Equity Bancshares
EQBK
#6204
Rank
$0.94 B
Marketcap
$45.97
Share price
0.46%
Change (1 day)
16.85%
Change (1 year)

Equity Bancshares - 10-Q quarterly report FY


Text size:
--12-31false0001227500Q1http://fasb.org/us-gaap/2025#FinancingReceivableExcludingAccruedInterestAfterAllowanceForCreditLosshttp://fasb.org/us-gaap/2025#FinancingReceivableExcludingAccruedInterestAfterAllowanceForCreditLosshttp://fasb.org/us-gaap/2025#OtherAssetshttp://fasb.org/us-gaap/2025#OtherAssetshttp://fasb.org/us-gaap/2025#SecuredOvernightFinancingRateSofrOvernightIndexSwapRateMemberhttp://fasb.org/us-gaap/2025#OtherAssetshttp://fasb.org/us-gaap/2025#AccountsPayableAndOtherAccruedLiabilitieshttp://fasb.org/us-gaap/2025#OtherAssetshttp://fasb.org/us-gaap/2025#AccountsPayableAndOtherAccruedLiabilities1http://fasb.org/us-gaap/2025#ExecutiveCommitteeMember00012275002025-01-012025-03-310001227500srt:ParentCompanyMembereqbk:BaselIIIPhaseInMember2025-12-310001227500eqbk:CommercialAndIndustrialPortfolioSegmentMemberus-gaap:SpecialMentionMember2026-03-310001227500eqbk:CommercialAndIndustrialPortfolioSegmentMemberus-gaap:PassMember2026-03-310001227500us-gaap:CarryingReportedAmountFairValueDisclosureMember2026-03-310001227500us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMembereqbk:IndividuallyEvaluatedOtherRealEstateOwnedMember2026-03-310001227500eqbk:InvestmentReferralIncomeMembereqbk:AccountingStandardsUpdates201409Member2026-01-012026-03-310001227500eqbk:TrustPreferredSecuritiesMembereqbk:AmericanStateBankStatutoryTrustIMember2025-12-310001227500eqbk:CommercialAndIndustrialPortfolioSegmentMember2025-01-012025-03-310001227500eqbk:CommercialAndIndustrialPortfolioSegmentMemberus-gaap:PassMember2025-12-310001227500eqbk:FcbCapitalTrustThreeMembereqbk:TrustPreferredSecuritiesMember2026-01-012026-03-310001227500us-gaap:SpecialMentionMembereqbk:AgriculturalRealEstatePortfolioSegmentMember2025-12-310001227500us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMembereqbk:TotalLoansPortfolioSegmentMember2026-01-012026-03-310001227500eqbk:OtherRepossessedAssetsMember2025-12-310001227500us-gaap:AdditionalPaidInCapitalMember2025-03-310001227500us-gaap:AllowanceForCreditLossMembereqbk:OffBalanceSheetCreditLossLiabilityMemberus-gaap:ResidentialPortfolioSegmentMember2026-03-310001227500us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMembersrt:MinimumMembereqbk:CommercialBusinessMemberus-gaap:MeasurementInputEbitdaMultipleMember2026-03-310001227500us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMemberus-gaap:AvailableforsaleSecuritiesMember2025-12-310001227500eqbk:SubordinatedDebentures1Member2026-03-310001227500us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2026-03-310001227500us-gaap:FairValueInputsLevel3Membereqbk:OtherRealEstateOwnedMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2026-03-310001227500eqbk:FinancialAssetAcquiredWithCreditSeasonLoansMembereqbk:FrontierMembereqbk:DiscountsFromOtherFactorsExcludingACLMembereqbk:AgriculturalRealEstatePortfolioSegmentMember2026-01-010001227500us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:SpecialMentionMember2025-12-310001227500eqbk:CommercialAndIndustrialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-12-310001227500us-gaap:MaterialReconcilingItemsMember2026-01-012026-03-310001227500us-gaap:SubstandardMembereqbk:AgriculturalPortfolioSegmentMember2026-03-310001227500us-gaap:RealEstateOtherMember2024-12-310001227500us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FairValueHedgingMember2025-01-012025-03-310001227500eqbk:FinancialAssetAcquiredWithCreditSeasonLoansMembereqbk:FrontierMembereqbk:LoanParValueMembereqbk:AgriculturalPortfolioSegmentMember2026-01-010001227500us-gaap:PassMembereqbk:TotalLoansPortfolioSegmentMember2026-03-310001227500srt:MaximumMember2026-01-012026-03-310001227500eqbk:AgriculturalRealEstatePortfolioSegmentMember2025-12-310001227500eqbk:EquityBankMemberus-gaap:OperatingSegmentsMemberus-gaap:FinancialServiceMember2026-01-012026-03-310001227500eqbk:EmployeeStockPurchasePlanMembereqbk:ThirdOffering1Member2026-03-310001227500us-gaap:FairValueInputsLevel3Membereqbk:LoansIndividuallyEvaluatedForCreditLossesMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:ResidentialPortfolioSegmentMember2025-12-310001227500eqbk:EquityBankMemberus-gaap:OperatingSegmentsMemberus-gaap:DebitCardMember2025-01-012025-03-310001227500us-gaap:ConsumerPortfolioSegmentMembereqbk:CreditMarksInACLMembereqbk:FinancialAssetAcquiredWithCreditSeasonLoansMembereqbk:FrontierMember2026-01-010001227500srt:ParentCompanyMember2026-03-310001227500us-gaap:RetainedEarningsMember2026-03-310001227500us-gaap:FinancingReceivables60To89DaysPastDueMembereqbk:AgriculturalPortfolioSegmentMember2025-01-012025-03-310001227500us-gaap:RealEstateOtherMember2026-01-012026-03-310001227500eqbk:CommercialAndIndustrialPortfolioSegmentMemberus-gaap:SubstandardMember2026-03-310001227500eqbk:RetailRepurchasesAgreementsMember2026-03-310001227500us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMembereqbk:SubordinatedNoteHedgesMember2025-01-012025-12-310001227500us-gaap:ResidentialPortfolioSegmentMember2026-03-310001227500us-gaap:CommonStockMember2024-12-310001227500us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-12-310001227500eqbk:AgriculturalRealEstatePortfolioSegmentMember2025-01-012025-03-310001227500eqbk:FrontierHoldingsLLCMember2026-01-010001227500eqbk:NotIncludedInProportionalAmortizationMember2026-01-012026-03-310001227500us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:FairValueHedgingMember2025-12-310001227500eqbk:TenorSpreadAdjustmentMembereqbk:FcbCapitalTrustThreeMembereqbk:TrustPreferredSecuritiesMember2023-09-152023-09-150001227500us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:ResidentialMortgageBackedSecuritiesMember2026-03-310001227500us-gaap:ResidentialPortfolioSegmentMember2024-12-310001227500eqbk:GrossRecoveriesMembereqbk:TotalLoansPortfolioSegmentMember2026-03-310001227500eqbk:AgriculturalPortfolioSegmentMember2024-12-310001227500us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMembersrt:MinimumMembereqbk:IndividuallyEvaluatedOtherRealEstateOwnedMember2026-03-310001227500us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2026-03-310001227500us-gaap:FairValueHedgingMember2026-01-012026-03-310001227500us-gaap:ConsumerPortfolioSegmentMembereqbk:CreditMarksInACLMembereqbk:FrontierMemberus-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember2026-01-010001227500us-gaap:InterestRateSwapMember2025-01-012025-03-310001227500eqbk:LoanPoolsMember2025-01-012025-03-310001227500us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2026-03-310001227500us-gaap:ResidentialMortgageBackedSecuritiesMember2025-12-310001227500us-gaap:CommercialRealEstatePortfolioSegmentMembereqbk:GrossRecoveriesMember2025-03-310001227500eqbk:PublicFundDepositsMember2026-03-310001227500us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2025-01-012025-12-310001227500us-gaap:AdditionalPaidInCapitalMember2026-01-012026-03-310001227500us-gaap:FairValueMeasurementsNonrecurringMember2025-12-310001227500us-gaap:MortgageBankingMember2025-01-012025-03-310001227500eqbk:AgriculturalRealEstatePortfolioSegmentMembereqbk:GrossRecoveriesMember2025-03-310001227500us-gaap:PassMemberus-gaap:ResidentialPortfolioSegmentMember2025-12-310001227500eqbk:FederalHomeLoanBankFixedRateTermAdvancesMember2025-12-310001227500eqbk:NBCCorpMember2026-01-012026-03-310001227500eqbk:FrontierMembereqbk:DiscountsFromOtherFactorsExcludingACLMemberus-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember2026-01-010001227500eqbk:SmallBusinessAdministrationLoanPoolsMember2025-12-310001227500us-gaap:ResidentialPortfolioSegmentMembereqbk:GrossChargeOffsMember2026-03-310001227500us-gaap:ConsumerPortfolioSegmentMemberus-gaap:PassMember2026-03-310001227500us-gaap:AllowanceForCreditLossMembereqbk:OffBalanceSheetCreditLossLiabilityMember2025-12-310001227500us-gaap:AllowanceForCreditLossMembereqbk:OffBalanceSheetCreditLossLiabilityMembereqbk:AgriculturalRealEstatePortfolioSegmentMember2026-03-310001227500eqbk:FrontierMemberus-gaap:CommercialRealEstatePortfolioSegmentMembereqbk:LoanParValueMemberus-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember2026-01-010001227500eqbk:FederalReservesBankTermFundingProgramMember2026-03-310001227500eqbk:CreditMarksInACLMembereqbk:FinancialAssetAcquiredWithCreditSeasonLoansMembereqbk:FrontierMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2026-01-010001227500us-gaap:FinancialAssetNotPastDueMembereqbk:AgriculturalRealEstatePortfolioSegmentMember2025-12-310001227500eqbk:EmployeeStockPurchasePlanMembereqbk:FourthOffering1Member2026-01-012026-03-310001227500us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberus-gaap:FairValueMeasurementsNonrecurringMembereqbk:IndividuallyEvaluatedOtherRealEstateOwnedMember2025-12-310001227500us-gaap:CashFlowHedgingMember2025-12-3100012275002026-01-012026-03-310001227500eqbk:FederalReservesBankTermFundingProgramMember2025-12-310001227500us-gaap:UnusedLinesOfCreditMember2026-03-310001227500us-gaap:USTreasurySecuritiesMember2026-03-310001227500eqbk:FinancialAssetAcquiredWithCreditSeasonLoansMembereqbk:FrontierMembereqbk:AgriculturalPortfolioSegmentMember2026-01-010001227500us-gaap:FairValueInputsLevel3Membereqbk:LoansIndividuallyEvaluatedForCreditLossesMemberus-gaap:FairValueMeasurementsNonrecurringMembereqbk:OtherRealEstateMember2026-03-310001227500eqbk:CommercialAndIndustrialPortfolioSegmentMember2026-01-012026-03-310001227500eqbk:IncludedInProportionalAmortizationMember2026-01-012026-03-310001227500us-gaap:PassMembereqbk:AgriculturalRealEstatePortfolioSegmentMember2026-03-310001227500us-gaap:InterestRateSwapMemberus-gaap:NondesignatedMember2025-01-012025-12-310001227500eqbk:FinancialAssetAcquiredWithCreditSeasonLoansMembereqbk:FrontierMembereqbk:LoanParValueMemberus-gaap:ResidentialPortfolioSegmentMember2026-01-010001227500eqbk:AgriculturalRealEstatePortfolioSegmentMembereqbk:NetChargeOffsMember2025-03-310001227500eqbk:AccountingStandardsUpdates201409Membereqbk:OtherNonInterestIncomeMember2025-01-012025-03-310001227500eqbk:GrossChargeOffsMembereqbk:AgriculturalPortfolioSegmentMember2025-03-310001227500eqbk:AccountingStandardsUpdates201409Memberus-gaap:FinancialServiceMember2026-01-012026-03-310001227500eqbk:TrustPreferredSecuritiesMember2026-01-012026-03-3100012275002025-12-310001227500us-gaap:FinancialAssetNotPastDueMembereqbk:AgriculturalPortfolioSegmentMember2026-03-310001227500eqbk:TenorSpreadAdjustmentMembereqbk:TrustPreferredSecuritiesMembereqbk:FcbCapitalTrustTwoMember2023-07-122023-07-120001227500us-gaap:NondesignatedMember2026-03-310001227500us-gaap:LandAndBuildingMember2026-03-310001227500us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-310001227500us-gaap:AdditionalPaidInCapitalMember2026-03-310001227500srt:ParentCompanyMember2025-12-310001227500us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-310001227500eqbk:FederalReserveBankBorrowingsMember2026-03-310001227500eqbk:FinancialAssetAcquiredWithCreditSeasonLoansMembereqbk:FrontierMemberus-gaap:ResidentialPortfolioSegmentMember2026-01-010001227500eqbk:EquityBankMemberus-gaap:OperatingSegmentsMember2026-01-012026-03-3100012275002026-03-310001227500us-gaap:CommonStockMember2025-12-310001227500us-gaap:FairValueInputsLevel2Memberus-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMemberus-gaap:FairValueMeasurementsRecurringMember2026-03-310001227500us-gaap:ExtendedMaturityMembereqbk:TotalLoansPortfolioSegmentMember2025-01-012025-03-310001227500eqbk:SubordinatedDebenturesMember2025-12-310001227500eqbk:EquityBankMemberus-gaap:OperatingSegmentsMember2025-01-012025-03-310001227500us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-03-310001227500us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-310001227500us-gaap:FinancialServiceMember2026-01-012026-03-310001227500us-gaap:SpecialMentionMemberus-gaap:ResidentialPortfolioSegmentMember2026-03-310001227500eqbk:OtherRepossessedAssetsMember2024-12-310001227500us-gaap:FinancingReceivables30To59DaysPastDueMembereqbk:AgriculturalRealEstatePortfolioSegmentMember2026-03-310001227500us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:ResidentialMortgageBackedSecuritiesMember2025-12-310001227500eqbk:LoanPoolsMember2026-03-310001227500us-gaap:CommercialRealEstatePortfolioSegmentMember2025-01-012025-03-310001227500us-gaap:SubstandardMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2026-03-310001227500us-gaap:FinancialServiceMember2025-01-012025-03-310001227500us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:PaymentDeferralMember2025-01-012025-03-310001227500eqbk:AgriculturalRealEstatePortfolioSegmentMember2026-03-310001227500eqbk:SevenPercentFixedToFloatingRateSubordinatedNotesDue2030Member2020-07-230001227500eqbk:CommercialAndIndustrialPortfolioSegmentMembereqbk:FrontierMembereqbk:LoanParValueMemberus-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember2026-01-010001227500us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-310001227500eqbk:FederalHomeLoanBankLineOfCreditAdvancesMember2025-12-310001227500us-gaap:CommonClassBMember2026-03-310001227500eqbk:BaselIIIPhaseInMembersrt:SubsidiariesMember2026-03-310001227500us-gaap:ConsumerPortfolioSegmentMembereqbk:GrossChargeOffsMember2026-03-310001227500eqbk:FinancialAssetAcquiredWithCreditSeasonLoansMembereqbk:FrontierMember2026-01-010001227500eqbk:AccountingStandardsUpdates201409Membereqbk:InsuranceSalesCommissionsMember2025-01-012025-03-310001227500us-gaap:USStatesAndPoliticalSubdivisionsMember2026-03-310001227500us-gaap:LoanPurchaseCommitmentsMember2026-03-310001227500us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2026-03-310001227500us-gaap:NondesignatedMember2025-12-310001227500eqbk:CreditMarksInACLMembereqbk:FrontierMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember2026-01-010001227500eqbk:NetChargeOffsMembereqbk:AgriculturalPortfolioSegmentMember2026-03-310001227500eqbk:OtherRealEstateOwnedAndOtherRepossessedAssetsMember2025-01-012025-03-310001227500eqbk:CommercialAndIndustrialPortfolioSegmentMembereqbk:FrontierMemberus-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember2026-01-010001227500us-gaap:CommercialRealEstatePortfolioSegmentMember2025-03-3100012275002023-02-100001227500eqbk:FrontierMember2026-01-010001227500us-gaap:ConsumerLoanMember2025-12-310001227500us-gaap:ResidentialMortgageBackedSecuritiesMember2026-03-310001227500us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMembereqbk:IndividuallyEvaluatedOtherRealEstateOwnedMembersrt:MaximumMember2026-03-310001227500us-gaap:ResidentialPortfolioSegmentMember2025-12-310001227500us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMembereqbk:CommercialBusinessMember2025-12-310001227500eqbk:InvestmentReferralIncomeMembereqbk:AccountingStandardsUpdates201409Member2025-01-012025-03-310001227500us-gaap:RestrictedStockUnitsRSUMember2026-01-012026-03-310001227500eqbk:FrontierHoldingsLLCMember2026-01-012026-03-310001227500eqbk:CommercialAndIndustrialPortfolioSegmentMembereqbk:FrontierMembereqbk:DiscountsFromOtherFactorsExcludingACLMemberus-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember2026-01-010001227500eqbk:FinancialAssetAcquiredWithCreditSeasonLoansMembereqbk:FrontierMembereqbk:DiscountsFromOtherFactorsExcludingACLMembereqbk:AgriculturalPortfolioSegmentMember2026-01-010001227500eqbk:AgriculturalRealEstatePortfolioSegmentMember2026-01-012026-03-310001227500us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FairValueHedgingMember2026-01-012026-03-310001227500us-gaap:CommonClassAMember2026-03-310001227500us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMembereqbk:VariableRateFhlbAdvanceHedgesMember2025-12-310001227500eqbk:IncludedInProportionalAmortizationMember2025-01-012025-03-310001227500eqbk:RetailRepurchaseAgreementsMember2025-12-310001227500us-gaap:RealEstateOtherMember2025-03-310001227500eqbk:CreditMarksInACLMembereqbk:FrontierMemberus-gaap:FinancialAssetAcquiredWithCreditDeteriorationMembereqbk:AgriculturalPortfolioSegmentMember2026-01-010001227500us-gaap:CommonStockMember2025-01-012025-03-310001227500us-gaap:AllowanceForCreditLossMembereqbk:OffBalanceSheetCreditLossLiabilityMemberus-gaap:ResidentialPortfolioSegmentMember2025-12-310001227500eqbk:TrustIncomeMembereqbk:AccountingStandardsUpdates201409Member2026-01-012026-03-310001227500us-gaap:TreasuryStockCommonMember2025-12-310001227500eqbk:SmallBusinessAdministrationLoanPoolsMember2026-03-310001227500us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember2026-03-310001227500us-gaap:FairValueInputsLevel3Membereqbk:LoansIndividuallyEvaluatedForCreditLossesMemberus-gaap:FairValueMeasurementsNonrecurringMembereqbk:AgriculturalRealEstatePortfolioSegmentMember2026-03-310001227500eqbk:TotalLoansPortfolioSegmentMember2026-01-012026-03-310001227500eqbk:IndividuallyEvaluatedRealEstateLoansMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMembersrt:MinimumMember2025-12-310001227500us-gaap:ConsumerPortfolioSegmentMember2026-03-310001227500eqbk:FrontierHoldingsLLCMember2025-01-012025-12-310001227500us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:FairValueHedgingMember2025-01-012025-12-310001227500us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-12-310001227500us-gaap:RetainedEarningsMember2024-12-310001227500us-gaap:AllowanceForCreditLossMembereqbk:OffBalanceSheetCreditLossLiabilityMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2026-03-3100012275002024-12-310001227500eqbk:TotalLoansPortfolioSegmentMembereqbk:GrossChargeOffsMember2026-03-310001227500us-gaap:RealEstateOtherMember2025-12-310001227500us-gaap:AdditionalPaidInCapitalMember2024-12-310001227500us-gaap:AllowanceForCreditLossMembereqbk:OffBalanceSheetCreditLossLiabilityMember2026-03-310001227500us-gaap:LoanOriginationCommitmentsMember2025-12-310001227500eqbk:AgriculturalPortfolioSegmentMember2025-12-310001227500us-gaap:FinancingReceivables30To59DaysPastDueMemberus-gaap:ResidentialPortfolioSegmentMember2025-12-310001227500us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember2026-03-310001227500eqbk:OtherRepossessedAssetsMember2025-03-310001227500us-gaap:SpecialMentionMembereqbk:TotalLoansPortfolioSegmentMember2026-03-310001227500eqbk:AgriculturalPortfolioSegmentMember2026-01-012026-03-310001227500eqbk:GrossRecoveriesMembereqbk:AgriculturalPortfolioSegmentMember2025-03-310001227500eqbk:FrontierMembereqbk:LoanParValueMemberus-gaap:FinancialAssetAcquiredWithCreditDeteriorationMembereqbk:AgriculturalPortfolioSegmentMember2026-01-010001227500us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-310001227500us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMemberus-gaap:AvailableforsaleSecuritiesMember2026-03-310001227500us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember2025-12-310001227500eqbk:FrontierMemberus-gaap:FinancialAssetAcquiredWithCreditDeteriorationMemberus-gaap:ResidentialPortfolioSegmentMember2026-01-010001227500eqbk:GrossRecoveriesMembereqbk:AgriculturalPortfolioSegmentMember2026-03-310001227500us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2026-03-310001227500eqbk:FinancialAssetAcquiredWithCreditSeasonLoansMembereqbk:FrontierMemberus-gaap:CommercialRealEstatePortfolioSegmentMembereqbk:DiscountsFromOtherFactorsExcludingACLMember2026-01-010001227500us-gaap:ConsumerPortfolioSegmentMember2025-12-310001227500us-gaap:EmployeeStockOptionMember2025-01-012025-03-310001227500eqbk:CommercialAndIndustrialPortfolioSegmentMemberus-gaap:AllowanceForCreditLossMembereqbk:OffBalanceSheetCreditLossLiabilityMember2025-12-310001227500eqbk:CommunityFirstStatutoryTrustOneMembereqbk:TrustPreferredSecuritiesMember2026-01-012026-03-310001227500eqbk:SevenPointOneTwoFivePercentFixedToFloatingRateSubordinatedNotesDue2035Member2025-07-172025-07-170001227500eqbk:FrontierMembereqbk:AgriculturalRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember2026-01-010001227500us-gaap:SpecialMentionMembereqbk:AgriculturalPortfolioSegmentMember2025-12-310001227500us-gaap:FinancingReceivables30To59DaysPastDueMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2026-03-310001227500us-gaap:FinancingReceivables60To89DaysPastDueMembereqbk:AgriculturalPortfolioSegmentMember2026-03-310001227500srt:ParentCompanyMembereqbk:BaselIIIPhaseInMember2026-03-310001227500us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2026-03-310001227500us-gaap:SubstandardMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2025-12-310001227500us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:MeasurementInputRevenueMultipleMembereqbk:CommercialBusinessMember2026-03-310001227500us-gaap:AvailableforsaleSecuritiesMember2026-03-310001227500us-gaap:FinancialAssetNotPastDueMemberus-gaap:ResidentialPortfolioSegmentMember2026-03-310001227500eqbk:FcbCapitalTrustThreeMembereqbk:TrustPreferredSecuritiesMember2025-01-012025-12-310001227500us-gaap:ConsumerPortfolioSegmentMember2026-01-012026-03-310001227500eqbk:IndividuallyEvaluatedRealEstateLoansMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMembersrt:MaximumMember2026-03-310001227500eqbk:AccountingStandardsUpdates201409Member2026-01-012026-03-310001227500eqbk:TotalLoansPortfolioSegmentMembereqbk:NetChargeOffsMember2026-03-310001227500eqbk:GrossRecoveriesMemberus-gaap:ResidentialPortfolioSegmentMember2025-03-310001227500us-gaap:FairValueInputsLevel3Membereqbk:OtherRealEstateOwnedMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:ResidentialPortfolioSegmentMember2025-12-310001227500us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMembereqbk:CommercialBusinessMember2026-03-310001227500eqbk:CommercialAndIndustrialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2025-01-012025-03-310001227500us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember2025-12-310001227500eqbk:CommercialAndIndustrialPortfolioSegmentMembereqbk:FinancialAssetAcquiredWithCreditSeasonLoansMembereqbk:FrontierMembereqbk:LoanParValueMember2026-01-010001227500us-gaap:CorporateDebtSecuritiesMember2025-12-310001227500us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberus-gaap:FairValueMeasurementsNonrecurringMembereqbk:IndividuallyEvaluatedOtherRealEstateOwnedMember2026-03-310001227500eqbk:FinancialAssetAcquiredWithCreditSeasonLoansMembereqbk:FrontierMembereqbk:DiscountsFromOtherFactorsExcludingACLMemberus-gaap:ResidentialPortfolioSegmentMember2026-01-010001227500us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMember2025-12-310001227500us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:FairValueHedgingMember2026-01-012026-03-310001227500us-gaap:FairValueInputsLevel3Membereqbk:LoansIndividuallyEvaluatedForCreditLossesMemberus-gaap:FairValueMeasurementsNonrecurringMembereqbk:AgriculturalRealEstatePortfolioSegmentMember2025-12-310001227500eqbk:FinancialAssetAcquiredWithCreditSeasonLoansMembereqbk:FrontierMembereqbk:AgriculturalRealEstatePortfolioSegmentMember2026-01-010001227500eqbk:TotalLoansPortfolioSegmentMember2026-03-310001227500eqbk:GrossRecoveriesMemberus-gaap:ResidentialPortfolioSegmentMember2026-03-310001227500us-gaap:ConsumerPortfolioSegmentMembereqbk:GrossRecoveriesMember2026-03-310001227500eqbk:CommercialAndIndustrialPortfolioSegmentMember2025-03-310001227500eqbk:BankStockLoanMember2025-12-310001227500us-gaap:FairValueInputsLevel3Membereqbk:OtherRealEstateOwnedMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:ResidentialPortfolioSegmentMember2026-03-310001227500eqbk:CommercialAndIndustrialPortfolioSegmentMembereqbk:FinancialAssetAcquiredWithCreditSeasonLoansMembereqbk:FrontierMember2026-01-010001227500us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2026-03-310001227500eqbk:TrustIncomeMembereqbk:AccountingStandardsUpdates201409Member2025-01-012025-03-310001227500eqbk:TrustPreferredSecuritiesMembereqbk:FcbCapitalTrustTwoMember2026-01-012026-03-310001227500eqbk:CommercialAndIndustrialPortfolioSegmentMember2026-03-310001227500us-gaap:LoanPurchaseCommitmentsMember2025-12-310001227500eqbk:FrontierMemberus-gaap:CommercialRealEstatePortfolioSegmentMembereqbk:DiscountsFromOtherFactorsExcludingACLMemberus-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember2026-01-010001227500us-gaap:FinancingReceivables30To59DaysPastDueMembereqbk:AgriculturalPortfolioSegmentMember2026-03-310001227500us-gaap:FederalHomeLoanBankAdvancesMember2025-12-310001227500us-gaap:TreasuryStockCommonMember2026-01-012026-03-310001227500us-gaap:PassMembereqbk:TotalLoansPortfolioSegmentMember2025-12-310001227500us-gaap:CommercialRealEstatePortfolioSegmentMember2026-01-012026-03-310001227500eqbk:SecondOffering1Membereqbk:EmployeeStockPurchasePlanMember2026-01-012026-03-310001227500us-gaap:PassMembereqbk:AgriculturalRealEstatePortfolioSegmentMember2025-12-310001227500us-gaap:FinancialAssetNotPastDueMembereqbk:AgriculturalPortfolioSegmentMember2025-12-310001227500eqbk:RetailRepurchaseAgreementsMember2026-03-310001227500us-gaap:UnusedLinesOfCreditMember2025-12-310001227500us-gaap:InterestRateSwapMember2026-01-012026-03-3100012275002023-02-102023-02-100001227500eqbk:FrontierMembereqbk:LoanParValueMemberus-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember2026-01-010001227500us-gaap:FinancingReceivables30To59DaysPastDueMembereqbk:TotalLoansPortfolioSegmentMember2025-01-012025-03-310001227500us-gaap:USTreasurySecuritiesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-310001227500eqbk:OtherRealEstateOwnedAndOtherRepossessedAssetsMember2024-12-310001227500us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2026-03-310001227500us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2026-03-310001227500us-gaap:ConsumerPortfolioSegmentMemberus-gaap:SubstandardMember2025-12-310001227500us-gaap:CommonStockMember2026-03-310001227500eqbk:CommercialAndIndustrialPortfolioSegmentMember2025-12-310001227500us-gaap:LoanOriginationCommitmentsMember2026-03-310001227500us-gaap:ConsumerPortfolioSegmentMembereqbk:FrontierMembereqbk:DiscountsFromOtherFactorsExcludingACLMemberus-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember2026-01-010001227500us-gaap:DebitCardMembereqbk:AccountingStandardsUpdates201409Member2026-01-012026-03-310001227500eqbk:CommercialAndIndustrialPortfolioSegmentMembereqbk:FinancialAssetAcquiredWithCreditSeasonLoansMembereqbk:FrontierMembereqbk:DiscountsFromOtherFactorsExcludingACLMember2026-01-010001227500us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2025-12-310001227500us-gaap:CommercialRealEstatePortfolioSegmentMember2025-12-310001227500eqbk:AccountingStandardsUpdates201409Memberus-gaap:FinancialServiceMember2025-01-012025-03-310001227500eqbk:NetChargeOffsMemberus-gaap:ResidentialPortfolioSegmentMember2026-03-310001227500us-gaap:FinancingReceivables60To89DaysPastDueMembereqbk:AgriculturalRealEstatePortfolioSegmentMember2026-03-310001227500us-gaap:CommonStockMember2025-03-310001227500us-gaap:SubstandardMembereqbk:TotalLoansPortfolioSegmentMember2025-12-310001227500us-gaap:RetainedEarningsMember2025-01-012025-03-310001227500us-gaap:FinancingReceivables60To89DaysPastDueMember2026-03-310001227500eqbk:SubordinatedNotes1Member2026-03-310001227500eqbk:OtherRealEstateOwnedAndOtherRepossessedAssetsMember2025-12-310001227500us-gaap:IntersegmentEliminationMember2025-01-012025-03-310001227500eqbk:CommercialAndIndustrialPortfolioSegmentMembereqbk:CombinationPaymentDelayAndTermExtensionMember2025-01-012025-03-310001227500us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2025-12-310001227500us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMembereqbk:SubordinatedNoteHedgesMember2026-01-012026-03-310001227500eqbk:OtherRepossessedAssetsMember2026-03-310001227500us-gaap:SubstandardMemberus-gaap:ResidentialPortfolioSegmentMember2025-12-310001227500eqbk:CommunityFirstStatutoryTrustOneMembereqbk:TrustPreferredSecuritiesMember2025-12-310001227500eqbk:AccountingStandardsUpdates201409Membereqbk:OtherNonInterestIncomeMember2026-01-012026-03-310001227500eqbk:TrustPreferredSecuritiesMembereqbk:AmericanStateBankStatutoryTrustIMember2026-03-310001227500us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMembereqbk:SubordinatedNoteHedgesMember2025-12-310001227500us-gaap:CommercialRealEstatePortfolioSegmentMembereqbk:NetChargeOffsMember2025-03-310001227500srt:SubsidiariesMember2026-03-310001227500us-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-310001227500eqbk:NBCCorpMember2025-04-022025-04-020001227500eqbk:CreditMarksInACLMembereqbk:FrontierMembereqbk:AgriculturalRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember2026-01-010001227500eqbk:IndividuallyEvaluatedRealEstateLoansMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMembersrt:MinimumMember2026-03-310001227500us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMembereqbk:IndividuallyEvaluatedOtherRealEstateOwnedMembersrt:MaximumMember2025-12-310001227500us-gaap:MortgageBankingMembereqbk:EquityBankMemberus-gaap:OperatingSegmentsMember2025-01-012025-03-310001227500us-gaap:ConsumerLoanMember2026-03-310001227500eqbk:CommercialAndIndustrialPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2026-03-310001227500eqbk:EmployeeStockPurchasePlanMembereqbk:FirstOffering1Member2026-03-310001227500us-gaap:CommercialRealEstatePortfolioSegmentMembereqbk:GrossChargeOffsMember2026-03-310001227500eqbk:SevenPointOneTwoFivePercentFixedToFloatingRateSubordinatedNotesDue2035Member2025-01-012025-12-310001227500us-gaap:SubstandardMembereqbk:AgriculturalRealEstatePortfolioSegmentMember2026-03-310001227500us-gaap:CommercialRealEstatePortfolioSegmentMembereqbk:NetChargeOffsMember2026-03-310001227500us-gaap:ConsumerPortfolioSegmentMembereqbk:FinancialAssetAcquiredWithCreditSeasonLoansMembereqbk:FrontierMembereqbk:LoanParValueMember2026-01-010001227500eqbk:CustomersAllegingImproperlyCollectedOverdraftFeesMember2026-01-012026-03-310001227500us-gaap:ConsumerPortfolioSegmentMember2025-01-012025-03-310001227500eqbk:TotalLoansPortfolioSegmentMemberus-gaap:PaymentDeferralMember2025-01-012025-03-310001227500us-gaap:FairValueInputsLevel3Membereqbk:IndividuallyEvaluatedRealEstateLoansMembersrt:WeightedAverageMemberus-gaap:FairValueMeasurementsNonrecurringMember2026-03-3100012275002025-01-012025-12-310001227500eqbk:FinancialAssetAcquiredWithCreditSeasonLoansMembereqbk:FrontierMembereqbk:DiscountsFromOtherFactorsExcludingACLMember2026-01-010001227500eqbk:CommercialAndIndustrialPortfolioSegmentMembereqbk:GrossChargeOffsMember2026-03-310001227500us-gaap:ConsumerPortfolioSegmentMember2024-12-310001227500us-gaap:StandbyLettersOfCreditMember2026-03-310001227500us-gaap:AccumulatedOtherComprehensiveIncomeMember2026-03-310001227500eqbk:NotIncludedInProportionalAmortizationMember2025-01-012025-03-310001227500eqbk:CommunityFirstStatutoryTrustOneMembereqbk:TrustPreferredSecuritiesMember2026-03-310001227500eqbk:FrontierMembereqbk:LoanParValueMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember2026-01-010001227500eqbk:EmployeeStockPurchasePlanMember2019-01-012019-12-3100012275002025-03-310001227500us-gaap:AssetPledgedAsCollateralWithoutRightMembereqbk:FederalReserveBankBorrowingsMember2026-03-310001227500us-gaap:FinancialAssetNotPastDueMembereqbk:AgriculturalRealEstatePortfolioSegmentMember2026-03-310001227500us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2026-03-310001227500eqbk:InsuranceSalesCommissionsMembereqbk:AccountingStandardsUpdates201409Member2026-01-012026-03-310001227500eqbk:CommercialAndIndustrialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2026-01-012026-03-310001227500us-gaap:FinancingReceivables30To59DaysPastDueMembereqbk:AgriculturalRealEstatePortfolioSegmentMember2025-12-310001227500us-gaap:DesignatedAsHedgingInstrumentMember2026-03-310001227500us-gaap:EstimateOfFairValueFairValueDisclosureMember2026-03-310001227500us-gaap:ConsumerPortfolioSegmentMembereqbk:GrossChargeOffsMember2025-03-310001227500us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMembereqbk:SmallBusinessAdministrationLoanPoolsMember2025-12-310001227500us-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMembereqbk:SimplifiedSupervisoryFormulaApproachMember2026-01-012026-03-310001227500eqbk:CommercialAndIndustrialPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2025-12-310001227500us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-12-310001227500us-gaap:ResidentialPortfolioSegmentMembereqbk:GrossChargeOffsMember2025-03-310001227500us-gaap:FinancingReceivables60To89DaysPastDueMembereqbk:AgriculturalRealEstatePortfolioSegmentMember2025-12-310001227500us-gaap:InterestRateSwapMemberus-gaap:NondesignatedMember2025-12-310001227500eqbk:CommunityFirstStatutoryTrustOneMembereqbk:TrustPreferredSecuritiesMember2025-01-012025-12-310001227500eqbk:AgriculturalRealEstatePortfolioSegmentMember2024-12-310001227500us-gaap:StandbyLettersOfCreditMember2025-12-310001227500us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMembersrt:MinimumMembereqbk:CommercialBusinessMemberus-gaap:MeasurementInputRevenueMultipleMember2025-12-310001227500us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AllowanceForCreditLossMembereqbk:OffBalanceSheetCreditLossLiabilityMember2025-12-310001227500eqbk:FrontierHoldingsLLCMember2026-01-012026-01-010001227500eqbk:LoanPoolsMember2026-01-012026-03-310001227500us-gaap:CashFlowHedgingMember2026-03-310001227500us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMembereqbk:SmallBusinessAdministrationLoanPoolsMember2026-03-310001227500eqbk:TotalLoansPortfolioSegmentMember2025-01-012025-03-310001227500us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember2026-03-310001227500eqbk:TrustPreferredSecuritiesMembereqbk:FcbCapitalTrustTwoMember2023-07-122023-07-120001227500us-gaap:FairValueInputsLevel3Membereqbk:IndividuallyEvaluatedRealEstateLoansMemberus-gaap:FairValueMeasurementsNonrecurringMembersrt:MaximumMember2025-12-310001227500eqbk:CommercialAndIndustrialPortfolioSegmentMemberus-gaap:ExtendedMaturityMember2025-01-012025-03-310001227500us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2026-03-310001227500us-gaap:InterestRateSwapMemberus-gaap:NondesignatedMember2026-01-012026-03-310001227500eqbk:CommercialAndIndustrialPortfolioSegmentMembereqbk:CreditMarksInACLMembereqbk:FrontierMemberus-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember2026-01-010001227500us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-310001227500eqbk:CommercialAndIndustrialPortfolioSegmentMemberus-gaap:SpecialMentionMember2025-12-310001227500us-gaap:SpecialMentionMemberus-gaap:ResidentialPortfolioSegmentMember2025-12-310001227500us-gaap:FinancialAssetNotPastDueMemberus-gaap:ResidentialPortfolioSegmentMember2025-12-310001227500us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMembersrt:MinimumMembereqbk:IndividuallyEvaluatedOtherRealEstateOwnedMember2025-12-310001227500us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-01-012025-03-310001227500us-gaap:OperatingSegmentsMember2025-12-310001227500us-gaap:CommonClassBMember2025-12-310001227500eqbk:CommercialAndIndustrialPortfolioSegmentMembereqbk:NetChargeOffsMember2026-03-310001227500us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-12-310001227500us-gaap:ConsumerPortfolioSegmentMembereqbk:FinancialAssetAcquiredWithCreditSeasonLoansMembereqbk:FrontierMember2026-01-010001227500us-gaap:ConsumerPortfolioSegmentMemberus-gaap:SubstandardMember2026-03-310001227500eqbk:TrustPreferredSecuritiesMember2026-03-310001227500eqbk:FrontierHoldingsLLCMemberus-gaap:CashMember2026-01-012026-01-010001227500us-gaap:RetainedEarningsMember2025-03-310001227500eqbk:EquityBankMemberus-gaap:OperatingSegmentsMemberus-gaap:DebitCardMember2026-01-012026-03-310001227500eqbk:CommunityFirstStatutoryTrustOneMembereqbk:TrustPreferredSecuritiesMember2023-09-262023-09-260001227500eqbk:BankStockLoanMember2026-03-310001227500eqbk:CommercialAndIndustrialPortfolioSegmentMemberus-gaap:PaymentDeferralMember2025-01-012025-03-310001227500eqbk:FcbCapitalTrustThreeMembereqbk:TrustPreferredSecuritiesMember2025-12-310001227500eqbk:CreditMarksInACLMembereqbk:FinancialAssetAcquiredWithCreditSeasonLoansMembereqbk:FrontierMember2026-01-010001227500us-gaap:ConsumerPortfolioSegmentMember2025-03-310001227500us-gaap:FinancingReceivables30To59DaysPastDueMember2026-03-310001227500eqbk:CommercialAndIndustrialPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-12-310001227500eqbk:CommercialAndIndustrialPortfolioSegmentMembereqbk:GrossRecoveriesMember2026-03-310001227500us-gaap:IntersegmentEliminationMember2026-01-012026-03-310001227500us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2025-12-310001227500us-gaap:EmployeeStockOptionMember2026-01-012026-03-310001227500eqbk:TrustPreferredSecuritiesMembereqbk:AmericanStateBankStatutoryTrustIMember2023-09-152023-09-150001227500eqbk:SevenPercentFixedToFloatingRateSubordinatedNotesDue2030Member2020-06-292020-06-290001227500us-gaap:ResidentialPortfolioSegmentMember2025-03-310001227500us-gaap:MaterialReconcilingItemsMember2025-01-012025-03-310001227500us-gaap:CommercialRealEstatePortfolioSegmentMembereqbk:GrossChargeOffsMember2025-03-310001227500us-gaap:FinancingReceivables60To89DaysPastDueMembereqbk:AgriculturalPortfolioSegmentMember2025-12-310001227500us-gaap:FinancingReceivables60To89DaysPastDueMemberus-gaap:ResidentialPortfolioSegmentMember2025-12-310001227500eqbk:TotalLoansPortfolioSegmentMembereqbk:NetChargeOffsMember2025-03-310001227500us-gaap:FinancialAssetNotPastDueMember2025-12-310001227500us-gaap:CollateralizedLoanObligationsMemberus-gaap:FederalHomeLoanBankAdvancesMember2025-12-310001227500eqbk:SevenPercentFixedToFloatingRateSubordinatedNotesDue2030Member2026-01-012026-03-310001227500us-gaap:SpecialMentionMembereqbk:TotalLoansPortfolioSegmentMember2025-12-310001227500us-gaap:CommonStockMember2026-01-012026-03-310001227500us-gaap:RetainedEarningsMember2025-12-310001227500us-gaap:ConsumerPortfolioSegmentMemberus-gaap:AllowanceForCreditLossMembereqbk:OffBalanceSheetCreditLossLiabilityMember2026-03-310001227500us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2025-12-310001227500eqbk:GeneralObligationBondsMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2026-01-012026-03-310001227500eqbk:FrontierMembereqbk:DiscountsFromOtherFactorsExcludingACLMemberus-gaap:ResidentialPortfolioSegmentMemberus-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember2026-01-010001227500eqbk:FrontierMemberus-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember2026-01-010001227500eqbk:AgriculturalPortfolioSegmentMembereqbk:GrossChargeOffsMember2026-03-310001227500eqbk:AgriculturalRealEstatePortfolioSegmentMembereqbk:GrossChargeOffsMember2026-03-310001227500eqbk:NetChargeOffsMembereqbk:AgriculturalPortfolioSegmentMember2025-03-310001227500eqbk:CommercialAndIndustrialPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2026-03-310001227500us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMembereqbk:SubordinatedNoteHedgesMember2026-03-310001227500us-gaap:FairValueInputsLevel2Memberus-gaap:MortgageBackedSecuritiesIssuedByPrivateEnterprisesMemberus-gaap:FairValueMeasurementsRecurringMember2025-12-310001227500eqbk:CommercialAndIndustrialPortfolioSegmentMembereqbk:GrossChargeOffsMember2025-03-310001227500us-gaap:FairValueInputsLevel2Memberus-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2025-12-310001227500us-gaap:TreasuryStockCommonMember2025-03-310001227500us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMemberus-gaap:CashFlowHedgingMember2026-03-310001227500us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMember2026-03-310001227500us-gaap:FairValueInputsLevel3Membereqbk:CommercialAndIndustrialPortfolioSegmentMembereqbk:LoansIndividuallyEvaluatedForCreditLossesMemberus-gaap:FairValueMeasurementsNonrecurringMember2026-03-310001227500us-gaap:FairValueInputsLevel3Membereqbk:LoansIndividuallyEvaluatedForCreditLossesMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2026-03-310001227500us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberus-gaap:FairValueMeasurementsNonrecurringMembereqbk:CommercialBusinessMemberus-gaap:MeasurementInputRevenueMultipleMember2025-12-310001227500us-gaap:FairValueInputsLevel3Membereqbk:IndividuallyEvaluatedRealEstateLoansMemberus-gaap:FairValueMeasurementsNonrecurringMember2026-03-310001227500us-gaap:FairValueInputsLevel3Membereqbk:LoansIndividuallyEvaluatedForCreditLossesMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2025-12-310001227500us-gaap:TreasuryStockCommonMember2024-12-310001227500eqbk:NationallyRecognizedStatisticalRatingsOrganizationMemberus-gaap:USStatesAndPoliticalSubdivisionsMember2026-01-012026-03-310001227500us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberus-gaap:FairValueMeasurementsNonrecurringMembereqbk:CommercialBusinessMemberus-gaap:MeasurementInputEbitdaMultipleMember2026-03-310001227500us-gaap:ConsumerPortfolioSegmentMemberus-gaap:PassMember2025-12-310001227500us-gaap:SubstandardMemberus-gaap:ResidentialPortfolioSegmentMember2026-03-310001227500us-gaap:FinancingReceivables60To89DaysPastDueMembereqbk:TotalLoansPortfolioSegmentMember2025-01-012025-03-310001227500eqbk:CreditMarksInACLMembereqbk:FinancialAssetAcquiredWithCreditSeasonLoansMembereqbk:FrontierMemberus-gaap:ResidentialPortfolioSegmentMember2026-01-010001227500us-gaap:MortgageBankingMembereqbk:AccountingStandardsUpdates201409Member2025-01-012025-03-310001227500eqbk:TrustPreferredSecuritiesMembereqbk:FcbCapitalTrustTwoMember2026-03-310001227500eqbk:EmployeeStockPurchasePlanMember2026-01-012026-03-310001227500us-gaap:FairValueMeasurementsNonrecurringMember2026-03-310001227500us-gaap:ConsumerPortfolioSegmentMembereqbk:FrontierMembereqbk:LoanParValueMemberus-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember2026-01-010001227500us-gaap:AdditionalPaidInCapitalMember2025-01-012025-03-310001227500us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2026-03-310001227500us-gaap:RealEstateOtherMember2026-03-310001227500eqbk:CommercialAndIndustrialPortfolioSegmentMemberus-gaap:AllowanceForCreditLossMembereqbk:OffBalanceSheetCreditLossLiabilityMember2026-03-310001227500eqbk:EmployeeStockPurchasePlanMembereqbk:FourthOffering1Member2026-03-310001227500us-gaap:ConsumerPortfolioSegmentMembereqbk:NetChargeOffsMember2025-03-310001227500eqbk:FederalHomeLoanBankAdvanceHedgesMember2025-01-012025-03-310001227500us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:PassMember2025-12-310001227500us-gaap:InterestRateSwapMemberus-gaap:NondesignatedMember2026-03-310001227500us-gaap:FinancialAssetNotPastDueMember2026-03-310001227500eqbk:TrustPreferredSecuritiesMembereqbk:FcbCapitalTrustTwoMember2025-12-310001227500us-gaap:SpecialMentionMembereqbk:AgriculturalRealEstatePortfolioSegmentMember2026-03-310001227500us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2025-12-310001227500us-gaap:USStatesAndPoliticalSubdivisionsMember2025-12-310001227500us-gaap:AvailableforsaleSecuritiesMember2025-12-310001227500eqbk:AgriculturalPortfolioSegmentMember2026-03-310001227500us-gaap:SpecialMentionMembereqbk:AgriculturalPortfolioSegmentMember2026-03-310001227500us-gaap:FinancingReceivables30To59DaysPastDueMember2025-12-310001227500eqbk:FinancialAssetAcquiredWithCreditSeasonLoansMembereqbk:FrontierMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2026-01-010001227500eqbk:FrontierMembereqbk:DiscountsFromOtherFactorsExcludingACLMembereqbk:AgriculturalRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember2026-01-010001227500eqbk:CreditMarksInACLMembereqbk:FinancialAssetAcquiredWithCreditSeasonLoansMembereqbk:FrontierMembereqbk:AgriculturalPortfolioSegmentMember2026-01-010001227500eqbk:FrontierMemberus-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember2026-01-010001227500eqbk:TenorSpreadAdjustmentMembereqbk:TrustPreferredSecuritiesMembereqbk:AmericanStateBankStatutoryTrustIMember2023-09-152023-09-150001227500us-gaap:FinancingReceivables60To89DaysPastDueMember2025-12-310001227500us-gaap:FairValueInputsLevel3Membereqbk:LoansIndividuallyEvaluatedForCreditLossesMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:ResidentialPortfolioSegmentMember2026-03-310001227500eqbk:AgriculturalRealEstatePortfolioSegmentMembereqbk:GrossChargeOffsMember2025-03-310001227500us-gaap:DebitCardMember2026-01-012026-03-310001227500us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:MeasurementInputEbitdaMultipleMembereqbk:CommercialBusinessMembersrt:MaximumMember2026-03-310001227500eqbk:FrontierMembereqbk:AgriculturalRealEstatePortfolioSegmentMembereqbk:LoanParValueMemberus-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember2026-01-010001227500us-gaap:FairValueInputsLevel3Membereqbk:OtherRealEstateOwnedMemberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2025-12-310001227500eqbk:TrustPreferredSecuritiesMember2025-12-310001227500eqbk:EquityBankMemberus-gaap:OperatingSegmentsMemberus-gaap:FinancialServiceMember2025-01-012025-03-310001227500eqbk:SevenPointOneTwoFivePercentFixedToFloatingRateSubordinatedNotesDue2035Member2026-03-310001227500us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:PassMember2026-03-310001227500eqbk:SevenPointOneTwoFivePercentFixedToFloatingRateSubordinatedNotesDue2035Member2026-01-012026-03-310001227500eqbk:FederalHomeLoanBankFixedRateTermAdvancesMember2026-03-3100012275002026-04-300001227500eqbk:SubordinatedNoteHedgesMember2026-01-012026-03-310001227500us-gaap:FairValueInputsLevel3Membereqbk:IndividuallyEvaluatedRealEstateLoansMembersrt:WeightedAverageMemberus-gaap:FairValueMeasurementsNonrecurringMember2025-12-310001227500us-gaap:FinancingReceivables30To59DaysPastDueMembereqbk:AgriculturalPortfolioSegmentMember2025-12-310001227500eqbk:FederalReserveBankBorrowingsMember2025-12-310001227500eqbk:PublicFundDepositsMember2025-12-310001227500us-gaap:USTreasurySecuritiesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2026-03-310001227500us-gaap:ResidentialPortfolioSegmentMember2025-01-012025-03-310001227500eqbk:CommercialAndIndustrialPortfolioSegmentMembereqbk:CreditMarksInACLMembereqbk:FinancialAssetAcquiredWithCreditSeasonLoansMembereqbk:FrontierMember2026-01-010001227500us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:MeasurementInputRevenueMultipleMembereqbk:CommercialBusinessMembersrt:MaximumMember2025-12-310001227500eqbk:AdditionalRepurchaseMembersrt:MaximumMember2025-09-300001227500us-gaap:FairValueHedgingMember2025-01-012025-03-310001227500eqbk:FrontierMembereqbk:DiscountsFromOtherFactorsExcludingACLMemberus-gaap:FinancialAssetAcquiredWithCreditDeteriorationMembereqbk:AgriculturalPortfolioSegmentMember2026-01-010001227500eqbk:FrontierMemberus-gaap:FinancialAssetAcquiredWithCreditDeteriorationMembereqbk:AgriculturalPortfolioSegmentMember2026-01-010001227500eqbk:EmployeeStockPurchasePlanMembereqbk:FirstOffering1Member2026-01-012026-03-310001227500us-gaap:PassMemberus-gaap:ResidentialPortfolioSegmentMember2026-03-310001227500eqbk:SevenPointOneTwoFivePercentFixedToFloatingRateSubordinatedNotesDue2035Member2025-12-310001227500us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2026-03-310001227500eqbk:IndividuallyEvaluatedRealEstateLoansMemberus-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2025-12-310001227500eqbk:TotalLoansPortfolioSegmentMember2025-12-310001227500us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMembereqbk:IndividuallyEvaluatedOtherRealEstateOwnedMember2025-12-310001227500us-gaap:FinancingReceivables60To89DaysPastDueMemberus-gaap:ResidentialPortfolioSegmentMember2026-03-310001227500eqbk:OtherRealEstateOwnedAndOtherRepossessedAssetsMember2026-01-012026-03-310001227500eqbk:OtherRealEstateOwnedAndOtherRepossessedAssetsMember2025-03-310001227500eqbk:NBCCorpMember2026-03-310001227500us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:CashFlowHedgingMember2026-01-012026-03-310001227500eqbk:FinancialAssetAcquiredWithCreditSeasonLoansMembereqbk:FrontierMemberus-gaap:CommercialRealEstatePortfolioSegmentMembereqbk:LoanParValueMember2026-01-010001227500us-gaap:AdditionalPaidInCapitalMember2025-12-310001227500eqbk:FcbCapitalTrustThreeMembereqbk:TrustPreferredSecuritiesMember2026-03-310001227500us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2025-12-310001227500us-gaap:RetainedEarningsMember2026-01-012026-03-310001227500us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMembereqbk:CommercialBusinessMemberus-gaap:MeasurementInputEbitdaMultipleMembersrt:MaximumMember2025-12-310001227500us-gaap:ResidentialPortfolioSegmentMember2026-01-012026-03-310001227500eqbk:FcbCapitalTrustThreeMembereqbk:TrustPreferredSecuritiesMember2023-09-152023-09-150001227500us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMemberus-gaap:FairValueHedgingMember2026-03-310001227500us-gaap:FairValueInputsLevel3Membereqbk:LoansIndividuallyEvaluatedForCreditLossesMemberus-gaap:FairValueMeasurementsNonrecurringMembereqbk:OtherRealEstateMember2025-12-310001227500eqbk:AgriculturalRealEstatePortfolioSegmentMember2025-03-310001227500eqbk:TenorSpreadAdjustmentMembereqbk:CommunityFirstStatutoryTrustOneMembereqbk:TrustPreferredSecuritiesMember2023-09-262023-09-260001227500us-gaap:CarryingReportedAmountFairValueDisclosureMember2025-12-310001227500eqbk:TrustPreferredSecuritiesMembereqbk:AmericanStateBankStatutoryTrustIMember2026-01-012026-03-310001227500us-gaap:FederalHomeLoanBankAdvancesMember2026-03-310001227500eqbk:SubordinatedDebenturesMember2026-03-310001227500us-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMembereqbk:TotalLoansPortfolioSegmentMember2025-01-012025-03-310001227500us-gaap:AssetPledgedAsCollateralWithoutRightMembereqbk:FederalReserveBankBorrowingsMember2025-12-310001227500srt:SubsidiariesMember2025-12-310001227500eqbk:OtherRepossessedAssetsMember2025-01-012025-03-310001227500us-gaap:CommercialRealEstatePortfolioSegmentMember2026-03-310001227500us-gaap:CommercialRealEstatePortfolioSegmentMembereqbk:GrossRecoveriesMember2026-03-310001227500srt:SubsidiariesMembereqbk:BaselIIIPhaseInMember2025-12-310001227500us-gaap:SubstandardMembereqbk:TotalLoansPortfolioSegmentMember2026-03-310001227500eqbk:OtherRepossessedAssetsMember2026-01-012026-03-310001227500us-gaap:CorporateDebtSecuritiesMember2026-03-310001227500us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2026-03-310001227500us-gaap:DebitCardMember2025-01-012025-03-310001227500eqbk:AgriculturalPortfolioSegmentMember2025-01-012025-03-310001227500eqbk:CommercialAndIndustrialPortfolioSegmentMembereqbk:NetChargeOffsMember2025-03-310001227500us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:MeasurementInputRevenueMultipleMembereqbk:CommercialBusinessMembersrt:MaximumMember2026-03-310001227500us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2026-03-310001227500eqbk:TotalLoansPortfolioSegmentMembereqbk:CombinationPaymentDelayAndTermExtensionMember2025-01-012025-03-310001227500us-gaap:MortgageBankingMember2026-01-012026-03-310001227500us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2026-03-310001227500eqbk:AgriculturalPortfolioSegmentMember2025-03-310001227500us-gaap:CollateralizedLoanObligationsMemberus-gaap:FederalHomeLoanBankAdvancesMember2026-03-310001227500us-gaap:FinancingReceivables30To59DaysPastDueMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2025-12-310001227500us-gaap:AccumulatedOtherComprehensiveIncomeMember2025-01-012025-03-310001227500us-gaap:SubstandardMembereqbk:AgriculturalRealEstatePortfolioSegmentMember2025-12-310001227500us-gaap:AllowanceForCreditLossMembereqbk:OffBalanceSheetCreditLossLiabilityMembereqbk:AgriculturalPortfolioSegmentMember2026-03-310001227500us-gaap:USTreasurySecuritiesMember2025-12-310001227500eqbk:FrontierHoldingsLLCMemberus-gaap:AvailableforsaleSecuritiesMember2026-01-010001227500us-gaap:IntersegmentEliminationMember2026-03-310001227500us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-310001227500us-gaap:FairValueInputsLevel3Membersrt:WeightedAverageMemberus-gaap:FairValueMeasurementsNonrecurringMembereqbk:CommercialBusinessMemberus-gaap:MeasurementInputEbitdaMultipleMember2025-12-310001227500us-gaap:TreasuryStockCommonMember2026-03-310001227500us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMembereqbk:VariableRateFhlbAdvanceHedgesMember2025-01-012025-12-310001227500eqbk:SevenPercentFixedToFloatingRateSubordinatedNotesDue2030Member2020-06-290001227500us-gaap:LandAndBuildingMember2025-12-310001227500us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMembersrt:MinimumMemberus-gaap:MeasurementInputRevenueMultipleMembereqbk:CommercialBusinessMember2026-03-310001227500us-gaap:SubstandardMembereqbk:AgriculturalPortfolioSegmentMember2025-12-310001227500eqbk:LoanPoolsMember2025-12-310001227500us-gaap:CommercialRealEstatePortfolioSegmentMember2024-12-310001227500us-gaap:OperatingSegmentsMember2026-03-310001227500eqbk:EmployeeStockPurchasePlanMembereqbk:ThirdOffering1Member2026-01-012026-03-310001227500srt:MinimumMember2026-01-012026-03-310001227500us-gaap:CommonClassAMember2025-12-310001227500us-gaap:DesignatedAsHedgingInstrumentMemberus-gaap:InterestRateSwapMember2025-12-310001227500us-gaap:FairValueInputsLevel3Membereqbk:CommercialAndIndustrialPortfolioSegmentMembereqbk:LoansIndividuallyEvaluatedForCreditLossesMemberus-gaap:FairValueMeasurementsNonrecurringMember2025-12-310001227500eqbk:FinancialAssetAcquiredWithCreditSeasonLoansMembereqbk:FrontierMembereqbk:LoanParValueMember2026-01-010001227500us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMembersrt:MinimumMembereqbk:CommercialBusinessMemberus-gaap:MeasurementInputEbitdaMultipleMember2025-12-310001227500us-gaap:FairValueInputsLevel2Memberus-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2026-03-310001227500us-gaap:MortgageBankingMembereqbk:AccountingStandardsUpdates201409Member2026-01-012026-03-310001227500us-gaap:PassMembereqbk:AgriculturalPortfolioSegmentMember2025-12-310001227500eqbk:SecondOffering1Membereqbk:EmployeeStockPurchasePlanMember2026-03-310001227500eqbk:SubordinatedNoteHedgesMember2025-01-012025-03-310001227500us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMemberus-gaap:CashFlowHedgingMember2025-12-310001227500us-gaap:AllowanceForCreditLossMembereqbk:OffBalanceSheetCreditLossLiabilityMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2025-12-310001227500eqbk:NetChargeOffsMemberus-gaap:ResidentialPortfolioSegmentMember2025-03-310001227500eqbk:AccountingStandardsUpdates201409Member2025-01-012025-03-310001227500eqbk:CreditMarksInACLMembereqbk:FinancialAssetAcquiredWithCreditSeasonLoansMembereqbk:FrontierMembereqbk:AgriculturalRealEstatePortfolioSegmentMember2026-01-010001227500us-gaap:RealEstateOtherMember2025-01-012025-03-310001227500us-gaap:MortgageBankingMembereqbk:EquityBankMemberus-gaap:OperatingSegmentsMember2026-01-012026-03-310001227500us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancialAssetNotPastDueMember2026-03-310001227500eqbk:CommercialAndIndustrialPortfolioSegmentMembereqbk:GrossRecoveriesMember2025-03-310001227500eqbk:CommercialAndIndustrialPortfolioSegmentMemberus-gaap:SubstandardMember2025-12-310001227500eqbk:TrustPreferredSecuritiesMembereqbk:FcbCapitalTrustTwoMember2025-01-012025-12-310001227500us-gaap:PassMembereqbk:AgriculturalPortfolioSegmentMember2026-03-310001227500us-gaap:IntersegmentEliminationMember2025-12-310001227500eqbk:CreditMarksInACLMembereqbk:FrontierMemberus-gaap:FinancialAssetAcquiredWithCreditDeteriorationMemberus-gaap:ResidentialPortfolioSegmentMember2026-01-010001227500us-gaap:ConsumerPortfolioSegmentMembereqbk:NetChargeOffsMember2026-03-310001227500eqbk:FinancialAssetAcquiredWithCreditSeasonLoansMembereqbk:FrontierMembereqbk:AgriculturalRealEstatePortfolioSegmentMembereqbk:LoanParValueMember2026-01-010001227500eqbk:AgriculturalRealEstatePortfolioSegmentMembereqbk:GrossRecoveriesMember2026-03-310001227500us-gaap:AllowanceForCreditLossMembereqbk:OffBalanceSheetCreditLossLiabilityMembereqbk:AgriculturalRealEstatePortfolioSegmentMember2025-12-310001227500us-gaap:AccumulatedOtherComprehensiveIncomeMember2026-01-012026-03-310001227500eqbk:OtherRealEstateOwnedAndOtherRepossessedAssetsMember2026-03-310001227500eqbk:CommercialAndIndustrialPortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2025-01-012025-03-310001227500us-gaap:ConsumerPortfolioSegmentMembereqbk:FinancialAssetAcquiredWithCreditSeasonLoansMembereqbk:FrontierMembereqbk:DiscountsFromOtherFactorsExcludingACLMember2026-01-010001227500us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2025-12-310001227500eqbk:GrossRecoveriesMembereqbk:TotalLoansPortfolioSegmentMember2025-03-310001227500eqbk:FederalHomeLoanBankAdvanceHedgesMember2026-01-012026-03-310001227500us-gaap:DebitCardMembereqbk:AccountingStandardsUpdates201409Member2025-01-012025-03-310001227500eqbk:TrustPreferredSecuritiesMembereqbk:AmericanStateBankStatutoryTrustIMember2025-01-012025-12-310001227500us-gaap:ConsumerPortfolioSegmentMembereqbk:FrontierMemberus-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember2026-01-010001227500us-gaap:DesignatedAsHedgingInstrumentMember2025-12-310001227500us-gaap:FinancingReceivables30To59DaysPastDueMemberus-gaap:ResidentialPortfolioSegmentMember2026-03-310001227500eqbk:FederalHomeLoanBankLineOfCreditAdvancesMember2026-03-310001227500us-gaap:RestrictedStockUnitsRSUMember2025-01-012025-03-310001227500us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:SpecialMentionMember2026-03-310001227500us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2025-12-310001227500us-gaap:ConsumerPortfolioSegmentMembereqbk:GrossRecoveriesMember2025-03-310001227500eqbk:CommercialAndIndustrialPortfolioSegmentMember2024-12-310001227500us-gaap:CommercialRealEstatePortfolioSegmentMemberus-gaap:FinancingReceivablesEqualToGreaterThan90DaysPastDueMember2026-01-012026-03-310001227500eqbk:FrontierHoldingsLLCMember2025-01-012025-03-310001227500eqbk:AgriculturalRealEstatePortfolioSegmentMembereqbk:NetChargeOffsMember2026-03-310001227500eqbk:CommercialAndIndustrialPortfolioSegmentMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2026-03-310001227500eqbk:CreditMarksInACLMembereqbk:FrontierMemberus-gaap:FinancialAssetAcquiredWithCreditDeteriorationMember2026-01-010001227500eqbk:TotalLoansPortfolioSegmentMembereqbk:GrossChargeOffsMember2025-03-310001227500eqbk:SevenPointOneTwoFivePercentFixedToFloatingRateSubordinatedNotesDue2035Member2025-07-170001227500eqbk:EmployeeStockPurchasePlanMember2025-01-012025-03-31iso4217:USDxbrli:shareseqbk:Poolxbrli:purexbrli:shareseqbk:Segmenteqbk:Securityiso4217:USDeqbk:Branch

