Equity Commonwealth
EQC
#8727
Rank
$0.17 B
Marketcap
$1.58
Share price
-1.86%
Change (1 day)
-91.81%
Change (1 year)

Equity Commonwealth - 10-Q quarterly report FY


Text size:

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 10-Q

 

x        QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2006

 

OR

 

o        TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

 

Commission File Number 1-9317

 

HRPT PROPERTIES TRUST

 

Maryland

 

04-6558834

(State of Organization)

 

(IRS Employer Identification No.)

 

400 Centre Street, Newton, Massachusetts 02458

617-332-3990

Indicate by check mark whether the registrant:  (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes  x   No  o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer or a non-accelerated filer.  See definition of “large accelerated filer and accelerated filer” in Rule 12b-2 of the Exchange Act.  (Check one):

Large accelerated filer  x   Accelerated filer  o   Non-accelerated filer  o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes  
o   No  x

Number of registrant’s common shares of beneficial interest, $0.01 par value per share, outstanding as of August 2, 2006:  209,985,540

 

 







 

PART I          Financial Information

Item 1.  Financial Statements

HRPT PROPERTIES TRUST

CONSOLIDATED BALANCE SHEET
(amounts in thousands, except share data)

 

 

June 30,

 

December 31,

 

 

 

2006

 

2005

 

 

 

(unaudited)

 

 

 

ASSETS

 

 

 

 

 

Real estate properties:

 

 

 

 

 

Land

 

$

1,112,110

 

$

1,080,563

 

Buildings and improvements

 

4,447,106

 

4,144,011

 

 

 

5,559,216

 

5,224,574

 

Accumulated depreciation

 

(607,832

)

(548,460

)

 

 

4,951,384

 

4,676,114

 

Properties held for sale

 

10,709

 

10,779

 

Acquired real estate leases

 

173,510

 

161,787

 

Equity investments in former subsidiaries

 

 

194,297

 

Cash and cash equivalents

 

35,099

 

19,445

 

Restricted cash

 

15,931

 

18,348

 

Rents receivable, net of allowance for doubtful accounts of $3,862 and $3,767, respectively

 

159,320

 

145,385

 

Other assets, net

 

95,566

 

101,012

 

Total assets

 

$

5,441,519

 

$

5,327,167

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

Revolving credit facility

 

$

280,000

 

$

256,000

 

Senior unsecured debt, net

 

1,940,582

 

1,889,991

 

Mortgage notes payable, net

 

390,495

 

374,165

 

Accounts payable and accrued expenses

 

79,729

 

80,125

 

Acquired real estate lease obligations

 

44,300

 

38,987

 

Rent collected in advance

 

20,534

 

17,858

 

Security deposits

 

15,081

 

13,679

 

Due to affiliates

 

7,545

 

10,876

 

Total liabilities

 

2,778,266

 

2,681,681

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

Preferred shares of beneficial interest, $0.01 par value: 50,000,000 shares authorized;

 

 

 

 

 

Series A preferred shares; 9 7¤8% cumulative redeemable at par on February 22, 2006; zero and 8,000,000 shares issued and outstanding, respectively, aggregate liquidation preference $200,000

 

 

193,086

 

Series B preferred shares; 8 ¾% cumulative redeemable at par on September 12, 2007; 12,000,000 shares issued and outstanding, aggregate liquidation preference $300,000

 

289,849

 

289,849

 

Series C preferred shares; 7 1¤8% cumulative redeemable at par on February 15, 2011; 6,000,000 and zero shares issued and outstanding, respectively, aggregate liquidation preference $150,000

 

145,015

 

 

Common shares of beneficial interest, $0.01 par value: 250,000,000 shares authorized; 209,985,540 and 209,860,625 shares issued and outstanding, respectively

 

2,100

 

2,099

 

Additional paid in capital

 

2,773,664

 

2,779,159

 

Cumulative net income

 

1,634,123

 

1,452,774

 

Cumulative common distributions

 

(1,982,984

)

(1,894,818

)

Cumulative preferred distributions

 

(198,514

)

(176,663

)

Total shareholders’ equity

 

2,663,253

 

2,645,486

 

Total liabilities and shareholders’ equity

 

$

5,441,519

 

$

5,327,167

 

 

See accompanying notes

1




HRPT PROPERTIES TRUST

CONSOLIDATED STATEMENT OF INCOME
(amounts in thousands, except per share data)
(unaudited)

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

 

2006

 

2005

 

2006

 

2005

 

 

 

 

 

 

 

 

 

 

 

Rental income

 

$

197,957

 

$

173,814

 

$

387,516

 

$

340,368

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

Operating expenses

 

75,959

 

63,735

 

147,762

 

126,842

 

Depreciation and amortization

 

40,379

 

33,416

 

78,045

 

65,927

 

General and administrative

 

8,540

 

7,453

 

16,413

 

14,328

 

Total expenses

 

124,878

 

104,604

 

242,220

 

207,097

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

73,079

 

69,210

 

145,296

 

133,271

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

310

 

701

 

1,545

 

881

 

Interest expense (including amortization of note discounts and premiums and deferred financing fees of $1,105, $668, $2,243 and $1,333, respectively)

 

(41,854

)

(34,732

)

(83,148

)

(70,339

)

Loss on early extinguishment of debt

 

 

 

(1,659

)

 

Equity in earnings of equity investments

 

 

3,052

 

3,136

 

6,446

 

Gain on sale of equity investments

 

 

 

116,287

 

 

Gain on issuance of shares by equity investees

 

 

4,708

 

 

4,708

 

Income from continuing operations

 

31,535

 

42,939

 

181,457

 

74,967

 

(Loss) income from discontinued operations

 

(21

)

215

 

(108

)

422

 

Gain on sale of properties

 

 

7,592

 

 

7,592

 

Net income

 

31,514

 

50,746

 

181,349

 

82,981

 

Preferred distributions

 

(9,234

)

(11,500

)

(20,742

)

(23,000

)

Excess redemption price paid over carrying value of preferred shares   

 

 

 

(6,914

)

 

Net income available for common shareholders

 

$

22,280

 

$

39,246

 

$

153,693

 

$

59,981

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

209,968

 

199,819

 

209,915

 

189,873

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted earnings per common share:

 

 

 

 

 

 

 

 

 

Income from continuing operations

 

$

0.11

 

$

0.16

 

$

0.73

 

$

0.27

 

(Loss) income from discontinued operations

 

$

 

$

 

$

 

$

 

Net income available for common shareholders

 

$

0.11

 

$

0.20

 

$

0.73

 

$

0.32

 

 

See accompanying notes

2




HRPT PROPERTIES TRUST

CONSOLIDATED STATEMENT OF CASH FLOWS
(amounts in thousands)
(unaudited)

 

 

Six Months Ended June 30,

 

 

 

2006

 

2005

 

Cash flows from operating activities:

 

 

 

 

 

Net income

 

$

181,349

 

$

82,981

 

Adjustments to reconcile net income to cash provided by operating activities:

 

 

 

 

 

Depreciation

 

63,297

 

54,878

 

Amortization of note discounts and premiums and deferred financing fees

 

2,243

 

1,333

 

Amortization of acquired real estate leases

 

14,968

 

10,655

 

Other amortization

 

5,371

 

4,244

 

Loss on early extinguishment of debt

 

1,659

 

 

Equity in earnings of equity investments

 

(3,136

)

(6,446

)

Gain on sale of equity investments

 

(116,287

)

 

Gain on issuance of shares by equity investees

 

 

(4,708

)

Distributions of earnings from equity investments

 

3,136

 

6,446

 

Gain on sale of properties

 

 

(7,592

)

Change in assets and liabilities:

 

 

 

 

 

Decrease (increase) in restricted cash

 

2,417

 

(25

)

Increase in rents receivable and other assets

 

(13,949

)

(29,121

)

(Decrease) increase in accounts payable and accrued expenses

 

(396

)

5,429

 

Increase in rent collected in advance

 

2,676

 

2,840

 

Increase in security deposits

 

1,402

 

941

 

Decrease in due to affiliates

 

(3,331

)

(4,964

)

Cash provided by operating activities

 

141,419

 

116,891

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

Real estate acquisitions and improvements

 

(339,290

)

(253,025

)

Distributions in excess of earnings from equity investments

 

2,251

 

4,857

 

Proceeds from sale of properties

 

 

20,078

 

Proceeds from sale of equity investments

 

308,333

 

 

Cash used for investing activities

 

(28,706

)

(228,090

)

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

Proceeds from issuance of preferred shares, net

 

145,015

 

 

Redemption of preferred shares

 

(200,000

)

 

Proceeds from issuance of common shares, net

 

 

259,017

 

