Encore Capital Group
ECPG
#5125
Rank
$1.58 B
Marketcap
$71.14
Share price
0.38%
Change (1 day)
127.14%
Change (1 year)

Encore Capital Group - 10-Q quarterly report FY


Text size:
<HTML>
<HEAD>
<TITLE></TITLE>
</HEAD>
<BODY bgcolor="#FFFFFF">
<!-- PAGEBREAK -->
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>

<DIV align="left">
<HR size="1" width="100%" align="left">
</DIV>

<DIV align="left">
<HR size="1" width="100%" align="left">
</DIV>

<DIV align="center">
<B>UNITED STATES</B>
</DIV>

<DIV align="center">
<B><FONT size="5">SECURITIES AND EXCHANGE COMMISSION</FONT></B>
</DIV>

<DIV align="center">
<B>Washington, D.C. 20549</B>
</DIV>

<P align="center">
<HR size="1" width="30%" align="center">

<P align="center">
<B><FONT size="5">FORM 10-Q</FONT></B>
<P>

<TABLE width="100%" border="0" cellpadding="0" cellspacing="0">

<TR>
<TD width="3%"></TD>
<TD width="97%"></TD>
</TR>

<TR valign="top">
<TD><B>[X]</B></TD>
<TD align="left">
<B>QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934</B></TD>
</TR>

</TABLE>

<P align="center">
<B>For the quarterly period ended March&nbsp;31, 2000</B>

<P align="center">
<B>or</B>
<P>

<TABLE width="100%" border="0" cellpadding="0" cellspacing="0">

<TR>
<TD width="3%"></TD>
<TD width="97%"></TD>
</TR>

<TR valign="top">
<TD><B>[&nbsp;&nbsp;&nbsp;]</B></TD>
<TD align="left">
<B>TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934</B></TD>
</TR>

</TABLE>

<P align="center">
<B>For the transition period from
&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;to

&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;.
</B>

<P align="center">
<B>Commission File Number: 000-26489</B>

<P align="center">
<B><FONT size="6">MCM CAPITAL GROUP, INC.</FONT></B>

<DIV align="center">
<B><FONT size="2">(Exact name of registrant as specified in its
charter)</FONT></B>
</DIV>

<CENTER>
<TABLE width="100%" align="center" cellspacing="0" cellpadding="0" border="0">

<TR>
<TD width="57%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="40%">&nbsp;</TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD align="center" valign="top"><FONT size="2">
<B>Delaware<BR>
(State or other jurisdiction of<BR>
incorporation or organization)</B></FONT></TD>
<TD></TD>
<TD align="center" valign="top"><FONT size="2">
<B>48-1090909<BR>
(IRS Employer<BR>
Identification No.)</B></FONT></TD>
</TR>

<TR>
<TD colspan="3">&nbsp;</TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD align="center" valign="top"><FONT size="2">
<B>4302 East Broadway Road, Phoenix, AZ<BR>
(Address of principal executive offices)</B></FONT></TD>
<TD></TD>
<TD align="center" valign="top"><FONT size="2">
<B>85040<BR>
(Zip code)</B></FONT></TD>
</TR>

</TABLE>
</CENTER>

<P align="center">
<B>(800)&nbsp;265-8825</B>

<DIV align="center">
<B><FONT size="2">(Registrant&#146;s telephone number, including
area code)</FONT></B>
</DIV>

<P align="center">
<B><FONT size="2">(Former name, former address and former fiscal
year,</FONT></B>

<DIV align="center">
<B><FONT size="2">if changed since last report)</FONT></B>
</DIV>

<P align="center">
<HR size="1" width="30%" align="center">

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;
Indicate by check mark whether the registrant (1)&nbsp;has filed
all reports required to be filed by Section&nbsp;13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12&nbsp;months (or for such shorter period that the registrant
was required to file such reports), and (2)&nbsp;has been subject
to such filing requirements for the last 90&nbsp;days.

<P align="center">
[X]&nbsp; Yes&nbsp;&nbsp;[&nbsp;&nbsp;&nbsp;]&nbsp; No

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
There were 7,191,131 shares of common stock outstanding as of
April&nbsp;30, 2000.

<DIV align="left">
<HR size="1" width="100%" align="left">
</DIV>

<DIV align="left">
<HR size="1" width="100%" align="left">
</DIV>

<!-- PAGEBREAK -->
<P><HR noshade><P>

<!-- TOC -->
<A name="toc"><DIV align="CENTER"><U><B>TABLE OF CONTENTS</B></U></DIV></A>

<P><CENTER>
<TABLE border="0" width="90%" cellpadding="0" cellspacing="0">
<TR>
<TD width="3%"></TD>
<TD width="3%"></TD>
<TD width="3%"></TD>
<TD width="3%"></TD>
<TD width="3%"></TD>
<TD width="3%"></TD>
<TD width="3%"></TD>
<TD width="3%"></TD>
<TD width="76%"></TD>
</TR>
<TR><TD colspan="9"><A HREF="#000">PART I. FINANCIAL INFORMATION</A></TD></TR>
<TR><TD></TD><TD colspan="8"><A HREF="#001">Item 1. Financial Statements</A></TD></TR>
<TR><TD></TD><TD colspan="8"><A HREF="#002">Item 2. Management&#146;s Discussion and Analysis of Financial Condition and Results of Operations</A></TD></TR>
<TR><TD></TD><TD colspan="8"><A HREF="#003">Item 3. Quantitative and Qualitative Disclosures About Market Risk.</A></TD></TR>
<TR><TD colspan="9"><A HREF="#004">PART II -- OTHER INFORMATION</A></TD></TR>
<TR><TD></TD><TD colspan="8"><A HREF="#005">Item 1 -- Legal Proceedings</A></TD></TR>
<TR><TD></TD><TD colspan="8"><A HREF="#006">Item 2 -- Changes in Securities and Use of Proceeds</A></TD></TR>
<TR><TD></TD><TD colspan="8"><A HREF="#007">Item 5 -- Other Information</A></TD></TR>
<TR><TD></TD><TD colspan="8"><A HREF="#008">Item 6 -- Exhibits and Reports on Form 8-K</A></TD></TR>
<TR><TD></TD><TD colspan="8"><A HREF="#009">SIGNATURES</A></TD></TR>
</TABLE>
</CENTER>
<!-- /TOC -->
<P><HR noshade><P>

<P align="center"><B>MCM CAPITAL GROUP, INC.</B>

<P align="center">
<B>INDEX TO FORM 10-Q</B>

<CENTER>
<TABLE width="60%" align="center" cellspacing="0" cellpadding="0" border="0">

<TR>
<TD width="90%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="2%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="2%">&nbsp;</TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>Page</B></FONT></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
</TR>

<TR>
<TD align="left" valign="top"><FONT size="2">
<B>Part I&nbsp;&#151; Financial Information</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD align="left" valign="top"><FONT size="2">
Item&nbsp;1&nbsp;&#151; Financial Statements:</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD align="left" valign="top"><FONT size="2">
Condensed Consolidated Balance Sheets&nbsp;&#151;
December&nbsp;31, 1999 and March&nbsp;31, 2000</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">2</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD align="left" valign="top"><FONT size="2">
Condensed Consolidated Statements of Operations&nbsp;&#151; Three
months ended March&nbsp;31, 1999 and 2000</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">3</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD align="left" valign="top"><FONT size="2">
Condensed Consolidated Statements of Cash Flows&nbsp;&#151; Three
months ended March&nbsp;31, 1999 and 2000</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">4</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD align="left" valign="top"><FONT size="2">
Notes to Condensed Consolidated Financial Statements</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">5</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD align="left" valign="top"><FONT size="2">
Item&nbsp;2&nbsp;&#151; Management&#146;s Discussion and Analysis
of Financial Condition and Results of Operations</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">11</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD align="left" valign="top"><FONT size="2">
Item&nbsp;3&nbsp;&#151; Quantitative and Qualitative Disclosures
About Market Risk</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">15</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD align="left" valign="top"><FONT size="2">
<B>Part II&nbsp;&#151; Other Information</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD align="left" valign="top"><FONT size="2">
Item&nbsp;1&nbsp;&#151; Legal Proceedings</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">16</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD align="left" valign="top"><FONT size="2">
Item&nbsp;2&nbsp;&#151; Changes in Securities and Use of Proceeds</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">16</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD align="left" valign="top"><FONT size="2">
Item&nbsp;5&nbsp;&#151; Other Information</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">17</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD align="left" valign="top"><FONT size="2">
Item&nbsp;6&nbsp;&#151; Exhibits and Reports on Form&nbsp;8-K</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">17</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD align="left" valign="top"><FONT size="2">
Signatures</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">18</FONT></TD>
<TD></TD>
</TR>

</TABLE>
</CENTER>

<P align="center">1

<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>

<!-- link1 "PART I. FINANCIAL INFORMATION" -->
<DIV align="left"><A NAME="000"></A></DIV>

<P align="left"><B>PART I. FINANCIAL INFORMATION</B>

<!-- link2 "Item 1. Financial Statements" -->
<DIV align="left"><A NAME="001"></A></DIV>

