EastGroup Properties - 10-Q quarterly report FY2013 Q2

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTER ENDED JUNE 30, 2013 COMMISSION FILE NUMBER 1-07094

EASTGROUP PROPERTIES, INC.

(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)



MARYLAND	13-2711135
(State or other jurisdiction	(I.R.S. Employer
of incorporation or organization)	Identification No.)

190 EAST CAPITOL STREET
SUITE 400
JACKSON, MISSISSIPPI	39201
(Address of principal executive offices)	(Zip code)

Registrant’s telephone number: (601) 354-3555

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES (x) NO ( )

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). YES (x) NO ( )

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Large Accelerated Filer (x) Accelerated Filer ( ) Non-accelerated Filer ( ) Smaller Reporting Company ( )

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

YES ( ) NO (x)

The number of shares of common stock, $.0001 par value, outstanding as of July 19, 2013 was 30,444,453.

-1-

EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES

FORM 10-Q

TABLE OF CONTENTS

FOR THE QUARTER ENDED JUNE 30, 2013



		Page
PART I.	FINANCIAL INFORMATION

Item 1.	Financial Statements

	Consolidated Balance Sheets, June 30, 2013 (unaudited) and December 31, 2012	3

	Consolidated Statements of Income and Comprehensive Income for the three and six months ended June 30, 2013 and 2012 (unaudited)	4

	Consolidated Statement of Changes in Equity for the six months ended June 30, 2013 (unaudited)	5

	Consolidated Statements of Cash Flows for the six months ended June 30, 2013 and 2012 (unaudited)	6

	Notes to Consolidated Financial Statements (unaudited)	7

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	18

Item 3.	Quantitative and Qualitative Disclosures About Market Risk	32

Item 4.	Controls and Procedures	34

PART II.	OTHER INFORMATION

Item 1A.	Risk Factors	34

Item 4.	Mine Safety Disclosures	34

Item 6.	Exhibits	35

SIGNATURES

Authorized signatures		36

-2-

EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(IN THOUSANDS, EXCEPT FOR SHARE AND PER SHARE DATA)



	June 30, 2013			December 31, 2012
	(Unaudited)
ASSETS
Real estate properties	$	1,736,467		1,619,777
Development	145,531			148,255
	1,881,998			1,768,032
Less accumulated depreciation	(522,520		)	(496,247	)
	1,359,478			1,271,785
Unconsolidated investment	2,760			2,743
Cash	10			1,258
Other assets	90,327			78,316
TOTAL ASSETS	$	1,452,575		1,354,102

LIABILITIES AND EQUITY

LIABILITIES
Mortgage notes payable	$	595,460		607,766
Unsecured term loans payable	130,000			130,000
Notes payable to banks	176,933			76,160
Accounts payable and accrued expenses	35,350			28,914
Other liabilities	20,067			20,086
Total Liabilities	957,810			862,926

EQUITY
Stockholders’ Equity:
Common shares; $.0001 par value; 70,000,000 shares authorized; 30,306,245 shares issued and outstanding at June 30, 2013 and 29,928,490 at December 31, 2012	3			3
Excess shares; $.0001 par value; 30,000,000 shares authorized; no shares issued	—			—
Additional paid-in capital on common shares	750,762			731,950
Distributions in excess of earnings	(262,723		)	(245,249	)
Accumulated other comprehensive income (loss)	1,948			(392	)
Total Stockholders’ Equity	489,990			486,312
Noncontrolling interest in joint ventures	4,775			4,864
Total Equity	494,765			491,176
TOTAL LIABILITIES AND EQUITY	$	1,452,575		1,354,102

See accompanying Notes to Consolidated Financial Statements (unaudited).

-3-

EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

(IN THOUSANDS, EXCEPT PER SHARE DATA)

(UNAUDITED)



	Three Months Ended					Six Months Ended
	June 30,					June 30,
	2013			2012		2013		2012
REVENUES
Income from real estate operations	$	49,040		46,184		97,268		92,566
Other income	139			14		186		28
	49,179			46,198		97,454		92,594
EXPENSES
Expenses from real estate operations	13,684			13,334		27,246		26,332
Depreciation and amortization	16,328			15,442		31,943		31,175
General and administrative	2,777			2,536		6,141		5,652
Acquisition costs	138			—		167		19
	32,927			31,312		65,497		63,178
OPERATING INCOME	16,252			14,886		31,957		29,416
OTHER INCOME (EXPENSE)
Interest expense	(8,717		)	(8,977	)	(17,338	)	(18,418	)
Other	255			172		479		343
INCOME FROM CONTINUING OPERATIONS	7,790			6,081		15,098		11,341
DISCONTINUED OPERATIONS
Income from real estate operations	—			134		—		228
Gain on sales of nondepreciable real estate investments, net of tax	—			—		—		167
Gain on sales of real estate investments	—			1,869		—		1,869
INCOME FROM DISCONTINUED OPERATIONS	—			2,003		—		2,264
NET INCOME	7,790			8,084		15,098		13,605
Net income attributable to noncontrolling interest in joint ventures	(147		)	(111	)	(301	)	(230	)
NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS	7,643			7,973		14,797		13,375

Other comprehensive income - cash flow hedge	2,118			—		2,340		—
TOTAL COMPREHENSIVE INCOME	$	9,761		7,973		17,137		13,375

BASIC PER COMMON SHARE DATA FOR NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS
Income from continuing operations	$	0.25		0.21		0.49		0.40
Income from discontinued operations	—			0.07		—		0.08
Net income attributable to common stockholders	$	0.25		0.28		0.49		0.48
Weighted average shares outstanding	29,991			28,246		29,900		27,946
DILUTED PER COMMON SHARE DATA FOR NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS
Income from continuing operations	$	0.25		0.21		0.49		0.40
Income from discontinued operations	—			0.07		—		0.08
Net income attributable to common stockholders	$	0.25		0.28		0.49		0.48
Weighted average shares outstanding	30,096			28,341		29,990		28,024
AMOUNTS ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS
Income from continuing operations	$	7,643		5,970		14,797		11,111
Income from discontinued operations	—			2,003		—		2,264
Net income attributable to common stockholders	$	7,643		7,973		14,797		13,375

See accompanying Notes to Consolidated Financial Statements (unaudited).

-4-

EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

(IN THOUSANDS, EXCEPT FOR SHARE AND PER SHARE DATA)

(UNAUDITED)



	Common Stock		Additional Paid-In Capital		Distributions in Excess of Earnings		Accumulated Other Comprehensive Income (Loss)		Noncontrolling Interest in Joint Ventures		Total
BALANCE, DECEMBER 31, 2012	$	3	731,950		(245,249	)	(392	)	4,864		491,176
Net income	—		—		14,797		—		301		15,098
Net unrealized change in fair value of interest rate swap	—		—		—		2,340		—		2,340
Common dividends declared – $1.06 per share	—		—		(32,271	)	—		—		(32,271	)
Stock-based compensation, net of forfeitures	—		3,258		—		—		—		3,258
Issuance of 282,763 shares of common stock, common stock offering, net of expenses	—		15,857		—		—		—		15,857
Issuance of 4,500 shares of common stock, options exercised	—		120		—		—		—		120
Issuance of 1,843 shares of common stock, dividend reinvestment plan	—		105		—		—		—		105
Withheld 9,412 shares of common stock to satisfy tax withholding obligations in connection with the vesting of restricted stock	—		(528	)	—		—		—		(528	)
Distributions to noncontrolling interest	—		—		—		—		(390	)	(390	)
BALANCE, JUNE 30, 2013	$	3	750,762		(262,723	)	1,948		4,775		494,765

See accompanying Notes to Consolidated Financial Statements (unaudited).

-5-

EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(IN THOUSANDS)

(UNAUDITED)



	Six Months Ended June 30,
	2013			2012
OPERATING ACTIVITIES
Net income	$	15,098		13,605
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization from continuing operations	31,943			31,175
Depreciation and amortization from discontinued operations	—			382
Stock-based compensation expense	2,327			2,033
Gain on sales of land and real estate investments	—			(2,036	)
Changes in operating assets and liabilities:
Accrued income and other assets	2,745			1,573
Accounts payable, accrued expenses and prepaid rent	743			(5,020	)
Other	(62		)	(151	)
NET CASH PROVIDED BY OPERATING ACTIVITIES	52,794			41,561
INVESTING ACTIVITIES
Real estate development	(40,165		)	(24,695	)
Purchases of real estate	(69,952		)	(3,475	)
Real estate improvements	(9,501		)	(9,398	)
Proceeds from sales of real estate investments	—			7,399
Repayments on mortgage loans receivable	52			3
Changes in receivable for development infrastructure cost reimbursements	(1,351		)	—
Changes in accrued development costs	2,970			(2,699	)
Changes in other assets and other liabilities	(4,426		)	(4,770	)
NET CASH USED IN INVESTING ACTIVITIES	(122,373		)	(37,635	)
FINANCING ACTIVITIES
Proceeds from bank borrowings	194,775			143,560
Repayments on bank borrowings	(94,002		)	(177,131	)
Proceeds from mortgage notes payable	—			54,000
Principal payments on mortgage notes payable	(12,296		)	(58,201	)
Debt issuance costs	(1,459		)	(821	)
Distributions paid to stockholders (not including dividends accrued on unvested restricted stock)	(31,874		)	(29,717	)
Proceeds from common stock offerings	13,877			64,202
Proceeds from exercise of stock options	120			108
Proceeds from dividend reinvestment plan	105			118
Other	(915		)	(100	)
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES	68,331			(3,982	)

DECREASE IN CASH AND CASH EQUIVALENTS	(1,248		)	(56	)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD	1,258			174
CASH AND CASH EQUIVALENTS AT END OF PERIOD	$	10		118
SUPPLEMENTAL CASH FLOW INFORMATION
Cash paid for interest, net of amount capitalized of $2,560 and $2,129 for 2013 and 2012, respectively	$	16,657		17,938

See accompanying Notes to Consolidated Financial Statements (unaudited).

-6-

EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)


(1)	BASIS OF PRESENTATION

The accompanying unaudited financial statements of EastGroup Properties, Inc. (“EastGroup” or “the Company”) have been prepared in accordance with U.S. generally accepted accounting principles (GAAP) for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In management’s opinion, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. The financial statements should be read in conjunction with the financial statements contained in the 2012 annual report on Form 10-K and the notes thereto.

Certain reclassifications have been made in the 2012 consolidated financial statements to conform to the 2013 presentation.


(2)	PRINCIPLES OF CONSOLIDATION

The consolidated financial statements include the accounts of EastGroup, its wholly-owned subsidiaries and its investment in any joint ventures in which the Company has a controlling interest. At June 30, 2013 and December 31, 2012, the Company had a controlling interest in two joint ventures: the 80% owned University Business Center and the 80% owned Castilian Research Center. The Company records 100% of the joint ventures’ assets, liabilities, revenues and expenses with noncontrolling interests provided for in accordance with the joint venture agreements. The equity method of accounting is used for the Company’s 50% undivided tenant-in-common interest in Industry Distribution Center II. All significant intercompany transactions and accounts have been eliminated in consolidation.


(3)	USE OF ESTIMATES

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and revenues and expenses during the reporting period and to disclose material contingent assets and liabilities at the date of the financial statements. Actual results could differ from those estimates.


