Companies:
10,793
total market cap:
$134.237 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Encore Capital Group
ECPG
#5125
Rank
$1.58 B
Marketcap
๐บ๐ธ
United States
Country
$71.14
Share price
0.38%
Change (1 day)
127.14%
Change (1 year)
๐ณ Financial services
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Encore Capital Group
Quarterly Reports (10-Q)
Financial Year FY2025 Q1
Encore Capital Group - 10-Q quarterly report FY2025 Q1
Text size:
Small
Medium
Large
false
2025
Q1
0001084961
December 31
P1M
http://fasb.org/us-gaap/2024#OtherAssets
http://fasb.org/us-gaap/2024#OtherAssets
http://fasb.org/us-gaap/2024#DebtAndCapitalLeaseObligations
http://fasb.org/us-gaap/2024#DebtAndCapitalLeaseObligations
xbrli:shares
iso4217:USD
iso4217:USD
xbrli:shares
ecpg:swap
xbrli:pure
iso4217:GBP
ecpg:segment
0001084961
2025-01-01
2025-03-31
0001084961
2025-04-30
0001084961
2025-03-31
0001084961
2024-12-31
0001084961
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
2025-03-31
0001084961
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
2024-12-31
0001084961
2024-01-01
2024-03-31
0001084961
us-gaap:CommonStockMember
2024-12-31
0001084961
us-gaap:AdditionalPaidInCapitalMember
2024-12-31
0001084961
us-gaap:RetainedEarningsMember
2024-12-31
0001084961
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-12-31
0001084961
us-gaap:RetainedEarningsMember
2025-01-01
2025-03-31
0001084961
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2025-01-01
2025-03-31
0001084961
us-gaap:CommonStockMember
2025-01-01
2025-03-31
0001084961
us-gaap:AdditionalPaidInCapitalMember
2025-01-01
2025-03-31
0001084961
us-gaap:CommonStockMember
2025-03-31
0001084961
us-gaap:AdditionalPaidInCapitalMember
2025-03-31
0001084961
us-gaap:RetainedEarningsMember
2025-03-31
0001084961
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2025-03-31
0001084961
us-gaap:CommonStockMember
2023-12-31
0001084961
us-gaap:AdditionalPaidInCapitalMember
2023-12-31
0001084961
us-gaap:RetainedEarningsMember
2023-12-31
0001084961
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-12-31
0001084961
2023-12-31
0001084961
us-gaap:RetainedEarningsMember
2024-01-01
2024-03-31
0001084961
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-01-01
2024-03-31
0001084961
us-gaap:CommonStockMember
2024-01-01
2024-03-31
0001084961
us-gaap:AdditionalPaidInCapitalMember
2024-01-01
2024-03-31
0001084961
us-gaap:CommonStockMember
2024-03-31
0001084961
us-gaap:AdditionalPaidInCapitalMember
2024-03-31
0001084961
us-gaap:RetainedEarningsMember
2024-03-31
0001084961
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-03-31
0001084961
2024-03-31
0001084961
2021-05-05
0001084961
us-gaap:FairValueInputsLevel1Member
us-gaap:InterestRateCapMember
2025-03-31
0001084961
us-gaap:FairValueInputsLevel2Member
us-gaap:InterestRateCapMember
2025-03-31
0001084961
us-gaap:FairValueInputsLevel3Member
us-gaap:InterestRateCapMember
2025-03-31
0001084961
us-gaap:InterestRateCapMember
2025-03-31
0001084961
us-gaap:FairValueInputsLevel1Member
us-gaap:InterestRateSwapMember
2025-03-31
0001084961
us-gaap:FairValueInputsLevel2Member
us-gaap:InterestRateSwapMember
2025-03-31
0001084961
us-gaap:FairValueInputsLevel3Member
us-gaap:InterestRateSwapMember
2025-03-31
0001084961
us-gaap:InterestRateSwapMember
2025-03-31
0001084961
us-gaap:FairValueInputsLevel1Member
us-gaap:InterestRateCapMember
2024-12-31
0001084961
us-gaap:FairValueInputsLevel2Member
us-gaap:InterestRateCapMember
2024-12-31
0001084961
us-gaap:FairValueInputsLevel3Member
us-gaap:InterestRateCapMember
2024-12-31
0001084961
us-gaap:InterestRateCapMember
2024-12-31
0001084961
us-gaap:FairValueInputsLevel1Member
us-gaap:InterestRateSwapMember
2024-12-31
0001084961
us-gaap:FairValueInputsLevel2Member
us-gaap:InterestRateSwapMember
2024-12-31
0001084961
us-gaap:FairValueInputsLevel3Member
us-gaap:InterestRateSwapMember
2024-12-31
0001084961
us-gaap:InterestRateSwapMember
2024-12-31
0001084961
us-gaap:FairValueInputsLevel1Member
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2025-03-31
0001084961
us-gaap:FairValueInputsLevel1Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2025-03-31
0001084961
us-gaap:FairValueInputsLevel1Member
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2024-12-31
0001084961
us-gaap:FairValueInputsLevel1Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2024-12-31
0001084961
us-gaap:FairValueInputsLevel3Member
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2025-03-31
0001084961
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2025-03-31
0001084961
us-gaap:FairValueInputsLevel3Member
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2024-12-31
0001084961
us-gaap:FairValueInputsLevel3Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2024-12-31
0001084961
us-gaap:FairValueInputsLevel2Member
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2025-03-31
0001084961
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2025-03-31
0001084961
us-gaap:FairValueInputsLevel2Member
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2024-12-31
0001084961
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2024-12-31
0001084961
us-gaap:FairValueInputsLevel2Member
us-gaap:CarryingReportedAmountFairValueDisclosureMember
ecpg:GlobalSeniorSecuredRevolvingCreditFacilityMember
2025-03-31
0001084961
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
ecpg:GlobalSeniorSecuredRevolvingCreditFacilityMember
2025-03-31
0001084961
us-gaap:FairValueInputsLevel2Member
us-gaap:CarryingReportedAmountFairValueDisclosureMember
ecpg:GlobalSeniorSecuredRevolvingCreditFacilityMember
2024-12-31
0001084961
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
ecpg:GlobalSeniorSecuredRevolvingCreditFacilityMember
2024-12-31
0001084961
us-gaap:FairValueInputsLevel2Member
ecpg:SeniorSecuredNotesMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2025-03-31
0001084961
us-gaap:FairValueInputsLevel2Member
ecpg:SeniorSecuredNotesMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2025-03-31
0001084961
us-gaap:FairValueInputsLevel2Member
ecpg:SeniorSecuredNotesMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2024-12-31
0001084961
us-gaap:FairValueInputsLevel2Member
ecpg:SeniorSecuredNotesMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2024-12-31
0001084961
us-gaap:FairValueInputsLevel2Member
ecpg:A2025ConvertibleNotesMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2025-03-31
0001084961
us-gaap:FairValueInputsLevel2Member
ecpg:A2025ConvertibleNotesMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2025-03-31
0001084961
us-gaap:FairValueInputsLevel2Member
ecpg:A2025ConvertibleNotesMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2024-12-31
0001084961
us-gaap:FairValueInputsLevel2Member
ecpg:A2025ConvertibleNotesMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2024-12-31
0001084961
us-gaap:FairValueInputsLevel2Member
ecpg:A2029ConvertibleNotesMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2025-03-31
0001084961
us-gaap:FairValueInputsLevel2Member
ecpg:A2029ConvertibleNotesMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2025-03-31
0001084961
us-gaap:FairValueInputsLevel2Member
ecpg:A2029ConvertibleNotesMember
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2024-12-31
0001084961
us-gaap:FairValueInputsLevel2Member
ecpg:A2029ConvertibleNotesMember
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2024-12-31
0001084961
us-gaap:FairValueInputsLevel2Member
us-gaap:CarryingReportedAmountFairValueDisclosureMember
ecpg:CabotSecuritisationSeniorFacilityMember
2025-03-31
0001084961
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
ecpg:CabotSecuritisationSeniorFacilityMember
2025-03-31
0001084961
us-gaap:FairValueInputsLevel2Member
us-gaap:CarryingReportedAmountFairValueDisclosureMember
ecpg:CabotSecuritisationSeniorFacilityMember
2024-12-31
0001084961
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
ecpg:CabotSecuritisationSeniorFacilityMember
2024-12-31
0001084961
us-gaap:FairValueInputsLevel2Member
us-gaap:CarryingReportedAmountFairValueDisclosureMember
ecpg:U.S.FacilityMember
2025-03-31
0001084961
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
ecpg:U.S.FacilityMember
2025-03-31
0001084961
us-gaap:FairValueInputsLevel2Member
us-gaap:CarryingReportedAmountFairValueDisclosureMember
ecpg:U.S.FacilityMember
2024-12-31
0001084961
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
ecpg:U.S.FacilityMember
2024-12-31
0001084961
us-gaap:FairValueInputsLevel2Member
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:OtherDebtSecuritiesMember
2025-03-31
0001084961
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:OtherDebtSecuritiesMember
2025-03-31
0001084961
us-gaap:FairValueInputsLevel2Member
us-gaap:CarryingReportedAmountFairValueDisclosureMember
us-gaap:OtherDebtSecuritiesMember
2024-12-31
0001084961
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
us-gaap:OtherDebtSecuritiesMember
2024-12-31
0001084961
us-gaap:InterestRateCapMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:OtherAssetsMember
2025-03-31
0001084961
us-gaap:InterestRateCapMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:OtherAssetsMember
2024-12-31
0001084961
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:OtherLiabilitiesMember
2025-03-31
0001084961
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:OtherLiabilitiesMember
2024-12-31
0001084961
ecpg:InterestRateCap2024CapMember
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2025-03-31
0001084961
ecpg:InterestRateCap2025CapMember
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2025-03-31
0001084961
ecpg:InterestRateSwap2023EuroIRSwapMember
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2025-03-31
0001084961
ecpg:InterestRateSwap2024EuroIRSwapMember
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2025-03-31
0001084961
ecpg:InterestRateSwap2023SOFRIRSwapsMember
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2025-03-31
0001084961
ecpg:InterestRateSwap2025SOFRIRSwapsMember
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2025-03-31
0001084961
ecpg:InterestRateCap2024CapMember
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2024-12-31
0001084961
ecpg:InterestRateSwap2023EuroIRSwapMember
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2024-12-31
0001084961
ecpg:InterestRateSwap2024EuroIRSwapMember
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2024-12-31
0001084961
ecpg:InterestRateSwap2023SOFRIRSwapsMember
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2024-12-31
0001084961
us-gaap:InterestRateSwapMember
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:SubsequentEventMember
2025-04-30
0001084961
us-gaap:InterestRateSwapMember
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:InterestExpenseMember
2025-01-01
2025-03-31
0001084961
us-gaap:InterestRateSwapMember
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:InterestExpenseMember
2024-01-01
2024-03-31
0001084961
us-gaap:InterestRateCapMember
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:InterestExpenseMember
2025-01-01
2025-03-31
0001084961
us-gaap:InterestRateCapMember
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:InterestExpenseMember
2024-01-01
2024-03-31
0001084961
us-gaap:CurrencySwapMember
us-gaap:FairValueHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
ecpg:InterestExpenseOtherIncomeExpenseMember
2025-01-01
2025-03-31
0001084961
us-gaap:CurrencySwapMember
us-gaap:FairValueHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
ecpg:InterestExpenseOtherIncomeExpenseMember
2024-01-01
2024-03-31
0001084961
us-gaap:CurrencySwapMember
us-gaap:FairValueHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:InterestExpenseMember
2025-01-01
2025-03-31
0001084961
us-gaap:CurrencySwapMember
us-gaap:FairValueHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:InterestExpenseMember
2024-01-01
2024-03-31
0001084961
us-gaap:CurrencySwapMember
us-gaap:FairValueHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:OtherExpenseMember
2025-01-01
2025-03-31
0001084961
us-gaap:CurrencySwapMember
us-gaap:FairValueHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:OtherExpenseMember
2024-01-01
2024-03-31
0001084961
us-gaap:ForeignExchangeContractMember
us-gaap:NondesignatedMember
srt:MinimumMember
2025-01-01
2025-03-31
0001084961
us-gaap:ForeignExchangeContractMember
us-gaap:NondesignatedMember
srt:MaximumMember
2025-01-01
2025-03-31
0001084961
ecpg:InterestRateCap2021CapMember
2024-03-31
0001084961
ecpg:InterestRateCap2021CapMember
us-gaap:CashFlowHedgingMember
us-gaap:DesignatedAsHedgingInstrumentMember
2024-03-31
0001084961
ecpg:InterestRateCap2021CapMember
us-gaap:NondesignatedMember
2024-03-31
0001084961
us-gaap:InterestRateCapMember
us-gaap:CashFlowHedgingMember
2025-01-01
2025-03-31
0001084961
us-gaap:InterestRateCapMember
us-gaap:CashFlowHedgingMember
2024-01-01
2024-03-31
0001084961
ecpg:GlobalSeniorSecuredRevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
2025-03-31
0001084961
ecpg:GlobalSeniorSecuredRevolvingCreditFacilityMember
us-gaap:LineOfCreditMember
2024-12-31
0001084961
ecpg:SeniorSecuredNotesMember
us-gaap:SeniorNotesMember
2025-03-31
0001084961
ecpg:SeniorSecuredNotesMember
us-gaap:SeniorNotesMember
2024-12-31
0001084961
us-gaap:ConvertibleNotesPayableMember
2025-03-31
0001084961
us-gaap:ConvertibleNotesPayableMember
2024-12-31
0001084961
ecpg:CabotSecuritisationSeniorFacilityMember
us-gaap:LineOfCreditMember
2025-03-31
0001084961
ecpg:CabotSecuritisationSeniorFacilityMember
us-gaap:LineOfCreditMember
2024-12-31
0001084961
ecpg:U.S.FacilityMember
us-gaap:LineOfCreditMember
2025-03-31
0001084961
ecpg:U.S.FacilityMember
us-gaap:LineOfCreditMember
2024-12-31
0001084961
us-gaap:OtherDebtSecuritiesMember
2025-03-31
0001084961
us-gaap:OtherDebtSecuritiesMember
2024-12-31
0001084961
ecpg:GlobalSeniorSecuredRevolvingCreditFacilityMember
us-gaap:RevolvingCreditFacilityMember
2025-03-31
0001084961
ecpg:RevolvingCreditFacilitySeptember2027MaturityMember
ecpg:GlobalSeniorSecuredRevolvingCreditFacilityMember
us-gaap:RevolvingCreditFacilityMember
srt:ScenarioForecastMember
2027-09-30
0001084961
ecpg:GlobalSeniorSecuredRevolvingCreditFacilityMember
us-gaap:RevolvingCreditFacilityMember
us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember
srt:MinimumMember
2025-01-01
2025-03-31
0001084961
ecpg:GlobalSeniorSecuredRevolvingCreditFacilityMember
us-gaap:RevolvingCreditFacilityMember
ecpg:SterlingOvernightIndexAverageSONIAMember
srt:MinimumMember
2025-01-01
2025-03-31
0001084961
ecpg:GlobalSeniorSecuredRevolvingCreditFacilityMember
us-gaap:RevolvingCreditFacilityMember
ecpg:EuroInterbankOfferedRateEURIBORMember
srt:MinimumMember
2025-01-01
2025-03-31
0001084961
ecpg:GlobalSeniorSecuredRevolvingCreditFacilityMember
us-gaap:RevolvingCreditFacilityMember
us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember
2025-01-01
2025-03-31
0001084961
ecpg:GlobalSeniorSecuredRevolvingCreditFacilityMember
us-gaap:RevolvingCreditFacilityMember
ecpg:SterlingOvernightIndexAverageSONIAMember
2025-01-01
2025-03-31
0001084961
ecpg:GlobalSeniorSecuredRevolvingCreditFacilityMember
us-gaap:RevolvingCreditFacilityMember
ecpg:EuroInterbankOfferedRateEURIBORMember
2025-01-01
2025-03-31
0001084961
ecpg:GlobalSeniorSecuredRevolvingCreditFacilityMember
us-gaap:RevolvingCreditFacilityMember
us-gaap:SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMember
2025-03-31
0001084961
ecpg:GlobalSeniorSecuredRevolvingCreditFacilityMember
us-gaap:RevolvingCreditFacilityMember
2025-01-01
2025-03-31
0001084961
ecpg:GlobalSeniorSecuredRevolvingCreditFacilityMember
us-gaap:RevolvingCreditFacilityMember
2024-01-01
2024-03-31
0001084961
ecpg:Encore2028NotesMember
ecpg:SeniorSecuredNotesMember
2025-03-31
0001084961
ecpg:Encore2028NotesMember
ecpg:SeniorSecuredNotesMember
2024-12-31
0001084961
ecpg:Encore2028FloatingRateNotesMember
ecpg:SeniorSecuredNotesMember
2025-03-31
0001084961
ecpg:Encore2028FloatingRateNotesMember
ecpg:SeniorSecuredNotesMember
2024-12-31
0001084961
ecpg:Encore2028FloatingRateNotesMember
ecpg:SeniorSecuredNotesMember
2025-01-01
2025-03-31
0001084961
ecpg:Encore2029NotesMember
ecpg:SeniorSecuredNotesMember
2025-03-31
0001084961
ecpg:Encore2029NotesMember
ecpg:SeniorSecuredNotesMember
2024-12-31
0001084961
ecpg:Encore2030NotesMember
