Companies:
10,793
total market cap:
$134.237 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Encore Capital Group
ECPG
#5125
Rank
$1.58 B
Marketcap
๐บ๐ธ
United States
Country
$71.14
Share price
0.38%
Change (1 day)
112.10%
Change (1 year)
๐ณ Financial services
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Encore Capital Group
Quarterly Reports (10-Q)
Financial Year FY2023 Q3
Encore Capital Group - 10-Q quarterly report FY2023 Q3
Text size:
Small
Medium
Large
false
2023
Q3
0001084961
December 31
http://fasb.org/us-gaap/2023#OtherAssets
http://fasb.org/us-gaap/2023#OtherAssets
http://fasb.org/us-gaap/2023#DebtAndCapitalLeaseObligations
http://fasb.org/us-gaap/2023#DebtAndCapitalLeaseObligations
1.8
0001084961
2023-01-01
2023-09-30
0001084961
2023-10-25
xbrli:shares
0001084961
2023-09-30
iso4217:USD
0001084961
2022-12-31
iso4217:USD
xbrli:shares
0001084961
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
2023-09-30
0001084961
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
2022-12-31
0001084961
2023-07-01
2023-09-30
0001084961
2022-07-01
2022-09-30
0001084961
2022-01-01
2022-09-30
0001084961
us-gaap:CommonStockMember
2023-06-30
0001084961
us-gaap:AdditionalPaidInCapitalMember
2023-06-30
0001084961
us-gaap:RetainedEarningsMember
2023-06-30
0001084961
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-06-30
0001084961
2023-06-30
0001084961
us-gaap:RetainedEarningsMember
2023-07-01
2023-09-30
0001084961
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-07-01
2023-09-30
0001084961
us-gaap:CommonStockMember
2023-07-01
2023-09-30
0001084961
us-gaap:AdditionalPaidInCapitalMember
2023-07-01
2023-09-30
0001084961
us-gaap:CommonStockMember
2023-09-30
0001084961
us-gaap:AdditionalPaidInCapitalMember
2023-09-30
0001084961
us-gaap:RetainedEarningsMember
2023-09-30
0001084961
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-09-30
0001084961
us-gaap:CommonStockMember
2022-06-30
0001084961
us-gaap:AdditionalPaidInCapitalMember
2022-06-30
0001084961
us-gaap:RetainedEarningsMember
2022-06-30
0001084961
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-06-30
0001084961
2022-06-30
0001084961
us-gaap:RetainedEarningsMember
2022-07-01
2022-09-30
0001084961
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-07-01
2022-09-30
0001084961
us-gaap:CommonStockMember
2022-07-01
2022-09-30
0001084961
us-gaap:AdditionalPaidInCapitalMember
2022-07-01
2022-09-30
0001084961
us-gaap:CommonStockMember
2022-09-30
0001084961
us-gaap:AdditionalPaidInCapitalMember
2022-09-30
0001084961
us-gaap:RetainedEarningsMember
2022-09-30
0001084961
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-09-30
0001084961
2022-09-30
0001084961
us-gaap:CommonStockMember
2022-12-31
0001084961
us-gaap:AdditionalPaidInCapitalMember
2022-12-31
0001084961
us-gaap:RetainedEarningsMember
2022-12-31
0001084961
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-12-31
0001084961
us-gaap:RetainedEarningsMember
2023-01-01
2023-09-30
0001084961
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-01-01
2023-09-30
0001084961
us-gaap:CommonStockMember
2023-01-01
2023-09-30
0001084961
us-gaap:AdditionalPaidInCapitalMember
2023-01-01
2023-09-30
0001084961
us-gaap:CommonStockMember
2021-12-31
0001084961
us-gaap:AdditionalPaidInCapitalMember
2021-12-31
0001084961
us-gaap:RetainedEarningsMember
2021-12-31
0001084961
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-12-31
0001084961
2021-12-31
0001084961
us-gaap:RetainedEarningsMember
2022-01-01
2022-09-30
0001084961
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-01-01
2022-09-30
0001084961
us-gaap:CommonStockMember
2022-01-01
2022-09-30
0001084961
us-gaap:AdditionalPaidInCapitalMember
2022-01-01
2022-09-30
0001084961
2015-08-12
0001084961
2021-05-05
0001084961
us-gaap:InterestRateCapMember
us-gaap:FairValueInputsLevel1Member
2023-09-30
0001084961
us-gaap:FairValueInputsLevel2Member
us-gaap:InterestRateCapMember
2023-09-30
0001084961
us-gaap:FairValueInputsLevel3Member
us-gaap:InterestRateCapMember
2023-09-30
0001084961
us-gaap:InterestRateCapMember
2023-09-30
0001084961
us-gaap:CurrencySwapMember
us-gaap:FairValueInputsLevel1Member
2023-09-30
0001084961
us-gaap:FairValueInputsLevel2Member
us-gaap:CurrencySwapMember
2023-09-30
0001084961
us-gaap:FairValueInputsLevel3Member
us-gaap:CurrencySwapMember
2023-09-30
0001084961
us-gaap:CurrencySwapMember
2023-09-30
0001084961
us-gaap:InterestRateCapMember
us-gaap:FairValueInputsLevel1Member
2022-12-31
0001084961
us-gaap:FairValueInputsLevel2Member
us-gaap:InterestRateCapMember
2022-12-31
0001084961
us-gaap:FairValueInputsLevel3Member
us-gaap:InterestRateCapMember
2022-12-31
0001084961
us-gaap:InterestRateCapMember
2022-12-31
0001084961
us-gaap:CurrencySwapMember
us-gaap:FairValueInputsLevel1Member
2022-12-31
0001084961
us-gaap:FairValueInputsLevel2Member
us-gaap:CurrencySwapMember
2022-12-31
0001084961
us-gaap:FairValueInputsLevel3Member
us-gaap:CurrencySwapMember
2022-12-31
0001084961
us-gaap:CurrencySwapMember
2022-12-31
0001084961
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2023-09-30
0001084961
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-09-30
0001084961
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2022-12-31
0001084961
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2022-12-31
0001084961
us-gaap:CarryingReportedAmountFairValueDisclosureMember
ecpg:GlobalSeniorSecuredRevolvingCreditFacilityMember
2023-09-30
0001084961
us-gaap:EstimateOfFairValueFairValueDisclosureMember
ecpg:GlobalSeniorSecuredRevolvingCreditFacilityMember
2023-09-30
0001084961
us-gaap:CarryingReportedAmountFairValueDisclosureMember
ecpg:GlobalSeniorSecuredRevolvingCreditFacilityMember
2022-12-31
0001084961
us-gaap:EstimateOfFairValueFairValueDisclosureMember
ecpg:GlobalSeniorSecuredRevolvingCreditFacilityMember
2022-12-31
0001084961
us-gaap:CarryingReportedAmountFairValueDisclosureMember
ecpg:EncorePrivatePlacementNotesMember
2023-09-30
0001084961
us-gaap:EstimateOfFairValueFairValueDisclosureMember
ecpg:EncorePrivatePlacementNotesMember
2023-09-30
0001084961
us-gaap:CarryingReportedAmountFairValueDisclosureMember
ecpg:EncorePrivatePlacementNotesMember
2022-12-31
0001084961
us-gaap:EstimateOfFairValueFairValueDisclosureMember
ecpg:EncorePrivatePlacementNotesMember
2022-12-31
0001084961
ecpg:SeniorSecuredNotesMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2023-09-30
0001084961
ecpg:SeniorSecuredNotesMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-09-30
0001084961
ecpg:SeniorSecuredNotesMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2022-12-31
0001084961
ecpg:SeniorSecuredNotesMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2022-12-31
0001084961
ecpg:A2023ExchangeableNotesMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2023-09-30
0001084961
ecpg:A2023ExchangeableNotesMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-09-30
0001084961
ecpg:A2023ExchangeableNotesMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2022-12-31
0001084961
ecpg:A2023ExchangeableNotesMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2022-12-31
0001084961
us-gaap:CarryingReportedAmountFairValueDisclosureMember
ecpg:A2025ConvertibleNotesMember
2023-09-30
0001084961
us-gaap:EstimateOfFairValueFairValueDisclosureMember
ecpg:A2025ConvertibleNotesMember
2023-09-30
0001084961
us-gaap:CarryingReportedAmountFairValueDisclosureMember
ecpg:A2025ConvertibleNotesMember
2022-12-31
0001084961
us-gaap:EstimateOfFairValueFairValueDisclosureMember
ecpg:A2025ConvertibleNotesMember
2022-12-31
0001084961
ecpg:A2029ConvertibleNotesMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2023-09-30
0001084961
ecpg:A2029ConvertibleNotesMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-09-30
0001084961
ecpg:A2029ConvertibleNotesMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2022-12-31
0001084961
ecpg:A2029ConvertibleNotesMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2022-12-31
0001084961
us-gaap:CarryingReportedAmountFairValueDisclosureMember
ecpg:CabotSecuritisationSeniorFacilityMember
2023-09-30
0001084961
us-gaap:EstimateOfFairValueFairValueDisclosureMember
ecpg:CabotSecuritisationSeniorFacilityMember
2023-09-30
0001084961
us-gaap:CarryingReportedAmountFairValueDisclosureMember
ecpg:CabotSecuritisationSeniorFacilityMember
2022-12-31
0001084961
us-gaap:EstimateOfFairValueFairValueDisclosureMember
ecpg:CabotSecuritisationSeniorFacilityMember
2022-12-31
0001084961
us-gaap:OtherDebtSecuritiesMember
2023-09-30
0001084961
us-gaap:OtherDebtSecuritiesMember
2022-12-31
0001084961
us-gaap:OtherAssetsMember
us-gaap:InterestRateCapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2023-09-30
0001084961
us-gaap:OtherAssetsMember
us-gaap:InterestRateCapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2022-12-31
0001084961
us-gaap:OtherLiabilitiesMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:CurrencySwapMember
2023-09-30
0001084961
us-gaap:OtherLiabilitiesMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:CurrencySwapMember
2022-12-31
0001084961
us-gaap:OtherAssetsMember
us-gaap:InterestRateCapMember
us-gaap:NondesignatedMember
2023-09-30
0001084961
us-gaap:InterestRateCapMember
us-gaap:CashFlowHedgingMember
2023-09-30
ecpg:instrument
0001084961
us-gaap:InterestRateCapMember
us-gaap:CashFlowHedgingMember
ecpg:A2019CapMember
2023-09-30
iso4217:EUR
0001084961
currency:EUR
2023-05-31
xbrli:pure
0001084961
ecpg:A2020CapsMember
us-gaap:InterestRateCapMember
us-gaap:CashFlowHedgingMember
2023-09-30
iso4217:GBP
0001084961
currency:GBP
2023-09-30
0001084961
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:CashFlowHedgingMember
2023-09-30
0001084961
us-gaap:InterestRateCapMember
2023-01-01
2023-09-30
0001084961
us-gaap:LongTermDebtMember
us-gaap:CashFlowHedgingMember
2023-05-31
0001084961
us-gaap:CurrencySwapMember
us-gaap:CashFlowHedgingMember
2023-05-31
0001084961
us-gaap:CurrencySwapMember
us-gaap:CashFlowHedgingMember
2023-01-01
2023-09-30
0001084961
us-gaap:CurrencySwapMember
2023-07-31
0001084961
us-gaap:InterestExpenseMember
us-gaap:InterestRateCapMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:CashFlowHedgingMember
2023-07-01
2023-09-30
0001084961
us-gaap:InterestExpenseMember
us-gaap:InterestRateCapMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:CashFlowHedgingMember
2022-07-01
2022-09-30
0001084961
ecpg:InterestExpenseOtherIncomeExpenseMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:CurrencySwapMember
us-gaap:CashFlowHedgingMember
2023-07-01
2023-09-30
0001084961
ecpg:InterestExpenseOtherIncomeExpenseMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:CurrencySwapMember
us-gaap:CashFlowHedgingMember
2022-07-01
2022-09-30
0001084961
us-gaap:InterestExpenseMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:CurrencySwapMember
us-gaap:CashFlowHedgingMember
2023-07-01
2023-09-30
0001084961
us-gaap:InterestExpenseMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:CurrencySwapMember
us-gaap:CashFlowHedgingMember
2022-07-01
2022-09-30
0001084961
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:CurrencySwapMember
us-gaap:OtherExpenseMember
us-gaap:CashFlowHedgingMember
2023-07-01
2023-09-30
0001084961
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:CurrencySwapMember
us-gaap:OtherExpenseMember
us-gaap:CashFlowHedgingMember
2022-07-01
2022-09-30
0001084961
us-gaap:InterestExpenseMember
us-gaap:InterestRateCapMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:CashFlowHedgingMember
2023-01-01
2023-09-30
0001084961
us-gaap:InterestExpenseMember
us-gaap:InterestRateCapMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:CashFlowHedgingMember
2022-01-01
2022-09-30
0001084961
ecpg:InterestExpenseOtherIncomeExpenseMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:CurrencySwapMember
us-gaap:CashFlowHedgingMember
2023-01-01
2023-09-30
0001084961
ecpg:InterestExpenseOtherIncomeExpenseMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:CurrencySwapMember
us-gaap:CashFlowHedgingMember
2022-01-01
2022-09-30
0001084961
us-gaap:InterestExpenseMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:CurrencySwapMember
us-gaap:CashFlowHedgingMember
2023-01-01
2023-09-30
0001084961
us-gaap:InterestExpenseMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:CurrencySwapMember
us-gaap:CashFlowHedgingMember
2022-01-01
2022-09-30
0001084961
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:CurrencySwapMember
us-gaap:OtherExpenseMember
us-gaap:CashFlowHedgingMember
2023-01-01
2023-09-30
0001084961
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:CurrencySwapMember
us-gaap:OtherExpenseMember
us-gaap:CashFlowHedgingMember
2022-01-01
2022-09-30
0001084961
2023-01-01
2023-06-30
0001084961
ecpg:GlobalSeniorSecuredRevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
2023-09-30
0001084961
ecpg:GlobalSeniorSecuredRevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
2022-12-31
0001084961
us-gaap:NotesPayableOtherPayablesMember
ecpg:EncorePrivatePlacementNotesMember
2023-09-30
0001084961
us-gaap:NotesPayableOtherPayablesMember
ecpg:EncorePrivatePlacementNotesMember
2022-12-31
0001084961
ecpg:SeniorSecuredNotesMember
us-gaap:SeniorNotesMember
2023-09-30
0001084961
ecpg:SeniorSecuredNotesMember
us-gaap:SeniorNotesMember
2022-12-31
0001084961
ecpg:ConvertibleNotesAndExchangeableNotesMember
ecpg:ConvertibleAndExchangeableNotesPayableMember
2023-09-30
0001084961
ecpg:ConvertibleNotesAndExchangeableNotesMember
ecpg:ConvertibleAndExchangeableNotesPayableMember
2022-12-31
0001084961
us-gaap:LineOfCreditMember
ecpg:CabotSecuritisationSeniorFacilityMember
2023-09-30
0001084961
us-gaap:LineOfCreditMember
ecpg:CabotSecuritisationSeniorFacilityMember
2022-12-31
0001084961
us-gaap:RevolvingCreditFacilityMember
ecpg:GlobalSeniorSecuredRevolvingCreditFacilityMember
2023-05-12
2023-05-12
0001084961
us-gaap:RevolvingCreditFacilityMember
ecpg:GlobalSeniorSecuredRevolvingCreditFacilityMember
2023-09-30
0001084961
us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember
srt:MinimumMember
us-gaap:RevolvingCreditFacilityMember
ecpg:GlobalSeniorSecuredRevolvingCreditFacilityMember
2023-01-01
2023-09-30
0001084961
srt:MinimumMember
us-gaap:RevolvingCreditFacilityMember
ecpg:GlobalSeniorSecuredRevolvingCreditFacilityMember
ecpg:EuroInterbankOfferedRateEURIBORMember
2023-01-01
2023-09-30
0001084961
ecpg:SterlingOvernightIndexAverageSONIAMember
srt:MinimumMember
us-gaap:RevolvingCreditFacilityMember
ecpg:GlobalSeniorSecuredRevolvingCreditFacilityMember
2023-01-01
2023-09-30
0001084961
us-gaap:RevolvingCreditFacilityMember
ecpg:GlobalSeniorSecuredRevolvingCreditFacilityMember
ecpg:EuroInterbankOfferedRateEURIBORMember
2023-01-01
2023-09-30
0001084961
us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember
us-gaap:RevolvingCreditFacilityMember
ecpg:GlobalSeniorSecuredRevolvingCreditFacilityMember
2023-01-01
2023-09-30
0001084961
ecpg:SterlingOvernightIndexAverageSONIAMember
us-gaap:RevolvingCreditFacilityMember
ecpg:GlobalSeniorSecuredRevolvingCreditFacilityMember
2023-01-01
2023-09-30
0001084961
us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember
us-gaap:RevolvingCreditFacilityMember
ecpg:GlobalSeniorSecuredRevolvingCreditFacilityMember
2023-09-30
0001084961
us-gaap:RevolvingCreditFacilityMember
ecpg:GlobalSeniorSecuredRevolvingCreditFacilityMember
2023-01-01
2023-09-30
0001084961
us-gaap:RevolvingCreditFacilityMember
ecpg:GlobalSeniorSecuredRevolvingCreditFacilityMember
2023-07-01
2023-09-30
0001084961
us-gaap:RevolvingCreditFacilityMember
ecpg:GlobalSeniorSecuredRevolvingCreditFacilityMember
2022-07-01
2022-09-30
0001084961
us-gaap:RevolvingCreditFacilityMember
ecpg:GlobalSeniorSecuredRevolvingCreditFacilityMember
2022-01-01
2022-09-30
0001084961
us-gaap:NotesPayableOtherPayablesMember
ecpg:EncorePrivatePlacementNotesMember
2017-08-31
0001084961
us-gaap:NotesPayableOtherPayablesMember
ecpg:EncorePrivatePlacementNotesMember
2023-01-01
2023-09-30
0001084961
ecpg:Encore2025NotesMember
us-gaap:SecuredDebtMember
2023-09-30
0001084961
ecpg:Encore2025NotesMember
us-gaap:SecuredDebtMember
2022-12-31
0001084961
ecpg:Encore2026NotesMember
us-gaap:SecuredDebtMember
2023-09-30
0001084961
ecpg:Encore2026NotesMember
us-gaap:SecuredDebtMember
2022-12-31
0001084961
ecpg:Encore2028NotesMember
us-gaap:SecuredDebtMember
2023-09-30
0001084961
ecpg:Encore2028NotesMember
us-gaap:SecuredDebtMember
2022-12-31
0001084961
ecpg:Encore2028FloatingRateNotesMember
us-gaap:SecuredDebtMember
2023-09-30
0001084961
ecpg:Encore2028FloatingRateNotesMember
us-gaap:SecuredDebtMember
2022-12-31
0001084961
ecpg:Encore2028FloatingRateNotesMember
ecpg:EuroInterbankOfferedRateEURIBORMember
us-gaap:SecuredDebtMember
2023-01-01
2023-09-30
0001084961
ecpg:A2023ExchangeableNotesMember
ecpg:ExchangeableNotesPayableMember
2023-09-30
0001084961
ecpg:A2023ExchangeableNotesMember
ecpg:ExchangeableNotesPayableMember
2022-12-31
0001084961
us-gaap:ConvertibleNotesPayableMember
ecpg:A2025ConvertibleNotesMember
2023-09-30
0001084961
us-gaap:ConvertibleNotesPayableMember
ecpg:A2025ConvertibleNotesMember
2022-12-31
0001084961
ecpg:A2029ConvertibleNotesMember
us-gaap:ConvertibleNotesPayableMember
2023-09-30
0001084961
ecpg:A2029ConvertibleNotesMember
us-gaap:ConvertibleNotesPayableMember
2022-12-31
0001084961
ecpg:A2029ConvertibleNotesMember
us-gaap:ConvertibleNotesPayableMember
2023-06-30
0001084961
ecpg:A2023ExchangeableNotesMember
ecpg:ExchangeableNotesPayableMember
2023-06-30
0001084961
ecpg:A2023ExchangeableNotesMember
ecpg:ExchangeableNotesPayableMember
2023-04-01
2023-06-30
0001084961
ecpg:A2023ExchangeableNotesMember
ecpg:ExchangeableNotesPayableMember
2023-01-01
2023-09-30
0001084961
ecpg:A2023ExchangeableNotesMember
ecpg:ExchangeableNotesPayableMember
2023-09-01
0001084961
ecpg:A2023ExchangeableNotesMember
ecpg:ExchangeableNotesPayableMember
2023-09-01
2023-09-01
0001084961
ecpg:A2029ConvertibleNotesMember
us-gaap:ConvertibleNotesPayableMember
2023-04-01
0001084961
ecpg:A2029ConvertibleNotesMember
us-gaap:ConvertibleNotesPayableMember
2023-01-01
2023-09-30
0001084961
us-gaap:ConvertibleNotesPayableMember
ecpg:A2025ConvertibleNotesMember
2023-01-01
2023-09-30
0001084961
ecpg:ConvertibleNotesAndExchangeableNotesMember
2023-07-01
2023-09-30
0001084961
ecpg:ConvertibleNotesAndExchangeableNotesMember
2022-07-01
2022-09-30
0001084961
ecpg:ConvertibleNotesAndExchangeableNotesMember
2023-01-01
2023-09-30
0001084961
ecpg:ConvertibleNotesAndExchangeableNotesMember
2022-01-01
2022-09-30
0001084961
ecpg:CabotSecuritisationSeniorFacilityMember
2023-09-30
0001084961