Proceeds from borrowings

 

964,000

 

380,000

 

Payments on borrowings

 

(894,210

)

(423,847

)

Deferred financing fees

 

(1,847

)

(4,813

)

Distributions to common shareholders

 

(88,166

)

(79,198

)

Distributions to preferred shareholders

 

(21,851

)

(23,000

)

Cash (used for) provided by financing activities

 

(97,059

)

108,159

 

 

 

 

 

 

 

Increase (decrease) in cash and cash equivalents

 

15,654

 

(3,040

)

Cash and cash equivalents at beginning of period

 

19,445

 

21,961

 

Cash and cash equivalents at end of period

 

$

35,099

 

$

18,921

 

 

3




HRPT PROPERTIES TRUST

CONSOLIDATED STATEMENT OF CASH FLOWS (CONTINUED)
(amounts in thousands)
(unaudited)

 

 

Six Months Ended June 30,

 

 

 

2006

 

2005

 

Supplemental cash flow information:

 

 

 

 

 

Interest paid

 

$

79,188

 

$

72,071

 

 

 

 

 

 

 

Non-cash investing activities:

 

 

 

 

 

Real estate acquisitions

 

$

(20,585

)

$

 

 

 

 

 

 

 

Non-cash financing activities:

 

 

 

 

 

Issuance of common shares

 

$

1,420

 

$

53

 

Assumption of mortgage notes payable

 

20,585

 

 

 

See accompanying notes

4




HRPT PROPERTIES TRUST

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(amounts in thousands, except share data)

Note 1.  Basis of Presentation

The accompanying consolidated financial statements of HRPT Properties Trust and its subsidiaries have been prepared without audit.  Certain information and footnote disclosures required by accounting principles generally accepted in the United States for complete financial statements have been condensed or omitted.  We believe the disclosures made are adequate to make the information presented not misleading.  However, the accompanying financial statements should be read in conjunction with the financial statements and notes contained in our Annual Report on Form 10-K for the year ended December 31, 2005.  In the opinion of management, all adjustments, which include only normal recurring adjustments considered necessary for a fair presentation, have been included.  All intercompany transactions and balances between HRPT Properties Trust and its subsidiaries have been eliminated.  Operating results for interim periods are not necessarily indicative of the results that may be expected for the full year.  Reclassifications have been made to the prior years’ financial statements to conform to the current year’s presentation.

Note 2.  Real Estate Properties

During the six months ended June 30, 2006, we acquired 46 office properties and one industrial property for $306,856, excluding closing costs, and funded $49,185 of improvements to our owned properties using cash on hand, borrowings under our revolving credit facility and the assumption of $20,585 of mortgage debt.

Note 3.  Indebtedness

In March 2006 we issued $400,000 of unsecured floating rate senior notes in a public offering, raising net proceeds of approximately $398,700.  The notes bear interest at LIBOR plus a premium (5.9% at June 30, 2006), require quarterly interest payments and mature in March 2011.  Net proceeds from this offering were used to reduce amounts outstanding under our revolving credit facility and for general business purposes.  In March 2006 we also repaid our $350,000 term loan that was scheduled to mature in August 2009.  We recognized a loss of $1,659 from the write off of deferred financing fees in connection with this repayment.

We have an unsecured revolving credit facility that we use for acquisitions, working capital and general business purposes.  This credit facility matures in April 2009 and has a borrowing capacity of $750,000.  The interest rate on this facility averaged 5.4% and 3.4% per annum for the six months ended June 30, 2006 and 2005, respectively.  As of June 30, 2006, we had $280,000 outstanding and $470,000 available under our revolving credit facility.  We are currently working with the lead lender of our revolving credit facility concerning possible amendments to and the extension of our revolving credit facility, although there can be no assurance these changes will occur.  Our public debt indentures and credit facility agreement contain a number of financial and other covenants, including a credit facility covenant which limits the amount of aggregate distributions on common shares to 90% of operating cash flow available for shareholder distributions as defined in the credit facility agreement.

Note 4.  Shareholders’ Equity

In February 2006 we issued 6,000,000 series C cumulative redeemable preferred shares in a public offering, raising net proceeds of $145,015.  Each series C preferred share has a liquidation preference of $25.00 and requires dividends of $1.78125, 71¤8% of the liquidation preference per annum, payable in equal quarterly payments.  Our series C preferred shares are redeemable, at our option, for $25.00 each plus accrued and unpaid dividends at any time on or after February 15, 2011.  Net proceeds from this offering were used to reduce amounts outstanding under our revolving credit facility.  In March 2006 we redeemed all $200,000 of our 9.875% series A preferred shares by borrowing under our revolving credit facility.  In connection with this redemption, the $6,914 excess of the liquidation preference of the redeemed shares over their carrying amount was deducted from net income to determine net income available for common shareholders.

On April 10, 2006, we issued 113,665 common shares to our manager, Reit Management & Research LLC, or RMR, in payment of an incentive fee of $1,298 for services rendered during 2005 based upon a per common share price of $11.42, the closing price of our common shares on the New York Stock Exchange on that day.

On May 23, 2006, we issued 11,250 common shares to our trustees as part of their annual compensation based upon a per common share price of $10.87, the closing price of our common shares on the New York Stock Exchange on that day.

5




 

Note 5.  Equity Investments

At June 30, 2006, and December 31, 2005, we had the following equity investments in Senior Housing Properties Trust, or Senior Housing, and Hospitality Properties Trust, or Hospitality Properties:

 

 

Equity Investments

 

Equity in Earnings

 

 

 

June 30,

 

December 31,

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

 

 

2006

 

2005

 

2006

 

2005

 

2006

 

2005

 

Senior Housing

 

$

 

$

94,952

 

$

 

$

1,834

 

$

1,512

 

$

3,655

 

Hospitality Properties

 

 

99,345

 

 

1,218

 

1,624

 

2,791

 

 

 

$

 

$

194,297

 

$

 

$

3,052

 

$

3,136

 

$

6,446

 

 

In March 2006 we sold all 7,710,738 Senior Housing common shares we owned for $17.60 per common share, raising gross proceeds of $135,709 (net $133,064) and recognizing a gain of $39,066, and we sold all 4,000,000 Hospitality Properties common shares we owned for $44.75 per common share, raising gross proceeds of $179,000 (net $175,269) and recognizing a gain of $77,221.

Note 6.  Segment Information

As of June 30, 2006, we owned 348 office properties and 139 industrial properties, excluding properties under contract for sale.  We account for our office and industrial properties in geographic operating segments for financial reporting purposes based on our method of internal reporting.  We define these individual geographic segments as those which currently, or during either of the last two quarters, represent or generate 5% or more of our total square feet, revenues or property net operating income.  Property level information by geographic segment and property type as of and for the three and six months ended June 30, 2006 and 2005, is as follows:

6




 

 

 

As of June 30, 2006

 

As of June 30, 2005

 

 

 

Office
Properties

 

Industrial
Properties

 

Totals

 

Office
Properties

 

Industrial
Properties

 

Totals

 

Property square feet:

 

 

 

 

 

 

 

 

 

 

 

 

 

Metro Philadelphia, PA

 

5,448

 

 

5,448

 

5,453

 

 

5,453

 

Metro Washington, DC

 

2,645

 

 

2,645

 

2,645

 

 

2,645

 

Oahu, HI

 

 

17,929

 

17,929

 

 

17,879

 

17,879

 

Metro Boston, MA

 

2,737

 

 

2,737

 

2,738

 

 

2,738

 

Southern California

 

1,444

 

 

1,444

 

1,444

 

 

1,444

 

Metro Atlanta, GA

 

2,127

 

 

2,127

 

1,777

 

 

1,777

 

Metro Austin, TX

 

1,491

 

1,316

 

2,807

 

1,489

 

1,316

 

2,805

 

Other Markets

 

18,010

 

4,882

 

22,892

 

13,376

 

4,573

 

17,949

 

Totals

 

33,902

 

24,127

 

58,029

 

28,922

 

23,768

 

52,690

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Central business district, or CBD

 

11,328

 

158

 

11,486

 

11,329

 

158

 

11,487

 

Suburban

 

22,574

 

23,969

 

46,543

 

17,593

 

23,610

 

41,203

 

Total

 

33,902

 

24,127

 

58,029

 

28,922

 

23,768

 

52,690

 

 

 

 

Three Months Ended
June 30, 2006

 

Three Months Ended
June 30, 2005

 

 

 

Office
Properties

 

Industrial
Properties

 

Totals

 

Office
Properties

 

Industrial
Properties

 

Totals

 

Property rental income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Metro Philadelphia, PA

 

$

31,632

 

$

 

$

31,632

 

$

35,772

 

$

 

