Encore Capital Group
ECPG
#5125
Rank
$1.58 B
Marketcap
$71.14
Share price
0.38%
Change (1 day)
112.10%
Change (1 year)

Encore Capital Group - 10-Q quarterly report FY


Text size:
1

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
------------------------

FORM 10-Q

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1999

OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM TO .

COMMISSION FILE NUMBER: 000-26489

MCM CAPITAL GROUP, INC.
(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

<TABLE>
<S> <C>
DELAWARE 48-1090909
(STATE OR OTHER JURISDICTION OF (IRS EMPLOYER
INCORPORATION OR ORGANIZATION) IDENTIFICATION NO.)
500 WEST FIRST STREET 67501
HUTCHINSON, KS (ZIP CODE)
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)
</TABLE>

(800) 759-0327
(REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)

(FORMER NAME, FORMER ADDRESS AND FORMER FISCAL YEAR,
IF CHANGED SINCE LAST REPORT)

------------------------

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the last 90 days.

Yes [ ] No [X]*

There were 7,191,131 shares of common stock outstanding as of August 15,
1999.

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
* This is the registrant's first periodic report filed after its initial public
offering.
2

MCM CAPITAL GROUP, INC.

INDEX TO FORM 10-Q

<TABLE>
<CAPTION>
PAGE
----
<S> <C> <C> <C>
PART I -- FINANCIAL INFORMATION
Item 1 -- Financial Statements:
Condensed Consolidated Balance Sheets -- December 31, 1998
and June 30, 1999........................................... 2
Condensed Consolidated Statements of Operations -- Three
months ended June 30, 1998 and 1999 and six months ended
June 30, 1998 and 1999...................................... 3
Condensed Consolidated Statements of Cash Flows -- Six
months ended June 30, 1998 and 1999......................... 4
Notes to Condensed Consolidated Financial Statements........ 5
Item 2 -- Management's Discussion and Analysis of Financial Condition
and Results of Operations................................... 9
Item 3 -- Quantitative and Qualitative Disclosures About Market
Risk........................................................ 13
PART II -- OTHER INFORMATION
Item 2 -- Changes in Securities and Use of Proceeds................... 14
Item 4 -- Submission of Matters to a Vote of Security Holders......... 14
Item 5 -- Other information........................................... 14
Item 6 -- Exhibits and Reports on Form 8-K............................ 14
Signatures............................................................ 16
</TABLE>

1
3

PART I

FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS

MCM CAPITAL GROUP, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
DECEMBER 31, JUNE 30,
1998(A) 1999
------------ --------
(IN THOUSANDS)
(UNAUDITED)
<S> <C> <C>
ASSETS
Cash........................................................ $ 4,658 $ 2,828
Investment in receivable portfolios (Note 2)................ 2,052 19,263
Retained interest in securitized receivables (Note 3)....... 23,986 26,911
Property and equipment, net (Note 4)........................ 3,852 4,572
Other assets................................................ 280 2,521
------- -------
$34,828 $56,095
======= =======
LIABILITIES AND STOCKHOLDERS' EQUITY
Accounts payable and accrued liabilities.................... $ 1,608 $ 1,890
Servicing liability (Note 3)................................ 3,607 2,362
Notes payable and other borrowings (Note 5)................. 7,005 31,668
Capital lease obligations................................... 506 457
Deferred income tax liability............................... 8,180 7,226
------- -------
Total liabilities........................................... 20,906 43,603
Stockholders' equity:
Preferred stock, $0.01 par value, 5,000,000 shares
authorized............................................. -- --
Common stock, $0.01 par value, 50,000,000 shares
authorized, 4,941,131 shares issued and outstanding.... 49 49
Additional paid-in capital................................ 81 81
Accumulated other comprehensive income.................... 4,883 4,715
Retained earnings......................................... 8,909 7,647
------- -------
Total stockholders' equity.................................. 13,922 12,492
------- -------
Total liabilities and stockholders' equity.................. $34,828 $56,095
======= =======
</TABLE>

- ---------------
(A) Derived from the audited consolidated financial statements as of December
31, 1998.