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2026

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ________ to ________

Commission File Number 001-37624

 

EQUITY BANCSHARES, INC.

(Exact name of registrant as specified in its charter)

 

Kansas

 

72-1532188

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

 

 

7701 East Kellogg Drive, Suite 300

Wichita, KS

 

 

67207

(Address of principal executive offices)

 

(Zip Code)

Registrant’s telephone number, including area code: 316.612.6000

 

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Class A, Common Stock, par value $0.01 per share

Trading Symbol

EQBK

Name of each exchange on which registered

New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒Yes ☐ No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒ Yes ☐ No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

Accelerated filer

Non-accelerated filer

 

Smaller reporting company

Emerging growth company

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). ☐ Yes No

 

As of April 30, 2026, the registrant had 20,640,778 shares of Class A common stock, $0.01 par value per share, outstanding.

 


 

TABLE OF CONTENTS

 

Part I

Financial Information

5

Item 1.

Financial Statements

5

 

Consolidated Balance Sheets

5

 

Consolidated Statements of Income

6

 

Consolidated Statements of Comprehensive Income

7

 

Consolidated Statements of Stockholders’ Equity

8

 

Consolidated Statements of Cash Flows

9

 

Condensed Notes to Interim Consolidated Financial Statements

11

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

50

 

Overview

52

 

Critical Accounting Policies

52

 

Results of Operations

53

 

Financial Condition

58

 

Liquidity and Capital Resources

67

 

Non-GAAP Financial Measures

69

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

74

Item 4.

Controls and Procedures

76

Part II

Other Information

77

Item 1.

Legal Proceedings

77

Item 1A.

Risk Factors

77

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

77

Item 3.

Defaults Upon Senior Securities

77

Item 4.

Mine Safety Disclosures

77

Item 5.

Other Information

77

Item 6.

Exhibits

77

 

Important Notice about Information in this Quarterly Report

Unless we state otherwise or the context otherwise requires, references in this Quarterly Report to “we,” “our,” “us,” “the Company” and “Equity” refer to Equity Bancshares, Inc. and its consolidated subsidiaries, including Equity Bank, which we sometimes refer to as “Equity Bank,” “the Bank” or “our Bank.”

The information contained in this Quarterly Report is accurate only as of the date of this Quarterly Report on Form 10-Q and as of the dates specified herein.

2


 

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These forward-looking statements reflect our current views with respect to, among other things, future events and our financial performance. These statements are often, but not always, made through the use of words or phrases such as “may,” “should,” “could,” “predict,” “potential,” “believe,” “will likely result,” “expect,” “continue,” “will,” “anticipate,” “seek,” “estimate,” “intend,” “plan,” “project,” “forecast,” “goal,” “target,” “would” and “outlook,” or the negative variations of those words or other comparable words of a future or forward-looking nature. These forward-looking statements are not historical facts, and are based on current expectations, estimates and projections about our industry, management’s beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. Accordingly, we caution you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions and uncertainties that are difficult to predict. Although we believe that the expectations reflected in these forward-looking statements are reasonable as of the date made, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements. When considering forward-looking statements, you should keep in mind the risk factors and other cautionary statements described under the heading “Item 1A - Risk Factors” in our Annual Report on Form 10-K, as amended, filed with the Securities and Exchange Commission (“SEC”) on March 6, 2026, and in Item 1A – Risk Factors of this Quarterly Report.

There are or will be important factors that could cause our actual results to differ materially from those indicated in these forward-looking statements, including, but not limited to, the following:

external economic and/or market factors, such as changes in monetary and fiscal policies and laws, including the interest rate policies of the Board of Governors of the Federal Reserve System, or the Federal Reserve, inflation or deflation, changes in the demand for loans, and fluctuations in consumer spending, borrowing and savings habits which may have an adverse impact on our financial condition;
losses resulting from a decline in the credit quality of the assets that we hold;
the occurrence of various events that negatively impact the real estate market, since a significant portion of our loan portfolio is secured by real estate;
inaccuracies or changes in the appraised value of real estate securing the loans we originate that could lead to losses if the real estate collateral is later foreclosed upon and sold at a price lower than the appraised value;
the loss of our largest loan and depositor relationships;
limitations on our ability to lend and to mitigate the risks associated with our lending activities as a result of our size and capital position;
differences in our realized losses as compared to historical loss experience adjusted for quantitative and qualitative factors reflected in our calculation of the allowance for credit losses;
inadequacies in our allowance for credit losses which could require us to take a charge to earnings and thereby adversely affect our financial condition;
interest rate fluctuations which could have an adverse effect on our profitability;
an economic downturn, especially one affecting our core market areas;
the effects of a pandemic or other widespread public health emergencies;
the costs of integrating the businesses we acquire, which may be greater than expected;
the departure of key members of our management personnel or our inability to hire qualified management personnel;
challenges arising from unsuccessful attempts to expand into new geographic markets, products, or services;
a lack of liquidity resulting from decreased loan repayment rates, lower deposit balances, or other factors;
inaccuracies in our assumptions about future events which could result in material differences between our financial projections and actual financial performance;
an inability to keep pace with the rate of technological advances due to a lack of resources to invest in new technologies;
disruptions, security breaches, or other adverse events, failures or interruptions in, or attacks on, our information technology systems;

3


 

unauthorized access to nonpublic personal information of our customers, which could expose us to litigation or reputational harm;
disruptions, security breaches, or other adverse events affecting the third-party vendors who perform several of our critical processing functions;
required implementation of new accounting standards that significantly change our existing recognition practices;
additional regulatory requirements and restrictions on our business, which could impose additional costs on us;
an increase in FDIC deposit insurance assessments, which could adversely affect our earnings;
increased capital requirements imposed by banking regulators, which may require us to raise capital at a time when capital is not available on favorable terms or at all;
restraints on the ability of Equity Bank to pay dividends to us, which could limit our liquidity;
a failure in the internal controls we have implemented to address the risks inherent to the banking industry;
continued or increasing competition from other financial institutions, credit unions, and non-bank financial services companies, many of which are subject to different regulations than we are;
costs arising from the environmental risks associated with making loans secured by real estate;
the occurrence of adverse weather or manmade events, which could negatively affect our core markets or disrupt our operations;
the effects of new federal tax laws or tariffs, or changes to existing federal tax laws or tariffs;
the obligations associated with being a public company;
effect of pending and future litigation, including the results of the overdraft fee litigation against the Company that is described in this quarterly report;
other factors that are discussed in “Item 1A - Risk Factors.”

The foregoing factors should not be construed as exhaustive and should be read in conjunction with other cautionary statements that are included in this Quarterly Report. If one or more events related to these or other risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, actual results may differ materially from what we anticipate. Accordingly, you should not place undue reliance on any such forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made, and we do not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise. New risks and uncertainties arise from time to time, and it is not possible for us to predict those events or how they may affect us. In addition, we cannot assess the impact of each factor on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. All forward-looking statements, expressed or implied, included in this Quarterly Report on Form 10-Q are expressly qualified in their entirety by this cautionary statement. This cautionary statement should also be considered in connection with any subsequent written or verbal forward-looking statements that we or persons acting on our behalf may issue.

4


 

PART I

 

 

Item 1: Financial Statements

EQUITY BANCSHARES, INC.

CONSOLIDATED BALANCE SHEETS

March 31, 2026, and December 31, 2025

(Dollar amounts in thousands)

 

 

 

(Unaudited)
March 31,

 

 

December 31,

 

 

 

2026

 

 

2025

 

ASSETS

 

 

 

 

 

 

Cash and due from banks

 

$

563,766

 

 

$

607,562

 

Federal funds sold

 

 

399

 

 

 

255

 

Cash and cash equivalents

 

 

564,165

 

 

 

607,817

 

Interest-bearing deposit in other banks

 

 

932

 

 

 

575

 

Available-for-sale securities

 

 

1,125,162

 

 

 

1,030,568

 

Held-to-maturity securities, fair value of $5,346 and $5,409

 

 

5,254

 

 

 

5,248

 

Loans held for sale

 

 

7,631

 

 

 

1,392

 

Loans, net of allowance for credit losses of $64,245 and $52,756

 

 

5,364,030

 

 

 

4,145,424

 

Other real estate owned, net

 

 

5,026

 

 

 

5,388

 

Premises and equipment, net

 

 

140,648

 

 

 

136,720

 

Bank-owned life insurance

 

 

149,699

 

 

 

148,301

 

Federal Reserve Bank and Federal Home Loan Bank stock

 

 

38,806

 

 

 

34,053

 

Interest receivable

 

 

39,966

 

 

 

33,322

 

Goodwill

 

 

104,958

 

 

 

82,101

 

Core deposit intangibles, net

 

 

30,536

 

 

 

21,634

 

Other

 

 

90,557

 

 

 

120,629

 

Total assets

 

$

7,667,370

 

 

$

6,373,172

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

Demand

 

$

1,274,533

 

 

$

1,148,409

 

Total non-interest-bearing deposits

 

 

1,274,533

 

 

 

1,148,409

 

Demand, savings and money market

 

 

3,504,698

 

 

 

3,004,987

 

Time

 

 

1,521,679

 

 

 

984,868

 

Total interest-bearing deposits

 

 

5,026,377

 

 

 

3,989,855

 

Total deposits

 

 

6,300,910

 

 

 

5,138,264

 

Federal funds purchased and retail repurchase agreements

 

 

39,009

 

 

 

39,864

 

Federal Home Loan Bank advances

 

 

347,660

 

 

 

300,000

 

Subordinated debt

 

 

98,263

 

 

 

98,145

 

Contractual obligations

 

 

9,678

 

 

 

10,208

 

Interest payable and other liabilities

 

 

54,240

 

 

 

54,637

 

Total liabilities

 

 

6,849,760

 

 

 

5,641,118

 

Commitments and contingent liabilities, see Notes 12 and 13

 

 

 

 

 

 

Stockholders’ equity, see Note 8

 

 

 

 

 

 

Common stock

 

 

273

 

 

 

249

 

Additional paid-in capital

 

 

766,016

 

 

 

664,906

 

Retained earnings

 

 

218,534

 

 

 

205,328

 

Accumulated other comprehensive income (loss)

 

 

930

 

 

 

7,032

 

Treasury stock

 

 

(168,143

)

 

 

(145,461

)

Total stockholders’ equity

 

 

817,610

 

 

 

732,054

 

Total liabilities and stockholders’ equity

 

$

7,667,370

 

 

$

6,373,172

 

 

See accompanying condensed notes to interim consolidated financial statements.

5


 

EQUITY BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF INCOME

For the Three Months Ended March 31, 2026, and 2025

(Dollar amounts in thousands, except per share data)

 

 

(Unaudited)
Three Months Ended
March 31,

 

 

 

2026

 

 

2025

 

Interest and dividend income

 

 

 

 

 

 

Loans, including fees

 

$

91,462

 

 

$

62,997

 

Securities, taxable

 

 

13,659

 

 

 

9,114

 

Securities, nontaxable

 

 

222

 

 

 

377

 

Federal funds sold and other

 

 

2,681

 

 

 

2,196

 

Total interest and dividend income

 

 

108,024

 

 

 

74,684

 

Interest expense

 

 

 

 

 

 

Deposits

 

 

30,478

 

 

 

19,377

 

Federal funds purchased and retail repurchase agreements

 

 

192

 

 

 

248

 

Federal Home Loan Bank advances

 

 

1,886

 

 

 

2,916

 

Bank stock loan

 

 

4

 

 

 

 

Subordinated debt

 

 

1,800

 

 

 

1,851

 

Total interest expense

 

 

34,360

 

 

 

24,392

 

Net interest income

 

 

73,664

 

 

 

50,292

 

Provision (reversal) for credit losses

 

 

5,955

 

 

 

2,722

 

Net interest income after provision (reversal) for credit losses

 

 

67,709

 

 

 

47,570

 

Non-interest income

 

 

 

 

 

 

Service charges and fees

 

 

2,493

 

 

 

2,064

 

Debit card income

 

 

3,117

 

 

 

2,504

 

Mortgage banking

 

 

348

 

 

 

106

 

Increase in value of bank-owned life insurance

 

 

1,398

 

 

 

3,593

 

Net gain (loss) from securities transactions

 

 

(108

)

 

 

12

 

Other

 

 

2,239

 

 

 

2,051

 

Total non-interest income

 

 

9,487

 

 

 

10,330

 

Non-interest expense

 

 

 

 

 

 

Salaries and employee benefits

 

 

26,255

 

 

 

19,954

 

Net occupancy and equipment

 

 

4,789

 

 

 

3,675

 

Data processing

 

 

5,388

 

 

 

5,086

 

Professional fees

 

 

1,768

 

 

 

1,527

 

Advertising and business development

 

 

1,666

 

 

 

1,344

 

Telecommunications

 

 

690

 

 

 

587

 

FDIC insurance

 

 

765

 

 

 

630

 

Courier and postage

 

 

645

 

 

 

799

 

Free nationwide ATM cost

 

 

566

 

 

 

513

 

Amortization of core deposit intangibles

 

 

1,928

 

 

 

1,045

 

Loan expense

 

 

498

 

 

 

129

 

Other real estate owned and repossessed assets, net

 

 

91

 

 

 

101

 

Merger expenses

 

 

5,725

 

 

 

66

 

Other

 

 

4,195

 

 

 

3,594

 

Total non-interest expense

 

 

54,969

 

 

 

39,050

 

Income (loss) before income tax

 

 

22,227

 

 

 

18,850

 

Provision (benefit) for income taxes

 

 

5,261

 

 

 

3,809

 

Net income (loss) and net income (loss) allocable to common stockholders

 

$

16,966

 

 

$

15,041

 

Basic earnings (loss) per share

 

$

0.81

 

 

$

0.86

 

Diluted earnings (loss) per share

 

$

0.80

 

 

$

0.85

 

See accompanying condensed notes to interim consolidated financial statements.

 

 

6


 

EQUITY BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

For the Three Months Ended March 31, 2026, and 2025

(Dollar amounts in thousands)

 

 

(Unaudited)
Three Months Ended
March 31,

 

 

 

2026

 

 

2025

 

Net income

 

$

16,966

 

 

$

15,041

 

Other comprehensive income (loss):

 

 

 

 

 

 

Unrealized holding gains (losses) arising during the period on
   available-for-sale securities

 

 

(8,091

)

 

 

14,082

 

Reclassification for net (gains) losses included in net income

 

 

 

 

 

(13

)

Unrealized holding gains (losses) arising during the period on cash flow hedges

 

 

(31

)

 

 

(450

)

Total other comprehensive income (loss)

 

 

(8,122

)

 

 

13,619

 

Tax effect

 

 

2,020

 

 

 

(3,403

)

Other comprehensive income (loss), net of tax

 

 

(6,102

)

 

 

10,216

 

Comprehensive income (loss)

 

$

10,864

 

 

$

25,257

 

See accompanying condensed notes to interim consolidated financial statements.

 

7


 

EQUITY BANCSHARES, INC.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

For the Three Months Ended March 31, 2026, and 2025

(Unaudited)

(Dollar amounts in thousands, except share and per share data)

 

 

Common Stock

 

 

Additional

 

 

 

 

 

Accumulated
Other

 

 

 

 

 

Total

 

 

 

Shares
Outstanding

 

 

Amount

 

 

Paid-In
Capital

 

 

Retained
Earnings

 

 

Comprehensive
Income (Loss)

 

 

Treasury
Stock

 

 

Stockholders’
Equity

 

Balance at January 1, 2025

 

 

17,427,626

 

 

$

230

 

 

$

584,424

 

 

$

194,920

 

 

$

(55,181

)

 

$

(131,475

)

 

$

592,918

 

Net income

 

 

 

 

 

 

 

 

 

 

 

15,041

 

 

 

 

 

 

 

 

 

15,041

 

Other comprehensive income (loss),
   net of tax effects

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,216

 

 

 

 

 

 

10,216

 

Cash dividends - common stock, $0.15 per share

 

 

 

 

 

 

 

 

 

 

 

(2,629

)

 

 

 

 

 

 

 

 

(2,629

)

Dividend equivalents-
   restricted stock units and restricted stock awards, $
0.15 per share

 

 

 

 

 

 

 

 

 

 

 

(50

)

 

 

 

 

 

 

 

 

(50

)

Stock-based compensation

 

 

 

 

 

 

 

 

1,422

 

 

 

 

 

 

 

 

 

 

 

 

1,422

 

Common stock issued upon
   exercise of stock options

 

 

1,000

 

 

 

 

 

 

33

 

 

 

 

 

 

 

 

 

 

 

 

33

 

Common stock issued under
   stock-based incentive plan

 

 

88,215

 

 

 

1

 

 

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued under
   employee stock purchase plan

 

 

13,921

 

 

 

 

 

 

446

 

 

 

 

 

 

 

 

 

 

 

 

446

 

Common stock issued with private
   placement, net of offering costs

 

 

 

 

 

 

 

 

(73

)

 

 

 

 

 

 

 

 

 

 

 

(73

)

Treasury stock purchase

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at March 31, 2025

 

 

17,530,762

 

 

$

231

 

 

$

586,251

 

 

$

207,282

 

 

$

(44,965

)

 

$

(131,475

)

 

$

617,324

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2026

 

 

18,953,785

 

 

$

249

 

 

$

664,906

 

 

$

205,328

 

 

$

7,032

 

 

$

(145,461

)

 

$

732,054

 

Net income

 

 

 

 

 

 

 

 

 

 

 

16,966

 

 

 

 

 

 

 

 

 

16,966

 

Other comprehensive income (loss),
   net of tax effects

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(6,102

)

 

 

 

 

 

(6,102

)

Cash dividends - common stock, $0.18 per share

 

 

 

 

 

 

 

 

 

 

 

(3,740

)

 

 

 

 

 

 

 

 

(3,740

)

Dividend equivalents-
   restricted stock units and restricted stock awards, $
0.18 per share

 

 

 

 

 

 

 

 

 

 

 

(45

)

 

 

 

 

 

 

 

 

(45

)

Stock-based compensation

 

 

 

 

 

 

 

 

1,540

 

 

 

 

 

 

 

 

 

 

 

 

1,540

 

Common stock issued upon
   exercise of stock options

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued under
   stock-based incentive plan

 

 

100,928

 

 

 

1

 

 

 

(1

)

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued under
   employee stock purchase plan

 

 

15,602

 

 

 

 

 

 

524

 

 

 

 

 

 

 

 

 

 

 

 

524

 

Common stock issued with private
   placement, net of offering costs

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock issued in connection with the acquisition of Frontier Holdings LLC

 

 

2,219,979

 

 

 

23

 

 

 

99,047

 

 

 

25

 

 

 

 

 

 

 

 

 

99,095

 

Treasury stock purchases

 

 

(514,473

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(22,682

)

 

 

(22,682

)

Balance at March 31, 2026

 

 

20,775,821

 

 

$

273

 

 

$

766,016

 

 

$

218,534

 

 

$

930

 

 

$

(168,143

)

 

$

817,610

 

See accompanying condensed notes to interim consolidated financial statements.

 

 

 

 

 

 

 

8


 

EQUITY BANCSHARES, INC.