<P align="left"><B>Item&nbsp;1.&nbsp;&nbsp;<I>Financial Statements</I></B>

<P align="center"><B>MCM CAPITAL GROUP, INC.</B>

<P align="center">
<B>CONDENSED CONSOLIDATED BALANCE SHEETS</B>

<CENTER>
<TABLE width="80%" align="center" cellspacing="0" cellpadding="0" border="0">

<TR>
<TD width="3%">&nbsp;</TD>
<TD width="63%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="7%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="7%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="6%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="6%">&nbsp;</TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>December 31,</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>March 31,</B></FONT></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>1999(A)</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>2000</B></FONT></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD colspan="3"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>(Unaudited)</B></FONT></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD colspan="7"></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD align="center" nowrap colspan="7"><FONT size="2"><B>(In thousands)</B></FONT></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
<B>ASSETS</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Cash</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">352</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">394</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Restricted cash</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">2,939</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">4,441</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Investment in receivable portfolios, net (Note 2)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">57,473</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">55,710</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Retained interest in securitized receivables (Note 3)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">30,555</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">32,581</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Property and equipment, net (Note 4)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">7,943</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">8,842</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Other assets</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">2,278</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">4,059</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">101,540</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">106,027</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>

</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
LIABILITIES AND STOCKHOLDERS&#146; EQUITY</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Accounts payable and accrued liabilities</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">10,631</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">5,642</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Servicing liability (Note 3)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1,430</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">808</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Notes payable and other borrowings (Notes 3 and 5)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">47,418</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">59,643</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Capital lease obligations</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1,262</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1,692</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Deferred income tax liability</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">7,771</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">6,099</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Total liabilities</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">68,512</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">73,884</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Stockholders&#146; equity:</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Common stock, $0.01 par value, 50,000,000 shares authorized,
7,191,131 shares issued and outstanding at December&nbsp;31, 1999
and March&nbsp;31, 2000</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">72</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">72</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Common stock warrants (Note 5)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1,611</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Additional paid in capital</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">19,777</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">19,777</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Accumulated other comprehensive income</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">4,321</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">4,016</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Retained earnings</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">8,858</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">6,667</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Total stockholders&#146; equity</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">33,028</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">32,143</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Total liabilities and stockholders&#146; equity</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">101,540</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">106,027</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>

</TR>

</TABLE>
</CENTER>

<DIV align="left">
<HR size="1" width="18%" align="left">
</DIV>

<TABLE width="100%" border="0" cellpadding="0" cellspacing="0">

<TR>
<TD width="4%"></TD>
<TD width="96%"></TD>
</TR>

<TR valign="top">
<TD>(A)&nbsp;</TD>
<TD align="left">
Derived from the audited consolidated financial statements as of
December 31, 1999.</TD>
</TR>

</TABLE>

<P align="center">
See accompanying notes to condensed consolidated financial
statements.

<P align="center">2

<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>

<P align="center"><B>MCM CAPITAL GROUP, INC.</B>

<P align="center">
<B>CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS</B>

<CENTER>
<TABLE width="80%" align="center" cellspacing="0" cellpadding="0" border="0">

<TR>
<TD width="3%">&nbsp;</TD>
<TD width="69%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="6%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD colspan="7"></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD align="center" nowrap colspan="7"><FONT size="2"><B>Three Months Ended</B></FONT></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD align="center" nowrap colspan="7"><FONT size="2"><B>March 31,</B></FONT></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD align="center" nowrap colspan="7"><HR size="1"></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>1999</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>2000</B></FONT></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD colspan="7"></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD align="center" nowrap colspan="7"><FONT size="2"><B>(In thousands, except</B></FONT></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD align="center" nowrap colspan="7"><FONT size="2"><B>per share amounts)</B></FONT></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD align="center" nowrap colspan="7"><FONT size="2"><B>(Unaudited)</B></FONT></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Revenues:</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Income from receivable portfolios</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">569</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">3,273</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Income from retained interest</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1,660</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">2,535</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Servicing fees and related income</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1,971</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">2,079</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Total revenues:</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">4,200</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">7,887</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Operating expenses:</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Salaries and employee benefits</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">3,684</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">5,236</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Other operating expenses</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">815</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1,086</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
General and administrative expenses</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">738</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">931</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Depreciation and amortization</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">205</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">416</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Total operating expenses</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">5,442</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">7,669</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(1,242</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">218</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Other income and expense:</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Interest expense</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(219</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(1,855</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Provision for portfolio losses</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(2,059</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Other income</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">91</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">44</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Total other expense</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(128</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(3,870</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Loss before income taxes</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(1,370</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(3,652</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Income tax benefit</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">546</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1,461</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Net loss</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(824</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(2,191</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>

</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Basic and diluted earnings per share (Note&nbsp;7):</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Net loss</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(0.17</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(0.30</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>

</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Shares used for computation (in thousands):</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Basic and diluted</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">4,941</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">7,191</FONT></TD>
<TD></TD>
</TR>

</TABLE>
</CENTER>

<P align="center">
See accompanying notes to condensed consolidated financial
statements

<P align="center">3

<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>

<P align="center"><B>MCM CAPITAL GROUP, INC.</B>

<P align="center">
<B>CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS</B>

<CENTER>
<TABLE width="80%" align="center" cellspacing="0" cellpadding="0" border="0">

<TR>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="69%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD colspan="7"></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD align="center" nowrap colspan="7"><FONT size="2"><B>Three Months Ended</B></FONT></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD align="center" nowrap colspan="7"><FONT size="2"><B>March 31,</B></FONT></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD align="center" nowrap colspan="7"><HR size="1"></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>1999</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>2000</B></FONT></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD colspan="7"></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD align="center" nowrap colspan="7"><FONT size="2"><B>(In thousands)</B></FONT></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD align="center" nowrap colspan="7"><FONT size="2"><B>(Unaudited)</B></FONT></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Cash flows from operating activities:</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Net loss</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(824</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(2,191</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Adjustments to reconcile net loss to net cash used in operating
activities:</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Depreciation and amortization</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">205</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">416</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Amortization of loan costs and debt discount</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">261</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Deferred income tax benefit</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(546</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(1,461</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Income accrued on retained interest</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(1,660</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(2,535</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Amortization of servicing liability</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(643</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(622</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Increase in restricted cash</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(243</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(1,502</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Increase in service fee receivable</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(410</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(155</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Provision for portfolio losses</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">2,059</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Decrease in other assets</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">10</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">49</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Decrease in accounts payable and accrued liabilities</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(379</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(4,989</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Net cash used in operating activities</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(4,490</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(10,679</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Cash flows from investing activities:</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Net (accretion)&nbsp;collections applied to principal of
receivable portfolios</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(243</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">3,227</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Purchases of receivable portfolios</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(4,178</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(3,523</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Purchases of property and equipment</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(864</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(782</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Net cash used in investing activities</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(5,285</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(1,078</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Cash flows from financing activities:</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Proceeds from notes payable and other borrowings</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">9,031</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">60,679</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Repayments of notes and other borrowings</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(1,056</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(46,888</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Capitalized loan costs relating to financing arrangements</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(841</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(1,898</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Net repayment of capital lease obligation</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(16</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(103</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Net cash provided by financing activities</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">7,118</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">11,790</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Net increase (decrease)&nbsp;in cash</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(2,657</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">42</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Cash at beginning of period</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">4,658</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">352</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Cash at end of period</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">2,001</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">394</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="3"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>

</TR>

<TR>
<TD colspan="3" align="left" valign="top"><FONT size="2">
Supplemental schedule of noncash investing and financing
activities:</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Assets acquired under capital leases</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">533</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Discount applied to Senior Notes for issuance of warrants, net</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">1,566</FONT></TD>
<TD></TD>
</TR>

</TABLE>
</CENTER>

<P align="center">
See accompanying notes to condensed consolidated financial
statements

<P align="center">4

<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>

<P align="center"><B>MCM CAPITAL GROUP, INC.</B>

<P align="center">
<B>NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS</B>

<DIV align="center">
<B>(Unaudited)</B>
</DIV>

<P align="left"><B>Note 1&nbsp;&#151; Basis of Presentation</B>

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
MCM Capital Group, Inc. (&#147;MCM&#148;) is a holding company
whose principal asset is its investment in its wholly-owned
subsidiary, Midland Credit Management Inc. (Midland Credit)
(collectively referred to herein as the Company). The Company is
a financial services company specializing in the recovery,
restructuring, resale and securitization of receivable portfolios
acquired at deep discounts. The Company&#146;s receivable
portfolios consist primarily of charged-off domestic credit card
receivables purchased from national financial institutions and
major retail corporations. Acquisitions of receivable portfolios
are financed by operations and borrowings from third parties.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
The accompanying unaudited condensed consolidated financial
statements of the Company have been prepared in accordance with
Rule&nbsp;10-01 of Regulation&nbsp;S-X promulgated by the
Securities and Exchange Commission and, therefore, do not include
all information and footnotes necessary for a fair presentation
of financial position, results of operations and cash flows in
conformity with generally accepted accounting principles. In the
opinion of the Company, however, the accompanying condensed
consolidated financial statements contain all adjustments,
consisting only of normal recurring adjustments, necessary to
present fairly the Company&#146;s financial position as of
December&nbsp;31, 1999 and March&nbsp;31, 2000, its results of
operations for the three-month periods ended March&nbsp;31, 1999
and 2000 and its cash flows for the three-month periods ended
March&nbsp;31, 1999 and 2000. This information should be read in
conjunction with the consolidated financial statements and notes
thereto included in the Company&#146;s annual report on
Form&nbsp;10-K for the year ended December&nbsp;31, 1999 filed
with the Securities and Exchange Commission. Certain statements
in these notes to the condensed consolidated financial statements
constitute &#147;forward-looking statements&#148; under the
Private Securities Litigation Reform Act of 1995. Such
forward-looking statements involve risks, uncertainties and other
factors which may cause the actual results, performance or
achievements of the Company to be materially different from any
future results, performance or achievements express or implied by
such forward-looking statements. See &#147;Part
II&nbsp;&#151;&nbsp;Other Information.&#148;

