Companies:
10,652
total market cap:
$140.546 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Equity LifeStyle Properties
ELS
#1613
Rank
$13.58 B
Marketcap
๐บ๐ธ
United States
Country
$67.82
Share price
0.95%
Change (1 day)
5.54%
Change (1 year)
๐ Real estate
๐ฐ Investment
๐๏ธ REITs
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
Annual Reports (10-K)
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Equity LifeStyle Properties
Annual Reports (10-K)
Financial Year 2016
Equity LifeStyle Properties - 10-K annual report 2016
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
x
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Fiscal Year Ended
December 31, 2016
or
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number: 1-11718
EQUITY LIFESTYLE PROPERTIES, INC.
(Exact name of registrant as specified in its charter)
Maryland
36-3857664
(State or Other Jurisdiction of
Incorporation or Organization)
(I.R.S. Employer
Identification No.)
Two North Riverside Plaza,
Suite 800, Chicago, Illinois
60606
(Address of Principal
Executive Offices)
(Zip Code)
(312) 279-1400
(Registrant's Telephone Number, Including Area Code)
Securities registered pursuant to Section 12(b) of the Act:
Common Stock, $0.01 Par Value
New York Stock Exchange
(Title of Class)
(Name of exchange on which registered)
6.75% Series C Cumulative Redeemable
Perpetual Preferred Stock, $0.01 Par Value
New York Stock Exchange
(Title of Class)
(Name of exchange on which registered)
Securities registered pursuant to Section 12(g) of the Act:
None
Indicate by check mark if the Registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes
x
No
o
Indicate by check mark if the Registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes
o
No
x
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
x
No
o
Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes
x
No
o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of the Registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.
o
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
x
Accelerated filer
o
Non-accelerated filer
o
(Do not check if a smaller reporting company)
Smaller reporting company
o
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
o
No
x
The aggregate market value of voting stock held by non-affiliates was approximately
$6,361.2 million
as of
June 30, 2016
based upon the closing price of
$80.05
on such date using beneficial ownership of stock rules adopted pursuant to Section 13 of the Securities Exchange Act of 1934 to exclude voting stock owned by Directors and Officers, some of whom may not be held to be affiliates upon judicial determination.
At
February 17, 2017
,
86,765,572
shares of the Registrant's common stock were outstanding.
DOCUMENTS INCORPORATED BY REFERENCE:
Part III incorporates by reference portions of the Registrant's Proxy Statement relating to the Annual Meeting of Stockholders to be held on
May 2, 2017
.
Equity LifeStyle Properties, Inc.
TABLE OF CONTENTS
Page
PART I.
Item 1.
Business
1
Item 1A.
Risk Factors
7
Item 1B.
Unresolved Staff Comments
17
Item 2.
Properties
18
Item 3.
Legal Proceedings
30
Item 4.
Mine Safety Disclosure
30
PART II.
Item 5.
Market for the Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
31
Item 6.
Selected Financial Data
32
Item 7.
Management's Discussion and Analysis of Financial Condition and Results of Operations
33
Item 7A.
Quantitative and Qualitative Disclosures About Market Risk
50
Forward-Looking Statements
51
Item 8.
Financial Statements and Supplementary Data
52
Item 9.
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
52
Item 9A.
Controls and Procedures
52
Item 9B.
Other Information
53
PART III.
Item 10.
Directors, Executive Officers and Corporate Governance
54
Item 11.
Executive Compensation
54
Item 12.
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
54
Item 13.
Certain Relationships and Related Transactions and Director Independence
54
Item 14.
Principal Accountant Fees and Services
54
PART IV.
Item 15.
Exhibits and Financial Statement Schedules
55
-i-
PART I
Item 1. Business
Equity LifeStyle Properties, Inc.
General
Equity LifeStyle Properties, Inc. ("ELS"), a Maryland corporation, together with MHC Operating Limited Partnership (the "Operating Partnership") and its other consolidated subsidiaries (the "Subsidiaries"), are referred to herein as "we," "us," and "our." We elected to be taxed as a real estate investment trust ("REIT"), for U.S. federal income tax purposes, commencing with our taxable year ended December 31, 1993.
We are a fully integrated owner and operator of lifestyle-oriented properties ("Properties") consisting primarily of manufactured home ("MH") communities and recreational vehicle ("RV") resorts and campgrounds. We were formed in December 1992 to continue the property operations, business objectives and acquisition strategies of an entity that had owned and operated Properties since 1969.
We have a unique business model where we own the land upon which we provide our customers the opportunity to place factory built homes, cottages, cabins or RVs either permanently or on a long-term or short-term basis. Our customers may lease individual developed areas ("Sites") or enter right-to-use contracts which provide them access to specific Properties for limited stays. Compared to other types of real estate companies, our business model is characterized by low maintenance costs as well as low customer turnover costs. Our portfolio is spread through highly desirable locations with a focus on both retirement and vacation destinations attracting retirees, vacationing families, and second homeowners, while providing a lower cost home ownership alternative. We have more than 80 Properties with lake, river or ocean frontage and more than 100 Properties within 10 miles of the coastal United States.
We are one of the nation's largest real estate networks with a portfolio, as of
December 31, 2016
, of
391
Properties consisting of
146,610
residential Sites located throughout the United States and Canada. These Properties are located in
32
states and British Columbia.
Our Properties are designed and improved for home options of various sizes and designs that are produced off-site by third-party manufacturers, installed and set on designated Sites ("Site Set") within the Properties. These homes can range from 400 to over 2,000 square feet. Properties may also have Sites that can accommodate a variety of RVs. Properties generally contain centralized entrances, internal road systems and designated Sites. In addition, Properties often provide a clubhouse for social
1
activities and recreation and other amenities, which may include swimming pools, shuffleboard courts, tennis courts, pickleball courts, golf courses, lawn bowling, restaurants, laundry facilities, cable television and internet service. Some Properties provide utilities, including water and sewer service, through municipal or regulated utilities while others provide these services to customers from on-site facilities.
Employees and Organizational Structure
We have an annual average of approximately
4,100
full-time, part-time and seasonal employees dedicated to carrying out our operating philosophy while focusing on providing good service to our customers. Our Property operations are managed internally by wholly-owned affiliates of the Operating Partnership and are coordinated by an on-site team of employees that typically includes a manager, clerical staff and maintenance workers, each of whom works to provide maintenance and care to the Properties. The on-site team at each Property also provides customer service and coordinates lifestyle-oriented activities for customers. Direct supervision of on-site management is the responsibility of our regional vice presidents and regional and district managers who have substantial experience addressing the needs of customers and creating innovative approaches to maximize value and increase cash flow from property operations. Complementing the field management staff are approximately
400
full-time corporate and regional employees who assist in all functions related to the management of our Properties.
Our Formation
Our Properties are primarily owned by our Operating Partnership and managed internally by affiliates of our Operating Partnership. We contributed the proceeds from our initial public offering in 1993 and subsequent offerings to our Operating Partnership for a general partnership interest. The financial results of our Operating Partnership and our Subsidiaries are consolidated in our consolidated financial statements, which can be found beginning on page F-1 of this Form 10-K. In addition, since certain activities, if performed by us, may not be qualifying REIT activities under the Internal Revenue Code of 1986, as amended (the "Code"), we have formed taxable REIT Subsidiaries, as defined in the Code, to engage in such activities.
Realty Systems, Inc. ("RSI") is a wholly owned taxable REIT subsidiary of ours which is engaged in the business of purchasing, selling or leasing Site Set homes that are located in Properties owned and managed by us. RSI also provides brokerage services to residents at such Properties who move from a Property but do not relocate their homes. RSI may provide brokerage services, in competition with other local brokers, by seeking buyers for the Site Set homes. Subsidiaries of RSI also operate ancillary activities at certain Properties, such as golf courses, pro shops, stores and restaurants. Several Properties are also wholly owned by our taxable REIT Subsidiaries.
Business Objectives and Operating Strategies
Our primary business objective is to maximize both current and long-term income growth. Our operating strategy is to own and operate the highest quality Properties in sought-after locations near retirement and vacation destinations and urban areas across the United States.
We focus on Properties that have strong cash flow and plan to hold such Properties for long-term investment and capital appreciation. In determining cash flow potential, we evaluate our ability to attract high quality customers to our Properties and retain these customers who take pride in the Property and in their homes. Our operating, investment and financing strategies include:
•
Consistently providing high levels of services and amenities in attractive surroundings to foster a strong sense of community and pride of home ownership;
•
Efficiently managing the Properties to increase operating margins by increasing occupancy, maintaining competitive market rents and controlling expenses;
•
Increasing income and property values by strategic expansion and, where appropriate, renovation of the Properties;
•
Utilizing technology to evaluate potential acquisitions, identify and track competing properties and monitor existing and prospective customer satisfaction;
•
Selectively acquiring properties that have potential for long-term cash flow growth and creating property concentrations in and around retirement or vacation destinations and major metropolitan areas to capitalize on operating synergies and incremental efficiencies;
•
Managing our debt balances in order to maintain financial flexibility, minimize exposure to interest rate fluctuations and maintain an appropriate degree of leverage to maximize return on capital; and
•
Developing and maintaining relationships with various capital providers.
These business objectives and their implementation are consistent with business strategies determined by our Board of Directors and may be subject to change or amendment at any time.
2
Acquisitions and Dispositions
Over the last decade we have continued to increase the number of Properties in our portfolio (including owned or partly owned Properties), from
311
Properties with over
112,956
Sites to
391
Properties with over
146,600
Sites. During the year ended
December 31, 2016
, we acquired
four
Properties (three RV resorts and one MH community) with approximately
2,400
Sites. We continually review the Properties in our portfolio to ensure they fit our business objectives. Over the last five years, we redeployed capital to properties in markets we believe have greater long-term potential by acquiring
21
Properties primarily located in retirement and vacation destinations and selling
12
Properties that were not aligned with our long-term goals.
We believe that opportunities for property acquisitions are still available. Based on industry reports, we estimate there are approximately 50,000 manufactured home properties and approximately 8,750 RV resorts (excluding government owned properties) in North America. Most of these properties are not operated by large owner/operators, and approximately 3,600 of the MH properties and 1,300 of the RV resorts contain 200 Sites or more. We believe that this relatively high degree of fragmentation provides us, as a national organization with experienced management and substantial financial resources, the opportunity to purchase additional properties. We believe we have a competitive advantage in the acquisition of additional properties due to our experienced management, significant presence in major real estate markets and access to capital resources. We are actively seeking to acquire and are engaged at any time in various stages of negotiations relating to the possible acquisition of additional properties, which may include outstanding contracts to acquire properties that are subject to the satisfactory completion of our due diligence review.
We anticipate that new acquisitions will generally be located in the United States, although we may consider other geographic locations provided they meet our acquisition criteria. We utilize market information systems to identify and evaluate acquisition opportunities, including the use of a market database to review the primary economic indicators of the various locations in which we expect to expand our operations.
Acquisitions will be financed from the most appropriate available sources of capital, which may include undistributed funds from operations, issuance of additional equity securities, sales of investments, collateralized and uncollateralized borrowings and issuance of debt securities. In addition, we have and expect to acquire properties in transactions that include the issuance of limited partnership interests in our Operating Partnership ("OP Units") as consideration for the acquired properties. We believe that an ownership structure that includes our Operating Partnership has and will permit us to acquire additional properties in transactions that may defer all or a portion of the sellers' tax consequences.
When evaluating potential acquisitions, we consider, among others, the following factors:
•
Current and projected cash flow of the property and the potential for increased cash flow;
•
Geographic area and the type of property;
•
Replacement cost of the property, including land values, entitlements and zoning;
•
Location, construction quality, condition and design of the property;
•
Potential for capital appreciation of the property;
•
Terms of tenant leases or usage rights, including the potential for rent increases;
•
Potential for economic growth and the tax and regulatory environment of the community in which the property is located;
•
Potential for expansion, including increasing the number of Sites;
•
Occupancy and demand by customers for properties of a similar type in the vicinity and the customers' profiles;
•
Prospects for liquidity through sale, financing or refinancing of the property;
•
Competition from existing properties and the potential for the construction of new properties in the area; and
•
Working capital demands.
When evaluating potential dispositions, we consider, among others, the following factors:
•
Whether the Property meets our current investment criteria;
•
Our desire to exit certain non-core markets and recycle the capital into core markets; and
•
Our ability to sell the Property at a price that we believe will provide an appropriate return for our stockholders.
When investing capital, we consider all potential uses of the capital, including returning capital to our stockholders. Our Board of Directors continues to review the conditions under which we may repurchase our stock. These conditions include, but are not limited to, market price, balance sheet flexibility, other opportunities and capital requirements.
3
Property Expansions
Several of our Properties have land available for expanding the number of Sites. Development of these Sites ("Expansion Sites") is evaluated based on the following factors: local market conditions; ability to subdivide; accessibility within the Property and externally; infrastructure needs including utility needs and access as well as additional common area amenities; zoning and entitlement; costs and uses of working capital; topography; and ability to market new Sites. When justified, development of Expansion Sites allows us to leverage existing facilities and amenities to increase the income generated from the Properties. Our acquisition philosophy includes owning Properties with potential for Expansion Site development. Approximately
87
of our Properties have expansion potential, with up to approximately
5,300
acres available for expansion. Refer to Item 2. Properties, which includes detail regarding the developable acres available at each property.
Leases or Usage Rights
At our Properties, a typical lease for the rental of a Site between us and the owner or renter of a home is month-to-month or for a one-year term, renewable upon the consent of both parties or, in some instances, as provided by statute. These leases are cancelable, depending on applicable law, for non-payment of rent, violation of Property rules and regulations or other specified defaults. Long-term leases that are non-cancelable by the tenant are in effect at approximately 7,600 Sites in
39
of our Properties. Some of these leases are subject to rental rate increases based on the Consumer Price Index ("CPI"), in some instances allowing for pass-throughs of certain items such as real estate taxes, utility expenses and capital expenditures. Generally, adjustments to our market rates, if appropriate, are made on an annual basis.
In Florida, in connection with offering a Site in a MH community for rent, the MH community owner must deliver to the prospective resident a Prospectus required by Florida Statutes Chapter 723.001, et. seq., which must be approved by the applicable regulatory agency. The Prospectus contains certain required disclosures regarding the community, the rights and obligations of the MH community owner and residents, and a copy of the lease agreement. A Prospectus may contain limitations on the rights of the MH community owner to increase rental rates. However, in the absence of such limitations, the MH community owner may increase rental rates to market, subject to certain advance notice requirements and a statutory requirement that the rental rates be reasonable. See further discussion below related to rent control legislation.
At Properties zoned for RV use, we have long-term relationships with many of our customers who typically enter into short-term rental agreements. Many resort customers also leave deposits to reserve a Site for the following year. Generally, these customers cannot live full time on the Property. At resort Properties operated under the Thousand Trails brand designated for use by customers who have entered a right-to-use or membership contract, the contract generally grants the customer access to designated Properties on a continuous basis of up to 14 days in exchange for annual dues payments. The customer may make a nonrefundable upfront payment to upgrade the contract which increases usage rights during the contract term. We may finance the nonrefundable upfront payment. Most of the contracts provide for an annual dues increase, usually based on increases in the CPI. Approximately
28.0%
of current customers are not subject to annual dues increases in accordance with the terms of their contracts, generally because the customers are over 61 years old or meet certain other specified restriction criteria.
Regulations and Insurance
General
. Our Properties are subject to a variety of laws, ordinances and regulations, including regulations relating to recreational facilities such as swimming pools, clubhouses and other common areas, regulations relating to providing utility services, such as electricity, and regulations relating to operating water and wastewater treatment facilities at certain of our Properties. We believe that each Property has all material permits and approvals necessary to operate. We renew these permits and approvals in the ordinary course of business.
Insurance
. The Properties are insured against risks that may cause property damage and business interruption including events such as fire, flood, earthquake, or windstorm. The relevant insurance policies contain deductible requirements, coverage limits and particular exclusions. Our current property and casualty insurance policies, which we plan to renew, expire on April 1, 2017. We have a $100.0 million loss limit with respect to our all-risk property insurance program including named windstorms, which include, for example, hurricanes. This loss limit is subject to additional sub-limits as set forth in the policy form, including, among others, a $25.0 million aggregate loss limit for earthquakes in California. Policy deductibles primarily range from a $125,000 minimum to 5.0% per unit of insurance for most catastrophic events. A deductible indicates our maximum exposure, subject to policy limits and sub-limits, in the event of a loss.
Rent Control Legislation
. At certain of our Properties, principally in California, state and local rent control laws limit our ability to increase rents and to recover increases in operating expenses and the costs of capital improvements. Enactment of such laws has been considered at various times in other jurisdictions. We presently expect to continue to maintain Properties, and may purchase additional properties, in markets that are either subject to rent control or in which rent-limiting legislation exists or may be enacted. For example, Florida law requires that rental increases be reasonable, and Delaware law requires rental increases
4
greater than the change in the CPI to be justified. Also, certain jurisdictions in California in which we own Properties limit rent increases to changes in the CPI or some percentage of CPI. As part of our effort to realize the value of Properties subject to restrictive regulation, we have initiated lawsuits at various times against various municipalities imposing such regulations in an attempt to balance the interests of our stockholders with the interests of our customers (See Item 3. Legal proceedings).
Membership Properties.
Many states also have consumer protection laws regulating right-to-use or campground membership sales and the financing of such sales. Some states have laws requiring us to register with a state agency and obtain a permit to market (see Item 1A. Risk Factors). At certain of our Properties primarily used as membership campgrounds, state statutes limit our ability to close a Property unless a reasonable substitute Property is made available for members' use.
Industry
We believe that our Properties and our business model provide an opportunity for increased cash flows and appreciation in value. These may be achieved through increases in rental and occupancy rates, as well as expense controls, expansion of existing Properties and opportunistic acquisitions, for the following reasons:
•
Barriers to Entry:
We believe that the supply of new properties in locations we target will be constrained by barriers to entry. The most significant barrier has been the difficulty of securing zoning permits from local authorities. This has been the result of (i) the public's perception of manufactured housing, and (ii) the fact that MH communities and RV resorts generate less tax revenue than conventional housing properties because the homes are treated as personal property (a benefit to the homeowner) rather than real property. Further, the length of time between investment in a property's development and the attainment of stabilized occupancy and the generation of revenues is significant. The initial development of the infrastructure may take up to two or three years and once a property is ready for occupancy, it may be difficult to attract customers to an empty property.
•
Customer Base
: We believe that properties tend to achieve and maintain a stable rate of occupancy due to the following factors: (i) customers typically own their own homes, (ii) properties tend to foster a sense of community as a result of amenities such as clubhouses and recreational and social activities, (iii) customers often sell their homes in-place (similar to site-built residential housing) with no interruption of rental payments to us, and (iv) moving a Site Set home from one property to another involves substantial cost and effort.
•
Lifestyle Choice
: According to the Recreational Vehicle Industry Association ("RVIA"), in a survey conducted by the University of Michigan in 2011, approximately 8.9 million or 8.5% of U.S. households owned an RV. The 77 million people born from 1946 to 1964, or "baby boomers", make up the fastest growing segment of this market. According to Pew Research Center, every day 10,000 Americans turn 65 years old. We believe that this population segment, seeking an active lifestyle, will provide opportunities for our future cash flow growth. As RV owners age and move beyond the more active RV lifestyle, they will often seek more permanent retirement or vacation establishments. Site Set housing has become an increasingly popular housing alternative for retirement, second-home, and "empty-nest" living. According to 2014 U.S. Census Bureau National Population Projections figures, the population of people ages 55 and older is expected to grow 24% within the next 15 years.
We believe that the housing choices in our Properties are especially attractive to such individuals throughout this lifestyle cycle. Our Properties offer an appealing amenity package, close proximity to local services, social activities, low maintenance and a secure environment. In fact, many of our Properties allow for this cycle to occur within a single Property.
•
Construction Quality:
The Department of Housing and Urban Development's ("HUD") standards for Site Set housing construction quality are the only federal standards governing housing quality of any type in the United States. Site Set homes produced since 1976 have received a "red and silver" government seal certifying that they were built in compliance with the federal code. The code regulates Site Set home design and construction, strength and durability, fire resistance and energy efficiency, and the installation and performance of heating, plumbing, air conditioning, thermal and electrical systems. In newer homes, top grade lumber and dry wall materials are common. Also, manufacturers are required to follow the same fire codes as builders of site-built structures. Although resort cottages, which are generally smaller homes, do not come under the same regulations, the resort cottages are built and certified in accordance with NFPA 1192-15 and ANSI A119.5-09 consensus standards for park model recreational vehicles and have many of the same quality features.
•
Comparability to Site-Built Homes:
Since inception, the Site Set housing industry has experienced a trend toward multi-section homes. Current Site Set homes are up to 80 feet long and 30 feet wide and approximately 1,430 square feet. Many such homes have nine-foot ceilings or vaulted ceilings, fireplaces and as many as four bedrooms, and closely resemble single-family ranch-style site-built homes. At our Properties, there is an active resale or rental market for these larger homes. According to the 2015 U.S. Census American Community Survey, manufactured homes represent 9.3% of single-family housing units.
5
•
Second Home and Vacation Home Demographics
: According to 2016 National Association of Realtors ("NAR") reports, sales of second homes in 2015 accounted for 35.0% of residential transactions, or 2.0 million second-home sales in 2015 and a typical vacation-home buyer earned $103,700 in 2015. According to 2014 NAR reports, there were approximately 8.0 million vacation homes in 2013 and a typical vacation-home buyer was 43 years old. According to the 2016 NAR reports, approximately 47.0% of vacation homes were purchased in the south; 25.0% were purchased in the west; 15.0% were purchased in the northeast; and 13.0% were purchased in the Midwest. Looking ahead, NAR believes that baby boomers are still in their peak earning years, and the leading edge of their generation is approaching retirement. As they continue to have the financial means to purchase a second home as a vacation property, investment opportunity, or perhaps as a retirement retreat, those baby boomers will continue to drive the market for second homes. We believe it is likely that over the next decade we will continue to see high levels of second home sales, and resort homes and cottages in our Properties will continue to provide a viable second-home alternative to site-built homes.
Notwithstanding our belief that the industry information highlighted above provides us with significant long-term growth opportunities, our short-term growth opportunities could be disrupted by the following:
•
Shipments:
According to statistics compiled by the U.S. Census Bureau, manufactured home shipments have increased each year and are on pace for an eighth straight year of growth. Although new manufactured home shipments continue to be below historical levels, shipments in
2016
increased about
15.0%
to
81,100
units as compared to shipments in
2015
of
70,500
units. According to the RVIA, wholesale shipments of RVs increased
15.1%
in
2016
to approximately
430,700
units as compared to
2015
, which continued a positive trend in RV shipments that started in late 2009. Certain industry experts have predicted that
2017
RV shipments will increase by about 4.4% as compared to
2016
.
———————————————————————————————————————————
1.
U.S. Census: Manufactured Homes Survey
2.
Source: RVIA
•
Sales:
Retail sales of RVs totaled approximately
367,600
in
2016
, an
13.3%
increase from
2015
RV sales of
324,400
and a
33.9%
increase from
2014
RV sales of
274,600
. We believe that consumers remain concerned about the current economy, and the potential for stagnant economic conditions in the future. However, the enduring appeal of the RV lifestyle has translated into continued strength in RV sales. According to RVIA, 8.9 million American households owned an RV in 2011. RV sales could continue to benefit as aging baby-boomers continue to enter the age range in which RV ownership is highest. RV dealers typically have relationships with third party lenders who provide financing for the purchase of an RV.
•
Availability of financing:
Since 2008 only a few sources of financing have been available for manufactured home and RV manufacturers. In addition, the economic and legislative environment has made it difficult for purchasers of manufactured homes and RVs to obtain financing. Legislation enacted in 2010 known as the SAFE Act (Safe Mortgage Licensing Act)
6
requires community owners interested in providing financing for customer purchases of manufactured homes to register as a mortgage loan originator in states where they engage in such financing. In comparison to financing available to purchasers of site-built homes, the few third party financing sources available to purchasers of manufactured homes offer financing with higher down payments, higher rates and shorter maturities, and loan approval is subject to more stringent underwriting criteria. During 2013 we entered into an agreement with an unaffiliated third party home manufacturer to create a joint venture, ECHO Financing, LLC, to buy and sell homes and purchase loans made by an unaffiliated lender to residents at our Properties.
Please see our risk factors in Item 1A - Risk Factors and consolidated financial statements and related notes beginning on page F-1 of this Form 10-K for more detailed information.
Available Information
We file reports electronically with the Securities and Exchange Commission ("SEC"). The public may read and copy any materials we file with the SEC at the SEC's Public Reference Room at 100 F Street, NE, Washington, DC 20549. The public may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. The SEC maintains an Internet site that contains reports, proxy information and statements and other information regarding issuers that file electronically with the SEC at
http://www.sec.gov
.
We maintain an Internet site with information about us and hyperlinks to our filings with the SEC at
http://www.equitylifestyleproperties.com
,
free of charge. Requests for copies of our filings with the SEC and other investor inquiries should be directed to:
Investor Relations Department
Equity LifeStyle Properties, Inc.
Two North Riverside Plaza
Chicago, Illinois 60606
Phone: 1-800-247-5279
e-mail: investor_relations@equitylifestyle.com
Item 1A. Risk Factors
Our business faces many risks. The risks described below may not be the only risks we face but are the risks we know or that we believe may be material at this time. Additional risks that we do not yet know of, or that we currently think are immaterial, may also impair our business operations or financial results. This Item 1A. also includes forward-looking statements. You should refer to our discussion of the qualifications and limitations on forward-looking statements included in Item 7A. Quantitative and Qualitative Disclosures About Market Risk.
Risks Relating to Our Operations and Real Estate Investments
Adverse Economic Conditions and Other Factors Could Adversely Affect the Value of Our Properties and Our Cash Flow
.
Several factors may adversely affect the economic performance and value of our Properties. These factors include:
•
changes in the national, regional and/or local economic climate;
•
fluctuation in the exchange rate of the U.S. dollar to other currencies and its impact on foreign customers of our northern and southern Properties;
•
the attractiveness of our Properties to customers, competition from manufactured home communities and other lifestyle-oriented properties and alternative forms of housing (such as apartment buildings and site-built single family homes);
•
the ability of manufactured home and RV manufacturers to adapt to changes in the economic climate and the availability of units from these manufacturers;
•
the ability of our potential customers to sell or lease their existing site-built residences in order to purchase resort homes or cottages at our Properties, and heightened price sensitivity for seasonal and second homebuyers;
•
the possible reduced ability of our potential customers to obtain financing on the purchase of resort homes, resort cottages or RVs;
•
the ability of our potential customers to obtain affordable chattel financing from MH lenders;
•
government stimulus intended to primarily benefit purchasers of site-built housing;
•
our ability to collect rent, annual payments and principal and interest from customers and pay or control maintenance, insurance and other operating costs (including real estate taxes), which could increase over time;
•
unfavorable weather conditions, especially on holiday weekends in the spring and summer months, could reduce the economic performance at our resort Properties;
7
•
the failure of our assets to generate income sufficient to pay our expenses, service our debt and maintain our Properties, which may adversely affect our ability to make expected distributions to our stockholders or may result in claims including, but not limited to, foreclosure by a lender in the event of our inability to service our debt;
•
impact on the U.S. economic and regulatory environment as a result of recent U.S. presidential election;
•
changes in U.S. social, political, economic conditions, laws, governmental regulations (including rent control laws and regulations governing usage, zoning and taxes and chattel financing), and policies governing health care systems and drug prices, U.S. tax laws, foreign trade, manufacturing, and development and investment may adversely affect our financial condition and our business;
•
changes in laws and governmental regulations related to proposed minimum wage increases may adversely affect our financial condition; and
•
our ability to attract customers to enter new or upgraded right-to-use contracts and to retain customers who have previously entered right-to-use contracts.
Economic Downturn in the States or Markets with a Large Concentration of Our Properties May Adversely Affect Our Cash Flows, Financial Condition and Ability to Make Distributions
.
Our success is dependent upon economic conditions in the U.S. generally and in the geographic areas in which a substantial number of our Properties are located. Adverse changes in national economic conditions and in the economic conditions of the regions in which we conduct substantial business may have an adverse effect on the real estate values of our Properties, our financial performance and the market price of our common stock. As we have a large concentration of properties in certain markets, most notably Florida, California, and Arizona, adverse market and economic conditions in these areas of high concentration, which significantly affect such factors as occupancy and rental rates, could have a significant impact on our revenues, cash flows, financial condition and ability to make distributions. In a recession or under other adverse economic conditions, non-earning assets and write-downs are likely to increase as debtors fail to meet their payment obligations. Although we maintain reserves for credit losses and an allowance for doubtful accounts in amounts that we believe should be sufficient to provide adequate protection against potential write-downs in our portfolio, these amounts could prove to be insufficient.
Certain of Our Properties, Primarily our RV Resorts, are Subject to Seasonality and Cyclicality.
Some of our RV Resorts are used primarily by vacationers and campers. These Properties experience seasonal demand, which generally increases in the spring and summer months and decreases in the fall and winter months. As such, results for a certain quarter may not be indicative of the results of future quarters. In addition, as our RV Resorts are primarily used by campers and vacationers, economic cyclicality resulting in a downturn that affects discretionary spending and disposable income for leisure-time activities, as well as unfavorable weather conditions during the spring and summer months, could adversely affect our cash flows.
Competition for Acquisitions May Result in Increased Prices for Properties and Associated Costs and Increased Costs of Financing.
We expect that other real estate investors with significant capital will compete with us for attractive investment opportunities. These competitors may include other publicly traded REITs, private REITs, individuals, corporations, and other types of real estate investors. Such competition increases prices for Properties and can also result in increased fixed costs, such as real estate taxes. To the extent we are unable to effectively compete or acquire properties at a lower purchase price, our business may be adversely affected. Further, we expect to acquire Properties with cash from sources including but not limited to secured or unsecured financings, proceeds from offerings of equity or debt, offerings of OP Units, undistributed funds from operations and sales of investments. We may not be in a position or have the opportunity in the future to make suitable Property acquisitions on favorable terms. Increased competition can cause difficulties obtaining new financing or securing favorable financing terms.
New Acquisitions and Development Properties May Fail to Perform as Expected and the Intended Benefits of Our Acquisitions May Not Be Realized, Which Could Have a Negative Impact on Our Operations and the Market Price of Our Common Stock.
We intend to continue to acquire Properties. However, newly acquired Properties may fail to perform as expected and could pose risks for our ongoing operations including the following:
•
integration may prove costly or time-consuming and may divert senior management's attention from the management of daily operations;
•
difficulties or inability to access capital or increases in financing costs;
•
we may incur costs and expenses associated with any undisclosed or potential liabilities;
•
development and expansion projects may include long planning and involve complex and costly activities;
•
unforeseen difficulties may arise in integrating an acquisition into our portfolio; and
•
we may acquire properties in new markets where we face risks associated with lack of market knowledge such as: understanding of the local economy, the local governmental and/or local permit procedures.
8
As a result of the foregoing, we may underestimate the costs necessary to bring an acquired Property up to standards established for our intended market position. As such, we cannot assure you that any acquisitions that we make will be accretive to us in the near term or at all. Furthermore, if we fail to realize the intended benefits of an acquisition, the market price of our common stock could decline to the extent that the market price reflects those benefits.
In addition, we may periodically consider expansion activities which are subject to risks such as: construction costs exceeding original estimates; construction and lease-up delays resulting in increased construction costs; and lower than anticipated occupancy and rental rates causing a property to be unprofitable or less profitable than originally estimated.
Because Real Estate Investments Are Illiquid, We May Not be Able to Sell Properties When Appropriate
.
Real estate investments generally cannot be sold quickly. We may not be able to vary our portfolio promptly in response to economic or other conditions, forcing us to accept lower than market value. This inability to respond promptly to changes in the performance of our investments could adversely affect our financial condition and ability to service debt and make distributions to our stockholders.
Our Inability to Sell or Rent Manufactured Homes Could Adversely Affect Our Cash Flows.
Selling and renting homes is a primary part of our business.
Our ability to sell or rent manufactured homes could be adversely affected by any of the following factors:
•
downturns in economic conditions disrupting the single family housing market;
•
local conditions, such as an oversupply of lifestyle-oriented properties or a reduction in demand for lifestyle-oriented properties;
•
increased costs to acquire homes;
•
the ability of customers to obtain affordable financing; and
•
demographics, such as the retirement of the "baby boomers", and their demand for access to our lifestyle-oriented Properties.
Our Investments in Joint Ventures Could be Adversely Affected by Our Lack of Sole Decision-Making Authority Regarding Major Decisions, Our Reliance on Our Joint Venture Partners' Financial Condition, Any Disputes that may Arise Between Us and Our Joint Venture Partners and Our Exposure to Potential Losses from the Actions of Our Joint Venture Partners.
We have joint ventures with other investors. We currently and may continue in the future to acquire properties or make investments in joint ventures with other persons or entities when we believe circumstances warrant the use of such structures. Joint venture investments involve risks not present with respect to our wholly owned Properties, including the following:
•
o
ur joint venture partners might experience financial distress, become bankrupt or fail to fund their share of required capital contributions, which may delay construction or development of a property or increase our financial commitment to the joint venture;
•
our joint venture partners may have business interests or goals with respect to a property that conflict with our business interests and goals, which could increase the likelihood of disputes regarding the ownership, management or disposition of the property; and
•
we may be unable to take actions that are opposed by our joint venture partners under arrangements that require us to share decision-making authority over major decisions affecting the ownership or operation of the joint venture and any property owned by the joint venture, such as the sale or financing of the property or the making of additional capital contributions for the benefit of the venture.
At times we have entered into agreements providing for joint and several liability with our partners. Frequently, we and our partners may each have the right to trigger a buy-sell arrangement, which could cause us to sell our interest, or acquire our partners' interest, at a time when we otherwise would not have initiated such a transaction. Any of these risks could materially and adversely affect our ability to generate and recognize attractive returns on our joint venture investments, which could have a material adverse effect on our results of operations, financial condition and distributions to our stockholders.
Our Success Depends, in part, on Our Ability to Attract and Retain Talented Employees.
Our ability to attract, retain and motivate talented employees could significantly impact our future performance. Competition for these individuals is intense, and we cannot assure you that we will retain our key officers and employees or that we will be able to attract and retain other highly qualified individuals in the future.
9
We Regularly Expend Capital to Maintain, Repair and Renovate Our Properties Which Could Negatively Impact Our Financial Condition and Results of Operations.
We may, or we may be required to, from time to time make significant capital expenditures to maintain or enhance the competitiveness of our Properties. There can be no assurances that any such expenditures would result in higher occupancy or higher rental rates.
Risks Relating to Governmental Regulation and Potential Litigation
Risks of Governmental Action and of Litigation.
We own Properties in certain areas of the country where the rental rates in our Properties have not increased as fast as the real estate values either because of locally imposed rent control or long term leases. In such areas, certain local government entities have at times investigated the possibility of seeking to take our Properties by eminent domain at values below the value of the underlying land. While no such eminent domain proceeding has been commenced, and we would exercise all of our rights in connection with any such proceeding, successful condemnation proceedings by municipalities could adversely affect our financial condition. Moreover, certain of our Properties located in California are subject to rent control ordinances, some of which not only severely restrict ongoing rent increases but also prohibit us from increasing rents upon turnover. Such regulations allow customers to sell their homes for a premium representing the value of the future rent discounts resulting from rent-controlled rents.
Tenant groups have filed lawsuits against us seeking to limit rent increases and/or seeking large damage awards for our alleged failure to properly maintain certain Properties or other tenant related matters (see Note 18 to the Consolidated Financial Statements for additional detail regarding these matters).
Laws and Regulations Relating to Campground Membership Sales and Properties Could Adversely Affect the Value of Certain Properties and Our Cash Flow.
Many of the states in which we do business have laws regulating right-to-use or campground membership sales. These laws generally require comprehensive disclosure to prospective purchasers, and usually give purchasers the right to rescind their purchase between three to five days after the date of sale. Some states have laws requiring us to register with a state agency and obtain a permit to market. We are subject to changes, from time to time, in the application or interpretation of such laws that can affect our business or the rights of our members.
In some states, including California, Oregon and Washington, laws place limitations on the ability of the owner of a campground property to close the property unless the customers at the property receive access to a comparable property. The impact of the rights of customers under these laws is uncertain and could adversely affect the availability or timing of sale opportunities or our ability to realize recoveries from Property sales.
The government authorities regulating our activities have broad discretionary power to enforce and interpret the statutes and regulations that they administer, including the power to enjoin or suspend sales activities, require or restrict construction of additional facilities and revoke licenses and permits relating to business activities. We monitor our sales and marketing programs and debt collection activities to control practices that might violate consumer protection laws and regulations or give rise to consumer complaints.
Certain consumer rights and defenses that vary from jurisdiction to jurisdiction may affect our portfolio of contracts receivable. Examples of such laws include state and federal consumer credit and truth-in-lending laws requiring the disclosure of finance charges, and usury and retail installment sales laws regulating permissible finance charges.
In certain states, as a result of government regulations and provisions in certain of the right-to-use or campground membership agreements, we are prohibited from selling more than ten memberships per site. At the present time, these restrictions do not preclude us from selling memberships in any state. However, these restrictions may limit our ability to utilize Properties for public usage and/or our ability to convert Sites to more profitable or predictable uses, such as annual rentals.
Environmental Risks
Changes in Oil and Gasoline Prices May Have an Adverse Impact on Our Properties and the RV Industry.
In the event the cost to power RVs increases, customers may reduce the amount of time spent traveling in their RVs. This may negatively impact revenues at our Properties that target these customers.
10
We have Properties located in geographic areas that are dependent on the energy industry for jobs. In the event the local economies in these areas are negatively impacted by declining oil prices, we may experience reduced property occupancy or be unable to increase rental rates at such Properties.
Environmental and Utility-Related Problems are Possible and Can be Costly.
Federal, state and local laws and regulations relating to the protection of the environment may require a current or previous owner or operator of real property to investigate and clean up hazardous or toxic substances or petroleum product releases at such property. The owner or operator may have to pay a governmental entity or third parties for property damage and for investigation and clean-up costs incurred by such parties in connection with the contamination. Such laws typically impose clean-up responsibility and liability without regard to whether the owner or operator knew of or caused the presence of the contaminants. Even if more than one person may have been responsible for the contamination, each person covered by the environmental laws may be held responsible for all of the clean-up costs incurred. In addition, third parties may sue the owner or operator of a site for damages and costs resulting from environmental contamination emanating from that site.
Environmental laws also govern the presence, maintenance and removal of asbestos. Such laws require that owners or operators of property containing asbestos properly manage and maintain the asbestos, that they notify and train those who may come into contact with asbestos and that they undertake special precautions, including removal or other abatement, if asbestos would be disturbed during renovation or demolition of a building. Such laws may impose fines and penalties on real property owners or operators who fail to comply with these requirements and may allow third parties to seek recovery from owners or operators for personal injury associated with exposure to asbestos fibers.
Utility-related laws and regulations also govern the provision of utility services. Such laws regulate, for example, how and to what extent owners or operators of property can charge renters for provision of utilities. Such laws also regulate the operations and performance of utility systems and may impose fines and penalties on real property owners or operators who fail to comply with these requirements. The regulations may also require capital investment to maintain compliance.
We Have a Significant Concentration of Properties in Florida and California, and Natural Disasters or Other Catastrophic Events in These or Other States Could Adversely Affect the Value of Our Properties and Our Cash Flow.
As of
December 31, 2016
, we owned or had an ownership interest in
391
Properties located in
32
states and British Columbia, including
125
Properties located in Florida and
49
Properties located in California. The occurrence of a natural disaster or other catastrophic event in any of these areas may cause a sudden decrease in the value of our Properties. While we have obtained insurance policies providing certain coverage against damage from fire, flood, property damage, earthquake, soil erosion, wind storm and business interruption, these insurance policies contain coverage limits, limits on covered property and various deductible amounts that we must pay before insurance proceeds are available. Such insurance may therefore be insufficient to restore our economic position with respect to damage or destruction to our Properties caused by such occurrences. Moreover, each of these coverages must be renewed every year and there is the possibility that all or some of the coverages may not be available at a reasonable cost. In addition, in the event of such a natural disaster or other catastrophic event, the process of obtaining reimbursement for covered losses, including the lag between expenditures we incurred and reimbursements received from the insurance providers, could adversely affect our economic performance.
We Face Possible Risks Associated With the Physical Effects of Climate Change.
We cannot predict with certainty whether climate change is occurring and, if so, at what rate. However, the physical effects of climate change could have a material adverse effect on our Properties, operations and business. For example, many of our Properties are located in the southeast and southwest regions of the United States, particularly in Florida, California and Arizona. To the extent climate change causes changes in weather patterns, our markets could experience increases in storm intensity and rising sea-levels. Over time, these conditions could result in declining demand for space in our Properties or our inability to operate them. Climate change may also have indirect effects on our business by increasing the cost of (or making unavailable) property insurance on terms we find acceptable, increasing the cost of energy and increasing the cost of snow removal or related costs at our Properties. Proposed legislation to address climate change could increase utility and other costs of operating our Properties which, if not offset by rising rental income, would reduce our net income. There can be no assurance that climate change will not have a material adverse effect on our Properties, operations or business.
Risks Relating to Debt and the Financial Markets
Debt Payments Could Adversely Affect Our Financial Condition
.
Our business is subject to risks normally associated with debt financing. The total principal amount of our outstanding indebtedness was approximately
$2.1 billion
as of
December 31, 2016
, of which approximately
$233.5 million
, or
11.2%
, matures
11
in 2017 and 2018. Our substantial indebtedness and the cash flow associated with serving our indebtedness could have important consequences, including the risks that:
•
our cash flow could be insufficient to pay distributions at expected levels and meet required payments of principal and interest;
•
we might be required to use a substantial portion of our cash flow from operations to pay our indebtedness, thereby reducing the availability of our cash flow to fund the implementation of our business strategy, acquisitions, capital expenditures and other general corporate purposes;
•
our debt service obligations could limit our flexibility in planning for, or reacting to, changes in our business and the industry in which we operate;
•
we may not be able to refinance existing indebtedness (which requires substantial principal payments at maturity) and, if we can, the terms of such refinancing might not be as favorable as the terms of existing indebtedness;
•
if principal payments due at maturity cannot be refinanced, extended or paid with proceeds of other capital transactions, such as new equity capital, our cash flow will not be sufficient in all years to repay all maturing debt;
•
prevailing interest rates or other factors at the time of refinancing (such as the possible reluctance of lenders to make commercial real estate loans) result in higher interest rates, increased interest expense would adversely affect net income, cash flow and our ability to service debt and make distributions to stockholders;
•
to the extent that any Property is cross-collateralized with any other Properties, any default under the mortgage note relating to one Property will result in a default under the financing arrangements relating to other Properties that also provide security for that mortgage note or are cross-collateralized with such mortgage note; and
•
the recent increase in the U.S. federal reserve funds rate will likely result in an increase in market interest rates, which may increase the costs of refinancing existing indebtedness or obtaining new debt.
Ability To Obtain Mortgage Financing Or To Refinance Maturing Mortgages May Adversely Affect Our Financial Condition
.
Lenders' demands on borrowers as to the quality of the collateral and related cash flows may make it challenging to secure financing on attractive terms or at all. If terms are no longer attractive or if financing proceeds are no longer available for any reason, these factors may adversely affect cash flow and our ability to service debt and make distributions to stockholders.
Financial Covenants Could Adversely Affect Our Financial Condition
.
If a Property is mortgaged to secure payment of indebtedness, and we are unable to meet mortgage payments, the mortgagee could foreclose on the Property, resulting in loss of income and asset value. The mortgages on our Properties contain customary negative covenants, which among other things limit our ability, without the prior consent of the lender, to further mortgage the Property and to discontinue insurance coverage. In addition, our unsecured credit facilities contain certain customary restrictions, requirements and other limitations on our ability to incur indebtedness, including total debt-to-assets ratios, debt service coverage ratios and minimum ratios of unencumbered assets to unsecured debt. Foreclosure on mortgaged Properties or an inability to refinance existing indebtedness would likely have a negative impact on our financial condition and results of operations.
Our Degree of Leverage Could Limit Our Ability to Obtain Additional Financing
.
Our debt-to-market-capitalization ratio (total debt as a percentage of total debt plus the market value of the outstanding common stock and OP Units held by parties other than us) was approximately
23.6%
as of
December 31, 2016
. The degree of leverage could have important consequences to stockholders, including an adverse effect on our ability to obtain additional financing in the future for working capital, capital expenditures, acquisitions, development or other general corporate purposes, and makes us more vulnerable to a downturn in business or the economy generally.
We May Be Able To Incur Substantially More Debt, Which Would Increase The Risks Associated With Our Substantial Leverage.
Despite our current indebtedness levels, we may still be able to incur substantially more debt in the future. If new debt is added to our current debt levels, an even greater portion of our cash flow will be needed to satisfy our debt service obligations. As a result, the related risks that we now face could intensify and increase the risk of a default on our indebtedness.
Risks Related to Our Company Ownership
Provisions of Our Charter and Bylaws Could Inhibit Changes of Control.