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

For the Three Months Ended March 31, 2026, and 2025

 

(Dollar amounts in thousands)

 

 

 

(Unaudited)
March 31,

 

 

 

2026

 

 

2025

 

Cash flows from operating activities

 

 

 

 

 

 

Net income

 

$

16,966

 

 

$

15,041

 

Adjustments to reconcile net income to net cash from operating activities:

 

 

 

 

 

 

Stock-based compensation

 

 

1,540

 

 

 

1,422

 

Depreciation

 

 

1,574

 

 

 

1,432

 

Amortization of operating lease right-of-use asset

 

 

339

 

 

 

127

 

Amortization of cloud computing implementation costs

 

 

18

 

 

 

21

 

Provision (reversal) for credit losses

 

 

5,955

 

 

 

2,722

 

Net amortization (accretion) of purchase valuation adjustments

 

 

(3,350

)

 

 

(577

)

Amortization (accretion) of premiums and discounts on securities

 

 

(2,996

)

 

 

(443

)

Amortization of intangible assets

 

 

2,003

 

 

 

1,103

 

Deferred income taxes

 

 

2,196

 

 

 

224

 

Federal Home Loan Bank stock dividends

 

 

(256

)

 

 

(337

)

Loss (gain) on sales and valuation adjustments on other real estate owned

 

 

9

 

 

 

(34

)

Net loss (gain) on sales and settlements of securities

 

 

 

 

 

(13

)

Change in unrealized (gains) losses on equity securities

 

 

108

 

 

 

1

 

Loss (gain) on disposal of premises and equipment

 

 

(430

)

 

 

(150

)

Loss (gain) on sales and valuation adjustments on foreclosed assets

 

 

(103

)

 

 

(11

)

Loss (gain) on sales of loans

 

 

(302

)

 

 

(86

)

Originations of loans held for sale

 

 

(19,377

)

 

 

(4,131

)

Proceeds from the sale of loans held for sale

 

 

14,975

 

 

 

4,393

 

Increase in the value of bank-owned life insurance

 

 

(1,398

)

 

 

(3,593

)

Change in fair value of derivatives recognized in earnings

 

 

47

 

 

 

196

 

Payments on operating lease payable

 

 

(460

)

 

 

(159

)

Net change in:

 

 

 

 

 

 

Interest receivable

 

 

4,263

 

 

 

2,122

 

Other assets

 

 

10,055

 

 

 

3,683

 

Interest payable and other liabilities

 

 

(16,047

)

 

 

(1,273

)

Net cash provided by operating activities

 

 

15,329

 

 

 

21,680

 

Cash flows (to) from investing activities

 

 

 

 

 

 

Purchases of available-for-sale securities

 

 

(213,955

)

 

 

(9,834

)

Proceeds from sales, calls, pay-downs and maturities of available-for-sale securities

 

 

196,960

 

 

 

78,346

 

Proceeds from calls, pay-downs and maturities of held-to-maturity securities

 

 

10

 

 

 

5

 

Net change in interest-bearing time deposits

 

 

(257

)

 

 

 

Net change in loans

 

 

56,372

 

 

 

(68,393

)

Purchase of government guaranteed loans

 

 

 

 

 

(61,987

)

Purchase of premises and equipment

 

 

(3,796

)

 

 

(1,464

)

Proceeds from sale of premises and equipment

 

 

1,403

 

 

 

273

 

Proceeds from sale of foreclosed assets

 

 

619

 

 

 

4,758

 

Net redemptions (purchases) of Federal Home Loan Bank and Federal Reserve
    Bank stock

 

 

2,021

 

 

 

(3,748

)

Net redemptions (purchases) of correspondent and miscellaneous other stock

 

 

(676

)

 

 

(537

)

Proceeds from sale of other real estate owned

 

 

380

 

 

 

456

 

Proceeds from investments in tax credit structures and resulting contractual obligations

 

 

851

 

 

 

 

Proceeds from bank owned life insurance death benefits

 

 

 

 

 

4,308

 

Cash acquired in purchase of Frontier Holdings, LLC

 

 

12,818

 

 

 

 

Net cash (used in) provided by investing activities

 

 

52,750

 

 

 

(57,817

)

Cash flows (to) from financing activities

 

 

 

 

 

 

Net increase (decrease) in deposits

 

 

30,328

 

 

 

30,556

 

Net change in federal funds purchased and retail repurchase agreements

 

 

(855

)

 

 

(474

)

9


 

Net borrowings (repayments) on Federal Home Loan Bank line of credit

 

 

50,250

 

 

 

58,661

 

Proceeds from Federal Home Loan Bank term advances

 

 

159,454

 

 

 

300,000

 

Principal repayments on Federal Home Loan Bank term advances

 

 

(302,204

)

 

 

(300,000

)

Proceeds from Federal Reserve Bank borrowings

 

 

1,000

 

 

 

 

Principal payments on Federal Reserve Bank borrowings

 

 

(1,000

)

 

 

 

Proceeds from issuance of common stock, net

 

 

 

 

 

(73

)

Proceeds from the exercise of employee stock options

 

 

 

 

 

33

 

Proceeds from employee stock purchase plan

 

 

524

 

 

 

446

 

Principal payments on other borrowings

 

 

(22,486

)

 

 

 

Purchase of treasury stock

 

 

(22,682

)

 

 

 

Net change in contractual obligations

 

 

(530

)

 

 

(2,669

)

Dividends paid on common stock

 

 

(3,530

)

 

 

(2,708

)

Net cash (used in) provided by financing activities

 

 

(111,731

)

 

 

83,772

 

Net change in cash and cash equivalents

 

 

(43,652

)

 

 

47,635

 

Cash and cash equivalents, beginning of period

 

 

607,817

 

 

 

383,747

 

Ending cash and cash equivalents

 

$

564,165

 

 

$

431,382

 

Supplemental cash flow information:

 

 

 

 

 

 

Interest paid

 

$

36,858

 

 

$

21,865

 

Income taxes paid, net of refunds

 

 

(229

)

 

 

 

Supplemental noncash disclosures:

 

 

 

 

 

 

Other real estate owned acquired in settlement of loans

 

 

27

 

 

 

113

 

Other repossessed assets acquired in settlement of loans

 

 

78

 

 

 

246

 

Total fair value of assets acquired in purchase of Frontier Holdings, LLC, net of cash

 

 

1,403,185

 

 

 

 

Total fair value of liabilities assumed in purchase of Frontier Holdings, LLC, net of cash

 

 

1,307,265

 

 

 

 

See accompanying condensed notes to interim consolidated financial statements.

10


 

EQUITY BANCSHARES, INC.

CONDENSED NOTES TO INTERIM CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2026

(Unaudited)

(Dollar amounts in thousands, except per share data)

 

 

NOTE 1 – BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The interim consolidated financial statements include the accounts of Equity Bancshares, Inc., its wholly-owned subsidiaries, Equity Bank (“Equity Bank”), EBAC, LLC (“EBAC”) and Equity Risk Management, Inc. (“ERMI”). ERMI provides property and casualty insurance coverage to Equity Bancshares and Equity Bank and reinsurance to other third party insurance captives for which insurance may not be currently available or economically feasible in today's insurance marketplace. The wholly-owned subsidiaries of Equity Bank are comprised of SA Holdings, Inc. (“SA Holdings”), SA Property LLC (“SA Property”), and EQBK Investments, LLC. (“EQBK Investments”). SA Holdings and SA Property were established for the purpose of holding and selling other real estate owned. EQBK Investments was established for the purpose to hold Equity Bank's investment in a real estate investment trust. These entities are collectively referred to as the “Company”. All significant intercompany accounts and transactions have been eliminated in consolidation.

The accompanying unaudited condensed interim consolidated financial statements have been prepared in accordance with United States Generally Accepted Accounting Principles (“GAAP”) for interim financial information and in accordance with guidance provided by the Securities and Exchange Commission. Accordingly, they do not include all the information and footnotes required by GAAP for complete financial information. The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates. In the opinion of management, the interim statements reflect all adjustments necessary for a fair presentation of the financial position, results of operations and cash flows of the Company on a consolidated basis and all such adjustments are of a normal recurring nature. These financial statements and the accompanying notes should be read in conjunction with the Company’s audited financial statements for the year ended December 31, 2025, included in the Company’s Annual Report on Form 10-K filed with the SEC on March 6, 2026. Operating results for the three months ended March 31, 2026, are not necessarily indicative of the results that may be expected for the year ending December 31, 2026, or any other period.

Reclassifications

Some items in prior financial statements were reclassified to conform to the current presentation. Management determined the items reclassified are immaterial to the consolidated financial statements taken as a whole and did not result in a change in equity or net income for the periods reported.

Recent Accounting Pronouncements

 

 

In November 2024, the FASB issued ASU 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures. The amendments in ASU 2024-03, update require disclosure, in the notes to financial statements, of specified information about certain costs and expenses. The amendments will require the Company to disclose employee compensation, depreciation, and intangible amortization included in each relevant expense caption on the face of the income statement. In addition, certain amounts already required to be disclosed under other current GAAP will be disclosed in this disaggregation and a qualitative description of the amounts remaining in each relevant expense caption. The amendments in this update are effective for annual periods beginning after December 15, 2026, and early adoption is permitted for annual financial statements that have not yet been issued or made available for issuance. The amendments in this update should be applied on a prospective basis; however, retrospective application is permitted. The Company's financial condition, results of operations and cash flows will not be impacted by this guidance; however, this guidance will impact the Company's financial statement disclosures.

 

In January 2025, the FASB issued ASU 2025-01, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures - Clarifying the Effective Date. The amendments in ASU 2025-01, clarify that all public entities should initially adopt the disclosure requirements of ASU 2024-03 in the first annual reporting period beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. The transition guidance included in ASU 2024-03 and related impact is unchanged by this guidance.

 

11


 

In November 2025, the FASB issued ASU 2025-08, Financial Instruments — Credit Losses (Topic 326): Purchased Loans. The amendments in ASU 2025-08, amends the guidance in ASC 326 to expand and clarify the accounting for acquired loans, including “purchased seasoned loans,” with the objective of addressing concerns about complexity and potential double counting of expected credit losses in acquisition accounting. ASU 2025-08 requires entities to apply the amendments prospectively to loans acquired on or after the initial application date and does not require retrospective restatement of prior periods. The amendments in this update are effective for annual periods beginning after December 15, 2026, and early adoption is permitted for annual financial statements that have not yet been issued or made available for issuance. The Company early adopted the provisions of ASU 2025-08 in connection with its acquisition of Frontier Holdings LLC, which was completed on January 1, 2026. The Company applied the guidance prospectively to loans acquired in the transaction and will apply the updated guidance to any subsequent acquisitions occurring on or after initial adoption. Early adoption of the ASU 2025-08 affected the timing and measurement of expected credit losses for acquired performing loans. The impact from adoption is included in the accompanying footnotes.

In November 2025, the FASB issued ASU 2025-09, Derivatives and Hedging (Topic 815), Hedge Accounting Improvements. The amendments in ASU 2025-09, will cause the guidance in ASC 815 to more closely align hedge accounting with the economics of an entities risk management activities by: (1) allowing aggregating in a group of individual forecasted transaction in a cash flow hedge that have similar risk exposure rather than shared risk exposure; (2) allows the application of cash flow hedge accounting on variable rate debt instruments with contractual terms that permit the borrower to change the interest rate index and interest rate tenor; (3) permits hedge accounting for forecasted purchases and sales of non-financial assets, that meet specific criteria, to apply hedge accounting to eligible components of forecasted sport-market transactions, forward-market transactions and subcomponents of an agreements pricing formula; (4) eliminates the requirement to apply the net written options test to a compound derivative that comprises a swap and a written option designated in a cash flow or fair value hedge of interest rate risk; and (5) eliminates the recognition and presentation mismatch related to a dual hedge strategy, when a foreign currency denominated debt instrument is both designated as the hedge in a net investment hedge and as the hedged item in a fair value hedge of interest rate risk. The amendments in this update are effective for annual reporting periods beginning after December 15, 2026, and interim periods within those annual reporting periods. Early adoption is permitted on any date on or after the issuance of this Update. Entities should apply the amendments in this update on a prospective basis for all hedging relationships. The company is currently evaluating the impact of adoption of ASU 2025-09, but does not expect it to have a significant impact on the Company's financial condition, results of operations or cash flows.

 

 

 

NOTE 2 – INVESTMENTS

The amortized cost and fair value of available-for-sale securities and the related gross unrealized gains and losses recognized in accumulated other comprehensive income (loss) are listed below.

 

 

Amortized
Cost

 

 

Gross
Unrealized
Gains

 

 

Gross
Unrealized
Losses

 

 

Allowance
for Credit
Losses

 

 

Fair
Value

 

March 31, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government-sponsored entities

 

$

25,676

 

 

$

203

 

 

$

 

 

$

 

 

$

25,879

 

U.S. Treasury securities

 

 

38,665

 

 

 

66

 

 

 

 

 

 

 

 

 

38,731

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government-sponsored residential mortgage-backed securities

 

 

862,036

 

 

 

5,282

 

 

 

(4,250

)

 

 

 

 

 

863,068

 

Private label residential mortgage-backed securities

 

 

4,298

 

 

 

 

 

 

(95

)

 

 

 

 

 

4,203

 

Corporate

 

 

93,044

 

 

 

641

 

 

 

(1,325

)

 

 

 

 

 

92,360

 

Small Business Administration loan pools

 

 

77,400

 

 

 

126

 

 

 

(191

)

 

 

 

 

 

77,335

 

State and political subdivisions

 

 

24,036

 

 

 

27

 

 

 

(477

)

 

 

 

 

 

23,586

 

 

 

$

1,125,155

 

 

$

6,345

 

 

$

(6,338

)

 

$

 

 

$

1,125,162

 

12


 

 

 

Amortized
Cost

 

 

Gross
Unrealized
Gains

 

 

Gross
Unrealized
Losses

 

 

Allowance
for Credit
Losses

 

 

Fair
Value

 

December 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government-sponsored entities

 

$

25,960

 

 

$

338

 

 

$

 

 

$

 

 

$

26,298

 

U.S. Treasury securities

 

 

35,134

 

 

 

116

 

 

 

 

 

 

 

 

 

35,250

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government-sponsored residential mortgage-backed securities

 

 

763,827

 

 

 

9,598

 

 

 

(1,280

)

 

 

 

 

 

772,145

 

Private label residential mortgage-backed securities

 

 

4,441

 

 

 

 

 

 

(115

)

 

 

 

 

 

4,326

 

Corporate

 

 

92,142

 

 

 

734

 

 

 

(1,078

)

 

 

 

 

 

91,798

 

Small Business Administration loan pools

 

 

80,199

 

 

 

130

 

 

 

(124

)

 

 

 

 

 

80,205

 

State and political subdivisions

 

 

20,767

 

 

 

70

 

 

 

(291

)

 

 

 

 

 

20,546

 

 

 

$

1,022,470

 

 

$

10,986

 

 

$

(2,888

)

 

$

 

 

$

1,030,568

 

 

 

The amortized cost and fair value of held-to-maturity securities and the related gross unrecognized gains and losses are listed in the following tables.

 

 

 

Amortized
Cost

 

 

Gross
Unrecognized
Gains

 

 

Gross
Unrecognized
Losses

 

 

Allowance
for Credit
Losses

 

 

Fair
Value

 

March 31, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-maturity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government-sponsored residential mortgage-backed securities

 

$

3,974

 

 

$

88

 

 

$

(9

)

 

$

 

 

$

4,053

 

State and political subdivisions

 

 

1,280

 

 

 

16

 

 

 

(3

)

 

 

 

 

 

1,293

 

 

 

$

5,254

 

 

$

104

 

 

$

(12

)

 

$

 

 

$

5,346

 

 

 

 

Amortized
Cost

 

 

Gross
Unrecognized
Gains

 

 

Gross
Unrecognized
Losses

 

 

Allowance
for Credit
Losses

 

 

Fair
Value

 

December 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-maturity securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government-sponsored residential mortgage-backed securities

 

$

3,967

 

 

$

131

 

 

$

 

 

$

 

 

$

4,098

 

State and political subdivisions

 

 

1,281

 

 

 

30

 

 

 

 

 

 

 

 

 

1,311

 

 

 

$

5,248

 

 

$

161

 

 

$

 

 

$

 

 

$

5,409

 

 

The fair value and amortized cost of debt securities at March 31, 2026, by contractual maturity, is shown below. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date, primarily mortgage-backed securities, are shown separately.

 

 

Available-for-Sale

 

 

Held-to-Maturity

 

 

 

Amortized
Cost

 

 

Fair
Value

 

 

Amortized
Cost

 

 

Fair
Value

 

Within one year

 

$

58,190

 

 

$

58,262

 

 

$

 

 

$

 

One to five years

 

 

32,790

 

 

 

33,020

 

 

 

 

 

 

 

Five to ten years

 

 

82,171

 

 

 

81,251

 

 

 

170

 

 

 

167

 

After ten years

 

 

8,270

 

 

 

8,023

 

 

 

1,110

 

 

 

1,126

 

Small Business Administration loan pools

 

 

77,400

 

 

 

77,335

 

 

 

 

 

 

 

Mortgage-backed securities

 

 

866,334

 

 

 

867,271

 

 

 

3,974

 

 

 

4,053

 

Total debt securities

 

$

1,125,155

 

 

$

1,125,162

 

 

$

5,254

 

 

$

5,346

 

13


 

The following table shows the carrying value and fair value of securities pledged as collateral to secure public fund deposits; borrowings from the Federal Home Loan Bank and Federal Reserve Bank; and retail repurchase obligations at March 31, 2026, and December 31, 2025.

 

 

March 31, 2026

 

 

December 31, 2025

 

 

 

Book
 Value

 

 

Fair
 Value

 

 

Book Value

 

 

Fair
 Value

 

Public fund deposits

 

$

728,693

 

 

$

730,822

 

 

$

785,200

 

 

$

793,014

 

Federal Reserve Bank borrowings

 

 

501

 

 

 

508

 

 

 

2,002

 

 

 

2,042

 

Retail repurchase agreements

 

 

39,385

 

 

 

39,826

 

 

 

40,898

 

 

 

41,481

 

Total securities pledged

 

$

768,579

 

 

$

771,156

 

 

$

828,100

 

 

$

836,537

 

 

The following tables show gross unrealized or unrecognized losses and fair value, aggregated by investment category, and length of time that individual securities have been in a continuous loss position at March 31, 2026, and December 31, 2025.

 

 

Less Than 12 Months

 

 

12 Months or More

 

 

Total

 

 

 

Fair
Value

 

 

Unrealized
Loss

 

 

Fair
Value

 

 

Unrealized
Loss

 

 

Fair
Value

 

 

Unrealized
Loss

 

March 31, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government-sponsored entities

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

U.S. Treasury securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government-sponsored residential mortgage-backed securities

 

 

400,818

 

 

 

(3,399

)

 

 

27,554

 

 

 

(851

)

 

 

428,372

 

 

 

(4,250

)

Private label residential mortgage-backed securities

 

 

 

 

 

 

 

 

4,203

 

 

 

(95

)

 

 

4,203

 

 

 

(95

)

Corporate

 

 

20,064

 

 

 

(128

)

 

 

24,037

 

 

 

(1,197

)

 

 

44,101

 

 

 

(1,325

)

Small Business Administration loan pools

 

 

46,696

 

 

 

(133

)

 

 

7,443

 

 

 

(58

)

 

 

54,139

 

 

 

(191

)

State and political subdivisions

 

 

10,201

 

 

 

(266

)

 

 

6,995

 

 

 

(211

)

 

 

17,196

 

 

 

(477

)

Total

 

$

477,779

 

 

$

(3,926

)

 

$

70,232

 

 

$

(2,412

)

 

$

548,011

 

 

$

(6,338

)

December 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government-sponsored entities

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

U.S. Treasury securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government-sponsored residential mortgage-backed securities

 

 

129,917

 

 

 

(519

)

 

 

28,089

 

 

 

(761

)

 

 

158,006

 

 

 

(1,280

)

Private label residential mortgage-backed securities

 

 

 

 

 

 

 

 

4,326

 

 

 

(115

)

 

 

4,326

 

 

 

(115

)

Corporate

 

 

11,837

 

 

 

(73

)

 

 

24,225

 

 

 

(1,005

)

 

 

36,062

 

 

 

(1,078

)

Small Business Administration loan pools

 

 

23,308

 

 

 

(52

)

 

 

8,629

 

 

 

(72

)

 

 

31,937

 

 

 

(124

)

State and political subdivisions

 

 

2,807

 

 

 

(109

)

 

 

9,460

 

 

 

(182

)

 

 

12,267

 

 

 

(291

)

Total

 

$

167,869

 

 

$

(753

)

 

$

74,729

 

 

$

(2,135

)

 

$

242,598

 

 

$

(2,888

)

As of March 31, 2026, the Company held 142 available-for-sale securities in an unrealized loss position and two held-to-maturity securities in an unrecognized loss position.

Unrealized losses on available-for-sale securities and unrecognized losses on held-to-maturity securities have not been recognized into income because the security issuers are of high credit quality, management does not intend to sell and it is more likely than not that the Company will not be required to sell the securities prior to their anticipated recovery. The decline in fair value is largely due to changes in interest rates and the fair value is expected to recover as the securities approach maturity.

The Company's available-for-sale and held-to-maturity investments that carry some form of credit risk are private label residential mortgage-backed, corporate and state and political subdivisions securities.

14


 

The Company's private label residential mortgage-backed exposure consists of one security held by the Company and is senior in the capital structure, carries substantial credit enhancement and is 20% risk weighted by the Simplified Supervisory Formula Approach (“SSFA”). At March 31, 2026, the Company does not anticipate any credit losses in the private label residential mortgage-backed portfolio.

The Company's corporate debt exposure consists of 39 separate positions in U.S. financial institutions, all of which the Company has determined to be investment grade. Substantially all of the positions are subordinated debt issued by bank holding companies. The Company periodically reviews financial data of the issuers to ensure their continued investment grade status. At March 31, 2026, the Company does not anticipate any credit losses in the corporate debt securities portfolio.

The Company's portfolio of state and political subdivisions securities is comprised of 71 positions of which 58% of the positions are rated “A” or better by a Nationally Recognized Statistical Ratings Organization (“NRSRO”), and 48% of the overall portfolio is made up of general obligation bonds. The Company periodically reviews financial data of the entities and regularly monitors credit ratings changes of the entities. At March 31, 2026, the Company does not anticipate any credit losses in the state and political subdivisions securities portfolio.

The proceeds from sales and the associated gains and losses on available-for-sale securities reclassified from other comprehensive income to income are listed below.

 

 

Three Months Ended March 31,

 

 

 

2026

 

 

2025

 

Proceeds

 

$

77,420

 

 

$

640

 

Gross gain

 

 

 

 

 

13

 

Gross losses

 

 

 

 

 

 

Income tax expense/(benefit)

 

 

 

 

 

3

 

The Company also invests in several other investments, including investments in stocks and partnerships, which are included in other assets. The following table shows the various investment balances and method of accounting at March 31, 2026, and December 31, 2025.

 

 

March 31, 2026

 

 

December 31, 2025

 

Investments in stocks

 

 

 

 

 

 

Accounted for at fair value through net income

 

$

1,404

 

 

$

1,182

 

Accounted for at amortized cost assessed for impairment

 

 

3,053

 

 

 

2,362

 

Total investments in stocks

 

 

4,457

 

 

 

3,544

 

Investments in partnerships

 

 

 

 

 

 

Accounted for under the equity method

 

 

3,037

 

 

 

3,037

 

Accounted for under the hypothetical liquidation book value

 

 

1,240

 

 

 

1,306

 

Accounted for under proportional amortization

 

 

25,001

 

 

 

26,299

 

Total investments in partnerships

 

 

29,278

 

 

 

30,642

 

Total other investments

 

$

33,735

 

 

$

34,186

 

 

The unrealized gain/(loss) for other investments accounted for at fair value that were still held at the reporting period were $222 and $159 at March 31, 2026, and December 31, 2025.

 

15


 

The following table discloses the financial statement impact of tax credit investments for the three month period ended March 31, 2026, and 2025.

 

 

Income Tax Credits Recognized During Period (a)

 

 

Other Income Tax Benefits (a)

 

 

Total Tax Benefits

 

 

Investment Amortization Included in Income Tax Expense

 

March 31, 2026

 

 

 

 

 

 

 

 

 

 

 

 

Investments and tax credit structures:

 

 

 

 

 

 

 

 

 

 

 

 

Included in proportional amortization

 

$

(1,197

)

 

$

(138

)

 

$

(1,335

)

 

$

1,199

 

Not included in proportional amortization

 

$

 

 

$

44

 

 

$

44

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Investments and tax credit structures:

 

 

 

 

 

 

 

 

 

 

 

 

Included in proportional amortization

 

$

(619

)

 

$

(258

)

 

$

(877

)

 

$

761

 

Not included in proportional amortization

 

$

 

 

$

62

 

 

$

62

 

 

$

 

(a) Reported in income tax expense on statements of income and reported in net change in other assets on statements of cash flows.

 

 

 

 

NOTE 3 – LOANS AND ALLOWANCE FOR CREDIT LOSSES

 

Types of loans and normal collateral securing those loans are listed below.

Commercial real estate: Commercial real estate loans include all loans secured by non-farm, nonresidential properties and by multifamily residential properties, as well as 1-4 family investment-purpose real estate loans.

Commercial and industrial: Commercial and industrial loans include loans used to purchase fixed assets, provide working capital or meet other financing needs of the business. Loans are normally secured by the assets being purchased or already owned by the borrower, inventory or accounts receivable. These may include SBA and other guaranteed or partially guaranteed types of loans.

Residential real estate: Residential real estate loans include loans secured by primary or secondary personal residences.

Agricultural real estate: Agricultural real estate loans are loans typically secured by farmland.

Agricultural: Agricultural loans are primarily operating lines subject to annual farming revenues including productivity/yield of the agricultural commodities produced. These loans may be secured by growing crops, stored crops, livestock, equipment, and miscellaneous receivables.

Consumer: Consumer loans may include installment loans, unsecured and secured personal lines of credit, overdraft protection and letters of credit. These loans are generally secured by consumer assets but may be unsecured.

The following table reconciles the outstanding balance of loans at March 31, 2026, and December 31, 2025.

 

 

March 31, 2026

 

 

December 31, 2025

 

Net loan balance

 

$

5,459,696

 

 

$

4,216,011

 

Loan origination fees and expenses

 

 

(2,165

)

 

 

(2,964

)

Merger fair value adjustments

 

 

(30,931

)

 

 

(16,396

)

Hedge fair market value adjustments

 

 

(1,082

)

 

 

(1,129

)

Purchased premium and discounts

 

 

2,757

 

 

 

2,658

 

Total

 

$

5,428,275

 

 

$

4,198,180

 

 

16


 

The following table lists categories of loans at March 31, 2026, and December 31, 2025.

 

 

March 31, 2026

 

 

December 31, 2025

 

Commercial real estate

 

$

2,958,263

 

 

$

2,226,348

 

Commercial and industrial

 

 

967,049

 

 

 

816,885

 

Residential real estate

 

 

720,441

 

 

 

582,145

 

Agricultural real estate

 

 

431,308

 

 

 

278,927

 

Agricultural

 

 

249,053

 

 

 

188,475

 

Consumer

 

 

102,161

 

 

 

105,400

 

Total loans

 

 

5,428,275

 

 

 

4,198,180

 

Allowance for credit losses

 

 

(64,245

)

 

 

(52,756

)

Net loans

 

$

5,364,030

 

 

$

4,145,424

 

From time to time, the Company has purchased pools of residential real estate loans originated by other financial institutions to hold for investment with the intent to diversify the residential real estate portfolio. During the three months ended March 31, 2026 and 2025 the Company did not purchase any pools of residential loans. As of March 31, 2026, and December 31, 2025, residential real estate loans include $269,832 and $252,884 of purchased residential real estate loans.

The Company occasionally purchases the government guaranteed portion of loans originated by other financial institutions to hold for investment. During the three months ended March 31, 2026, the Company did not purchase any loans guaranteed by governmental agencies. During the three months ended March 31, 2025, the Company purchased $61,987 in loans guaranteed by governmental agencies.

The unamortized purchase accounting discounts related to non-purchase credit deteriorated loans included in the loan totals above are $22,847 with related loans of $1,563,591 at March 31, 2026, and $12,853 with related loans of $627,644 at December 31, 2025.

Overdraft deposit accounts are reclassified and included in consumer loans above. These accounts totaled $940 at March 31, 2026, and $878 at December 31, 2025.

The following tables present the activity in the allowance for credit losses by class for the three month period ended March 31, 2026, and 2025.

March 31, 2026

 

Commercial
Real Estate

 

 

Commercial
and
Industrial

 

 

Residential
Real
Estate

 

 

Agricultural
Real
Estate

 

 

Agricultural

 

 

Consumer

 

 

Total

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

20,037

 

 

$

17,830

 

 

$

8,068

 

 

$

4,669

 

 

$

337

 

 

$

1,815

 

 

$

52,756

 

Provision for credit losses

 

 

923

 

 

 

4,467

 

 

 

(613

)

 

 

1,326

 

 

 

(261

)

 

 

113

 

 

 

5,955

 

Initial allowance on purchase credit
    deteriorated ("PCD") loans

 

 

855

 

 

 

1,962

 

 

 

160

 

 

 

440

 

 

 

202

 

 

 

1

 

 

 

3,620

 

Initial allowance on purchased
    seasoned loans

 

 

1,108

 

 

 

718

 

 

 

114

 

 

 

1,254

 

 

 

12

 

 

 

87

 

 

 

3,293

 

Loans charged-off

 

 

(72

)

 

 

(1,700

)

 

 

(29

)

 

 

(36

)

 

 

(3

)

 

 

(241

)

 

 

(2,081

)

Recoveries

 

 

31

 

 

 

573

 

 

 

1

 

 

 

12

 

 

 

4

 

 

 

81

 

 

 

702

 

Total ending allowance balance

 

$

22,882

 

 

$

23,850

 

 

$

7,701

 

 

$

7,665

 

 

$

291

 

 

$

1,856

 

 

$

64,245

 

March 31, 2025

 

Commercial
Real Estate

 

 

Commercial
and
Industrial

 

 

Residential
Real
Estate

 

 

Agricultural
Real
Estate

 

 

Agricultural

 

 

Consumer

 

 

Total

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

14,948

 

 

$

14,005

 

 

$

8,553

 

 

$

3,504

 

 

$

439

 

 

$

1,818

 

 

$

43,267

 

Provision for credit losses

 

 

754

 

 

 

(418

)

 

 

278

 

 

 

1,606

 

 

 

(67

)

 

 

569

 

 

 

2,722

 

Loans charged-off

 

 

(22

)

 

 

(443

)

 

 

(13

)

 

 

(6

)

 

 

(17

)

 

 

(638

)

 

 

(1,139

)

Recoveries

 

 

442

 

 

 

404

 

 

 

9

 

 

 

54

 

 

 

1

 

 

 

64

 

 

 

974

 

Total ending allowance balance

 

$

16,122

 

 

$

13,548

 

 

$

8,827

 

 

$

5,158

 

 

$

356

 

 

$

1,813

 

 

$

45,824

 

 

17


 

The following tables present the amortized cost in loans and the balance in the allowance for credit losses by portfolio and class based on the method to determine allowance for credit loss as of March 31, 2026, and December 31, 2025.

 

March 31,2026

 

Commercial
Real Estate

 

 

Commercial
and
Industrial

 

 

Residential
Real
Estate

 

 

Agricultural
Real
Estate

 

 

Agricultural

 

 

Consumer

 

 

Total

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for credit losses

 

$

2,903

 

 

$

4,944

 

 

$

844

 

 

$

410

 

 

$

78

 

 

$

194

 

 

$

9,373

 

Collectively evaluated for credit losses

 

 

19,979

 

 

 

18,906

 

 

 

6,857

 

 

 

7,255

 

 

 

213

 

 

 

1,662

 

 

 

54,872

 

Total

 

$

22,882

 

 

$

23,850

 

 

$

7,701

 

 

$

7,665

 

 

$

291

 

 

$

1,856

 

 

$

64,245

 

Loan Balance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for credit losses

 

$

23,986

 

 

$

33,102

 

 

$

3,623

 

 

$

3,928

 

 

$

3,457

 

 

$

819

 

 

$

68,915

 

Collectively evaluated for credit losses

 

 

2,934,277

 

 

 

933,947

 

 

 

716,818

 

 

 

427,380

 

 

 

245,596

 

 

 

101,342

 

 

 

5,359,360

 

Total

 

$

2,958,263

 

 

$

967,049

 

 

$

720,441

 

 

$

431,308

 

 

$

249,053

 

 

$

102,161

 

 

$

5,428,275

 

 

December 31, 2025

 

Commercial
Real Estate

 

 

Commercial
and
Industrial

 

 

Residential
Real
Estate

 

 

Agricultural
Real
Estate

 

 

Agricultural

 

 

Consumer

 

 

Total

 

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for credit losses

 

$

2,599

 

 

$

2,341

 

 

$

910

 

 

$

342

 

 

$

186

 

 

$

171

 

 

$

6,549

 

Collectively evaluated for credit losses

 

 

17,438

 

 

 

15,489

 

 

 

7,158

 

 

 

4,327

 

 

 

151

 

 

 

1,644

 

 

 

46,207

 

Total

 

$

20,037

 

 

$

17,830

 

 

$

8,068

 

 

$

4,669

 

 

$

337

 

 

$

1,815

 

 

$

52,756

 

Loan Balance:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for credit losses

 

$

18,171

 

 

$

21,905

 

 

$

4,664

 

 

$

2,886

 

 

$

3,928

 

 

$

770

 

 

$

52,324

 

Collectively evaluated for credit losses

 

 

2,208,177

 

 

 

794,980

 

 

 

577,481

 

 

 

276,041

 

 

 

184,547

 

 

 

104,630

 

 

 

4,145,856

 

Total

 

$

2,226,348

 

 

$

816,885

 

 

$

582,145

 

 

$

278,927

 

 

$

188,475

 

 

$

105,400

 

 

$

4,198,180

 

The following tables present information related to non-accrual loans at March 31, 2026, and December 31, 2025.

 

 

March 31,2026

 

 

 

Unpaid
Principal
Balance

 

 

Recorded
Investment

 

 

Allowance for
Credit Losses
Allocated

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

4,467

 

 

$

4,346

 

 

$

 

Commercial and industrial

 

 

2,518

 

 

 

2,410

 

 

 

 

Residential real estate

 

 

47

 

 

 

 

 

 

 

Agricultural real estate

 

 

2,387

 

 

 

2,090

 

 

 

 

Agricultural

 

 

3,434

 

 

 

3,089

 

 

 

 

Consumer

 

 

20

 

 

 

 

 

 

 

Subtotal

 

 

12,873

 

 

 

11,935

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

12,959

 

 

 

11,634

 

 

 

2,054

 

Commercial and industrial

 

 

29,896

 

 

 

22,736

 

 

 

4,120

 

Residential real estate

 

 

3,708

 

 

 

3,467

 

 

 

832

 

Agricultural real estate

 

 

2,235

 

 

 

1,663

 

 

 

389

 

Agricultural

 

 

281

 

 

 

268

 

 

 

62

 

Consumer

 

 

779

 

 

 

737

 

 

 

180

 

Subtotal

 

 

49,858

 

 

 

40,505

 

 

 

7,637

 

Total

 

$

62,731

 

 

$

52,440

 

 

$

7,637

 

 

18


 

 

 

 

December 31, 2025

 

 

 

Unpaid
Principal
Balance

 

 

Recorded
Investment

 

 

Allowance for
Credit Losses
Allocated

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

3,795

 

 

$

3,734

 

 

$

 

Commercial and industrial

 

 

2,146

 

 

 

707

 

 

 

 

Residential real estate

 

 

610

 

 

 

552

 

 

 

 

Agricultural real estate

 

 

297

 

 

 

 

 

 

 

Agricultural

 

 

1,624

 

 

 

1,291

 

 

 

 

Consumer

 

 

14

 

 

 

 

 

 

 

Subtotal

 

 

8,486

 

 

 

6,284

 

 

 

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

7,461

 

 

 

6,758

 

 

 

1,639

 

Commercial and industrial

 

 

24,794

 

 

 

20,820

 

 

 

2,303

 

Residential real estate

 

 

3,975

 

 

 

3,704

 

 

 

875

 

Agricultural real estate

 

 

1,694

 

 

 

1,167

 

 

 

262

 

Agricultural

 

 

897

 

 

 

862

 

 

 

124

 

Consumer

 

 

719

 

 

 

681

 

 

 

162

 

Subtotal

 

 

39,540

 

 

 

33,992

 

 

 

5,365

 

Total

 

$

48,026

 

 

$

40,276

 

 

$

5,365

 

 

The tables below present average recorded investment and interest income related to non-accrual loans for the three months ended March 31, 2026, and 2025. Interest income recognized in the following table was substantially recognized on a cash basis. The recorded investment in loans excludes accrued interest receivable due to immateriality.

 

 

As of and for the Three Months Ended

 

 

 

March 31, 2026

 

 

March 31, 2025

 

 

 

Average Recorded Investment

 

 

Interest Income Recognized

 

 

Average Recorded Investment

 

 

Interest Income Recognized

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

4,040

 

 

$

 

 

$

3,052

 

 

$

 

Commercial and industrial

 

 

1,559

 

 

 

95

 

 

 

 

 

 

 

Residential real estate

 

 

276

 

 

 

1

 

 

 

 

 

 

 

Agricultural real estate

 

 

1,045

 

 

 

 

 

 

1,975

 

 

 

32

 

Agricultural

 

 

2,190

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

Subtotal

 

 

9,110

 

 

 

96

 

 

 

5,027

 

 

 

32

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

9,196

 

 

 

 

 

 

4,813

 

 

 

 

Commercial and industrial

 

 

21,778

 

 

 

4

 

 

 

8,014

 

 

 

4

 

Residential real estate

 

 

3,585

 

 

 

 

 

 

4,915

 

 

 

 

Agricultural real estate

 

 

1,415

 

 

 

 

 

 

2,351

 

 

 

 

Agricultural

 

 

565

 

 

 

 

 

 

1,231

 

 

 

 

Consumer

 

 

709

 

 

 

 

 

 

775

 

 

 

1

 

Subtotal

 

 

37,248

 

 

 

4

 

 

 

22,099

 

 

 

5

 

Total

 

$

46,358

 

 

$

100

 

 

$

27,126

 

 

$

37

 

 

19


 

The following table presents the amount of non-accrual interest income written off for the three months ended March 31, 2026, and 2025.

 

 

Three Months Ended

 

 

 

March 31, 2026

 

 

March 31, 2025

 

Commercial real estate

 

$

49

 

 

$

10

 

Commercial and industrial

 

 

175

 

 

 

10

 

Residential real estate

 

 

10

 

 

 

8

 

Agricultural real estate

 

 

10

 

 

 

2

 

Agricultural

 

 

4

 

 

 

3

 

Consumer

 

 

2

 

 

 

5

 

Total

 

$

250

 

 

$

38

 

The following tables present the aging of the recorded investment in past due loans as of March 31, 2026, and December 31, 2025, by portfolio and class of loans.

March 31, 2026

 

30 - 59
Days
Past Due

 

 

60 - 89
Days
Past Due

 

 

Greater
Than
90 Days
Past
Due Still On
Accrual

 

 

Non-accrual

 

 

Loans Not
Past Due

 

 

Total

 

Commercial real estate

 

$

15,245

 

 

$

7,369

 

 

$

667

 

 

$

15,980

 

 

$

2,919,002

 

 

$

2,958,263

 

Commercial and industrial

 

 

8,617

 

 

 

4,592

 

 

 

1,955

 

 

 

25,146

 

 

 

926,739

 

 

 

967,049

 

Residential real estate

 

 

3,558

 

 

 

219

 

 

 

155

 

 

 

3,467

 

 

 

713,042

 

 

 

720,441

 

Agricultural real estate

 

 

1,161

 

 

 

506

 

 

 

76

 

 

 

3,753

 

 

 

425,812

 

 

 

431,308

 

Agricultural

 

 

1,544

 

 

 

2,643

 

 

 

23

 

 

 

3,357

 

 

 

241,486

 

 

 

249,053

 

Consumer

 

 

324

 

 

 

96

 

 

 

 

 

 

737

 

 

 

101,004

 

 

 

102,161

 

Total

 

$

30,449

 

 

$

15,425

 

 

$

2,876

 

 

$

52,440

 

 

$

5,327,085

 

 

$

5,428,275

 

 

December 31, 2025

 

30 - 59
Days
Past Due

 

 

60 - 89
Days
Past Due

 

 

Greater
Than
90 Days
Past
Due Still On
Accrual

 

 

Non-accrual

 

 

Loans Not
Past Due

 

 

Total

 

Commercial real estate

 

$

4,411

 

 

$

3,121

 

 

$

 

 

$

10,492

 

 

$

2,208,324

 

 

$

2,226,348

 

Commercial and industrial

 

 

3,830

 

 

 

1,655

 

 

 

1,146

 

 

 

21,527

 

 

 

788,727

 

 

 

816,885

 

Residential real estate

 

 

3,825

 

 

 

842

 

 

 

164

 

 

 

4,256

 

 

 

573,058

 

 

 

582,145

 

Agricultural real estate

 

 

1,194

 

 

 

480

 

 

 

 

 

 

1,167

 

 

 

276,086

 

 

 

278,927

 

Agricultural

 

 

715

 

 

 

656

 

 

 

1,300

 

 

 

2,153

 

 

 

183,651

 

 

 

188,475

 

Consumer

 

 

353

 

 

 

95

 

 

 

 

 

 

681

 

 

 

104,271

 

 

 

105,400

 

Total

 

$

14,328

 

 

$

6,849

 

 

$

2,610

 

 

$

40,276

 

 

$

4,134,117

 

 

$

4,198,180

 

 

Credit Quality Indicators

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt, such as current financial information, historical payment experience, credit documentation, public information and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. Consumer loans are considered pass credits unless downgraded due to payment status or reviewed as part of a larger credit relationship. The Company uses the following definitions for risk ratings.

Pass: Loans classified as pass include all loans that do not fall under one of the three following categories.

Special Mention: Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Company’s credit position at some future date.

Substandard: Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that

20


 

jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.

Based on the analysis performed at March 31, 2026, the risk category of loans by type and year of origination is as follows.