$

35,772

 

Metro Washington, DC

 

19,495

 

 

19,495

 

19,131

 

 

19,131

 

Oahu, HI

 

 

15,119

 

15,119

 

 

11,340

 

11,340

 

Metro Boston, MA

 

14,996

 

 

14,996

 

14,015

 

 

14,015

 

Southern California

 

11,879

 

 

11,879

 

11,546

 

 

11,546

 

Metro Atlanta, GA

 

8,807

 

 

8,807

 

8,072

 

 

8,072

 

Metro Austin, TX

 

7,103

 

3,759

 

10,862

 

5,487

 

4,262

 

9,749

 

Other Markets

 

75,060

 

10,107

 

85,167

 

54,693

 

9,496

 

64,189

 

Totals

 

$

168,972

 

$

28,985

 

$

197,957

 

$

148,716

 

$

25,098

 

$

173,814

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CBD

 

$

71,477

 

$

279

 

$

71,756

 

$

69,578

 

$

266

 

$

69,844

 

Suburban

 

97,495

 

28,706

 

126,201

 

79,138

 

24,832

 

103,970

 

Total

 

$

168,972

 

$

28,985

 

$

197,957

 

$

148,716

 

$

25,098

 

$

173,814

 

 

 

 

Three Months Ended
June 30, 2006

 

Three Months Ended
June 30, 2005

 

 

 

Office
Properties

 

Industrial
Properties

 

Totals

 

Office
Properties

 

Industrial
Properties

 

Totals

 

Property net operating income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Metro Philadelphia, PA

 

$

17,216

 

$

 

$

17,216

 

$

20,625

 

$

 

$

20,625

 

Metro Washington, DC

 

12,266

 

 

12,266

 

12,308

 

 

12,308

 

Oahu, HI

 

 

12,386

 

12,386

 

 

9,164

 

9,164

 

Metro Boston, MA

 

10,032

 

 

10,032

 

9,720

 

 

9,720

 

Southern California

 

8,173

 

 

8,173

 

7,603

 

 

7,603

 

Metro Atlanta, GA

 

5,275

 

 

5,275

 

5,148

 

 

5,148

 

Metro Austin, TX

 

3,395

 

2,074

 

5,469

 

2,560

 

1,984

 

4,544

 

Other Markets

 

44,560

 

6,621

 

51,181

 

34,072

 

6,895

 

40,967

 

Totals

 

$

100,917

 

$

21,081

 

$

121,998

 

$

92,036

 

$

18,043

 

$

110,079

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CBD

 

$

40,261

 

$

216

 

$

40,477

 

$

40,346

 

$

215

 

$

40,561

 

Suburban

 

60,656

 

20,865

 

81,521

 

51,690

 

17,828

 

69,518

 

Total

 

$

100,917

 

$

21,081

 

$

121,998

 

$

92,036

 

$

18,043

 

$

110,079

 

 

7




 

 

 

Six Months Ended
June 30, 2006

 

Six Months Ended
June 30, 2005

 

 

 

Office
Properties

 

Industrial
Properties

 

Totals

 

Office
Properties

 

Industrial
Properties

 

Totals

 

Property rental income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Metro Philadelphia, PA

 

$

63,493

 

$

 

$

63,493

 

$

66,729

 

$

 

$

66,729

 

Metro Washington, DC

 

39,210

 

 

39,210

 

37,720

 

 

37,720

 

Oahu, HI

 

 

29,211

 

29,211

 

 

22,262

 

22,262

 

Metro Boston, MA

 

30,028

 

 

30,028

 

28,064

 

 

28,064

 

Southern California

 

23,804

 

 

23,804

 

23,068

 

 

23,068

 

Metro Atlanta, GA

 

17,643

 

 

17,643

 

16,025

 

 

16,025

 

Metro Austin, TX

 

13,859

 

7,094

 

20,953

 

11,081

 

8,391

 

19,472

 

Other Markets

 

143,651

 

19,523

 

163,174

 

108,032

 

18,996

 

127,028

 

Totals

 

$

331,688

 

$

55,828

 

$

387,516

 

$

290,719

 

$

49,649

 

$

340,368

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CBD

 

$

142,578

 

$

558

 

$

143,136

 

$

135,513

 

$

532

 

$

136,045

 

Suburban

 

189,110

 

55,270

 

244,380

 

155,206

 

49,117

 

204,323

 

Total

 

$

331,688

 

$

55,828

 

$

387,516

 

$

290,719

 

$

49,649

 

$

340,368

 

 

 

 

 

Six Months Ended
June 30, 2006

 

Six Months Ended
June 30, 2005

 

 

 

Office
Properties

 

Industrial
Properties

 

Totals

 

Office
Properties

 

Industrial
Properties

 

Totals

 

Property net operating income:

 

 

 

 

 

 

 

 

 

 

 

 

 

Metro Philadelphia, PA

 

$

34,072

 

$

 

$

34,072

 

$

36,867

 

$

 

$

36,867

 

Metro Washington, DC

 

24,735

 

 

24,735

 

24,648

 

 

24,648

 

Oahu, HI

 

 

23,758

 

23,758

 

 

17,863

 

17,863

 

Metro Boston, MA

 

20,004

 

 

20,004

 

19,194

 

 

19,194

 

Southern California

 

16,562

 

 

16,562

 

15,463

 

 

15,463

 

Metro Atlanta, GA

 

10,830

 

 

10,830

 

10,318

 

 

10,318

 

Metro Austin, TX

 

6,693

 

3,917

 

10,610

 

5,410

 

3,892

 

9,302

 

Other Markets

 

86,195

 

12,988

 

99,183

 

66,915

 

12,956

 

79,871

 

Totals

 

$

199,091

 

$

40,663

 

$

239,754

 

$

178,815

 

$

34,711

 

$

213,526

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CBD

 

$

80,075

 

$

431

 

$

80,506

 

$

78,095

 

$

431

 

$

78,526

 

Suburban

 

119,016

 

40,232

 

159,248

 

100,720

 

34,280

 

135,000

 

Total

 

$

199,091

 

$

40,663

 

$

239,754

 

$

178,815

 

$

34,711

 

$

213,526

 

 

8




 

The table below reconciles our calculation of property net operating income, or NOI, to net income available for common shareholders, the most directly comparable GAAP financial measure reported in our consolidated financial statements for the three and six months ended June 30, 2006 and 2005.  We consider NOI to be appropriate supplemental information to net income available for common shareholders because it helps both investors and management to understand the operations of our properties.  We use NOI internally as a performance measure and believe NOI provides useful information to investors regarding our results of operations because it reflects only those income and expense items that are incurred at the property level.  Our management also uses NOI to evaluate individual, regional and company wide property level performance.  NOI excludes certain components from net income available for common shareholders in order to provide results that are more closely related to property results of operations.  NOI does not represent cash generated by operating activities in accordance with generally accepted accounting principles, or GAAP, and should not be considered an alternative to net income, net income available for common shareholders or cash flow from operating activities as a measure of financial performance.

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

 

 

2006

 

2005

 

2006

 

2005

 

Rental income

 

$

197,957

 

$

173,814

 

$

387,516

 

$

340,368

 

Operating expenses

 

(75,959

)

(63,735

)

(147,762

)

(126,842

)

Property net operating income (NOI)

 

$

121,998

 

$

110,079

 

$

239,754

 

$

213,526

 

 

 

 

 

 

 

 

 

 

 

Property net operating income

 

$

121,998

 

$

110,079

 

$

239,754

 

$

213,526

 

Depreciation and amortization

 

(40,379

)

(33,416

)

(78,045

)

(65,927

)

General and administrative

 

(8,540

)

(7,453

)

(16,413

)

(14,328

)

Operating income

 

73,079

 

69,210

 

145,296

 

133,271

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

310

 

701

 

1,545

 

881

 

Interest expense

 

(41,854

)

(34,732

)

(83,148

)

(70,339

)

Loss on early extinguishment of debt

 

 

 

(1,659

)

 

Equity in earnings of equity investments

 

 

3,052

 

3,136

 

6,446

 

Gain on sale of equity investments

 

 

 

116,287

 

 

Gain on issuance of shares by equity investees

 

 

4,708

 

 

4,708

 

Income from continuing operations

 

31,535

 

42,939

 

181,457

 

74,967

 

(Loss) income from discontinued operations

 

(21

)

215

 

(108

)

422

 

Gain on sale of properties

 

 

7,592

 

 

7,592

 

Net income

 

31,514

 

50,746

 

181,349

 

82,981

 

Preferred distributions

 

(9,234

)

(11,500

)

(20,742

)

(23,000

)

Excess redemption price paid over carrying value of preferred shares

 

 

 

(6,914

)

 

Net income available for common shareholders

 

$

22,280

 

$

39,246

 

$

153,693

 

$

59,981

 

 

Note 7.  Subsequent Events

In July 2006 we declared a distribution of $0.21 per common share, or approximately $44,000, to be paid on or about August 25, 2006, to shareholders of record on July 25, 2006.  We also announced a distribution on our series B preferred shares of $0.5469 per share, or $6,563, and a distribution on our series C preferred shares of $0.4453 per share, or $2,672, which will be paid on or about August 15, 2006, to our series B and C preferred shareholders of record as of August 1, 2006.