<P align="left"><B>Note 2&nbsp;&#151; Investment in Receivable Portfolios</B>

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
The Company accounts for its investment in receivable portfolios
on the accrual basis of accounting in accordance with the
provisions of the AICPA&#146;s Practice Bulletin 6,
&#147;Amortization of Discounts on Certain Acquired Loans.&#148;
Static pools are established with accounts having similar
attributes, based on specific seller and timing of acquisition.
Once a static pool is established, the receivables are
permanently assigned to the pool. The discount (i.e., the
difference between the cost of each static pool and the related
aggregate contractual receivable balance) is not recorded because
the Company expects to collect a relatively small percentage of
each static pool&#146;s contractual receivable balance. As a
result, each static pool is initially recorded at cost.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Historically, the Company has accounted for each static pool as a
unit for the economic life of the pool (similar to one loan) for
recognition of income from receivable portfolios, for
collections applied to principal of receivable portfolios and for
provision for loss or impairment. Income from receivable
portfolios has been accrued based on the effective interest rate
determined for each pool applied to each pool&#146;s original
cost basis, adjusted for unpaid accrued income and principal
paydowns. The effective interest rate is the internal rate of
return determined based on the timing and amounts of actual cash
received and anticipated future cash flow projections for each
pool when the anticipated future cash flow projections were
determined to be reasonably estimable.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
The Company monitors impairment of receivable portfolios based on
projected future cash flows of each portfolio compared to each
portfolio&#146;s carrying amount when the projected future cash
flows are determined to be reasonably estimable. The discount
rate in these instances would be based on a rate of return,
adjusted for specific risk factors, that would be expected by an
unrelated investor in a similar stream of cash

<P align="center">5

<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>

<DIV align="center">
<B>MCM CAPITAL GROUP, INC.</B>
</DIV>

<P align="center">
<B>NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS&nbsp;&#151; (Continued)</B>

<P align="left">
flows. The receivable portfolios are evaluated for impairment
periodically by management based on current market and cash flow
assumptions. Provisions for losses are charged to earnings when
it is determined that the investment in a receivable portfolio is
greater than the present value of expected future cash flows. No
provision for losses was recorded during the three months ended
March&nbsp;31, 1999.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
During the three months ended March&nbsp;31, 2000, the Company
determined that a number of its receivable portfolios that had
been acquired during the past twelve months, with a carrying
value of approximately $31,918,000, did not appear to conform to
the terms of the contracts under which they were purchased. As a
result of such apparent noncompliance, the portfolios were not
performing in a manner consistent with the Company&#146;s
expectations and historical results for the specific type of
receivables within those portfolios. Due to the significance of
the apparent noncompliance, the Company is unable to determine
the potential impact on the performance of the portfolios.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
As a result, the Company is unable to determine the fair value of
these portfolios because it cannot reasonably estimate the
amount and timing of anticipated collections and, therefore,
ceased accrual of income on these portfolios effective
January&nbsp;1, 2000. In accordance with AICPA Practice
Bulletin&nbsp;6, the Company will continue to account for these
portfolios under the cost recovery method indefinitely until such
time, if ever, that it has demonstrated a basis upon which to
estimate the amount and timing of anticipated collections.
However, the Company made its best estimate of the expected gross
collections on the portfolios in order to determine the
potential loss exposure based on the difference between aggregate
undiscounted collections and the corresponding carrying amount
of the portfolios. Based on these estimates, the Company recorded
a provision for portfolio losses for the three months ended
March&nbsp;31, 2000 in the amount of $2.1 million.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
The Company is currently in the process of determining possible
remedies that may be available to it from those entities from
whom the apparent non-conforming receivables were purchased.
Until such time as we can better estimate the future cash
projections of these portfolios, no income will be accrued with
respect to these portfolios, and the full amount of collections
from these portfolios will be credited to the receivables
balance.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
The following summarizes the changes in the balance of the
investment in receivable portfolios for the following periods (in
thousands):

<CENTER>
<TABLE width="80%" align="center" cellspacing="0" cellpadding="0" border="0">

<TR>
<TD width="3%">&nbsp;</TD>
<TD width="63%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="7%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="6%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="7%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="6%">&nbsp;</TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>Year</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>Three Months</B></FONT></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>Ended</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>Ended</B></FONT></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>December 31,</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>March 31,</B></FONT></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>1999</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>2000</B></FONT></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Balance at beginning of period</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">2,052</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">57,473</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Purchase of receivable portfolios</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">51,969</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">3,523</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Cost of receivable portfolios sold</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(260</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">&#151;</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Net accretion (collections)&nbsp;applied to principal of
receivable portfolios</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">3,712</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(3,227</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Allowance for portfolio losses</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(2,059</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Balance at end of period</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">57,473</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">55,710</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>

</TR>

</TABLE>
</CENTER>

<P align="left"><B>Note 3&nbsp;&#151; Securitization of Receivable Portfolios</B>

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
On January&nbsp;18, 2000, Midland Receivables 99-1 Corporation, a
bankruptcy remote special purpose entity formed by the Company
as a subsidiary of Midland Credit, issued nonrecourse notes in
the amount of $28,900,000, bearing interest at 9.63% per annum
(&#147;Securitization&nbsp;99-1&#148;). The notes are
collateralized by certain charged-off receivables with a carrying
amount of approximately $43,000,000 at the time of transfer and
an initial cash reserve account of $1,445,000 and are insured
through a financial guaranty insurance policy. The securitization
has been accounted for as a financing transaction and the
proceeds were used to reduce the

<P align="center">6

<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>

<DIV align="center">
<B>MCM CAPITAL GROUP, INC.</B>
</DIV>

<P align="center">
<B>NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS&nbsp;&#151; (Continued)</B>

<P align="left">
level of outstanding borrowings of the Company&#146;s warehouse
facility. Income will be recognized over the estimated life of
the receivables securitized and the receivables and corresponding
debt will remain on the Company&#146;s statement of financial
condition. The assets pledged in the securitization transaction,
together with their associated cash flows, would not be available
to satisfy claims of creditors of the Company. At March&nbsp;31,
2000, the balance outstanding under these nonrecourse notes was
$27,227,000. (See Note&nbsp;5)

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
In addition, as a condition to closing Securitization&nbsp;99-1,
the Company was required to amend the warehouse facility. Prior
to this amendment, the warehouse facility generally provided
funding for 90% to 95% of the acquisition cost of portfolio
receivables, depending on the type of receivables acquired, and
the Company was required to fund the remaining 5% to 10% of the
purchase cost. As a result of the amendment, among other things,
81% to 85.5% of the acquisition cost of receivables purchased
under a forward flow agreement is eligible to be funded. However,
if any portfolio purchased pursuant to a forward flow agreement
and funded under the warehouse facility achieves a 20% recovery
within six months of purchase, the funding will increase
retroactively for all portfolios purchased under such forward
flow agreement and funded under the warehouse facility to the
original 90% to 95%. The terms of Securitization 99-1 and
warehouse facility, as amended, require the Company to maintain
specified levels of liquidity prior to investing additional
amounts in receivable portfolios.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
On December&nbsp;30, 1998, Midland Receivables 98-1 Corporation,
a bankruptcy-remote, special-purpose entity formed by the
Company, issued nonrecourse notes in the principal amount of
$33,000,000, which bear a fixed rate of interest at 8.63%. The
notes are collateralized by the credit card receivables
securitized by the Company with a carrying amount of
approximately $33,800,000 at the time of transfer. The
transaction was accounted for as a sale under the provisions of
Statement of Financial Accounting Standards No.&nbsp;125
&#147;Accounting for Transfers and Servicing of Financial Assets
and Extinguishment of Liabilities&#148; (SFAS No.&nbsp;125). As a
result, the Company recorded a retained interest and a servicing
liability and recognized a gain of approximately $9,300,000 in
1998.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
In connection with the securitization, the Company receives a
servicing fee equal to 20% of the gross monthly collections of
the securitized receivables. The benefits of servicing the
securitized receivables are not expected to adequately compensate
the Company for performing the servicing; therefore, the Company
recorded a servicing liability of $3,607,000 in accordance with
SFAS No.&nbsp;125. During the three months ended March&nbsp;31,
1999 and March&nbsp;31, 2000, the Company recorded amortization
of this servicing liability of $643,000 and $622,000,
respectively.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
As a result of the securitization transaction in 1998, the
Company recorded a retained interest of $23,986,000 in
securitized receivables. The retained interest is held by a
wholly-owned, bankruptcy remote, special purpose subsidiary of
the Company. The value of the retained interest, and its
associated cash flows, would not be available to satisfy claims
of creditors of the Company. The retained interest is
collateralized by the credit card receivables that were
securitized, adjusted for amounts owed to the noteholders. The
Company recognized accretion of $1,660,000 and $2,535,000 on the
retained interest during the three months ended March&nbsp;31,
1999 and March&nbsp;31, 2000, respectively, together with certain
other changes as shown in the table below resulting in a
retained interest balance of $32,581,000 at March 31, 2000. In
addition, the Company reported other comprehensive income in 1998
with respect to the retained interest recorded as a separate
component of stockholder&#146;s equity with an accumulated
balance of $4,016,000, net of related income taxes, at
March&nbsp;31, 2000.

