Companies:
10,793
total market cap:
$139.375 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
This company appears to have been delisted
Reason: dissolution of the company
Last recorded trade on: June 11, 2025
Source:
https://www.solactive.com/delisting-equity-commonwealth-5th-december-2024/
Equity Commonwealth
EQC
#8781
Rank
$0.17 B
Marketcap
๐บ๐ธ
United States
Country
$1.58
Share price
-1.86%
Change (1 day)
-91.81%
Change (1 year)
๐ Real estate
๐ฐ Investment
๐๏ธ REITs
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Equity Commonwealth
Quarterly Reports (10-Q)
Financial Year FY2019 Q1
Equity Commonwealth - 10-Q quarterly report FY2019 Q1
Text size:
Small
Medium
Large
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
ý
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
March 31, 2019
OR
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission File Number 1-9317
EQUITY COMMONWEALTH
(Exact Name of Registrant as Specified in Its Charter)
Maryland
04-6558834
(State or Other Jurisdiction of Incorporation or Organization)
(IRS Employer Identification No.)
Two North Riverside Plaza, Suite 2100, Chicago, IL
60606
(Address of Principal Executive Offices)
(Zip Code)
(312) 646-2800
(Registrant’s Telephone Number, Including Area Code)
Securities registered pursuant to Section 12(b) of the Exchange Act:
Title Of Each Class
Trading Symbol
Name of Each Exchange On Which Registered
Common Shares of Beneficial Interest
EQC
New York Stock Exchange
6 1/2% Series D Cumulative Convertible Preferred Shares of Beneficial Interest
EQCpD
New York Stock Exchange
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
ý
No
o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes
ý
No
o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
x
Accelerated filer
o
Non-accelerated filer
o
Smaller reporting company
o
Emerging growth company
o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
o
No
ý
Number of registrant’s common shares of beneficial interest, $0.01 par value per share, outstanding as of
April 25, 2019
:
121,898,969
.
Table of Contents
EQUITY COMMONWEALTH
FORM 10-Q
March 31, 2019
INDEX
Page
PART I
Financial Information
Item 1.
Financial Statements (unaudited)
Condensed Consolidated Balance Sheets
1
Condensed Consolidated Statements of Operations
2
Condensed Consolidated Statements of Comprehensive Income
3
Condensed Consolidated Statements of Equity
4
Condensed Consolidated Statements of Cash Flows
5
Notes to Condensed Consolidated Financial Statements
7
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
16
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
27
Item 4.
Controls and Procedures
27
PART II
Other Information
Item 1.
Legal Proceedings
28
Item 1A.
Risk Factors
28
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
28
Item 3.
Defaults Upon Senior Securities
28
Item 4.
Mine Safety Disclosures
28
Item 5.
Other Information
28
Item 6.
Exhibits
29
Signatures
30
Table of Contents
EXPLANATORY NOTE
References in this Quarterly Report on Form 10-Q to the Company, EQC, we, us or our, refer to Equity Commonwealth and its consolidated subsidiaries as of
March 31, 2019
, unless the context indicates otherwise.
i
Table of Contents
PART I.
Financial Information
Item 1.
Financial Statements.
EQUITY COMMONWEALTH
CONDENSED CONSOLIDATED BALANCE SHEETS
(amounts in thousands, except share data)
(unaudited)
March 31,
2019
December 31,
2018
(audited)
ASSETS
Real estate properties:
Land
$
110,395
$
135,142
Buildings and improvements
704,142
1,004,500
814,537
1,139,642
Accumulated depreciation
(245,528
)
(375,968
)
569,009
763,674
Acquired real estate leases, net
183
275
Cash and cash equivalents
3,069,501
2,400,803
Marketable securities
—
249,602
Restricted cash
1,767
3,298
Rents receivable
31,151
51,089
Other assets, net
42,326
62,031
Total assets
$
3,713,937
$
3,530,772
LIABILITIES AND EQUITY
Senior unsecured debt, net
$
248,689
$
248,473
Mortgage notes payable, net
26,288
26,482
Accounts payable, accrued expenses and other
42,280
62,368
Rent collected in advance
5,119
9,451
Total liabilities
322,376
346,774
Shareholders' equity:
Preferred shares of beneficial interest, $0.01 par value: 50,000,000 shares authorized;
Series D preferred shares; 6 1/2% cumulative convertible; 4,915,196 shares issued and outstanding, aggregate liquidation preference of $122,880
119,263
119,263
Common shares of beneficial interest, $0.01 par value: 350,000,000 shares authorized; 121,899,625 and 121,572,155 shares issued and outstanding, respectively
1,219
1,216
Additional paid in capital
4,304,560
4,305,974
Cumulative net income
3,081,492
2,870,974
Cumulative other comprehensive loss
—
(342
)
Cumulative common distributions
(3,420,512
)
(3,420,548
)
Cumulative preferred distributions
(695,733
)
(693,736
)
Total shareholders’ equity
3,390,289
3,182,801
Noncontrolling interest
1,272
1,197
Total equity
3,391,561
3,183,998
Total liabilities and equity
$
3,713,937
$
3,530,772
See accompanying notes.
1
Table of Contents
EQUITY COMMONWEALTH
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(amounts in thousands, except per share data)
(unaudited)
Three Months Ended March 31,
2019
2018
Revenues:
Rental revenue
$
38,890
$
55,273
Other revenue
2,862
3,315
Total revenues
41,752
58,588
Expenses:
Operating expenses
15,780
24,599
Depreciation and amortization
8,585
13,903
General and administrative
12,096
13,339
Loss on asset impairment
—
12,087
Total expenses
36,461
63,928
Interest and other income, net
17,775
5,780
Interest expense (including net amortization of debt discounts, premiums and deferred financing fees of $165 and $801, respectively)
(4,206
)
(10,115
)
Loss on early extinguishment of debt
—
(4,867
)
Gain on sale of properties, net
193,037
205,211
Income before income taxes
211,897
190,669
Income tax expense
(1,300
)
(3,007
)
Net income
210,597
187,662
Net income attributable to noncontrolling interest
(79
)
(63
)
Net income attributable to Equity Commonwealth
$
210,518
$
187,599
Preferred distributions
(1,997
)
(1,997
)
Net income attributable to Equity Commonwealth common shareholders
$
208,521
$
185,602
Weighted average common shares outstanding — basic
121,960
123,867
Weighted average common shares outstanding — diluted
125,822
127,097
Earnings per common share attributable to Equity Commonwealth common shareholders:
Basic
$
1.71
$
1.50
Diluted
$
1.67
$
1.48
See accompanying notes.
2
Table of Contents
EQUITY COMMONWEALTH
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(amounts in thousands)
(unaudited)
Three Months Ended
March 31,
2019
2018
Net income
$
210,597
$
187,662
Other comprehensive income (loss), net of tax:
Unrealized gain on derivative instruments
—
117
Unrealized gain (loss) on marketable securities
342
(226
)
Total comprehensive income
210,939
187,553
Comprehensive income attributable to the noncontrolling interest
(79
)
(63
)
Total comprehensive income attributable to Equity Commonwealth
$
210,860
$
187,490
See accompanying notes.
3
Table of Contents
EQUITY COMMONWEALTH
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
(amounts in thousands, except share data)
(unaudited)
Equity Commonwealth Shareholders
Preferred Shares
Common Shares
Series D
Number
of
Shares
Preferred
Shares
Cumulative
Preferred
Distributions
Number
of
Shares
Common
Shares
Cumulative
Common
Distributions
Additional
Paid
in
Capital
Cumulative
Net
Income
Cumulative Other Comprehensive Loss
Noncontrolling Interest
Total
Balance at December 31, 2018
4,915,196
$
119,263
$
(693,736
)
121,572,155
$
1,216
$
(3,420,548
)
$
4,305,974
$
2,870,974
$
(342
)
$
1,197
$
3,183,998
Net income
—
—
—
—
—
—
—
210,518
—
79
210,597
Unrealized gain on marketable securities
—
—
—
—
—
—
—
—
342
—
342
Repurchase of shares
—
—
—
(163,913
)
(2
)
—
(5,340
)
—
—
—
(5,342
)
Share-based compensation
—
—
—
491,383
5
—
3,585
—
—
337
3,927
Distributions
—
—
(1,997
)
—
—
36
—
—
—
—
(1,961
)
Adjustment for noncontrolling interest
—
—
—
—
—
—
341
—
—
(341
)
—
Balance at March 31, 2019
4,915,196
$
119,263
$
(695,733
)
121,899,625
$
1,219
$
(3,420,512
)
$
4,304,560
$
3,081,492
$
—
$
1,272
$
3,391,561
Balance at December 31, 2017
4,915,196
$
119,263
$
(685,748
)
124,217,616
$
1,242
$
(3,111,868
)
$
4,380,313
$
2,596,259
$
(95
)
$
1,129
$
3,300,495
Reclassification pursuant to change in accounting principle
—
—
—
—
—
—
—
1,902
(1,902
)
—
—
Net income
—
—
—
—
—
—
—
187,599
—
63
187,662
Unrealized gain on derivative instruments
—
—
—
—
—
—
—
—
117
—
117
Unrealized loss on marketable securities
—
—
—
—
—
—
—
—
(226
)
—
(226
)
Repurchase of shares
—
—
—
(3,027,557
)
(30
)
—
(89,880
)
—
—
—
(89,910
)
Share-based compensation
—
—
—
267,014
2
—
5,010
—
—
326
5,338
Distributions
—
—
(1,997
)
—
—
—
—
—
—
—
(1,997
)
Adjustment for noncontrolling interest
—
—
—
—
—
—
329
—
—
(329
)
—
Balance at March 31, 2018
4,915,196
$
119,263
$
(687,745
)
121,457,073
$
1,214
$
(3,111,868
)
$
4,295,772
$
2,785,760
$
(2,106
)
$
1,189
$
3,401,479
See accompanying notes.