In July 2006 we sold four properties with a total of approximately 68,000 square feet of space for an aggregate sales price of $9,200.  We also have an executed purchase agreement for the sale of one property with approximately 33,000 square feet of space at a sale price of $4,500.  We currently expect to close the sale of this property in the third or fourth quarters of 2006.  This potential sale transaction is subject to customary closing contingencies, and because of these contingencies we can provide no assurances that we will sell this property.  These properties are classified as held for sale on our consolidated balance sheet and in discontinued operations on our consolidated statement of income.

9




 

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and tables should be read in conjunction with our consolidated financial statements and notes thereto included in this quarterly report and our 2005 Annual Report on Form 10-K for the year ended December 31, 2005.

OVERVIEW

We primarily own office buildings located throughout the United States.  We also own approximately 18 million square feet of leased industrial and commercial lands in Oahu, Hawaii.

Property Operations

As of June 30, 2006, 93.6% of our total square feet was leased, compared to 94.1% leased as of June 30, 2005.  The decrease reflects property acquisitions and a decrease in occupancy of 0.2% at properties we owned continuously since January 1, 2005.  Occupancy data is as follows (square feet in thousands):

 

 

All Properties (1)

 

Comparable Properties (2)

 

 

 

As of June 30,

 

As of June 30,

 

 

 

2006

 

2005

 

2006

 

2005

 

Total properties

 

487

 

410

 

367

 

367

 

Total square feet

 

58,029

 

52,690

 

43,745

 

43,745

 

Percent leased (3)

 

93.6

%

94.1

%

93.8

%

94.0

%


(1)             Excludes properties under contract for sale.

(2)             Based on properties owned continuously since January 1, 2005, and excludes properties under contract for sale.

(3)             Percent leased includes (i) space being fitted out for occupancy pursuant to signed leases and (ii) space which is leased, but is not occupied or is being offered for sublease by tenants.

 

10




 

During the second quarter of 2006 we signed new leases for 629,000 square feet and lease renewals for 1,343,000 square feet, at weighted average rental rates that were 5% above rents previously charged for the same space.  Average lease terms for leases signed during the quarter ended June 30, 2006, were 8.0 years.  Commitments for tenant improvement and leasing costs for leases signed during the quarter ended June 30, 2006, totaled $26.1 million, or $13.23 per square foot (approximately $1.65/sq. ft. per year of the lease term).

During the past twelve months, the leasing market conditions in some of our markets have been improving.  The occupancies at some of our continuously owned properties have stabilized and quoted rental rates in most of the areas where our properties are located seem to have increased modestly.  Also, required landlord funded tenant build outs and leasing commissions payable to tenant brokers for new leases and lease renewals seem to have stabilized or declined modestly.  These build out costs and leasing commissions are generally amortized as a reduction of our income during the terms of the affected leases.  At this time, we believe the modest increases in effective rents will continue to improve the financial results at some of our currently owned properties during 2006.  There are too many variables for us to reasonably project what the financial impact of these market conditions will be on our results for future periods.

Approximately 20% of our leased square feet are under leases scheduled to expire through December 31, 2008.  Lease renewals and rental rates at which available space may be relet in the future will depend on prevailing market conditions at that time.  Lease expirations by year, as of June 30, 2006, are as follows (in thousands):

Year

 

Sq. Ft.
Expiring (1)

 

% of Sq. Ft.
Expiring

 

Annualized
Rental Income
Expiring (2)

 

% of
Annualized
Rental Income
Expiring

 

Cumulative
% of
Annualized
Rental Income
Expiring

 

  2006

 

2,621

 

4.8

%

$

47,010

 

5.8

%

5.8

%

  2007

 

3,932

 

7.2

%

70,535

 

8.8

%

14.6

%

  2008

 

4,516

 

8.3

%

79,381

 

9.9

%

24.5

%

  2009

 

3,586

 

6.6

%

64,494

 

8.0

%

32.5

%

  2010

 

5,125

 

9.4

%

90,957

 

11.3

%

43.8

%

  2011

 

4,768

 

8.8

%

84,071

 

10.4

%

54.2

%

  2012

 

3,458

 

6.4

%

70,803

 

8.8

%

63.0

%

  2013

 

2,162

 

4.0

%

40,979

 

5.1

%

68.1

%

  2014

 

2,315

 

4.3

%

38,662

 

4.8

%

72.9

%

  2015

 

2,408

 

4.4

%

51,835

 

6.4

%

79.3

%

  2016 and thereafter

 

19,414

 

35.8

%

166,276

 

20.7

%

100.0

%

 

 

54,305

 

100.0

%

$

805,003

 

100.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average remaining lease term
(in years):

 

9.6

 

 

 

6.6

 

 

 

 

 


(1)             Square feet is pursuant to signed leases as of June 30, 2006, and includes (i) space being fitted out for occupancy and (ii) space which is leased, but is not occupied or is being offered for sublease by tenants.  Excludes square feet from properties classified in discontinued operations.

(2)             Rent is rents pursuant to signed leases as of June 30, 2006, plus expense reimbursements; includes some triple net lease rents and excludes lease value amortization and rents from properties classified in discontinued operations.

11




 

Our principal source of funds for our operations is rents from tenants at our properties.  Rents are generally received from our non-government tenants monthly in advance, and from our government tenants monthly in arrears.  As of June 30, 2006, tenants responsible for 1% or more of our total rent were as follows (square feet in thousands):

Tenant

 

Square
Feet (1)

 

% of Total
Square Feet (1)

 

% of
Rent (2)

 

Expiration

 

1. U. S. Government

 

5,022

 

9.2

%

13.7

%

2006 to 2020

 

2. GlaxoSmithKline plc

 

607

 

1.1

%

1.8

%

2013

 

3. PNC Financial Services Group

 

460

 

0.8

%

1.4

%

2011, 2021

 

4. Comcast Corporation

 

406

 

0.7

%

1.2

%

2006, 2008

 

5. Solectron Corporation

 

765

 

1.4

%

1.1

%

2014

 

6. Tyco International Ltd.

 

660

 

1.2

%

1.1

%

2007, 2017

 

7. Motorola, Inc.

 

775

 

1.4

%

1.1

%

2006, 2008, 2010

 

8. The Scripps Research Institute

 

164

 

0.3

%

1.1

%

2019

 

9. Manugistics, Inc.

 

283

 

0.5

%

1.1

%

2012

 

10. Ballard Spahr Andrews & Ingersoll,   LLP

 

231

 

0.4

%

1.1

%

2008, 2015

 

11. Westinghouse Electric Corporation

 

534

 

1.0

%

1.0

%

2010, 2011

 

      Total

 

9,907

 

18.0

%

25.7

%

 

 


(1)             Square feet is pursuant to signed leases as of June 30, 2006, and includes (i) space being fitted out for occupancy and (ii) space which is leased, but is not occupied or is being offered for sublease by tenants.  Excludes square feet from properties classified in discontinued operations.

(2)             Rent is rents pursuant to signed leases as of June 30, 2006, plus expense reimbursements; includes some triple net lease rents and excludes lease value amortization and rents from properties classified in discontinued operations.

Investing Activities

During the six months ended June 30, 2006, we acquired 46 office properties and one industrial property for $306.9 million, excluding closing costs, and funded $49.2 million of improvements to our owned properties using cash on hand, borrowings under our revolving credit facility and the assumption of $20.6 million of mortgage debt.  In July 2006 we sold four properties with a total of approximately 68,000 square feet of space for an aggregate sales price of $9.2 million.  We also have an executed purchase agreement for the sale of one property with approximately 33,000 square feet of space at a sale price of $4.5 million.  We currently expect to close the sale of this property in the third or fourth quarters of 2006.  This potential sale transaction is subject to customary closing contingencies, and because of these contingencies we can provide no assurances that we will sell this property.  These properties are classified as held for sale on our consolidated balance sheet and in discontinued operations on our consolidated statement of income.