ecpg:SeniorSecuredNotesMember
2025-03-31
0001084961
ecpg:Encore2030NotesMember
ecpg:SeniorSecuredNotesMember
2024-12-31
0001084961
ecpg:SeniorSecuredNotesMember
2025-03-31
0001084961
ecpg:SeniorSecuredNotesMember
2024-12-31
0001084961
ecpg:Encore2028FloatingRateNotesMember
ecpg:SeniorSecuredNotesMember
2024-01-01
2024-03-31
0001084961
ecpg:Encore2028FloatingRateNotesMember
us-gaap:DesignatedAsHedgingInstrumentMember
ecpg:SeniorSecuredNotesMember
2025-01-01
2025-03-31
0001084961
ecpg:Encore2028FloatingRateNotesMember
us-gaap:DesignatedAsHedgingInstrumentMember
ecpg:SeniorSecuredNotesMember
2024-01-01
2024-03-31
0001084961
ecpg:A2025ConvertibleNotesMember
us-gaap:ConvertibleNotesPayableMember
2025-03-31
0001084961
ecpg:A2025ConvertibleNotesMember
us-gaap:ConvertibleNotesPayableMember
2024-12-31
0001084961
ecpg:A2029ConvertibleNotesMember
us-gaap:ConvertibleNotesPayableMember
2025-03-31
0001084961
ecpg:A2029ConvertibleNotesMember
us-gaap:ConvertibleNotesPayableMember
2024-12-31
0001084961
ecpg:A2029ConvertibleNotesMember
us-gaap:ConvertibleNotesPayableMember
2023-03-31
0001084961
ecpg:A2029ConvertibleNotesMember
us-gaap:ConvertibleNotesPayableMember
2023-04-01
0001084961
ecpg:A2025ConvertibleNotesMember
us-gaap:ConvertibleNotesPayableMember
2025-01-01
2025-03-31
0001084961
ecpg:A2029ConvertibleNotesMember
us-gaap:ConvertibleNotesPayableMember
2025-01-01
2025-03-31
0001084961
us-gaap:ConvertibleNotesPayableMember
2025-01-01
2025-03-31
0001084961
us-gaap:ConvertibleNotesPayableMember
2024-01-01
2024-03-31
0001084961
ecpg:CabotSecuritisationSeniorFacilityMember
2025-03-31
0001084961
us-gaap:DebtInstrumentRedemptionPeriodOneMember
ecpg:CabotSecuritisationSeniorFacilityMember
2025-01-01
2025-03-31
0001084961
ecpg:CabotSecuritisationSeniorFacilityMember
us-gaap:DebtInstrumentRedemptionPeriodTwoMember
srt:MinimumMember
srt:ScenarioForecastMember
2028-01-18
2028-01-18
0001084961
ecpg:CabotSecuritisationSeniorFacilityMember
us-gaap:DebtInstrumentRedemptionPeriodTwoMember
srt:MaximumMember
srt:ScenarioForecastMember
2028-01-18
2028-01-18
0001084961
currency:GBP
2025-03-31
0001084961
ecpg:CabotSecuritisationSeniorFacilityMember
us-gaap:DesignatedAsHedgingInstrumentMember
2025-01-01
2025-03-31
0001084961
ecpg:CabotSecuritisationSeniorFacilityMember
us-gaap:DesignatedAsHedgingInstrumentMember
2024-01-01
2024-03-31
0001084961
ecpg:CabotSecuritisationSeniorFacilityMember
2025-01-01
2025-03-31
0001084961
ecpg:CabotSecuritisationSeniorFacilityMember
2024-01-01
2024-03-31
0001084961
ecpg:U.S.FacilityMember
2025-03-31
0001084961
ecpg:U.S.FacilityMember
us-gaap:LineOfCreditMember
2025-01-01
2025-03-31
0001084961
ecpg:U.S.FacilityMember
2025-01-01
2025-03-31
0001084961
ecpg:U.S.FacilityMember
2024-01-01
2024-03-31
0001084961
ecpg:U.S.FacilityMember
us-gaap:DesignatedAsHedgingInstrumentMember
2025-01-01
2025-03-31
0001084961
ecpg:U.S.FacilityMember
us-gaap:DesignatedAsHedgingInstrumentMember
2024-01-01
2024-03-31
0001084961
us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember
2024-12-31
0001084961
us-gaap:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember
2024-12-31
0001084961
us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember
2024-12-31
0001084961
us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember
2025-01-01
2025-03-31
0001084961
us-gaap:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember
2025-01-01
2025-03-31
0001084961
us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember
2025-01-01
2025-03-31
0001084961
us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember
2025-03-31
0001084961
us-gaap:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember
2025-03-31
0001084961
us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember
2025-03-31
0001084961
us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember
2023-12-31
0001084961
us-gaap:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember
2023-12-31
0001084961
us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember
2023-12-31
0001084961
us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember
2024-01-01
2024-03-31
0001084961
us-gaap:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember
2024-01-01
2024-03-31
0001084961
us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember
2024-01-01
2024-03-31
0001084961
us-gaap:AccumulatedGainLossCashFlowHedgeIncludingNoncontrollingInterestMember
2024-03-31
0001084961
us-gaap:AccumulatedForeignCurrencyAdjustmentIncludingPortionAttributableToNoncontrollingInterestMember
2024-03-31
0001084961
us-gaap:AociIncludingPortionAttributableToNoncontrollingInterestMember
2024-03-31
0001084961
country:CR
srt:ScenarioForecastMember
2025-04-01
2026-08-13
0001084961
country:CR
srt:ScenarioForecastMember
2026-08-14
2030-08-13
0001084961
country:CR
srt:ScenarioForecastMember
2030-08-14
2030-08-14
0001084961
us-gaap:OperatingSegmentsMember
2025-01-01
2025-03-31
0001084961
us-gaap:CorporateNonSegmentMember
2025-01-01
2025-03-31
0001084961
us-gaap:OperatingSegmentsMember
2024-01-01
2024-03-31
0001084961
us-gaap:CorporateNonSegmentMember
2024-01-01
2024-03-31
0001084961
country:US
2025-01-01
2025-03-31
0001084961
country:US
2024-01-01
2024-03-31
0001084961
country:GB
2025-01-01
2025-03-31
0001084961
country:GB
2024-01-01
2024-03-31
0001084961
ecpg:OtherEuropeanCountriesMember
2025-01-01
2025-03-31
0001084961
ecpg:OtherEuropeanCountriesMember
2024-01-01
2024-03-31
0001084961
srt:EuropeMember
2025-01-01
2025-03-31
0001084961
srt:EuropeMember
2024-01-01
2024-03-31
0001084961
ecpg:OtherGeographiesMember
2025-01-01
2025-03-31
0001084961
ecpg:OtherGeographiesMember
2024-01-01
2024-03-31
0001084961
ecpg:CabotMember
2025-03-31
0001084961
ecpg:CabotMember
2024-12-31
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
___________________________________________________________________________________
FORM
10-Q
(Mark One)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
March 31, 2025
or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from __________to__________.
COMMISSION FILE NUMBER:
000-26489
ENCORE CAPITAL GROUP, INC.
(Exact name of registrant as specified in its charter)
Delaware
48-1090909
(State or other jurisdiction of incorporation or organization)
(IRS Employer
Identification No.)
350 Camino De La Reina
,
Suite 100
San Diego
,
California
92108
(Address of principal executive offices, including zip code)
(
877
)
345-3002
(Registrant’s telephone number, including area code)
(Not Applicable)
(Former name, former address and former fiscal year, if changed since last report)
_______________________________________________________________
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, $0.01 Par Value Per Share
ECPG
The Nasdaq Stock Market LLC
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the last 90 days.
Yes
☒
No
☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
☒
No
☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
☒
Accelerated filer
☐
Non-accelerated filer
☐
Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
☐
No
☒
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Class
Outstanding at April 30, 2025
Common Stock, $0.01 par value
23,349,200
shares
Table of Contents
ENCORE CAPITAL GROUP, INC.
INDEX TO FORM 10-Q
Page
PART I – FINANCIAL INFORMATION
3
Item 1— Condensed Consolidated Financial Statements (Unaudited)
3
Condensed Consolidated Statements of Financial Condition
3
Condensed Consolidated Statements of Income
4
Condensed Consolidated Statements of Comprehensive Income
5
Condensed Consolidated Statements of Equity
6
Condensed Consolidated Statements of Cash Flows
7
Notes to Condensed Consolidated Financial Statements
8
Note 1: Ownership, Description of Business, and Summary of Significant Accounting Policies
8
Note 2: Earnings Per Share
9
Note 3: Fair Value Measurements
10
Note 4: Derivatives and Hedging Instruments
11
Note 5:
Receivable
Portfolios, Net
13
Note 6: Other Assets
15
Note 7: Borrowings
16
Note 8: Variable Interest Entities
19
Note 9: Accumulated Other Comprehensive Loss
19
Note 10: Income Taxes
20
Note 11: Commitments and Contingencies
20
Note 12: Segment and Geographic Information
21
Note 13: Goodwill
22
Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations
24
Item 3 – Quantitative and Qualitative Disclosures About Market Risk
41
Item 4 – Controls and Procedures
41
PART II – OTHER INFORMATION
42
Item 1 – Legal Proceedings
42
Item 1A – Risk Factors
42
Item 2 - Unregistered Sales of Equity Securities and Use of Proceeds
42
Item 5 – Other Information
42
Item 6 – Exhibits
43
SIGNATURES
44
Table of Contents
PART I – FINANCIAL INFORMATION
Item 1—Condensed Consolidated Financial Statements (Unaudited)
ENCORE CAPITAL GROUP, INC.
Condensed Consolidated Statements of Financial Condition
(In Thousands, Except Par Value Amounts)
(Unaudited)
March 31,
2025
December 31,
2024
Assets
Cash and cash equivalents
$
187,117
$
199,865
Receivable portfolios, net
3,952,531
3,776,369
Property and equipment, net
82,014
80,597
Other assets
228,514
225,090
Goodwill
519,410
507,808
Total assets
$
4,969,586
$
4,789,729
Liabilities and Equity
Liabilities:
Accounts payable and accrued liabilities
$
234,000
$
233,545
Borrowings
3,790,698
3,672,762
Other liabilities
125,827
116,091
Total liabilities
4,150,525
4,022,398
Commitments and contingencies (Note 11)
Equity:
Convertible preferred stock, $
0.01
par value,
5,000
shares authorized,
no
shares issued and outstanding
—
—
Common stock, $
0.01
par value,
75,000
shares authorized,
23,510
and
23,691
shares issued and outstanding as of March 31, 2025 and December 31, 2024, respectively
235
237
Additional paid-in capital
9,645
19,297
Accumulated earnings
956,723
909,927
Accumulated other comprehensive loss
(
147,542
)
(
162,130
)
Total stockholders’ equity
819,061
767,331
Total liabilities and stockholders’ equity
$
4,969,586
$
4,789,729
The following table presents certain assets and liabilities of consolidated variable interest entities (“VIEs”) included in the condensed consolidated statements of financial condition above. Most assets in the table below include those assets that can only be used to settle obligations of consolidated VIEs. The liabilities exclude amounts where creditors or beneficial interest holders have recourse to the general credit of the Company
.
See “Note 8: Variable Interest Entities” for additional information on the Company’s VIEs.
March 31,
2025
December 31,
2024
Assets
Cash and cash equivalents
$
37,113
$
23,875
Receivable portfolios, net
907,079
895,704
Other assets
4,583
3,699
Liabilities
Accounts payable and accrued liabilities
3,148
2,946
Borrowings
626,879
599,830
Other liabilities
2,644
887
See accompanying notes to condensed consolidated financial statements
3
Table of Contents
ENCORE CAPITAL GROUP, INC.
Condensed Consolidated Statements of Income
(In Thousands, Except Per Share Amounts)
(Unaudited)
Three Months Ended
March 31,
2025
2024
Revenues
Portfolio revenue
$
345,218
$
315,852
Changes in recoveries
21,464
(
12,409
)
Total debt purchasing revenue
366,682
303,443
Servicing revenue
22,547
20,379
Other revenues
3,546
4,564
Total revenues
392,775
328,386
Operating expenses
Salaries and employee benefits
105,932
104,184
Cost of legal collections
68,013
58,721
General and administrative expenses
41,018
36,241
Other operating expenses
34,252
30,367
Collection agency commissions
6,873
7,434
Depreciation and amortization
7,344
7,848
Total operating expenses
263,432
244,795
Income from operations
129,343
83,591
Other expense
Interest expense
(
70,530
)
(
55,765
)
Other income
1,647
2,666
Total other expense
(
68,883
)
(
53,099
)
Income before income taxes
60,460
30,492
Provision for income taxes
(
13,664
)
(
7,253
)
Net income
$
46,796
$
23,239
Earnings per share:
Basic
$
1.96
$
0.98
Diluted
$
1.93
$
0.95
Weighted average shares outstanding:
Basic
23,879
23,784
Diluted
24,269
24,468
See accompanying notes to condensed consolidated financial statements
4
Table of Contents
ENCORE CAPITAL GROUP, INC.
Condensed Consolidated Statements of Comprehensive Income
(Unaudited, In Thousands)
Three Months Ended
March 31,
2025
2024
Net income
$
46,796
$
23,239
Other comprehensive income (loss), net of tax:
Change in unrealized (loss) gain on derivative instruments:
Unrealized (loss) gain on derivative instruments
(
1,065
)
5,475
Income tax effect
189
(
2,685
)
Unrealized (loss) gain on derivative instruments, net of tax
(
876
)
2,790
Change in foreign currency translation:
Unrealized gain (loss) on foreign currency translation
15,337
(
6,146
)
Income tax effect
127
(
160
)
Unrealized gain (loss) on foreign currency translation, net of tax
15,464
(
6,306
)
Other comprehensive income (loss), net of tax:
14,588
(
3,516
)
Total comprehensive income
$
61,384
$
19,723
See accompanying notes to condensed consolidated financial statements
5
Table of Contents
ENCORE CAPITAL GROUP, INC.
Condensed Consolidated Statements of Equity
(Unaudited, In Thousands)
Three Months Ended March 31, 2025
Common Stock
Additional Paid-In Capital
Accumulated Earnings
Accumulated Other Comprehensive Loss
Total Equity
Shares
Par
Balance as of December 31, 2024
23,691
$
237
$
19,297
$
909,927
$
(
162,130
)
$
767,331
Net income
—
—
—
46,796
—
46,796
Other comprehensive income, net of tax
—
—
—
—
14,588
14,588
Issuance of share-based awards, net of shares withheld for employee taxes
108
1
(
3,075
)
—
—
(
3,074
)
Repurchase and retirement of common stock
(
289
)
(
3
)
(
10,001
)
—
—
(
10,004
)
Stock-based compensation
—
—
3,424
—
—
3,424
Balance as of March 31, 2025
23,510
$
235
$
9,645
$
956,723
$
(
147,542
)
$
819,061
Three Months Ended March 31, 2024
Common Stock
Additional Paid-In Capital
Accumulated Earnings
Accumulated Other Comprehensive Loss
Total Equity
Shares
Par
Balance as of December 31, 2023
23,545
$
235
$
11,052
$
1,049,171
$
(
123,920
)
$
936,538
Net income
—
—
—
23,239
—
23,239
Other comprehensive loss, net of tax
—
—
—
—
(
3,516
)
(
3,516
)
Issuance of share-based awards, net of shares withheld for employee taxes
142
2
(
5,761
)
—
—
(
5,759
)
Stock-based compensation
—
—
3,357
—
—
3,357
Balance as of March 31, 2024
23,687
$
237
$
8,648
$
1,072,410
$
(
127,436
)
$
953,859
See accompanying notes to condensed consolidated financial statements
6
Table of Contents
ENCORE CAPITAL GROUP, INC.
Condensed Consolidated Statements of Cash Flows
(Unaudited, In Thousands)
Three Months Ended March 31,
2025
2024
Operating activities:
Net income
$
46,796
$
23,239
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
7,344
7,848
Other non-cash interest expense, net
3,544
3,727
Stock-based compensation expense
3,424
3,357
Changes in recoveries
(
21,464
)
12,409
Other, net
1,737
887
Changes in operating assets and liabilities
Other assets
(
3,499
)
(
6,223
)
Accounts payable, accrued liabilities and other liabilities
7,401
5,740
Net cash provided by operating activities
45,283
50,984
Investing activities:
Purchases of receivable portfolios, net of put-backs
(
362,712
)
(
291,367
)
Collections applied to receivable portfolios
259,589
195,035
Purchases of property and equipment
(
6,990
)
(
6,861
)
Other, net
9,835
12,311
Net cash used in investing activities
(
100,278
)
(
90,882
)
Financing activities:
Payment of loan and debt refinancing costs
(
255
)
(
10,202
)
Proceeds from credit facilities
246,426
248,549
Repayment of credit facilities
(
185,831
)
(
696,351
)
Proceeds from senior secured notes
—
500,000
Repayment of senior secured notes
—
(
9,770
)
Repurchase and retirement of common stock
(
10,004
)
—
Other, net
(
9,999
)
23,564
Net cash provided by financing activities
40,337
55,790
Net (decrease) increase in cash and cash equivalents
(
14,658
)
15,892
Effect of exchange rate changes on cash and cash equivalents
1,910
(
1,266
)
Cash and cash equivalents, beginning of period
199,865
158,364
Cash and cash equivalents, end of period
$
187,117
$
172,990
Supplemental disclosures of cash flow information:
Cash paid for interest
$
41,303
$
46,469
Cash paid for income taxes, net of refunds
1,247
1,542
Supplemental schedule of non-cash investing activities:
Receivable portfolios transferred to real estate owned
$
1,040
$
2,045
See accompanying notes to condensed consolidated financial statements
7
Table of Contents
ENCORE CAPITAL GROUP, INC.