ecpg:CabotSecuritisationSeniorFacilityMember
ecpg:SterlingOvernightIndexAverageSONIAMember
us-gaap:DebtInstrumentRedemptionPeriodOneMember
2023-01-01
2023-09-30
0001084961
ecpg:CabotSecuritisationSeniorFacilityMember
ecpg:SterlingOvernightIndexAverageSONIAMember
us-gaap:DebtInstrumentRedemptionPeriodTwoMember
srt:MinimumMember
2023-01-01
2023-09-30
0001084961
ecpg:CabotSecuritisationSeniorFacilityMember
ecpg:SterlingOvernightIndexAverageSONIAMember
us-gaap:DebtInstrumentRedemptionPeriodTwoMember
srt:MaximumMember
2023-01-01
2023-09-30
0001084961
ecpg:SeniorFacilityMember
ecpg:CabotSecuritisationSeniorFacilityMember
us-gaap:LineOfCreditMember
2023-09-18
2023-09-18
0001084961
ecpg:SeniorFacilityMember
ecpg:CabotSecuritisationSeniorFacilityMember
us-gaap:LineOfCreditMember
2023-09-30
0001084961
ecpg:CabotSecuritisationSeniorFacilityMember
2023-07-01
2023-09-30
0001084961
ecpg:CabotSecuritisationSeniorFacilityMember
2022-07-01
2022-09-30
0001084961
ecpg:CabotSecuritisationSeniorFacilityMember
2023-01-01
2023-09-30
0001084961
ecpg:CabotSecuritisationSeniorFacilityMember
2022-01-01
2022-09-30
0001084961
us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember
2023-06-30
0001084961
us-gaap:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember
2023-06-30
0001084961
us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember
2023-06-30
0001084961
us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember
2023-07-01
2023-09-30
0001084961
us-gaap:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember
2023-07-01
2023-09-30
0001084961
us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember
2023-07-01
2023-09-30
0001084961
us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember
2023-09-30
0001084961
us-gaap:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember
2023-09-30
0001084961
us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember
2023-09-30
0001084961
us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember
2022-06-30
0001084961
us-gaap:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember
2022-06-30
0001084961
us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember
2022-06-30
0001084961
us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember
2022-07-01
2022-09-30
0001084961
us-gaap:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember
2022-07-01
2022-09-30
0001084961
us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember
2022-07-01
2022-09-30
0001084961
us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember
2022-09-30
0001084961
us-gaap:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember
2022-09-30
0001084961
us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember
2022-09-30
0001084961
us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember
2022-12-31
0001084961
us-gaap:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember
2022-12-31
0001084961
us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember
2022-12-31
0001084961
us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember
2023-01-01
2023-09-30
0001084961
us-gaap:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember
2023-01-01
2023-09-30
0001084961
us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember
2023-01-01
2023-09-30
0001084961
us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember
2021-12-31
0001084961
us-gaap:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember
2021-12-31
0001084961
us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember
2021-12-31
0001084961
us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember
2022-01-01
2022-09-30
0001084961
us-gaap:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember
2022-01-01
2022-09-30
0001084961
us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember
2022-01-01
2022-09-30
0001084961
country:CR
ecpg:TaxHolidayThrough2026MemberMember
2023-01-01
2023-09-30
ecpg:segment
0001084961
country:US
2023-07-01
2023-09-30
0001084961
country:US
2022-07-01
2022-09-30
0001084961
country:US
2023-01-01
2023-09-30
0001084961
country:US
2022-01-01
2022-09-30
0001084961
country:GB
2023-07-01
2023-09-30
0001084961
country:GB
2022-07-01
2022-09-30
0001084961
country:GB
2023-01-01
2023-09-30
0001084961
country:GB
2022-01-01
2022-09-30
0001084961
ecpg:OtherEuropeanCountriesMember
2023-07-01
2023-09-30
0001084961
ecpg:OtherEuropeanCountriesMember
2022-07-01
2022-09-30
0001084961
ecpg:OtherEuropeanCountriesMember
2023-01-01
2023-09-30
0001084961
ecpg:OtherEuropeanCountriesMember
2022-01-01
2022-09-30
0001084961
srt:EuropeMember
2023-07-01
2023-09-30
0001084961
srt:EuropeMember
2022-07-01
2022-09-30
0001084961
srt:EuropeMember
2023-01-01
2023-09-30
0001084961
srt:EuropeMember
2022-01-01
2022-09-30
0001084961
ecpg:OtherGeographiesMember
2023-07-01
2023-09-30
0001084961
ecpg:OtherGeographiesMember
2022-07-01
2022-09-30
0001084961
ecpg:OtherGeographiesMember
2023-01-01
2023-09-30
0001084961
ecpg:OtherGeographiesMember
2022-01-01
2022-09-30
0001084961
us-gaap:CustomerRelationshipsMember
2023-09-30
0001084961
us-gaap:CustomerRelationshipsMember
2022-12-31
0001084961
ecpg:TradeNameAndOtherMember
2023-09-30
0001084961
ecpg:TradeNameAndOtherMember
2022-12-31
0001084961
currency:EUR
ecpg:Encore2028FloatingRateNotesMember
us-gaap:SecuredDebtMember
2023-09-30
0001084961
ecpg:Encore2028FloatingRateNotesMember
us-gaap:SubsequentEventMember
us-gaap:SecuredDebtMember
2023-10-16
0001084961
ecpg:Encore2028FloatingRateNotesMember
us-gaap:SubsequentEventMember
us-gaap:SecuredDebtMember
2023-10-16
2023-10-16
0001084961
ecpg:Encore2028FloatingRateNotesMember
us-gaap:SubsequentEventMember
us-gaap:SecuredDebtMember
us-gaap:BaseRateMember
2023-10-16
2023-10-16
0001084961
ecpg:Encore2028FloatingRateNotesMember
us-gaap:SubsequentEventMember
ecpg:EURIBORMember
us-gaap:SecuredDebtMember
2023-10-16
2023-10-16
0001084961
ecpg:SeniorFacilityMember
ecpg:USFinancingSubsidiaryMember
us-gaap:SubsequentEventMember
ecpg:USSeniorFacilityMember
us-gaap:LineOfCreditMember
2023-10-27
0001084961
ecpg:SecuredOvernightFinancingRateSOFRMember
us-gaap:SubsequentEventMember
us-gaap:LineOfCreditMember
2023-10-26
2023-10-26
0001084961
us-gaap:SubsequentEventMember
2023-10-27
0001084961
ecpg:SeniorFacilityMember
ecpg:CabotSecuritisationSeniorFacilityMember
us-gaap:SubsequentEventMember
us-gaap:LineOfCreditMember
2023-10-27
0001084961
ecpg:CabotSecuritisationSeniorFacilityMember
ecpg:SeniorFacilityMember
ecpg:SterlingOvernightIndexAverageSONIAMember
us-gaap:SubsequentEventMember
us-gaap:LineOfCreditMember
2023-10-27
2023-10-27
0001084961
ecpg:CabotSecuritisationSeniorFacilityMember
ecpg:SeniorFacilityMember
srt:MinimumMember
ecpg:StepUpMarginMember
us-gaap:SubsequentEventMember
us-gaap:LineOfCreditMember
2023-10-27
2023-10-27
0001084961
ecpg:CabotSecuritisationSeniorFacilityMember
ecpg:SeniorFacilityMember
ecpg:StepUpMarginMember
srt:MaximumMember
us-gaap:SubsequentEventMember
us-gaap:LineOfCreditMember
2023-10-27
2023-10-27
0001084961
ecpg:GlobalSeniorSecuredRevolvingCreditFacilityMember
us-gaap:RevolvingCreditFacilityMember
us-gaap:SubsequentEventMember
us-gaap:LineOfCreditMember
2023-10-30
2023-10-30
0001084961
ecpg:GlobalSeniorSecuredRevolvingCreditFacilityMember
us-gaap:RevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
2023-09-30
0001084961
ecpg:GlobalSeniorSecuredRevolvingCreditFacilityMember
us-gaap:RevolvingCreditFacilityMember
us-gaap:SubsequentEventMember
us-gaap:LineOfCreditMember
2023-10-30
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
___________________________________________________________________________________
FORM
10-Q
(Mark One)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
September 30, 2023
or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from __________to__________.
COMMISSION FILE NUMBER:
000-26489
ENCORE CAPITAL GROUP, INC.
(Exact name of registrant as specified in its charter)
Delaware
48-1090909
(State or other jurisdiction of
incorporation or organization)
(IRS Employer
Identification No.)
350 Camino De La Reina
,
Suite 100
San Diego
,
California
92108
(Address of principal executive offices, including zip code)
(
877
)
445 - 4581
(Registrant’s telephone number, including area code)
(Not Applicable)
(Former name, former address and former fiscal year, if changed since last report)
_______________________________________________________________
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, $0.01 Par Value Per Share
ECPG
The NASDAQ Stock Market LLC
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the last 90 days.
Yes
☒
No
☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
☒
No
☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☒
Accelerated filer
☐
Non-accelerated filer
☐
Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
☐
No
☒
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Class
Outstanding at October 25, 2023
Common Stock, $0.01 par value
23,528,597
shares
Table of Contents
ENCORE CAPITAL GROUP, INC.
INDEX TO FORM 10-Q
Page
PART I – FINANCIAL INFORMATION
3
Item 1— Condensed Consolidated Financial Statements (Unaudited)
3
Condensed Consolidated Statements of Financial Condition
3
Condensed Consolidated Statements of Income
4
Condensed Consolidated Statements of Comprehensive Income
5
Condensed Consolidated Statements of Equity
6
Condensed Consolidated Statements of Cash Flows
8
Notes to Condensed Consolidated Financial Statements
9
Note 1: Ownership, Description of Business, and Summary of Significant Accounting Policies
9
Note 2: Earnings Per Share
10
Note 3: Fair Value Measurements
10
Note 4: Derivatives and Hedging Instruments
12
Note 5: Investment in Receivable Portfolios, Net
14
Note 6: Other Assets
16
Note 7: Borrowings
17
Note 8: Variable Interest Entities
20
Note 9: Accumulated Other Comprehensive Loss
21
Note 10: Income Taxes
21
Note 11: Commitments and Contingencies
22
Note 12: Segment and Geographic Information
23
Note 13: Goodwill and Identifiable Intangible Assets
23
Note 1
4
: Subsequent Event
s
24
Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations
25
Item 3 – Quantitative and Qualitative Disclosures About Market Risk
50
Item 4 – Controls and Procedures
50
PART II – OTHER INFORMATION
51
Item 1 – Legal Proceedings
51
Item 1A – Risk Factors
51
Item 2 - Unregistered Sales of Equity Securities, Use of Proceeds
and Issuer Purchases of Securities
51
Item 5 – Other Information
51
Item 6 – Exhibits
52
SIGNATURES
53
Table of Contents
PART I – FINANCIAL INFORMATION
Item 1—Condensed Consolidated Financial Statements (Unaudited)
ENCORE CAPITAL GROUP, INC.
Condensed Consolidated Statements of Financial Condition
(In Thousands, Except Par Value Amounts)
(Unaudited)
September 30,
2023
December 31,
2022
Assets
Cash and cash equivalents
$
144,711
$
143,912
Investment in receivable portfolios, net
3,320,544
3,088,261
Property and equipment, net
102,208
113,900
Other assets
366,815
341,073
Goodwill
826,010
821,214
Total assets
$
4,760,288
$
4,508,360
Liabilities and Equity
Liabilities:
Accounts payable and accrued liabilities
$
190,646
$
198,217
Borrowings
3,114,175
2,898,821
Other liabilities
256,684
231,695
Total liabilities
3,561,505
3,328,733
Commitments and Contingencies (Note 11)
Equity:
Convertible preferred stock, $
0.01
par value,
5,000
shares authorized,
no
shares issued and outstanding
—
—
Common stock, $
0.01
par value,
75,000
shares authorized,
23,529
and
23,323
shares issued and outstanding as of September 30, 2023 and December 31, 2022, respectively
235
233
Additional paid-in capital
8,106
—
Accumulated earnings
1,319,933
1,278,210
Accumulated other comprehensive loss
(
129,491
)
(
98,816
)
Total stockholders’ equity
1,198,783
1,179,627
Total liabilities and stockholders’ equity
$
4,760,288
$
4,508,360
The following table presents certain assets and liabilities of consolidated variable interest entities (“VIEs”) included in the condensed consolidated statements of financial condition above. Most assets in the table below include those assets that can only be used to settle obligations of consolidated VIEs. The liabilities exclude amounts where creditors or beneficial interest holders have recourse to the general credit of the Company. See “Note 8: Variable Interest Entities” for additional information on the Company’s VIEs.
September 30,
2023
December 31,
2022
Assets
Cash and cash equivalents
$
1,470
$
1,344
Investment in receivable portfolios, net
445,653
431,350
Other assets
1,107
3,627
Liabilities
Accounts payable and accrued liabilities
116
150
Borrowings
408,680
423,522
Other liabilities
18
105
See accompanying notes
3
Table of Contents
ENCORE CAPITAL GROUP, INC.
Condensed Consolidated Statements of Income
(In Thousands, Except Per Share Amounts)
(Unaudited)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2023
2022
2023
2022
Revenues
Revenue from receivable portfolios
$
302,687
$
297,219
$
899,545
$
907,606
Changes in recoveries
(
17,067
)
(
13,080
)
(
30,054
)
179,293
Total debt purchasing revenue
285,620
284,139
869,491
1,086,899
Servicing revenue
19,893
21,992
63,486
71,926
Other revenues
4,106
1,621
12,316
5,526
Total revenues
309,619
307,752
945,293
1,164,351
Operating expenses
Salaries and employee benefits
95,067
89,241
294,772
285,077
Cost of legal collections
56,274
52,891
167,525
163,756
General and administrative expenses
35,559
37,274
108,053
105,775
Other operating expenses
27,959
28,286
81,864
82,718
Collection agency commissions
8,046
7,884
26,583
27,412
Depreciation and amortization
11,196
11,659
32,768
35,134
Total operating expenses
234,101
227,235
711,565
699,872
Income from operations
75,518
80,517
233,728
464,479
Other expense
Interest expense
(
50,558
)
(
39,308
)
(
147,376
)
(
110,995
)
Other income, net
5,103
1,205
5,080
3,392
Total other expense
(
45,455
)
(
38,103
)
(
142,296
)
(
107,603
)
Income before income taxes
30,063
42,414
91,432
356,876
Provision for income taxes
(
10,724
)
(
10,920
)
(
27,162
)
(
89,194
)
Net income
$
19,339
$
31,494
$
64,270
$
267,682
Earnings per share:
Basic
$
0.82
$
1.31
$
2.72
$
11.00
Diluted
$
0.79
$
1.22
$
2.62
$
10.06
Weighted average shares outstanding:
Basic
23,712
23,958
23,644
24,344
Diluted
24,382
25,919
24,535
26,601
See accompanying notes
4
Table of Contents
ENCORE CAPITAL GROUP, INC.
Condensed Consolidated Statements of Comprehensive Income
(Unaudited, In Thousands)
Three Months Ended
September 30,
Nine Months Ended
September 30,
2023
2022
2023
2022
Net income
$
19,339
$
31,494
$
64,270
$
267,682
Other comprehensive (loss) income, net of tax:
Change in unrealized (loss) gain on derivative instruments:
Unrealized (loss) gain on derivative instruments
(
6,310
)
21,603
(
12,401
)
44,042
Income tax effect
(
1,903
)
(
5,425
)
(
774
)
(
10,834
)
Unrealized (loss) gain on derivative instruments, net of tax
(
8,213
)
16,178
(
13,175
)
33,208
Change in foreign currency translation:
Unrealized loss on foreign currency translation
(
50,121
)
(
63,322
)
(
16,581
)
(
145,381
)
Income tax effect
(
257
)
—
(
919
)
—
Unrealized loss on foreign currency translation, net of tax
(
50,378
)
(
63,322
)
(
17,500
)
(
145,381
)
Other comprehensive loss, net of tax:
(
58,591
)
(
47,144
)
(
30,675
)
(
112,173
)
Total comprehensive (loss) income
$
(
39,252
)
$
(
15,650
)
$
33,595
$
155,509
See accompanying notes
5
Table of Contents
ENCORE CAPITAL GROUP, INC.
Condensed Consolidated Statements of Equity
(Unaudited, In Thousands)
Three Months Ended September 30, 2023
Common Stock
Additional Paid-In Capital
Accumulated Earnings
Accumulated Other Comprehensive Loss
Total Equity
Shares
Par
Balance as of June 30, 2023
23,485
$
235
$
3,906
$
1,300,594
$
(
70,900
)
$
1,233,835
Net income
—
—
—
19,339
—
19,339
Other comprehensive income, net of tax
—
—
—
—
(
58,591
)
(
58,591
)
Exercise of stock options and issuance of share-based awards, net of shares withheld for employee taxes
44
—
1,105
—
—
1,105
Stock-based compensation
—
—
3,092
—
—
3,092
Exercise of capped call options
—
—
2,371
—
—
2,371
Settlement of convertible notes
—
—
(
2,368
)
—
—
(
2,368
)
Balance as of September 30, 2023
23,529
$
235
$
8,106
$
1,319,933
$
(
129,491
)
$
1,198,783
Three Months Ended September 30, 2022
Common Stock
Additional Paid-In Capital
Accumulated Earnings
Accumulated Other Comprehensive Loss
Total Equity
Shares
Par
Balance as of June 30, 2022
23,989
$
240
$
—
$
1,349,937
$
(
118,577
)
$
1,231,600
Net income
—
—
—
31,494
—
31,494
Other comprehensive loss, net of tax
—
—
—
—
(
47,144
)
(
47,144
)
Exercise of stock options and issuance of share-based awards, net of shares withheld for employee taxes
6
—
(
294
)
—
—
(
294
)
Repurchase and retirement of common stock
(
457
)
(
5
)
(
2,897
)
(
23,016
)
—
(
25,918
)
Stock-based compensation
—
—
3,191
—
—
3,191
Balance as of September 30, 2022
23,538
$
235
$
—
$
1,358,415
$
(
165,721
)
$
1,192,929
Nine Months Ended September 30, 2023
Common Stock
Additional Paid-In Capital
Accumulated Earnings
Accumulated Other Comprehensive Loss
Total Equity
Shares
Par
Balance as of December 31, 2022
23,323
$
233
$
—
$
1,278,210
$
(
98,816
)
$
1,179,627
Net income
—
—
—
64,270
—
64,270
Other comprehensive income, net of tax
—
—
—
—
(
30,675
)
(
30,675
)
Exercise of stock options and issuance of share-based awards, net of shares withheld for employee taxes
206
2
(
5,217
)
—
—
(
5,215
)
Stock-based compensation
—
—
11,017
—
—
11,017
Purchase of capped call options, net of tax effect
—
—
(
13,865
)
—
—
(
13,865
)
Unwind and exercise of capped call options
—
—
30,913
—
—
30,913
Settlement of convertible notes
—
—
(
14,742
)
(
22,547
)
—
(
37,289
)
Balance as of September 30, 2023
23,529
$
235
$
8,106
$
1,319,933
$
(
129,491
)
$
1,198,783
6
Table of Contents
Nine Months Ended September 30, 2022
Common Stock
Additional Paid-In Capital
Accumulated Earnings
Accumulated Other Comprehensive Loss
Total Equity
Shares
Par
Balance as of December 31, 2021
24,541
$
245
$
—
$
1,238,564
$
(
53,548
)
$
1,185,261
Net income
—
—
—
267,682
—
267,682
Other comprehensive loss, net of tax
—
—
—
—
(
112,173
)
(
112,173
)
Exercise of stock options and issuance of share-based awards, net of shares withheld for employee taxes
278
4
(
3,943
)
(
7,434
)
—
(
11,373
)
Repurchase and retirement of common stock
(
1,281
)
(
14
)
(
7,494
)
(
69,245
)
—
(
76,753
)
Stock-based compensation
—
—
12,231
—
—
12,231
Settlement of convertible notes
—
—
—
(
71,152
)
—
(
71,152
)
Other
—
—
(
794
)
—
—
(
794
)
Balance as of September 30, 2022
23,538
$
235
$
—
$
1,358,415
$
(
165,721
)
$
1,192,929
See accompanying notes
7
Table of Contents
ENCORE CAPITAL GROUP, INC.