<P align="center">7

<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>

<DIV align="center">
<B>MCM CAPITAL GROUP, INC.</B>
</DIV>

<P align="center">
<B>NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS&nbsp;&#151; (Continued)</B>

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
The following summarizes the changes in the balance of the
retained interest for the three months ended March&nbsp;31, 2000
(in thousands):

<CENTER>
<TABLE width="90%" align="center" cellspacing="0" cellpadding="0" border="0">

<TR>
<TD width="3%">&nbsp;</TD>
<TD width="43%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="6%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD colspan="3"></TD>
<TD></TD>
<TD colspan="3"></TD>
<TD></TD>
<TD colspan="3"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>Estimated</B></FONT></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD colspan="3"></TD>
<TD></TD>
<TD colspan="3"></TD>
<TD></TD>
<TD colspan="3"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>Fair</B></FONT></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>Cash</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>Amortized</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>Unrealized</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>Market</B></FONT></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>Reserves</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>Cost</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>Gain</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>Value</B></FONT></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Balance at beginning of period</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">660</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">22,694</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">7,201</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">30,555</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Interest accrued</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">2,535</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">2,535</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Change in unrealized gain</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(509</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(509</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD colspan="2" align="left" valign="top"><FONT size="2">
Balance at end of period</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">660</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">25,229</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">6,692</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">32,581</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD colspan="2"></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>

</TR>

</TABLE>
</CENTER>

<P align="left"><B>Note 4&nbsp;&#151; Property and Equipment</B>

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
The following is a summary of the components of property and
equipment (in thousands):

<CENTER>
<TABLE width="80%" align="center" cellspacing="0" cellpadding="0" border="0">

<TR>
<TD width="67%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="8%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="7%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>December 31,</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>March 31,</B></FONT></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>1999</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>2000</B></FONT></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
</TR>

<TR>
<TD align="left" valign="top"><FONT size="2">
Property and equipment, at cost</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">10,041</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">11,356</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD align="left" valign="top"><FONT size="2">
Less accumulated depreciation and amortization</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">2,098</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">2,514</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">7,943</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">8,842</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>

</TR>

</TABLE>
</CENTER>

<P align="left"><B>Note 5&nbsp;&#151; Notes Payable and Other Borrowings</B>

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
On January&nbsp;12, 2000, the Company issued $10 million in
principal amount of 12% Series&nbsp;No.&nbsp;1 Senior Notes (the
&#147;Notes&#148;) to an institutional investor. The Notes are
unsecured obligations of the Company but are guaranteed by
Midland Credit and Triarc Companies, Inc., a shareholder of the
Company (&#147;Triarc&#148;). Triarc beneficially owns
approximately 9.6% of the outstanding common stock of the
Company. In connection with the issuance of the Notes, the
Company issued warrants to the institutional investor and Triarc
to acquire up to 428,571 and 100,000 shares, respectively, of
common stock of the Company at an exercise price of $0.01 per
share. In addition, the Company paid a fee to Triarc in the
amount of $200,000 in consideration of Triarc&#146;s guarantee of
this indebtedness. The Company engaged an independent valuation
firm to determine the allocation of the $10 million principal
amount between the Notes and the warrants. The results of the
valuation were such that the value of the warrants was
approximately $3.05 per share. This valuation of $3.05 per share
results in the warrants being included as a component of
stockholders&#146; equity in the amount of $1.6 million with the
same amount recorded as a reduction of the $10 million note
payable. This $1.6 million debt discount is being amortized as
interest expense over the five-year exercise period of the
warrants.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
The Company entered into the Fourth Amended and Restated
Promissory Note effective March&nbsp;30, 2000 to renew its
revolving line of credit. The $15,000,000 revolving line of
credit accrues interest at the Prime Rate and matures on
April&nbsp;15, 2001. Under this revolving credit facility, there
was $1,385,000 and $5,359,000 available as of December&nbsp;31,
1999 and March&nbsp;31, 2000, respectively. Borrowings under this
unsecured revolving line of credit are guaranteed by certain
stockholders of the Company, including Triarc. Triarc has
purchased a $15,000,000 certificate of deposit from such lending
bank which is subject to set off under certain circumstances if
the parties to the bank guaranties and related obligations fail
to perform their obligations thereunder.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
During the three months ended March&nbsp;31, 2000, the Company
determined that a number of its receivable portfolios that were
acquired during the past twelve months with a carrying value of
approximately $31.9 million did not appear to conform to the
terms of the contracts under which they were purchased. As a
result of the portfolio performance issues pertaining to the
instances of non-compliance with the sales contract

<P align="center">8

<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>

<DIV align="center">
<B>MCM CAPITAL GROUP, INC.</B>
</DIV>

<P align="center">
<B>NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS&nbsp;&#151; (Continued)</B>

<P align="left">
terms, the Company currently forecasts that an event of default
will occur under Securitization&nbsp;99-1 and its warehouse
facility, as amended, during the second quarter of 2000.
Specifically, the Company forecasts that it will fail to maintain
specified levels of liquidity and collect, on a quarterly basis,
certain minimum amounts from the receivable portfolios within
Securitization&nbsp;99-1. The Company is in discussions with the
financial guaranty insurance company that guarantees the notes
issued in Securitization&nbsp;99-1 and the warehouse facility to
waive the anticipated event of default. Although no waivers have
yet been executed, the Company expects to receive a letter that
the financial guaranty insurance company intends to waive, until
June&nbsp;16, 2000, any event of default that occurs prior
thereto. There can be no assurance that any waiver will be
provided beyond June&nbsp;16, 2000.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
If an event of default occurs and a waiver is not effective at
such time, Midland Credit may be removed as servicer of the
receivables in Securitization&nbsp;99-1 and the warehouse
facility and those receivables can be liquidated to pay off the
related notes issued in the securitization and the warehouse. If
the receivables are collected in the ordinary course, Midland
Credit expects collections on the receivables to exceed the
amount due to the noteholders. However, if the receivables are
liquidated to pay off the noteholders as a result of an event of
default, these expected excess collections could not be recovered
by Midland Credit. Such liquidation would have no effect on our
operating results, unless the receivables are liquidated for less
than their book value, as we are currently accounting for these
portfolios under the cost recovery method and, accordingly, are
not accruing any income on these portfolios. The note insurer for
the securitization and the warehouse (or noteholders under
certain circumstances) can waive the event of default or, if the
event of default is not waived, can elect not to remove Midland
Credit as the servicer or to liquidate the receivables. Should
such an event of default occur, Midland Credit believes that it
would have sufficient liquidity to fund its operations and
working capital needs through at least December&nbsp;2000,
provided (i)&nbsp;the event of default is waived or the event of
default is not waived and the election is made not to remove
Midland Credit as the servicer nor to liquidate the receivables,
(ii)&nbsp;the controlling party, which is currently the note
insurers, continues to reappoint Midland Credit as the servicer
on a quarterly basis, and (iii)&nbsp;Midland Credit makes no
additional purchases of receivables. If, however, the controlling
party does not reappoint Midland Credit as servicer or an event
of default occurs and the controlling party removes Midland
Credit as servicer or liquidates the receivables, Midland Credit
may be required to, among other things, (i)&nbsp;reduce any
future capital expenditures for computer, telephone and system
upgrades, (ii)&nbsp;sell certain of its receivables portfolios
for cash, (iii)&nbsp;reduce the number of employees and overall
scope of operations, (iv)&nbsp;pursue strategic alternatives such
as a sale, merger or recapitalization of MCM or Midland Credit,
or (v)&nbsp;seek protection under reorganization, insolvency or
similar laws.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
In addition, if an event of default under the
Securitization&nbsp;99-1 or the warehouse facility occurs and is
continuing, and the controlling party removes Midland Credit as
servicer, that would also cause an event of default under the
Notes more fully described above.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
The Company is obligated under borrowings as follows (in
thousands):

<CENTER>
<TABLE width="80%" align="center" cellspacing="0" cellpadding="0" border="0">

<TR>
<TD width="67%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="8%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="7%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>December 31,</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>March 31,</B></FONT></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>1999</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>2000</B></FONT></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
</TR>

<TR>
<TD align="left" valign="top"><FONT size="2">
Revolving line of credit, 8.50%, unsecured, Due April&nbsp;15,
2001</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">13,615</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">9,641</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD align="left" valign="top"><FONT size="2">
Warehouse facility, 0.8% over LIBOR, 7.34% at March&nbsp;31, 2000</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">33,779</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">14,321</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD align="left" valign="top"><FONT size="2">
Notes payable, Securitization 99-1, 9.63% (see Note 3)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">&#151;</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">27,227</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD align="left" valign="top"><FONT size="2">
12% Senior Notes due January&nbsp;12, 2007 (net of allocation of
$1,565,000 to value of common stock warrants)</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">8,435</FONT></TD>
<TD></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD align="left" valign="top"><FONT size="2">
Various installment obligations, 7.7%</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">24</FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">19</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">47,418</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">59,643</FONT></TD>
<TD></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>