Notes to Condensed Consolidated Financial Statements (Unaudited)
Note 1:
Ownership, Description of Business, and Summary of Significant Accounting Policies
Encore Capital Group, Inc. (“Encore”), through its subsidiaries (collectively with Encore, the “Company”), is an international specialty finance company providing debt recovery solutions and other related services for consumers across a broad range of financial assets. The Company purchases portfolios of defaulted consumer receivables at deep discounts to face value and manages them by working with individuals as they repay their obligations and work toward financial recovery. Defaulted receivables are consumers’ unpaid financial obligations to credit originators, including banks, credit unions, consumer finance companies and commercial retailers. Defaulted receivables may also include receivables subject to bankruptcy proceedings. The Company also provides debt servicing and other portfolio management services to credit originators for non-performing loans in Europe.
Through Midland Credit Management, Inc. and its domestic affiliates (collectively, “MCM”), the Company is a market leader in portfolio purchasing and recovery in the United States. Through Cabot Credit Management Limited (“CCM”) and its subsidiaries and European affiliates (collectively, “Cabot”), the Company is one of the largest credit management services providers in Europe and the United Kingdom. These are the Company’s primary operations.
The Company also has investments and operations in Latin America and Asia-Pacific, which the Company refers to as “LAAP.”
Financial Statement Preparation and Presentation
The accompanying interim condensed consolidated financial statements have been prepared by the Company, without audit, in accordance with the instructions to the Quarterly Report on Form 10-Q, and Rule 10-01 of Regulation S-X promulgated by the United States Securities and Exchange Commission (the “SEC”) and, therefore, do not include all information and footnotes necessary for a fair presentation of its condensed consolidated financial statements in accordance with accounting principles generally accepted in the United States (“GAAP”).
In the opinion of management, the unaudited financial information for the interim periods presented reflects all adjustments, consisting of only normal and recurring adjustments, necessary for a fair statement of the Company’s condensed consolidated financial statements. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2024. Operating results for interim periods are not necessarily indicative of operating results for an entire fiscal year.
The preparation of condensed financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts and the disclosure of contingent amounts in the Company’s condensed financial statements and the accompanying notes. Actual results could materially differ from those estimates.
Basis of Consolidation
The condensed consolidated financial statements have been prepared in conformity with GAAP and reflect the accounts and operations of the Company and those of its subsidiaries in which the Company has a controlling financial interest. The Company also consolidates variable interest entities (“VIEs”) for which it is the primary beneficiary. The primary beneficiary has both (a) the power to direct the activities of the VIE that most significantly affect the entity’s economic performance, and (b) either the obligation to absorb losses or the right to receive benefits. Refer to “Note 8: Variable Interest Entities” for further details. All intercompany transactions and balances have been eliminated in consolidation.
Translation of Foreign Currencies
The condensed financial statements of certain of the Company’s foreign subsidiaries are measured using their local currency as the functional currency. Assets and liabilities of foreign operations are translated into U.S. dollars using period-end exchange rates, and revenues and expenses are translated into U.S. dollars using average exchange rates in effect during each period. The resulting translation adjustments are recorded as a component of other comprehensive income or loss. Equity accounts are translated at historical rates, except for the change in retained earnings during the year which is the result of the income statement translation process. Intercompany transaction gains or losses at each period end arising from subsequent measurement of balances for which settlement is not planned or anticipated in the foreseeable future are included as translation adjustments and recorded within other comprehensive income or loss. Translation gains or losses are the material components of accumulated other comprehensive income or loss and are reclassified to earnings upon the substantial sale or liquidation of investments in foreign operations.
8
Table of Contents
Recent Accounting Pronouncements
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (“ASU 2023-09”). ASU 2023-09 requires disaggregated information about a reporting entity’s effective tax rate reconciliation as well as information on income taxes paid. The standard is intended to benefit investors by providing more detailed income tax disclosures that would be useful in making capital allocation decisions and applies to all entities subject to income taxes. The new standard is effective for annual periods beginning after December 15, 2024. This ASU, once adopted, will likely result in additional required disclosures in the Company’s consolidated financial statements for the year ending December 31, 2025.
In November 2024, the FASB issued ASU 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses (“ASU 2024-03”) and in January 2025, the FASB issued ASU 2025-01, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses: Clarifying the Effective Date (“ASU 2025-01”). ASU 2024-03 requires public business entities to disclose in the notes to the financial statements, among other things, specific information about certain costs and expenses including purchases of inventory; employee compensation; and depreciation, amortization and depletion expenses for each caption on the income statement where such expenses are included. ASU 2024-03, as clarified by ASU 2025-01, is effective for annual periods beginning after December 15, 2026 and interim periods withing fiscal years beginning after December 15, 2027. The Company is currently evaluating the impact of this standard on its consolidated financial statements and related disclosures.
In November 2024, the FASB issued ASU 2024-04, Debt - Debt with Conversion and Other Options (Subtopic 470-20): Induced Conversions of Convertible Debt Instruments which clarifies the requirements for determining whether certain settlements of convertible debt instruments should be accounted for as an induced conversion. The new standard is effective for annual periods beginning after December 15, 2025. The Company is currently evaluating the potential impact, but it does not expect the adoption of this guidance to have a material impact on its consolidated financial statements and related disclosures.
Note 2:
Earnings Per Share
Basic earnings per share is calculated by dividing net income by the weighted average number of shares of common stock outstanding during the period.
The number of shares used to calculate the diluted earnings per share is computed by using the basic weighted-average number of common shares outstanding plus any potentially dilutive common shares outstanding during the period, except when their effect is anti-dilutive. Dilutive potential common shares include outstanding stock based awards, and the dilutive effect of the convertible senior notes, if applicable.
As announced in May 2021, the Company’s Board of Directors has approved a $
300.0
million share repurchase program. During the three months ended March 31, 2025, the Company repurchased
289,425
shares of common stock for approximately $
10.0
million under the share repurchase program. The Company did not make any repurchases under the share repurchase program during the three months ended March 31, 2024. The Company’s practice is to retire the shares repurchased.
A reconciliation of shares used in calculating earnings per basic and diluted shares follows
(in thousands, except per share amounts)
:
Three Months Ended
March 31,
2025
2024
Net income
$
46,796
$
23,239
Shares:
Total weighted-average basic shares outstanding
23,879
23,784
Dilutive effect of stock-based awards
170
200
Dilutive effect of convertible senior notes
220
484
Total weighted-average dilutive shares outstanding
24,269
24,468
Basic earnings per share
$
1.96
$
0.98
Diluted earnings per share
$
1.93
$
0.95
9
Table of Contents
Note 3:
Fair Value Measurements
Fair value is defined as the price that would be received upon sale of an asset or the price paid to transfer a liability, in an orderly transaction between market participants at the measurement date (
i.e.,
the “exit price”). The Company uses a fair value hierarchy that prioritizes the inputs used in valuation techniques to measure fair value into three broad levels. The following is a brief description of each level:
•
Level 1: Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities.
•
Level 2: Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.
•
Level 3: Unobservable inputs, including inputs that reflect the reporting entity’s own assumptions.
Financial Instruments Required To Be Carried At Fair Value
Financial assets and liabilities measured at fair value on a recurring basis are summarized below
(in thousands)
:
Fair Value Measurements as of March 31, 2025
Level 1
Level 2
Level 3
Total
Assets
Interest rate cap contracts
$
—
$
1,068
$
—
$
1,068
Liabilities
Interest rate swap agreements
—
(
19,093
)
—
(
19,093
)
Fair Value Measurements as of December 31, 2024
Level 1
Level 2
Level 3
Total
Assets
Interest rate cap contracts
$
—
$
252
$
—
$
252
Liabilities
Interest rate swap agreements
—
(
18,360
)
—
(
18,360
)
Derivative Contracts:
The Company uses derivative instruments to manage its exposure to fluctuations in interest rates and foreign currency exchange rates. Fair values of these derivative instruments are estimated using models that project future cash flows and discount the future amounts to a present value using market-based observable inputs, including interest rate curves, foreign currency exchange rates, and forward and spot prices for currencies.
Non-Recurring Fair Value Measurement:
Certain assets are measured at fair value on a nonrecurring basis. Goodwill and property and equipment are adjusted to fair value when an impairment charge is recognized. Such fair values are determined using various valuation techniques under Level 3 fair value hierarchy. REO assets are classified as held for sale at the lower of their carrying value or fair value less cost to sell. The fair value of the assets held for sale and estimated selling expenses were determined at the time of initial recognition and in each reporting period using Level 3 measurements based on appraised values using market comparables.
The fair value estimate of the assets held for sale was approximately $
34.3
million
and
$
38.1
million as of March 31, 2025 and December 31, 2024, respectively.
Financial Instruments Not Required To Be Carried At Fair Value
The table below summarizes fair value estimates for the Company's financial instruments that are not required to be carried at fair value. The total of the fair value calculations presented does not represent, and should not be construed to represent, the underlying value of the Company.
10
Table of Contents
The carrying amounts in the following table are included in the condensed consolidated statements of financial condition as of March 31, 2025 and December 31, 2024
(in thousands)
:
March 31, 2025
December 31, 2024
Fair Value Level
Carrying Amount
Estimated Fair Value
Carrying Amount
Estimated Fair Value
Financial Assets
Cash and cash equivalents
Level 1
$
187,117
$
187,117
$
199,865
$
199,865
Receivable portfolios, net
Level 3
3,952,531
4,229,050
3,776,369
4,052,645
Other assets
(2)
Level 2
133,333
133,333
128,674
128,674
Financial Liabilities
Accounts payable and accrued liabilities
Level 2
234,000
234,000
233,545
233,545
Global senior secured revolving credit facility
Level 2
916,409
916,409
865,365
865,365
Senior secured notes
(1)
Level 2
1,877,583
1,910,176
1,843,386
1,893,367
Convertible senior notes due October 2025
Level 2
100,000
104,321
100,000
129,100
Convertible senior notes due March 2029
Level 2
230,000
210,636
230,000
232,611
Cabot securitisation senior facility
Level 2
329,402
329,402
319,137
319,137
U.S. facility
Level 2
300,000
300,000
283,500
283,500
Other borrowings
Level 2
68,100
68,100
64,904
64,904
Other liabilities
(2)
Level 2
106,734
106,734
97,731
97,731
_______________________
(1)
Carrying amount represents historical cost, adjusted for any related debt discount.
(2)
Only includes financial instruments not required to be carried at fair value. Derivative instruments, which are required to be carried at fair value are excluded.
Receivable Portfolios:
The fair value of receivable portfolios is measured by discounting the estimated future cash flows generated by the Company’s proprietary forecasting models. The key inputs include the estimated future gross cash flow, average cost to collect, and discount rate. The determination of such inputs requires significant judgment, including assessing the assumed market participant’s cost structure, its determination of whether to include fixed costs in its valuation, its collection strategies, and determining the appropriate weighted average cost of capital. The Company evaluates the use of these key inputs on an ongoing basis and refines the data as it continues to obtain better information from market participants in the debt recovery and purchasing business.
Borrowings:
The Company’s convertible notes and senior secured notes are carried at historical cost, adjusted for the applicable debt discount. The fair value estimate for the convertible notes incorporates quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active. The fair value of the senior secured notes is estimated using borrowing rates with similar terms, maturities, and credit ratings.
The carrying value of the Company’s senior secured revolving credit facility, securitisation senior facility, U.S. facility, and other borrowings approximates fair value due to the use of current market rates that are repriced frequently.
Others:
The Company’s cash and cash equivalents, certain other assets, accounts payable and accrued liabilities, and other liabilities approximate their fair values due to their short-term nature.
Note 4:
Derivatives and Hedging Instruments
The Company may periodically enter into derivative financial instruments to manage risks related to interest rates and foreign currency. Certain of the Company’s derivative financial instruments qualify for hedge accounting treatment.
11
Table of Contents
The following table summarizes the fair value of derivative instruments as recorded in the Company’s condensed consolidated statements of financial condition
(in thousands)
:
March 31, 2025
December 31, 2024
Balance Sheet Location
Fair Value
Balance Sheet Location
Fair Value
Interest rate cap contracts
Other assets
$
1,068
Other assets
$
252
Interest rate swap agreements
Other liabilities
(
19,093
)
Other liabilities
(
18,360
)
Derivatives Designated as Hedging Instruments
The Company may periodically enter into interest rate swap agreements and interest rate cap contracts to reduce its exposure to fluctuations in interest rates on variable interest rate debt and their impact on earnings and cash flows. Under the swap agreements, the Company receives floating interest rate payments and makes interest payments based on fixed interest rates. Under the cap contracts, the Company receives floating interest rate payments and makes interest payments based on capped interest rates. The Company designates its interest rate swap and interest rate cap instruments as cash flow hedges at inception.
From time to time, the Company uses cross-currency swap agreements to manage foreign currency exchange risk by converting fixed-rate Euro-denominated borrowings and fixed-rate GBP-denominated borrowings including periodic interest payments and the payment of principal at maturity to fixed-rate USD debt. The Company designates its cross-currency swap agreements as fair value hedges at inception.
The following tables summarize the terms of the derivative instruments designated as hedging instruments as recorded in the Company’s condensed consolidated statements of financial condition:
March 31, 2025
Effective date
Maturity Date
Hedge Designation
Notional Amount
Receive Floating Rate Index
Interest rate cap contracts
2024 Cap
September 2024
September 2026
Cash flow hedge
$
329.4
million
SONIA
2025 Cap
September 2026
January 2028
Cash flow hedge
$
329.4
million
SONIA
Interest rate swap agreements
2023 Euro IR Swap
October 2023
January 2028
Cash flow hedge
$
108.2
million
3-month EURIBOR
2024 Euro IR Swaps
June 2024
January 2028
Cash flow hedge
$
449.0
million
3-month EURIBOR
2023 SOFR IR Swaps
November 2023
October 2026
Cash flow hedge
$
150.0
million
1-month SOFR CME Term
2025 SOFR IR Swaps
January 2025
October 2027
Cash flow hedge
$
125.0
million
1-month SOFR CME Term
December 31, 2024
Effective date
Maturity Date
Hedge Designation
Notional Amount
Receive Floating Rate Index
Interest rate cap contracts
2024 Cap
September 2024
September 2026
Cash flow hedge
$
319.1
million
SONIA
Interest rate swap agreements
2023 Euro IR Swap
October 2023
January 2028
Cash flow hedge
$
103.5
million
3-month EURIBOR
2024 Euro IR Swaps
June 2024
January 2028
Cash flow hedge
$
429.6
million
3-month EURIBOR
2023 SOFR IR Swaps
November 2023
October 2026
Cash flow hedge
$
150.0
million
1-month SOFR CME Term
The Company expects to reclassify approximately $
8.4
million of net derivative loss fro
m
OCI into earnings relating to its cash flow designated derivatives within the next 12 months. This amount will vary due to fluctuations in benchmark interest rates.
In April 2025, the Company entered into
two
interest rate swap agreements with a total notional amount of $
150.0
million that are used to manage its risk related to interest rate fluctuations on the Company's variable interest rate bearing debt. These interest rate swap agreements hedge the fluctuations in Term SOFR floating rate debt and mature in April 2027.
12
Table of Contents
The following tables summarize the effects of derivatives designated as hedging instruments in the Company’s condensed consolidated financial statements
(in thousands)
:
Derivatives Designated as Hedging Instruments
(Loss) Gain Recognized in OCI
Location of Gain (Loss) Reclassified from OCI into Income (Loss)
(Loss) Gain Reclassified from OCI into Income
Three Months Ended March 31,
Three Months Ended March 31,
2025
2024
2025
2024
Interest rate swap agreements
$
(
1,200
)
$
11,074
Interest expense
$
(
467
)
$
540
Interest rate cap contracts
(
696
)
(
6,051
)
Interest expense
(
364
)
(
712
)
Cross-currency swap agreements
—
(
13,010
)
Interest expense
—
(
1,780
)
Other expense
—
(
11,510
)
Derivatives Not Designated as Hedging Instruments
From time to time, the Company enters into currency exchange forward contracts to reduce the effects of currency exchange rate fluctuations. These derivative contracts generally mature within
one
to
six months
and are not designated as hedge instruments for accounting purposes. The gains or losses on these unhedged derivative contracts are recognized in other income or expense based on the changes in fair value.