See accompanying notes to condensed consolidated financial statements
2
4

MCM CAPITAL GROUP, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>
THREE MONTHS ENDED SIX MONTHS ENDED
JUNE 30, JUNE 30,
------------------ ------------------
1998 1999 1998 1999
------- ------- ------- -------
(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
(UNAUDITED)
<S> <C> <C> <C> <C>
Revenues
Income from receivable portfolios................... $3,626 $1,676 $ 6,673 $ 2,245
Income from retained interest....................... -- 1,845 -- 3,505
Gain on sales of receivable portfolios.............. 450 17 619 17
Servicing fees and related income................... -- 2,003 -- 3,974
------ ------ ------- -------
4,076 5,541 7,292 9,741
Operating expenses:
Salaries and employee benefits...................... 1,573 4,508 2,457 8,192
Other operating expenses............................ 459 839 746 1,655
General and administrative expenses................. 295 333 413 1,072
Depreciation and amortization....................... 41 228 82 433
------ ------ ------- -------
Total operating expenses.............................. 2,368 5,908 3,698 11,352
------ ------ ------- -------
1,708 (367) 3,594 (1,611)
Other income and expense:
Interest expense.................................... (591) (423) (1,212) (640)
Other income........................................ -- 58 6 148
------ ------ ------- -------
Total other expense................................... (591) (365) (1,206) (492)
Income (loss) before income taxes and extraordinary
charge.............................................. 1,117 (732) 2,388 (2,103)
(Provision for) benefit from income taxes............. (447) 295 (925) 841
------ ------ ------- -------
Income (loss) before extraordinary charge............. 670 (437) 1,463 (1,262)
Extraordinary charge, net of income tax benefit of
$115................................................ -- -- (180) --
------ ------ ------- -------
Net income (loss)..................................... $ 670 $ (437) $ 1,283 $(1,262)
====== ====== ======= =======
Basic earnings per share:
Income (loss) before extraordinary charge........... $ 0.14 $(0.09) $ 0.30 $ (0.26)
Extraordinary charge................................ -- -- (0.04) --
------ ------ ------- -------
Net income (loss)..................................... $ 0.14 $(0.09) $ 0.26 $ (0.26)
====== ====== ======= =======
Diluted earnings per share:
Income (loss) before extraordinary charge........... $ 0.14 $(0.09) $ 0.29 $ (0.26)
Extraordinary charge................................ -- -- (0.04) --
------ ------ ------- -------
Net income (loss)..................................... $ 0.14 $(0.09) $ 0.25 $ (0.26)
====== ====== ======= =======
Shares used for computation (in thousands):
Basic............................................... 4,941 4,941 4,941 4,941
Diluted............................................. 4,941 4,941 5,127 4,941
</TABLE>

See accompanying notes to condensed consolidated financial statements
3
5

MCM CAPITAL GROUP, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
SIX MONTHS ENDED
JUNE 30,
--------------------
1998 1999
-------- --------
(IN THOUSANDS)
(UNAUDITED)
<S> <C> <C>
Cash flows from operating activities:
Net income (loss)......................................... $ 1,283 $ (1,262)
Adjustments to reconcile net income (loss) to net cash
provided by (used in) operating activities:
Depreciation and amortization.......................... 82 433
Amortization of loan costs............................. -- 22
Amortization of debt discount.......................... 136 --
Gain on sales of receivable portfolios................. (619) (17)
Extraordinary loss on early extinguishment of debt..... 180 --
Deferred income tax expense (benefit).................. 933 (841)
Income accrued on retained interest.................... -- (3,505)
Amortization of servicing liability.................... -- (1,245)
Increase in service fee receivable..................... -- (373)
(Increase) decrease in other assets.................... (50) 99
Increase (decrease) in accounts payable and accrued
liabilities........................................... 35 282
-------- --------
Net cash provided by (used in) operating activities.... 1,980 (6,407)
-------- --------
Cash flows from investing activities:
Proceeds from sales of portfolios......................... 2,593 108
Net (accretion) collections applied to principal of
receivable portfolios.................................. (651) (840)
Purchases of receivable portfolios........................ (11,982) (16,462)
Purchases of property and equipment....................... (1,039) (1,152)
-------- --------
Net cash used in investing activities.................. (11,079) (18,346)
-------- --------
Cash flows from financing activities:
Proceeds from notes payable and other borrowings.......... 28,515 35,426
Repayments of notes and other borrowings.................. (18,357) (10,764)
Payment on termination of put warrants.................... (206) --
Capitalized loan costs relating to financing
arrangement............................................ -- (1,269)
Capitalized costs relating to public offering of common
stock and other financing.............................. -- (422)
Net repayment of capital lease obligation................. -- (48)
Prepayment fees and penalties on early extinguishment of
debt................................................... (294) --
-------- --------
Net cash provided by financing activities.............. 9,658 22,923
-------- --------
Net increase (decrease) in cash............................. 559 (1,830)
Cash at beginning of period................................. 477 4,658
-------- --------
Cash at end of period....................................... $ 1,036 $ 2,828
======== ========
</TABLE>

See accompanying notes to condensed consolidated financial statements
4
6

MCM CAPITAL GROUP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)

NOTE 1 -- BASIS OF PRESENTATION

MCM Capital Group, Inc. (MCM Capital) is a holding company whose principal
asset is its investment in its wholly-owned subsidiary, Midland Credit
Management Inc. (Midland Credit) (collectively referred to herein as the
Company). The Company is a financial services company that currently focuses on
acquiring charged-off credit card receivables originated by national financial
institutions and major retail corporations. Acquisitions of receivable
portfolios are financed by operations and borrowings from third parties.