4
Table of Contents
EQUITY COMMONWEALTH
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(amounts in thousands)
(unaudited)
Three Months Ended March 31,
2019
2018
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income
$
210,597
$
187,662
Adjustments to reconcile net income to cash provided by (used in) operating activities:
Depreciation
7,403
11,279
Net amortization of debt discounts, premiums and deferred financing fees
165
801
Straight line rental income
(837
)
(1,528
)
Amortization of acquired real estate leases
53
997
Other amortization
1,034
1,628
Share-based compensation
3,927
5,338
Loss on asset impairment
—
12,087
Loss on marketable securities
—
4,987
Loss on early extinguishment of debt
—
4,867
Net gain on sale of properties
(193,037
)
(205,211
)
Change in assets and liabilities:
Rents receivable and other assets
(8,116
)
(11,410
)
Accounts payable, accrued expenses and other
(6,548
)
(10,082
)
Rent collected in advance
(1,871
)
(1,786
)
Cash provided by (used in) operating activities
12,770
(371
)
CASH FLOWS FROM INVESTING ACTIVITIES:
Real estate improvements
(14,340
)
(12,761
)
Insurance proceeds received
—
1,443
Proceeds from sale of properties, net
427,379
744,324
Proceeds from maturity of marketable securities
250,000
—
Proceeds from sale of marketable securities
—
18,613
Cash provided by investing activities
663,039
751,619
CASH FLOWS FROM FINANCING ACTIVITIES:
Repurchase and retirement of common shares
(5,342
)
(89,910
)
Payments on borrowings
(143
)
(175,265
)
Distributions to common shareholders
(1,160
)
—
Distributions to preferred shareholders
(1,997
)
(1,997
)
Cash used in financing activities
(8,642
)
(267,172
)
Increase in cash, cash equivalents, and restricted cash
667,167
484,076
Cash, cash equivalents, and restricted cash at beginning of period
2,404,101
2,360,590
Cash, cash equivalents, and restricted cash at end of period
$
3,071,268
$
2,844,666
See accompanying notes.
5
Table of Contents
EQUITY COMMONWEALTH
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
(amounts in thousands)
(unaudited)
Three Months Ended March 31,
2019
2018
SUPPLEMENTAL CASH FLOW INFORMATION:
Interest paid
$
7,714
$
14,631
Taxes (refunded), net
(2
)
(2
)
NON-CASH INVESTING ACTIVITIES:
(Decrease) increase in accrued capital expenditures
$
(10,633
)
$
103
The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the condensed consolidated balance sheets that sum to the total of the same such amounts shown in the condensed consolidated statements of cash flows (in thousands):
March 31,
2019
2018
Cash and cash equivalents
$
3,069,501
$
2,837,671
Restricted cash
1,767
6,995
Total cash, cash equivalents, and restricted cash shown in the statements of cash flows
$
3,071,268
$
2,844,666
See accompanying notes.
6
Table of Contents
EQUITY COMMONWEALTH
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note 1. Business
Equity Commonwealth, or the Company, is a real estate investment trust, or REIT, formed in 1986 under the laws of the State of Maryland. Our business is primarily the ownership and operation of office properties in the United States.
On November 10, 2016, the Company converted to what is commonly referred to as an umbrella partnership real estate investment trust, or UPREIT. In connection with this conversion, the Company contributed substantially all of its assets to EQC Operating Trust, a Maryland real estate investment trust, or the Operating Trust, and the Operating Trust assumed substantially all of the Company’s liabilities pursuant to a contribution and assignment agreement between the Company and the Operating Trust.
The Company now conducts and intends to continue to conduct substantially all of its activities through the Operating Trust. The Company beneficially owned
99.96%
of the outstanding shares of beneficial interest, designated as units, in the Operating Trust, or OP Units, as of
March 31, 2019
, and the Company is the sole trustee of the Operating Trust. As the sole trustee, the Company generally has the power under the declaration of trust of the Operating Trust to manage and conduct the business of the Operating Trust, subject to certain limited approval and voting rights of other holders of OP Units.
At
March 31, 2019
, our portfolio consisted of
9
properties (
17
buildings), with a combined
3.8
million square feet. As of
March 31, 2019
, we had
$3.1 billion
of cash and cash equivalents.
Note 2. Summary of Significant Accounting Policies
Basis of Presentation
The accompanying condensed consolidated financial statements of EQC have been prepared without audit. Certain information and footnote disclosures required by U.S. generally accepted accounting principles, or GAAP, for complete financial statements have been condensed or omitted. We believe the disclosures made are appropriate. The accompanying condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes contained in our Annual Report on Form 10-K, or our Annual Report, for the year ended
December 31, 2018
. Capitalized terms used, but not defined in this Quarterly Report, have the same meanings as in our Annual Report.
In the opinion of our management, all adjustments, which include only normal recurring adjustments considered necessary for a fair presentation, have been included. All intercompany transactions and balances with or among our subsidiaries have been eliminated. Operating results for interim periods are not necessarily indicative of the results that may be expected for the full year. Certain reclassifications have been made to the prior year's financial statements to conform to the current year’s presentation.
The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect reported amounts. Actual results could differ from those estimates. Significant estimates in the condensed consolidated financial statements include the assessment of the collectability of rental revenue, purchase price allocations, useful lives of fixed assets and impairment of real estate and intangible assets.
Share amounts are presented in whole numbers, except where noted.
Recent Accounting Pronouncements
In August 2018, the Financial Accounting Standards Board, or FASB, issued Accounting Standards Update, or ASU, 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement, which changes the fair value measurement disclosure requirements of FASB Accounting Standards Codification, or ASC, 820. This update is effective for fiscal years beginning after December 15, 2019, and for interim periods within those fiscal years. We do not expect the adoption of ASU 2018-13 to have a material impact on our consolidated financial statements.
In June 2018, the FASB issued ASU 2018-07, Improvements to Nonemployee Share-Based Payment Accounting, which simplifies the accounting for share-based payments granted to nonemployees for goods and services. This update is effective for
7
Table of Contents
EQUITY COMMONWEALTH
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
fiscal years beginning after December 15, 2018, and for interim periods within those fiscal years. We adopted ASU 2018-07 on January 1, 2019, and the adoption did not have a material impact on our consolidated financial statements.
In June 2016, the FASB issued ASU 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, which requires more timely recognition of credit losses associated with financial assets. This update is effective for fiscal years beginning after December 15, 2019, and for interim periods within those fiscal years. Early adoption is permitted for fiscal years, and interim periods within those years, beginning after December 15, 2018. We are currently evaluating the impact, if any, that the adoption of ASU 2016-13 will have on our consolidated financial statements.
In February 2016, the FASB issued ASU 2016-02, Leases, which sets out the principles for the recognition, measurement, presentation and disclosure of leases for both parties to a contract (i.e., lessees and lessors). ASU 2016-02 requires lessees to apply a dual approach, classifying leases as either finance or operating leases based on the principle of whether the lease is effectively a financed purchase of the leased asset by the lessee. This classification will determine whether the lease expense is recognized based on an effective interest method or on a straight-line basis over the term of the lease. A lessee is also required to record a right-of-use asset and a lease liability for all leases with a term of greater than 12 months regardless of their classification. Leases with a term of 12 months or less will be accounted for similar to existing guidance for operating leases today. ASU 2016-02 supersedes previous leasing standards. For leases where we are the lessor, we account for these leases using an approach that is substantially equivalent to previous guidance prior to the adoption of ASU 2016-02. Additionally, under ASU 2016-02, lessors may only capitalize incremental direct leasing costs. For leases in which we are the lessee, we recognize a right-of-use asset and a lease liability equal to the present value of the minimum lease payments, with rent expense being recognized on a straight-line basis and the right of use asset being reduced when lease payments are made.
In July 2018, the FASB issued ASU 2018-11 to provide entities with relief from the costs of implementing certain aspects of ASU 2016-02. The amendment to the new leases standard includes a practical expedient that provides lessors an option not to separate lease and non-lease components when certain criteria are met and instead account for those components as a single component under the new leases standard. The amendment also provides a transition option that permits the application of the new guidance as of the adoption date rather than to all periods presented. We elected the practical expedient to account for both our lease (primarily base rent) and non-lease (primarily tenant reimbursements) components as a single component under the leases standard and elected the new transition option. We adopted these pronouncements on January 1, 2019, and the adoption did not have a material impact on our consolidated financial statements, both as a lessor and as a lessee.
Certain reclassifications were made to conform the prior period to our presentation of the condensed consolidated statements of operations as a result of adopting ASU 2016-02. Amounts that were previously disclosed as "Tenant reimbursements and other income" are now included in "Rental revenue" and are no longer presented as a separate line item. Parking revenues that do not represent components of leases and were previously disclosed as "Rental income" are now included in "Other revenue." Subsequent to January 1, 2019, provisions for credit losses are included in "Rental revenue." Provisions for credit losses prior to January 1, 2019 were disclosed as "Operating expenses" and were not reclassified to conform prior periods to the current presentation.
