Equity Commonwealth
EQC
#8727
Rank
$0.17 B
Marketcap
$1.58
Share price
-1.86%
Change (1 day)
-91.81%
Change (1 year)

Equity Commonwealth - 10-Q quarterly report FY


Text size:
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549

FORM 10-Q

(Mark One)
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2002

OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the transition period from ______________ to ______________

Commission File Number 1-9317

HRPT PROPERTIES TRUST
(Exact name of registrant as specified in its charter)

Maryland 04-6558834
(State or other jurisdiction (IRS employer
of incorporation identification no.)

400 Centre Street, Newton, Massachusetts 02458
(Address of principal executive offices) (Zip code)

617-332-3990
(Registrant's telephone number, including area code)

Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [ ]

Number of Common Shares outstanding at May 9, 2002:
128,810,247 shares of beneficial interest, $0.01 par value.
HRPT PROPERTIES TRUST

<TABLE>
<CAPTION>
FORM 10-Q

MARCH 31, 2002

INDEX

PART I Financial Information Page
--------------------- ----

<S> <C> <C>
Item 1. Financial Statements (unaudited)

Consolidated Balance Sheets - March 31, 2002 and
December 31, 2001 1

Consolidated Statements of Income - Three Months Ended
March 31, 2002 and 2001 2

Consolidated Statements of Cash Flows - Three Months Ended
March 31, 2002 and 2001 3

Notes to Consolidated Financial Statements 4

Item 2. Management's Discussion and Analysis of Financial Condition and
Results of Operations 6

Item 3. Quantitative and Qualitative Disclosures About Market Risk 10

Certain Important Factors 12

PART II Other Information

Item 2. Changes in Securities and Use of Proceeds 12

Item 6. Exhibits and Reports on Form 8-K 12

Signatures 13
</TABLE>
HRPT PROPERTIES TRUST

<TABLE>
<CAPTION>
CONSOLIDATED BALANCE SHEETS
(dollars in thousands, except per share amounts)

March 31, December 31,
2002 2001
---------------- ----------------
(unaudited) (audited)
<S> <C> <C>
ASSETS
Real estate properties, at cost:
Land $311,392 $302,601
Buildings and improvements 2,375,152 2,289,886
---------------- ----------------
2,686,544 2,592,487
Less accumulated depreciation 234,717 219,140
---------------- ----------------
2,451,827 2,373,347

Equity investments 270,053 273,442
Cash and cash equivalents 9,709 50,555
Restricted cash 3,251 8,582
Rents receivable, net 48,372 46,847
Other assets, net 60,202 52,653
---------------- ----------------
$2,843,414 $2,805,426
================ ================


LIABILITIES AND SHAREHOLDERS' EQUITY
Bank notes payable $209,000 $--
Senior notes payable, net 597,598 757,505
Mortgage notes payable, net 338,979 339,712
Accounts payable and accrued expenses 25,693 32,888
Deferred rents 6,921 7,924
Security deposits 7,789 7,334
Due to affiliates 9,405 3,563

Commitments and contingencies

Shareholders' equity:
Preferred shares of beneficial interest, $0.01 par value: 50,000,000
shares authorized, 8,000,000 shares issued and outstanding at March 31,
2002, and December 31, 2001 193,086 193,086
Common shares of beneficial interest, $0.01 par value: 150,000,000
shares authorized, 128,808,747 shares issued and outstanding at March
31, 2002, and December 31, 2001 1,288 1,288
Additional paid-in capital 1,945,610 1,945,610
Cumulative net income 924,916 903,752
Cumulative common distributions (1,398,264) (1,372,503)
Cumulative preferred distributions (19,257) (14,319)
Unrealized holding gains (losses) on investments 650 (414)
---------------- ----------------
Total shareholders' equity 1,648,029 1,656,500
---------------- ----------------
$2,843,414 $2,805,426
================ ================
</TABLE>




See accompanying notes


1
HRPT PROPERTIES TRUST

<TABLE>
<CAPTION>
CONSOLIDATED STATEMENTS OF INCOME
(amounts in thousands, except per share amounts)
(unaudited)