On June 25, 1999, MCM Capital merged with Midland Corporation of Kansas in
which:

- MCM Capital is the surviving corporation;

- the authorized capital stock of the surviving corporation consists of
50,000,000 shares of $.01 par value common stock and 5,000,000 shares of
$.01 par value preferred stock; and

- the stockholders of Midland Corporation of Kansas received 4.941 shares
of MCM Capital common stock for each share of Midland Corporation of
Kansas common stock outstanding, having the effect of a 4.941-to-1 stock
split.

On July 14, 1999, the MCM Capital completed its initial public offering of
common stock (see Note 7 -- Subsequent Events for further discussion).

The accompanying unaudited condensed consolidated financial statements of
the Company have been prepared in accordance with Rule 10-01 of Regulation S-X
promulgated by the Securities and Exchange Commission and, therefore, do not
include all information and footnotes necessary for a fair presentation of
financial position, results of operations and cash flows in conformity with
generally accepted accounting principles. In the opinion of the Company,
however, the accompanying condensed consolidated financial statements contain
all adjustments, consisting only of normal recurring adjustments, necessary to
present fairly the Company's financial position as of December 31, 1998 and June
30, 1999, its results of operations for the three-month and six-month periods
ended June 30, 1998 and 1999 and its cash flows for the six-month periods ended
June 30, 1998 and 1999. This information should be read in conjunction with the
consolidated financial statements and notes thereto included in the Company's
Amendment No. 4 to its Registration Statement on Form S-1 filed on July 8, 1999
with the Securities and Exchange Commission. Certain statements in these notes
to the condensed consolidated financial statements constitute "forward-looking
statements" under the Private Securities Litigation Reform Act of 1995. Such
forward-looking statements involve risks, uncertainties and other factors which
may cause the actual results, performance or achievements of the Company to be
materially different from any future results, performance or achievements
express or implied by such forward-looking statements. See "Part II -- Other
Information."

5
7
MCM CAPITAL GROUP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE 2 -- INVESTMENT IN RECEIVABLE PORTFOLIOS

The following summarizes the changes in the balance of the investment in
receivable portfolios for the following periods (in thousands):

<TABLE>
<CAPTION>
SIX MONTHS
YEAR ENDED ENDED
DECEMBER 31, JUNE 30,
1998 1999
------------ ----------
<S> <C> <C>
Balance, beginning of period................................ $ 15,411 $ 2,052
Purchase of receivable portfolios......................... 24,762 16,462
Securitization of receivable portfolios................... (33,848) --
Cost of receivable portfolios sold........................ (4,776) (91)
Net accretion (collections) applied to principal of
receivable portfolios.................................. 503 840
-------- -------
Balance, end of period...................................... $ 2,052 $19,263
======== =======
</TABLE>

NOTE 3 -- SECURITIZATION OF RECEIVABLE PORTFOLIOS

On December 30, 1998, Midland Receivables 98-1 Corporation, a bankruptcy
remote, special-purpose entity formed by the Company, issued securitization
notes in the principal amount of $33.0 million, which bear a fixed rate of
interest at 8.63%. The notes are collateralized by the credit card receivables
securitized by the Company with a carrying amount of $33.8 million at the time
of transfer. The transaction was accounted for as a sale under the provisions of
Statement of Financial Accounting Standard No. 125 "Accounting for Transfers and
Servicing of Financial Assets and Extinguishment of Liabilities" (SFAS No. 25).
As a result, the Company recorded a retained interest and a servicing liability
and recognized a pre-tax gain of $9.3 million in 1998.

In connection with the securitization, the Company receives a servicing fee
equal to 20% of the gross monthly collections of the securitized receivables.
The benefits of servicing the securitized receivables are not expected to
adequately compensate the Company for performing the servicing; therefore, the
Company recorded a servicing liability of $3,607,000 in accordance with SFAS No.
125. The Company recorded amortization of this servicing liability in the first
six months of 1999 of $1,245,000 (including $602,000 in the three months ended
June 30, 1999) resulting in a servicing liability balance of $2,362,000 at June
30, 1999.

As a result of the securitization transaction, the Company recorded a
retained interest in securitized receivables. The retained interest is held by a
wholly-owned, bankruptcy remote, special purpose subsidiary of the Company. The
value of the retained interest, and its associated cash flows, would not be
available to satisfy claims of creditors of the Company. The retained interest
is collateralized by the credit card receivables that were securitized, adjusted
for amounts owed to the noteholders. The Company recognized accretion of
$3,505,000 during the six months ended June 30, 1999 (including $1,845,000 in
the three months ended June 30, 1999) resulting in a retained interest balance
of $26,911,000 at June 30, 1999. In addition, the Company reported other
comprehensive income in 1998 with respect to the retained interest recorded as a
separate component of stockholders equity with a remaining balance of $4,715,000
at June 30, 1999.