Note 3. Real Estate Properties
During the
three
months ended
March 31, 2019
and
2018
, we made improvements, excluding tenant-funded improvements, to our properties totaling
$3.7 million
and
$12.9 million
, respectively.
Property Disposition:
During the
three
months ended
March 31, 2019
, we sold the following property (dollars in thousands):
Property
Date Sold
Number of
Properties
Number of
Buildings
Square
Footage
Gross Sales Price
Gain on Sale
1735 Market Street
(1)
March 2019
1
1
1,286,936
$
451,600
$
192,985
(1)
Certain of our subsidiaries sold
100%
of the equity interests in the fee simple owner of this property. The sale of this property did not represent a strategic shift under ASC Topic 205. However, the sale does represent an individually significant disposition. The operating results of this property are included in continuing operations for all periods
8
Table of Contents
EQUITY COMMONWEALTH
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
presented through the date of sale. Net income related to this property was
$197.1 million
and
$1.8 million
for the three months ended
March 31, 2019
and 2018, respectively.
Lease Payments
The future minimum lease payments, excluding tenant reimbursement revenue, scheduled to be received by us during the current terms of our leases as of
March 31, 2019
are as follows (in thousands):
2019
$
62,740
2020
71,503
2021
77,133
2022
68,176
2023
61,616
Thereafter
419,981
$
761,149
Rental revenue consists of the following (in thousands):
Three Months Ended March 31,
2019
2018
Lease payments
$
27,905
$
39,536
Variable lease payments
10,985
15,737
Rental revenue
$
38,890
$
55,273
Note 4. Marketable Securities
As of December 31, 2018, our marketable securities consisted of United States Treasury notes and were classified as available-for-sale. The United States Treasury notes matured in January and February 2019, and as of March 31, 2019, we do not have any marketable securities.
Below is a summary of our marketable securities as of
December 31, 2018
(in thousands):
December 31, 2018
Amortized Cost
Unrealized Loss
Estimated Fair Value
Marketable securities
$
249,944
$
(342
)
$
249,602
Note 5. Indebtedness
Debt Covenants:
Our public debt indenture and related supplements contain a number of financial ratio covenants that generally restrict our ability to incur debts, in excess of calculated amounts, and require us to maintain other financial ratios. At
March 31, 2019
, we believe we were in compliance with all of our respective covenants under our public debt indenture and related supplements.
Senior Unsecured Notes:
At
March 31, 2019
, we had senior unsecured notes of
$250.0 million
(excluding net discounts and unamortized deferred financing fees) maturing in 2020.
9
Table of Contents
EQUITY COMMONWEALTH
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Mortgage Note Payable:
At
March 31, 2019
,
one
of our properties with an aggregate net book value of
$44.3 million
had a secured mortgage note totaling
$26.3 million
(including a net premium and unamortized deferred financing fees) maturing in 2021.
Note 6. Shareholders’ Equity
Common Share Issuances:
See Note 10 for information regarding equity issuances related to share-based compensation.
Common Share Repurchases:
On March 14, 2018, our Board of Trustees authorized the repurchase of up to
$150.0 million
of our outstanding common shares over the
twelve
month period following the date of authorization. In March 2019, this share repurchase authorization, of which
$130.9 million
was not utilized, expired. On March 13, 2019, our Board of Trustees authorized the repurchase of up to an additional
$150.0 million
of our outstanding common shares over the
twelve
month period following the date of authorization. During the
three
months ended
March 31, 2019
, we did
no
t repurchase any of our common shares under our share repurchase program. The
$150.0 million
of remaining authorization available under our share repurchase program as of
March 31, 2019
is scheduled to expire on March 13, 2020.
During the
three
months ended
March 31, 2019
and
2018
, certain of our employees surrendered
163,913
and
57,348
common shares owned by them, respectively, to satisfy their statutory tax withholding obligations in connection with the vesting of such common shares.
Common Share and Unit Distribution:
On September 26, 2018, our Board of Trustees declared a special, one-time cash distribution of
$2.50
per common share/unit to shareholders/unitholders of record on October 9, 2018. On October 23, 2018, we paid this distribution to such shareholders/unitholders in the aggregate amount of
$304.7 million
. In February 2019, the number of earned awards for certain recipients of the Company's restricted stock units was determined. Pursuant to the terms of such awards, we paid a one-time catch-up cash distribution of
$2.50
per common share/unit to these recipients in the aggregate amount of
$1.2 million
upon such determination.
Preferred Share Distributions:
In
2019
, our Board of Trustees declared distributions on our series D preferred shares to date as follows:
Declaration Date
Record Date
Payment Date
Series D Dividend Per Share
January 11, 2019
January 30, 2019
February 15, 2019
$
0.40625
April 11, 2019
April 29, 2019
May 15, 2019
$
0.40625
Note 7. Noncontrolling Interest
Noncontrolling interest represents the portion of the OP Units not beneficially owned by the Company. The ownership of an OP Unit and a common share of beneficial interest have essentially the same economic characteristics. Distributions with respect to OP Units will generally mirror distributions with respect to the Company’s common shares. Unitholders (other than the Company) generally have the right, commencing
six
months from the date of issuance of such OP Units, to cause the Operating Trust to redeem their OP Units in exchange for cash or, at the option of the Company, common shares of the Company on a
one
-for-one basis. As sole trustee, the Company will have the sole discretion to elect whether the redemption right will be satisfied by the Company in cash or the Company’s common shares. As a result, the Noncontrolling interest is classified as permanent equity. As of
March 31, 2019
, the portion of the Operating Trust not beneficially owned by the Company is in the form of OP Units and LTIP Units (see Note 10 for a description of LTIP Units). LTIP Units may be subject to additional vesting requirements.
10
Table of Contents
EQUITY COMMONWEALTH
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
The following table presents the changes in Equity Commonwealth’s issued and outstanding common shares and units for the
three
months ended
March 31, 2019
:
Common Shares
OP Units and LTIP Units
Total
Outstanding at January 1, 2019
121,572,155
45,720
121,617,875
Repurchase of shares
(163,913
)
—
(163,913
)
Restricted share grants and vested restricted stock units
491,383
—
491,383
Outstanding at March 31, 2019
121,899,625
45,720
121,945,345
Noncontrolling ownership interest in the Operating Trust
0.04
%
The carrying value of the Noncontrolling interest is allocated based on the number of OP Units and LTIP Units in proportion to the number of OP Units and LTIP Units plus the number of common shares. We adjust the Noncontrolling interest balance at the end of each period to reflect the noncontrolling partners’ interest in the net assets of the Operating Trust. Net income is allocated to the Noncontrolling interest in the Operating Trust based on the weighted average ownership percentage during the period. Equity Commonwealth’s weighted average ownership interest in the Operating Trust was
99.96%
for the
three
months ended
March 31, 2019
.
Note 8. Cumulative Other Comprehensive Loss
The following table presents the amounts recognized in cumulative other comprehensive loss for the
three
months ended
March 31, 2019
(in thousands):
Unrealized Loss on Marketable Securities
Balance as of January 1, 2019
$
(342
)
Other comprehensive income before reclassifications
342
Net current period other comprehensive income
342
Balance as of March 31, 2019
$
—
Note 9. Income Taxes
We have elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended, and are generally not subject to federal and state income taxes provided we distribute a sufficient amount of our taxable income to our shareholders and meet other requirements for qualifying as a REIT. We are also subject to certain state and local taxes without regard to our REIT status.
Our provision for income taxes consists of the following (in thousands):
Three Months Ended March 31,
2019
2018
Current:
State and local
$
(300
)
$
(3,007
)
Deferred:
State and local
(1,000
)
—
Income tax expense
$
(1,300
)
$
(3,007
)
11
Table of Contents
EQUITY COMMONWEALTH
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
During the three months ended March 31, 2019, we recorded
$1.0 million
related to an uncertain tax position, as part of our income tax provision.
Note 10. Share-Based Compensation
Recipients of the Company’s restricted shares have the same voting rights as any other common shareholder. During the period of restriction, holders of unvested restricted shares are eligible to receive dividend payments on their shares at the same rate and on the same date as any other common shareholder. The restricted shares are service based awards and vest over a
four
-year period.
Recipients of the Company’s restricted stock units, or RSUs, are entitled to receive dividends with respect to the common shares underlying the RSUs if and when the RSUs are earned, at which time the recipient will be entitled to receive an amount in cash equal to the aggregate amount of cash dividends that would have been paid in respect of the common shares underlying the recipient’s earned RSUs had such common shares been issued to the recipient on the first day of the performance period. To the extent that an award does not vest, the dividends related to unvested RSUs will be forfeited. The RSUs are market-based awards with a service condition and recipients may earn RSUs based on the Company’s total shareholder return, or TSR, relative to the TSRs of the companies that comprise the NAREIT Office Index over a
three
-year performance period. Following the end of the
three
-year performance period, the number of earned awards will be determined. The earned awards vest in
two
tranches with
50%
of the earned award vesting following the end of the performance period on the date the Compensation Committee of our Board of Trustees, or the Committee, determines the level of achievement of the performance metric and the remaining
50%
of the earned award vesting approximately
one
year thereafter, subject to the grant recipient’s continued employment. Compensation expense for the RSUs is determined using a Monte Carlo simulation model and is recognized ratably from the grant date to the vesting date of each tranche.