Condensed Consolidated Statements of Cash Flows
(Unaudited, In Thousands)
Nine Months Ended September 30,
2023
2022
Operating activities:
Net income
$
64,270
$
267,682
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
32,768
35,134
Other non-cash interest expense, net
12,526
11,984
Stock-based compensation expense
11,017
12,231
Deferred income taxes
952
2,127
Changes in recoveries
30,054
(
179,293
)
Other, net
(
1,958
)
14,319
Changes in operating assets and liabilities
Other assets
(
21,820
)
36,768
Accounts payable, accrued liabilities and other liabilities
(
11,598
)
(
46,076
)
Net cash provided by operating activities
116,211
154,876
Investing activities:
Purchases of receivable portfolios, net of put-backs
(
772,101
)
(
569,032
)
Collections applied to investment in receivable portfolios
504,672
567,775
Purchases of asset held for sale
(
24,645
)
(
38,604
)
Purchases of property and equipment
(
16,765
)
(
21,068
)
Other, net
38,113
20,257
Net cash used in investing activities
(
270,726
)
(
40,672
)
Financing activities:
Payment of loan and debt refinancing costs
(
8,224
)
(
1,659
)
Proceeds from credit facilities
630,079
637,342
Repayment of credit facilities
(
446,724
)
(
432,424
)
Repayment of senior secured notes
(
29,310
)
(
29,310
)
Proceeds from issuance of convertible senior notes
230,000
—
Repayment of convertible and exchangeable senior notes
(
212,480
)
(
221,153
)
Proceeds from convertible hedge instruments, net
12,421
—
Repurchase and retirement of common stock
—
(
76,753
)
Other, net
(
16,890
)
(
16,735
)
Net cash provided by (used in) financing activities
158,872
(
140,692
)
Net increase (decrease) in cash and cash equivalents
4,357
(
26,488
)
Effect of exchange rate changes on cash and cash equivalents
(
3,558
)
(
16,122
)
Cash and cash equivalents, beginning of period
143,912
189,645
Cash and cash equivalents, end of period
$
144,711
$
147,035
Supplemental disclosure of cash information:
Cash paid for interest
$
120,113
$
94,828
Cash paid for taxes, net of refunds
50,605
63,710
See accompanying notes
8
Table of Contents
ENCORE CAPITAL GROUP, INC.
Notes to Condensed Consolidated Financial Statements (Unaudited)
Note 1:
Ownership, Description of Business, and Summary of Significant Accounting Policies
Encore Capital Group, Inc. (“Encore”), through its subsidiaries (collectively with Encore, the “Company”), is an international specialty finance company providing debt recovery solutions and other related services for consumers across a broad range of financial assets. The Company purchases portfolios of defaulted consumer receivables at deep discounts to face value and manages them by working with individuals as they repay their obligations and work toward financial recovery. Defaulted receivables are consumers’ unpaid financial obligations to credit originators, including banks, credit unions, consumer finance companies and commercial retailers. Defaulted receivables may also include receivables subject to bankruptcy proceedings. The Company also provides debt servicing and other portfolio management services to credit originators for non-performing loans in Europe.
Through Midland Credit Management, Inc. and its domestic affiliates (collectively, “MCM”), the Company is a market leader in portfolio purchasing and recovery in the United States. Through Cabot Credit Management Limited (“CCM”) and its subsidiaries and European affiliates (collectively, “Cabot”), the Company is one of the largest credit management services providers in Europe and the United Kingdom. These are the Company’s primary operations.
The Company also has investments and operations in Latin America and Asia-Pacific, which the Company refers to as “LAAP.”
Financial Statement Preparation and Presentation
The accompanying interim condensed consolidated financial statements have been prepared by the Company, without audit, in accordance with the instructions to the Quarterly Report on Form 10-Q, and Rule 10-01 of Regulation S-X promulgated by the United States Securities and Exchange Commission (the “SEC”) and, therefore, do not include all information and footnotes necessary for a fair presentation of its condensed consolidated financial statements in accordance with accounting principles generally accepted in the United States (“GAAP”).
In the opinion of management, the unaudited financial information for the interim periods presented reflects all adjustments, consisting of only normal and recurring adjustments, necessary for a fair statement of the Company’s condensed consolidated financial statements. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2022. Operating results for interim periods are not necessarily indicative of operating results for an entire fiscal year.
The preparation of condensed financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts and the disclosure of contingent amounts in the Company’s condensed financial statements and the accompanying notes. Actual results could materially differ from those estimates.
Basis of Consolidation
The condensed consolidated financial statements have been prepared in conformity with GAAP and reflect the accounts and operations of the Company and those of its subsidiaries in which the Company has a controlling financial interest. The Company also consolidates variable interest entities (“VIEs”) for which it is the primary beneficiary. The primary beneficiary has both (a) the power to direct the activities of the VIE that most significantly affect the entity’s economic performance, and (b) either the obligation to absorb losses or the right to receive benefits. Refer to “Note 8: Variable Interest Entities” for further details. All intercompany transactions and balances have been eliminated in consolidation.
Translation of Foreign Currencies
The condensed financial statements of certain of the Company’s foreign subsidiaries are measured using their local currency as the functional currency. Assets and liabilities of foreign operations are translated into U.S. dollars using period-end exchange rates, and revenues and expenses are translated into U.S. dollars using average exchange rates in effect during each period. The resulting translation adjustments are recorded as a component of other comprehensive income or loss. Equity accounts are translated at historical rates, except for the change in retained earnings during the year which is the result of the income statement translation process. Intercompany transaction gains or losses at each period end arising from subsequent measurement of balances for which settlement is not planned or anticipated in the foreseeable future are included as translation adjustments and recorded within other comprehensive income or loss. Translation gains or losses are the material components of accumulated other comprehensive income or loss and are reclassified to earnings upon the substantial sale or liquidation of investments in foreign operations.
9
Table of Contents
Recently Adopted Accounting Guidance
There have been no recent accounting pronouncements or changes in accounting pronouncements during the three and nine months ended September 30, 2023, as compared to the recent accounting pronouncements described in our Annual Report, that have significance, or potential significance, to the Company’s condensed consolidated financial statements.
Note 2:
Earnings Per Share
Basic earnings per share is calculated by dividing net earnings attributable to Encore by the weighted average number of shares of common stock outstanding during the period. Diluted earnings per share is calculated based on the weighted average number of shares of common stock plus the effect of dilutive potential common shares outstanding during the period. Dilutive potential common shares include outstanding stock-based awards, and the dilutive effect of the convertible and exchangeable senior notes, if applicable.
On August 12, 2015, the Company’s Board of Directors approved a $
50.0
million share repurchase program. On May 5, 2021, the Company announced that the Board of Directors had approved an increase in the size of the repurchase program from $
50.0
million to $
300.0
million (an increase of $
250.0
million). Repurchases under this program are expected to be made with cash on hand and may be made from time to time, subject to market conditions and other factors, in the open market, through private transactions, block transactions, or other methods as determined by the Company’s management and Board of Directors, and in accordance with market conditions, other corporate considerations, and applicable regulatory requirements. The program does not obligate the Company to acquire any particular amount of common stock, and it may be modified or suspended at any time at the Company’s discretion. During the three and nine months ended September 30, 2023, the Company did not make any repurchases under the share repurchase program. During the three and nine months ended September 30, 2022, the Company repurchased
457,244
and
1,280,857
shares of its common stock for approximately $
25.9
million and $
76.6
million, respectively. The Company’s practice is to retire the shares repurchased.
A reconciliation of shares used in calculating earnings per basic and diluted shares follows
(in thousands, except per share amounts)
:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2023
2022
2023
2022
Net income
$
19,339
$
31,494
$
64,270
$
267,682
Total weighted-average basic shares outstanding
23,712
23,958
23,644
24,344
Dilutive effect of stock-based awards
165
301
191
365
Dilutive effect of convertible and exchangeable senior notes
505
1,660
700
1,892
Total weighted-average dilutive shares outstanding
24,382
25,919
24,535
26,601
Basic earnings per share
$
0.82
$
1.31
$
2.72
$
11.00
Diluted earnings per share
$
0.79
$
1.22
$
2.62
$
10.06
There were
no
anti-dilutive employee stock options outstanding during the three and nine months ended September 30, 2023 and 2022.
Note 3:
Fair Value Measurements
Fair value is defined as the price that would be received upon sale of an asset or the price paid to transfer a liability, in an orderly transaction between market participants at the measurement date (
i.e.,
the “exit price”). The Company uses a fair value hierarchy that prioritizes the inputs used in valuation techniques to measure fair value into three broad levels. The following is a brief description of each level:
•
Level 1: Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities.
•
Level 2: Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.
•
Level 3: Unobservable inputs, including inputs that reflect the reporting entity’s own assumptions.
10
Table of Contents
Financial Instruments Required To Be Carried At Fair Value
Financial assets and liabilities measured at fair value on a recurring basis are summarized below
(in thousands)
:
Fair Value Measurements as of September 30, 2023
Level 1
Level 2
Level 3
Total
Assets
Interest rate cap contracts
$
—
$
24,018
$
—
$
24,018
Liabilities
Cross-currency swap agreements
—
(
59,071
)
—
(
59,071
)
Fair Value Measurements as of December 31, 2022
Level 1
Level 2
Level 3
Total
Assets
Interest rate cap contracts
$
—
$
36,807
$
—
$
36,807
Liabilities
Cross-currency swap agreements
—
(
36,918
)
—
(
36,918
)
Derivative Contracts:
The Company uses derivative instruments to manage its exposure to fluctuations in interest rates and foreign currency exchange rates. Fair values of these derivative instruments are estimated using industry standard valuation models. These models project future cash flows and discount the future amounts to a present value using market-based observable inputs, including interest rate curves, foreign currency exchange rates, and forward and spot prices for currencies.
Non-Recurring Fair Value Measurement:
Certain assets are measured at fair value on a nonrecurring basis. These assets include real estate-owned assets classified as held for sale at the lower of their carrying value or fair value less cost to sell. The fair value of the assets held for sale and estimated selling expenses were determined at the time of initial recognition and in each reporting period using Level 3 measurements based on appraised values using market comparables. The fair value estimate of the assets held for sale was approximately
$
73.1
million and
$
68.2
million as of September 30, 2023 and December 31, 2022, respectively.
Financial Instruments Not Required To Be Carried At Fair Value
The table below summarizes fair value estimates for the Company's financial instruments that are not required to be carried at fair value. The total of the fair value calculations presented does not represent, and should not be construed to represent, the underlying value of the Company.
The carrying amounts in the following table are included in the condensed consolidated statements of financial condition as of September 30, 2023 and December 31, 2022
(in thousands)
:
September 30, 2023
December 31, 2022
Carrying Amount
Estimated Fair Value
Carrying Amount
Estimated Fair Value
Financial Assets
Investment in receivable portfolios, net
$
3,320,544
$
3,451,720
$
3,088,261
$
3,242,506
Financial Liabilities
Global senior secured revolving credit facility
863,707
863,707
661,738
661,738
Encore private placement notes
39,080
38,212
68,390
66,947
Senior secured notes
(1)
1,476,097
1,385,506
1,480,258
1,334,686
Exchangeable senior notes due September 2023
—
—
172,500
205,227
Convertible senior notes due October 2025
100,000
130,269
100,000
130,556
Convertible senior notes due March 2029
230,000
223,256
—
—
Cabot securitisation senior facility
408,680
408,680
423,522
423,522
Other borrowings
26,830
26,830
23,512
23,512
_______________________
(1)
Carrying amount represents historical cost, adjusted for any related debt discount or debt premium.
11
Table of Contents
Investment in Receivable Portfolios:
The fair value of investment in receivable portfolios is measured using Level 3 inputs by discounting the estimated future cash flows generated by the Company’s proprietary forecasting models. The key inputs include the estimated future gross cash flow, average cost to collect, and discount rate. The determination of such inputs requires significant judgment, including assessing the assumed market participant’s cost structure, its determination of whether to include fixed costs in its valuation, its collection strategies, and determining the appropriate weighted average cost of capital. The Company evaluates the use of these key inputs on an ongoing basis and refines the data as it continues to obtain better information from market participants in the debt recovery and purchasing business.
Borrowings:
The Company’s convertible notes, exchangeable notes, senior secured notes and private placement notes are carried at historical cost, adjusted for the applicable debt discount. The fair value estimate for the convertible and exchangeable notes incorporates quoted market prices using Level 2 inputs. The fair value of the senior secured notes and private placement notes is estimated using widely accepted valuation techniques, including discounted cash flow analyses using available market information on discount and borrowing rates with similar terms, maturities, and credit ratings. Accordingly, the Company used Level 2 inputs for these debt instrument fair value estimates.
The carrying value of the Company’s variable interest rate bearing senior secured revolving credit facility and securitisation senior facility approximates fair value as they are indexed to short-term rates and are repriced frequently.
Note 4:
Derivatives and Hedging Instruments
The Company may periodically enter into derivative financial instruments to manage risks related to interest rates and foreign currency. Certain of the Company’s derivative financial instruments qualify for hedge accounting treatment.
The following table summarizes the fair value of derivative instruments as recorded in the Company’s condensed consolidated statements of financial condition
(in thousands)
:
September 30, 2023
December 31, 2022
Balance Sheet Location
Fair Value
Balance Sheet Location
Fair Value
Derivatives designated as hedging instruments:
Interest rate cap contracts
Other assets
$
20,491
Other assets
$
36,807
Cross-currency swap agreements
Other liabilities
(
59,071
)
Other liabilities
(
36,918
)
Derivatives not designated as hedging instruments:
Interest rate cap contracts
Other assets
3,527
Derivatives Designated as Hedging Instruments
The Company uses interest rate cap contracts to manage its risk related to the interest rate fluctuations in its variable interest rate bearing debt. As of September 30, 2023, the Company held
two
interest rate cap contracts with a total notional amount of
approximately $
850.3
million.
The interest rate cap hedging the fluctuations in three-month EURIBOR floating rate debt (“2019 Cap”) has a notional amount of €
400.0
million (approximately $
423.3
million based on an exchange rate of $1.00 to €
0.94
, the exchange rate as of September 30, 2023) and matures in June 2024. The interest rate cap hedging the fluctuations in sterling overnight index average (“SONIA”) bearing debt (“2021 Cap”) has a notional amount of £
350.0
million (approximately $
427.0
million based on an exchange rate of $1.00 to £
0.82
, the exchange rate as of September 30, 2023) and matures in September
2024. The 2019 Cap and 2021 Cap have been designated as cash flow hedging instruments since inception.
12
Table of Contents
In September 2023,
as a result of the partial repayment and amendment of the Cabot Securitisation Senior Facility (the underlying hedged item for the 2021 Cap), t
he Company concluded that it is probable that a certain portion of the originally forecasted hedged transactions would not occur and, as a result, partially dedesignated
£
100.0
million (
approximately $
122.0
million based on an exchange rate of $1.00 to £
0.82
, the exchange rate as of September 30, 2023)
of the notional amount of the 2021 Cap.
As a result of the partial dedesignation, the Company reclassified the existing deferred gain of approximately $
3.7
million from accumulated other comprehensive loss into Other income, net in its condensed consolidated statements of income for the three and nine months ended September 30, 2023.
As of September 30, 2023,
£
250.0
million (approximately $
305.0
million based on an exchange rate of $1.00 to £
0.82
, the exchange rate as of September 30, 2023) of the 2021 cap remained designated as a cash flow hedge and the C
ompany expects the hedge relationship to be highly effective.
The Company expects to reclassify approximately
$
19.1
million of net derivative gain from accumulated other comprehensive loss into earnings relating to the designated portion of the interest rate cap hedging instruments within the next 12
months.
The Company uses cross-currency swap agreements to manage foreign currency exchange risk by converting fixed-rate Euro-denominated borrowings and fixed-rate GBP-denominated borrowings including periodic interest payments and the payment of principal at maturity to fixed-rate USD debt. The cross-currency swap agreements are accounted for as fair value hedges.
Prior to June 2023, the Company held cross-currency swap agreements (“2020 Euro Swaps”) with a total notional amount of €
350.0
million (approximately $
370.4
million based on an exchange rate of $1.00 to €
0.94
, the exchange rate as of September 30, 2023). These cross-currency swaps were set to expire in October 2023 and were designated as cash flow hedges. In June 2023, the Company amended the cross-currency swap agreements and extended the expiration date of these agreements to October 2025 without changing the total notional amount. In connection with these transactions, the Company dedesignated the previous cash flow hedge relationships and redesignated the amended cross-currency swap agreements as fair value hedges. The amended cross-currency swap agreements are considered off-market derivatives. The unrealized loss associated with the amended cross-currency swap agreements was approximately $
1.3
million as of September 30, 2023. The principal amount of the hedged liabilities relating to the 2020 Euro Swaps is equal to the notional amount of the 2020 Euro Swaps and is included in Borrowings in the Company’s condensed consolidated statements of financial condition as of September 30, 2023.
In July 2023, the Company entered into cross-currency swap agreements (“2023 GBP Swaps”) with a total notional amount of
£
300.0
million
(approximately $
366.0
million based on an exchange rate of $1.00 to £
0.82
, the exchange rate as of September 30, 2023)
that are used to manage foreign currency exchange risk. The 2023 GBP Swaps expire in February 2026.
The principal amount of the hedged liabilities relating to the 2023 GBP Swaps is equal to the notional amount of the 2023 GBP Swaps and are included in Borrowings in the Company’s condensed consolidated statements of financial condition as of September 30, 2023.
The following tables summarize the effects of derivatives designated as hedging instruments in the Company’s condensed consolidated financial statements
(in thousands)
:
Derivatives Designated as Hedging Instruments
Gain (Loss) Recognized in OCI
Location of Gain (Loss) Reclassified from OCI into Income (Loss)
Gain (Loss) Reclassified from OCI into Income (Loss)
Three Months Ended September 30,
Three Months Ended September 30,
2023
2022
2023
2022
Interest rate cap contracts
$
(
9,578
)
$
23,422
Interest expense
$
(
424
)
$
(
201
)
Cross-currency swap agreements
(
26,811
)
(
27,913
)
Interest expense
(
925
)
(
2,263
)
Other income (expense)
(
32,401
)
(
23,630
)
Derivatives Designated as Hedging Instruments
Gain (Loss) Recognized in OCI
Location of Gain (Loss) Reclassified from OCI into Income (Loss)
Gain (Loss) Reclassified from OCI into Income (Loss)
Nine Months Ended
September 30,
Nine Months Ended
September 30,
2023
2022
2023
2022
Interest rate cap contracts
$
(
13,079
)
$
39,772
Interest expense
$
(
1,265
)
$
(
554
)
Cross-currency swap agreements
(
26,641
)
(
56,752
)
Interest expense
(
3,828
)
(
5,986
)
Other income (expense)
(
25,897
)
(
54,482
)
13
Table of Contents
Derivatives Not Designated as Hedging Instruments
As discussed above, in September 2023, the Company partially dedesignated the 2021 Cap. As of September 30, 2023, £
100.0
million (approximately $
122.0
million based on an exchange rate of $1.00 to £
0.82
, the exchange rate as of September 30, 2023) of the notional amount of the 2021 Cap is not designated as hedging instrument for accounting purposes. The gains or losses resulting from changes in fair value on the portion of the 2021 cap that is no longer designated as a hedging instrument are recognized in other income or other expenses. During the three and nine months ended September 30, 2023, the Company recorded a loss of approximately $
0.2
million in connection with the changes in the fair value of the 2021 Cap not designated as a hedging instrument.
Note 5:
Investment in Receivable Portfolios, Net
The Company’s purchased portfolios of loans are grossed-up to their face value with an offsetting allowance and noncredit discount allocated to the individual receivables as the unit of account is at the individual loan level. Since each loan is deeply delinquent and deemed uncollectible at the individual loan level, the Company applies its charge-off policy and fully writes-off the amortized costs (
i.e.