6
8
MCM CAPITAL GROUP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE 4 -- PROPERTY AND EQUIPMENT

The following is a summary of the components of property and equipment:

<TABLE>
<CAPTION>
DECEMBER 31, JUNE 30,
1998 1999
------------ --------
(IN THOUSANDS)
<S> <C> <C>
Property and equipment, at cost............................. $5,162 $6,292
Less accumulated depreciation and amortization.............. 1,310 1,720
------ ------
$3,852 $4,572
====== ======
</TABLE>

NOTE 5 -- NOTES PAYABLE AND OTHER BORROWINGS

The Company had a $15 million unsecured revolving credit facility of which
there was $8,438,000 and $155,000 available as of December 31, 1998 and June 30,
1999, respectively. Borrowings under this unsecured revolving line of credit
were guaranteed by certain stockholders of the Company. (See Note 7 regarding
renewal of the facility.)

On March 31, 1999, the Company entered a securitized receivables
acquisition facility or "warehouse facility" allowing for a current maximum
funding of $35.0 million. The warehouse facility has a two-year revolving
funding period expiring April 15, 2001 or earlier if an event occurs under the
warehouse facility which enables the investors to discontinue the revolving
portion of the facility. The warehouse facility carries a floating interest rate
of 80 basis points over LIBOR and is secured solely by a trust estate, primarily
consisting of receivables acquired by the Company. The warehouse facility
generally provides for funding of 90 to 95 percent of the acquisition cost of
portfolio receivables, depending on the type of receivables acquired.

The Company is obligated under borrowings as follows:

<TABLE>
<CAPTION>
DECEMBER 31, JUNE 30,
1998 1999
------------ --------
(IN THOUSANDS)
<S> <C> <C>
Revolving line of credit, 7.75%, unsecured, Due July 15,
1999...................................................... $6,562 $14,845
Warehouse facility.......................................... -- 16,459
Various installment obligations, 9%......................... 443 364
------ -------
$7,005 $31,668
====== =======
</TABLE>

NOTE 6 -- COMPREHENSIVE INCOME (LOSS)

The following is a summary of the components of comprehensive income (loss)
(in thousands):

<TABLE>
<CAPTION>
THREE MONTHS ENDED SIX MONTHS ENDED
JUNE 30, JUNE 30,
------------------- -----------------
1998 1999 1998 1999
------ ------- ------ -------
<S> <C> <C> <C> <C>
Net income (loss).............................. $670 $(437) $1,283 $(1,262)
Unrealized losses on "available-for-sale"
investments.................................. -- (108) -- (168)
---- ----- ------ -------
Comprehensive income (loss).................... $670 $(545) $1,283 $(1,430)
==== ===== ====== =======
</TABLE>

NOTE 7 -- SUBSEQUENT EVENTS

On July 14, 1999, the Company sold 2,250,000 shares of common stock in the
IPO at $10 per share resulting in gross proceeds of $22.5 million. After payment
of all fees and expenses of the IPO, the net proceeds from the IPO approximated
$20.3 million. The Company used the net proceeds of the offering to

7
9
MCM CAPITAL GROUP, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

repay existing indebtedness of approximately $15.1 million consisting of $14.8
million borrowed under its revolving credit facility and $0.3 million borrowed
under a term loan with the Bank of Kansas. The remainder of the proceeds were
retained by the Company for working capital purposes.

The Company entered into the Third Amended and Restated Promissory Note
effective July 15, 1999 to renew its revolving line of credit. The $15.0 million
revolving line of credit carries interest at the Prime Rate and matures on April
15, 2000. The credit facility is guaranteed by certain stockholders of the
Company.

8
10

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

INTRODUCTION

This "Management's Discussion and Analysis of Financial Condition and
Results of Operations" should be read in conjunction with "Management's
Discussion and Analysis of Financial Condition and Results of Operations" in the
Registration Statement of MCM Capital Group, Inc. ("MCM Capital" or collectively
with its subsidiaries, the "Company") filed on Form S-1 on July 8, 1999 with the
Securities and Exchange Commission. A general description of the Company's
industry and a discussion of recent trends affecting that industry are contained
therein. Certain statements under this caption may constitute "forward-looking
statements" under the Private Securities Litigation Reform Act of 1995 (the
"Reform Act"). Such forward-looking statements involve risks, uncertainties and
other factors which may cause the actual results, performance, or achievements
of the Company to be materially different from any future results, performance
or achievements express or implied by such forward-looking statements. For those
statements, the Company claims the protection of the safe harbor for
forward-looking statements contained in the Reform Act. See "Part II -- Other
Information."

RESULTS OF OPERATIONS

Six Months Ended June 30, 1999 Compared with Six Months Ended June 30, 1998

Revenues. Total revenues for the six months ended June 30, 1999 were $9.7
million compared to total revenues of $7.3 million for the six months ended June
30, 1998, an increase of $2.4 million or 33%. The increase in revenues was the
net result of a decrease in income from receivable portfolios of $4.5 million;
an increase in income from retained interest of $3.5 million; a decrease in gain
on sales of receivable portfolios of $0.6 million; and an increase in servicing
fees and related income of $4.0 million.