</TR>

</TABLE>
</CENTER>

<P align="center">9

<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>

<DIV align="center">
<B>MCM CAPITAL GROUP, INC.</B>
</DIV>

<P align="center">
<B>NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS&nbsp;&#151; (Continued)</B>

<P align="left"><B>Note 6&nbsp;&#151; Comprehensive Loss</B>

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
The following is a summary of the components of comprehensive
loss (in thousands):

<CENTER>
<TABLE width="70%" align="center" cellspacing="0" cellpadding="0" border="0">

<TR>
<TD width="75%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="5%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD colspan="7"></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="center" nowrap colspan="7"><FONT size="2"><B>Three Months Ended</B></FONT></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="center" nowrap colspan="7"><FONT size="2"><B>March&nbsp;31,</B></FONT></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="center" nowrap colspan="7"><HR size="1"></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>1999</B></FONT></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>2000</B></FONT></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
<TD></TD>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
</TR>

<TR>
<TD align="left" valign="top"><FONT size="2">
Net loss</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(824</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(2,191</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
</TR>

<TR><TD><TR><TD><TR><TD><TR><TD>

<TR>
<TD align="left" valign="top"><FONT size="2">
Decrease in unrealized gain on &#147;available for sale&#148;
investments</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(61</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(305</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="1"></TD>
<TD></TD>

</TR>

<TR>
<TD align="left" valign="top"><FONT size="2">
Comprehensive loss</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(885</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
<TD></TD>
<TD align="right" valign="bottom"><FONT size="2">$</FONT></TD>
<TD align="right" valign="bottom" nowrap><FONT size="2">(2,496</FONT></TD>
<TD align="left" valign="bottom" nowrap><FONT size="2">)</FONT></TD>
</TR>

<TR>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="left"><HR size="4" noshade></TD>
<TD></TD>

</TR>

</TABLE>
</CENTER>

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
The unrealized gain is a result of the Company&#146;s 1998
securitization. At the time of securitization, the retained
interest was initially recorded at the basis allocated in
accordance with SFAS 125. This original cost basis was adjusted
to fair value, which is based on the discounted anticipated
future cash flows on a &#147;cash out&#148; basis, with such
adjustment, net of related deferred income taxes, recorded as a
component of other comprehensive income.

<P align="left"><B>Note 7&nbsp;&#151; Loss Per Share</B>

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
The weighted average number of common shares outstanding used in
the calculation of basic and diluted loss per share for the three
month periods ended March&nbsp;31, 2000 and 1999 were 7,191,131
and 4,941,131, respectively. The shares used in the calculations
of basic and diluted loss per share are the same in both periods
since all potentially dilutive securities (stock options and
warrants) would have had an antidilutive effect.

<P align="center">10

<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>

<DIV align="center">
<B>MCM CAPITAL GROUP, INC.</B>
</DIV>

<P align="center">
<B>NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS&nbsp;&#151; (Continued)</B>

<DIV>&nbsp;</DIV>

<!-- link2 "Item 2. Management&#146;s Discussion and Analysis of Financial Condition and Results of Operations" -->
<DIV align="left"><A NAME="002"></A></DIV>

<DIV>&nbsp;</DIV>

<TABLE width="100%" border="0" cellpadding="0" cellspacing="0">

<TR>
<TD width="6%"></TD>
<TD width="94%"></TD>
</TR>

<TR valign="top">
<TD><B>Item&nbsp;2.&nbsp;&nbsp;</B></TD>
<TD>
<B><I>Management&#146;s Discussion and Analysis of Financial
Condition and Results of Operations</I></B></TD>
</TR>

</TABLE>

<P align="left"><B>Introduction</B>

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
This &#147;Management&#146;s Discussion and Analysis of Financial
Condition and Results of Operations&#148; should be read in
conjunction with &#147;Management&#146;s Discussion and Analysis
of Financial Condition and Results of Operations&#148; in the
Annual Report on Form&nbsp;10-K of MCM Capital Group, Inc.
(&#147;MCM&#148; or collectively with its subsidiaries, the
&#147;Company&#148;) for the year ended December&nbsp;31, 1999 as
filed with the Securities and Exchange Commission. A general
description of the Company&#146;s industry and a discussion of
recent trends affecting that industry are contained therein.
Certain statements under this caption may constitute
&#147;forward-looking statements&#148; under the Private
Securities Litigation Reform Act of 1995 (the &#147;Reform
Act&#148;). Such forward-looking statements involve risks,
uncertainties and other factors which may cause the actual
results, performance, or achievements of the Company to be
materially different from any future results, performance or
achievements express or implied by such forward-looking
statements. For those statements the Company claims the
protection of the safe harbor for forward-looking statements
contained in the Reform Act. See &#147;Part II&nbsp;&#151; Other
Information.&#148;

<P align="left"><B>Results of Operations</B>

<DIV>&nbsp;</DIV>

<TABLE width="100%" border="0" cellpadding="0" cellspacing="0">

<TR>
<TD width="1%"></TD>
<TD width="99%"></TD>
</TR>

<TR valign="top">
<TD></TD>
<TD>
<I>Three Months Ended March&nbsp;31, 2000 Compared with Three
Months Ended March&nbsp;31, 1999</I></TD>
</TR>

</TABLE>

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
<I>Revenues. </I>Total revenues for the three months ended
March&nbsp;31, 2000 were $7.9 million compared to total revenues
of $4.2 million for the three months ended March&nbsp;31, 1999,
an increase of $3.7 million or 88%. The increase in revenues was
the net result of an increase in income from receivable
portfolios of $2.7 million; an increase in income on retained
interest of $0.9 million; and an increase in servicing fees and
related income of $0.1 million.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Income from receivable portfolios increased $2.7 million or 475%,
from $0.6 million to $3.3 million for the three months ended
March&nbsp;31, 2000. Such increase was the result of a $55.0
million increase in the average outstanding balance of our
investment in receivable portfolios from an average of $4.0
million during the three months ended March&nbsp;31, 1999 to an
average of $59.0 million during the three months ended
March&nbsp;31, 2000. The increase in the average outstanding
balance of our investment in receivable portfolios is due to
(i)&nbsp;the purchase of $52.0 million and $3.5 million of
receivable portfolios during the year ended December&nbsp;31,
1999 and the three months ended March&nbsp;31, 2000,
respectively, and (ii)&nbsp;the December&nbsp;30, 1998
securitization of receivable portfolios with a carrying amount of
$33.8 million. This 1998 securitization was accounted for as a
sale in accordance with Statement of Financial Accounting
Standards No.&nbsp;125 and, thus, the receivables were sold and
no longer accrue income to the benefit of MCM other than
servicing fees and income from the retained interest.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
In connection with the December&nbsp;30, 1998 securitization
transaction and the related servicing agreement, the Company
recorded a retained interest in the securitized receivables and a
servicing liability. For the three months ended March&nbsp;31,
2000, we recognized income from retained interest in securitized
receivables in the amount of $2.5 million, servicing fees in the
amount of $1.5 million and amortization of servicing liability in
the amount of $0.6 million compared to income from retained
interest in securitized receivables in the amount of $1.7
million, servicing fees in the amount of $1.3 million and
amortization of servicing liability in the amount of $0.6 million
in the three months ended March&nbsp;31, 1999. The amortization
of the servicing liability is included in servicing fees and
related income over the expected term of the securitization in
the condensed consolidated statements of operations.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
<I>Total Operating Expenses. </I>Total operating expenses were
$7.7 million for the three months ended March&nbsp;31, 2000
compared to $5.4 million for the three months ended
March&nbsp;31, 1999, an increase of $2.3 million or 41%. Total
operating expenses as a percentage of revenues improved to 97%
for the three months ended March&nbsp;31, 2000, compared to 130%
for the three months ended March 31, 1999. The increase in total
operating expenses reflects our significant growth during the
past twelve months while the decrease in operating expenses as a
percentage of revenues reflects the efficiencies we gained in our
operations. The growth of MCM included the addition of executive
and management personnel during the second half of 1999 when we
purchased the majority of our owned receivable portfolios. In
addition, the increase in personnel was

<P align="center">11

<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>

<DIV align="left">
necessary to install and implement our new Davox call management
system and related new computer network. Further, during the
three months ended March&nbsp;31, 2000, collections per collector
averaged $48,553, a 122% increase over the average collection
per collector of $21,918 in the three months ended March&nbsp;31,
1999, resulting in higher base salaries and commissions for
collection personnel in the 2000 period. These factors considered
together are the primary reasons for the 42% increase in
salaries and employee benefits to $5.2 million for the three
months ended March&nbsp;31, 2000 from $3.7 million for the same
period in 1999.
</DIV>