Three Months Ended March 31,
---------------------------------------
2002 2001
------------------ ----------------

<S> <C> <C>
REVENUES:
Rental income $97,935 $96,714
Interest and other income 740 3,116
------------------ ----------------
Total revenues 98,675 99,830
------------------ ----------------

EXPENSES:
Operating expenses 35,605 35,035
Interest 20,910 24,199
Depreciation and amortization 17,221 16,007
General and administrative 3,725 4,093
Impairment of assets -- (3,955)
------------------ ----------------
Total expenses 77,461 75,379
------------------ ----------------

Income before equity in earnings of equity investments and
extraordinary item 21,214 24,451

Equity in earnings of equity investments 4,715 3,162
Loss on equity transaction of equity investments (1,421) --
------------------ ----------------
Income before extraordinary item 24,508 27,613

Extraordinary item - early extinguishment of debt (3,344) (1,817)
------------------ ----------------
Net income 21,164 25,796
Preferred distributions (4,938) (2,030)
------------------ ----------------
Net income available for common shareholders $16,226 $23,766
================== ================

Weighted average common shares outstanding 128,809 131,593
================== ================

Basic and diluted earnings per common share:
Income before extraordinary item $0.15 $0.19
Extraordinary item - early extinguishment of debt (0.02) (0.01)
------------------ ----------------
Net income available for common shareholders $0.13 $0.18
================== ================
</TABLE>




See accompanying notes


2
HRPT PROPERTIES TRUST

<TABLE>
<CAPTION>
CONSOLIDATED STATEMENTS OF CASH FLOWS
(dollars in thousands)
(unaudited)

Three Months Ended March 31,
---------------------------------------
2002 2001
------------------ ----------------
<S> <C> <C>
Cash flows from operating activities:
Net income $21,164 $25,796
Adjustments to reconcile net income to cash provided by operating
activities:
Depreciation 15,577 14,803
Amortization 1,644 1,204
Amortization of note discounts 369 352
Impairment of assets -- (3,955)
Equity in earnings of equity investments (4,715) (3,162)
Loss on equity transaction of equity investments 1,421 --
Distributions from equity investments 6,683 6,643
Extraordinary item 121 1,817
Change in assets and liabilities:
Increase in rents receivable and other assets (9,844) (10,445)
Decrease in accounts payable and accrued expenses (7,195) (13,441)
Decrease in deferred rents (1,003) (1,286)
Increase in security deposits 455 262
Increase in due to affiliates 5,842 1,544
------------------ ----------------
Cash provided by operating activities 30,519 20,132
------------------ ----------------

Cash flows from investing activities:
Real estate acquisitions and improvements (94,683) (7,271)
Proceeds from repayment of real estate mortgages receivable -- 9,104
Proceeds from sale of real estate 740 10,444
Decrease in restricted cash 5,331 5,174
------------------ ----------------
Cash (used for) provided by investing activities (88,612) 17,451
------------------ ----------------

Cash flows from financing activities:
Repurchase of common shares -- (7,849)
Proceeds from issuance of preferred shares -- 193,277
Proceeds from borrowings 219,000 --
Payments on borrowings (171,054) (203,358)
Deferred finance costs -- (190)
Distributions to common shareholders (25,761) (26,390)
Distributions to preferred shareholders (4,938) --
------------------ ----------------
Cash provided by (used for) financing activities 17,247 (44,510)
------------------ ----------------

Decrease in cash and cash equivalents (40,846) (6,927)
Cash and cash equivalents at beginning of period 50,555 92,681
------------------ ----------------
Cash and cash equivalents at end of period $9,709 $85,754
================== ================

Supplemental cash flow information:
Interest paid (excluding capitalized interest of $160 and $356,
respectively) $23,526 $28,944
</TABLE>