Income from receivable portfolios decreased $4.5 million or 66%, from $6.7
million to $2.2 million for the six months ended June 30, 1998 and 1999,
respectively. Such decrease was the result of the investment in receivable
portfolios balance decrease of $6.8 million or 26%, from $26.1 million at June
30, 1998 to $19.3 million at June 30, 1999, primarily as a result of the
December 30, 1998 securitization of receivable portfolios with a carrying amount
of $33.8 million. The securitization was accounted for as a sale in accordance
with Statement of Financial Accounting Standards No. 125 and, thus, the
receivables were sold and no longer accrue income to the benefit of the Company
other than servicing fees and income from the retained interest.

In connection with the December 30, 1998 securitization transaction and the
related servicing agreement, the Company recorded a retained interest in the
securitized receivables and a servicing liability. As a result, for the six
months ended June 30, 1999 the Company recognized income from retained interest
in securitized receivables in the amount of $3.5 million, servicing fees in the
amount of $2.7 million and amortization of servicing liability in the amount of
$1.2 million.

The Company sold an individual receivable portfolio in June 1999 for $0.1
million and recognized an immaterial gain on the transaction.

Total Operating Expenses. Total operating expenses were $11.4 million for
the six months ended June 30, 1999 compared to $3.7 million for the six months
ended June 30, 1998, an increase of $7.7 million or 207%. Total operating
expenses as a percentage of revenues were 117% for the six months ended June 30,
1999 compared to 51% for the six months ended June 30, 1998. The increase in
total operating expenses as well as the increase in total operating expenses as
a percentage of revenues reflects the significant growth of the Company during
the past twelve months. Specifically, the Phoenix location commenced operations
in February 1998 and grew to 502 personnel as of June 30, 1999 resulting in a
233% increase in salaries and wages to $8.2 million for the six months ended
June 30, 1999 compared to $2.5 million for the same period in 1998.

Other operating expenses such as telephone, postage, credit bureau reports,
rent and depreciation increased $1.9 million or 155% from $1.2 million to $3.2
million for the six months ended June 30, 1998 and 1999, respectively. This
increase was due to the expansion of the Phoenix location and resulting increase
in expenses relating to collection operations.
9
11

Interest and other expenses. Total interest and other expenses for the six
months ended June 30, 1999 was $0.5 million compared to $1.2 million for the six
months ended June 30, 1998, a decrease of $0.7 million or 59%. Interest expense
for the six months ended June 30, 1999 was $0.6 million compared to $1.2 million
for the six months ended June 30, 1998, a decrease of $0.6 million or 47%. The
decrease is attributable to the use of the proceeds from the securitization
transaction to pay down debt and the lower interest rate on the Company's
warehouse facility which originated on March 31, 1999 (see "Liquidity and
Capital Resources" below for further discussion of the warehouse facility).

Provision for income taxes. For the six months ended June 30, 1999, the
Company recorded an income tax benefit of $0.8 million reflecting an effective
rate of 40%. For the six months ended June 30, 1998, the Company recorded income
tax expense of $0.9 million, reflecting an effective tax rate of 39%.

Net Loss. The net loss for the six months ended June 30, 1999 was $1.3
million compared to net income of $1.3 million for the six months ended June 30,
1998.

Three Months Ended June 30, 1999 Compared with Three Months Ended June 30,
1998

Revenues. Total revenues for the three months ended June 30, 1999 were
$5.5 million compared to total revenues of $4.1 million for the three months
ended June 30, 1998, an increase of $1.4 million or 36%. The increase in
revenues was the net result of a decrease in income from receivable portfolios
of $2.0 million; an increase in income from retained interest of $1.8 million; a
decrease in gain on sales of receivable portfolios of $0.4 million; and an
increase in servicing fees and related income of $2.0 million.

Income from receivable portfolios decreased $2.0 million or 54%, from $3.6
million to $1.6 million for the three months ended June 30, 1998 and 1999,
respectively. Such decrease was the result of the investment in receivable
portfolios balance decrease of $6.8 million or 26%, from $26.1 million at June
30, 1998 to $19.3 million at June 30, 1999, primarily as a result of the
December 30, 1998 securitization of receivable portfolios with a carrying amount
of $33.8 million.

In connection with the December 30, 1998 securitization transaction and the
related servicing agreement, the Company recorded a retained interest in the
securitized receivables and a servicing liability. As a result, the Company
recognized income from retained interest in securitized receivables in the
amount of $1.8 million, servicing fees in the amount of $1.4 million and
amortization of servicing liability in the amount of $0.6 million for the three
months ended June 30, 1999.

The Company sold an individual receivable portfolio in June 1999 for $0.1
million and recognized an immaterial gain on the transaction.