The Company did not have any derivatives that were not designated as hedging instruments as of March 31, 2025.
As of
March 31, 2024, the Company had a partially dedesignated interest rate cap contract with a total notional amount of $
442.1
million, of which $
315.8
million was hedge designated and $
126.3
million was not hedge designated.
The following table summarizes the effects of derivatives not designated as hedging instruments on the Company’s condensed consolidated statements of income during the periods presented
(in thousands)
:
Derivatives Not Designated as Hedging Instruments
Location of Gain Recognized in Income on Derivative
Amount of Gain Recognized in Income
Three Months Ended March 31,
2025
2024
Interest rate cap contract
Other income
$
—
$
195
Note 5:
Receivable Portfolios, Net
The Company’s purchased portfolios of loans are grossed-up to their face value with an offsetting allowance and noncredit discount allocated to the individual receivables as the unit of account is at the individual loan level. Since each loan is deeply delinquent and deemed uncollectible at the individual loan level, the Company applies its charge-off policy and fully writes-off the amortized costs (
i.e.
, face value net of noncredit discount) of the individual receivables immediately after purchasing the portfolio. The Company then records a negative allowance that represents the present value of all expected future recoveries for pools of receivables that share similar risk characteristics using a discounted cash flow approach, which ultimately equals the amount paid for a portfolio purchase and presented as “Receivable portfolios, net” in the Company’s condensed consolidated statements of financial condition. The discount rate is an effective interest rate (or “purchase EIR”) based on the purchase price of the portfolio and the expected future cash flows at the time of purchase. The amount of the negative allowance (i.e., receivable portfolios) will not exceed the total amortized cost basis of the loans written-off.
Receivable portfolio purchases are aggregated into pools based on similar risk characteristics. Examples of risk characteristics include financial asset type, collateral type, size, interest rate, date of origination, term, and geographic location. The Company’s static pools are typically grouped into credit card, purchased consumer bankruptcy, and mortgage portfolios. The Company further groups these static pools by geographic location. Once a pool is established, the portfolios will remain in the designated pool unless the underlying risk characteristics change. The purchase EIR of a pool will not change over the life of the pool even if expected future cash flows change.
Revenue is recognized for each static pool over the economic life of the pool. Debt purchasing revenue includes two components:
(1) Portfolio revenue, which is the accretion of the discount on the negative allowance due to the passage of time (generally the portfolio balance multiplied by the EIR) and also includes all revenue from zero basis portfolio (“ZBA”) collections, and
(2) Changes in recoveries, which includes
13
Table of Contents
(a) Recoveries above or below forecast, which is the difference between (i) actual cash collected/recovered during the current period and (ii) expected cash recoveries for the current period, which generally represents over or under performance for the period; and
(b) Changes in expected future recoveries, which is the present value change of expected future recoveries, where such change generally results from (i) collections “pulled forward from” or “pushed out to” future periods (i.e. amounts either collected early or expected to be collected later) and (ii) magnitude and timing changes to estimates of expected future collections (which can be increases or decreases).
The Company measures expected future recoveries based on historical experience, current conditions, reasonable and supportable forecasts, and other quantitative and qualitative factors. Factors that may change the expected future recoveries may include both internal as well as external factors. Internal factors include operational performance, such as capacity and the productivity of the Company’s collection staff. External factors that may have an impact on the Company’s collections include new laws or regulations, new interpretations of existing laws or regulations, and macroeconomic conditions.
Receivable portfolios, net consists of the following as of the dates presented (
in thousands
):
March 31, 2025
December 31, 2024
Amortized cost
$
—
$
—
Negative allowance for expected recoveries
3,952,531
3,776,369
Balance, end of period
$
3,952,531
$
3,776,369
The following table summarizes the changes in the balance of receivable portfolios, net during the periods presented (
in thousands
):
Three Months Ended
March 31,
2025
2024
Balance, beginning of period
$
3,776,369
$
3,468,432
Negative allowance for expected recoveries - portfolio purchases
(1)
367,851
295,714
Collections applied to receivable portfolios, net
(2)
(
259,589
)
(
195,035
)
Changes in recoveries
(3)
21,464
(
12,409
)
Put-backs and recalls
(
5,139
)
(
4,347
)
Disposals and transfers to real estate owned
(
1,040
)
(
2,045
)
Foreign currency translation adjustments
52,615
(
18,923
)
Balance, end of period
$
3,952,531
$
3,531,387
_______________________
(1)
The table below provides the detail on the establishment of negative allowance for expected recoveries of portfolios purchased during the periods presented:
Three Months Ended
March 31,
2025
2024
Purchase price
$
367,851
$
295,714
Allowance for credit losses
954,659
644,514
Amortized cost
1,322,510
940,228
Noncredit discount
1,659,266
1,255,793
Face value
2,981,776
2,196,021
Write-off of amortized cost
(
1,322,510
)
(
940,228
)
Write-off of noncredit discount
(
1,659,266
)
(
1,255,793
)
Negative allowance
367,851
295,714
Negative allowance for expected recoveries - portfolio purchases
$
367,851
$
295,714
14
Table of Contents
(2)
Collections applied to receivable portfolios, net, is calculated as follows during the periods presented:
Three Months Ended
March 31,
2025
2024
Cash Collections
$
604,807
$
510,887
Less - amounts classified to portfolio revenue
(
345,218
)
(
315,852
)
Collections applied to receivable portfolios, net
$
259,589
$
195,035
(3)
Changes in recoveries is calculated as follows during the periods presented, where recoveries include cash collections, put-backs and recalls, and other cash-based adjustments:
Three Months Ended
March 31,
2025
2024
Recoveries above forecast
$
26,952
$
853
Changes in expected future recoveries
(
5,488
)
(
13,262
)
Changes in recoveries
$
21,464
$
(
12,409
)
Recoveries above or below forecast represent over and under-performance in the reporting period, respectively. Collections during the three months ended March 31, 2025,
over-performed
the forecasted collections by approximately $
27.0
million. Collections during the three months ended March 31, 2024, over-performed the forecasted collections by approximately $
0.9
million.
When reassessing the forecasts of expected lifetime recoveries during the three months ended March 31, 2025, management considered, among other factors, historical and current collection performance, changes in consumer behavior, and the macroeconomic environment. The updated forecast resulted in changes in the timing and amount of total estimated remaining collections which in turn, when discounted to present value, resulted in a net negative change in expected future recoveries of approximately $
5.5
million for the three months ended March 31, 2025. During the three months ended March 31, 2024, the Company recorded approximately $
13.3
million in net negative change in expected future recoveries.
Note 6:
Other Assets
Other assets consist of the following
(in thousands)
:
March 31,
2025
December 31,
2024
Operating lease right-of-use assets
$
59,842
$
58,089
Prepaid expenses
45,449
35,564
Real estate owned
34,271
38,075
Deferred tax assets
7,993
8,418
Income tax deposits
5,754
10,438
Other
75,205
74,506
Total
$
228,514
$
225,090
15
Table of Contents
Note 7:
Borrowings
The Company is in compliance in all material respects with all covenants under its financing arrangements as of March 31, 2025.
The components of the Company’s consolidated borrowings were as follows
(in thousands)
:
March 31,
2025
December 31,
2024
Global senior secured revolving credit facility
$
916,409
$
865,365
Senior secured notes
1,880,143
1,846,047
Convertible senior notes
330,000
330,000
Cabot securitisation senior facility
329,402
319,137
U.S. facility
300,000
283,500
Other
68,100
64,904
Finance lease liabilities
797
1,065
3,824,851
3,710,018
Less: debt discount and issuance costs, net of amortization
(
34,153
)
(
37,256
)
Total
$
3,790,698
$
3,672,762
Encore is the parent of the restricted group for the Global Senior Facility and the Senior Secured Notes, both of which are guaranteed by the same group of material Encore subsidiaries and secured by the same collateral, which represents substantially all of the assets of those subsidiaries.
Global Senior Secured Revolving Credit Facility
In September 2020, the Company entered into a multi-currency senior secured revolving credit facility agreement (as amended and restated, the “Global Senior Facility”). As of March 31, 2025, the Global Senior Facility provided for a total committed facility of $
1,295.0
million that matures in September 2028, except for a $
22.5
million tranche that will terminate in September 2027, and included the following key provisions:
•
Interest at Term SOFR (or EURIBOR for any loan drawn in Euro or a rate based on SONIA for any loan drawn in British Pound), with a Term SOFR (or EURIBOR or SONIA) floor of
0.00
%, plus a margin of
2.25
%, plus in the case of Term SOFR borrowings, a credit adjustment spread of
0.10
%;
•
An unused commitment fee of
0.40
% per annum, payable quarterly in arrears;
•
A restrictive covenant that limits the LTV Ratio (defined in the Global Senior Facility) to
0.75
in the event that the Global Senior Facility is more than
20
% utilized;
•
A restrictive covenant that limits the SSRCF LTV Ratio (defined in the Global Senior Facility) to
0.275
;
•
A restrictive covenant that requires the Company to maintain a Fixed Charge Coverage Ratio (as defined in the Global Senior Facility) of at least
2.0
;
•
Additional restrictions and covenants which limit, among other things, the payment of dividends and the incurrence of additional indebtedness and liens; and
•
Standard events of default which, upon occurrence, may permit the lenders to terminate the Global Senior Facility and declare all amounts outstanding to be immediately due and payable.
The Global Senior Facility is secured by substantially all of the assets of the Company and the guarantors. Pursuant to the terms of an intercreditor agreement entered into with respect to the relative positions of (1) the Global Senior Facility and any super priority hedging liabilities (collectively, “Super Senior Liabilities”) and (2) the Senior Secured Notes, Super Senior Liabilities that are secured by assets that also secure the Senior Secured Notes will receive priority with respect to any proceeds received upon any enforcement action over any such assets.
As of March 31, 2025, the outstanding borrowings under the Global Senior Facility were $
916.4
million. The weighted average interest rate of the Global Senior Facility was
6.56
% and
7.89
% for the three months ended March 31, 2025 and 2024, respectively. Available capacity under the Global Senior Facility, after taking into account applicable debt covenants, was approximately $
378.6
million as of March 31, 2025.
16
Table of Contents
Senior Secured Notes
The following table provides a summary of the Company’s senior secured notes (the “Senior Secured Notes”)
($ in thousands)
:
March 31,
2025
December 31,
2024
Issue
Currency
Maturity Date
Interest Payment Dates
Interest Rate
Encore 2028 Notes
$
322,943
$
312,880
GBP
Jun 1, 2028
Jun 1, Dec 1
4.250
%
Encore 2028 Floating Rate Notes
557,200
533,167
EUR
Jan 15, 2028
Jan 15, Apr 15, Jul 15, Oct 15
EURIBOR +
4.250
%
(1)
Encore 2029 Notes
500,000
500,000
USD
Apr 1, 2029
Apr 1, Oct 1
9.250
%
Encore 2030 Notes
500,000
500,000
USD
May 15, 2030
May 15, Nov 15
8.500
%
$
1,880,143
$
1,846,047
_______________________
(1)
Interest rate is based on three-month EURIBOR (subject to a
0
% floor) plus
4.250
% per annum, resets quarterly.
The Senior Secured Notes are secured by the same collateral as the Global Senior Facility. The guarantees provided in respect of the Senior Secured Notes are pari passu with the guarantee given in respect of the Global Senior Facility. Subject to the intercreditor agreement described above under the section “Global Senior Secured Revolving Credit Facility,” Super Senior Liabilities that are secured by assets that also secure the Senior Secured Notes will receive priority with respect to any proceeds received upon any enforcement action over any such assets.
The 2028 Floating Rate Notes had a weighted average interest rate of
7.10
% and
8.12
% for the three months ended March 31, 2025 and 2024, respectively. As discussed in “Note 4: Derivatives and Hedging Instruments,” the Company uses interest rate derivative contracts to manage its risk related to the interest rate fluctuation in its variable interest rate bearing debt. The weighted average interest rate of the 2028 Floating Rate Notes including the effect of the hedging instruments was
7.47
% and
5.01
% for the three months ended March 31, 2025 and 2024, respectively.
Convertible Notes
The following table provides a summary of the principal balance, maturity date and interest rate for the Company’s convertible senior notes (the “Convertible Notes”)
($ in thousands)
:
March 31,
2025
December 31,
2024
Maturity Date
Interest Payment Dates
Interest Rate
2025 Convertible Notes
$
100,000
$
100,000
Oct 1, 2025
Apr 1, Oct 1
3.250
%
2029 Convertible Notes
230,000
230,000
Mar 15, 2029
Mar 15, Sep 15
4.000
%
$
330,000
$
330,000
In order to reduce the risk related to the potential dilution and/or the potential cash payments the Company may be required to make in the event that the market price of the Company’s common stock becomes greater than the conversion prices of the Convertible Notes, the Company may enter into hedge programs that increase the effective conversion price for the Convertible Notes. In connection with the issuance of the 2029 Convertible Notes, the Company entered into privately negotiated capped call transactions that effectively raised the conversion price of the 2029 Convertible Notes from $
65.89
to $
82.69
. These hedging instruments have been determined to be indexed to the Company’s own stock and meet the criteria for equity classification. The Company recorded the cost of the hedge instruments as a reduction in additional paid-in capital, and does not recognize subsequent changes in fair value of these financial instruments in its condensed consolidated financial statements. The Company did not hedge the 2025 Convertible Notes.
17
Table of Contents
Certain key terms related to the convertible features as of March 31, 2025 are listed below
($ in thousands, except conversion price)
:
2025 Convertible Notes
2029 Convertible Notes
Initial conversion price
$
40.00
$
65.89
Closing stock price at date of issuance
$
32.00
$
51.68
Closing stock price date
Sep 4, 2019
Feb 28, 2023
Initial conversion rate (shares per $1,000 principal amount)
25.0000
15.1763
Adjusted conversion rate (shares per $1,000 principal amount)
(1)
25.1310
15.1763
Adjusted conversion price
(1)
$
39.79
$
65.89
Adjusted effective conversion price
(2)
$
39.79
$
82.69
Excess of if-converted value compared to principal
(3)
$
—
$
—
Conversion date
Jul 1, 2025
Dec 15, 2028
_______________________
(1)
Pursuant to the indenture for the Company’s 2025 Convertible Notes, the conversion rate for the 2025 Convertible Notes was adjusted upon the completion of the Company’s tender offer in December 2021.
(2)
As discussed above, the Company maintains a hedge program that increases the effective conversion price for the 2029 Convertible Notes to $
82.69
.
(3)
Represents the premium the Company would have to pay assuming the Convertible Notes were converted on March 31, 2025 using a hypothetical share price based on the closing stock price on March 31, 2025.
Prior to the close of business on the business day immediately preceding their respective free conversion dates (listed above), holders may convert their Convertible Notes only under certain circumstances set forth in the applicable indentures. On or after their respective free conversion dates until the close of business on the second scheduled trading day immediately preceding their respective maturity dates, holders may convert their notes at any time.
In the event of conversion, the Convertible Notes are convertible into cash up to the aggregate principal amount of the notes and the excess conversion premium, if any, may be settled in cash or shares of the Company’s common stock at the Company’s election and subject to certain restrictions contained in each of the indentures governing the Convertible Notes.
The Company’s convertible notes are carried as a single liability, which reflects the principal amount of the convertible notes. Interest expense related to the Convertible Notes was $
3.1
million and $
3.1
million during the three months ended March 31, 2025 and 2024, respectively.
Cabot Securitisation Senior Facility
Cabot Securitisation UK Ltd (“Cabot Securitisation”), an indirect subsidiary of Encore, has a senior facility for a committed amount of £
255.0
million (the “Cabot Securitisation Senior Facility”). Funds drawn under the Cabot Securitisation Senior Facility bear interest at a rate per annum equal to SONIA plus a margin of
3.20
% plus, for periods after January 18, 2028, a step up margin ranging from
zero
to
1.00
%. The Cabot Securitisation Senior Facility matures in January 2030.
As of March 31, 2025, the outstanding borrowings under the Cabot Securitisation Senior Facility were £
255.0
million (approximately $
329.4
million based on an exchange rate of $1.00 to £
0.77
, the exchange rate as of March 31, 2025). The obligations of Cabot Securitisation under the Cabot Securitisation Senior Facility are secured by first ranking security interests over all of Cabot Securitisation’s property, assets and rights (including receivables purchased from Cabot Financial UK from time to time), the book value of which was approximately £
312.9
million (approximately $
404.2
million based on an exchange rate of $1.00 to £
0.77
, the exchange rate as of March 31, 2025) as of March 31, 2025. The weighted average interest rate of the Cabot Securitisation Senior Facility was
7.78
% and
8.40
% for the three months ended March 31, 2025 and 2024, respectively. As discussed in “Note 4, Derivatives and Hedging Instruments,” the Company uses interest rate cap contracts to manage its risk related to the interest rate fluctuations in its variable interest rate bearing debt. The weighted average interest rate of the Cabot Securitisation Senior Facility including the effect of the hedging instruments was
7.78
% and
5.51
% for the three months ended March 31, 2025 and 2024, respectively.