See accompanying notes


3
HRPT PROPERTIES TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(dollars in thousands, except per share amounts)

Note 1. Basis of Presentation

The accompanying consolidated financial statements of HRPT Properties
Trust and its subsidiaries (the "Company") have been prepared without audit.
Certain information and footnote disclosures required by accounting principles
generally accepted in the United States for complete financial statements have
been condensed or omitted. The Company believes the disclosures made are
adequate to make the information presented not misleading. However, the
accompanying financial statements should be read in conjunction with the
financial statements and notes contained in the Company's Annual Report on Form
10-K for the year ended December 31, 2001. In the opinion of management, all
adjustments, which include only normal recurring adjustments considered
necessary for a fair presentation, have been included. All intercompany
transactions and balances between HRPT Properties Trust and its subsidiaries
have been eliminated. Operating results for interim periods are not necessarily
indicative of the results that may be expected for the full year.
Reclassifications have been made to the prior year's financial statements to
conform to the current year's presentation.

Note 2. Comprehensive Income

The following is a reconciliation of net income to comprehensive income
for the three months ended March 31, 2002 and 2001:

Three Months Ended March 31,
---------------------------------
2002 2001
--------------- --------------
Net income $21,164 $25,796
Other comprehensive income:
Unrealized holding gains on investments 1,064 2,731
--------------- --------------
Comprehensive income $22,228 $28,527
=============== ==============

At March 31, 2002, the Company's investments in marketable equity
securities were included in other assets and had a fair value of $12,210 and
unrealized holding gains of $650.

Note 3. Equity Investments

At March 31, 2002, the Company had the following equity investments:

<TABLE>
<CAPTION>
Equity in Earnings Equity Investments
--------------------------------- ----------------------------------
Three Months Ended March 31, March 31, December 31,
--------------------------------- ----------------------------------
2002 2001 2002 2001
-------------- --------------- -------------- ----------------
<S> <C> <C> <C> <C>
Senior Housing Properties Trust $2,871 $1,308 $170,076 $171,969
Hospitality Properties Trust 1,844 1,854 99,977 101,473
-------------- --------------- -------------- ----------------
$4,715 $3,162 $270,053 $273,442
============== =============== ============== ================
</TABLE>


4
HRPT PROPERTIES TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
(dollars in thousands, except per share amounts)

At March 31, 2002, the Company owned 12,809,238 common shares, or
21.9%, of Senior Housing Properties Trust ("SNH") with a carrying value of
$170,076 and a market value, based on quoted market prices, of $184,453, and
4,000,000 common shares, or 6.4%, of Hospitality Properties Trust ("HPT") with a
carrying value of $99,977 and a market value, based on quoted market prices, of
$137,320. In February 2002 SNH completed a public offering of common shares. As
a result of this transaction, the Company's ownership percentage of SNH was
reduced from 29.5% at December 31, 2001, to 21.9% at March 31, 2002, and the
Company recognized a loss of $1,421.

Note 4. Real Estate Properties

During the three months ended March 31, 2002, the Company acquired nine
properties for $87,768 and funded $6,915 of improvements to its existing
properties. The Company also sold one property in January 2002 for net cash
proceeds of $740.

Note 5. Indebtedness

On March 26, 2002, the Company redeemed at par plus a premium, all
$160,000 of its 6.875% senior notes due in August 2002. This redemption was
funded using borrowings under the Company's revolving bank credit facility. In
connection with this redemption, the Company recognized an extraordinary loss of
$3,344 from the prepayment premium and the write-off of deferred financing fees
and a note discount.

In April 2002 the Company issued unsecured senior notes totaling
$200,000, raising net proceeds of $196,768. These notes bear interest at 6.95%,
require semi-annual interest payments and mature in April 2012. The net proceeds
from this offering were used to repay amounts outstanding under the Company's
revolving bank credit facility.

Note 6. Shareholders' Equity

On April 5, 2002, the Company declared a distribution on its common
shares with respect to the quarter ended March 31, 2002, of $0.20 per common
share, or approximately $25,800, which will be distributed on or about May 24,
2002, to shareholders of record on April 22, 2002.

