,861
6,337
6,496
2,861
12,833
15,694
8,741
1997
1979
Riverbend Business Park
—
2,557
17,623
9,692
2,557
27,315
29,872
16,814
1997
1984
COLORADO
Denver
Airways Business Center
—
6,137
39,637
2
6,137
39,639
45,776
880
2019
2007/08
Rampart Distribution Center I
—
1,023
3,861
2,530
1,023
6,391
7,414
4,874
1988
1987
Rampart Distribution Center II
—
230
2,977
1,659
230
4,636
4,866
3,067
1996/97
1997
Rampart Distribution Center III
—
1,098
3,884
2,606
1,098
6,490
7,588
3,637
1997/98
1999
Rampart Distribution Center IV
—
590
—
8,340
590
8,340
8,930
1,318
2012
2014
Concord Distribution Center (g)
3,113
1,051
4,773
735
1,051
5,508
6,559
2,248
2007
2000
91
SCHEDULE III
REAL ESTATE PROPERTIES AND ACCUMULATED DEPRECIATION
DECEMBER 31, 2019
(In thousands, except footnotes)
Description
Encumbrances
Initial Cost to the Company
Costs
Capitalized Subsequent to Acquisition
Gross Amount Carried at Close of Period
Accumulated Depreciation
Year Acquired
Year Constructed
Land
Buildings and Improvements
Land
Buildings and Improvements
Total
Centennial Park (e)
2,998
750
3,319
2,087
750
5,406
6,156
2,093
2007
1990
NEVADA
Las Vegas
Arville Distribution Center
—
4,933
5,094
446
4,933
5,540
10,473
2,111
2009
1997
Jones Corporate Park
—
13,068
26,325
1,913
13,068
28,238
41,306
2,697
2016
2016
MISSISSIPPI
Jackson area
Interchange Business Park
—
343
5,007
5,168
343
10,175
10,518
6,322
1997
1981
Tower Automotive
—
—
9,958
1,937
17
11,878
11,895
5,583
2001
2002
Metro Airport Commerce Center I
—
303
1,479
1,251
303
2,730
3,033
1,666
2001
2003
RIGHT OF USE ASSETS, NET - GROUND LEASES (OPERATING)
—
—
—
—
—
—
11,997
—
n/a
n/a
133,422
448,401
1,142,571
1,241,598
452,698
2,379,872
2,844,567
869,988
92
SCHEDULE III
REAL ESTATE PROPERTIES AND ACCUMULATED DEPRECIATION
DECEMBER 31, 2019
(In thousands, except footnotes)
Description
Encumbrances
Initial Cost to the Company
Costs
Capitalized Subsequent to Acquisition
Gross Amount Carried at Close of Period
Accumulated Depreciation
Year Acquired
Year Constructed
Land
Buildings and Improvements
Land
Buildings and Improvements
Total
Development and Value-Add Properties (d):
CALIFORNIA
Rocky Point Distribution Center II
—
7,623
11,614
38
7,623
11,652
19,275
—
2019
2019
FLORIDA
Suncoast Commerce Center 6
—
1,537
—
6,397
1,594
6,340
7,934
6
2006
2019
Suncoast Commerce Center 8
—
1,533
—
2,951
1,534
2,950
4,484
—
2006
n/a
Suncoast Commerce Center Land
—
1,533
—
5,970
4,851
2,652
7,503
—
2006
n/a
Gateway Commerce Park 5
—
5,746
—
17,359
5,357
17,748
23,105
114
2016
2019
Gateway Commerce Park Land
—
21,132
—
13,053
15,775
18,410
34,185
—
2016
n/a
Horizon Commerce Park VIII & IX
—
1,590
—
15,011
1,590
15,011
16,601
42
2008
2019
Horizon Commerce Park Land
—
—
—
1,075
650
425
1,075
—
2008/09
n/a
Grand Oaks 75 Business Center II
—
2,589
10,226
300
2,589
10,526
13,115
—
2019
2019
Grand Oaks 75 Land
—
4,101
—
140
4,109
132
4,241
—
2019
n/a
Oak Creek Distribution Center Land
—
841
—
719
707
853
1,560
—
2005
n/a
TEXAS
Arlington Tech Centre 1 & 2
—
2,510
10,096
671
2,515
10,762
13,277
—
2019
2019
Basswood Land
—
15,766
—
158
15,767
157
15,924
—
2019
n/a
CreekView 121 5 & 6
—
2,682
—
10,469
2,681
10,470
13,151
6
2016
n/a
CreekView 121 7 & 8
—
2,640
—
4,159
2,640
4,159
6,799
—
2016
n/a
LakePort 2499
—
2,984
—
5,078
2,983
5,079
8,062
—
2018
n/a
LakePort 2499 Land
—
2,716
—
948
2,715
949
3,664
—
2018
n/a
Logistics Center 6 & 7
—
—
12,605
3,130
—
15,735
15,735
186
2019
2018
Parc North 5
—
1,286
—
7,403
1,286
7,403
8,689
103
2016
2019
Parc North 6
—
1,233
—
7,057
1,233
7,057
8,290
—
2016
2019
Grand West Crossing Land
—
8,757
—
596
8,749
604
9,353
—
2019
n/a
Lee Road Land
—
2,689
—
—
1,960
729
2,689
—
2007
n/a
Northwest Crossing 1-3
—
5,665
—
5,870
5,665
5,870