Cabot Securitisation is a securitized financing vehicle and is a VIE for consolidation purposes. Refer to “Note 8: Variable Interest Entities” for further details.
18
Table of Contents
U.S. Facility
An indirect subsidiary of Encore (“U.S. Financing Subsidiary”) has a facility for a committed amount of $
300.0
million (as amended, the “U.S. Facility”). Funds drawn under the U.S. Facility bear interest at a rate per annum equal to Term SOFR plus a margin of
3.50
%. The U.S. Facility matures in October 2027.
As of March 31, 2025, the outstanding borrowings under the U.S. Facility were $
300.0
million. The obligations under the U.S. Facility are secured by first ranking security interests over all of U.S. Financing Subsidiary’s assets and rights. As of March 31, 2025, this included receivables acquired from MCM, the book value of which was approximately $
498.0
million. The weighted average interest rate of the U.S. Facility was
7.82
% and
8.93
% for the three months ended March 31, 2025 and 2024, respectively. As discussed in “Note 4: Derivatives and Hedging Instruments,” the Company uses interest rate derivative contracts to manage its risk related to the interest rate fluctuation in its variable interest rate bearing debt. The weighted average interest rate of the U.S. Facility including the effect of the hedging instruments was
7.75
% and
8.08
% for the three months ended March 31, 2025 and 2024, respectively.
The U.S. Facility is a securitized financing vehicle and is a VIE for consolidation purposes. Refer to “Note 8: Variable Interest Entities” for further details.
Note 8:
Variable Interest Entities
A VIE is defined as a legal entity whose equity owners do not have sufficient equity at risk, or, as a group, the holders of the equity investment at risk lack any of the following three characteristics: decision-making rights, the obligation to absorb expected losses, or the right to receive expected residual returns of the entity. The primary beneficiary is identified as the variable interest holder that has both the power to direct the activities of the VIE that most significantly affect the entity’s economic performance and the obligation to absorb expected losses or the right to receive residual returns from the entity that could potentially be significant to the VIE. The Company consolidates VIEs when it is the primary beneficiary.
As of March 31, 2025, the Company’s VIEs include certain securitized financing vehicles and other immaterial special purpose entities that were created to purchase receivable portfolios in certain geographies. The Company is the primary beneficiary of these VIEs. The Company has the power to direct the activities of the VIEs including the ability to exercise discretion in the servicing of the financial assets and has the right to receive residual returns that could potentially be significant to the VIEs. The Company evaluates its relationships with its VIEs on an ongoing basis to ensure that it continues to be the primary beneficiary.
Most assets recognized as a result of consolidating these VIEs do not represent additional assets that could be used to satisfy claims against the Company’s general assets. Conversely, liabilities recognized as a result of consolidating these VIEs do not represent additional claims on the Company’s general assets; rather, they represent claims against the specific assets of the VIE.
Note 9:
Accumulated Other Comprehensive Loss
A summary of the Company’s changes in accumulated other comprehensive loss by component is presented below
(in thousands):
Three Months Ended March 31, 2025
Derivatives
Currency Translation Adjustments
Accumulated Other Comprehensive Loss
Balance at beginning of period
$
(
16,368
)
$
(
145,762
)
$
(
162,130
)
Other comprehensive (loss) income before reclassification
(
1,896
)
15,337
13,441
Reclassification
831
—
831
Tax effect
189
127
316
Balance at end of period
$
(
17,244
)
$
(
130,298
)
$
(
147,542
)
19
Table of Contents
Three Months Ended March 31, 2024
Derivatives
Currency Translation Adjustments
Accumulated Other Comprehensive Loss
Balance at beginning of period
$
(
3,093
)
$
(
120,827
)
$
(
123,920
)
Other comprehensive loss before reclassification
(
7,987
)
(
6,146
)
(
14,133
)
Reclassification
13,462
—
13,462
Tax effect
(
2,685
)
(
160
)
(
2,845
)
Balance at end of period
$
(
303
)
$
(
127,133
)
$
(
127,436
)
Note 10:
Income Taxes
The Company’s effective tax rate for the three months ended March 31, 2025 was
22.6
%. For the three months ended March 31, 2024, the Company’s effective tax rate was
23.8
%. For the three months ended March 31, 2025 and 2024, the difference between the effective tax rate and the federal statutory rate was primarily due to state income taxes offset by other foreign adjustments.
Each interim period is considered an integral part of the annual period and tax expense or benefit is measured using an estimated annual effective income tax rate. The estimated annual effective tax rate for the full year is applied to the respective interim period, taking into account year-to-date amounts and projected amounts for the year. Since the Company operates in foreign countries with varying tax rates, the Company’s quarterly effective tax rate is dependent on the level of income or loss from international operations in the reporting period.
The Company’s subsidiary in Costa Rica is operating under a
100
% tax holiday through August 13, 2026. The exemption under this tax holiday will decrease to
50
% through August 13, 2030, and then
0
% thereafter. The impact of the tax holiday in Costa Rica for the three months ended March 31, 2025 and 2024, was immaterial.
The Company is subject to income taxes in the U.S. and foreign jurisdictions. Significant judgment is required in evaluating uncertain tax positions and determining the provision for income taxes.
In December 2021, the Organization for Economic Cooperation and Development (“OECD”) enacted model rules for a new global minimum tax framework (“Pillar Two”). Under the Pillar Two rules, a company is required to determine a combined effective tax rate for each jurisdiction. If the jurisdictional effective tax rate determined under the Pillar Two rules is less than 15%, a top-up tax will be due to bring the jurisdictional effective tax rate up to 15%. In December 2022, European Union Member States adopted a directive implementing the Pillar Two rules requiring Member States to enact the directive into their national laws and these began to go into effect from January 1, 2024. The Company has estimated the applicable top-up tax and recorded this in tax expense for the three months ended March 31, 2025. The estimated impact of top-up tax for the three months ended March 31, 2025 was immaterial.
Note 11:
Commitments and Contingencies
Litigation and Regulatory
The Company is involved in disputes, legal actions, regulatory investigations, inquiries, and other actions from time to time in the ordinary course of business. The Company, along with others in its industry, is routinely subject to legal actions asserting various claims, including those based on the Fair Debt Collection Practices Act (“FDCPA”), the Fair Credit Reporting Act (“FCRA”), the Telephone Consumer Protection Act (“TCPA”), comparable state statutes, state and federal unfair competition statutes, and common law causes of action. The violations of law investigated or alleged in these actions often include claims that the Company lacks specified licenses to conduct its business, attempts to collect debts on which the statute of limitations has run, has made inaccurate or unsupported assertions of fact in support of its collection actions and/or has acted improperly in connection with its efforts to contact consumers. Such litigation and regulatory actions could involve potential compensatory or punitive damage claims, fines, sanctions, injunctive relief, or changes in business practices. Many continue on for some length of time and involve substantial investigation, litigation, negotiation, and other expense and effort before a result is achieved, and during the process the Company often cannot determine the substance or timing of any eventual outcome.
As of March 31, 2025, there were no material developments in any of the legal proceedings disclosed in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2024 or any new material legal proceedings during the three months ended March 31, 2025.
20
Table of Contents
In certain legal proceedings, the Company may have recourse to insurance or third-party contractual indemnities to cover all or portions of its litigation expenses, judgments, or settlements. The Company records loss contingencies in its financial statements only for matters in which losses are probable and can be reasonably estimated. Where a range of loss can be reasonably estimated with no best estimate in the range, the Company records the minimum estimated liability. The Company continuously assesses the potential liability related to its pending litigation and regulatory matters and revises its estimates when additional information becomes available. The Company’s legal costs are recorded to expense as incurred. As of March 31, 2025, the Company has
no
material reserves for legal matters.
Purchase Commitments
In the normal course of business, the Company enters into forward flow purchase agreements. A forward flow purchase agreement is a commitment to purchase receivables over a duration that is typically three to twelve months, but can be longer, generally with a specifically defined volume range, frequency, and pricing. Typically, these forward flow contracts have provisions that allow for early termination or price re-negotiation should the underlying quality of the portfolio deteriorate over time or if any particular month’s delivery is materially different than the original portfolio used to price the forward flow contract. Certain of these forward flow purchase agreements may also have termination clauses, whereby the agreements can be canceled by either party upon providing a certain specified amount of notice.
As of March 31, 2025, the Company had entered into forward flow purchase agreements for the purchase of nonperforming loans with an estimated minimum aggregate purchase price of approximately $
534.9
million. The Company expects actual purchases under these forward flow purchase agreements to be significantly greater than the estimated minimum aggregate purchase price.
Note 12:
Segment and Geographic Information
The Company conducts business through several operating segments. The accounting policies applied to the segments are the same as those described in the summary of significant accounting policies. The Company determined its operating segments meet the aggregation criteria, and therefore, it has
one
reportable segment, debt purchasing and recovery segment, based on similarities among the operating units including economic characteristics, the nature of the services, the nature of the production process, customer types for their services, the methods used to provide their services and the nature of the regulatory environment. The Company’s Chief Operating Decision Maker, which is the Company’s chief executive officer, relies on internal management reporting processes that provide segment revenues, segment total operating expenses, segment operating income, and segment asset information in order to make financial decisions. The measure of segment performance is segment operating income. The Company’s Chief Operating Decision Maker assesses the segment’s performance and makes decisions about the allocation of capital resources to each segment accordingly. Corporate and other unallocated represents corporate overhead and other items not allocated to any of the Company’s operating segments. Segment assets are presented in the Company’s Consolidated Statements of Financial Position as total assets.
The following tables present the results of operations of the Company’s reportable segment for the three months ended March 31, 2025 and 2024, respectively
(in thousands)
:
Three Months Ended March 31, 2025
Debt purchasing and recovery segment
Corporate and other unallocated
Consolidated
Total revenues
$
392,775
$
—
$
392,775
Total operating expenses
(1)
(
249,509
)
(
13,923
)
(
263,432
)
Operating income
143,266
129,343
Other segment items
(2)
1,647
1,647
Interest expense
(3)
(
70,530
)
(
70,530
)
Provision for income taxes
(
13,664
)
(
13,664
)
Net income
$
46,796
_______________________
(1)
Certain corporate activities that are not allocated to the debt purchasing and recovery segment are recorded under corporate and other unallocated. During the three months ended March 31, 2025, such non-allocated operating expenses primarily consisted of salaries and employee benefits of approximately $
8.1
million for corporate employees and general and administrative expenses of approximately $
5.4
million.
(2)
The other segment items category includes other income.
(3)
The Company manages its available capital resources at the corporate level. Interest expense is not allocated to operating segments.
21
Table of Contents
Three Months Ended March 31, 2024
Debt purchasing and recovery segment
Corporate and other unallocated
Consolidated
Total revenues
$
328,386
$
—
$
328,386
Total operating expenses
(1)
(
230,786
)
(
14,009
)
(
244,795
)
Operating income
97,600
83,591
Other segment items
(2)
2,666
2,666
Interest expense
(3)
(
55,765
)
(
55,765
)
Provision for income taxes
(
7,253
)
(
7,253
)
Net income
$
23,239
_______________________
(1)
Certain corporate activities that are not allocated to the debt purchasing and recovery segment are recorded under corporate and other unallocated. During the three months ended March 31, 2024, such non-allocated operating expenses primarily consisted of salaries and employee benefits of approximately $
8.5
million for corporate employees and general and administrative expenses of approximately $
5.3
million.
(2)
The other segment items category includes other income.
(3)
The Company manages its available capital resources at the corporate level. Interest expense is not allocated to operating segments.
The following table presents information about geographic areas in which the Company operates
(in thousands)
:
Three Months Ended
March 31,
2025
2024
Total revenues:
United States
$
269,586
$
219,136
Europe
United Kingdom
84,468
72,427
Other European countries
(1)
36,993
36,104
Total Europe
121,461
108,531
Other geographies
(1)
1,728
719
Total
$
392,775
$
328,386
________________________
(1)
None of these countries comprise greater than 10% of the Company's consolidated revenues.
Note 13:
Goodwill
The Company’s goodwill is tested for impairment at the reporting unit level annually and in interim periods if certain events occur that indicate that the fair value of a reporting unit may be below its carrying value. Determining the number of reporting units and the fair value of a reporting unit requires the Company to make judgments and involves the use of significant estimates and assumptions.
There have been no events or circumstances during the three months ended March 31, 2025, that have required the Company to perform an interim assessment of goodwill carried at these reporting units.
Management continues to evaluate and monitor all key factors impacting the carrying value of the Company’s recorded goodwill. Adverse changes in the Company’s actual or expected operating results, market capitalization, business climate, economic factors or other negative events that may be outside the control of management could result in a material non-cash impairment charge in the future.
22
Table of Contents
The Company’s goodwill is attributable to reporting units included in its portfolio purchasing and recovery segment. The following table summarizes the activity in the Company’s goodwill balance
(in thousands):
Total Company
Balance as of December 31, 2024
$
507,808
Effect of foreign currency translation
11,602
Balance as of March 31, 2025
$
519,410
As of March 31, 2025 and December 31, 2024, the Company’s accumulated goodwill impairment loss was $
338.8
million, attributable to its Cabot reporting unit.
23
Table of Contents
Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations
This Quarterly Report on Form 10-Q contains “forward-looking statements” relating to Encore Capital Group, Inc. (“Encore”) and its subsidiaries (which we may collectively refer to as the “Company,” “we,” “our” or “us”) within the meaning of the securities laws. The words “believe,” “expect,” “anticipate,” “estimate,” “project,” “intend,” “plan,” “will,” “may,” and similar expressions often characterize forward-looking statements. These statements may include, but are not limited to, projections of collections, revenues, income or loss, estimates of capital expenditures, plans for future operations, products or services, and financing needs or plans, as well as assumptions relating to these matters. Although we believe that the expectations reflected in these forward-looking statements are reasonable, we caution that these expectations or predictions may not prove to be correct or we may not achieve the financial results, savings, or other benefits anticipated in the forward-looking statements. These forward-looking statements are necessarily estimates reflecting the best judgment of our senior management and involve a number of risks and uncertainties, some of which may be beyond our control or cannot be predicted or quantified, that could cause actual results to differ materially from those suggested by the forward-looking statements. Many factors including, but not limited to, those set forth in our Annual Report on Form 10-K under “Part I, Item 1A—Risk Factors” could cause our actual results, performance, achievements, or industry results to be very different from the results, performance, achievements or industry results expressed or implied by these forward-looking statements. Our business, financial condition, or results of operations could also be materially and adversely affected by other factors besides those listed. Forward-looking statements speak only as of the date the statements were made. We do not undertake any obligation to update or revise any forward-looking statements to reflect new information or future events, or for any other reason, even if experience or future events make it clear that any expected results expressed or implied by these forward-looking statements will not be realized. In addition, it is generally our policy not to make any specific projections as to future earnings, and we do not endorse projections regarding future performance that may be made by third parties.
Our Business
We are an international specialty finance company providing debt recovery solutions and other related services for consumers across a broad range of financial assets. We primarily purchase portfolios of defaulted consumer receivables at deep discounts to face value and manage them by working with individuals as they repay their obligations and work toward financial recovery. Defaulted receivables are consumers’ unpaid financial obligations to credit originators, including banks, credit unions, consumer finance companies and commercial retailers. Defaulted receivables may also include receivables subject to bankruptcy proceedings. We also provide debt servicing and other portfolio management services to credit originators for non-performing loans in Europe.
Encore Capital Group, Inc. (“Encore”) has three business units: MCM, which consists of Midland Credit Management, Inc. and its domestic affiliates; Cabot, which consists of Cabot Credit Management Limited (“CCM”) and its subsidiaries and European affiliates, and LAAP, which is comprised of our investments and operations in Latin America and Asia-Pacific.
MCM (United States)
Through MCM, we are a market leader in portfolio purchasing and recovery in the United States.
Cabot (Europe)
Through Cabot, we are one of the largest credit management services providers in Europe and the United Kingdom. Cabot, in addition to its primary business of portfolio purchasing and recovery, also provides a range of debt servicing offerings such as early stage collections, business process outsourcing (“BPO”), and contingent collections, including through Wescot Credit Services Limited (“Wescot”).
LAAP (Latin America and Asia-Pacific)
We have purchased non-performing loans in Mexico. Additionally, we have a subsidiary Encore Asset Reconstruction Company (“EARC”) in India.
To date, operating results from LAAP have not been significant to our total consolidated operating results. Our long-term growth strategy is focused on continuing to invest in our core portfolio purchasing and recovery business in the United States and United Kingdom and strengthening and developing our business in France and Spain.
Government Regulation
MCM (United States)
As discussed in more detail under “Part I - Item 1 - Business - Government Regulation” contained in our Annual Report on Form 10-K, our operations in the United States are subject to federal, state and municipal statutes, rules, regulations and
24
Table of Contents
ordinances that establish specific guidelines and procedures that debt purchasers and collectors must follow when collecting consumer accounts, including among others, specific guidelines and procedures for communicating with consumers and prohibitions on unfair, deceptive or abusive debt collection practices.
Cabot (Europe)
As discussed in more detail under “Part I - Item 1 - Business - Government Regulation” contained in our Annual Report on Form 10-K, our operations in Europe are affected by foreign statutes, rules and regulations regarding debt collection and debt purchase activities. These statutes, rules, regulations, ordinances, guidelines and procedures are modified from time to time by the relevant authorities charged with their administration, which could affect the way we conduct our business.