Total Operating Expenses. Total operating expenses were $5.9 million for
the three months ended June 30, 1999 compared to $2.4 million for the three
months ended June 30, 1998, an increase of $3.5 million or 149%. Total operating
expenses as a percentage of revenues were 107% for the three months ended June
30, 1999 compared to 58% for the three months ended June 30, 1998. The increase
in total operating expenses as well as the increase in total operating expenses
as a percentage of revenues reflects the significant growth of the Company
during the past twelve months. Specifically, the Phoenix location commenced
operations in February 1998 and grew to 502 personnel as of June 30, 1999
resulting in a 187% increase in salaries and wages to $4.5 million for the three
months ended June 30, 1999 compared to $1.6 million for the same period in 1998.

Other operating expenses such as telephone, postage, credit bureau reports,
rent and depreciation increased $0.6 million or 76% from $0.8 million to $1.4
million for the three months ended June 30, 1998 and 1999, respectively. This
increase was due to the expansion of the Phoenix location and resulting increase
in expenses relating to collection operations.

Interest and other expenses. Total interest and other expenses for the
three months ended June 30, 1999 was $0.4 million compared to $0.6 million for
the three months ended June 30, 1998, a decrease of $0.2 million or 38%.
Interest expense for the three months ended June 30, 1999 was $0.4 million
compared to $0.6 million for the three months ended June 30, 1998, a decrease of
$0.2 million or 28%. The decrease is

10
12

attributable to the use of the proceeds from the securitization transaction by
the Company to pay down its debt and the lower interest rate the Company secured
on its warehouse facility which originated on March 31, 1999 (see "Liquidity and
Capital Resources" below for further discussion of the warehouse facility).

Provision for income taxes. For the three months ended June 30, 1999, the
Company recorded an income tax benefit of $0.3 million, reflecting an effective
rate of 40%. For the three months ended June 30, 1998, the Company recorded
income tax expense of $0.4 million, reflecting an effective tax rate of 40%.

Net Loss. The net loss for the three months ended June 30, 1999 was $0.4
million compared to net income of $0.7 million for the three months ended June
30, 1998.

LIQUIDITY AND CAPITAL RESOURCES

Historically, the Company's cash flow has been provided by:

- Recoveries on receivable portfolios;

- Individual sales and securitization of receivable portfolios; and

- Line of credit agreements and other borrowings.

At June 30, 1999, the Company had cash of $2.8 million, compared to $4.7
million at December 31, 1998. The decrease in cash can be attributed to an
increase in expenses due to the growth in our Phoenix operations and the
increase in purchases of receivable portfolios in the first six months of 1999.
In addition, the cash balance at December 31, 1998 reflected the proceeds from
the December 30, 1998 securitization transaction, net of debt repayments.

The Company had total recoveries from managed receivable portfolios of
$15.0 million for the six months ended June 30, 1999, a 150% increase over the
$6.0 million collected in the same period in the prior year. Total proceeds from
sales of receivable portfolios during the first six months of 1999 and 1998
amounted to $0.1 million and $2.6 million, respectively.

On March 31, 1999, the Company, through a bankruptcy remote, special
purpose subsidiary, entered into a securitized receivables acquisition facility
or "warehouse facility" allowing for a current maximum funding of $35.0 million.
As of August 15, 1999, the Company had borrowed $22.1 million under the
warehouse facility. The warehouse facility has a two-year revolving funding
period expiring April 15, 2001 or earlier if an event occurs under the warehouse
facility which enables the investors to discontinue the revolving portion of the
facility. The funding period may be extended with the consent of the noteholders
and other interested parties. All amounts outstanding under the warehouse
facility are payable at the end of the revolving funding period as so extended.
The notes under the warehouse facility carry a floating interest rate of 80
basis points over LIBOR and are rated "AA" by Standard and Poor's Corporation.
The warehouse facility is secured solely by a trust estate, primarily consisting
of receivables acquired by the Company. Generally, the warehouse facility
provides for funding of 90 to 95 percent of the acquisition cost of portfolio
receivables, depending on the type of receivables acquired, and the Company is
required to fund the remaining 5 to 10 percent of the purchase cost. The Company
transferred $200,000 into a liquidity account and is required to contribute to
the reserve account to maintain a balance equal to 3% of the amount borrowed.

The warehouse facility contains a condition to borrowing that the Company
maintain diversity among our receivables suppliers. The Company anticipates that
it will be able to acquire sufficient quantities from various suppliers to stay
in compliance with the diversity requirement and fund future purchases under its
forward flow arrangements through the warehouse facility.

On December 30, 1998, the Company completed its first securitization
transaction. The Company expects to perform additional securitizations in the
future and use the proceeds from these transactions to repay the warehouse
credit facility and provide working capital. It is anticipated, however, that
all future securitization transactions will be accounted for and structured as
financing transactions for accounting purposes rather than sales.