On April 8, 2002, the Company announced a distribution on its series A
cumulative redeemable preferred shares of $0.6172 per share which will be paid
on or about May 15, 2002, to shareholders of record as of May 1, 2002.

On May 7, 2002, the Company's three independent trustees each were
awarded 500 common shares as part of their annual compensation. These shares
vest immediately.


5
HRPT PROPERTIES TRUST

Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations

The following discussion presents an analysis of our results of
operations for the three months ended March 31, 2002 and 2001. This discussion
includes references to funds from operations, or FFO. We compute FFO as net
income available for common shareholders, adjusted for our pro rata share of FFO
of Hospitality Properties Trust ("HPT") and Senior Housing Properties Trust
("SNH"), and excluding depreciation, amortization (except amortization of
deferred finance costs), gains on sales of properties and extraordinary and
non-recurring items. We consider FFO to be an appropriate measure of performance
for a REIT, along with cash flow from operating activities, financing activities
and investing activities, because it provides investors with an indication of an
equity REIT's operating performance and its ability to incur and service debt,
make capital expenditures, pay distributions and fund other cash needs. Our
method of computing FFO may not be comparable to FFO reported by other REITs
that define the term differently. Our FFO is an important factor considered by
our Board of Trustees in determining the amount of our distributions to
shareholders. FFO does not represent cash generated by operating activities in
accordance with generally accepted accounting principles, or GAAP, and should
not be considered an alternative to net income or cash flow from operating
activities as a measure of financial performance or liquidity.

The following discussion should be read in conjunction with our Annual
Report on Form 10-K.

Results of Operations

Three Months Ended March 31, 2002, Compared to Three Months Ended March 31, 2001

Total revenues for the three months ended March 31, 2002, decreased to
$98.7 million from $99.8 million for the three months ended March 31, 2001.
Rental income increased in 2002 by $1.2 million and interest and other income
decreased in 2002 by $2.4 million, compared to the prior period. Rental income
increased primarily from the receipt of a lease termination fee in 2002 and the
acquisition of nine properties in 2002 and two properties in 2001. These
increases were offset by decreases resulting from the sale of four properties in
2001, and a decline in property occupancy during the 2002 period from the 2001
period. Interest and other income decreased primarily as a result of lower cash
balances invested in 2002 compared to 2001.

Total expenses for the three months ended March 31, 2002, increased to
$77.5 million from $75.4 million for the three months ended March 31, 2001, due
to the reversal of an impairment loss reserve totaling $4.0 million in 2001 and
increases in operating and depreciation and amortization expenses, offset by
decreases in interest and general and administrative expenses. Interest expense
decreased by $3.3 million during the three months ended March 31, 2002, compared
to the prior year period, primarily as a result of the repayment of debt during
the first quarter of 2001. General and administrative expenses decreased by
$368,000 primarily due to lower legal and professional fees. Operating expenses
increased by $570,000 primarily from the acquisition of properties in 2002 and
2001. Depreciation and amortization increased by $1.2 million primarily due to
property acquisitions in 2002 and 2001.

Equity in earnings of equity investments increased by $1.6 million for
the three months ended March 31, 2002, compared to the same period in 2001 due
to an increase in earnings from SNH. A loss on equity transaction of equity
investments of $1.4 million was also recognized from the issuance of common
shares by SNH during February 2002 at a price below our per share carrying
value.


6
HRPT PROPERTIES TRUST

Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations (continued)

Net income before preferred distributions decreased to $21.2 million,
or $0.16 per common share, for the 2002 period, from $25.8 million, or $0.20 per
common share, for the 2001 period. The decrease is due primarily to the reversal
of an impairment loss reserve in 2001, lower interest income on invested cash
balances, the extraordinary loss recognized from the prepayment of debt in 2002,
assets sold during 2001, the decrease in property occupancy and the loss
recognized from the issuance of common shares by SNH, offset by the decrease in
interest expense from the repayment of debt in 2001, property acquisitions in
2002 and 2001 and the increase in equity income from our investment in SNH. Net
income available for common shareholders is net income reduced by preferred
distributions and was $16.2 million, or $0.13 per common share, in the 2002
period, compared to $23.8 million, or $0.18 per common share in the 2001 period.
The decrease reflects the foregoing factors and the partial distribution paid
during the prior period on our preferred shares which were issued on February
22, 2001.