Certain provisions of our charter and bylaws may delay or prevent a change of control or other transactions that could provide our stockholders with a premium over the then-prevailing market price of their common stock or Series C Preferred Stock or which might otherwise be in the best interest of our stockholders. These include the Ownership Limit described below. Also, any future series of preferred stock may have certain voting provisions that could delay or prevent a change of control or other transaction that might involve a premium price or otherwise be beneficial to our stockholders.
12
Maryland Law Imposes Certain Limitations on Changes of Control.
Certain provisions of Maryland law prohibit "business combinations" (including certain issuances of equity securities) with any person who beneficially owns 10% or more of the voting power of our outstanding common stock, or with an affiliate of ours, who, at any time within the two-year period prior to the date in question, was the owner of 10% or more of the voting power of our outstanding voting stock (an "Interested Stockholder"), or with an affiliate of an Interested Stockholder. These prohibitions last for five years after the most recent date on which the Interested Stockholder became an Interested Stockholder. After the five-year period, a business combination with an Interested Stockholder must be approved by two super-majority stockholder votes unless, among other conditions, our common stockholders receive a minimum price for their shares and the consideration is received in cash or in the same form as previously paid by the Interested Stockholder for shares of our common stock. The Board of Directors has exempted from these provisions under the Maryland law any business combination with Samuel Zell, who is our Chairman of the Board, certain holders of OP Units who received them at the time of our initial public offering, and our officers who acquired common stock at the time we were formed and each and every affiliate of theirs.
Conflicts of Interest Could Influence Our Decisions
.
Certain stockholders could exercise influence in a manner inconsistent with stockholders' best interests. As of December 31, 2016, Mr. Samuel Zell and certain related entities, directly or indirectly, beneficially owned approximately 4.4% of our outstanding common stock. In addition, as of December 31, 2016, 4.3% of our outstanding common stock was indirectly owned by trusts, the trustee of which is Chai Trust Company, LLC (“Chai Trust”). Mr. Zell is not an officer or director of Chai Trust, does not have voting or dispositive power with respect to such shares and disclaims beneficial ownership of such shares, except to the extent of any pecuniary interest therein. The percentages set forth above include common stock issuable upon the exercise of stock options and the exchange of OP Units. Mr. Zell is the chairman of our Board of Directors. Accordingly, Mr. Zell has significant influence on our management and operation. Such influence could be exercised in a manner that is inconsistent with the interests of other stockholders.
In addition, Mr. Zell and related entities continue to be involved in other investment activities. Mr. Zell and related entities have a broad and varied range of investment interests, including interests in other real estate investment companies that own other forms of housing, including multifamily housing. Mr. Zell and related entities may acquire interests in other companies. Mr. Zell may not be able to control whether any such company competes with us.
Risks Relating to Our Common and Preferred Stock
We Depend on Our Subsidiares' Dividends and Distributions.
Substantially all of our assets are owned indirectly by the Operating Partnership. As a result, we have no source of cash flow other than distributions from our Operating Partnership. For us to pay dividends to holders of our common stock and preferred stock, the Operating Partnership must first distribute cash to us. Before it can distribute the cash, our Operating Partnership must first satisfy its obligations to its creditors.
Market Interest Rates May Have an Effect on the Value of Our Common Stock.
One of the factors that investors consider important in deciding whether to buy or sell shares of a REIT is the distribution rates with respect to such shares (as a percentage of the price of such shares) relative to market interest rates. If market interest rates go up, prospective purchasers of REIT shares may expect a higher distribution rate. Higher interest rates would not, however, result in more of our funds to distribute and, in fact, would likely increase our borrowing costs and potentially decrease funds available for distribution. Thus, higher market interest rates could cause the market price of our publicly traded securities to go down.
Any Weaknesses Identified in Our Internal Control Over Financial Reporting Could Have an Adverse Effect on Our Stock Price.
Section 404 of the Sarbanes-Oxley Act 2002 requires us to evaluate and report on our internal control over financial reporting. If we identify one or more material weaknesses in our internal control over financial reporting, we could lose investor confidence in the accuracy and completeness of our financial reports. which in turn could have an adverse effect on our stock price.
Our Depositary Shares, Which Represent Our 6.75% Series C Cumulative Redeemable Perpetual Preferred Stock, Have Not Been Rated and are Subordinated to Our Debt.
We have not obtained and do not intend to obtain a rating for our depositary shares (the "Depositary Shares") which represent our 6.75% Series C Cumulative Redeemable Perpetual Preferred Stock (the "Series C Preferred Stock"). No assurance can be given, however, that one or more rating agencies might not independently determine to issue such a rating or that such a rating,
13
if issued, would not adversely affect the market price of the Depositary Shares.
In addition, the Depositary Shares are subordinate to all of our existing and future debt. As described above, our existing debt may restrict, and our future debt may include restrictions on, our ability to pay distributions to preferred stockholders or to make an optional redemption payment to preferred stockholders. The issuance of additional shares of preferred stock on parity with or senior to our Series C Preferred Stock represented by the Depositary Shares would dilute the interests of the holders of our Depositary Shares, and any issuance of preferred stock senior to our Series C Preferred Stock (and, therefore, the Depositary Shares) or of additional indebtedness could affect our ability to pay distributions on, redeem or pay the liquidation preference on our Depositary Shares. Other than the conversion rights afforded to holders of our preferred shares that may occur in connection with a change of control triggering event, none of the provisions relating to our preferred shares contain any provision affording the holders of our preferred shares protection in the event of a highly leveraged or other transaction, including a merger or the sale, lease or conveyance of all or substantially all our assets or business, that might materially and adversely affect the holders of our preferred shares, so long as the rights of the holders of our preferred shares are not materially and adversely affected.
Risks Relating to REITs and Income Taxes
We are Dependent on External Sources of Capital.
To qualify as a REIT, we must distribute to our stockholders each year at least 90% of our REIT taxable income (determined without regard to the deduction for dividends paid and excluding any net capital gain). In addition, we intend to distribute all or substantially all of our net income so that we will generally not be subject to U.S. federal income tax on our earnings. Because of these distribution requirements, it is not likely that we will be able to fund all future capital needs, including acquisitions, from income from operations. We therefore will have to rely on third-party sources of debt and equity capital financing, which may or may not be available on favorable terms or at all. Our access to third-party sources of capital depends on a number of things, including conditions in the capital markets generally and the market's perception of our growth potential and our current and potential future earnings. It may be difficult for us to meet one or more of the requirements for qualification as a REIT, including but not limited to our distribution requirement. Moreover, additional equity offerings may result in substantial dilution of stockholders' interests, and additional debt financing may substantially increase our leverage.
We Have a Stock Ownership Limit for REIT Tax Purposes.
To remain qualified as a REIT for U.S. federal income tax purposes, not more than 50% in value of our outstanding shares of capital stock may be owned, directly or indirectly, by five or fewer individuals (as defined in the federal income tax laws applicable to REITs) at any time during the last half of any taxable year. To facilitate maintenance of our REIT qualification, our charter, subject to certain exceptions, prohibits Beneficial Ownership (as defined in our charter) by any single stockholder of more than 5% (in value or number of shares, whichever is more restrictive) of our outstanding capital stock. We refer to this as the "Ownership Limit." Within certain limits, our charter permits the Board of Directors to increase the Ownership Limit with respect to any class or series of stock. The Board of Directors, upon receipt of a ruling from the IRS, opinion of counsel, or other evidence satisfactory to the Board of Directors and upon 15 days prior written notice of a proposed transfer which, if consummated, would result in the transferee owning shares in excess of the Ownership Limit, and upon such other conditions as the Board of Directors may direct, may exempt a stockholder from the Ownership Limit. Absent any such exemption, capital stock acquired or held in violation of the Ownership Limit will be transferred by operation of law to us as trustee for the benefit of the person to whom such capital stock is ultimately transferred, and the stockholder's rights to distributions and to vote would terminate. Such stockholder would be entitled to receive, from the proceeds of any subsequent sale of the capital stock we transferred as trustee, the lesser of (i) the price paid for the capital stock or, if the owner did not pay for the capital stock (for example, in the case of a gift, devise or other such transaction), the market price of the capital stock on the date of the event causing the capital stock to be transferred to us as trustee or (ii) the amount realized from such sale. A transfer of capital stock may be void if it causes a person to violate the Ownership Limit. The Ownership Limit could delay or prevent a change in control of us and, therefore, could adversely affect our stockholders' ability to realize a premium over the then-prevailing market price for their common stock or adversely affect the best interest of our stockholders.
Our Qualification as a REIT is Dependent on Compliance with U.S. Federal Income Tax Requirements
.
We believe we have been organized and operated in a manner so as to qualify for taxation as a REIT, and we intend to continue to operate so as to qualify as a REIT for U.S. federal income tax purposes. Our current and continuing qualification as a REIT depends on our ability to meet the various requirements imposed by the Code, which relate to organizational structure, distribution levels, diversity of stock ownership and certain restrictions with regard to owned assets and categories of income. If we qualify for taxation as a REIT, we are generally not subject to U.S. federal income tax on our taxable income that is distributed to our stockholders. However, qualification as a REIT for U.S. federal income tax purposes is governed by highly technical and complex provisions of the Code for which there are only limited judicial or administrative interpretations. In connection with certain transactions, we have received, and relied upon, advice of counsel as to the impact of such transactions on our qualification
14
as a REIT. Our qualification as a REIT requires analysis of various facts and circumstances that may not be entirely within our control, and we cannot provide any assurance that the Internal Revenue Service (the "IRS") will agree with our analysis or the analysis of our tax counsel. In particular, the proper U.S. federal income tax treatment of right-to-use membership contracts and rental income from certain short-term stays at RV communities is uncertain and there is no assurance that the IRS will agree with our treatment of such contracts or rental income. If the IRS were to disagree with our analysis or our tax counsel's analysis of various facts and circumstances, our ability to qualify as a REIT could be adversely affected.
In addition, legislation, new regulations, administrative interpretations or court decisions might significantly change the tax laws with respect to the requirements for qualification as a REIT or the U.S. federal income tax consequences of qualification as a REIT. For example, the Protecting Americans from Tax Hikes Act (PATH Act) was enacted in December 2015, and included numerous law changes applicable to REITs. The provisions have various effective dates beginning as early as 2016. Investors are urged to consult their tax advisors with respect to these changes and the potential impact on their investment in our stock.
If, with respect to any taxable year, we failed to maintain our qualification as a REIT (and if specified relief provisions under the Code were not applicable to such disqualification), we would be disqualified from treatment as a REIT for the four taxable years following the year during which qualification was lost. If we lost our REIT status, we could not deduct distributions to stockholders in computing our net taxable income at regular corporate rates and we would be subject to U.S. federal income tax (including any applicable alternative minimum tax) on our net taxable incomes. If we had to pay U.S. federal income tax, the amount of money available to distribute to stockholders and pay indebtedness would be reduced for the year or years involved, and we would no longer be required to distribute money to stockholders. Although we currently intend to operate in a manner designed to allow us to qualify as a REIT, future economic, market, legal, tax or other considerations may cause us to revoke the REIT election.
Furthermore, we own a direct interest in certain subsidiary REITs which elected to be taxed as REITs under Sections 856 through 860 of the Code. Provided that each subsidiary REIT qualifies as a REIT, our interest in such subsidiary REIT will be treated as a qualifying real estate asset for purposes of the REIT asset tests, and any dividend income or gains derived by us from such subsidiary REIT will generally be treated as income that qualifies for purposes of the REIT gross income tests. To qualify as a REIT, the subsidiary REIT must independently satisfy all of the REIT qualification requirements. If such subsidiary REIT were to fail to qualify as a REIT, and certain relief provisions did not apply, it would be treated as a regular taxable corporation and its income would be subject to U.S. federal income tax. In addition, a failure of the subsidiary REIT to qualify as a REIT could have an adverse effect on our ability to comply with the REIT income and asset tests, and thus our ability to qualify as a REIT.
We May Pay Some Taxes, Reducing Cash Available for Stockholders.
Even if we qualify as a REIT for U.S. federal income tax purposes, we may be subject to some U.S. federal, foreign, state and local taxes on our income and property. Since January 1, 2001, certain of our corporate subsidiaries have elected to be treated as "taxable REIT subsidiaries" for U.S. federal income tax purposes, and are taxable as regular corporations and subject to certain limitations on intercompany transactions. If tax authorities determine that amounts paid by our taxable REIT subsidiaries to us are greater than what would be paid under similar arrangements among unrelated parties, we could be subject to a 100% penalty tax on the excess payments, and ongoing intercompany arrangements could have to change, resulting in higher ongoing tax payments. To the extent we are required to pay U.S. federal, foreign, state or local taxes or U.S. federal penalty taxes due to existing laws or changes to them, we will have less cash available for distribution to our stockholders.
Potential Changes to U.S. Tax Laws and Related Interpretations Could Adversely Impact Us.
Tax laws are under constant review by persons involved in the legislative process, at the Internal Revenue Service and the U.S. Department of Treasury, and by various state and local tax authorities. Publicly related statements signal that a high priority of the new Congress and administration may be meaningful reform of the Internal Revenue Code, including significant changes to taxation of business entities and the deductibility of interest expense and capital investment. A substantial lack of clarity exists around the likelihood, timing, and details of any such tax reform and the impact of any potential tax reform on us or an investment in our securities.
We cannot predict whether, when, in what forms, or with what effective dates, new U.S. federal tax laws, regulations, and administrative interpretations applicable to us or our shareholders may be changed. Any such change may negatively affect our liquidity, results of operations and business operations, and be adverse to our stockholders. You are urged to consult with your tax advisor with respect to the status of legislative, regulatory, or administrative developments and proposals and their potential effect on an investment in our shares.
15
Other Risk Factors Affecting Our Business
Some Potential Losses Are Not Covered by Insurance.
We carry comprehensive insurance coverage for losses resulting from property damage and environmental liability and business interruption claims on all of our Properties. In addition we carry liability coverage for other activities not specifically related to property operations. These coverages include, but are not limited to, Directors & Officers liability, Employer Practices liability, Fiduciary liability and Cyber liability. We believe that the policy specifications and coverage limits of these policies should be adequate and appropriate. There are, however, certain types of losses, such as punitive damages, lease and other contract claims that generally are not insured. Should an uninsured loss or a loss in excess of coverage limits occur, we could lose all or a portion of the capital we have invested in a Property or the anticipated future revenue from a Property. In such an event, we might nevertheless remain obligated for any mortgage debt or other financial obligations related to the Property.
Our current property and casualty insurance policies, which we plan to renew, expire on April 1, 2017. We have a $100 million loss limit with respect to our all-risk property insurance program including named windstorms, which include, for example, hurricanes. This loss limit is subject to additional sub-limits as set forth in the policy form, including, among others, a $25 million aggregate loss limit for an earthquake in California. Policy deductibles primarily range from a $125,000 minimum to 5% per unit of insurance for most catastrophic events. A deductible indicates our maximum exposure, subject to policy limits and sub-limits, in the event of a loss.
American with Disabilities Act Compliance Could be Costly.
Under the Americans with Disabilities Act of 1990 ("ADA"), all public accommodations and commercial facilities must meet certain federal requirements related to access and use by disabled persons. Compliance with the ADA requirements could involve removal of structural barriers to access or use by disabled persons. Other federal, state and local laws may require modifications to or restrict further renovations of our Properties with respect to such accesses. Although we believe that our Properties are in compliance in all material respects with present requirements, noncompliance with the ADA or related laws or regulations could result in the United States government imposing fines or private litigants being awarded damages against us. Such costs may adversely affect our ability to make distributions or payments to our investors.
Fluctuations in the Exchange Rate of the U.S. dollar to Other Currencies, Primarily the Canadian dollar, May Impact Our Business.
Many of our southern and northern Properties earn significant revenues from Canadian customers who visit during the winter season. In the event the value of Canadian currency decreases relative to the U.S. dollar, we may see a decline in revenue from these customers.
We Face Risks Relating to Expanding Use of Social Media Vehicles and Cybersecurity Incidents that Could Cause Loss of Confidential Information and Other Business Disruptions.
We rely extensively on internally and externally hosted computer systems to process transactions and manage our business, and our business is at risk from and may be impacted by cybersecurity incidents. These could include attempts to gain unauthorized access to our data and computer systems or steal confidential information, including credit card information from our customers, breaches due to employee error, malfeasance or other disruptions. Attacks can be both individual and/or highly organized attempts organized by very sophisticated hacking organizations. We employ a number of measures to prevent, detect and mitigate these threats. While we continue to improve our cybersecurity and take measures to protect our business, there is no guarantee such efforts will be successful in preventing a cyber incident and that our financial results will not be negatively impacted by such an incident. A cybersecurity incident could compromise the confidential information of our employees, customers and vendors to the extent such information exists on our systems or on the systems of third party providers. Such an incident could result in potential liability, damage our reputation and disrupt and affect our business operations and result in lawsuits against us.
In addition, the use of social media could cause us to suffer brand damage or information leakage. Negative posts or comments about us or our Properties on any social networking website could damage our, or our Properties' reputations. In addition, employees or others might disclose non-public sensitive information relating to our business through external media channels. The continuing evolution of social media will present us with new challenges and risks.
Regulation of Chattel Financing May Affect Our Ability to Sell homes.
Since 2010, the regulatory environment has made it difficult for purchasers of manufactured homes and RVs to obtain financing. Legislation enacted in 2010 known as the SAFE Act (Safe Mortgage Licensing Act) requires community owners interested in providing financing for customer purchases of manufactured homes to register as a mortgage loan originator in states where they engage in such financing. In addition, the Dodd-Frank Act has amended the Truth in Lending Act and other consumer protection laws by adding requirements for residential mortgage loans, including limitations on mortgage origination activities,
16
restrictions on high-cost mortgages and new standards for appraisals. The law also requires lenders to make a reasonable investigation into a borrower's ability to repay a loan. These requirements make it more difficult for homeowners to obtain affordable financing, and especially for moderate income people to obtain smaller loans to purchase manufactured housing or RVs.
Interpretation of and Changes to Accounting Policies and Standards Could Adversely Affect Our Reported Financial Results.
Our accounting policies and methods are fundamental to the manner in which we record and report our financial condition and results of operations. Management must exercise judgment in selecting and applying many of these accounting policies and methods in order to ensure that they comply with generally accepted accounting principles and reflect management's judgment as to the most appropriate manner in which to record and report our financial condition and results of operations. In some cases, management must select the accounting policy or method to apply from two or more alternatives, any of which might be reasonable under the circumstances yet might result in reporting materially different amounts than would have been reported under a different alternative.
Additionally, the bodies that set accounting standards for public companies, including the Financial Accounting Standards Board ("FASB"), the SEC and others, periodically change or revise existing interpretations of the accounting and reporting standards that govern the way that we report our financial condition, results of operations, and cash flows. These changes can be difficult to predict and can materially impact our reported financial results. In some cases, we could be required to apply a new or revised accounting standard, or a revised interpretation of an accounting standard, retroactively, which could have a negative impact on reported results or result in the restatement of our financial statements for prior periods.
In May 2014, the FASB issued Accounting Standard Update no. 2014-09, "Revenue from Contracts with Customers," which will replace most existing revenue recognition guidance in U.S. GAAP (see Note 2 to the Consolidated Financial Statements for additional detail regarding this recently issued guidance).
In 2008, we began entering right-to-use contracts. Customers who enter upgraded right-to-use contracts are generally required to make an upfront nonrefundable payment to us. We incur significant selling and marketing expenses to originate the right-to-use contract upgrades, and the majority of expenses must be expensed in the period incurred, while the related revenues and commissions are generally deferred and recognized over the expected life of the contract, which is estimated based upon historical attrition rates. The deferral period used for right-to-use contract is currently estimated to be
40 years
. As a result, we may incur a loss from entering right-to-use contract upgrades, build up a substantial deferred revenue liability balance, and recognize substantial non-cash revenue in the years subsequent to originally entering the contract upgrades. The deferral period is reviewed periodically and beginning in 2016, was changed to 40 years. This accounting may make it difficult for investors to interpret the financial results from the entry of right-to-use contract upgrades. At the time we began entering right-to-use contracts and after corresponding with the Office of the Chief Accountant at the SEC, we adopted a revenue recognition policy for the right-to-use contracts in accordance with the Codification Topic "Revenue Recognition" ("FASB ASC 605").
In February 2016, the FASB issued ("ASU 2016-02")
Leases
. which will amend the existing accounting standards for lease accounting guidance in U.S. GAAP (see Note 2 to the Consolidated Financial Statements for additional detail regarding this recently issued guidance).
Item 1B. Unresolved Staff Comments
None.
17
Item 2. Properties
General
Our Properties provide attractive amenities and common facilities that create a comfortable and attractive home for our customers, with most offering a clubhouse, a swimming pool, laundry facilities, cable television and internet service. Many also offer additional amenities such as sauna/whirlpool spas, golf courses, tennis, pickleball courts, shuffleboard and basketball courts, exercise rooms and various social activities. Since most of our customers generally own their home and live in our communities for a long time, it is their responsibility to maintain their homes and the surrounding area. It is our role to ensure that customers comply with our Property policies and to provide maintenance of the common areas, facilities and amenities. We hold periodic meetings with our Property management personnel for training and implementation of our strategies. The Properties historically have had, and we believe they will continue to have, low turnover and high occupancy rates.
Property Portfolio
As of
December 31, 2016
, we owned or had an ownership interest in a portfolio of
391
Properties located throughout the United States and British Columbia containing
146,610
residential Sites. A total of
126
of the Properties are encumbered by debt as of
December 31, 2016
(see Note 8 to the Consolidated Financial Statements for a description of this debt). The distribution of our Properties throughout the United States reflects our belief that geographic diversification helps to insulate the portfolio from regional economic influences. We intend to target new acquisitions in or near markets where our Properties are located and will also consider acquisitions of properties outside such markets.
Our two largest Properties as determined by property operating revenues are Colony Cove, located in Ellenton, Florida, and Viewpoint Resort, located in Mesa, Arizona. Each accounted for approximately 2.0% of our total property operating revenues, including deferrals, for the year ended
December 31, 2016
.
The following table sets forth certain information relating to the Properties we owned as of
December 31, 2016
, categorized according to major markets and excluding Properties owned through joint ventures. The total number of annual Sites presented for the RV communities represents Sites occupied by annual customers and are presented as 100% occupied. The annual rent for each year presented is the annualized December monthly Site rent per occupant. Subtotals by markets and grand totals for all markets are presented on a weighted average basis.
Property
City
State
MH/RV
Acres
(a)
Developable
Acres
(b)
Total Number of Sites as of 12/31/16
Total Number of Annual Sites as of 12/31/16
Annual Site Occupancy as of 12/31/16
Annual Rent as of 12/31/16
Florida
East Coast:
Cheron Village
Davie
FL
MH
30
202
202
99.0
%
$
8,118
Carriage Cove
Daytona Beach
FL
MH
59
418
418
91.1
%
$
6,702
Coquina Crossing
Elkton
FL
MH
316
26
597
597
91.5
%
$
7,736
Bulow Plantation
Flagler Beach
FL
MH
323
181
276
276
99.6
%
$
7,250
Bulow RV
Flagler Beach
FL
RV
(e)
352
92
100.0
%
$
6,512
Carefree Cove
Ft. Lauderdale
FL
MH
20
164
164
93.9
%
$
7,924
Park City West
Ft. Lauderdale
FL
MH
60
363
363
99.4
%
$
7,877
Sunshine Holiday MH
Ft. Lauderdale
FL
MH
32
245
245
98.4
%
$
8,064
Sunshine Holiday RV
Ft. Lauderdale
FL
RV
(e)
130
40
100.0
%
$
7,074
Lake Worth Village
Lake Worth
FL
MH
117
823
823
86.5
%
$
6,540
Maralago Cay
Lantana
FL
MH
102
5
602
602
99.8
%
$
9,040
Coral Cay Plantation
Margate
FL
MH
121
818
818
99.0
%
$
7,793
18
Property
City
State
MH/RV
Acres
(a)
Developable
Acres
(b)
Total Number of Sites as of 12/31/16
Total Number of Annual Sites as of 12/31/16
Annual Site Occupancy as of 12/31/16
Annual Rent as of 12/31/16
Lakewood Village
Melbourne
FL
MH
68
349
349
87.4
%
$
5,691
Miami Everglades
Miami
FL
RV
34
303
87
100.0
%
$
6,856
Holiday Village
Ormond Beach
FL
MH
43
301
301
86.0
%
$
5,630
Encore Super Park(Sunshine Holiday)
Ormond Beach
FL
RV
69
349
241
100.0
%
$
7,074
The Meadows, FL
Palm Beach Gardens
FL
MH
55
378
378
94.2
%
$
8,446
Breezy Hill RV
Pompano Beach
FL
RV
52
762
398
100.0
%
$
7,454
Highland Wood RV
Pompano Beach
FL
RV
15
148
17
100.0
%
$
6,230
Lighthouse Pointe
Port Orange
FL
MH
64
433
433
83.6
%
$
5,819
Pickwick
Port Orange
FL
MH
84
4
432
432
100.0
%
$
6,630
Rose Bay (c)
Port Orange
FL
RV
21
303
207
100.0
%
$
5,266
Space Coast
Rockledge
FL
RV
24
270
161
100.0
%
$
4,393
Indian Oaks
Rockledge
FL
MH
38
208
208
100.0
%
$
5,346
Countryside at Vero Beach
Vero Beach
FL
MH
125
644
644
90.8
%
$
6,946
Heritage Plantation
Vero Beach
FL
MH
64
437
437
84.2
%
$
6,483
Holiday Village, FL
Vero Beach
FL
MH
20
128
128
—
%
$
—
Encore RV Park(Sunshine Travel)
Vero Beach
FL
RV
30
6
300
127
100.0
%
$
6,004
Heron Cay
Vero Beach
FL
MH
130
589
589
86.8
%
$
6,722
Vero Palm
Vero Beach
FL
MH
64
285
285
92.3
%
$
7,478
Village Green
Vero Beach
FL
MH
174
782
782
85.9
%
$
7,726
Palm Beach Colony
West Palm Beach
FL
MH
48
284
284
98.6
%
$
5,822
Central:
Clover Leaf Farms
Brooksville
FL
MH
227
18
779
779
97.3
%
$
5,427
Clover Leaf Forest
Brooksville
FL
RV
30
277
139
100.0
%
$
3,534
Clerbrook Golf & RV Resort
Clermont
FL
RV
288
1,255
435
100.0
%
$
5,334
Encore Super Park(Lake Magic)
Clermont
FL
RV
69
471
146
100.0
%
$
5,422
Orange Lake
Clermont
FL
MH
38
242
242
96.7
%
$
4,696
Orlando
Clermont
FL
RV
270
30
850
151
100.0
%
$
4,478
Haselton Village
Eustis
FL
MH
52
291
291
97.6
%
$
4,052
Southern Palms
Eustis
FL
RV
120
950
345
100.0
%
$
5,047
Lakeside Terrace
Fruitland Park
FL
MH
39
241
241
99.2
%
$
4,249
Grand Island
Grand Island
FL
MH
35
362
362
68.2
%
$
5,298
Sherwood Forest
Kissimmee
FL
MH
124
769
769
96.1
%
$
6,454
Sherwood Forest RV
Kissimmee
FL
RV
107
43
513
134
100.0
%
$
6,732
Tropical Palms (f)
Kissimmee
FL
RV
59
566
144
100.0
%
$
7,088
Beacon Hill Colony
Lakeland
FL
MH
31
201
201
98.0
%
$
4,852
Beacon Terrace
Lakeland
FL
MH
55
297
297
99.7
%
$
4,823
Kings & Queens
Lakeland
FL
MH
18
107
107
91.6
%
$
4,611
Lakeland Harbor
Lakeland
FL
MH
65
504
504
99.6
%
$
4,743
Lakeland Junction
Lakeland
FL
MH
23
193
193
99.5
%
$
5,248
Coachwood Colony
Leesburg
FL
MH
29
201
201
90.5
%
$
4,565
Mid-Florida Lakes
Leesburg
FL
MH
290
1,225
1,225
85.4
%
$
5,897
19
Properties
City
State
MH/RV
Acres
(a)
Developable
Acres
(b)
Total Number of Sites as of 12/31/16
Total Number of Annual Sites as of 12/31/16
Annual Site Occupancy as of 12/31/16
Annual Rent as of 12/31/16
Southernaire
Mt. Dora
FL
MH
14
114
114
87.7
%
$
4,395
Foxwood
Ocala
FL
MH
56
365
365
84.4
%
$
5,363
Oak Bend
Ocala
FL
MH
62
3
262
262
88.5
%
$
5,032
Villas at Spanish Oaks
Ocala
FL
MH
69
455
455
87.5
%
$
5,687
Audubon
Orlando
FL
MH
40
280
280
97.5
%
$
4,810
Hidden Valley
Orlando
FL
MH
50
303
303
98.7
%
$
6,817
Starlight Ranch
Orlando
FL
MH
130
783
783
88.3
%
$
6,412
Covington Estates
Saint Cloud
FL
MH
59
241
241
98.8
%
$
4,827
Parkwood Communities
Wildwood
FL
MH
121
694
694
97.6
%
$
3,560
Three Flags RV Resort
Wildwood
FL
RV
23
221
42
100.0
%
$
2,908
Winter Garden
Winter Garden
FL
RV
27
350
130
100.0
%
$
5,624
Gulf Coast (Tampa/Naples):
Toby’s RV
Arcadia
FL
RV
44
379
272
100.0
%
$
3,295
Riverside RV (c)
Arcadia
FL
RV
196
499
13
100.0
%
$
7,706
Sunshine Key
Big Pine Key
FL
RV
54
409
98
100.0
%
$
12,339
Encore RV Park(Manatee)
Bradenton
FL
RV
42
415
226
100.0
%
$
6,081
Windmill Manor
Bradenton
FL
MH
49
292
292
100.0
%
$
7,252
Glen Ellen
Clearwater
FL
MH
12
106
106
90.6
%
$
4,298
Hillcrest
Clearwater
FL
MH
25
278
278
100.0
%
$
5,961
Holiday Ranch
Clearwater
FL
MH
12
150
150
96.0
%
$
5,617
Silk Oak
Clearwater
FL
MH
19
181
181
96.1
%
$
5,663
Shady Oaks
Clearwater
FL
MH
31
249
249
97.6
%
$
5,386
Shady Village
Clearwater
FL
MH
19
156
156
95.5
%
$
5,431
Encore Super Park(Crystal Isles)
Crystal River
FL
RV
38
260
66
100.0
%
$
5,288
Lake Haven
Dunedin
FL
MH
48
379
379
100.0
%
$
6,595
Colony Cove (h)
Ellenton
FL
MH
538
36
2,207
2,207
96.5
%
$
7,302
Ridgewood Estates
Ellenton
FL
MH
77
380
380
100.0
%
$
5,539
Fiesta Key
Long Key
FL
RV
28
324
12
100.0
%
$
9,753
Fort Myers Beach Resort
Fort Myers
FL
RV
31
306
106
100.0
%
$
7,182
Sunburst RV Park(Gulf Air Travel)
Fort Myers Beach
FL
RV
25
246
153
100.0
%
$
6,415
Sunburst RV Park(Barrington Hills)
Hudson
FL
RV
28
392
244
100.0
%
$
3,808
Down Yonder
Largo
FL
MH
50
361
361
100.0
%
$
7,076
East Bay Oaks
Largo
FL
MH
40
328
328
99.7
%
$
5,891
Eldorado Village
Largo
FL
MH
25
227
227
100.0
%
$
5,831
Shangri La
Largo
FL
MH
14
160
160
93.8
%
$
5,610
Sunburst RV Park(Vacation Village)
Largo
FL
RV
29
293
182
100.0
%
$
5,142
Whispering Pines - Largo
Largo
FL
MH
55
393
393
91.1
%
$
6,150
Encore RV Park(Pasco)
Lutz
FL
RV
27
255
208
100.0
%
$
4,713
Buccaneer
N. Ft. Myers
FL
MH
223
39
971
971
99.1
%
$
7,445
20
Property
City
State
MH/RV
Acres
(a)
Developable
Acres
(b)
Total Number of Sites as of 12/31/16
Total Number of Annual Sites as of 12/31/16
Annual Site Occupancy as of 12/31/16
Annual Rent as of 12/31/16
Island Vista MHC
N. Ft. Myers
FL
MH
121
616
616
76.1
%
$
5,248
Lake Fairways
N. Ft. Myers
FL
MH
259
896
896
100.0
%
$
6,989
Pine Lakes
N. Ft. Myers
FL
MH
314
584
584
100.0
%
$
8,618
Sunburst RV Park(Pioneer Village)
N. Ft. Myers
FL
RV
90
733
382
100.0
%
$
5,551
The Heritage
N. Ft. Myers
FL
MH
214
22
453
453
79.9
%
$
6,726
Windmill Village
N. Ft. Myers
FL
MH
69
491
491
93.3
%
$
5,712
Country Place
New Port Richey
FL
MH
82
515
515
99.8
%
$
6,551
Hacienda Village
New Port Richey
FL
MH
66
505
505
99.0
%
$
5,842
Harbor View
New Port Richey
FL
MH
69
471
471
97.5
%
$
5,265
Bay Lake Estates
Nokomis
FL
MH
34
228
228
95.6
%
$
7,565
Lake Village
Nokomis
FL
MH
65
391
391
99.7
%
$
7,090
Encore Super Park(Royal Coachman-Sarasota South)
Nokomis
FL
RV
111
546
441
100.0
%
$
7,887
Silver Dollar
Odessa
FL
RV
412
459
383
100.0
%
$
7,585
Terra Ceia
Palmetto
FL
RV
18
203
155
100.0
%
$
4,467
The Lakes at Countrywood
Plant City
FL
MH
122
424
424
92.9
%
$
5,433
The Meadows at Countrywood
Plant City
FL
MH
140
13
737
737
96.4
%
$
6,204
The Arbors at Countrywood
Plant City
FL
MH
(e)
62
62
—
%
$
—
The Oaks at Countrywood
Plant City
FL
MH
44
168
168
79.2
%
$
4,879
Encore Super Park(Harbor Lakes)
Port Charlotte
FL
RV
80
528
322
100.0
%
$
5,863
Emerald Lake
Punta Gorda
FL
MH
28
201
201
100.0
%
$
5,180
Encore RV Park(Gulf View)
Punta Gorda
FL
RV
78
206
70
100.0
%
$
5,535
Tropical Palms
Punta Gorda
FL
MH
50
294
294
90.5
%
$
4,573
Winds of St. Armands No.
Sarasota
FL
MH
74
471
471
99.8
%
$
7,806
Winds of St. Armands So.