11,535
—
2019
n/a
Ten West Crossing 8
—
1,126
—
8,638
1,134
8,630
9,764
151
2012
2019
World Houston Int'l Business Ctr 44
—
653
—
4,137
653
4,137
4,790
—
2011
n/a
World Houston Int'l Business Ctr land - 2011 expansion
—
1,636
—
1,831
1,824
1,643
3,467
—
2011
n/a
World Houston Int'l Business Ctr land - 2015 expansion
—
2,798
—
1,141
2,798
1,141
3,939
—
2015
n/a
Ridgeview 1 & 2
—
2,004
—
4,527
2,004
4,527
6,531
—
2018
n/a
93
SCHEDULE III
REAL ESTATE PROPERTIES AND ACCUMULATED DEPRECIATION
DECEMBER 31, 2019
(In thousands, except footnotes)
Description
Encumbrances
Initial Cost to the Company
Costs
Capitalized Subsequent to Acquisition
Gross Amount Carried at Close of Period
Accumulated Depreciation
Year Acquired
Year Constructed
Land
Buildings and Improvements
Land
Buildings and Improvements
Total
Ridgeview Land
—
1,269
—
382
1,269
382
1,651
—
2018
n/a
Tri-County Crossing 1 and 2
—
1,623
—
13,763
1,623
13,763
15,386
182
2017
2019
Tri-County Crossing 3 and 4
—
1,733
—
6,965
1,733
6,965
8,698
—
2017
n/a
Tri-County Crossing Land
—
1,904
—
644
1,904
644
2,548
—
2017
n/a
Settlers Crossing 1
—
1,211
—
8,048
1,212
8,047
9,259
—
2017
2019
Settlers Crossing 2
—
1,306
—
7,169
1,305
7,170
8,475
188
2017
2019
Settlers Crossing 3 & 4
—
2,774
—
5,315
2,774
5,315
8,089
—
2017
n/a
ARIZONA
Gilbert Crossroads A & B
—
2,825
—
11,125
2,825
11,125
13,950
—
2018
n/a
Gilbert Crossroads Land
—
3,709
—
664
3,602
771
4,373
—
2018
n/a
Interstate Commons Distribution Center II
—
2,298
7,088
496
2,298
7,584
9,882
19
2019
1988/2001
NEVADA
Southwest Commerce Center
—
9,008
16,576
1,029
9,008
17,605
26,613
—
2019
2019
NORTH CAROLINA
Airport Commerce Center III
—
855
—
7,701
855
7,701
8,556
154
2008
2019
Steele Creek Commerce Park IX
—
949
—
8,171
949
8,171
9,120
—
2016
2019
Steele Creek Commerce Park Land
—
2,726
—
4,601
3,953
3,374
7,327
—
2016/17
n/a
GEORGIA
Hurricane Shoals 3
—
497
—
6,132
644
5,985
6,629
—
2017
n/a
MISSISSIPPI
Metro Airport Commerce Center II land
—
307
—
399
307
399
706
—
2001
n/a
—
140,364
68,205
211,430
139,247
280,752
419,999
1,151
Total real estate owned (a)(b)
$
133,422
588,765
1,210,776
1,453,028
591,945
2,660,624
3,264,566
871,139
See accompanying Report of Independent Registered Public Accounting Firm
.
94
(a)
Changes in
Real Estate Properties
follow:
Years Ended December 31,
2019
2018
2017
(In thousands)
Balance at beginning of year
$
2,817,145
2,578,748
2,407,029
Purchases of real estate properties
135,033
54,537
51,802
Development of real estate properties and value-add properties
318,288
167,667
124,938
Improvements to real estate properties
37,558
36,921
28,698
Right-of-use assets, net – ground leases
11,997
—
—
Carrying amount of investments sold
(
51,662
)
(
18,372
)
(
32,787
)
Write-off of improvements
(
3,793
)
(
2,356
)
(
932
)
Balance at end of year
(1)
$
3,264,566
2,817,145
2,578,748
(1)
Includes noncontrolling interest in joint ventures of
$
3,148,000
and
$
3,296,000
at December 31, 2019 and 2018, respectively.
Changes in the accumulated depreciation on real estate properties follow:
Years Ended December 31,
2019
2018
2017
(In thousands)
Balance at beginning of year
$
814,915
749,601
694,250
Depreciation expense
86,590
76,007
69,010
Accumulated depreciation on assets sold
(
27,030
)
(
8,670
)
(
12,735
)
Other
(
3,336
)
(
2,023
)
(
924
)
Balance at end of year
$
871,139
814,915
749,601
(b)
The estimated aggregate cost of real estate properties at
December 31, 2019
for federal income tax purposes was approximately
$
3,179,014,000
before estimated accumulated tax depreciation of
$
619,405,000
. The federal income tax return for the year ended
December 31, 2019
, has not been filed and accordingly, this estimate is based on preliminary data.