(4)	REAL ESTATE PROPERTIES

EastGroup has one reportable segment – industrial properties. These properties are concentrated in major Sunbelt markets of the United States, primarily in the states of Florida, Texas, Arizona, California and North Carolina, have similar economic characteristics and also meet the other criteria permitting the properties to be aggregated into one reportable segment.

The Company reviews long-lived assets for impairment whenever events or changes in circumstances indicate the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to future undiscounted net cash flows (including estimated future expenditures necessary to substantially complete the asset) expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated future cash flows, an impairment charge is recognized for the amount by which the carrying amount of the asset exceeds the fair value of the asset. As of June 30, 2013 and December 31, 2012, the Company determined that no impairment charges on the Company’s real estate properties were necessary.

Depreciation of buildings and other improvements is computed using the straight-line method over estimated useful lives of generally 40 years for buildings and 3 to 15 years for improvements. Building improvements are capitalized, while maintenance and repair expenses are charged to expense as incurred. Significant renovations and improvements that improve or extend the useful life of the assets are capitalized. Depreciation expense for continuing and discontinued operations was $13,494,000 and $26,551,000 for the three and six months ended June 30, 2013, respectively, and $12,899,000 and $25,977,000 for the same periods in 2012.

-7-

EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

The Company’s real estate properties at June 30, 2013 and December 31, 2012 were as follows:



	June 30, 2013			December 31, 2012
	(In thousands)
Real estate properties:
Land	$	262,063		244,199
Buildings and building improvements	1,183,020			1,102,597
Tenant and other improvements	291,384			272,981
Development	145,531			148,255
	1,881,998			1,768,032
Less accumulated depreciation	(522,520		)	(496,247	)
	$	1,359,478		1,271,785


(5)	DEVELOPMENT

During the period in which a property is under development, costs associated with development (i.e., land, construction costs, interest expense, property taxes and other direct and indirect costs associated with development) are aggregated into the total capitalized costs of the property. Included in these costs are management’s estimates for the portions of internal costs (primarily personnel costs) deemed directly or indirectly related to such development activities. The internal costs are allocated to specific development properties based on construction activity. As the property becomes occupied, depreciation commences on the occupied portion of the building, and costs are capitalized only for the portion of the building that remains vacant. When the property becomes 80% occupied or one year after completion of the shell construction (whichever comes first), capitalization of development costs ceases. The properties are then transferred to real estate properties, and depreciation commences on the entire property (excluding the land).


(6)	BUSINESS COMBINATIONS AND ACQUIRED INTANGIBLES

Upon acquisition of real estate properties, the Company applies the principles of Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) 805, Business Combinations, which requires that acquisition-related costs be recognized as expenses in the periods in which the costs are incurred and the services are received. The Codification also provides guidance on how to properly determine the allocation of the purchase price among the individual components of both the tangible and intangible assets based on their respective fair values. Goodwill is recorded when the purchase price exceeds the fair value of the assets and liabilities acquired. Factors considered by management in allocating the cost of the properties acquired include an estimate of carrying costs during the expected lease-up periods considering current market conditions and costs to execute similar leases. The allocation to tangible assets (land, building and improvements) is based upon management's determination of the value of the property as if it were vacant using discounted cash flow models. The Company determines whether any financing assumed is above or below market based upon comparison to similar financing terms for similar properties. The cost of the properties acquired may be adjusted based on indebtedness assumed from the seller that is determined to be above or below market rates.

The purchase price is also allocated among the following categories of intangible assets: the above or below market component of in-place leases, the value of in-place leases, and the value of customer relationships. The value allocable to the above or below market component of an acquired in-place lease is determined based upon the present value (using a discount rate reflecting the risks associated with the acquired leases) of the difference between (i) the contractual amounts to be paid pursuant to the lease over its remaining term, and (ii) management’s estimate of the amounts that would be paid using fair market rates over the remaining term of the lease. The amounts allocated to above and below market leases are included in Other Assets and Other Liabilities, respectively, on the Consolidated Balance Sheets and are amortized to rental income over the remaining terms of the respective leases. The total amount of intangible assets is further allocated to in-place lease values and customer relationship values based upon management’s assessment of their respective values. These intangible assets are included in Other Assets on the Consolidated Balance Sheets and are amortized over the remaining term of the existing lease, or the anticipated life of the customer relationship, as applicable.

Amortization expense for in-place lease intangibles was $999,000 and $1,777,000 for the three and six months ended June 30, 2013, respectively, and $977,000 and $2,046,000 for the same periods in 2012. Amortization of above and below market leases increased rental income by $21,000 and decreased rental income by $25,000 for the three and six months ended June 30, 2013, respectively, and decreased rental income by $114,000 and $234,000 for the same periods in 2012.

-8-

EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

During the first six months of 2013, EastGroup acquired Northfield Distribution Center (eight buildings totaling 788,000 square feet) in Dallas, Texas. The Company purchased these properties for a total cost of $69,952,000, of which $63,184,000 was allocated to real estate properties. The Company allocated $12,471,000 of the total purchase price to land using third party land valuations for the Dallas market. The market values are considered to be Level 3 inputs as defined by ASC 820, Fair Value Measurements and Disclosures (see Note 17 for additional information on ASC 820). Intangibles associated with the purchase of real estate were allocated as follows: $8,156,000 to in-place lease intangibles, $158,000 to above market leases (both included in Other Assets on the Consolidated Balance Sheets), and $1,546,000 to below market leases (included in Other Liabilities on the Consolidated Balance Sheets). These costs are amortized over the remaining lives of the associated leases in place at the time of acquisition.

During 2012, the Company acquired Madison Distribution Center in Tampa, Florida; Wiegman Distribution Center II in Hayward, California; and Valwood Distribution Center in Dallas, Texas. The Company purchased these properties for a total cost of $51,750,000, of which $48,934,000 was allocated to real estate properties. The Company allocated $7,435,000 of the total purchase price to land using third party land valuations for the Tampa, Hayward and Dallas markets. Intangibles associated with the purchase of real estate were allocated as follows: $3,305,000 to in-place lease intangibles, $244,000 to above market leases (both included in Other Assets on the Consolidated Balance Sheets), and $733,000 to below market leases (included in Other Liabilities on the Consolidated Balance Sheets).

EastGroup expensed acquisition-related costs of $138,000 and $167,000 during the three and six months ended June 30, 2013, respectively. The Company did not expense any acquisition related costs during the three months ended June 30, 2012 and expensed $19,000 during the six months ended June 30, 2012.

The Company periodically reviews the recoverability of goodwill (at least annually) and the recoverability of other intangibles (on a quarterly basis) for possible impairment. In management’s opinion, no impairment of goodwill and other intangibles existed at June 30, 2013 and December 31, 2012.


(7)	REAL ESTATE HELD FOR SALE/DISCONTINUED OPERATIONS

The Company considers a real estate property to be held for sale when it meets the criteria established under ASC 360, Property, Plant, and Equipment, including when it is probable that the property will be sold within a year. Real estate properties held for sale are reported at the lower of the carrying amount or fair value less estimated costs to sell and are not depreciated while they are held for sale. In accordance with the guidelines established under the Codification, the results of operations for the operating properties sold or held for sale during the reported periods are shown under Discontinued Operations on the Consolidated Statements of Income and Comprehensive Income. Interest expense is not generally allocated to the properties held for sale or whose operations are included under Discontinued Operations unless the mortgage is required to be paid in full upon the sale of the property.

The Company did not sell any real estate properties during the first six months of 2013. During the first quarter of 2012, EastGroup’s taxable REIT subsidiary sold two properties in Tampa, which collectively contain 10,500 square feet, for $578,000 and recognized an after-tax gain of $167,000. During the second quarter of 2012, the Company sold one operating property (174,000 square feet) in Phoenix for $7,019,000 and recognized a gain of $1,869,000. Additionally, later in 2012, the Company sold one operating property (259,000 square feet) in Tulsa for $10,300,000 and recognized a gain of $4,474,000.

The following table presents the components of revenue and expense for the properties sold or held for sale during 2013 and 2012.



	Three Months Ended June 30,				Six Months Ended June 30,
DISCONTINUED OPERATIONS	2013		2012		2013	2012
	(In thousands)
Income from real estate operations	$	—	417		—	833
Expenses from real estate operations	—		(113	)	—	(223	)
Property net operating income from discontinued operations	—		304		—	610
Depreciation and amortization	—		(170	)	—	(382	)
Income from real estate operations	—		134		—	228
Gain on sales of nondepreciable real estate investments, net of tax	—		—		—	167
Gain on sales of real estate investments	—		1,869		—	1,869
Income from discontinued operations	$	—	2,003		—	2,264

-9-

EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)


(8)	OTHER ASSETS

A summary of the Company’s Other Assets follows:



	June 30, 2013			December 31, 2012
	(In thousands)
Leasing costs (principally commissions)	$	43,441		41,290
Accumulated amortization of leasing costs	(17,765		)	(17,543	)
Leasing costs (principally commissions), net of accumulated amortization	25,676			23,747

Straight-line rents receivable	22,514			22,153
Allowance for doubtful accounts on straight-line rents receivable	(373		)	(409	)
Straight-line rents receivable, net of allowance for doubtful accounts	22,141			21,744

Accounts receivable	2,694			3,477
Allowance for doubtful accounts on accounts receivable	(346		)	(373	)
Accounts receivable, net of allowance for doubtful accounts	2,348			3,104

Acquired in-place lease intangibles	17,511			11,848
Accumulated amortization of acquired in-place lease intangibles	(3,799		)	(4,516	)
Acquired in-place lease intangibles, net of accumulated amortization	13,712			7,332

Acquired above market lease intangibles	1,982			2,443
Accumulated amortization of acquired above market lease intangibles	(605		)	(976	)
Acquired above market lease intangibles, net of accumulated amortization	1,377			1,467

Mortgage loans receivable	9,304			9,357
Discount on mortgage loans receivable	(27		)	(34	)
Mortgage loans receivable, net of discount	9,277			9,323

Loan costs	8,490			8,476
Accumulated amortization of loan costs	(4,160		)	(4,960	)
Loan costs, net of accumulated amortization	4,330			3,516

Interest rate swap asset	1,744			—
Receivable for development infrastructure cost reimbursements	1,351			—
Goodwill	990			990
Prepaid expenses and other assets	7,381			7,093
Total Other Assets	$	90,327		78,316

-10-

EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)


(9)	ACCOUNTS PAYABLE AND ACCRUED EXPENSES

A summary of the Company’s Accounts Payable and Accrued Expenses follows:



	June 30, 2013		December 31, 2012
	(In thousands)
Property taxes payable	$	12,901	12,107
Development costs payable	10,140		7,170
Interest payable	2,660		2,615
Dividends payable on unvested restricted stock	1,588		1,191
Other payables and accrued expenses	8,061		5,831
Total Accounts Payable and Accrued Expenses	$	35,350	28,914


(10)	OTHER LIABILITIES

A summary of the Company’s Other Liabilities follows:



	June 30, 2013			December 31, 2012
	(In thousands)
Security deposits	$	10,530		9,668
Prepaid rent and other deferred income	6,434			7,930

Acquired below-market lease intangibles	3,006			1,541
Accumulated amortization of below-market lease intangibles	(532		)	(391	)
Acquired below-market lease intangibles, net of accumulated amortization	2,474			1,150

Interest rate swap liability	—			645
Other liabilities	629			693
Total Other Liabilities	$	20,067		20,086


(11)	COMPREHENSIVE INCOME

Total Comprehensive Income is comprised of net income plus all other changes in equity from non-owner sources and is presented on the Consolidated Statements of Income and Comprehensive Income. The components of Accumulated Other Comprehensive Income (Loss) are presented in the Company's Consolidated Statement of Changes in Equity and are summarized below. See Note 12 for information regarding the Company's interest rate swap.