March 31, 2026

 

2026

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

Prior

 

 

Revolving Loans
Amortized Cost

 

 

Revolving Loans
Converted to Term

 

 

Total

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

113,543

 

 

$

570,533

 

 

$

337,946

 

 

$

157,900

 

 

$

332,386

 

 

$

478,864

 

 

$

937,356

 

 

$

1,476

 

 

$

2,930,004

 

Special mention

 

 

 

 

 

 

 

 

114

 

 

 

 

 

 

69

 

 

 

 

 

 

666

 

 

 

 

 

 

849

 

Substandard

 

 

 

 

 

6,194

 

 

 

3,305

 

 

 

1,761

 

 

 

3,280

 

 

 

7,802

 

 

 

5,068

 

 

 

 

 

 

27,410

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial real estate

 

$

113,543

 

 

$

576,727

 

 

$

341,365

 

 

$

159,661

 

 

$

335,735

 

 

$

486,666

 

 

$

943,090

 

 

$

1,476

 

 

$

2,958,263

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

29,270

 

 

$

199,117

 

 

$

125,784

 

 

$

45,346

 

 

$

46,821

 

 

$

50,703

 

 

$

417,535

 

 

$

780

 

 

$

915,356

 

Special mention

 

 

 

 

 

 

 

 

89

 

 

 

16,233

 

 

 

146

 

 

 

202

 

 

 

130

 

 

 

 

 

 

16,800

 

Substandard

 

 

 

 

 

2,046

 

 

 

13,825

 

 

 

7,497

 

 

 

1,554

 

 

 

2,435

 

 

 

7,536

 

 

 

 

 

 

34,893

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial and industrial

 

$

29,270

 

 

$

201,163

 

 

$

139,698

 

 

$

69,076

 

 

$

48,521

 

 

$

53,340

 

 

$

425,201

 

 

$

780

 

 

$

967,049

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

27,679

 

 

$

74,260

 

 

$

22,300

 

 

$

43,002

 

 

$

58,581

 

 

$

372,054

 

 

$

118,109

 

 

$

359

 

 

$

716,344

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

271

 

 

 

 

 

 

 

 

 

271

 

Substandard

 

 

 

 

 

16

 

 

 

96

 

 

 

825

 

 

 

318

 

 

 

2,006

 

 

 

520

 

 

 

45

 

 

 

3,826

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total residential real estate

 

$

27,679

 

 

$

74,276

 

 

$

22,396

 

 

$

43,827

 

 

$

58,899

 

 

$

374,331

 

 

$

118,629

 

 

$

404

 

 

$

720,441

 

Agricultural real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

18,823

 

 

$

98,744

 

 

$

50,114

 

 

$

23,764

 

 

$

26,655

 

 

$

106,360

 

 

$

100,136

 

 

$

263

 

 

$

424,859

 

Special mention

 

 

8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

126

 

 

 

 

 

 

 

 

 

134

 

Substandard

 

 

 

 

 

 

 

 

2,393

 

 

 

2,243

 

 

 

153

 

 

 

1,241

 

 

 

285

 

 

 

 

 

 

6,315

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total agricultural real estate

 

$

18,831

 

 

$

98,744

 

 

$

52,507

 

 

$

26,007

 

 

$

26,808

 

 

$

107,727

 

 

$

100,421

 

 

$

263

 

 

$

431,308

 

Agricultural

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

9,857

 

 

$

32,529

 

 

$

19,903

 

 

$

4,722

 

 

$

2,324

 

 

$

6,413

 

 

$

170,582

 

 

$

137

 

 

$

246,467

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

62

 

 

 

 

 

 

 

 

 

62

 

Substandard

 

 

 

 

 

592

 

 

 

54

 

 

 

651

 

 

 

29

 

 

 

630

 

 

 

568

 

 

 

 

 

 

2,524

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total agricultural

 

$

9,857

 

 

$

33,121

 

 

$

19,957

 

 

$

5,373

 

 

$

2,353

 

 

$

7,105

 

 

$

171,150

 

 

$

137

 

 

$

249,053

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

28,456

 

 

$

14,929

 

 

$

8,762

 

 

$

9,676

 

 

$

6,111

 

 

$

6,739

 

 

$

26,751

 

 

$

 

 

$

101,424

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

 

 

 

91

 

 

 

103

 

 

 

188

 

 

 

196

 

 

 

159

 

 

 

 

 

 

 

 

 

737

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total consumer

 

$

28,456

 

 

$

15,020

 

 

$

8,865

 

 

$

9,864

 

 

$

6,307

 

 

$

6,898

 

 

$

26,751

 

 

$

 

 

$

102,161

 

Total loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

227,628

 

 

$

990,112

 

 

$

564,809

 

 

$

284,410

 

 

$

472,878

 

 

$

1,021,133

 

 

$

1,770,469

 

 

$

3,015

 

 

$

5,334,454

 

Special mention

 

 

8

 

 

 

 

 

 

203

 

 

 

16,233

 

 

 

215

 

 

 

661

 

 

 

796

 

 

 

 

 

 

18,116

 

Substandard

 

 

 

 

 

8,939

 

 

 

19,776

 

 

 

13,165

 

 

 

5,530

 

 

 

14,273

 

 

 

13,977

 

 

 

45

 

 

 

75,705

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

$

227,636

 

 

$

999,051

 

 

$

584,788

 

 

$

313,808

 

 

$

478,623

 

 

$

1,036,067

 

 

$

1,785,242

 

 

$

3,060

 

 

$

5,428,275

 

 

21


 

Based on the analysis performed at December 31, 2025, the risk category of loans by type and year of origination is as follows.

December 31, 2025

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Revolving Loans
Amortized Cost

 

 

Revolving Loans
Converted to Term

 

 

Total

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

429,259

 

 

$

319,227

 

 

$

162,815

 

 

$

256,817

 

 

$

162,737

 

 

$

258,510

 

 

$

614,449

 

 

$

999

 

 

$

2,204,813

 

Special mention

 

 

 

 

 

115

 

 

 

 

 

 

73

 

 

 

 

 

 

 

 

 

667

 

 

 

 

 

 

855

 

Substandard

 

 

4,739

 

 

 

2,329

 

 

 

1,376

 

 

 

3,839

 

 

 

1,148

 

 

 

3,211

 

 

 

4,038

 

 

 

 

 

 

20,680

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial real estate

 

$

433,998

 

 

$

321,671

 

 

$

164,191

 

 

$

260,729

 

 

$

163,885

 

 

$

261,721

 

 

$

619,154

 

 

$

999

 

 

$

2,226,348

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

192,904

 

 

$

120,288

 

 

$

43,779

 

 

$

48,264

 

 

$

33,804

 

 

$

25,293

 

 

$

304,608

 

 

$

849

 

 

$

769,789

 

Special mention

 

 

 

 

 

93

 

 

 

16,865

 

 

 

147

 

 

 

10

 

 

 

336

 

 

 

129

 

 

 

 

 

 

17,580

 

Substandard

 

 

319

 

 

 

16,822

 

 

 

7,547

 

 

 

1,144

 

 

 

215

 

 

 

1,832

 

 

 

1,637

 

 

 

 

 

 

29,516

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total commercial and industrial

 

$

193,223

 

 

$

137,203

 

 

$

68,191

 

 

$

49,555

 

 

$

34,029

 

 

$

27,461

 

 

$

306,374

 

 

$

849

 

 

$

816,885

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

49,089

 

 

$

17,591

 

 

$

30,673

 

 

$

36,518

 

 

$

242,578

 

 

$

121,963

 

 

$

78,442

 

 

$

379

 

 

$

577,233

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

277

 

 

 

 

 

 

 

 

 

277

 

Substandard

 

 

17

 

 

 

104

 

 

 

1,265

 

 

 

553

 

 

 

217

 

 

 

2,213

 

 

 

221

 

 

 

45

 

 

 

4,635

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total residential real estate

 

$

49,106

 

 

$

17,695

 

 

$

31,938

 

 

$

37,071

 

 

$

242,795

 

 

$

124,453

 

 

$

78,663

 

 

$

424

 

 

$

582,145

 

Agricultural real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

65,295

 

 

$

43,928

 

 

$

19,536

 

 

$

16,115

 

 

$

10,270

 

 

$

49,537

 

 

$

70,113

 

 

$

270

 

 

$

275,064

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

129

 

 

 

 

 

 

 

 

 

129

 

Substandard

 

 

 

 

 

 

 

 

2,146

 

 

 

78

 

 

 

407

 

 

 

1,103

 

 

 

 

 

 

 

 

 

3,734

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total agricultural real estate

 

$

65,295

 

 

$

43,928

 

 

$

21,682

 

 

$

16,193

 

 

$

10,677

 

 

$

50,769

 

 

$

70,113

 

 

$

270

 

 

$

278,927

 

Agricultural

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

27,452

 

 

$

20,798

 

 

$

4,886

 

 

$

1,649

 

 

$

1,506

 

 

$

2,618

 

 

$

127,847

 

 

$

224

 

 

$

186,980

 

Special mention

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

32

 

 

 

 

 

 

 

 

 

33

 

Substandard

 

 

56

 

 

 

87

 

 

 

143

 

 

 

130

 

 

 

17

 

 

 

663

 

 

 

366

 

 

 

 

 

 

1,462

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total agricultural

 

$

27,508

 

 

$

20,885

 

 

$

5,030

 

 

$

1,779

 

 

$

1,523

 

 

$

3,313

 

 

$

128,213

 

 

$

224

 

 

$

188,475

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

37,830

 

 

$

8,889

 

 

$

9,933

 

 

$

7,213

 

 

$

3,326

 

 

$

3,485

 

 

$

34,044

 

 

$

 

 

$

104,720

 

Special mention

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Substandard

 

 

17

 

 

 

61

 

 

 

216

 

 

 

223

 

 

 

119

 

 

 

44

 

 

 

 

 

 

 

 

 

680

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total consumer

 

$

37,847

 

 

$

8,950

 

 

$

10,149

 

 

$

7,436

 

 

$

3,445

 

 

$

3,529

 

 

$

34,044

 

 

$

 

 

$

105,400

 

Total loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Risk rating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

801,829

 

 

$

530,721

 

 

$

271,622

 

 

$

366,576

 

 

$

454,221

 

 

$

461,406

 

 

$

1,229,503

 

 

$

2,721

 

 

$

4,118,599

 

Special mention

 

 

 

 

 

208

 

 

 

16,866

 

 

 

220

 

 

 

10

 

 

 

774

 

 

 

796

 

 

 

 

 

 

18,874

 

Substandard

 

 

5,148

 

 

 

19,403

 

 

 

12,693

 

 

 

5,967

 

 

 

2,123

 

 

 

9,066

 

 

 

6,262

 

 

 

45

 

 

 

60,707

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans

 

$

806,977

 

 

$

550,332

 

 

$

301,181

 

 

$

372,763

 

 

$

456,354

 

 

$

471,246

 

 

$

1,236,561

 

 

$

2,766

 

 

$

4,198,180

 

 

22


 

 

The following table discloses the charge-off and recovery activity by loan type and year of origination for the three month period ending March 31, 2026.

 

March 31, 2026

 

2026

 

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

Prior

 

 

Revolving Loans
Amortized Cost

 

 

Revolving Loans
Converted to Term

 

 

Total

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross charge-offs

 

$

 

 

$

 

 

$

(17

)

 

$

(1

)

 

$

 

 

$

(40

)

 

$

(14

)

 

$

 

 

$

(72

)

Gross recoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

17

 

 

 

13

 

 

 

 

 

 

31

 

Net charge-offs

 

$

 

 

$

 

 

$

(17

)

 

$

(1

)

 

$

1

 

 

$

(23

)

 

$

(1

)

 

$

 

 

$

(41

)

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross charge-offs

 

$

 

 

$

(1

)

 

$

(916

)

 

$

(598

)

 

$

(102

)

 

$

(81

)

 

$

(2

)

 

$

 

 

$

(1,700

)

Gross recoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

530

 

 

 

42

 

 

 

 

 

 

573

 

Net charge-offs

 

$

 

 

$

(1

)

 

$

(916

)

 

$

(598

)

 

$

(101

)

 

$

449

 

 

$

40

 

 

$

 

 

$

(1,127

)

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

(21

)

 

$

(1

)

 

$

(2

)

 

$

(5

)

 

$

 

 

$

(29

)

Gross recoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

1

 

Net charge-offs

 

$

 

 

$

 

 

$

 

 

$

(21

)

 

$

(1

)

 

$

(1

)

 

$

(5

)

 

$

 

 

$

(28

)

Agricultural real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross charge-offs

 

$

 

 

$

 

 

$

(5

)

 

$

(14

)

 

$

(13

)

 

$

 

 

$

(4

)

 

$

 

 

$

(36

)

Gross recoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12

 

 

 

 

 

 

 

 

 

12

 

Net charge-offs

 

$

 

 

$

 

 

$

(5

)

 

$

(14

)

 

$

(13

)

 

$

12

 

 

$

(4

)

 

$

 

 

$

(24

)

Agricultural

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross charge-offs

 

$

 

 

$

(1

)

 

$

 

 

$

(2

)

 

$

 

 

$

 

 

$

 

 

$

 

 

$

(3

)

Gross recoveries

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

1

 

 

 

2

 

 

 

 

 

 

4

 

Net charge-offs

 

$

 

 

$

(1

)

 

$

 

 

$

(1

)

 

$

 

 

$

1

 

 

$

2

 

 

$

 

 

$

1

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross charge-offs

 

$

(24

)

 

$

(48

)

 

$

(14

)

 

$

(29

)

 

$

(36

)

 

$

(64

)

 

$

(26

)

 

$

 

 

$

(241

)

Gross recoveries

 

 

 

 

 

3

 

 

 

4

 

 

 

5

 

 

 

29

 

 

 

38

 

 

 

2

 

 

 

 

 

 

81

 

Net charge-offs

 

$

(24

)

 

$

(45

)

 

$

(10

)

 

$

(24

)

 

$

(7

)

 

$

(26

)

 

$

(24

)

 

$

 

 

$

(160

)

Total loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross charge-offs

 

$

(24

)

 

$

(50

)

 

$

(952

)

 

$

(665

)

 

$

(152

)

 

$

(187

)

 

$

(51

)

 

$

 

 

$

(2,081

)

Gross recoveries

 

 

 

 

 

3

 

 

 

4

 

 

 

6

 

 

 

31

 

 

 

599

 

 

 

59

 

 

 

 

 

 

702

 

Net charge-offs

 

$

(24

)

 

$

(47

)

 

$

(948

)

 

$

(659

)

 

$

(121

)

 

$

412

 

 

$

8

 

 

$

 

 

$

(1,379

)

 

23


 

 

The following table discloses the charge-off and recovery activity by loan type and year of origination for the three month period ending March 31, 2025.

 

March 31, 2025

 

2025

 

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

Prior

 

 

Revolving Loans
Amortized Cost

 

 

Revolving Loans
Converted to Term

 

 

Total

 

Commercial real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross charge-offs

 

$

 

 

$

(3

)

 

$

(1

)

 

$

(14

)

 

$

(4

)

 

$

 

 

$

 

 

$

 

 

$

(22

)

Gross recoveries

 

 

 

 

 

 

 

 

 

 

 

199

 

 

 

 

 

 

243

 

 

 

 

 

 

 

 

 

442

 

Net charge-offs

 

$

 

 

$

(3

)

 

$

(1

)

 

$

185

 

 

$

(4

)

 

$

243

 

 

$

 

 

$

 

 

$

420

 

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross charge-offs

 

$

 

 

$

(40

)

 

$

(25

)

 

$

(37

)

 

$

(20

)

 

$

(310

)

 

$

(11

)

 

$

 

 

$

(443

)

Gross recoveries

 

 

 

 

 

 

 

 

4

 

 

 

3

 

 

 

86

 

 

 

279

 

 

 

31

 

 

 

1

 

 

 

404

 

Net charge-offs

 

$

 

 

$

(40

)

 

$

(21

)

 

$

(34

)

 

$

66

 

 

$

(31

)

 

$

20

 

 

$

1

 

 

$

(39

)

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross charge-offs

 

$

 

 

$

 

 

$

(1

)

 

$

(2

)

 

$

 

 

$

(8

)

 

$

(2

)

 

$

 

 

$

(13

)

Gross recoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

9

 

 

 

 

 

 

 

 

 

9

 

Net charge-offs

 

$

 

 

$

 

 

$

(1

)

 

$

(2

)

 

$

 

 

$

1

 

 

$

(2

)

 

$

 

 

$

(4

)

Agricultural real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

(6

)

 

$

 

 

$

 

 

$

 

 

$

 

 

$

(6

)

Gross recoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

54

 

 

 

 

 

 

 

 

 

54

 

Net charge-offs

 

$

 

 

$

 

 

$

 

 

$

(6

)

 

$

 

 

$

54

 

 

$

 

 

$

 

 

$

48

 

Agricultural

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross charge-offs

 

$

 

 

$

(11

)

 

$

(5

)

 

$

(1

)

 

$

 

 

$

 

 

$

 

 

$

 

 

$

(17

)

Gross recoveries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

1

 

Net charge-offs

 

$

 

 

$

(11

)

 

$

(5

)

 

$

(1

)

 

$

 

 

$

1

 

 

$

 

 

$

 

 

$

(16

)

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross charge-offs

 

$

(70

)

 

$

(41

)

 

$

(125

)

 

$

(225

)

 

$

(60

)

 

$

(86

)

 

$

(31

)

 

$

 

 

$

(638

)

Gross recoveries

 

 

 

 

 

5

 

 

 

2

 

 

 

20

 

 

 

7

 

 

 

25

 

 

 

5

 

 

 

 

 

 

64

 

Net charge-offs

 

$

(70

)

 

$

(36

)

 

$

(123

)

 

$

(205

)

 

$

(53

)

 

$

(61

)

 

$

(26

)

 

$

 

 

$

(574

)

Total loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross charge-offs

 

$

(70

)

 

$

(95

)

 

$

(157

)

 

$

(285

)

 

$

(84

)

 

$

(404

)

 

$

(44

)

 

$

 

 

$

(1,139

)

Gross recoveries

 

 

 

 

 

5

 

 

 

6

 

 

 

222

 

 

 

93

 

 

 

611

 

 

 

36

 

 

 

1

 

 

 

974

 

Net charge-offs

 

$

(70

)

 

$

(90

)

 

$

(151

)

 

$

(63

)

 

$

9

 

 

$

207

 

 

$

(8

)

 

$

1

 

 

$

(165

)

 

Modifications to Debtors Experiencing Financial Difficulty

 

The following table presents the amortized cost basis of loans at March 31, 2026, and 2025, that were both experiencing financial difficulty and modified during the three months ended March 31, 2026, and 2025, by class and by type of modification. The percentage of the amortized cost basis of loans that were modified to borrowers in financial distress as compared to the amortized cost basis of each class of financing receivable is also presented below.

 

March 31, 2026

 

Payment Delay

 

 

Term Extension

 

 

Combination Payment Delay and Term Extension

 

 

Total Modifications

 

Total Class of Financing Receivable

 

Commercial real estate

 

$

 

 

$

 

 

$

 

 

$

 

 

0.00

%

Commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

0.00

%

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

0.00

%

Agricultural real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

0.00

%

Agricultural

 

 

 

 

 

 

 

 

 

 

 

 

 

0.00

%

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

0.00

%

Total

 

$

 

 

$

 

 

$

 

 

$

 

 

0.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2025

 

Payment Delay

 

 

Term Extension

 

 

Combination Payment Delay and Term Extension

 

 

Total Modifications

 

Total Class of Financing Receivable

 

Commercial real estate

 

$

100

 

 

$

 

 

$

 

 

$

100

 

 

0.01

%

Commercial and industrial

 

 

172

 

 

 

78

 

 

 

37

 

 

 

287

 

 

0.04

%

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

0.00

%

Agricultural real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

0.00

%

Agricultural

 

 

 

 

 

 

 

 

 

 

 

 

 

0.00

%

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

0.00

%

Total

 

$

272

 

 

$

78

 

 

$

37

 

 

$

387

 

 

0.01

%

 

At March 31, 2026, and 2025, there were $74 and $30 in commitments to lend additional amounts on these loans.

24


 

At modification date, the Company considers loans modified to borrowers in financial distress as loans that do not share similar risk characteristics with collectively evaluated loans at modification date for the purposes of calculating the allowance for credit losses. These loans will be evaluated for credit losses based on either discounted cash flows or the fair value of collateral at modification date; however, subsequent to the modification date these loans will be evaluated for credit losses as part of the collectively evaluated pools after a period of ongoing performance under the terms of the modified loan.

The Company closely monitors the performance of loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following table presents the performance of such loans that have been modified during the twelve months ended March 31, 2026, and 2025.

 

March 31, 2026

 

30 - 59 Days Past Due

 

 

60 - 89 Days Past Due

 

 

Greater Than 89 days Past Due

 

 

Total Past Due

 

Commercial real estate

 

$

 

 

$

 

 

$

76

 

 

$

76

 

Commercial and industrial

 

 

 

 

 

 

 

 

137

 

 

 

137

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

Agricultural real estate

 

 

 

 

 

 

 

 

 

 

 

 

Agricultural

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

 

 

$

 

 

$

213

 

 

$

213

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2025

 

30 - 59 Days Past Due

 

 

60 - 89 Days Past Due

 

 

Greater Than 89 days Past Due

 

 

Total Past Due

 

Commercial real estate

 

$

 

 

$

 

 

$

643

 

 

$

643

 

Commercial and industrial

 

 

78

 

 

 

 

 

 

3,584

 

 

 

3,662

 

Residential real estate

 

 

 

 

 

 

 

 

 

 

 

 

Agricultural real estate

 

 

 

 

 

 

 

 

 

 

 

 

Agricultural

 

 

 

 

 

595

 

 

 

 

 

 

595

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

78

 

 

$

595

 

 

$

4,227

 

 

$

4,900

 

 

The following table presents the financial effect of the loan modifications presented above to borrowers experiencing financial difficulty for the three months ended March 31, 2025. There were no modified loans to borrowers experiencing financial difficulty for the three months ended March 31, 2026.

 

March 31, 2025

 

Principal Forgiveness

 

 

Weighted Average Interest Rate Reduction

 

 

Weighted Average Term Extension in Years

 

Commercial real estate

 

$

 

 

 

 

%

 

 

Commercial and industrial

 

 

 

 

 

0.49

 

%

 

0.25

 

Residential real estate

 

 

 

 

 

 

%

 

 

Agricultural real estate

 

 

 

 

 

 

%

 

 

Agricultural

 

 

 

 

 

 

%

 

 

Consumer

 

 

 

 

 

 

%

 

 

Total loans

 

$

 

 

 

0.49

 

%

 

0.25

 

 

 

Allowance for Credit Losses on Off-Balance-Sheet Credit Exposures

The Company estimates expected credit losses over the contractual period in which the Company is exposed to credit risk from a contractual obligation to extend credit, unless that obligation is unconditionally cancelable by the Company. The allowance for credit losses on off-balance-sheet credit exposures is adjusted as a provision for credit loss expense recognized within other non-interest expense on the consolidated statements of income and included in other liabilities on the consolidated balance sheets. The estimated credit loss includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life. The estimate of expected credit loss is based on the historical loss rate for the class of loan the commitments would be classified as if funded.

The following table lists allowance for credit losses on off-balance-sheet credit exposures as of March 31, 2026, and December 31, 2025.

25


 

 

 

Allowance for
Credit Losses

 

 

 

March 31, 2026

 

 

December 31, 2025

 

Commercial real estate

 

$

301

 

 

$

272

 

Commercial and industrial

 

 

2,010

 

 

 

1,409

 

Agricultural real estate

 

 

16

 

 

 

4

 

Residential real estate

 

 

85

 

 

 

47

 

Agricultural

 

 

5

 

 

 

 

Consumer

 

 

84

 

 

 

21

 

Total allowance for credit losses

 

$

2,501

 

 

$

1,753

 

 

NOTE 4 – DERIVATIVE FINANCIAL INSTRUMENTS

The Company is exposed to interest-rate risk primarily from the effect of interest rate changes on its interest-earning assets and its sources of funding these assets. The Company will periodically enter into interest rate swaps or interest rate caps/floors to manage certain interest rate risk exposure.

Interest Rate Swaps Designated as Fair Value Hedges

The Company periodically enters into interest rate swaps to hedge the fair value of certain commercial real estate loans. These transactions are designated as fair value hedges. In this type of transaction, the Company typically receives from the counterparty a variable-rate cash flow based on the one-month LIBOR or one-month SOFR plus a spread to the index and pays a fixed-rate cash flow equal to the customer loan rate. At March 31, 2026, the portfolio of interest rate swaps had a weighted average maturity of 6.12 years, a weighted average pay rate of 4.44% and a weighted average rate received of 6.91%. At December 31, 2025, the portfolio of interest rate swaps had a weighted average maturity of 6.27 years, a weighted average pay rate of 4.45% and a weighted average rate received of 7.10%.

Interest Rate Swaps Designated as Cash Flow Hedges

The Company has entered into cash flow hedges to hedge future cash flows related to subordinated debt and Federal Home Loan Bank advances interest expense and adjustable rate loans interest income. These agreements are designated as cash flow hedges and are marked to market through other comprehensive income.

The following table lists the cash flow hedges at March 31, 2026, and December 31, 2025.

 

 

March 31, 2026

 

 

December 31, 2025

 

 

 

Weighted Average
Maturity in Years

 

 

Weighted Average Pay Rate

 

 

Weighted Average Rate Received

 

 

Weighted Average
Maturity in Years

 

 

Weighted Average Pay Rate

 

 

Weighted Average Rate Received

 

Subordinated debt hedges

 

 

9.5

 

 

 

2.81

%

 

 

5.78

%

 

 

9.7

 

 

 

2.81

%

 

 

6.10

%

Variable rate FHLB advance hedges

 

 

 

 

 

 

 

 

 

 

 

0.2

 

 

 

3.59

%

 

 

3.71

%

Total cash flow hedges

 

 

9.5

 

 

 

2.81

%

 

 

5.78

%

 

 

0.9

 

 

 

3.53

%

 

 

3.88

%

Stand-Alone Derivatives

The Company periodically enters into interest rate swaps with our borrowers and simultaneously enters into swaps with a counterparty with offsetting terms for the purpose of providing our borrowers long-term fixed rate loans, in addition to stand alone interest-rate swaps designed to offset the economic impact of fixed rate loans. Neither swap is designated as a hedge, and both are marked to market through earnings. At March 31, 2026, this portfolio of interest rate swaps had a weighted average maturity of 5.92 years, weighted average pay rate of 6.74% and a weighted average rate received of 6.76%. At December 31, 2025, this portfolio of interest rate swaps had a weighted average maturity of 6.17 years, weighted average pay rate of 6.79% and weighted average rate received of 6.82%.

Reconciliation of Derivative Fair Values and Gains/(Losses)

The notional amount of a derivative contract is a factor in determining periodic interest payments or cash flows received or paid. The notional amount of derivatives serves as a level of involvement in various types of derivatives. The notional amount does not represent the Company’s overall exposure to credit or market risk, generally, the exposure is significantly smaller.

26


 

The following table shows the notional balances and fair values (including net accrued interest) of the derivatives outstanding by derivative type at March 31, 2026, and December 31, 2025.

 

 

March 31, 2026

 

 

December 31, 2025

 

 

 

Notional
Amount

 

 

Derivative
Assets

 

 

Derivative
Liabilities

 

 

Notional
Amount

 

 

Derivative
Assets

 

 

Derivative
Liabilities

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

$

9,725

 

 

$

854

 

 

$

 

 

$

10,086

 

 

$

935

 

 

$

 

Derivatives designated as cash flow hedges:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

 

7,500

 

 

 

1,845

 

 

 

 

 

 

107,500

 

 

 

1,881

 

 

 

 

Total derivatives designated as hedging relationships

 

 

17,225

 

 

 

2,699

 

 

 

 

 

 

117,586

 

 

 

2,816

 

 

 

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

 

182,391

 

 

 

2,848

 

 

 

2,723

 

 

 

183,489

 

 

 

2,942

 

 

 

2,808

 

Total derivatives not designated as hedging
   instruments

 

 

182,391

 

 

 

2,848

 

 

 

2,723

 

 

 

183,489

 

 

 

2,942

 

 

 

2,808

 

Total

 

$

199,616

 

 

 

5,547

 

 

 

2,723

 

 

$

301,075

 

 

 

5,758

 

 

 

2,808

 

Cash collateral

 

 

 

 

 

 

 

 

4,179

 

 

 

 

 

 

 

 

 

3,359

 

Netting adjustments

 

 

 

 

 

(3,898

)

 

 

(3,898

)

 

 

 

 

 

(3,367

)

 

 

(3,367

)

Net amount presented in Balance Sheet

 

 

 

 

$

1,649

 

 

$

3,004

 

 

 

 

 

$

2,391

 

 

$

2,800

 

The table below lists designated and qualifying hedged items in fair value hedges at March 31, 2026, and December 31, 2025.

 

 

 

March 31, 2026

 

 

December 31, 2025

 

 

 

Carrying Amount

 

 

Hedging Fair Value Adjustment

 

 

Fair Value Adjustments on Discontinued Hedges

 

 

Carrying Amount

 

 

Hedging Fair Value Adjustment

 

 

Fair Value Adjustments on Discontinued Hedges

 

Commercial real estate loans

 

$

13,911

 

 

$

(1,082

)

 

$

(343

)

 

$

14,337

 

 

$

(1,129

)

 

$

(354

)

Total

 

$

13,911

 

 

$

(1,082

)

 

$

(343

)

 

$

14,337

 

 

$

(1,129

)

 

$

(354

)

The Company reports hedging derivative gains (losses) as adjustments to loan interest income and loan interest expense along with the related net interest settlements. The non-hedging derivative gains (losses) and related net interest settlements for economic derivatives are reported in other income. For the three month period ended March 31, 2026, and 2025, the Company recorded net gains (losses) on derivatives and hedging activities as shown in the table below.

 

 

 

Three Months Ended

 

 

 

March 31, 2026

 

 

March 31, 2025

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

Interest rate swaps

 

$

4

 

 

$

7

 

Total net gain (loss) related to derivatives designated as hedging instruments

 

 

4

 

 

 

7

 

Derivatives designated as cash flow hedges:

 

 

 

 

 

 

Interest rate swaps

 

 

 

 

 

 

Total net gain (loss) related to derivatives designated as cash flow hedges

 

 

 

 

 

 

Total net gains (losses) related to hedging relationships

 

 

4

 

 

 

7

 

Derivatives not designated as hedging instruments:

 

 

 

 

 

 

Economic hedges:

 

 

 

 

 

 

Interest rate swaps

 

 

4

 

 

 

389

 

Total net gains (losses) related to derivatives not
   designated as hedging instruments

 

 

4

 

 

 

389

 

Net gains (losses) on derivatives and hedging activities

 

$

8

 

 

$

396

 

 

 

27


 

 

The following tables show the recorded net gains (losses) on derivatives and the related hedged items in fair value hedging relationships and the impact of those derivatives on the Company’s net interest income for the three month periods ended March 31, 2026, and 2025.

 

 

 

March 31, 2026

 

 

 

Gain/(Loss)
on Derivatives

 

 

Gain/(Loss)
on Hedged
Items

 

 

Net Fair Value
Hedge
Gain/(Loss)

 

 

Effect of
Derivatives on
Net Interest
Income

 

Commercial real estate loans

 

$

(18

)

 

$

22

 

 

$

4

 

 

$

86

 

Total

 

$

(18

)

 

$

22

 

 

$

4

 

 

$

86

 

 

 

 

March 31, 2025

 

 

 

Gain/(Loss)
on Derivatives

 

 

Gain/(Loss)
on Hedged
Items

 

 

Net Fair Value
Hedge
Gain/(Loss)

 

 

Effect of
Derivatives on
Net Interest
Income

 

Commercial real estate loans

 

$

(199

)

 

$

206

 

 

$

7

 

 

$

115

 

Total

 

$

(199

)

 

$

206

 

 

$

7

 

 

$

115

 

 

 

The following tables show the recorded net gains or (losses) on derivatives and the related hedged items in cash flow hedging relationships and the impact of those derivatives on the Company's net interest income for the three month periods ended March 31, 2026, and 2025.

 

 

 

March 31, 2026

 

 

 

Gain/(Loss)
on
Derivatives

 

 

Gain/(Loss)
Recorded in Accumulated Other Comprehensive Income

 

 

Effect of
Derivatives on
Net Interest
Income

 

FHLB advance hedges

 

$

(13

)

 

$

(10

)

 

$

17

 

Subordinated note hedges

 

 

(18

)

 

 

7

 

 

 

56

 

Total

 

$

(31

)

 

$

(3

)

 

$

73

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2025

 

 

 

Gain/(Loss)
on
Derivatives

 

 

Gain/(Loss)
Recorded in Accumulated Other Comprehensive Income

 

 

Effect of
Derivatives on
Net Interest
Income

 

FHLB advance hedges

 

$

(256

)

 

$

(194

)

 

$

185

 

Subordinated note hedges

 

 

(194

)

 

 

(137

)

 

 

68

 

Total

 

$

(450

)

 

$

(331

)

 

$

253

 

 

 

 

 

NOTE 5 – OTHER REAL ESTATE OWNED AND OTHER REPOSSESSED ASSETS

 

Changes in other real estate owned and other repossessed assets for the three months ended March 31, 2026 and 2025 were as follows.

 

28


 

March 31, 2026

 

Other Real Estate Owned

 

 

Other Repossessed Assets

 

 

Total

 

Beginning of period

 

$

5,388

 

 

$

578

 

 

$

5,966

 

Transfers in

 

 

27

 

 

 

78

 

 

 

105

 

Net (loss) gain on sales

 

 

3

 

 

 

103

 

 

 

106

 

Proceeds from sales

 

 

(380

)

 

 

(619

)

 

 

(999

)

 

 

 

5,038

 

 

 

140

 

 

 

5,178

 

Additions to valuation reserve

 

 

(12

)

 

 

 

 

 

(12

)

Capitalized cost

 

 

 

 

 

 

 

 

 

Recorded investment

 

$

5,026

 

 

$

140

 

 

$

5,166

 

 

 

 

 

 

 

 

 

 

 

March 31, 2025

 

Other Real Estate Owned

 

 

Other Repossessed Assets

 

 

Total

 

Beginning of period

 

$

4,773

 

 

$

4,811

 

 

$

9,584

 

Transfers in

 

 

113

 

 

 

246

 

 

 

359

 

Net (loss) gain on sales

 

 

34

 

 

 

11

 

 

 

45

 

Proceeds from sales

 

 

(456

)

 

 

(4,758

)

 

 

(5,214

)

 

 

 

4,464

 

 

 

310

 

 

 

4,774

 

Additions to valuation reserve

 

 

 

 

 

 

 

 

 

Capitalized cost

 

 

 

 

 

 

 

 

 

Recorded investment

 

$

4,464

 

 

$

310

 

 

$

4,774

 

 

 

Expenses related to other real estate owned and other repossessed assets for the three months ended March 31, 2026 and 2025 were as follows.

 

 

March 31, 2026

 

Other Real Estate Owned

 

 

Other Repossessed Assets

 

 

Total

 

Net loss (gain) on sales

 

$

(3

)

 

$

(103

)

 

$

(106

)

Gain on initial valuation of collateral

 

 

12

 

 

 

 

 

 

12

 

Provision for unrealized losses

 

 

 

 

 

 

 

 

 

Operating expenses, net of rental income

 

 

148

 

 

 

37

 

 

 

185

 

Total

 

$

157

 

 

$

(66

)

 

$

91

 

 

 

 

 

 

 

 

 

 

 

March 31, 2025

 

Other Real Estate Owned

 

 

Other Repossessed Assets

 

 

Total

 

Net loss (gain) on sales

 

$

(34

)

 

$

(11

)

 

$

(45

)

Gain on initial valuation of collateral

 

 

 

 

 

 

 

 

 

Provision for unrealized losses

 

 

 

 

 

 

 

 

 

Operating expenses, net of rental income

 

 

82

 

 

 

64

 

 

 

146

 

Total

 

$

48

 

 

$

53

 

 

$

101

 

 

 

 

 

 

 

 

 

 

 

 

The balance of other real estate owned includes $443 of foreclosed residential real estate properties recorded as a result of obtaining physical possession of the property at March 31, 2026, and $804 at December 31, 2025. The recorded investment of consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings are in process was $1,933 at March 31, 2026, and $776 at December 31, 2025. At March 31, 2026 and December 31 ,2025, included in the other real estate owned balance is $2,141 related to closed bank locations transferred from premises and equipment.

 

29


 

NOTE 6 – LEASE OBLIGATIONS

Right-of-use asset and lease obligations by type of property for the periods ended March 31, 2026, and December 31, 2025, are listed below.

March 31, 2026

 

Right-of-Use
Asset

 

 

Lease
Liability

 

 

Weighted
Average
Lease Term
in Years

 

 

Weighted
Average
Discount
Rate

 

Operating Leases

 

 

 

 

 

 

 

 

 

 

 

 

Land and building leases

 

$

6,215

 

 

$

6,145

 

 

 

8.7

 

 

 

3.39

%

Total operating leases

 

$

6,215

 

 

$

6,145

 

 

 

8.7

 

 

 

3.39

%

 

December 31, 2025

 

Right-of-Use
Asset

 

 

Lease
Liability

 

 

Weighted
Average
Lease Term
in Years

 

 

Weighted
Average
Discount
Rate

 

Operating Leases

 

 

 

 

 

 

 

 

 

 

 

 

Land and building leases

 

$

3,528

 

 

$

3,527

 

 

 

12.1

 

 

 

3.29

%

Total operating leases

 

$

3,528

 

 

$

3,527

 

 

 

12.1

 

 

 

3.29

%

Operating lease costs for the three months ended March 31, 2026, and 2025, are listed below.

 

 

Three Months Ended

 

 

 

March 31, 2026

 

 

March 31, 2025

 

Operating lease cost

 

$

392

 

 

$

156

 

Short-term lease cost

 

 

 

 

 

 

Variable lease cost

 

 

134

 

 

 

21

 

Total operating lease cost

 

$

526

 

 

$

177

 

There were no sale and leaseback transactions, leverage leases, lease transactions with related parties or leases that had not yet commenced during the three month period ended March 31, 2026.

A maturity analysis of operating lease liabilities and reconciliation of the undiscounted cash flows to the total operating lease liability is listed below.

Lease Payments

 

March 31,
2026

 

Due in one year or less

 

$

1,261

 

Due after one year through two years

 

 

1,186

 

Due after two years through three years

 

 

1,044

 

Due after three years through four years

 

 

927

 

Due after four years through five years

 

 

766

 

Thereafter

 

 

1,961

 

Total undiscounted cash flows

 

 

7,145

 

Discount on cash flows

 

 

(1,000

)

Total operating lease liability

 

$

6,145

 

 

 

 

NOTE 7 – BORROWINGS

Federal funds purchased and retail repurchase agreements

Federal funds purchased and retail repurchase agreements as of March 31, 2026, and December 31, 2025, are listed below.

 

 

March 31,
2026

 

 

December 31,
2025

 

Federal funds purchased

 

$

 

 

$

 

Retail repurchase agreements

 

 

39,009

 

 

 

39,864

 

 

30


 

Securities sold under agreements to repurchase (retail repurchase agreements) consist of obligations of the Company to other parties. The obligations are secured by residential mortgage-backed securities held by the Company with a fair value of $39,826 and $41,481 at March 31, 2026, and December 31, 2025. The agreements are on a day-to-day basis and can be terminated on demand.

The following table presents the borrowing usage and interest rate information for federal funds purchased and retail repurchase agreements at March 31, 2026, and December 31, 2025.

 

 

March 31,
2026

 

 

December 31,
2025

 

Average daily balance during the period

 

$

44,412

 

 

$

41,479

 

Average interest rate during the period

 

 

1.45

%

 

 

1.77

%

Maximum month-end balance year-to-date

 

$

41,557

 

 

$

46,708

 

Weighted average interest rate at period-end

 

 

1.51

%

 

 

1.46

%

Federal Home Loan Bank advances

Federal Home Loan Bank advances include both draws against the Company’s line of credit and fixed rate term advances. Federal Home Loan Bank advances as of March 31, 2026, and December 31, 2025, are as follows.

 

 

March 31,
2026

 

 

Weighted Average Rate

 

 

December 31,
2025

 

 

Weighted Average Rate

 

Federal Home Loan Bank line of credit advances

 

$

250,250

 

 

 

3.83

%

 

$

200,000

 

 

 

3.89

%

Federal Home Loan Bank fixed-rate term advances

 

 

97,410

 

 

 

3.77

%

 

 

100,000

 

 

 

3.84

%

Total Federal Home Loan Bank advances

 

$

347,660

 

 

 

3.81

%

 

$

300,000

 

 

 

3.87

%

At March 31, 2026, and December 31, 2025, the Company had un-disbursed advance commitments (letters of credit) with the Federal Home Loan Bank of $59,742 and $64,635. These letters of credit were obtained in lieu of pledging securities to secure public fund deposits that are over the FDIC insurance limit.

The advances, Mortgage Partnership Finance credit enhancement obligations and letters of credit were collateralized by certain qualifying loans of $904,073 at March 31, 2026, and qualifying loans of $932,939 at December 31, 2025. Based on this collateral and the Company’s holdings of Federal Home Loan Bank stock, the Company was eligible to borrow an additional $494,792 and $567,399 at March 31, 2026, and December 31, 2025.

Federal Reserve Bank borrowings

At March 31, 2026, and December 31, 2025, the Company had a borrowing capacity of $2,142,985 and $1,863,782, for which the Company has pledged loans with an outstanding balance of $2,622,634 at March 31, 2026 and $2,456,465 at December 31, 2025. The Company had no outstanding borrowings at March 31, 2026 or December 31, 2025.

Bank stock loan

The Company entered into an agreement with an unaffiliated financial institution and is secured by the Company’s stock in Equity Bank. The loan was renewed on February 10, 2023, with a new maturity date of February 10, 2024. With this renewal, the maximum borrowing amount remained at $25,000. Each note will bear interest at the greater of a variable interest rate equal to the prime rate published in the “Money Rates” section of The Wall Street Journal (or any generally recognized successor), floating daily, or a floor of 3.25%. Accrued interest and principal payments will be due quarterly with one final payment of unpaid principal and interest due at the end of the five-year term of each separate note. The Company is also required to pay an unused commitment fee in an amount equal to 20 basis points per annum on the unused portion of the maximum borrowing facility due on the maturity date of the renewal.

The loan has been renewed and amended annually on February 10, with the same terms as the previous renewal. The most recent renewal was February 10, 2026 with a maturity date of February 10, 2027.

 

There were no outstanding principal balances on the bank stock loan at March 31, 2026 or December 31, 2025.

The terms of the borrowing facility require the Company and Equity Bank to maintain minimum capital ratios and other covenants. In the event of default, the lender has the option to declare all outstanding balances immediately due. The Company believes it is in compliance with the terms of the borrowing facility and has not been otherwise notified of noncompliance.

31


 

Subordinated debt

Subordinated debt as of March 31, 2026, and December 31, 2025, are listed below.

 

 

 

March 31,
2026

 

 

December 31,
2025

 

Subordinated debentures

 

$

24,401

 

 

$

24,308

 

Subordinated notes

 

 

73,862

 

 

 

73,837

 

Total

 

$

98,263

 

 

$

98,145

 

 

Subordinated debentures

In conjunction with prior acquisitions, the Company assumed certain subordinated debentures owed to special purpose unconsolidated subsidiaries that are controlled by the Company. These subordinated debentures have the same terms as the trust preferred securities issued by the special purpose unconsolidated subsidiaries.