(c)
The Company computes depreciation using the straight-line method over the estimated useful lives of the buildings (generally
40
years) and improvements (generally
3
to
15
years).
(d)
The Company transfers properties from the development and value-add program to
Real estate properties
as follows: (i) for development properties, at the earlier of
90%
occupancy or one year after completion of the shell construction, and (ii) for value-add properties, at the earlier of
90%
occupancy or one year after acquisition. Upon the earlier of
90
%
occupancy or one year after completion of the shell construction, capitalization of development costs, including interest expense, property taxes and internal personnel costs, ceases and depreciation commences on the entire property (excluding the land).
(e)
EastGroup has a
$
48,772,000
non-recourse first mortgage loan with an insurance company secured by 40th Avenue, Beltway Crossing V, Centennial Park, Executive Airport, Interchange Park I, Ocean View, Wetmore 5-8 and World Houston 26, 28, 29 & 30.
(f)
EastGroup has a
$
44,596,000
non-recourse first mortgage loan with an insurance company secured by Colorado Crossing, Interstate I-III, Rojas, Steele Creek 1 & 2, Venture and World Houston 3-4 and 6-9.
(g)
EastGroup has a
$
37,682,000
non-recourse first mortgage loan with an insurance company secured by Arion 18, Beltway Crossing VI & VII, Commerce Park II & III, Concord, Interstate V-VII, Lakeview, Ridge Creek II, Southridge IV & V and World Houston 32.
95
SCHEDULE IV
MORTGAGE LOANS ON REAL ESTATE
December 31, 2019
Number of Loans
Interest
Rate
Maturity Date
Periodic
Payment Terms
First mortgage loan:
JCB Limited - California
1
5.15
%
December 2022
Principal and interest due monthly
Total mortgage loans (a)
1
Face Amount
of Mortgages
Dec. 31, 2019
Carrying
Amount of
Mortgages
Principal
Amount of Loans
Subject to Delinquent
Principal or Interest (b)
(In thousands)
First mortgage loans:
JCB Limited - California
$
1,679
1,679
—
Total mortgage loans
$
1,679
1,679
(c)(d)
—
(a)
Reference is made to allowance for possible losses on mortgage loans receivable in the Notes to Consolidated Financial Statements.
(b)
Interest in arrears for three months or less is disregarded in computing principal amount of loans subject to delinquent interest.
(c)
Changes in mortgage loans follow:
Years Ended December 31,
2019
2018
2017
(In thousands)
Balance at beginning of year
$
2,594
4,581
4,752
Payments on mortgage loans receivable
(
915
)
(
1,987
)
(
171
)
Balance at end of year
$
1,679
2,594
4,581
(d)
The aggregate cost for federal income tax purposes is approximately
$
1.68
million
. The federal income tax return for the year ended
December 31, 2019
, has not been filed and, accordingly, the income tax basis of mortgage loans as of
December 31, 2019
, is based on preliminary data.
See accompanying Report of Independent Registered Public Accounting Firm.
96
ITEM 16. FORM 10-K SUMMARY.
None.
97
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
EASTGROUP PROPERTIES, INC.
By: /s/ MARSHALL A. LOEB
Marshall A. Loeb, Chief Executive Officer, President and Director
February 13, 2020
We, the undersigned officers and directors of EastGroup Properties, Inc., hereby severally constitute and appoint Brent W. Wood as our true and lawful attorney, with full power to sign for us and in our names in the capacities indicated below, any and all amendments to this Annual Report on Form 10-K and generally to do all such things in our name and behalf in such capacity to enable EastGroup Properties, Inc. to comply with the applicable provisions of the Securities Exchange Act of 1934, as amended, and we hereby ratify and confirm our signatures as they may be signed by our said attorney to any and all such amendments.
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.
/s/ D. Pike Aloian
/s/ H. C. Bailey, Jr.
D. Pike Aloian, Director
H. C. Bailey, Jr., Director
February 13, 2020
February 13, 2020
/s/ H. Eric Bolton, Jr.
/s/ Donald F. Colleran
H. Eric Bolton, Jr., Director
Donald F. Colleran, Director
February 13, 2020
February 13, 2020
/s/ Hayden C. Eaves III
/s/ Mary Elizabeth McCormick
Hayden C. Eaves III, Director
Mary Elizabeth McCormick, Director
February 13, 2020
February 13, 2020
/s/ Leland R. Speed
/s/ David H. Hoster II
Leland R. Speed, Chairman Emeritus of the Board
David H. Hoster II, Chairman of the Board
February 13, 2020
February 13, 2020
98
/s/ MARSHALL A. LOEB
Marshall A. Loeb, Chief Executive Officer,
President and Director
(Principal Executive Officer)
February 13, 2020
/s/ BRUCE CORKERN
Bruce Corkern, Senior Vice-President, Chief Accounting Officer
and Secretary
(Principal Accounting Officer)
February 13, 2020
/s/ BRENT W. WOOD
Brent W. Wood, Executive Vice-President,
Chief Financial Officer and Treasurer
(Principal Financial Officer)
February 13, 2020
99