	Three Months Ended June 30,				Six Months Ended June 30,
	2013			2012	2013		2012
	(In thousands)
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS):
Balance at beginning of period	$	(170	)	—	(392	)	—
Change in fair value of interest rate swap	2,118			—	2,340		—
Balance at end of period	$	1,948		—	1,948		—

-11-

EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)


(12)	DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES

The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risk, including interest rate, liquidity and credit risk primarily by managing the amount, sources, and duration of its debt funding and, to a limited extent, the use of derivative instruments.

Specifically, the Company has entered into derivative instruments to manage exposures that arise from business activities that result in the payment of future known and uncertain cash amounts, the value of which are determined by interest rates. The Company's derivative instruments, described below, are used to manage differences in the amount, timing, and duration of the Company's known or expected cash payments principally related to certain of the Company's borrowings.

The Company's objective in using interest rate derivatives is to manage exposure to interest rate movements and add stability to interest expense. To accomplish this objective, the Company uses interest rate swaps as part of its interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable-rate amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount.

The Company currently has one $80,000,000 interest rate swap outstanding that is used to hedge the variable cash flows associated with an $80,000,000 unsecured loan. Both the swap and the unsecured loan were executed during the third quarter of 2012. The interest rate swap converts the loan's LIBOR rate to a fixed interest rate, and the Company has concluded that the hedging relationship is highly effective. The effective portion of changes in the fair value of derivatives designated and qualifying as cash flow hedges is recorded in Other Comprehensive Income and is subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings. The ineffective portion of the change in fair value of the derivatives, which is immaterial for the periods reported, is recognized directly in earnings (included in Other on the Consolidated Statements of Income and Comprehensive Income).

Amounts reported in Other Comprehensive Income related to derivatives will be reclassified to Interest Expense as interest payments are made on the Company's variable-rate debt. The Company estimates that an additional $567,000 will be reclassified from Other Comprehensive Income as an increase to Interest Expense over the next twelve months.

As of January 1, 2013, the Company changed its valuation methodology for over-the-counter (“OTC”) derivatives to discount cash flows based on Overnight Index Swap (“OIS”) rates. Uncollateralized or partially-collateralized trades are discounted at OIS, but include appropriate economic adjustments for funding costs (i.e., a LIBOR-OIS basis adjustment to approximate uncollateralized cost of funds) and credit risk. The Company is making the changes to better align its inputs, assumptions, and pricing methodologies with those used in its principal market by most dealers and major market participants. The changes in valuation methodology are applied prospectively as a change in accounting estimate and are immaterial to the Company's financial statements.

As of June 30, 2013 and December 31, 2012, the Company had the following outstanding interest rate derivative that is designated as a cash flow hedge of interest rate risk:



Interest Rate Derivative		Notional Amount
Interest Rate Swap		$80,000,000

The table below presents the fair value of the Company's derivative financial instrument as well as its classification on the Consolidated Balance Sheets as of June 30, 2013 and December 31, 2012. See Note 17 for additional information on the fair value of the Company's interest rate swap.



	Derivatives As of June 30, 2013			Derivatives As of December 31, 2012
	Balance Sheet Location	Fair Value		Balance Sheet Location	Fair Value
Derivatives designated as cash flow hedges:
Interest rate swaps	Other Assets	$	1,744,000	Other Liabilities	$	645,000

-12-

EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

The table below presents the effect of the Company's derivative financial instruments on the Consolidated Statements of Income and Comprehensive Income for the three and six months ended June 30, 2013 and 2012:



	Three Months Ended June 30,				Six Months Ended June 30,
	2013			2012	2013		2012
	(In thousands)
DERIVATIVES IN CASH FLOW HEDGING RELATIONSHIPS
Interest Rate Swaps:
Amount of income recognized in Other Comprehensive Income on derivative	$	1,966		—	2,039		—
Amount of loss reclassified from Accumulated Other Comprehensive Income (Loss) into Interest Expense	(152		)	—	(301	)	—

See Note 11 for additional information on the Company's Accumulated Other Comprehensive Income (Loss) resulting from its interest rate swap.

Derivative financial agreements expose the Company to credit risk in the event of non-performance by the counterparties under the terms of the interest rate hedge agreements. The Company believes it minimizes the credit risk by transacting with major credit-worthy financial institutions.

The Company has an agreement with its derivative counterparty containing a provision stating that the Company could be declared in default on its derivative obligations if the Company defaults on any of its indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender.

As of June 30, 2013, the fair value of derivatives in an asset position related to these agreements was $1,744,000. If the Company breached any of the contractual provisions of the derivative contract, it would be required to settle its obligation under the agreement at the swap termination value. As of June 30, 2013, the swap termination value was an asset in the amount of $1,800,000.


(13)	EARNINGS PER SHARE

The Company applies ASC 260, Earnings Per Share, which requires companies to present basic and diluted earnings per share (EPS). Basic EPS represents the amount of earnings for the period attributable to each share of common stock outstanding during the reporting period. The Company’s basic EPS is calculated by dividing net income attributable to common stockholders by the weighted average number of common shares outstanding.

Diluted EPS represents the amount of earnings for the period attributable to each share of common stock outstanding during the reporting period and to each share that would have been outstanding assuming the issuance of common shares for all dilutive potential common shares outstanding during the reporting period. The Company calculates diluted EPS by dividing net income attributable to common stockholders by the weighted average number of common shares outstanding plus the dilutive effect of unvested restricted stock and stock options had the options been exercised. The dilutive effect of stock options and their equivalents (such as unvested restricted stock) was determined using the treasury stock method which assumes exercise of the options as of the beginning of the period or when issued, if later, and assumes proceeds from the exercise of options are used to purchase common stock at the average market price during the period.

-13-

EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

Reconciliation of the numerators and denominators in the basic and diluted EPS computations is as follows:



	Three Months Ended			Six Months Ended
	June 30,			June 30,
	2013		2012	2013	2012
	(In thousands)
BASIC EPS COMPUTATION FOR NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS
Numerator – net income attributable to common stockholders	$	7,643	7,973	14,797	13,375
Denominator – weighted average shares outstanding	29,991		28,246	29,900	27,946
DILUTED EPS COMPUTATION FOR NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS
Numerator – net income attributable to common stockholders	$	7,643	7,973	14,797	13,375
Denominator:
Weighted average shares outstanding	29,991		28,246	29,900	27,946
Common stock options	1		3	2	4
Unvested restricted stock	104		92	88	74
Total Shares	30,096		28,341	29,990	28,024


(14)	STOCK-BASED COMPENSATION

Equity Incentive Plan

In May 2004, the stockholders of the Company approved the EastGroup Properties, Inc. 2004 Equity Incentive Plan (the “2004 Plan”) that authorized the issuance of up to 1,900,000 shares of common stock to employees in the form of options, stock appreciation rights, restricted stock, deferred stock units, performance shares, bonus stock or stock in lieu of cash compensation. The 2004 Plan was further amended by the Board of Directors in September 2005 and December 2006.

In April 2013, the Board of Directors adopted the EastGroup Properties, Inc. 2013 Equity Incentive Plan (the “2013 Equity Plan”) upon the recommendation of the Compensation Committee; the 2013 Equity Plan was approved by the Company's stockholders and became effective May 29, 2013. The 2013 Equity Plan replaced the 2004 Plan and the 2005 Directors Equity Incentive Plan. The 2013 Equity Plan permits the grant of awards to employees and directors with respect to 2,000,000 shares of common stock. Total shares available for grant were 1,993,088 at June 30, 2013. Typically, the Company issues new shares to fulfill stock grants.

Stock-based compensation cost was $1,008,000 and $2,839,000 for the three and six months ended June 30, 2013, respectively, of which $141,000 and $692,000 were capitalized as part of the Company’s development costs. For the three and six months ended June 30, 2012, stock-based compensation cost was $848,000 and $2,340,000, respectively, of which $224,000 and $457,000 were capitalized as part of the Company's development costs.

Equity Awards

In the second quarter of 2013, the Company’s Board of Directors approved an equity incentive plan for its executive officers based upon the attainment of certain annual performance goals. These goals are for the year ending December 31, 2013, so any shares issued upon attainment of these goals will be issued after that date. The number of shares to be issued could range from zero to 42,780. These shares will vest 20% on the date shares are determined and awarded and generally will vest 20% per year on each January 1 for the subsequent four years.

Also in the second quarter of 2013, EastGroup's Board of Directors approved a long-term equity compensation plan for the Company’s executive officers. The awards will be based on the results of the Company's total shareholder return, both on an absolute basis for 2013 as well as on a relative basis compared to the NAREIT Equity Index, NAREIT Industrial Index and Russell 2000 Index over the five-year period ending December 31, 2013. Any shares issued pursuant to this plan will be issued after December 31, 2013. The number of shares issued could range from zero to 45,288. These shares will vest 25% on the date shares are determined and awarded and generally will vest 25% per year on each January 1 for the subsequent three years.

Notwithstanding the foregoing, shares issued to the Company’s Chief Executive Officer, David H. Hoster II, and Chief Financial Officer, N. Keith McKey, will become fully vested no later than January 1, 2016 and April 6, 2016, respectively.

-14-

EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

Following is a summary of the total restricted shares granted, forfeited and delivered (vested) to employees with the related weighted average grant date fair value share prices. Of the shares that vested in the first six months of 2013, the Company withheld 17,927 shares to satisfy the tax obligations for those employees who elected this option as permitted under the applicable equity plan. As of the vesting date, the fair value of shares that vested during the first six months of 2013 was $1,700,000.



	Three Months Ended			Six Months Ended
Award Activity:	June 30, 2013			June 30, 2013
	Shares	Weighted Average Grant Date Fair Value		Shares		Weighted Average Grant Date Fair Value
Unvested at beginning of period	273,039	$	46.55	212,206		$	42.84
Granted	—	—		91,149		57.10
Forfeited	—	—		—		—
Vested	—	—		(30,316	)	52.32
Unvested at end of period	273,039	$	46.55	273,039		$	46.55

Directors Equity Plan

The Company previously had a directors equity plan that was approved by stockholders and adopted in 2005 (the "2005 Plan"), which authorized the issuance of up to 50,000 shares of common stock through awards of shares and restricted shares granted to non-employee directors of the Company. The 2005 Plan was further amended by the Board of Directors in May 2006, May 2008, May 2011 and May 2012. The 2005 Plan was replaced by the 2013 Equity Plan effective May 29, 2013, and the Board of Directors has adopted a policy under the 2013 Equity Plan pursuant to which awards will be made to non-employee Directors. The current policy provides that the Company shall automatically award an annual retainer share award to each non-employee Director who has been elected or reelected as a member of the Board of Directors at the Annual Meeting. The number of shares shall be equal to $70,000 divided by the fair market value of a share on the date of such election. If a non-employee Director is elected or appointed to the Board of Directors other than at an Annual Meeting of the Company, the annual retainer share award shall be pro rated. The policy also provides that each new non-employee Director appointed or elected will receive an automatic award of restricted shares of Common Stock on the effective date of election or appointment equal to $25,000 divided by the fair market value of the Company's Common Stock on such date. These restricted shares will vest over a four-year period upon the performance of future service as a Director, subject to certain exceptions. Stock-based compensation expense for directors was $90,000 and $180,000 for the three and six months ended June 30, 2013, respectively, and $75,000 and $150,000 for the same periods in 2012.