11
13

Historically, the Company has used bank borrowings to fund receivable
portfolio acquisitions, as well as operating and capital expenditures, as
needed. At June 30, 1999, the Company had a $15.0 million revolving line of
credit with an outstanding balance of $14.8 million. The outstanding balance of
$14.8 million was repaid with proceeds from the IPO. This credit facility was
subsequently renewed effective as of July 15, 1999 and now matures on April 15,
2000. The credit facility is guaranteed by certain stockholders of the Company.

Capital expenditures for fixed assets and capital leases were $1.2 million
during the six months ended June 30, 1999 reflecting continued capital
expenditures to support the Phoenix operations. Capital expenditures were funded
primarily from bank borrowings and recoveries on receivable portfolios.

On July 14, 1999, the Company sold 2,250,000 shares of common stock in the
IPO at $10 per share resulting in gross proceeds of $22.5 million. After payment
of all fees and expenses of the IPO, the net proceeds from the IPO approximated
$20.3 million. The Company used the net proceeds of the offering to repay
existing indebtedness of approximately $15.1 million consisting of $14.8 million
borrowed under its revolving credit facility and $0.3 million borrowed under a
term loan with the Bank of Kansas. The remainder of the proceeds were retained
by the Company for working capital purposes.

The Company plans to continue to expand its operations, which will include
continued increases in acquisitions of receivable portfolios, expansion of
recovery facilities, significant growth in personnel, and further increases in
capital expenditures, such as computer and telephone equipment and system
upgrades. The Company anticipates funding working capital needs and capital
expenditures with the remaining proceeds from the IPO and bank borrowings. The
Company forecasts additional capital expenditures in 1999 of approximately $3
million.

CONTINGENCIES

The Company does not believe that contingencies for ordinary routine
claims, litigation and administrative proceedings and investigations incidental
to its business will have a material adverse effect on its consolidated
financial position or results of operations.

YEAR 2000

The Company is preparing for the impact of the year 2000 on our business.
The year 2000 problem creates potential risks for the Company, including
potential problems in the information technology and non-IT systems used in the
Company's business operations. The Company may also be exposed to risks from
third parties with whom the Company interacts who fail to adequately address
their own year 2000 problems.

The Company believes that it has reviewed and revised all software
applications to meet year 2000 standards using date routines that properly
acknowledge the year 2000. The cost of the revisions has been less than $75,000
and has been absorbed by the Company as part of its normal programming expense
each year. The Company does not believe the total costs of revisions will exceed
$100,000 in the aggregate. Further, the Company has not deferred any IT projects
due to year 2000 efforts.

Based upon representations from the manufacturers, all computer systems
have been certified to be year 2000 compliant. The telecommunications systems
and services have been certified by their providers to be year 2000 compliant.
However, we may not have recourse to our suppliers because they disclaim
liability for their year 2000 certifications. While we believe that our systems
will function without year 2000 problems, the Company will continue to review
and, if necessary, replace systems or system components as necessary.

The Company is also dependent on third parties such as suppliers and
service providers and other vendors. If these or other third parties fail to
adequately address the year 2000 problem, the Company could experience a
negative impact on our business operations or financial results. For example,
the failure of some of the Company's principal suppliers to have year 2000
compliant IT systems could impact the Company's ability to acquire and service
receivable portfolios. The Company purchases receivable portfolios from some of
the largest credit card originators in the United States. The Company expects
these vendors to resolve the year 2000 problem successfully. The receivable
portfolios acquired under the Company's forward flow agreements

12
14

have been formatted by the originators and provided to the Company with a
four-digit year that is year 2000 compliant and the Company expects the data
acquired in the future will conform to this format.

The Company has developed and implemented a general disaster recovery plan
that addresses situations that may result if the Company or any material third
parties encounter technological problems. The disaster recovery plan consists
of:

- a contractual agreement with a third-party insurer to have our computer
hardware replaced within 48 hours of a disaster;

- daily software backup and offsite storage by a commercial storage
company; and

- internal backup of each facility's computer system by the other
facility's system.

Although we do not have a contingency plan specific to the year 2000
problem, we believe that this general disaster recovery plan could address some
of the problems that could arise from a year 2000 failure.

We cannot assure you that we will be completely successful in our efforts
to address the year 2000 problem. If some of the Company's or its vendors'
systems are not year 2000 compliant, the Company could suffer lost revenues or
other negative consequences, including systems malfunctions, diversion of
resources, incorrect or incomplete transaction processing, and litigation.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We accrue income on our retained interest and receivable portfolios based
on the effective interest rate, i.e., internal rate of return, applied to the
original cost basis, adjusted for accrued income and principal paydowns.
Effective interest rates are determined based on assumptions regarding the
timing and amounts of portfolio collections. Such assumptions may be affected by
changes in market interest rates. Accordingly, changes in market interest rates
may affect our earnings. Changes in short-term interest rates also affect our
earnings as a result of our borrowings under the revolving credit facility and
the warehouse facility.

We believe that our market risk information has not changed materially from
December 31, 1998.