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Other operating expenses, general and administrative expenses and
depreciation and amortization expenses increased $0.7 million or
38% from $1.7 million to $2.4 million for the three months ended
March&nbsp;31, 1999 and 2000, respectively. This increase was
due primarily to the expansion of our Phoenix location and the
growth in the receivable portfolios managed by MCM and the
resulting increase in expenses relating to the collection of such
receivable portfolios.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
<I>Other income and expenses. </I>Total other income and expenses
for the three months ended March&nbsp;31, 2000 was $3.9 million
compared to $0.1 million for the three months ended
March&nbsp;31, 1999, an increase of $2.8 million. Interest
expense for the three months ended March&nbsp;31, 2000 was $1.9
million compared to $0.2 million for the three months ended
March&nbsp;31, 1999, an increase of $1.7 million. The increase is
attributable to higher average outstanding borrowings during the
three months ended March&nbsp;31, 2000 as compared to the same
period in 1999 as a result of the 1998 securitization which was
accounted for as a sale, purchases of $52.0 million and $3.5
million of receivable portfolios in the year ended
December&nbsp;31, 1999 and the three months ended March&nbsp;31,
2000, respectively, which were financed principally with debt
borrowings, and the issuance of $10 million of 12% Senior Notes
in January, 2000. See &#147;Liquidity and Capital Resources&#148;
below for further discussion of our borrowings. We recorded a
provision for portfolio losses of $2.1 million during the three
months ended March&nbsp;31, 2000 as a result of reasons described
below.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
During the three months ended March&nbsp;31, 2000, we determined
that a number of our receivable portfolios that had been acquired
during the past twelve months, with a carrying value of
approximately $31.9 million, did not appear to conform to the
terms of the contracts under which they were purchased. As a
result of such apparent noncompliance, the portfolios were not
performing in a manner consistent with our expectations and
historical results for the specific type of receivables within
those portfolios. Due to the significance of the apparent
noncompliance, we are unable to determine the potential impact on
the performance of the portfolios.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
As a result, we are unable to determine the fair value of these
portfolios because we cannot reasonably estimate the amount and
timing of anticipated collections and, therefore, we ceased
accrual of income on these portfolios effective January&nbsp;1,
2000. In accordance with AICPA Practice Bulletin 6, we will
continue to account for these portfolios under the cost recovery
method indefinitely until such time, if ever, that we have
demonstrated a basis upon which to estimate the amount and timing
of anticipated collections. However, we made our best estimate
of the expected gross collections on the portfolios in order to
determine the potential loss exposure based on the difference
between aggregate undiscounted collections and the corresponding
carrying amount of the portfolios. Based on these estimates, we
recorded a provision for portfolio losses for the three months
ended March&nbsp;31, 2000 in the amount of $2.1 million.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
We are currently in the process of determining possible remedies
that may be available to us from those entities from whom the
apparent non-conforming receivables were purchased. Until such
time as we can better estimate the future cash projections of
these portfolios, no income will be accrued with respect to these
portfolios, and the full amount of collections from these
portfolios will be credited to the receivables balance.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
<I>Income Tax Benefit. </I>For the three months ended
March&nbsp;31, 2000 and 1999, we recorded income tax benefits of
$1.5 million and $0.5 million, respectively, reflecting an
effective rate of 40% in each period.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
<I>Net Loss. </I>The net loss for the three months ended
March&nbsp;31, 2000 was $2.2 million compared to net loss of $0.8
million for the three months ended March&nbsp;31, 1999.

<P align="center">12

<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>

<P align="left"><B>Liquidity and Capital Resources</B>

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Historically, we have engaged in the business of acquiring and
servicing charged-off loan portfolios, originated by credit card
issuers. However, as a result of limitations under our most
recent securitization transaction and our warehouse facility, as
amended, we cannot make significant additional purchases of
receivables until we have acquired additional funding and
maintain a specified level of liquidity. As of March&nbsp;31,
2000, we are limited to approximately $0.4&nbsp;million of
additional receivables purchases until we obtain the required
additional financing. As a result, we are currently focused on
servicing our existing owned and securitized portfolios and are
seeking additional financing and liquidity.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
At both March&nbsp;31, 2000 and December&nbsp;31, 1999, we had
cash of $0.4 million. We utilize our unsecured, revolving line of
credit for working capital needs and thus maintain a minimal
amount of cash since we draw on the revolving line of credit on a
regular basis for required cash expenditures.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
We had total recoveries on managed receivable portfolios of $13.8
million for the three months ended March&nbsp;31, 2000, a 100%
increase over the $6.9 million collected in the same period in
the prior year.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
On January&nbsp;18, 2000, Midland Receivables 99-1 Corporation, a
bankruptcy remote special purpose entity formed by MCM as a
subsidiary of Midland Credit, issued nonrecourse notes in the
amount of $28.9 million, bearing interest at 9.63% per annum
(&#147;Securitization 99-1&#148;). The notes are collateralized
by certain charged-off receivables securitized by us with a
carrying amount of approximately $43.0 million at the time of
transfer and an initial cash reserve account of $1.4 million and
are insured through a financial guaranty insurance policy. The
securitization has been accounted for as a financing transaction
and the proceeds were used to reduce the level of outstanding
borrowings of our warehouse facility. Any income from these
receivable portfolios will be recognized over the estimated life
of the receivables securitized and the receivables and
corresponding debt will remain on our balance sheet. The assets
pledged in the securitization transaction, together with their
associated cash flows, would not be available to satisfy claims
of creditors of MCM. At March&nbsp;31, 2000, the balance
outstanding under these nonrecourse notes was $27.2 million.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
In addition, as a condition to closing Securitization 99-1, we
were required to amend the warehouse facility to add many of the
same restrictive covenants and default provisions agreed to in
Securitization 99-1 and to require the note insurer or other
controlling party to reappoint MCM as the servicer prior to the
end of each quarter. We have been reappointed as servicer for the
second quarter of 2000 under Securitization 99-1 and the
warehouse facility.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
The warehouse facility contains a condition to borrowing that we
maintain diversity among our receivables suppliers and the age
and type of credit card receivables. As of March&nbsp;31, 2000,
we are out of compliance with the receivables suppliers diversity
requirement and with a requirement that not greater than 20%
(25% in California) of our receivable portfolios financed within
the warehouse be from a single state. The non-compliance is not a
default under the warehouse facility. However, as a result of
our non-compliance, we cannot borrow further funds under the
warehouse unless the new accounts funded bring us back into
compliance with these two items. If we can maintain adequate
liquidity, we believe that we will able to able to acquire
sufficient quantities of receivables from various suppliers to
satisfy the diversity requirement and fund future purchases of
receivables through the warehouse facility.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
During the three months ended March&nbsp;31, 2000, we determined
that a number of our receivable portfolios that were acquired
during the past twelve months with a carrying value of
approximately $31.9 million did not appear to conform to the
terms of the contracts under which they were purchased. As a
result of the portfolio performance issues pertaining to the
instances of non-compliance with the sales contract terms, we
currently forecast that an event of default will occur under
Securitization 99-1 and our warehouse facility, as amended,
during the second quarter of 2000. Specifically, we forecast that
we will fail to maintain specified levels of liquidity and
collect, on a quarterly basis, certain minimum amounts from the
receivable portfolios within Securitization 99-1. We are in
discussions with the financial guaranty insurance company

<P align="center">13

<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>

<DIV align="left">
that guarantees the notes issued in Securitization 99-1 and the
warehouse facility to waive the anticipated event of default.
Although no waivers have yet been executed, we expect to receive
a letter that the financial guaranty insurance company intends to
waive until June&nbsp;16, 2000 any event of default that occurs
prior thereto. There can be no assurance that any waiver will be
provided beyond June&nbsp;16, 2000.
</DIV>