LTIP Units are a class of beneficial interests in the Operating Trust that may be issued to employees, officers or trustees of the Operating Trust, the Company or their subsidiaries, or LTIP Units. Time-based LTIP Units have the same general characteristics as restricted shares and market-based LTIP Units have the same general characteristics as RSUs. Each LTIP Unit will convert automatically into an OP Unit on a
one
-for-one basis when the LTIP Unit becomes vested and its capital account is equalized with the per-unit capital account of the OP Units. Holders of LTIP Units generally will be entitled to receive the same per-unit distributions as the other outstanding OP Units in the Operating Trust, except that market-based LTIP Units will not participate in distributions until expiration of the applicable performance period, at which time any earned market-based LTIP Units generally will become entitled to receive a catch-up distribution for the periods prior to such time.
2019 Equity Award Activity
On January 29, 2019, the Committee approved grants in the aggregate amount of
112,359
restricted shares and
228,128
RSUs at target (
568,609
RSUs at maximum) to the Company’s officers, certain employees and to Mr. Zell, the Chairman of our Board of Trustees, as part of their compensation for fiscal year 2018. The restricted shares granted on January 29, 2019 were valued at
$31.77
per share, the closing price of our common shares on the NYSE on that day. The assumptions and fair value for the RSUs granted during the
three
months ended
March 31, 2019
are included in the following table on a per share basis.
2019
Fair value of RSUs granted
$
39.65
Expected term (years)
4
Expected volatility
13.98
%
Risk-free rate
2.52
%
2018 Equity Award Activity
On January 29, 2018, the Committee approved grants in the aggregate amount of
125,409
restricted shares and
254,615
RSUs at target (
634,628
RSUs at maximum) to the Company’s officers, certain employees and to Mr. Zell, the Chairman of our Board of Trustees, as part of their compensation for fiscal year 2017. The restricted shares were valued at
$29.78
per share, the closing price of our common shares on the NYSE on the grant date. The RSUs were valued at
$37.13
per share, their fair value on the grant date.
12
Table of Contents
EQUITY COMMONWEALTH
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Outstanding Equity Awards
As of
March 31, 2019
, the estimated future compensation expense for all unvested restricted shares and time-based LTIP Units was
$8.6 million
. Compensation expense for the restricted share and time-based LTIP Unit awards is being recognized on a straight-line basis over the requisite service period for each separately vesting portion of the award. The weighted average period over which the future compensation expense will be recorded for the restricted shares and time-based LTIP units is approximately
2.8
years.
As of
March 31, 2019
, the estimated future compensation expense for all unvested RSUs and market-based LTIP Units was
$19.0 million
. The weighted average period over which the future compensation expense will be recorded for the RSUs and market-based LTIP Units is approximately
2.6
years.
During the three months ended
March 31, 2019
and
2018
, we recorded
$3.9 million
and
$5.3 million
, respectively, of compensation expense, net of forfeitures, in general and administrative expense for grants to our trustees and employees related to our equity compensation plans. Compensation expense recorded during the
three
months ended
March 31, 2019
and 2018 includes
$0.5 million
and
$0.4 million
, respectively, of accelerated vesting due to staffing reductions. Forfeitures are recognized as they occur. At
March 31, 2019
,
384,156
shares/units remain available for issuance under the Equity Commonwealth 2015 Omnibus Incentive Plan, as amended.
Note 11. Fair Value of Assets and Liabilities
As of
March 31, 2019
, we do
no
t have any assets measured at fair value.
Financial Instruments
Our financial instruments include our cash and cash equivalents, restricted cash, marketable securities, senior unsecured debt and mortgage note payable. At
March 31, 2019
and
December 31, 2018
, the fair value of these additional financial instruments were not materially different from their carrying values, except as follows (in thousands):
March 31, 2019
December 31, 2018
Principal Balance
Fair Value
Principal Balance
Fair Value
Senior unsecured debt and mortgage note payable
$
275,856
$
282,710
$
276,000
$
283,214
The fair values of our senior notes are based on quoted market prices (level 2 inputs), and the fair value of our mortgage note payable is based on estimates using discounted cash flow analyses and currently prevailing interest rates adjusted by credit risk spreads (level 3 inputs).
Other financial instruments that potentially subject us to concentrations of credit risk consist principally of rents receivable; however, as of
March 31, 2019
,
no
single tenant of ours is responsible for more than
10.0%
of our total annualized rents, other than
one
tenant that is responsible for
18.2%
of our total annualized rents.
13
Table of Contents
EQUITY COMMONWEALTH
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Note 12. Earnings Per Common Share
The following table sets forth the computation of basic and diluted earnings per share (amounts in thousands except per share amounts):
Three Months Ended March 31,
2019
2018
Numerator for earnings per common share - basic:
Net income
$
210,597
$
187,662
Net income attributable to noncontrolling interest
(79
)
(63
)
Preferred distributions
(1,997
)
(1,997
)
Numerator for net income per share - basic
$
208,521
$
185,602
Numerator for earnings per common share - diluted:
Net income
$
210,597
$
187,662
Net income attributable to noncontrolling interests
(79
)
—
Numerator for net income per share - diluted
$
210,518
$
187,662
Denominator for earnings per common share - basic and diluted:
Weighted average number of common shares outstanding - basic
(1)
121,960
123,867
RSUs
(2)
1,124
730
LTIP Units
(3)
175
136
OP Units
(4)
—
1
Series D preferred shares; 6 1/2% cumulative convertible
2,563
2,363
Weighted average number of common shares outstanding - diluted
125,822
127,097
Net income per common share attributable to Equity Commonwealth common shareholders:
Basic
$
1.71
$
1.50
Diluted
$
1.67
$
1.48
Anti-dilutive securities:
Effect of LTIP Units
42
—
Effect of OP Units
(4)
4
—
(1)
The three months ended
March 31, 2019
and
2018
, includes
187
and
307
weighted-average, unvested, earned RSUs, respectively.
(2)
Represents weighted-average number of common shares that would have been issued if the quarter-end was the measurement date for RSUs.
(3)
Represents the weighted-average dilutive shares issuable from LTIP Units if the quarter-end was the measurement date for the periods shown.
(4)
Beneficial interests in the Operating Trust.
Note 13. Segment Information
Our primary business is the ownership and operation of office properties, and we currently have
one
reportable segment. More than
90%
of our revenues for the
three
months ended
March 31, 2019
were from office properties.
14
Table of Contents
EQUITY COMMONWEALTH
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Note 14. Related Person Transactions
The following discussion includes a description of our related person transactions for the
three
months ended
March 31, 2019
and
2018
.
Two North Riverside Plaza Joint Venture Limited Partnership:
We have a lease with Two North Riverside Plaza Joint Venture Limited Partnership, an entity associated with Mr. Zell, our Chairman, to occupy office space on the twentieth and twenty-first floors of Two North Riverside Plaza in Chicago, Illinois (20th/21st Floor Office Lease). The initial term of the lease is approximately
five
years, expiring in December 2020, with
one
5
-year renewal option. We made improvements to the office space utilizing the
$0.7 million
tenant improvement allowance pursuant to the lease. In connection with the 20th/21st Floor Office Lease, we also have a storage lease with Two North Riverside Plaza Joint Venture Limited Partnership for storage space in the basement of Two North Riverside Plaza. The storage lease expires December 31, 2020; however, each party has the right to terminate on
30
days' prior written notice. During the three months ended
March 31, 2019
and
2018
, we recognized expense of
$0.2 million
and
$0.2 million
, respectively, pursuant to the 20
th
/21
st
Floor Office Lease and the related storage space.
Note 15. Subsequent Events
On April 11, 2019, our Board of Trustees declared a dividend of
$0.40625
per series D preferred share, which will be paid on May 15, 2019 to shareholders of record on April 29, 2019.
On April 23, 2019, we sold 600 108
th
Avenue NE in Bellevue, WA, for a gross price of
$195.0 million
. The property includes a
254,510
square foot office building and additional development rights.
15
Table of Contents
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following discussion should be read in conjunction with our consolidated financial statements and accompanying notes included in this Quarterly Report on Form 10-Q, and in our Annual Report.
FORWARD-LOOKING STATEMENTS
Some of the statements contained in this Quarterly Report on Form 10-Q constitute forward-looking statements within the meaning of the federal securities laws including, but not limited to, statements pertaining to our capital resources, portfolio performance, results of operations or anticipated market conditions. Any forward-looking statements contained in this Quarterly Report on Form 10-Q are intended to be made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act. Forward-looking statements relate to expectations, beliefs, projections, future plans and strategies, anticipated events or trends and similar expressions concerning matters that are not historical facts. In some cases, you can identify forward-looking statements by the use of forward-looking terminology such as “may,” “will,” “should,” “expects,” “intends,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” or “potential” or the negative of these words and phrases or similar words or phrases which are predictions of or indicate future events or trends and which do not relate solely to historical matters. You can also identify forward-looking statements by discussions of strategy, plans or intentions.
The forward-looking statements contained in this Quarterly Report on Form 10-Q reflect our current views about future events and are subject to numerous known and unknown risks, uncertainties, assumptions and changes in circumstances that may cause our actual results to differ significantly from those expressed in any forward-looking statement. We do not guarantee that the transactions and events described will happen as described (or that they will happen at all). We disclaim any obligation to publicly update or revise any forward-looking statement to reflect changes in underlying assumptions or factors, of new information, data or methods, future events or other changes. For a further discussion of these and other factors that could cause our future results to differ materially from any forward-looking statements, see the section entitled “Risk Factors” in our Annual Report.