, face value net of noncredit discount) of the individual receivables immediately after purchasing the portfolio. The Company then records a negative allowance that represents the present value of all expected future recoveries for pools of receivables that share similar risk characteristics using a discounted cash flow approach, which ultimately equals the amount paid for a portfolio purchase and presented as “Investment in receivable portfolios, net” in the Company’s condensed consolidated statements of financial condition. The discount rate is an effective interest rate (or “purchase EIR”) based on the purchase price of the portfolio and the expected future cash flows at the time of purchase.
Receivable portfolio purchases are aggregated into pools based on similar risk characteristics. Examples of risk characteristics include financial asset type, collateral type, size, interest rate, date of origination, term, and geographic location. The Company’s static pools are typically grouped into credit card, purchased consumer bankruptcy, and mortgage portfolios. The Company further groups these static pools by geographic location. Once a pool is established, the portfolios will remain in the designated pool unless the underlying risk characteristics change, which is not expected due to the delinquent nature of the individual loans. The purchase EIR of a pool will not change over the life of the pool even if expected future cash flows change.
Revenue is recognized for each static pool over the economic life of the pool. Debt purchasing revenue includes two components:
(1) Revenue from receivable portfolios, which is the accretion of the discount on the negative allowance due to the passage of time (generally the portfolio balance multiplied by the EIR) and also includes all revenue from zero basis portfolio (“ZBA”) collections, and
(2) Changes in recoveries, which includes
(a) Recoveries above or below forecast, which is the difference between (i) actual cash collected/recovered during the current period and (ii) expected cash recoveries for the current period, which generally represents over or under performance for the period; and
(b) Changes in expected future recoveries, which is the present value change of expected future recoveries, where such change generally results from (i) collections “pulled forward from” or “pushed out to” future periods (i.e. amounts either collected early or expected to be collected later) and (ii) magnitude and timing changes to estimates of expected future collections (which can be increases or decreases).
The Company measures expected future recoveries based on historical experience, current conditions, reasonable and supportable forecasts, and other quantitative and qualitative factors. Factors that may change the expected future recoveries may include both internal as well as external factors. Internal factors include operational performance, such as capacity and the productivity of the Company’s collection staff. External factors include new laws or regulations, new interpretations of existing laws or regulations, and macroeconomic conditions. The Company continues to reassess its expected future recoveries in each reporting period.
14
Table of Contents
Investment in receivable portfolios, net consists of the following as of the dates presented (
in thousands
):
September 30, 2023
December 31, 2022
Amortized cost
$
—
$
—
Negative allowance for expected recoveries
3,320,544
3,088,261
Balance, end of period
$
3,320,544
$
3,088,261
The following table summarizes the changes in the balance of investment in receivable portfolios, net during the periods presented (
in thousands
):
Three Months Ended
September 30,
Nine Months Ended
September 30,
2023
2022
2023
2022
Balance, beginning of period
$
3,330,986
$
3,035,123
$
3,088,261
$
3,065,553
Negative allowance for expected recoveries - current period purchases
(1)
230,559
232,652
781,315
575,164
Collections applied to investment in receivable portfolios, net
(2)
(
162,652
)
(
161,037
)
(
504,672
)
(
567,775
)
Changes in recoveries
(3)
(
17,067
)
(
13,080
)
(
30,054
)
179,293
Put-backs and recalls
(
3,179
)
(
1,552
)
(
9,214
)
(
6,132
)
Disposals and transfers to real estate owned
(
3,314
)
(
3,035
)
(
9,558
)
(
6,867
)
Foreign currency translation adjustments
(
54,789
)
(
112,869
)
4,466
(
263,034
)
Balance, end of period
$
3,320,544
$
2,976,202
$
3,320,544
$
2,976,202
_______________________
(1)
The table below provides the detail on the establishment of negative allowance for expected recoveries of portfolios purchased during the periods presented:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2023
2022
2023
2022
Purchase price
$
230,559
$
232,652
$
781,315
$
575,164
Allowance for credit losses
666,915
608,708
2,017,060
1,727,826
Amortized cost
897,474
841,360
2,798,375
2,302,990
Noncredit discount
1,171,383
834,468
3,225,837
2,398,775
Face value
2,068,857
1,675,828
6,024,212
4,701,765
Write-off of amortized cost
(
897,474
)
(
841,360
)
(
2,798,375
)
(
2,302,990
)
Write-off of noncredit discount
(
1,171,383
)
(
834,468
)
(
3,225,837
)
(
2,398,775
)
Negative allowance
230,559
232,652
781,315
575,164
Negative allowance for expected recoveries - current period purchases
$
230,559
$
232,652
$
781,315
$
575,164
15
Table of Contents
(2)
Collections applied to investment in receivable portfolios, net, is calculated as follows during the periods presented:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2023
2022
2023
2022
Cash Collections
$
465,339
$
458,256
$
1,404,217
$
1,475,381
Less - amounts classified to revenue from receivable portfolios
(
302,687
)
(
297,219
)
(
899,545
)
(
907,606
)
Collections applied to investment in receivable portfolios, net
$
162,652
$
161,037
$
504,672
$
567,775
(3)
Changes in recoveries is calculated as follows during the periods presented, where recoveries include cash collections, put-backs and recalls, and other cash-based adjustments:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2023
2022
2023
2022
Recoveries (below) above forecast
$
(
4,274
)
$
(
4,880
)
$
(
20,109
)
$
51,407
Changes in expected future recoveries
(
12,793
)
(
8,200
)
(
9,945
)
127,886
Changes in recoveries
$
(
17,067
)
$
(
13,080
)
$
(
30,054
)
$
179,293
Recoveries above or below forecast represent over and under-performance in the reporting period, respectively. Collections during the three and nine months ended September 30, 2023, under-performed the forecasted collections by approximately $
4.3
million and $
20.1
million, respectively. The under-performance was primarily attributable to shifts in the timing of collections for recent U.S. vintages as consumers transitioned back to more normalized payment behavior.
When reassessing the forecasts of expected lifetime recoveries during the three months ended September 30, 2023, management considered, among other factors, historical and current collection performance, changes in consumer behavior, and the macroeconomic environment and believes that forecasted collections for certain static pools resulted in decreased total expected recoveries. As a result, the Company has updated its forecast, resulting in changes in the timing and amount of total estimated remaining collections which in turn, when discounted to present value, resulted in a net negative change in expected future recoveries of approximately $
12.8
million for the three months ended September 30, 2023. This negative change in expected future recoveries, together with the net positive changes of approximately $
2.9
million recorded in the first half of the year, resulted in a net negative change of expected future recoveries of $
9.9
million for the nine months ended September 30, 2023. During the three and nine months ended September 30, 2022, the Company recorded approximately $
8.2
million in net negative change and $
127.9
million in net positive change in expected future period recoveries, respectively.
Note 6:
Other Assets
Other assets consist of the following
(in thousands)
:
September 30,
2023
December 31,
2022
Real estate owned
$
73,090
$
68,242
Operating lease right-of-use assets
68,340
70,074
Income tax deposits
49,855
18,259
Prepaid expenses
33,953
30,376
Derivative instruments
24,018
36,807
Identifiable intangible assets, net
18,797
22,112
Deferred tax assets, net
16,130
18,069
Service fee receivables
10,239
16,094
Other
72,393
61,040
Total
$
366,815
$
341,073
16
Table of Contents
Note 7:
Borrowings
The Company is in compliance in all material respects with all covenants under its financing arrangements as of September 30, 2023.
The components of the Company’s consolidated borrowings were as follows
(in thousands)
:
September 30,
2023
December 31,
2022
Global senior secured revolving credit facility
$
863,707
$
661,738
Encore private placement notes
39,080
68,390
Senior secured notes
1,480,605
1,485,888
Convertible notes and exchangeable notes
330,000
272,500
Cabot securitisation senior facility
408,680
423,522
Other
26,830
23,512
Finance lease liabilities
3,426
5,675
3,152,328
2,941,225
Less: debt discount and issuance costs, net of amortization
(
38,153
)
(
42,404
)
Total
$
3,114,175
$
2,898,821
Encore is the parent of the restricted group for the Global Senior Facility, the Senior Secured Notes and the Encore Private Placement Notes, each of which is guaranteed by the same group of material Encore subsidiaries and secured by the same collateral, which represents substantially all of the assets of those subsidiaries.
Global Senior Secured Revolving Credit Facility
In September 2020, the Company entered into a multi-currency senior secured revolving credit facility agreement (as amended and restated, the “Global Senior Facility”). In May 2023, the Company amended the Global Senior Facility to extend the termination date of the facility from September 2026 to September 2027. In addition, the size of the facility was increased by $
40.0
million to $
1,180.0
million. As of September 30, 2023, the Global Senior Facility includes the following key provisions:
•
Interest at Term SOFR (or EURIBOR for any loan drawn in Euro or a rate based on SONIA for any loan drawn in British Pound), with a Term SOFR (or EURIBOR or SONIA) floor of
0.00
%, plus a margin of
2.50
%, plus in the case of Term SOFR borrowings, a credit adjustment spread of
0.10
%;
•
An unused commitment fee of
0.40
% per annum, payable quarterly in arrears;
•
A restrictive covenant that limits the LTV Ratio (defined in the Global Senior Facility) to
0.75
in the event that the Global Senior Facility is more than
20
% utilized;
•
A restrictive covenant that limits the SSRCF LTV Ratio (defined in the Global Senior Facility) to
0.275
;
•
A restrictive covenant that requires the Company to maintain a Fixed Charge Coverage Ratio (as defined in the Global Senior Facility) of at least
2.0
;
•
Additional restrictions and covenants which limit, among other things, the payment of dividends and the incurrence of additional indebtedness and liens; and
•
Standard events of default which, upon occurrence, may permit the lenders to terminate the Global Senior Facility and declare all amounts outstanding to be immediately due and payable.
The Global Senior Facility is secured by substantially all of the assets of the Company and the guarantors. Pursuant to the terms of an intercreditor agreement entered into with respect to the relative positions of (1) the Global Senior Facility, any super priority hedging liabilities and the Encore Private Placement Notes (collectively, “Super Senior Liabilities”) and (2) the Senior Secured Notes, Super Senior Liabilities that are secured by assets that also secure the Senior Secured Notes will receive priority with respect to any proceeds received upon any enforcement action over any such assets.
As of September 30, 2023, the outstanding borrowings under the Global Senior Facility were $
863.7
million. The weighted average interest rate of the Global Senior Facility was
7.84
% and
4.71
% for the three months ended September 30, 2023 and 2022, respectively. The weighted average interest rate of the Global Senior Facility was
7.48
% and
3.69
% for the nine months ended September 30, 2023 and 2022, respectively. Available capacity under the Global Senior Facility, after taking into account applicable debt covenants, was approximately $
307.2
million as of September 30, 2023.
17
Table of Contents
Encore Private Placement Notes
In August 2017, Encore entered into $
325.0
million in senior secured notes with a group of insurance companies (the “Encore Private Placement Notes”). As of September 30, 2023, $
39.1
million of the Encore Private Placement Notes remained outstanding. The Encore Private Placement Notes bear an annual interest rate of
5.625
%, mature in August 2024 and require quarterly principal payments of $
9.8
million. The covenants and material terms for the Encore Private Placement Notes are substantially similar to those for the Global Senior Facility.
Senior Secured Notes
The following table provides a summary of the Company’s senior secured notes (the “Senior Secured Notes”)
($ in thousands)
:
September 30,
2023
December 31,
2022
Issue
Currency
Maturity Date
Interest Payment Dates
Interest Rate
Encore 2025 Notes
$
370,423
$
375,325
EUR
Oct 15, 2025
Apr 15, Oct 15
4.875
%
Encore 2026 Notes
365,982
363,019
GBP
Feb 15, 2026
Feb 15, Aug 15
5.375
%
Encore 2028 Notes
304,985
302,516
GBP
Jun 1, 2028
Jun 1, Dec 1
4.250
%
Encore 2028 Floating Rate Notes
439,215
445,028
EUR
Jan 15, 2028
Jan 15, Apr 15, Jul 15, Oct 15
EURIBOR +
4.250
%
(1)
$
1,480,605
$
1,485,888
_______________________
(1)
Interest rate is based on three-month EURIBOR (subject to a
0
% floor) plus
4.250
% per annum, resets quarterly.
The Senior Secured Notes are secured by the same collateral as the Global Senior Facility and the Encore Private Placement Notes. The guarantees provided in respect of the Senior Secured Notes are pari passu with each such guarantee given in respect of the Global Senior Facility and Encore Private Placement Notes. Subject to the intercreditor agreement described above under the section “Global Senior Secured Revolving Credit Facility,” Super Senior Liabilities that are secured by assets that also secure the Senior Secured Notes will receive priority with respect to any proceeds received upon any enforcement action over any such assets.
Convertible Notes and Exchangeable Notes
The following table provides a summary of the principal balance, maturity date and interest rate for the Company’s convertible and exchangeable senior notes (the “Convertible Notes” or “Exchangeable Notes,” as applicable)
($ in thousands)
:
September 30,
2023
December 31,
2022
Maturity Date
Interest Payment Dates
Interest Rate
2023 Exchangeable Notes
$
—
$
172,500
Sep 1, 2023
Mar 1, Sep 1
4.500
%
2025 Convertible Notes
100,000
100,000
Oct 1, 2025
Apr 1, Oct 1
3.250
%
2029 Convertible Notes
230,000
—
Mar 15, 2029
Mar 15, Sep 15
4.000
%
$
330,000
$
272,500
In March 2023, Encore issued $
230.0
million aggregate principal amount of
4.00
% convertible senior notes that mature on March 15, 2029 in a private placement transaction (the “2029 Convertible Notes”). Interest on the 2029 Convertible Notes is payable semi-annually.
The Company used a portion of the net proceeds from the issuance of the 2029 Convertible Notes to repurchase, in separate privately negotiated transactions, approximately $
154.8
million aggregate principal amount of its 2023 Exchangeable Notes for approximately $
192.5
million. The repurchase met the criteria for an induced conversion and accordingly, the Company recognized expense of $
2.7
million, representing the fair value of the consideration paid to certain holders of the 2023 Exchangeable Notes in excess of the fair value which they were otherwise entitled to receive pursuant to the existing conversion terms on the respective settlement dates. The amount is included in Other income, net, in the Company’s condensed consolidated statements of income during the nine months ended September 30, 2023. The remaining excess above the principal amount of the repurchased 2023 Exchangeable Notes was recognized in the Company’s stockholder’s equity.
18
Table of Contents
Additionally, in March 2023, the Company received proceeds of approximately $
28.5
million from the unwind of the capped call options associated with the repurchased portion of the 2023 Exchangeable Notes. Since the capped call options were determined to be equity instruments, the partial unwind of the capped call options was recorded as an increase in stockholder’s equity in the condensed consolidated statements of financial condition as of September 30, 2023. In addition, the Company recognized approximately $
0.7
million of interest expense in the condensed consolidated statements of income during the nine months ended September 30, 2023 to record the write-off of unamortized debt issuance costs associated with the 2023 Exchangeable Notes repurchased.
On September 1, 2023, the remaining $
17.7
million principal amount of the 2023 Exchangeable Notes matured. The Company settled in cash for approximately $
20.1
million both the outstanding 2023 Exchangeable Notes and the $
2.4
million excess above the principal amount. Concurrent with the settlement, the Company received $
2.4
million from its capped call options associated with the conversion of the remaining 2023 Exchangeable Notes. The excess above the principal amount represents the conversion spread and was recognized as a reduction in stockholder's equity and the proceeds from the exercise of the capped call options were recorded as an increase in stockholder's equity in the Company’s condensed consolidated statements of financial conditions as of
September 30, 2023
. No gain or loss was recognized as a result of the settlement of the 2023 Exchangeable Notes in the Company's consolidated statements of income for the three months and nine months ended
September 30, 2023
.
In order to reduce the risk related to the potential dilution and/or the potential cash payments the Company may be required to make in the event that the market price of the Company’s common stock becomes greater than the conversion prices of the Convertible Notes, the Company may enter into hedge programs that increase the effective conversion price for the Convertible Notes. In connection with the issuance of the 2029 Convertible Notes, the Company entered into privately negotiated capped call transactions that effectively raised the conversion price of the 2029 Convertible Notes from $
65.89
to $
82.69
. The cost of the capped call transactions was approximately $
18.5
million. These hedging instruments have been determined to be indexed to the Company’s own stock and meet the criteria for equity classification and therefore the cost was included as a reduction to stockholder’s equity in the condensed consolidated statements of financial condition as of September 30, 2023. Subsequent changes in fair value of these financial instruments are not recognized in the Company’s consolidated financial statements. The Company did not hedge the 2025 Convertible Notes.
Certain key terms related to the convertible features as of September 30, 2023 are listed below
($ in thousands, except conversion price)
:
2025 Convertible Notes
2029 Convertible Notes
Initial conversion price
$
40.00
$
65.89
Closing stock price at date of issuance
$
32.00
$
51.68
Closing stock price date
Sep 4, 2019
Feb 28, 2023
Initial conversion rate (shares per $1,000 principal amount)
25.0000
15.1763
Adjusted conversion rate (shares per $1,000 principal amount)
(1)
25.1310
15.1763
Adjusted conversion price
(1)
$
39.79
$
65.89
Adjusted effective conversion price
(2)
$
39.79
$
82.69
Excess of if-converted value compared to principal
(3)
$
20,026
$
—
Conversion date
Jul 1, 2025
Dec 15, 2028
_______________________
(1)
Pursuant to the indenture for the Company’s 2025 Convertible Notes, the conversion rate for the 2025 Convertible Notes was adjusted upon the completion of the Company’s tender offer in December 2021.
(2)
As discussed above, the Company maintains a hedge program that increases the effective conversion price for the 2029 Convertible Notes to $
82.69
.
(3)
Represents the premium the Company would have to pay assuming the Convertible Notes were converted on September 30, 2023 using a hypothetical share price based on the closing stock price on September 29, 2023.
In the event of conversion, the Convertible Notes are convertible into cash up to the aggregate principal amount of the notes and the excess conversion premium, if any, may be settled in cash or shares of the Company’s common stock at the Company’s election and subject to certain restrictions contained in each of the indentures governing the Convertible Notes.
19
Table of Contents
Interest expense related to the Convertible Notes and Exchangeable Notes was $
3.2
million and $
2.8
million during the three months ended September 30, 2023 and 2022, respectively. Interest expense related to the Convertible Notes and Exchangeable Notes was $
9.5
million and $
9.2
million during the nine months ended September 30, 2023 and 2022, respectively.
Cabot Securitisation Senior Facility
Cabot Securitisation UK Ltd (“Cabot Securitisation”), an indirect subsidiary of Encore, has a senior facility for a committed amount of £
350.0
million (as amended, the “Cabot Securitisation Senior Facility”). The Cabot Securitisation Senior Facility matures in September 2026. Funds drawn under the Cabot Securitisation Senior Facility bear interest at a rate per annum equal to SONIA plus a margin of
3.00
% plus, for periods after September 18, 2024, a step-up margin ranging from
zero
to
1.00
%.
On September 18, 2023, the Company paid down its Cabot Securitisation Senior Facility by £
15.0
million
. As of September 30, 2023, the outstanding borrowings under the Cabot Securitisation Senior Facility were £
335.0
million (approximately $
408.7
million based on an exchange rate of $1.00 to £
0.82
, the exchange rate as of September 30, 2023). The obligations of Cabot Securitisation under the Cabot Securitisation Senior Facility are secured by first ranking security interests over all of Cabot Securitisation’s property, assets and rights. As of September 30, 2023, this included receivables purchased from Cabot Financial UK from time to time, the book value of which was approximately
£
358.2
million
(approximately $
437.0
million based on an exchange rate of $1.00 to £
0.82
, the exchange rate as of September 30, 2023). As discussed in Note 4, “Derivatives and Hedging Instruments,” the Company uses interest rate cap contracts to manage its risk related to the interest rate fluctuations in its variable interest rate bearing debt. The weighted average interest rate of the Cabot Securitisation Senior Facility including the effect of the hedging instruments was
5.35
% and
4.67
% for the three months ended September 30, 2023 and 2022, respectively, and
5.28
% and
4.02
% for the nine months ended September 30, 2023 and 2022, respectively.
Cabot Securitisation is a securitized financing vehicle and is a VIE for consolidation purposes. Refer to “Note 8: Variable Interest Entities” for further details.