FCB Capital Trust II (“CTII”): The trust preferred securities issued by CTII were initially issued to accrue and pay distributions quarterly at three-month LIBOR plus 2.00%; however on July 12, 2023, after the LIBOR transition it will now accrue and pay distributions quarterly at three-month CME term SOFR plus a tenor spread adjustment of 0.26% plus 2.00 % on the stated liquidation amount of the trust preferred securities. These trust preferred securities are mandatorily redeemable upon maturity on April 15, 2035, or upon earlier redemption.

FCB Capital Trust III (“CTIII”): The trust preferred securities issued by CTIII were initially issued to accrue and pay distributions quarterly at three-month LIBOR plus 1.89%; however on September 15, 2023, after the LIBOR transition it will now accrue and pay distributions quarterly at three-month CME term SOFR plus a tenor spread adjustment of 0.26% plus 1.89% on the stated liquidation amount of the trust preferred securities. These trust preferred securities are mandatorily redeemable upon maturity on June 15, 2037, or upon earlier redemption.

Community First (AR) Statutory Trust I (“CFSTI”): The trust preferred securities issued by CFSTI were initially issued to accrue and pay distributions quarterly at three-month LIBOR plus 3.25%; however on September 26, 2023, after the LIBOR transition it will now accrue and pay distributions quarterly at three-month CME term SOFR plus a tenor spread adjustment of 0.26% plus 3.25% on the stated liquidation amount of the trust preferred securities. These trust preferred securities are mandatorily redeemable upon maturity on December 26, 2032, or upon earlier redemption.

American State Bank Statutory Trust I (“ASBSTI”): The trust preferred securities issued by ASBSTI were initially issued to accrue and pay distributions quarterly at three-month LIBOR plus 1.80%; however on September 15, 2023, after the LIBOR transition it will now accrue and pay distributions quarterly at three-month CME term SOFR plus a tenor spread adjustment of 0.26% plus 1.80% on the stated liquidation amount of the trust preferred securities. These trust preferred securities are mandatorily redeemable upon maturity on September 15, 2035, or upon earlier redemption.

Subordinated debentures as of March 31, 2026, and December 31, 2025, are listed below.

 

 

March 31,
2026

 

 

Weighted Average Rate

 

 

Weighted Average Term in Years

 

CTII subordinated debentures

 

$

10,310

 

 

 

5.93

%

 

 

9.1

 

CTIII subordinated debentures

 

 

5,155

 

 

 

5.82

%

 

 

11.2

 

CFSTI subordinated debentures

 

 

5,155

 

 

 

7.22

%

 

 

6.7

 

ASBSTI subordinated debentures

 

 

7,732

 

 

 

5.74

%

 

 

9.5

 

Total contractual balance

 

 

28,352

 

 

 

 

 

 

 

Fair market value adjustments

 

 

(3,951

)

 

 

 

 

 

 

Total subordinated debentures

 

$

24,401

 

 

 

 

 

 

 

 

32


 

 

 

 

December 31,
2025

 

 

Weighted Average Rate

 

 

Weighted Average Term in Years

 

CTII subordinated debentures

 

$

10,310

 

 

 

6.17

%

 

9.3

 

CTIII subordinated debentures

 

 

5,155

 

 

 

5.87

%

 

 

11.5

 

CFSTI subordinated debentures

 

 

5,155

 

 

 

7.20

%

 

 

7.0

 

ASBSTI subordinated debentures

 

 

7,732

 

 

 

5.78

%

 

 

9.7

 

Total contractual balance

 

 

28,352

 

 

 

 

 

 

 

Fair market value adjustments

 

 

(4,044

)

 

 

 

 

 

 

Total subordinated debentures

 

$

24,308

 

 

 

 

 

 

 

Subordinated notes

On June 29, 2020, the Company entered into Subordinated Note Purchase Agreements with certain qualified institutional buyers and institutional accredited investors pursuant to which the Company issued and sold $42,000 in aggregate principal amount of its 7.00% Fixed-to-Floating Rate Subordinated notes due 2030. The notes were issued under an Indenture, dated as of June 29, 2020 (the “Indenture”), by and between the Company and UMB Bank, N.A., as trustee. The notes will mature on June 30, 2030. From June 29, 2020, through June 29, 2025, the Company will pay interest on the notes semi-annually in arrears on June 30 and December 30 of each year, commencing on December 30, 2020, at a fixed interest rate of 7.00%. Beginning June 30, 2025, the notes convert to a floating interest rate, to be reset quarterly, equal to the then-current Three-Month Term SOFR, as defined in the Indenture, plus 688 basis points. Interest payments during the floating-rate period will be paid quarterly in arrears on March 30, June 30, September 30 and December 30 of each year, commencing on September 30, 2025. On July 23, 2020, the Company closed on an additional $33,000 of subordinated notes with the same terms as the June 29, 2020 issue.

On June 30, 2025, the Company redeemed the subordinated note described above.

On July 17, 2025, the Company entered into new Subordinated Note Purchase Agreements with certain qualified institutional buyers and institutional accredited investors pursuant to which the Company issued and sold $75,000 in aggregate principal amount of its 7.125% Fixed-to-Floating Rate Subordinated notes due 2035. The notes were issued under an Indenture, dated as of June 17, 2025 (the “Indenture”), by and between the Company and UMB Bank, N.A., as trustee. The notes will mature on August 1, 2035. From July 17, 2025, through August 1, 2030, the Company will pay interest on the notes semi-annually in arrears on February 1 and August 1 of each year, commencing on February 1, 2026, at a fixed interest rate of 7.125%. Beginning August 1, 2030, the notes convert to a floating interest rate, to be reset quarterly, equal to the then-current Three-Month Term SOFR, as defined in the Indenture, plus 349 basis points for each quarterly interest period during the floating rate period. Interest payments during the floating-rate period will be paid quarterly in arrears on February 1, May 1, August 1 and November 1 of each year, commencing on November 1, 2030.

 

Subordinated notes as of March 31, 2026, are listed below.

 

 

 

March 31,
2026

 

 

Weighted Average Rate

 

 

Weighted Average Term in Years

 

Subordinated notes

 

$

75,000

 

 

 

7.13

%

 

 

9.3

 

Total principal outstanding

 

 

75,000

 

 

 

 

 

 

 

Debt issuance cost

 

 

(1,138

)

 

 

 

 

 

 

Total subordinated notes

 

$

73,862

 

 

 

 

 

 

 

Subordinated notes as of December 31, 2025, are listed below.

 

 

December 31,
2025

 

 

Weighted Average Rate

 

 

Weighted Average Term in Years

 

Subordinated notes

 

$

75,000

 

 

 

7.13

%

 

 

9.6

 

Total principal outstanding

 

 

75,000

 

 

 

 

 

 

 

Debt issuance cost

 

 

(1,163

)

 

 

 

 

 

 

Total subordinated notes

 

$

73,837

 

 

 

 

 

 

 

 

33


 

Future principal repayments

Future principal repayments of the March 31, 2026 outstanding balances are as follows.

 

 

Retail Repurchase Agreements

 

 

FHLB Advances

 

 

Subordinated Debentures

 

 

Subordinated Notes

 

 

Total

 

Due in one year or less

 

$

39,009

 

 

$

269,650

 

 

$

 

 

$

 

 

$

308,659

 

Due after one year through two years

 

 

 

 

 

47,890

 

 

 

 

 

 

 

 

 

47,890

 

Due after two years through three years

 

 

 

 

 

12,945

 

 

 

 

 

 

 

 

 

12,945

 

Due after three years through four years

 

 

 

 

 

3,985

 

 

 

 

 

 

 

 

 

3,985

 

Due after four years through five years

 

 

 

 

 

6,025

 

 

 

 

 

 

 

 

 

6,025

 

Thereafter

 

 

 

 

 

7,165

 

 

 

28,352

 

 

 

75,000

 

 

 

110,517

 

Total

 

$

39,009

 

 

$

347,660

 

 

$

28,352

 

 

$

75,000

 

 

$

490,021

 

 

NOTE 8 – STOCKHOLDERS’ EQUITY

Preferred stock

The Company’s articles of incorporation provide for the issuance of shares of preferred stock. At March 31, 2026, and December 31, 2025, there was no preferred stock outstanding.

Common stock

The Company’s articles of incorporation provide for the issuance of 45,000,000 shares of Class A voting common stock (“Class A common stock”) and 5,000,000 shares of Class B non-voting common stock (“Class B common stock”), both of which have a par value of $0.01 per share.

The following table presents shares that were issued, held in treasury or were outstanding at March 31, 2026, and December 31, 2025.

 

 

March 31,
2026

 

 

December 31,
2025

 

Class A common stock – issued

 

 

27,025,401

 

 

 

24,688,892

 

Class A common stock – held in treasury

 

 

(6,249,580

)

 

 

(5,735,107

)

Class A common stock – outstanding

 

 

20,775,821

 

 

 

18,953,785

 

Class B common stock – issued

 

 

234,903

 

 

 

234,903

 

Class B common stock – held in treasury

 

 

(234,903

)

 

 

(234,903

)

Class B common stock – outstanding

 

 

 

 

 

 

Treasury stock is stated at cost, determined by the first-in first-out method.

In 2019, the Company’s Board of Directors adopted the Equity Bancshares, Inc. 2019 Employee Stock Purchase Plan (“ESPP”). The ESPP enables eligible employees to purchase the Company’s common stock at a price per share equal to 85% of the lower of the fair market value of the common stock at the beginning or end of each offering period. ESPP compensation expense of $44 was recorded for the three months ended March 31, 2026. ESPP compensation expense of $41 was recorded for the three months ended March 31, 2025. The following table presents the offering periods and costs associated with this program during the reporting period.

Offering Period

 

Shares Purchased

 

 

Cost Per Share

 

 

Compensation Expense

 

August 15, 2023 to February 14, 2024

 

 

16,884

 

 

 

21.79

 

 

 

65

 

February 15, 2024 to August 14, 2024

 

 

12,581

 

 

 

28.52

 

 

 

63

 

August 15, 2024 to February 14, 2025

 

 

13,921

 

 

 

32.05

 

 

 

79

 

February 15, 2025 to August 14, 2025

 

 

12,940

 

 

 

33.69

 

 

 

77

 

 

In September of 2025, the Company’s Board of Directors approved a share repurchase plan for up to 1,000,000 shares of outstanding common stock beginning on October 1, 2025, and concluding on September 30, 2026. The repurchase program does not obligate the Company to acquire a specific dollar amount or number of shares, and it may be extended, modified or

34


 

discontinued at any time without notice. Non-objection from the Federal Reserve Bank of Kansas City related to this repurchase plan was received September 23, 2025. At March 31, 2026, there are 327,662 shares remaining or repurchase under the program.

 

Accumulated other comprehensive income (loss)

At March 31, 2026, and December 31, 2025, accumulated other comprehensive income (loss) consisted of (i) the after-tax effect of unrealized gains (losses) on available-for-sale securities and (ii) unrealized gains (losses) on cash flow hedges.

Components of accumulated other comprehensive income as of March 31, 2026, and December 31, 2025, are listed below.

 

 

Available-for-
Sale
Securities

 

 

Cash Flow Hedges

 

 

Accumulated
Other
Comprehensive
Income (Loss)

 

March 31, 2026

 

 

 

 

 

 

 

 

 

Net unrealized or unamortized gains (losses)

 

$

7

 

 

$

928

 

 

$

935

 

Tax effect

 

 

(5

)

 

 

 

 

 

(5

)

 

 

$

2

 

 

$

928

 

 

$

930

 

December 31, 2025

 

 

 

 

 

 

 

 

 

Net unrealized or unamortized gains (losses)

 

$

8,098

 

 

$

1,220

 

 

$

9,318

 

Tax effect

 

 

(1,996

)

 

 

(290

)

 

 

(2,286

)

 

 

$

6,102

 

 

$

930

 

 

$

7,032

 

NOTE 9 – REGULATORY MATTERS

Banks and bank holding companies (on a consolidated basis) are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations, involve quantitative measures of assets, liabilities, and certain off-balance-sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet capital requirements can initiate regulatory action. The Basel III rules require banks to maintain a Common Equity Tier 1 capital ratio of 6.5%, a total Tier 1 capital ratio of 8%, a total capital ratio of 10% and a leverage ratio of 5% to be deemed “well capitalized” for purposes of certain rules and prompt corrective action requirements. The risk-based ratios include a “capital conservation buffer” of 2.5% which can limit certain activities of an institution, including payment of dividends, share repurchases and discretionary bonuses to executive officers, if its capital level is below the buffer amount. Management believes as of March 31, 2026, the Company and Bank meet all capital adequacy requirements to which they are subject.

Prompt corrective action regulations provide five classifications: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized, although these terms are not used to represent overall financial condition. If adequately capitalized, regulatory approval is required to accept brokered deposits. If undercapitalized, capital distributions are limited, as are asset growth and acquisitions, and capital restoration plans are required.

As of March 31, 2026, the most recent notifications from the federal regulatory agencies categorized Equity Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, Equity Bank must maintain minimum regulatory capital ratios as set forth in the table below. There are no conditions or events since that notification that management believes have changed Equity Bank’s category.

The Company’s and Equity Bank’s capital amounts and ratios at March 31, 2026, and December 31, 2025, are presented in the table below. Ratios provided for Equity Bancshares, Inc. represent the ratios of the Company on a consolidated basis.

35


 

 

 

Actual

 

 

Minimum Required for
Capital Adequacy Under Basel III

 

 

To Be Well
Capitalized Under
Prompt Corrective
Provisions

 

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

March 31, 2026

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital to risk weighted assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Bancshares, Inc.

 

$

840,637

 

 

 

14.36

%

 

$

614,699

 

 

 

10.50

%

$

 

N/A

 

 

N/A

 

Equity Bank

 

 

807,147

 

 

 

13.82

%

 

 

613,378

 

 

 

10.50

%

 

 

584,170

 

 

 

10.00

%

Tier 1 capital to risk weighted assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Bancshares, Inc.

 

 

700,029

 

 

 

11.96

%

 

 

497,613

 

 

 

8.50

%

 

N/A

 

 

N/A

 

Equity Bank

 

 

740,401

 

 

 

12.67

%

 

 

496,544

 

 

 

8.50

%

 

 

467,336

 

 

 

8.00

%

Common equity Tier 1 capital to risk weighted assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Bancshares, Inc.

 

 

675,629

 

 

 

11.54

%

 

 

409,799

 

 

 

7.00

%

 

N/A

 

 

N/A

 

Equity Bank

 

 

740,401

 

 

 

12.67

%

 

 

408,919

 

 

 

7.00

%

 

 

379,710

 

 

 

6.50

%

Tier 1 leverage to average assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Bancshares, Inc.

 

 

700,029

 

 

 

9.59

%

 

 

292,121

 

 

 

4.00

%

 

N/A

 

 

N/A

 

Equity Bank

 

 

740,401

 

 

 

10.18

%

 

 

291,061

 

 

 

4.00

%

 

 

363,827

 

 

 

5.00

%

December 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital to risk weighted assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Bancshares, Inc.

 

$

769,823

 

 

 

16.31

%

 

$

495,484

 

 

 

10.50

%

$

N/A

 

 

N/A

 

Equity Bank

 

 

691,869

 

 

 

14.80

%

 

 

490,860

 

 

 

10.50

%

 

 

467,485

 

 

 

10.00

%

Tier 1 capital to risk weighted assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Bancshares, Inc.

 

 

641,476

 

 

 

13.59

%

 

 

401,106

 

 

 

8.50

%

 

N/A

 

 

N/A

 

Equity Bank

 

 

637,359

 

 

 

13.63

%

 

 

397,363

 

 

 

8.50

%

 

 

373,988

 

 

 

8.00

%

Common equity Tier 1 capital to risk weighted assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Bancshares, Inc.

 

 

617,168

 

 

 

13.08

%

 

 

330,323

 

 

 

7.00

%

 

N/A

 

 

N/A

 

Equity Bank

 

 

637,359

 

 

 

13.63

%

 

 

327,240

 

 

 

7.00

%

 

 

303,866

 

 

 

6.50

%

Tier 1 leverage to average assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Bancshares, Inc.

 

 

641,476

 

 

 

10.64

%

 

 

241,199

 

 

 

4.00

%

 

N/A

 

 

N/A

 

Equity Bank

 

 

637,359

 

 

 

10.60

%

 

 

240,602

 

 

 

4.00

%

 

 

300,753

 

 

 

5.00

%

 

Equity Bank is subject to certain restrictions on the amount of dividends that it may declare without prior regulatory approval.

 

 

36


 

NOTE 10 – EARNINGS PER SHARE

The following table presents earnings per share for the three months ended March 31, 2026, and 2025.

 

 

Three Months Ended

 

 

 

March 31,
2026

 

 

March 31,
2025

 

Basic:

 

 

 

 

 

 

Net income (loss) allocable to common stockholders

 

$

16,966

 

 

$

15,041

 

Weighted average common shares outstanding

 

 

21,017,906

 

 

 

17,475,058

 

Weighted average vested restricted stock units

 

 

19,148

 

 

 

7,763

 

Weighted average shares

 

 

21,037,054

 

 

 

17,482,821

 

Basic earnings (loss) per common share

 

$

0.81

 

 

$

0.86

 

Diluted:

 

 

 

 

 

 

Net income (loss) allocable to common stockholders

 

$

16,966

 

 

$

15,041

 

Weighted average common shares outstanding for:

 

 

 

 

 

 

Basic earnings per common share

 

 

21,037,054

 

 

 

17,482,821

 

Dilutive effects of the assumed exercise of stock options

 

 

103,116

 

 

 

62,743

 

Dilutive effects of the assumed vesting of restricted stock units

 

 

121,377

 

 

 

112,291

 

Dilutive effects of the assumed exercise of ESPP purchases

 

 

1,617

 

 

 

1,738

 

Average shares and dilutive potential common shares

 

 

21,263,164

 

 

 

17,659,593

 

Diluted earnings (loss) per common share

 

$

0.80

 

 

$

0.85

 

 

 

Average shares not included in the computation of diluted earnings per share because they were antidilutive are shown in the following table as of March 31, 2026, and 2025.

 

 

Three Months Ended

 

 

 

March 31,
2026

 

 

March 31,
2025

 

Stock options

 

 

325,968

 

 

 

237,004

 

Restricted stock units

 

 

63,508

 

 

 

74,263

 

Total antidilutive shares

 

 

389,476

 

 

 

311,267

 

 

NOTE 11 – FAIR VALUE

The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to disclose the fair value of its financial instruments. Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. For disclosure purposes, the Company groups its financial and non-financial assets and liabilities into three different levels based on the nature of the instrument and the availability and reliability of the information that is used to determine fair value. The three levels of inputs that may be used to measure fair values are defined as follows.

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect a reporting entity’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

Level 1 inputs are considered to be the most transparent and reliable. The Company assumes the use of the principal market to conduct a transaction of each particular asset or liability being measured and then considers the assumptions that market participants would use when pricing the asset or liability. Whenever possible, the Company first looks for quoted prices for identical assets or liabilities in active markets (Level 1 inputs) to value each asset or liability. However, when inputs from identical assets or liabilities on active markets are not available, the Company utilizes market observable data for similar assets and liabilities. The Company maximizes the use of observable inputs and limits the use of unobservable inputs to occasions when observable inputs are not available. The need to use unobservable inputs generally results from the lack of market liquidity of the

37


 

actual financial instrument or of the underlying collateral. Although, in some instances, third party price indications may be available, limited trading activity can challenge the implied value of those quotations.

The following is a description of the valuation methodologies used for assets and liabilities measured at fair value, as well as the general classification of each instrument under the hierarchy.

Fair Value of Assets and Liabilities Measured on a Recurring Basis

The fair values of securities available-for-sale and equity securities with readily determinable fair value are carried at fair value on a recurring basis. To the extent possible, observable quoted prices in an active market are used to determine fair value and, as such, these securities are classified as Level 1. For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities, generally determined by matrix pricing, which is a mathematical technique widely used in the industry to value securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities (Level 2 inputs). The Company’s available-for-sale securities, including U.S. Government sponsored entity securities, residential mortgage-backed securities (all of which are issued or guaranteed by government sponsored agencies), private-label residential mortgage-backed securities, corporate securities, Small Business Administration securities, and State and Political Subdivision securities are classified as Level 2.

The fair values of derivatives are determined based on a valuation pricing model using readily available observable market parameters such as interest rate yield curves (Level 2 inputs) adjusted for credit risk attributable to the seller of the interest rate derivative. Cash collateral received from or delivered to a derivative counterparty is classified as Level 1.

Assets and liabilities measured at fair value on a recurring basis are summarized in the following tables as of March 31, 2026, and December 31, 2025.

 

 

March 31, 2026

 

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

U.S. Government-sponsored entities

 

$

 

 

$

25,879

 

 

$

 

U.S. Treasury securities

 

 

38,731

 

 

 

 

 

 

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

Government-sponsored residential mortgage-backed securities

 

 

 

 

 

863,068

 

 

 

 

Private label residential mortgage-backed securities

 

 

 

 

 

4,203

 

 

 

 

Corporate

 

 

 

 

 

92,360

 

 

 

 

Small Business Administration loan pools

 

 

 

 

 

77,335

 

 

 

 

State and political subdivisions

 

 

 

 

 

23,586

 

 

 

 

Derivative assets:

 

 

 

 

 

 

 

 

 

Derivative assets (included in other assets)

 

 

 

 

 

5,547

 

 

 

 

Cash collateral held by counterparty and netting adjustments

 

 

(3,898

)

 

 

 

 

 

 

Total derivative assets

 

 

(3,898

)

 

 

5,547

 

 

 

 

Other assets:

 

 

 

 

 

 

 

 

 

Equity securities with readily determinable fair value

 

 

1,404

 

 

 

 

 

 

 

Total other assets

 

 

1,404

 

 

 

 

 

 

 

Total assets

 

$

36,237

 

 

$

1,091,978

 

 

$

 

Liabilities:

 

 

 

 

 

 

 

 

 

Derivative liabilities:

 

 

 

 

 

 

 

 

 

Derivative liabilities (included in other liabilities)

 

$

 

 

$

2,723

 

 

$

 

Cash collateral held by counterparty and netting adjustments

 

 

281

 

 

 

 

 

 

 

Total derivative liabilities

 

 

281

 

 

 

2,723

 

 

 

 

Total liabilities

 

$

281

 

 

$

2,723

 

 

$

 

 

38


 

 

 

December 31, 2025

 

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Assets:

 

 

 

 

 

 

 

 

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

U.S. Government-sponsored entities

 

$

 

 

$

26,298

 

 

$

 

U.S. Treasury securities

 

 

35,250

 

 

 

 

 

 

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

Government-sponsored residential mortgage-
   backed securities

 

 

 

 

 

772,145

 

 

 

 

Private label residential mortgage-backed securities

 

 

 

 

 

4,326

 

 

 

 

Corporate

 

 

 

 

 

91,798

 

 

 

 

Small Business Administration loan pools

 

 

 

 

 

80,205

 

 

 

 

State and political subdivisions

 

 

 

 

 

20,546

 

 

 

 

Derivative assets:

 

 

 

 

 

 

 

 

 

Derivative assets (included in other assets)

 

 

 

 

 

5,758

 

 

 

 

Cash collateral held by counterparty and netting adjustments

 

 

(3,367

)

 

 

 

 

 

 

Total derivative assets

 

 

(3,367

)

 

 

5,758

 

 

 

 

Other assets:

 

 

 

 

 

 

 

 

 

Equity securities with readily determinable fair value

 

 

1,182

 

 

 

 

 

 

 

Total other assets

 

 

1,182

 

 

 

 

 

 

 

Total assets

 

$

33,065

 

 

$

1,001,076

 

 

$

 

Liabilities:

 

 

 

 

 

 

 

 

 

Derivative liabilities:

 

 

 

 

 

 

 

 

 

Derivative liabilities (included in other liabilities)

 

$

 

 

$

2,808

 

 

$

 

Cash collateral held by counterparty and netting adjustments

 

 

(8

)

 

 

 

 

 

 

Total derivative liabilities

 

 

(8

)

 

 

2,808

 

 

 

 

Total liabilities

 

$

(8

)

 

$

2,808

 

 

$

 

There were no material transfers between levels during the three months ended March 31, 2026, or the year ended December 31, 2025. The Company’s policy is to recognize transfers into or out of a level as of the end of a reporting period.

Fair Value of Assets and Liabilities Measured on a Non-recurring Basis

Certain assets are measured at fair value on a non-recurring basis when there is evidence of loans individually assessed for credit losses. The fair value of loans individually assessed for credit losses with specific allowance for credit losses are generally based on recent real estate appraisals of the collateral. Declines in the fair values of other real estate owned, subsequent to their initial acquisitions, are also based on recent real estate appraisals less estimated selling costs.

Real estate appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments made to real estate appraisals and other loan valuations are typically significant and result in a Level 3 classification of the inputs for determining fair value.

Assets measured at fair value on a non-recurring basis are summarized below as of March 31, 2026, and December 31, 2025.

 

 

March 31, 2026

 

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Loans individually evaluated for credit losses:

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

 

 

$

 

 

$

9,580

 

Commercial and industrial

 

 

 

 

 

 

 

 

18,616

 

Residential real estate

 

 

 

 

 

 

 

 

2,635

 

Agricultural real estate

 

 

 

 

 

 

 

 

1,274

 

Other

 

 

 

 

 

 

 

 

763

 

Other real estate owned:

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

2,173

 

Residential real estate

 

 

 

 

 

 

 

 

33

 

 

39


 

 

 

December 31, 2025

 

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Loans individually evaluated for credit losses:

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

 

 

$

 

 

$

5,119

 

Commercial and industrial

 

 

 

 

 

 

 

 

18,517

 

Residential real estate

 

 

 

 

 

 

 

 

2,829

 

Agricultural real estate

 

 

 

 

 

 

 

 

905

 

Other

 

 

 

 

 

 

 

 

1,257

 

Other real estate owned:

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

 

 

 

 

 

 

2,173

 

Residential real estate

 

 

 

 

 

 

 

 

25

 

The Company did not record any liabilities for which the fair value was measured on a non-recurring basis at March 31, 2026, or December 31, 2025.

Valuations of individually evaluated loans and other real estate owned utilize third party appraisals or broker price opinions and were classified as Level 3 due to the significant judgment involved. Appraisals may include the utilization of unobservable inputs, subjective factors and utilize quantitative data to estimate fair market value.

The following table presents additional information about the unobservable inputs used in the fair value measurement of financial assets measured on a nonrecurring basis that were categorized with Level 3 of the fair value hierarchy as of March 31, 2026, and December 31, 2025.

 

 

Fair Value

 

 

Valuation
Technique

 

Unobservable
Input

 

Range
(weighted
average) or Multiple of Earnings

March 31, 2026

 

 

 

 

 

 

 

 

 

Real estate loans individually evaluated
    for credit losses

 

$

19,384

 

 

Sales
Comparison
Approach

 

Adjustments for
differences between
comparable sales

 

4% - 17%
(
11%)

 

 

 

 

 

 

 

 

 

 

Commercial business

 

$

13,484

 

 

Market Comparable Companies

 

Adjustments for differences between EBITDA multiples and
 revenue multiples

 

6% - 21%
(
10%)

.1% - 1%
(
1%)

 

 

 

 

 

 

 

 

 

 

Other real estate owned individually evaluated
    for credit losses

 

$

2,206

 

 

Sales
Comparison
Approach

 

Adjustments for
differences between
comparable sales

 

3% - 13%
(
8%)

December 31, 2025

 

 

 

 

 

 

 

 

 

Real estate loans individually evaluated
    for credit losses

 

$

13,337

 

 

Sales Comparison
Approach

 

Adjustments for differences
between comparable sales

 

4% - 22%
(
13%)

 

 

 

 

 

 

 

 

 

 

Commercial business

 

$

15,290

 

 

Market Comparable Companies

 

Adjustments for differences between EBITDA multiples and
 revenue multiples

 

6% - 21%
(
10%)

.1% - 1%
(
1%)

 

 

 

 

 

 

 

 

 

 

Other real estate owned individually evaluated
    for credit losses

 

$

2,198

 

 

Sales Comparison
Approach

 

Adjustments for differences
between comparable sales

 

3% - 13%
(
8%)

40


 

Carrying amount and estimated fair values of financial instruments at period end were as follows for March 31, 2026, and December 31, 2025.

 

 

March 31, 2026

 

 

 

Carrying
Amount

 

 

Estimated
Fair Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

564,165

 

 

$

564,165

 

 

$

564,165

 

 

$

 

 

$

 

Interest bearing deposits in other bank

 

 

932

 

 

 

932

 

 

 

 

 

 

932

 

 

 

 

Available-for-sale securities

 

 

1,125,162

 

 

 

1,125,162

 

 

 

38,731

 

 

 

1,086,431

 

 

 

 

Held-to-maturity securities

 

 

5,254

 

 

 

5,346

 

 

 

 

 

 

5,346

 

 

 

 

Loans held for sale

 

 

7,631

 

 

 

7,631

 

 

 

 

 

 

7,631

 

 

 

 

Loans, net of allowance for credit losses

 

 

5,364,030

 

 

 

5,179,690

 

 

 

 

 

 

 

 

 

5,179,690

 

Federal Reserve Bank and Federal Home
   Loan Bank stock

 

 

38,806

 

 

 

38,806

 

 

 

 

 

 

38,806

 

 

 

 

Interest receivable

 

 

39,966

 

 

 

39,966

 

 

 

 

 

 

39,966

 

 

 

 

Derivative assets

 

 

5,547

 

 

 

5,547

 

 

 

 

 

 

5,547

 

 

 

 

Cash collateral held by derivative counterparty
   and netting adjustments

 

 

(3,898

)

 

 

(3,898

)

 

 

(3,898

)

 

 

 

 

 

 

Total derivative assets

 

 

1,649

 

 

 

1,649

 

 

 

(3,898

)

 

 

5,547

 

 

 

 

Equity securities with readily determinable fair value

 

 

1,404

 

 

 

1,404

 

 

 

1,404

 

 

 

 

 

 

 

Total assets

 

$

7,148,999

 

 

$

6,964,751

 

 

$

600,402

 

 

$

1,184,659

 

 

$

5,179,690

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

6,300,910

 

 

$

6,295,455

 

 

$

 

 

$

6,295,455

 

 

$

 

Federal funds purchased and retail
   repurchase agreements

 

 

39,009

 

 

 

39,009

 

 

 

 

 

 

39,009

 

 

 

 

Federal Home Loan Bank advances

 

 

347,660

 

 

 

347,660

 

 

 

 

 

 

347,660

 

 

 

 

Subordinated debentures

 

 

24,401

 

 

 

24,401

 

 

 

 

 

 

24,401

 

 

 

 

Subordinated notes

 

 

73,862

 

 

 

75,362

 

 

 

 

 

 

75,362

 

 

 

 

Contractual obligations

 

 

9,678

 

 

 

9,678

 

 

 

 

 

 

9,678

 

 

 

 

Interest payable

 

 

7,421

 

 

 

7,421

 

 

 

 

 

 

7,421

 

 

 

 

Derivative liabilities

 

 

2,723

 

 

 

2,723

 

 

 

 

 

 

2,723

 

 

 

 

Cash collateral held by derivative counterparty
   and netting adjustments

 

 

281

 

 

 

281

 

 

 

281

 

 

 

 

 

 

 

Total derivative liabilities

 

 

3,004

 

 

 

3,004

 

 

 

281

 

 

 

2,723

 

 

 

 

Total liabilities

 

$

6,805,945

 

 

$

6,801,990

 

 

$

281

 

 

$

6,801,709

 

 

$

 

 

41


 

 

 

December 31, 2025

 

 

 

Carrying
Amount

 

 

Estimated
Fair Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

607,817

 

 

$

607,817

 

 

$

607,817

 

 

$

 

 

$

 

Interest bearing deposits in other bank

 

 

575

 

 

$

575

 

 

 

 

 

 

575

 

 

 

 

Available-for-sale securities

 

 

1,030,568

 

 

 

1,030,568

 

 

 

35,250

 

 

 

995,318

 

 

 

 

Held-to-maturity securities

 

 

5,248

 

 

 

5,409

 

 

 

 

 

 

5,409

 

 

 

 

Loans held for sale

 

 

1,392

 

 

 

1,392

 

 

 

 

 

 

1,392

 

 

 

 

Loans, net of allowance for credit losses

 

 

4,145,424

 

 

 

4,126,632

 

 

 

 

 

 

 

 

 

4,126,632

 

Federal Reserve Bank and Federal Home
   Loan Bank stock

 

 

34,053

 

 

 

34,053

 

 

 

 

 

 

34,053

 

 

 

 

Interest receivable

 

 

33,322

 

 

 

33,322

 

 

 

 

 

 

33,322

 

 

 

 

Derivative assets

 

 

5,758

 

 

 

5,758

 

 

 

 

 

 

5,758

 

 

 

 

Cash collateral held by derivative counterparty
   and netting adjustments

 

 

(3,367

)

 

 

(3,367

)

 

 

(3,367

)

 

 

 

 

 

 

Total derivative assets

 

 

2,391

 

 

 

2,391

 

 

 

(3,367

)

 

 

5,758

 

 

 

 

Equity securities with readily determinable fair value

 

 

1,182

 

 

 

1,182

 

 

 

1,182

 

 

 

 

 

 

 

Total assets

 

$

5,861,972

 

 

$

5,843,341

 

 

$

640,882

 

 

$

1,075,827

 

 

$

4,126,632

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

5,138,264

 

 

$

5,135,904

 

 

$

 

 

$

5,135,904

 

 

$

 

Federal funds purchased and retail
   repurchase agreements

 

 

39,864

 

 

 

39,864

 

 

 

 

 

 

39,864

 

 

 

 

Federal Home Loan Bank advances

 

 

300,000

 

 

 

300,000

 

 

 

 

 

 

300,000

 

 

 

 

Subordinated debentures

 

 

24,308

 

 

 

24,308

 

 

 

 

 

 

24,308

 

 

 

 

Subordinated notes

 

 

73,837

 

 

 

75,524

 

 

 

 

 

 

75,524

 

 

 

 

Contractual obligations

 

 

10,208

 

 

 

10,208

 

 

 

 

 

 

10,208

 

 

 

 

Interest payable

 

 

9,757

 

 

 

9,757

 

 

 

 

 

 

9,757

 

 

 

 

Derivative liabilities

 

 

2,808

 

 

 

2,808

 

 

 

 

 

 

2,808

 

 

 

 

Cash collateral held by derivative counterparty
   and netting adjustments

 

 

(8

)

 

 

(8

)

 

 

(8

)

 

 

 

 

 

 

Total derivative liabilities

 

 

2,800

 

 

 

2,800

 

 

 

(8

)

 

 

2,808

 

 

 

 

Total liabilities

 

$

5,599,038

 

 

$

5,598,365

 

 

$

(8

)

 

$

5,598,373

 

 

$

 

The fair value of off-balance-sheet items is not considered material.

 

NOTE 12 – COMMITMENTS AND CREDIT RISK

The Company extends credit for commercial real estate mortgages, residential mortgages, working capital financing and loans to businesses and consumers.

Commitments to Originate Loans and Available Lines of Credit

Commitments to originate loans and available lines of credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments and lines of credit generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since a portion of the commitments and lines of credit may expire without being drawn upon, the total commitment and lines of credit amounts do not necessarily represent future cash requirements. Each customer’s creditworthiness is evaluated on a case-by-case basis. The amount of collateral obtained, if deemed necessary, is based on management’s credit evaluation of the counterparty. Collateral held varies, but may include accounts receivable, inventory, property, plant and equipment, commercial real estate and residential real estate. Mortgage loans in the process of origination represent amounts that the Company plans to fund within a normal period of 60 to 90 days, and which are intended for sale to investors in the secondary market.

The contractual amounts of commitments to originate loans and available lines of credit as of March 31, 2026, and December 31, 2025, were as follows.

42


 

 

 

March 31, 2026

 

 

December 31, 2025

 

 

 

Fixed
Rate

 

 

Variable
Rate

 

 

Fixed
Rate

 

 

Variable
Rate

 

Commitments to make loans

 

$

98,672

 

 

$

474,060

 

 

$

64,972

 

 

$

406,614

 

Mortgage loans in the process of origination

 

 

7,629

 

 

 

257

 

 

 

3,152

 

 

 

117

 

Unused lines of credit

 

 

200,138

 

 

 

664,498

 

 

 

195,483

 

 

 

538,731

 

At March 31, 2026, the fixed rate loan commitments have interest rates ranging from 3.45% to 9.19% and maturities ranging from 1 month to 59 months.

Standby Letters of Credit

Standby letters of credit are irrevocable commitments issued by the Company to guarantee the performance of a customer to .a third party once specified pre-conditions are met. Financial standby letters of credit are primarily issued to support public and private borrowing arrangements, including commercial paper, bond financing, and similar transactions. Performance standby letters of credit are issued to guarantee performance of certain customers under non-financial contractual obligations. The credit risk involved in issuing standby letters of credit is essentially the same as that involved in extending loans to customers.

The contractual amounts of standby letters of credit as of March 31, 2026, and December 31, 2025, were as follows.

 

 

March 31, 2026

 

 

December 31, 2025

 

 

 

Fixed
Rate

 

 

Variable
Rate

 

 

Fixed
Rate

 

 

Variable
Rate

 

Standby letters of credit

 

$

12,005

 

 

$

31,401

 

 

$

11,637

 

 

$

31,719

 

 

NOTE 13 – LEGAL MATTERS

 

The Company is party to various matters of litigation in the ordinary course of business. The Company periodically reviews all outstanding pending or threatened legal proceedings and determines if such matters will have an adverse effect on the business, financial condition, results of operations or cash flows. A loss contingency is recorded when the outcome is probable and reasonably able to be estimated. Any loss contingency described below has been identified by the Company as reasonably possible to result in an unfavorable outcome for the Company or the Bank.

Equity Bank is party to a lawsuit filed on January 28, 2022, in the Sedgwick County Kansas District Court on behalf of one of our customers, alleging improperly collected overdraft fees. The plaintiff sought to have the case certified as a class action.

Equity Bank is party to a lawsuit filed on February 2, 2022, in Jackson County, Missouri District Court against the Bank on behalf of one of our Missouri customers alleging improperly collected overdraft fees. The plaintiff sought to have the case certified as a class action.

Equity Bank is party to a lawsuit filed on February 28, 2023, in Saline County, Missouri District Court against the Bank on behalf of one of our Missouri customers alleging improperly collected overdraft fees. The plaintiff sought to have the case certified as a class action.

The Company has reached a settlement of each of the above-described actions. In return for a comprehensive release of all claims listed above, the company has agreed to pay the total value of approximately $1,150 in cash and customer credits after court approvals expected in the second quarter of 2026.

 

NOTE 14 – REVENUE RECOGNITION

 

The majority of the Company’s revenues come from interest income on financial instruments, including loans, leases, securities and derivatives, which are outside the scope of ASC 606. The Company’s services that fall within the scope of ASC 606 are presented with non-interest income and are recognized as revenue as the Company satisfies its obligation to the customer. Services within the scope of ASC 606 include service charges and fees on deposits, debit card income, investment referral income, insurance sales commissions and other non-interest income related to loans and deposits.

43


 

Except for gains or losses from the sale of other real estate owned, all of the Company’s revenue from contracts with customers within the scope of ASC 606 are recognized in non-interest income. The following table presents the Company’s sources of non-interest income for the three months ended March 31, 2026, and 2025.

 

 

Three Months Ended

 

 

 

March 31, 2026

 

 

March 31, 2025

 

Non-interest income

 

 

 

 

 

 

Service charges and fees

 

$

2,493

 

 

$

2,064

 

Debit card income

 

 

3,117

 

 

 

2,504

 

Mortgage banking(a)

 

 

348

 

 

 

106

 

Increase in bank-owned life insurance(a)

 

 

1,398

 

 

 

3,593

 

Net gain (loss) from securities transactions(a)

 

 

(108

)

 

 

12

 

Other

 

 

 

 

 

 

Investment referral income

 

 

148

 

 

 

118

 

Trust income

 

 

542

 

 

 

457

 

Insurance sales commissions

 

 

212

 

 

 

37

 

Recovery on zero-basis purchased loans(a)

 

 

1

 

 

 

2

 

Income (loss) from equity method investments(a)

 

 

 

 

 

 

Other non-interest income related to loans
    and deposits

 

 

1,171

 

 

 

1,371

 

Other non-interest income not related to
    loans and deposits
(a)

 

 

165

 

 

 

66

 

Total other non-interest income

 

 

2,239

 

 

 

2,051

 

Total

 

$

9,487

 

 

$

10,330

 

(a) Not within the scope of ASC 606.

 

 

 

 

NOTE 15 – BUSINESS COMBINATIONS

Acquisition of Frontier Holdings LLC: At close of business on January 1, 2026, the Company acquired 100% of the outstanding common shares of Frontier Holdings LLC, ("Frontier"). Frontier is the parent company of Frontier Bank, which has seven branch locations in Lincoln, Falls City, Madison, Norfolk, Omaha and Pender. Results of operations of Frontier were included in the Company's results of operations beginning January 2, 2026. Acquisition-related costs associated with this acquisition were $5,333 ($4,142 on an after-tax basis) and are included in merger expense in the Company's income statement for the three months ended March 31, 2026.

Information necessary to recognize the fair value of assets acquired and liabilities assumed is currently still ongoing and such amounts are subject to change for up to one year from the acquisition date. The acquisition was an expansion of the Company's footprint into Nebraska with the addition of seven branch locations throughout the state.

The following table summarizes the amounts of assets acquired and liabilities assumed by Frontier on January 1, 2026.