FFO for the three months ended March 31, 2002, was $40.5 million
compared to $42.3 million for the 2001 period. The decrease in FFO is due
primarily to lower interest income on invested cash balances, assets sold during
2001, the decrease in property occupancy, and the increase in distributions on
series A preferred shares, offset by the decrease in interest expense from the
repayment of debt in 2001 and property acquisitions made in 2002 and 2001. A
reconciliation of net income to FFO for the three months ended March 31, 2002
and 2001, is as follows:

<TABLE>
<CAPTION>
Three Months Ended March 31,
---------------------------------------
2002 2001
----------------- -----------------
<S> <C> <C>
Income before equity in earnings of equity investments and
extraordinary item $21,214 $24,451
Depreciation and non-cash expenses 15,560 14,888
Impairment of assets reversal -- (3,955)
FFO from equity investments 8,678 8,948
Preferred distributions (4,938) (2,030)
----------------- -----------------
FFO $40,514 $42,302
================= =================
</TABLE>

Liquidity and Capital Resources

Our Operating Liquidity and Resources

Our principal sources of funds for current expenses and for
distributions to shareholders are our operations, primarily rents from our
properties. Rents are generally received from our non-government tenants monthly
in advance, and from our government tenants monthly in arrears. This flow of
funds has historically been sufficient for us to pay day-to-day operating
expenses, interest and distributions. To maintain our status as a real estate
investment trust ("REIT") under the Internal Revenue Code, we must meet certain
requirements, including the distribution of a substantial portion of our taxable
income to our shareholders. As a REIT, we do not expect to pay federal income
taxes on our income. We believe that our operating cash flow will be sufficient
to meet our operating expenses, interest and distribution payments for the
foreseeable future.


7
HRPT PROPERTIES TRUST

Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations (continued)

Our Investment and Financing Liquidity and Resources

We have a $425 million unsecured revolving credit facility with a group
of commercial banks, which includes a feature that allows it to be expanded, in
certain circumstances, by up to $200 million. We use this credit facility to
fund acquisitions and improvements and to accommodate occasional cash needs
which may result from timing differences between the receipt of rents and our
desire to make distributions or our need to pay operating expenses. Borrowings
under this credit facility bear interest at LIBOR plus a premium and mature in
April 2005. Funds may be drawn, repaid and redrawn until maturity and no
principal payment is due until maturity. At March 31, 2002, $209 million was
outstanding under our revolving bank credit facility. In April 2002 we repaid
$197 million of the $209 million outstanding at March 31, 2002, from net
proceeds received from our issuance of $200 million of 6.95% unsecured senior
notes due 2012. Currently, $12 million is outstanding and $413 million is
available for borrowing under our revolving bank credit facility.

At March 31, 2002, we had cash and cash equivalents of $9.7 million and
the ability to draw up to $216 million under our credit facility. We expect to
use existing cash balances, borrowings under our credit facility and net
proceeds of offerings of equity or debt securities to fund future property
acquisitions.

Principal payments due during the next five years required under all of
our debt obligations as of March 31, 2002, are $154.1 million in 2002, $5.6
million in 2003, $9.9 million in 2004, $316.1 million in 2005, $7.7 million in
2006 and $665.1 million thereafter.

To the extent we borrow on the credit facility and, as the maturity
dates of our credit facility and term debt approach over the longer term, we
will explore various alternatives for the repayment of amounts due. Such
alternatives in the short-term and long-term may include incurring additional
long-term debt and issuing new equity securities. An effective shelf
registration statement allows us to issue public securities on an expedited
basis, but it does not assure that there will be buyers for such securities.
After the issuance of $200 million unsecured senior notes in April 2002, we have
$2.1 billion available on our $3 billion shelf registration statement. Although
there can be no assurance that we will consummate any additional debt or equity
offerings or other financings, we believe we will have access to various types
of financing in the future, including investment grade debt or equity securities
offerings, with which to finance future acquisitions and to pay our debt and
other obligations.