Financing Activities

In February 2006 we issued six million series C cumulative redeemable preferred shares in a public offering, raising net proceeds of $145.0 million.  In March 2006 we issued $400 million of unsecured floating rate senior notes in a public offering, raising net proceeds of approximately $398.7 million.  Net proceeds from these offerings were used to reduce amounts outstanding under our revolving credit facility and for general business purposes.  In March 2006 we redeemed all $200 million of our series A preferred shares and repaid our $350 million term loan by borrowing under our revolving credit facility.

12




 

RESULTS OF OPERATIONS

Three Months Ended June 30, 2006, Compared to Three Months Ended June 30, 2005

 

 

Three Months Ended June 30,

 

 

 

2006

 

2005

 

Change

 

% Change

 

 

 

(in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

Rental income

 

$

197,957

 

$

173,814

 

$

24,143

 

13.9

%

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

Operating expenses

 

75,959

 

63,735

 

12,224

 

19.2

%

Depreciation and amortization

 

40,379

 

33,416

 

6,963

 

20.8

%

General and administrative

 

8,540

 

7,453

 

1,087

 

14.6

%

Total expenses

 

124,878

 

104,604

 

20,274

 

19.4

%

 

 

 

 

 

 

 

 

 

 

Operating income

 

73,079

 

69,210

 

3,869

 

5.6

%

 

 

 

 

 

 

 

 

 

 

Interest income

 

310

 

701

 

(391

)

(55.8

)%

Interest expense

 

(41,854

)

(34,732

)

(7,122

)

(20.5

)%

Equity in earnings of equity investments

 

 

3,052

 

(3,052

)

(100.0

)%

Gain on issuance of shares by equity investees

 

 

4,708

 

(4,708

)

(100.0

)%

Income from continuing operations

 

31,535

 

42,939

 

(11,404

)

(26.6

)%

(Loss) income from discontinued operations

 

(21

)

215

 

(236

)

(109.8

)%

Gain on sale of properties

 

 

7,592

 

(7,592

)

(100.0

)%

Net income

 

31,514

 

50,746

 

(19,232

)

(37.9

)%

Preferred distributions

 

(9,234

)

(11,500

)

2,266

 

19.7

%

Net income available for common shareholders

 

$

22,280

 

$

39,246

 

$

(16,966

)

(43.2

)%

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

209,968

 

199,819

 

10,149

 

5.1

%

 

 

 

 

 

 

 

 

 

 

Income from continuing operations per share

 

$

0.11

 

$

0.16

 

$

(0.05

)

(31.3

)%

(Loss) income from discontinued operations per share

 

$

 

$

 

$

 

%

Net income available for common shareholders per share

 

$

0.11

 

$

0.20

 

$

(0.09

)

(45.0

)%

 

13




 

Rental income.   Rental income increased for the three months ended June 30, 2006, compared to the same period in 2005, primarily due to increases in rental income from our Oahu, HI and Other Markets segments, offset by the decrease in rental income from our Philadelphia segment, all as described in Note 6 to our consolidated financial statements.  Rental income for the Oahu, HI segment increased $3.8 million, or 33%, primarily because of the acquisition of 44 properties in June 2005, and increases in weighted average rental rates for new leases and lease renewals signed during 2005 and 2006.  Rental income for the Other Markets segment increased $21.0 million, or 33%, primarily because of the acquisition of 67 properties since March 2005.  Rental income for the Metro Philadelphia, PA segment decreased $4.1 million, or 12%, primarily because of non-recurring rent recovery income received during the second quarter of 2005 and a decline in occupancy during 2006.  Rental income includes non cash straight line rent adjustments totaling $5.2 million in 2006 and $5.7 million in 2005 and amortization of acquired real estate leases and obligations totaling ($2.3 million) in 2006 and ($1.8 million) in 2005.  Rental income also includes lease termination fees totaling $251,000 in 2006 and $285,000 in 2005.

Total expenses.   Total expenses increased for the three months ended June 30, 2006, compared to the same period in 2005, due to increases in operating expenses, depreciation and amortization and general and administrative expenses primarily related to the acquisition of properties in 2005 and 2006.

Interest expense.   Interest expense increased for the three months ended June 30, 2006, compared to the three months ended June 30, 2005, reflecting an increase in average total debt outstanding which was used primarily to finance acquisitions in 2006 and 2005, and the increase in weighted average interest rates on our floating rate debt from 3.8% during the three months ended June 30, 2005, to 5.6% during the three months ended June 30, 2006.

Equity in earnings of equity investments.   Equity in earnings of equity investments decreased in 2006 due to the sale of all of the common shares we owned in Senior Housing and Hospitality Properties in March 2006.

Gain on issuance of shares by equity investees.   The gain on issuance of shares by equity investees reflects the issuance of common shares during 2005 by Hospitality Properties at prices above our per share carrying value.

Gain on sale of properties.   The gain on sale of properties in the prior year reflects the sale of 237,000 square feet of industrial property located in the Metro Boston, MA area for $20.5 million during the second quarter of 2005.

Income from continuing operations.   The decrease in income from continuing operations is due primarily to our sale of equity investments during the first quarter of 2006, and an increase during 2006 in interest expense due to the increase in average total debt outstanding and the increase in floating interest rates, offset by the acquisition of properties since March 2005.

Net income and net income available for common shareholders.   The decrease in net income and net income available for common shareholders is due primarily to the sale of Senior Housing and Hospitality Properties common shares in 2006, an increase during 2006 in interest expense due to an increase in average total debt outstanding and the increase in floating interest rates, and the gain on sale of 237,000 square feet of industrial property in 2005, offset by property acquisitions since March 2005.  Net income available for common shareholders is net income reduced by preferred distributions.

14




 

Six Months Ended June 30, 2006, Compared to Six Months Ended June 30, 2005

 

 

Six Months Ended June 30,

 

 

 

2006

 

2005

 

Change

 

% Change

 

 

 

(in thousands, except per share data)

 

 

 

 

 

 

 

 

 

 

 

Rental income

 

$

387,516

 

$

340,368

 

$

47,148

 

13.9

%

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

Operating expenses

 

147,762

 

126,842

 

20,920

 

16.5

%

Depreciation and amortization

 

78,045

 

65,927

 

12,118

 

18.4

%

General and administrative

 

16,413

 

14,328

 

2,085

 

14.6

%

Total expenses

 

242,220

 

207,097

 

35,123

 

17.0

%

 

 

 

 

 

 

 

 

 

 

Operating income

 

145,296

 

133,271

 

12,025

 

9.0

%

 

 

 

 

 

 

 

 

 

 

Interest income

 

1,545

 

881

 

664

 

75.4

%

Interest expense

 

(83,148

)

(70,339

)

(12,809

)

(18.2

)%

Loss on early extinguishment of debt

 

(1,659

)

 

(1,659

)

(100.0

)%

Equity in earnings of equity investments

 

3,136

 

6,446

 

(3,310

)

(51.3

)%

Gain on sale of equity investments

 

116,287

 

 

116,287

 

100.0

%

Gain on issuance of shares by equity investees

 

 

4,708

 

(4,708

)

(100.0

)%

Income from continuing operations

 

181,457

 

74,967

 

106,490

 

142.0

%

(Loss) income from discontinued operations

 

(108

)

422

 

(530

)

(125.6

)%

Gain on sale of properties

 

 

7,592

 

(7,592

)

(100.0

)%

Net income

 

181,349

 

82,981

 

98,368

 

118.5

%

Preferred distributions

 

(20,742

)

(23,000

)

2,258

 

9.8

%

Excess redemption price paid over carrying value of preferred shares

 

(6,914

)

 

(6,914

)

(100.0

)%

Net income available for common shareholders

 

$

153,693

 

$

59,981

 

$

93,712

 

156.2

%

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

209,915

 

189,873

 

20,042

 

10.6

%

 

 

 

 

 

 

 

 

 

 

Income from continuing operations per share

 

$

0.73

 

$

0.27

 

$

0.46

 

170.4

%

(Loss) income from discontinued operations per share

 

$

 

$

 

$

 

%

Net income available for common shareholders per share

 

$

0.73

 

$

0.32

 

$

0.41

 

128.1

%

 

Rental income.   Rental income increased for the six months ended June 30, 2006, compared to the same period in 2005, primarily due to increases in rental income from our Oahu, HI and Other Markets segments, as described in Note 6 to our consolidated financial statements.  Rental income for the Oahu, HI segment increased $6.9 million, or 31%, primarily because of the acquisition of 44 properties in June 2005, and increases in weighted average rental rates for new leases and lease renewals signed during 2005 and 2006.  Rental income for the Other Markets segment increased $36.1 million, or 28%, primarily because of the acquisition of 67 properties since December 2004.  Rental income includes non cash straight line rent adjustments totaling $10.1 million in 2006 and $12.3 million in 2005 and amortization of acquired real estate leases and obligations totaling ($5.5 million) in 2006 and ($3.5 million) in 2005.  Rental income also includes lease termination fees totaling $500,000 in 2006 and $435,000 in 2005.