Note 8:
Variable Interest Entities
A VIE is defined as a legal entity whose equity owners do not have sufficient equity at risk, or, as a group, the holders of the equity investment at risk lack any of the following three characteristics: decision-making rights, the obligation to absorb expected losses, or the right to receive expected residual returns of the entity. The primary beneficiary is identified as the variable interest holder that has both the power to direct the activities of the VIE that most significantly affect the entity’s economic performance and the obligation to absorb expected losses or the right to receive residual returns from the entity that could potentially be significant to the VIE. The Company consolidates VIEs when it is the primary beneficiary.
As of September 30, 2023, the Company’s VIEs include certain securitized financing vehicles and other immaterial special purpose entities that were created to purchase receivable portfolios in certain geographies. The Company is the primary beneficiary of these VIEs. The Company has the power to direct the activities of the VIEs including the ability to exercise discretion in the servicing of the financial assets and has the right to receive residual returns that could potentially be significant to the VIEs. The Company’s exposure to loss is limited to the total of the carrying value of the VIEs. The Company evaluates its relationships with its VIEs on an ongoing basis to ensure that it continues to be the primary beneficiary.
Most assets recognized as a result of consolidating these VIEs do not represent additional assets that could be used to satisfy claims against the Company’s general assets. Conversely, liabilities recognized as a result of consolidating these VIEs do not represent additional claims on the Company’s general assets; rather, they represent claims against the specific assets of the VIE.
20
Table of Contents
Note 9:
Accumulated Other Comprehensive Loss
A summary of the Company’s changes in accumulated other comprehensive loss by component is presented below
(in thousands):
Three Months Ended September 30, 2023
Derivatives
Currency Translation Adjustments
Accumulated Other Comprehensive Loss
Balance at beginning of period
$
31,532
$
(
102,432
)
$
(
70,900
)
Other comprehensive loss before reclassification
(
36,389
)
(
50,121
)
(
86,510
)
Reclassification
30,079
—
30,079
Tax effect
(
1,903
)
(
257
)
(
2,160
)
Balance at end of period
$
23,319
$
(
152,810
)
$
(
129,491
)
Three Months Ended September 30, 2022
Derivatives
Currency Translation Adjustments
Accumulated Other Comprehensive Loss
Balance at beginning of period
$
17,546
$
(
136,123
)
$
(
118,577
)
Other comprehensive loss before reclassification
(
4,491
)
(
63,322
)
(
67,813
)
Reclassification
26,094
—
26,094
Tax effect
(
5,425
)
—
(
5,425
)
Balance at end of period
$
33,724
$
(
199,445
)
$
(
165,721
)
Nine Months Ended September 30, 2023
Derivatives
Currency Translation Adjustments
Accumulated Other Comprehensive Loss
Balance at beginning of period
$
36,494
$
(
135,310
)
$
(
98,816
)
Other comprehensive loss before reclassification
(
39,720
)
(
16,581
)
(
56,301
)
Reclassification
27,319
—
27,319
Tax effect
(
774
)
(
919
)
(
1,693
)
Balance at end of period
$
23,319
$
(
152,810
)
$
(
129,491
)
Nine Months Ended September 30, 2022
Derivatives
Currency Translation Adjustments
Accumulated Other Comprehensive Loss
Balance at beginning of period
$
516
$
(
54,064
)
$
(
53,548
)
Other comprehensive loss before reclassification
(
16,980
)
(
145,381
)
(
162,361
)
Reclassification
61,022
—
61,022
Tax effect
(
10,834
)
—
(
10,834
)
Balance at end of period
$
33,724
$
(
199,445
)
$
(
165,721
)
Note 10:
Income Taxes
The Company’s effective tax rate for the three and nine months ended September 30, 2023 was
35.7
% and
29.7
%, respectively. For the three and nine months ended September 30, 2022, the Company’s effective tax rate was
25.7
% and
25.0
%, respectively. For the three months ended September 30, 2023, the difference between the effective tax rate and the federal statutory rate was primarily due to the recording of valuation allowances in certain foreign jurisdictions. For the nine months ended September 30, 2023, the difference between the effective tax rate and the federal statutory rate was primarily due to state income taxes, an accrual related to state tax filing positions and other foreign adjustments. For the three and nine months ended September 30, 2022, the difference between the effective tax rate and the federal statutory rate was primarily due to state and foreign income taxes.
21
Table of Contents
Each interim period is considered an integral part of the annual period and tax expense or benefit is measured using an estimated annual effective income tax rate. The estimated annual effective tax rate for the full year is applied to the respective interim period, taking into account year-to-date amounts and projected amounts for the year. Since the Company operates in foreign countries with varying tax rates, the Company’s quarterly effective tax rate is dependent on the level of income or loss from international operations in the reporting period.
The Company’s subsidiary in Costa Rica is operating under a
100
% tax holiday through December 31, 2026. The impact of the tax holiday in Costa Rica for the three and nine months ended September 30, 2023 and 2022, was immaterial.
The Company is subject to income taxes in the U.S. and foreign jurisdictions. Significant judgement is required in evaluating uncertain tax positions and determining the provision for income taxes. During the nine months ended September 30, 2023, the Company accrued $
2.5
million related to state tax filing positions which is included in Other liabilities in its condensed consolidated statements of financial condition as of September 30, 2023.
Note 11:
Commitments and Contingencies
Litigation and Regulatory
The Company is involved in disputes, legal actions, regulatory investigations, inquiries, and other actions from time to time in the ordinary course of business. The Company, along with others in its industry, is routinely subject to legal actions asserting various claims, including those based on the Fair Debt Collection Practices Act (“FDCPA”), the Fair Credit Reporting Act (“FCRA”), the Telephone Consumer Protection Act (“TCPA”), comparable state statutes, state and federal unfair competition statutes, and common law causes of action. The violations of law investigated or alleged in these actions often include claims that the Company lacks specified licenses to conduct its business, attempts to collect debts on which the statute of limitations has run, has made inaccurate or unsupported assertions of fact in support of its collection actions and/or has acted improperly in connection with its efforts to contact consumers. Such litigation and regulatory actions could involve potential compensatory or punitive damage claims, fines, sanctions, injunctive relief, or changes in business practices. Many continue on for some length of time and involve substantial investigation, litigation, negotiation, and other expense and effort before a result is achieved, and during the process the Company often cannot determine the substance or timing of any eventual outcome.
As of September 30, 2023, there were no material developments in any of the legal proceedings disclosed in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2022 or any new material legal proceedings during the three and nine months ended September 30, 2023.
In certain legal proceedings, the Company may have recourse to insurance or third-party contractual indemnities to cover all or portions of its litigation expenses, judgments, or settlements. The Company records loss contingencies in its financial statements only for matters in which losses are probable and can be reasonably estimated. Where a range of loss can be reasonably estimated with no best estimate in the range, the Company records the minimum estimated liability. The Company continuously assesses the potential liability related to its pending litigation and regulatory matters and revises its estimates when additional information becomes available. The Company’s legal costs are recorded to expense as incurred. As of September 30, 2023, the Company has
no
material reserves for legal matters.
Purchase Commitments
In the normal course of business, the Company enters into forward flow purchase agreements. A forward flow purchase agreement is a commitment to purchase receivables over a duration that is typically three to twelve months, but can be longer, generally with a specifically defined volume range, frequency, and pricing. Typically, these forward flow contracts have provisions that allow for early termination or price re-negotiation should the underlying quality of the portfolio deteriorate over time or if any particular month’s delivery is materially different than the original portfolio used to price the forward flow contract. Certain of these forward flow purchase agreements may also have termination clauses, whereby the agreements can be canceled by either party upon providing a certain specified amount of notice.
As of September 30, 2023, the Company had entered into forward flow purchase agreements for the purchase of nonperforming loans with an estimated minimum aggregate purchase price of approximately $
319.4
million. The Company expects actual purchases under these forward flow purchase agreements to be significantly greater than the estimated minimum aggregate purchase price.
22
Table of Contents
Note 12:
Segment and Geographic Information
The Company conducts business through several operating segments. The Company’s Chief Operating Decision Maker relies on internal management reporting processes that provide segment revenue, segment operating income, and segment asset information in order to make financial decisions and allocate resources. The Company determined its operating segments meet the aggregation criteria, and therefore, it has
one
reportable segment, portfolio purchasing and recovery, based on similarities among the operating units including economic characteristics, the nature of the services, the nature of the production process, customer types for their services, the methods used to provide their services and the nature of the regulatory environment.
The following table presents information about geographic areas in which the Company operates
(in thousands)
:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2023
2022
2023
2022
Total revenues:
United States
$
201,550
$
210,908
$
608,533
$
825,826
Europe
United Kingdom
73,153
59,873
226,361
236,244
Other European countries
(1)
34,916
36,971
110,210
102,103
Total Europe
108,069
96,844
336,571
338,347
Other geographies
(1)
—
—
189
178
Total
$
309,619
$
307,752
$
945,293
$
1,164,351
________________________
(1)
None of these countries comprise greater than 10% of the Company's consolidated revenues.
Note 13:
Goodwill and Identifiable Intangible Assets
The Company’s goodwill is tested for impairment at the reporting unit level annually and in interim periods if certain events occur that indicate that the fair value of a reporting unit may be below its carrying value. Determining the number of reporting units and the fair value of a reporting unit requires the Company to make judgments and involves the use of significant estimates and assumptions.
The annual goodwill testing date for the reporting units that are included in the portfolio purchasing and recovery reportable segment is October 1st. There have been no events or circumstances during the three and nine months ended September 30, 2023, that have required the Company to perform an interim assessment of goodwill carried at these reporting units.
Management continues to evaluate and monitor all key factors impacting the carrying value of the Company’s recorded goodwill and intangible assets. Adverse changes in the Company’s actual or expected operating results, market capitalization, business climate, economic factors or other negative events that may be outside the control of management could result in a material non-cash impairment charge in the future.
The Company’s goodwill is attributable to reporting units included in its portfolio purchasing and recovery segment.
The following table summarizes the activity in the Company’s goodwill balance
(in thousands):
Three Months Ended September 30,
Nine Months Ended September 30,
2023
2022
2023
2022
Balance as of beginning of period:
$
852,196
$
824,210
$
821,214
$
897,795
Effect of foreign currency translation
(
26,186
)
(
54,662
)
4,796
(
128,247
)
Balance as of end of period:
$
826,010
$
769,548
$
826,010
$
769,548
23
Table of Contents
The Company’s acquired intangible assets are summarized as follows
(in thousands)
:
As of September 30, 2023
As of December 31, 2022
Gross
Carrying
Amount
Accumulated
Amortization
Net
Carrying
Amount
Gross
Carrying
Amount
Accumulated
Amortization
Net
Carrying
Amount
Customer relationships
$
45,870
$
(
27,139
)
$
18,731
$
45,498
$
(
23,507
)
$
21,991
Trade name and other
907
(
841
)
66
909
(
788
)
121
Total intangible assets
$
46,777
$
(
27,980
)
$
18,797
$
46,407
$
(
24,295
)
$
22,112
Note 14:
Subsequent Events
As of September 30, 2023, the Company had €
415.0
million (approximately $
439.2
million based on an exchange rate of $1.00 to €
0.94
, the exchange rate as of September 30, 2023) in aggregate principal amount of senior secured floating rate notes due 2028 (the “Encore 2028 Floating Rate Notes”) outstanding. On October 16, 2023, the Company issued an additional €
100.0
million (approximately $
105.8
million based on an exchange rate of $1.00 to €
0.94
, the exchange rate as of September 30, 2023) aggregate principal amount of Encore 2028 Floating Rate Notes at an issue price of
99.01
%. The Encore 2028 Floating Rate Notes bear interest at a rate equal to the sum of (i) three-month EURIBOR (subject to a
0
% floor) plus (ii)
4.250
% per annum, reset quarterly. The Company used the proceeds from this offering to repay drawings under its Global Senior Facility and to pay certain transaction fees and expenses incurred in connection with the offering of the notes.
On October 27, 2023, an indirect subsidiary of Encore (“US Financing Subsidiary”), entered into a facility for a committed amount of $
175.0
million (the “U.S. Facility”) and borrowed the full committed amount. The U.S. Facility matures in October 2026. Funds drawn under the U.S. Facility bear interest at a rate per annum equal to Term SOFR plus a margin of
3.50
%. The obligations under the U.S. Facility are secured by first ranking security interests over all of US Financing Subsidiary’s assets and rights, which includes receivable portfolios with a book value of approximately $
286.2
million.
On October 27, 2023, the Company amended its Cabot Securitisation Senior Facility, effective November 20, 2023, to extend the maturity date from September 2026 to September 2028 and reduce the committed amount from £
350.0
million to £
255.0
million. Funds drawn under the Cabot Securitisation Senior Facility will bear interest at a rate per annum equal to SONIA plus a margin of
3.20
% plus, for periods after September 18, 2026, a step up margin ranging from
zero
to
1.00
%.
On October 30, 2023, the Company entered into an agreement to increase the size of the Company’s Global Senior Facility by $
23.0
million from $
1,180.0
million to $
1,203.0
million. The additional commitments are subject to the existing terms of the Company’s Global Senior Facility.
24
Table of Contents
Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations
This Quarterly Report on Form 10-Q contains “forward-looking statements” relating to Encore Capital Group, Inc. (“Encore”) and its subsidiaries (which we may collectively refer to as the “Company,” “we,” “our” or “us”) within the meaning of the securities laws. The words “believe,” “expect,” “anticipate,” “estimate,” “project,” “intend,” “plan,” “will,” “may,” and similar expressions often characterize forward-looking statements. These statements may include, but are not limited to, projections of collections, revenues, income or loss, estimates of capital expenditures, plans for future operations, products or services, and financing needs or plans, as well as assumptions relating to these matters. Although we believe that the expectations reflected in these forward-looking statements are reasonable, we caution that these expectations or predictions may not prove to be correct or we may not achieve the financial results, savings, or other benefits anticipated in the forward-looking statements. These forward-looking statements are necessarily estimates reflecting the best judgment of our senior management and involve a number of risks and uncertainties, some of which may be beyond our control or cannot be predicted or quantified, that could cause actual results to differ materially from those suggested by the forward-looking statements. Many factors including, but not limited to, those set forth in our Annual Report on Form 10-K under “Part I, Item 1A—Risk Factors” could cause our actual results, performance, achievements, or industry results to be very different from the results, performance, achievements or industry results expressed or implied by these forward-looking statements. Our business, financial condition, or results of operations could also be materially and adversely affected by other factors besides those listed. Forward-looking statements speak only as of the date the statements were made. We do not undertake any obligation to update or revise any forward-looking statements to reflect new information or future events, or for any other reason, even if experience or future events make it clear that any expected results expressed or implied by these forward-looking statements will not be realized. In addition, it is generally our policy not to make any specific projections as to future earnings, and we do not endorse projections regarding future performance that may be made by third parties.
Our Business
We are an international specialty finance company providing debt recovery solutions and other related services for consumers across a broad range of financial assets. We purchase portfolios of defaulted consumer receivables at deep discounts to face value and manage them by working with individuals as they repay their obligations and work toward financial recovery. Defaulted receivables are consumers’ unpaid financial commitments to credit originators, including banks, credit unions, consumer finance companies and commercial retailers. Defaulted receivables may also include receivables subject to bankruptcy proceedings. We also provide debt servicing and other portfolio management services to credit originators for non-performing loans in Europe.
Encore Capital Group, Inc. (“Encore”) has three business units: MCM, which consists of Midland Credit Management, Inc. and its subsidiaries and domestic affiliates; Cabot, which consists of Cabot Credit Management Limited (“CCM”) and its subsidiaries and European affiliates, and LAAP, which is comprised of our investments and operations in Latin America and Asia-Pacific.
MCM (United States)
Through MCM, we are a market leader in portfolio purchasing and recovery in the United States.
Cabot (Europe)
Through Cabot, we are one of the largest credit management services providers in Europe and the United Kingdom. Cabot, in addition to its primary business of portfolio purchasing and recovery, also provides a range of debt servicing offerings such as early stage collections, business process outsourcing (“BPO”), and contingent collections, including through Wescot Credit Services Limited (“Wescot”), a leading UK contingency debt collection and BPO services company.
LAAP (Latin America and Asia-Pacific)
We have purchased non-performing loans in Mexico. Additionally, we have invested in Encore Asset Reconstruction Company (“EARC”) in India.
To date, operating results from LAAP have not been significant to our total consolidated operating results. Our long-term growth strategy is focused on continuing to invest in our core portfolio purchasing and recovery business in the United States and United Kingdom and strengthening and developing our business in the rest of Europe.
25
Table of Contents
Government Regulation
MCM (United States)
As discussed in more detail under “Part I - Item 1 - Business - Government Regulation” contained in our Annual Report on Form 10-K, our operations in the United States are subject to federal, state and municipal statutes, rules, regulations and ordinances that establish specific guidelines and procedures that debt purchasers and collectors must follow when collecting consumer accounts, including among others, specific guidelines and procedures for communicating with consumers and prohibitions on unfair, deceptive or abusive debt collection practices.
Cabot (Europe)
As discussed in more detail under “Part I - Item 1 - Business - Government Regulation” contained in our Annual Report on Form 10-K, our operations in Europe are affected by foreign statutes, rules and regulations regarding debt collection and debt purchase activities. These statutes, rules, regulations, ordinances, guidelines and procedures are modified from time to time by the relevant authorities charged with their administration, which could affect the way we conduct our business.
Portfolio Purchasing and Recovery
MCM (United States)
In the United States, the defaulted consumer receivable portfolios we purchase are primarily charged-off credit card debt portfolios. A small percentage of our capital deployment in the United States is comprised of receivable portfolios subject to Chapter 13 and Chapter 7 bankruptcy proceedings.
We purchase receivables based on robust, account-level valuation methods and employ proprietary statistical and behavioral models across our U.S. operations. These methods and models allow us to value portfolios accurately (limiting the risk of overpaying), avoid buying portfolios that are incompatible with our methods or strategies and align the accounts we purchase with our business channels to maximize future collections. As a result, we have been able to realize significant returns from the receivables we acquire. We maintain strong relationships with many of the largest financial service providers in the United States.
Cabot (Europe)
In Europe, our purchased defaulted debt portfolios primarily consist of paying and non-paying consumer loan accounts. We also purchase: (1) portfolios that are in insolvency status, in particular, individual voluntary arrangements; and (2) non-performing secured mortgage portfolios and real estate assets previously securing mortgage portfolios. When we take possession of the underlying real estate assets or purchase real estate assets, we refer to those as real estate-owned assets, or REO assets.
We purchase paying and non-paying receivable portfolios using a proprietary pricing model that utilizes account-level statistical and behavioral data. This model allows us to value portfolios accurately and quantify portfolio performance in order to maximize future collections. As a result, we have been able to realize significant returns from the assets we have acquired. We maintain strong relationships with many of the largest financial services providers in the United Kingdom and Europe.
Purchases and Collections
Portfolio Pricing, Supply and Demand
MCM (United States)
With lending surpassing pre-pandemic levels and with rising delinquency rates, we have seen an increase in supply. Issuers have continued to sell predominantly fresh portfolios. Fresh portfolios are portfolios that are generally sold within six months of the consumer’s account being charged-off by the financial institution. Pricing in the third quarter continued to improve as a result of increased supply. Issuers continue to sell their volume in mostly forward flow arrangements that are often committed early in the calendar year. We believe continued growth in lending and/or rising delinquency rates or charge-off rates will drive continued growth in supply.
We believe that smaller competitors continue to face difficulties in the portfolio purchasing market because of the high cost to operate due to regulatory pressure and increasing cost of capital. We believe this favors larger participants, like MCM, because the larger market participants are better able to adapt to these pressures and commit to larger forward flow agreements and fluctuating volumes.
26
Table of Contents
Cabot (Europe)
The UK market for charged-off portfolios prior to the COVID-19 pandemic generally provided a relatively consistent pipeline of opportunities, despite a historically low level of charge-off rates, as creditors have embedded debt sales as an integral part of their business models and consumer indebtedness has continued to grow since the financial crisis. An increasing amount of volume is sold in multi-year forward flow arrangements.
The Spanish debt market continues to be one of the largest in Europe with significant debt sales activity, and an expectation of a significant amount of debt to be sold and serviced in the future. Additionally, financial institutions continue to experience both market and regulatory pressure to dispose of non-performing loans, which should continue to provide debt purchasing opportunities in Spain.
Banks decreased portfolio sales at the beginning of the COVID-19 pandemic in order to focus on customers’ needs. While we have seen a resumption of sales activity across many of our European markets, underlying default rates are generally low by historic levels, and sales levels are expected to fluctuate from quarter to quarter. In general, supply remains below pre-pandemic levels while portfolio pricing remains competitive across our European footprint.