OVERVIEW
We are an internally managed and self-advised REIT primarily engaged in the ownership and operation of office properties in the United States. We were formed in 1986 under Maryland law. The Company operates as what is commonly referred to as an umbrella partnership real estate investment trust, or UPREIT, conducting substantially all of its activities through the Operating Trust.
At
March 31, 2019
, our portfolio consisted of
9
properties (
17
buildings), with a combined
3.8 million
square feet for a total undepreciated book value of
$814.5 million
and a depreciated book value of
$569.0 million
. We currently have one property totaling 1.1 million square feet for sale.
As of
March 31, 2019
, our overall portfolio was
94.4%
leased. During the three months ended
March 31, 2019
, we entered into leases, excluding leasing activity for assets during the quarter in which the asset was sold, for
108,000
square feet, including lease renewals for
95,000
square feet and new leases for
13,000
square feet. Renewal leases entered into during the three months ended
March 31, 2019
had weighted average cash and GAAP rental rates that were approximately
8.2%
higher and
18.4%
higher, respectively, compared to prior rental rates for the same space, and new leases entered into during the three months ended
March 31, 2019
had weighted average cash and GAAP rental rates that were approximately
4.7%
higher and
7.4%
higher, respectively, than prior rental rates for the same space. The change in GAAP rents is different than the change in cash rents due to differences in the amount of rent abatements, the magnitude and timing of contractual rent increases over the lease term, and the length of term for the newly executed leases compared to the prior leases.
During the
three
months ended
March 31, 2019
, we sold one 1.3 million square foot property (one building) for a gross sale price of $451.6 million, excluding credits and closing costs. On April 23, 2019, we sold 600 108
th
Avenue NE in Bellevue, WA, for a gross price of
$195.0 million
. The property includes a
254,510
square foot office building and additional development rights. For more information regarding these transactions, see Notes 3 and 15 to the notes to our condensed consolidated financial statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q. We have generated significant proceeds from our dispositions to date and have cash and cash equivalents of
$3.1 billion
as of
March 31, 2019
. As we have sold assets, our income from operations has also declined.
16
Table of Contents
We have engaged CBRE, Inc., or CBRE, to provide property management services for our properties. We pay CBRE a property-by-property management fee and may engage CBRE from time-to-time to perform project management services, such as coordinating and overseeing the completion of tenant improvements and other capital projects at the properties. We reimburse CBRE for certain expenses incurred in the performance of its duties, including certain personnel and equipment costs. For the three months ended
March 31, 2019
and
2018
, we incurred expenses of $1.8 million and $3.0 million, respectively, related to our property management agreement with CBRE, for property management fees, typically calculated as a percentage of property revenues, and salary and benefits reimbursements for property personnel, such as property managers, engineers and maintenance staff. As of
March 31, 2019
and
December 31, 2018
, we had amounts payable pursuant to these services of $0.8 million and $0.8 million, respectively.
We continue to execute our office repositioning strategy to own and acquire at a discount to replacement cost high-quality, multi-tenant office assets in markets and sub-markets with favorable long-term supply and demand fundamentals. We expect our efforts in the office sector to continue to be primarily focused on larger buildings in central business districts and major urban areas that offer an attractive quality of life, including opportunities for tenants to live and play in close proximity to where they work, with a preference for markets that have above average limitations on new supply. We currently target such efforts towards acquiring portfolios of properties or pursuing other large acquisitions as opposed to purchasing individual properties, although we may acquire individual properties if opportunities to do so are consistent with our strategy. The set of opportunities that we pursue in the future may include acquisitions in the office sector as well as other property types in order to create a foundation for long-term growth.
In executing this strategy, we may sell additional properties, depending on market conditions. With the progress we have had executing dispositions, and the strength and liquidity of our balance sheet, we are in a position to increasingly shift our focus to capital allocation. We intend to use our capital to purchase new properties or businesses, repay debt, buy back common shares or make other investments or distributions that further our long-term strategic goals.
We may be unable to identify suitable opportunities. If we do not redeploy capital, we will strive to achieve a sale or liquidation of the Company in a manner that optimizes shareholder value. We are unable to predict if or when we will make a determination to sell or liquidate the Company.
Property Operations
Leased occupancy data for
2019
and
2018
are as follows (square feet in thousands):
All Properties(1)
Comparable Properties(2)
As of March 31,
As of March 31,
2019
2018
2019
2018
Total properties
9
13
9
9
Total square feet
3,833
6,344
3,833
3,841
Percent leased
(3)
94.4
%
88.6
%
94.4
%
92.3
%
(1)
Excludes properties sold or classified as held for sale in the period.
(2)
Based on properties owned continuously from
January 1, 2018
through
March 31, 2019
, and excludes properties sold or classified as held for sale during the period.
(3)
Percent leased includes space subject to leases that have commenced, space being fitted out for occupancy pursuant to existing leases, and space that is leased but not occupied or is being offered for sublease by tenants.
The weighted average lease term based on square feet for leases entered into during the three months ended
March 31, 2019
was
4.5
years. Commitments made for leasing expenditures and concessions, such as tenant improvements and leasing commissions, for leases entered into during the three months ended
March 31, 2019
totaled
$2.7 million
, or
$24.78
per square foot on average (approximately
$5.56
per square foot per year of the lease term).
17
Table of Contents
As of
March 31, 2019
, approximately
7.8%
of our leased square feet and
8.6%
of our annualized rental revenue, determined as set forth below, are included in leases scheduled to expire through December 31,
2019
. Renewal and new leases and rental rates at which available space may be relet in the future will depend on prevailing market conditions at the times these leases are negotiated. We believe that the in-place cash rents for leases expiring for the remainder of
2019
, that have not been backfilled, are above market. Lease expirations by year, as of
March 31, 2019
, are as follows (square feet and dollars in thousands):
Year
Number
of Tenants Expiring
Leased Square
Feet Expiring(1)
% of Leased
Square Feet Expiring(1)
Cumulative
% of Leased Square
Feet Expiring(1)
Annualized Rental
Revenue Expiring(2)
% of
Annualized Rental
Revenue Expiring
Cumulative
% of
Annualized Rental Revenue Expiring
2019
25
281
7.8
%
7.8
%
$
10,215
8.6
%
8.6
%
2020
26
134
3.7
%
11.5
%
5,663
4.7
%
13.3
%
2021
31
246
6.8
%
18.3
%
10,078
8.5
%
21.8
%
2022
21
291
8.0
%
26.3
%
13,131
11.0
%
32.8
%
2023
22
286
7.9
%
34.2
%
11,895
10.0
%
42.8
%
2024
20
299
8.3
%
42.5
%
11,031
9.2
%
52.0
%
2025
9
99
2.7
%
45.2
%
3,785
3.2
%
55.2
%
2026
8
80
2.2
%
47.4
%
3,398
2.8
%
58.0
%
2027
3
87
2.5
%
49.9
%
3,348
2.8
%
60.8
%
2028
3
59
1.6
%
51.5
%
2,868
2.4
%
63.2
%
Thereafter
11
1,755
48.5
%
100.0
%
43,895
36.8
%
100.0
%
179
3,617
100.0
%
$
119,307
100.0
%
Weighted average remaining lease term (in years):
8.2
7.8
(1)
Leased Square Feet as of
March 31, 2019
includes space subject to leases that have commenced, space being fitted out for occupancy pursuant to existing leases, and space which is leased but is not occupied or is being offered for sublease by tenants. The Leased Square Feet Expiring corresponds to the latest-expiring signed lease for a given suite. Thus, backfilled suites expire in the year stipulated by the new lease.
(2)
Annualized rental revenue is annualized contractual rents from our tenants pursuant to leases which have commenced as of
March 31, 2019
, plus estimated recurring expense reimbursements. Annualized rental revenue excludes lease value amortization, straight line rent adjustments, abated (free) rent periods and parking revenue. We calculate annualized rental revenue by aggregating the recurring billings outlined above for the most recent month during the quarter reported, adding abated rent, and multiplying the sum by 12 to provide an estimation of near-term potentially-recurring revenues. Annualized rental revenue is a forward-looking non-GAAP measure. Annualized rental revenue cannot be reconciled to a comparable GAAP measure without unreasonable efforts, primarily due to the fact that it is calculated from the billings of tenants in the most recent month at the most recent rental rates during the quarter reported, whereas historical GAAP measures include billings from a potentially different group of tenants over multiple months at potentially different rental rates.
18
Table of Contents
A principal source of funds for our operations is rents from tenants at our properties. Rents are generally received from our tenants monthly in advance. As of
March 31, 2019
, tenants representing 1.5% or more of our total annualized rental revenue were as follows (square feet in thousands):
Tenant
Square Feet(1)
% of Total Leased Square Feet(1)
% of Annualized Rental Revenue(2)
Weighted Average Remaining Lease Term
1.
Expedia, Inc.
(3)
427
11.8
%
18.2
%
0.8
2.
Flex Ltd.
1,051
29.1
%
9.8
%
10.8
3.
Georgetown University
(4)
240
6.6
%
5.8
%
0.5
4.
Beth Israel Deaconess Medical Center, Inc.
117
3.2
%
3.2
%
4.6
5.
Dana-Farber Cancer Institute, Inc.
77
2.1
%
3.0
%
10.4
6.