Sarasota
FL
MH
61
306
306
100.0
%
$
7,969
Peace River
Wauchula
FL
RV
72
38
454
58
100.0
%
$
2,639
Topics
Spring Hill
FL
RV
35
230
166
100.0
%
$
3,790
Pine Island
St. James City
FL
RV
31
363
107
100.0
%
$
6,433
Carefree Village
Tampa
FL
MH
58
397
397
98.2
%
$
5,474
Tarpon Glen
Tarpon Springs
FL
MH
24
169
169
89.9
%
$
5,563
Featherock
Valrico
FL
MH
84
521
521
98.8
%
$
5,870
Bay Indies
Venice
FL
MH
210
1,309
1,309
99.8
%
$
9,142
Ramblers Rest
Venice
FL
RV
117
647
403
100.0
%
$
7,187
Crystal Lakes-Zephyrhills
Zephyrhills
FL
MH
146
52
315
315
99.4
%
$
4,056
Forest Lake Estates (c)
Zephyrhills
FL
MH
164
894
894
99.1
%
$
5,069
Forest Lake Estates RV (c)
Zephyrhills
FL
RV
42
12
274
178
100.0
%
$
3,308
Sixth Avenue
Zephyrhills
FL
MH
14
140
140
80.0
%
$
2,868
Total Florida Market:
10,399
528
53,834
44,324
94.6
%
$
6,450
21
Property
City
State
MH/RV
Acres
(a)
Developable
Acres
(b)
Total Number of Sites as of 12/31/16
Total Number of Annual Sites as of 12/31/16
Annual Site Occupancy as of 12/31/16
Annual Rent as of 12/31/16
California
Northern California:
Monte del Lago
Castroville
CA
MH
54
310
310
100.0
%
$
14,275
Colony Park
Ceres
CA
MH
20
186
186
93.5
%
$
6,814
Russian River
Cloverdale
CA
RV
41
135
6
100.0
%
$
3,479
Snowflower (g)
Emigrant Gap
CA
RV
612
200
268
—
—
%
$
—
Four Seasons
Fresno
CA
MH
40
242
242
89.3
%
$
4,775
Yosemite Lakes
Groveland
CA
RV
403
30
299
2
100.0
%
$
2,244
Tahoe Valley (d) (g)
Lake Tahoe
CA
RV
86
20
413
—
—
%
$
—
Sea Oaks
Los Osos
CA
MH
18
1
125
125
100.0
%
$
6,537
Ponderosa (d)
Lotus
CA
RV
22
170
16
100.0
%
$
4,909
Turtle Beach
Manteca
CA
RV
39
79
24
100.0
%
$
4,710
Coralwood (d)
Modesto
CA
MH
22
194
194
89.2
%
$
7,980
Lake Minden
Nicolaus
CA
RV
165
82
323
8
100.0
%
$
2,620
Lake of the Springs
Oregon House
CA
RV
954
507
541
59
100.0
%
$
2,745
Concord Cascade
Pacheco
CA
MH
31
283
283
99.6
%
$
8,971
San Francisco RV (g)
Pacifica
CA
RV
12
122
—
—
%
$
—
Quail Meadows
Riverbank
CA
MH
20
146
146
98.6
%
$
8,450
California Hawaiian
San Jose
CA
MH
50
418
418
100.0
%
$
12,299
Sunshadow (d)
San Jose
CA
MH
30
121
121
100.0
%
$
12,156
Village of the Four Seasons
San Jose
CA
MH
30
271
271
100.0
%
$
11,380
Westwinds (4 Properties) (d)
San Jose
CA
MH
88
723
723
100.0
%
$
13,266
Laguna Lake
San Luis Obispo
CA
MH
100
300
300
100.0
%
$
6,742
Contempo Marin
San Rafael
CA
MH
63
396
396
99.7
%
$
11,953
DeAnza Santa Cruz
Santa Cruz
CA
MH
30
198
198
97.5
%
$
18,563
Santa Cruz Ranch RV Resort (g)
Scotts Valley
CA
RV
7
106
—
—
%
$
—
Royal Oaks
Visalia
CA
MH
20
149
149
81.2
%
$
7,163
Southern California:
Soledad Canyon
Acton
CA
RV
273
1,251
30
100.0
%
$
3,484
Los Ranchos
Apple Valley
CA
MH
30
389
389
97.7
%
$
7,114
Date Palm Country Club (d)
Cathedral City
CA
MH
232
3
538
538
98.9
%
$
12,609
Date Palm RV
Cathedral City
CA
RV
(e)
140
17
100.0
%
$
4,575
Oakzanita
Descanso
CA
RV
145
5
146
24
100.0
%
$
3,337
Rancho Mesa
El Cajon
CA
MH
20
158
158
99.4
%
$
12,577
Rancho Valley
El Cajon
CA
MH
19
140
140
100.0
%
$
13,615
Royal Holiday
Hemet
CA
MH
22
198
198
63.6
%
$
6,051
Idyllwild
Idyllwild
CA
RV
191
287
52
100.0
%
$
2,998
Pio Pico
Jamul
CA
RV
176
10
512
95
100.0
%
$
4,171
Wilderness Lakes
Menifee
CA
RV
73
529
41
100.0
%
$
4,416
Morgan Hill
Morgan Hill
CA
RV
62
339
27
100.0
%
$
4,381
Pacific Dunes Ranch (g)
Oceana
CA
RV
48
215
—
—
%
$
—
22
Property
City
State
MH/RV
Acres
(a)
Developable
Acres
(b)
Total Number of Sites as of 12/31/16
Total Number of Annual Sites as of 12/31/16
Annual Site Occupancy as of 12/31/16
Annual Rent as of 12/31/16
San Benito
Paicines
CA
RV
199
23
523
46
100.0
%
$
3,131
Palm Springs
Palm Desert
CA
RV
35
401
29
100.0
%
$
3,271
Las Palmas
Rialto
CA
MH
18
136
136
100.0
%
$
7,586
Parque La Quinta
Rialto
CA
MH
19
166
166
100.0
%
$
4,565
Rancho Oso
Santa Barbara
CA
RV
310
40
187
24
100.0
%
$
3,585
Meadowbrook
Santee
CA
MH
43
338
338
99.4
%
$
9,805
Lamplighter
Spring Valley
CA
MH
32
270
270
100.0
%
$
13,409
Santiago Estates
Sylmar
CA
MH
113
9
300
300
100.0
%
$
14,498
Total California Market
5,017
930
13,681
7,195
95.2
%
$
9,923
Arizona
Countryside RV
Apache Junction
AZ
RV
53
560
282
100.0
%
$
3,714
Golden Sun RV
Apache Junction
AZ
RV
33
329
195
100.0
%
$
3,768
Apache East
Apache Junction
AZ
MH
17
123
123
97.6
%
$
5,707
Denali Park
Apache Junction
AZ
MH
33
163
163
99.4
%
$
4,705
Valley Vista
Benson
AZ
RV
6
145
7
100.0
%
$
2,716
Casita Verde RV
Casa Grande
AZ
RV
14
192
96
100.0
%
$
2,835
Fiesta Grande RV
Casa Grande
AZ
RV
77
767
521
100.0
%
$
3,375
Foothills West RV
Casa Grande
AZ
RV
16
188
120
100.0
%
$
2,755
Sunshine Valley
Chandler
AZ
MH
55
381
381
95.5
%
$
6,207
Verde Valley
Cottonwood
AZ
RV
273
129
352
75
100.0
%
$
3,410
Casa del Sol East II
Glendale
AZ
MH
29
239
239
97.9
%
$
6,658
Casa del Sol East III
Glendale
AZ
MH
28
236
236
97.9
%
$
7,011
Palm Shadows
Glendale
AZ
MH
33
293
293
95.2
%
$
5,833
Mesa Spirit
Mesa
AZ
RV
90
1,600
664
100.0
%
$
4,795
Monte Vista
Mesa
AZ
RV
142
56
832
739
100.0
%
$
6,626
Viewpoint
Mesa
AZ
RV
332
15
2,188
1,673
100.0
%
$
6,452
Hacienda de Valencia
Mesa
AZ
MH
51
364
364
98.6
%
$
6,981
The Highlands at Brentwood
Mesa
AZ
MH
45
268
268
100.0
%
$
7,892
Seyenna Vistas (The Mark)
Mesa
AZ
MH
60
4
407
407
99.8
%
$
4,723
Apollo Village
Peoria
AZ
MH
29
3
238
238
95.8
%
$
6,327
Casa del Sol West I
Peoria
AZ
MH
31
245
245
99.2
%
$
6,663
Carefree Manor
Phoenix
AZ
MH
16
130
130
98.5
%
$
5,804
Central Park
Phoenix
AZ
MH
37
293
293
99.3
%
$
7,208
Desert Skies
Phoenix
AZ
MH
24
166
166
98.8
%
$
6,585
Sunrise Heights
Phoenix
AZ
MH
28
199
199
97.5
%
$
7,059
Whispering Palms
Phoenix
AZ
MH
15
116
116
99.1
%
$
5,575
Desert Vista
Salome
AZ
RV
10
125
1
100.0
%
$
—
Sedona Shadows
Sedona
AZ
MH
48
6
198
198
99.5
%
$
9,849
Venture In
Show Low
AZ
RV
26
389
270
100.0
%
$
3,472
Paradise
Sun City
AZ
RV
80
950
758
100.0
%
$
5,345
23
Property
City
State
MH/RV
Acres
(a)
Developable
Acres
(b)
Total Number of Sites as of 12/31/16
Total Number of Annual Sites as of 12/31/16
Annual Site Occupancy as of 12/31/16
Annual Rent as of 12/31/16
The Meadows
Tempe
AZ
MH
60
390
390
98.5
%
$
7,641
Fairview Manor
Tucson
AZ
MH
28
236
236
98.3
%
$
4,758
Westpark
Wickenburg
AZ
MH
48
7
231
231
93.9
%
$
6,970
Araby
Yuma
AZ
RV
25
337
303
100.0
%
$
4,004
Cactus Gardens
Yuma
AZ
RV
43
430
259
100.0
%
$
2,663
Capri RV
Yuma
AZ
RV
20
303
218
100.0
%
$
3,607
Desert Paradise
Yuma
AZ
RV
26
260
114
100.0
%
$
2,745
Foothill
Yuma
AZ
RV
18
180
73
100.0
%
$
2,690
Mesa Verde
Yuma
AZ
RV
28
345
289
100.0
%
$
3,442
Suni Sands
Yuma
AZ
RV
34
336
190
100.0
%
$
3,204
Total Arizona Market
2,061
220
15,724
11,763
96.7
%
$
5,598
Colorado
Hillcrest Village
Aurora
CO
MH
72
602
602
98.3
%
$
8,131
Cimarron
Broomfield
CO
MH
50
327
327
97.9
%
$
7,841
Holiday Village
Co. Springs
CO
MH
38
240
240
94.6
%
$
7,284
Bear Creek
Sheridan
CO
MH
12
124
124
89.5
%
$
7,771
Holiday Hills
Denver
CO
MH
99
736
736
89.5
%
$
8,134
Golden Terrace
Golden
CO
MH
32
263
263
99.2
%
$
8,382
Golden Terrace South
Golden
CO
MH
15
80
80
90.0
%
$
7,911
Golden Terrace South RV (g)
Golden
CO
RV
(e)
80
—
—
%
$
—
Golden Terrace West
Golden
CO
MH
39
7
311
311
91.6
%
$
8,241
Pueblo Grande
Pueblo
CO
MH
33
252
252
60.7
%
$
4,728
Woodland Hills
Thornton
CO
MH
55
434
434
93.3
%
$
8,109
Total Colorado Market
445
7
3,449
3,369
82.2
%
$
7,797
Northeast
Stonegate Manor
North Windham
CT
MH
114
372
372
95.2
%
$
5,907
Waterford Estates
Bear
DE
MH
159
731
731
95.1
%
$
7,579
Whispering Pines
Lewes
DE
MH
67
2
393
393
90.6
%
$
5,843
Mariners Cove
Millsboro
DE
MH
101
374
374
58.3
%
$
8,404
Aspen Meadows
Rehoboth Beach
DE
MH
46
200
200
100.0
%
$
6,772
Camelot Meadows
Rehoboth Beach
DE
MH
61
301
301
100.0
%
$
6,360
McNicol
Lewes
DE
MH
25
93
93
98.9
%
$
5,968
Sweetbriar
Millsboro
DE
MH
38
146
146
94.5
%
$
5,818
The Glen
Rockland
MA
MH
24
36
36
100.0
%
$
7,884
Gateway to Cape Cod
Rochester
MA
RV
80
194
64
100.0
%
$
2,579
Hillcrest - MA
Rockland
MA
MH
19
80
80
93.8
%
$
7,168
Old Chatham RV
South Dennis
MA
RV
47
11
312
263
100.0
%
$
4,681
Sturbridge
Sturbridge
MA
RV
223
155
94
100.0
%
$
2,283
Fernwood
Capitol Heights
MD
MH
40
329
329
97.6
%
$
6,834
24
Property
City
State
MH/RV
Acres
(a)
Developable
Acres
(b)
Total Number of Sites as of 12/31/16
Total Number of Annual Sites as of 12/31/16
Annual Site Occupancy as of 12/31/16
Annual Rent as of 12/31/16
Williams Estates and Peppermint Woods
Middle River
MD
MH
121
803
803
100.0
%
$
7,613
Mount Desert Narrows
Bar Harbor
ME
RV
90
12
206
7
100.0
%
$
2,199
Patten Pond
Ellsworth
ME
RV
43
60
137
20
100.0
%
$
2,267
Moody Beach
Wells
ME
RV
48
16
203
97
100.0
%
$
3,596
Pinehurst RV Park
Old Orchard Beach
ME
RV
58
550
489
100.0
%
$
3,865
Narrows Too
Trenton
ME
RV
42
207
6
100.0
%
$
2,843
Sandy Beach RV
Contoocook
NH
RV
40
190
111
100.0
%
$
3,658
Pine Acres
Raymond
NH
RV
100
421
287
100.0
%
$
3,704
Tuxbury Resort
South Hampton
NH
RV
193
100
305
177
100.0
%
$
3,130
Mays Landing
Mays Landing
NJ
RV
18
168
57
100.0
%
$
2,596
Echo Farms
Ocean View
NJ
RV
31
237
220
100.0
%
$
4,304
Lake & Shore
Ocean View
NJ
RV
162
401
276
100.0
%
$
5,430
Chestnut Lake
Port Republic
NJ
RV
32
185
40
100.0
%
$
2,692
Sea Pines
Swainton
NJ
RV
75
549
309
100.0
%
$
4,059
Pine Ridge at Crestwood
Whiting
NJ
MH
188
1,035
1,035
86.1
%
$
6,171
Rondout Valley Resort
Accord
NY
RV
184
94
398
108
100.0
%
$
3,119
Alpine Lake
Corinth
NY
RV
200
54
500
340
100.0
%
$
3,461
Lake George Escape
Lake George
NY
RV
178
30
576
59
100.0
%
$
3,863
The Woodlands
Lockport
NY
MH
225
1,182
1,182
89.6
%
$
5,713
Greenwood Village
Manorville
NY
MH
79
14
512
512
97.3
%
$
10,199
Brennan Beach
Pulaski
NY
RV
201
1,377
1,216
100.0
%
$
2,664
Lake George Schroon Valley
Warrensburg
NY
RV
151
151
46
100.0
%
$
3,342
Greenbriar Village
Bath
PA
MH
63
319
319
98.7
%
$
7,571
Sun Valley
Bowmansville
PA
RV
86
3
265
198
100.0
%
$
3,227
Green Acres
Breinigsville
PA
MH
149
595
595
96.5
%
$
8,477
Gettysburg Farm
Dover
PA
RV
124
265
81
100.0
%
$
2,394
Timothy Lake South
East Stroudsburg
PA
RV
65
327
115
100.0
%
$
2,655
Timothy Lake North
East Stroudsburg
PA
RV
93
323
123
100.0
%
$
2,473
Circle M
Lancaster
PA
RV
103
380
87
100.0
%
$
3,516
Hershey Preserve
Lebanon
PA
RV
196
20
297
58
100.0
%
$
3,267
Robin Hill
Lenhartsville
PA
RV
44
270
151
100.0
%
$
2,962
PA Dutch County
Manheim
PA
RV
102
269
99
100.0
%
$
2,258
Spring Gulch
New Holland
PA
RV
114
420
143
100.0
%
$
4,479
Lil Wolf
Orefield
PA
MH
56
269
269
97.4
%
$
7,681
Scotrun
Scotrun
PA
RV
63
178
137
100.0
%
$
2,195
Appalachian
Shartlesville
PA
RV
86
30
358
210
100.0
%
$
3,022
Mountain View - PA
Walnutport
PA
MH
45
189
189
93.1
%
$
6,817
Total Northeast Market
4,892
446
18,733
13,647
94.4
%
$
5,373
Southeast
Hidden Cove
Arley
AL
RV
99
60
79
58
100.0
%
$
2,732
Diamond Caverns Resort
Park City
KY
RV
714
350
220
12
100.0
%
$
1,544
25
Property
City
State
MH/RV
Acres
(a)
Developable
Acres
(b)
Total Number of Sites as of 12/31/16
Total Number of Annual Sites as of 12/31/16
Annual Site Occupancy as of 12/31/16
Annual Rent as of 12/31/16
Forest Lake
Advance
NC
RV
306
81
305
170
100.0
%
$
2,792
Scenic
Asheville
NC
MH
27
203
203
85.7
%
$
5,663
Waterway RV
Cedar Point
NC
RV
132
336
320
100.0
%
$
4,268
Twin Lakes
Chocowinity
NC
RV
1,077
400
419
362
100.0
%
$
3,312
Green Mountain Park
Lenoir
NC
RV
69
3
447
201
100.0
%
$
1,950
Lake Gaston
Littleton
NC
RV
74
235
187
100.0
%
$
2,549
Lake Myers RV
Mocksville
NC
RV
50
425
317
100.0
%
$
2,462
Bogue Pines
Newport
NC
MH
28
150
150
76.7
%
$
3,588
Whispering Pines
Newport
NC
RV
34
278
349
100.0
%
$
3,859
Goose Creek
Newport
NC
RV
92
6
735
590
100.0
%
$
4,375
Carolina Landing
Fair Play
SC
RV
73
192
64
100.0
%
$
1,906
Inlet Oaks
Murrells Inlet
SC
MH
35
172
172
99.4
%
$
4,743
The Oaks at Point South
Yemassee
SC
RV
10
93
27
100.0
%
$
1,864
Natchez Trace
Hohenwald
TN
RV
672
140
531
173
100.0
%
$
1,394
Cherokee Landing
Saulsbury
TN
RV
254
124
339
4
100.0
%
$
1,539
Meadows of Chantilly
Chantilly
VA
MH
82
499
499
100.0
%
$
12,758
Harbor View
Colonial Beach
VA
RV
69
146
36
100.0
%
$
1,518
Lynchburg
Gladys
VA
RV
170
59
222
40
100.0
%
$
1,355
Chesapeake Bay
Gloucester
VA
RV
282
80
392
148
100.0
%
$
3,582
Virginia Landing
Quinby
VA
RV
863
178
233
1
100.0
%
$
998
Regency Lakes
Winchester
VA
MH
165
523
523
96.2
%
$
6,156
Williamsburg
Williamsburg
VA
RV
65
211
92
100.0
%
$
2,301
Total Southeast Market
5,442
1,481
7,385
4,698
91.6
%
$
4,429
Midwest
O'Connell's
Amboy
IL
RV
286
89
725
368
100.0
%
$
3,319
Pheasant Lake Estates
Beecher
IL
MH
160
613
613
97.4
%
$
7,353
Pine Country
Belvidere
IL
RV
131
15
126
126
100.0
%
$
1,942
Willow Lake Estates
Elgin
IL
MH
111
616
616
87.5
%
$
9,279
Golf Vista Estates
Monee
IL
MH
144
4
408
408
92.2
%
$
8,036
Indian Lakes
Batesville
IN
RV
545
149
1,000
499
100.0
%
$
2,156
Horseshoe Lakes
Clinton
IN
RV
289
96
123
95
100.0
%
$
1,287
Twin Mills RV
Howe
IN
RV
137
5
501
215
100.0
%
$
2,273
Hoosier Estates
Lebanon
IN
MH
60
288
288
92.4
%
$
3,863
Lakeside
New Carlisle
IN
RV
13
89
88
100.0
%
$
2,668
Oak Tree Village
Portage
IN
MH
76
361
361
67.6
%
$
5,555
North Glen Village
Westfield
IN
MH
88
282
282
80.1
%
$
4,923
Lake in the Hills
Auburn Hills
MI
MH
51
238
238
92.0
%
$
6,110
Bear Cave Resort
Buchanan
MI
RV
25
10
136
28
100.0
%
$
2,290
Saint Claire
Saint Claire
MI
RV
210
100
229
95
100.0
%
$
1,255
Swan Creek
Ypsilanti
MI
MH
59
294
294
97.3
%
$
5,890
Cedar Knolls
Apple Valley
MN
MH
93
457
457
83.6
%
$
7,664
26
Property
City
State
MH/RV
Acres
(a)
Developable
Acres
(b)
Total Number of Sites as of 12/31/16
Total Number of Annual Sites as of 12/31/16
Annual Site Occupancy as of 12/31/16
Annual Rent as of 12/31/16
Cimarron Park
Lake Elmo
MN
MH
230
505
505
63.4
%
$
7,841
Rockford Riverview Estates
Rockford
MN
MH
88
428
428
82.2
%
$
4,997
Rosemount Woods
Rosemount
MN
MH
50
182
182
97.3
%
$
7,306
Buena Vista
Fargo
ND
MH
76
399
399
86.0
%
$
5,383
Meadow Park
Fargo
ND
MH
17
116
116
85.3
%
$
4,041
Kenisee Lake
Jefferson
OH
RV
143
50
119
78
100.0
%
$
1,439
Wilmington
Wilmington
OH
RV
109
41
169
117
100.0
%
$
1,984
Rainbow Lake Manor
Bristol
WI
MH
99
270
270
97.4
%
$
7,478
Fremont
Fremont
WI
RV
98
5
325
131
100.0
%
$
3,018
Yukon Trails
Lyndon Station
WI
RV
150
30
214
136
100.0
%
$
2,137
Blackhawk
Milton
WI
RV
214
490
345
100.0
%
$
3,297
Lakeland
Milton
WI
RV
107
682
450
100.0
%
$
3,985
Westwood Estates
Pleasant Prairie
WI
MH
95
327
327
94.5
%
$
8,021
Plymouth Rock
Plymouth
WI
RV
133
610
423
100.0
%
$
2,498
Tranquil Timbers
Sturgeon Bay
WI
RV
125
270
197
100.0
%
$
2,311
Neshonoc Lakeside
West Salem
WI
RV
48
284
177
100.0
%
$
3,507
Arrowhead
Wisconsin Dells
WI
RV
166
40
377
204
100.0
%
$
1,983
Total Midwest Market
4,426
634
12,253
9,556
83.7
%
$
4,865
Nevada, Utah and Idaho
Coach Royale
Boise
ID
MH
12
91
91
76.9
%
$
5,175
Maple Grove
Boise
ID
MH
38
271
271
81.5
%
$
5,351
Shenandoah Estates
Boise
ID
MH
24
153
153
96.1
%
$
6,211
West Meadow Estates
Boise
ID
MH
29
178
178
99.4
%
$
5,989
Mountain View - NV
Henderson
NV
MH
72
354
354
99.2
%
$
9,177
Las Vegas
Las Vegas
NV
RV
11
217
3
100.0
%
$
5,331
Bonanza
Las Vegas
NV
MH
43
353
353
56.4
%
$
6,671
Boulder Cascade
Las Vegas
NV
MH
39
299
299
75.3
%
$
6,988
Cabana
Las Vegas
NV
MH
37
263
263
95.1
%
$
7,418
Flamingo West
Las Vegas
NV
MH
37
258
258
98.4
%
$
8,417
Villa Borega
Las Vegas
NV
MH
40
293
293
73.7
%
$
7,332
Westwood Village
Farr West
UT
MH
46
314
314
100.0
%
$
5,842
All Seasons
Salt Lake City
UT
MH
19
121
121
100.0
%
$
6,620
St. George (g)
Hurricane
UT
RV
26
123
—
—
%
$
—
Nevada, Utah and Idaho
473
—
3,288
2,951
87.8
%
$
6,957
Northwest
Cultus Lake (Canada) (d)
Lindell Beach
BC
RV
15
178
46
100.0
%
$
3,342
Thousand Trails Bend
Bend
OR
RV
289
100
351
57
100.0
%
$
2,400
Shadowbrook
Clackamas
OR
MH
21
156
156
99.4
%
$
8,856
Pacific City
Cloverdale
OR
RV
105
307
48
100.0
%
$
2,996
Falcon Wood Village
Eugene
OR
MH
23
183
183
99.5
%
$
7,206
Portland Fairview (c)
Fairview
OR
RV
30
407
286
100.0
%
$
2,965
27
Property
City
State
MH/RV
Acres
(a)
Developable
Acres
(b)
Total Number of Sites as of 12/31/16
Total Number of Annual Sites as of 12/31/16
Annual Site Occupancy as of 12/31/16
Annual Rent as of 12/31/16
Quail Hollow (d)
Fairview
OR
MH
21
137
137
100.0
%
$
8,749
South Jetty
Florence
OR
RV
57
204
3
100.0
%
$
2,038
Seaside Resort
Seaside
OR
RV
80
251
46
100.0
%
$
3,346
Whaler's Rest Resort
South Beach
OR
RV
39
170
21
100.0
%
$
3,329
Mt. Hood
Welches
OR
RV
115
30
436
76
100.0
%
$
5,111
Birch Bay
Blaine
WA
RV
31
246
20
100.0
%
$
3,288
Mt. Vernon
Bow
WA
RV
311
251
28
100.0
%
$
3,370
Chehalis
Chehalis
WA
RV
309
85
360
15
100.0
%
$
2,623
Grandy Creek
Concrete
WA
RV
63
179
1
100.0
%
$
2,370
Tall Chief (g)
Fall City
WA
RV
71
180
—
—
%
$
—
La Conner (d)
La Conner
WA
RV
106
5
319
40
100.0
%
$
3,831
Leavenworth
Leavenworth
WA
RV
255
50
266
23
100.0
%
$
2,345
Thunderbird Resort
Monroe
WA
RV
45
2
136
23
100.0
%
$
3,020
Little Diamond
Newport
WA
RV
360
119
520
2
100.0
%
$
1,873
Oceana Resort
Ocean City
WA
RV
16
84
8
100.0
%
$
1,906
Crescent Bar Resort
Quincy
WA
RV
14
115
18
100.0
%
$
2,991
Long Beach
Seaview
WA
RV
17
144
15
100.0
%
$
1,997
Paradise Resort
Silver Creek
WA
RV
60
214
12
100.0
%
$
5,345
Kloshe Illahee
Federal Way
WA
MH
50
258
258
100.0
%
$
10,595
Total Northwest Market
2,503
391
6,052
1,522
99.7
%
$
6,215
Texas
Alamo Palms
Alamo
TX
RV
58
643
321
100.0
%
$
4,102
Bay Landing
Bridgeport
TX
RV
443
235
293
67
100.0
%
$
2,206
Colorado River
Columbus
TX
RV
218
51
132
21
100.0
%
$
3,308
Victoria Palms
Donna
TX
RV
117
1,122
485
100.0
%
$
5,283
Lake Texoma
Gordonville
TX
RV
201
301
106
100.0
%
$
2,807
Sunburst RV Park(Lakewood)
Harlingen
TX
RV
30
301
108
100.0
%
$
2,320
Paradise Park RV
Harlingen
TX
RV
60
563
294
100.0
%
$
3,632
Encore RV Park (Sunshine RV)
Harlingen
TX
RV
84
1,027
386
100.0
%
$
2,922
Tropic Winds
Harlingen
TX
RV
112
74
531
170
100.0
%
$
3,206
Medina Lake
Lakehills
TX
RV
208
50
387
39
100.0
%
$
2,813
Encore RV Resort(Paradise South)
Mercedes
TX
RV
49
493
197
100.0
%
$
2,424
Lake Tawakoni
Point
TX
RV
324
11
293
110
100.0
%
$
2,237
Fun n Sun RV
San Benito
TX
RV
135
40
1,435
635
100.0
%
$
3,660
Southern Comfort
Weslaco
TX
RV
40
403
320
100.0
%
$
3,330
28
Property
City
State
MH/RV
Acres
(a)
Developable
Acres
(b)
Total Number of Sites as of 12/31/16
Total Number of Annual Sites as of 12/31/16
Annual Site Occupancy as of 12/31/16
Annual Rent as of 12/31/16
Sunburst RV Resort (Country Sunshine)
Weslaco
TX
RV
37
390
169
100.0
%
$
2,548
Lake Whitney
Whitney
TX
RV
403
158
261
38
100.0%
$
2,720
Lake Conroe
Willis
TX
RV
129
24
414
187
100.0%
$
4,210
Total Texas Market
2,648
643
8,989
3,653
100.0%
$
3,539
Grand Total All Markets
38,306
5,280
143,388
102,678
91.6
%
$
6,193
_____________________
(a)
Acres are approximate. Acreage for some Properties were estimated based upon 10 Sites per acre.
(b)
Acres are approximate. There can be no assurance that developable acres will be developed. Development is contingent on many factors including, but not limited to, cost, ability to subdivide, accessibility, infrastructure needs, zoning, entitlement and topography.
(c)
Property acquired in 2016.
(d)
Land is leased by us under a non-cancelable operating lease (see Note 12 to the Consolidated Financial Statements).
(e)
Acres for this RV park are included in the acres for the adjacent manufactured home community listed directly above this Property.
(f)
Property not operated by us from January 1, 2016 to August 15,
2016
, as the Property was leased to a third party operator.
(g)
Property does not contain annual Sites.
(h)
Property acreage excludes adjacent vacant land parcel purchased on August 15, 2016 for $2.0 million.
29
Item 3. Legal Proceedings
The legal proceedings disclosure is incorporated herein by reference from Note 18 to the Consolidated Financial Statements in this Form 10-K.
Item 4. Mine Safety Disclosure
None.
30
PART II
Item 5. Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
Our common stock is traded on the New York Stock Exchange ("NYSE") under the symbol ELS. On
February 17, 2017
, the reported closing price per share of ELS
common stock on the NYSE was
$76.50
and there were approximately
291
holders of record. The high and low sales prices and closing sales prices on the NYSE and distributions for our common stock during
2016
and
2015
are set forth in the table below:
Close
High
Low
Distributions
Declared
2016
1st Quarter
$
72.73
$
73.95
$
62.22
$
0.4250
2nd Quarter
$
80.05
$
80.07
$
68.35
$
0.4250
3rd Quarter
$
77.18
$
83.19
$
76.05
$
0.4250
4th Quarter
$
72.10
$
77.33
$
65.87
$
0.4250
Close
High
Low
Distributions
Declared
2015
1st Quarter
$
54.95
$
58.11
$
51.57
$
0.3750
2nd Quarter
$
52.58
$
55.74
$
51.79
$
0.3750
3rd Quarter
$
58.57
$
59.59
$
52.40
$
0.3750
4th Quarter
$
66.67
$
66.89
$
57.71
$
0.3750
Issuer Purchases of Equity Securities
Period
Total Number of Shares
Purchased
(a)
Average Price Paid per Share
(a)
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
Maximum Number of Shares that May Yet be Purchased Under the Plans or Programs
10/1/16-10/31/16
—
$
—
None
None
11/1/16-11/30/16
—
$
—
None
None
12/1/16-12/31/16
32,986
$
72.10
None
None
____________________
(a)
Of the common stock repurchased from October 1, 2016 through
December 31, 2016
,
32,986
shares were repurchased at the open market price and represent common stock surrendered to us to satisfy income tax withholding obligations due as a result of the vesting of Restricted Share Grants. Certain of our executive officers and directors may from time to time adopt non-discretionary, written trading plans that comply with Securities and Exchange Commission Rule 10b5-1, or otherwise monetize their equity-based compensation. The Securities and Exchange Commission Rule 10b5-1 provides executives with a method to monetize their equity-based compensation in an automatic and non-discretionary manner over time.
31
Item 6. Selected Financial Data
The following table sets forth selected financial and operating information on a historical basis. The historical operating data has been derived from our historical financial statements. The following information should be read in conjunction with all of the financial statements and notes thereto included elsewhere in this Form 10-K.
Equity LifeStyle Properties, Inc.
Consolidated Historical Financial Information
(Amounts in thousands, except for per share and property data)
Years Ended December 31,
2016
2015
2014
2013
2012
Income Statement Data:
Total Revenues
$
870,435
$
821,654
$
776,809
$
729,048
$
684,298
Total Expenses
(685,908
)
(675,231
)
(644,376
)
(653,840
)
(622,450
)
Equity in income from unconsolidated joint ventures
2,605
4,089
4,578
2,039
1,899
Gain on sale of property
(1)
—
—
1,457
—
—
Income from discontinued operations
—
—
—
7,133
6,116
Gain on sale of property, net of taxes
—
—
—
41,525
4,596
Consolidated net income
$
187,132
$
150,512
$
138,468
$
125,905
$
74,459
Net income available for Common Stockholders
$
164,037
$
130,145
$
118,731
$
106,919
$
54,779
Comprehensive income attributable to Common Stockholders
$
164,339
$
129,988
$
119,234
$
108,443
$
54,742
Earnings per Common Share - Basic
$
1.93
$
1.55
$
1.42
$
1.29
$
0.67
Earnings per Common Share - Fully Diluted
$
1.92
$
1.54
$
1.41
$
1.28
$
0.66
Distributions declared per Common Share outstanding
$
1.70
$
1.50
$
1.30
$
1.00
$
0.88
Weighted average Common Shares outstanding - basic
84,778
84,031
83,362
83,018
82,348
Weighted average Common Shares outstanding - fully diluted
92,569
91,907
91,511
91,196
90,862
Balance Sheet Data:
Real estate, before accumulated depreciation
$
4,685,336
$
4,477,599
$
4,387,913
$
4,228,106
$
4,044,650
Total assets
(2)
$
3,478,987
$
3,400,400
$
3,429,225
$
3,374,740
$
3,379,766
Total mortgage notes and term loan
(2)
$
2,091,279
$
2,126,052
$
2,195,133
$
2,174,799
$
2,252,666
Series C Preferred Stock
(3)
$
136,144
$
136,144
$
136,144
$
136,144
$
136,144
Total Common Equity
(4)
$
872,399
$
788,924
$
775,849
$
827,061
$
788,158
Other Data:
Funds from operations
(5)
$
302,827
$
261,009
$
246,588
$
191,049
$
209,993
Normalized funds from operations
(5)
$
306,459
$
279,052
$
253,257
$
232,298
$
209,688
Total Properties (at end of period)
391
387
384
377
383
Total Sites (at end of period)
146,610
143,938
143,113
139,126
142,679
________________________________
1.
Effective January 1, 2014, we adopted on a prospective basis Accounting Standard Update 2014-08, Property, Plant, and Equipment: Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity which changed the definition of discontinued operations. Under the new guidance the gain on sale of property recognized during the year ended December 31, 2014 did not meet the criteria of discontinued operations and accordingly it is presented as part of our continuing operations.
2.
Effective January 1, 2016 we adopted Accounting Standard Update 2015-03, Interest - Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs and Accounting Standard Update 2015-15, Interest - Imputation of Interest (Subtopic 835-30): Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements. As a result, we reclassified deferred financing costs to mortgage notes payable in the amount of
$18.9 million
, $
16.1 million
, $
16.4 million
and $
15.6 million
as of
December 31, 2015
, 2014, 2013 and 2012, respectively. In addition, we reclassified deferred financing costs to term loan in the amount of
$0.8 million
, $
1.0 million
, $
1.2 million
and $
1.6 million
as of
December 31, 2015
, 2014, 2013 and 2012, respectively. Also, we reclassified deferred financing costs related to our unsecured line of credit to Escrow deposits, goodwill, and other assets, net in the amount of
$3.7 million
, $
4.7 million
, $
2.3 million
and $
3.5 million
as of
December 31, 2015
, 2014, 2013 and 2012, respectively.
3.
In 2012, we issued 54,458 shares of Series C Preferred Stock which are represented by Depositary Shares. We also exchanged 5,445,765 shares of our Series A Preferred Stock for 5,445,765 Depositary Shares, each representing 1/100
th
of a share of Series C Preferred Stock. Also in 2012, we redeemed the remaining 2,554,235 shares of Series A Preferred Stock.
4.
In 2016, we sold
683,548
shares of our common stock, par value $0.01 per share, under our "at the market" ("ATM") equity offering Program at an average per share sales price of approximately $73.15 for gross cash proceeds of approximately
$50.0 million
before expenses of approximately
$0.7 million
. As of
December 31, 2016
, $75.0 million of common stock remained available for issuance under the ATM equity offering program.
5.
Refer to Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations contained in this Form 10-K for information regarding why we present funds from operations and normalized funds from operations and for a reconciliation of these non-GAAP financial measures to net income available for Common Stockholders.
32
Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations
The following discussion should be read in conjunction with "Selected Financial Data" and the historical Consolidated Financial Statements and Notes thereto appearing elsewhere in this Form 10-K.
2016
Accomplishments
•
Occupancy of manufactured home Sites within our Core Portfolio (as defined below) increased by 597 Sites to 94.0% as of December 31, 2016 compared to 93.1% as of December 31, 2015.
•
RV Revenue within our Core Portfolio increased by
5.9%
as compared to
2015
.
•
New home sales volume increased by
179
homes, or
37.4%
as compared to
2015
.
•
Closed on the acquisition of three RV resorts and one MH community for a total purchase price of approximately
$120.5 million
.
•
Raised our annual dividend to $1.70 per share in
2016
, an increase of 13.3% compared to $1.50 per share in
2015
.
•
Sold 683,548 shares for gross proceeds of $50.0 million through our at-the-market ("ATM") equity offering program.
•
Closed on approximately $88.1 million of refinancing proceeds on six Properties and paid maturing debt of approximately $41.8 million. After closing on these loans, our current debt balance has a weighted average maturity of 10.1 years and approximately
32.0%
of our outstanding secured debt is fully amortizing.
Overview and Outlook
Occupancy in our Properties, as well as our ability to increase rental rates, directly affects revenues. Our revenue streams are predominantly derived from customers renting our Sites on a long-term basis.
Our MH community Sites and annual RV resort Sites are leased on an annual basis. Seasonal Sites are leased to customers generally for one to six months. Transient Sites are leased to customers on a short-term basis. The revenue from seasonal and transient Sites is generally higher during the first and third quarters. We consider the transient revenue stream to be our most volatile as it is subject to weather conditions and other factors affecting the marginal RV customer's vacation and travel preferences. Sites designated as right-to-use Sites are primarily utilized to service the approximately 104,700 customers who have entered into right-to-use contracts. We also have interests in joint venture Properties for which revenue is classified as Equity in income from unconsolidated joint ventures in the Consolidated Statements of Income and Comprehensive Income. The following table shows the breakdown of our Sites by type (amounts are approximate):
Total Sites as of
December 31, 2016
Community Sites
71,000
Resort Sites:
Annual
26,600
Seasonal
11,200
Transient
10,500
Right-to-use
(1)
24,100
Joint Ventures
(2)
3,200
146,600
_____________________
(1)
Includes approximately
5,700
Sites rented on an annual basis.
(2)
Includes approximately: 2,300 annual Sites, 400 seasonal Sites and 500 transient Sites.
For the periods presented, our Core Portfolio ("Core Portfolio") consists of our Properties owned and operated during the entire period. This measure is useful to investors for annual comparison as it removes the fluctuations associated with acquisitions, dispositions and significant transactions or unique situations, which are included in income from property operations, excluding deferrals and property management. For the year ended
December 31, 2016
, property operating revenues in our Core Portfolio, excluding deferrals, were up
4.6%
and property operating expenses in our Core Portfolio, excluding deferrals and property management, were up
3.2%
, resulting in an increase in our Core Portfolio net operating income before deferrals and property management of
5.7%
.
Our Core Portfolio occupancy consists of occupied home sites in our MH communities. Our Core Portfolio average occupancy was
93.5%
for the year ended December 31, 2016, compared to
92.6%
for the year ended December 31, 2015. Our historical high was 94.6% in 2000. In the years following the disruption in the site-built housing market, our home sales business was negatively affected by our customers' inability to sell their existing site-built homes and relocate to their retirement destination. As a result, we focused on home rental rather than sales as our primary source of occupancy upon turnover. At its peak, in 2013, rental occupancy represented almost 10.0% of our Core Portfolio occupancy. In recent years we have focused on the quality of occupancy growth by increasing the number of manufactured homeowners in our Core Portfolio. As of
December 31, 2016
, we increased occupancy of manufactured homes within our Core Portfolio by 597 sites with an increase in homeowner occupancy of
33
Management's Discussion (continued)
814 sites compared to occupancy at
December 31, 2015
. By comparison, as of
December 31, 2015
, our Core Portfolio occupancy increased by 473 sites with an increase in homeowner occupancy of 749 sites compared to occupancy at
December 31, 2014
.
As of December 31, 2016, we had 4,750 occupied rental homes, which represents 7.2% of our occupancy in our manufactured home communities. For the years ended December 31, 2016 and 2015, home rental program net operating income was approximately
$32.3 million
and
$32.8 million
, respectively, net of rental asset depreciation expense of approximately $10.7 million for each of the comparative periods. Approximately
$35.7 million
and
$36.6 million
of home rental operations revenue was included in community base rental income for the years ended
December 31, 2016
and
2015
, respectively (see the Rental Operations tables in the sections below for additional detail regarding our rental activity). We believe at this time we compete effectively with other types of rentals (i.e., apartments). We continue to evaluate home rental operations and expect to continue to invest in additional units.
Approximately one third of our rental agreements on MH community Sites have rent increases that are directly or indirectly connected to published CPI statistics that are issued from June through September of the year prior to the increase effective date. Approximately one half of those rental agreements have a CPI floor of approximately 3.0%.
State and local rent control regulations affect 27 Properties, including 19 of our 49 California Properties, all of our seven Delaware Properties and one of our five Massachusetts Properties. The impact of the rent control regulations is to limit our ability to implement rent increases based on prevailing market conditions. The regulations generally permit us to increase rates by a percentage of the increase in the CPI, which may be national, regional or local, depending on the rent control ordinance. The limit on rent increases may range from 60.0% to 100.0% of CPI with certain maximum limits depending on the jurisdiction.
We continue to see population growth in our key markets, increased access to distribution channels for our products and a renewed willingness by our customers to commit to us for longer periods of time. We place homes in communities where we believe we can successfully sell homes. At these communities we have been successful at increasing home ownership and we continue to allocate capital to home purchases based on our assessment of market conditions. New home sales in our Core Portfolio increased
37.4%
over the prior year. The recent new home sales have been primarily in our California, Colorado and Florida communities (see the Home Sales Operations tables in the sections below for additional detail regarding our home sales activity).
In the ordinary course of business, we acquire used homes from customers through purchase, foreclosure of a lien, or abandonment. We have seen a decrease in the number of homes coming back to us, which we believe generally means that our residents have the opportunity to resell their homes. While we continue to focus on selling homes, we continue to evaluate rental units, and based on market conditions, we expect to invest in additional new homes for customer rentals.
During 2013 we formed a joint venture, ECHO Financing, LLC (the "ECHO JV"), with a home manufacturer to buy and sell homes, as well as to purchase loans made by an unaffiliated lender to purchasers of such homes at our Properties. The ECHO JV may also rent homes to customers in our communities. We also have a limited program under which we purchase loans made by an unaffiliated lender to purchasers of homes at our Properties.
In the manufactured housing industry, chattel financing options available today include community owner funded programs or third party lender programs that provide subsidized financing to customers and require the community owner to guarantee losses upon customer defaults. Third party lender programs have stringent underwriting criteria, sizable down payment requirements, short loan amortization and high interest rates.
In our RV portfolio, we offer a variety of products that provide our customers the opportunity to place their housing unit, which may include RVs or resort cottages, either permanently or on a long-term or short-term basis at our Properties. We are focused on engaging with our existing customers and providing them the lifestyle they seek as well as attracting additional customers interested in our Properties. We continue to experience growth in our annual revenues in our Core RV portfolio as a result of our ability to increase rental rates and occupancy. Our
2016
Core Portfolio annual revenues were
5.7%
higher than in
2015
. Seasonal revenues and transient revenues increased 3.1% and 8.5%, respectively, over the prior year.
We also offer low-cost membership products in our RV business that focus on the installed base of approximately nine million RV owners. We offer a Thousand Trails Camping Pass ("TTC") (formerly Zone Park Pass), a right-to-use contract, which can be purchased for one to five geographic areas of the United States and requires an annual payment of $545. A single zone TTC requires no additional upfront payment while additional zones may be purchased for modest additional upfront payments. Since the introduction of low-cost membership products, we have entered into approximately
64,800
TTCs. Our renewal rate for these memberships is approximately
31.2%
.
We have a program with RV dealers to provide the dealer with a TTC membership to give to their customers in connection with the purchase of an RV. No cash is received from the member during the first year of membership for memberships activated through the RV dealer program. Since inception, we have activated approximately
46,200
TTCs through the RV dealer program. Our renewal rate for these RV dealer memberships in 2016 is approximately
15.9%
.
34
Management's Discussion (continued)
The table below provides additional details regarding our TTCs for the past five years:
Years Ended December 31,
2012
2013
2014
2015
2016
TTC Origination
10,198
15,607
18,187
25,544
29,576
TTC Sales
8,909
9,289
10,014
11,877
12,856
RV Dealer TTC Activations
1,289
6,318
8,173
13,667
16,720
Existing customers are eligible to upgrade their right-to-use contract from time-to-time. An upgrade is distinguishable from a new right-to-use contract that a customer would enter by, depending on the type of upgrade, offering (1) increased length of consecutive stay by 50% (i.e., up to 21 days); (2) ability to make earlier advance reservations; (3) discounts on rental units; (4) access to additional Properties, which may include use of Sites at non-membership RV resorts and (5) membership in discount travel programs. Each upgrade contract requires a nonrefundable upfront payment. We offer financing for the nonrefundable upfront payment to eligible customers.
We believe our RV customer base is loyal and engaged in the lifestyle we offer at our Properties. We have annual customers who have stayed with us for more than ten years and our member base includes members who have camped with us for more than twenty years. Our social media presence has increased within this member base and we have also been successful at providing a venue for our customers to promote our Properties by encouraging them to share their memories of their experiences at our resorts. 2016 is the third full year of enhanced marketing campaigns to drive traffic to our properties and websites. In that time period, we have tripled our social media fan base to the current level of 340,000. Our annual online visitors have doubled, and we have tripled our RV reservations booked online.
Property Acquisitions, Joint Ventures and Dispositions
The following chart lists the Properties or portfolios acquired, invested in, or sold during the period January 1,
2015
through December 31,
2016
.
Property
Transaction Date
Sites
Total Sites as of January 1, 2015
143,113
Acquisitions Properties:
Bogue Pines
February 9, 2015
150
Whispering Pines
February 9, 2015
278
Miami Everglades
June 26, 2015
303
Rose Bay
January 27, 2016
303
Portland Fairview
May 26, 2016
407
Forest Lakes Estates
June 15, 2016
1,168
Riverside RV
October 13, 2016
499
Expansion Site Development and other:
Sites added (reconfigured) in 2015
94
Sites added (reconfigured) in 2016
295
Total Sites as of December 31, 2016
146,610
Our gross investment in real estate has increased approximately
$207.7 million
to
$4,685.3 million
as of
December 31, 2016
from
$4,477.6 million
as of
December 31, 2015
primarily due to increased capital expenditures as well as the acquisition of four Properties: Rose Bay RV Resort, Portland Fairview, Forest Lakes Estates and Riverside RV.
35
Management's Discussion (continued)
Markets
The following table identifies our largest markets by number of Sites and provides information regarding our Properties (excluding
five
Properties owned through Joint Ventures).
Major Market
Total Sites
Number of
Properties
Percent of
Total Sites
Percent of Total
Property Operating
Revenues
(1)
Florida
53,834
124
37.6
%
41.6
%
Northeast
18,733
51
13.1
%
11.5
%
Arizona
15,724
40
11.0
%
9.9
%
California
13,681
46
9.5
%
14.4
%
Midwest
12,253
34
8.5
%
7.0
%
Texas
8,989
17
6.2
%
2.8
%
Southeast
7,385
24
5.2
%
3.6
%
Northwest
6,052
25
4.2
%
3.3
%
Colorado
3,449
11
2.4
%
3.2
%
Other
3,288
14
2.3
%
2.7
%
Total
143,388
386
100.0
%
100.0
%
_____________________
(1)
Property operating revenues for this calculation excludes approximately
$12.3 million
of property operating revenue not allocated to Properties, which consists primarily of upfront payments from right-to-use contracts.
Qualification as a REIT
We believe that we have qualified for taxation as a real estate investment trust ("REIT") for U.S. federal income tax purposes since our taxable year ended December 31, 1993. We plan to continue to meet the requirements for taxation as a REIT. Many of these requirements, however, are highly technical and complex and concern the ownership of our outstanding stock, the nature of our assets, the sources of our income and the amount of our distributions to our stockholders. The fact that we hold our assets through our Operating Partnership and our Subsidiaries further complicates the application of the REIT requirements.
If we fail to qualify as a REIT and are unable to correct such failure we would be subject to U.S. federal income tax at regular corporate rates. Also, unless the IRS granted us relief under certain statutory provisions, we would remain disqualified as a REIT for four years following the year we first failed to qualify. Even if we qualify for taxation as a REIT, we are subject to certain foreign, state and local taxes on our income and property and U.S. federal income and excise taxes on our undistributed income.
Recent U.S. Federal Income Tax Legislation
On December 18, 2015, the Consolidated Appropriations Act, 2016 was enacted; an omnibus spending bill, with a division referred to as the Protecting Americans From Tax Hikes Act of 2015 (the "PATH Act"). The PATH Act changes certain of the rules affecting REIT qualification and taxation of REITs and REIT shareholders, which are briefly summarized below.
•
For taxable years beginning after 2017, the percentage of a REIT's total assets that may be represented by securities of one or more taxable REIT Subsidiaries ("TRSs") is reduced from 25% to 20%.
•
"Publicly offered REITs" (which generally include any REIT required to file annual and periodic reports with the SEC, including us) are no longer subject to the preferential dividend rules for taxable years beginning after 2014.
•
For taxable years beginning after 2015, debt instruments issued by publicly offered REITs are qualifying assets for purposes of the 75% REIT asset test. However, no more than 25% of the value of a REIT's assets may consist of debt instruments that are issued by publicly offered REITs that are not otherwise treated as real estate assets, and interest on debt of a publicly offered REIT will not be qualifying income under the 75% REIT gross income test unless the debt is secured by real property.
•
For taxable years beginning after 2015, to the extent rent attributable to personal property is treated as rents from real property (because rent attributable to the personal property for the taxable year does not exceed 15% of the total rent for the taxable year for such real and personal property), the personal property will be treated as a real estate asset for purposes of the 75% REIT asset test. Similarly, a debt obligation secured by a mortgage on both real and personal property will be treated as a real estate asset for purposes of the 75% asset test, and interest thereon will be treated as interest on an obligation secured by real property, if the fair market value of the personal property does not exceed 15% of the fair market value of all property securing the debt.
36
Management's Discussion (continued)
•
For taxable years beginning after 2015, a 100% excise tax will apply to "redetermined services income," i.e., non-arm's-length income of a REIT's TRS attributable to services provided to, or on behalf of, the REIT (other than services provided to REIT tenants, which are potentially taxed as redetermined rents).
•
The rate of withholding tax applicable under FIRPTA to certain sales and other dispositions of U.S. real property interests ("USRPIs") by non-U.S. persons, and certain distributions from corporations whose stock may constitute a USRPI, is increased from 10% to 15% for dispositions and distributions occurring after February 16, 2016. Our common stock may constitute a USRPI to some holders because more than 50% of our assets consist of interests in real property located in the United States.
•
For dispositions and distributions on or after December 18, 2015, the stock ownership thresholds for exemption from FIRPTA taxation on sale of stock of a publicly traded REIT and for recharacterizing capital gain dividends received from a publicly traded REIT as ordinary dividends is increased from not more than 5% to not more than 10%.
•
Effective December 18, 2015, certain look-through, presumption, and other rules will apply for purposes of determining if we qualify as domestically controlled.
•
For dispositions and distributions after December 18, 2015, certain "qualified foreign pension funds" satisfying certain requirements, as well as entities that are wholly owned by a qualified foreign pension fund, are exempt from income and withholding taxes applicable under FIRPTA. In addition, new FIRPTA rules apply to ownership of REIT shares by "qualified shareholders," which generally include publicly traded non-U.S. stockholders meeting certain requirements.
•
For taxable years beginning after 2014, the period during which dispositions of properties with net built-in gains from C corporations in carry-over basis transactions will trigger the built-in gains tax is reduced from ten years to five years.
Supplemental Measures
Management's discussion and analysis of financial condition and results of operations include certain non-GAAP financial measures that in management's view of the business we believe are meaningful as they allow the investor the ability to understand key operating details of our business both with and without regard to certain accounting conventions or items that may not always be indicative of recurring annual cash flow of the portfolio. These non-GAAP financial measures as determined and presented by us may not be comparable to similarly titled measures reported by other companies, and include Income from property operations, Funds from Operations ("FFO") and Normalized Funds from Operations ("Normalized FFO"). We believe investors should review FFO, Normalized FFO and Income from property operations, along with GAAP net income and cash flow from operating activities, investing activities and financing activities, when evaluating an equity REIT's operating performance. A discussion of FFO, Normalized FFO and a reconciliation to net income are included in the presentation of FFO following our "Results of Operations."
Income from property operations represents rental income, utility income and right-to-use income less property operating and maintenance, real estate taxes, sales and marketing, and property management expenses. We believe that Income from property operations is helpful to investors and analysts as a direct measure of the actual operating results of our manufactured home and RV communities.
The following table reconciles Income from property operations to Income from continuing operations before equity in income of unconsolidated joint ventures and gain on sale of property for the years ended
December 31, 2016
,
2015
, and
2014
(amounts in thousands):
Total Portfolio
December 31,
2016
December 31,
2015
December 31,
2014
Income from property operations
$
430,011
$
402,446
$
376,633
(Loss) Income from home sales operations and other
(846
)
1,829
3,179
Total other income and expenses, net
(244,638
)
(257,852
)
(247,379
)
Income from continuing operations before equity in income of unconsolidated joint ventures and gain on sale of property
$
184,527
$
146,423
$
132,433
Results of Operations
Comparison of Year Ended
December 31, 2016
to Year Ended
December 31, 2015
Income from Property Operations
The following table summarizes certain financial and statistical data for our Core Portfolio and the total portfolio for the years ended
December 31, 2016
and
2015
(amounts in thousands). The Core Portfolio may change from time-to-time depending on acquisitions, dispositions and significant transactions or unique situations. The Core Portfolio in this comparison of the years ended
December 31, 2016
and
December 31, 2015
includes all Properties acquired prior to
December 31, 2014
and which we have owned and operated continuously since January 1,
2015
. Core Portfolio growth percentages exclude the impact of U.S. GAAP deferrals of upfront payments from right-to-use contracts and related commissions.