15




 

Total expenses.   Total expenses increased for the six months ended June 30, 2006, compared to the same period in 2005, due to increases in operating expenses, depreciation and amortization and general and administrative expenses primarily related to the acquisition of properties in 2005 and 2006.

Interest expense.   Interest expense increased for the six months ended June 30, 2006, compared to the six months ended June 30, 2005, reflecting an increase in average total debt outstanding which was used primarily to finance acquisitions in 2006 and 2005, and the increase in weighted average interest rates on our floating rate debt from 3.5% during the six months ended June 30, 2005, to 5.5% during the six months ended June 30, 2006.

Loss on early extinguishment of debt.   The loss on early extinguishment of debt in 2006 relates to the write off of deferred financing fees associated with the repayment of our $350 million term loan in March.

Equity in earnings of equity investments.   Equity in earnings of equity investments decreased in 2006 due to our sale of all of the common shares we owned in Senior Housing and Hospitality Properties in March 2006.

Gain on sale of equity investments.   The gain on sale of equity investments reflects the sale in March 2006 of all of the common shares we owned in Senior Housing and Hospitality Properties.

Gain on issuance of shares by equity investees.   The gain on issuance of shares by equity investees reflects the issuance of common shares during 2005 by Hospitality Properties at prices above our per share carrying value.

Gain on sale of properties.   The gain on sale of properties in the prior year reflects the sale of 237,000 square feet of industrial property located in the Metro Boston, MA area for $20.5 million during the second quarter of 2005.

Income from continuing operations.   The increase in income from continuing operations is due primarily to the gain on sale of the common shares we owned in Senior Housing and Hospitality Properties in 2006 and income from properties acquired since December 2004, offset by an increase during 2006 in interest expense due to the increase in average total debt outstanding and the increase in floating interest rates.

Net income and net income available for common shareholders.   The increase in net income and net income available for common shareholders is due primarily to the gain on sale of Senior Housing and Hospitality Properties common shares in 2006 and property acquisitions since December 2005, offset by an increase in interest expense due to the increase in average total debt outstanding and the increase in floating interest rates, and the gain on sale of 237,000 square feet of industrial property in 2005.  Net income available for common shareholders is net income reduced by preferred distributions and the excess of the redemption price paid over the carrying value of our 9.875% series A preferred shares that we redeemed in March 2006.

LIQUIDITY AND CAPITAL RESOURCES

Our Operating Liquidity and Resources

Our principal sources of funds for current expenses and distributions to shareholders are rents from our properties.  This flow of funds has historically been sufficient for us to pay our operating expenses, debt service and distributions.  We believe that our operating cash flow will be sufficient to meet our operating expenses, debt service and distribution payments for the foreseeable future.  Our future cash flows from operating activities will depend primarily upon the following factors:

·                  our ability to maintain or improve occupancies and effective rent rates at our continuously owned properties;

·                  our ability to restrain operating cost increases at our properties; and

·                  our ability to purchase new properties which produce positive cash flows from operations.

16




 

As discussed above, we believe that present leasing market conditions in some areas where our properties are located may result in modest increases in effective rents at some of our properties.  Recent rises in fuel prices may cause our future operating costs to increase; however, the impact of these increases is expected to be partially offset by pass through operating cost increases to our tenants pursuant to lease terms.  We generally do not engage in development activities (except on a build to suit basis), and we generally do not purchase turn around properties or properties which do not generate positive cash flows.  Our future purchases of properties which generate positive cash flows can not be accurately projected because such purchases depend entirely upon available opportunities which come to our attention.

Cash flows provided by (used for) operating, investing and financing activities were $141.4 million, ($28.7) million and ($97.1) million, respectively, for the six months ended June 30, 2006, and $116.9 million, ($228.1) million and $108.2 million, respectively, for the six months ended June 30, 2005.  Changes in all three categories between 2006 and 2005 are primarily related to property acquisitions and sales in 2006 and 2005, our sale of all of our Senior Housing and Hospitality Properties common shares in 2006, our repayments and issuances of debt obligations and redemption and issuance of preferred shares, and our issuance of common shares in 2005.

Our Investment and Financing Liquidity and Resources

In order to fund acquisitions and to accommodate cash needs that may result from timing differences between our receipt of rents and our desire or need to make distributions or pay operating or capital expenses, we maintain an unsecured revolving credit facility with a group of commercial banks.  At June 30, 2006, there was $280 million outstanding and $470 million available on our revolving credit facility, and we had cash and cash equivalents of $35.1 million.  We expect to use cash balances, borrowings under our credit facility and net proceeds of offerings of equity or debt securities to fund future property acquisitions.  We are currently working with the lead lender of our revolving credit facility concerning possible amendments to and the extension of our revolving credit facility, although there can be no assurance these changes will occur.

Our outstanding debt maturities and weighted average interest rates as of June 30, 2006, are as follows (dollars in thousands):

 

 

Scheduled Principal Payments During Period

 

 

 

 

 

Secured

 

Unsecured

 

Unsecured

 

 

 

Weighted

 

 

 

Fixed Rate

 

Floating

 

Fixed

 

 

 

Average

 

Year

 

Debt

 

Rate Debt

 

Rate Debt

 

Total (1)

 

Interest Rate

 

2006

 

$

4,406

 

$

 

$

 

$

4,406

 

6.8

%

2007

 

9,402

 

 

 

9,402

 

6.9

%

2008

 

25,507

 

 

 

25,507

 

7.0

%

2009

 

6,957

 

280,000

 

 

286,957

 

5.4

%

2010

 

7,319

 

 

50,000

 

57,319

 

8.5

%

2011

 

228,854

 

400,000

 

 

628,854

 

6.1

%

2012

 

29,990

 

 

200,000

 

229,990

 

7.0

%

2013

 

2,603

 

 

200,000

 

202,603

 

6.5

%

2014

 

14,505

 

 

250,000

 

264,505

 

5.7

%

2015

 

2,658

 

 

450,000

 

452,658

 

6.0

%

2016 and thereafter

 

59,642

 

 

400,000

 

459,642

 

6.4

%

 

 

$

391,843

 

$

680,000

 

$

1,550,000

 

$

2,621,843

 

6.2

%


(1)             Total debt outstanding as of June 30, 2006, net of unamortized premiums and discounts, equals $2,611,077.

17




 

When amounts are outstanding on our revolving credit facility and as the maturity dates of our revolving credit facility and term debts approach, we explore alternatives for the repayment of amounts due.  Such alternatives usually include incurring additional term debt and issuing new equity securities.  At August 2, 2006, we had $245 million outstanding and $505 million available under our revolving credit facility.  Although there can be no assurance that we will consummate any debt or equity offerings or other financings, we believe we will have access to various types of financing, including debt or equity offerings, with which to finance future acquisitions and to pay our debt and other obligations.

The completion and the costs of our future debt transactions will depend primarily upon market conditions and our credit ratings.  We have no control over market conditions, but we expect both short and long term debt costs to be volatile for the next few months.  Our credit ratings depend upon evaluations by credit rating agencies of our business practices and plans and, in particular, whether we appear to have the ability to maintain our earnings, to space our debt maturities and to balance our use of debt and equity capital so that our financial performance and leverage ratios afford us flexibility to withstand any reasonably anticipatable adverse changes.  We intend to conduct our business activities in a manner which will continue to afford us reasonable access to capital for investment and financing activities.

During 2006 we purchased 46 office properties and one industrial property for $306.9 million, excluding closing costs, and funded improvements to our owned properties totaling $49.2 million.  We funded all our 2006 acquisitions and improvements to our owned properties with cash on hand, by borrowing under our revolving credit facility and assuming $20.6 million of mortgage debt.  In July 2006 we sold four properties with a total of approximately 68,000 square feet of space for an aggregate sales price of $9.2 million.  We also have an executed purchase agreement for the sale of one property with approximately 33,000 square feet of space at a sale price of $4.5 million.  We currently expect to close the sale of this property in the third or fourth quarters of 2006.  This potential sale transaction is subject to customary closing contingencies, and because of these contingencies we can provide no assurances that we will sell this property.  These properties are classified as held for sale on our consolidated balance sheet and in discontinued operations on our consolidated statement of income.