Portfolio Purchasing and Recovery
MCM (United States)
In the United States, the defaulted consumer receivable portfolios we purchase are primarily charged-off credit card debt portfolios. A small percentage of our capital deployment in the United States is comprised of receivable portfolios subject to Chapter 13 and Chapter 7 bankruptcy proceedings.
We purchase receivables based on robust, account-level valuation methods and employ proprietary statistical and behavioral models across our U.S. operations. These methods and models generally allow us to value portfolios accurately (limiting the risk of overpaying), avoid buying portfolios that are incompatible with our methods or strategies and align the accounts we purchase with our business channels to maximize future collections. As a result, we have generally been able to realize significant returns from the receivables we acquire. We maintain strong relationships with many of the largest financial service providers in the United States.
Cabot (Europe)
In Europe, our purchased defaulted debt portfolios primarily consist of credit card and consumer loan accounts. We purchase receivable portfolios using a proprietary pricing model that utilizes account-level statistical and behavioral data. This model generally allows us to value portfolios accurately and quantify portfolio performance in order to maximize future collections. As a result, we have generally been able to realize significant returns from the assets we have acquired. We maintain strong relationships with many of the largest financial services providers in the United Kingdom and Europe.
Purchases and Collections
Portfolio Pricing, Supply and Demand
MCM (United States)
With lending reaching record levels and the highest U.S. charge-off rate in ten years, supply remains elevated at a record level. Issuers have continued to sell predominantly fresh portfolios. Fresh portfolios are portfolios that are generally sold within six months of the consumer’s account being charged-off by the financial institution. Pricing in the first quarter remained at favorable levels as a result of elevated market supply. Issuers continue to sell their volume in mostly forward flow arrangements that are often committed early in the calendar year. We believe growth in lending and rising delinquency rates will drive continued growth in supply.
We believe that smaller competitors continue to face difficulties in the portfolio purchasing market because of the high cost to operate due to regulatory pressure and increasing cost of capital. We believe this favors larger participants, like MCM, because the larger market participants are better able to adapt to these pressures and commit to larger forward flow agreements and fluctuating volumes.
Cabot (Europe)
The UK market for charged-off portfolios generally provides a relatively consistent pipeline of opportunities, despite a historically low level of charge-off rates, as creditors have embedded debt sales as an integral part of their business models. The percentage of volume that is sold in multi-year forward flow arrangements is increasing.
France and Spain continue to be two of the largest markets in Europe with significant portfolio sales. Financial institutions continue to look to dispose of non-performing loans in these markets.
25
Table of Contents
While we have seen sales activity across all of our European markets, underlying default rates are generally low by historic levels, and consumer lending volumes have stagnated. Sales levels are expected to fluctuate from quarter to quarter. In general, portfolio pricing remains competitive across our European footprint, constraining the amount of capital we can deploy in Europe.
Purchases by Geographic Location
The following table summarizes purchases of receivable portfolios by geographic location during the periods presented
(in thousands):
Three Months Ended
March 31,
2025
2024
MCM (United States)
$
316,366
$
236,509
Cabot (Europe)
51,485
59,205
Total purchases of receivable portfolios
$
367,851
$
295,714
In the United States, capital deployment increased during the three months ended March 31, 2025, as compared to the corresponding period in the prior year. The majority of our deployments in the U.S. come from forward flow agreements, and the timing, contract duration, and volumes for each contract can fluctuate leading to variation when comparing to prior periods. Portfolio purchases in the U.S. were robust as supply increased and pricing remained at favorable levels.
In Europe, capital deployment decreased during the three months ended March 31, 2025, as compared to the corresponding period in the prior year, primarily driven by continued competitive pricing environment in Europe. Additionally, capital deployment was unfavorably impacted by foreign currency translation driven by the strengthening of the U.S. dollar against the British Pound during the comparable periods.
Collections from Purchased Receivables by Channel and Geographic Location
We utilize three channels for the collection of our purchased receivables: call center and digital collections; legal collections; and collection agencies. The call center and digital collections channel consists of collections that result from our call centers, direct mail program and online collections. The legal collections channel consists of collections that result from our internal legal channel or from our network of retained law firms. The collection agencies channel consists of collections from third-party collections agencies to whom we pay a fee or commission. We utilize this channel to supplement capacity in our internal call centers, to service accounts in regions where we do not have collections operations or for accounts purchased where we maintain the collection agency servicing relationship.
The following table summarizes the total collections by collection channel and geographic area during the periods presented
(in thousands)
:
Three Months Ended
March 31,
2025
2024
MCM (United States):
Call center and digital collections
$
298,222
$
235,091
Legal collections
151,675
128,903
Collection agencies
4,128
5,484
Subtotal
454,025
369,478
Cabot (Europe):
Call center and digital collections
62,270
56,647
Legal collections
53,773
48,694
Collection agencies
33,933
35,356
Subtotal
149,976
140,697
Other geographies:
806
712
Total collections from purchased receivables
$
604,807
$
510,887
26
Table of Contents
Gross collections from purchased receivables increased by $93.9 million, or 18.4%, to $604.8 million during the three months ended March 31, 2025, as compared to $510.9 million during the three months ended March 31, 2024. The increase in collections in the United States was primarily a result of consistent increases in capital deployments in the United States in recent periods. The increase in collections from purchased receivables in Europe was primarily driven by a combination of increases in capital deployments and acquisitions of portfolios with higher returns in recent periods. Additionally, collections in Europe were unfavorably impacted by foreign currency translation by approximately $2.2 million, during the three months ended March 31, 2025, primarily as a result of the strengthening of the U.S. dollar against the British Pound during the three months ended March 31, 2025 as compared to the three months ended March 31, 2024.
Results of Operations
Results of operations, in dollars and as a percentage of total revenues, were as follows for the periods presented
(in thousands, except percentages)
:
Three Months Ended March 31,
2025
2024
Revenues
Portfolio revenue
$
345,218
87.9
%
$
315,852
96.2
%
Changes in recoveries
21,464
5.5
%
(12,409)
(3.8)
%
Total debt purchasing revenue
366,682
93.4
%
303,443
92.4
%
Servicing revenue
22,547
5.7
%
20,379
6.2
%
Other revenues
3,546
0.9
%
4,564
1.4
%
Total revenues
392,775
100.0
%
328,386
100.0
%
Operating expenses
Salaries and employee benefits
105,932
27.0
%
104,184
31.7
%
Cost of legal collections
68,013
17.3
%
58,721
17.9
%
General and administrative expenses
41,018
10.4
%
36,241
11.0
%
Other operating expenses
34,252
8.8
%
30,367
9.2
%
Collection agency commissions
6,873
1.7
%
7,434
2.3
%
Depreciation and amortization
7,344
1.9
%
7,848
2.4
%
Total operating expenses
263,432
67.1
%
244,795
74.5
%
Income from operations
129,343
32.9
%
83,591
25.5
%
Other expense
Interest expense
(70,530)
(18.0)
%
(55,765)
(17.0)
%
Other income
1,647
0.5
%
2,666
0.8
%
Total other expense
(68,883)
(17.5)
%
(53,099)
(16.2)
%
Income before income taxes
60,460
15.4
%
30,492
9.3
%
Provision for income taxes
(13,664)
(3.5)
%
(7,253)
(2.2)
%
Net income
$
46,796
11.9
%
$
23,239
7.1
%
Comparison of Results of Operations
Revenues
Our revenues primarily include debt purchasing revenue, which is revenue recognized from engaging in debt purchasing and recovery activities. We apply our charge-off policy and fully write-off the amortized costs (i.e., face value net of noncredit discount) of the individual receivables we acquire immediately after purchasing the portfolio. We then record a negative allowance that represents the present value of all expected future recoveries for pools of receivables that share similar risk characteristics using a discounted cash flow approach, which is presented as “Receivable portfolios, net” in our condensed consolidated statements of financial condition. The discount rate is an effective interest rate (or “purchase EIR”) established based on the purchase price of the portfolio and the expected future cash flows at the time of purchase.
Debt purchasing revenue includes two components:
27
Table of Contents
(1) Portfolio revenue, which is the accretion of the discount on the negative allowance due to the passage of time (generally the portfolio balance multiplied by the EIR), and
(2) Changes in recoveries, which includes
(a) Recoveries above (below) forecast, which is the difference between (i) actual cash collected/recovered during the current period and (ii) expected cash recoveries for the current period, which generally represents over or under performance for the period; and
(b) Changes in expected future recoveries, which is the present value change of expected future recoveries, where such change generally results from (i) collections “pulled forward from” or “pushed out to” future periods (i.e. amounts either collected early or expected to be collected later) and (ii) magnitude and timing changes to estimates of expected future collections (which can be increases or decreases).
Certain pools already fully recovered their cost basis and became zero basis portfolios (“ZBA”) prior to our adoption of the accounting standard for Financial Instruments - Credit Losses (“CECL”) in January 2020. We did not establish a negative allowance for these pools as we elected the Transition Resource Group for Credit Losses’ practical expedient to retain the integrity of these legacy pools. Similar to how we treated ZBA collections prior to the adoption of CECL, all subsequent collections to the ZBA pools are recognized as ZBA revenue, which is included in portfolio revenue in our condensed consolidated statements of income. We expect our ZBA revenue to continue to decline as we collect on these legacy pools. We do not expect to have new ZBA pools in the future.
Servicing revenue consists primarily of fee-based income earned on accounts collected on behalf of others, primarily credit originators. We earn fee-based income by providing debt servicing (such as early stage collections, BPO, contingent collections, trace services and litigation activities) to credit originators for non-performing loans in Europe.
Other revenues primarily include revenues recognized from the sale of real estate assets that are acquired as a result of our investments in non-performing secured residential mortgage portfolios and real estate assets in Europe and LAAP.
The following table summarizes revenues for the periods presented (
in thousands, except percentages
):
Three Months Ended March 31,
2025
2024
$ Change
% Change
Revenue recognized from portfolio basis
$
339,756
$
309,748
$
30,008
9.7
%
ZBA revenue
5,462
6,104
(642)
(10.5)
%
Portfolio revenue
345,218
315,852
29,366
9.3
%
Recoveries above forecast
26,952
853
26,099
Changes in expected future recoveries
(5,488)
(13,262)
7,774
Changes in recoveries
21,464
(12,409)
33,873
(273.0)
%
Debt purchasing revenue
366,682
303,443
63,239
20.8
%
Servicing revenue
22,547
20,379
2,168
10.6
%
Other revenues
3,546
4,564
(1,018)
(22.3)
%
Total revenues
$
392,775
$
328,386
$
64,389
19.6
%
Our operating results are impacted by foreign currency translation, which represents the effect of translating operating results where the functional currency is different than our U.S. dollar reporting currency. The strengthening of the U.S. dollar relative to other foreign currencies has an unfavorable impact on our international revenues, and the weakening of the U.S. dollar relative to other foreign currencies has a favorable impact on our international revenues. Our revenue was unfavorably impacted by foreign currency translation by approximately $1.9 million, during the three months ended March 31, 2025, primarily as a result of the strengthening of the U.S. dollar against the British Pound by approximately 0.7% for the three months ended March 31, 2025 as compared to the three months ended March 31, 2024.
The increase in revenue recognized from portfolio basis during the three months ended March 31, 2025, as compared to the three months ended March 31, 2024, was primarily due to a higher portfolio basis (i.e. a higher receivable portfolios balance) in the U.S. driven by a consistent higher volume of purchases in recent periods.
28
Table of Contents
Recoveries above or below forecast represent over and under-performance in the reporting period, respectively, and are expected to vary from period to period. Collections during the three months ended March 31, 2025, over-performed the forecasted collections by approximately $27.0 million. Collections during the three months ended March 31, 2024, were slightly above the forecasted collections. The over performance in the periods presented represented only a small fraction of total collections in the corresponding periods.
When reassessing the forecasts of expected lifetime recoveries during the three months ended March 31, 2025, management considered, among other factors, historical and current collection performance, changes in consumer behavior, and the macroeconomic environment. The updated forecast resulted in changes in timing and amount of total estimated remaining collections which in turn, when discounted to present value, resulted in a net negative change in expected future recoveries of approximately $5.5 million during the three months ended March 31, 2025. During the three months ended March 31, 2024, we recorded approximately $13.3 million in net negative change in expected future recoveries.
The following tables summarize collections from purchased receivables, portfolio revenue, end of period receivable balance and other related supplemental data, by year of purchase (
in thousands, except percentages
):
Three Months Ended March 31, 2025
As of March 31, 2025
Collections
Portfolio Revenue
Changes in Recoveries
Receivable Portfolios
Monthly EIR
United States:
ZBA
$
5,461
$
5,461
$
—
$
—
—
%
<2016
17,337
13,145
493
30,714
13.2
%
2016
5,608
3,017
(176)
22,291
4.2
%
2017
8,213
4,922
218
27,471
5.6
%
2018
12,128
6,749
(168)
52,169
4.0
%
2019
22,236
11,986
(717)
97,262
3.8
%
2020
25,378
13,567
(298)
113,923
3.7
%
2021
25,222
13,647
(367)
107,762
3.9
%
2022
52,950
23,399
1,478
234,231
3.1
%
2023
116,222
57,733
(3,447)
548,323
3.3
%
2024
153,494
94,002
11,370
904,359
3.3
%
2025
9,776
10,072
3,500
320,049
3.1
%
Subtotal
454,025
257,700
11,886
2,458,554
3.5
%
Europe:
ZBA
1
1
—
—
—
%
<2016
32,478
22,334
4,434
254,767
3.0
%
2016
6,477
4,630
164
56,890
2.7
%
2017
8,718
5,163
548
93,133
1.9
%
2018
8,564
5,027
(164)
107,167
1.6
%
2019
9,377
5,626
(300)
99,452
1.9
%
2020
6,291
3,561
(204)
52,385
2.2
%
2021
10,468
6,512
58
117,260
1.9
%
2022
13,936
6,575
890
141,172
1.5
%
2023
20,790
8,165
2,124
183,208
1.5
%
2024
30,395
18,388
1,080
320,444
1.9
%
2025
2,481
1,536
470
52,352
2.3
%
Subtotal
149,976
87,518
9,100
1,478,230
2.0
%
Other geographies:
(1)
All vintages
806
—
478
15,747
—
%
Subtotal
806
—
478
15,747
—
%
Total
$
604,807
$
345,218
$
21,464
$
3,952,531
2.9
%
_______________________
(1)
All portfolios are on non-accrual basis. Annual pool groups for other geographies have been aggregated for disclosure purposes.
29
Table of Contents
Three Months Ended March 31, 2024
As of March 31, 2024
Collections
Portfolio Revenue
Changes in Recoveries
Receivable Portfolios
Monthly EIR
United States:
ZBA
$
6,103
$
6,103
$
—
$
—
—
%
<2016
20,761
17,533
(98)
41,071
13.4
%
2016
7,072
4,041
832
31,303
4.2
%
2017
10,514
6,915
(226)
38,986
5.5
%
2018
17,787
9,812
136
75,984
4.0
%
2019
31,241
17,841
(1,666)
145,804
3.8
%
2020
36,725
20,177
(1,779)
168,902
3.7
%
2021
38,179
20,035
135
157,792
3.9
%
2022
71,316
35,683
(2,728)
360,126
3.1
%
2023
120,713
76,539
1,036
747,765
3.3
%
2024
9,067
8,919
(105)
236,192
3.6
%
Subtotal
369,478
223,598
(4,463)
2,003,925
3.7
%
Europe:
ZBA
1
1
—
—
—
%
<2016
34,221
29,095
(4,274)
321,319
2.9
%
2016
(1)
8,052
5,915
(359)
72,667
2.8
%
2017
10,083
6,680
(1,231)
114,382
1.9
%
2018
11,405
7,211
(3,683)
147,508
1.6
%
2019
12,181
7,338
(629)
126,348
1.9
%
2020
8,252
5,442
(303)
79,466
2.2
%
2021
13,898
9,177
(41)
158,910
1.9
%
2022
16,913
9,112
(117)
187,886
1.6
%
2023
22,424
10,725
1,268
234,198
1.5
%
2024
3,267
1,558
741
57,959
2.2
%
Subtotal
140,697
92,254
(8,628)
1,500,643
2.0
%
Other geographies:
(2)
All vintages
712
—
682
26,819
—
%
Subtotal
712
—
682
26,819
—
%
Total
$
510,887
$
315,852
$
(12,409)
$
3,531,387
3.0
%
______________________
(1)
Portfolio balance includes non-accrual pool groups. The EIR presented is only for pool groups that accrete portfolio revenue.
(2)
All portfolios are on non-accrual basis. Annual pool groups for other geographies have been aggregated for disclosure purposes.
Servicing revenues during the three months ended March 31, 2025, increased as compared to the three months ended March 31, 2024. The increase was primarily attributable to increased demand from BPO clients.
Other revenues decreased during the three months ended March 31, 2025, as compared to the three months ended March 31, 2024, primarily driven by decrease of gains recognized on the sale of real estate assets.