37
Management's Discussion (continued)
Core Portfolio
Total Portfolio
2016
2015
Variance
%
Change
2016
2015
Variance
%
Change
Community base rental income
$
461,892
$
441,642
$
20,250
4.6
%
$
464,745
$
442,046
$
22,699
5.1
%
Rental home income
14,107
14,007
100
0.7
%
14,107
14,012
95
0.7
%
Resort base rental income
194,204
183,394
10,810
5.9
%
201,533
184,760
16,773
9.1
%
Right-to-use annual payments
45,035
44,443
592
1.3
%
45,035
44,443
592
1.3
%
Right-to-use contracts current period, gross
12,327
12,783
(456
)
(3.6
)%
12,327
12,783
(456
)
(3.6
)%
Utility and other income
80,484
75,959
4,525
6.0
%
81,427
76,153
5,274
6.9
%
Property operating revenues, excluding deferrals
808,049
772,228
35,821
4.6
%
819,174
774,197
44,977
5.8
%
Property operating and maintenance
263,677
253,639
10,038
4.0
%
268,249
254,668
13,581
5.3
%
Rental home operating and maintenance
6,882
7,167
(285
)
(4.0
)%
6,883
7,167
(284
)
(4.0
)%
Real estate taxes
52,029
50,894
1,135
2.2
%
53,036
50,962
2,074
4.1
%
Sales and marketing, gross
11,056
11,750
(694
)
(5.9
)%
11,056
11,751
(695
)
(5.9
)%
Property operating expenses, excluding deferrals and Property management
333,644
323,450
10,194
3.2
%
339,224
324,548
14,676
4.5
%
Income from property operations, excluding deferrals and Property management
(1)
474,405
448,778
25,627
5.7
%
479,950
449,649
30,301
6.7
%
Property management
47,081
44,527
2,554
5.7
%
47,083
44,528
2,555
5.7
%
Income from property operations, excluding deferrals
(1)
427,324
404,251
23,073
5.7
%
432,867
405,121
27,746
6.8
%
Right-to-use contracts, deferred and sales and marketing, deferred, net
2,856
2,675
181
6.8
%
2,856
2,675
181
6.8
%
Income from property operations
(1)
$
424,468
$
401,576
$
22,892
5.7
%
$
430,011
$
402,446
$
27,565
6.8
%
__________________________
(1)
Non-GAAP measure.
The increase in total portfolio Income from property operations is primarily due to increases in both Core and Non-Core community base rental income, resort base rental income, as well as increased utility and other income. The increase in Property operating revenues, excluding deferrals, is partially offset by increases in Property operating and maintenance expense and real estate taxes.
The
4.6%
increase in Core Portfolio community base rental income primarily reflects a 3.7% growth from rate increases and a 0.9% growth from occupancy gains. The average monthly base rent per site in our Core portfolio increased to approximately
$590
in
2016
from approximately
$569
in
2015
. The average occupancy for the Core Portfolio increased to
93.5%
in
2016
from
92.6%
in
2015
.
Resort base rental income is comprised of the following (amounts in thousands):
Core Portfolio
Total Portfolio
2016
2015
Variance
% Change
2016
2015
Variance
% Change
Annual
$
121,103
$
114,565
$
6,538
5.7
%
$
124,308
$
115,314
$
8,994
7.8
%
Seasonal
29,589
28,709
880
3.1
%
31,510
28,998
2,512
8.7
%
Transient
43,512
40,120
3,392
8.5
%
45,715
40,448
5,267
13.0
%
Resort base rental income
$
194,204
$
183,394
$
10,810
5.9
%
$
201,533
$
184,760
$
16,773
9.1
%
Right-to-use contracts current period, gross, net of sales and marketing, gross, decreased as a result of a lower number of upgrade sales by our third party sales agent. During the year ended
December 31, 2016
, there were 2,477 upgrade sales with an average price per sale of $4,978. This compares to 2,687 upgrade sales with an average price per sale of $4,745 for the year ended
December 31, 2015
.
The increase in Property operating and maintenance expenses was primarily driven by increased repairs and maintenance, Property payroll and utility expense. The increase in repairs and maintenance is largely due to extraordinary repairs and maintenance, specifically storm debris clean-up costs and a marina fire. Additionally, repairs and maintenance increased due to excess water hauling due to significant rainfall in the South region. The increase in Property payroll is driven by annual salary increases, while the increase in utility expense is primarily driven by increases in sewer, water and trash expenses at certain Properties, and is offset by the increase in utility recoveries reflected in utility and other income.
38
Management's Discussion (continued)
Home Sales Operations
The following table summarizes certain financial and statistical data for our Home Sales Operations for the years ended
December 31, 2016
and
2015
(amounts in thousands, except home sales volumes).
2016
2015
Variance
% Change
Gross revenues from new home sales
(1)
$
26,074
$
17,674
$
8,400
47.5
%
Cost of new home sales
(1)
(26,028
)
(16,678
)
(9,350
)
(56.1
)%
Gross profit from new home sales
46
996
(950
)
(95.4
)%
Gross revenues from used home sales
11,117
15,476
(4,359
)
(28.2
)%
Cost of used home sales
(11,428
)
(15,601
)
4,173
26.7
%
Loss from used home sales
(311
)
(125
)
(186
)
148.8
%
Brokered resale revenues and ancillary services revenues, net
2,994
4,149
(1,155
)
(27.8
)%
Home selling expenses
(3,575
)
(3,191
)
(384
)
(12.0
)%
(Loss) Income from home sales operations and other
$
(846
)
$
1,829
$
(2,675
)
(146.3
)%
Home sales volumes:
New home sales
(2)
658
479
179
37.4
%
New Home Sales Volume - ECHO JV
208
178
30
16.9
%
Used home sales
1,266
1,489
(223
)
(15.0
)%
Brokered home resales
792
884
(92
)
(10.4
)%
_____________________
(1)
New home sales gross revenues and costs of new home sales does not include the revenues and costs associated with our ECHO JV.
(2)
Total new home sales volume includes home sales from our ECHO JV for the years ended
December 31, 2016
and
2015
, respectively.
The decrease in income from home sales operations and other is primarily due to a change in the home sales mix, increased home selling expenses and a decrease in ancillary services income.
Rental Operations
The following table summarizes certain financial and statistical data for our manufactured home Rental Operations for the years ended
December 31, 2016
and
2015
(amounts in thousands, except rental unit volumes).
2016
2015
Variance
% Change
New Home
$
25,267
$
22,801
$
2,466
10.8
%
Used Home
24,578
27,826
(3,248
)
(11.7
)%
Rental operations revenue
(1)
49,845
50,627
(782
)
(1.5
)%
Rental home operating and maintenance
(6,883
)
(7,167
)
284
4.0
%
Income from rental operations
42,962
43,460
(498
)
(1.1
)%
Depreciation on rental homes
(2)
(10,664
)
(10,675
)
11
0.1
%
Income from rental operations, net of depreciation
$
32,298
$
32,785
$
(487
)
(1.5
)%
Gross investment in new manufactured home rental units
(3)
$
126,455
$
111,814
$
14,641
13.1
%
Gross investment in used manufactured home rental units
$
51,467
$
57,427
$
(5,960
)
(10.4
)%
Net investment in new manufactured home rental units
$
99,322
$
89,682
$
9,640
10.7
%
Net investment in used manufactured home rental units
$
24,428
$
36,052
$
(11,624
)
(32.2
)%
Number of occupied rentals – new, end of period
(4)
2,375
2,170
205
9.4
%
Number of occupied rentals—used, end of period
2,375
2,797
(422
)
(15.1
)%
_____________________
(1)
Rental operations revenue consists of Site rental income and home rental income. Approximately
$35.7 million
and
$36.6 million
for the years ended
December 31, 2016
and
2015
, respectively, of Site rental income are included in Community base rental income in the Income from Property Operations table. The remainder of home rental income is included in Rental home income in the Income from Property Operations table.
(2)
Included in depreciation on real estate and other costs in the Consolidated Statements of Income and Comprehensive Income.
(3)
New home cost basis does not include the costs associated with our ECHO JV. Our investment in the ECHO JV was
$15.4 million
and
$10.4 million
at
December 31, 2016
, and
2015
, respectively.
(4)
Includes 183 and 100 homes rented through our ECHO JV in
2016
and
2015
, respectively.
39
Management's Discussion (continued)
The decrease in income from rental operations, net of depreciation is primarily due to a decrease in the number of used occupied rental units. As of December 31, 2016 the used occupancy decrease is partially offset by an increased number of occupied new homes at a higher rental rate.
Other Income and Expenses
The following table summarizes other income and expenses for the years ended
December 31, 2016
and
2015
(amounts in thousands).
2016
2015
Variance
% Change
Depreciation on real estate and rental homes
$
(117,400
)
$
(113,609
)
$
(3,791
)
(3.3
)%
Amortization of in-place leases
(3,373
)
(2,358
)
(1,015
)
(43.0
)%
Interest income
6,845
7,030
(185
)
(2.6
)%
Income from other investments, net
7,310
7,359
(49
)
(0.7
)%
General and administrative (excluding transaction costs)
(29,787
)
(29,514
)
(273
)
(0.9
)%
Transaction costs
(1,217
)
(1,130
)
(87
)
(7.7
)%
Property rights initiatives and other, net
(4,986
)
(2,986
)
(2,000
)
(67.0
)%
Early debt retirement
—
(16,913
)
16,913
100.0
%
Interest and related amortization
(102,030
)
(105,731
)
3,701
3.5
%
Total other income and expenses, net
$
(244,638
)
$
(257,852
)
$
13,214
5.1
%
At December 31, 2016, other expenses decreased
$13.2 million
as compared to December 31, 2015. The variance from prior year is driven by approximately $17.0 million of early debt retirement fees associated with defeasance and prepayment activity during the first quarter of 2015 (see Note 8 to the Consolidated Financial Statements for additional detail regarding our first quarter of 2015 defeasance and refinancing activity). Additionally, interest and related amortization decreased compared to the prior year due to the decrease in secured debt related to refinancing and payment activity as well as lower weighted average interest rates.
These decreases are partially offset by increases in depreciation on real estate and rental homes and property rights initiatives and other, net. These expenses increased due to higher capital expenditures, 2016 acquisitions properties (see Note 5 to the Consolidated Financial Statements for additional detail regarding our recent acquisition activity) as well as $2.4 million related to resolution of the California lawsuits (see Note 18 to the Consolidated Financial Statements for additional detail regarding these matters).
40
Management's Discussion (continued)
Comparison of Year Ended
December 31, 2015
to Year Ended
December 31, 2014
Income from Property Operations
The following table summarizes certain financial and statistical data for the Core Portfolio and the total portfolio for the years ended
December 31, 2015
and
2014
(amounts in thousands).
Core Portfolio
Total Portfolio
2015
2014
Variance
%
Change
2015
2014
Variance
%
Change
Community base rental income
$
441,642
$
426,886
$
14,756
3.5
%
$
442,046
$
426,886
$
15,160
3.6
%
Rental home income
14,010
14,827
(817
)
(5.5
)%
14,012
14,827
(815
)
(5.5
)%
Resort base rental income
172,455
159,901
12,554
7.9
%
184,760
163,968
20,792
12.7
%
Right-to-use annual payments
44,443
44,862
(419
)
(0.9
)%
44,443
44,860
(417
)
(0.9
)%
Right-to-use contracts current period, gross
12,783
13,892
(1,109
)
(8.0
)%
12,783
13,892
(1,109
)
(8.0
)%
Utility and other income
75,038
69,962
5,076
7.3
%
76,153
70,209
5,944
8.5
%
Property operating revenues, excluding deferrals
760,371
730,330
30,041
4.1
%
774,197
734,642
39,555
5.4
%
Property operating and maintenance
248,459
242,085
6,374
2.6
%
254,668
243,914
10,754
4.4
%
Rental home operating and maintenance
7,165
7,440
(275
)
(3.7
)%
7,167
7,441
(274
)
(3.7
)%
Real estate taxes
50,163
48,493
1,670
3.4
%
50,962
48,714
2,248
4.6
%
Sales and marketing, gross
11,742
12,418
(676
)
(5.4
)%
11,751
12,418
(667
)
(5.4
)%
Property operating expenses, excluding deferrals and Property management
317,529
310,436
7,093
2.3
%
324,548
312,487
12,061
3.9
%
Income from property operations, excluding deferrals and Property management
(1)
442,842
419,894
22,948
5.5
%
449,649
422,155
27,494
6.5
%
Property management
44,526
42,638
1,888
4.4
%
44,528
42,638
1,890
4.4
%
Income from property operations, excluding deferrals
(1)
398,316
377,256
21,060
5.6
%
405,121
379,517
25,604
6.7
%
Right-to-use contracts, deferred and sales and marketing, deferred, net
2,675
2,884
(209
)
(7.2
)%
2,675
2,884
(209
)
(7.2
)%
Income from property operations
(1)
$
395,641
$
374,372
$
21,269
5.7
%
$
402,446
$
376,633
$
25,813
6.9
%
__________________________
(1)
Non-GAAP measure.
The increase in total portfolio Income from property operations was primarily due to increases in Core community base rental income, Core resort base rental income, the contribution from property operations related to the 2014 and 2015 acquisitions as well as increased utility and other income. The increase was partially offset by an overall increase in expenses, with the most significant relating to payroll, repair and maintenance, and property taxes.
The
3.5%
increase in Core Portfolio community base rental income primarily reflected a 2.9% growth from rate increases and a 0.6% growth from occupancy gains. The average monthly base rent per site increased to approximately $569 in 2015 from approximately $553 in 2014. The average occupancy increased to 92.6% in 2015 from 92.2% in 2014.
Resort base rental income is comprised of the following (amounts in thousands):
Core Portfolio
Total Portfolio
2015
2014
Variance
% Change
2015
2014
Variance
% Change
Annual
$
106,358
$
100,479
$
5,879
5.9
%
$
115,314
$
104,006
$
11,308
10.9
%
Seasonal
27,386
24,924
2,462
9.9
%
28,998
25,052
3,946
15.8
%
Transient
38,711
34,498
4,213
12.2
%
40,448
34,910
5,538
15.9
%
Resort base rental income
$
172,455
$
159,901
$
12,554
7.9
%
$
184,760
$
163,968
$
20,792
12.7
%
Right-to-use contracts current period, gross, net of sales and marketing, gross, decreased as a result of a lower number of upgrade sales by our third party sales agent. During the year ending December 31, 2015, there were 2,687 upgrade sales with an average price per sale of $4,745. This compares to 2,978 upgrade sales with an average price per sale of $4,665 for the year ended December 31, 2014.
41
Management's Discussion (continued)
The increase in Property operating and maintenance expenses was primarily driven by increased Property payroll and repairs and maintenance expenses. The increase in Property payroll was primarily driven by increased overtime and additional employees in the the current year as well as annual salary increases, while the increase in repair and maintenance was largely due to certain storm events in Texas, California, and North Carolina, higher cabin rental maintenance, and an overall increase in general maintenance supplies expenses.
Home Sales Operations
The following table summarizes certain financial and statistical data for our Home Sales Operations for the years ended
December 31, 2015
and
2014
(amounts in thousands, except home sales volumes).
2015
2014
Variance
% Change
Gross revenues from new home sales
(1)
$
17,674
$
13,584
$
4,090
30.1
%
Cost of new home sales
(1)
(16,678
)
(11,444
)
(5,234
)
(45.7
)%
Gross profit from new home sales
996
2,140
(1,144
)
(53.5
)%
Gross revenues from used home sales
15,476
14,834
642
4.3
%
Cost of used home sales
(15,601
)
(15,303
)
(298
)
(1.9
)%
Gross (loss) profit from used home sales
(125
)
(469
)
344
(73.3
)%
Brokered resale revenues and ancillary services revenues, net
4,149
3,850
299
7.8
%
Home selling expenses
(3,191
)
(2,342
)
(849
)
(36.3
)%
Income from home sales operations and other
$
1,829
$
3,179
$
(1,350
)
(42.5
)%
Home sales volumes:
Total new home sales
(2)
479
336
143
42.6
%
New Home Sales Volume - ECHO JV
178
136
42
30.9
%
Used home sales
1,489
1,526
(37
)
(2.4
)%
Brokered home resales
884
936
(52
)
(5.6
)%
_____________________
(1)
New home sales gross revenues and costs of new home sales does not include the revenues and costs associated with our ECHO JV.
(2)
Total new home sales volume includes 26 home sales through our ECHO JV for the years ended
December 31, 2015
and
2014
, respectively. .
The decrease in income from home sales operations and other was primarily due to lower gross profits from new home sales due to a decrease in sales in the California region where Properties are fully occupied. Increased home selling expenses also contributed to the overall decrease, offset by increased income from ancillary services, which include retail sales at various Properties.
42
Management's Discussion (continued)
Rental Operations
The following table summarizes certain financial and statistical data for our manufactured home Rental Operations for the years ended
December 31, 2015
and
2014
(amounts in thousands, except rental unit volumes).
2015
2014
Variance
% Change
New Home
$
22,801
$
22,711
$
90
0.4
%
Used Home
27,826
31,399
(3,573
)
(11.4
)%
Rental operations revenue
(1)
50,627
54,110
(3,483
)
(6.4
)%
Rental home operating and maintenance
(7,167
)
(7,441
)
274
3.7
%
Income from rental operations
43,460
46,669
(3,209
)
(6.9
)%
Depreciation on rental homes
(2)
(10,675
)
(10,906
)
231
2.1
%
Income from rental operations, net of depreciation
$
32,785
$
35,763
$
(2,978
)
(8.3
)%
Gross investment in new manufactured home rental units
(3)
$
111,814
$
107,729
$
4,085
3.8
%
Gross investment in used manufactured home rental units
$
57,427
$
63,258
$
(5,831
)
(9.2
)%
Net investment in new manufactured home rental units
$
89,682
$
90,134
$
(452
)
(0.5
)%
Net investment in used manufactured home rental units
$
36,052
$
48,020
$
(11,968
)
(24.9
)%
Number of occupied rentals – new, end of period
(4)
2,170
2,020
150
7.4
%
Number of occupied rentals—used, end of period
2,797
3,223
(426)
(13.2
)%
_____________________
(1)
Rental operations revenue consists of Site rental income and home rental income. Approximately $36.6 million and $39.3 million as of
December 31, 2015
and
2014
, respectively, of Site rental income are included in Community base rental income in the Income from Property Operations table. The remainder of home rental income is included in Rental home income in the Income from Property Operations table.
(2)
Included in depreciation on real estate and other costs in the Consolidated Statements of Income and Comprehensive Income.
(3)
The new home cost basis does not include the costs associated with our ECHO JV. Our investment in the ECHO JV was
$10.4 million
and $6.3 million at
December 31, 2015
and
2014
, respectively.
(4)
Includes 100 and 33 homes rented through our ECHO JV in 2015 and 2014, respectively.
The decrease in income from rental operations, net of depreciation was primarily due to a decrease in the number of occupied used rental units.
Other Income and Expenses
The following table summarizes other income and expenses for the years ended
December 31, 2015
and
2014
(amounts in thousands).
2015
2014
Variance
% Change
Depreciation on real estate and rental homes
$
(113,609
)
$
(111,065
)
$
(2,544
)
(2.3
)%
Amortization of in-place leases
(2,358
)
(3,999
)
1,641
41.0
%
Interest income
7,030
8,347
(1,317
)
(15.8
)%
Income from other investments, net
7,359
7,053
306
4.3
%
General and administrative (excluding transaction costs)
(29,514
)
(25,763
)
(3,751
)
(14.6
)%
Transaction costs
(1,130
)
(1,647
)
517
31.4
%
Property rights initiatives and other
(2,986
)
(2,923
)
(63
)
(2.2
)%
Early debt retirement
(16,913
)
(5,087
)
(11,826
)
(232.5
)%
Interest and related amortization
(105,731
)
(112,295
)
6,564
5.8
%
Total other income and expenses, net
$
(257,852
)
$
(247,379
)
$
(10,473
)
(4.2
)%
Depreciation on real estate and rental homes increased primarily due to increased capital expenditures and the acquisitions that occurred during the second half of 2014 and the first half of 2015 (see Note 5 to the Consolidated Financial Statements for additional detail regarding our acquisition activity).
General and administrative expenses increased primarily due to the 2015 restricted stock awards, increased legal fees as well as an increase in insurance expense (see Note 14 to the Consolidated Financial Statements for additional detail regarding our stock-based compensation plan).
43
Management's Discussion (continued)
Early debt retirement expenses increased as a result of the defeasance and prepayment activity that occurred during the first quarter of 2015, this compares to the $5.1 million fee associated with the early debt retirement of the loan secured by our Colony Cove community incurred in 2014 (see Note 8 to the Consolidated Financial Statements for additional detail regarding our first quarter defeasance and refinancing activity).
A decrease in secured debt, resulting from the aforementioned refinancing and prepayment activity, and lower weighted average interest rates contributed to the decrease in interest and related amortization.
Liquidity and Capital Resources
Liquidity
Our primary demands for liquidity include payment of operating expenses, debt service, including principal and interest, capital improvements on properties, purchasing both new and pre-owned homes, acquisitions of new Properties, and distributions. We expect similar demands for liquidity will continue for the short-term and long-term. Our primary sources of cash include operating cash flows, proceeds from financings, borrowings under our unsecured Line of Credit ("LOC") and proceeds from issuance of equity and debt securities.
On May 4, 2015, we extended our at the market ("ATM") equity offering program by entering into new separate equity distribution agreements with certain sales agents, pursuant to which we may sell, from time-to-time, shares of our common stock, par value $0.01 per share, having an aggregate offering price of up to $125.0 million. For the
year ended
December 31, 2016
, we sold
683,548
shares of our common stock under the ATM equity offering program for gross cash proceeds of approximately
$50.0 million
before expenses of approximately
$0.7 million
. As of
December 31, 2016
, $75.0 million of common stock remained available for issuance under the ATM equity offering program. In addition, we have available liquidity in the form of authorized and unissued preferred stock of approximately 9.9 million shares and approximately
114.5 million
shares of authorized but unissued common stock registered for sale under the Securities Act of 1933, as amended, by a shelf registration statement which was automatically effective when filed with the SEC. Our charter allows us to issue up to 200.0 million shares of common stock, par value $0.01 per share and up to 10.0 million shares of preferred stock, par value $0.01 per share.
One of our stated objectives is to maintain financial flexibility. Achieving this objective allows us to take advantage of strategic opportunities that may arise. We believe effective management of our balance sheet, including maintaining various access points to raise capital, manage future debt maturities and borrow at competitive rates enables us to meet this objective. We believe we currently have sufficient liquidity, in the form of
$51.1 million
in available cash, net of restricted cash, as of
December 31, 2016
and
$400.0 million
available on our LOC, to satisfy our near term obligations. Our LOC has a borrowing capacity of
$400.0 million
with the option to increase the borrowing capacity by
$100.0 million
, subject to certain conditions (see Note 8 to the Consolidated Financial Statements).
We expect to meet our short-term liquidity requirements, including distributions for the next twelve months, generally through available cash as well as net cash provided by operating activities and availability under our existing LOC. We consider these resources to be adequate to meet our operating requirements for capital improvements, amortizing debt and payment of dividends and distributions.
We expect to meet certain long-term liquidity requirements, such as scheduled debt maturities, property acquisitions and capital improvements by use of our current cash balance, long-term collateralized and uncollateralized borrowings including borrowings under the existing LOC and the issuance of debt securities or additional equity securities, in addition to net cash provided by operating activities. We expect to satisfy our
2017
maturities with existing cash, anticipated operating cash flow and/or refinancing proceeds.
During the year ended
December 31, 2016
, we closed on loans with gross proceeds of
$88.1 million
. The loans have a weighted average maturity of
23
years and carry a weighted average interest rate of
4.01%
per annum and were secured by
four
manufactured home properties and
two
RV resorts. We also paid off
five
maturing mortgage loans of approximately
$41.8 million
, with a weighted average interest rate of
5.85%
per annum, secured by three manufactured home properties and two RV resorts.
In connection with the acquisition completed in June 2016, we assumed approximately $22.6 million of mortgage debt secured by the Forest Lake Estates manufactured home community with a stated interest rate of 4.51% per annum, which is set to mature in 2038.
44
Management's Discussion (continued)
The table below summarizes cash flow activity for the years ended
December 31, 2016
,
2015
, and
2014
(amounts in thousands).
For the years ended
December 31,
2016
2015
2014
Net cash provided by operating activities
$
353,348
$
352,882
$
285,745
Net cash used in investing activities
(218,822
)
(120,707
)
(127,885
)
Net cash used in financing activities
(158,444
)
(225,631
)
(142,573
)
Net (decrease) increase in cash and cash equivalents
$
(23,918
)
$
6,544
$
15,287
Operating Activities
Net cash provided by operating activities increased
$0.4 million
to
$353.3 million
for the year ended
December 31, 2016
from
$352.9 million
for the year ended
December 31, 2015
. The overall increase in net cash provided by operating activities is primarily due to an increase in Income from property operations of
$27.6 million
and an increase of
$4.7 million
in Accrued expenses and accounts payable, offset by a decrease in Escrow deposits, goodwill and other assets of
$20.4 million
and a decrease of
$4.4 million
in Rents received in advance and security deposits. Net cash provided by operating activities increased
$67.2 million
to
$352.9 million
for the year ended
December 31, 2015
from
$285.7 million
for the year ended
December 31, 2014
. The overall increase in net cash provided by operating activities is primarily due to an increase in Income from property operations of $25.8 million, an increase in Escrow deposits, goodwill and other assets of $21.9 million, and an increase of $10.9 million in Accrued expenses and accounts payable.
Investing Activities
Net cash used in investing activities was
$218.8 million
for the year ended
December 31, 2016
compared to
$120.7 million
for the year ended
December 31, 2015
. Significant components of net cash used in investing activities include:
•
We paid approximately
$98.4 million
(net of mortgage debt assumed of $22.6 million) in 2016 to acquire Rose Bay RV Resort, Portland Fairview, Forest Lakes Estates and Riverside RV, which resulted in an additional 1,483 RV Sites and 894 manufactured home Sites, as well as vacant land in Florida for $2.0 million. We paid approximately
$23.7 million
in 2015 to acquire the Bogue Pines manufactured home property, Whispering Pines RV Resort, and Miami Everglades RV Resort, which resulted in an additional 731 Sites (see Note 5 to the Consolidated Financial Statements for a description of our recent acquisitions).
•
We contributed approximately
$5.0 million
to the ECHO JV in 2016 compared to the
$4.0 million
we contributed in 2015. Additionally, during the years ended 2016 and 2015, we received
$5.9 million
and
$3.7 million
, respectively, in distributions from various joint ventures. Approximately
$1.4 million
, of the distributions made to us for the year ended December 31, 2015, using proceeds generated by refinancing transactions, exceeded our basis in our joint venture and, as such, were recorded as income (see Note 6 to the Consolidated Financial Statements for a description of our joint ventures).
•
We received approximately
$10.2 million
of repayments on notes receivable in 2016 compared to $10.5 million in 2015 partially offset by new notes receivable of
$10.3 million
in 2016 compared to $9.8 million in 2015.
•
We paid approximately
$119.4 million
and
$93.8 million
for capital improvements for the years ended
December 31, 2016
and
2015
, respectively (see Capital Improvements table below).
45
Management's Discussion (continued)
Capital improvements
The table below summarizes capital improvements activity for the years ended
December 31, 2016
,
2015
, and
2014
(amounts in thousands).
For the years ended December 31,
(1)
2016
2015
2014
Recurring Capital Expenditures
(2)
$
37,709
$
36,780
$
24,877
Property upgrades and site development
19,244
13,677
9,219
New home investments
(3) (4)
56,651
35,420
17,629
Used home investments
(4)
4,961
7,010
10,119
Total Property
118,565
92,887
61,844
Corporate
872
912
1,877
Total Capital improvements
$
119,437
$
93,799
$
63,721
__________________________________________________
(1)
Excludes non-cash activity of approximately
$0.7 million
,
$0.9 million
and
$1.4 million
of used homes acquired by repossessions of Chattel Loans collateral for the years ended
December 31, 2016
,
2015
and
2014
, respectively.
(2)
Recurring capital expenditures are primarily comprised of common area improvements, furniture, and mechanical improvements.
(3)
Excludes new home investments associated with our ECHO JV.
(4)
Net proceeds from new and used home sale activities are reflected within Operating Activities.
Financing Activities
Net cash used in financing activities was
$158.4 million
for the year ended
December 31, 2016
compared to net cash used in financing activities of
$225.6 million
for the year ended
December 31, 2015
. Significant components of net cash used in financing activities include:
•
We received
$88.1 million
in financing proceeds in
2016
compared to
$395.3 million
in financing proceeds in
2015
(see Note 8 to the Consolidated Financial Statements for a description of our borrowing arrangements).
•
We paid approximately $39.6 million of amortizing principal debt, approximately $103.1 million of maturing mortgages and loan refinancing activity and paid approximately
$1.4 million
in debt issuance costs in
2016
. This compares to approximately $37.4 million of amortizing principal debt, approximately $48.7 million of maturing mortgages, defeased approximately $370.2 million of debt and paid approximately $24.1 million in debt issuance and defeasance costs as well as early debt retirement costs in 2015 (see Note 8 to the Consolidated Financial Statements for a description of our borrowing arrangements).
•
We sold
683,548
shares of our common stock under the ATM equity offering program for gross cash proceeds of approximately
$50.0
million before expenses during the
year ended
December 31, 2016
(see Note 4 to the Consolidated Financial Statements for a description of our equity transactions).
•
We made distributions of approximately
$161.2 million
in
2016
to common stockholders, common OP Unitholders and preferred stockholders and paid approximately
$1.1 million
for offering costs and other expenses, offset by proceeds received of approximately
$12.6 million
from the exercise of stock options and the sale of shares through the employee stock purchase plan (see Note 4 to the Consolidated Financial Statements for a description of our equity transactions).
•
We made distributions of approximately $141.8 million in 2015 to common stockholders, common OP Unitholders and preferred stockholders and paid approximately $0.5 million for offering costs and other expenses, offset by proceeds received of approximately $4.9 million from the exercise of stock options and the sale of shares through our employee stock purchase plan (see Note 4 to the Consolidated Financial Statements for a description of our equity transactions).
46
Management's Discussion (continued)
Contractual Obligations
As of
December 31, 2016
, we were subject to certain contractual payment obligations as described in the table below (amounts in thousands):
Total
(5)
2017
2018
2019
2020
2021
Thereafter
Long Term Borrowings
(1)
$
2,104,755
$
77,668
$
233,336
$
234,820
$
351,984
$
211,540
$
995,407
Interest Expense
(2)
649,593
96,945
87,573
72,751
57,382
49,489
285,453
Operating Lease
10,525
2,171
2,221
2,062
2,011
1,711
349
LOC Maintenance Fee
(3)
1,251
811
440
—
—
—
—
Ground Lease
(4)
17,019
1,985
1,980
1,983
1,984
1,987
7,100
Total Contractual Obligations
$
2,783,143
$
179,580
$
325,550
$
311,616
$
413,361
$
264,727
$
1,288,309
Weighted average interest rates - Long Term Borrowings
4.41
%
4.69
%
4.60
%
4.40
%
4.49
%
4.39
%
4.25
%
_____________________
(1)
Balance excludes note premiums of
$5.5 million
and unamortized deferred financing costs of
$18.9 million
. Balances include debt maturing and scheduled periodic payments.
(2)
Amounts include interest expected to be incurred on our secured debt based on obligations outstanding as of
December 31, 2016
.
(3)
As of
December 31, 2016
, assumes we will not exercise our one year extension option on
July 17, 2018
and assumes we will maintain our current leverage ratios as defined by the LOC.
(4)
We also lease land under non-cancelable operating leases at certain of the Properties expiring in various years from 2017 to 2054. The majority of the lease terms require twelve equal payments per year plus additional rents calculated as a percentage of gross revenues.
(5)
We do not include insurance, property taxes and cancelable contracts in the contractual obligations table.
We believe that we will be able to refinance our maturing debt obligations on a secured or unsecured basis; however, to the extent we are unable to refinance our debt as it matures, we believe that we will be able to repay such maturing debt through available cash as well as operating cash flow, asset sales and/or the proceeds from equity issuances. With respect to any refinancing of maturing debt, our future cash flow requirements could be impacted by significant changes in interest rates or other debt terms, including required amortization payments. As of
December 31, 2016
, approximately
32.0%
of our outstanding secured debt is fully amortizing.
Critical Accounting Policies and Estimates
Our consolidated financial statements have been prepared in accordance with U.S. GAAP, which requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and the related disclosures. We believe that the following critical accounting policies, among others, affect our more significant judgments and estimates used in the preparation of our consolidated financial statements (see Note 2 of the notes to the Consolidated Financial Statements for a summary of our significant accounting policies).
Impairment of Long-Lived Assets and unconsolidated joint ventures
We review our Properties for impairment whenever events or changes in circumstances indicate that the carrying value of the Property may not be recoverable. Real estate investments are subject to varying degrees of risk. Several factors may adversely affect the economic performance and value of our real estate investments. These factors include:
•
general economic climate;
•
competition from other housing options;
•
local conditions, such as an increase in unemployment;
•
changes in governmental regulations and the related cost of compliance;
•
changes in market rental rates; and
•
physical damage or environmental indicators.
Any adverse changes in these factors could cause an impairment in our assets, including real estate and investments in unconsolidated joint venture partnerships.
Revenue Recognition and Allowance for Doubtful Accounts
In conjunction with the acquisition of the Thousand Trails business, we account for the entry of right-to-use contracts in accordance with the Codification Topic "Revenue Recognition" ("FASB ASC 605") based on correspondence with the Office of the Chief Accountant at the SEC. A right-to-use contract gives the customer the right to a set schedule of usage at a specified group
47
Management's Discussion (continued)
of Properties. Customers may choose to upgrade their contracts to increase their usage and the number of Properties they may access. A contract requires the customer to make annual payments during the term of the contract and may require an upfront nonrefundable payment. The stated term of a right-to-use contract is at least
one
year and the customer may renew his contract by continuing to make the annual payments. We will recognize the upfront nonrefundable payments over the estimated customer life. For
2016
, the customer life was estimated to be
40 years
and was based upon our experience operating the membership platform since 2008. For example, we have currently estimated that
6.7%
of customers who enter a new right-to-use contract will terminate their contract after the fifth year. Therefore, the upfront nonrefundable payments from
6.7%
of the upgrade contracts entered in any particular period are amortized on a straight-line basis over a period of
five years
as
five years
is the estimated customer life for
6.7%
of our customers who enter a contract. The historical attrition rates for upgrade contracts are lower than for new contracts, and therefore, the nonrefundable upfront payments for upgrade contracts are amortized at a different rate than for new contracts. We continue to monitor customer lives based on historical attrition rates and changes in revenue recognized may occur in the future due to changes in customer behavior.
We evaluate all amounts receivable from customers and an allowance is established based on our assessment of collectibility for amounts greater than 30 days past due. Our allowance for uncollectible rents receivable was approximately
$4.4 million
and
$4.5 million
as of
December 31, 2016
and
2015
, respectively. We will continue to monitor and assess these receivables and changes in required allowances may occur in the future due to changes in the market environment.
Business Combinations
Our method for allocating the purchase price to acquired investments in real estate requires us to make subjective assessments for determining fair value of the assets acquired and liabilities assumed. This includes determining the value of the buildings, land and improvements, construction in progress, ground leases, in-place leases, above and/or below market leases, purchase option intangible assets and/or liabilities, and any debt assumed. We determine and allocate the purchase price of an acquired company to the tangible and intangible assets acquired and liabilities assumed as of the business combination date. The purchase price allocation process requires us to use significant estimates and assumptions, including fair value estimates, as of the business combination date. We utilize third-party valuation companies to help us determine certain fair value estimates used for assets and liabilities.
While we use our best estimates and assumptions as a part of the purchase price allocation process to accurately value assets acquired and liabilities assumed at the business combination date, our estimates and assumptions are inherently uncertain and subject to refinement. As a result, during the purchase price allocation period, which is generally one year from the business combination date, we may record adjustments to the assets acquired and liabilities assumed.
Off Balance Sheet Arrangements
We do not have any off balance sheet arrangements with any unconsolidated investments or joint ventures that we believe have or are reasonably likely to have a material effect on our financial condition, results of operations, liquidity or capital resources.
Inflation
Substantially all of the leases at the Properties allow for monthly or annual rent increases which provide us with the opportunity to achieve increases, where justified by the market. Such types of leases generally minimize our risks of inflation. In addition, our resort Properties are not generally subject to leases and rents are established for these Sites on an annual basis. Our right-to-use contracts generally provide for an annual dues increase, but dues may be frozen under the terms of certain contracts if the customer is over 61 years old. Currently, 28.0% of our dues are frozen.
Funds From Operations
Funds from Operations ("FFO") is a non-GAAP financial measure. We define FFO as net income, computed in accordance with GAAP, excluding gains and actual or estimated losses from sales of properties, plus real estate related depreciation and amortization, impairments, if any, and after adjustments for unconsolidated partnerships and joint ventures. Adjustments for unconsolidated partnerships and joint ventures are calculated to reflect FFO on the same basis. We compute FFO in accordance with our interpretation of standards established by the National Association of Real Estate Investment Trusts (“NAREIT”), which may not be comparable to FFO reported by other REITs that do not define the term in accordance with the current NAREIT definition or that interpret the current NAREIT definition differently than we do. We receive up-front non-refundable payments from the entry of right-to-use contracts. In accordance with GAAP, the upfront non-refundable payments and related commissions are deferred and amortized over the estimated customer life. Although the NAREIT definition of FFO does not address the treatment of non-refundable right-to-use payments, we believe that it is appropriate to adjust for the impact of the deferral activity in our calculation of FFO.
48
Management's Discussion (continued)
We believe FFO, as defined by the Board of Governors of NAREIT, is generally a measure of performance for an equity REIT. While FFO is a relevant and widely used measure of operating performance for equity REITs, it does not represent cash flow from operations or net income as defined by GAAP, and it should not be considered as an alternative to these indicators in evaluating liquidity or operating performance.
Normalized Funds from Operations ("Normalized FFO") is a non-GAAP measure. We define Normalized FFO as FFO excluding the following non-operating income and expense items: a) the financial impact of contingent consideration; b) gains and losses from early debt extinguishment, including prepayment penalties and defeasance costs; c) property acquisition and other transaction costs related to mergers and acquisitions; and d) other miscellaneous non-comparable items. Normalized FFO presented herein is not necessarily comparable to Normalized FFO presented by other real estate companies due to the fact that not all real estate companies use the same methodology for computing this amount.
We believe that FFO and Normalized FFO are helpful to investors as supplemental measures of the performance of an equity REIT. We believe that by excluding the effect of depreciation, amortization, impairments, if any, and actual or estimated gains or losses from sales of real estate, all of which are based on historical costs and which may be of limited relevance in evaluating current performance, FFO can facilitate comparisons of operating performance between periods and among other equity REITs. We further believe that Normalized FFO provides useful information to investors, analysts and our management because it allows them to compare our operating performance to the operating performance of other real estate companies and between periods on a consistent basis without having to account for differences not related to our operations. For example, we believe that excluding the early extinguishment of debt, property acquisition and other transaction costs related to mergers and acquisitions from Normalized FFO allows investors, analysts and our management to assess the sustainability of operating performance in future periods because these costs do not affect the future operations of the properties. In some cases, we provide information about identified non-cash components of FFO and Normalized FFO because it allows investors, analysts and our management to assess the impact of those items.
Our definitions and calculations of these non-GAAP financial and operating measures and other terms may differ from the definitions and methodologies used by other REITs and, accordingly, may not be comparable. These non-GAAP financial and operating measures do not represent cash generated from operating activities in accordance with GAAP, nor do they represent cash available to pay distributions and should not be considered as an alternative to net income, determined in accordance with GAAP, as an indication of our financial performance, or to cash flow from operating activities, determined in accordance with GAAP, as a measure of our liquidity, nor is it indicative of funds available to fund our cash needs, including our ability to make cash distributions.
The following table presents a calculation of FFO and Normalized FFO available for Common Stockholders for the years ended
December 31, 2016
,
2015
and
2014
(amounts in thousands):
2016
2015
2014
Computation of funds from operations:
Net income available for Common Stockholders
$
164,037
$
130,145
$
118,731
Income allocated to common OP Units
13,869
11,141
10,463
Right-to-use contract upfront payments, deferred, net
3,079
4,231
5,501
Right-to-use contract commissions, deferred, net
(223
)
(1,556
)
(2,617
)
Depreciation on real estate assets
106,736
102,934
100,159
Depreciation on rental homes
10,664
10,675
10,906
Amortization of in-place leases
3,373
2,358
3,999
Depreciation on unconsolidated joint ventures
1,292
1,081
903
Gain on sale of property
—
—
(1,457
)
FFO available for Common Stockholders
$
302,827
$
261,009
$
246,588
Change in fair value of contingent consideration asset
—
—
(65
)
Transaction costs
1,217
1,130
1,647
Early debt retirement
—
16,913
5,087
Litigation Settlement, net
2,415
—
—
Normalized FFO available for Common Stockholders
$
306,459
$
279,052
$
253,257
Weighted average common shares outstanding—fully diluted
92,569
91,907
91,511
49
Item 7A. Quantitative and Qualitative Disclosures About Market Risk
Market risk is the risk of loss from adverse changes in market prices and interest rates. Our earnings, cash flows and fair values relevant to financial instruments are dependent on prevailing market interest rates. The primary market risk we face related to our long-term indebtedness is the ability to refinance maturing mortgages. The fair value of our long-term debt obligations is affected by changes in market interest rates with scheduled maturities from
2017
to
2041
. At
December 31, 2016
, approximately 100.0% or approximately
$1.9 billion
of our outstanding secured debt had fixed interest rates with scheduled maturities from
2017
to
2041
, which minimizes the market risk until the debt matures. In addition, approximately
32.0%
of our outstanding secured debt is fully amortizing further reducing the market risk. For each increase in interest rates of 1% (or 100 basis points), the fair value of the total outstanding debt would decrease by approximately
$196.9 million
. For each decrease in interest rates of 1% (or 100 basis points), the fair value of the total outstanding debt would increase by approximately
$219.7 million
. If interest rates were to increase or decrease by 1.0%, there would be no effect on interest expense or cash flows as our outstanding secured debt has fixed interest rates.
As of
December 31, 2016
,
$34.3 million
, including note premiums of approximately
$0.1 million
, of our outstanding secured debt was short-term. Our
$200.0 million
unsecured Term Loan has variable rates based on LIBOR plus
1.35%
to
1.95%
per annum. However, the 2014 Swap fixes the underlying LIBOR rate at 1.04% per annum for the first three years (see Note 8 to the Consolidated Financial Statements for definitions of Term Loan and 2014 Swap).
50
FORWARD-LOOKING STATEMENTS
This report includes certain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. When used, words such as "anticipate," "expect," "believe," "project," "intend," "may be" and "will be" and similar words or phrases, or the negative thereof, unless the context requires otherwise, are intended to identify forward-looking statements and may include without limitation, information regarding our expectations, goals or intentions regarding the future, and the expected effect of our acquisitions. These forward-looking statements are subject to numerous assumptions, risks and uncertainties, including, but not limited to:
•
our ability to control costs, real estate market conditions, the actual rate of decline in customers, the actual use of Sites by customers and our success in acquiring new customers at our Properties (including those that we may acquire);
•
our ability to maintain historical or increase future rental rates and occupancy with respect to Properties currently owned or that we may acquire;
•
our ability to retain and attract customers renewing, upgrading and entering right-to-use contracts;
•
our assumptions about rental and home sales markets;
•
our ability to manage counter-party risk;
•
in the age-qualified Properties, home sales results could be impacted by the ability of potential home buyers to sell their existing residences as well as by financial, credit and capital markets volatility;
•
results from home sales and occupancy will continue to be impacted by local economic conditions, lack of affordable manufactured home financing and competition from alternative housing options including site-built single-family housing;
•
impact of government intervention to stabilize site-built single family housing and not manufactured housing;
•
effective integration of recent acquisitions and our estimates regarding the future performance of recent acquisitions;
•
the completion of future transactions in their entirety, if any, and timing and effective integration with respect thereto;
•
unanticipated costs or unforeseen liabilities associated with recent acquisitions;
•
ability to obtain financing or refinance existing debt on favorable terms or at all;
•
the effect of interest rates;
•
the dilutive effects of issuing additional securities;
•
the effect of accounting for the entry of contracts with customers representing a right-to-use the Properties under the Codification Topic
"Revenue Recognition"
;
•
the outcome of pending or future lawsuits or actions brought against us, including those disclosed in our filings with the Securities and Exchange Commission; and
•
other risks indicated from time to time in our filings with the Securities and Exchange Commission.
These forward-looking statements are based on management's present expectations and beliefs about future events. As with any projection or forecast, these statements are inherently susceptible to uncertainty and changes in circumstances. We are under no obligation to, and expressly disclaim any obligation to, update or alter our forward-looking statements whether as a result of such changes, new information, subsequent events or otherwise.
51
Item 8.
Financial Statements and Supplementary Data
See Index to Consolidated Financial Statements on page F-1 of this Form 10-K.
Item 9. Changes In and Disagreements with Accountants on Accounting and Financial Disclosure
None.
Item 9A. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our Chief Executive Officer (principal executive officer) and Chief Financial Officer (principal financial and accounting officer), maintain a system of disclosure controls and procedures, designed to provide reasonable assurance that information we are required to disclose in the reports that we file under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission rules and forms. Notwithstanding the foregoing, a control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that we will detect or uncover failures to disclose material information otherwise required to be set forth in our periodic reports.