13
15

PART II

OTHER INFORMATION

The statements in this Quarterly Report on Form 10-Q that are not
historical facts, including most importantly, those statements preceded by, or
that include the words "may", "believes", "expects", "anticipates" or the
negation thereof, or similar expressions, constitute "forward-looking
statements" within the meaning of the Private Securities Litigation Reform Act
of 1995 (the "Reform Act"). Such forward-looking statements involve risks,
uncertainties and other factors which may cause the actual results, performance
or achievements of the Company and its subsidiaries to be materially different
from any future results, performance or achievements express or implied by such
forward-looking statements. Such factors include, but are not limited to, the
following: the Company's ability to recover sufficient amounts on receivables to
fund operations; the Company's ability to hire and retain qualified personnel to
recover our receivables efficiently; the availability of financing; the
availability of sufficient receivables at prices consistent with our return
targets; the Company's ability to renew our current forward flow agreements at
favorable terms; the success of the Company in identifying systems and programs
that are not Year 2000 compliant; unexpected costs associated with Year 2000
compliance or the business risk associated with Year 2000 non-compliance by
suppliers; changes in, or failure to comply with, government regulations; the
costs, uncertainties and other effects of legal and administrative proceedings
and other risks and uncertainties detailed in the Company's Securities and
Exchange Commission filings. For those Statements, the Company claims the
protection of the safe harbor for forward-looking statements contained in the
Reform Act. The Company will not undertake and specifically declines any
obligation to publicly release the result of any revisions to any
forward-looking statements to reflect events or circumstances after the date of
such statements or to reflect events or circumstances after anticipated or
unanticipated events. In addition, it is the Company's policy generally not to
make any specific projections as to future earnings, and the Company does not
endorse any projections regarding future performance that may be made by third
parties.

ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS

The SEC declared effective the Company's registration statement number
333-77483 related to its initial public offering on July 8, 1999. The offering
closed on July 14, 1999. The Company registered and sold 2,250,000 shares at an
aggregate offering price of $22,500,000. After offering expenses of
approximately $2.2 million, net proceeds to the company were approximately $20.3
million. The Company used the net proceeds of the offering to repay existing
indebtedness of approximately $15.1 million consisting of $14.8 million borrowed
on its revolving credit facility and $0.3 million borrowed under a term loan
with the Bank of Kansas. The remainder of the proceeds were retained by the
Company for working capital purposes.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

MCM Capital Group, Inc. was incorporated as a Delaware company on April 29,
1999. In connection with the Company's IPO, Midland Corporation of Kansas
("MCK"), a Kansas corporation, merged into MCM Capital with MCM Capital
surviving. Effective June 21, 1999, MCK as the sole stockholder of MCM Capital
approved the merger and various other matters in connection with the formation
of MCM Capital, including MCM Capital's 1999 Equity Participation Plan.

ITEM 5. OTHER INFORMATION

On July 22, 1999, the Company announced that Robert E. Koe had been named
its President and Chief Executive Officer and had been appointed to its Board of
Directors. He succeeded Frank I. Chandler who is now serving as Vice Chairman of
the Company and remains a director. In connection with his employment, Mr. Koe
entered into a three-year employment agreement and was granted options to
purchase up to 100,000 shares of the Company's common stock under the Company's
1999 Equity Participation Plan.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a) Exhibits
14
16

<TABLE>
<C> <S>
10.1 Third Amended and Restated Promissory Note
10.2 Limited Guaranty of MCM Capital Group, Inc.
10.3 Employment agreement between the Company and Robert E. Koe,
incorporated herein by reference to Exhibit 10.1 to the
Company's Current Report on Form 8-K dated July 22, 1999
(SEC File No. 000-26489.
27.1 Financial Data Schedule for the six month period ended June
30, 1999 submitted to the Securities and Exchange Commission
in electronic format.
</TABLE>

(b) Reports on Form 8-K.

No reports on Form 8-K were filed during the three month period ended
June 30, 1999.

15
17

MCM CAPITAL GROUP, INC.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

MCM CAPITAL GROUP, INC.

By: /s/ R. BROOKS SHERMAN, JR.

------------------------------------
R. BROOKS SHERMAN, JR.
EXECUTIVE VICE-PRESIDENT,
CHIEF FINANCIAL OFFICER AND
TREASURER
(PRINCIPAL FINANCIAL AND ACCOUNTING
OFFICER)

Date: August 23, 1999

16
18

EXHIBIT INDEX

<TABLE>
<CAPTION>
EXHIBIT NO. DESCRIPTION
- ----------- -----------
<C> <S>
10.1 Third Amended and Restated Promissory Note
10.2 Limited Guaranty of MCM Capital Group, Inc.
10.3 Employment agreement between the Company and Robert E. Koe,
incorporated herein by reference to Exhibit 10.1 to the
Company's Current Report on Form 8-K dated July 22, 1999
(SEC File No. 000-26489).
27.1 Financial Data Schedule for the six month period ended June
30, 1999 submitted to the Securities and Exchange Commission
in electronic format.
</TABLE>