30
Table of Contents
Operating Expenses
The following table summarizes operating expenses during the periods presented (
in thousands, except percentages
):
Three Months Ended March 31,
2025
2024
$ Change
% Change
Salaries and employee benefits
$
105,932
$
104,184
$
1,748
1.7
%
Cost of legal collections
68,013
58,721
9,292
15.8
%
General and administrative expenses
41,018
36,241
4,777
13.2
%
Other operating expenses
34,252
30,367
3,885
12.8
%
Collection agency commissions
6,873
7,434
(561)
(7.5)
%
Depreciation and amortization
7,344
7,848
(504)
(6.4)
%
Total operating expenses
$
263,432
$
244,795
$
18,637
7.6
%
Our operating results are impacted by foreign currency translation, which represents the effect of translating operating results where the functional currency is different than our U.S. dollar reporting currency. The strengthening of the U.S. dollar relative to other foreign currencies has a favorable impact on our international operating expenses, and the weakening of the U.S. dollar relative to other foreign currencies has an unfavorable impact on our international operating expenses. Our operating expenses were favorably impacted by foreign currency translation by approximately $1.4 million, during the three months ended March 31, 2025, primarily as a result of the strengthening of the U.S. dollar against the British Pound by approximately 0.7% for the three months ended March 31, 2025 as compared to the three months ended March 31, 2024.
Operating expenses are explained in more detail as follows:
Salaries and Employee Benefits
Salaries and employee benefits remained relatively consistent during the three months ended March 31, 2025, as compared to the three months ended March 31, 2024.
Cost of Legal Collections
Cost of legal collections primarily includes contingent fees paid to our external network of attorneys and the cost of litigation. We pursue legal collections using a network of attorneys that specialize in collection matters and through our internal legal channel. Under the agreements with our contracted attorneys, we advance certain out-of-pocket court costs. Cost of legal collections does not include internal legal channel employee costs, which are included in salaries and employee benefits in our condensed consolidated statements of income.
The following table summarizes our cost of legal collections during the periods presented (
in thousands, except percentages
):
Three Months Ended March 31,
2025
2024
$ Change
% Change
Court costs
$
44,814
$
38,087
$
6,727
17.7
%
Legal collection fees
23,199
20,634
2,565
12.4
%
Total cost of legal collections
$
68,013
$
58,721
$
9,292
15.8
%
The increase of cost of legal collections during the three months ended March 31, 2025, as compared to the three months ended March 31, 2024, was primarily due to increased legal placements in this channel in the U.S.
General and Administrative Expenses
The increase in general and administrative expense during the three months ended March 31, 2025, as compared to the three months ended March 31, 2024, was primarily due to the following reasons:
•
An increase in information technology expenses of approximately $1.9 million; and
•
An increase in consulting fees of approximately $1.6 million.
31
Table of Contents
Other Operating Expenses
The increase in other operating expenses during the three months ended March 31, 2025, as compared to the three months ended March 31, 2024, was primarily due to an increase in postage and printing expenses of approximately $1.9 million and an increase in collections bank charges and trace agencies fees of approximately $1.9 million.
Collection Agency Commissions
Collection agency commissions are commissions paid to third-party collection agencies. Collections through the collections agencies channel are predominately in Europe and vary from period to period depending on, among other things, the number of accounts placed with an agency versus accounts collected internally. Commission rates vary depending on, among other things, the amount of time that has passed since the charge-off of the accounts placed with an agency, the asset class, and the geographic location of the receivables. Generally, freshly charged-off accounts have a lower commission rate than accounts that have been charged off for a longer period of time, and commission rates for purchased bankruptcy portfolios are lower than the commission rates for charged-off credit card accounts. Collection agency commissions remained relatively consistent during the three months ended March 31, 2025, as compared to the three months ended March 31, 2024.
Depreciation and Amortization
Depr
eciation and amortization expenses remained relatively consistent during the three months ended March 31, 2025, as compared to the three months ended March 31, 2024.
Interest Expense
The following table summarizes our interest expense for the periods presented (
in thousands, except percentages):
Three Months Ended March 31,
2025
2024
$ Change
% Change
Stated interest on debt obligations
$
66,986
$
52,038
$
14,948
28.7
%
Amortization of debt issuance costs
3,329
3,300
29
0.9
%
Amortization of debt discount
215
427
(212)
(49.6)
%
Total interest expense
$
70,530
$
55,765
$
14,765
26.5
%
The increase in interest expense during the three months ended March 31, 2025, as compared to the three months ended March 31, 2024, was primarily due to the following reasons:
•
The effect resulting from increased average debt balance of approximately $6.7 million; and
•
The effect resulting from rising interest rates of approximately $8.6 million; and
•
The increase was partially offset by a favorable impact of foreign currency translation of approximately $0.5 million driven by the strengthening of the U.S. dollar against the British Pound.
Other Income (Expense)
Other income or expense consists primarily of foreign currency exchange gains or losses, interest income, and gains or losses recognized on certain transactions outside of our normal course of business.
Other
income
, net, was
$1.6 million and $2.7 million during the
three months ended March 31, 2025 and
2024, respectively. Interest income included in other income, net of other expense, was approximately $1.5 million and $1.4 million during the
three months ended March 31, 2025 and
2024
, respectively.
Provision for Income Taxes
Provision for income taxes and effective tax rate are as follows for the periods presented (
$
in thousands
):
Three Months Ended
March 31,
2025
2024
Provision for income taxes
$
13,664
$
7,253
Effective tax rate
22.6 %
23.8 %
For the three months ended March 31, 2025 and 2024, the differences between our effective tax rate and the federal statutory rate were primarily due to state income taxes offset by other foreign adjustments.
32
Table of Contents
Non-GAAP Disclosure
In addition to the financial information prepared in conformity with Generally Accepted Accounting Principles (“GAAP”), we provide historical non-GAAP financial information. Management believes that the presentation of such non-GAAP financial information is meaningful and useful in understanding the activities and business metrics of our operations. Management believes that these non-GAAP financial measures reflect an additional way of viewing aspects of our business that, when viewed with our GAAP results, provide a more complete understanding of factors and trends affecting our business.
Management believes that the presentation of these measures provides investors with greater transparency and facilitates comparison of operating results across a broad spectrum of companies with varying capital structures, compensation strategies, derivative instruments, and amortization methods, which provide a more complete understanding of our financial performance, competitive position, and prospects for the future. Readers should consider the information in addition to, but not instead of, our financial statements prepared in accordance with GAAP. This non-GAAP financial information may be determined or calculated differently by other companies, limiting the usefulness of these measures for comparative purposes.
Adjusted EBITDA.
Management utilizes adjusted EBITDA (defined as net income before interest income and expense, taxes, depreciation and amortization, stock-based compensation expenses, acquisition, integration and restructuring related expenses, and other charges or gains that are not indicative of ongoing operations), in the evaluation of our operating performance. Adjusted EBITDA for the periods presented is as follows
(in thousands):
Three Months Ended
March 31,
2025
2024
GAAP net income, as reported
$
46,796
$
23,239
Adjustments:
Interest expense
70,530
55,765
Interest income
(1,546)
(1,368)
Provision for income taxes
13,664
7,253
Depreciation and amortization
7,344
7,848
Stock-based compensation expense
3,424
3,357
Net gain on derivative instruments
(1)
—
(195)
Acquisition, integration and restructuring related expenses
(2)
248
2,319
Adjusted EBITDA
$
140,460
$
98,218
Collections applied to principal balance
(3)
$
244,300
$
214,551
_______________________
(1)
Amount represents gain or loss recognized on derivative instruments that are not designated as hedging instruments or gain or loss recognized on derivative instruments upon dedesignation of hedge relationships. We adjust for this amount because we believe the gain or loss on derivative contracts is not indicative of ongoing operations.
(2)
Amount represents acquisition, integration and restructuring related expenses. We adjust for this amount because we believe these expenses are not indicative of ongoing operations; therefore, adjusting for these expenses enhances comparability to prior periods, anticipated future periods, and our competitors’ results.
(3)
Collections applied to principal balance is calculated in the table below:
Three Months Ended
March 31,
2025
2024
Collections applied to receivable portfolios, net
$
259,589
$
195,035
Changes in recoveries
(21,464)
12,409
Other proceeds applied to basis
6,175
7,107
Collections applied to principal balance
$
244,300
$
214,551
33
Table of Contents
Supplemental Performance Data
The tables included in this supplemental performance data section include detail for purchases, collections and ERC by year of purchase.
Our collection expectations are based on account characteristics and economic variables. Additional adjustments are made to account for qualitative factors that may affect the payment behavior of our consumers and servicing related adjustments to ensure our collection expectations are aligned with our operations. We continue to refine our process of forecasting collections both domestically and internationally with a focus on operational enhancements. Our collection expectations vary between types of portfolio and geographic location. As a result, past performance of pools in certain geographic locations or of certain types of portfolio are not necessarily a suitable indicator of future results in other locations or for other types of portfolio.
The supplemental performance data presented in this section is impacted by foreign currency translation, which represents the effect of translating financial results where the functional currency of our foreign subsidiary is different than our U.S. dollar reporting currency. Generally, international purchases reflect the exchange rates at the time of purchase and international cumulative collections are aggregated each month based on respective month-end exchange rates. For example, the strengthening of the U.S. dollar relative to other foreign currencies has an unfavorable reporting impact on our international purchases, collections, and ERC, and the weakening of the U.S. dollar relative to other foreign currencies has a favorable impact on our international purchases, collections, and ERC.
We utilize proprietary forecasting models to continuously evaluate the economic life of each pool.
34
Table of Contents
Cumulative Collections Money Multiple - Cumulative Collections from Purchased Receivables to Purchase Price Multiple
The following table summarizes our receivable purchases, related gross collections, and cumulative collections money multiples
(in thousands, except multiples)
:
Year of
Purchase
Purchase
Price
(1)
Cumulative Collections through March 31, 2025
<2016
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Total
(2)
CCMM
(3)
United States:
<2016
$
4,261,076
$
8,440,701
$
970,845
$
706,004
$
498,378
$
375,393
$
281,095
$
229,701
$
166,469
$
131,698
$
102,710
$
22,798
$
11,925,792
2.8
2016
552,969
—
110,875
283,035
234,690
159,279
116,452
87,717
51,650
35,130
27,972
5,608
1,112,408
2.0
2017
527,441
—
—
111,902
315,853
255,048
193,328
144,243
85,348
57,985
40,123
8,213
1,212,043
2.3
2018
629,176
—
—
—
175,042
351,696
308,302
228,919
144,566
89,548
64,231
12,128
1,374,432
2.2
2019
675,063
—
—
—
—
174,693
416,315
400,250
256,444
164,106
112,391
22,236
1,546,435
2.3
2020
537,666
—
—
—
—
—
213,450
430,514
311,573
194,522
127,555
25,378
1,302,992
2.4
2021
403,649
—
—
—
—
—
—
120,354
240,605
188,895
131,870
25,222
706,946
1.8
2022
549,168
—
—
—
—
—
—
—
98,277
268,516
254,329
52,950
674,072
1.2
2023
806,773
—
—
—
—
—
—
—
—
184,182
471,838
116,222
772,242
1.0
2024
993,369
—
—
—
—
—
—
—
—
—
238,635
153,494
392,129
0.4
2025
316,256
—
—
—
—
—
—
—
—
—
—
9,776
9,776
—
Subtotal
10,252,606
8,440,701
1,081,720
1,100,941
1,223,963
1,316,109
1,528,942
1,641,698
1,354,932
1,314,582
1,571,654
454,025
21,029,267
2.1
Europe:
<2016
1,662,149
995,241
449,359
388,622
349,761
290,842
232,719
235,893
176,754
148,533
138,569
32,479
3,438,772
2.1
2016
249,584
—
44,641
97,587
83,107
63,198
51,609
51,017
40,214
35,278
30,143
6,477
503,271
2.0
2017
461,571
—
—
68,111
152,926
118,794
87,549
86,107
61,762
48,763
41,211
8,718
673,941
1.5
2018
427,030
—
—
—
49,383
118,266
78,846
80,629
61,691
49,675
42,379
8,564
489,433
1.1
2019
272,905
—
—
—
—
44,118
80,502
88,448
63,607
54,544
47,174
9,377
387,770
1.4
2020
104,940
—
—
—
—
—
22,721
59,803
45,757
37,363
31,454
6,291
203,389
1.9
2021
242,825
—
—
—
—
—
—
43,082
66,529
58,515
52,278
10,468
230,872
1.0
2022
231,869
—
—
—
—
—
—
—
36,957
70,385
64,555
13,936
185,833
0.8
2023
259,255
—
—
—
—
—
—
—
—
40,975
89,799
20,790
151,564
0.6
2024
353,182
—
—
—
—
—
—
—
—
—
50,469
30,395
80,864
0.2
2025
51,485
—
—
—
—
—
—
—
—
—
—
2,481
2,481
—
Subtotal
4,316,795
995,241
494,000
554,320
635,177
635,218
553,946
644,979
553,271
544,031
588,031
149,976
6,348,190
1.5
Other geographies
(4)
:
All vintages
340,283
82,958
109,884
112,383
108,480
75,601
28,960
20,682
3,334
3,954
2,793
806
549,835
1.6
Subtotal
340,283
82,958
109,884
112,383
108,480
75,601
28,960
20,682
3,334
3,954
2,793
806
549,835
1.6
Total
$
14,909,684
$
9,518,900
$
1,685,604
$
1,767,644
$
1,967,620
$
2,026,928
$
2,111,848
$
2,307,359
$
1,911,537
$
1,862,567
$
2,162,478
$
604,807
$
27,927,292
1.9
________________________
(1)
Adjusted for Put-Backs and Recalls. Put-Backs (“Put-Backs”) and recalls (“Recalls”) represent ineligible accounts that are returned by us or recalled by the seller pursuant to specific guidelines as set forth in the respective purchase agreement.
(2)
Cumulative collections from inception through March 31, 2025, excluding collections on behalf of others.
(3)
Cumulative Collections Money Multiple (“CCMM”) through March 31, 2025 refers to cumulative collections as a multiple of purchase price.
(4)
Annual pool groups for other geographies have been aggregated for disclosure purposes.
35
Table of Contents
Purchase Price Multiple - Total Estimated Collections from Purchased Receivables to Purchase Price Multiple
The following table summarizes our purchases, resulting historical gross collections, estimated remaining gross collections from purchased receivables, and purchase price multiple
(in thousands, except multiples)
:
Purchase Price
(1)
Historical
Collections
(2)
Estimated
Remaining
Collections
Total Estimated
Gross Collections
Purchase Price Multiple
(3)
United States:
<2016
$
4,261,076
$
11,925,792
$
185,959
$
12,111,751
2.8
2016
552,969
1,112,408
48,889
1,161,297
2.1
2017
527,441
1,212,043
74,664
1,286,707
2.4
2018
629,176
1,374,432
119,691
1,494,123
2.4
2019
675,063
1,546,435
214,136
1,760,571
2.6
2020
537,666
1,302,992
249,156
1,552,148
2.9
2021
403,649
706,946
244,743
951,689
2.4
2022
549,168
674,072
465,516
1,139,588
2.1
2023
806,773
772,242
1,111,553
1,883,795
2.3
2024
993,369
392,129
1,948,398
2,340,527
2.4
2025
316,256
9,776
702,405
712,181
2.3
Subtotal
10,252,606
21,029,267
5,365,110
26,394,377
2.6
Europe:
<2016
1,662,149
3,438,772
850,591
4,289,363
2.6
2016
249,584
503,271
162,740
666,011
2.7
2017
461,571
673,941
203,958
877,899
1.9
2018
427,030
489,433
221,160
710,593
1.7
2019
272,905
387,770
214,756
602,526
2.2
2020
104,940
203,389
118,365
321,754
3.1
2021
242,825
230,872
253,296
484,168
2.0
2022
231,869
185,833
260,112
445,945
1.9
2023
259,255
151,564
328,178
479,742
1.9
2024
353,182
80,864
688,458
769,322
2.2
2025
51,485
2,481
118,234
120,715
2.3
Subtotal
4,316,795
6,348,190
3,419,848
9,768,038
2.3
Other geographies
(4)
:
All vintages
340,283
549,835
24,278
574,113
1.7
Subtotal
340,283
549,835
24,278
574,113
1.7
Total
$
14,909,684
$
27,927,292
$
8,809,236
$
36,736,528
2.5
________________________
(1)
Purchase price refers to the cash paid to a seller to acquire a portfolio less Put-backs, Recalls, and other adjustments. Put-Backs and Recalls represent ineligible accounts that are returned by us or recalled by the seller pursuant to specific guidelines as set forth in the respective purchase agreement.
(2)
Cumulative collections from inception through March 31, 2025, excluding collections on behalf of others.
(3)
Purchase Price Multiple represents total estimated gross collections divided by the purchase price.
(4)
Annual pool groups for other geographies have been aggregated for disclosure purposes.