Our management, with the participation of the Chief Executive Officer and the Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures as of
December 31, 2016
. Based on that evaluation as of the end of the period covered by this annual report, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective to give reasonable assurances to the timely collection, evaluation and our disclosure of information that would potentially be subject to disclosure under the Securities Exchange Act of 1934, as amended, and the rules and regulations promulgated thereunder as of
December 31, 2016
.
Changes in Internal Control Over Financial Reporting
There were no material changes in our internal control over financial reporting during the year ended
December 31, 2016
.
Report of Management on Internal Control Over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934. Our internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with GAAP.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Based on management's assessment, we maintained, in all material respects, effective internal control over financial reporting as of
December 31, 2016
. In making this assessment, management used the criteria established by the Committee of Sponsoring Organizations of the Treadway Commission ("COSO") in
"Internal Control-Integrated Framework"
(2013 framework).
The effectiveness of our internal control over financial reporting as of
December 31, 2016
has been audited by our independent registered public accounting firm, as stated in their report on Page F-2 of the Consolidated Financial Statements.
52
Item 9B. Other Information
None
53
PART III
Items 10 and 11 Directors, Executive Officers and Corporate Governance, and Executive Compensation
The information required by Items 10 and 11 will be contained in the Proxy Statement on Schedule 14A for the
2017
Annual Meeting and is therefore incorporated by reference, and thus Items 10 and 11 have been omitted in accordance with General Instruction G.(3) to Form 10-K.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
The information regarding securities authorized for issuance under equity compensation plans required by Item 12 are as follows:
Plan Category
Number of securities to
be Issued upon Exercise
of Outstanding Options,
Warrants and Rights
(a)
Weighted-average Exercise Price of Outstanding Options, Warrants and Rights
Number of Securities Remaining Available for Future Issuance under Equity Compensation Plans (excluding securities reflected in column (a))
Equity compensation plans approved by security holders
(1)
425,600
20.50
—
Equity compensation plans approved by security holders
(2)
7,550
74.53
3,264,054
Equity compensation plans not approved by security holders
(3)
N/A
N/A
463,303
Total
433,150
21.44
3,727,357
_________________________________
(1)
Represents shares of common stock under our Stock Option and Award Plan adopted in December 1992, prior to its expiration.
(2)
Represents shares of common stock under our Equity Incentive Plan effective May 13, 2014 (the "2014 Plan").
(3)
Represents shares of common stock under our Employee Stock Purchase Plan effective July 1997, as amended and restated in May 2016. Under the Employee Stock Purchase Plan, eligible employees may make contributions which are used to purchase shares of common stock at a purchase price equal to 85% of the lesser of the closing price of a share of common stock on the first or last trading day of the purchase period. Purchases of common stock under the Employee Stock Purchase Plan are made on the first business day of the next month after the close of the purchase period. Under New York Stock Exchange rules then in effect, stockholder approval was not required for the Employee Stock Purchase Plan because it is a broad-based plan available generally to all employees.
The information required by Item 403 of Regulation S-K "Security Ownership of Certain Beneficial Owners and Management" required by Item 12 will be contained in the Proxy Statement on Schedule 14A for the 2015 Annual Meeting and is therefore incorporated by reference, and thus has been omitted in accordance with General Instruction G.(3) to Form 10-K.
Items 13 and 14 Certain Relationships and Related Transactions, and Director Independence, and Principal Accounting Fees and Services
The information required by Item 13 and Item 14 will be contained in the Proxy Statement on Schedule 14A for the
2017
Annual Meeting and is therefore incorporated by reference, and thus Item 13 and 14 has been omitted in accordance with General Instruction G.(3) to Form 10-K.
54
PART IV
Item 15. Exhibits and Financial Statements Schedules
1.
Financial Statements
See Index to Financial Statements and Schedule on page F-1 of this Form 10-K.
2.
Financial Statement Schedule
See Index to Financial Statements and Schedule on page F-1 of this Form 10-K.
3.
Exhibits:
In reviewing the agreements included as exhibits to this Annual Report on Form 10-K, please remember they are included to provide you with information regarding their terms and are not intended to provide any other factual or disclosure information or the other parties to the agreements. The agreements contain representations and warranties by each of the parties to the applicable agreement. These representations and warranties have been made solely for the benefit of the other parties to the applicable agreement and:
•
should not in all instances be treated as categorical statements of fact, but rather as a way of allocating the risk to one of the parties if those statements prove to be inaccurate;
•
have been qualified by disclosures that were made to the other party in connection with the negotiation of the applicable agreement, which disclosures are not necessarily reflected in the agreement;
•
may apply standards of materiality in a way that is different from what may be viewed as material to you or other investors; and
•
were made only as of the date of the applicable agreement or such other date or dates as may be specified in the agreement and are subject to more recent developments.
Accordingly, these representations and warranties may not describe the actual state of affairs as of the date they were made or at any other time. Additional information about us may be found elsewhere in this Annual Report on Form 10-K and our other public filings, which are available without charge through the SEC's website at
http://www.sec.gov
.
3.1
(e)
Amended and Restated Articles of Incorporation of Equity Lifestyle Properties, Inc. effective May 15, 2007
3.2
(f)
Second Amended and Restated Bylaws effective August 8, 2007
3.3
(j)
Articles Supplementary designating our 6.75% Series C Cumulative Redeemable Perpetual Preferred Stock, liquidation preference $2,500.00 per share, par value $0.01 per share
3.4
(k)
Articles of Amendment of Equity Lifestyle Properties, Inc, effective November 26, 2013
4.1
(h)
Form of Specimen Stock Certificate Evidencing the Common Stock of Equity LifeStyle Properties, Inc., par value $0.01 per share
4.2
(i)
Form of Depositary Agreement, among us, American Stock Transfer & Trust Company, LLC, as Depositary, and the holders from time to time of the Depositary Shares
4.3
(j)
Specimen Stock Certificate Evidencing our 6.75% Series C Cumulative Redeemable Perpetual Preferred Stock, liquidation preference $2,500.00 per share, par value $0.01 per share
4.4
(j)
Specimen Receipt Evidencing the Depositary Shares
10.1
(a)
Second Amended and Restated MHC Operating Limited Partnership Agreement of Limited Partnership, dated March 15, 1996
10.2
(c)
Amendment to Second Amended and Restated Agreement of Limited Partnership for MHC Operating Limited Partnership, dated February 27, 2004
10.3
(l)
Second Amendment to the Second Amended and Restated Agreement of Limited Partnership for MHC Operating Limited Partnership effective as of December 31, 2013
10.4
(b)
Equity LifeStyle Properties, Inc. 1997 Non-Qualified Employee Stock Purchase Plan
10.5
(m)
Equity LifeStyle Properties, Inc. 2014 Equity Incentive Plan effective May 13, 2014 (the "Plan")
55
10.6
(d)
Amended and Restated Equity Lifestyle Properites, Inc. 1997 Non-Qualified Employee Stock Purchase Plan, effective May 10, 2016
10.7
(d)
Form of Indemnification Agreement
10.8
(g)
Form of Trust Agreement Establishing Howard Walker Deferred Compensation Trust, dated December 8, 2000
10.9
(o)
Amended, Restated and Consolidated Credit Agreement, dated July 17, 2014, by and among Equity Lifestyle
Properties, Inc. MHC Operating Limited Partnership, Wells Fargo Bank, N.A. and each of the Lenders set forth
therein dated July 17, 2014
10.10
(o)
Amended, Restated and Consolidated Guaranty dated July 17, 2014 by Equity Lifestyle Properties, Inc. in favor
of Wells Fargo Bank, N.A dated July 17, 2014
10.11
(q)
Equity Distribution Agreement, dated May 4, 2015, by and among Equity LifeStyle Properties, Inc., MHC Operating Limited Partnership and RBC Capital Markets, LLC
10.12
(q)
Equity Distribution Agreement, dated May 4, 2015, by and among Equity LifeStyle Properties, Inc., MHC Operating Limited Partnership and Merrill Lynch, Pierce, Fenner & Smith Incorporated
10.13
(q)
Equity Distribution Agreement, dated May 4, 2015, by and among Equity LifeStyle Properties, Inc., MHC Operating Limited Partnership and SunTrust Robinson Humphrey, Inc
10.14
(q)
Equity Distribution Agreement, dated May 4, 2015, by and among Equity LifeStyle Properties, Inc., MHC Operating Limited Partnership and Wells Fargo Securities, LLC
10.15
(n)
Form of Restricted Share Award Agreement for the Plan
10.16
(n)
Form of Option Award Agreement for the Plan
12
(s)
Computation of Ratio of Earnings to Fixed Charges
14
(p)
Equity LifeStyle Properties, Inc. Business Ethics and Conduct Policy, dated November 5, 2014
21
(s)
Subsidiaries of the registrant
23
(s)
Consent of Independent Registered Public Accounting Firm
24.1
(s)
Power of Attorney for Philip C. Calian dated February 21, 2017
24.2
(s)
Power of Attorney for David J. Contis dated February 21, 2017
24.3
(s)
Power of Attorney for Thomas E. Dobrowski dated February 21, 2017
24.4
(s)
Power of Attorney for Thomas P. Heneghan dated February 21, 2017
24.5
(s)
Power of Attorney for Tao Huang dated February 21, 2017
24.6
(s)
Power of Attorney for Sheli Z. Rosenberg dated February 21, 2017
24.7
(s)
Power of Attorney for Howard Walker dated February 21, 2017
24.8
(s)
Power of Attorney for Matthew Williams dated February 21, 2017
24.9
(s)
Power of Attorney for William Young dated February 21, 2017
24.10
(s)
Power of Attorney for Samuel Zell dated February 21, 2017
31.1
(s)
Certification of Chief Financial Officer Pursuant To Section 302 of the Sarbanes-Oxley Act Of 2002
31.2
(s)
Certification of Chief Executive Officer Pursuant To Section 302 of the Sarbanes-Oxley Act Of 2002
32.1
(s)
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350
32.2
(s)
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350
101
(s)
The following materials from Equity LifeStyle Properties, Inc.'s Annual Report on Form 10-K for the year ended December 31, 2016, formatted in XBRL (Extensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Income and Comprehensive Income, (iii) the Consolidated Statements of Changes in Equity, (iv) the Consolidated Statements of Cash Flow, and (iv) the Notes to Consolidated Financial Statements.
56
The following documents are incorporated herein by reference.
(a)
Included as an exhibit to our Report on Form 10-Q for the quarter ended June 30, 1996
(b)
Included as Exhibit A to our definitive Proxy Statement dated March 28, 1997, relating to Annual Meeting of Stockholders held on May 13, 1997
(c)
Included as an exhibit to our Report on Form 10-K dated December 31, 2005
(d)
Included as an exhibit to our Report on Form 10-Q dated June 30, 2016
(e)
Included as an exhibit to our Report on Form 8-K dated May 18, 2007
(f)
Included as an exhibit to our Report on Form 8-K dated August 8, 2007
(g)
Included as an exhibit to our Report on Form 8-K dated December 8, 2000, filed on September 25, 2008
(h)
Included as an exhibit to our Report on Form S-3 ASR dated May 6, 2009
(i)
Included as an exhibit to our Schedule TO/13E-3 dated August 23, 2012
(j)
Included as an exhibit to our Form 8-A dated September 14, 2012
(k)
Included as an exhibit to our Report on Form 8-K dated November 25, 2013
(l)
Included as an exhibit to our Report on Form 8-K dated January 2, 2014
(m)
Included as Appendix B to our Definitive Proxy Statement dated March 24, 2014
(n)
Included as an exhibit to our Report on Form 8-K dated May 13, 2014
(o)
Included as an exhibit to our Report on Form 8-K dated July 17, 2014
(p)
Included as an exhibit to our Report on Form 10-K dated December 31, 2014
(q)
Included as an exhibit to our Report on Form 8-K dated May 4, 2015
(r)
Filed herewith
57
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
EQUITY LIFESTYLE PROPERTIES, INC.,
a Maryland corporation
Date:
February 21, 2017
By:
/s/ M
ARGUERITE
N
ADER
Marguerite Nader
President and Chief Executive Officer
(Principal Executive Officer)
Date:
February 21, 2017
By:
/s/ P
AUL
S
EAVEY
Paul Seavey
Executive Vice President, Chief Financial
Officer and Treasurer
(Principal Financial and Accounting Officer)
58
Equity LifeStyle Properties, Inc.—Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.
Name
Title
Date
/s/ M
ARGUERITE
N
ADER
President and Chief Executive Officer (Principal Executive Officer) *Attorney in Fact
February 21, 2017
Marguerite Nader
/s/ P
AUL
S
EAVEY
Executive Vice President, Chief Financial Officer and Treasurer (Principal Financial and Accounting Officer) *Attorney in Fact
February 21, 2017
Paul Seavey
*S
AMUEL
Z
ELL
Chairman of the Board
February 21, 2017
Samuel Zell
*H
OWARD
W
ALKER
Co-Vice-Chairman of the Board
February 21, 2017
Howard Walker
*T
HOMAS
P. H
ENEGHAN
Co-Vice-Chairman of the Board
February 21, 2017
Thomas P. Heneghan
*P
HILIP
C. C
ALIAN
Director
February 21, 2017
Philip C. Calian
*D
AVID
J. C
ONTIS
Director
February 21, 2017
David J. Contis
*T
HOMAS
E. D
OBROWSKI
Director
February 21, 2017
Thomas E. Dobrowski
* T
AO
H
UANG
Director
February 21, 2017
Tao Huang
* S
HELI
Z. R
OSENBERG
Director
February 21, 2017
Sheli Z. Rosenberg
*M
ATTHEW
W
ILLIAMS
Director
February 21, 2017
Matthew Williams
*W
ILLIAM
Y
OUNG
Director
February 21, 2017
William Young
59
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
EQUITY LIFESTYLE PROPERTIES, INC.
Page
Report of Independent Registered Public Accounting Firm
F-2
Report of Independent Registered Public Accounting Firm
F-3
Consolidated Balance Sheets as of December 31, 2016 and 2015
F-4
Consolidated Statements of Income and Comprehensive Income for the years ended December 31, 2016, 2015 and 2014
F-5
Consolidated Statements of Changes in Equity for the years ended December 31, 2016, 2015 and 2014
F-7
Consolidated Statements of Cash Flows for the years ended December 31, 2016, 2015 and 2014
F-8
Notes to Consolidated Financial Statements
F-10
Schedule III—Real Estate and Accumulated Depreciation
S-1
Note that certain schedules have been omitted, as they are not applicable to us.
F-1
Report of Independent Registered Public Accounting Firm
The Board of Directors and Stockholders of Equity Lifestyle Properties, Inc.
We have audited Equity Lifestyle Properties, Inc.'s (Equity Lifestyle Properties or the Company) internal control over financial reporting as of
December 31, 2016
, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) (the COSO criteria). Equity Lifestyle Properties' management is responsible for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Item 9A. Our responsibility is to express an opinion on the Company's internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A company's internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company's internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company's assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, Equity Lifestyle Properties, Inc. maintained, in all material respects, effective internal control over financial reporting as of
December 31, 2016
, based on the COSO criteria.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets as of
December 31, 2016
and
2015
, and the related consolidated statements of income and comprehensive income, changes in equity, and cash flows for each of the three years in the period ended
December 31, 2016
, and the financial statement schedule listed in the Index to the financial statements of Equity Lifestyle Properties, Inc., and our report dated
February 21, 2017
, expressed an unqualified opinion thereon.
/s/ ERNST & YOUNG LLP
ERNST & YOUNG LLP
Chicago, Illinois
February 21, 2017
F-2
Report of Independent Registered Public Accounting Firm
The Board of Directors and Stockholders of Equity Lifestyle Properties, Inc.
We have audited the accompanying consolidated balance sheets of Equity Lifestyle Properties, Inc. (Equity Lifestyle Properties or the Company) as of
December 31, 2016
and
2015
, and the related consolidated statements of income and comprehensive income, changes in equity and cash flows for each of the three years in the period ended
December 31, 2016
. Our audits also included the financial statement schedule listed in the Index to the financial statements. These financial statements and schedule are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements and schedule based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Equity Lifestyle Properties, Inc. at
December 31, 2016
and
2015
, and the consolidated results of its operations and its cash flows for each of the three years in the period ended
December 31, 2016
, in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related financial statement schedule, when considered in relation to the basic financial statements taken as a whole, presents fairly in all material respects the information set forth therein.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), Equity Lifestyle Properties' internal control over financial reporting as of
December 31, 2016
, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) and our report dated
February 21, 2017
expressed an unqualified opinion thereon.
/s/ ERNST & YOUNG LLP
ERNST & YOUNG LLP
Chicago, Illinois
February 21, 2017
F-3
Equity LifeStyle Properties, Inc.
Consolidated Balance Sheets
As of
December 31, 2016
and
2015
(amounts in thousands, except share and per share data)
December 31,
2016
December 31,
2015
Assets
Investment in real estate:
Land
$
1,163,987
$
1,101,676
Land improvements
2,893,759
2,787,882
Buildings and other depreciable property
627,590
588,041
4,685,336
4,477,599
Accumulated depreciation
(1,399,531
)
(1,282,423
)
Net investment in real estate
3,285,805
3,195,176
Cash
56,340
80,258
Notes receivable, net
34,520
35,463
Investment in unconsolidated joint ventures
19,369
17,741
Deferred commission expense
31,375
30,865
Escrow deposits, goodwill and other assets, net
51,578
40,897
Total Assets
$
3,478,987
$
3,400,400
Liabilities and Equity
Liabilities:
Mortgage notes payable
$
1,891,900
$
1,926,880
Term loan
199,379
199,172
Accrued expenses and accounts payable
89,864
76,044
Deferred revenue—upfront payments from right-to-use contracts
81,484
78,405
Deferred revenue—right-to-use annual payments
9,817
9,878
Accrued interest payable
8,379
8,715
Rents and other customer payments received in advance and security deposits
76,906
74,300
Distributions payable
39,411
34,315
Total Liabilities
2,397,140
2,407,709
Equity:
Stockholders' Equity:
Preferred stock, $0.01 par value, 9,945,539 shares authorized as of December 31, 2016 and December 31, 2015; none issued and outstanding
—
—
6.75% Series C Cumulative Redeemable Perpetual Preferred Stock, $0.01 par value, 54,461 shares authorized and 54,458 issued and outstanding as of December 31, 2016 and December 31, 2015 at liquidation value
136,144
136,144
Common stock, $0.01 par value, 200,000,000 shares authorized as of December 31, 2016 and December 31, 2015; 85,529,386 and 84,253,065 shares issued and outstanding as of December 31, 2016 and December 31, 2015, respectively
854
843
Paid-in capital
1,103,048
1,039,140
Distributions in excess of accumulated earnings
(231,276
)
(250,506
)
Accumulated other comprehensive loss
(227
)
(553
)
Total Stockholders' Equity
1,008,543
925,068
Non-controlling interests – Common OP Units
73,304
67,623
Total Equity
1,081,847
992,691
Total Liabilities and Equity
$
3,478,987
$
3,400,400
The accompanying notes are an integral part of these Consolidated Financial Statements.
F-4
Equity LifeStyle Properties, Inc.
Consolidated Statements of Income and Comprehensive Income
For the Years Ended
December 31, 2016
,
2015
and
2014
(amounts in thousands, except per share data)
2016
2015
2014
Revenues:
Community base rental income
$
464,745
$
442,046
$
426,886
Rental home income
14,107
14,012
14,827
Resort base rental income
201,533
184,760
163,968
Right-to-use annual payments
45,035
44,443
44,860
Right-to-use contracts current period, gross
12,327
12,783
13,892
Right-to-use contract upfront payments, deferred, net
(3,079
)
(4,231
)
(5,501
)
Utility and other income
81,427
76,153
70,209
Gross revenues from home sales
37,191
33,150
28,418
Brokered resale revenues and ancillary services revenues, net
2,994
4,149
3,850
Interest income
6,845
7,030
8,347
Income from other investments, net
7,310
7,359
7,053
Total revenues
870,435
821,654
776,809
Expenses:
Property operating and maintenance
268,249
254,668
243,914
Rental home operating and maintenance
6,883
7,167
7,441
Real estate taxes
53,036
50,962
48,714
Sales and marketing, gross
11,056
11,751
12,418
Right-to-use contract commissions, deferred, net
(223
)
(1,556
)
(2,617
)
Property management
47,083
44,528
42,638
Depreciation on real estate assets and rental homes
117,400
113,609
111,065
Amortization of in-place leases
3,373
2,358
3,999
Cost of home sales
37,456
32,279
26,747
Home selling expenses
3,575
3,191
2,342
General and administrative
31,004
30,644
27,410
Property rights initiatives and other, net
4,986
2,986
2,923
Early debt retirement
—
16,913
5,087
Interest and related amortization
102,030
105,731
112,295
Total expenses
685,908
675,231
644,376
Income from continuing operations before equity in income of unconsolidated joint ventures and gain on sale of property
184,527
146,423
132,433
Equity in income of unconsolidated joint ventures
2,605
4,089
4,578
Gain on sale of property
—
—
1,457
Consolidated net income
187,132
150,512
138,468
Income allocated to non-controlling interests – Common OP Units
(13,869
)
(11,141
)
(10,463
)
Series C Redeemable Perpetual Preferred Stock Dividends
(9,226
)
(9,226
)
(9,274
)
Net income available for Common Stockholders
$
164,037
$
130,145
$
118,731
Consolidated net income
$
187,132
$
150,512
$
138,468
Other comprehensive income (loss) ("OCI"):
Adjustment for fair market value of swap
326
(172
)
546
Consolidated comprehensive income
187,458
150,340
139,014
Comprehensive income allocated to non-controlling interests – Common OP Units
(13,893
)
(11,126
)
(10,506
)
Series C Redeemable Perpetual Preferred Stock Dividends
(9,226
)
(9,226
)
(9,274
)
Comprehensive income attributable to Common Stockholders
$
164,339
$
129,988
$
119,234
The accompanying notes are an integral part of these Consolidated Financial Statements.
F-5
Equity LifeStyle Properties, Inc.
Consolidated Statements of Income and Comprehensive Income
For the Years Ended
December 31, 2016
,
2015
and
2014
(amounts in thousands, except per share data)
2016
2015
2014
Earnings per Common Share – Basic:
Net income available for Common Stockholders
$
1.93
$
1.55
$
1.42
Earnings per Common Share – Fully Diluted:
Net income available for Common Stockholders
$
1.92
$
1.54
$
1.41
Weighted average Common Shares outstanding – basic
84,778
84,031
83,362
Weighted average Common Shares outstanding – fully diluted
92,569
91,907
91,511
The accompanying notes are an integral part of these Consolidated Financial Statements.
F-6
Equity LifeStyle Properties, Inc.
Consolidated Statements of Changes In Equity
For the Years Ended
December 31, 2016
,
2015
and
2014
(amounts in thousands)
Common
Stock
Paid-in
Capital
6.75% Series C Cumulative
Redeemable
Perpetual
Preferred Stock
Distributions
in Excess of
Accumulated
Earnings
Non-
controlling
interests –
Common OP
Units
Accumulated
Other
Comprehensive
Loss
Total
Equity
Balance, December 31, 2013
$
834
$
1,021,365
$
136,144
$
(264,083
)
$
69,872
$
(927
)
$
963,205
Conversion of Common OP Units to Common Stock
4
4,091
—
—
(4,095
)
—
—
Issuance of Common Stock through employee stock purchase plan
1
1,327
—
—
—
—
1,328
Compensation expenses related to restricted stock
—
7,568
—
—
—
—
7,568
Repurchase of Common Stock or Common OP Units
—
(1,870
)
—
—
—
—
(1,870
)
Adjustment for Common OP Unitholders in the Operating Partnership
—
(727
)
—
—
727
—
—
Adjustment for fair market value of swap
—
—
—
—
—
546
546
Release of common shares from escrow
(1
)
(1,933
)
—
—
—
—
(1,934
)
Net income
—
—
9,274
118,731
10,463
—
138,468
Distributions
—
—
(9,274
)
(108,857
)
(9,558
)
—
(127,689
)
Other
—
(220
)
—
—
(375
)
—
(595
)
Balance, December 31, 2014
$
838
$
1,029,601
$
136,144
$
(254,209
)
$
67,034
$
(381
)
$
979,027
Conversion of Common OP Units to Common Stock
—
225
—
—
(225
)
—
—
Issuance of Common Stock through exercise of options
2
3,814
—
—
—
—
3,816
Issuance of Common Stock through employee stock purchase plan
—
1,083
—
—
—
—
1,083
Compensation expenses related to restricted stock
—
8,582
—
—
—
—
8,582
Repurchase of Common Stock or Common OP Units
—
(3,201
)
—
—
—
—
(3,201
)
Adjustment for Common OP Unitholders in the Operating Partnership
—
(496
)
—
—
496
—
—
Adjustment for fair market value of swap
—
—
—
—
—
(172
)
(172
)
Net income
—
—
9,226
130,145
11,141
—
150,512
Distributions
—
—
(9,226
)
(126,416
)
(10,823
)
—
(146,465
)
Other
3
(468
)
—
(26
)
—
—
(491
)
Balance, December 31, 2015
$
843
$
1,039,140
$
136,144
$
(250,506
)
$
67,623
$
(553
)
$
992,691
Conversion of Common OP Units to Common Stock
—
381
—
—
(381
)
—
—
Issuance of Common Stock through exercise of options
4
11,284
—
—
—
—
11,288
Issuance of Common Stock through employee stock purchase plan
—
1,269
—
—
—
—
1,269
Issuance of Common Stock
7
49,993
—
—
—
—
50,000
Compensation expenses related to stock options and restricted stock
—
9,181
—
—
—
—
9,181
Repurchase of Common Stock or Common OP Units
—
(2,652
)
—
—
—
—
(2,652
)
Adjustment for Common OP Unitholders in the Operating Partnership
—
(4,426
)
—
—
4,426
—
—
Adjustment for fair market value of swap
—
—
—
—
—
326
326
Net income
—
—
9,226
164,037
13,869
—
187,132
Distributions
—
—
(9,226
)
(144,807
)
(12,233
)
—
(166,266
)
Other
—
(1,122
)
—
—
—
—
(1,122
)
Balance, December 31, 2016
$
854
$
1,103,048
$
136,144
$
(231,276
)
$
73,304
$
(227
)
$
1,081,847
The accompanying notes are an integral part of these Consolidated Financial Statements.
F-7
Equity LifeStyle Properties, Inc.
Consolidated Statements of Cash Flows
For the Years Ended
December 31, 2016
,
2015
and
2014
(amounts in thousands)
2016
2015
2014
Cash Flows From Operating Activities:
Consolidated net income
$
187,132
$
150,512
$
138,468
Adjustments to reconcile consolidated net income to net cash provided by operating activities:
Gain on sale of property
—
—
(1,457
)
Early debt retirement
—
16,913
5,087
Depreciation
118,521
114,698
111,872
Amortization of in-place leases
3,373
2,358
3,999
Amortization of loan costs
3,878
4,216
4,783
Debt premium amortization
(3,382
)
(3,869
)
(5,185
)
Equity in income of unconsolidated joint ventures
(2,605
)
(4,089
)
(4,578
)
Distributions of income from unconsolidated joint ventures
1,793
3,584
3,362
Stock-based compensation
9,181
8,582
7,568
Revenue recognized from right-to-use contract upfront payments
(9,248
)
(8,552
)
(8,391
)
Commission expense recognized related to right-to-use contracts
4,149
3,595
2,934
Long term incentive plan compensation
(2,929
)
973
1,900
(Recovery) provision for uncollectible rents receivable
(744
)
537
101
Changes in assets and liabilities:
Notes receivable activity, net
318
66
(1,037
)
Deferred commission expense
(4,659
)
(5,871
)
(6,272
)
Escrow deposits, goodwill and other assets
23,706
44,095
22,230
Accrued expenses and accounts payable
10,322
5,632
(5,282
)
Deferred revenue – upfront payments from right-to-use contracts
12,327
12,783
13,892
Deferred revenue – right-to-use annual payments
(61
)
88
(1,346
)
Rents received in advance and security deposits
2,276
6,631
3,097
Net cash provided by operating activities
353,348
352,882
285,745
Cash Flows From Investing Activities:
Real estate acquisition
(98,244
)
(23,687
)
(81,391
)
Proceeds from disposition of property
—
—
2,102
Tax-deferred exchange deposit
—
—
10,576
Investment in unconsolidated joint ventures
(5,134
)
(4,000
)
(3,489
)
Distributions of capital from unconsolidated joint ventures
4,094
80
2,580
Repayments of notes receivable
10,184
10,490
14,899
Issuance of notes receivable
(10,285
)
(9,791
)
(9,441
)
Capital improvements
(119,437
)
(93,799
)
(63,721
)
Net cash used in investing activities
(218,822
)
(120,707
)
(127,885
)
Cash Flows From Financing Activities:
Net proceeds from stock options and employee stock purchase plan
12,557
4,899
1,326
Gross proceeds from sale of Common Stock
50,000
—
—
Distributions:
Common Stockholders
(140,057
)
(122,077
)
(102,346
)
Common OP Unitholders
(11,888
)
(10,470
)
(9,123
)
Preferred Stockholders
(9,226
)
(9,226
)
(9,274
)
Stock repurchase and Unit redemption
(229
)
(62
)
—
Share based award tax withholding payments
(2,423
)
(3,139
)
(1,870
)
Principal payments and mortgage debt payoff
(142,731
)
(456,308
)
(178,040
)
New mortgage notes payable financing proceeds
88,050
395,323
169,000
Debt issuance and defeasance costs
(1,375
)
(24,080
)
(11,651
)
Other
(1,122
)
(491
)
(595
)
Net cash used in financing activities
(158,444
)
(225,631
)
(142,573
)
Net (decrease) increase in cash and cash equivalents
(23,918
)
6,544
15,287
Cash, beginning of year
80,258
73,714
58,427
Cash, end of year
$
56,340
$
80,258
$
73,714
The accompanying notes are an integral part of these Consolidated Financial Statements.
F-8
Equity LifeStyle Properties, Inc.
Consolidated Statements of Cash Flows
For the Years Ended
December 31, 2016
,
2015
and
2014
(amounts in thousands)
2016
2015
2014
Supplemental information:
Cash paid during the period for interest
$
105,556
$
106,423
$
112,963
Capital improvements – used homes acquired by repossessions
$
726
$
909
$
1,431
Net repayments of notes receivable – used homes acquired by repossessions
$
(726
)
$
(909
)
$
(1,431
)
Building and other depreciable property – reclassification of rental homes
$
34,707
$
28,790
$
23,494
Escrow deposits and other assets – reclassification of rental homes
$
(34,707
)
$
(28,790
)
$
(23,494
)
Real estate acquisitions:
Investment in real estate, fair value
$
(120,448
)
$
(23,900
)
$
(122,366
)
Investment in real estate, cost
(2,000
)
—
—
Deferred financing costs, net
—
—
(284
)
Escrow deposits and other assets
(20
)
(53
)
(12
)
Debt assumed and financed on acquisition
22,010
—
34,559
Accrued expenses and accounts payable
1,883
62
1,947
Rents and other customer payments received in advance and security deposits
331
204
4,765
Real estate acquisitions, net
$
(98,244
)
$
(23,687
)
$
(81,391
)
Proceeds from dispositions of rental property and other:
Investment in real estate
$
—
$
—
$
87
Other, net
—
—
558
Gain on sale of property
—
—
1,457
Total proceeds from dispositions of rental property and other
$
—
$
—
$
2,102
The accompanying notes are an integral part of these Consolidated Financial Statements.
F-9
Equity LifeStyle Properties, Inc.
Notes to Consolidated Financial Statements
Note 1—Our Organization and Basis of Presentation
Equity LifeStyle Properties, Inc. ("ELS"), a Maryland corporation, together with MHC Operating Limited Partnership (the "Operating Partnership") and other consolidated subsidiaries (the "Subsidiaries"), is referred to herein as "we," "us," "the Company," and "our." We are a fully integrated owner and operator of lifestyle-oriented properties ("Properties"). We lease individual developed areas ("Sites") with access to utilities for placement of factory built homes, cottages, cabins or recreational vehicles ("RVs"). Properties are designed and improved for several home options of various sizes and designs that are produced off-site, installed and set on designated Sites ("Site Set") within the Properties. At certain Properties, we provide access to our Sites through right-to-use or membership contracts. We believe that we have qualified for taxation as a real estate investment trust ("REIT") for U.S. federal income tax purposes since our taxable year ended December 31, 1993. We plan to continue to meet the requirements for taxation as a REIT. Many of these requirements, however, are highly technical and complex. For example, to qualify as a REIT, at least
95%
of our gross income must come from sources that are itemized in the REIT tax laws. We must meet a number of organizational requirements, including a requirement to distribute to stockholders at least
90%
of our REIT taxable income computed without regard to our deduction for dividends paid and our net capital gain.
If we fail to qualify as a REIT, we could be subject to U.S. federal income tax at regular corporate rates. Also, unless the IRS granted us relief under certain statutory provisions, we would remain disqualified as a REIT for four years following the year we first failed to qualify. Even if we qualify for taxation as a REIT, we are subject to certain foreign, state and local taxes on our income and property and U.S. federal income and excise taxes on our undistributed income.
Our Properties are owned primarily by the Operating Partnership and managed internally by wholly-owned affiliates of the Operating Partnership. We contributed the proceeds from our initial public offering and subsequent offerings to the Operating Partnership for units of common interests in the partnership ("OP Units"), and we currently hold a number of OP Units equal to the number of our outstanding common shares. In addition, we are the general partner of the Operating Partnership. The financial results of the Operating Partnership and the Subsidiaries are consolidated in our consolidated financial statements. In addition, since certain activities, if performed by us, may cause us to earn income which is not qualifying for the REIT gross income tests, we have formed taxable REIT Subsidiaries, as defined in the Internal Revenue Code of 1986, as amended (the "Code"), to engage in such activities.
Several Properties are wholly-owned by Realty Systems, Inc. ("RSI"), one of our taxable REIT Subsidiaries. In addition, RSI is engaged in the business of purchasing and selling or leasing Site Set homes that are located in Properties we own and manage. RSI also provides brokerage services to residents at such Properties for those residents who move from a Property but do not relocate their homes. RSI may provide brokerage services, in competition with other local brokers, by seeking buyers for the Site Set homes. RSI also operates ancillary activities at certain Properties consisting of operations such as golf courses, pro shops, stores and restaurants.
The limited partners of the Operating Partnership (the "Common OP Unitholders") receive an allocation of net income that is based on their respective ownership percentage in the Operating Partnership that is shown on the Consolidated Financial Statements as Non-controlling interests—Common OP Units. As of
December 31, 2016
, the Non-Controlling Interests—Common OP Units represented
7,170,000
OP Units which are convertible into an equivalent number of shares of our common stock. The issuance of additional shares of common stock or Common OP Units changes the respective ownership of the Operating Partnership for the Non-controlling interests—Common OP Units.
F-10
Equity LifeStyle Properties, Inc.
Notes to Consolidated Financial Statements
Note 2—Summary of Significant Accounting Policies
We follow accounting standards set by the Financial Accounting Standards Board, commonly referred to as the "FASB." The FASB sets Generally Accepted Accounting Principles ("GAAP"), which we follow to ensure that we consistently report our financial condition, results of operations and cash flows. References to GAAP in the United States issued by the FASB in these footnotes are to the FASB Accounting Standards Codification (the "Codification").
(a)
Basis of Consolidation
We consolidate our majority-owned Subsidiaries in which we have the ability to control the operations of our Subsidiaries and all variable interest entities with respect to which we are the primary beneficiary. We also consolidate entities in which we have a direct or indirect controlling or voting interest. All significant inter-company transactions have been eliminated. For business combinations, the purchase price of Properties is accounted for in accordance with the Codification Topic
Business Combinations
("FASB ASC 805").
Effective January 1, 2016, we adopted (“ASU 2015-02”)
Consolidation (Topic 810): Amendments to the Consolidation Analysis
. ASU 2015-02 required us to evaluate whether we should consolidate certain legal entities. Principally, the new consolidation standard modified the evaluation of whether limited partnerships and similar legal entities are variable interest entities ("VIE") or voting interest entities. The adoption of this standard did not result in any changes to our accounting of interests in less than wholly-owned joint ventures; however, the Operating Partnership now meets the criteria as a VIE. We concluded that the Operating Partnership is a VIE because we are the general partner and controlling owner of approximately
92.3%
of the Operating Partnership and the limited partners do not have substantive kick-out or participating rights. Our sole significant asset is our investment in the Operating Partnership, and consequently, substantially all of our assets and liabilities represent those assets and liabilities of the Operating Partnership. The Company has the power to direct the VIE's activities and the obligation to absorb its losses or the right to receive its benefits, which are significant to the VIE. Accordingly, we are the primary beneficiary and we will continue to consolidate the Operating Partnership under this new guidance.
We apply the equity method of accounting to entities in which we do not have a direct or indirect controlling interest or for variable interest entities where we are not considered the primary beneficiary, but can exercise influence over the entity with respect to its operations and major decisions. The cost method is applied when (i) the investment is minimal (typically less than
5.0%
) and (ii) our investment is passive. Our exposure to losses associated with unconsolidated joint ventures is primarily limited to the carrying value of these investments. Accordingly, distributions from a joint venture in excess of our carrying value are recognized in earnings.
(b)
Use of Estimates
The preparation of the consolidated financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates. All property, Site counts and acreage amounts are unaudited.
(c)
Real Estate
Real estate is recorded at cost less accumulated depreciation. Our policy is to estimate useful lives associated with our real estate assets and to depreciate the assets on a straight-line basis based on our estimates. In January 2014, we completed a review of the useful lives and salvage values of manufactured homes. During the first quarter of 2014, we prospectively modified the depreciable life estimate of our new manufactured homes to
25
years and our used homes to
10
-
25
years. We continue to use a
30
-year estimated life for buildings and structural and land improvements acquired (including Site development), a
10
-year estimated life for building upgrades, a
five
-year estimated life for furniture, fixtures and equipment and lease intangibles over the average life of acquired in-place leases. The change in estimate during the first quarter of 2014 related to our new and used manufactured homes did not have a material impact on our consolidated financial statements.
Land improvements consist primarily of improvements such as grading, landscaping and infrastructure items, such as streets, sidewalks or water mains. Buildings and other depreciable property consist of permanent buildings in the Properties such as clubhouses, laundry facilities, maintenance storage facilities, rental units and furniture, fixtures, equipment, and in-place leases.
The values of above and below-market leases are amortized and recorded as either an increase (in the case of below-market leases) or a decrease (in the case of above-market leases) to rental income over the remaining term of the applicable lease. The value associated with in-place leases is amortized over the expected term.
F-11
Equity LifeStyle Properties, Inc.
Notes to Consolidated Financial Statements
Note 2—Summary of Significant Accounting Policies (continued)
In accordance with the Codification Sub-Topic
"Impairment or Disposal of Long Lived Assets"
("FASB ASC 360-10-35"), we periodically evaluate our long-lived assets to be held and used, including our investments in real estate, for impairment indicators. Our judgments regarding the existence of impairment indicators are based on factors such as operational performance, market conditions, environmental and legal factors. Future events could occur which would cause us to conclude that impairment indicators exist and an impairment loss is warranted.
If an impairment indicator exists related to long-lived assets that are held and used, we compare the expected future undiscounted cash flows against the carrying amount of that asset. If the sum of the estimated undiscounted cash flows is less than the carrying amount of the asset, an impairment loss is recorded for the carrying amount in excess of the estimated fair value, if any, of the asset. For the periods presented, no impairment losses were recorded.
For Properties to be disposed of, an impairment loss is recognized when the fair value of the Property, less the estimated cost to sell, is less than the carrying amount of the Property measured at the time we have made the decision to dispose of the Property, subject to Board and management approval. A Property to be disposed of is reported at the lower of its carrying amount or its estimated fair value, less costs to sell. Subsequent to the date that a Property is held for disposition, depreciation expense is not recorded.
In April 2014, the FASB issued ("ASU 2014-08")
Property, Plant, and Equipment: Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity
. ASU 2014-08 changes the definition of a discontinued operation to include only those disposals of components of an entity that represent a strategic shift that has (or will have) a major effect on an entity's operations and financial results. We adopted ASU 2014-08, effective January 1, 2014 and are applying the revised definition to all disposals on a prospective basis, including the gain on sale of property recognized during the year ended December 31, 2014.
(d)
Acquisitions
In accordance with Codification Topic
"Business Combinations"
("FASB ASC 805"), we recognize all the assets acquired and all the liabilities assumed in a transaction at the acquisition-date fair value. We also expense transaction costs as they are incurred. The results of operations of acquired assets are included in the Consolidated Statements of Income and Comprehensive Income from the dates of acquisition. Certain purchase price adjustments may be made within one year following the acquisition and applied prospectively in accordance with ASU 2015-16 Business Combinations (Topic 805):
Simplifying the Accounting for Measurement-Period Adjustments
.
In making estimates of fair values for purposes of allocating purchase price, we utilize a number of sources, including independent appraisals or valuations that may be available in connection with the acquisition or financing of the respective Property and other market data. We also consider information obtained about each Property as a result of our due diligence, marketing and leasing activities in estimating the fair value of the tangible and intangible assets acquired and liabilities assumed.
The following methods and assumptions are used to estimate the fair value of each class of asset acquired and liability assumed:
Land – Market approach based on similar, but not identical, transactions in the market. Adjustments to comparable sales based on both the quantitative and qualitative data.
Depreciable property – Cost approach based on market comparable data to replace adjusted for local variations, inflation and other factors.
Manufactured homes – Sales comparison approach based on market prices for similar homes adjusted for differences in age or size. Manufactured homes are included on our Consolidated Balance Sheets in buildings and other depreciable property.
In-place leases – Lease in place values are determined via a combination of estimates of market rental rates and expense reimbursement levels as well as an estimate of the length of time required to replace each lease.
Notes receivable – Income approach based on discounted cash flows comparing contractual cash flows at a market rate adjusted based on particular notes' or note holders' down payment, credit score and delinquency status.
Mortgage notes payable – Income approach based on discounted cash flows comparing contractual cash flows to cash flows of similar debt discounted based on market rates.
F-12
Equity LifeStyle Properties, Inc.
Notes to Consolidated Financial Statements
Note 2—Summary of Significant Accounting Policies (continued)
(e)
Restricted Cash
Cash as of
December 31, 2016
and
2015
included approximately
$5.3 million
and
$5.0 million
, respectively, of restricted cash for the payment of capital improvements, insurance or real estate taxes pursuant to certain loan agreements.
(f)
Deferred Financing Costs, net
Deferred financing costs, net include fees and costs incurred to obtain long-term financing. The costs are being amortized over the terms of the respective loans on a basis that approximates level yield. Unamortized deferred financing fees are written-off when debt is retired before the maturity date. Upon amendment of the line of credit or refinancing of mortgage debt, unamortized deferred financing fees are accounted for in accordance with Codification Sub-Topic
"Modifications and Extinguishments"
("FASB ASC 470-50-40"). Accumulated amortization for such costs was
$31.4 million
and
$33.7 million
at
December 31, 2016
and
2015
, respectively.
Effective January 1, 2016, we adopted (“ASU 2015-03”)
Interest - Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs
and
(
“ASU 2015-15”)
Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements
. ASU 2015-03 requires that debt issuance costs be deducted from the carrying value of the financial liability and not recorded as separate assets, previously classified as deferred financing costs. The recognition and measurement guidance for debt issuance costs are not affected by ASU 2015-03. ASU 2015-15 states that presentation of costs associated with securing a revolving line of credit as an asset is permitted, regardless of whether a balance is outstanding. ASU 2015-03 and 2015-15 require retrospective adoption and as a result we reclassified deferred financing costs, net on our Consolidated Balance Sheets as of December 31, 2015 as a reduction of debt, as presented herein (see Note 8 to the Consolidated Financial Statements for further details).
(g)
Identified Intangibles and Goodwill
We record acquired intangible assets at their estimated fair value separate and apart from goodwill. We amortize identified intangible assets and liabilities that are determined to have finite lives over the period the assets and liabilities are expected to contribute directly or indirectly to the future cash flows of the property or business acquired. In accordance with FASB ASC 360-10-35, intangible assets subject to amortization are reviewed for impairment whenever events or changes in circumstances indicate that their carrying amount may not be recoverable. An impairment loss is recognized if the carrying amount of an intangible asset is not recoverable and its carrying amount exceeds its estimated fair value.
The excess of the cost of an acquired entity over the net of the amounts assigned to assets acquired (including identified intangible assets) and liabilities assumed is recorded as goodwill. In accordance with Codification Topic "Goodwill and Other Intangible Assets" ("FASB ASC 350"), goodwill is not amortized but is tested for impairment at a level of reporting referred to as a reporting unit on an annual basis, or more frequently if events or changes in circumstances indicate that the asset might be impaired.
As of
December 31, 2016
and
2015
, the gross carrying amounts of identified intangible assets and goodwill were approximately
$12.1 million
, which is reported as a component of Escrow deposits, goodwill and other assets, net on our consolidated balance sheets. As of
December 31, 2016
and
2015
, this amount was comprised of approximately
$4.3 million
of identified intangible assets and approximately
$7.8 million
of goodwill. Accumulated amortization of identified intangibles assets was approximately
$2.8 million
and
$2.6 million
as of
December 31, 2016
and
2015
, respectively. For the years ended
December 31, 2016
,
2015
, and 2014 amortization expense for the identified intangible assets was approximately
$0.2 million
,
$0.4 million
, and
$0.3 million
respectively.