(15)	RISKS AND UNCERTAINTIES

The state of the overall economy can significantly impact the Company’s operational performance and thus impact its financial position. Should EastGroup experience a significant decline in operational performance, it may affect the Company’s ability to make distributions to its shareholders, service debt, or meet other financial obligations.


(16)	RECENT ACCOUNTING PRONOUNCEMENTS

EastGroup has evaluated all Accounting Standards Updates (ASUs) released by the FASB through the date the financial statements were issued and determined that the following ASUs apply to the Company.

In February 2013, the FASB issued ASU 2013-02, Comprehensive Income (Topic 220) Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income, which requires an entity to report the effect of significant reclassifications out of accumulated other comprehensive income on the respective line items in net income if the amount being reclassified is required under GAAP to be reclassified in its entirety to net income. For other amounts that are not required under GAAP to be reclassified in their entirety to net income in the same reporting period, an entity is required to cross-reference other disclosures required under GAAP that provide detail about those amounts. ASU 2013-02 was effective for interim and annual reporting periods beginning after December 15, 2012. The Company has adopted the provisions of ASU 2013-02 and provided the necessary disclosures beginning with the period ended March 31, 2013.


(17)	FAIR VALUE OF FINANCIAL INSTRUMENTS

ASC 820, Fair Value Measurements and Disclosures, defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC 820 also provides guidance for using fair value to measure financial assets and liabilities. The Codification requires disclosure of the level within the fair value hierarchy in which the fair value measurements fall, including measurements using quoted prices in active markets for identical assets or liabilities (Level 1), quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active (Level 2), and significant valuation assumptions that are not readily observable in the market (Level 3).

-15-

EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

The following table presents the carrying amounts and estimated fair values of the Company’s financial instruments in accordance with ASC 820 at June 30, 2013 and December 31, 2012.



	June 30, 2013			December 31, 2012
	Carrying Amount ⁽¹⁾		Fair Value	Carrying Amount ⁽¹⁾	Fair Value
	(In thousands)
Financial Assets:
Cash and cash equivalents	$	10	10	1,258	1,258
Mortgage loans receivable, net of discount	9,277		9,483	9,323	9,748
Interest rate swap asset	1,744		1,744	—	—
Financial Liabilities:
Mortgage notes payable	595,460		623,429	607,766	661,408
Unsecured term loans payable	130,000		125,675	130,000	130,776
Notes payable to banks	176,933		177,119	76,160	76,160
Interest rate swap liability	—		—	645	645

(1) Carrying amounts shown in the table are included in the Consolidated Balance Sheets under the indicated captions, except as explained in the notes below.

The following methods and assumptions were used to estimate the fair value of each class of financial instruments:

Cash and cash equivalents: The carrying amounts approximate fair value due to the short maturity of those instruments.

Mortgage loans receivable, net of discount (included in Other Assets on the Consolidated Balance Sheets): The fair value is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities (Level 2 input).

Interest rate swap asset (included in Other Assets on the Consolidated Balances Sheets): The instrument is recorded at fair value based on models using inputs, such as interest rate yield curves, LIBOR swap curves and OIS curves, observable for substantially the full term of the contract (Level 2 input). See Note 12 for additional information on the Company's interest rate swap.

Mortgage notes payable: The fair value of the Company’s mortgage notes payable is estimated by discounting expected cash flows at the rates currently offered to the Company for debt of the same remaining maturities, as advised by the Company’s bankers (Level 2 input).

Unsecured term loans payable: The fair value of the Company’s unsecured term loans payable is estimated by discounting expected cash flows at the rates currently offered to the Company for debt of the same remaining maturities, as advised by the Company’s bankers (Level 2 input).

Notes payable to banks: The fair value of the Company’s notes payable to banks is estimated by discounting expected cash flows at current market rates (Level 2 input).

Interest rate swap liability (included in Other Liabilities on the Consolidated Balances Sheets): The instrument is recorded at fair value based on models using inputs, such as interest rate yield curves, LIBOR swap curves and OIS curves, observable for substantially the full term of the contract (Level 2 input). See Note 12 for additional information on the Company's interest rate swap.


(18)	SUBSEQUENT EVENTS

During the first quarter of 2013, the Company entered into an agreement in principle with an insurance company under which the Company plans to issue $100 million of senior unsecured notes at a fixed interest rate of 3.8%. The notes will require semi-annual interest payments with principal payments of: $30 million on August 30, 2020, $50 million on August 30, 2023, and $20 million on August 30, 2025. The transaction is expected to close on August 30, 2013, and the issuance of the notes in this private placement is subject to due diligence and completion of final documentation.

As of July 22, 2013, EastGroup issued and sold 138,208 shares of common stock under its continuous common equity program during the third quarter of 2013 at an average price of $57.07 per share with net proceeds to the Company of $7.8 million. The proceeds were used to reduce variable rate bank borrowings. As of July 22, 2013, the Company has 812,899 shares of common stock remaining to sell under the program.

Subsequent to June 30, 2013, EastGroup closed the acquisition of Interchange Park II, a 49,000 square foot business distribution building in Charlotte, for a purchase price of $2.4 million.

-16-

EASTGROUP PROPERTIES, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

Also subsequent to June 30, the Company closed the sale of 2.2 acres of land in Orlando for $1.4 million. The sale generated a small gain.

In addition, subsequent to June 30, the Company began construction of Horizon I, a 109,000 square foot business distribution building in Orlando with a projected total cost of $7.7 million, and Ten West Crossing 4, a 68,000 square foot business distribution building in Houston with an estimated total cost of $4.8 million.

-17-


ITEM 2.	MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

OVERVIEW

EastGroup’s goal is to maximize shareholder value by being the leading provider in its markets of functional, flexible and quality business distribution space for location sensitive tenants primarily in the 5,000 to 50,000 square foot range. The Company acquires, develops and operates distribution facilities, the majority of which are clustered around major transportation features in supply constrained submarkets in major Sunbelt regions. The Company’s core markets are in the states of Florida, Texas, Arizona, California and North Carolina.

The Company believes its current operating cash flow and lines of credit provide the capacity to fund the operations of the Company for the next twelve months. The Company also believes it can issue common and/or preferred equity and obtain financing from insurance companies and financial institutions. The continuous equity program provided net proceeds to the Company of $15.9 million in the first six months of 2013, as described in Liquidity and Capital Resources. Also, during the first quarter, the Company entered into an agreement in principle with an insurance company under which the Company expects to issue $100 million of senior unsecured notes at a fixed interest rate of 3.8%. This transaction is further discussed in Liquidity and Capital Resources.

The Company’s primary revenue is rental income; as such, EastGroup’s primary challenge is leasing space. During the six months ended June 30, 2013, leases expired on 3,333,000 square feet (10.4% of EastGroup’s total square footage of 32,016,000), and the Company was successful in renewing or re-leasing 81% of the expiring square feet. In addition, EastGroup leased 1,022,000 square feet of other vacant space during this period. During the first six months of 2013, average rental rates on new and renewal leases increased by 1.4%. Property net operating income (PNOI) from same properties, defined as operating properties owned during the entire current period and prior year reporting period, increased 1.8% for the quarter ended June 30, 2013, as compared to the same quarter in 2012. For the six months ended June 30, 2013, PNOI from same properties increased 0.6% as compared to the same period last year.

EastGroup’s total leased percentage was 95.5% at June 30, 2013, compared to 94.1% at June 30, 2012. Leases scheduled to expire for the remainder of 2013 were 5.7% of the portfolio on a square foot basis at June 30, 2013, and this figure was reduced to 4.3% as of July 19, 2013.

The Company generates new sources of leasing revenue through its acquisition and development programs. During the first six months of 2013, the Company acquired one operating property portfolio (788,000 square feet) in Dallas for $69,952,000 and 43.3 acres of development land in Charlotte for $5,816,000. EastGroup continues to see targeted development as a contributor to the Company’s long-term growth. The Company mitigates risks associated with development through a Board-approved maximum level of land held for development and by adjusting development start dates according to leasing activity. During the first six months of 2013, the Company began construction of seven development projects containing 519,000 square feet in Houston, San Antonio, Orlando, Charlotte and Phoenix. EastGroup also transferred eight properties (577,000 square feet) in Houston, San Antonio and Orlando from its development program to real estate properties with costs of $40.4 million at the date of transfer. As of June 30, 2013, EastGroup’s development program consisted of 13 projects (998,000 square feet) located in Houston, San Antonio, Orlando, Charlotte and Phoenix. The projected total cost for the development projects, which were collectively 51% leased as of July 19, 2013, is $72.4 million, of which $26.7 million remained to be invested as of June 30, 2013.

Typically, the Company initially funds its acquisition and development programs through its $250 million lines of credit (as discussed in Liquidity and Capital Resources). As market conditions permit, EastGroup issues equity and/or employs fixed-rate debt to replace short-term bank borrowings. In prior years, EastGroup primarily obtained secured debt. In January 2013, Fitch affirmed the Company's credit rating of BBB, and Moody's assigned the Company a credit rating of Baa2. The Company intends to obtain primarily unsecured fixed rate debt in the future. The Company may also access the public debt market in the future as a means to raise capital.

EastGroup has one reportable segment – industrial properties. These properties are primarily located in major Sunbelt regions of the United States, have similar economic characteristics and also meet the other criteria permitting the properties to be aggregated into one reportable segment. The Company’s chief decision makers use two primary measures of operating results in making decisions: (1) property net operating income (PNOI), defined as income from real estate operations less property operating expenses (excluding interest expense, depreciation expense on buildings and improvements, and amortization expense on capitalized leasing costs and in-place lease intangibles), and (2) funds from operations attributable to common stockholders (FFO), defined as net income (loss) attributable to common stockholders computed in accordance with U.S. generally accepted accounting principles (GAAP), excluding gains or losses from sales of depreciable real estate property and impairment losses, plus real estate related depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. The Company calculates FFO based on the National Association of Real Estate Investment Trusts’ (NAREIT) definition.

-18-

PNOI is a supplemental industry reporting measurement used to evaluate the performance of the Company’s real estate investments. The Company believes the exclusion of depreciation and amortization in the industry’s calculation of PNOI provides a supplemental indicator of the properties’ performance since real estate values have historically risen or fallen with market conditions. PNOI as calculated by the Company may not be comparable to similarly titled but differently calculated measures for other real estate investment trusts (REITs). The major factors influencing PNOI are occupancy levels, acquisitions and sales, development properties that achieve stabilized operations, rental rate increases or decreases, and the recoverability of operating expenses. The Company’s success depends largely upon its ability to lease space and to recover from tenants the operating costs associated with those leases.

PNOI is comprised of Income from real estate operations, less Expenses from real estate operations. PNOI was calculated as follows for the three and six months ended June 30, 2013 and 2012.