36
Table of Contents
Estimated Remaining Gross Collections by Year of Purchase
The following table summarizes our estimated remaining gross collections from purchased receivable portfolios and estimated future cash flows from real estate-owned assets
(in thousands)
:
Estimated Remaining Gross Collections by Year of Purchase
(1)
2025
(3)
2026
2027
2028
2029
2030
2031
2032
2033
>2033
Total
(2)
United States:
<2016
$
52,869
$
46,767
$
30,870
$
21,002
$
13,964
$
9,059
$
5,621
$
3,350
$
1,676
$
781
$
185,959
2016
14,372
11,265
7,097
4,990
3,515
2,481
1,754
1,244
885
1,286
48,889
2017
19,568
17,627
11,461
7,886
5,560
3,930
2,786
1,980
1,413
2,453
74,664
2018
29,587
28,544
19,501
12,869
8,860
6,255
4,429
3,146
2,242
4,258
119,691
2019
54,378
50,889
34,584
23,530
15,622
10,805
7,611
5,375
3,804
7,538
214,136
2020
61,511
59,343
40,788
27,821
18,927
12,644
8,799
6,206
4,388
8,729
249,156
2021
59,608
58,823
39,528
26,912
18,603
12,845
8,783
6,114
4,306
9,221
244,743
2022
116,838
109,510
75,135
49,788
34,372
24,460
17,364
12,089
8,374
17,586
465,516
2023
287,941
256,726
170,674
121,972
85,134
59,950
41,626
29,019
20,081
38,430
1,111,553
2024
399,181
511,573
322,406
214,981
151,775
106,720
75,768
53,087
37,067
75,840
1,948,398
2025
123,927
171,334
130,880
83,936
57,967
41,172
28,929
20,458
14,246
29,556
702,405
Subtotal
1,219,780
1,322,401
882,924
595,687
414,299
290,321
203,470
142,068
98,482
195,678
5,365,110
Europe:
<2016
87,829
105,256
92,855
80,995
71,398
62,536
55,060
49,641
44,566
200,455
850,591
2016
18,995
22,467
20,118
17,415
14,670
12,313
10,581
8,897
7,574
29,710
162,740
2017
25,536
29,118
25,886
21,476
18,175
15,300
12,831
10,865
9,311
35,460
203,958
2018
25,829
29,684
26,526
22,084
19,204
16,770
14,683
12,931
11,215
42,234
221,160
2019
28,910
32,122
26,908
23,078
18,748
15,572
13,006
11,097
9,439
35,876
214,756
2020
18,248
19,218
15,342
12,171
9,837
8,063
6,688
5,635
4,768
18,395
118,365
2021
31,445
37,469
31,904
27,551
23,085
19,980
16,601
13,853
11,639
39,769
253,296
2022
38,533
42,643
35,469
28,477
23,158
18,834
15,580
12,896
10,404
34,118
260,112
2023
47,553
54,015
44,926
37,616
30,348
24,265
19,736
16,110
13,177
40,432
328,178
2024
89,054
107,395
87,998
72,787
59,582
48,676
40,178
33,948
29,412
119,428
688,458
2025
14,767
20,370
17,332
13,803
10,945
8,525
6,697
5,360
4,563
15,872
118,234
Subtotal
426,699
499,757
425,264
357,453
299,150
250,834
211,641
181,233
156,068
611,749
3,419,848
Other geographies
(4)
:
All vintages
4,670
4,707
3,513
2,655
2,096
1,690
1,328
1,048
818
1,753
24,278
Subtotal
4,670
4,707
3,513
2,655
2,096
1,690
1,328
1,048
818
1,753
24,278
Portfolio ERC
1,651,149
1,826,865
1,311,701
955,795
715,545
542,845
416,439
324,349
255,368
809,180
8,809,236
REO ERC
(5)
23,610
21,514
6,689
1,552
60
—
—
—
—
—
53,425
Total ERC
$
1,674,759
$
1,848,379
$
1,318,390
$
957,347
$
715,605
$
542,845
$
416,439
$
324,349
$
255,368
$
809,180
$
8,862,661
________________________
(1)
As of March 31, 2025, ERC for Zero Basis Portfolios include approximately $35.6 million for purchased consumer and bankruptcy receivables in the United States. ERC for Zero Basis Portfolios in Europe and other geographies was immaterial. ERC also includes approximately $24.3 million from non-accrual portfolios, primarily in other geographies.
(2)
Represents the expected remaining gross cash collections over a 180-month period. As of March 31, 2025, ERC for 84-month was:
84-Month ERC
United States
$
4,969,441
Europe
2,518,742
Other geographies
20,931
Portfolio ERC
7,509,114
REO ERC
53,425
Total ERC
$
7,562,539
(3)
Amount for 2025 consists of nine months data from April 1, 2025 to December 31, 2025.
(4)
Annual pool groups for other geographies have been aggregated for disclosure purposes.
37
Table of Contents
(5)
Real estate-owned assets (“REO”) ERC includes approximately $52.9 million and $0.6 million of estimated future cash flows for Europe and Other Geographies, respectively.
Estimated Future Collections Applied to Receivable Portfolios
As of March 31, 2025, we had $4.0 billion in receivable portfolios. The estimated future collections applied to the receivable portfolios net balance is as follows
(in thousands):
Years Ending December 31,
United States
Europe
Other Geographies
Total Amortization
2025
(1)
$
512,374
$
171,608
$
3,778
$
687,760
2026
629,215
205,115
3,827
838,157
2027
414,585
176,339
2,865
593,789
2028
271,862
147,599
2,174
421,635
2029
188,000
121,901
1,708
311,609
2030
132,186
100,628
1,367
234,181
2031
93,487
83,559
28
177,074
2032
65,947
71,818
—
137,765
2033
46,269
62,892
—
109,161
2034
32,592
56,461
—
89,053
2035
23,833
53,711
—
77,544
2036
18,140
51,789
—
69,929
2037
13,999
51,002
—
65,001
2038
10,121
53,896
—
64,017
2039
5,413
56,732
—
62,145
2040
531
13,180
—
13,711
Total
$
2,458,554
$
1,478,230
$
15,747
$
3,952,531
________________________
(1)
Amount for 2025 consists of nine months data from April 1, 2025 to December 31, 2025.
38
Table of Contents
Liquidity and Capital Resources
Liquidity
The following table summarizes our cash flow activities for the periods presented
(in thousands)
:
Three Months Ended March 31,
2025
2024
(Unaudited)
Net cash provided by operating activities
$
45,283
$
50,984
Net cash used in investing activities
(100,278)
(90,882)
Net cash provided by financing activities
40,337
55,790
Operating Cash Flows
Cash flows from operating activities represent the cash receipts and disbursements related to all of our activities other than investing and financing activities.
Net cash provided by operating activities was $45.3 million and $51.0 million during the three months ended March 31, 2025 and 2024, respectively. Operating cash flows are derived by adjusting net income for non-cash operating items such as depreciation and amortization, changes in recoveries, stock-based compensation charges, deferred income tax, and changes in operating assets and liabilities which reflect timing differences between the receipt and payment of cash associated with transactions and when they are recognized in results of operations. Adjusting for the changes in recoveries resulted in a decrease in operating cash flows by $21.5 million during the three months ended March 31, 2025 and an increase in operating cash flows by $12.4 million during the three months ended March 31, 2024. Refer to “Note 5: Receivable Portfolios, Net” in the notes to our condensed consolidated financial statements for discussion relating to changes in recoveries.
Investing Cash Flows
Net cash used in investing activities was $100.3 million and $90.9 million during the three months ended March 31, 2025 and 2024, respectively. Cash provided by or used in investing activities is primarily affected by receivable portfolio purchases offset by collection proceeds applied to the principal of our receivable portfolios. Receivable portfolio purchases, net of put-backs, were $362.7 million and $291.4 million during the three months ended March 31, 2025 and 2024, respectively. Collection proceeds applied to the principal of our receivable portfolios were $259.6 million and $195.0 million during the three months ended March 31, 2025 and 2024, respectively. Refer to Purchases and Collections within “Item 2: Management’s Discussion and Analysis of Financial Condition and Results of Operations” for discussion relating to purchases and collections.
Financing Cash Flows
Net cash provided by financing activities was $40.3 million and $55.8 million during the three months ended March 31, 2025 and 2024, respectively. Financing cash flows are generally affected by borrowings under our credit facilities and proceeds from various debt offerings, offset by repayments of amounts outstanding under our credit facilities and repayments of various notes. Borrowings under our credit facilities were $246.4 million and $248.5 million during the three months ended March 31, 2025 and 2024, respectively. Repayments of amounts outstanding under our credit facilities were $185.8 million and $696.4 million during the three months ended March 31, 2025 and 2024, respectively. During the three months ended March 31, 2024, we issued $500.0 million 9.25% senior secured notes that mature in 2029, and used the proceeds from the senior secured notes to repay drawings under our Global Senior Facility.
Capital Resources
Our primary sources of capital are cash collections from our receivable portfolios, bank borrowings, debt offerings, and equity offerings. Depending on the capital markets, we consider additional financings to fund our operations and any potential acquisitions. From time to time, we may repurchase outstanding debt or equity and/or restructure or refinance debt obligations. Our primary cash requirements include funding the purchase of receivable portfolios, operating expenses, the payment of interest and principal on borrowings, the payment of income taxes, funding any entity acquisitions and share repurchases.
We are in material compliance with all covenants under our financing arrangements. See “Note 7: Borrowings” in the notes to our condensed consolidated financial statements for a further discussion of our debt. Available capacity under our Global Senior Facility, was $378.6 million as of March 31, 2025.
39
Table of Contents
Our Board of Directors has approved a $300.0 million share repurchase program. Repurchases under this program are expected to be made from cash on hand and/or a drawing from our Global Senior Facility and may be made from time to time, subject to market conditions and other factors, in the open market, through private transactions, block transactions, or other methods as determined by our management and Board of Directors, and in accordance with market conditions, other corporate considerations, and applicable regulatory requirements. The program does not obligate us to acquire any particular amount of common stock, and it may be modified or suspended at our discretion. During the three months ended March 31, 2025, we repurchased 289,425 shares of our common stock for approximately $10.0 million under the shares repurchase program. We did not make any repurchases under the share repurchase program during the three months ended March 31, 2024. Our practice is to retire the shares repurchased. As of March 31, 2025, authorization for $81.9 million of share repurchases remained under the share repurchase program.
Our cash and cash equivalents as of March 31, 2025, consisted of $48.2 million held by U.S.-based entities and $138.9 million held by foreign entities. Most of our cash and cash equivalents held by foreign entities is indefinitely reinvested and may be subject to material tax effects if repatriated. However, we believe that our sources of cash and liquidity are sufficient to meet our business needs in the United States and do not expect that we will need to repatriate the funds.
Included in cash and cash equivalents is cash that was collected on behalf of, and remains payable to, third-party clients. The balance of cash held for clients was $22.2 million as of March 31, 2025.
Cash from operations could also be affected by various risks and uncertainties, including, but not limited to, timing of cash collections from our consumers, and other risks detailed in our Risk Factors. However, we believe that we have sufficient liquidity to fund our operations for at least the next twelve months, given our expectation of continued positive cash flows from operations, our cash and cash equivalents, our access to capital markets, and availability under our credit facilities. Our future cash needs will depend on our acquisitions of portfolios and businesses.
Critical Accounting Estimates
Our condensed consolidated financial statements are prepared in accordance with U.S. GAAP. The preparation of these condensed consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, costs and expenses, and related disclosures. On an ongoing basis, we evaluate our estimates and assumptions based on historical experience and on various other assumptions that we believe are reasonable under the circumstances. Our actual results could differ from these estimates under different assumptions or conditions. Refer to “Critical Accounting Estimates” contained in Part II, Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2024, for a complete discussion of our critical accounting estimates. Other than the ongoing reassessment of expected future recoveries of our receivable portfolios during each reporting period under our CECL accounting policy as discussed in “Note 5: Receivable Portfolios, Net” to our condensed consolidated financial statements, there have been no material changes to our critical accounting policies and estimates since our Annual Report on Form 10-K for the year ended December 31, 2024.
40
Table of Contents
Item 3 – Quantitative and Qualitative Disclosures About Market Risk
Foreign Currency Exchange Rates.
As of March 31, 2025, there had not been a material change in any of the foreign currency risk information disclosed in Item 7A, “Quantitative and Qualitative Disclosures About Market Risk,” of our Annual Report on Form 10-K for the fiscal year ended December 31, 2024.
Interest Rates.
As of March 31, 2025, there had not been a material change in the interest rate risk information disclosed in Item 7A, “Quantitative and Qualitative Disclosures About Market Risk,” of our Annual Report on Form 10-K for the fiscal year ended December 31, 2024.
Item 4 – Controls and Procedures
Attached as exhibits to this Form 10-Q are the certifications required by Rule 13a-14 of the Securities Exchange Act of 1934, as amended. This section includes information concerning the controls and controls evaluation referred to in the certifications.
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our periodic reports filed or submitted under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission (the “SEC”) and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, our management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives and accordingly, management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
Based on their most recent evaluation, as of the end of the period covered by this Quarterly Report on Form 10-Q, our Chief Executive Officer and Chief Financial Officer have concluded our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act, are effective at the reasonable assurance level.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting that occurred during the quarter ended March 31, 2025 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
41
Table of Contents
PART II – OTHER INFORMATION
Item 1 – Legal Proceedings
Information with respect to this item may be found in “Note 11: Commitments and Contingencies,” to the condensed consolidated financial statements.
Item 1A – Risk Factors
There is no material change in the information reported under “Part I-Item 1A-Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2024.
Item 2 - Unregistered Sales of Equity Securities and Use of Proceeds
Issuer Repurchases of Equity Securities
As announced in on May 5, 2021, the Company’s Board of Directors has approved a $300.0 million share repurchase program. Repurchases under this program are expected to be made from cash on hand and/or a drawing from its Global Senior Facility, and may be made from time to time, subject to market conditions and other factors, in the open market, through private transactions, block transactions, or other methods as determined by management and its Board of Directors, and in accordance with market conditions, other corporate considerations, and applicable regulatory requirements. During the three months ended March 31, 2025, the Company repurchased 289,425 shares of our common stock for approximately $10.0 million. The following table presents information with respect to purchases of common stock of the Company during the three months ended March 31, 2025, by the Company or an “affiliated purchaser” of the Company, as defined in Rule 10b-18(a)(3) under the Exchange Act:
Period
Total Number of Shares Purchased
Average
Price Paid
Per Share
Total Number of
Shares Purchased
as Part of Publicly
Announced Plans
or Programs
(1)
Approximate Dollar
Value of Shares That May
Yet Be Purchased
Under the Publicly
Announced Plans
or Programs
January 1, 2025 to January 31, 2025
—
$
—
—
$
91,926,255
February 1, 2025 to February 28, 2025
7,636
$
36.41
7,636
$
91,648,258
March 1, 2025 to March 31, 2025
281,789
$
34.51
281,789
$
81,922,587
Total
289,425
$
34.56
289,425
$
81,922,587
________________________
(1)
This column discloses the number of shares purchased pursuant to the program during the indicated time periods.
Item 5 - Other Information
During the quarterly period ended March 31, 2025, no director or officer (as defined in Rule 16a-1(f) under the Exchange Act) of the Company
adopted
or
terminated
any “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement” (as each term is defined in Item 408 of Regulation S-K).
42
Table of Contents
Item 6 – Exhibits
Number
Description
3.1.1
Restated Certificate of Incorporation (incorporated by reference to Exhibit 3.1 to Amendment No. 2 to the Company’s Registration Statement on Form S-1/A filed on June 14, 1999, File No. 333-77483)
3.1.2
Certificate of Amendment to the Certificate of Incorporation (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on April 4, 2002, File No. 000-26489)
3.1.3
Second Certificate of Amendment to the Certificate of Incorporation (incorporated by reference to Exhibit 3.1.3 to the Company’s Quarterly Report on Form 10-Q filed on August 7, 2019)
3.2
Amended and Restated Bylaws, as amended through December 13, 2022 (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on December 16, 2022)
10.1+
Employment offer letter by and between Encore C
apital Group, I
nc. and Tomas Hernanz dated March 31, 2025 (filed herewith)
10.2+
Transition and Consult
ing Agreement by and between Encore
Capital Group, Inc. and Tomas Hernanz dated March 28, 2025 (filed her
e
with)
31.1
Certification of the Principal Executive Officer pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith)
31.2
Certification of the Principal Financial Officer pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith)
32.1
Certifications of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (furnished herewith)
101.INS
Inline XBRL Instance Document - The instance document does not appear in the interactive data file because XBRL tags are embedded within the inline XBRL document. (filed herewith)
101.SCH
Inline XBRL Taxonomy Extension Schema Document (filed herewith)
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document (filed herewith)
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document (filed herewith)
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document (filed herewith)
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document (filed herewith)
104
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101
In accordance with Item 601(b)(4)(iii)(A) of Regulation S-K, copies of certain instruments defining the rights of holders of long-term debt of the company are not filed herewith. Pursuant to this regulation, we hereby agree to furnish a copy of any such instrument to the SEC upon request.
+ Management contract or compensatory plan or arrangement.
43
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
ENCORE CAPITAL GROUP, INC.
By:
/s/ Tomas Hernanz
Tomas Hernanz
Executive Vice President,
Chief Financial Officer and Treasurer
(Principal Financial and Accounting Officer)
Date: May 7, 2025
44