(h)
Fair Value of Financial Instruments
Our financial instruments include notes receivable, accounts receivable, accounts payable, other accrued expenses, interest rate swaps and mortgage notes payable. We disclose the estimated fair value of our financial instruments according to a fair value hierarchy (Level 1, 2 and 3).
Codification Topic "Fair Value Measurements and Disclosures" ("FASB ASC 820") establishes a three-level valuation hierarchy for disclosure of fair value measurements. The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. A financial instrument's categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The three levels are defined as follows:
Level 1-Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
F-13
Equity LifeStyle Properties, Inc.
Notes to Consolidated Financial Statements
Note 2—Summary of Significant Accounting Policies (continued)
Level 2-Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
Level 3-Inputs to the valuation methodology are unobservable and significant to the fair value measurement.
Our mortgage notes payable and term loan had a carrying value of approximately
$2.1 billion
as of
December 31, 2016
and
2015
, respectively, and a fair value of approximately
$2.1 billion
and
$2.2 billion
as of
December 31, 2016
and
2015
, respectively. The fair value is measured using quoted prices and observable inputs from similar liabilities (Level 2). At
December 31, 2016
and
2015
, our cash flow hedge of interest rate risk included in accrued expenses and accounts payable was measured using quoted prices and observable inputs from similar assets and liabilities (Level 2). We consider our own credit risk as well as the credit risk of our counterparties when evaluating the fair value of our derivative. The fair values of our notes receivable approximate their carrying or contract values. We also utilize Level 2 and Level 3 inputs as part of our determination of the purchase price allocation for our acquisitions (see Note 5 to the Consolidated Financial Statements).
(i)
Revenue Recognition
Our revenue streams are predominantly derived from customers renting our Sites or entering right-to-use contracts. Our MH community Sites and annual RV resort Sites are leased on an annual basis. Seasonal Sites are leased to customers generally for one to six months. Transient Sites are leased to customers on a short-term basis. Leases with the Company's customers are accounted for as operating leases. Rental income is recognized over the term of the respective lease or the length of a customer's stay.
Right-to-use annual payments are accounted for in accordance with the Codification Topic
Revenue Recognition
("FASB ASC 605"). A right-to-use contract gives the customer the right to a set schedule of usage at a specified group of Properties. Payments are deferred and recognized ratably over the
one year
period in which access to Sites at certain Properties are provided.
Right-to-use upfront non-refundable payments supplement the right-to-use contract and grant certain additional access rights to the customer and are recognized over the the estimated customer life. The estimated customer life is based on historical attrition rates. For the year ended
December 31, 2016
, the customer life was estimated to be
40 years
. For the years ended December 31,
2015
, and
2014
, the customer life was estimated to be
31 years
. This change did not have a material impact on revenue recognized for the year ended
December 31, 2016
.
Income from home sales is recognized when the earnings process is complete. The earnings process is complete when the home has been delivered, the purchaser has accepted the home and title has transferred.
(j)
Non-Controlling Interests
A non-controlling interest is the portion of equity (net assets) in a subsidiary not attributable, directly or indirectly, to a parent. The ownership interests in the subsidiary that are held by owners other than the parent are non-controlling interests. Under Codification Topic
"Consolidation"
("FASB ASC 810"), such non-controlling interests are reported on the consolidated balance sheets within equity, separately from the Company's equity. However, securities that are redeemable for cash or other assets at the option of the holder, not solely within the control of the issuer, must be classified outside of permanent equity. This would result in certain outside ownership interests being included as redeemable non-controlling interests outside of permanent equity in the consolidated balance sheets. We make this determination based on terms in applicable agreements, specifically in relation to redemption provisions. Additionally, with respect to non-controlling interests for which we have a choice to settle the contract by delivery of our own shares, we considered the guidance in the Codification Topic
"Derivatives and Hedging—Contracts in Entity's Own Equity"
("FASB ASC 815-40") to evaluate whether we control the actions or events necessary to issue the maximum number of shares that could be required to be delivered under share settlement of the contract.
Net income is allocated to Common OP Unitholders based on their respective ownership percentage of the Operating Partnership. Such ownership percentage is calculated by dividing the number of Common OP Units held by the Common OP Unitholders by the total OP Units held by the Common OP Unitholders and us. Issuance of additional shares of common stock or Common OP Units changes the percentage ownership of both the Non-controlling interests – Common OP Units and the Company.
Due in part to the exchange rights (which provide for the conversion of Common OP Units into shares of common stock on a one-for-one basis), such transactions and the proceeds therefrom are treated as capital transactions and result in an allocation between stockholders' equity and Non-controlling Interests to account for the change in the respective percentage ownership of the underlying equity of the Operating Partnership.
F-14
Equity LifeStyle Properties, Inc.
Notes to Consolidated Financial Statements
Note 2—Summary of Significant Accounting Policies (continued)
In accordance with FASB ASC 810, we present the non-controlling interest for Common OP Units in the Equity section of the consolidated balance sheets. The caption Common OP Units on the consolidated balance sheets also includes
$0.3 million
of private REIT Subsidiaries preferred stock.
(k)
Income Taxes
Due to our structure as a REIT, the results of operations contain no provision for U.S. federal income taxes for the REIT. As of
December 31, 2016
, the REIT had a federal net operating loss carryforward of approximately
$88.1 million
. The REIT would be entitled to utilize the net operating loss carryforward only to the extent that the REIT taxable income exceeds our deduction for dividends paid. Due to the uncertainty regarding the use of the REIT net operating loss carryforward, no tax benefit has been recorded for the years ended
December 31, 2016
,
2015
and
2014
.
In addition, we have several taxable REIT Subsidiaries ("TRSs"), which are subject to federal and state income taxes at regular corporate tax rates. Overall, the TRSs have federal net operating loss carryforwards. Due to the uncertainty regarding the realization of these deferred tax assets, we have maintained a full valuation allowance for the years ended
December 31, 2016
,
2015
and
2014
.
The REIT is still subject to certain foreign, state and local income, excise or franchise taxes; however, they are not material to our operating results or financial position. We do not have unrecognized tax benefit items.
We, or one of our Subsidiaries, file income tax returns in the U.S. federal jurisdiction, various U.S. state jurisdictions and Canada. With few exceptions, we are no longer subject to U.S. federal, state and local, or non-U.S. income tax examinations by tax authorities for years before 2012.
As of
December 31, 2016
, net investment in real estate and notes receivable had a U.S. federal tax basis of approximately
$2.8 billion
(unaudited) and
$36.5 million
(unaudited), respectively.
During the years ended
December 31, 2016
,
2015
and
2014
, our tax treatment of common stock distributions were as follows (unaudited):
2016
2015
2014
Tax status of Common Shares distributions deemed paid during the year:
Ordinary income
$
1.471
$
1.169
$
1.217
Nondividend distributions
0.179
0.081
—
Distributions declared per Common Share outstanding
$
1.650
$
1.250
$
1.217
The quarterly distribution paid on
January 13, 2017
of
$0.425
(unaudited) per common share will all be allocable to
2017
for federal tax purposes.
(l)
Recent Accounting Pronouncements
In January 2017, the FASB issued ("ASU 2017-01")
Business Combinations (Topic 805): Clarifying the Definition of a Business
. ASU 2017-01 clarifies the definition of a business with the objective of adding guidance to assist entities with evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. ASU 2017-01 will be effective for annual reporting beginning after December 15, 2017. Early adoption is permitted. We are currently in the process of evaluating the potential impact that the adoption of this standard may have on our consolidated financial statements and related disclosures.
In August 2016, the FASB issued (“ASU 2016-15”)
Statement of Cash Flows (Topic 230)
. ASU 2016-15 provides guidance on how certain cash receipts and cash payments are to be presented and classified in the statement of cash flows. ASU 2016-15 will be effective for annual reporting periods beginning after December 15, 2017. Early adoption is permitted. We are currently in the process of evaluating the potential impact, if any, that adoption of this standard may have on our consolidated financial statements and related disclosures.
In June 2016, the FASB issued (“ASU 2016-13”)
Financial Instruments - Credit Losses (Topic 326)
. ASU 2016-13 requires entities to measure all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Entities will now use forward-looking information to better form their credit loss estimates. ASU 2016-13 also requires enhanced disclosures to help financial statement users better understand significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an entity’s portfolio. ASU 2016-13 will be effective for annual reporting periods beginning after December 15, 2019. Early adoption is
F-15
Equity LifeStyle Properties, Inc.
Notes to Consolidated Financial Statements
Note 2—Summary of Significant Accounting Policies (continued)
permitted. We are currently in the process of evaluating the potential impact, if any, that adoption of this standard may have on our consolidated financial statements and related disclosures.
In March 2016, the FASB issued ("ASU 2016-09")
Compensation—Stock Compensation (Topic 718)
. Under ASU 2016-09, entities will be required to recognize the income tax effects of awards in the income statement when the awards vest or are settled. The guidance of employers' accounting for (1) an employee's use of shares to satisfy the employer's statutory income tax withholding obligation and (2) forfeitures has changed. For public business entities, ASU 2016-09 is effective for fiscal years beginning after December 15, 2016 and early adoption is permitted. The Company elected to early adopt ASU 2016-09 as of October 1, 2016. Adoption of ASU 2016-09 did not have a material impact on our consolidated financial statements and related disclosures.
In February 2016, the FASB issued ("ASU 2016-02")
Leases
. ASU 2016-02 amends the existing accounting standards for lease accounting, including requiring lessees to recognize most leases on their balance sheets and making targeted changes to lessor accounting. ASU 2016-02 requires a modified retrospective transition approach for all leases existing at, or entered into after, the date of initial application, with an option to use certain transition relief. ASU 2016-02 will continue to classify leases as either finance or operating, with classification affecting the pattern of expense recognition in the statement of income. ASU 2016-02 will be effective for annual reporting periods beginning after December 15, 2018. Early adoption is permitted. We are currently in the process of evaluating the potential impact this standard may have on our consolidated financial statements and related disclosures.
In August 2014, the FASB issued ("ASU 2014-15")
Presentation of Financial Statements.
ASU 2014-15 explicitly requires management to assess an entity's ability to continue as a going concern and to provide related footnote disclosures in certain circumstances. In connection with each annual and interim period, management will assess whether there is substantial doubt about an entity's ability to continue as a going concern within one year after the issuance date. Disclosures will be required if conditions give rise to substantial doubt. However, to determine the specific disclosures, management will need to assess whether its plans will alleviate substantial doubt. Effective December 31, 2016 we adopted ASU 2014-15. Adoption has had no effect on our consolidated results of operations or financial position and no additional disclosures were required.
In May 2014, the FASB issued ("ASU 2014-09")
Revenue from Contracts with Customers
which along with related subsequent amendments will replace most existing revenue recognition guidance in U.S. GAAP. The core principle of ASU 2014-09 is that an entity should recognize revenue for the transfer of goods or services equal to the amount that it expects to be entitled to receive for those goods or services. ASU 2014-09 requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments. The new standard will be effective for the Company beginning on January 1, 2018, however early application beginning on January 1, 2017 is permitted. The standard permits the use of either the full retrospective or modified retrospective transition method.
We expect to adopt ASU 2014-09 on January 1, 2018, using the modified retrospective transition method. We are evaluating the complete impact of the adoption to our consolidated financial results. Our primary source of revenue is generated through leasing arrangements, which are excluded from ASU 2014-09. We continue to evaluate and are in the process of quantifying the impact, if any, the adoption of ASU 2014-09 will have on our non-lease revenue streams, including right-to-use annual payments, right-to-use contracts, and utility and other income.
F-16
Equity LifeStyle Properties, Inc.
Notes to Consolidated Financial Statements
Note 3—Earnings Per Common Share
Basic and fully diluted earnings per share are based on the weighted average shares outstanding during each year and basic earnings per share exclude any dilutive effects of options, unvested restricted shares and convertible securities. The conversion of OP Units has been excluded from the basic earnings per share calculation. The conversion of an OP Unit for a share of common stock has no material effect on earnings per common share on a fully diluted basis.
The following table sets forth the computation of basic and diluted earnings per common share for the years ended
December 31, 2016
,
2015
and
2014
(amounts in thousands, except per share data):
Years Ended December 31,
2016
2015
2014
Numerators:
Net Income Available for Common Stockholders:
Consolidated net income
$
187,132
$
150,512
$
138,468
Amounts allocated to dilutive securities
(13,869
)
(11,141
)
(10,463
)
Preferred Stock distributions
(9,226
)
(9,226
)
(9,274
)
Net income available to Common Stockholders – basic
164,037
130,145
118,731
Amounts allocated to dilutive securities
13,869
11,141
10,463
Net income available to Common Stockholders – fully diluted
$
177,906
$
141,286
$
129,194
Denominator:
Weighted average Common Stockholders outstanding—basic
84,778
84,031
83,362
Effect of dilutive securities:
Redemption of Common OP Units for Common Stockholders
7,204
7,216
7,411
Stock options and restricted Stockholders
587
660
738
Weighted average Common Stockholders outstanding—fully diluted
92,569
91,907
91,511
Earnings per Common Share—Basic:
Net income available for Common Stockholders
$
1.93
$
1.55
$
1.42
Earnings per Common Share—Fully Diluted:
Net income available for Common Stockholders
$
1.92
$
1.54
$
1.41
F-17
Equity LifeStyle Properties, Inc.
Notes to Consolidated Financial Statements
Note 4—Common Stock and Other Equity Related Transactions
On May 4, 2015, we entered into new separate equity distribution agreements with certain sales agents, pursuant to an at-the-market (“ATM”) equity offering program. Under the ATM equity offering program we may sell, from time-to-time, shares of our Common Stock, par value
$0.01
per share, having an aggregate offering price of up to
$125.0 million
. The following table presents the shares that were issued under the ATM equity offering program during the
year ended
December 31, 2016
(amounts in thousands, except share data):
Year Ended December 31, 2016
Shares of Common Stock sold
683,548
Weighted average price
$
73.15
Total gross proceeds
$
50,000
Commissions paid to sales agents
$
657
As of
December 31, 2016
,
$75.0 million
of Common Stock remained available for issuance under the ATM equity offering program. We did not sell any shares under the ATM equity offering program during the year ended December 31, 2015.
On
May 10, 2016
, we amended and restated the 1997 Non-Qualified Employee Stock Purchase Plan ("ESPP"). Pursuant to the ESPP, certain of our employees and directors may each annually acquire up to
$250,000
of our common stock. The aggregate number of shares of common stock available under the ESPP shall not exceed
2,000,000
, subject to adjustment by our Board of Directors. The common stock may be purchased monthly at a price equal to
85%
of the lesser of: (a) the closing price for a share of common stock on the last day of the offering period; and (b) the closing price for a share of common stock on the first day of the offering period. Shares of common stock issued through the ESPP for the years ended
December 31, 2016
,
2015
and
2014
were
17,037
,
19,788
and
30,739
, respectively.
The following table presents the changes in our outstanding common stock for the years ended
December 31, 2016
,
2015
and
2014
(excluding OP Units of
7,170,000
,
7,207,678
, and
7,231,967
outstanding at
December 31, 2016
,
2015
and
2014
, respectively):
Years Ended December 31,
2016
2015
2014
Shares outstanding at January 1,
84,253,065
83,879,779
83,313,677
Common stock issued through the At-The-Market Equity Offering Program
683,548
—
—
Common stock issued through conversion of OP Units
37,678
24,289
435,756
Common stock issued through exercise of options
440,000
220,000
—
Common stock issued through stock grants
133,726
158,013
186,666
Common stock issued through ESPP and Dividend Reinvestment Plan
17,373
20,134
31,203
Common stock repurchased and retired
(36,004
)
(49,150
)
(87,523
)
Shares outstanding at December 31,
85,529,386
84,253,065
83,879,779
During the years ended December 31,
2016
,
2015
and
2014
, we repurchased shares of common stock representing common stock surrendered to satisfy income tax withholding obligations due as a result of the vesting of restricted stock grants at a weighted average price of
$72.22
,
$66.20
and
$51.62
per share, respectively.
As of
December 31, 2016
and
2015
, ELS' percentage ownership of the Operating Partnership was approximately
92.3%
and
92.1%
, respectively. The remaining approximately
7.7%
and
7.9%
as of December 31, 2016 and 2015, respectively, was owned by the Common OP Unitholders.
F-18
Equity LifeStyle Properties, Inc.
Notes to Consolidated Financial Statements
Note 4—Common Stock and Other Equity Related Transactions (continued)
The following regular quarterly distributions have been declared and paid to common stockholders and common OP Unit non-controlling interests since January 1,
2014
:
Distribution
Amount Per
Share
For the Quarter Ending
Stockholder Record
Date
Payment Date
$0.3250
March 31, 2014
March 28, 2014
April 11, 2014
$0.3250
June 30, 2014
June 27, 2014
July 11, 2014
$0.3250
September 30, 2014
September 26, 2014
October 10, 2014
$0.3250
December 31, 2014
December 26, 2014
January 9, 2015
$0.3750
March 31, 2015
March 27, 2015
April 10, 2015
$0.3750
June 30, 2015
June 26, 2015
July 10, 2015
$0.3750
September 30, 2015
September 25, 2015
October 9, 2015
$0.3750
December 31, 2015
December 28, 2015
January 8, 2016
$0.4250
March 31, 2016
March 25, 2016
April 8, 2016
$0.4250
June 30, 2016
June 24, 2016
July 8, 2016
$0.4250
September 30, 2016
September 30, 2016
October 14, 2016
$0.4250
December 31, 2016
December 30, 2016
January 13, 2017
Note 5—Investment in Real Estate
Acquisitions at Fair Value
During the years ended
December 31, 2016
,
2015
and
2014
we acquired all of the following Properties from unaffiliated third parties (dollars in millions):
1) During the year ended December 31, 2016, we acquired
four
Properties collectively containing
2,377
Sites for a combined purchase price of approximately
$120.5 million
. As a result of these acquisitions, we assumed approximately
$22.6 million
of mortgage debt. The remaining purchase price was funded with available cash and proceeds from the ATM equity offering program. The following provides detail related to each acquisition that occurred during the year:
(a) During the first quarter of 2016, we completed the acquisition of Rose Bay, a
303
-Site RV resort, located in Port Orange, Florida. The total purchase price of approximately
$7.4 million
was funded with available cash.
(b) During the second quarter of 2016, we closed on the acquisitions of Portland Fairview and Forest Lake Estates. Portland Fairview is a
407
-Site RV resort located in Fairview, Oregon. The purchase price of approximately
$17.6 million
was funded with available cash. Forest Lake Estates is a
1,168
-Site property located in Zephryhills, Florida, consisting of
894
manufactured home community Sites and
274
RV resort Sites. The purchase price of approximately
$75.2 million
was funded with proceeds from the ATM equity offering program and the assumption of mortgage debt of approximately
$22.6 million
.
(c) During the fourth quarter of 2016, we closed on the acquisition of Riverside RV, a
499
-Site RV resort located in Arcadia, Florida. The purchase price of approximately
$20.3 million
was funded with available cash.
2) During the year ended December 31, 2015, we acquired
three
Properties collectively containing
731
Sites for a combined purchase price of approximately
$23.9 million
. The purchase price was funded with available cash. The following provides detail related to the acquisitions:
(a) During the first quarter of 2015, we completed the acquisition of
two
Properties, Bogue Pines, a
150
-Site manufactured home community, and Whispering Pines, a
278
-Site RV resort, both located in coastal North Carolina. The total purchase price of approximately
$12.3 million
was funded with available cash.
(b) During the second quarter of 2015, we completed the acquisition of Miami Everglades, a
303
-Site RV resort, located in Miami, Florida. The total purchase price of approximately
$11.6 million
was funded with available cash.
3) During the year ended December 31, 2014, we acquired
seven
RV resorts collectively containing
3,868
Sites for a combined purchase price of approximately
$85.7 million
. As a result of these acquisitions, we assumed approximately
$32.3 million
of mortgage debt, excluding note premiums of approximately
$2.3 million
. The remaining purchase price was funded with available cash. We also exercised a purchase option and purchased land comprising a portion of our Colony Cove Property which was part of a portfolio of Properties acquired in 2011. The total purchase price of approximately
$35.9 million
was funded with available
F-19
Equity LifeStyle Properties, Inc.
Notes to Consolidated Financial Statements
Note 5—Investment in Real Estate (continued)
cash. In connection with the acquisition of the land, we terminated the ground lease related to the Property. During the first quarter of 2014, we received the final distribution of
51,290
shares of our common stock from the escrow funded by the seller. The following provides detail related to the acquisitions:
(a) During the first quarter of 2014, we completed the acquisition of Blackhawk RV, a
490
Site RV resort, located in Milton, Wisconsin. The purchase price of approximately
$9.4 million
was funded with the assumption of approximately
$4.9 million
in mortgage debt, excluding note premiums of
$0.3 million
. The remaining
$4.5 million
was funded with available cash. Additionally, during the first quarter of 2014, we closed on the acquisition of Lakeland RV, a
682
Site RV resort, located in Milton, Wisconsin. The purchase price of approximately
$16.8 million
was funded with the assumption of approximately
$8.4 million
in mortgage debt, excluding note premiums of
$0.6 million
, and available cash.
(b) During the third quarter of 2014 we closed on the acquisition of
three
Properties. On September 29, 2014 we closed on Echo Farms, a
237
Site RV resort located in Ocean View, New Jersey for a purchase price of approximately
$5.7 million
. The purchase price was funded with available cash. Additionally, we closed on May's Landing, a
168
Site RV resort located in Mays Landing, New Jersey for approximately
$0.8 million
funded with available cash. Lastly, we acquired Pine Acres, a
421
Site RV resort located in Raymond, New Hampshire for approximately
$5.3 million
, funded with available cash.
(c) During the fourth quarter of 2014, we closed on the acquisition of Space Coast and Mesa Spirit. Space Coast, a
270
Site RV resort located in Rockledge, Florida, was purchased for a price of approximately
$6.1 million
with available cash. Additionally, Mesa Spirit, a
1,600
Site RV resort located in Mesa, AZ was purchased for approximately
$41.6 million
. The purchase price was funded with the assumption of approximately
$19.0 million
of mortgage debt and approximately
$22.6 million
of available cash.
We engaged a third-party to assist with our purchase price allocation for the acquisitions. The allocation of the fair values of the assets acquired and liabilities assumed is subject to further adjustment within one year of purchase due primarily to information not readily available at the acquisition date and final purchase price settlement with the sellers in accordance with the terms of the purchase agreement. The following table summarizes the estimated fair value of the assets acquired and liabilities assumed in the acquisitions for the years ended
December 31, 2016
,
2015
, and
2014
which we determined using Level-2 inputs for mortgage notes payable and other liabilities and Level-3 inputs for assets (amounts in thousands):
December 31,
2016
2015
2014
Assets acquired
Land
$
60,489
$
8,985
$
66,390
Buildings and other depreciable property
55,445
13,948
52,329
Manufactured homes
67
345
1,086
In-place leases
4,447
622
2,561
Net investment in real estate
$
120,448
$
23,900
$
122,366
Other assets
20
53
1,197
Total assets acquired
$
120,468
$
23,953
$
123,563
Liabilities assumed
Mortgage notes payable
$
22,010
$
—
$
34,559
Other liabilities
2,214
266
6,712
Total liabilities assumed
$
24,224
$
266
$
41,271
Net assets acquired
$
96,244
$
23,687
$
82,292
In accordance with our policy, the measurement period for the purchase price of the 2016 acquisitions is open as of
December 31, 2016
, however, we do not anticipate any further material purchase price adjustments related to these acquisitions.
Real estate acquisitions at cost
On
August 15, 2016
, we closed on the purchase of approximately
25
acres of vacant land adjacent to our Colony Cove and Ridgewood Estates manufactured home communities in Ellenton, Florida, for
$2.0 million
.
Dispositions and real estate held for disposition
During the years ended
December 31, 2016
, and
2015
, there were no dispositions of Properties. During the year ended December 31, 2014 we received payment of approximately
$2.1 million
from the Arizona Department of Transportation related
F-20
Equity LifeStyle Properties, Inc.
Notes to Consolidated Financial Statements
Note 5—Investment in Real Estate (continued)
to the value of certain property taken for state highway purposes at our Seyenna Vista property in Maricopa County, Arizona, of which approximately
$1.5 million
was in excess of our basis and recognized as a gain on sale of property within continuing operations in our Consolidated Statement of Income and Comprehensive Income following the adoption of ASU 2014-08.
As of December 31, 2016, we have no Properties designated as held for disposition pursuant to FASB ASC 360-10-35.
Note 6—Investment in Unconsolidated Joint Ventures
Investments in joint ventures in which we do not have a controlling direct or indirect voting interest, but can exercise significant influence over the entity with respect to our operations and major decisions, are accounted for using the equity method of accounting whereby the cost of an investment is adjusted for our share of the equity in net income or loss from the date of acquisition, reduced by distributions received and increased by contributions made. The income or loss of each entity is allocated in accordance with the provisions of the applicable operating agreements. The allocation provisions in these agreements may differ from the ownership interests held by each investor.
We recorded approximately
$2.6 million
,
$4.1 million
, and
$4.6 million
(each net of approximately
$1.3 million
,
$1.1 million
, and
$0.9 million
of depreciation expense, respectively) of equity in income from unconsolidated joint ventures for each of the years ended
December 31, 2016
,
2015
and
2014
, respectively. We received approximately
$5.9 million
,
$3.7 million
, and
$5.9 million
in distributions from joint ventures for the years ended
December 31, 2016
,
2015
and
2014
, respectively. None of the distributions made to us exceeded our basis in joint ventures for the year ended December 31, 2016. Approximately
$1.4 million
of the distributions made to us, using proceeds generated by refinancing transactions, exceeded our basis in joint ventures and, as such, were recorded as income from unconsolidated joint ventures for the year ended December 31,
2015
.
On August 29, 2016, the Voyager joint venture obtained additional loan funding in the amount of
$8.5 million
, of which
$4.1 million
was distributed to us.
During the years ended December 31, 2016 and 2015, we contributed
$5.0 million
and
$4.0 million
, respectively, to our joint venture, Echo Financing, LLC ("ECHO JV").
The following table summarizes our investment in unconsolidated joint ventures (investment amounts in thousands with the number of Properties shown parenthetically for the years ended
December 31, 2016
and
2015
, respectively):
Investment as of
Income for
Years Ended
Investment
Location
Number
of Sites
Economic Interest
(a)
December 31,
2016
December 31,
2015
December 31,
2016
December 31,
2015
December 31,
2014
Meadows
Various (2,2)
1,077
50
%
$
510
$
162
$
1,348
$
1,401
$
2,294
Lakeshore
Florida (2,2)
344
65
%
56
46
318
1,777
1,350
Voyager
Arizona (1,1)
1,801
50
%
(b)
3,376
7,166
1,014
846
806
Other
Various (0,0)
—
20
%
(c)
—
—
—
—
25
Echo JV
Various (0,0)
—
50
%
15,427
10,367
(75
)
65
103
3,222
$
19,369
$
17,741
$
2,605
$
4,089
$
4,578
_________________________
(a)
The percentages shown approximate our economic interest as of
December 31, 2016
. Our legal ownership interest may differ.
(b)
Voyager joint venture primarily consists of a
50%
interest in Voyager RV Resort and
33%
interest in the utility plant servicing the Property.
(c)
During the year ended
December 31, 2014
, we received payment of
$0.1 million
for the sale of our remaining
20%
interest in the Time Shares Only joint venture.
F-21
Equity LifeStyle Properties, Inc.
Notes to Consolidated Financial Statements
Note 7—Notes and Contracts Receivable
Notes receivable generally are presented at their outstanding unpaid principal balances net of any allowances, deferred fees or costs on originated loans and unamortized discounts or premiums. Interest income is accrued on the unpaid principal balance. Discounts or premiums are amortized to income using the interest method. In certain cases, we purchase loans made by others to finance the sales of homes to our customers (referred to as "Chattel Loans"). These loans are secured by the purchased homes.
Financial instruments that potentially could subject us to significant concentrations of credit risk consist principally of notes receivable. Concentrations of credit risk with respect to notes receivable are limited due to the size of the receivable and geographic diversity of the underlying Properties.
Chattel Loans
From time to time, we purchase loans ("Chattel loans") made by an unaffiliated third party lender that are secured by homes at certain Properties. These Chattel Loans require monthly principal and interest payments. As of
December 31, 2016
and
2015
, we had approximately
$16.5 million
and
$17.6 million
, respectively, of these Chattel Loans included in notes receivable. As of
December 31, 2016
, the Chattel Loans receivable had a stated per annum average rate of approximately
7.7%
, with a yield of
20.7%
, and had an average term remaining of approximately
11 years
. These Chattel Loans are recorded net of allowances of approximately
$0.3 million
as of
December 31, 2016
and
2015
.
Contracts Receivable
We also provide financing for nonrefundable upgrades to existing right-to-use contracts ("Contracts Receivable"). These Contracts Receivable represent loans to customers who have entered right-to-use contracts. Contracts Receivable are also generally presented at their outstanding unpaid principal balances net of an allowance reserve.
As of
December 31, 2016
and
2015
, we had approximately
$18.0 million
and
$17.8 million
, respectively, of Contracts Receivable included in notes receivable. The Contracts Receivable have an average stated interest rate of
16.2%
, a weighted average term remaining of approximately
four years
and require monthly payments of principal and interest. The Contracts Receivable recorded as of December 31, 2016 and 2015 were net of an allowance of approximately
$0.7 million
and
$0.6 million
, respectively.
Allowance for Doubtful Accounts
Our allowance for doubtful accounts is comprised of our reserves for amounts receivable from tenants, Contracts Receivable and Chattel Loans. The allowances reflect our best estimate of collectibility risks on outstanding receivables. Our allowance for uncollectible rents receivable was approximately
$4.4 million
and
$4.5 million
as of
December 31, 2016
and
2015
, respectively.
During the years ended
December 31, 2016
,
2015
and
2014
, our allowance for doubtful accounts was as follows (amounts in thousands):
2016
2015
2014
Balance, beginning of period
$
6,470
$
7,110
$
7,927
Provision for losses
3,926
4,055
4,209
Write-offs
(5,018
)
(4,695
)
(5,026
)
Balance, end of period
$
5,378
$
6,470
$
7,110
F-22
Equity LifeStyle Properties, Inc.
Notes to Consolidated Financial Statements
Note 8—Borrowing Arrangements
With the adoption of ASU 2015-03 and ASU 2015-15, we reclassified deferred financing costs to a reduction of mortgage notes payable in the amount of
$18.9 million
as of
December 31, 2015
. In addition, we reclassified deferred financing costs to term loan in the amount of
$0.8 million
as of
December 31, 2015
. We also reclassified deferred financing costs related to our unsecured line of credit to Escrow deposits, goodwill, and other assets, net, in the amount of
$3.7 million
as of
December 31, 2015
.
Mortgage Notes Payable
As of
December 31, 2016
and
2015
, we had outstanding mortgage indebtedness on Properties of approximately
$1.9 billion
, respectively. The weighted average interest rate including the impact of premium/discount amortization on this mortgage indebtedness for the year ended
December 31, 2016
was approximately
4.9%
per annum. The debt bears interest at stated rates of
3.5%
to
8.9%
per annum and matures on various dates ranging from
2017
to
2041
. The debt encumbered a total of
126
and
127
of our Properties as of
December 31, 2016
and
December 31, 2015
, respectively, and the carrying value of such Properties was approximately
$2.3 billion
and
$2.2 billion
, respectively, as of such dates.
2016 Activity
During the
year ended
December 31, 2016
, we completed refinancing activity and closed on loans with total aggregate gross proceeds of approximately
$88.1 million
. The loans have a weighted average maturity of
23 years
, carry a weighted average interest rate of
4.01%
per annum and are secured by
four
manufactured home properties and
two
RV resorts. Also, during the year ended December 31, 2016 we paid off
five
maturing mortgage loans of approximately
$41.8 million
, with a weighted average interest rate of
5.85%
per annum, secured by
three
manufactured home Properties and
two
RV resorts. Finally, in connection with the Forest Lake Estates acquisition, we assumed approximately
$22.6 million
of mortgage debt secured by the manufactured home community, with a stated interest rate of
4.51%
per annum, which is set to mature in 2038.
2015 Activity
During the year ended December 31, 2015, we closed on
four
loans with total gross proceeds of
$395.3 million
. The loans have a weighted average maturity of
21
years, carry a weighted average interest rate of
3.93%
per annum and were secured by
26
manufactured home properties and RV resorts. Proceeds from the financings were used to retire by defeasance and prepayment approximately
$370.2 million
of loans maturing at various times throughout
2015
and
2016
, with a weighted average interest rate of
5.58%
per annum, which were secured by
32
manufactured home properties and RV resorts. We incurred approximately
$17.0 million
in early debt retirement expense related to these loans. We also paid off
two
maturing mortgage loans totaling approximately
$48.7 million
, with a weighted average interest rate of
5.73%
per annum, secured by
one
manufactured home property and
three
RV resorts.
2014 Activity
During the year ended December 31, 2014, we closed on
four
loans with total proceeds of
$54.0 million
which were secured by
two
manufactured home properties and
two
RV resorts. The loans had a weighted average interest rate of
4.54%
per annum and were set to mature in
2034
and
2038
. We also refinanced the
$53.8 million
loan secured by our Colony Cove community with a stated interest rate of
4.65%
per annum that was scheduled to mature in
2017
. The new loan, with gross proceeds of
$115.0 million
, had a
25
year term and carries a stated interest rate of
4.64%
per annum. We paid a prepayment fee of approximately
$5.1 million
associated with the early retirement of the prior loan. We also paid off
17
mortgages totaling approximately
$90.0 million
that had a weighted average interest rate of
5.57%
per annum. In connection with the Blackhawk and Lakeland acquisitions, we assumed approximately
$13.3 million
of mortgage debt, excluding mortgage note premiums of
$1.0 million
, with a weighted average interest rate of
6.48%
per annum, secured by the resort properties and are set to mature in
2017
and
2018
. Finally, in connection with the Mesa Spirit acquisition, we assumed approximately
$19.0 million
of mortgage debt, excluding a mortgage note premium of
$1.0 million
, with a stated interest rate of
5.66%
per annum, secured by the resort property and is set to mature in
2017
.
F-23
Equity LifeStyle Properties, Inc.
Notes to Consolidated Financial Statements
Note 8- Borrowing Arrangements (continued)
Term Loan
As of
December 31, 2016
and
2015
, our
$200.0 million
unsecured Term Loan (the "Term Loan") matures on
January 10, 2020
and has an interest rate of LIBOR plus
1.35%
to
1.95%
per annum and, subject to certain conditions, may be prepaid at any time without premium or penalty. The spread over LIBOR is variable quarterly based on leverage measured quarterly throughout the loan term. The Term Loan contains customary representations, warranties, and negative and affirmative covenants, and provides for acceleration of principal and payment of all other amounts payable thereunder upon the occurrence of certain events of default. In connection with the Term Loan, we also entered into a
three
year LIBOR Swap Agreement (the "2014 Swap") allowing us to trade the variable interest rate for a fixed interest rate on the Term Loan (see Note 9 to the Consolidated Financial Statements for further information on the accounting for the 2014 Swap).
Unsecured Line of Credit
As of
December 31, 2016
and
2015
, our unsecured Line of Credit ("LOC") had a borrowing capacity of
$400.0 million
, with the option to increase the borrowing capacity by
$100.0 million
, subject to certain conditions, with no amounts outstanding as of those dates. The LOC bears interest at a rate of LIBOR plus
1.20%
to
1.65%
, requires an annual facility fee of
0.20%
to
0.35%
and matures on
July 17, 2018
, with an option to extend for
one
additional year, subject to certain conditions. The spread over LIBOR is variable quarterly based on leverage throughout the loan term. In 2014, we incurred commitment and arrangement fees of approximately
$3.5 million
to enter into the LOC and extend the Term Loan.
As of
December 31, 2016
, we were in compliance in all material respects with the covenants in our borrowing arrangements.
Future Maturities of Debt
The table below presents as of
December 31, 2016
, the aggregate scheduled payments of principal on long-term borrowings for each of the next five years and thereafter (amounts in thousands):
Year
Amount
2017
$
77,668
2018
233,336
2019
234,820
2020
351,984
2021
211,540
Thereafter
995,407
Net unamortized premiums
5,464
Unamortized deferred financing costs
(18,940
)
Total
$
2,091,279
Note 9—Derivative Instruments and Hedging Activities
Cash Flow Hedges of Interest Rate Risk
As required by Codification Topic "Derivatives and Hedging" ("FASB ASC 815"), we record all derivatives on the balance sheet at fair value. Our objective in utilizing interest rate derivatives is to add stability to our interest expense and to manage our exposure to interest rate movements. To accomplish this objective, we primarily use interest rate swaps as part of our interest rate risk management strategy. Interest rate swaps designated as cash flow hedges involve the receipt of variable amounts from a counterparty in our exchange for making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount.
The effective portion of changes in the fair value of the designated derivative and that qualifies as a cash flow hedge is recorded on the Consolidated Balance Sheets in accumulated other comprehensive income (loss) and is subsequently reclassified into earnings on the Consolidated Statements of Income and Comprehensive Income in the period that the hedged forecasted transaction affects earnings. Any ineffective portion of the change in fair value of the derivative will be recognized directly in earnings.
In connection with our Term Loan, we entered into the 2014 Swap (see Note 8 to the Consolidated Financial Statements for information about the Term Loan related to the 2014 Swap) allowing us to trade the variable interest rate for a fixed interest rate on the Term Loan. The 2014 Swap fixes the underlying LIBOR rate on the Term Loan at
1.04%
per annum for the first
three
F-24
Equity LifeStyle Properties, Inc.
Notes to Consolidated Financial Statements
Note 9—Derivative Instruments and Hedging Activities (continued)
years
and matures on
August 1, 2017
. Based on the leverage as of
December 31, 2016
, our spread over LIBOR is
1.35%
resulting in an estimated all-in interest rate of
2.39%
per annum.
We have designated the 2014 Swap as a cash flow hedge. No gain or loss was recognized in the Consolidated Statements of Income and Comprehensive Income related to hedge ineffectiveness or to amounts excluded from effectiveness testing on our cash flow hedge during the years ended
December 31, 2016
,
2015
, and
2014
.
Amounts reported in accumulated other comprehensive loss on the Consolidated Balance Sheets related to derivatives are reclassified to interest expense as interest payments are made on our variable-rate debt. During the next
seven
months, we estimate that an additional
$0.2 million
will be reclassified as an increase to interest expense. This estimate may be subject to change as the underlying LIBOR rate changes.
Derivative Instruments and Hedging Activities
The table below presents the fair value of our derivative financial instrument as well as our classification on our Consolidated Balance Sheets as of
December 31, 2016
and
2015
(amounts in thousands).
Balance Sheet Location
December 31,
2016
December 31,
2015
Interest Rate Swap
Accrued expenses and accounts payable
$
227
$
553
Tabular Disclosure of the Effect of Derivative Instruments on the Income Statement
The table below presents the effect of our derivative financial instrument on the Consolidated Statements of Income and Comprehensive Income for the years ended
December 31, 2016
,
2015
and
2014
(amounts in thousands).
Derivatives in Cash Flow Hedging Relationship
Amount of loss recognized
in OCI on derivative
(effective portion)
Location of loss
reclassified from
accumulated OCI into income
(effective portion)
Amount of loss reclassified from
accumulated OCI into income (effective
portion)
December 31,
2016
December 31,
2015
December 31,
2014
December 31,
2016
December 31,
2015
December 31,
2014
Interest Rate Swap
$
813
$
1,900
$
1,230
Interest Expense
$
1,139
$
1,728
$
1,776
We determined that no adjustment was necessary for non-performance risk on our derivative obligation. As of
December 31, 2016
, we have not posted any collateral related to this agreement.
Note 10—Deferred Revenue-entry of right-to-use contracts and Deferred Commission Expense
As of
December 31, 2016
and
2015
, the components of the change in deferred revenue-entry of right-to-use contracts and deferred commission expense are as follows (amounts in thousands):
December 31,
2016
2015
Deferred revenue—upfront payments from right-to-use contracts, as of January 1,
$
78,405
$
74,174
Right-to-use contracts current period, gross
12,327
12,783
Revenue recognized from right-to-use contract upfront payments
(9,248
)
(8,552
)
Right-to-use contract upfront payments, deferred, net
3,079
4,231
Deferred revenue—upfront payments from right-to-use contracts, as of December 31,
$
81,484
$
78,405
Deferred commission expense, as of January 1,
$
30,865
$
28,589
Deferred commission expense
4,659
5,871
Commission expense recognized
(4,149
)
(3,595
)
Net increase in deferred commission expense
510
2,276
Deferred commission expense, as of December 31,
$
31,375
$
30,865
F-25
Equity LifeStyle Properties, Inc.
Notes to Consolidated Financial Statements
Note 11—Lease Agreements
The leases entered into between the customer and us for the rental of a Site are generally month-to-month or for a period of
one
to
ten years
, renewable upon the consent of the parties or, in some instances, as provided by statute. Long-term leases that are non-cancelable by the tenant are in effect at certain Sites for
39
of the Properties. Rental rate increases at these Properties are primarily a function of increases in the Consumer Price Index, taking into consideration certain conditions. Additionally, periodic market rate adjustments are made as deemed appropriate. Future minimum rents scheduled to be received under non-cancelable tenant leases at
December 31, 2016
are as follows (amounts in thousands):
Year
Amount
2017
$
61,861
2018
58,941
2019
37,647
2020
14,083
2021
12,181
Thereafter
38,137
Total
$
222,850
Note 12—Operating Leases
We have operating leases covering our office space expiring at various dates through
2023
. As leases expire, it can be expected that certain leases will be renewed or replaced in the normal course of business. We also lease land under non-cancelable operating leases at certain of the Properties expiring in various years from
2017
to
2054
. The majority of the lease terms require
twelve
equal payments per year plus additional rents calculated as a percentage of gross revenues. For the years ended
December 31, 2016
,
2015
, and
2014
total operating lease payments for office space and rent due under ground leases, aggregated
$3.9 million
,
$3.8 million
, and
$3.7 million
, respectively. The following table summarizes our minimum future rental payments under our operating leases as of
December 31, 2016
(amounts in thousands):
Total
2017
2018
2019
2020
2021
Thereafter
Office Rent Lease
$
10,525
$
2,171
$
2,221
$
2,062
$
2,011
$
1,711
$
349
Ground Lease
17,019
1,985
1,980
1,983
1,984
1,987
7,100
Total Operating Leases
$
27,544
$
4,156
$
4,201
$
4,045
$
3,995
$
3,698
$
7,449
Note 13—Transactions with Related Parties
Corporate Headquarters
We lease office space from Two North Riverside Plaza Joint Venture Limited Partnership, an entity affiliated with Samuel Zell, Chairman of our Board of Directors. Payments made in accordance with the lease agreement to this entity amounted to approximately
$1.4 million
for each of the years ended
December 31, 2016
,
2015
and
2014
.
Note 14— Equity Incentive Awards
We follow Codification Topic "Stock Compensation" ("FASB ASC 718") in accounting for our share-based payments. This guidance requires measurement of the cost of employee services received in exchange for stock compensation based on the grant-date fair value of the employee stock awards. This cost is recognized as compensation expense ratably over the employee's requisite service period. Incremental compensation costs arising from subsequent modifications of awards after the grant date must be recognized when incurred. We use the Black-Scholes-Merton formula to estimate the value of stock options granted to employees, consultants and directors.
Our 2014 Equity Incentive Plan (the "2014 Plan") was adopted by our Board of Directors on March 11, 2014 and approved by our stockholders on May 13, 2014. Pursuant to the 2014 Plan, our officers, directors, employees and consultants may be awarded (i) shares of common stock ("Restricted Stock Grants"), (ii) options to acquire shares of common stock ("Options"), including non-qualified stock options and incentive stock options within the meaning of Section 422 of the Internal Revenue Code, and (iii) other forms of equity awards subject to conditions and restrictions determined by the Compensation, Nominating, and Corporate
F-26
Equity LifeStyle Properties, Inc.
Notes to Consolidated Financial Statements
Note 14—Equity Incentive Awards (continued)
Governance Committee of our Board of Directors (the "Compensation Committee"). The Compensation Committee will determine the vesting schedule, if any, of each Restricted Stock Grant or Option and the term of each Option, which term shall not exceed
ten
years from the date of grant. Shares that do not vest are forfeited. Dividends paid on restricted stock are not returnable, even if the underlying stock does not entirely vest. A maximum of
3,750,000
shares of common stock are available for grant under the 2014 Plan. As of
December 31, 2016
,
3,264,054
shares remained available for grant.
Grants under the 2014 Plan are made by the Compensation Committee, which determines the individuals eligible to receive awards, the types of awards, and the terms, conditions and restrictions applicable to any award, except grants to directors which are made by the Board of Directors.