 

 

 

 

 

 

 

 

 

 

 

 

 

44


 

Fair value of consideration:

 

 

 

Cash

 

$

32,501

 

Common Stock

 

 

99,095

 

 

 

$

131,596

 

 

 

 

 

Recognized amounts of identifiable assets acquired and

 

 

 

liabilities assumed:

 

 

 

Cash and due from banks

 

$

12,819

 

Interest bearing time deposits in other banks

 

 

100

 

Available-for-sale securities

 

 

83,014

 

Loans

 

 

1,278,732

 

Premises and equipment

 

 

2,678

 

Core deposit intangible

 

 

10,830

 

Other assets

 

 

27,831

 

Total assets acquired

 

 

1,416,004

 

Deposits

 

 

1,131,969

 

Federal Home Loan Bank advances

 

 

140,181

 

Other borrowed funds

 

 

22,486

 

Interest payable and other liabilities

 

 

12,629

 

Total liabilities assumed

 

 

1,307,265

 

Total identifiable net assets

 

 

108,739

 

Goodwill

 

 

22,857

 

 

 

$

131,596

 

 

The following tables reconcile the par value of Frontier loan portfolio as of the purchase date to the fair value indicated in the table above. For purchased seasoned loans and purchase-credit deteriorated assets, as required by CECL, the fair value mark is divided between an adjustment to par and an addition to the ACL. The addition to ACL represents the portion of the fair value mark attributable to expected credit losses and was determined by comparing a valuation that reflects management's loss rate assumptions with a valuation assuming no credit losses.

 

Purchased Seasoned Loans

 

Loan Par Value

 

 

Discounts from Other Factors Excluding ACL

 

 

 

Credit Marks in ACL

 

 

Purchase Price

 

Commercial real estate

 

$

733,497

 

 

$

(8,103

)

 

 

$

(1,108

)

 

$

724,286

 

Commercial and industrial

 

 

151,744

 

 

 

(817

)

 

 

 

(718

)

 

 

150,209

 

Residential real estate

 

 

130,492

 

 

 

(1,148

)

 

 

 

(114

)

 

 

129,230

 

Agricultural real estate

 

 

164,168

 

 

 

(2,164

)

 

 

 

(1,254

)

 

 

160,750

 

Agricultural

 

 

77,170

 

 

 

(84

)

 

 

 

(12

)

 

 

77,074

 

Consumer

 

 

8,287

 

 

 

28

 

 

 

 

(87

)

 

 

8,228

 

Total Purchased Seasoned loans

 

$

1,265,358

 

 

$

(12,288

)

 

 

$

(3,293

)

 

$

1,249,777

 

 

45


 

Purchase Credit Deteriorated Loans

 

Loan Par Value

 

 

Discounts from Other Factors Excluding ACL

 

 

Credit Marks
in ACL

 

 

Purchase Price

 

Commercial real estate

 

$

13,074

 

 

$

(1,497

)

 

$

(855

)

 

$

10,722

 

Commercial and industrial

 

 

11,291

 

 

 

(1,197

)

 

 

(1,962

)

 

 

8,132

 

Residential real estate

 

 

1,845

 

 

 

(240

)

 

 

(160

)

 

 

1,445

 

Agricultural real estate

 

 

7,867

 

 

 

(2,673

)

 

 

(440

)

 

 

4,754

 

Agricultural

 

 

2,086

 

 

 

(56

)

 

 

(202

)

 

 

1,828

 

Consumer

 

 

17

 

 

 

(6

)

 

 

(1

)

 

 

10

 

Total Purchase Credit Deteriorated loans

 

$

36,180

 

 

$

(5,669

)

 

$

(3,620

)

 

$

26,891

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Purchased Loans

 

Purchase Price

 

 

 

 

 

 

 

 

 

 

Purchased Seasoned Loans

 

$

1,249,777

 

 

 

 

 

 

 

 

 

 

Purchase Credit Deteriorated Loans

 

 

26,891

 

 

 

 

 

 

 

 

 

 

Total loans

 

$

1,276,668

 

 

 

 

 

 

 

 

 

 

 

Assuming the Frontier acquisition would have taken place on January 1, 2025, total combined revenue would have been $71,055 for the three months ended March 31, 2025, and $253,712 for the year ended December 31, 2025. Net income would have been $22,752 at March 31, 2025, and $40,506 at December 31, 2025. The pro forma amounts disclosed exclude merger expense from non-interest expense, which is considered a non-recurring adjustment. Separate revenue and earnings of the former Frontier locations are not available following the acquisition.

On April 2, 2025 the Company entered into an agreement and plan of reorganization with NBC Corp. of Oklahoma ("NBC"). The transaction was completed at close of business on July 2, 2025. Acquisition-related costs associated with the NBC transaction during the three months ended March 31, 2026 were $392 ($310 on an after-tax basis).

 

 

NOTE 16 – SEGMENT REPORTING

 

Equity Bancshares, Inc. is a financial holding company, whose principal activity is the ownership and management of its wholly-owned subsidiaries, including Equity Bank (“Equity Bank”). As a community-oriented financial institution, substantially all of the Company’s operations involve the delivery of loan and deposit products to customers. Management makes operating decisions and assesses performance based on an ongoing review of these banking operations, which constitute the Company’s only operating segment for financial reporting purposes.

The Company’s chief operating decision maker is comprised of the executive leadership team. For Equity Bancshares Inc., the executive leadership team uses gross profit and profit or loss from operations before interest and income taxes to allocate resources for in the annual budget and forecasting process. The chief operating decision maker considers budget-to-actual variances on a monthly basis for profit measures when making decisions about allocating capital and personnel to the operating segment. For Equity Bank, the executive leadership team uses net-interest income and non-interest income to allocate resources (including employees, financial, or capital resources) to that segment in the annual budget and forecasting process and uses that measure as a basis for evaluating lending terms for customer loans.

The following tables present information about reported segment revenue, measures of a segment’s profit or loss, significant segment expenses, and measure of a segment’s assets for the three months ended March 31, 2026, and 2025. The Company does not allocate all holding company expenses, income taxes or unusual items to the reportable segment. The following tables present the reconciliations of reportable segment revenues and measures of profit or loss and line item reconciliation to the Company’s consolidated financial statement totals.

 

 

 

 

 

 

46


 

 

 

 

 

 

Unallocated Holding

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

 

 

 

 

 

 

 

 

Equity Bank

 

 

Amounts

 

 

Eliminations

 

 

Total

 

Three Months Ended March 31, 2026

 

 

 

 

 

 

 

 

 

 

 

 

Interest and dividend income

 

$

107,976

 

 

$

48

 

 

$

 

 

$

108,024

 

Interest expense

 

 

32,543

 

 

 

1,817

 

 

 

 

 

 

34,360

 

Net interest income

 

 

75,433

 

 

 

(1,769

)

 

 

 

 

 

73,664

 

Provision (reversal) for credit losses

 

 

5,955

 

 

 

 

 

 

 

 

 

5,955

 

Net interest income after provision (reversal) for credit losses

 

 

69,478

 

 

 

(1,769

)

 

 

 

 

 

67,709

 

Non-interest income

 

 

 

 

 

 

 

 

 

 

 

 

Service charges and fees

 

 

2,493

 

 

 

 

 

 

 

 

 

2,493

 

Debit card income

 

 

3,117

 

 

 

 

 

 

 

 

 

3,117

 

Mortgage banking

 

 

348

 

 

 

 

 

 

 

 

 

348

 

Increase in value of bank-owned life insurance

 

 

1,398

 

 

 

 

 

 

 

 

 

1,398

 

Net gain (loss) from securities transactions

 

 

(108

)

 

 

 

 

 

 

 

 

(108

)

Other

 

 

2,236

 

 

 

20,512

 

 

 

(20,509

)

(a)

 

2,239

 

Total non-interest income

 

 

9,484

 

 

 

20,512

 

 

 

(20,509

)

 

 

9,487

 

Non-interest expense

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

26,253

 

 

 

2

 

 

 

 

 

 

26,255

 

Net occupancy and equipment

 

 

4,764

 

 

 

25

 

 

 

 

 

 

4,789

 

Data processing

 

 

5,384

 

 

 

4

 

 

 

 

 

 

5,388

 

Professional fees

 

 

1,657

 

 

 

111

 

 

 

 

 

 

1,768

 

Advertising and business development

 

 

1,666

 

 

 

 

 

 

 

 

 

1,666

 

Telecommunications

 

 

690

 

 

 

 

 

 

 

 

 

690

 

FDIC insurance

 

 

765

 

 

 

 

 

 

 

 

 

765

 

Courier and postage

 

 

645

 

 

 

 

 

 

 

 

 

645

 

Free nationwide ATM cost

 

 

566

 

 

 

 

 

 

 

 

 

566

 

Amortization of core deposit intangibles

 

 

1,928

 

 

 

 

 

 

 

 

 

1,928

 

Loan expense

 

 

498

 

 

 

 

 

 

 

 

 

498

 

Other real estate owned

 

 

89

 

 

 

2

 

 

 

 

 

 

91

 

Merger expenses

 

 

4,352

 

 

 

1,373

 

 

 

 

 

 

5,725

 

Other

 

 

4,077

 

 

 

118

 

 

 

 

 

 

4,195

 

Intersegment service charges

 

 

(1,280

)

 

 

1,280

 

 

 

 

 

 

 

Total non-interest expense

 

 

52,054

 

 

 

2,915

 

 

 

 

 

 

54,969

 

Income (loss) before income tax

 

 

26,908

 

 

 

15,828

 

 

 

(20,509

)

 

 

22,227

 

Provision (benefit) for income taxes

 

 

5,616

 

 

 

(355

)

 

 

 

 

 

5,261

 

Total segment profit/(loss)

 

$

21,292

 

 

$

16,183

 

 

$

(20,509

)

 

$

16,966

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Elimination of equity in earnings of subsidiary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

47


 

 

 

 

 

 

Unallocated Holding

 

 

 

 

 

 

 

 

 

 

 

 

Company

 

 

 

 

 

 

 

 

 

Equity Bank

 

 

Amounts

 

 

Eliminations

 

 

Total

 

Three Months Ended March 31, 2025

 

 

 

 

 

 

 

 

 

 

 

 

Interest and dividend income

 

$

74,623

 

 

$

61

 

 

$

 

 

$

74,684

 

Interest expense

 

 

22,522

 

 

 

1,870

 

 

 

 

 

 

24,392

 

Net interest income

 

 

52,101

 

 

 

(1,809

)

 

 

 

 

 

50,292

 

Provision (reversal) for credit losses

 

 

2,722

 

 

 

 

 

 

 

 

 

2,722

 

Net interest income after provision (reversal) for credit losses

 

 

49,379

 

 

 

(1,809

)

 

 

 

 

 

47,570

 

Non-interest income

 

 

 

 

 

 

 

 

 

 

 

 

Service charges and fees

 

 

2,064

 

 

 

 

 

 

 

 

 

2,064

 

Debit card income

 

 

2,504

 

 

 

 

 

 

 

 

 

2,504

 

Mortgage banking

 

 

106

 

 

 

 

 

 

 

 

 

106

 

Increase in value of bank-owned life insurance

 

 

3,593

 

 

 

 

 

 

 

 

 

3,593

 

Net gain on acquisition and branch sales

 

 

 

 

 

 

 

 

 

 

 

 

Net gain (loss) from securities transactions

 

 

12

 

 

 

 

 

 

 

 

 

12

 

Other

 

 

2,051

 

 

 

17,044

 

 

 

(17,044

)

(a)

 

2,051

 

Total non-interest income

 

 

10,330

 

 

 

17,044

 

 

 

(17,044

)

 

 

10,330

 

Non-interest expense

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

19,896

 

 

 

58

 

 

 

 

 

 

19,954

 

Net occupancy and equipment

 

 

3,675

 

 

 

 

 

 

 

 

 

3,675

 

Data processing

 

 

5,086

 

 

 

 

 

 

 

 

 

5,086

 

Professional fees

 

 

1,330

 

 

 

197

 

 

 

 

 

 

1,527

 

Advertising and business development

 

 

1,344

 

 

 

 

 

 

 

 

 

1,344

 

Telecommunications

 

 

587

 

 

 

 

 

 

 

 

 

587

 

FDIC insurance

 

 

630

 

 

 

 

 

 

 

 

 

630

 

Courier and postage

 

 

799

 

 

 

 

 

 

 

 

 

799

 

Free nationwide ATM cost

 

 

513

 

 

 

 

 

 

 

 

 

513

 

Amortization of core deposit intangibles

 

 

1,045

 

 

 

 

 

 

 

 

 

1,045

 

Loan expense

 

 

129

 

 

 

 

 

 

 

 

 

129

 

Other real estate owned

 

 

99

 

 

 

2

 

 

 

 

 

 

101

 

Merger expenses

 

 

66

 

 

 

 

 

 

 

 

 

66

 

Other

 

 

3,160

 

 

 

434

 

 

 

 

 

 

3,594

 

Intersegment service charges

 

 

(375

)

 

 

375

 

 

 

 

 

 

 

Total non-interest expense

 

 

37,984

 

 

 

1,066

 

 

 

 

 

 

39,050

 

Income (loss) before income tax

 

 

21,725

 

 

 

14,169

 

 

 

(17,044

)

 

 

18,850

 

Provision (benefit) for income taxes

 

 

4,440

 

 

 

(631

)

 

 

 

 

 

3,809

 

Total segment profit/(loss)

 

$

17,285

 

 

$

14,800

 

 

$

(17,044

)

 

$

15,041

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(a) Elimination of equity in earnings of subsidiary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31,

 

 

 

2026

 

 

2025

 

 

 

Equity Bank

 

 

Administrative Adjustments

 

 

Total

 

 

Equity Bank

 

 

Administrative Adjustments

 

 

Total

 

Depreciation

 

$

1,574

 

 

$

63

 

 

$

1,637

 

 

$

1,434

 

 

$

45

 

 

$

1,479

 

Amortization of operating lease
   right-of-use-asset

 

 

339

 

 

 

 

 

 

339

 

 

 

127

 

 

 

 

 

 

127

 

Amortization of cloud computing
   implementation costs

 

 

18

 

 

 

 

 

 

18

 

 

 

21

 

 

 

 

 

 

21

 

Amortization of intangible assets

 

 

2,056

 

 

 

 

 

 

2,056

 

 

 

1,144

 

 

 

 

 

 

1,144

 

Purchase of long lived assets

 

 

3,796

 

 

 

 

 

 

3,796

 

 

 

1,464

 

 

 

 

 

 

1,464

 

Provision (benefit) for income taxes

 

 

5,616

 

 

 

(355

)

 

 

5,261

 

 

 

4,440

 

 

 

(631

)

 

 

3,809

 

 

48


 

 

 

 

 

March 31,

 

 

December 31,

 

 

 

2026

 

 

2025

 

Assets

 

 

 

 

 

 

Total assets for reportable segments

 

$

7,648,375

 

 

$

6,322,637

 

Holding company administrative adjustments

 

 

932,408

 

 

 

848,320

 

Elimination of bank cash and equity in earnings of subsidiaries

 

 

(25,447

)

 

 

(40,544

)

Elimination of investment in subsidiaries

 

 

(887,966

)

 

 

(757,241

)

Consolidated total assets

 

$

7,667,370

 

 

$

6,373,172

 

 

 

 

49


 

Item 2: Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with “Management’s Discussion and Analysis of Financial Condition and Results of Operations” contained in our Annual Report on Form 10-K filed with the SEC on March 6, 2026, and our consolidated financial statements and related notes appearing elsewhere in this Quarterly Report. The following discussion contains “forward-looking statements” that reflect our future plans, estimates, beliefs and expected performance. We caution that assumptions, expectations, projections, intentions or beliefs about future events may, and often do, vary from actual results and the differences can be material. See “Cautionary Note Regarding Forward-Looking Statements.” Also, see the risk factors and other cautionary statements described under the heading “Item 1A: Risk Factors” included in the Annual Report on Form 10-K and in Item 1A of this Quarterly Report. We do not undertake any obligation to publicly update any forward-looking statements except as otherwise required by applicable law.

This discussion and analysis of our financial condition and results of operation includes the following sections:

Table containing selected financial data and ratios for the periods;
Overview – a general description of our business and financial highlights;
Critical Accounting Policies – a discussion of accounting policies that require critical estimates and assumptions;
Results of Operations – an analysis of our operating results, including disclosures about the sustainability of our earnings;
Financial Condition – an analysis of our financial position;
Liquidity and Capital Resources – an analysis of our cash flows and capital position; and
Non-GAAP Financial Measures – a reconciliation of non-GAAP measures.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

50


 

(Dollars in thousands, except per share data)

 

March 31,
2026

 

 

December 31,
2025

 

 

September 30,
2025

 

 

June 30,
2025

 

 

March 31,
2025

 

Statement of Income Data (for the quarterly period ended)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest and dividend income

 

$

108,024

 

 

$

90,866

 

 

$

91,098

 

 

$

74,187

 

 

$

74,684

 

Interest expense

 

 

34,360

 

 

 

27,364

 

 

 

28,613

 

 

 

24,385

 

 

 

24,392

 

Net interest income

 

 

73,664

 

 

 

63,502

 

 

 

62,485

 

 

 

49,802

 

 

 

50,292

 

Provision (reversal) for credit losses

 

 

5,955

 

 

 

(16

)

 

 

6,228

 

 

 

19

 

 

 

2,722

 

Net gain (loss) from securities transactions

 

 

(108

)

 

 

154

 

 

 

(53,352

)

 

 

12

 

 

 

12

 

Other non-interest income

 

 

9,595

 

 

 

9,378

 

 

 

8,873

 

 

 

8,577

 

 

 

10,318

 

Merger expenses

 

 

5,725

 

 

 

1,481

 

 

 

6,163

 

 

 

355

 

 

 

66

 

Loss on debt extinguishment

 

 

 

 

 

 

 

 

 

 

 

1,361

 

 

 

 

Other non-interest expense

 

 

49,244

 

 

 

45,106

 

 

 

42,919

 

 

 

38,285

 

 

 

38,984

 

Income (loss) before income taxes

 

 

22,227

 

 

 

26,463

 

 

 

(37,304

)

 

 

18,371

 

 

 

18,850

 

Provision for income taxes

 

 

5,261

 

 

 

4,379

 

 

 

(7,641

)

 

 

3,107

 

 

 

3,809

 

Net income (loss)

 

 

16,966

 

 

 

22,084

 

 

 

(29,663

)

 

 

15,264

 

 

 

15,041

 

Net income (loss) allocable to common stockholders

 

 

16,966

 

 

 

22,084

 

 

 

(29,663

)

 

 

15,264

 

 

 

15,041

 

Basic earnings (loss) per share

 

$

0.81

 

 

$

1.16

 

 

$

(1.55

)

 

$

0.87

 

 

$

0.86

 

Diluted earnings (loss) per share

 

$

0.80

 

 

$

1.15

 

 

$

(1.55

)

 

$

0.86

 

 

$

0.85

 

Balance Sheet Data (at period end)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

564,165

 

 

$

607,817

 

 

$

699,410

 

 

$

366,204

 

 

$

431,382

 

Securities available-for-sale

 

 

1,125,162

 

 

 

1,030,568

 

 

 

903,858

 

 

 

973,402

 

 

 

950,453

 

Securities held-to-maturity

 

 

5,254

 

 

 

5,248

 

 

 

5,243

 

 

 

5,236

 

 

 

5,226

 

Loans held for sale

 

 

7,631

 

 

 

1,392

 

 

 

617

 

 

 

217

 

 

 

338

 

Gross loans held for investment

 

 

5,428,275

 

 

 

4,198,180

 

 

 

4,268,587

 

 

 

3,600,728

 

 

 

3,631,628

 

Allowance for credit losses

 

 

64,245

 

 

 

52,756

 

 

 

53,469

 

 

 

45,270

 

 

 

45,824

 

Loans held for investment, net of allowance for credit losses

 

 

5,364,030

 

 

 

4,145,424

 

 

 

4,215,118

 

 

 

3,555,458

 

 

 

3,585,804

 

Goodwill and core deposit intangibles, net

 

 

135,494

 

 

 

103,735

 

 

 

100,468

 

 

 

66,009

 

 

 

67,025

 

Naming rights, net

 

 

5,629

 

 

 

5,703

 

 

 

5,778

 

 

 

5,852

 

 

 

5,926

 

Total assets

 

 

7,667,370

 

 

 

6,373,172

 

 

 

6,365,631

 

 

 

5,373,837

 

 

 

5,446,100

 

Total deposits

 

 

6,300,910

 

 

 

5,138,264

 

 

 

5,094,769

 

 

 

4,234,918

 

 

 

4,405,364

 

Borrowings

 

 

484,932

 

 

 

438,009

 

 

 

481,772

 

 

 

444,221

 

 

 

371,126

 

Total liabilities

 

 

6,849,760

 

 

 

5,641,118

 

 

 

5,653,739

 

 

 

4,738,201

 

 

 

4,828,776

 

Total stockholders’ equity

 

 

817,610

 

 

 

732,054

 

 

 

711,892

 

 

 

635,636

 

 

 

617,324

 

Tangible common equity*

 

 

676,487

 

 

 

622,616

 

 

 

605,646

 

 

 

563,775

 

 

 

544,373

 

Performance ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets (ROAA) annualized

 

 

0.92

%

 

 

1.43

%

 

 

(1.93

)%

 

 

1.18

%

 

 

1.17

%

Return on average equity (ROAE) annualized

 

 

8.17

%

 

 

12.07

%

 

 

(16.45

)%

 

 

9.76

%

 

 

10.07

%

Return on average tangible common equity (ROATCE)* annualized

 

 

10.77

%

 

 

14.91

%

 

 

(18.31

)%

 

 

11.69

%

 

 

12.12

%

Yield on loans annualized

 

 

6.80

%

 

 

7.01

%

 

 

7.18

%

 

 

6.94

%

 

 

7.15

%

Cost of interest-bearing deposits annualized

 

 

2.51

%

 

 

2.43

%

 

 

2.58

%

 

 

2.47

%

 

 

2.44

%

Cost of total deposits

 

 

2.00

%

 

 

1.88

%

 

 

1.98

%

 

 

1.93

%

 

 

1.90

%

Net interest margin annualized

 

 

4.33

%

 

 

4.47

%

 

 

4.45

%

 

 

4.17

%

 

 

4.27

%

Efficiency ratio*

 

 

56.68

%

 

 

59.98

%

 

 

58.31

%

 

 

63.62

%

 

 

62.43

%

Non-interest expense to net interest income plus non-interest income

 

 

66.11

%

 

 

63.79

%

 

 

272.59

%

 

 

68.51

%

 

 

64.42

%

Non-interest income / average assets annualized

 

 

0.52

%

 

 

0.62

%

 

 

(2.90

)%

 

 

0.66

%

 

 

0.80

%

Non-interest expense / average assets annualized

 

 

2.99

%

 

 

3.01

%

 

 

3.20

%

 

 

3.08

%

 

 

3.04

%

Dividend payout ratio

 

 

22.03

%

 

 

15.73

%

 

 

(11.78

)%

 

 

17.49

%

 

 

17.81

%

Performance ratios - Core

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core earnings per diluted share*

 

$

1.32

 

 

$

1.26

 

 

$

1.21

 

 

$

0.99

 

 

$

0.90

 

Core return on average assets*

 

 

1.52

%

 

 

1.57

%

 

 

1.51

%

 

 

1.35

%

 

 

1.24

%

Core return on average equity*

 

 

13.41

%

 

 

13.23

%

 

 

12.47

%

 

 

11.18

%

 

 

10.69

%

Core return on average tangible common equity*

 

 

16.10

%

 

 

15.56

%

 

 

14.30

%

 

 

12.64

%

 

 

12.14

%

Core non-interest expense / average assets*

 

 

2.57

%

 

 

2.82

%

 

 

2.71

%

 

 

2.86

%

 

 

2.94

%

Capital Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Leverage Ratio

 

 

9.49

%

 

 

10.64

%

 

 

10.41

%

 

 

12.07

%

 

 

11.76

%

Common Equity Tier 1 Capital Ratio

 

 

11.54

%

 

 

13.08

%

 

 

12.84

%

 

 

15.07

%

 

 

14.70

%

Tier 1 Risk Based Capital Ratio

 

 

11.96

%

 

 

13.59

%

 

 

13.35

%

 

 

15.67

%

 

 

15.30

%

Total Risk Based Capital Ratio

 

 

14.36

%

 

 

16.31

%

 

 

16.09

%

 

 

16.84

%

 

 

18.32

%

Total Stockholders equity / Total Assets

 

 

10.66

%

 

 

11.49

%

 

 

11.18

%

 

 

11.83

%

 

 

11.34

%

Tangible common equity to tangible assets*

 

 

8.99

%

 

 

9.94

%

 

 

9.68

%

 

 

10.63

%

 

 

10.13

%

Book value per share

 

$

39.37

 

 

$

38.64

 

 

$

37.25

 

 

$

36.27

 

 

$

35.23

 

Tangible common book value per share*

 

$

32.58

 

 

$

32.86

 

 

$

31.69

 

 

$

32.17

 

 

$

31.07

 

Tangible common book value per diluted share*

 

$

32.30

 

 

$

32.43

 

 

$

31.41

 

 

$

31.89

 

 

$

30.84

 

* The value noted is considered a Non-GAAP financial measure. For a reconciliation of Non-GAAP financial measures see “Non-GAAP Financial Measures” in this Item 2.

51


 

Overview

We are a financial holding company headquartered in Wichita, Kansas. Our wholly-owned banking subsidiary, Equity Bank, provides a broad range of financial services primarily to businesses and business owners as well as individuals through our network of 84 full-service banking sites located in Arkansas, Kansas, Missouri, Nebraska and Oklahoma. As of March 31, 2026, we had consolidated total assets of $7.67 billion, total loans held for investment, net of allowance, of $5.36 billion, total deposits of $6.30 billion, and total stockholders’ equity of $817.6 million. During the three month period ended March 31, 2026, the Company had net income of $17.0 million. The Company had net income of $15.0 million for the three month period ended March 31, 2025.

Critical Accounting Policies

Our significant accounting policies are integral to understanding the results reported. Our accounting policies are described in detail in Note 1 to the December 31, 2025, audited financial statements included in our Annual Report on Form 10-K filed with the SEC on March 6, 2026. The preparation of our financial statements in accordance with GAAP requires management to make a number of judgments and assumptions that affect our reported results and disclosures. Several of our accounting policies are inherently subject to valuation assumptions and other subjective assessments and are more critical than others in terms of their importance to results. Changes in any of the estimates and assumptions underlying critical accounting policies could have a material effect on our financial statements. Our accounting policies are described in “NOTE 1 – NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES” in the Notes to Interim Consolidated Financial Statements.

The accounting policies that management believes are the most critical to an understanding of our financial condition and results of operations and require complex management judgment are described below.

Allowance for Credit Losses: The allowance for credit losses represents management’s estimate of all expected credit losses over the expected life of our loan portfolio. This assessment includes procedures to estimate the allowance and test the adequacy and appropriateness of the resulting balance. The level of the allowance is based upon management’s evaluation of historical default and loss experience, current and projected economic conditions, asset quality trends, known and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to repay a loan (including the timing of future payments), the estimated value of any underlying collateral, composition of the loan portfolio, industry and peer bank loan quality indications, and other pertinent factors, including regulatory recommendations. The level of the allowance for credit losses maintained by management is believed adequate to absorb all expected future losses inherent in the loan portfolio at the balance sheet date; however, determining the appropriateness of the allowance is complex and requires judgment by management about the effect of matters that are inherently uncertain. The actual realized facts and circumstances may be different than those currently estimated by management and may result in significant changes in the allowance for credit losses in future periods. The allowance for credit losses, as reported in our consolidated balance sheets, is adjusted by provision for credit losses, which is recognized in earnings and is reduced by the charge-off of loan amounts, net of recoveries.

The allowance represents management’s best estimate, but significant changes in circumstances relating to loan quality and economic conditions could result in significantly different results than what is reflected in the consolidated balance sheet as of March 31, 2026. Likewise, an improvement in loan quality or economic conditions may allow for a further reduction in the required allowance. Changing credit conditions would be expected to impact realized losses, driving variability in specifically assessed allowances, as well as calculated quantitative and more subjectively analyzed qualitative factors. Depending on the volatility in these conditions, material impacts could be realized within the Company’s operations. Significant changes in economic conditions, both positive and negative, could result in unexpected realization of provision or reversal of allowance for credit losses due to its impact on the quantitative and qualitative inputs to the Company’s calculation. Under the CECL methodology, the impact of these conditions has the potential to further exacerbate periodic differences due to its life of loan perspective. The life of loans calculated under the methodology is based in contractual duration, modified for prepayment expectations, making significant variation in periodic results possible due to changing contractual or adjusted duration of the assets within the calculation.

Goodwill: Goodwill results from business acquisitions and represents the excess of the purchase price over the fair value of acquired tangible assets and liabilities and identifiable intangible assets. Goodwill is assessed at least annually for impairment and any such impairment is recognized and expensed in the period identified. Goodwill will be assessed more frequently if a triggering event occurs which indicates that the carrying value of the asset might be impaired. We have selected December 31 as the date to perform our annual goodwill impairment test. Goodwill is the only intangible asset with an indefinite useful life. For the quarter ended March 31, 2026, management conducted the quarterly qualitative assessment and has determined there was no evidence of a triggering event as of or during the period then ended. Based on this qualitative analysis and conclusion, it was determined that a more robust quantitative assessment was not necessary at our measurement date.

52


 

When performing quantitative goodwill impairment assessments, management is required to estimate the fair value of the Company’s equity in a change in control transaction. To complete this valuation, management is required to derive assumptions related to industry performance, reporting unit business performance, economic and market conditions, and various other assumptions, many of which require significant management judgment.

Although management believes that the judgments and estimates used are reasonable, actual results could differ and we may be exposed to losses or gains that could be material.

Results of Operations

We generate our revenue from interest income and fees on loans, interest and dividends on investment securities, and non-interest income, such as service charges and fees, debit card income, trust and mortgage banking income. We incur interest expense on deposits and other borrowed funds and non-interest expense, such as salaries and employee benefits and occupancy expenses.

Changes in interest rates earned on interest-earning assets or incurred on interest-bearing liabilities, as well as the volume and types of interest-earning assets, interest-bearing and non-interest-bearing liabilities and stockholders’ equity, are usually the largest drivers of periodic change in net interest income. Fluctuations in interest rates are driven by many factors, including governmental monetary policies, inflation, deflation, macroeconomic developments, changes in unemployment, the money supply, political and international circumstances and domestic and foreign financial markets. Periodic changes in the volume and types of loans in our loan portfolio are affected by, among other factors, economic and competitive conditions in Arkansas, Kansas, Missouri, Nebraska and Oklahoma, as well as developments affecting the consumer, commercial and real estate sectors within these markets.

Net Income

Three months ended March 31, 2026, compared with three months ended March 31, 2025: Net income allocable to common stockholders for the three months ended March 31, 2026, was $17.0 million, or $0.80 diluted earnings per share as compared to $15.0 million, or $0.85 diluted earnings per share for the three months ended March 31, 2025, an increase of $1.9 million. The increase was primarily due to an increase in interest and dividend income of $33.3 million, partially offset by increases in non-interest expense of $15.9 million, interest expense of $10.0 million, provision for loan losses of $3.2 million and in the provision for taxes of $1.5 million.

Excluding the pre-tax merger and acquisition expenses of $5.7 million and provisioning of $6.1 million, realized in closing our transaction with Frontier, pre-tax income was $34.4 million for the quarter. Tax effected at 23%, adjusted net income was $26.3 million, or $1.23 per diluted share.

 

Net Interest Income and Net Interest Margin Analysis

Net interest income is the difference between interest income on interest-earning assets, including loans and securities, and interest expense incurred on interest-bearing liabilities, including deposits and other borrowed funds. To evaluate net interest income, management measures and monitors (1) yields on loans and other interest-earning assets, (2) the costs of deposits and other funding sources, (3) the net interest spread, and (4) net interest margin. Net interest spread is the difference between rates earned on interest-earning assets and rates paid on interest-bearing liabilities. Net interest margin is calculated as net interest income divided by average interest-earning assets. Because non-interest-bearing sources of funds, such as non-interest-bearing deposits and stockholders’ equity also fund interest-earning assets, net interest margin includes the benefit of these non-interest-bearing sources of funds. Net interest income is affected by changes in the amount and mix of interest-earning assets and interest-bearing liabilities, referred to as a “volume change,” and is also affected by changes in yields earned on interest-earning assets and rates paid on interest-bearing deposits and other borrowed funds, referred to as a “yield/rate change.”

Three months ended March 31, 2026, compared with three months ended March 31, 2025: The following table shows the average balance of each principal category of assets, liabilities, and stockholders’ equity and the average yields on interest-earning assets and average rates on interest-bearing liabilities for the three months ended March 31, 2026, and 2025. The yields and rates are calculated by dividing annualized income or annualized expense by the average daily balances of the associated assets or liabilities.

53


 

 

 

Average Balance Sheets and Net Interest Analysis

 

 

 

For the Three Months Ended March 31,

 

 

 

2026

 

 

2025

 

(Dollars in thousands)

 

Average
Outstanding
Balance

 

 

Interest
Income/
Expense

 

 

Average
Yield/
Rate
(3)(4)

 

 

Average
Outstanding
Balance

 

 

Interest
Income/
Expense

 

 

Average
Yield/
Rate
(3)(4)

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

989,469

 

 

$

17,698

 

 

 

7.25

%

 

$

690,124

 

 

$

14,322

 

 

 

8.42

%

Commercial real estate

 

 

2,266,995

 

 

 

37,977

 

 

 

6.79

%

 

 

1,424,110

 

 

 

24,591

 

 

 

7.00

%

Real estate construction

 

 

672,347

 

 

 

11,931

 

 

 

7.20

%

 

 

457,910

 

 

 

8,802

 

 

 

7.80

%

Residential real estate

 

 

718,633

 

 

 

9,653

 

 

 

5.45

%

 

 

565,672

 

 

 

6,715

 

 

 

4.81

%

Agricultural real estate

 

 

424,055

 

 

 

7,714

 

 

 

7.38

%

 

 

264,100

 

 

 

5,415

 

 

 

8.32

%

Agricultural

 

 

264,213

 

 

 

4,780

 

 

 

7.34

%

 

 

84,901

 

 

 

1,667

 

 

 

7.96

%

Consumer

 

 

118,569

 

 

 

1,709

 

 

 

5.85

%

 

 

88,413

 

 

 

1,485

 

 

 

6.81

%

Total loans

 

 

5,454,281

 

 

 

91,462

 

 

 

6.80

%

 

 

3,575,230

 

 

 

62,997

 

 

 

7.15

%

Taxable securities

 

 

1,102,263

 

 

 

13,659

 

 

 

5.03

%

 

 

937,021

 

 

 

9,114

 

 

 

3.94

%

Nontaxable securities

 

 

23,989

 

 

 

222

 

 

 

3.75

%

 

 

56,815

 

 

 

377

 

 

 

2.69

%

Total Securities

 

 

1,126,252

 

 

 

13,881

 

 

 

5.00

%

 

 

993,836

 

 

 

9,491

 

 

 

3.87

%

Federal funds sold and other

 

 

315,683

 

 

 

2,681

 

 

 

3.44

%

 

 

202,906

 

 

 

2,196

 

 

 

4.39

%

Total interest-earning assets

 

 

6,896,216

 

 

 

108,024

 

 

 

6.35

%

 

 

4,771,972

 

 

 

74,684

 

 

 

6.35

%

Non-interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned, net

 

 

5,384

 

 

 

 

 

 

 

 

 

4,619

 

 

 

 

 

 

 

Premises and equipment, net

 

 

139,996

 

 

 

 

 

 

 

 

 

117,437

 

 

 

 

 

 

 

Bank-owned life insurance

 

 

148,867

 

 

 

 

 

 

 

 

 

133,272

 

 

 

 

 

 

 

Goodwill, core deposit and other intangibles, net

 

 

141,742

 

 

 

 

 

 

 

 

 

72,389

 

 

 

 

 

 

 

Other non-interest-earning assets

 

 

119,504

 

 

 

 

 

 

 

 

 

112,728

 

 

 

 

 

 

 

Total assets

 

$

7,451,709

 

 

 

 

 

 

 

 

$

5,212,417

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

 

$

1,450,755

 

 

 

6,871

 

 

 

1.92

%

 

$

1,061,195

 

 

 

5,580

 

 

 

2.13

%

Savings and money market

 

 

1,975,221

 

 

 

10,574

 

 

 

2.17

%

 

 

1,466,589

 

 

 

8,001

 

 

 

2.21

%

Demand, savings and money market

 

 

3,425,976

 

 

 

17,445

 

 

 

2.07

%

 

 

2,527,784

 

 

 

13,581

 

 

 

2.18

%

Certificates of deposit

 

 

1,495,970

 

 

 

13,033

 

 

 

3.53

%

 

 

693,346

 

 

 

5,796

 

 

 

3.39

%

Total interest-bearing deposits

 

 

4,921,946

 

 

 

30,478

 

 

 

2.51

%

 

 

3,221,130

 

 

 

19,377

 

 

 

2.44

%

FHLB term and line of credit advances

 

 

202,439

 

 

 

1,886

 

 

 

3.78

%

 

 

274,385

 

 

 

2,916

 

 

 

4.31

%

Federal Reserve Bank discount window

 

 

11

 

 

 

 

 

 

0.25

%

 

 

 

 

 

 

 

 

0.00

%

Bank stock loan

 

 

 

 

 

4

 

 

 

0.25

%

 

 

 

 

 

 

 

 

0.00

%

Subordinated debt

 

 

98,194

 

 

 

1,800

 

 

 

7.43

%

 

 

97,540

 

 

 

1,851

 

 

 

7.69

%

Other borrowings

 

 

48,070

 

 

 

192

 

 

 

1.62

%

 

 

46,213

 

 

 

248

 

 

 

2.18

%

Total interest-bearing liabilities

 

 

5,270,660

 

 

 

34,360

 

 

 

2.64

%

 

 

3,639,268

 

 

 

24,392

 

 

 

2.72

%

Non-interest-bearing liabilities and
   stockholders’ equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest-bearing checking accounts

 

 

1,271,350

 

 

 

 

 

 

 

 

 

922,021

 

 

 

 

 

 

 

Non-interest-bearing liabilities

 

 

67,861

 

 

 

 

 

 

 

 

 

45,211

 

 

 

 

 

 

 

Stockholders’ equity

 

 

841,838

 

 

 

 

 

 

 

 

 

605,917

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

7,451,709

 

 

 

 

 

 

 

 

$

5,212,417

 

 

 

 

 

 

 

Net interest income

 

 

 

 

$

73,664

 

 

 

 

 

 

 

 

$

50,292

 

 

 

 

Interest rate spread

 

 

 

 

 

 

 

 

3.71

%

 

 

 

 

 

 

 

 

3.63

%

Net interest margin(2)

 

 

 

 

 

 

 

 

4.33

%

 

 

 

 

 

 

 

 

4.27

%

Total cost of deposits, including
   non-interest bearing deposits

 

$

6,193,296

 

 

$

30,478

 

 

 

2.00

%

 

$

4,143,151

 

 

$

19,377

 

 

 

1.90

%

Average interest-earning assets to
   interest-bearing liabilities

 

 

 

 

 

 

 

 

130.84

%

 

 

 

 

 

 

 

 

131.12

%

(1)
Average loan balances include non-accrual loans.
(2)
Net interest margin is calculated by dividing annualized net interest income by average interest-earnings assets for the period.

54


 

(3)
Tax exempt income is not included in the above table on a tax equivalent basis.
(4)
Actual un-rounded values are used to calculate the reported yield or rate disclosed. Accordingly, recalculations using the amounts in thousands as disclosed in this report may not produce the same amounts.

Increases and decreases in interest income and interest expense result from changes in average balances (volume) of interest-earning assets and interest-bearing liabilities, as well as changes in average interest yields/rates. The following table analyzes the change in volume variances and yield/rate variances for the three month periods ended March 31, 2026, and 2025.

Analysis of Changes in Net Interest Income

For the Three Months Ended March 31, 2026, and 2025

 

 

 

Increase (Decrease) Due to:

 

 

Total
Increase /

 

(Dollars in thousands)

 

Volume(1)

 

 

Yield/Rate(1)

 

 

(Decrease)

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

Loans

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

5,561

 

 

$

(2,185

)

 

$

3,376

 

Commercial real estate

 

 

14,141

 

 

 

(755

)

 

 

13,386

 

Real estate construction

 

 

3,850

 

 

 

(721

)

 

 

3,129

 

Residential real estate

 

 

1,976

 

 

 

962

 

 

 

2,938

 

Agricultural real estate

 

 

2,968

 

 

 

(669

)

 

 

2,299

 

Agricultural

 

 

3,254

 

 

 

(141

)

 

 

3,113

 

Consumer

 

 

456

 

 

 

(232

)

 

 

224

 

Total loans

 

 

32,206

 

 

 

(3,741

)

 

 

28,465

 

Taxable securities

 

 

1,780

 

 

 

2,765

 

 

 

4,545

 

Nontaxable securities

 

 

(269

)

 

 

114

 

 

 

(155

)

Total securities

 

 

1,511

 

 

 

2,879

 

 

 

4,390

 

Federal funds sold and other

 

 

1,032

 

 

 

(547

)

 

 

485

 

Total interest-earning assets

 

 

34,749

 

 

 

(1,409

)

 

 

33,340

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

 

 

1,888

 

 

 

(597

)

 

 

1,291

 

Savings and money market

 

 

2,725

 

 

 

(152

)

 

 

2,573

 

Demand, savings and money market

 

 

4,613

 

 

 

(749

)

 

 

3,864

 

Certificates of deposit

 

 

6,982

 

 

 

255

 

 

 

7,237

 

Total interest-bearing deposits

 

 

11,595

 

 

 

(494

)

 

 

11,101

 

FHLB term and line of credit advances

 

 

(701

)

 

 

(329

)

 

 

(1,030

)

Bank stock loan

 

 

4

 

 

 

 

 

 

4

 

Subordinated debt

 

 

12

 

 

 

(63

)

 

 

(51

)

Other borrowings

 

 

10

 

 

 

(66

)

 

 

(56

)

Total interest-bearing liabilities

 

 

10,920

 

 

 

(952

)

 

 

9,968

 

Net Interest Income

 

$

23,829

 

 

$

(457

)

 

$

23,372

 

 

(1)
The effect of changes in volume is determined by multiplying the change in volume by the previous year’s average rate. Similarly, the effect of rate changes is calculated by multiplying the change in average rate by the prior year’s volume. The changes attributable to both volume and rate, which cannot be segregated, have been allocated to the volume variance and the rate variance in proportion to the relationship of the absolute dollar amount of the change in each.

Interest income increased $33.3 million for the quarter ended March 31, 2026, as compared to the quarter ended March 31, 2025. $28.5 million of the increase was due to increased volume of average interest earning assets, primarily attributable to the our mergers with Frontier and NBC. The average rate/yield on securities increased by 113 bps while the average yield/rate on loans decreased 35 bps, resulting in the overall yield/rate on interest-earning assets remaining unchanged compared to the same period in the prior year.