	Three Months Ended June 30,					Six Months Ended June 30,
	2013			2012		2013		2012
	(In thousands)
Income from real estate operations	$	49,040		46,184		97,268		92,566
Expenses from real estate operations	(13,684		)	(13,334	)	(27,246	)	(26,332	)
PROPERTY NET OPERATING INCOME	$	35,356		32,850		70,022		66,234

Income from real estate operations is comprised of rental income, expense reimbursement pass-through income and other real estate income including lease termination fees. Expenses from real estate operations is comprised of property taxes, insurance, utilities, repair and maintenance expenses, management fees, other operating costs and bad debt expense. Generally, the Company’s most significant operating expenses are property taxes and insurance. Tenant leases may be net leases in which the total operating expenses are recoverable, modified gross leases in which some of the operating expenses are recoverable, or gross leases in which no expenses are recoverable (gross leases represent only a small portion of the Company’s total leases). Increases in property operating expenses are fully recoverable under net leases and recoverable to a high degree under modified gross leases. Modified gross leases often include base year amounts and expense increases over these amounts are recoverable. The Company’s exposure to property operating expenses is primarily due to vacancies and leases for occupied space that limit the amount of expenses that can be recovered.

The following table presents reconciliations of Net Income to PNOI for the three and six months ended June 30, 2013 and 2012.



	Three Months Ended June 30,					Six Months Ended June 30,
	2013			2012		2013		2012
	(In thousands)
NET INCOME	$	7,790		8,084		15,098		13,605
Equity in earnings of unconsolidated investment	(91		)	(88	)	(182	)	(177	)
Interest income	(135		)	(84	)	(268	)	(166	)
Other income	(139		)	(14	)	(186	)	(28	)
Income from discontinued operations	—			(2,003	)	—		(2,264	)
Depreciation and amortization from continuing operations	16,328			15,442		31,943		31,175
Interest expense	8,717			8,977		17,338		18,418
General and administrative expense	2,777			2,536		6,141		5,652
Interest rate swap ineffectiveness	(29		)	—		(29	)	—
Acquisition costs	138			—		167		19
PROPERTY NET OPERATING INCOME	$	35,356		32,850		70,022		66,234

The Company believes FFO is a meaningful supplemental measure of operating performance for equity REITs. The Company believes excluding depreciation and amortization in the calculation of FFO is appropriate since real estate values have historically increased or decreased based on market conditions. FFO is not considered as an alternative to net income (determined in accordance with GAAP) as an indication of the Company’s financial performance, nor is it a measure of the Company’s liquidity or indicative of funds available to provide for the Company’s cash needs, including its ability to make distributions. In addition, FFO, as

-19-

reported by the Company, may not be comparable to FFO reported by other REITs that do not define the term in accordance with the current NAREIT definition. The Company’s key drivers affecting FFO are changes in PNOI (as discussed above), interest rates, the amount of leverage the Company employs and general and administrative expense. The following table presents reconciliations of Net Income Attributable to EastGroup Properties, Inc. Common Stockholders to FFO Attributable to Common Stockholders for the three and six months ended June 30, 2013 and 2012.



	Three Months Ended June 30,					Six Months Ended June 30,
	2013			2012		2013		2012
	(In thousands, except per share data)
NET INCOME ATTRIBUTABLE TO EASTGROUP PROPERTIES, INC. COMMON STOCKHOLDERS	$	7,643		7,973		14,797		13,375
Depreciation and amortization from continuing operations	16,328			15,442		31,943		31,175
Depreciation and amortization from discontinued operations	—			170		—		382
Depreciation from unconsolidated investment	34			34		67		67
Depreciation and amortization from noncontrolling interest	(66		)	(65	)	(128	)	(126	)
Gain on sales of real estate investments	—			(1,869	)	—		(1,869	)
FUNDS FROM OPERATIONS (FFO) ATTRIBUTABLE TO COMMON STOCKHOLDERS	$	23,939		21,685		46,679		43,004
Net income attributable to common stockholders per diluted share	$	0.25		0.28		0.49		0.48
Funds from operations (FFO) attributable to common stockholders per diluted share	$	0.80		0.77		1.56		1.53
Diluted shares for earnings per share and funds from operations	30,096			28,341		29,990		28,024

-20-

The Company analyzes the following performance trends in evaluating the progress of the Company:

•

The FFO change per share represents the increase or decrease in FFO per share from the current period compared to the same period in the prior year. FFO per share for the second quarter of 2013 was $.80 per share compared with $.77 per share for the same period of 2012, an increase of 3.9% per share. For the six months ended June 30, 2013, FFO was $1.56 per share compared with $1.53 per share for the same period of 2012, an increase of 2.0% per share.


•	For the three months ended June 30, 2013, PNOI increased by $2,506,000, or 7.6%, compared to the same period in 2012. PNOI increased $1,299,000 from 2012 and 2013 acquisitions, $643,000 from newly developed properties and $597,000 from same property operations.

For the six months ended June 30, 2013, PNOI increased by $3,788,000, or 5.7%, compared to the same period in 2012. PNOI increased $2,217,000 from 2012 and 2013 acquisitions, $1,257,000 from newly developed properties and $388,000 from same property operations.


•	The same property net operating income change represents the PNOI increase or decrease for the same operating properties owned during the entire current period and prior year reporting period. PNOI from same properties increased 1.8% for the three months ended June 30, 2013, and increased 0.6% for the six months compared to the same periods in 2012.

•

Same property average occupancy represents the average month-end percentage of leased square footage for which the lease term has commenced as compared to the total leasable square footage for the same operating properties owned during the entire current period and prior year reporting period. Same property average occupancy for the three months ended June 30, 2013, was 93.7% compared to 93.1% for the same period of 2012. Same property average occupancy for the six months ended June 30, 2013, was 93.4% compared to 93.5% for the same period of 2012.

•

The same property average rental rate represents the average annual rental rates of leases in place for the same operating properties owned during the entire current period and prior year reporting period. The same property average rental rate was $5.18 per square foot for the three months ended June 30, 2013, compared to $5.10 per square foot for the same period of 2012. The same property average rental rate was $5.18 for the six months ended June 30, 2013, compared to $5.06 for the same period of 2012.


•	Occupancy is the percentage of leased square footage for which the lease term has commenced as compared to the total leasable square footage as of the close of the reporting period. Occupancy at June 30, 2013, was 94.2%. Quarter-end occupancy ranged from 93.1% to 94.6% over the period from June 30, 2012 to June 30, 2013.

•

Rental rate change represents the rental rate increase or decrease on new and renewal leases compared to the prior leases on the same space. Rental rate increases on new and renewal leases (5.9% of total square footage) averaged 4.4% for the second quarter of 2013. For the six months ended June 30, 2013, rental rate increases on new and renewal leases (11.6% of total square footage) averaged 1.4%.

•

EastGroup recorded no lease termination fee income during the three months ended June 30, 2013; the Company recorded termination fee income of $427,000 for the six months ended June 30, 2013. EastGroup recognized termination fee income of $87,000 and $257,000 during the three and six months ended June 30, 2012, respectively. Bad debt expense for the three and six months ended June 30, 2013 was $49,000 and $96,000, respectively, compared to $161,000 and $384,000, respectively, for the same periods last year.

-21-

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

The Company’s management considers the following accounting policies and estimates to be critical to the reported operations of the Company.

Real Estate Properties

The Company allocates the purchase price of acquired properties to net tangible and identified intangible assets based on their respective fair values. Goodwill is recorded when the purchase price exceeds the fair value of the assets and liabilities acquired. Factors considered by management in allocating the cost of the properties acquired include an estimate of carrying costs during the expected lease-up periods considering current market conditions and costs to execute similar leases. The allocation to tangible assets (land, building and improvements) is based upon management’s determination of the value of the property as if it were vacant using discounted cash flow models. The purchase price is also allocated among the following categories of intangible assets: the above or below market component of in-place leases, the value of in-place leases, and the value of customer relationships. The value allocable to the above or below market component of an acquired in-place lease is determined based upon the present value (using a discount rate reflecting the risks associated with the acquired leases) of the difference between (i) the contractual amounts to be paid pursuant to the lease over its remaining term and (ii) management’s estimate of the amounts that would be paid using fair market rates over the remaining term of the lease. The amounts allocated to above and below market leases are included in Other Assets and Other Liabilities, respectively, on the Consolidated Balance Sheets and are amortized to rental income over the remaining terms of the respective leases. The total amount of intangible assets is further allocated to in-place lease values and customer relationship values based upon management’s assessment of their respective values. These intangible assets are included in Other Assets on the Consolidated Balance Sheets and are amortized over the remaining term of the existing lease, or the anticipated life of the customer relationship, as applicable.

The Company reviews its real estate investments for impairment of value whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. If any real estate investment is considered permanently impaired, a loss is recorded to reduce the carrying value of the property to its estimated fair value. Real estate assets to be sold are reported at the lower of the carrying amount or fair value less selling costs. The evaluation of real estate investments involves many subjective assumptions dependent upon future economic events that affect the ultimate value of the property. Currently, the Company’s management knows of no impairment issues nor has it experienced any impairment issues in recent years. EastGroup currently has the intent and ability to hold its real estate investments and to hold its land inventory for future development. In the event of impairment, the property’s basis would be reduced, and the impairment would be recognized as a current period charge on the Consolidated Statements of Income and Comprehensive Income.

Valuation of Receivables

The Company is subject to tenant defaults and bankruptcies that could affect the collection of outstanding receivables. In order to mitigate these risks, the Company performs credit reviews and analyses on prospective tenants before significant leases are executed and on existing tenants before properties are acquired. On a quarterly basis, the Company evaluates outstanding receivables and estimates the allowance for doubtful accounts. Management specifically analyzes aged receivables, customer credit-worthiness, historical bad debts and current economic trends when evaluating the adequacy of the allowance for doubtful accounts. The Company believes its allowance for doubtful accounts is adequate for its outstanding receivables for the periods presented. In the event the allowance for doubtful accounts is insufficient for an account that is subsequently written off, additional bad debt expense would be recognized as a current period charge on the Consolidated Statements of Income and Comprehensive Income.

Tax Status

EastGroup, a Maryland corporation, has qualified as a real estate investment trust under Sections 856-860 of the Internal Revenue Code and intends to continue to qualify as such. To maintain its status as a REIT, the Company is required to distribute at least 90% of its ordinary taxable income to its stockholders. If the Company has a capital gain, it has the option of (i) deferring recognition of the capital gain through a tax-deferred exchange, (ii) declaring and paying a capital gain dividend on any recognized net capital gain resulting in no corporate level tax, or (iii) retaining and paying corporate income tax on its net long-term capital gain, with shareholders reporting their proportional share of the undistributed long-term capital gain and receiving a credit or refund of their share of the tax paid by the Company. The Company distributed all of its 2012 taxable income to its stockholders and expects to distribute all of its taxable income in 2013. Accordingly, no significant provision for income taxes was necessary in 2012, nor is any significant income tax provision expected to be necessary for 2013.

-22-

FINANCIAL CONDITION

EastGroup’s assets were $1,452,575,000 at June 30, 2013, an increase of $98,473,000 from December 31, 2012. Liabilities increased $94,884,000 to $957,810,000, and equity increased $3,589,000 to $494,765,000 during the same period. The paragraphs that follow explain these changes in detail.

Assets

Real Estate Properties

Real Estate Properties increased $116,690,000 during the six months ended June 30, 2013, primarily due to the purchase of the operating properties detailed below, capital improvements at the Company’s properties and the transfer of eight properties from Development, as detailed under Development below.