Equinor Energy Services, Inc.
77
2.1
%
2.7
%
4.8
7.
BT Americas, Inc.
59
1.6
%
2.6
%
0.3
8.
KPMG, LLP
66
1.8
%
2.2
%
3.9
9.
CBRE, Inc.
40
1.1
%
1.6
%
10.0
10.
HNTB Corporation
52
1.4
%
1.5
%
8.2
11.
Boon Insurance Management Services, LP
53
1.5
%
1.5
%
2.3
Total
2,259
62.3
%
52.1
%
6.5
(1)
Total Leased Square Feet as of
March 31, 2019
includes space subject to leases that have commenced, space being fitted out for occupancy pursuant to existing leases, and space which is leased but is not occupied or is being offered for sublease by tenants.
(2)
Annualized rental revenue is annualized contractual rents from our tenants pursuant to leases which have commenced as of
March 31, 2019
, plus estimated recurring expense reimbursements; excludes lease value amortization, straight line rent adjustments, abated (free) rent periods and parking revenue. We calculate annualized rental revenue by aggregating the recurring billings outlined above for the most recent month during the quarter reported, adding abated rent, and multiplying the sum by 12 to provide an estimation of near-term potentially-recurring revenues. Annualized rental revenue is a forward-looking non-GAAP measure. Annualized rental revenue cannot be reconciled to a comparable GAAP measure without unreasonable efforts, primarily due to the fact that it is calculated from the billings of tenants in the most recent month at the most recent rental rates during the quarter reported, whereas historical GAAP measures include billings from a potentially different group of tenants over multiple months at potentially different rental rates.
(3)
During the third quarter of 2018, an affiliate of Amazon.com, Inc. entered into a new 16-year lease for 429,012 square feet, including all of the Expedia, Inc. space. The lease commences in 2020.
(4)
Georgetown University's leased space includes 111,600 square feet that are sublet to another tenant. During the fourth quarter of 2017, the other tenant committed to lease this space through September 30, 2037. The lease commences on October 1, 2019.
Regulation FD Disclosures
We intend to use any of the following to comply with our disclosure obligations under Regulation FD: press releases, SEC filings, public conference calls, or our website. We routinely post important information on our website at www.eqcre.com, including information that may be deemed to be material. We encourage investors and others interested in the Company to monitor these distribution channels for material disclosures. Our website address is included in this Quarterly Report as a textual reference only and the information on the website is not incorporated by reference into this Quarterly Report.
19
Table of Contents
RESULTS OF OPERATIONS
Three Months Ended
March 31, 2019
, Compared to Three Months Ended
March 31, 2018
Comparable Properties Results(1)
Other Properties Results(2)
Consolidated Results
Three Months Ended March 31,
2019
2018
$ Change
% Change
2019
2018
2019
2018
$ Change
% Change
(dollars in thousands)
Rental revenue(3)
$
29,860
$
27,950
$
1,910
6.8
%
$
9,030
$
27,323
$
38,890
$
55,273
$
(16,383
)
(29.6
)%
Other revenue(3)
2,847
2,801
46
1.6
%
15
514
2,862
3,315
(453
)
(13.7
)%
Operating expenses
(11,336
)
(10,775
)
(561
)
5.2
%
(4,444
)
(13,824
)
(15,780
)
(24,599
)
8,819
(35.9
)%
Net operating income(4)
$
21,371
$
19,976
$
1,395
7.0
%
$
4,601
$
14,013
25,972
33,989
(8,017
)
(23.6
)%
Other expenses:
Depreciation and amortization
8,585
13,903
(5,318
)
(38.3
)%
General and administrative
12,096
13,339
(1,243
)
(9.3
)%
Loss on asset impairment
—
12,087
(12,087
)
(100.0
)%
Total other expenses
20,681
39,329
(18,648
)
(47.4
)%
Interest and other income, net
17,775
5,780
11,995
207.5
%
Interest expense
(4,206
)
(10,115
)
5,909
(58.4
)%
Loss on early extinguishment of debt
—
(4,867
)
4,867
(100.0
)%
Gain on sale of properties, net
193,037
205,211
(12,174
)
(5.9
)%
Income before income taxes
211,897
190,669
21,228
11.1
%
Income tax expense
(1,300
)
(3,007
)
1,707
(56.8
)%
Net income
210,597
187,662
22,935
12.2
%
Net income attributable to noncontrolling interest
(79
)
(63
)
(16
)
25.4
%
Net income attributable to Equity Commonwealth
210,518
187,599
22,919
12.2
%
Preferred distributions
(1,997
)
(1,997
)
—
—
%
Net income attributable to Equity Commonwealth common shareholders
$
208,521
$
185,602
$
22,919
12.3
%
(1)
Comparable properties consist of
9
properties (
17
buildings) we owned continuously from
January 1, 2018
to
March 31, 2019
.
(2)
Other properties consist of properties sold or classified as held for sale as of the end of the period.
(3)
Certain reclassifications were made to conform the prior period to our presentation of the condensed consolidated statements of operations due to the impact of adopting ASU 2016-02. Amounts that were previously disclosed as "Tenant reimbursements and other income" are now included in "Rental revenue" and are no longer presented as a separate line item. Parking revenues that do not represent components of leases and were previously disclosed as "Rental income" are now included in "Other revenue." Subsequent to January 1, 2019, provisions for credit losses are included in "Rental revenue." Provisions for credit losses prior to January 1, 2019 were disclosed as "Operating expenses" and were not reclassified to conform prior periods to the current presentation.
(4)
We define net operating income, or NOI, as shown above, as income from our real estate including lease termination fees received from tenants less our property operating expenses. NOI excludes amortization of capitalized tenant improvement costs and leasing commissions and corporate level expenses. For a discussion of why we consider NOI to be an appropriate supplemental measure to net income as well as a reconciliation of NOI to net income, the most directly comparable financial measure under GAAP reported on our consolidated financial statements, please see "- Liquidity and Capital Resources - Property Net Operating Income (NOI)."
Rental revenue.
Rental revenue decreased
$16.4 million
, or
29.6%
, in the
2019
period, compared to the
2018
period, primarily due to the properties sold in
2019
and
2018
. Rental revenue increased
$1.9 million
, or
6.8%
, at the comparable properties primarily due to an increase in commenced occupancy, a $0.6 million increase in escalations resulting from the increase in commenced occupancy and an increase in real estate tax expense.
20
Table of Contents
Rental revenue includes straight line rent adjustments totaling
$0.8 million
in the
2019
period and
$1.5 million
in the
2018
period, and net reductions for amortization of acquired real estate leases and assumed real estate lease obligations totaling
$(39,000)
in the
2019
period and
$0.1 million
in the
2018
period. Rental revenue also includes the recognition of lease termination fees totaling
$1.0 million
in the
2018
period. We did not recognize any lease termination fees in the
2019
period.
Other revenue.
Other revenue, which primarily includes parking revenue, decreased
$0.5 million
, or
13.7%
, in the
2019
period, compared to the
2018
period, primarily due to the properties sold in
2019
and
2018
. Other revenue at the comparable properties was
$2.8 million
in both periods.
Operating expenses.
Operating expenses decreased
$8.8 million
, or
35.9%
, in the
2019
period, compared to the
2018
period, primarily due to the properties sold in
2019
and
2018
. Operating expenses increased
$0.6 million
, or
5.2%
, at the comparable properties primarily due to a $0.5 million increase in real estate tax expense, partially offset by a $0.3 million decrease in utility expense.
Depreciation and amortization.
Depreciation and amortization decreased
$5.3 million
, or
38.3%
, in the
2019
period, compared to the
2018
period primarily due to properties sold in
2019
and
2018
.
General and administrative.
General and administrative expenses decreased
$1.2 million
, or
9.3%
, in the
2019
period, compared to the
2018
period, primarily due to a $1.5 million decrease in share-based compensation expense and a $0.2 million decrease in payroll expenses as a result of a staffing reduction, partially offset by a $0.5 million increase in compensation expenses related to severance from $1.8 million in the
2018
period to $2.3 million in the
2019
period.
Loss on asset impairment.
We recorded impairment charges of
$12.1 million
in the 2018 period related to 777 East Eisenhower Parkway and 97 Newberry Road, based upon the shortening of our expected period of ownership and updated market information in accordance with our impairment analysis procedures. We did not record any impairment charges in the 2019 period.
Interest and other income, net.
Interest and other income, net increased
$12.0 million
, or
207.5%
in the
2019
period, compared to the
2018
period, primarily due to $6.1 million of additional interest received on higher invested balances and higher average interest rates in 2019 and a $5.0 million loss on the sale of marketable securities in the 2018 period.
Interest expense.
Interest expense decreased
$5.9 million
, or
58.4%
, in the
2019
period, compared to the
2018
period, primarily due to the prepayment in March 2018 of all $175.0 million of our 5.75% senior unsecured notes due 2042, the redemption at par of the total $400.0 million outstanding under our 5-year and 7-year term loans in May 2018, the termination of our credit agreement in December 2018 and a decrease in amortization of deferred financing fees.
Loss on early extinguishment of debt
. The loss on early extinguishment of debt of
$4.9 million
in the 2018 period reflects the write off of unamortized deferred financing fees related to our repayment at par of our 5.75% senior unsecured notes due 2042. We did not record a loss on early extinguishment of debt in the 2019 period.
Gain on sale of properties, net.