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
If an event of default occurs and a waiver is not effective at
such time, MCM may be removed as servicer of the receivables in
Securitization 99-1 and the warehouse facility and those
receivables can be liquidated to pay off the related notes issued
in the securitization and the warehouse. If the receivables are
collected in the ordinary course, MCM expects collections on the
receivables to exceed the amount due to the noteholders. However,
if the receivables are liquidated to pay off the noteholders as
a result of an event of default, these expected excess
collections could not be recovered by MCM. Such liquidation would
have no effect on our operating results, unless the receivables
are liquidated for less than their book value, as we are
currently accounting for these portfolios under the cost recovery
method and, accordingly, are not accruing any income on these
portfolios. The note insurer for the securitization and the
warehouse (or noteholders under certain circumstances) can waive
the event of default or, if the event of default is not waived,
can elect not to remove MCM as the servicer or to liquidate the
receivables. Should such an event of default occur, MCM believes
that it would have sufficient liquidity to fund its operations
and working capital needs through at least December&nbsp;2000,
provided (i)&nbsp;the event of default is waived or if the event
of default is not waived and the election is made not to remove
MCM as the servicer nor to liquidate the receivables,
(ii)&nbsp;the controlling party, which is currently the note
insurer, continues to reappoint MCM as the servicer on a
quarterly basis, and (iii)&nbsp;MCM makes no additional purchases
of receivables. If, however, the controlling party does not
reappoint MCM as servicer or an event of default occurs and the
controlling party removes MCM as servicer or liquidates the
receivables, MCM may be required to, among other things,
(i)&nbsp;reduce any future capital expenditures for computer,
telephone and system upgrades, (ii)&nbsp;sell certain of its
receivables portfolios for cash, (iii)&nbsp;reduce the number of
employees and overall scope of operations, (iv)&nbsp;pursue
strategic alternatives such as a sale, merger or recapitalization
of MCM or Midland Credit, or (v)&nbsp;seek protection under
reorganization, insolvency or similar laws.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
In addition, if an event of default under the Securitization 99-1
or the warehouse facility occurs and is continuing, and the
controlling party removes MCM as servicer, that would also cause
an event of default under the 12% Series No.&nbsp;1 Senior Notes
more fully described below which would allow the senior notes to
be accelerated.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
On January&nbsp;12, 2000, we issued $10 million in principal
amount of 12% Series&nbsp;No.&nbsp;1 Senior Notes (the
&#147;Notes&#148;) to an institutional investor. The Notes are
unsecured obligations of MCM but are guaranteed by Midland Credit
and Triarc Companies, Inc., a shareholder of MCM
(&#147;Triarc&#148;). Triarc beneficially owns approximately 9.6%
of the outstanding common stock of MCM. In connection with the
issuance of the Notes, MCM issued warrants to the institutional
investor and Triarc to acquire up to 428,571 and 100,000 shares,
respectively, of common stock of the Company at an exercise price
of $0.01 per share. In addition, we paid Triarc a fee of
$200,000 in consideration of Triarc&#146;s guarantee of this
indebtedness. We engaged an independent valuation firm to
determine the allocation of the $10 million principal amount
between the Notes and the warrants. The results of the valuation
were such that the value of the warrants was approximately $3.05
per share. This valuation of $3.05 per share results in the
warrants being included as a component of stockholders&#146;
equity in the amount of $1.6 million with the same amount
recorded as a reduction of the $10 million note payable. This
$1.6 million debt discount is being amortized as interest expense
over the five-year exercise period of the warrants.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
We entered into the Fourth Amended and Restated Promissory Note
effective March&nbsp;30, 2000 to renew our revolving line of
credit. The $15.0 million revolving line of credit carries
interest at the Prime Rate and matures on April&nbsp;15, 2001.
Under this revolving credit facility, there was $1.4 million and
$5.4 million available as of December&nbsp;31, 1999 and
March&nbsp;31, 2000, respectively. At May&nbsp;17, 2000, there
was $3.3 million available under the working capital facility.
Borrowings under this unsecured revolving line of credit are
guaranteed by certain stockholders of MCM, including Triarc.
Triarc purchased a $15.0 million certificate of deposit from such
lending bank which is subject to set off under certain
circumstances if the parties to the bank guaranties and related
agreements fail to perform their obligations thereunder.

<P align="center">14

<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
During the three months ended March&nbsp;31, 2000, MCM purchased
receivables with a face value of $71.0 million for $3.5 million
representing an average cost of $0.05 per dollar of face while
during the three months ended March&nbsp;31, 1999 MCM purchased
receivables with a face value of $101.7 million for $4.1 million
representing an average cost of $0.04 per dollar of face. The
increase in the average cost of receivables purchased as a
percentage of face value in 2000 versus 1999 reflects MCM&#146;s
efforts to increase the amount of receivables purchased directly
from credit card issuers before any third party collection
agencies had been engaged by the issuer to service the
receivables as compared to those purchased in 1999 which had been
serviced by one or more agencies prior to the Company purchasing
the receivables.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Capital expenditures for fixed assets and capital leases were
$1.3 million during the three months ended March&nbsp;31, 2000
reflecting the installation of our new Davox call management
system and other hardware and software to support this system.
Capital expenditures were funded primarily from bank borrowings,
capital leases and recoveries on receivable portfolios.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
On May&nbsp;12, 2000 through a new wholly owned subsidiary, we
executed a definitive agreement to acquire certain operating
assets of West Capital Financial Services Corp., an acquirer and
servicer of distressed consumer receivables, in exchange for
375,000 shares of MCM&#146;s common stock and the assumption of
certain operating liabilities of West Capital. MCM will guaranty
certain obligations of the new subsidiary under the agreement. In
addition we will acquire certain distressed consumer receivables
from a trust formed by a bankruptcy remote special purpose
subsidiary of West Capital in exchange for 25,000 shares of
MCM&#146;s common stock and certain other non-cash consideration.
The shares of MCM common stock exchanged will be valued at the
market price of the stock as of the date of closing of the
transaction, which is subject to the satisfaction of certain
conditions. The transactions have several conditions precedent,
including without limitation the execution of definitive
documents for us to become the successor servicer to West Capital
for a securitized pool of receivables. We anticipate closing
these transactions on or about May&nbsp;22, 2000.

<P align="left"><B>Contingencies</B>

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
MCM was involved in litigation involving the sales of certain
receivables by MCM to third parties in 1997. The parties met to
mediate these disputes on March&nbsp;20, 2000 and agreed to a
settlement of all claims asserted. The settlement agreement has
been executed and we expect to make our required payment under
terms of the settlement agreement by May&nbsp;31, 2000. The costs
and expenses relating to the lawsuit and this settlement were
expensed in the fourth quarter of 1999.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
We do not believe that contingencies for ordinary routine claims,
litigation and administrative proceedings and investigations
incidental to our business will have a material adverse effect on
our consolidated financial position or results of operations.

<!-- link2 "Item 3. Quantitative and Qualitative Disclosures About Market Risk." -->
<DIV align="left"><A NAME="003"></A></DIV>

<P align="left"><B>Item&nbsp;3.&nbsp;&nbsp;<I>Quantitative and Qualitative
Disclosures About Market Risk.</I></B>

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
We accrue income on our retained interest and certain of our
receivable portfolios based on the effective interest rate, i.e.,
internal rate of return, applied to the original cost basis,
adjusted for accrued income and principal paydowns. Effective
interest rates are determined based on assumptions regarding the
timing and amounts of portfolio collections. Such assumptions may
be affected by changes in market interest rates. Accordingly,
changes in market interest rates may affect our earnings. Changes
in short-term interest rates also affect our earnings as a
result of our borrowings under the revolving credit facility and
the warehouse facility.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
We believe that our market risk information has not changed
materially from December&nbsp;31, 1999.

<P align="center">15

<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>

<!-- link1 "PART II -- OTHER INFORMATION" -->
<DIV align="left"><A NAME="004"></A></DIV>

<P align="center"><B>PART II&nbsp;&#151; OTHER INFORMATION</B>

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
This report contains forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995
(the &#147;Reform Act&#148;). The words &#147;believe,&#148;
&#147;expect,&#148; &#147;anticipate,&#148; &#147;estimate,&#148;
&#147;project,&#148; or the negation thereof or similar
expressions constitute forward looking statements within the
meaning of the Reform Act. These statements may include, but are
not limited to, projections of revenues, income, or loss,
estimates of capital expenditures, plans for future operations,
products or services, and financing needs or plans, as well as
assumptions relating to these matters. These statements include,
among others, statements found under &#147;Management&#146;s
Discussion and Analysis of Financial Condition and Results of
Operations.&#148; For all forward-looking statements, the Company
claims the protection of the safe-harbor for forward-looking
statements contained in the Reform Act.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
The Company&#146;s actual results could differ materially from
those contained in the forward-looking statements due to a number
of factors, some of which are beyond the Company&#146;s control.
Factors that could affect the Company&#146;s results and cause
them to differ from those contained in the forward-looking
statements include:
<P>

<TABLE width="100%" border="0" cellpadding="0" cellspacing="0">

<TR>
<TD width="3%"></TD>
<TD width="1%"></TD>
<TD width="96%"></TD>
</TR>

<TR valign="top">
<TD>&nbsp;</TD>
<TD>&#149;&nbsp;</TD>
<TD align="left">
our ability to maintain existing and secure additional financing;</TD>
</TR>

<TR>
<TD>&nbsp;</TD>
</TR>

<TR valign="top">
<TD>&nbsp;</TD>
<TD>&#149;&nbsp;</TD>
<TD align="left">
our ability to maintain sufficient liquidity to operate our
business including our ability to meet the liquidity covenant of
our securitization and warehouse transactions and to obtain new
capital to enable the Company to reinstitute receivable
purchases;</TD>
</TR>

<TR>
<TD>&nbsp;</TD>
</TR>

<TR valign="top">
<TD>&nbsp;</TD>
<TD>&#149;&nbsp;</TD>
<TD align="left">
our continued servicing of the receivables in our securitization
transactions and warehouse facility;</TD>
</TR>

<TR>
<TD>&nbsp;</TD>
</TR>

<TR valign="top">
<TD>&nbsp;</TD>
<TD>&#149;&nbsp;</TD>
<TD align="left">
our ability to recover sufficient amounts on or with respect to
receivables to fund operations (including from sellers of
non-conforming receivable portfolios);</TD>
</TR>

<TR>
<TD>&nbsp;</TD>
</TR>

<TR valign="top">
<TD>&nbsp;</TD>
<TD>&#149;&nbsp;</TD>
<TD align="left">
our ability to hire and retain qualified personnel to recover our
receivables efficiently;</TD>
</TR>

<TR>
<TD>&nbsp;</TD>
</TR>

<TR valign="top">
<TD>&nbsp;</TD>
<TD>&#149;&nbsp;</TD>
<TD align="left">
changes in, or failure to comply with, government regulations;</TD>
</TR>