The increase in interest expense of $10.0 million was due to an increase in deposit interest expense of $11.1 million due to an increase in volume in deposits primarily attributable to our mergers with Frontier and NBC. As expected, cost of interest-bearing deposits increased 7 bps as market interest rate reductions were offset by a comparatively higher cost deposit portfolio contributed by Frontier.

During the quarter ended March 31, 2026 when compared to the quarter ended March 31, 2025, net interest margin increased 6 bp and net interest spread increased by 8 bp to 3.71% from 3.63%. The comparative expansion was driven by earning asset dynamics resulting in a consistent yield year over year coupled with market interest rate declines driving a reduction in overall cost of funds.

55


 

 

Provision for Credit Losses

We maintain an allowance for credit losses for estimated losses in our loan portfolio. The allowance for credit losses is increased by a provision for credit losses, which is a charge to earnings, and subsequent recoveries of amounts previously charged-off, but is decreased by charge-offs when the collectability of a loan balance is unlikely. Management estimates the allowance balance required using past loan loss experience within the Company’s portfolio. This historical loss calculation is then modified to reflect quantitative economic circumstances based on evidenced economic conditions and regression formulas, which incorporate lag factors in identifying a sufficiently predictive adjusted-R square, as well as qualitative factors not inherently reflected in our historical loss or quantitative economic inputs. Included in our qualitative assessment is the consideration of prospective economic conditions over the next 12 months, considered the Company’s reasonable and supportable forecast period. As these factors change, the amount of the credit loss provision changes.

Three months ended March 31, 2026, compared with three months ended March 31, 2025: During the three months ended March 31, 2026, there was a provision for credit losses of $6.0 million compared to a provision for credit losses of $2.7 million for the three months ended March 31, 2025. The provision for the three months ended is primarily attributable to the establishment of reserves on purchased seasoned loans acquired in the Frontier acquisition. The Company continues to estimate the allowance for credit losses with assumptions that anticipate slower prepayment rates and continued market disruption caused by the impact of U.S. trade and fiscal policy and the resulting impact on consumers and businesses. Net charge-offs for the three months ended March 31, 2026 and 2025, were $1.4 million and $165 thousand, respectively. For the three months ended March 31, 2026, gross charge-offs were $2.1 million, offset by gross recoveries of $701 thousand. In comparison, gross charge-offs were $1.1 million for the three months ended March 31, 2025, offset by gross recoveries of $974 thousand.

Non-Interest Income

The primary sources of non-interest income are service charges and fees, debit card income, mortgage banking income, trust income and increases in the value of bank-owned life insurance. Non-interest income does not include loan origination or other loan fees, which are recognized as an adjustment to yield using the interest method.

Three months ended March 31, 2026, compared with three months ended March 31, 2025: The following table provides a comparison of the major components of non-interest income for the three months ended March 31, 2026, and 2025.

 

Non-Interest Income

For the Three Months Ended March 31,

 

 

 

 

 

 

 

 

2026 vs. 2025

 

(Dollars in thousands)

 

2026

 

 

2025

 

 

Change

 

 

%

 

Service charges and fees

 

$

2,493

 

 

$

2,064

 

 

$

429

 

 

 

20.8

%

Debit card income

 

 

3,117

 

 

 

2,504

 

 

 

613

 

 

 

24.5

%

Mortgage banking

 

 

348

 

 

 

106

 

 

 

242

 

 

 

228.3

%

Increase in value of bank-owned life insurance

 

 

1,398

 

 

 

3,593

 

 

 

(2,195

)

 

 

(61.1

)%

Other

 

 

 

 

 

 

 

 

 

 

 

 

Investment referral income

 

 

148

 

 

 

118

 

 

 

30

 

 

 

25.4

%

Trust income

 

 

542

 

 

 

457

 

 

 

85

 

 

 

18.6

%

Insurance sales commissions

 

 

212

 

 

 

37

 

 

 

175

 

 

 

473.0

%

Recovery on zero-basis purchased loans

 

 

1

 

 

 

2

 

 

 

(1

)

 

 

(50.0

)%

Income (loss) from equity method investments

 

 

 

 

 

 

 

 

 

 

 

%

Other non-interest income

 

 

1,336

 

 

 

1,437

 

 

 

(101

)

 

 

(7.0

)%

Total other

 

 

2,239

 

 

 

2,051

 

 

 

188

 

 

 

9.2

%

Subtotal

 

 

9,595

 

 

 

10,318

 

 

 

(723

)

 

 

(7.0

)%

Net gain (loss) on acquisition and branch sales

 

 

 

 

 

 

 

 

 

 

 

%

Net gain (loss) from securities transactions

 

 

(108

)

 

 

12

 

 

 

(120

)

 

 

(1000.0

)%

Total non-interest income

 

$

9,487

 

 

$

10,330

 

 

$

(843

)

 

 

(8.2

)%

Total non-interest income decreased $843 thousand during the three months ended March 31, 2026, as compared to the same period in 2025. The decrease is due to a death benefit that was realized during the three months ended March 31, 2025, that did not recur in the current quarter causing a decrease in bank owned life insurance of $2.2 million, partially offset by increases in debit card income of $613 thousand and service charges and fees of $429 thousand driven by additional customers gained through our mergers with NBC and Frontier.

56


 

 

Non-Interest Expense

Three months ended March 31, 2026, compared with three months ended March 31, 2025: For the three months ended March 31, 2026, non-interest expense totaled $55.0 million, an increase of $15.9 million, when compared to the three months ended March 31, 2025. Changes in the various components of non-interest expense for the three months ended March 31, 2026, and 2025, are discussed in more detail in the following table.

Non-Interest Expense

For the Three Months Ended March 31,

 

 

 

 

 

 

 

 

2026 vs. 2025

 

(Dollars in thousands)

 

2026

 

 

2025

 

 

Change

 

 

%

 

Salaries and employee benefits

 

$

26,255

 

 

$

19,954

 

 

$

6,301

 

 

 

31.6

%

Net occupancy and equipment

 

 

4,789

 

 

 

3,675

 

 

 

1,114

 

 

 

30.3

%

Data processing

 

 

5,388

 

 

 

5,086

 

 

 

302

 

 

 

5.9

%

Professional fees

 

 

1,768

 

 

 

1,527

 

 

 

241

 

 

 

15.8

%

Advertising and business development

 

 

1,666

 

 

 

1,344

 

 

 

322

 

 

 

24.0

%

Telecommunications

 

 

690

 

 

 

587

 

 

 

103

 

 

 

17.5

%

FDIC insurance

 

 

765

 

 

 

630

 

 

 

135

 

 

 

21.4

%

Courier and postage

 

 

645

 

 

 

799

 

 

 

(154

)

 

 

(19.3

)%

Free nationwide ATM cost

 

 

566

 

 

 

513

 

 

 

53

 

 

 

10.3

%

Amortization of core deposit intangible

 

 

1,928

 

 

 

1,045

 

 

 

883

 

 

 

84.5

%

Loan expense

 

 

498

 

 

 

129

 

 

 

369

 

 

 

286.0

%

Other real estate owned

 

 

91

 

 

 

101

 

 

 

(10

)

 

 

(9.9

)%

Other

 

 

4,195

 

 

 

3,594

 

 

 

601

 

 

 

16.7

%

Subtotal

 

 

49,244

 

 

 

38,984

 

 

 

10,260

 

 

 

26.3

%

Merger expenses

 

 

5,725

 

 

 

66

 

 

 

5,659

 

 

 

8574.2

%

Total non-interest expense

 

$

54,969

 

 

$

39,050

 

 

$

15,919

 

 

 

40.8

%

Salaries and employee benefits: There was an increase in salaries and employee benefits of $6.3 million for the period ended March 31, 2026, as compared to the same period in 2025. The increase in employee salaries and wages was due to additional payroll costs as well as an increase in employee insurance expense, which is primarily driven by the increase in staff from the NBC and Frontier mergers.

Merger expenses: There was an increase in merger expenses of $5.7 million for the period ended March 31, 2026, as compared to the same period in 2025. This increase is primarily due to the completion of the Frontier merger in the first quarter of 2026.

Net occupancy and equipment: There was an increase in net occupancy and equipment of $1.1 million for the period ended March 31, 2026, as compared to the same period in 2025. The increase was primarily related to Frontier lease amortization, rent and depreciation.

Other: Other non-interest expenses consists of subscriptions, memberships and dues, employee expenses, including travel, meals, entertainment and education, supplies, printing, insurance, account related losses, correspondent bank fees, customer program expenses, losses net of gains on the sale of fixed assets, losses net of gains on the sale of repossessed assets other than real estate, other operating expenses, such as settlement of claims, losses from limited partnerships entered into for tax credits and provision for unfunded commitments. The overall increase is comprised of a number of insignificant changes within expense categories noted above.

 

Efficiency Ratio

The efficiency ratio is a supplemental financial measure utilized in the internal evaluation of performance and is not defined under GAAP. For a reconciliation of non-GAAP financial measures see “Non-GAAP Financial Measures” in this Item 2. Our efficiency ratio is computed by dividing non-interest expense, excluding goodwill impairment, merger expenses and loss on debt extinguishment, by the sum of net interest income and non-interest income, excluding net gains on sales of and settlement of securities and gain on acquisition. Generally, an increase in the efficiency ratio indicates that more resources are being utilized to generate the same volume of income, while a decrease would indicate a more efficient allocation of resources.

57


 

The efficiency ratio was 56.68% for the three months ended March 31, 2026, compared with 62.43% for the three months ended March 31, 2025. The positive trend was driven by increasing net interest income partially offset by increased non-interest expense, both primarily attributable to our mergers with NBC and Frontier.

Income Taxes

 

In general, the Company records income tax expense each quarter based on its estimate of the full year’s effective tax rate which includes, in addition to statutory rates, estimated amounts for tax-exempt interest income, non-taxable life insurance income, non-deductible executive compensation, valuation allowance on deferred assets, other non-deductible expense, and federal and state income tax credits anticipated to be available in proportion to anticipated annual income before income taxes. Certain items, however, are given discrete period treatment and the tax effects for such items are therefore reported in the quarter that an event arises. Events or items that may give rise to discrete recognition include excess tax benefits or shortfalls with respect to share-based compensation and changes in tax law.

 

During the tax year ended December 31, 2024, a Corporate Application for Tentative Refund was filed to carry back excess general business credits from 2023 to the 2020, 2021 and 2022 tax years resulting in a refund of $14.9 million which was received in the second quarter of 2025. Pursuant to Section 6405 of the Internal Revenue Code, refunds in excess of $5 million to a corporate taxpayer must be reviewed by the Joint Committee on Taxation (JCT). Accordingly, the IRS has referred the proposed refund to the JCT and remains under review as of March 31, 2026. While tax years ending 12/31/2020 and 12/31/2021 are closed for audit purposes, tax year ending 12/31/2022 remains open and, under request from the IRS, the statute of limitation has been extended to October 31, 2027.

On July 4, 2025, the United States enacted tax reform legislation through the One Big Beautiful Bill Act, which changes existing U.S. tax laws, including extending or making permanent certain provisions of the Tax Cuts and Jobs Act, repealing certain clean energy initiatives, in addition to other changes. While the company is still evaluating the tax provisions effective in 2026, it does not expect them to have a material effect on the company’s financial statements.

 

Three months ended March 31, 2026, compared with three months ended March 31 2025: The effective income tax rate for the three month period ended March 31, 2026, was 23.7% as compared to 20.2% for the three month period ended March 31, 2025. The increase in the effective tax rate for the quarter ended March 31, 2026, was primarily driven by a quarter over quarter increase in pre-tax income which diluted the relative impact of permanent tax benefits, a detriment in the current quarter related to the remeasurement of deferred state tax assets at a lower state tax rate, and proceeds from bank-owned life insurance policies received in the comparative quarter of 2025 that did not recur in the current quarter.

 

 

Financial Condition

Total assets increased $1.29 billion from December 31, 2025, to $7.67 billion at March 31, 2026. This variance was primarily due to an increase in loans held for investment of $1.22 billion, partially offset by a decrease in cash and cash equivalents of $43.7 million. Total liabilities increased $1.2 billion to $6.85 billion at March 31, 2026. The change in total liabilities is primarily due to increase in total deposits of $1.16 billion and an increase in FHLB borrowings of $47.7 million. Total stockholders’ equity increased $85.6 million from $732.1 million at December 31, 2025, to $817.6 million at March 31, 2026, principally due to an increase of $101.1 million in additional paid-in-capital. Balance sheet changes for the quarter are primarily attributable to the Company’s merger with Frontier.

58


 

Loan Portfolio

The following table summarizes our loan portfolio by type of loan as of the dates indicated.

Composition of Loan Portfolio

 

 

March 31,
2026

 

 

December 31,
2025

 

 

 

 

 

 

Amount

 

 

Percent

 

 

Amount

 

 

Percent

 

 

Change

 

 

%

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

Commercial and industrial

 

$

967,049

 

 

 

17.8

%

 

$

816,885

 

 

 

19.5

%

 

$

150,164

 

 

 

18.4

%

Real estate loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

2,958,263

 

 

 

54.5

%

 

 

2,226,348

 

 

 

53.0

%

 

 

731,915

 

 

 

32.9

%

Residential real estate

 

 

720,441

 

 

 

13.3

%

 

 

582,145

 

 

 

13.9

%

 

 

138,296

 

 

 

23.8

%

Agricultural real estate

 

 

431,308

 

 

 

7.9

%

 

 

278,927

 

 

 

6.6

%

 

 

152,381

 

 

 

54.6

%

Total real estate loans

 

 

4,110,012

 

 

 

75.7

%

 

 

3,087,420

 

 

 

73.5

%

 

 

1,022,592

 

 

 

33.1

%

Agricultural

 

 

249,053

 

 

 

4.6

%

 

 

188,475

 

 

 

4.5

%

 

 

60,578

 

 

 

32.1

%

Consumer

 

 

102,161

 

 

 

1.9

%

 

 

105,400

 

 

 

2.5

%

 

 

(3,239

)

 

 

(3.1

)%

Total loans held for investment

 

$

5,428,275

 

 

 

100.0

%

 

$

4,198,180

 

 

 

100.0

%

 

$

1,230,095

 

 

 

29.3

%

Total loans held for sale

 

$

7,631

 

 

 

100.0

%

 

$

1,392

 

 

 

100.0

%

 

$

6,239

 

 

 

448.2

%

Total loans held for investment (net of allowances)

 

$

5,364,030

 

 

 

100.0

%

 

$

4,145,424

 

 

 

100.0

%

 

$

1,218,606

 

 

 

29.4

%

Our commercial loan portfolio consists of various types of loans, most of which are generally made to borrowers located in the Wichita, Kansas City, and Tulsa Metropolitan Statistical Areas (“MSAs”), as well as various community markets throughout Arkansas, Kansas, Missouri, Nebraska and Oklahoma. The majority of our portfolio consists of commercial and industrial and commercial real estate loans, and a substantial portion of our borrowers’ ability to honor their obligations is dependent on local economies in which they operate.

At March 31, 2026, gross total loans, including loans held for sale, were 86.3% of deposits and 70.9% of total assets. At December 31, 2025, gross total loans, including loans held for sale, were 81.7% of deposits and 65.9% of total assets.

We provide commercial lines of credit, working capital loans, commercial real estate loans (including loans secured by owner-occupied commercial properties), term loans, equipment financing, aircraft financing, real property acquisition and development loans, borrowing base loans, real estate construction loans, homebuilder loans, SBA loans, agricultural and agricultural real estate loans, letters of credit and other loan products to national and regional companies, real estate developers, mortgage lenders, manufacturing and industrial companies and other businesses. The types of loans we make to consumers include residential real estate loans, home equity loans, home equity lines of credit, installment loans, unsecured and secured personal lines of credit, overdraft protection, and letters of credit.

 

Commercial and industrial: Commercial and industrial loans include loans used to purchase fixed assets, to provide working capital or meet other financing needs of the business.

Commercial real estate: Commercial real estate loans include all loans secured by non-farm nonresidential properties and multifamily residential properties, as well as 1-4 family investment-purpose real estate loans.

Residential real estate: Residential real estate loans include loans secured by primary or secondary personal residences. Pools of mortgages are occasionally purchased to expand our loan portfolio and provide additional loan income.

Agricultural real estate, Agricultural, Consumer and other: Agricultural real estate loans are loans related to farmland. Agricultural loans are primarily operating lines subject to annual farming revenues including productivity/yield of the agricultural commodities produced. Consumer loans are generally secured by consumer assets but may be unsecured.

59


 

The contractual maturity ranges of loans in our loan portfolio and the amount of such loans with predetermined interest rates and floating rates in each maturity range as of March 31, 2026, are summarized in the following table.

Loan Maturity and Sensitivity to Changes in Interest Rates

 

 

As of March 31, 2026

 

 

 

One year
or less

 

 

After one year
through five
years

 

 

After five
years through fifteen years

 

 

After fifteen years

 

 

Total

 

 

 

(Dollars in thousands)

 

Commercial and industrial

 

$

363,496

 

 

$

436,452

 

 

$

108,830

 

 

$

58,271

 

 

$

967,049

 

Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

793,816

 

 

 

1,601,734

 

 

 

408,203

 

 

 

154,510

 

 

 

2,958,263

 

Residential real estate

 

 

32,785

 

 

 

107,865

 

 

 

111,592

 

 

 

468,199

 

 

 

720,441

 

Agricultural real estate

 

 

111,100

 

 

 

187,080

 

 

 

64,609

 

 

 

68,519

 

 

 

431,308

 

Total real estate

 

 

937,701

 

 

 

1,896,679

 

 

 

584,404

 

 

 

691,228

 

 

 

4,110,012

 

Agricultural

 

 

186,258

 

 

 

44,193

 

 

 

6,735

 

 

 

11,867

 

 

 

249,053

 

Consumer

 

 

45,436

 

 

 

47,015

 

 

 

6,876

 

 

 

2,834

 

 

 

102,161

 

Total

 

$

1,532,891

 

 

$

2,424,339

 

 

$

706,845

 

 

$

764,200

 

 

$

5,428,275

 

Loans with a predetermined fixed interest rate

 

$

611,585

 

 

$

1,108,518

 

 

$

144,425

 

 

$

276,591

 

 

$

2,141,119

 

Loans with an adjustable/floating interest rate

 

 

921,306

 

 

 

1,315,821

 

 

 

562,420

 

 

 

487,609

 

 

 

3,287,156

 

Total

 

$

1,532,891

 

 

$

2,424,339

 

 

$

706,845

 

 

$

764,200

 

 

$

5,428,275

 

The contractual maturity ranges of loans in our loan portfolio and the amount of such loans with predetermined interest rates and floating rates in each maturity range as of December 31, 2025, are summarized in the following table.

Loan Maturity and Sensitivity to Changes in Interest Rates

 

 

As of December 31, 2025

 

 

 

One year
or less

 

 

After one year
through five
years

 

 

After five
years through fifteen years

 

 

After fifteen years

 

 

Total

 

 

 

(Dollars in thousands)

 

Commercial and industrial

 

$

289,631

 

 

$

350,270

 

 

$

112,600

 

 

$

64,384

 

 

$

816,885

 

Real Estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

 

531,763

 

 

 

1,268,127

 

 

 

325,353

 

 

 

101,105

 

 

 

2,226,348

 

Residential real estate

 

 

5,267

 

 

 

11,996

 

 

 

111,555

 

 

 

453,327

 

 

 

582,145

 

Agricultural real estate

 

 

74,354

 

 

 

131,536

 

 

 

36,836

 

 

 

36,201

 

 

 

278,927

 

Total real estate

 

 

611,384

 

 

 

1,411,659

 

 

 

473,744

 

 

 

590,633

 

 

 

3,087,420

 

Agricultural

 

 

133,092

 

 

 

38,040

 

 

 

5,663

 

 

 

11,680

 

 

 

188,475

 

Consumer

 

 

52,119

 

 

 

44,205

 

 

 

7,021

 

 

 

2,055

 

 

 

105,400

 

Total

 

$

1,086,226

 

 

$

1,844,174

 

 

$

599,028

 

 

$

668,752

 

 

$

4,198,180

 

Loans with a predetermined fixed interest rate

 

$

412,708

 

 

$

653,731

 

 

$

109,432

 

 

$

269,857

 

 

$

1,445,728

 

Loans with an adjustable/floating interest rate

 

 

673,518

 

 

 

1,190,443

 

 

 

489,596

 

 

 

398,895

 

 

 

2,752,452

 

Total

 

$

1,086,226

 

 

$

1,844,174

 

 

$

599,028

 

 

$

668,752

 

 

$

4,198,180

 

60


 

Credit Quality Indicators

We categorize loans into risk categories based on relevant information about the ability of borrowers to service their debt, such as current financial information, historical payment experience, credit documentation, public information, current economic trends, and other factors. Loans are analyzed individually and classified based on credit risk. Consumer loans are considered pass credits unless downgraded due to payment status or reviewed as part of a larger credit relationship.

For additional information, see “NOTE 3 – LOANS AND ALLOWANCE FOR CREDIT LOSSES” in the Condensed Notes to Interim Consolidated Financial Statements.

Nonperforming Assets

The following table presents information regarding nonperforming assets at the dates indicated.

Nonperforming Assets

 

 

March 31,
2026

 

 

December 31,
2025

 

 

 

(Dollars in thousands)

 

Non-accrual loans

 

$

52,440

 

 

$

40,276

 

Accruing loans 90 or more days past due

 

 

2,876

 

 

 

2,610

 

OREO acquired through foreclosure, net

 

 

2,885

 

 

 

3,245

 

Other repossessed assets

 

 

140

 

 

 

579

 

Total nonperforming assets

 

$

58,341

 

 

$

46,710

 

Ratios:

 

 

 

 

 

 

Nonperforming assets to total assets

 

 

0.76

%

 

 

0.73

%

Nonperforming assets to total loans plus OREO and repossessed assets

 

 

1.07

%

 

 

1.11

%

 

Generally, loans are designated as non-accrual when either principal or interest payments are 90 days or more past due based on contractual terms, unless the loan is well secured and in the process of collection. Consumer loans are typically charged off no later than 180 days past due. In all cases, loans are placed on non-accrual, or charged off, at an earlier date if collection of principal or interest is considered doubtful. When a loan is placed on non-accrual status, unpaid interest credited to income earned in the current year is reversed against income and unpaid interest earned in prior years is charged off. Future interest income may be recorded on a cash basis after recovery of principal is reasonably assured. Non-accrual loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

The nonperforming loans at March 31, 2026, consisted of 335 separate credits and 271 separate borrowers. We had 6 nonperforming loan relationships, totaling $26.8 million, with an outstanding balance in excess of $1.0 million as of March 31, 2026.

There are several procedures in place to assist us in maintaining the overall quality of our loan portfolio. We have established underwriting guidelines to be followed by lenders and we also monitor delinquency levels for any negative or adverse trends. In accordance with applicable regulation, appraisals or evaluations are required to independently value real estate and are an important element to consider when underwriting loans secured in part or in whole by real estate. The value of real estate collateral provides additional support to the borrower’s credit capacity. There can be no assurance, however, that our loan portfolio will not become subject to increasing pressures from deteriorating borrower credit due to general economic conditions.

Potential Problem Loans

Potential problem loans consist of loans that are performing in accordance with contractual terms, but for which management has concerns about the borrower’s ability to comply with repayment terms because of the borrower’s potential financial difficulties. Potential problem loans are assigned a grade of special mention or substandard. At March 31, 2026, the Company had $22.0 million in potential problem loans which were not included in either non-accrual or 90 days past due categories, compared to $24.6 million at December 31, 2025.

With respect to potential problem loans, all monitored and under-performing loans are reviewed and evaluated to determine if they are impaired. If we determine that a loan is impaired, then we evaluate the borrower’s overall financial condition to determine the need, if any, for possible write downs or appropriate additions to the allowance for credit losses based on the unlikelihood of full repayment of principal and interest in accordance with the contractual terms or the net realizable value of the pledged collateral.

61


 

Allowance for Credit Losses

Please see “Critical Accounting Policies – Allowance for Credit Losses” for additional discussion of our allowance policy. For additional information, see “NOTE 3 – LOANS AND ALLOWANCE FOR CREDIT LOSSES” in the Condensed Notes to Interim Consolidated Financial Statements.

 

In connection with our review of the loan portfolio, risk elements attributable to particular loan types or categories are considered when assessing the quality of individual loans. Some of the risk elements include the following items.

Commercial and industrial loans are dependent on the strength of the industries of the related borrowers and the success of their businesses. Commercial and industrial loans are advanced for equipment purchases, to provide working capital, or to meet other financing needs of the business. These loans may be secured by accounts receivable, inventory, equipment, or other business assets. Financial information is obtained from the borrower to evaluate the debt service coverage and ability to repay the loans.
Commercial real estate loans are dependent on the industries tied to these loans as well as the local commercial real estate market. The loans are secured by the real estate, and appraisals are obtained to support the loan amount. An evaluation of the project’s cash flows is performed to evaluate the borrower’s ability to repay the loan at the time of origination and is periodically updated during the life of the loan.
Residential real estate loans are affected by the local residential real estate market, the local economy, and movement in interest rates. We evaluate the borrower’s repayment ability through a review of credit reports and debt to income ratios. Appraisals are obtained to support the loan amount.
Agricultural real estate loans are real estate loans related to farmland and are affected by the value of farmland. We evaluate the borrower’s ability to repay based on cash flows from farming operations.
Agricultural loans are primarily operating lines subject to annual farming revenues including productivity/yield of the agricultural commodities produced and market pricing at the time of sale.
Consumer loans are dependent on the local economy. Consumer loans are generally secured by consumer assets but may be unsecured. We evaluate the borrower’s repayment ability through a review of credit scores and an evaluation of debt to income ratios.

62


 

The following table presents, as of and for the periods indicated, an analysis of the allowance for credit losses and other related data.

Allowance for Credit Losses

 

For the Quarters Ended,

 

(Dollars in thousands)

 

March 31, 2026

 

Commercial Real Estate

 

 

Commercial and Industrial

 

 

Residential Real Estate

 

 

Agricultural Real Estate

 

 

Agricultural

 

 

Consumer

 

 

Total

 

Allowance for credit losses (ACL)

 

$

22,882

 

 

$

23,850

 

 

$

7,701

 

 

$

7,665

 

 

$

291

 

 

$

1,856

 

 

$

64,245

 

Total loans outstanding (1)

 

 

2,958,263

 

 

 

967,049

 

 

 

720,441

 

 

 

431,308

 

 

 

249,053

 

 

 

102,161

 

 

 

5,428,275

 

Net (charge-offs) recoveries QTD

 

 

(41

)

 

 

(1,127

)

 

 

(28

)

 

 

(24

)

 

 

1

 

 

 

(160

)

 

 

(1,379

)

Average loan balance QTD (1)

 

 

2,939,342

 

 

 

989,469

 

 

 

718,633

 

 

 

424,055

 

 

 

264,213

 

 

 

118,569

 

 

 

5,454,281

 

Non-accrual loan balance

 

 

15,980

 

 

 

25,146

 

 

 

3,467

 

 

 

3,753

 

 

 

3,357

 

 

 

737

 

 

 

52,440

 

Loans to total loans outstanding

 

 

54.5

%

 

 

17.8

%

 

 

13.3

%

 

 

7.9

%

 

 

4.6

%

 

 

1.9

%

 

 

100.0

%

ACL to total loans

 

 

0.8

%

 

 

2.5

%

 

 

1.1

%

 

 

1.8

%

 

 

0.1

%

 

 

1.8

%

 

 

1.2

%

Net charge-offs to average loans QTD

 

 

%

 

 

(0.1

)%

 

 

%

 

 

%

 

 

%

 

 

(0.1

)%

 

 

%

Non-accrual loans to total loans

 

 

0.5

%

 

 

2.6

%

 

 

0.5

%

 

 

0.9

%

 

 

1.3

%

 

 

0.7

%

 

 

1.0

%

ACL to non-accrual loans

 

 

143.2

%

 

 

94.8

%

 

 

222.1

%

 

 

204.2

%

 

 

8.7

%

 

 

251.8

%

 

 

122.5

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31 2025

 

Commercial Real Estate

 

 

Commercial and Industrial

 

 

Residential Real Estate

 

 

Agricultural Real Estate

 

 

Agricultural

 

 

Consumer

 

 

Total

 

Allowance for credit losses (ACL)

 

$

16,122

 

 

$

13,548

 

 

$

8,827

 

 

$

5,158

 

 

$

356

 

 

$

1,813

 

 

$

45,824

 

Total loans outstanding (1)

 

 

1,863,200

 

 

 

762,906

 

 

 

563,954

 

 

 

260,683

 

 

 

94,199

 

 

 

86,686

 

 

 

3,631,628

 

Net (charge-offs) recoveries QTD

 

 

420

 

 

 

(39

)

 

 

(4

)

 

 

48

 

 

 

(16

)

 

 

(574

)

 

 

(165

)

Average loan balance QTD (1)

 

 

1,882,018

 

 

 

690,124

 

 

 

565,251

 

 

 

264,100

 

 

 

84,901

 

 

 

88,413

 

 

 

3,574,807

 

Non-accrual loan balance

 

 

7,738

 

 

 

7,593

 

 

 

4,578

 

 

 

2,900

 

 

 

714

 

 

 

722

 

 

 

24,245

 

Loans to total loans outstanding

 

 

51.3

%

 

 

21.0

%

 

 

15.5

%

 

 

7.2

%

 

 

2.6

%

 

 

2.4

%

 

 

100.0

%

ACL to total loans

 

 

0.9

%

 

 

1.8

%

 

 

1.6

%

 

 

2.0

%

 

 

0.4

%

 

 

2.1

%

 

 

1.3

%

Net charge-offs to average loans QTD

 

 

%

 

 

%

 

 

%

 

 

%

 

 

%

 

 

(0.6

)%

 

 

%

Non-accrual loans to total loans

 

 

0.4

%

 

 

1.0

%

 

 

0.8

%

 

 

1.1

%

 

 

0.8

%

 

 

0.8

%

 

 

0.7

%

ACL to non-accrual loans

 

 

208.3

%

 

 

178.4

%

 

 

192.8

%

 

 

177.9

%

 

 

49.9

%

 

 

251.1

%

 

 

189.0

%

(1)
Excluding loans held for sale.

Management believes that the allowance for credit losses at March 31, 2026, was adequate to cover current expected credit losses in the loan portfolio as of such date. There can be no assurance, however, that we will not sustain losses in future periods, which could be substantial in relation to the size of the allowance at March 31, 2026.

The allowance for credit losses on loans measured on a collective basis totaled $54.9 million, or 1.0% of the $5.43 billion in loans measured on a collective basis at March 31, 2026, compared to an allowance for credit losses of $46.2 million, or 1.1%, of the $4.1 billion in loans measured on a collective basis at December 31, 2025. The total reserve percentage to total loans was 1.2% at March 31, 2026, and 1.3% at December 31, 2025.

63


 

Securities

We use our securities portfolio to provide a source of liquidity, to provide an appropriate return on funds invested, to manage interest rate risk, to meet pledging requirements and to meet regulatory capital requirements. At March 31, 2026, securities represented 14.7% of total assets, decreasing from 16.3% at December 31, 2025.

At the date of purchase, debt securities are classified into one of two categories: held-to-maturity or available-for-sale. We do not purchase securities for trading purposes. At each reporting date, the appropriateness of the classification is reassessed. Investments in debt securities that are classified as held-to-maturity are carried at cost, and adjusted for the amortization of premiums and the accretion of discounts, only if management has the positive intent and ability to hold those securities to maturity. Debt securities that are not classified as held-to-maturity are classified as available-for-sale and are measured at fair value in the financial statements with unrealized gains and losses reported, net of tax, as accumulated comprehensive income or loss until realized. Interest earned on securities is included in total interest and dividend income. Also included in total interest and dividend income are dividends received on stock investments in the Federal Reserve Bank of Kansas City and the FHLB of Topeka. These stock investments are stated at cost.

The following table summarizes the amortized cost and fair value by classification of available-for-sale securities as of the dates shown.

Available-For-Sale Securities

 

 

March 31, 2026

 

 

December 31, 2025

 

 

 

Amortized
Cost

 

 

Fair
Value

 

 

Amortized
Cost

 

 

Fair
Value

 

 

 

(Dollars in thousands)

 

U.S. Government-sponsored entities

 

$

25,676

 

 

$

25,879

 

 

$

25,960

 

 

$

26,298

 

U.S. Treasury securities

 

 

38,665

 

 

 

38,731

 

 

 

35,134

 

 

 

35,250

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

Government-sponsored residential mortgage-backed securities

 

 

862,036

 

 

 

863,068

 

 

 

763,827

 

 

 

772,145

 

Private label residential mortgage-backed securities

 

 

4,298

 

 

 

4,203

 

 

 

4,441

 

 

 

4,326

 

Corporate

 

 

93,044

 

 

 

92,360

 

 

 

92,142

 

 

 

91,798

 

Small Business Administration loan pools

 

 

77,400

 

 

 

77,335

 

 

 

80,199

 

 

 

80,205

 

State and political subdivisions

 

 

24,036

 

 

 

23,586

 

 

 

20,767

 

 

 

20,546

 

Total available-for-sale securities

 

$

1,125,155

 

 

$

1,125,162

 

 

$

1,022,470

 

 

$

1,030,568

 

The following table summarizes the amortized cost and fair value by classification of Held-to-Maturity securities as of the dates shown.

Held-To-Maturity Securities

 

 

 

March 31, 2026

 

 

December 31, 2025

 

 

 

Amortized
Cost

 

 

Fair
Value

 

 

Amortized
Cost

 

 

Fair
Value

 

 

 

(Dollars in thousands)

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

Government-sponsored residential mortgage-backed securities

 

$

3,974

 

 

$

4,053

 

 

$

3,967

 

 

$

4,098

 

State and political subdivisions

 

 

1,280

 

 

 

1,293

 

 

 

1,281

 

 

 

1,311

 

Total held-to-maturity securities

 

$

5,254

 

 

$

5,346

 

 

$

5,248

 

 

$

5,409

 

At March 31, 2026, and December 31, 2025, we did not own securities of any one issuer (other than the U.S. government and its agencies or sponsored entities) for which aggregate par value exceeded 10% of consolidated stockholders’ equity at the reporting dates noted.

The following tables summarize the contractual maturity of debt securities and their weighted average yields as of March 31, 2026, and December 31, 2025. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations, with or without call or prepayment penalties. Securities not due at a single maturity date, primarily mortgage-backed securities, are shown separately. Available-for-sale securities are shown at fair value and held-to-maturity securities are shown at cost, adjusted for the amortization of premiums and the accretion of discounts.

64


 

 

 

March 31, 2026

 

 

 

Due in one year
or less

 

 

Due after one
year through
five years

 

 

Due after five
years through
10 years

 

 

Due after 10
years

 

 

Total

 

 

 

Carrying
Value

 

 

Yield

 

 

Carrying
Value

 

 

Yield

 

 

Carrying
Value

 

 

Yield

 

 

Carrying
Value

 

 

Yield

 

 

Carrying
Value

 

 

Yield

 

 

 

(Dollars in thousands)

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government-sponsored entities

 

$

12,599

 

 

 

4.41

%

 

$

13,280

 

 

 

4.47

%

 

$

 

 

 

%

 

$

 

 

 

%

 

$

25,879

 

 

 

4.44

%

U.S. Treasury securities

 

 

34,721

 

 

 

3.79

%

 

 

4,010

 

 

 

4.58

%

 

 

 

 

 

%

 

 

 

 

 

%

 

 

38,731

 

 

 

3.88

%

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government-sponsored
   residential mortgage-
   backed securities

 

 

1

 

 

 

4.29

%

 

$

55,922

 

 

 

4.95

%

 

$

14,778

 

 

 

5.10

%

 

$

792,367

 

 

 

4.90

%

 

 

863,068

 

 

 

4.91

%

Private label residential
   mortgage-backed securities

 

 

 

 

 

%

 

 

 

 

 

%

 

 

 

 

 

%

 

 

4,203

 

 

 

2.00

%

 

 

4,203

 

 

 

2.00

%

Corporate

 

 

9,768

 

 

 

5.19

%

 

 

11,879

 

 

 

8.93

%

 

 

69,942

 

 

 

7.24

%

 

 

771

 

 

 

6.01

%

 

 

92,360

 

 

 

7.23

%

Small Business
   Administration loan pools

 

 

 

 

 

%

 

 

2,098

 

 

 

4.50

%

 

 

36,143

 

 

 

4.15

%

 

 

39,094

 

 

 

4.34

%

 

 

77,335

 

 

 

4.26

%

State and political subdivisions(1)

 

 

1,174

 

 

 

3.08

%

 

 

3,851

 

 

 

3.29

%

 

 

11,308

 

 

 

3.25

%

 

 

7,253

 

 

 

4.79

%

 

 

23,586

 

 

 

3.72

%

Total available-for-sale securities

 

 

58,263

 

 

 

4.15

%

 

 

91,040

 

 

 

5.30

%

 

 

132,171

 

 

 

5.82

%

 

 

843,688

 

 

 

4.86

%

 

 

1,125,162

 

 

 

4.97

%

Held-to-maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government-sponsored
   residential mortgage-
   backed securities

 

 

 

 

 

%

 

 

 

 

 

%

 

 

3,111

 

 

 

5.02

%

 

 

863

 

 

 

4.90

%

 

 

3,974

 

 

 

4.99

%

State and political subdivisions(1)

 

 

 

 

 

%

 

 

 

 

 

%

 

 

169

 

 

 

3.02

%

 

 

1,111

 

 

 

4.62

%

 

 

1,280

 

 

 

4.40

%

Total held-to-maturity securities

 

 

 

 

 

%

 

 

 

 

 

%

 

 

3,280

 

 

 

4.91

%

 

 

1,974

 

 

 

4.74

%

 

 

5,254

 

 

 

4.85

%

Total debt securities

 

$

58,263

 

 

 

4.15

%

 

$

91,040

 

 

 

5.30

%

 

$

135,451

 

 

 

5.79

%

 

$

845,662

 

 

 

4.86

%

 

$

1,130,416

 

 

 

4.97

%

(1)
The calculated yield is not presented on a tax equivalent basis.

 

 

 

December 31, 2025

 

 

 

Due in one year
or less

 

 

Due after one
year through
five years

 

 

Due after five
years through
10 years

 

 

Due after 10
years

 

 

Total

 

 

 

Carrying
Value

 

 

Yield

 

 

Carrying
Value

 

 

Yield

 

 

Carrying
Value

 

 

Yield

 

 

Carrying
Value

 

 

Yield

 

 

Carrying
Value

 

 

Yield

 

 

 

(Dollars in thousands)

 

Available-for-sale securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government-sponsored entities

 

$

10,112

 

 

 

4.45

%

 

$

16,186

 

 

 

4.45

%

 

$

 

 

 

%

 

$

 

 

 

%

 

$

26,298

 

 

 

4.45

%

U.S. Treasury securities

 

 

29,747

 

 

 

3.83

%

 

 

5,503

 

 

 

4.60

%

 

 

 

 

 

%

 

 

 

 

 

%

 

 

35,250

 

 

 

3.95

%

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government-sponsored
   residential mortgage-
   backed securities

 

 

2

 

 

 

4.26

%

 

 

55,875

 

 

 

4.95

%

 

 

15,337

 

 

 

5.13

%

 

 

700,931

 

 

 

4.94

%

 

 

772,145

 

 

 

4.95

%

Private label residential
   mortgage-backed securities

 

 

 

 

 

%

 

 

 

 

 

%

 

 

 

 

 

%

 

 

4,326

 

 

 

4.21

%

 

 

4,326

 

 

 

4.21

%

Corporate

 

 

2,326

 

 

 

3.76

%

 

 

18,877

 

 

 

7.89

%

 

 

69,839

 

 

 

5.49

%

 

 

756

 

 

 

6.01

%

 

 

91,798

 

 

 

5.95

%

Small Business
   Administration loan pools

 

 

 

 

 

%

 

 

2,402

 

 

 

5.01

%

 

 

37,952

 

 

 

4.50

%

 

 

39,851

 

 

 

4.72

%

 

 

80,205

 

 

 

4.62

%

State and political subdivisions(1)

 

 

908

 

 

 

3.04

%

 

 

3,791

 

 

 

3.10

%

 

 

10,330

 

 

 

3.22

%

 

 

5,517

 

 

 

4.22

%

 

 

20,546

 

 

 

3.46

%

Total available-for-sale securities

 

 

43,095

 

 

 

3.95

%

 

 

102,634

 

 

 

5.33

%

 

 

133,458

 

 

 

4.99

%

 

 

751,381

 

 

 

4.92

%

 

 

1,030,568

 

 

 

4.93

%

Held-to-maturity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Government-sponsored
   residential mortgage-
   backed securities

 

 

 

 

 

%

 

 

 

 

 

%

 

 

3,101

 

 

 

5.02

%

 

 

866

 

 

 

4.91

%

 

 

3,967

 

 

 

4.99

%

State and political subdivisions(1)

 

 

 

 

 

%

 

 

 

 

 

%

 

 

170

 

 

 

3.02

%

 

 

1,111

 

 

 

4.62

%

 

 

1,281

 

 

 

4.40

%

Total held-to-maturity securities

 

 

 

 

 

%

 

 

 

 

 

%

 

 

3,271

 

 

 

4.91

%

 

 

1,977

 

 

 

4.74

%

 

 

5,248

 

 

 

4.85

%

Total debt securities

 

$

43,095

 

 

 

3.95

%

 

$

102,634

 

 

 

5.33

%

 

$

136,729

 

 

 

4.99

%

 

$

753,358

 

 

 

4.92

%

 

$

1,035,816

 

 

 

4.93

%

(1)
The calculated yield is not presented on a tax equivalent basis.

Mortgage-backed securities are securities that have been developed by pooling a number of real estate mortgages which are principally issued by federal agencies such as Ginnie Mae, Fannie Mae, and Freddie Mac. Unlike U.S. Treasury and U.S. government agency securities, which have a lump sum payment at maturity, mortgage-backed securities provide cash flows from regular principal and interest payments and principal prepayments throughout the lives of the securities. Premiums and discounts on mortgage-backed securities are amortized and accreted over the expected life of the security and may be impacted by prepayments. As such, mortgage-backed securities which are purchased at a premium will generally produce decreasing net yields as interest rates drop because homeowners tend to refinance their mortgages, resulting in prepayments and an acceleration of

65


 

premium amortization. Securities purchased at a discount will reflect higher net yields in a decreasing interest rate environment, as prepayments result in an acceleration of discount accretion.