Purchases by Geographic Location
The following table summarizes purchases of receivable portfolios by geographic location during the periods presented
(in thousands):
Three Months Ended
September 30,
Nine Months Ended
September 30,
2023
2022
2023
2022
MCM (United States)
$
179,250
$
176,559
$
606,076
$
387,091
Cabot (Europe)
51,309
56,093
175,239
188,073
Total purchases of receivable portfolios
$
230,559
$
232,652
$
781,315
$
575,164
In the United States, capital deployment increased during the three and nine months ended September 30, 2023, as compared to the corresponding periods in the prior year. The majority of our deployments in the U.S. come from forward flow agreements, and the timing, contract duration, and volumes for each contract can fluctuate leading to variation when comparing to prior periods. Portfolio purchases in the U.S. were robust as supply increased and pricing improved.
In Europe, capital deployment decreased during the three and nine months ended September 30, 2023, as compared to the corresponding periods in the prior year. Pricing continues to remain competitive in Europe and as a result purchases were limited as compared to pre-pandemic levels. The decrease during the three months ended September 30, 2023 as compared to the three months ended September 30, 2022 was partially offset by the favorable impact from foreign currency translation driven by the weakening of the U.S. dollar against the British Pound.
We did not purchase any REO assets during the three months ended September 30, 2023. We invested $3.4 million in REO assets during the three months ended September 2022. During the nine months ended September 30, 2023 and 2022, we invested $24.6 million and $38.6 million in REO assets, respectively.
Collections from Purchased Receivables by Channel and Geographic Location
We utilize three channels for the collection of our purchased receivables: call center and digital collections; legal collections; and collection agencies. The call center and digital collections channel consists of collections that result from our call centers, direct mail program and online collections. The legal collections channel consists of collections that result from our internal legal channel or from our network of retained law firms. The collection agencies channel consists of collections from third-party collections agencies to whom we pay a fee or commission. We utilize this channel to supplement capacity in our internal call centers, to service accounts in regions where we do not have collections operations or for accounts purchased where we maintain the collection agency servicing relationship. The following table summarizes the total collections by collection channel and geographic area during the periods presented
(in thousands)
:
27
Table of Contents
Three Months Ended
September 30,
Nine Months Ended
September 30,
2023
2022
2023
2022
MCM (United States):
Call center and digital collections
$
198,558
$
185,568
$
584,677
$
600,787
Legal collections
129,771
139,545
407,754
449,383
Collection agencies
1,657
200
2,041
995
Subtotal
329,986
325,313
994,472
1,051,165
Cabot (Europe):
Call center and digital collections
53,069
49,654
164,222
154,171
Legal collections
46,749
44,065
139,670
147,837
Collection agencies
34,688
38,386
102,740
119,769
Subtotal
134,506
132,105
406,632
421,777
Other geographies:
847
838
3,113
2,439
Total collections from purchased receivables
$
465,339
$
458,256
$
1,404,217
$
1,475,381
Gross collections from purchased receivables increased by $7.1 million, or 1.5%, to $465.3 million during the three months ended September 30, 2023, as compared to $458.3 million during the three months ended September 30, 2022. Gross collections from purchased receivables decreased by $71.2 million, or 4.8%, to $1,404.2 million during the nine months ended September 30, 2023, as compared to $1,475.4 million during the nine months ended September 30, 2022.
Collections from purchased receivables in the United States and in Europe during the three months ended September 30, 2023 were relatively consistent compared to the same period in the prior year.
Collections in Europe were favorably impacted by foreign currency translation, primarily as a result of the weakening of the U.S. dollar against the British Pound for the three months ended September 30, 2023 compared to the three months ended September 30, 2022.
The decreases in collections from purchased receivables in the United States and in Europe during the nine months ended September 30, 2023 relative to the nine months ended September 30, 2022 were primarily a result of lower purchasing volumes in recent periods due to the COVID-19 pandemic. The decrease in the United States was also a result of a high level of collections in the prior periods resulted from changes in consumer behavior during the COVID-19 pandemic, which we believe have now normalized.
28
Table of Contents
Results of Operations
Results of operations, in dollars and as a percentage of total revenues, were as follows for the periods presented
(in thousands, except percentages)
:
Three Months Ended September 30,
2023
2022
Revenues
Revenue from receivable portfolios
$
302,687
97.8
%
$
297,219
96.6
%
Changes in recoveries
(17,067)
(5.5)
%
(13,080)
(4.3)
%
Total debt purchasing revenue
285,620
92.3
%
284,139
92.3
%
Servicing revenue
19,893
6.4
%
21,992
7.2
%
Other revenues
4,106
1.3
%
1,621
0.5
%
Total revenues
309,619
100.0
%
307,752
100.0
%
Operating expenses
Salaries and employee benefits
95,067
30.7
%
89,241
29.0
%
Cost of legal collections
56,274
18.2
%
52,891
17.2
%
General and administrative expenses
35,559
11.5
%
37,274
12.0
%
Other operating expenses
27,959
9.0
%
28,286
9.2
%
Collection agency commissions
8,046
2.6
%
7,884
2.6
%
Depreciation and amortization
11,196
3.6
%
11,659
3.8
%
Total operating expenses
234,101
75.6
%
227,235
73.8
%
Income from operations
75,518
24.4
%
80,517
26.2
%
Other expense
Interest expense
(50,558)
(16.3)
%
(39,308)
(12.8)
%
Other income, net
5,103
1.6
%
1,205
0.4
%
Total other expense
(45,455)
(14.7)
%
(38,103)
(12.4)
%
Income before income taxes
30,063
9.7
%
42,414
13.8
%
Provision for income taxes
(10,724)
(3.5)
%
(10,920)
(3.6)
%
Net income
$
19,339
6.2
%
$
31,494
10.2
%
29
Table of Contents
Nine Months Ended September 30,
2023
2022
Revenues
Revenue from receivable portfolios
$
899,545
95.2
%
$
907,606
77.9
%
Changes in recoveries
(30,054)
(3.2)
%
179,293
15.4
%
Total debt purchasing revenue
869,491
92.0
%
1,086,899
93.3
%
Servicing revenue
63,486
6.7
%
71,926
6.2
%
Other revenues
12,316
1.3
%
5,526
0.5
%
Total revenues
945,293
100.0
%
1,164,351
100.0
%
Operating expenses
Salaries and employee benefits
294,772
31.2
%
285,077
24.5
%
Cost of legal collections
167,525
17.7
%
163,756
14.1
%
General and administrative expenses
108,053
11.4
%
105,775
9.1
%
Other operating expenses
81,864
8.7
%
82,718
7.1
%
Collection agency commissions
26,583
2.8
%
27,412
2.3
%
Depreciation and amortization
32,768
3.5
%
35,134
3.0
%
Total operating expenses
711,565
75.3
%
699,872
60.1
%
Income from operations
233,728
24.7
%
464,479
39.9
%
Other expense
Interest expense
(147,376)
(15.6)
%
(110,995)
(9.5)
%
Other income, net
5,080
0.5
%
3,392
0.3
%
Total other expense
(142,296)
(15.1)
%
(107,603)
(9.2)
%
Income before income taxes
91,432
9.6
%
356,876
30.7
%
Provision for income taxes
(27,162)
(2.8)
%
(89,194)
(7.7)
%
Net income
$
64,270
6.8
%
$
267,682
23.0
%
Comparison of Results of Operations
Revenues
Our revenues primarily include debt purchasing revenue, which is revenue recognized from engaging in debt purchasing and recovery activities. We apply our charge-off policy and fully write-off the amortized costs (i.e., face value net of noncredit discount) of the individual receivables we acquire immediately after purchasing the portfolio. We then record a negative allowance that represents the present value of all expected future recoveries for pools of receivables that share similar risk characteristics using a discounted cash flow approach, which is presented as “Investment in receivable portfolios, net” in our condensed consolidated statements of financial condition. The discount rate is an effective interest rate (or “purchase EIR”) established based on the purchase price of the portfolio and the expected future cash flows at the time of purchase.
Debt purchasing revenue includes two components:
(1) Revenue from receivable portfolios, which is the accretion of the discount on the negative allowance due to the passage of time (generally the portfolio balance multiplied by the EIR) and also includes all revenue from zero basis portfolio (“ZBA”) collections, and
(2) Changes in recoveries, which includes
(a) Recoveries above or below forecast, which is the difference between (i) actual cash collected/recovered during the current period and (ii) expected cash recoveries for the current period, which generally represents over or under performance for the period; and
30
(b) Changes in expected future recoveries, which is the present value change of expected future recoveries, where such change generally results from (i) collections “pulled forward from” or “pushed out to” future periods (i.e. amounts either collected early or expected to be collected later) and (ii) magnitude and timing changes to estimates of expected future collections (which can be increases or decreases).
Certain pools already fully recovered their cost basis and became zero basis portfolios (“ZBA”) prior to our adoption of the accounting standard for Financial Instruments - Credit Losses (“CECL”) in January 2020. We did not establish a negative allowance for these pools as we elected the Transition Resource Group for Credit Losses’ practical expedient to retain the integrity of these legacy pools. Similar to how we treated ZBA collections prior to the adoption of CECL, all subsequent collections to the ZBA pools are recognized as ZBA revenue, which is included in revenue from receivable portfolios in our condensed consolidated statements of income.
Servicing revenue consists primarily of fee-based income earned on accounts collected on behalf of others, primarily credit originators. We earn fee-based income by providing debt servicing (such as early stage collections, BPO, contingent collections, trace services and litigation activities) to credit originators for non-performing loans in Europe.
Other revenues primarily include revenues recognized from the sale of real estate assets that are acquired as a result of our investments in non-performing secured residential mortgage portfolios and real estate assets in Europe and LAAP.
The following table summarizes revenues for the periods presented (
in thousands, except percentages
):
Three Months Ended September 30,
2023
2022
$ Change
% Increase (decrease)
Revenue recognized from portfolio basis
$
296,015
$
289,028
$
6,987
2.4
%
ZBA revenue
6,672
8,191
(1,519)
(18.5)
%
Revenue from receivable portfolios
302,687
297,219
5,468
1.8
%
Recoveries below forecast
(4,274)
(4,880)
606
(12.4)
%
Changes in expected future recoveries
(12,793)
(8,200)
(4,593)
56.0
%
Changes in recoveries
(17,067)
(13,080)
(3,987)
30.5
%
Debt purchasing revenue
285,620
284,139
1,481
0.5
%
Servicing revenue
19,893
21,992
(2,099)
(9.5)
%
Other revenues
4,106
1,621
2,485
153.3
%
Total revenues
$
309,619
$
307,752
$
1,867
0.6
%
Nine Months Ended September 30,
2023
2022
$ Change
% Increase (decrease)
Revenue recognized from portfolio basis
$
877,914
$
881,701
$
(3,787)
(0.4)
%
ZBA revenue
21,631
25,905
(4,274)
(16.5)
%
Revenue from receivable portfolios
899,545
907,606
(8,061)
(0.9)
%
Recoveries (below) above forecast
(20,109)
51,407
(71,516)
(139.1)
%
Changes in expected future recoveries
(9,945)
127,886
(137,831)
(107.8)
%
Changes in recoveries
(30,054)
179,293
(209,347)
(116.8)
%
Debt purchasing revenue
869,491
1,086,899
(217,408)
(20.0)
%
Servicing revenue
63,486
71,926
(8,440)
(11.7)
%
Other revenues
12,316
5,526
6,790
122.9
%
Total revenues
$
945,293
$
1,164,351
$
(219,058)
(18.8)
%
31
Our operating results are impacted by foreign currency translation, which represents the effect of translating operating results where the functional currency is different than our U.S. dollar reporting currency. The strengthening of the U.S. dollar relative to other foreign currencies has an unfavorable impact on our international revenues, and the weakening of the U.S. dollar relative to other foreign currencies has a favorable impact on our international revenues.
Our revenues were favorably impacted by foreign currency translation, primarily as a result of the weakening of the U.S. dollar against the British Pound by approximately 7.1% for the three months ended September 30, 2023 compared to the three months ended September 30, 2022. The foreign currency translation effect was immaterial to our operating results during the nine months ended September 30, 2023 as compared to the nine months ended September 30, 2022.
Revenue recognized from portfolio basis during the three and nine months ended September 30, 2023, as compared to the three and nine months ended September 30, 2022, was negatively impacted by lower EIR for recent portfolio purchases in Europe. Revenue recognized from portfolio basis increased during the three months ended September 30, 2023, as compared to the three months ended September 30, 2022, was primary the result of the favorable impact from foreign currency translation as discussed above.
As discussed above, ZBA revenue represents collections from our legacy ZBA pools. We expect our ZBA revenue to continue to decline as we collect on these legacy pools. We do not expect to have new ZBA pools in the future.
Recoveries above or below forecast represent over and under-performance in the reporting period, respectively. Collections during the three and nine months ended September 30, 2023, under-performed the forecasted collections by approximately $4.3 million and $20.1 million, respectively. The under-performance was primarily attributable to shifts in the timing of collections for recent U.S. vintages as consumers transitioned back to more normalized payment behavior.
When reassessing the forecasts of expected lifetime recoveries during the three months ended September 30, 2023, management considered, among other factors, historical and current collection performance, changes in consumer behavior, and the macroeconomic environment and believes that forecasted collections for certain static pools resulted in decreased total expected recoveries. As a result, we have updated our forecast, resulting in changes in timing and amount of total estimated remaining collections which in turn, when discounted to present value, resulted in a net negative change in expected future recoveries of approximately $12.8 million during the three months ended September 30, 2023. This negative change in expected future recoveries, together with the net positive changes of approximately $2.9 million recorded in the first half of the year, resulted in a net negative change of expected future recoveries of $9.9 million during the nine months ended September 30, 2023. During the three and nine months ended September 30, 2022, we recorded approximately $8.2 million in net negative change and $127.9 million in net positive change in expected future period recoveries, respectively.
32
The following tables summarize collections from purchased receivables, revenue from receivable portfolios, end of period receivable balance and other related supplemental data, by year of purchase (
in thousands, except percentages
):
Three Months Ended September 30, 2023
As of September 30, 2023
Collections
Revenue from Receivable Portfolios
Changes in Recoveries
Investment in Receivable Portfolios
Monthly EIR
United States:
ZBA
$
6,671
$
6,671
$
—
$
—
—
%
2011
3,362
3,025
397
1,209
88.6
%
2012
4,031
3,468
580
2,839
42.0
%
2013
8,671
7,875
517
6,347
40.5
%
2014
5,206
3,360
712
16,086
6.7
%
2015
4,650
2,533
511
20,581
3.9
%
2016
8,236
4,688
599
35,986
4.1
%
2017
13,575
8,310
677
46,989
5.5
%
2018
20,980
12,041
(970)
93,742
4.0
%
2019
38,084
21,762
(4,069)
176,282
3.8
%
2020
45,294
24,793
(2,777)
207,618
3.7
%
2021
45,490
25,825
(7,422)
199,488
3.9
%
2022
66,028
43,223
(4,367)
450,261
3.1
%
2023
59,708
42,693
6,894
593,886
3.1
%
Subtotal
329,986
210,267
(8,718)
1,851,314
3.7
%
Europe:
ZBA
1
1
—
—
—
%
2013
13,916
13,071
(4,720)
125,830
3.2
%
2014
13,657
11,195
(2,415)
116,705
3.0
%
2015
9,442
6,850
(1,249)
87,125
2.5
%
2016
(1)
7,937
6,109
40
69,477
2.8
%
2017
11,350
7,340
(880)
122,295
1.9
%
2018
12,015
7,915
(1,701)
159,945
1.6
%
2019
13,757
7,910
743
133,199
1.9
%
2020
9,160
5,969
661
85,211
2.2
%
2021
13,860
10,250
(1,252)
173,952
1.9
%
2022
17,410
9,990
(14)
201,110
1.6
%
2023
12,001
5,820
2,409
164,707
1.4
%
Subtotal
134,506
92,420
(8,378)
1,439,556
2.0
%
Other geographies:
(2)
All vintages
847
—
29
29,674
—
%
Subtotal
847
—
29
29,674
—
%
Total
$
465,339
$
302,687
$
(17,067)
$
3,320,544
3.0
%
_______________________
(1)
Portfolio balance includes non-accrual pool groups. The EIR presented is only for pool groups that accrete portfolio revenue.
(2)
All portfolios are on non-accrual basis. Annual pool groups for other geographies have been aggregated for disclosure purposes.
33
Three Months Ended September 30, 2022
As of September 30, 2022
Collections
Revenue from Receivable Portfolios
Changes in Recoveries
Investment in Receivable Portfolios
Monthly EIR
United States:
ZBA
$
8,184
$
8,184
$
—
$
—
—
%
2011
3,961
4,393
(582)
1,539
88.6
%
2012
4,779
4,574
18
3,536
42.0
%
2013
9,434
10,963
(2,332)
8,496
40.5
%
2014
5,839
3,972
669
19,095
6.7
%
2015
6,269
3,191
1,889
26,798
3.9
%
2016
11,908
6,645
1,398
51,362
4.1
%
2017
19,621
12,582
135
71,864
5.5
%
2018
32,975
18,279
(2,306)
144,877
3.9
%
2019
59,400
32,635
(1,513)
266,853
3.8
%
2020
73,574
36,666
7,536
313,031
3.7
%
2021
58,391
38,760
(1,446)
315,128
3.9
%
2022
30,978
24,250
2,348
380,805
2.9
%
Subtotal
325,313
205,094
5,814
1,603,384
4.1
%
Europe:
ZBA
7
7
—
—
—
%
2013
16,231
14,098
(4,549)
133,011
3.2
%
2014
14,981
11,770
(3,352)
119,425
3.0
%
2015
10,154
7,222
(1,098)
91,243
2.4
%
2016
(1)
8,965
7,168
(1,084)
81,564
2.8
%
2017
14,670
8,903
(2,478)
144,706
1.9
%
2018
15,100
9,252
(2,597)
183,490
1.6
%
2019
14,656
8,998
(1,131)
149,704
1.9
%
2020
10,366
6,674
(1,300)
90,513
2.2
%
2021
15,783
10,784
(3,225)
179,361
1.9
%
2022
11,192
7,249
1,920
165,613
1.6
%
Subtotal
132,105
92,125
(18,894)
1,338,630
2.2
%
Other geographies:
(2)
All vintages
838
—
—
34,188
—
%
Subtotal
838
—
—
34,188
—
%
Total
$
458,256
$
297,219
$
(13,080)
$
2,976,202
3.2
%
______________________
(1)
Portfolio balance includes non-accrual pool groups. The EIR presented is only for pool groups that accrete portfolio revenue.
(2)
Annual pool groups for other geographies have been aggregated for disclosure purposes.
34
Nine Months Ended September 30, 2023
As of September 30, 2023
Collections
Revenue from Receivable Portfolios
Changes in Recoveries
Investment in Receivable Portfolios
Monthly EIR
United States:
ZBA
$
21,614
$
21,614
$
—
$
—
—
%
2011
10,569
9,392
1,060
1,209
88.6
%
2012
12,700
10,730
1,720
2,839
42.0
%
2013
27,380
25,257
1,068
6,347
40.5
%
2014
16,257
10,755
2,243
16,086
6.7
%
2015
15,364
8,326
1,263
20,581
3.9
%
2016
27,926
15,457
1,922
35,986
4.1
%
2017
46,684
27,579
3,724
46,989
5.5
%
2018
72,025
40,120
(3,028)
93,742
4.0
%
2019
131,426
71,881
(709)
176,282
3.8
%
2020
156,099
82,302
368
207,618
3.7
%
2021
149,638
86,576
(17,139)
199,488
3.9
%
2022
204,751
138,525
(23,655)
450,261
3.1
%
2023
102,039
74,515
16,667
593,886
3.1
%
Subtotal
994,472
623,029
(14,496)
1,851,314
3.7
%
Europe:
ZBA
17
17
—
—
—
%
2013
44,291
39,642
(8,091)
125,830
3.2
%
2014
41,970
34,087
(4,107)
116,705
3.0
%
2015
27,507
20,849
(2,306)
87,125
2.5
%
2016
(1)
27,315
19,146
86
69,477
2.8
%
2017
37,562
22,710
(1,589)
122,295
1.9
%
2018
36,684
24,452
(6,556)
159,945
1.6
%
2019
41,831
24,271
1,233
133,199
1.9
%
2020
29,104
18,258
3,530
85,211
2.2
%
2021
44,789
31,147
(26)
173,952
1.9
%
2022
52,840
31,090
(3,562)
201,110
1.6
%
2023
22,722
10,847
5,801
164,707
1.4
%
Subtotal
406,632
276,516
(15,587)
1,439,556
2.0
%
Other geographies:
(2)
All vintages
3,113
—
29
29,674
—
%
Subtotal
3,113
—
29
29,674
—
%
Total
$
1,404,217
$
899,545
$
(30,054)
$
3,320,544
3.0
%
____________________
(1)
Portfolio balance includes non-accrual pool groups. The EIR presented is only for pool groups that accrete portfolio revenue.