REAL ESTATE PROPERTIES ACQUIRED IN 2013	Location	Size	Date Acquired	Cost ⁽¹⁾
		(Square feet)		(In thousands)
Northfield Distribution Center	Dallas, TX	788,000	05/22/2013	$	63,184

(1)

Total cost of the property acquired was $69,952,000, of which $63,184,000 was allocated to Real Estate Properties as indicated above. Intangibles associated with the purchase of real estate were allocated as follows: $8,156,000 to in-place lease intangibles, $158,000 to above market leases (both included in Other Assets on the Consolidated Balance Sheets) and $1,546,000 to below market leases (included in Other Liabilities on the Consolidated Balance Sheets). All of these costs are amortized over the remaining lives of the associated leases in place at the time of acquisition.

During the six months ended June 30, 2013, the Company made capital improvements of $10,896,000 on existing and acquired properties (included in the Capital Expenditures table under Results of Operations). Also, the Company incurred costs of $2,473,000 on development properties subsequent to transfer to Real Estate Properties; the Company records these expenditures as development costs on the Consolidated Statements of Cash Flows.

Development

EastGroup’s investment in development at June 30, 2013 consisted of properties in lease-up and under construction of $45,663,000 and prospective development (primarily land) of $99,868,000. The Company’s total investment in development at June 30, 2013 was $145,531,000 compared to $148,255,000 at December 31, 2012. Total capital invested for development during the first six months of 2013 was $40,165,000, which primarily consisted of costs of $34,982,000 and $2,710,000 as detailed in the development activity table below and costs of $2,473,000 on development properties subsequent to transfer to Real Estate Properties. The capitalized costs incurred on development properties subsequent to transfer to Real Estate Properties include capital improvements at the properties and do not include other capitalized costs associated with development (i.e., interest expense, property taxes and internal personnel costs).

The Company capitalized internal development costs of $776,000 and $1,845,000 for the three and six months ended June 30, 2013, respectively, and $676,000 and $1,388,000 for the same periods of 2012. The increase in capitalized internal development costs in 2013 as compared to 2012 resulted from increased activity in the Company's development program in 2013.

During the first six months of 2013, EastGroup purchased 43.3 acres of development land in Charlotte for $5,816,000. Costs associated with development land acquisitions are included in the development activity table. The Company transferred eight development properties to Real Estate Properties during the first six months of 2013 with a total investment of $40,416,000 as of the date of transfer.

-23-



		Costs Incurred
DEVELOPMENT		Costs Transferred in 2013 ⁽¹⁾			For the Six Months Ended 6/30/2013		Cumulative as of 6/30/2013	Estimated Total Costs	Building Completion Date
		(In thousands)
LEASE-UP	Building Size (Square feet)
Beltway Crossing XI, Houston, TX	87,000	$	—		828		4,428	5,100	02/13
World Houston 34, Houston, TX	57,000	—			857		3,532	4,000	04/13
World Houston 35, Houston, TX	45,000	—			494		2,607	3,000	04/13
Total Lease-Up	189,000	—			2,179		10,567	12,100
UNDER CONSTRUCTION									Anticipated Building Completion Date
Thousand Oaks 3, San Antonio, TX	66,000	1,232			2,462		3,694	4,600	07/13
Ten West Crossing 2, Houston, TX	46,000	908			2,202		3,110	5,100	08/13
Ten West Crossing 3, Houston, TX	68,000	693			2,548		3,241	4,800	08/13
World Houston 37, Houston, TX	101,000	—			2,558		4,232	6,800	08/13
Southridge X, Orlando, FL	71,000	1,979			2,383		4,362	5,000	09/13
World Houston 36, Houston, TX	60,000	—			2,562		3,999	5,900	10/13
World Houston 38, Houston, TX	129,000	—			3,555		5,772	9,000	10/13
Chandler Freeways, Phoenix, AZ	126,000	1,811			2,714		4,525	8,900	10/13
Steele Creek I, Charlotte, NC	71,000	895			187		1,082	5,300	01/14
Steele Creek II, Charlotte, NC	71,000	894			185		1,079	4,900	01/14
Total Under Construction	809,000	8,412			21,356		35,096	60,300
PROSPECTIVE DEVELOPMENT (PRIMARILY LAND)	Estimated Building Size (Square feet)
Phoenix, AZ	404,000	(1,811		)	274		4,160	30,800
Tucson, AZ	70,000	—			—		417	4,900
Denver, CO	84,000	—			124		835	7,700
Fort Myers, FL	663,000	—			212		17,858	48,100
Orlando, FL	1,355,000	(1,979		)	2,393		27,014	88,000
Tampa, FL	519,000	—			326		6,471	30,800
Jackson, MS	28,000	—			—		706	2,000
Charlotte, NC	418,000	(1,789		)	6,137		5,683	25,400
Dallas, TX	120,000	—			6		1,241	7,800
El Paso, TX	251,000	—			—		2,444	11,300
Houston, TX	2,227,000	(1,601		)	1,830		28,662	147,100
San Antonio, TX	412,000	(1,232		)	145		4,377	27,200
Total Prospective Development	6,551,000	(8,412		)	11,447		99,868	431,100
	7,549,000	$	—		34,982		145,531	503,500
DEVELOPMENTS COMPLETED AND TRANSFERRED TO REAL ESTATE PROPERTIES DURING 2013	Building Size (Square feet)								Building Completion Date
Southridge IX, Orlando, FL	76,000	$	—		18		6,318		03/12
Southridge XI, Orlando, FL	88,000	—			37		5,502		09/12
World Houston 33, Houston, TX	160,000	—			(169	)	8,915		02/13
World Houston 31B, Houston, TX	35,000	—			75		3,026		04/12
Ten West Crossing 1, Houston, TX	30,000	—			1,402		3,144		04/13
Thousand Oaks 1, San Antonio, TX	36,000	—			454		3,993		05/12
Thousand Oaks 2, San Antonio, TX	73,000	—			513		5,322		05/12
Beltway Crossing X, Houston, TX	79,000	—			380		4,196		06/12
Total Transferred to Real Estate Properties	577,000	$	—		2,710		40,416	(2)

(1) Represents costs transferred from Prospective Development (primarily land) to Under Construction during the period.

(2) Represents cumulative costs at the date of transfer.

-24-

Accumulated Depreciation

Accumulated depreciation on real estate and development properties increased $26,273,000 during the first six months of 2013 due primarily to depreciation expense.

Other Assets

Other Assets increased $12,011,000 during the first six months of 2013. A summary of Other Assets follows:



	June 30, 2013			December 31, 2012
	(In thousands)
Leasing costs (principally commissions)	$	43,441		41,290
Accumulated amortization of leasing costs	(17,765		)	(17,543	)
Leasing costs (principally commissions), net of accumulated amortization	25,676			23,747

Straight-line rents receivable	22,514			22,153
Allowance for doubtful accounts on straight-line rents receivable	(373		)	(409	)
Straight-line rents receivable, net of allowance for doubtful accounts	22,141			21,744

Accounts receivable	2,694			3,477
Allowance for doubtful accounts on accounts receivable	(346		)	(373	)
Accounts receivable, net of allowance for doubtful accounts	2,348			3,104

Acquired in-place lease intangibles	17,511			11,848
Accumulated amortization of acquired in-place lease intangibles	(3,799		)	(4,516	)
Acquired in-place lease intangibles, net of accumulated amortization	13,712			7,332

Acquired above market lease intangibles	1,982			2,443
Accumulated amortization of acquired above market lease intangibles	(605		)	(976	)
Acquired above market lease intangibles, net of accumulated amortization	1,377			1,467

Mortgage loans receivable	9,304			9,357
Discount on mortgage loans receivable	(27		)	(34	)
Mortgage loans receivable, net of discount	9,277			9,323

Loan costs	8,490			8,476
Accumulated amortization of loan costs	(4,160		)	(4,960	)
Loan costs, net of accumulated amortization	4,330			3,516

Interest rate swap asset	1,744			—
Receivable for development infrastructure cost reimbursements	1,351			—
Goodwill	990			990
Prepaid expenses and other assets	7,381			7,093
Total Other Assets	$	90,327		78,316

Liabilities

Mortgage Notes Payable decreased $12,306,000 during the six months ended June 30, 2013. The decrease resulted from regularly scheduled principal payments of $12,296,000 and mortgage loan premium amortization of $10,000.

-25-

Notes Payable to Banks increased $100,773,000 during the six months ended June 30, 2013, as a result of advances of $194,775,000 exceeding repayments of $94,002,000. The Company’s credit facilities are described in greater detail under Liquidity and Capital Resources.

Accounts Payable and Accrued Expenses increased $6,436,000 during the first six months of 2013. A summary of the Company’s Accounts Payable and Accrued Expenses follows:



	June 30, 2013		December 31, 2012
	(In thousands)
Property taxes payable	$	12,901	12,107
Development costs payable	10,140		7,170
Interest payable	2,660		2,615
Dividends payable on unvested restricted stock	1,588		1,191
Other payables and accrued expenses	8,061		5,831
Total Accounts Payable and Accrued Expenses	$	35,350	28,914

Other Liabilities decreased $19,000 during the six months ended June 30, 2013. A summary of the Company’s Other Liabilities follows:



	June 30, 2013			December 31, 2012
	(In thousands)
Security deposits	$	10,530		9,668
Prepaid rent and other deferred income	6,434			7,930

Acquired below-market lease intangibles	3,006			1,541
Accumulated amortization of below-market lease intangibles	(532		)	(391	)
Acquired below-market lease intangibles, net of accumulated amortization	2,474			1,150

Interest rate swap liability	—			645
Other liabilities	629			693
Total Other Liabilities	$	20,067		20,086

Equity

For the six months ended June 30, 2013, Distributions in Excess of Earnings increased $17,474,000 as a result of dividends on common stock of $32,271,000 exceeding Net Income Attributable to EastGroup Properties, Inc. Common Stockholders of $14,797,000.

Additional Paid-In Capital increased $18,812,000 during the six months ended June 30, 2013. The increase primarily resulted from the issuance of 282,763 shares of common stock under EastGroup’s continuous common equity program with net proceeds to the Company of $15,857,000. See Note 14 in the Notes to Consolidated Financial Statements for information related to the changes in Additional Paid-In Capital on common shares resulting from stock-based compensation.

Accumulated Other Comprehensive Income (Loss) increased $2,340,000 during the six months ended June 30, 2013. The increase resulted from the change in fair value of the Company's interest rate swap which is further discussed in Note 12 in the Notes to Consolidated Financial Statements.

-26-

RESULTS OF OPERATIONS

(Comments are for the three and six months ended June 30, 2013, compared to the three and six months ended June 30, 2012.)

Net Income Attributable to EastGroup Properties, Inc. Common Stockholders for the three and six months ended June 30, 2013, was $7,643,000 ($0.25 per basic and diluted share) and $14,797,000 ($0.49 per basic and diluted share), respectively, compared to $7,973,000 ($0.28 per basic and diluted share) and $13,375,000 ($0.48 per basic and diluted share) for the same periods in 2012. EastGroup recognized gains on sales of real estate investments and nondepreciable real estate investments, net of tax, of $1,869,000 and $2,036,000 during the three and six months ended June 30, 2012, respectively. There were no gains on sales during the six month period ended June 30, 2013.