Gain on sale of properties, net decreased
$12.2 million
, or
5.9%
, in the
2019
period, as compared to the
2018
period. Gain on sale of properties, net in the
2019
period primarily relates to the following (dollars in thousands):
Asset
Gain on Sale
1735 Market Street
$
192,985
Gain on sale of properties, net in the
2018
period primarily relates to the following (dollars in thousands):
Asset
Gain on Sale
1600 Market Street
$
54,599
600 West Chicago Avenue
107,830
5073, 5075, & 5085 S. Syracuse Street
42,762
$
205,191
Income tax expense.
Income tax expense decreased
$1.7 million
, or
56.8%
in the
2019
period, compared to the
2018
period, primarily due to a decrease in state and local taxes incurred upon the sale of properties.
21
Table of Contents
Net income attributable to noncontrolling interest.
In 2018 and 2017, we granted LTIP Units to certain of our trustees and employees. The net income attributable to noncontrolling interest of
$79,000
in the
2019
period and
$63,000
in the 2018 period relates to the allocation of net income to the LTIP Unit holders.
22
Table of Contents
LIQUIDITY AND CAPITAL RESOURCES
Our Operating Liquidity and Resources
As of
March 31, 2019
, we had
$3.1 billion
of cash and cash equivalents. We expect to use our cash balances, cash flow from our operations and proceeds of any future property sales to fund our operations, repay debt, make distributions, repurchase our common shares, acquire assets or businesses, fund tenant improvements and leasing costs and for other general business purposes. We believe our cash balances and the cash flow from our operations will be sufficient to fund our ordinary course activities.
Our future cash flows from operating activities will depend primarily upon our:
•
ability to maintain or improve the occupancy of, and the rental rates at, our properties;
•
ability to control operating and financing expense increases at our properties; and
•
ability to purchase additional properties, which produce rents, less property operating expenses, in excess of our costs of acquisition capital.
Volatility in energy costs and real estate taxes may cause our future operating expenses to fluctuate; however, the impact of these fluctuations is expected to be partially offset by the pass through of operating expenses to our tenants pursuant to lease terms, although there can be no assurance that we will be able to successfully offset these expenses or that doing so would not negatively impact our competitive position or business.
Cash flows provided by (used in) operating, investing and financing activities were
$12.8 million
,
$663.0 million
and
$(8.6) million
, respectively, for the
three
months ended
March 31, 2019
, and
$(0.4) million
,
$751.6 million
and
$(267.2) million
, respectively, for the
three
months ended
March 31, 2018
. Changes in these three categories of our cash flows between 2019 and 2018 are primarily related to a decrease in property net operating income (as a result of property dispositions), an increase in interest income (as a result of additional interest received on higher invested balances and higher average interest rates in 2019), dispositions of properties, proceeds from sales and maturities of marketable securities, repayments of debt and repurchase of our common shares.
Our Investment and Financing Liquidity and Resources
During the
three
months ended
March 31, 2019
, we paid an aggregate of
$2.0 million
of distributions on our series D preferred shares. On April 11, 2019, our Board of Trustees declared a dividend of $0.40625 per series D preferred share, which will be paid on May 15, 2019 to shareholders of record on April 29, 2019.
On March 14, 2018, our Board of Trustees authorized the repurchase of up to
$150.0 million
of our outstanding common shares over the
twelve
month period following the date of authorization. In March 2019, this share repurchase authorization, of which
$130.9 million
was not utilized, expired. On March 13, 2019, our Board of Trustees authorized the repurchase of up to an additional
$150.0 million
of our outstanding common shares over the
twelve
month period following the date of authorization. During the
three
months ended
March 31, 2019
, we did not repurchase any of our common shares under our share repurchase program. The
$150.0 million
of remaining authorization available under our share repurchase program as of
March 31, 2019
is scheduled to expire on March 13, 2020.
23
Table of Contents
Our outstanding debt maturities and weighted average interest rates as of
March 31, 2019
, were as follows (dollars in thousands):
Scheduled Principal Payments During Period
Year
Unsecured Fixed Rate Debt
Secured Fixed Rate Debt
Total(1)
Weighted Average Interest Rate(2)
2019
$
—
$
423
$
423
5.7
%
2020
250,000
597
250,597
5.9
%
2021
—
24,836
24,836
5.7
%
Thereafter
—
—
—
—
%
$
250,000
$
25,856
$
275,856
5.9
%
(1)
Total debt outstanding as of
March 31, 2019
, including net unamortized premiums and discounts and net unamortized deferred financing costs, was
$274,977
.
(2)
Weighted based on contractual interest rates.
For further information about our indebtedness, see Note 5 to the notes to our condensed consolidated financial statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q.
As the maturity dates of our debt approach, we may explore alternatives to repay amounts due. Such alternatives may include using our cash balances, incurring additional debt and issuing new equity securities, and entering into a new revolving credit facility. We have an effective shelf registration statement that allows us to issue certain types of public securities on an expedited basis, but it does not apply to debt securities nor does it assure that there will be buyers for any such securities.
We believe that we will have access to various types of financings, including debt or equity offerings, to fund any future acquisitions and to pay our debts and other obligations as they become due. The completion and the costs of any future debt transactions will depend primarily upon market conditions and our credit ratings. We have no control over market conditions. Our credit ratings depend upon evaluations by credit rating agencies of our business practices and plans and, in particular, whether we appear to have the ability to maintain our earnings, to space our debt maturities and to balance our use of debt and equity capital so that our financial performance and leverage ratios afford us flexibility to withstand any reasonably foreseeable adverse changes. We intend to conduct our business activities in a manner which will continue to afford us reasonable access to capital for investment and financing activities. However, there can be no assurance regarding our credit ratings or our ability to complete any debt or equity offerings or that our cost of any future public or private financings will not increase.
During the
three
months ended
March 31, 2019
, we sold one 1.3 million square foot property (one building) for a gross sale price of $451.6 million, excluding credits and closing costs. On April 23, 2019, we sold 600 108
th
Avenue NE in Bellevue, WA, for a gross price of
$195.0 million
. The property includes a
254,510
square foot office building and additional development rights. For more information regarding these transactions, see Notes 3 and 15 to the notes to our condensed consolidated financial statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q.
During the
three
months ended
March 31, 2019
and
2018
, amounts capitalized at our properties, including properties sold or classified as held for sale, for tenant improvements, leasing costs and building improvements were as follows (amounts in thousands):
Three Months Ended March 31,
2019
2018
Tenant improvements
(1)
$
2,450
$
10,907
Leasing costs
(2)
843
2,842
Building improvements
(3)
1,256
1,951
(1)
Tenant improvements include capital expenditures to improve tenants’ spaces.
(2)
Leasing costs include leasing commissions and related legal expenses.
(3)
Building improvements generally include expenditures to replace obsolete building components and expenditures that extend the useful life of existing assets. Tenant-funded capital expenditures are excluded.
24
Table of Contents
During the three months ended
March 31, 2019
, commitments made for expenditures in connection with leasing space at our properties, excluding leasing activity for assets during the quarter in which the asset was sold or classified as held for sale, were as follows (dollar and square foot measures in thousands):
New
Leases
Renewals
Total
Rentable square feet leased during the period
13
95
108
Tenant improvements and leasing commissions
$
561
$
2,107
$
2,668
Tenant improvements and leasing commissions per rentable square foot
$
43.16
$
22.18
$
24.78
Weighted average lease term by square foot (years)
4.3
4.5
4.5
Total tenant improvements and leasing commissions per rentable square foot per year
$
10.02
$
4.96
$
5.56
Debt Covenants
Our unsecured debt obligations at
March 31, 2019
were our publicly issued senior unsecured notes. Our public debt indenture and related supplements contain a number of financial ratio covenants that generally restrict our ability to incur debts, in excess of calculated amounts and require us to maintain other financial ratios. At
March 31, 2019
, we believe we were in compliance with all covenants under our indenture and related supplements. In addition to our unsecured debt obligation, we had a
$26.3 million
(including net unamortized premiums and net unamortized deferred financing costs) mortgage note outstanding at
March 31, 2019
.
None of our indenture and related supplements or our mortgage note contain provisions for acceleration or require us to provide collateral security which could be triggered by our debt ratings.
Off Balance Sheet Arrangements
As of
March 31, 2019
, we had no off balance sheet arrangements that have had or that we expect would be reasonably likely to have a future material effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources. We had no swaps or hedges as of
March 31, 2019
.
Funds from Operations (FFO) and Normalized FFO
We compute FFO in accordance with standards established by the National Association of Real Estate Investment Trusts, or NAREIT. NAREIT defines FFO as net income (loss), calculated in accordance with GAAP, excluding real estate depreciation and amortization, gains (or losses) from sales of depreciable property, impairment of depreciable real estate, and our portion of these items related to equity investees and non-controlling interests. Our calculation of Normalized FFO differs from NAREIT’s definition of FFO because we exclude certain items that we view as nonrecurring or impacting comparability from period to period. We consider FFO and Normalized FFO to be appropriate measures of operating performance for a REIT, along with net income, net income attributable to Equity Commonwealth common shareholders and cash flow from operating activities.