During the three and six months ended June 30, 2006 and 2005, cash expenditures made and capitalized for tenant improvements, leasing costs, building improvements and development and redevelopment activities were as follows (in thousands):

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

 

 

2006

 

2005

 

2006

 

2005

 

Tenant improvements

 

$

14,641

 

$

21,315

 

$

29,809

 

$

32,972

 

Leasing costs

 

9,692

 

7,588

 

14,742

 

10,678

 

Building improvements (1)

 

6,254

 

1,821

 

11,869

 

6,805

 

Development, redevelopment and other activities (2)

 

4,820

 

5,396

 

7,507

 

5,932

 


(1)             Building improvements generally include recurring expenditures that are necessary to maintain the value of our properties.

(2)             Development, redevelopment and other activities generally include non-recurring expenditures that increase the value of our properties.

18




 

Commitments made for expenditures in connection with leasing space during the three months ended June 30, 2006, are as follows (in thousands, except as noted):

 


Total

 


Renewals

 

New
Leases

 

Square feet leased during the quarter

 

1,972

 

1,343

 

629

 

Total commitments for tenant improvements and leasing costs

 

$

26,091

 

$

15,116

 

$

10,975

 

Leasing costs per square foot (whole dollars)

 

$

13.23

 

$

11.26

 

$

17.45

 

Average lease term (years)

 

8.0

 

8.9

 

6.2

 

Leasing costs per square foot per year (whole dollars)

 

$

1.65

 

$

1.26

 

$

2.81

 

 

In March 2006 we sold all 7.7 million of the common shares of beneficial interest we owned of Senior Housing, and all four million of the common shares of beneficial interest we owned of Hospitality Properties.  Net sales proceeds of $308.3 million were used to reduce amounts outstanding on our revolving credit facility.  As a result of these sales, we recognized gains of $116.3 million in 2006.  We received cash distributions in 2006 before the sale of these shares totaling $2.5 million from Senior Housing and $2.9 million from Hospitality Properties.

In February 2006 we issued six million series C cumulative redeemable preferred shares in a public offering for net proceeds of $145.0 million.  Each series C preferred share has a liquidation preference of $25.00 and requires dividends of $1.78125, 71¤8% of the liquidation preference per annum, payable in equal quarterly payments.  Our series C preferred shares are redeemable, at our option, for $25.00 each plus accrued and unpaid dividends at any time on or after February 15, 2011.  We applied the net proceeds from this offering to reduce amounts outstanding on our revolving credit facility.  In March 2006 we issued $400 million unsecured floating rate senior notes in a public offering raising net proceeds of approximately $398.7 million.  The notes bear interest at LIBOR plus a premium (5.9% at June 30, 2006), require quarterly interest payments and mature in March 2011.  Net proceeds from this offering were used to reduce amounts outstanding under our revolving credit facility and for general business purposes.  In March 2006 we redeemed all $200 million of our 9.875% series A preferred shares and repaid our $350 million term loan that was scheduled to mature in August 2009 by borrowing under our revolving credit facility.

As of June 30, 2006, we have no commercial paper, derivatives, swaps, hedges, guarantees, joint ventures or off balance sheet arrangements.  None of our debt documentation requires us to provide collateral security in the event of a ratings downgrade.

Debt Covenants

Our principal debt obligations at June 30, 2006, were our unsecured revolving credit facility and our $2.0 billion of publicly issued unsecured term debt.  Our publicly issued debt is governed by an indenture.  Our public debt indenture and related supplements and our revolving credit facility agreement contain a number of financial ratio covenants which generally restrict our ability to incur debts, including debts secured by mortgages on our properties in excess of calculated amounts, require us to maintain a minimum net worth, restrict our ability to make distributions under certain circumstances and require us to maintain other ratios.  At June 30, 2006, we were in compliance with all of our covenants under our indenture and related supplements and our revolving credit facility agreement.

In addition to our unsecured debt obligations, we have $391.8 million of mortgage notes outstanding at June 30, 2006.

None of our indenture and related supplements, our revolving credit facility or our mortgage notes contain provisions for acceleration which could be triggered by our debt ratings.  However, our senior debt rating is used to determine the interest rate and the fees payable under our revolving credit facility.

19




 

Our public debt indenture and related supplements contain cross default provisions to any other debts of $20 million or more.  Similarly, a default on our public debt indenture would be a default under our revolving credit facility.

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

We are exposed to risks associated with market changes in interest rates.  Our strategy to manage exposure to changes in interest rates is unchanged since December 31, 2005.  Other than as described below, we do not foresee any significant changes in our exposure to fluctuations in interest rates or in how we manage this exposure in the near future.

Our unsecured revolving credit facility and $400 million of our senior notes bear interest at floating rates and mature in April 2009 and March 2011, respectively.  As of June 30, 2006, we had $280 million outstanding and $470 million available for drawing under our revolving credit facility.  Repayments under our revolving credit facility may be made at any time without penalty.  Repayments under our $400 million floating rate senior notes may be made any time on or after September 16, 2006.  We borrow in U.S. dollars and borrowings under our revolving credit facility and $400 million of our senior notes require interest at LIBOR plus premiums.  Accordingly, we are vulnerable to changes in U.S. dollar based short term rates, specifically LIBOR.  A change in interest rates would not affect the value of this floating rate debt but would affect our operating results.  For example, the average interest rate payable on our $280 million outstanding on our revolving credit facility at June 30, 2006 and $400 million of our senior notes, was 5.8% per annum.  The following table presents the impact a 10% change in interest rates would have on our floating rate interest expense as of June 30, 2006 (dollars in thousands):

 

Impact of Changes in Interest Rates

 

 

 

Interest Rate
Per Year

 

Outstanding
Debt

 

Total Interest
Expense
Per Year

 

At June 30, 2006

 

5.8

%

$

680,000

 

$

39,440

 

10% reduction

 

5.2

%

$

680,000

 

$

35,360

 

10% increase

 

6.4

%

$

680,000

 

$

43,520

 

 

The foregoing table shows the impact of an immediate change in floating interest rates.  If interest rates were to change gradually over time, the impact would be spread over time.  Our exposure to fluctuations in floating interest rates will increase or decrease in the future with increases or decreases in the outstanding amount of our floating rate debt.

Item 4.  Controls and Procedures

As of the end of the period covered by this report, our management carried out an evaluation, under the supervision and with the participation of our managing trustees, President and Chief Operating Officer and Treasurer and Chief Financial Officer of the effectiveness of our disclosure controls and procedures pursuant to Exchange Act Rules 13a-15 and 15d-15. Based upon that evaluation, our managing trustees, President and Chief Operating Officer and Treasurer and Chief Financial Officer concluded that our disclosure controls and procedures are effective.

There have been no changes in our internal control over financial reporting during the quarter ended June 30, 2006, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

20




 

WARNING CONCERNING FORWARD LOOKING STATEMENTS

CERTAIN STATEMENTS AND IMPLICATIONS CONTAINED IN THIS QUARTERLY REPORT ON FORM 10-Q ARE FORWARD LOOKING STATEMENTS WITHIN THE MEANING OF THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995 AND FEDERAL SECURITIES LAWS.  THESE STATEMENTS APPEAR IN A NUMBER OF PLACES IN THIS QUARTERLY REPORT ON FORM 10-Q AND INCLUDE STATEMENTS REGARDING:

·                  THE SECURITY OF OUR RENTAL INCOME AND OUR LEASES,

·                  THE CREDIT QUALITY OF OUR TENANTS,

·                  THE LIKELIHOOD THAT OUR TENANTS WILL PAY RENT, RENEW LEASES, OR BE AFFECTED BY CYCLICAL ECONOMIC CONDITIONS,

·                  OUR ACQUISITION AND SALE OF PROPERTIES,

·                  OUR ABILITY TO COMPETE EFFECTIVELY,

·                  OUR ABILITY TO PAY INTEREST ON AND PRINCIPAL OF OUR DEBT,

·                  OUR ABILITY TO PAY DISTRIBUTIONS TO SHAREHOLDERS,

·                  OUR POLICIES AND PLANS REGARDING INVESTMENTS AND FINANCINGS,

·                  THE FUTURE AVAILABILITY OF BORROWINGS UNDER OUR REVOLVING CREDIT FACILITY,

·                  OUR TAX STATUS AS A REAL ESTATE INVESTMENT TRUST,

·                  OUR ABILITY TO RAISE CAPITAL,

AND OTHER MATTERS.  ALSO, WHENEVER WE USE WORDS SUCH AS “BELIEVE”, “EXPECT”, “ANTICIPATE”, “INTEND”, “PLAN”, “ESTIMATE” OR SIMILAR EXPRESSIONS, WE ARE MAKING FORWARD LOOKING STATEMENTS.