Total assets were $2.8 billion at March 31, 2002, and December 31,
2001.

During 2002 we purchased nine properties for $87.8 million and funded
$6.9 million of improvements to our existing properties. As of March 31, 2002,
we had an agreement to purchase three office buildings for $16.2 million. The
acquisition of these properties is subject to various closing conditions
customary in real estate transactions and no assurances can be made as to when
or if these properties will be acquired.

At March 31, 2002, we owned 12.8 million, or 21.9%, of the common
shares of beneficial interest of SNH with a carrying value of $170.1 million and
a market value of $184.5 million, and 4.0 million, or 6.4%, of the common shares
of beneficial interest of HPT with a carrying value of $100.0 million and a
market value of $137.3 million. In February 2002 SNH completed a public offering
of common shares. As a result, our percentage ownership in SNH decreased from
29.5% to 21.9%. We use the equity method of accounting to account for the
issuance of common shares by SNH and HPT. Under this method, gains and losses
reflecting changes in the value of our investments at the date of issuance of
additional common shares by SNH and HPT are recognized in our income statement.
Accordingly, we recognized a loss from this SNH stock offering of $1.4 million
in 2002. On May 7, 2002, the market values of our SNH and HPT shares were $182.1
million and $136.8 million, respectively.

During February 2002 we called for redemption all of our outstanding
$160 million 6.875% Senior Notes due August 2002. This redemption occurred on
March 26, 2002, and was funded with borrowings on our revolving bank credit
facility. We recognized an extraordinary loss in 2002 of $3.3 million resulting
from the prepayment premium and the write-off of deferred financing fees and a
note discount.

8
HRPT PROPERTIES TRUST

Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations (continued)

Debt Covenants

Our principal unsecured debt obligations at March 31, 2002, are our
unsecured revolving credit facility and our $598 million of public debt. Our
public debt is governed by indentures. These indentures and our credit facility
agreement contain a number of financial ratio covenants which generally restrict
our ability to incur debts, including debts secured by mortgages on our
properties in excess of calculated amounts, require us to maintain a minimum net
worth, as defined, restrict our ability to make distributions under certain
circumstances and require us to maintain other ratios, as defined. At March 31,
2002, we were in compliance with all of our covenants under our indentures and
our credit agreement.

In addition to our principal unsecured debt obligations, we have $351.5
million of mortgage notes outstanding at March 31, 2002. Our mortgage notes are
secured by 25 of our properties.

None of our indentures, our revolving bank credit facility or our
mortgage notes contain provisions for acceleration which could be triggered by
our debt ratings. However, under our credit agreement, our senior debt rating is
used to determine the fees and interest rate "spread" applied to borrowings.

Our public debt indentures contain cross default provisions to any
other debts equal to or in excess of $20 million. Similarly, a default on any of
our public indentures would constitute a default under our credit agreement.

As of March 31, 2002, we have no commercial paper, derivatives, swaps,
hedges, guarantees or joint ventures. None of our debt documentation requires us
to provide collateral security in the event of a ratings downgrade. We have no
"off balance sheet" arrangements.


9
HRPT PROPERTIES TRUST

Item 3. Quantitative and Qualitative Disclosures About Market Risk

We are exposed to market changes in interest rates. We manage our
exposure to this market risk through our monitoring of available financing
alternatives. Our strategy to manage exposure to changes in interest rates is
unchanged from December 31, 2001. Other than as described below, we do not
foresee any significant changes in our exposure to fluctuations in interest
rates or in how we manage this exposure in the near future. At March 31, 2002,
our outstanding fixed rate debt totaled $949.5 million and consisted of the
following notes:

Amount Coupon Maturity
Unsecured senior notes:

$150.0 million 6.75% 2002
$100.0 million 6.70% 2005
$90.0 million 7.875% 2009
$30.0 million 8.875% 2010
$20.0 million 8.625% 2010
$65.0 million 8.375% 2011
$143.0 million 8.50% 2013

Secured notes:

$3.4 million 9.12% 2004
$10.7 million 8.40% 2007
$17.2 million 7.02% 2008
$10.2 million 8.00% 2008
$9.0 million 7.66% 2009
$257.0 million 6.814% 2011
$44.0 million 6.794% 2029

No principal repayments are due under the unsecured senior notes until
maturity. Because these notes bear interest at fixed rates, changes in market
interest rates during the term of this debt will not effect our operating
results. However, if all of the unsecured senior notes and secured notes were to
be refinanced at interest rates which are one percentage point higher than shown
above, our per annum interest cost would increase by approximately $9.5 million.
The secured notes are secured by 25 of our office properties located in 12
office complexes and require principal and interest payments through maturity.

The market prices, if any, of each of our fixed rate obligations as of
March 31, 2002, are sensitive to changes in interest rates. Typically, if market
rates of interest increase, the current market price of a fixed rate obligation
will decrease. Conversely, if market rates of interest decrease, the current
market price of a fixed rate obligation will typically increase. Based on the
balances outstanding at March 31, 2002, and discounted cash flow analyses, a
hypothetical immediate one percentage point change in interest rates would
change the fair value of our fixed rate debt obligations by approximately $50.7
million.

Each of our fixed rate obligations for borrowed money has provisions
that allow us to make repayments earlier than the stated maturity date. In some
cases, we are not allowed to make early repayment prior to a cutoff date and in
other cases we are allowed to make prepayments only at a premium to face value.
These prepayment rights may afford us the opportunity to mitigate the risk of
refinancing at maturity at higher rates by refinancing prior to maturity.


10
HRPT PROPERTIES TRUST

Item 3. Quantitative and Qualitative Disclosures About Market Risk (continued)

Our unsecured revolving bank credit facility bears interest at floating
rates and matures in 2005. At March 31, 2002, there was $209 million outstanding
and $216 million available for borrowing under our revolving bank credit
facility. Because our revolving bank credit facility bears interest at floating
rates, changes in interest rates will not affect its value; however, changes in
interest rates will affect our operating results. For example, the interest rate
payable at March 31, 2002, was 2.7%. An immediate 10% change in that rate, or 27
basis points, would increase or decrease our costs by $627,000, or $0.005 per
common share:

Impact of Changes in Interest Rates
----------------------------------------------------
Total Interest
Interest Rate Outstanding Expense
Per Year Debt Per Year
------------- -------------- ----------------
(dollars in thousands)
At March 31, 2002 2.7% $209,000 $5,643
10% reduction 2.4% $209,000 $5,016
10% increase 3.0% $209,000 $6,270


The foregoing table presents a so called "shock" analysis which assumes
that the interest rate change by 10% would be in effect for a whole year. If
interest rates were to change gradually over one year, the impact would be less.
We borrow in U.S. dollars and borrowings under our bank credit facility are
subject to interest at LIBOR plus a premium. Accordingly, we are vulnerable to
changes in U.S. dollar based short term rates, specifically LIBOR.

We are unable to predict the direction or amount of interest rate
changes during the next year. As of March 31, 2002, we had $209 million
outstanding under our revolving bank credit facility and we did not have any
interest rate cap or other hedge agreements to protect against future rate
increases, but we may enter such agreements in the future. In 2002 a total of
$150 million of our senior notes will mature and will most likely be refinanced
with other debt. A one percent increase or decrease from our current interest
rate on these senior notes will change our interest expense by $1.5 million per
year. Because these senior notes mature in December 2002, the effect of a change
in interest rates on our interest expense for 2002 will be less. Also, we may
incur additional debt at floating or fixed rates, which would increase our
exposure to market changes in interest rates.