We believe that FFO and Normalized FFO provide useful information to investors because by excluding the effects of certain historical amounts, such as depreciation expense, FFO and Normalized FFO may facilitate a comparison of our operating performance between periods and with other REITs. FFO and Normalized FFO do not represent cash generated by operating activities in accordance with GAAP and should not be considered as alternatives to net income, net income attributable to Equity Commonwealth common shareholders or cash flow from operating activities, determined in accordance with GAAP, or as indicators of our financial performance or liquidity, nor are these measures necessarily indicative of sufficient cash flow to fund all of our needs. These measures should be considered in conjunction with net income, net income attributable to Equity Commonwealth common shareholders and cash flow from operating activities as presented in our condensed consolidated statements of operations, condensed consolidated statements of comprehensive income and condensed consolidated statements of cash flows. Other REITs and real estate companies may calculate FFO and Normalized FFO differently than we do.
25
Table of Contents
The following table provides a reconciliation of net income to FFO attributable to Equity Commonwealth common shareholders and unitholders and a calculation to Normalized FFO attributable to Equity Commonwealth common shareholders and unitholders (in thousands):
Three Months Ended March 31,
2019
2018
Reconciliation to FFO:
Net income
$
210,597
$
187,662
Real estate depreciation and amortization
8,277
13,603
Loss on asset impairment
—
12,087
Gain on sale of properties, net
(193,037
)
(205,211
)
FFO attributable to Equity Commonwealth
25,837
8,141
Preferred distributions
(1,997
)
(1,997
)
FFO attributable to Equity Commonwealth common shareholders and unitholders
$
23,840
$
6,144
Reconciliation to Normalized FFO:
FFO attributable to Equity Commonwealth common shareholders and unitholders
$
23,840
$
6,144
Lease value amortization
(39
)
98
Straight line rent adjustments
(837
)
(1,528
)
Loss on early extinguishment of debt
—
4,867
Loss on sale of securities
—
4,987
Income taxes related to gains on property sales, net
150
2,969
Normalized FFO attributable to Equity Commonwealth common shareholders and unitholders
$
23,114
$
17,537
Property Net Operating Income (NOI)
We use property net operating income, or NOI, to evaluate the performance of our properties. We define NOI as income from our real estate including lease termination fees received from tenants less our property operating expenses. NOI excludes amortization of capitalized tenant improvement costs and leasing commissions and corporate level expenses.
The following table includes the reconciliation of NOI to net income, the most directly comparable financial measure under GAAP reported in our consolidated financial statements. We consider NOI to be an appropriate supplemental measure to net income because it may help to understand the operations of our properties. We use NOI internally to evaluate property level performance, and we believe that NOI provides useful information to investors regarding our results of operations because it reflects only those income and expense items that are incurred at the property level and may facilitate comparisons of our operating performance between periods and with other REITs. NOI does not represent cash generated by operating activities in accordance with GAAP and should not be considered as an alternative to net income, net income attributable to Equity Commonwealth common shareholders or cash flow from operating activities, determined in accordance with GAAP, or as an indicator of our financial performance or liquidity, nor is this measure necessarily indicative of sufficient cash flow to fund all of our needs. This measure should be considered in conjunction with net income, net income attributable to Equity Commonwealth common shareholders and cash flow from operating activities as presented in our consolidated statements of operations, consolidated statements of comprehensive income and consolidated statements of cash flows. Other REITs and real estate companies may calculate NOI differently than we do.
26
Table of Contents
A reconciliation of NOI to net income for the
three
months ended
March 31, 2019
and
2018
, is as follows (in thousands):
Three Months Ended March 31,
2019
2018
Rental revenue
$
38,890
$
55,273
Other revenue
2,862
3,315
Operating expenses
(15,780
)
(24,599
)
NOI
$
25,972
$
33,989
NOI
$
25,972
$
33,989
Depreciation and amortization
(8,585
)
(13,903
)
General and administrative
(12,096
)
(13,339
)
Loss on asset impairment
—
(12,087
)
Interest and other income, net
17,775
5,780
Interest expense
(4,206
)
(10,115
)
Loss on early extinguishment of debt
—
(4,867
)
Gain on sale of properties, net
193,037
205,211
Income before income taxes
211,897
190,669
Income tax expense
(1,300
)
(3,007
)
Net income
$
210,597
$
187,662
Related Person Transactions
For information about our related person transactions and about the risks that may arise as a result of these related person transactions and relationships, see Note 14 to the notes to our condensed consolidated financial statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
The Company's market risk has not changed materially from the amounts and information reported in Part II, Item 7A.
Quantitative and Qualitative Disclosures About Market Risk
, in our Annual Report.
Item 4. Controls and Procedures.
As of the end of the period covered by this report, our management carried out an evaluation, under the supervision and with the participation of our President and Chief Executive Officer and our Executive Vice President, Chief Financial Officer and Treasurer, of the effectiveness of our disclosure controls and procedures pursuant to the Exchange Act Rule 13a-15 and Rule 15d-15. Based upon that evaluation, our President and Chief Executive Officer and our Executive Vice President, Chief Financial Officer and Treasurer concluded that our disclosure controls and procedures are effective.
There have been no changes in our internal control over financial reporting during the quarter ended
March 31, 2019
that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
27
Table of Contents
PART II.
Other Information
Item 1. Legal Proceedings.
We are or may become a party to various legal proceedings. We are not currently involved in any litigation nor, to our knowledge, is any litigation threatened against us where the outcome would, in our judgment based on information currently available to us, have a material adverse effect on the Company.
Item 1A. Risk Factors.
There have been no material changes to the risk factors relating to the Company disclosed in our Annual Report.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
Surrender of Common Shares for Tax Withholding
During the three months ended
March 31, 2019
, certain of our employees surrendered common shares owned by them to satisfy their statutory tax withholding obligations in connection with the vesting of restricted common shares and restricted stock units.
The following table summarizes all of these repurchases during the three months ended
March 31, 2019
:
Period
Total Number of Shares Purchased
(1)
Average Price Paid per Share
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
Maximum Number or Approximate Dollar Value of Shares that May Yet be Purchased Under the Plans or Programs
January 2019
163,012
$
32.59
N/A
N/A
February 2019
—
$
—
N/A
N/A
March 2019
901
$
32.69
N/A
N/A
Total
163,913
$
32.59
(1) The number of shares repurchased represents common shares surrendered by certain of our employees to satisfy their statutory minimum federal and state tax obligations associated with the vesting of restricted common shares and restricted stock units of beneficial interest. With respect to these shares, the price paid per share is based on the closing price of our common shares as of the date of the determination of the statutory minimum federal and state tax obligations.
Item 3. Defaults Upon Senior Securities.
Not applicable.
Item 4. Mine Safety Disclosures.
Not applicable.
Item 5. Other Information.
Not applicable.
28
Table of Contents
Item 6. Exhibits.
Exhibit
Number
Description
3.1
Articles of Amendment and Restatement of Declaration of Trust of the Company, dated July 1, 1994, as amended to date
. (Incorporated by reference to the Company’s Current Report on Form 8-K filed August 1, 2014.)
3.2
Articles Supplementary, dated October 10, 2006
. (Incorporated by reference to the Company’s Current Report on Form 8-K filed October 11, 2006.)
3.3
Articles Supplementary, dated May 31, 2011
. (Incorporated by reference to the Company’s Current Report on Form 8-K filed May 31, 2011.)
3.4
Articles Supplementary, dated March 14, 2018
. (Incorporated by reference to the Company’s Current Report on Form 8-K filed March 15, 2018.)
3.5
Third Amended and Restated Bylaws of the Company, adopted March 15, 2017
. (Incorporated by reference to the Company's Quarterly Report on Form 10-Q for the quarter ended March 31, 2017.)
4.1
Form of Common Share Certificate
. (Incorporated by reference to the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2014.)
4.2
Form of 61/2% Series D Cumulative Convertible Preferred Share Certificate
. (Incorporated by reference to the Company’s Annual Report on Form 10-K for the year ended December 31, 2012.)
4.3
Indenture, dated as of July 9, 1997, between the Company and State Street Bank and Trust Company, as Trustee
. (Incorporated by reference to Exhibit 4.10 to the Company’s Annual Report on Form 10-K for the year ended December 31, 1997, File Number 001-09317.)
4.4
Supplemental Indenture No. 20, dated as of September 17, 2010, between the Company and U.S. Bank, relating to the Company’s 5.875% Senior Notes due 2020, including form thereof
. (Incorporated by reference to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2010.)
10.1
Sale Agreement by and between EQC Operating Trust and EQC TRS, Inc. and Silverstein/Arden 1735 Market Holdco LP, dated January 29, 2019
. (Incorporated by reference to the Company's Current Report on Form 8-K filed January 30, 2019.)
31.1
Rule 13a-14(a) Certification
. (Filed herewith.)
31.2
Rule 13a-14(a) Certification
. (Filed herewith.)
32.1
Section 1350 Certification
. (Furnished herewith.)
101.1
The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2019, formatted in XBRL (eXtensible Business Reporting Language): (i) the Condensed Consolidated Balance Sheets, (ii) the Condensed Consolidated Statements of Operations, (iii) the Condensed Consolidated Statements of Comprehensive Income, (iv) the Condensed Consolidated Statements of Cash Flows and (v) related notes to these condensed consolidated financial statements, tagged as blocks of text and in detail. (Filed herewith.)
29
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
EQUITY COMMONWEALTH
By:
/s/ David A. Helfand
David A. Helfand
President and Chief Executive Officer
Dated:
April 30, 2019
By:
/s/ Adam S. Markman
Adam S. Markman
Executive Vice President, Chief Financial Officer and Treasurer
Dated:
April 30, 2019
30