Grants Issued
On
February 1, 2017
, we awarded Restricted Stock Grants for
75,000
shares of common stock at a fair market value of approximately
$5.4 million
to certain members of our senior management for their service in 2017. These Restricted Stock Grants will vest on December, 31 2017.
On
November 8, 2016
, we awarded a Restricted Stock Grant for
228
shares of common stock at a fair market value of approximately
$16,680
to a new member of our Board of Directors for services as Director rendered for the remainder of
2016
.
One-third
of the shares of restricted common stock covered by this award will vest on each of
May 8, 2017
,
November 8, 2017
, and
May 8, 2018
.
On
May 10, 2016
, we awarded Restricted Stock Grants for
14,705
shares of common stock at a fair market value of approximately
$1.1 million
and awarded Options to purchase
7,550
shares of common stock with an exercise price of
$74.53
per share to certain members of our Board of Directors. The shares of common stock covered by these awards are subject to multiple tranches that vest between
November 10, 2016
and as late as
May 10, 2019
.
On
February 1, 2016
, we awarded Restricted Stock Grants for
73,000
shares of common stock at a fair market value of approximately
$4.9 million
to certain members of our senior management for their service in 2016. These Restricted Stock Grants vested on
December 31, 2016
.
On
February 1, 2016
, we awarded Restricted Stock Grants for
45,784
shares of common stock at a fair market value of approximately
$3.1 million
to certain members of the Board of Directors for services as Chairman of the Board, Chairman of the Compensation Committee and Lead Director, Chairman of the Executive Committee and Chairman of the Audit Committee in 2016.
One-third
of the shares of restricted common stock covered by these awards vested on each of
December 31, 2016
and one third will vest on each of
December 31, 2017
, and
December 31, 2018
.
During the year ended
December 31, 2015
, we awarded Restricted Stock Grants for
158,014
shares of common stock at a fair market value of approximately
$8.6 million
to certain members of our senior management and Board of Directors for services rendered during 2015. Senior management Restricted Stock Grants vested on
December 31, 2015
, while Board of Director Restricted Stock Grants are subject to multiple tranches that vest between November 12, 2015 and December 31, 2017.
During the year ended
December 31, 2014
, we awarded Restricted Stock Grants for
186,666
shares of common stock at a fair market value of
$8.0 million
to certain members of our senior management and Board of Directors for services rendered during 2014. Senior management Restricted Stock Grants vested on
December 31, 2014
, while Board of Director Restricted Stock Grants were subject to multiple tranches that vested between September 13, 2013 and December 31, 2016.
The fair market value of our restricted stock grants is recorded as compensation expense and paid in capital over the vesting period.
Stock-based compensation expense, reported in "General and administrative" on the Consolidated Statements of Income and Comprehensive Income, for the years ended
December 31, 2016
,
2015
and
2014
was approximately
$9.2 million
,
$8.6 million
, and
$7.6 million
, respectively.
F-27
Equity LifeStyle Properties, Inc.
Notes to Consolidated Financial Statements
Note 14—Equity Incentive Awards (continued)
A summary of our restricted stock activity, and related information for the years ended
December 31, 2016
,
2015
, and
2014
follows:
Number of Shares
Weighted Average Grant Date Fair Value
Balance at December 31, 2013
99,788
$
37.17
Shares granted
186,666
42.61
Shares vested
(184,229
)
40.49
Balance at December 31, 2014
102,225
41.09
Shares granted
158,014
54.68
Shares vested
(174,739
)
49.17
Balance at December 31, 2015
85,500
49.72
Shares granted
133,726
68.21
Shares vested
(153,619
)
59.85
Balance at December 31, 2016
65,607
63.68
Compensation expense to be recognized subsequent to
December 31, 2016
for Restricted Stock Grants issued prior to
2016
that have not yet vested was approximately
$3.7 million
, which is expected to be recognized over a weighted average term of
1.6 years
.
Stock Options
The fair value of each grant is estimated on the grant date using the Black-Scholes-Merton model. The following table includes the assumptions that were made and the estimated fair values:
2016
Dividend Yield
2.3
%
Risk-free interest rate
1.3
%
Expected Life
6 years
Expected Volatility
19.8
%
Estimated Grant Date Fair Value of Options
$
80,751
For the year ended
December 31, 2016
,
7,550
options were granted to our board members. No options were issued during the years ended December 31,
2015
and
2014
. No options were forfeited or expired during the years ended
December 31, 2016
,
2015
, and
2014
.
A summary of our stock option activity, and related information for the years ended
December 31, 2016
,
2015
and
2014
follows:
Shares Subject To
Options
Weighted Average
Exercise Price Per Share
Weighted Average
Outstanding
Contractual Life
(in years)
Balance at December 31, 2014
1,085,600
$
21.95
2.1
Options exercised
(220,000
)
17.35
Balance at December 31, 2015
865,600
23.12
1.6
Options issued
7,550
74.53
Options exercised
(440,000
)
25.66
Balance at December 31, 2016
433,150
21.44
1.7
Exercisable at December 31, 2016
427,836
20.79
1.6
The intrinsic value of outstanding and exercisable stock options represents the excess of the closing stock price as of the end of the year, over the exercise price multiplied by the applicable number of shares that may be acquired upon exercise of stock options.
No
options were exercised for the year ending
December 31, 2014
, and the intrinsic value of exercised options for the year ending
December 31, 2016
and
2015
was
$18.3 million
and
$8.6 million
, respectively. For the years ending
December 31, 2016
,
2015
and
2014
, the intrinsic value of outstanding and exercisable options was
$22.0 million
,
$37.7 million
and
$32.1 million
, respectively.
F-28
Equity LifeStyle Properties, Inc.
Notes to Consolidated Financial Statements
Note 15— Preferred Stock
Our Board of Directors is authorized under our charter, without further stockholder approval, to issue, from time to time, in one or more series,
10,000,000
shares of
$0.01
par value preferred stock (the "Preferred Stock"), with specific rights, preferences and other attributes as the Board may determine, which may include preferences, powers and rights that are senior to the rights of holders of our common stock. However, under certain circumstances, the issuance of preferred stock may require stockholder approval pursuant to the rules and regulations of The New York Stock Exchange.
We account for the Preferred Stock in accordance with the Codification Topic
"Distinguishing Liabilities from Equity—SEC Materials"
("FASB ASC 480-10-S99"). Holders of the
6.75%
Series C Cumulative Redeemable Perpetual Preferred Stock (the "Series C Preferred Stock") have certain preference rights with respect to the common stock and the Series C Preferred Stock is classified as redeemable interests inside of permanent equity on our Consolidated Balance Sheet due to the right of holders to convert such stock into common stock in certain circumstances involving a change of our control.
Note 16—Long-Term Cash Incentive Plan
On February 12, 2016, our Compensation Committee approved a Long-Term Cash Incentive Plan Award (the "2016 LTIP") to provide a long-term cash bonus opportunity to certain members of our management. The 2016 LTIP was approved by the Compensation Committee pursuant to the authority set forth in the Long Term Cash Incentive Plan approved by our Board of Directors on May 15, 2007. The total cumulative payment for all participants (the "Eligible Payment") is based upon certain performance conditions being met over a three year period ending December 31, 2018.
The Compensation Committee has responsibility for administering the 2016 LTIP and may use its reasonable discretion to adjust the performance criteria or Eligible Payments to take into account the impact of any major or unforeseen transaction or event. Our named executive officers are not participants in the 2016 LTIP. The Eligible Payment will be paid, at the discretion of our compensation committee, in cash upon completion of our annual audit for the 2018 fiscal year and upon satisfaction of the vesting conditions as outlined in the 2016 LTIP and, including employer costs, is currently estimated to be approximately
$5.5 million
. For the year ended December 31, 2016, we had accrued compensation expense of approximately
$1.9 million
.
On January 24, 2013, our Compensation Committee approved a Long-Term Cash Incentive Plan Award (the "2013 LTIP") to provide a long-term cash bonus opportunity to certain members of our management. Such Board approval was upon recommendation of the Committee. For the year ended December 31, 2015, we had accrued compensation expense of approximately
$4.8 million
. On February 12, 2016 the Compensation Committee approved payments under the 2013 LTIP of approximately
$4.8 million
to the participants, including employer costs.
F-29
Equity LifeStyle Properties, Inc.
Notes to Consolidated Financial Statements
Note 17—Savings Plan
We have a qualified retirement plan, with a salary deferral feature designed to qualify under Section 401 of the Code (the "401(k) Plan"), to cover our employees and those of our Subsidiaries, if any. The 401(k) Plan permits our eligible employees and those of any Subsidiary to defer up to
60.0%
of their eligible compensation on a pre-tax basis subject to certain maximum amounts. In addition, we will match
100.0%
of the participant's contribution up to the first
3.0%
and then
50.0%
of the next
2.0%
for a maximum potential match of
4.0%
. Employee's and our matching contributions will vest immediately.
Our contribution to the 401(k) Plan was approximately
$1.6 million
,
$1.5 million
and
$1.3 million
for the years ended
December 31, 2016
,
2015
and
2014
, respectively.
Note 18—Commitments and Contingencies
California Rent Control Litigation
As part of our effort to realize the value of our Properties subject to rent control, we previously initiated lawsuits against certain localities in California with the goal of achieving a level of regulatory fairness in California's rent control jurisdictions, and in particular those jurisdictions that prohibit increasing rents to market upon turnover. Such regulations allow tenants to sell their homes for a price that includes a premium above the intrinsic value of the homes. The premium represents the value of the future discounted rent-controlled rents, which is fully capitalized into the prices of the homes sold. In our view, such regulations result in a transfer to the tenants of the value of our land, which would otherwise be reflected in market rents. We have discovered through the litigation process that certain municipalities considered condemning our Properties at values well below the value of the underlying land. In our view, a failure to articulate market rents for Sites governed by restrictive rent control would put us at risk for condemnation or eminent domain proceedings based on artificially reduced rents. Such a physical taking, should it occur, could represent substantial lost value to stockholders. We are cognizant of the need for affordable housing in the jurisdictions, but assert that restrictive rent regulation does not promote this purpose because tenants pay to their sellers as part of the purchase price of the home all the future rent savings that are expected to result from the rent control regulations, eliminating any supposed improvement in the affordability of housing. In a more well-balanced regulatory environment, we would receive market rents that would eliminate the price premium for homes, which would trade at or near their intrinsic value. Such efforts have included the following matters:
We sued the City of San Rafael on October 13, 2000 in the U.S. District Court for the Northern District of California, challenging its rent control ordinance on constitutional grounds. While the District Court found the rent control ordinance unconstitutional, the United States Court of Appeals for the Ninth Circuit reversed the District Court and ruled that the ordinance had not unconstitutionally taken our property. On September 3, 2013, we filed a petition for review by the U.S. Supreme Court, which was denied.
On January 31, 2012, we sued the City of Santee in the United States District for the Southern District of California challenging its rent control ordinance on constitutional grounds. On September 26, 2013, we entered a settlement agreement with the City pursuant to which we are able to increase Site rents at the Meadowbrook community through January 1, 2034 as follows: (a) a one-time
2.5%
rent increase on all Sites in January 2014; plus (b) annual rent increases of
100.0%
of the consumer price index (CPI) beginning in 2014; and (c) a
10.0%
increase in the rent on a site upon turnover of that site. Absent the settlement, the rent control ordinance limited us to annual rent increases of at most
70.0%
of CPI with no increases on turnover of a site.
Colony Park
On December 1, 2006, a group of tenants at our Colony Park Property in Ceres, California filed a complaint in the California Superior Court for Stanislaus County alleging that we had failed to properly maintain the Property and had improperly reduced the services provided to the tenants, among other allegations. We answered the complaint by denying all material allegations and filed a counterclaim for declaratory relief and damages. The case proceeded in Superior Court because our motion to compel arbitration was denied and the denial was upheld on appeal. Trial of the case began on July 27, 2010. After just over three months of trial in which the plaintiffs asked the jury to award a total of approximately
$6.8 million
in damages, the jury rendered verdicts awarding a total of less than
$44,000
to
six
out of the
72
plaintiffs, and awarding nothing to the other
66
plaintiffs. The plaintiffs who were awarded nothing filed a motion for a new trial or alternatively for judgment notwithstanding the jury's verdict, which the Superior Court denied on February 14, 2011. All but
three
of the
66
plaintiffs to whom the jury awarded nothing appealed. Oral argument in the appeal was held on September 19, 2013 and the matter was taken under submission by the California Court of Appeal.
By orders entered on December 14, 2011, the Superior Court awarded us approximately
$2.0 million
in attorneys' fees and
F-30
Equity LifeStyle Properties, Inc.
Notes to Consolidated Financial Statements
Note 18—Commitments and Contingencies (continued)
other costs jointly and severally against the plaintiffs to whom the jury awarded nothing, and awarded no attorneys' fees or costs to either side with respect to the
six
plaintiffs to whom the jury awarded less than
$44,000
. Plaintiffs filed an appeal from the approximately
$2.0 million
award of our attorneys' fees and other costs. Oral argument in that appeal was also held on September 19, 2013.
On December 3, 2013, the Court of Appeal issued a partially published opinion that rejected all of plaintiffs' claims on appeal except one, relating to whether the park's rules prohibited the renting of spaces to recreational vehicles. The Court of Appeal reversed the judgment on the recreational vehicle issue and remanded for further proceedings regarding that issue. Because the judgment was reversed, the award of attorney's fees and other costs was also reversed. Both sides filed rehearing petitions with the Court of Appeal. On December 31, 2013, the Court of Appeal granted the defendants' rehearing petition and ordered the parties to submit supplemental briefing, which the parties did. On March 10, 2014, the Court of Appeal issued a new partially published opinion in which it again rejected all of the plaintiffs' claims on appeal except the one relating to whether the park's rules prohibited the renting of spaces to recreational vehicles, reversing the judgment on that issue and remanding it for further proceedings, and accordingly vacating the award of attorney's fees and other costs.
As of result of a settlement we reached with the plaintiffs remaining in the litigation, pursuant to which among other provisions the parties agreed to mutually release all of their claims in the litigation without any payment by us, on September 28, 2015 the plaintiffs filed with the Superior Court a request for dismissal with prejudice of the entire action, to which we consented.
On July 14, 2016, the Superior Court entered a dismissal of the action with prejudice.
California Hawaiian
On April 30, 2009, a group of tenants at our California Hawaiian Property in San Jose, California filed a complaint in the California Superior Court for Santa Clara County, Case No. 109CV140751, alleging that we have failed to properly maintain the Property and have improperly reduced the services provided to the tenants, among other allegations. We moved to compel arbitration and stay the proceedings, to dismiss the case, and to strike portions of the complaint. By order dated October 8, 2009, the Superior Court granted our motion to compel arbitration and stayed the court proceedings pending the outcome of the arbitration. The plaintiffs filed with the California Court of Appeal a petition for a writ seeking to overturn the Superior Court's arbitration and stay orders. On May 10, 2011, the Court of Appeal granted the petition and ordered the Superior Court to vacate its order compelling arbitration and to restore the matter to its litigation calendar for further proceedings. On May 24, 2011, we filed a petition for rehearing requesting the Court of Appeal to reconsider its May 10, 2011 decision. On June 8, 2011, the Court of Appeal denied the petition for rehearing. On June 16, 2011, we filed with the California Supreme Court a petition for review of the Court of Appeal's decision. On August 17, 2011, the California Supreme Court denied the petition for review.
The trial commenced on January 27, 2014. On April 14-15, 2014, the jury entered verdicts against our Operating Partnership of approximately
$15.3 million
in compensatory damages and approximately
$95.8 million
in punitive damages. On October 6, 2014, we filed a motion for a new trial and a motion for partial judgment notwithstanding the jury's verdict. On December 5, 2014, after briefing and a hearing on those motions, the Superior Court entered an order granting us a new trial on the issue of damages while upholding the jury's determination of liability. As grounds for the ruling, the Superior Court cited excessive damages and insufficiency of the evidence to support the verdict as to the amount of damages awarded by the jury. The Superior Court's ruling overturned the April 2014 verdicts of $15.3 million in compensatory damages and $95.8 million in punitive damages. On January 28, 2015, we and the plaintiffs each served notices of appeal from the Superior Court's December 5, 2014 order. The Court of Appeal issued an order setting the briefing sequence and ordered commencement of the briefing. On December 15, 2015, the plaintiffs filed their opening appellants’ brief; on March 25, 2016, we filed our combined respondents’ and opening brief; on July 8, 2016, the plaintiffs filed their combined reply and cross-respondents’ brief; and on September 26, 2016, we filed our reply brief, which was the final brief pursuant to the Court of Appeal's order setting forth the briefing sequence.
We believe the allegations are without merit, and we vigorously defended ourselves in the lawsuit. However, as described below in “Settlement of the California Hawaiian, Monte del Lago and Santiago Estates Matters,” we have entered into an agreement to settle this matter. See below for further details.
Monte del Lago
On February 13, 2015, a group of tenants at our Monte del Lago Property in Castroville, California filed a complaint in the California Superior Court for Monterey County, Case No. M131016, alleging that we have failed to properly maintain the Property and have improperly reduced the services provided to the tenants, among other allegations. On May 13, 2015, we filed a motion to compel arbitration with respect to certain plaintiffs and to stay the litigation pending the conclusion of the arbitration proceedings. Hearings on the motion were held on July 17, 2015 and September 18, 2015. On October 7, 2015, the Superior Court denied our motion. On December 3, 2015, we filed a notice of appeal from the denial of our motion, and on October 4, 2016, we filed our opening appellants' brief.
F-31
Equity LifeStyle Properties, Inc.
Notes to Consolidated Financial Statements
Note 18—Commitments and Contingencies (continued)
We believe the allegations are without merit, and we vigorously defended ourselves in the lawsuit. However, as described below in “Settlement of the California Hawaiian, Monte del Lago and Santiago Estates Matters,” we have entered into an agreement to settle this matter. See below for further details.
Santiago Estates
On September 4, 2015, a group of tenants at our Santiago Estates Property in Sylmar, California filed a complaint in the California Superior Court for Los Angeles County, Case No. BC593831, alleging that we have failed to properly maintain the Property and have improperly reduced the services provided to the tenants, among other allegations. We believe the allegations are without merit and intend to vigorously defend ourselves in the lawsuit.
On November 24, 2015, we filed a motion to compel arbitration with respect to certain plaintiffs and to stay the litigation pending the conclusion of the arbitration proceedings. The hearing on that motion was held on August 19, 2016, and the Superior Court granted our motion and ordered the plaintiffs subject to arbitration agreements to resolve all claims alleged in their complaint by arbitration and stayed the remainder of the litigation while the arbitration proceeded. On September 12, 2016, we filed a demand for arbitration seeking, among other things, a declaration, with respect to the plaintiffs subject to arbitration agreements, that their claims are without merit as well as for recovery of attorneys’ fees and costs. On September 30, 2016, plaintiffs filed an ex parte motion in the Superior Court requesting that the Superior Court stay the arbitration proceedings. The Superior Court heard oral argument on the motion on September 30, 2016, we filed a written opposition brief on October 5, 2016 and the Superior Court denied the motion on October 14, 2016. On October 18, 2016, the plaintiffs filed with the California Court of Appeal a petition for a writ seeking to overturn the Superior Court’s order compelling arbitration and requested an immediate stay of the arbitration. On October 19, 2016, the Court of Appeal denied the request for stay, without prejudice to plaintiffs’ resubmitting the request in the event they make a stay request to the arbitrator and that request is denied.
We believe the allegations are without merit, and we vigorously defended ourselves in the lawsuit. However, as described below in “Settlement of the California Hawaiian, Monte del Lago and Santiago Estates Matters,” we have entered into an agreement to settle this matter. See below for further details.
Settlement of the California Hawaiian, Monte del Lago and Santiago Estates Matters
On January 18, 2017, we entered into agreements pursuant to which we agreed to settle each of the California Hawaiian matter, the Monte del Lago matter and the Santiago Estates matter. The settlement agreements provide that
$9.9 million
will be paid to settle the California Hawaiian matter,
$1.5 million
will be paid to settle the Monte del Lago matter and
$1.9 million
will be paid to settle the Santiago Estates matter. As a result, a litigation settlement payable was recorded in Accrued expenses and accounts payable as of December 31, 2016. In addition, an insurance receivable was recorded in escrow deposits, goodwill and other assets, net as of December 31, 2016, resulting in a net settlement of approximately
$2.4 million
reflected as a component of property rights initiatives and other, net on the consolidated statement of income for the year ended December 31, 2016. Each of the
three
plaintiff groups is represented by the same law firm, and these settlements resolve all pending matters brought by plaintiffs’ counsel against us or any of our affiliates. Pursuant to the settlement agreements, all plaintiffs will provide full releases to each of the defendants and their affiliates including with respect to the claims alleged in the lawsuits, and each of the lawsuits and related appeals will be dismissed with prejudice. The settlements do not constitute an admission of liability by us or any of our affiliates and were made to avoid the costs, risks and uncertainties inherent in litigation.
Civil Investigation by Certain California District Attorneys
In November 2014, we received a civil investigative subpoena from the office of the District Attorney for Monterey County, California ("MCDA"), seeking information relating to, among other items, statewide compliance with asbestos and hazardous waste regulations dating back to 2005 primarily in connection with demolition and renovation projects performed by third-party contractors at our California Properties. We responded by providing the information required by the subpoena.
On October 20, 2015, we attended a meeting with representatives of the MCDA and certain other District Attorneys' offices at which the MCDA reviewed the preliminary results of their investigation including, among other things, (i) alleged violations of asbestos and related regulations associated with approximately 200 historical demolition and renovation projects in California; (ii) potential exposure to civil penalties and unpaid fees; and (iii) next steps with respect to a negotiated resolution of the alleged violations. No legal proceedings have been instituted to date and we are involved in settlement discussions with the District Attorneys' offices. We continue to assess the allegations and the underlying facts, and at this time we are unable to predict the outcome of the investigation or reasonably estimate any possible loss.
F-32
Equity LifeStyle Properties, Inc.
Notes to Consolidated Financial Statements
Note 18—Commitments and Contingencies (continued)
Alpine Lake RV Resort OSHA Citations
On February 19, 2016, we received a Citation and Notice of Penalty from the Occupational Safety and Health Administration (“OSHA”) alleging two willful and seven serious safety violations relating to the design and maintenance of the electrical system at our Alpine Lake RV Resort in Corinth, New York, and assessing fines totaling $0.2 million. We have been working with a certified third-party electrician to address the items raised in the citations.
On March 9, 2016, we attended an informal conference in Albany, New York with the OSHA Area Director. The matter was not resolved at the meeting, and we filed the required notice of contest on March 10, 2016 after which the matter was transferred to the Occupational Safety & Health Review Commission, which is represented by a solicitor from the Department of Labor. The solicitor filed a complaint on May 20, 2016, and the parties participated in a formal settlement conference on June 22, 2016. The parties did not reach a settlement at the formal settlement conference. We are involved in settlement discussions; however, absent the parties reaching a settlement, we anticipate that this matter will proceed to trial, which is currently scheduled to take place in April 2017. We intend to continue to vigorously defend ourselves, and at this time we are unable to predict the outcome of this matter.
Other
In addition to legal matters discussed above, we are involved in various other legal and regulatory proceedings ("Other Proceedings") arising in the ordinary course of business. The Other Proceedings include, but are not limited to, notices, consent decrees, information requests, and additional permit requirements and other similar enforcement actions by governmental agencies relating to our utility infrastructure, including water and wastewater treatment plants and other waste treatment facilities and electrical systems. Additionally, in the ordinary course of business, our operations are subject to audit by various taxing authorities. Management believes these Other Proceedings taken together do not represent a material liability. In addition, to the extent any such proceedings or audits relate to newly acquired Properties, we consider any potential indemnification obligations of sellers in our favor.
F-33
Equity LifeStyle Properties, Inc.
Notes to Consolidated Financial Statements
Note 19—Reportable Segments
Operating segments are defined as components of an entity for which separate financial information is available that is evaluated regularly by the chief operating decision maker. The chief operating decision maker evaluates and assesses performance on a monthly basis. Segment operating performance is measured on Net Operating Income ("NOI"). NOI is defined as total operating revenues less total operating expenses. Segments are assessed before interest income, depreciation and amortization of in-place leases.
We have identified
two
reportable segments: (i) Property Operations and (ii) Home Sales and Rentals Operations. The Property Operations segment owns and operates land lease Properties and the Home Sales and Rentals Operations segment purchases, sells and leases homes at the Properties. The distribution of the Properties throughout the United States reflects our belief that geographic diversification helps insulate the portfolio from regional economic influences.
All revenues are from external customers and there is no customer who contributed 10% or more of our total revenues during the three years ended
December 31, 2016
,
2015
and
2014
. The following tables summarize our segment financial information (amounts in thousands):
Year Ended December 31, 2016
Property
Operations
Home Sales
and Rentals
Operations
Consolidated
Operations revenues
$
803,784
$
52,496
$
856,280
Operations expenses
(379,201
)
(47,914
)
(427,115
)
Income from segment operations
424,583
4,582
429,165
Interest income
2,894
3,888
6,782
Depreciation on real estate assets and rental homes
(106,560
)
(10,840
)
(117,400
)
Amortization of in-place leases
(3,373
)
—
(3,373
)
Income (loss) from operations
$
317,544
$
(2,370
)
315,174
Reconciliation to Consolidated net income
Corporate interest income
63
Income from other investments, net
7,310
General and administrative
(31,004
)
Property rights initiatives and other, net
(4,986
)
Interest and related amortization
(102,030
)
Equity in income of unconsolidated joint ventures
2,605
Consolidated net income
$
187,132
Total assets
$
3,250,205
$
228,782
$
3,478,987
Capital improvements
$
57,825
$
61,612
$
119,437
F-34
Equity LifeStyle Properties, Inc.
Notes to Consolidated Financial Statements
Note 19—Reportable Segments (continued)
Year Ended December 31, 2015
Property
Operations
Home Sales
and Rentals
Operations
Consolidated
Operations revenues
$
758,834
$
48,431
$
807,265
Operations expenses
(360,353
)
(42,637
)
(402,990
)
Income from segment operations
398,481
5,794
404,275
Interest income
2,813
4,119
6,932
Depreciation on real estate assets and rental homes
(102,747
)
(10,862
)
(113,609
)
Amortization of in-place leases
(2,358
)
—
(2,358
)
Income (loss) from operations
$
296,189
$
(949
)
295,240
Reconciliation to Consolidated net income
Corporate interest income
98
Income from other investments, net
7,359
General and administrative
(30,644
)
Property rights initiatives and other
(2,986
)
Early debt retirement
(16,913
)
Interest and related amortization
(105,731
)
Equity in income of unconsolidated joint ventures
4,089
Consolidated net income
$
150,512
Total assets
$
3,158,559
$
241,841
$
3,400,400
Capital improvements
$
51,369
$
42,430
$
93,799
Year Ended December 31, 2014
Property
Operations
Home Sales
and Rentals
Operations
Consolidated
Operations revenues
$
716,942
$
44,467
$
761,409
Operations expenses
(345,067
)
(36,530
)
(381,597
)
Income from segment operations
371,875
7,937
379,812
Interest income
2,984
4,466
7,450
Depreciation on real estate assets and rental homes
(99,980
)
(11,085
)
(111,065
)
Amortization of in-place leases
(3,999
)
—
(3,999
)
Income from operations
$
270,880
$
1,318
272,198
Reconciliation to Consolidated net income
Corporate interest income
897
Income from other investments, net
7,053
General and administrative
(27,410
)
Property rights initiatives and other
(2,923
)
Early debt retirement
(5,087
)
Interest and related amortization
(112,295
)
Equity in income of unconsolidated joint ventures
4,578
Gain on sale of property
1,457
Consolidated net income
$
138,468
Total assets
$
3,161,769
$
267,456
$
3,429,225
Capital improvements
$
35,973
$
27,748
$
63,721
F-35
Equity LifeStyle Properties, Inc.
Notes to Consolidated Financial Statements
Note 19—Reportable Segments (continued)
The following table summarizes our financial information for the Property Operations segment for the years ended
December 31, 2016
,
2015
, and
2014
(amounts in thousands):
Years Ended December 31,
2016
2015
2014
Revenues:
Community base rental income
$
464,745
$
442,046
$
426,886
Resort base rental income
201,533
184,760
163,968
Right-to-use annual payments
45,035
44,443
44,860
Right-to-use contracts current period, gross
12,327
12,783
13,892
Right-to-use contract upfront payments, deferred, net
(3,079
)
(4,231
)
(5,501
)
Utility income and other
81,427
76,153
70,209
Ancillary services revenues, net
1,796
2,880
2,628
Total property operations revenues
803,784
758,834
716,942
Expenses:
Property operating and maintenance
268,249
254,668
243,914
Real estate taxes
53,036
50,962
48,714
Sales and marketing, gross
11,056
11,751
12,418
Right-to-use contract commissions, deferred, net
(223
)
(1,556
)
(2,617
)
Property management
47,083
44,528
42,638
Total property operations expenses
379,201
360,353
345,067
Income from property operations segment
$
424,583
$
398,481
$
371,875
The following table summarizes our financial information for the Home Sales and Rentals Operations segment, specific to continuing operations, for the years ended
December 31, 2016
,
2015
and
2014
(amounts in thousands):
Years Ended December 31,
2016
2015
2014
Revenues:
Gross revenue from home sales
$
37,191
$
33,150
$
28,418
Brokered resale revenues, net
1,198
1,269
1,222
Rental home income
(1)
14,107
14,012
14,827
Total revenues
52,496
48,431
44,467
Expenses:
Cost of home sales
37,456
32,279
26,747
Home selling expenses
3,575
3,191
2,342
Rental home operating and maintenance
6,883
7,167
7,441
Total expenses
47,914
42,637
36,530
Income from home sales and rentals operations segment
$
4,582
$
5,794
$
7,937
(1)
Segment information does not include Site rental income included in Community base rental income.
F-36
Equity LifeStyle Properties, Inc.
Notes to Consolidated Financial Statements
Note 20—Quarterly Financial Data (unaudited)
The following is unaudited quarterly data for
2016
and
2015
(amounts in thousands, except per share amounts):
2016
First
Quarter
3/31
Second
Quarter
6/30
Third
Quarter
9/30
Fourth
Quarter
12/31
Total revenues
$
220,147
$
210,081
$
226,165
$
214,042
Income from operations
$
88,257
$
72,090
$
77,628
$
77,199
Consolidated net income
$
57,190
$
40,804
$
46,757
$
42,381
Net income available for Common Stockholders
$
50,583
$
35,490
$
40,998
$
36,966
Basic weighted average Common Shares
84,321
84,516
85,015
85,163
Diluted weighted average Common Shares
92,041
92,264
92,910
92,965
Earnings income per Common Share outstanding—Basic
$
0.60
$
0.42
$
0.48
$
0.43
Earnings per Common Share outstanding—Diluted
$
0.60
$
0.42
$
0.48
$
0.43
2015
First
Quarter
3/31
Second
Quarter
6/30
Third
Quarter
9/30
Fourth
Quarter
12/31
Total revenues
$
208,414
$
201,480
$
210,144
$
201,616
Income from operations
$
82,014
$
68,097
$
72,512
$
72,617
Consolidated net income
$
31,813
$
36,826
$
42,106
$
39,767
Net income available for Common Stockholders
$
27,185
$
31,786
$
36,673
$
34,501
Based weighted average Common Shares
83,961
84,031
84,057
84,072
Diluted weighted average Common Shares
91,777
91,851
91,940
91,875
Earnings per Common Share outstanding—Basic
$
0.32
$
0.38
$
0.44
$
0.41
Earnings per Common Share outstanding—Diluted
$
0.32
$
0.38
$
0.43
$
0.41
F-37
Schedule III
Equity LifeStyle Properties, Inc.
Real Estate and Accumulated Depreciation
December 31, 2016
(amounts in thousands)
Initial Cost to
Company
Costs Capitalized
Subsequent to
Acquisition
(Improvements)
Gross Amount Carried
at Close of
Period 12/31/16
Real Estate
(1)
Location
Encumbrances
Land
Depreciable
Property
Land
Depreciable
Property
Land
Depreciable
Property
Total
Accumulated
Depreciation
Date of
Acquisition
Properties Held for Long Term
Hidden Cove
Arley
AL
$
—
$
212
$
610
$
—
$
141
$
212
$
751
$
963
$
(257
)
2006
Apache East
Apache Junction
AZ
(5,365
)
2,236
4,181
—
100
2,236
4,281
6,517
(1,014
)
2011
Apollo Village
Phoenix
AZ
—
932
3,219
—
1,617
932
4,836
5,768
(3,205
)
1994
Araby
Yuma
AZ
(3,019
)
1,440
4,345
—
974
1,440
5,319
6,759
(2,216
)
2003
Cactus Gardens
Yuma
AZ
(6,631
)
1,992
5,984
—
452
1,992
6,436
8,428
(2,661
)
2004
Capri RV
Yuma
AZ
—
1,595
4,774
—
361
1,595
5,135
6,730
(1,774
)
2006
Carefree Manor
Phoenix
AZ
—
706
3,040
—
900
706
3,940
4,646
(2,354
)
1998
Casa del Sol East II
Glendale
AZ
(4,149
)
2,103
6,283
—
3,045
2,103
9,328
11,431
(4,473
)
1996
Casa del Sol East III
Glendale
AZ
—
2,450
7,452
—
911
2,450
8,363
10,813
(4,994
)
1998
Casa del Sol West I
Peoria
AZ
—
2,215
6,467
—
2,360
2,215
8,827
11,042
(4,652
)
1996
Casita Verde RV
Casa Grande
AZ
—
719
2,179
—
147
719
2,326
3,045
(819
)
2006
Central Park
Phoenix
AZ
(13,502
)
1,612
3,784
—
1,718
1,612
5,502
7,114
(4,671
)
1983
Countryside RV
Apache Junction
AZ
(8,757
)
2,056
6,241
—
1,526
2,056
7,767
9,823
(3,588
)
2002
Denali Park
Apache Junction
AZ
—
2,394
4,016
—
180
2,394
4,196
6,590
(978
)
2011
Desert Paradise
Yuma
AZ
—
666
2,011
—
286
666
2,297
2,963
(996
)
2004
Desert Skies
Phoenix
AZ
(5,032
)
792
3,126
—
777
792
3,903
4,695
(2,359
)
1998
Desert Vista
Salome
AZ
—
66
268
—
212
66
480
546
(119
)
2010
Fairview Manor
Tucson
AZ
—
1,674
4,708
—
2,251
1,674
6,959
8,633
(4,134
)
1998
Fiesta Grande RV
Casa Grande
AZ
—
2,869
8,653
—
970
2,869
9,623
12,492
(3,261
)
2006
Foothill
Yuma
AZ
—
459
1,402
—
292
459
1,694
2,153
(719
)
2003
Foothills West RV
Casa Grande
AZ
—
747
2,261
—
325
747
2,586
3,333
(935
)
2006
Golden Sun RV
Apache Junction
AZ
(6,207
)
1,678
5,049
—
528
1,678
5,577
7,255
(2,625
)
2002
Hacienda De Valencia
Mesa
AZ
(12,989
)
833
2,701
—
4,910
833
7,611
8,444
(5,318
)
1984
Mesa Spirit
Mesa
AZ
(18,368
)
17,382
25,238
191
(327
)
17,573
24,911
42,484
(2,367
)
2014
Mesa Verde
Cottonwood
AZ
(4,973
)
1,387
4,148
—
550
1,387
4,698
6,085
(1,572
)
2007
Monte Vista
Mesa
AZ
(22,874
)
11,402
34,355
—
7,825
11,402
42,180
53,582
(16,135
)
2004
Palm Shadows
Glendale
AZ
(5,696
)
1,400
4,218
—
1,367
1,400
5,585
6,985
(4,012
)
1993
Paradise
Sun City
AZ
(13,609
)
6,414
19,263
11
2,360
6,425
21,623
28,048
(9,735
)
2004
Sedona Shadows
Sedona
AZ
(9,961
)
1,096
3,431
—
680
1,096
4,111
5,207
(2,856
)
1997
Seyenna Vistas
Mesa
AZ
—
1,360
4,660
(86
)
4,135
1,274
8,795
10,069
(5,042
)
1994
Suni Sands
Yuma
AZ
—
1,249
3,759
—
480
1,249
4,239
5,488
(1,799
)
2004
S-1
Schedule III
Equity LifeStyle Properties, Inc.
Real Estate and Accumulated Depreciation
December 31, 2016
(amounts in thousands)
Initial Cost to
Company
Costs Capitalized
Subsequent to
Acquisition
(Improvements)
Gross Amount Carried
at Close of
Period 12/31/16
Real Estate
(1)
Location
Encumbrances
Land
Depreciable
Property
Land
Depreciable
Property
Land
Depreciable
Property
Total
Accumulated
Depreciation
Date of
Acquisition
Sunrise Heights
Phoenix
AZ
$
(6,166
)
$
1,000
$
3,016
$
—
$
1,667
$
1,000
$
4,683
$
5,683
$
(3,025
)
1994
Sunshine Valley
Chandler
AZ
—
9,139
12,912
—
939
9,139
13,851
22,990
(3,094
)
2011
The Highlands at Brentwood
Mesa
AZ
(13,882
)
1,997
6,024
—
2,217
1,997
8,241
10,238
(5,810
)
1993
The Meadows
Tempe
AZ
(17,887
)
2,613
7,887
—
4,334
2,613
12,221
14,834
(7,997
)
1994
Valley Vista
Benson
AZ
—
115
429
—
111
115
540
655
(134
)
2010
Venture In
Show Low
AZ
—
2,050
6,188
—
533
2,050
6,721
8,771
(2,414
)
2006
Verde Valley
Cottonwood
AZ
—
1,437
3,390
19
1,602
1,456
4,992
6,448
(1,838
)
2004
Viewpoint
Mesa
AZ
(53,833
)
24,890
56,340
15
14,883
24,905
71,223
96,128
(27,089
)
2004
Westpark
Wickenburg
AZ
(9,096
)
4,495
10,517
—
474
4,495
10,991
15,486
(2,479
)
2011
Whispering Palms
Phoenix
AZ
—
670
2,141
—
364
670
2,505
3,175
(1,585
)
1998
Cultus Lake
Lindell Beach
BC
—
410
968
5
334
415
1,302
1,717
(497
)
2004
California Hawaiian
San Jose
CA
(29,548
)
5,825
17,755
—
4,082
5,825
21,837
27,662
(13,373
)
1997
Colony Park
Ceres
CA
—
890
2,837
—
1,004
890
3,841
4,731
(2,350
)
1998
Concord Cascade
Pacheco
CA
(10,941
)
985
3,016
—
2,629
985
5,645
6,630
(4,264
)
1983
Contempo Marin
San Rafael
CA
—
4,787
16,379
—
3,727
4,787
20,106
24,893
(14,503
)
1994
Coralwood
Modesto
CA
—
—
5,047
—
1,128
—
6,175
6,175
(3,665
)
1997
Date Palm Country Club
Cathedral City
CA
—
—
18,179
—
7,443
—
25,622
25,622
(17,292
)
1994
Date Palm RV
Cathedral City
CA
—
—
216
—
444
—
660
660
(406
)
1994
DeAnza Santa Cruz
Santa Cruz
CA
(12,276
)
2,103
7,201
—
2,560
2,103
9,761
11,864
(6,877
)
1994
Four Seasons
Fresno
CA
—
756
2,348
—
1,040
756
3,388
4,144
(1,861
)
1997
Idyllwild
Pine Cove
CA
—
313
737
4
1,125
317
1,862
2,179
(695
)
2004
Laguna Lake
San Luis Obispo
CA
—
2,845
6,520
—
944
2,845
7,464
10,309
(4,598
)
1998
Lake Minden
Nicolaus
CA
—
961
2,267
13
1,138
974
3,405
4,379
(1,271
)
2004
Lake of the Springs
Oregon House
CA
—
1,062
2,504
14
1,248
1,076
3,752
4,828
(1,374
)
2004
Lamplighter
Spring Valley
CA
(21,317
)
633
2,201
—
1,806
633
4,007
4,640
(3,084
)
1983
Las Palmas
Rialto
CA
—
1,295
3,866
—
745
1,295
4,611
5,906
(1,875
)
2004
Los Ranchos
Apple Valley
CA
—
8,336
15,774
—
475
8,336
16,249
24,585
(3,770
)
2011
Meadowbrook
Santee
CA
(25,405
)
4,345
12,528
—
2,693
4,345
15,221
19,566
(8,954
)
1998
Monte del Lago
Castroville
CA
—
3,150
9,469
—
4,055
3,150
13,524
16,674
(7,648
)
1997
Morgan Hill
Morgan Hill
CA
—
1,856
4,378
25
1,423
1,881
5,801
7,682
(2,074
)
2004
S-2
Schedule III
Equity LifeStyle Properties, Inc.
Real Estate and Accumulated Depreciation
December 31, 2016
(amounts in thousands)
Initial Cost to
Company
Costs Capitalized
Subsequent to
Acquisition
(Improvements)
Gross Amount Carried
at Close of
Period 12/31/16
Real Estate
(1)
Location
Encumbrances
Land
Depreciable
Property
Land
Depreciable
Property
Land
Depreciable
Property
Total
Accumulated
Depreciation
Date of
Acquisition
Nicholson Plaza
San Jose
CA
$
—
$
—
$
4,512
$
—
$
348
$
—
$
4,860
$
4,860
$
(3,119
)
1997
Oakzanita Springs
Descanso
CA
—
396
934
5
1,212
401
2,146
2,547
(820
)
2004
Pacific Dunes Ranch
Oceana
CA
—
1,940
5,632
—
1,193
1,940
6,825
8,765
(2,536
)
2004
Palm Springs
Palm Desert
CA
—
1,811
4,271
24
1,683
1,835
5,954
7,789
(2,122
)
2004
Parque La Quinta
Rialto
CA
—
1,799
5,450
—
742
1,799
6,192
7,991
(2,476
)
2004
Pio Pico
Jamul
CA
—
2,626
6,194
35
3,225
2,661
9,419
12,080
(3,223
)
2004
Ponderosa
Lotus
CA
—
900
2,100
—
473
900
2,573
3,473
(925
)
2006
Quail Meadows
Riverbank
CA
—
1,155
3,469
—
660
1,155
4,129
5,284
(2,460
)
1998
Rancho Mesa
El Cajon
CA
—
2,130
6,389
—
2,693
2,130
9,082
11,212
(4,713
)
1998
Rancho Oso
Santa Barbara
CA
—
860
2,029
11
1,068
871
3,097
3,968
(1,169
)
2004
Rancho Valley
El Cajon
CA
(6,793
)
685
1,902
—
1,595
685
3,497
4,182
(2,709
)
1983
Royal Holiday
Hemet
CA
—
778
2,643
—
2,795
778
5,438
6,216
(2,582
)
1999
Royal Oaks
Visalia
CA
—
602
1,921
—
951
602
2,872
3,474
(1,644
)
1997
Russian River
Cloverdale
CA
—
368
868
5
214
373
1,082
1,455
(429
)
2004
San Benito
Paicines
CA
—
1,411
3,328
19
1,763
1,430
5,091
6,521
(1,825
)
2004
San Francisco RV
Pacifica
CA
—
1,660
4,973
—
1,958
1,660
6,931
8,591
(2,245
)
2005
Santa Cruz Ranch RV
Scotts Valley
CA
—
1,595
3,937
—
99
1,595
4,036
5,631
(1,340
)
2007
Santiago Estates
Sylmar
CA
(25,493
)
3,562
10,767
—
2,284
3,562
13,051
16,613
(7,555
)
1998
Sea Oaks
Los Osos
CA
—
871
2,703
—
702
871
3,405
4,276
(2,060
)
1997
Snowflower
Emigrant Gap
CA
—
308
727
4
1,094
312
1,821
2,133
(523
)
2004
Soledad Canyon
Acton
CA
—
2,933
6,917
39
4,532
2,972
11,449
14,421
(3,755
)
2004
Sunshadow
San Jose
CA
—
—
5,707
—
623
—
6,330
6,330
(3,901
)
1997
Tahoe Valley
Lake Tahoe
CA
—
—
5,428
—
668
—
6,096
6,096
(2,532
)
2004
Turtle Beach
Manteca
CA
—
268
633
4
307
272
940
1,212
(352
)
2004
Village of the Four Seasons
San Jose
CA
(22,080
)
5,229
15,714
—
1,252
5,229
16,966
22,195
(6,916
)
2004
Westwinds (4 properties)
San Jose
CA
—
—
17,616
—
10,193
—
27,809
27,809
(15,977
)
1997
Wilderness Lake
Menifee
CA
—
2,157
5,088
29
1,864
2,186
6,952
9,138
(2,551
)
2004
Yosemite Lakes
Groveland
CA
—
2,045
4,823
27
2,569
2,072
7,392
9,464
(2,592
)
2004
Bear Creek
Denver
CO
(6,547
)
1,100
3,359
—
614
1,100
3,973
5,073
(2,367
)
1998
Cimarron
Broomfield
CO
(20,630
)
863
2,790
—
1,394
863
4,184
5,047
(5,553
)
1983
S-3
Schedule III
Equity LifeStyle Properties, Inc.