11
HRPT PROPERTIES TRUST

CERTAIN IMPORTANT FACTORS

THIS QUARTERLY REPORT ON FORM 10-Q CONTAINS FORWARD LOOKING STATEMENTS
WITHIN THE MEANING OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995 AND
THE SECURITIES EXCHANGE ACT OF 1934, AS AMENDED. THESE FORWARD LOOKING
STATEMENTS APPEAR IN A NUMBER OF PLACES IN THIS FORM 10-Q AND INCLUDE REFERENCES
TO PROPERTY ACQUISITIONS, DEBT AND EQUITY FINANCING POSSIBILITIES, INCLUDING THE
REPAYMENT OF DEBT, FUTURE INTEREST RATE HEDGES, ACCOUNTING ESTIMATES AND OTHER
MATTERS. THESE FORWARD LOOKING STATEMENTS ARE BASED UPON OUR CURRENT BELIEFS AND
EXPECTATIONS, BUT THEY ARE NOT GUARANTEED AND THEY MAY NOT OCCUR. FOR EXAMPLE,
WE MAY BE UNABLE TO BUY PROPERTIES AT ACCEPTABLE PRICES OR TO CONCLUDE DEBT AND
EQUITY FINANCINGS ON ACCEPTABLE TERMS. INVESTORS ARE CAUTIONED NOT TO PLACE
UNDUE RELIANCE UPON FORWARD LOOKING STATEMENTS.



THE AMENDED AND RESTATED DECLARATION OF TRUST ESTABLISHING THE COMPANY,
DATED JULY 1, 1994, A COPY OF WHICH, TOGETHER WITH ALL AMENDMENTS THERETO (THE
"DECLARATION"), IS DULY FILED IN THE OFFICE OF THE DEPARTMENT OF ASSESSMENTS AND
TAXATION OF THE STATE OF MARYLAND, PROVIDES THAT THE NAME "HRPT PROPERTIES
TRUST" REFERS TO THE TRUSTEES UNDER THE DECLARATION COLLECTIVELY AS TRUSTEES,
BUT NOT INDIVIDUALLY OR PERSONALLY, AND THAT NO TRUSTEE, OFFICER, SHAREHOLDER,
EMPLOYEE OR AGENT OF THE COMPANY SHALL BE HELD TO ANY PERSONAL LIABILITY,
JOINTLY OR SEVERALLY, FOR ANY OBLIGATION OF, OR CLAIM AGAINST, THE COMPANY. ALL
PERSONS DEALING WITH THE COMPANY, IN ANY WAY, SHALL LOOK ONLY TO THE ASSETS OF
THE COMPANY FOR THE PAYMENT OF ANY SUM OR THE PERFORMANCE OF ANY OBLIGATION.

Part II Other Information

Item 2. Changes in Securities and Use of Proceeds

On May 7, 2002, pursuant to the Company's 1992 Incentive Share Award
Plan, each of the Company's three independent trustees received a grant of 500
common shares valued at $8.85 per common share, the closing price of the common
shares on the New York Stock Exchange on May 7, 2002. The grants were made
pursuant to the exemption from registration contained in Section 4(2) of the
Securities Act of 1933, as amended.

Item 6. Exhibits and Reports on Form 8-K

(a) Exhibits:

4.1 Supplemental Indenture No. 10, dated April 10, 2002,
between HRPT Properties Trust and State Street Bank and
Trust Company relating to 6.95% Senior Notes due 2012,
including form of note.

12.1 Computation of Ratio of Earnings to Fixed Charges.

12.2 Computation of Ratio of Earnings to Combined Fixed Charges
and Preferred Distributions.

(b) Reports on Form 8-K:

No reports on Form 8-K were filed by the Company during the three
months ended March 31, 2002.


12
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

HRPT PROPERTIES TRUST


By: /s/ John A. Mannix
John A. Mannix
President and Chief Operating Officer
Dated: May 10, 2002

By: /s/ John C. Popeo
John C. Popeo
Treasurer and Chief Financial Officer
Dated: May 10, 2002









13