PNOI for the three months ended June 30, 2013, increased by $2,506,000, or 7.6%, compared to the same period in 2012. PNOI increased $1,299,000 from 2012 and 2013 acquisitions, $643,000 from newly developed properties and $597,000 from same property operations. EastGroup recorded no lease termination fee income during the three months ended June 30, 2013; bad debt expense was $49,000 for the three months ended June 30, 2013. Bad debt expense exceeded lease termination fee income by $74,000 for the same period of 2012.

PNOI for the six months ended June 30, 2013, increased by $3,788,000, or 5.7%, compared to the same period in 2012. PNOI increased $2,217,000 from 2012 and 2013 acquisitions, $1,257,000 from newly developed properties and $388,000 from same property operations. Lease termination fee income exceeded bad debt expense by $331,000 for the six months ended June 30, 2013. Bad debt expense exceeded termination fee income by $127,000 for the six months ended June 30, 2012.

Straight-lining of rent increased income by $289,000 and $456,000 for the three and six months ended June 30, 2013, respectively, compared to $569,000 and $1,061,000 for the same periods in 2012.

EastGroup signed 47 leases with free rent concessions on 1,127,000 square feet during the three months ended June 30, 2013, with total free rent concessions of $1,544,000 over the lives of the leases. During the same period last year, the Company signed 38 leases with free rent concessions on 617,000 square feet with total free rent concessions of $675,000 over the lives of the leases.

During the six months ended June 30, 2013, EastGroup signed 89 leases with free rent concessions on 1,977,000 square feet with total free rent concessions of $2,283,000 over the lives of the leases. During the same period of 2012, the Company signed 75 leases with free rent concessions on 1,233,000 square feet with total free rent concessions of $1,296,000 over the lives of the leases.

Property expense to revenue ratios, defined as Expenses from Real Estate Operations as a percentage of Income from Real Estate Operations, were 27.9% and 28.0% for the three and six months ended June 30, 2013, respectively, compared to 28.9% and 28.4% for the same periods in 2012. The Company’s percentage of leased square footage was 95.5% at June 30, 2013, compared to 94.1% at June 30, 2012. Occupancy at June 30, 2013 was 94.2% compared to 93.1% at June 30, 2012.

-27-

Interest Expense decreased $260,000 and $1,080,000 in the three and six months ended June 30, 2013, compared to the same periods in 2012. The following table presents the components of Interest Expense for the three and six months ended June 30, 2013 and 2012:



	Three Months Ended June 30,							Six Months Ended June 30,
	2013			2012		Increase (Decrease)		2013		2012		Increase (Decrease)
	(In thousands, except rates of interest)
Average bank borrowings	$	124,773		117,390		7,383		101,724		112,367		(10,643	)
Weighted average variable interest rates (excluding loan cost amortization)	1.83		%	1.47	%			1.94	%	1.49	%

VARIABLE RATE INTEREST EXPENSE
Bank loan interest (excluding loan cost amortization)	$	567		428		139		977		834		143
Amortization of bank loan costs	102			85		17		204		171		33
Total variable rate interest expense	669			513		156		1,181		1,005		176

FIXED RATE INTEREST EXPENSE
Mortgage loan interest (excluding loan cost amortization)	8,077			8,850		(773	)	16,236		18,148		(1,912	)
Unsecured term loan interest (excluding loan cost amortization)	1,019			486		533		2,039		972		1,067
Amortization of mortgage loan costs	180			205		(25	)	360		402		(42	)
Amortization of unsecured term loan costs	41			10		31		82		20		62
Total fixed rate interest expense	9,317			9,551		(234	)	18,717		19,542		(825	)

Total interest	9,986			10,064		(78	)	19,898		20,547		(649	)

Less capitalized interest	(1,269		)	(1,087	)	(182	)	(2,560	)	(2,129	)	(431	)
TOTAL INTEREST EXPENSE	$	8,717		8,977		(260	)	17,338		18,418		(1,080	)

EastGroup’s variable rate interest expense increased by $156,000 and $176,000 for the three and six months ended June 30, 2013, respectively, as compared to the same periods last year due to increases in the Company's weighted average variable interest rates. For the six months, the effect on interest expense of the increase in weighted average variable interest rates was partially offset by a decrease in the Company's average bank borrowings.

The Company's fixed rate interest expense decreased by $234,000 and $825,000 for the three and six months ended June 30, 2013, respectively, as compared to the same periods of 2012. The decrease in fixed rate interest expense was primarily due to decreases in mortgage interest expense of $773,000 and $1,912,000 in the three and six months ended June 30, 2013, respectively, compared to the same periods of 2012. Mortgage interest expense decreased primarily because mortgages repaid in 2012 had higher interest rates than mortgage loans obtained in 2012.

During the first six months of 2013, the Company did not obtain any new mortgages or repay any mortgages in full. A listing of new mortgages and mortgages repaid in 2012 follows:



NEW MORTGAGE IN 2012	Interest Rate	Date	Maturity Date	Amount
Arion 18, Beltway VI & VII, Commerce Park II & III, Concord, Interstate V, VI & VII, Lakeview, Ridge Creek II, Southridge IV & V and World Houston 32	4.09%	01/04/12	01/05/22	$	54,000,000

-28-



MORTGAGE LOANS REPAID IN 2012	Interest Rate	Date Repaid	Payoff Amount
Oak Creek Distribution Center IV	5.68%	03/01/12	$	3,463,000
University Business Center (125 & 175 Cremona)	7.98%	04/02/12	8,679,000
University Business Center (120 & 130 Cremona)	6.43%	05/01/12	1,910,000
51st Avenue, Airport Distribution, Broadway I, III & IV, Chestnut, Interchange Business Park, Main Street, North Stemmons I land, Southpark, Southpointe and World Houston 12 & 13	6.86%	06/04/12	31,724,000
Interstate Distribution Center - Jacksonville	5.64%	09/04/12	4,123,000
Weighted Average/Total Amount	6.86%		$	49,899,000

The Company's unsecured term loan interest expense increased $533,000 and $1,067,000 for the three and six months ended June 30, 2013, respectively, compared to the same periods last year. The increase in unsecured term loan interest expense is primarily due to the $80 million term loan obtained by the Company in August 2012.

Interest costs incurred during the period of construction of real estate properties are capitalized and offset against interest expense. Capitalized interest increased $182,000 and $431,000 for the three and six months ended June 30, 2013, respectively, as compared to the same periods of 2012 due to increased activity in the Company’s development program in 2013.

Depreciation and Amortization expense from continuing operations increased $886,000 and $768,000 for the three and six months ended June 30, 2013, as compared to the same period in 2012.

Capital Expenditures

Capital expenditures for the Company’s operating properties for the three and six months ended June 30, 2013 and 2012 were as follows:



		Three Months Ended June 30,			Six Months Ended June 30,
	Estimated Useful Life	2013		2012	2013	2012
		(In thousands)
Upgrade on Acquisitions	40 yrs	$	166	524	249	628
Tenant Improvements:
New Tenants	Lease Life	2,236		2,290	4,496	3,833
New Tenants (first generation) ⁽¹⁾	Lease Life	14		194	82	223
Renewal Tenants	Lease Life	483		460	1,298	1,430
Other:
Building Improvements	5-40 yrs	1,016		1,139	1,601	1,809
Roofs	5-15 yrs	1,456		342	2,393	931
Parking Lots	3-5 yrs	413		556	561	600
Other	5 yrs	152		45	216	166
Total Capital Expenditures		$	5,936	5,550	10,896	9,620


(1)	First generation refers only to space that has never been occupied under EastGroup’s ownership.

-29-

Capitalized Leasing Costs

The Company’s leasing costs (principally commissions) are capitalized and included in Other Assets. The costs are amortized over the terms of the associated leases and are included in Depreciation and Amortization expense. Capitalized leasing costs for the three and six months ended June 30, 2013 and 2012 were as follows:



		Three Months Ended June 30,			Six Months Ended June 30,
	Estimated Useful Life	2013		2012	2013	2012
		(In thousands)
Development	Lease Life	$	913	445	1,519	1,222
New Tenants	Lease Life	1,085		751	1,750	1,655
New Tenants (first generation) ⁽¹⁾	Lease Life	2		36	4	99
Renewal Tenants	Lease Life	1,193		1,149	2,271	2,000
Total Capitalized Leasing Costs		$	3,193	2,381	5,544	4,976
Amortization of Leasing Costs ⁽²⁾		$	1,835	1,736	3,615	3,534


(1)	First generation refers only to space that has never been occupied under EastGroup’s ownership.


(2)	Includes discontinued operations.

Discontinued Operations

The results of operations for the properties sold or held for sale during the periods reported are shown under Discontinued Operations on the Consolidated Statements of Income and Comprehensive Income. During the first six months of 2013, EastGroup did not sell any properties. During 2012, the Company sold four properties: Tampa East Distribution Center III and Tampa West Distribution Center VIII in Tampa, Estrella Distribution Center in Phoenix, and Braniff Distribution Center in Tulsa.

See Note 7 in the Notes to Consolidated Financial Statements for more information related to discontinued operations and gain on sales of real estate investments. The following table presents the components of revenue and expense for the operating properties sold or held for sale during 2013 and 2012.



	Three Months Ended June 30,				Six Months Ended June 30,
DISCONTINUED OPERATIONS	2013		2012		2013	2012
	(In thousands)
Income from real estate operations	$	—	417		—	833
Expenses from real estate operations	—		(113	)	—	(223	)
Property net operating income from discontinued operations	—		304		—	610
Depreciation and amortization	—		(170	)	—	(382	)
Income from real estate operations	—		134		—	228
Gain on sales of nondepreciable real estate investments, net of tax	—		—		—	167
Gain on sales of real estate investments	—		1,869		—	1,869
Income from discontinued operations	$	—	2,003		—	2,264

-30-

RECENT ACCOUNTING PRONOUNCEMENTS

EastGroup has evaluated all Accounting Standards Updates (ASUs) released by the FASB through the date the financial statements were issued and determined that the following ASUs apply to the Company.

LIQUIDITY AND CAPITAL RESOURCES

Net cash provided by operating activities was $52,794,000 for the six months ended June 30, 2013. The primary other sources of cash were from bank borrowings and proceeds from common stock offerings. The Company distributed $31,874,000 in common stock dividends during the six months ended June 30, 2013. Other primary uses of cash were for bank debt repayments, the acquisition of properties, the construction and development of properties, mortgage note repayments and capital improvements at various properties.

Total debt at June 30, 2013 and December 31, 2012 is detailed below. The Company’s bank credit facilities and unsecured term loans have certain restrictive covenants, such as maintaining debt service coverage and leverage ratios and maintaining insurance coverage, and the Company was in compliance with all of its debt covenants at June 30, 2013 and December 31, 2012.



	June 30, 2013		December 31, 2012
	(In thousands)
Mortgage notes payable – fixed rate	$	595,460	607,766
Unsecured term loans payable – fixed rate	130,000		130,000
Notes payable to banks – variable rate	176,933		76,160
Total debt	$	902,393	813,926

EastGroup repaid and replaced its former $200 million credit facility in January 2013 with a new $225 million unsecured revolving credit facility with a group of nine banks that matures in January 2017. The credit facility contains options for a one-year extension and a $100 million expansion. The interest rate on each tranche is usually reset on a monthly basis and as of June 30, 2013, was LIBOR plus 117.5 basis points with an annual facility fee of 22.5 basis points. The margin and facility fee are subject to changes in the Company's credit ratings. At June 30, 2013, the weighted average interest rate was 1.369% on a balance of $167,000,000.