Real Estate and Accumulated Depreciation
December 31, 2016
(amounts in thousands)
Initial Cost to
Company
Costs Capitalized
Subsequent to
Acquisition
(Improvements)
Gross Amount Carried
at Close of
Period 12/31/16
Real Estate
(1)
Location
Encumbrances
Land
Depreciable
Property
Land
Depreciable
Property
Land
Depreciable
Property
Total
Accumulated
Depreciation
Date of
Acquisition
Golden Terrace
Golden
CO
$
—
$
826
$
2,415
$
—
$
2,442
$
826
$
4,857
$
5,683
$
(3,220
)
1983
Golden Terrace South
Golden
CO
—
750
2,265
—
944
750
3,209
3,959
(1,889
)
1997
Golden Terrace West
Golden
CO
—
1,694
5,065
—
4,803
1,694
9,868
11,562
(5,870
)
1986
Hillcrest Village
Aurora
CO
(42,924
)
1,912
5,202
289
4,393
2,201
9,595
11,796
(7,458
)
1983
Holiday Hills
Denver
CO
—
2,159
7,780
—
6,569
2,159
14,349
16,508
(11,421
)
1983
Holiday Village
Co. Springs
CO
—
567
1,759
—
1,777
567
3,536
4,103
(2,680
)
1983
Pueblo Grande
Pueblo
CO
—
241
1,069
—
889
241
1,958
2,199
(1,569
)
1983
Woodland Hills
Thornton
CO
—
1,928
4,408
—
3,392
1,928
7,800
9,728
(5,349
)
1994
Stonegate Manor
North Windham
CT
(6,880
)
6,011
12,336
—
315
6,011
12,651
18,662
(3,034
)
2011
Aspen Meadows
Rehoboth
DE
—
1,148
3,460
—
619
1,148
4,079
5,227
(2,519
)
1998
Camelot Meadows
Rehoboth
DE
(11,151
)
527
2,058
1,251
4,535
1,778
6,593
8,371
(3,927
)
1998
Mariners Cove
Millsboro
DE
(20,966
)
990
2,971
—
6,176
990
9,147
10,137
(6,327
)
1987
McNicol
Rehoboth
DE
—
562
1,710
—
259
562
1,969
2,531
(1,159
)
1998
Sweetbriar
Rehoboth
DE
—
498
1,527
—
603
498
2,130
2,628
(1,326
)
1998
Waterford
Bear
DE
—
5,250
16,202
—
1,958
5,250
18,160
23,410
(7,621
)
1996
Whispering Pines
Lewes
DE
—
1,536
4,609
—
1,783
1,536
6,392
7,928
(5,243
)
1988
Audubon
Orlando
FL
—
4,622
7,200
—
318
4,622
7,518
12,140
(1,797
)
2011
Barrington Hills
Hudson
FL
(4,653
)
1,145
3,437
—
750
1,145
4,187
5,332
(1,801
)
2004
Bay Indies
Venice
FL
(67,477
)
10,483
31,559
10
8,011
10,493
39,570
50,063
(27,272
)
1994
Bay Lake Estates
Nokomis
FL
(12,391
)
990
3,390
—
1,993
990
5,383
6,373
(3,477
)
1994
Beacon Hill Colony
Lakeland
FL
—
3,775
6,405
—
163
3,775
6,568
10,343
(1,478
)
2011
Beacon Terrace
Lakeland
FL
(6,281
)
5,372
9,153
—
321
5,372
9,474
14,846
(2,226
)
2011
Breezy Hill RV
Pompano Beach
FL
(18,996
)
5,424
16,555
—
2,090
5,424
18,645
24,069
(8,664
)
2002
Buccaneer
N. Ft. Myers
FL
(33,494
)
4,207
14,410
—
3,684
4,207
18,094
22,301
(12,303
)
1994
Bulow Plantation
Flagler Beach
FL
—
3,637
949
—
6,528
3,637
7,477
11,114
(4,170
)
1994
Bulow Village RV
Flagler Beach
FL
—
—
228
—
1,528
—
1,756
1,756
(691
)
1994
Carefree Cove
Fort Lauderdale
FL
—
1,741
5,170
—
673
1,741
5,843
7,584
(2,415
)
2004
Carefree Village
Tampa
FL
—
6,799
10,421
—
558
6,799
10,979
17,778
(2,688
)
2011
Carriage Cove
Daytona Beach
FL
(11,001
)
2,914
8,682
—
1,545
2,914
10,227
13,141
(6,292
)
1998
Cheron Village
Davie
FL
(5,390
)
10,393
6,217
—
161
10,393
6,378
16,771
(1,848
)
2011
Clerbrook
Clermont
FL
—
3,883
11,700
—
1,723
3,883
13,423
17,306
(4,735
)
2006
S-4
Schedule III
Equity LifeStyle Properties, Inc.
Real Estate and Accumulated Depreciation
December 31, 2016
(amounts in thousands)
Initial Cost to
Company
Costs Capitalized
Subsequent to
Acquisition
(Improvements)
Gross Amount Carried
at Close of
Period 12/31/16
Real Estate
(1)
Location
Encumbrances
Land
Depreciable
Property
Land
Depreciable
Property
Land
Depreciable
Property
Total
Accumulated
Depreciation
Date of
Acquisition
Clover Leaf Farms
Brooksville
FL
$
—
$
13,684
$
24,106
$
—
$
811
$
13,684
$
24,917
$
38,601
$
(5,789
)
2011
Clover Leaf Forest
Brooksville
FL
—
1,092
2,178
—
240
1,092
2,418
3,510
(410
)
2011
Coachwood
Leesburg
FL
—
1,602
4,822
—
458
1,602
5,280
6,882
(2,268
)
2004
Colony Cove
Ellenton
FL
(108,354
)
28,660
92,457
35,859
6,007
64,519
98,464
162,983
(22,481
)
2011
Coquina Crossing
Elkton
FL
(31,710
)
5,274
5,545
—
18,396
5,274
23,941
29,215
(10,540
)
1999
Coral Cay
Margate
FL
(21,548
)
5,890
20,211
—
8,211
5,890
28,422
34,312
(19,297
)
1994
Country Place
(2)
New Port Richey
FL
(21,209
)
663
—
18
7,814
681
7,814
8,495
(5,835
)
1986
Countryside
Vero Beach
FL
—
3,711
11,133
—
7,371
3,711
18,504
22,215
(10,720
)
1998
Covington Estates
Saint Cloud
FL
(9,799
)
3,319
7,253
—
175
3,319
7,428
10,747
(1,752
)
2011
Crystal Isles
Crystal River
FL
—
926
2,787
10
1,717
936
4,504
5,440
(1,694
)
2004
Crystal Lakes-Zephyrhills
Zephyrhills
FL
—
3,767
6,834
—
557
3,767
7,391
11,158
(1,706
)
2011
Down Yonder
Largo
FL
(11,976
)
2,652
7,981
—
1,152
2,652
9,133
11,785
(4,146
)
1998
East Bay Oaks
Largo
FL
(10,203
)
1,240
3,322
—
1,434
1,240
4,756
5,996
(4,010
)
1983
Eldorado Village
Largo
FL
(6,815
)
778
2,341
—
1,236
778
3,577
4,355
(2,902
)
1983
Emerald Lake
Punta Gorda
FL
(4,714
)
3,598
5,197
—
386
3,598
5,583
9,181
(1,299
)
2011
Featherock
Valrico
FL
(21,118
)
11,369
22,770
—
579
11,369
23,349
34,718
(5,061
)
2011
Fiesta Key
Long Key
FL
—
16,611
7,338
—
3,010
16,611
10,348
26,959
(1,054
)
2013
Forest Lake Estates
Zephyrhills
FL
—
—
537
—
51
—
588
588
(13
)
2016
Forest Lake Estates
Zephyrhills
FL
(21,718
)
40,716
33,918
—
—
40,716
33,918
74,634
(2,581
)
2016
Fort Myers Beach Resort
Fort Myers Beach
FL
—
1,188
3,548
—
382
1,188
3,930
5,118
(1,798
)
2004
Foxwood
Ocala
FL
—
3,853
7,967
—
709
3,853
8,676
12,529
(2,111
)
2011
Glen Ellen
Clearwater
FL
—
619
1,882
—
265
619
2,147
2,766
(986
)
2002
Grand Island
Grand Island
FL
—
1,723
5,208
125
4,462
1,848
9,670
11,518
(4,589
)
2001
Gulf Air Resort
Fort Myers Beach
FL
(6,502
)
1,609
4,746
—
455
1,609
5,201
6,810
(2,228
)
2004
Gulf View
Punta Gorda
FL
—
717
2,158
—
1,250
717
3,408
4,125
(1,494
)
2004
Hacienda Village
New Port Richey
FL
(18,364
)
4,297
13,088
—
2,344
4,297
15,432
19,729
(6,840
)
2002
Harbor Lakes
Port Charlotte
FL
(19,017
)
3,384
10,154
—
1,004
3,384
11,158
14,542
(4,682
)
2004
Harbor View
New Port Richey
FL
(19,684
)
4,030
12,146
—
592
4,030
12,738
16,768
(5,964
)
2002
Haselton Village
Eustis
FL
(6,285
)
3,800
8,955
—
344
3,800
9,299
13,099
(2,049
)
2011
Heritage Plantation
Vero Beach
FL
—
2,403
7,259
—
2,305
2,403
9,564
11,967
(6,821
)
1994
Heron Cay
Vero Beach
FL
(30,600
)
14,368
23,792
—
664
14,368
24,456
38,824
(5,592
)
2011
Hidden Valley
Orlando
FL
(8,831
)
11,398
12,861
—
406
11,398
13,267
24,665
(3,174
)
2011
S-5
Schedule III
Equity LifeStyle Properties, Inc.
Real Estate and Accumulated Depreciation
December 31, 2016
(amounts in thousands)
Initial Cost to
Company
Costs Capitalized
Subsequent to
Acquisition
(Improvements)
Gross Amount Carried
at Close of
Period 12/31/16
Real Estate
(1)
Location
Encumbrances
Land
Depreciable
Property
Land
Depreciable
Property
Land
Depreciable
Property
Total
Accumulated
Depreciation
Date of
Acquisition
Highland Wood RV
Pompano Beach
FL
$
—
$
1,043
$
3,130
$
42
$
309
$
1,084
$
3,439
$
4,523
$
(1,637
)
2002
Hillcrest
Clearwater
FL
(6,729
)
1,278
3,928
—
1,337
1,278
5,265
6,543
(3,246
)
1998
Holiday Ranch
Clearwater
FL
(4,226
)
925
2,866
—
504
925
3,370
4,295
(2,055
)
1998
Holiday Village
Ormond Beach
FL
(8,972
)
2,610
7,837
—
575
2,610
8,412
11,022
(3,937
)
2002
Holiday Village
Vero Beach
FL
—
350
1,374
—
224
350
1,598
1,948
(1,003
)
1998
Indian Oaks
Rockledge
FL
—
1,089
3,376
—
1,037
1,089
4,413
5,502
(2,747
)
1998
Island Vista
North Ft. Myers
FL
—
5,004
15,066
—
1,527
5,004
16,593
21,597
(5,418
)
2006
Kings & Queens
Lakeland
FL
—
1,696
3,064
—
97
1,696
3,161
4,857
(770
)
2011
Lake Fairways
N. Ft. Myers
FL
(42,525
)
6,075
18,134
35
3,362
6,110
21,496
27,606
(14,846
)
1994
Lake Haven
Dunedin
FL
(15,321
)
1,135
4,047
—
3,615
1,135
7,662
8,797
(5,738
)
1983
Lake Magic
Clermont
FL
—
1,595
4,793
—
1,053
1,595
5,846
7,441
(2,379
)
2004
Lake Village
Nokomis
FL
(17,304
)
15,850
18,099
—
377
15,850
18,476
34,326
(4,246
)
2011
Lake Worth Village
Lake Worth
FL
(8,348
)
14,959
24,501
—
1,974
14,959
26,475
41,434
(6,261
)
2011
Lakeland Harbor
Lakeland
FL
(15,757
)
10,446
17,376
—
264
10,446
17,640
28,086
(4,073
)
2011
Lakeland Junction
Lakeland
FL
(3,893
)
3,018
4,752
—
120
3,018
4,872
7,890
(1,167
)
2011
Lakes at Countrywood
Plant City
FL
(9,428
)
2,377
7,085
—
2,056
2,377
9,141
11,518
(4,579
)
2001
Lakeside Terrace
Fruitland Park
FL
—
3,275
7,165
—
377
3,275
7,542
10,817
(1,710
)
2011
Lakewood Village
Melbourne
FL
—
1,862
5,627
—
1,852
1,862
7,479
9,341
(5,275
)
1994
Lighthouse Pointe
Port Orange
FL
(12,349
)
2,446
7,483
23
1,506
2,469
8,989
11,458
(5,595
)
1998
Manatee
Bradenton
FL
—
2,300
6,903
—
891
2,300
7,794
10,094
(3,298
)
2004
Maralago Cay
Lantana
FL
—
5,325
15,420
—
5,748
5,325
21,168
26,493
(12,640
)
1997
Meadows at Countrywood
Plant City
FL
(20,741
)
4,514
13,175
—
9,808
4,514
22,983
27,497
(10,759
)
1998
Miami Everglades
Miami
FL
—
5,362
6,238
—
170
5,362
6,408
11,770
(603
)
2015
Mid-Florida Lakes
Leesburg
FL
—
5,997
20,635
—
10,598
5,997
31,233
37,230
(20,435
)
1994
Oak Bend
Ocala
FL
—
850
2,572
—
1,332
850
3,904
4,754
(2,790
)
1993
Oaks at Countrywood
Plant City
FL
(3,831
)
846
2,513
—
1,372
846
3,885
4,731
(3,482
)
1998
Orange Lake
Clermont
FL
(5,057
)
4,303
6,815
—
346
4,303
7,161
11,464
(1,734
)
2011
Orlando
Clermont
FL
—
2,975
7,017
40
4,605
3,015
11,622
14,637
(3,720
)
2004
Palm Beach Colony
West Palm Beach
FL
(11,987
)
5,930
10,113
8
751
5,938
10,864
16,802
(2,498
)
2011
Park City West
Fort Lauderdale
FL
(13,461
)
4,184
12,561
—
906
4,184
13,467
17,651
(5,735
)
2004
Parkwood Communities
Wildwood
FL
(9,216
)
6,990
15,115
—
440
6,990
15,555
22,545
(3,657
)
2011
S-6
Schedule III
Equity LifeStyle Properties, Inc.
Real Estate and Accumulated Depreciation
December 31, 2016
(amounts in thousands)
Initial Cost to
Company
Costs Capitalized
Subsequent to
Acquisition
(Improvements)
Gross Amount Carried
at Close of
Period 12/31/16
Real Estate
(1)
Location
Encumbrances
Land
Depreciable
Property
Land
Depreciable
Property
Land
Depreciable
Property
Total
Accumulated
Depreciation
Date of
Acquisition
Pasco
Lutz
FL
$
(4,080
)
$
1,494
$
4,484
$
—
$
765
$
1,494
$
5,249
$
6,743
$
(2,197
)
2004
Peace River
Wauchula
FL
—
900
2,100
—
739
900
2,839
3,739
(961
)
2006
Pickwick
Port Orange
FL
(19,401
)
2,803
8,870
—
1,462
2,803
10,332
13,135
(6,320
)
1998
Pine Island Resort
St. James City
FL
—
1,678
5,044
—
833
1,678
5,877
7,555
(1,758
)
2007
Pine Lakes
N. Ft. Myers
FL
(33,667
)
6,306
14,579
21
8,054
6,327
22,633
28,960
(15,464
)
1994
Pioneer Village
N. Ft. Myers
FL
(14,158
)
4,116
12,353
—
1,943
4,116
14,296
18,412
(6,171
)
2004
Ramblers Rest
Venice
FL
—
4,646
14,201
—
5,588
4,646
19,789
24,435
(6,284
)
2006
Ridgewood Estates
Ellenton
FL
—
8,769
8,791
—
340
8,769
9,131
17,900
(2,215
)
2011
Riverside RV
Arcadia
FL
—
8,400
11,905
—
—
8,400
11,905
20,305
(132
)
2016
Rose Bay
Port Orange
FL
—
3,866
3,528
—
202
3,866
3,730
7,596
(681
)
2016
Royal Coachman
Nokomis
FL
(11,252
)
5,321
15,978
—
1,495
5,321
17,473
22,794
(7,508
)
2004
Shady Lane Oaks
Clearwater
FL
(5,484
)
4,984
8,482
—
251
4,984
8,733
13,717
(2,149
)
2011
Shady Lane Village
Clearwater
FL
—
3,102
5,480
—
100
3,102
5,580
8,682
(1,376
)
2011
Shangri La
Largo
FL
—
1,722
5,200
—
285
1,722
5,485
7,207
(2,315
)
2004
Sherwood Forest
Kissimmee
FL
(27,660
)
4,852
14,596
—
6,685
4,852
21,281
26,133
(12,205
)
1998
Sherwood Forest RV
Kissimmee
FL
—
2,870
3,621
568
3,305
3,438
6,926
10,364
(3,875
)
1998
Silk Oak
Clearwater
FL
—
1,649
5,028
—
269
1,649
5,297
6,946
(2,470
)
2002
Silver Dollar
Odessa
FL
(12,954
)
4,107
12,431
240
2,583
4,347
15,014
19,361
(6,290
)
2004
Sixth Ave.
Zephryhills
FL
—
837
2,518
—
87
837
2,605
3,442
(1,125
)
2004
Southern Palms
Eustis
FL
—
2,169
5,884
—
3,568
2,169
9,452
11,621
(5,484
)
1998
Southernaire
Mt. Dora
FL
—
796
2,395
—
196
796
2,591
3,387
(1,083
)
2004
Space Coast
Rockledge
FL
—
2,413
3,716
—
93
2,413
3,809
6,222
(498
)
2014
Starlight Ranch
Orlando
FL
(35,860
)
13,543
20,388
—
1,056
13,543
21,444
34,987
(5,329
)
2011
Sunshine Holiday MH
Ormond Beach
FL
—
2,001
6,004
—
851
2,001
6,855
8,856
(2,965
)
2004
Sunshine Holiday RV
Fort Lauderdale
FL
—
3,099
9,286
—
988
3,099
10,274
13,373
(4,162
)
2004
Sunshine Key
Big Pine Key
FL
—
5,273
15,822
—
3,568
5,273
19,390
24,663
(7,856
)
2004
Sunshine Travel
Vero Beach
FL
—
1,603
4,813
—
689
1,603
5,502
7,105
(2,212
)
2004
Tarpon Glen
Tarpon Springs
FL
—
2,678
4,016
—
173
2,678
4,189
6,867
(1,072
)
2011
Terra Ceia
Palmetto
FL
—
965
2,905
—
358
965
3,263
4,228
(1,350
)
2004
The Heritage
N. Ft. Myers
FL
(11,102
)
1,438
4,371
346
4,332
1,784
8,703
10,487
(5,897
)
1993
The Meadows
Palm Beach Gardens
FL
(10,203
)
3,229
9,870
—
6,386
3,229
16,256
19,485
(7,997
)
1999
Three Flags RV Resort
Wildwood
FL
—
228
684
—
384
228
1,068
1,296
(382
)
2006
S-7
Schedule III
Equity LifeStyle Properties, Inc.
Real Estate and Accumulated Depreciation
December 31, 2016
(amounts in thousands)
Initial Cost to
Company
Costs Capitalized
Subsequent to
Acquisition
(Improvements)
Gross Amount Carried
at Close of
Period 12/31/16
Real Estate
(1)
Location
Encumbrances
Land
Depreciable
Property
Land
Depreciable
Property
Land
Depreciable
Property
Total
Accumulated
Depreciation
Date of
Acquisition
Toby’s
Arcadia
FL
$
(3,643
)
$
1,093
$
3,280
$
—
$
422
$
1,093
$
3,702
$
4,795
$
(1,602
)
2003
Topics
Spring Hill
FL
—
844
2,568
—
564
844
3,132
3,976
(1,316
)
2004
Tropical Palms
Kissimmee
FL
—
5,677
17,116
—
7,708
5,677
24,824
30,501
(11,457
)
2004
Tropical Palms
Punta Gorda
FL
—
2,365
7,286
—
2,556
2,365
9,842
12,207
(2,883
)
2006
Vacation Village
Largo
FL
(4,781
)
1,315
3,946
—
607
1,315
4,553
5,868
(1,844
)
2004
Vero Palm
Vero Beach
FL
(12,286
)
6,697
9,025
—
301
6,697
9,326
16,023
(2,188
)
2011
Village Green
Vero Beach
FL
(22,178
)
15,901
25,175
—
871
15,901
26,046
41,947
(6,381
)
2011
Villas at Spanish Oaks
Ocala
FL
—
2,250
6,922
—
2,242
2,250
9,164
11,414
(6,288
)
1993
Whispering Pines - Largo
Largo
FL
—
8,218
14,054
—
407
8,218
14,461
22,679
(3,421
)
2011
Windmill Manor
Bradenton
FL
(14,264
)
2,153
6,125
—
1,872
2,153
7,997
10,150
(4,720
)
1998
Windmill Village
N. Ft. Myers
FL
—
1,417
5,440
—
2,253
1,417
7,693
9,110
(6,858
)
1983
Winds of St. Armands North
Sarasota
FL
(25,995
)
1,523
5,063
—
3,474
1,523
8,537
10,060
(6,943
)
1983
Winds of St. Armands South
Sarasota
FL
(16,942
)
1,106
3,162
—
1,362
1,106
4,524
5,630
(3,895
)
1983
Winter Garden
Winter Garden
FL
—
2,321
6,962
—
504
2,321
7,466
9,787
(2,383
)
2007
Coach Royale
Boise
ID
—
465
1,685
—
20
465
1,705
2,170
(445
)
2011
Maple Grove
Boise
ID
—
1,358
5,151
—
129
1,358
5,280
6,638
(1,335
)
2011
Shenandoah Estates
Boise
ID
—
1,287
7,603
—
336
1,287
7,939
9,226
(1,664
)
2011
West Meadow Estates
Boise
ID
(7,953
)
1,371
6,770
—
129
1,371
6,899
8,270
(1,572
)
2011
Golf Vistas Estates
Monee
IL
(11,386
)
2,842
4,719
1
5,991
2,843
10,710
13,553
(6,694
)
1997
O'Connell's
Amboy
IL
(4,130
)
1,648
4,974
—
2,255
1,648
7,229
8,877
(2,653
)
2004
Pheasant Lake Estates
Beecher
IL
—
12,764
42,183
—
208
12,764
42,391
55,155
(6,433
)
2013
Pine Country
Belvidere
IL
—
53
166
—
640
53
806
859
(167
)
2006
Willow Lake Estates
Elgin
IL
—
6,138
21,033
—
7,656
6,138
28,689
34,827
(18,840
)
1994
Hoosier Estates
Lebanon
IN
—
2,293
7,197
—
110
2,293
7,307
9,600
(1,614
)
2011
Horseshoe Lake
Clinton
IN
—
155
365
2
570
157
935
1,092
(293
)
2004
Indian Lakes
Batesville
IN
—
450
1,061
6
3,425
456
4,486
4,942
(921
)
2004
Lakeside
New Carlisle
IN
—
426
1,281
—
193
426
1,474
1,900
(608
)
2004
North Glen Village
Westfield
IN
—
2,308
6,333
—
144
2,308
6,477
8,785
(1,539
)
2011
Oak Tree Village
Portage
IN
—
569
—
—
4,101
569
4,101
4,670
(3,237
)
1987
Twin Mills RV
Howe
IN
—
1,399
4,186
—
384
1,399
4,570
5,969
(1,540
)
2006
Diamond Caverns Resort & Golf Club
Park City
KY
—
530
1,512
—
172
530
1,684
2,214
(599
)
2006
S-8
Schedule III
Equity LifeStyle Properties, Inc.
Real Estate and Accumulated Depreciation
December 31, 2016
(amounts in thousands)
Initial Cost to
Company
Costs Capitalized
Subsequent to
Acquisition
(Improvements)
Gross Amount Carried
at Close of
Period 12/31/16
Real Estate
(1)
Location
Encumbrances
Land
Depreciable
Property
Land
Depreciable
Property
Land
Depreciable
Property
Total
Accumulated
Depreciation
Date of
Acquisition
Gateway to Cape Cod
Rochester
MA
$
—
$
91
$
288
$
—
$
345
$
91
$
633
$
724
$
(214
)
2006
Hillcrest
Rockland
MA
(1,771
)
2,034
3,182
—
124
2,034
3,306
5,340
(792
)
2011
Old Chatham RV
South Dennis
MA
(7,354
)
1,760
5,293
—
264
1,760
5,557
7,317
(2,066
)
2005
Sturbridge
Sturbridge
MA
—
110
347
—
669
110
1,016
1,126
(256
)
2006
The Glen
Norwell
MA
—
940
1,680
—
6
940
1,686
2,626
(414
)
2011
Fernwood
Capitol Heights
MD
(14,457
)
6,556
11,674
—
510
6,556
12,184
18,740
(2,813
)
2011
Williams Estates and Peppermint Woods
Middle River
MD
(37,776
)
22,774
42,575
—
957
22,774
43,532
66,306
(9,919
)
2011
Moody Beach
Moody
ME
—
93
292
—
527
93
819
912
(195
)
2006
Pinehirst RV Park
Old Orchard Beach
ME
(10,953
)
1,942
5,827
—
1,365
1,942
7,192
9,134
(2,554
)
2005
Mt. Desert Narrows
Bar Harbor
ME
—
1,037
3,127
—
250
1,037
3,377
4,414
(1,008
)
2007
Narrows Too
Trenton
ME
—
1,451
4,408
—
150
1,451
4,558
6,009
(1,365
)
2007
Patton Pond
Ellsworth
ME
—
267
802
—
131
267
933
1,200
(289
)
2007
Bear Cave Resort
Buchanan
MI
—
176
516
—
206
176
722
898
(262
)
2006
Lake in the Hills
Auburn Hills
MI
(4,000
)
1,792
5,599
—
147
1,792
5,746
7,538
(1,522
)
2011
St Clair
St Clair
MI
—
453
1,068
6
404
459
1,472
1,931
(598
)
2004
Swan Creek
Ypsilanti
MI
(5,227
)
1,844
7,180
—
226
1,844
7,406
9,250
(1,953
)
2011
Cedar Knolls
Apple Valley
MN
(15,450
)
10,021
14,357
—
314
10,021
14,671
24,692
(3,764
)
2011
Cimarron Park
Lake Elmo
MN
—
11,097
23,132
—
816
11,097
23,948
35,045
(3,411
)
2011
Rockford Riverview Estates
Rockford
MN
—
2,959
8,882
—
165
2,959
9,047
12,006
(2,237
)
2011
Rosemount Woods
Rosemount
MN
—
4,314
8,932
—
218
4,314
9,150
13,464
(2,118
)
2011
Bogue Pines
Newport
NC
—
1,476
2,592
—
—
1,476
2,592
4,068
(383
)
2015
Forest Lake
Advance
NC
—
986
2,325
13
754
999
3,079
4,078
(1,179
)
2004
Goose Creek
Newport
NC
(15,646
)
4,612
13,848
750
2,095
5,362
15,943
21,305
(6,615
)
2004
Green Mountain Park
Lenoir
NC
—
1,037
3,075
—
860
1,037
3,935
4,972
(1,226
)
2006
Lake Gaston
Littleton
NC
—
130
409
—
472
130
881
1,011
(245
)
2006
Lake Myers RV
Mocksville
NC
—
1,504
4,587
—
447
1,504
5,034
6,538
(1,718
)
2006
Scenic
Asheville
NC
—
1,183
3,511
—
461
1,183
3,972
5,155
(1,318
)
2006
Twin Lakes
Chocowinity
NC
—
1,709
3,361
—
666
1,709
4,027
5,736
(1,655
)
2004
Waterway RV
Cedar Point
NC
(5,615
)
2,392
7,185
—
815
2,392
8,000
10,392
(3,239
)
2004
Whispering Pines - NC
Newport
NC
—
3,096
5,082
—
51
3,096
5,133
8,229
(683
)
2015
S-9
Schedule III
Equity LifeStyle Properties, Inc.
Real Estate and Accumulated Depreciation
December 31, 2016
(amounts in thousands)
Initial Cost to
Company
Costs Capitalized
Subsequent to
Acquisition
(Improvements)
Gross Amount Carried
at Close of
Period 12/31/16
Real Estate
(1)
Location
Encumbrances
Land
Depreciable
Property
Land
Depreciable
Property
Land
Depreciable
Property
Total
Accumulated
Depreciation
Date of
Acquisition
Buena Vista
Fargo
ND
$
—
$
4,563
$
14,949
$
—
$
543
$
4,563
$
15,492
$
20,055
$
(3,493
)
2011
Meadow Park
Fargo
ND
—
943
2,907
—
249
943
3,156
4,099
(757
)
2011
Pine Acres
Raymond
NH
—
3,096
2,102
—
205
3,096
2,307
5,403
(519
)
2014
Sandy Beach RV
Contoocook
NH
—
1,755
5,265
—
173
1,755
5,438
7,193
(2,076
)
2005
Tuxbury Resort
South Hampton
NH
—
3,557
3,910
—
665
3,557
4,575
8,132
(1,365
)
2007
Chestnut Lake
Port Republic
NJ
—
337
796
4
1,121
341
1,917
2,258
(470
)
2004
Echo Farms
Ocean View
NJ
—
2,840
3,045
—
966
2,840
4,011
6,851
(542
)
2014
Lake & Shore
Ocean View
NJ
—
378
1,192
—
1,872
378
3,064
3,442
(952
)
2006
Mays Landing
Mays Landing
NJ
—
536
289
—
218
536
507
1,043
(52
)
2014
Pine Ridge at Crestwood
Whiting
NJ
—
17,367
33,127
—
1,082
17,367
34,209
51,576
(7,962
)
2011
Sea Pines
Swainton
NJ
—
198
625
—
1,227
198
1,852
2,050
(477
)
2006
Bonanza
Las Vegas
NV
—
908
2,643
—
1,900
908
4,543
5,451
(3,692
)
1983
Boulder Cascade
Las Vegas
NV
(7,762
)
2,995
9,020
—
2,709
2,995
11,729
14,724
(7,001
)
1998
Cabana
Las Vegas
NV
(8,608
)
2,648
7,989
—
1,070
2,648
9,059
11,707
(6,470
)
1994
Flamingo West
Las Vegas
NV
(12,731
)
1,730
5,266
—
1,885
1,730
7,151
8,881
(4,959
)
1994
Las Vegas
Las Vegas
NV
—
1,049
2,473
14
866
1,063
3,339
4,402
(1,183
)
2004
Mountain View - NV
Henderson
NV
(19,035
)
16,665
25,915
—
498
16,665
26,413
43,078
(5,944
)
2011
Villa Borega
Las Vegas
NV
(9,037
)
2,896
8,774
—
1,246
2,896
10,020
12,916
(6,317
)
1997
Alpine Lake
Corinth
NY
—
4,783
14,125
153
1,972
4,936
16,097
21,033
(5,796
)
2005
Brennan Beach
Pulaski
NY
—
7,325
21,141
—
5,445
7,325
26,586
33,911
(9,456
)
2005
Greenwood Village
Manorville
NY
(22,623
)
3,667
9,414
484
6,061
4,151
15,475
19,626
(8,426
)
1998
Lake George Escape
Lake George
NY
—
3,562
10,708
—
3,606
3,562
14,314
17,876
(4,714
)
2005
Lake George Schroon Valley
Warrensburg
NY
—
540
1,626
—
78
540
1,704
2,244
(504
)
2008
Rondout Valley Resort
Accord
NY
—
1,115
3,240
—
703
1,115
3,943
5,058
(1,324
)
2006
The Woodlands
Lockport
NY
—
12,183
39,687
—
926
12,183
40,613
52,796
(9,737
)
2011
Kenisee Lake
Jefferson
OH
—
295
696
4
249
299
945
1,244
(341
)
2004
Wilmington
Wilmington
OH
—
235
555
3
320
238
875
1,113
(298
)
2004
Bend
Bend
OR
—
733
1,729
10
956
743
2,685
3,428
(951
)
2004
Falcon Wood Village
Eugene
OR
—
1,112
3,426
—
677
1,112
4,103
5,215
(2,520
)
1997
S-10
Schedule III
Equity LifeStyle Properties, Inc.
Real Estate and Accumulated Depreciation
December 31, 2016
(amounts in thousands)
Initial Cost to
Company
Costs Capitalized
Subsequent to
Acquisition
(Improvements)
Gross Amount Carried
at Close of
Period 12/31/16
Real Estate
(1)
Location
Encumbrances
Land
Depreciable
Property
Land
Depreciable
Property
Land
Depreciable
Property
Total
Accumulated
Depreciation
Date of
Acquisition
Mt. Hood
Welches
OR
$
—
$
1,817
$
5,733
$
—
$
562
$
1,817
$
6,295
$
8,112
$
(3,095
)
2002
Pacific City
Cloverdale
OR
—
1,076
2,539
14
1,458
1,090
3,997
5,087
(1,570
)
2004
Portland Fairview
Fairview
OR
—
7,330
10,278
—
—
7,330
10,278
17,608
(571
)
2016
Quail Hollow
Fairview
OR
—
—
3,249
—
663
—
3,912
3,912
(2,385
)
1997
Seaside
Seaside
OR
—
891
2,101
12
856
903
2,957
3,860
(1,108
)
2004
Shadowbrook
Clackamas
OR
—
1,197
3,693
—
615
1,197
4,308
5,505
(2,690
)
1997
South Jetty
Florence
OR
—
678
1,598
9
547
687
2,145
2,832
(786
)
2004
Whalers Rest
South Beach
OR
—
754
1,777
10
713
764
2,490
3,254
(940
)
2004
Appalachian
Shartlesville
PA
—
1,666
5,044
—
567
1,666
5,611
7,277
(1,866
)
2006
Circle M
Lancaster
PA
—
330
1,041
—
1,054
330
2,095
2,425
(585
)
2006
Dutch County
Manheim
PA
—
88
278
—
184
88
462
550
(144
)
2006
Gettysburg Farm
Dover
PA
—
111
350
—
205
111
555
666
(183
)
2006
Green Acres
Breinigsville
PA
—
2,680
7,479
—
4,686
2,680
12,165
14,845
(9,667
)
1988
Greenbriar Village
Bath
PA
—
8,359
16,941
—
293
8,359
17,234
25,593
(3,843
)
2011
Hershey
Lebanon
PA
—
1,284
3,028
17
1,765
1,301
4,793
6,094
(1,671
)
2004
Lil Wolf
Orefield
PA
—
5,627
13,593
—
975
5,627
14,568
20,195
(3,160
)
2011
Mountain View - PA
Walnutport
PA
(6,352
)
3,207
7,182
—
271
3,207
7,453
10,660
(1,698
)
2011
Robin Hill
Lenhartsville
PA
—
1,263
3,786
—
316
1,263
4,102
5,365
(1,080
)
2009
Scotrun
Scotrun
PA
—
153
483
—
217
153
700
853
(228
)
2006
Spring Gulch
New Holland
PA
—
1,593
4,795
—
679
1,593
5,474
7,067
(2,272
)
2004
Sun Valley
Bowmansville
PA
—
866
2,601
—
412
866
3,013
3,879
(775
)
2009
Timothy Lake North
East Stroudsburg
PA
—
296
933
—
424
296
1,357
1,653
(455
)
2006
Timothy Lake South
East Stroudsburg
PA
—
206
649
—
120
206
769
975
(245
)
2006
Carolina Landing
Fair Play
SC
—
457
1,078
6
455
463
1,533
1,996
(547
)
2004
Inlet Oaks
Murrells Inlet
SC
—
1,546
4,642
—
228
1,546
4,870
6,416
(1,717
)
2006
The Oaks at Point South
Yemassee
SC
—
267
810
—
105
267
915
1,182
(323
)
2006
Cherokee Landing
Middleton
TN
—
118
279
2
111
120
390
510
(149
)
2004
Natchez Trace
Hohenwald
TN
—
533
1,257
7
743
540
2,000
2,540
(727
)
2004
Alamo Palms Resort
Harlingen
TX
(6,341
)
1,562
7,924
—
266
1,562
8,190
9,752
(1,774
)
2012
Bay Landing
Bridgeport
TX
—
438
1,033
6
809
444
1,842
2,286
(574
)
2004
Colorado River
Columbus
TX
—
466
1,099
6
479
472
1,578
2,050
(534
)
2004
Country Sunshine
Weslaco
TX
—
627
1,881
—
982
627
2,863
3,490
(1,243
)
2004
Fun n Sun RV
San Benito
TX
(6,217
)
2,533
5,560
412
6,425
2,945
11,985
14,930
(7,115
)
1998
Lake Conroe
Willis
TX
—
1,363
3,214
18
5,832
1,381
9,046
10,427
(2,190
)
2004
S-11
Schedule III
Equity LifeStyle Properties, Inc.
Real Estate and Accumulated Depreciation
December 31, 2016
(amounts in thousands)
Initial Cost to
Company
Costs Capitalized
Subsequent to
Acquisition
(Improvements)
Gross Amount Carried
at Close of
Period 12/31/16
Real Estate
(1)
Location
Encumbrances
Land
Depreciable
Property
Land
Depreciable
Property
Land
Depreciable
Property
Total
Accumulated
Depreciation
Date of
Acquisition
Lake Tawakoni
Point
TX
$
—
$
35
$
2,320
$
—
$
455
$
35
$
2,775
$
2,810
$
(1,049
)
2004
Lake Texoma
Gordonville
TX
—
488
1,151
6
1,410
494
2,561
3,055
(803
)
2004
Lake Whitney
Whitney
TX
—
679
1,602
10
1,138
689
2,740
3,429
(899
)
2004
Lakewood
Harlingen
TX
—
325
979
—
322
325
1,301
1,626
(562
)
2004
Medina Lake
Lakehills
TX
—
936
2,208
12
1,108
948
3,316
4,264
(1,285
)
2004
Paradise Park RV
Harlingen
TX
—
1,568
4,705
—
993
1,568
5,698
7,266
(2,385
)
2004
Paradise South
Mercedes
TX
—
448
1,345
—
453
448
1,798
2,246
(723
)
2004
Southern Comfort
Weslaco
TX
(4,672
)
1,108
3,323
—
451
1,108
3,774
4,882
(1,635
)
2004
Sunshine RV
Harlingen
TX
—
1,494
4,484
—
1,310
1,494
5,794
7,288
(2,409
)
2004
Tropic Winds
Harlingen
TX
—
1,221
3,809
—
668
1,221
4,477
5,698
(2,133
)
2002
Victoria Palms Resort
Harlingen
TX
(10,729
)
2,849
12,305
—
1,059
2,849
13,364
16,213
(3,041
)
2012
All Seasons
Salt Lake City
UT
—
510
1,623
—
573
510
2,196
2,706
(1,346
)
1997
St. George
Hurricane
UT
—
64
264
2
481
66
745
811
(143
)
2010
Westwood Village
Farr West
UT
(9,607
)
1,346
4,179
—
2,271
1,346
6,450
7,796
(3,825
)
1997
Chesapeake Bay
Cloucester
VA
—
1,230
2,900
16
2,315
1,246
5,215
6,461
(1,740
)
2004
Harbor View
Colonial Beach
VA
—
64
202
—
569
64
771
835
(206
)
2006
Lynchburg
Gladys
VA
—
266
627
4
323
270
950
1,220
(347
)
2004
Meadows of Chantilly
Chantilly
VA
(43,078
)
5,430
16,440
—
7,566
5,430
24,006
29,436
(15,856
)
1994
Regency Lakes
Winchester
VA
(9,354
)
9,757
19,055
—
1,207
9,757
20,262
30,019
(4,548
)
2011
Virginia Landing
Quinby
VA
—
602
1,419
8
333
610
1,752
2,362
(696
)
2004
Williamsburg
Williamsburg
VA
—
111
350
—
265
111
615
726
(179
)
2006
Birch Bay
Blaine
WA
—
502
1,185
7
164
509
1,349
1,858
(537
)
2004
Chehalis
Chehalis
WA
—
590
1,392
8
1,268
598
2,660
3,258
(903
)
2004
Crescent Bar
Quincy
WA
—
314
741
4
442
318
1,183
1,501
(444
)
2004
Grandy Creek
Concrete
WA
—
475
1,425
—
343
475
1,768
2,243
(522
)
2008
Kloshe Illahee
Federal Way
WA
(15,512
)
2,408
7,286
—
805
2,408
8,091
10,499
(5,107
)
1997
La Conner
La Conner
WA
—
—
2,016
—
1,004
—
3,020
3,020
(1,262
)
2004
Leavenworth
Leavenworth
WA
—
786
1,853
10
704
796
2,557
3,353
(975
)
2004
Little Diamond
Newport
WA
—
353
834
5
829
358
1,663
2,021
(511
)
2004
Long Beach
Seaview
WA
—
321
758
4
396
325
1,154
1,479
(397
)
2004
Mount Vernon
Bow
WA
—
621
1,464
8
860
629
2,324
2,953
(861
)
2004
S-12
Schedule III
Equity LifeStyle Properties, Inc.
Real Estate and Accumulated Depreciation
December 31, 2016
(amounts in thousands)
Initial Cost to
Company
Costs Capitalized
Subsequent to
Acquisition
(Improvements)
Gross Amount Carried
at Close of
Period 12/31/16
Real Estate
(1)
Location
Encumbrances
Land
Depreciable
Property
Land
Depreciable
Property
Land
Depreciable
Property
Total
Accumulated
Depreciation
Date of
Acquisition
Oceana
Oceana City
WA
$
—
$
283
$
668
$
4
$
187
$
287
$
855
$
1,142
$
(306
)
2004
Paradise
Silver Creek
WA
—
466
1,099
7
477
473
1,576
2,049
(574
)
2004
Tall Chief
Fall City
WA
—
314
946
—
419
314
1,365
1,679
(358
)
2010
Thunderbird
Monroe
WA
—
500
1,178
8
316
508
1,494
2,002
(587
)
2004
Arrowhead
Wisconsin Dells
WI
—
522
1,616
—
527
522
2,143
2,665
(718
)
2006
Blackhawk
Milton
WI
—
1,789
7,613
—
306
1,789
7,919
9,708
(1,026
)
2014
Fremont
Fremont
WI
—
1,437
4,296
—
840
1,437
5,136
6,573
(2,064
)
2004
Lakeland
Milton
WI
(8,250
)
3,159
13,830
—
103
3,159
13,933
17,092
(1,773
)
2014
Neshonoc Lakeside
LaCrosse County
WI
(5,330
)
1,106
4,862
—
80
1,106
4,942
6,048
(615
)
2013
Plymouth Rock
Elkhart Lake
WI
(6,812
)
2,293
6,879
—
676
2,293
7,555
9,848
(1,953
)
2009
Rainbow Lake Manor
Bristol
WI
—
4,474
16,594
—
403
4,474
16,997
21,471
(2,627
)
2013
Tranquil Timbers
Sturgeon Bay
WI
—
714
2,152
—
474
714
2,626
3,340
(914
)
2006
Westwood Estates
Pleasant Prairie
WI
—
5,382
19,732
—
711
5,382
20,443
25,825
(3,196
)
2013
Yukon Trails
Lyndon Station
WI
—
556
1,629
—
243
556
1,872
2,428
(752
)
2004
Subtotal of Properties Held for Long Term
(1,891,900
)
1,122,598
2,669,992
41,390
600,412
1,163,987
3,270,404
4,434,391
(1,330,022
)
Realty Systems, Inc.
—
—
—
—
228,057
—
228,057
228,057
(50,987
)
Management Business and other
—
—
436
—
22,452
—
22,888
22,888
(18,522
)
$
(1,891,900
)
$
1,122,598
$
2,670,428
$
41,390
$
850,921
$
1,163,987
$
3,521,349
$
4,685,336
$
(1,399,531
)
_________________________________
(1)
The schedule excludes Properties in which we have a non-controlling joint venture interest and account for using the equity method of accounting.
(2)
All Properties were acquired, except for Country Place Village, which was constructed.
S-13
Schedule III
Equity LifeStyle Properties, Inc.
Real Estate and Accumulated Depreciation
December 31, 2016
(amounts in thousands)
The changes in total real estate for the years ended December 31,
2016
,
2015
and
2014
were as follows:
2016
2015
2014
Balance, beginning of year
$
4,477,599
$
4,387,913
$
4,228,106
Acquisitions
120,448
23,900
122,366
Improvements
119,437
93,799
63,721
Dispositions and other
(32,148
)
(28,013
)
(26,280
)
Balance, end of year
$
4,685,336
$
4,477,599
$
4,387,913
The changes in accumulated depreciation for the years ended December 31,
2016
,
2015
and
2014
were as follows:
2016
2015
2014
Balance, beginning of year
$
1,282,423
$
1,169,492
$
1,058,540
Depreciation expense
(a)
117,400
113,609
111,065
Amortization of in-place leases
3,373
2,358
3,999
Dispositions and other
(3,665
)
(3,036
)
(4,112
)
Balance, end of year
$
1,399,531
$
1,282,423
$
1,169,492
________________________
(a)
Includes depreciation from rental operations of approximately
$10.7 million
, for the years ended December 31,
2016
and
2015
and approximately
$10.9 million
for the year ended December 31,
2014
.
S-14