ACTUAL RESULTS MAY DIFFER MATERIALLY FROM THOSE CONTAINED IN OR IMPLIED BY OUR FORWARD LOOKING STATEMENTS AS A RESULT OF VARIOUS FACTORS.  SUCH FACTORS INCLUDE, WITHOUT LIMITATION,

·                  CHANGES IN THE ECONOMY AND THE CAPITAL MARKETS,

·                  COMPETITION WITHIN THE REAL ESTATE INDUSTRY OR THOSE INDUSTRIES IN WHICH OUR TENANTS OPERATE, AND

·                  CHANGES IN FEDERAL, STATE AND LOCAL LEGISLATION.

FOR EXAMPLE:

·                  SOME OF OUR TENANTS MAY NOT RENEW EXPIRING LEASES, AND WE MAY BE UNABLE TO LOCATE NEW TENANTS TO MAINTAIN THE HISTORICAL OCCUPANCY RATES OF OUR PROPERTIES,

·                  RENTS THAT WE CAN CHARGE AT OUR PROPERTIES MAY DECLINE,

·                  OUR TENANTS MAY EXPERIENCE LOSSES AND BECOME UNABLE TO PAY OUR RENTS,

·                  CONTINGENCIES IN OUR COMMITTED ACQUISITIONS AND SALES MAY CAUSE THESE TRANSACTIONS NOT TO OCCUR OR BE DELAYED,

·                  WE MAY BE UNABLE TO IDENTIFY PROPERTIES WHICH WE WANT TO BUY OR TO NEGOTIATE ACCEPTABLE PURCHASE PRICES, AND

·                  OTHER RISKS MAY ADVERSELY IMPACT US, AS DESCRIBED MORE FULLY IN OUR ANNUAL REPORT ON FORM 10-K FOR THE YEAR ENDED DECEMBER 31, 2005.

21




 

THESE RESULTS COULD OCCUR DUE TO MANY DIFFERENT CIRCUMSTANCES, SOME OF WHICH, SUCH AS CHANGES IN OUR TENANTS’ FINANCIAL CONDITIONS OR NEEDS FOR LEASED SPACE, OR CHANGES IN THE CAPITAL MARKETS OR THE ECONOMY GENERALLY, ARE BEYOND OUR CONTROL.  SIMILARLY, OUR IMPLEMENTATION OF FAS 141 HAS REQUIRED US TO MAKE JUDGMENTS ABOUT THE ALLOCATION OF THE PURCHASE PRICES OF PROPERTIES WHICH AFFECT OUR FINANCIAL STATEMENTS, INCLUDING FUTURE INCOME; THESE JUDGMENTS ARE BASED UPON OUR ESTIMATES, BELIEFS AND EXPECTATIONS ABOUT VACANT BUILDING VALUES AND RENTAL RATES, BUT SUCH ESTIMATES, BELIEFS AND EXPECTATIONS MAY PROVE TO BE INACCURATE.

FORWARD LOOKING STATEMENTS ARE ONLY EXPRESSIONS OF OUR PRESENT EXPECTATIONS AND INTENTIONS.  FORWARD LOOKING STATEMENTS ARE NOT GUARANTEED TO OCCUR AND MAY NOT OCCUR.  YOU SHOULD NOT PLACE UNDUE RELIANCE UPON FORWARD LOOKING STATEMENTS.   EXCEPT AS MAY BE REQUIRED BY LAW, WE DO NOT INTEND TO IMPLY THAT WE WILL UPDATE OR REVISE ANY FORWARD LOOKING STATEMENTS AS A RESULT OF NEW INFORMATION, FUTURE EVENTS OR OTHERWISE.

STATEMENT CONCERNING LIMITED LIABILITY

THE AMENDED AND RESTATED DECLARATION OF TRUST ESTABLISHING HRPT PROPERTIES TRUST, DATED JULY 1, 1994, A COPY OF WHICH, TOGETHER WITH ALL AMENDMENTS AND SUPPLEMENTS THERETO, AS DULY FILED IN THE OFFICE OF THE STATE DEPARTMENT OF ASSESSMENTS AND TAXATION OF MARYLAND, PROVIDES THAT THE NAME “HRPT PROPERTIES TRUST” REFERS TO THE TRUSTEES UNDER THE DECLARATION OF TRUST, AS SO AMENDED AND SUPPLEMENTED, COLLECTIVELY AS TRUSTEES, BUT NOT INDIVIDUALLY OR PERSONALLY, AND THAT NO TRUSTEE, OFFICER, SHAREHOLDER, EMPLOYEE OR AGENT OF HRPT PROPERTIES TRUST SHALL BE HELD TO ANY PERSONAL LIABILITY, JOINTLY OR SEVERALLY, FOR ANY OBLIGATION OF, OR CLAIM AGAINST, HRPT PROPERTIES TRUST.  ALL PERSONS DEALING WITH HRPT PROPERTIES TRUST IN ANY WAY SHALL LOOK ONLY TO THE ASSETS OF HRPT PROPERTIES TRUST FOR THE PAYMENT OF ANY SUM OR THE PERFORMANCE OF ANY OBLIGATION.

22




 

Part II.   Other Information

Item 2.    Unregistered Sales of Equity Securities and Use of Proceeds

On April 10, 2006, we issued 113,665 common shares to RMR in payment of an incentive fee of $1,298,054, for services rendered during 2005 based upon a per common share price of $11.42, the closing price of our common shares on the New York Stock Exchange on April 10, 2006.  On May 23, 2006, as part of their annual compensation, each of our trustees received a grant of 2,250 common shares valued at $10.87 per common share, the closing price of our common shares on the New York Stock Exchange on May 23, 2006.  The grants were made pursuant to the exemption from registration contained in Section 4(2) of the Securities Act of 1933, as amended.

Item 4.    Submission of Matters to a Vote of Security Holders

At our regular annual meeting on May 23, 2006, our shareholders elected William A. Lamkin and Adam D. Portnoy to serve as trustees for a term of three years.  There were 185,912,335.210 and 184,631,654.957 shares voted in favor of, and 7,513,309.068 and 8,793,989.321 shares withheld from voting for, the election of Mr. Lamkin and Mr. Portnoy, respectively.  Patrick F. Donelan, Barry M. Portnoy and Frederick N. Zeytoonjian continue to serve as trustees for terms ending in 2007, 2008 and 2008, respectively.

Also at our annual meeting of shareholders, our shareholders approved the following:

·                                          Amendments to our declaration of trust that increase certain beneficial ownership limitations from 8.5% to 9.8% of the value of our total shares outstanding and provide that our bylaws may include measures to enforce those ownership limitations, in addition to the mechanisms provided in the declaration of trust (approved by a vote of 181,820,435.218 shares voting for, 5,945,275.038 shares voting against and 5,659,934.022 shares abstaining);

·                                          An amendment to our declaration of trust that provides our board of trustees with the power to amend the declaration of trust to change our name (approved by a vote of 186,963,916.090 shares voting for, 5,345,597.954 shares voting against and 1,116,130.234 shares abstaining);

·                                          An amendment to our declaration of trust that permits us to issue shares without certificates (approved by a vote of 185,344,099.570 shares voting for, 6,721,098.771 shares voting against and 1,360,445.937 shares abstaining); and

·                                          An amendment to our declaration of trust to remove our obligation to deliver certain reports to our shareholders (approved by a vote of 178,528,015.570 shares voting for, 12,293,823.789 shares voting against and 2,603,804.919 shares abstaining).

23




 

Item 6.    Exhibits

3.1                                 Composite copy of Third Amendment and Restatement of Declaration of Trust of the Company dated July 1, 1994, as amended to date. (incorporated by reference to Exhibit 3.1 of the Company’s Form 8-K dated May 25, 2006)

10.1                           Summary of Trustee Compensation. (incorporated by reference to Exhibit 10.1 of the Company’s Form 8-K dated May 25, 2006)

10.2                           Representative form of Indemnification Agreement. (filed herewith)

12.1                           Computation of Ratio of Earnings to Fixed Charges. (filed herewith)

12.2                           Computation of Ratio of Earnings to Combined Fixed Charges and Preferred Distributions. (filed herewith)

31.1                           Rule 13a-14(a) Certification. (filed herewith)

31.2                           Rule 13a-14(a) Certification. (filed herewith)

31.3                           Rule 13a-14(a) Certification. (filed herewith)

31.4                           Rule 13a-14(a) Certification. (filed herewith)

32.1                           Section 1350 Certification. (furnished herewith)

24




 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

HRPT PROPERTIES TRUST

 

 

 

 

By:

/s/ John A. Mannix

 

 

John A. Mannix

 

 

President and Chief Operating Officer

 

 

Dated: August 8, 2006

 

 

 

 

By:

/s/ John C. Popeo

 

 

John C. Popeo

 

 

Treasurer and Chief Financial Officer

 

 

(principal financial and accounting officer)

 

 

Dated: August 8, 2006

 

25