Also in January 2013, EastGroup repaid and replaced its former $25 million credit facility with a new $25 million unsecured revolving credit facility with PNC Bank, N.A. that matures in January 2017. This credit facility automatically extends for one year if the extension option in the new $225 million revolving credit facility is exercised. The interest rate is reset on a daily basis and as of June 30, 2013, was LIBOR plus 117.5 basis points with an annual facility fee of 22.5 basis points. The margin and facility fee are subject to changes in the Company's credit ratings. At June 30, 2013, the interest rate was 1.370% on a balance of $9,933,000.

As market conditions permit, EastGroup issues equity and/or employs fixed-rate debt to replace the short-term bank borrowings. The Company believes its current operating cash flow and lines of credit provide the capacity to fund the operations of the Company for the next twelve months. The Company also believes it can obtain financing from insurance companies and financial institutions, and issue common and/or preferred equity. In prior years, EastGroup primarily obtained secured debt. In January 2013, Fitch affirmed the Company's credit rating of BBB, and Moody's assigned the Company a credit rating of Baa2. The Company intends to obtain primarily unsecured fixed rate debt in the future. The Company may also access the public debt market in the future as a means to raise capital.

-31-

During the six months ended June 30, 2013, the Company issued and sold 282,763 shares of common stock under its continuous equity program at an average price of $56.98 per share with gross proceeds to the Company of $16,113,000. The Company incurred offering-related costs of $256,000 during the six months, resulting in net proceeds to the Company of $15,857,000.

As of July 22, 2013, EastGroup issued and sold an additional 138,208 shares of common stock under its continuous common equity program during the third quarter of 2013 at an average price of $57.07 per share with net proceeds to the Company of $7.8 million. The proceeds were used to reduce variable rate bank borrowings. As of July 22, 2013, the Company has 812,899 shares of common stock remaining to sell under the program.

During the first quarter of 2013, the Company entered into an agreement in principle with an insurance company under which the Company expects to issue $100 million of senior unsecured notes at a fixed interest rate of 3.8%. The notes will require semi-annual interest payments with principal payments of: $30 million on August 30, 2020, $50 million on August 30, 2023, and $20 million on August 30, 2025. The transaction is expected to close on August 30, 2013, and the issuance of the notes is subject to due diligence and final documentation.

The Company anticipates that its current cash balance, operating cash flows, borrowings under its lines of credit, proceeds from new mortgage debt and unsecured term loans and/or proceeds from the issuance of equity and debt instruments will be adequate for (i) operating and administrative expenses, (ii) normal repair and maintenance expenses at its properties, (iii) debt service obligations, (iv) maintaining compliance with its debt covenants, (v) distributions to stockholders, (vi) capital improvements, (vii) purchases of properties, (viii) development, and (ix) any other normal business activities of the Company, both in the short and long-term.

Contractual Obligations

EastGroup’s fixed, noncancelable obligations as of December 31, 2012, did not materially change during the six months ended June 30, 2013, except for the increase in Notes Payable to Banks and the decrease in Mortgage Notes Payable discussed above.

INFLATION AND OTHER ECONOMIC CONSIDERATIONS

Most of the Company's leases include scheduled rent increases. Additionally, most of the Company's leases require the tenants to pay their pro rata share of operating expenses, including real estate taxes, insurance and common area maintenance, thereby reducing the Company's exposure to increases in operating expenses resulting from inflation. In the event inflation causes increases in the Company’s general and administrative expenses or the level of interest rates, such increased costs would not be passed through to tenants and could adversely affect the Company’s results of operations.

EastGroup's financial results are affected by general economic conditions in the markets in which the Company's properties are located. The current state of the economy, or other adverse changes in general or local economic conditions, could result in the inability of some of the Company's existing tenants to make lease payments and may therefore increase bad debt expense. It may also impact the Company’s ability to (i) renew leases or re-lease space as leases expire, or (ii) lease development space. In addition, an economic downturn or recession could also lead to an increase in overall vacancy rates or a decline in rents the Company can charge to re-lease properties upon expiration of current leases. In all of these cases, EastGroup’s cash flows would be adversely affected.


ITEM 3.	QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

The Company is exposed to interest rate changes primarily as a result of its lines of credit and long-term debt maturities. This debt is used to maintain liquidity and fund capital expenditures and expansion of the Company’s real estate investment portfolio and operations. The Company’s objective for interest rate risk management is to limit the impact of interest rate changes on earnings and cash flows and to lower its overall borrowing costs. To achieve its objectives, the Company borrows at fixed rates but also has two variable rate bank lines as discussed under Liquidity and Capital Resources. In addition, the Company uses interest rate swaps (as discussed in Note 12 in the Notes to Consolidated Financial Statements) as part of its interest rate risk management strategy. The table below presents the principal payments due and weighted average interest rates for both the fixed rate and variable rate debt as of June 30, 2013.

-32-



	July – December 2013			2014		2015		2016		2017			Thereafter		Total		Fair Value
Fixed rate mortgage debt (in thousands)	$	45,608		98,920		102,287		92,717		58,145			197,783		595,460		623,429	(1)
Weighted average interest rate	4.93		%	5.66	%	5.36	%	5.79	%	5.50	%		5.20	%	5.40	%

Fixed rate unsecured term loans (in thousands)	$	—		—		—		—		—			130,000		130,000		125,675	(1)
Weighted average interest rate	—			—		—		—		—			3.18	%	3.18	%

Variable rate debt (in thousands)	$	—		—		—		—		176,933		(2)	—		176,933		177,119	(3)
Weighted average interest rate	—			—		—		—		1.37	%	(4)	—		1.37	%


(1)	The fair value of the Company’s fixed rate debt is estimated by discounting expected cash flows at the rates currently offered to the Company for debt of the same remaining maturities, as advised by the Company’s bankers.


(2)	The variable rate debt matures in January 2017 and is comprised of two lines of credit with balances of $167,000,000 on the $225 million line of credit and $9,933,000 on the $25 million working capital line of credit as of June 30, 2013.


(3)	The fair value of the Company’s variable rate debt is estimated by discounting expected cash flows at current market rates.


(4)	Represents the weighted average interest rate as of June 30, 2013.

As the table above incorporates only those exposures that existed as of June 30, 2013, it does not consider those exposures or positions that could arise after that date. If the weighted average interest rate on the variable rate bank debt as shown above changes by 10% or approximately 14 basis points, interest expense and cash flows would increase or decrease by approximately $242,000 annually.

FORWARD-LOOKING STATEMENTS

Certain statements contained in this report may be deemed “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Words such as “will,” “anticipates,” “expects,” “believes,” “intends,” “plans,” “seeks,” “estimates,” variations of such words and similar expressions are intended to identify such forward-looking statements, which generally are not historical in nature. All statements that address operating performance, events or developments that the Company expects or anticipates will occur in the future, including statements relating to rent and occupancy growth, development activity, the acquisition or sale of properties, general conditions in the geographic areas where the Company operates and the availability of capital, are forward-looking statements. Forward-looking statements are inherently subject to known and unknown risks and uncertainties, many of which the Company cannot predict, including, without limitation: changes in general economic conditions; the extent of tenant defaults or of any early lease terminations; the Company's ability to lease or re-lease space at current or anticipated rents; the availability of financing; the failure to maintain credit ratings with rating agencies; changes in the supply of and demand for industrial/warehouse properties; increases in interest rate levels; increases in operating costs; natural disasters, terrorism, riots and acts of war, and the Company's ability to obtain adequate insurance; changes in governmental regulation, tax rates and similar matters; and other risks associated with the development and acquisition of properties, including risks that development projects may not be completed on schedule, development or operating costs may be greater than anticipated or acquisitions may not close as scheduled, and those additional factors discussed under “Item 1A. Risk Factors” in Part II of this report and in the Company’s Annual Report on Form 10-K. Although the Company believes the expectations reflected in the forward-looking statements are based upon reasonable assumptions at the time made, the Company can give no assurance that such expectations will be achieved. The Company assumes no obligation whatsoever to publicly update or revise any forward-looking statements. See also the information contained in the Company’s reports filed or to be filed from time to time with the Securities and Exchange Commission pursuant to the Securities Exchange Act of 1934, as amended (the “Exchange Act”).

-33-


ITEM 4.	CONTROLS AND PROCEDURES.

(i) Disclosure Controls and Procedures.

The Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures pursuant to Exchange Act Rule 13a-15. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that, as of June 30, 2013, the Company’s disclosure controls and procedures were effective in timely alerting them to material information relating to the Company (including its consolidated subsidiaries) required to be included in the Company’s periodic SEC filings.

(ii) Changes in Internal Control Over Financial Reporting.

There was no change in the Company's internal control over financial reporting during the Company's second fiscal quarter ended June 30, 2013, that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting.

PART II. OTHER INFORMATION.


ITEM 1A.	RISK FACTORS.

There have been no material changes to the risk factors disclosed in EastGroup’s Form 10-K for the year ended December 31, 2012. For a full description of these risk factors, please refer to “Item 1A. Risk Factors” in the 2012 Annual Report on Form 10-K.


ITEM 4.	MINE SAFETY DISCLOSURES.

Not applicable.

-34-


ITEM 6.	EXHIBITS.



(a)	Form 10-Q Exhibits:
	(3	)	Articles of Incorporation and Bylaws:
			(a)	EastGroup Properties, Inc. Bylaws, effective May 29, 2013 (incorporated by reference to Exhibit 3.1
			to the Company's Form 8-K filed May 31, 2013).
	(10	)	Material Contracts (* Indicates management or compensatory arrangement):
			(a)	EastGroup Properties, Inc. 2013 Equity Incentive Plan (incorporated by reference to Appendix A
			to the proxy material for the 2013 Annual Meeting of Stockholders).*
			(b)	EastGroup Properties, Inc. Director Compensation Program (filed herewith).*
	(31	)	Rule 13a-14(a)/15d-14(a) Certifications (pursuant to Section 302 of the Sarbanes-Oxley Act of 2002)
			(a)	David H. Hoster II, Chief Executive Officer
			(b)	N. Keith McKey, Chief Financial Officer
	(32	)	Section 1350 Certifications (pursuant to Section 906 of the Sarbanes-Oxley Act of 2002)
			(a)	David H. Hoster II, Chief Executive Officer
			(b)	N. Keith McKey, Chief Financial Officer
	(101	)	The following materials from EastGroup Properties, Inc.’s Quarterly Report on Form 10-Q for
			the quarter ended June 30, 2013, formatted in XBRL (eXtensible Business Reporting Language):
			(i) consolidated balance sheets, (ii) consolidated statements of income and comprehensive income,
			(iii) consolidated statement of changes in equity, (iv) consolidated statements of cash flows, and
			(v) the notes to the consolidated financial statements.**
			** Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files on Exhibit 101 hereto are
			deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or
			12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of
			the Securities Exchange Act of 1934, as amended, and otherwise are not subject to liability
			under those sections.

-35-

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: July 22, 2013



	EASTGROUP PROPERTIES, INC.

	/s/ BRUCE CORKERN
	Bruce Corkern, CPA
	Senior Vice President, Controller and
	Chief Accounting Officer

	/s/ N. KEITH MCKEY
	N. Keith McKey, CPA
	Executive Vice President,
	Chief Financial Officer, Treasurer and Secretary

-36-

EastGroup Properties - 10-Q quarterly report FY2013 Q2

What is the market capitalization of a company?

DISCLAIMER

Contact

Links