The contractual maturity of mortgage-backed securities is not a reliable indicator of their expected lives because borrowers have the right to prepay their obligations at any time. Monthly pay downs on mortgage-backed securities cause the average lives of these securities to be much different than their stated lives. At March 31, 2026, and December 31, 2025, 91.5% and 90.8% of the residential mortgage-backed securities held by us had contractual final maturities of more than ten years, with a weighted average life of 4.8 years and 5.0 years and a modified duration of 3.9 years and 4.1 years.

Goodwill Impairment Assessment

At March 31, 2026, we performed an interim qualitative analysis and concluded there were no indications that goodwill was impaired. For additional information, see “Goodwill” under "Critical Accounting Policies" in the Management's Discussion and Analysis of Financial Condition and Results of Operation.

Deposits

Our lending and investing activities are primarily funded by deposits. A variety of deposit accounts are offered with a wide range of interest rates and terms including demand, savings, money market, and time deposits. We rely primarily on competitive pricing policies, convenient locations, comprehensive marketing strategy, and personalized service to attract and retain these deposits.

The following table shows our composition of deposits at March 31, 2026, and December 31, 2025.

 

Composition of Deposits

 

 

March 31,
2026

 

 

December 31,
2025

 

 

 

Amount

 

 

Percent
of Total

 

 

Amount

 

 

Percent
of Total

 

 

 

(Dollars in thousands)

 

Non-interest-bearing demand

 

$

1,274,533

 

 

 

20.2

%

 

$

1,148,409

 

 

 

22.3

%

Interest-bearing demand

 

 

1,492,789

 

 

 

23.7

%

 

 

1,268,307

 

 

 

24.7

%

Savings and money market

 

 

2,011,909

 

 

 

31.9

%

 

 

1,736,680

 

 

 

33.8

%

Time

 

 

1,521,679

 

 

 

24.2

%

 

 

984,868

 

 

 

19.2

%

Total deposits

 

$

6,300,910

 

 

 

100.0

%

 

$

5,138,264

 

 

 

100.0

%

Total deposits at March 31, 2026, were $6.30 billion, an increase of $1.16 billion, or 22.6%, compared to total deposits of $5.14 billion at December 31, 2025.

 

 

The following tables show deposit acquired in 2026, as of the time of each acquisition.

 

 

 

Frontier Acquisition

 

 

 

Amount

 

 

Percent
of Total

 

 

 

(Dollars in thousands)

 

Non-interest-bearing demand

 

$

150,136

 

 

 

13.3

%

Interest-bearing demand

 

 

185,050

 

 

 

16.3

%

Savings and money market

 

 

249,372

 

 

 

22.0

%

Time

 

 

547,411

 

 

 

48.4

%

Total deposits

 

$

1,131,969

 

 

 

100.0

%

Equity Bank participates in the Insured Cash Sweep (“ICS”) service that allows the Bank to break large non-time deposits into smaller amounts and place them in a network of other ICS banks to ensure FDIC insurance coverage on the entire deposit. These deposits are placed through ICS services but are Equity Bank’s customer relationships that management views as core funding. The Bank also participates in the Certificate of Deposit Account Registry Service (“CDARS”) program. CDARS allows

66


 

the bank to break large time deposits into smaller amounts and place them in a network of other CDARS banks to ensure FDIC insurance coverage on the entire deposit. Reciprocal deposits are not considered brokered deposits as long as the aggregate balance is less than the lesser of 20% of total liabilities or $5.0 billion and Equity Bank is well capitalized and well rated. All non-reciprocal deposits and reciprocal deposits in excess of regulatory limits are considered brokered deposits.

The following table lists reciprocal and brokered deposits included in total deposits categorized by type at March 31, 2026, and December 31, 2025.

 

 

March 31,
2026

 

 

December 31,
2025

 

Interest-bearing demand

 

(Dollars in thousands)

 

Reciprocal

 

$

645,277

 

 

$

571,989

 

Non-reciprocal brokered

 

 

 

 

 

 

Total interest-bearing demand

 

 

645,277

 

 

 

571,989

 

Savings and money market

 

 

 

 

 

 

Reciprocal

 

 

159,413

 

 

 

100,226

 

Non-reciprocal brokered

 

 

50,052

 

 

 

1,605

 

Total savings and money market

 

 

209,465

 

 

 

101,831

 

Time

 

 

 

 

 

 

Reciprocal

 

 

103,164

 

 

 

51,691

 

Non-reciprocal brokered

 

 

310,172

 

 

 

70,170

 

Total time

 

 

413,336

 

 

 

121,861

 

Total reciprocal and brokered deposits

 

$

1,268,078

 

 

$

795,681

 

The following table provides information on the maturity distribution of time deposits of $250 thousand or more as of March 31, 2026, and December 31, 2025.

 

 

March 31,
2026

 

 

December 31,
2025

 

 

Change

 

 

Percent
Change

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

3 months or less

 

$

133,561

 

 

$

136,661

 

 

$

(3,100

)

 

 

(2.3

)%

Over 3 through 6 months

 

 

164,450

 

 

 

206,748

 

 

 

(42,298

)

 

 

(20.5

)%

Over 6 through 12 months

 

 

172,449

 

 

 

67,260

 

 

 

105,189

 

 

 

156.4

%

Over 12 months

 

 

58,017

 

 

 

69,857

 

 

 

(11,840

)

 

 

(16.9

)%

Total Time Deposits

 

$

528,477

 

 

$

480,526

 

 

$

47,951

 

 

 

10.0

%

Other Borrowed Funds

We utilize borrowings to supplement deposits to fund our lending and investing activities. Short-term borrowings and long-term borrowings include federal funds purchased and retail repurchase agreements, FHLB advances, Federal Reserve Bank borrowings, a bank stock loan, and subordinated debt. For additional information see “NOTE 7 – BORROWINGS” in the Condensed Notes to Interim Consolidated Financial Statement.

Liquidity and Capital Resources

Liquidity

The following tables disclose average balances as a percentage of total average assets as of the time periods listed.

 

67


 

 

 

For the three months ended

 

 

 

March 31,

 

 

 

2026

 

 

2025

 

Source of funds

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

Non-interest-bearing

 

 

16.90

%

 

 

17.69

%

Interest-bearing demand

 

 

19.28

%

 

 

20.36

%

Savings and money market

 

 

26.25

%

 

 

28.14

%

Time

 

 

19.88

%

 

 

13.30

%

Federal Home Loan Bank advances

 

 

2.69

%

 

 

5.26

%

Subordinated borrowings

 

 

1.31

%

 

 

1.87

%

Other borrowings

 

 

0.64

%

 

 

0.89

%

Other liabilities

 

 

0.88

%

 

 

0.87

%

Stockholders' equity

 

 

12.17

%

 

 

11.62

%

Total

 

 

100.00

%

 

 

100.00

%

 

 

 

 

 

 

 

Uses of funds

 

 

 

 

 

 

Loans

 

 

72.49

%

 

 

68.59

%

Taxable securities

 

 

14.65

%

 

 

17.98

%

Nontaxable securities

 

 

0.32

%

 

 

1.09

%

Federal funds sold and other

 

 

4.20

%

 

 

3.89

%

Other real estate owned, net

 

 

0.07

%

 

 

0.09

%

Premises and equipment, net

 

 

1.86

%

 

 

2.25

%

Other non-interest-earnings assets

 

 

6.41

%

 

 

6.11

%

Total

 

 

100.00

%

 

 

100.00

%

 

 

Market and public confidence in our financial strength and financial institutions in general will largely determine access to appropriate levels of liquidity. This confidence is significantly dependent on our ability to maintain sound asset quality and appropriate levels of capital reserves.

Liquidity is defined as the ability to meet anticipated customer demands for future funds under credit commitments and deposit withdrawals at a reasonable cost and on a timely basis. We measure our liquidity position by considering both on and off-balance sheet sources of and demands for funds on a daily, weekly, and monthly basis.

Liquidity risk involves the risk of being unable to fund assets with the appropriate duration and rate-based liabilities, as well as the risk of not being able to meet unexpected cash needs. Liquidity planning and management are necessary to ensure the ability to fund operations in a cost-effective manner and to meet current and future potential obligations such as loan commitments, lease obligations, and unexpected deposit outflows. In this process, we focus on both assets and liabilities, and the way they combine to provide adequate liquidity to meet our needs.

During the three months ended March 31, 2026, and 2025, our liquidity needs have primarily been met by core deposits, security and loan maturities, and amortizing security and loan portfolios. Other funding sources include federal funds purchased, brokered certificates of deposit, borrowings from the FHLB, and Federal Reserve Bank borrowings.

Our largest sources of funds are deposits and FHLB borrowings and our largest uses of funds are loan fundings, securities purchases and debt servicing. Average loans were $5.45 billion for the three months ended March 31, 2026, an increase of 38.5% over the December 31, 2025, average balance. Excess deposits are primarily invested in our interest-bearing deposit account with the Federal Reserve Bank of Kansas City, investment securities, federal funds sold or other short-term liquid investments until the funds are needed to fund loan growth. Our securities portfolio has a weighted average life of 4.8 years and a modified duration of 3.9 years at March 31, 2026.

Cash and cash equivalents were $564.2 million at March 31, 2026, a decrease of $43.7 million from the $607.8 million cash and cash equivalents at December 31, 2025. The majority of our liquidity comes from our operations, including net income, supplemented by the repayment of principal on loans and investment securities through payoffs, paydowns and normal amortization. From time to time as conditions warrant, we borrow funds to maintain our liquidity requirement and fund operational needs. We

68


 

believe that our daily funding needs can be met through cash provided by operating activities, payments and maturities on loans and investment securities, the core deposit base and FHLB advances and other borrowing relationships.

Off-Balance-Sheet Items

In the normal course of business, we enter into various transactions, which, in accordance with GAAP, are not included in our consolidated balance sheets. We enter into these transactions to meet the financing needs of our customers. These transactions include commitments to extend credit and standby and commercial letters of credit, which involve, to varying degrees, elements of credit risk and interest rate risk in excess of the amounts recognized in the consolidated balance sheets. Our exposure to credit loss is represented by the contractual amounts of these commitments. The same credit policies and procedures are used in making these commitments as for on-balance sheet instruments.

Standby and Performance Letters of Credit: For additional information see “NOTE 12 – COMMITMENTS AND CREDIT RISK” in the Condensed Notes to Interim Consolidated Financial Statement.

Commitments to Extend Credit: For additional information see “NOTE 12 – COMMITMENTS AND CREDIT RISK” in the Condensed Notes to Interim Consolidated Financial Statement.

 

Capital Resources

Capital management consists of providing equity to support our current and future operations. The federal bank regulators view capital levels as important indicators of an institution’s financial soundness. As a general matter, FDIC-insured depository institutions and their holding companies are required to maintain minimum capital relative to the amount and types of assets they hold. As a financial holding company and a state-chartered-Fed-member bank, the Company and Equity Bank are subject to regulatory capital requirements.

Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations, involve quantitative measures of assets, liabilities, and certain off-balance-sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet capital requirements can initiate regulatory action. Management believes as of March 31, 2026, and December 31, 2025, the Company and Equity Bank meet all capital adequacy requirements to which they are subject.

Prompt corrective action regulations provide five classifications: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized; although, these terms are not used to represent overall financial condition. If adequately capitalized, regulatory approval is required to accept brokered deposits. If undercapitalized, capital distributions are limited, as are asset growth and acquisitions, and capital restoration plans are required.

Failure to meet capital guidelines could subject the institution to a variety of enforcement remedies by federal bank regulatory agencies, including termination of deposit insurance by the FDIC, restrictions on certain business activities and appointment of the FDIC as conservator or receiver. As of March 31, 2026, the most recent notifications from the federal regulatory agencies categorized Equity Bank as “well capitalized” under the regulatory framework for prompt corrective action. To be categorized as well capitalized, Equity Bank must maintain minimum Total capital, Tier 1 capital, Common Equity Tier 1 capital, and Tier 1 leverage ratios. For additional information, see “NOTE 9 – REGULATORY MATTERS” in the Condensed Notes to Interim Consolidated Financial Statements. There are no conditions or events since that notification that management believes have changed Equity Bank’s category.

Non-GAAP Financial Measures

We identify certain financial measures discussed in this Quarterly Report as being “non-GAAP financial measures.” In accordance with SEC’s rules, we classify a financial measure as being a non-GAAP financial measure if that financial measure excludes or includes amounts, or is subject to adjustments that have the effect of excluding or including amounts, that are included or excluded, as the case may be, in the most directly comparable measure calculated and presented in accordance with GAAP in our statements of income, balance sheet or statements of cash flows. Non-GAAP financial measures do not include operating and other statistical measures or ratios, or statistical measures calculated using exclusively either financial measures calculated in accordance with GAAP, operating measures or other measures that are not non-GAAP financial measures or both.

The non-GAAP financial measures that we discuss in this Quarterly Report should not be considered in isolation or as a substitute for the most directly comparable or other financial measures calculated in accordance with GAAP. Moreover, the way we calculate the non-GAAP financial measures that we discuss in this Quarterly Report may differ from that of other companies reporting measures with similar names. You should understand how such other banking organizations calculate their financial

69


 

measures similar to, or with names like, the non-GAAP financial measures we have discussed in this Quarterly Report when comparing such non-GAAP financial measures.

Tangible Book Value Per Common Share and Tangible Book Value Per Diluted Common Share: Tangible book value is a non-GAAP measure generally used by financial analysts and investment bankers to evaluate financial institutions. We calculate: (a) tangible common equity as total stockholders’ equity less preferred stock, goodwill, core deposit intangibles (net of accumulated amortization), and other intangible assets (net of accumulated amortization); (b) tangible book value per common share as tangible common equity (as described in clause (a)) divided by shares of common stock outstanding; and (c) tangible book value per diluted common share as tangible common equity (as described in clause (a)) divided by diluted shares of common stock outstanding. For tangible book value, the most directly comparable financial measure calculated in accordance with GAAP is book value.

Management believes that these measures are important to many investors interested in changes from period to period in book value per common share exclusive of changes in intangible assets. Goodwill and other intangible assets have the effect of increasing total book value while not increasing our tangible book value.

The following table reconciles, as of the dates set forth below, total stockholders’ equity to tangible common equity, tangible book value per common share, and tangible book value per diluted common share and compares these values with book value per common share.

 

 

 

As of the Period Ended

 

 

 

March 31,
2026

 

 

December 31,
2025

 

 

September 30,
2025

 

 

June 30,
2025

 

 

March 31,
2025

 

 

 

(Dollars in thousands, except per share data)

 

Total stockholders’ equity

 

$

817,610

 

 

$

732,054

 

 

$

711,892

 

 

$

635,636

 

 

$

617,324

 

Goodwill

 

 

(104,958

)

 

 

(82,101

)

 

 

(77,573

)

 

 

(53,101

)

 

 

(53,101

)

Core deposit intangibles, net

 

 

(30,536

)

 

 

(21,634

)

 

 

(22,895

)

 

 

(12,908

)

 

 

(13,924

)

Naming rights, net

 

 

(5,629

)

 

 

(5,703

)

 

 

(5,778

)

 

 

(5,852

)

 

 

(5,926

)

Tangible common equity

 

$

676,487

 

 

$

622,616

 

 

$

605,646

 

 

$

563,775

 

 

$

544,373

 

Common shares issued at period end

 

 

20,767,023

 

 

 

18,944,987

 

 

 

19,111,084

 

 

 

17,527,191

 

 

 

17,522,994

 

Diluted common shares outstanding at period end

 

 

20,946,924

 

 

 

19,196,160

 

 

 

19,279,741

 

 

 

17,680,489

 

 

 

17,652,110

 

Book value per common share

 

$

39.37

 

 

$

38.64

 

 

$

37.25

 

 

$

36.27

 

 

$

35.23

 

Tangible book value per common share

 

$

32.58

 

 

$

32.86

 

 

$

31.69

 

 

$

32.17

 

 

$

31.07

 

Tangible book value per diluted common share

 

$

32.30

 

 

$

32.43

 

 

$

31.41

 

 

$

31.89

 

 

$

30.84

 

Tangible Common Equity to Tangible Assets: Tangible common equity to tangible assets is a non-GAAP measure generally used by financial analysts and investment bankers to evaluate financial institutions. We calculate (a) tangible common equity as total stockholders’ equity less preferred stock, goodwill, core deposit intangibles (net of accumulated amortization), and other intangible assets (net of accumulated amortization); (b) tangible assets as total assets less goodwill, core deposit intangibles (net of accumulated amortization), and other intangible assets (net of accumulated amortization); and (c) tangible common equity to tangible assets as tangible common equity (as described in clause (a)) divided by tangible assets (as described in clause (b)). For tangible common equity to tangible assets, the most directly comparable financial measure calculated in accordance with GAAP is total stockholders’ equity to total assets.

Management believes that this measure is important to many investors in the marketplace interested in the relative changes from period to period in common equity and total assets, each exclusive of changes in intangible assets. Goodwill and other intangible assets have the effect of increasing both total stockholders’ equity and total assets while not increasing tangible common equity or tangible assets.

70


 

The following table reconciles, as of the dates set forth below, total stockholders’ equity to tangible common equity and total assets to tangible assets.

 

 

 

As of the Period Ended

 

 

 

March 31,
2026

 

 

December 31,
2025

 

 

September 30,
2025

 

 

June 30,
2025

 

 

March 31,
2025

 

 

 

(Dollars in thousands)

 

Total stockholders’ equity

 

$

817,610

 

 

$

732,054

 

 

$

711,892

 

 

$

635,636

 

 

$

617,324

 

Goodwill

 

 

(104,958

)

 

 

(82,101

)

 

 

(77,573

)

 

 

(53,101

)

 

 

(53,101

)

Core deposit intangibles, net

 

 

(30,536

)

 

 

(21,634

)

 

 

(22,895

)

 

 

(12,908

)

 

 

(13,924

)

Naming rights, net

 

 

(5,629

)

 

 

(5,703

)

 

 

(5,778

)

 

 

(5,852

)

 

 

(5,926

)

Tangible common equity

 

$

676,487

 

 

$

622,616

 

 

$

605,646

 

 

$

563,775

 

 

$

544,373

 

Total assets

 

$

7,667,370

 

 

$

6,373,172

 

 

$

6,365,631

 

 

$

5,373,837

 

 

$

5,446,100

 

Goodwill

 

 

(104,958

)

 

 

(82,101

)

 

 

(77,573

)

 

 

(53,101

)

 

 

(53,101

)

Core deposit intangibles, net

 

 

(30,536

)

 

 

(21,634

)

 

 

(22,895

)

 

 

(12,908

)

 

 

(13,924

)

Naming rights, net

 

 

(5,629

)

 

 

(5,703

)

 

 

(5,778

)

 

 

(5,852

)

 

 

(5,926

)

Tangible assets

 

$

7,526,247

 

 

$

6,263,734

 

 

$

6,259,385

 

 

$

5,301,976

 

 

$

5,373,149

 

Equity to assets

 

 

10.66

%

 

 

11.49

%

 

 

11.18

%

 

 

11.83

%

 

 

11.34

%

Tangible common equity to tangible assets

 

 

8.99

%

 

 

9.94

%

 

 

9.68

%

 

 

10.63

%

 

 

10.13

%

 

Core Return on Average Equity: Core return on average equity is a non-GAAP measure generally used by financial analysts and investment bankers to evaluate financial institutions. We calculate: (a) average tangible common equity as total average stockholders’ equity less average intangible assets and preferred stock; (b) core net income allocable to common stockholders as net income allocable to common stockholders less net gain on acquisition, less gain(loss) on securities transactions, plus loss on debt extinguishment, plus merger expenses, plus BOLI tax expense, plus goodwill impairment, net of actual tax effect, plus amortization of intangible assets less estimated tax effect on adjustments (c) core return on average equity as core net income allocable to common stockholders (as described in clause (b)) divided by a simple average of net income and core net income plus average stockholders' equity. For return on average equity, the most directly comparable financial measure calculated in accordance with GAAP is return on average equity.

 

Return on Average Tangible Common Equity: Return on average tangible common equity is a non-GAAP measure generally used by financial analysts and investment bankers to evaluate financial institutions. We calculate: (a) average tangible common equity as total average stockholders’ equity less average intangible assets and preferred stock; (b) core net income allocable to common stockholders as net income allocable to common stockholders plus goodwill impairment, net of actual tax effect, plus amortization of intangible assets less estimated tax effect on amortization of intangible assets (c) return on average tangible common equity as core net income allocable to common stockholders (as described in clause (b)) divided by average tangible common equity (as described in clause (a)). For return on average tangible common equity, the most directly comparable financial measure calculated in accordance with GAAP is return on average equity.

Management believes that this measure is important to many investors in the marketplace because it measures the return on equity, exclusive of the effects of intangible assets on earnings and capital. Goodwill and other intangible assets have the effect of increasing average stockholders’ equity and, through amortization, decreasing net income allocable to common stockholders while not increasing average tangible common equity or decreasing core net income allocable to common stockholders.

71


 

The following table reconciles, as of the dates set forth below, total average stockholders’ equity to average equity and net income allocable to common stockholders to core net income allocable to common stockholders.

 

 

 

For the Three Months Ended

 

 

 

March 31,
2026

 

 

December 31,
2025

 

 

September 30,
2025

 

 

June 30,
2025

 

 

March 31,
2025

 

 

 

(Dollars in thousands)

 

Total average stockholders’ equity

 

$

841,838

 

 

$

725,651

 

 

$

715,319

 

 

$

627,103

 

 

$

605,917

 

Average intangible assets

 

 

(141,742

)

 

 

(108,779

)

 

 

(95,046

)

 

 

(72,406

)

 

 

(72,389

)

Average tangible common equity

 

$

700,096

 

 

$

616,872

 

 

$

620,273

 

 

$

554,697

 

 

$

533,528

 

Net income (loss) allocable to common stockholders

 

$

16,966

 

 

$

22,084

 

 

$

(29,663

)

 

$

15,264

 

 

$

15,041

 

Amortization of intangible assets

 

 

2,056

 

 

 

1,390

 

 

 

1,312

 

 

 

1,145

 

 

 

1,144

 

Net gain on acquisition

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (gain) loss on securities transactions

 

 

108

 

 

 

(154

)

 

 

53,352

 

 

 

(12

)

 

 

(12

)

Merger expenses

 

 

5,725

 

 

 

1,481

 

 

 

6,163

 

 

 

355

 

 

 

66

 

Loss on debt extinguishment

 

 

 

 

 

 

 

 

 

 

 

1,361

 

 

 

 

Day 2 Merger provision

 

 

6,099

 

 

 

 

 

 

6,228

 

 

 

 

 

 

 

Tax effect

 

 

(2,937

)

 

 

(571

)

 

 

(14,082

)

 

 

(598

)

 

 

(252

)

Core net income allocable to common
   stockholders

 

$

28,017

 

 

$

24,230

 

 

$

23,310

 

 

$

17,515

 

 

$

15,987

 

Return on total average stockholders’ equity
   (ROAE) annualized

 

 

8.17

%

 

 

12.07

%

 

 

(16.45

)%

 

 

9.76

%

 

 

10.07

%

Core return on average equity

 

 

13.41

%

 

 

13.23

%

 

 

12.47

%

 

 

11.18

%

 

 

10.69

%

Return on average tangible common equity
   (ROATCE) annualized

 

 

10.77

%

 

 

14.91

%

 

 

(18.31

)%

 

 

11.69

%

 

 

12.12

%

 Core return on average tangible common
   equity (CROATCE) annualized

 

 

16.10

%

 

 

15.56

%

 

 

14.30

%

 

 

12.64

%

 

 

12.14

%

 

Core income calculations: Core income calculations are a non-GAAP measure that management believes is an effective alternative measure of how efficiently the company utilizes its asset base. Core income is calculated by adjusting GAAP income by non-core gains and losses and excluding non-core expenses, net of tax, as outlined in the table below. We calculate (a) core net income (loss) allocable to common stockholders plus merger expenses, tax effected non-core items, goodwill impairment and BOLI tax adjustment, less gain (loss) from securities transactions; (b) adjusted operating net income as net income (loss) allocable to common stockholders plus adjusted non-core items, tax effected non-core items and BOLI tax adjustments.

Core Net Income and Earnings Per Share: Core net income and Core earnings per share are non-GAAP financial measures generally used to disclose core net income from the Company's operations and earnings per share. We calculated this by taking GAAP net income less non-core impacts to net income to arrive at core net income and core diluted earnings per share. These financial measures are used by financial statement users to evaluate the core financial performance of the Company. Management believes that these measures are important to many investors who are interested in changes from period to period in the Company's financial performance and quality of earnings.

 

72


 

The following table reconciles as of the dates set forth below, core net income and earnings per share and compares them to GAAP net income and earnings per share.

 

 

 

For the Three Months Ended

 

 

 

March 31,

 

 

December 31,

 

 

September 30,

 

 

June 30,

 

 

March 31,

 

 

 

2026

 

 

2025

 

 

2025

 

 

2025

 

 

2025

 

 

 

(Dollars in thousands, except per share data)

 

Net income (loss) allocable to common stockholders

 

$

16,966

 

 

$

22,084

 

 

$

(29,663

)

 

$

15,264

 

 

$

15,041

 

Amortization of intangible assets

 

$

2,056

 

 

$

1,390

 

 

$

1,312

 

 

$

1,145

 

 

$

1,144

 

Tax effect of adjustments

 

 

(432

)

 

 

(292

)

 

 

(276

)

 

 

(240

)

 

 

(240

)

Adjusted non-core items

 

 

18,590

 

 

 

23,182

 

 

 

(28,627

)

 

 

16,169

 

 

 

15,945

 

Net gain on acquisitions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain (loss) from securities transactions

 

 

108

 

 

 

(154

)

 

 

53,352

 

 

 

(12

)

 

 

(12

)

Loss on debt extinguishment

 

 

 

 

 

 

 

 

 

 

 

1,361

 

 

 

 

Merger expense

 

 

5,725

 

 

 

1,481

 

 

 

6,163

 

 

 

355

 

 

 

66

 

Day 2 Merger provision

 

 

6,099

 

 

 

 

 

 

6,228

 

 

 

 

 

 

 

Tax effect of adjustments

 

 

(2,505

)

 

 

(279

)

 

 

(13,806

)

 

 

(358

)

 

 

(12

)

Adjusted operating net income

 

$

28,017

 

 

$

24,230

 

 

$

23,310

 

 

$

17,515

 

 

$

15,987

 

GAAP earnings (loss) per diluted share

 

$

0.80

 

 

$

1.15

 

 

$

(1.55

)

 

$

0.86

 

 

$

0.85

 

Core earnings (loss) per diluted share

 

$

1.32

 

 

$

1.26

 

 

$

1.22

 

 

$

0.99

 

 

$

0.90

 

Total average assets

 

$

7,451,709

 

 

$

6,141,284

 

 

$

6,085,064

 

 

$

5,206,950

 

 

$

5,212,417

 

Total average stockholder's equity

 

$

841,838

 

 

$

725,651

 

 

$

715,319

 

 

$

627,103

 

 

$

605,917

 

Weighted average diluted common shares

 

 

21,262,009

 

 

 

19,235,412

 

 

 

19,129,726

 

 

 

17,651,298

 

 

 

17,666,834

 

Return on Average Assets (ROAA) annualized

 

 

0.92

%

 

 

1.43

%

 

 

-1.93

%

 

 

1.18

%

 

 

1.17

%

Core Operating ROAA annualized

 

 

1.51

%

 

 

1.57

%

 

 

1.51

%

 

 

1.35

%

 

 

1.24

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Efficiency Ratio: The efficiency ratio is a non-GAAP measure generally used by financial analysts and investment bankers to evaluate financial institutions. We calculate the efficiency ratio by dividing non-interest expense, excluding goodwill impairment, merger expenses and loss on debt extinguishment, by the sum of net interest income and non-interest income, excluding net gains on the sale of available-for-sale securities and other securities transactions, and the net gain on acquisition. The GAAP-based efficiency ratio is non-interest expense less goodwill impairment, divided by net interest income plus non-interest income.

In management’s judgment, the adjustments made to non-interest expense and non-interest income allow investors and analysts to better assess operating expenses in relation to operating revenue by removing merger expenses, loss on debt extinguishment, net gains on the sale of available-for-sale securities and other securities transactions, and the net gain on acquisition.

 

73


 

The following table reconciles, as of the dates set forth below, the efficiency ratio to the GAAP-based efficiency ratio.

 

 

For the Three Months Ended

 

 

 

March 31,
2026

 

 

December 31,
2025

 

 

September 30,
2025

 

 

June 30, 2025

 

 

March 31, 2025

 

 

 

(Dollars in thousands)

 

Non-interest expense

 

$

54,969

 

 

$

46,587

 

 

$

49,082

 

 

$

40,001

 

 

$

39,050

 

Merger expense

 

 

(5,725

)

 

 

(1,481

)

 

 

(6,163

)

 

 

(355

)

 

 

(66

)

Loss on debt extinguishment

 

 

 

 

 

 

 

 

 

 

 

(1,361

)

 

 

 

Amortization of intangibles assets

 

 

(2,056

)

 

 

(1,390

)

 

 

(1,312

)

 

 

(1,145

)

 

 

(1,144

)

Non-interest expense

 

$

47,188

 

 

$

43,716

 

 

$

41,607

 

 

$

37,140

 

 

$

37,840

 

Net interest income

 

$

73,664

 

 

$

63,502

 

 

$

62,485

 

 

$

49,802

 

 

$

50,292

 

Non-interest income

 

$

9,487

 

 

$

9,532

 

 

$

(44,479

)

 

$

8,589

 

 

$

10,330

 

Net gain on acquisition and branch sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net gain (loss) from securities transactions

 

 

108

 

 

 

(154

)

 

 

53,352

 

 

 

(12

)

 

 

(12

)

Non-interest income, excluding net
   gain (loss) from securities
   transactions and net gain on
   acquisition and branch sales

 

$

9,595

 

 

$

9,378

 

 

$

8,873

 

 

$

8,577

 

 

$

10,318

 

Net interest income plus non-interest
   income, excluding net gain on
   acquisition and branch sales
   and net gain (loss) from
   securities transactions

 

$

83,259

 

 

$

72,880

 

 

$

71,358

 

 

$

58,379

 

 

$

60,610

 

Non-interest expense to net interest
   income plus non-interest income

 

 

66.11

%

 

 

63.79

%

 

 

272.59

%

 

 

68.51

%

 

 

64.42

%

Efficiency Ratio

 

 

56.68

%

 

 

59.98

%

 

 

58.31

%

 

 

63.62

%

 

 

62.43

%

Total Average Assets

 

$

7,451,709

 

 

$

6,141,284

 

 

$

6,085,064

 

 

$

5,206,950

 

 

$

5,212,417

 

Core non-interest expense / Average assets

 

 

2.57

%

 

 

2.82

%

 

 

2.71

%

 

 

2.86

%

 

 

2.94

%

 

 

 

Item 3: Quantitative and Qualitative Disclosures about Market Risk

Our asset-liability policy provides guidelines for effective funds management and management has established a measurement system for monitoring net interest rate sensitivity position within established guidelines.

As a financial institution, the primary component of market risk is interest rate volatility. Fluctuations in interest rates will ultimately impact both the level of income and expense recorded on most assets and liabilities and the market value of all interest-earning assets and interest-bearing liabilities, other than those which have a short-term maturity. Interest rate risk is the potential of economic gains or losses due to future interest rate changes. These changes can be reflected in future net interest income and/or fair market values. The objective is to measure the effect on net interest income (“NII”) and economic value of equity (“EVE”) and to adjust the balance sheet to minimize the inherent risk while at the same time maximizing income.

We manage interest rate exposure by structuring the balance sheet in the ordinary course of business. We have the ability to enter into instruments such as leveraged derivatives, interest rate swaps, financial options, financial futures contracts or forward delivery contracts for the purpose of reducing interest rate risk. Currently, we do not have a material exposure to these instruments. We also have the ability to enter into interest rate swaps as an accommodation to our customers in connection with an interest rate swap program. Based upon the nature of our operations, we are not subject to foreign exchange or commodity price risk. We do not own any trading assets.

Our exposure to interest rate risk is managed by the Asset Liability Committee (“ALCO”), which is composed of certain members of senior management, in accordance with policies approved by the Board of Directors. ALCO formulates strategies based on appropriate levels of interest rate risk. In determining the appropriate level of interest rate risk, ALCO considers the impact on earnings and capital of the current outlook on interest rates, potential changes in interest rates, regional economies,

74


 

liquidity, business strategies and other factors. ALCO meets monthly to review, among other things, the sensitivity of assets and liabilities to interest rate changes, the book and market values of assets and liabilities, unrealized gains and losses, securities purchased and sale activities, commitments to originate loans and the maturities of investment securities and borrowings. Additionally, the ALCO reviews liquidity, projected cash flows, maturities of deposits and consumer and commercial deposit activity.

ALCO uses a simulation analysis to monitor and manage the pricing and maturity of assets and liabilities in order to diminish the potential adverse impact that changes in interest rates could have on net interest income. The simulation tests the sensitivity of NII and EVE. Contractual maturities and repricing opportunities of loans are incorporated in the simulation model as are prepayment assumptions, maturity data and call options within the investment securities portfolio. Assumptions based on past experience are incorporated into the model for non-maturity deposit accounts. All assumptions are as of the base period without consideration of preceding market rate changes and any lag in impact to NII. The depicted expectations are management's estimate exclusive of any non-contractual lagging impacts that have not yet been realized in income from preceding changes to interest rates. The assumptions used are inherently uncertain and, as a result, the model cannot precisely measure the future NII and EVE. Actual results will differ from the model’s simulated results due to timing, magnitude and frequency of interest rate changes as well as changes in market conditions and the application and timing of various management strategies.

The change in the impact of net interest income from the base case for March 31, 2026, and December 31, 2025, was primarily driven by the rate and mix of variable and fixed rate financial instruments, the underlying duration of the financial instruments and the level of response to changes in the interest rate environment.

 

The continuing positive impact to net interest income in the rates up interest rate shock scenarios is due to the lower proportion of fixed rate investments and fixed rate loans compared to the interest earning cash balances and adjustable-rate loans. The offsetting negative impact in the rates up interest rate shocks and relatively less positive total impact compared to December 31, 2025 are mainly caused by the proportional increase in fixed rate loans, short-term time deposits, and beta-sensitive non-maturity deposits (i.e. money market deposits). In the rates down interest rate shock scenarios, the main drivers of the negative impact on net interest income are the downward pricing of variable rate loans receivable, interest earning cash, and slower repricing from longer term borrowings. This is partially offset by the faster downward repricing of short-term time deposits and beta-sensitive non-maturity deposits and slower downward repricing of fixed rate loans. While improved year-to-date, these factors result in the overall negative impact to net interest income in the down rate interest rate shock scenarios.

 

The change in the economic value of equity from the base case for March 31, 2026, is due to us being in a liability sensitive position and the level of convexity in our prepayable assets. Generally, with a liability sensitive position, as interest rates increase, the value of your assets decrease faster than the value of liabilities and, as interest rates decrease, the value of your assets increases at a faster rate than liabilities. First, the mix of interest-bearing deposit and non-interest-bearing deposits impact the level of deposit decay and the resulting benefit of discounting from the non-interest-bearing deposits. Non-interest-bearing and other low-beta interest-bearing deposits were proportionally lower, while beta sensitive deposits were proportionally higher year-to-date, negatively impacting up and down rate scenario results. Second, due to the level of convexity in our fixed-rate prepayable assets, we do not experience a similar change in the value of assets in a rates down interest rate shock scenario. As rates decrease, the level of modeled prepayments increases for fixed rate prepayable assets, and as rates increase, the level of modeled prepayments decreases. In rates down, the EVE values have a more positive impact year-to-date and the rates up scenarios have a more negative impact, mainly due to the proportionally higher amount of longer term fixed-rate assets resulting in slower asset repricing overall, despite the asymmetric impact of their convexity. The significant negative impact in the 300 bps down rate scenario is driven by a significant level of liabilities hitting their implied cost floors of near 0% due to their relatively low current cost, compared to the higher yielding floating rate assets that can still absorb rate cuts as rates fall.

Management utilizes static balance sheet rate shocks to estimate the potential impact on various rate scenarios. This analysis estimates a percentage of change in the metric from the stable rate base scenario versus alternative scenarios of rising and falling market interest rates by instantaneously shocking a static balance sheet. The following table summarizes the simulated immediate change in net interest income for twelve months as of the dates indicated.

75


 

Market Risk

 

 

Impact on Net Interest Income

 

Change in prevailing interest rates

 

March 31,
2026

 

 

December 31,
2025

 

+300 basis points

 

 

9.5

%

 

 

11.3

%

+200 basis points

 

 

6.3

%

 

 

7.5

%

+100 basis points

 

 

3.0

%

 

 

3.6

%

0 basis points

 

 

 

 

 

 

-100 basis points

 

 

(0.6

)%

 

 

(1.4

)%

-200 basis points

 

 

(1.4

)%

 

 

(2.9

)%

-300 basis points

 

 

(3.2

)%

 

 

(5.3

)%

The following table summarizes the simulated immediate impact on economic value of equity as of the dates indicated.

 

 

 

Impact on Economic Value
of Equity

 

Change in prevailing interest rates

 

March 31,
2026

 

 

December 31,
2025

 

+300 basis points

 

 

(10.5

)%

 

 

(8.0

)%

+200 basis points

 

 

(7.1

)%

 

 

(5.3

)%

+100 basis points

 

 

(3.9

)%

 

 

(2.8

)%

0 basis points

 

 

 

 

 

 

-100 basis points

 

 

1.3

%

 

 

0.2

%

-200 basis points

 

 

0.1

%

 

 

(2.0

)%

-300 basis points

 

 

(3.6

)%

 

 

(6.8

)%

 

 

Item 4: Controls and Procedures

Evaluation of disclosure controls and procedures

An evaluation of the effectiveness of the design and operation of disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e)) under the Exchange Act) as of the end of the period covered by this Quarterly Report on Form 10-Q was performed under the supervision and with the participation of management, including the Chief Executive Officer and Chief Financial Officer. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives and management was required to apply judgment in evaluating its controls and procedures. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures are effective to provide reasonable assurance that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is accumulated and communicated to management, including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure and are effective to provide reasonable assurance that such information is recorded, processed, summarized and reported within the time periods specified by the SEC rules and forms.

Changes in internal control over financial reporting

There were no changes in the Company’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the period covered by this Quarterly Report on Form 10-Q that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

76


 

PART II—OTHER INFORMATION

 

 

From time to time, we are a party to various litigation matters incidental to the conduct of our business. See “NOTE 13 – LEGAL MATTERS” of the Condensed Notes to Interim Consolidated Financial Statements under Item 1 to this Quarterly report for a complete discussion of litigation matters.

 

Item 1A: Risk Factors

There have been no material changes in the Company’s risk factors previously disclosed in our Annual Report on Form 10-K filed with the SEC on March 6, 2026.

 

Item 2: Unregistered Sales of Equity Securities and Use of Proceeds

 

Repurchase of Common Stock

 

On September 11, 2025, the Board of Directors of Equity Bancshares authorized the repurchase of up to 1,000,000 shares of outstanding common stock beginning on October 1, 2025 and concluding on September 30, 2026. The repurchase program does not obligate the Company to acquire a specific dollar amount or number of shares, and may be extended. modified or discontinued at any time without notice. Non-objection from the Federal Reserve Bank of Kansas City related to this repurchase plan was received on September 23, 2025. During the three months ended March 31, 2026, the Company repurchased 500,000 shares of the Company's outstanding common stock at an average price of $44.77 per share. At March 31, 2026, there are 327,662 shares remaining under the program.

 

Date

 

Total Number of Shares Purchased

 

 

Average Price Paid per Share

 

 

Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs

 

 

Maximum Number of Shares That May Yet Be Purchased Under the Plans or Programs

 

January 1, 2026 through January 31, 2026

 

 

41,364

 

 

$

44.89

 

 

 

41,364

 

 

 

786,298

 

February 1, 2026 through February 28, 2026

 

 

135,837

 

 

$

45.68

 

 

 

135,837

 

 

 

650,461

 

March 1, 2026 through March 31, 2026

 

 

322,799

 

 

$

44.37

 

 

 

322,799

 

 

 

327,662

 

Total

 

 

500,000

 

 

$

44.77

 

 

 

500,000

 

 

 

327,662

 

 

Item 3: Defaults Upon Senior Securities

None.

 

Item 4: Mine Safety Disclosures

Not applicable.

 

Item 5: Other Information

During the three months ended March 31, 2026, none of the Company's directors or officers (as defined in Rule 16a-1(f) of the Securities Exchange Act of 1934) adopted, terminated or modified a Rule 10b5-1 trading arrangement or non-Rule 10b5-1 trading arrangement (as such defined in Item 408 of Regulation S-K of the Securities Act of 1933).

 

 

 

 

Item 6: Exhibits

 

Exhibit

No.

 

 

Description

 

10.1

 

 

Ninth Amendment to Loan and Security Agreement dated February 10, 2026, by and between Equity Bancshares, Inc. and ServisFirst Bank (incorporated by reference to Exhibit 10.1 to Equity Bancshares, Inc.'s Current Report on Form 8-K filed with the SEC on February 17, 2026).

31.1*

 

 

Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

77


 

31.2*

 

 

Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Exchange Act as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1**

 

 

Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2**

 

 

Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS*

 

 

Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document).

101.SCH*

 

Inline XBRL Taxonomy Extension Schema Document.

104*

 

Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101).

 

* Filed herewith.

** These exhibits are furnished herewith and shall not be deemed “filed” for purposes of Section 18 of the Exchange Act, or otherwise subject to the liability of that section, and shall not be deemed to be incorporated by reference into any filing under the Securities Act or the Exchange Act.

 

 

78


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

Equity Bancshares, Inc.

 

 

 

 

 

May 8, 2026

 

By:

 

/s/ Brad S. Elliott

Date

 

 

 

Brad S. Elliott

 

 

 

 

Chairman and Chief Executive Officer

 

 

 

 

 

May 8, 2026

 

By:

 

/s/ Chris M. Navratil

Date

 

 

 

Chris M. Navratil

 

 

 

 

Executive Vice President and Chief Financial Officer

 

 

 

 

 

 

79