(2)
Annual pool groups for other geographies have been aggregated for disclosure purposes.
35
Nine Months Ended September 30, 2022
As of September 30, 2022
Collections
Revenue from Receivable Portfolios
Changes in Recoveries
Investment in Receivable Portfolios
Monthly EIR
United States:
ZBA
$
25,880
$
25,880
$
—
$
—
—
%
2011
14,541
12,536
2,026
1,539
88.6
%
2012
15,710
12,735
3,464
3,536
42.0
%
2013
33,899
34,798
(2,352)
8,496
40.5
%
2014
19,436
12,675
2,936
19,095
6.7
%
2015
20,239
10,910
(410)
26,798
3.9
%
2016
41,296
22,059
4,045
51,362
4.1
%
2017
68,623
41,259
7,308
71,864
5.5
%
2018
116,625
57,425
34,342
144,877
3.9
%
2019
205,418
101,362
70,220
266,853
3.8
%
2020
249,218
115,142
86,722
313,031
3.7
%
2021
188,280
124,295
(686)
315,128
3.9
%
2022
52,000
41,413
5,711
380,805
2.9
%
Subtotal
1,051,165
612,489
213,326
1,603,384
4.1
%
Europe:
ZBA
26
25
—
—
—
%
2013
53,910
46,474
(7,490)
133,011
3.2
%
2014
50,373
38,125
—
119,425
3.0
%
2015
32,966
23,514
(1,452)
91,243
2.4
%
2016
(1)
30,559
23,476
(1,386)
81,564
2.8
%
2017
48,047
30,545
(13,706)
144,706
1.9
%
2018
48,567
30,840
(7,964)
183,490
1.6
%
2019
49,314
29,406
2,562
149,704
1.9
%
2020
35,344
21,789
4,065
90,513
2.2
%
2021
50,681
36,078
(12,158)
179,361
1.9
%
2022
21,990
14,845
3,496
165,613
1.6
%
Subtotal
421,777
295,117
(34,033)
1,338,630
2.2
%
Other geographies:
(2)
All vintages
2,439
—
—
34,188
—
%
Subtotal
2,439
—
—
34,188
—
%
Total
$
1,475,381
$
907,606
$
179,293
$
2,976,202
3.2
%
____________________
(1)
Portfolio balance includes non-accrual pool groups. The EIR presented is only for pool groups that accrete portfolio revenue.
(2)
Annual pool groups for other geographies have been aggregated for disclosure purposes.
Servicing revenues during the three and nine months ended September 30, 2023 decreased as compared to servicing revenues during the three and nine months ended September 30, 2022. The decreases were primarily attributable to reduced demand from BPO clients o
f $2.2 million and $6.5 million,
in the respective comparison periods.
Other revenues increased during the three and nine months ended September 30, 2023 as compared to the three and nine months ended September 30, 2022, primarily driven by increases of approximate
ly $2.5 million and $6.8 million of g
ains recognized on the sale of real estate assets in the respective comparison periods.
36
Table of Contents
Operating Expenses
The following table summarizes operating expenses for the periods presented (
in thousands, except percentages
):
Three Months Ended September 30,
2023
2022
$ Change
% Change
Salaries and employee benefits
$
95,067
$
89,241
$
5,826
6.5
%
Cost of legal collections
56,274
52,891
3,383
6.4
%
General and administrative expenses
35,559
37,274
(1,715)
(4.6)
%
Other operating expenses
27,959
28,286
(327)
(1.2)
%
Collection agency commissions
8,046
7,884
162
2.1
%
Depreciation and amortization
11,196
11,659
(463)
(4.0)
%
Total operating expenses
$
234,101
$
227,235
$
6,866
3.0
%
Nine Months Ended September 30,
2023
2022
$ Change
% Change
Salaries and employee benefits
$
294,772
$
285,077
$
9,695
3.4
%
Cost of legal collections
167,525
163,756
3,769
2.3
%
General and administrative expenses
108,053
105,775
2,278
2.2
%
Other operating expenses
81,864
82,718
(854)
(1.0)
%
Collection agency commissions
26,583
27,412
(829)
(3.0)
%
Depreciation and amortization
32,768
35,134
(2,366)
(6.7)
%
Total operating expenses
$
711,565
$
699,872
$
11,693
1.7
%
Our operating results are impacted by foreign currency translation, which represents the effect of translating operating results where the functional currency is different than our U.S. dollar reporting currency. The strengthening of the U.S. dollar relative to other foreign currencies has a favorable impact on our international operating expenses, and the weakening of the U.S. dollar relative to other foreign currencies has an unfavorable impact on our international operating expenses. Our operating expenses were unfavorably impacted by foreign currency translation by approximately $5.5 million, primarily as a result of the weakening of the U.S. dollar against the British Pound by approximately 7.1% for the three months ended September 30, 2023 as compared to the three months ended September 30, 2022. The foreign currency translation effect was immaterial to our operating results during the nine months ended September 30, 2023 as compared to the nine months ended September 30, 2022.
Operating expenses are explained in more detail as follows:
Salaries and Employee Benefits
The increase in salaries and employee benefits during the three months ended September 30, 2023, as compared to the three months ended September 30, 2022, was primarily due to the following reasons:
•
An increase in salaries and bonus of approximately $4.4 million primarily due to an increase in overall headcount and market adjustments; and
•
An unfavorable impact of foreign currency translation of
approximately $2.8 million driven
by the weakening of the U.S. dollar against the British Pound.
The increase in salaries and employee benefits during the nine months ended September 30, 2023 as compared to the nine months ended September 30, 2022, was primarily due to the following reasons:
•
An increase in salaries and bonus of approximately $10.3 million primarily due to an increase in overall headcount and market adjustments; and
•
The increase was partially offset by decreased stock-based compensation expense of $1.2 million primarily attributed to forfeiture of certain stock awards.
37
Table of Contents
Cost of Legal Collections
Cost of legal collections is primarily contingent fees paid to our external network of attorneys and the cost of litigation. We pursue legal collections using a network of attorneys that specialize in collection matters and through our internal legal channel. Under the agreements with our contracted attorneys, we advance certain out-of-pocket court costs. Cost of legal collections does not include internal legal channel employee costs, which are included in salaries and employee benefits in our condensed consolidated statements of income.
The following table summarizes our cost of legal collections during the periods presented (
in thousands, except percentages
):
Three Months Ended September 30,
2023
2022
$ Change
% Change
Court costs
$
34,720
$
30,997
$
3,723
12.0
%
Legal collection fees
21,554
21,894
(340)
(1.6)
%
Total cost of legal collections
$
56,274
$
52,891
$
3,383
6.4
%
Nine Months Ended September 30,
2023
2022
$ Change
% Change
Court costs
$
97,746
$
92,575
$
5,171
5.6
%
Legal collection fees
69,779
71,181
(1,402)
(2.0)
%
Total cost of legal collections
$
167,525
$
163,756
$
3,769
2.3
%
The increases of cost of legal collections during the three and nine months ended September 30, 2023, as compared to the three and nine months ended September 30, 2022, were primarily due to increased legal placement in this channel. The increase during the three months ended September 30, 2023 as compared to the same period in the prior year was also due to the unfavorable impact of foreign currency translation of approximately $0.8
million driven by the weakening of the U.S. dollar against the British Pound.
General and Administrative Expenses
The decrease in general and administrative expense during the three months ended September 30, 2023 as compared to the three months ended September 30, 2022, was primarily due to the following reasons:
•
Decrease in costs associated with corporate legal fees of approximately $3.8 million;
•
Decrease in rent expenses of approximately $1.6 million; and
•
The decrease was partially offset by an increase in information technology expenses of $2.8 million and the unfavorable impact of foreign currency translation of approximately $0.9
million
driven by the weakening of the U.S. dollar against the British Pound.
The increase in general and administrative expense during the nine months ended September 30, 2023 as compared to the nine months ended September 30, 2022, was primarily due to the following reasons:
•
Approximately $11.7 million of increased general and administrative expense including costs associated with information technology, business travel, and facilities expense; and
•
The increase was partially offset by a decrease in rent expenses of approximately $5.1 million and a decrease in corporate legal fees of approximately $4.1 million.
Other Operating Expenses
The decreases in other operating expenses during the three and nine months ended September 30, 2023, as compared to the three and nine months ended September 30, 2022, were primarily due to decreases in temporary services and direct collection expenses. These decreases were partially offset by increases in postage and printing expenses during the three and nine months ended September 30, 2023.
38
Table of Contents
Collection Agency Commissions
Collection agency commissions are commissions paid to third-party collection agencies. Collections through the collections agencies channel are predominately in Europe and vary from period to period depending on, among other things, the number of accounts placed with an agency versus accounts collected internally. Commission rates vary depending on, among other things, the amount of time that has passed since the charge-off of the accounts placed with an agency, the asset class, and the geographic location of the receivables. Generally, freshly charged-off accounts have a lower commission rate than accounts that have been charged off for a longer period of time, and commission rates for purchased bankruptcy portfolios are lower than the commission rates for charged-off credit card accounts.
Depreciation and Amortization
The decreases in depreciation and amortization expense during the three and nine months ended September 30, 2023, as compared to three and nine months ended September 30, 2022, were primarily due to smaller depreciable and amortizable asset balances.
Interest Expense
The following table summarizes our interest expense for the periods presented (
in thousands, except percentages):
Three Months Ended September 30,
2023
2022
$ Change
% Change
Stated interest on debt obligations
$
46,692
$
35,472
$
11,220
31.6
%
Amortization of debt issuance costs
3,503
3,516
(13)
(0.4)
%
Amortization of debt discount
363
320
43
13.4
%
Total interest expense
$
50,558
$
39,308
$
11,250
28.6
%
Nine Months Ended September 30,
2023
2022
$ Change
% Change
Stated interest on debt obligations
$
134,850
$
99,011
$
35,839
36.2
%
Amortization of debt issuance costs
11,453
10,985
468
4.3
%
Amortization of debt discount
1,073
999
74
7.4
%
Total interest expense
$
147,376
$
110,995
$
36,381
32.8
%
The increase in interest expense during the three months ended September 30, 2023, as compared to the three months ended September 30, 2022, was primarily due to the following reasons:
•
The effect resulting from rising interest rates of approximately $7.5 million;
•
The effect resulting from increased average debt balance of approximately $3.0 million; and
•
An unfavorable impact of foreign currency translation of approximately $1.3 million driven by the weakening of the U.S. dollar against the British Pound.
The increase in interest expense during the nine months ended September 30, 2023, as compared to the nine months ended September 30, 2022, was primarily due to the following reasons:
•
The effect resulting from rising interest rates of approximately $27.4 million; and
•
The effect resulting from increased average debt balance of approximately $6.2 million.
Other Income, net of Other Expense
Other income or expense consists primarily of foreign currency exchange gains or losses, interest income, and gains or losses recognized on certain transactions outside of our normal course of business. Other income, net, was $5.1 million and $1.2 million during the three months ended September 30, 2023 and 2022, respectively. Other income, net, was $5.1 million and $3.4 million during the nine months ended September 30, 2023 and 2022, respectively. We recorded approximately
$3.7 million of gain in other income as a result of a partial dedesignation of our cash flow hedge relationship associated with one of our interest rate cap contracts during the three and nine months ended September 30, 2023. Refer to “Note 4, Derivatives and Hedging Instruments”
in the notes to our condensed consolidated financial statements
for further details of the partial dedesignation.
39
Table of Contents
Provision for Income Taxes
Provision for income taxes and effective tax rate are as follows for the periods presented (
$
in thousands
):
Three Months Ended
September 30,
Nine Months Ended
September 30,
2023
2022
2023
2022
Provision for income taxes
$
10,724
$
10,920
$
27,162
$
89,194
Effective tax rate
35.7
%
25.7
%
29.7
%
25.0
%
For the three months ended September 30, 2023, the difference between our effective tax rate and the federal statutory rate was primarily due to the recording of valuation allowances in certain foreign jurisdictions. For the nine months ended September 30, 2023, the difference between our effective tax rate and the federal statutory rate was primarily due to state income taxes and an accrual related to state tax filing positions, and other foreign adjustments. For the three and nine months ended September 30, 2022, the difference between our effective tax rate and the federal statutory rate was primarily due to state and foreign income taxes.
40
Table of Contents
Non-GAAP Disclosure
In addition to the financial information prepared in conformity with Generally Accepted Accounting Principles (“GAAP”), we provide historical non-GAAP financial information. Management believes that the presentation of such non-GAAP financial information is meaningful and useful in understanding the activities and business metrics of our operations. Management believes that these non-GAAP financial measures reflect an additional way of viewing aspects of our business that, when viewed with our GAAP results, provide a more complete understanding of factors and trends affecting our business.
Management believes that the presentation of these measures provides investors with greater transparency and facilitates comparison of operating results across a broad spectrum of companies with varying capital structures, compensation strategies, derivative instruments, and amortization methods, which provide a more complete understanding of our financial performance, competitive position, and prospects for the future. Readers should consider the information in addition to, but not instead of, our financial statements prepared in accordance with GAAP. This non-GAAP financial information may be determined or calculated differently by other companies, limiting the usefulness of these measures for comparative purposes.
Adjusted EBITDA.
Management utilizes adjusted EBITDA (defined as net income before interest income and expense, taxes, depreciation and amortization, stock-based compensation expenses, acquisition, integration and restructuring related expenses, and other charges or gains that are not indicative of ongoing operations), in the evaluation of our operating performance. Adjusted EBITDA for the periods presented is as follows
(in thousands):
Three Months Ended
September 30,
Nine Months Ended
September 30,
2023
2022
2023
2022
GAAP net income, as reported
$
19,339
$
31,494
$
64,270
$
267,682
Adjustments:
Interest expense
50,558
39,308
147,376
110,995
Interest income
(1,315)
(749)
(3,382)
(1,774)
Provision for income taxes
10,724
10,920
27,162
89,194
Depreciation and amortization
11,196
11,659
32,768
35,134
Stock-based compensation expense
3,092
3,191
11,017
12,231
Net gain on derivative instruments
(1)
(3,512)
—
(3,512)
—
Acquisition, integration and restructuring related expenses
(2)
594
13
6,574
1,179
Adjusted EBITDA
$
90,676
$
95,836
$
282,273
$
514,641
Collections applied to principal balance
(3)
$
188,872
$
179,163
$
562,511
$
402,842
________________________
(1)
Amount represents a $3.7 million gain recognized as a result of the partial dedesignation in September 2023 of a derivative instrument previously designated as a hedging instrument, net of a $0.2 million loss recognized on the change in fair value of the portion of the derivative that is not designated as a hedging instrument after the dedesignation. We adjust for this amount because we believe the gain or loss on derivative contracts is not indicative of ongoing operations.
(2)
Amount represents acquisition, integration and restructuring related expenses. We adjust for this amount because we believe these expenses are not indicative of ongoing operations; therefore, adjusting for these expenses enhances comparability to prior periods, anticipated future periods, and our competitors’ results.
For the three and nine months ended September 30, 2023 amount represents costs related to headcount reductions in Europe. The remainder of the costs relating to the headcount reductions in Europe are included in stock-based compensation expense for the nine months ended September 30, 2023.
(3)
Collections applied to principal balance is calculated in the table below:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2023
2022
2023
2022
Collections applied to investment in receivable portfolios, net
$
162,652
$
161,037
$
504,672
$
567,775
Changes in recoveries
17,067
13,080
30,054
(179,293)
Other proceeds applied to basis
9,153
5,046
27,785
14,360
Collections applied to principal balance
$
188,872
$
179,163
$
562,511
$
402,842
41
Table of Contents
Supplemental Performance Data
The tables included in this supplemental performance data section include detail for purchases, collections and ERC by year of purchase.
Our collection expectations are based on account characteristics and economic variables. Additional adjustments are made to account for qualitative factors that may affect the payment behavior of our consumers and servicing related adjustments to ensure our collection expectations are aligned with our operations. We continue to refine our process of forecasting collections both domestically and internationally with a focus on operational enhancements. Our collection expectations vary between types of portfolio and geographic location. For example, in the U.K., due to the higher concentration of payment plans, as compared to the U.S. and other locations in Europe, we expect to receive streams of collections over longer periods of time. As a result, past performance of pools in certain geographic locations or of certain types of portfolio are not necessarily a suitable indicator of future results in other locations or for other types of portfolio.
The supplemental performance data presented in this section is impacted by foreign currency translation, which represents the effect of translating financial results where the functional currency of our foreign subsidiary is different than our U.S. dollar reporting currency. For example, the strengthening of the U.S. dollar relative to other foreign currencies has an unfavorable reporting impact on our international purchases, collections, and ERC, and the weakening of the U.S. dollar relative to other foreign currencies has a favorable impact on our international purchases, collections, and ERC.
We utilize proprietary forecasting models to continuously evaluate the economic life of each pool.
42
Table of Contents
Cumulative Collections Money Multiple - Cumulative Collections from Purchased Receivables to Purchase Price Multiple
The following table summarizes our receivable purchases, related gross collections, and cumulative collections money multiples
(in thousands, except multiples)
:
Year of
Purchase
Purchase
Price
(1)
Cumulative Collections through September 30, 2023
<2014
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
Total
(2)
CCMM
(3)
United States:
<2014
$
3,244,415
$
6,065,954
$
1,048,635
$
768,510
$
523,386
$
377,466
$
277,776
$
221,292
$
169,334
$
152,031
$
115,602
$
72,263
$
9,792,249
3.0
2014
517,644
—
144,178
307,814
216,357
142,147
94,929
69,059
47,628
34,896
25,212
16,257
1,098,477
2.1
2015
499,038
—
—
105,610
231,102
186,391
125,673
85,042
64,133
42,774
25,655
15,364
881,744
1.8
2016
552,988
—
—
—
110,875
283,035
234,690
159,279
116,452
87,717
51,650
27,926
1,071,624
1.9
2017
527,548
—
—
—
—
111,902
315,853
255,048
193,328
144,243
85,348
46,684
1,152,406
2.2
2018
629,415
—
—
—
—
—
175,042
351,696
308,302
228,919
144,566
72,025
1,280,550
2.0
2019
675,500
—
—
—
—
—
—
174,693
416,315
400,250
256,444
131,426
1,379,128
2.0
2020
538,132
—
—
—
—
—
—
—
213,450
430,514
311,573
156,099
1,111,636
2.1
2021
404,245
—
—
—
—
—
—
—
—
120,354
240,605
149,638
510,597
1.3
2022
551,345
—
—
—
—
—
—
—
—
—
98,277
204,751
303,028
0.5
2023
604,753
—
—
—
—
—
—
—
—
—
—
102,039
102,039
0.2
Subtotal
8,745,023
6,065,954
1,192,813
1,181,934
1,081,720
1,100,941
1,223,963
1,316,109
1,528,942
1,641,698
1,354,932
994,472
18,683,478
2.1
Europe:
<2014
619,079
134,259
249,307
212,129
165,610
146,993
132,663
113,228
93,203
93,907
68,938
44,291
1,454,528
2.3
2014
623,129
—
135,549
198,127
156,665
137,806
129,033
105,337
84,255
84,169
65,156
41,970
1,138,067
1.8
2015
419,941
—
—
65,870
127,084
103,823
88,065
72,277
55,261
57,817
42,660
27,518
640,375
1.5
2016
258,218
—
—
—
44,641
97,587
83,107
63,198
51,609
51,017
40,214
27,321
458,694
1.8
2017
461,571
—
—
—
—
68,111
152,926
118,794
87,549
86,107
61,762
37,562
612,811
1.3
2018
432,258
—
—
—
—
—
49,383
118,266
78,846
80,629
61,691
36,684
425,499
1.0
2019
273,354
—
—
—
—
—
—
44,118
80,502
88,448
63,607
41,831
318,506
1.2
2020
116,227
—
—
—
—
—
—
—
22,721
59,803
45,757
29,104
157,385
1.4
2021
255,788
—
—
—
—
—
—
—
—
43,082
66,529
44,789
154,400
0.6
2022
244,508
—
—
—
—
—
—
—
—
—
36,957
52,840
89,797
0.4
2023
175,239
—
—
—
—
—
—
—
—
—
—
22,722
22,722
0.1
Subtotal
3,879,312
134,259
384,856
476,126
494,000
554,320
635,177
635,218
553,946
644,979
553,271
406,632
5,472,784
1.4
Other geographies
(4)
:
All vintages
340,283
10,465
29,828
42,665
109,884
112,383
108,480
75,601
28,960
20,682
3,334
3,113
545,395
1.6
Subtotal
340,283
10,465
29,828
42,665
109,884
112,383
108,480
75,601
28,960
20,682
3,334
3,113
545,395
1.6
Total
$
12,964,618
$
6,210,678
$
1,607,497
$
1,700,725
$
1,685,604
$
1,767,644
$
1,967,620
$
2,026,928
$
2,111,848
$
2,307,359
$
1,911,537
$
1,404,217
$
24,701,657
1.9
________________________
(1)
Adjusted for Put-Backs and Recalls. Put-Backs (“Put-Backs”) and recalls (“Recalls”) represent ineligible accounts that are returned by us or recalled by the seller pursuant to specific guidelines as set forth in the respective purchase agreement.