<TR>
<TD>&nbsp;</TD>
</TR>

<TR valign="top">
<TD>&nbsp;</TD>
<TD>&#149;&nbsp;</TD>
<TD align="left">
our ability to successfully integrate the assets and operations
of West Capital Financial Services Corp.;</TD>
</TR>

<TR>
<TD>&nbsp;</TD>
</TR>

<TR valign="top">
<TD>&nbsp;</TD>
<TD>&#149;&nbsp;</TD>
<TD align="left">
the costs, uncertainties and other effects of legal and
administrative proceedings; and</TD>
</TR>

<TR>
<TD>&nbsp;</TD>
</TR>

<TR valign="top">
<TD>&nbsp;</TD>
<TD>&#149;&nbsp;</TD>
<TD align="left">
risk factors and cautionary statements made in our Annual Report
on Form&nbsp;10-K for the period ended December&nbsp;31, 1999.</TD>
</TR>

</TABLE>

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Forward looking statements speak only as of the date the
statement was made. They are inherently subject to risks and
uncertainties, some of which we cannot predict or quantify.
Future events and actual results could differ materially from the
forward looking statements. We will not undertake and
specifically decline any obligation to publicly release the
result of any revisions to any forward-looking statements to
reflect events or circumstances after the date of such statements
or to reflect the occurrence of anticipated or unanticipated
events, whether as a result of new information, future events, or
for any other reason.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
In addition, it is our policy generally not to make any specific
projections as to future earnings and we do not endorse
projections regarding future performance that may be made by
third parties.

<!-- link2 "Item 1 -- Legal Proceedings" -->
<DIV align="left"><A NAME="005"></A></DIV>

<P align="left"><B>Item&nbsp;1&nbsp;&#151; <I>Legal Proceedings</I></B>

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
See Part&nbsp;I, Item&nbsp;2 Management&#146;s Discussion and
Analysis of Financial Condition and Results of
Operations&nbsp;&#151; Contingencies, which is incorporated by
reference hereto, for disclosure of a settlement reached in the
first quarter in an outstanding litigation matter.

<!-- link2 "Item 2 -- Changes in Securities and Use of Proceeds" -->
<DIV align="left"><A NAME="006"></A></DIV>

<P align="left"><B>Item&nbsp;2&nbsp;&#151; <I>Changes in Securities and Use of
Proceeds</I></B>

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
See Note&nbsp;5 to the Condensed Consolidated Financial
Statements included in Part&nbsp;I, Item&nbsp;1 Financial
Statements, which is incorporated by reference hereto. The sale
of the notes and warrants described therein was exempt from the
registration provisions of the Securities Act of 1933, as
amended, under section&nbsp;4(2) of

<P align="center">16

<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>

<DIV align="left">
the 1933 Act for transactions not involving a public offering,
based on the fact that the notes and warrants were offered and
sold to a limited number of institutional investors who had
access to financial and other relevant data concerning the
Company, its financial condition, business, and assets.
</DIV>

<!-- link2 "Item 5 -- Other Information" -->
<DIV align="left"><A NAME="007"></A></DIV>

<P align="left"><B>Item&nbsp;5&nbsp;&#151; <I>Other Information</I></B>

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Effective May&nbsp;21, 2000, Robert&nbsp;E. Koe resigned as a
director, President and Chief Executive Officer of the Company
and its subsidiaries. The Board of Directors is expected to elect
Carl&nbsp;C. Gregory, III, previously Chairman and Chief
Executive Officer of West Capital Financial Services Corp., as
President and Chief Executive Officer of the Company.

<!-- link2 "Item 6 -- Exhibits and Reports on Form 8-K" -->
<DIV align="left"><A NAME="008"></A></DIV>

<P align="left"><B>Item&nbsp;6&nbsp;&#151; <I>Exhibits and Reports on
Form&nbsp;8-K</I></B>

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
(a)&nbsp; Exhibits

<CENTER>
<TABLE width="100%" align="center" cellspacing="0" cellpadding="0" border="0">

<TR>
<TD width="6%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="4%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="84%">&nbsp;</TD>
</TR>

<TR>
<TD align="left" valign="top"><FONT size="2">
10.1</FONT></TD>
<TD></TD>
<TD align="center" valign="top"><FONT size="2">
&#151;</FONT></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Amendment No.&nbsp;1 to $10.0 Million principal amount of 12.0%
Series&nbsp;No.&nbsp;1 Senior Notes dated April&nbsp;28, 2000.</FONT></TD>
</TR>

<TR>
<TD align="left" valign="top"><FONT size="2">
27.1</FONT></TD>
<TD></TD>
<TD align="center" valign="top"><FONT size="2">
&#151;</FONT></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Financial Data Schedule for the three month period ended
March&nbsp;31, 2000 submitted to the Securities and Exchange
Commission in electronic format.</FONT></TD>
</TR>

</TABLE>
</CENTER>

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
(b)&nbsp; Reports on Form&nbsp;8-K.

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
During the first quarter of 2000, MCM filed one report on
Form&nbsp;8-K dated January&nbsp;13, 2000 and filed
January&nbsp;21, 2000. Under that report, MCM disclosed that it
had entered into a senior note financing and had closed its
securitization transaction.

<P align="center">17

<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>

<P align="center"><B>MCM CAPITAL GROUP, INC.</B>

<DIV>&nbsp;</DIV>

<!-- link2 "SIGNATURES" -->
<DIV align="left"><A NAME="009"></A></DIV>

<DIV align="center">
<B>SIGNATURES</B>
</DIV>

<P align="left">&nbsp;&nbsp;&nbsp;&nbsp;&nbsp;
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.
<P>

<TABLE width="100%" border="0" cellpadding="0" cellspacing="0">

<TR>
<TD width="38%"></TD>
<TD width="62%"></TD>
</TR>

<TR valign="top">
<TD>&nbsp;</TD>
<TD align="left">
MCM CAPITAL GROUP, INC.</TD>
</TR>

</TABLE>
<P>

<TABLE width="100%" border="0" cellpadding="0" cellspacing="0">

<TR>
<TD width="38%"></TD>
<TD width="2%"></TD>
<TD width="60%"></TD>
</TR>

<TR valign="top">
<TD>&nbsp;</TD>
<TD>By:&nbsp;</TD>
<TD align="left">
/s/ R. BROOKS SHERMAN, JR.</TD>
</TR>

</TABLE>

<TABLE width="100%" border="0" cellpadding="0" cellspacing="0">

<TR>
<TD width="38%"></TD>
<TD width="62%"></TD>
</TR>

<TR valign="top">
<TD>&nbsp;</TD>
<TD align="left">
<HR size="1" align="left"></TD>
</TR>

<TR valign="top">
<TD>&nbsp;</TD>
<TD align="center">
R. Brooks Sherman, Jr.</TD>
</TR>

<TR valign="top">
<TD>&nbsp;</TD>
<TD align="center">
Executive Vice-President,</TD>
</TR>

<TR valign="top">
<TD>&nbsp;</TD>
<TD align="center">
Chief Financial Officer and Treasurer</TD>
</TR>

<TR valign="top">
<TD>&nbsp;</TD>
<TD align="center">
(Principal Financial and Accounting Officer)</TD>
</TR>

</TABLE>

<P align="left">
Date: May&nbsp;22, 2000

<P align="center">18
<!-- PAGEBREAK -->
<P><HR noshade><P>
<H5 align="left"><A HREF="#toc">Table of Contents</A></H5><P>

<P align="center"><B>EXHIBIT INDEX</B>

<CENTER>
<TABLE width="100%" align="center" cellspacing="0" cellpadding="0" border="0">

<TR>
<TD width="6%">&nbsp;</TD>
<TD width="1%">&nbsp;</TD>
<TD width="6%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="3%">&nbsp;</TD>
<TD width="78%">&nbsp;</TD>
</TR>

<TR>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>Exhibit</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD></TD>
</TR>

<TR>
<TD align="center" nowrap colspan="3"><FONT size="2"><B>Number</B></FONT></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="center" nowrap><FONT size="2"><B>Description of Exhibits</B></FONT></TD>
</TR>

<TR>
<TD align="center" nowrap colspan="3"><HR size="1"></TD>
<TD></TD>
<TD></TD>
<TD></TD>
<TD align="center" nowrap><HR size="1"></TD>
</TR>

<TR>
<TD></TD>
<TD align="right" valign="top" nowrap><FONT size="2">10.1</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="center" valign="top"><FONT size="2">
&#151;</FONT></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Amendment No.&nbsp;1 to $10.0 Million principal amount of 12.0%
Series&nbsp;No.&nbsp;1 Senior Notes dated April&nbsp;28, 2000.</FONT></TD>
</TR>

<TR>
<TD></TD>
<TD align="right" valign="top" nowrap><FONT size="2">27.1</FONT></TD>
<TD></TD>
<TD></TD>
<TD align="center" valign="top"><FONT size="2">
&#151;</FONT></TD>
<TD></TD>
<TD align="left" valign="top"><FONT size="2">
Financial Data Schedule for the three month period ended
March&nbsp;31, 2000 submitted to the Securities and Exchange
Commission in electronic format.</FONT></TD>
</TR>

</TABLE>
</CENTER>
</BODY>
</HTML>