(2)
Cumulative collections from inception through September 30, 2023, excluding collections on behalf of others.
(3)
Cumulative Collections Money Multiple (“CCMM”) through September 30, 2023 refers to cumulative collections as a multiple of purchase price.
(4)
Annual pool groups for other geographies have been aggregated for disclosure purposes.
43
Table of Contents
Purchase Price Multiple - Total Estimated Collections from Purchased Receivables to Purchase Price Multiple
The following table summarizes our purchases, resulting historical gross collections, estimated remaining gross collections from purchased receivables, and purchase price multiple
(in thousands, except multiples)
:
Purchase Price
(1)
Historical
Collections
(2)
Estimated
Remaining
Collections
Total Estimated
Gross Collections
Purchase Price Multiple
(3)
United States:
<2014
(4)
$
3,244,415
$
9,792,249
$
217,563
$
10,009,812
3.1
2014
(4)
517,644
1,098,477
50,132
1,148,609
2.2
2015
499,038
881,744
45,736
927,480
1.9
2016
552,988
1,071,624
81,930
1,153,554
2.1
2017
527,548
1,152,406
129,575
1,281,981
2.4
2018
629,415
1,280,550
213,710
1,494,260
2.4
2019
675,500
1,379,128
385,780
1,764,908
2.6
2020
538,132
1,111,636
449,968
1,561,604
2.9
2021
404,245
510,597
443,891
954,488
2.4
2022
551,345
303,028
871,722
1,174,750
2.1
2023
604,753
102,039
1,277,962
1,380,001
2.3
Subtotal
8,745,023
18,683,478
4,167,969
22,851,447
2.6
Europe:
<2014
(4)
619,079
1,454,528
509,098
1,963,626
3.2
2014
(4)
623,129
1,138,067
415,123
1,553,190
2.5
2015
(4)
419,941
640,375
258,050
898,425
2.1
2016
258,218
458,694
209,527
668,221
2.6
2017
461,571
612,811
279,559
892,370
1.9
2018
432,258
425,499
332,318
757,817
1.8
2019
273,354
318,506
295,541
614,047
2.2
2020
116,227
157,385
194,621
352,006
3.0
2021
255,788
154,400
376,385
530,785
2.1
2022
244,508
89,797
375,711
465,508
1.9
2023
175,239
22,722
278,616
301,338
1.7
Subtotal
3,879,312
5,472,784
3,524,549
8,997,333
2.3
Other geographies
(5)
:
All vintages
340,283
545,395
48,646
594,041
1.7
Subtotal
340,283
545,395
48,646
594,041
1.7
Total
$
12,964,618
$
24,701,657
$
7,741,164
$
32,442,821
2.5
________________________
(1)
Purchase price refers to the cash paid to a seller to acquire a portfolio less Put-backs, Recalls, and other adjustments. Put-Backs and Recalls represent ineligible accounts that are returned by us or recalled by the seller pursuant to specific guidelines as set forth in the respective purchase agreement.
(2)
Cumulative collections from inception through September 30, 2023, excluding collections on behalf of others.
(3)
Purchase Price Multiple represents total estimated gross collections divided by the purchase price.
(4)
Includes portfolios acquired in connection with certain business combinations.
(5)
Annual pool groups for other geographies have been aggregated for disclosure purposes.
44
Table of Contents
Estimated Remaining Gross Collections by Year of Purchase
The following table summarizes our estimated remaining gross collections from purchased receivable portfolios and estimated future cash flows from real estate-owned assets
(in thousands)
:
Estimated Remaining Gross Collections by Year of Purchase
(1)
2023
(3)
2024
2025
2026
2027
2028
2029
2030
2031
>2031
Total
(2)
United States:
<2014
(4)
$
21,464
$
66,147
$
43,733
$
30,369
$
20,901
$
14,125
$
9,244
$
5,808
$
3,402
$
2,370
$
217,563
2014
(4)
4,776
14,686
9,362
6,600
4,654
3,283
2,317
1,636
1,155
1,663
50,132
2015
4,410
13,683
8,524
5,838
4,106
2,893
2,042
1,444
1,023
1,773
45,736
2016
7,824
24,743
15,735
10,400
7,098
4,990
3,515
2,481
1,754
3,390
81,930
2017
11,914
37,735
25,263
17,221
11,455
7,884
5,560
3,930
2,786
5,827
129,575
2018
19,534
61,688
42,295
28,651
19,533
12,845
8,859
6,254
4,429
9,622
213,710
2019
35,726
113,956
76,483
51,098
34,587
23,532
15,620
10,804
7,611
16,363
385,780
2020
41,577
130,004
90,472
60,143
40,826
27,816
18,937
12,632
8,798
18,763
449,968
2021
40,621
130,993
86,650
59,602
39,820
27,172
18,768
13,006
8,904
18,355
443,891
2022
70,597
281,958
168,896
108,646
75,134
51,039
35,632
25,207
17,910
36,703
871,722
2023
64,553
287,094
340,702
209,011
120,890
80,890
54,308
37,505
26,561
56,448
1,277,962
Subtotal
322,996
1,162,687
908,115
587,579
379,004
256,469
174,802
120,707
84,333
171,277
4,167,969
Europe:
<2014
(4)
14,666
55,970
50,934
46,921
43,335
40,345
37,271
34,428
31,690
153,538
509,098
2014
(4)
13,673
49,425
44,401
40,382
35,779
32,959
30,654
27,811
25,187
114,852
415,123
2015
(4)
8,701
32,594
28,350
25,445
23,311
20,618
18,623
16,672
14,903
68,833
258,050
2016
8,875
30,931
26,643
22,493
20,161
16,595
14,350
12,145
10,772
46,562
209,527
2017
11,815
40,767
34,970
30,005
26,816
22,450
19,505
16,827
14,584
61,820
279,559
2018
12,583
47,879
41,797
36,127
31,919
26,770
23,383
19,940
17,656
74,264
332,318
2019
13,361
46,593
39,756
32,461
26,813
22,558
19,648
16,868
14,516
62,967
295,541
2020
9,559
33,755
29,209
25,211
18,939
14,188
11,188
9,321
7,938
35,313
194,621
2021
15,314
58,802
51,788
46,280
39,725
32,986
26,351
21,031
17,614
66,494
376,385
2022
18,400
66,083
55,855
46,694
38,423
31,340
25,938
21,264
17,226
54,488
375,711
2023
12,255
53,207
45,599
36,436
28,962
22,680
17,921
14,136
11,412
36,008
278,616
Subtotal
139,202
516,006
449,302
388,455
334,183
283,489
244,832
210,443
183,498
775,139
3,524,549
Other geographies
(5)
:
All vintages
2,038
7,831
6,529
5,581
4,815
4,126
3,588
3,174
2,682
8,282
48,646
Subtotal
2,038
7,831
6,529
5,581
4,815
4,126
3,588
3,174
2,682
8,282
48,646
Portfolio ERC
464,236
1,686,524
1,363,946
981,615
718,002
544,084
423,222
334,324
270,513
954,698
7,741,164
REO ERC
(6)
9,680
45,742
46,008
18,964
7,652
6,402
2,009
—
—
—
136,457
Total ERC
$
473,916
$
1,732,266
$
1,409,954
$
1,000,579
$
725,654
$
550,486
$
425,231
$
334,324
$
270,513
$
954,698
$
7,877,621
________________________
(1)
As of September 30, 2023, ERC for Zero Basis Portfolios include approximately $59.5 million for purchased consumer and bankruptcy receivables in the United States. ERC for Zero Basis Portfolios in Europe and other geographies was immaterial. ERC also includes approximately $53.1 million from cost recovery portfolios, primarily in other geographies.
(2)
Represents the expected remaining gross cash collections over a 180-month period. As of September 30, 2023, ERC for 84-month and 120-month periods were:
84-Month ERC
120-Month ERC
United States
$
3,886,043
$
4,087,833
Europe
2,515,536
3,017,590
Other geographies
36,970
43,979
Portfolio ERC
6,438,549
7,149,402
REO ERC
136,457
136,457
Total ERC
$
6,575,006
$
7,285,859
(3)
Amount for 2023 consists of three months data from October 1, 2023 to December 31, 2023.
(4)
Includes portfolios acquired in connection with certain business combinations.
45
Table of Contents
(5)
Annual pool groups for other geographies have been aggregated for disclosure purposes.
(6)
Real estate-owned assets ERC includes approximately $135.2 million and $1.3 million of estimated future cash flows for Europe and Other Geographies, respectively.
Estimated Future Collections Applied to Investment in Receivable Portfolios
As of September 30, 2023, we had $3.3 billion in investment in receivable portfolios. The estimated future collections applied to the investment in receivable portfolios net balance is as follows
(in thousands):
Years Ending December 31,
United States
Europe
Other Geographies
Total
2023
(1)
$
115,369
$
52,015
$
1,570
$
168,954
2024
481,153
196,501
5,947
683,601
2025
435,187
172,446
4,939
612,572
2026
279,307
149,000
4,203
432,510
2027
171,834
127,596
3,545
302,975
2028
114,310
105,994
3,008
223,312
2029
76,834
91,044
2,585
170,463
2030
52,799
77,485
2,275
132,559
2031
37,361
68,436
1,602
107,399
2032
26,785
62,234
—
89,019
2033
19,404
57,520
—
76,924
2034
14,165
55,725
—
69,890
2035
10,707
55,223
—
65,930
2036
8,608
57,050
—
65,658
2037
5,576
60,796
—
66,372
2038
1,915
50,491
—
52,406
Total
$
1,851,314
$
1,439,556
$
29,674
$
3,320,544
________________________
(1)
Amount for 2023 consists of three months data from October 1, 2023 to December 31, 2023.
Liquidity and Capital Resources
Liquidity
The following table summarizes our cash flow activities for the periods presented
(in thousands)
:
Nine Months Ended September 30,
2023
2022
(Unaudited)
Net cash provided by operating activities
$
116,211
$
154,876
Net cash used in investing activities
(270,726)
(40,672)
Net cash provided by (used in) financing activities
158,872
(140,692)
Operating Cash Flows
Cash flows from operating activities represent the cash receipts and disbursements related to all of our activities other than investing and financing activities.
Net cash provided by operating activities was $116.2 million and $154.9 million during the nine months ended September 30, 2023 and 2022, respectively. Operating cash flows are derived by adjusting net income for non-cash operating items such as depreciation and amortization, changes in recoveries, stock-based compensation charges, and changes in operating assets and liabilities which reflect timing differences between the receipt and payment of cash associated with transactions and when they are recognized in results of operations.
46
Table of Contents
Investing Cash Flows
Cash flows relating to investing activities is primarily affected by receivable portfolio purchases offset by collection proceeds applied to the investment in receivable portfolios.
Net cash used in investing activities was $270.7 million and $40.7 million during the nine months ended September 30, 2023 and 2022, respectively. Receivable portfolio purchases, net of put-backs, were $772.1 million and $569.0 million during the nine months ended September 30, 2023 and 2022, respectively. Collection proceeds applied to the investment in receivable portfolios, were $504.7 million and $567.8 million during the nine months ended September 30, 2023 and 2022, respectively.
Financing Cash Flows
Financing cash flows are generally affected by borrowings under our credit facilities and proceeds from various debt offerings, offset by repayments of amounts outstanding under our credit facilities and repayments of various notes.
Net cash provided by financing activities was $158.9 million during the nine months ended September 30, 2023 and net cash used in financing activities was $140.7 million during the nine months ended September 30, 2022. Borrowings under our credit facilities were $630.1 million and $637.3 million during the nine months ended September 30, 2023 and 2022, respectively. Repayments of amounts outstanding under our credit facilities were $446.7 million and $432.4 million during the nine months ended September 30, 2023 and 2022, respectively. During the nine months ended September 30, 2023, we issued $230.0 million 4.00% convertible senior notes that mature in 2029, and used $212.5 million in cash to repurchase and settle our exchangeable senior notes due 2023. During the nine months ended September 30, 2022, we paid $221.2 million to settle our convertible senior notes due 2022 using cash on hand and drawings under our Global Senior Facility.
Capital Resources
Our primary sources of capital are cash collections from our investment in receivable portfolios, bank borrowings, debt offerings, and equity offerings. Depending on the capital markets, we consider additional financings to fund our operations and any potential acquisitions. From time to time, we may repurchase outstanding debt or equity and/or restructure or refinance debt obligations. Our primary cash requirements include funding the purchase of receivable portfolios, operating expenses, the payment of interest and principal on borrowings, the payment of income taxes, funding any entity acquisitions and share repurchases.
We are in material compliance with all covenants under our financing arrangements. See “Note 7: Borrowings” in the notes to our condensed consolidated financial statements for a further discussion of our debt. Available capacity under our Global Senior Facility, was $307.2 million as of September 30, 2023.
In October 2023, we entered into various transactions, agreements and amendments related to our borrowings including:
•
an additional issuance of €100.0 million (approximately $105.8 million based on an exchange rate of $1.00 to €0.94, the exchange rate as of September 30, 2023) aggregate principal amount of Encore 2028 Floating Rate Notes at an issue price of 99.01%;
•
a $175.0 million securitized senior facility;
•
an amendment to the Cabot Securitisation Senior Facility; and
•
an agreement to increase the size of our Global Senior Facility by $23.0 million from $1,180.0 million to $1,203.0 million.
See “Note 14: Subsequent Events” in the notes to our condensed consolidated financial statements for detailed discussion of these transactions.
Our Board of Directors has approved a $300.0 million share repurchase program. Repurchases under this program are expected to be made from cash on hand and/or a drawing from our Global Senior Facility and may be made from time to time, subject to market conditions and other factors, in the open market, through private transactions, block transactions, or other methods as determined by our management and Board of Directors, and in accordance with market conditions, other corporate considerations, and applicable regulatory requirements. The program does not obligate us to acquire any particular amount of common stock, and it may be modified or suspended at our discretion. During the three and nine months ended September 30, 2023, we did not make any repurchases under the share repurchase program. During the three and nine months ended September 30, 2022, we repurchased 457,244 and 1,280,857 shares of our common stock for approximately $25.9 million and 76.6 million, respectively. Our practice is to retire the shares repurchased. As of September 30, 2023, authorization for $91.9 million of share repurchases remained under the share repurchase program.
47
Table of Contents
Our cash and cash equivalents as of September 30, 2023, consisted of $27.2 million held by U.S.-based entities and $117.5 million held by foreign entities. Most of our cash and cash equivalents held by foreign entities is indefinitely reinvested and may be subject to material tax effects if repatriated. However, we believe that our sources of cash and liquidity are sufficient to meet our business needs in the United States and do not expect that we will need to repatriate the funds.
Included in cash and cash equivalents is cash that was collected on behalf of, and remains payable to, third-party clients. The balance of cash held for clients was $18.9 million as of September 30, 2023.
Cash from operations could also be affected by various risks and uncertainties, including, but not limited to, timing of cash collections from our consumers, and other risks detailed in our Risk Factors. However, we believe that we have sufficient liquidity to fund our operations for at least the next twelve months, given our expectation of continued positive cash flows from operations, our cash and cash equivalents, our access to capital markets, and availability under our credit facilities. Our future cash needs will depend on our acquisitions of portfolios and ability to collect on investment in receivable portfolios.
48
Table of Contents
Critical Accounting Policies and Estimates
Our condensed consolidated financial statements are prepared in accordance with U.S. GAAP. The preparation of these condensed consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, costs and expenses, and related disclosures. On an ongoing basis, we evaluate our estimates and assumptions based on historical experience and on various other assumptions that we believe are reasonable under the circumstances. Our actual results could differ from these estimates under different assumptions or conditions. Refer to “Critical Accounting Policies and Estimates” contained in Part II, Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2022, for a complete discussion of our critical accounting policies and estimates. Other than the ongoing reassessment of expected future recoveries of our investment in receivable portfolios during each reporting period under our CECL accounting policy as discussed in “Note 5: Investment in Receivable Portfolios, Net” to our condensed consolidated financial statements, there have been no material changes to our critical accounting policies and estimates since our Annual Report on Form 10-K for the year ended December 31, 2022.
49
Table of Contents
Item 3 – Quantitative and Qualitative Disclosures About Market Risk
Foreign Currency Exchange Rates.
As of September 30, 2023, there had not been a material change in any of the foreign currency risk information disclosed in Item 7A, “Quantitative and Qualitative Disclosures About Market Risk,” of our Annual Report on Form 10-K for the fiscal year ended December 31, 2022.
Interest Rates.
As of September 30, 2023, there had not been a material change in the interest rate risk information disclosed in Item 7A, “Quantitative and Qualitative Disclosures About Market Risk,” of our Annual Report on Form 10-K for the fiscal year ended December 31, 2022.
Item 4 – Controls and Procedures
Attached as exhibits to this Form 10-Q are the certifications required by Rule 13a-14 of the Securities Exchange Act of 1934, as amended. This section includes information concerning the controls and controls evaluation referred to in the certifications.
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our periodic reports filed or submitted under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission (the “SEC”) and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, our management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives and accordingly, management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
Based on their most recent evaluation, as of the end of the period covered by this Quarterly Report on Form 10-Q, our Chief Executive Officer and Chief Financial Officer have concluded our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act are effective at the reasonable assurance level.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting that occurred during the quarter ended September 30, 2023 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
50
Table of Contents
PART II – OTHER INFORMATION
Item 1 – Legal Proceedings
Information with respect to this item may be found in “Note 11: Commitments and Contingencies,” to the condensed consolidated financial statements.
Item 1A – Risk Factors
There is no material change in the information reported under “Part I-Item 1A-Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2022.
Item 2 - Unregistered Sales of Equity Securities, Use of Proceeds and Issuer Purchases of Securities
None.
Item 5 - Other Information
None.
51
Table of Contents
Item 6 – Exhibits
Number
Description
3.1.1
Restated Certificate of Incorporation (incorporated by reference to Exhibit 3.1 to Amendment No. 2 to the Company’s Registration Statement on Form S-1/A filed on June 14, 1999, File No. 333-77483)
3.1.2
Certificate of Amendment to the Certificate of Incorporation (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on April 4, 2002, File No. 000-26489)
3.1.3
Second Certificate of Amendment to the Certificate of Incorporation (incorporated by reference to Exhibit 3.1.3 to the Company’s Quarterly Report on Form 10-Q filed on August 7, 2019)
3.2
Amended and Restated Bylaws, as amended through December 13, 2022 (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on December 16, 2022)
10.1
Amended and Restated Senior Facilities Agreement, dated September 15, 2023, by and among Encore Capital Group, Inc., the several guarantors, banks and other financial institutions and lenders from time to time party thereto and Truist Bank as Agent and Security Agent
(filed her
ewith)
10.2
Amendment No. 4 to Fourth Amended and Restated Senior Secured Note Purchase Agreement, dated September 15, 2023, by and among Encore Capital Group, Inc. and the purchasers named therein (filed herewith)
31.1
Certification of the Principal Executive Officer pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith)
31.2
Certification of the Principal Financial Officer pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith)
32.1
Certifications of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith)
101.INS
Inline XBRL Instance Document - The instance document does not appear in the interactive data file because XBRL tags are embedded within the inline XBRL document. (filed herewith)
101.SCH
Inline XBRL Taxonomy Extension Schema Document (filed herewith)
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document (filed herewith)
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document (filed herewith)
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document (filed herewith)
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document (filed herewith)
104
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101
52
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
ENCORE CAPITAL GROUP, INC.
By:
/s/ Jonathan C. Clark
Jonathan C. Clark
Executive Vice President,
Chief Financial Officer and Treasurer
(Principal Financial and Accounting Officer)
Date: November 1, 2023
53