Companies:
10,652
total market cap:
$140.498 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Equity LifeStyle Properties
ELS
#1611
Rank
$13.58 B
Marketcap
๐บ๐ธ
United States
Country
$67.82
Share price
0.95%
Change (1 day)
5.54%
Change (1 year)
๐ Real estate
๐ฐ Investment
๐๏ธ REITs
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Equity LifeStyle Properties
Quarterly Reports (10-Q)
Financial Year FY2019 Q2
Equity LifeStyle Properties - 10-Q quarterly report FY2019 Q2
Text size:
Small
Medium
Large
false
--12-31
Q2
2019
0000895417
EQUITY LIFESTYLE PROPERTIES INC
0.01
0.01
200000000
400000000
89921018
91032007
89921018
91032007
P3Y
P1M
0.01
0.01
10000000
10000000
0
0
0
0
P3Y
0.3333
0.3333
0.3333
0000895417
2019-01-01
2019-06-30
0000895417
2019-07-24
0000895417
2018-12-31
0000895417
2019-06-30
0000895417
els:RighttouseAnnualPaymentMember
2018-12-31
0000895417
els:RighttouseAnnualPaymentMember
2019-06-30
0000895417
els:RighttouseContractUpfrontPaymentMember
2019-06-30
0000895417
els:RighttouseContractUpfrontPaymentMember
2018-12-31
0000895417
2019-04-01
2019-06-30
0000895417
2018-01-01
2018-06-30
0000895417
2018-04-01
2018-06-30
0000895417
els:HomeSalesMember
2018-04-01
2018-06-30
0000895417
els:RighttouseContractsCurrentMember
2018-04-01
2018-06-30
0000895417
els:BrokeredResaleandAncillaryServicesMember
2018-04-01
2018-06-30
0000895417
els:RighttouseContractUpfrontPaymentMember
2018-04-01
2018-06-30
0000895417
els:CumulativeSeriesCSixPointSevenFivePercentRedeemablePerpetualPreferredStockMember
2018-01-01
2018-06-30
0000895417
us-gaap:ManagementServiceMember
2018-04-01
2018-06-30
0000895417
els:BrokeredResaleandAncillaryServicesMember
2018-01-01
2018-06-30
0000895417
els:CumulativeSeriesCSixPointSevenFivePercentRedeemablePerpetualPreferredStockMember
2018-04-01
2018-06-30
0000895417
els:CumulativeSeriesCSixPointSevenFivePercentRedeemablePerpetualPreferredStockMember
2019-04-01
2019-06-30
0000895417
els:RighttouseContractUpfrontPaymentMember
2018-01-01
2018-06-30
0000895417
us-gaap:ManagementServiceMember
2019-01-01
2019-06-30
0000895417
us-gaap:ManagementServiceMember
2018-01-01
2018-06-30
0000895417
els:BrokeredResaleandAncillaryServicesMember
2019-01-01
2019-06-30
0000895417
els:HomeSalesMember
2019-04-01
2019-06-30
0000895417
els:RighttouseAnnualPaymentMember
2018-04-01
2018-06-30
0000895417
els:BrokeredResaleandAncillaryServicesMember
2019-04-01
2019-06-30
0000895417
els:RighttouseContractUpfrontPaymentMember
2019-04-01
2019-06-30
0000895417
els:RighttouseAnnualPaymentMember
2019-01-01
2019-06-30
0000895417
els:HomeSalesMember
2018-01-01
2018-06-30
0000895417
els:CumulativeSeriesCSixPointSevenFivePercentRedeemablePerpetualPreferredStockMember
2019-01-01
2019-06-30
0000895417
us-gaap:ManagementServiceMember
2019-04-01
2019-06-30
0000895417
els:HomeSalesMember
2019-01-01
2019-06-30
0000895417
els:RighttouseContractsCurrentMember
2018-01-01
2018-06-30
0000895417
els:RighttouseContractUpfrontPaymentMember
2019-01-01
2019-06-30
0000895417
els:RighttouseContractsCurrentMember
2019-04-01
2019-06-30
0000895417
els:RighttouseAnnualPaymentMember
2018-01-01
2018-06-30
0000895417
els:RighttouseContractsCurrentMember
2019-01-01
2019-06-30
0000895417
els:RighttouseAnnualPaymentMember
2019-04-01
2019-06-30
0000895417
us-gaap:AdditionalPaidInCapitalMember
2019-04-01
2019-06-30
0000895417
els:CumulativeSeriesCSixPointSevenFivePercentRedeemablePerpetualPreferredStockMember
2019-06-30
0000895417
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-04-01
2019-06-30
0000895417
us-gaap:AdditionalPaidInCapitalMember
2019-01-01
2019-03-31
0000895417
els:CumulativeSeriesCSixPointSevenFivePercentRedeemablePerpetualPreferredStockMember
2019-04-01
2019-06-30
0000895417
els:NoncontrollingInterestOfCommonUnitsMember
2019-01-01
2019-03-31
0000895417
els:NoncontrollingInterestOfCommonUnitsMember
2019-04-01
2019-06-30
0000895417
us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember
2019-04-01
2019-06-30
0000895417
us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember
2019-01-01
2019-03-31
0000895417
2019-01-01
2019-03-31
0000895417
els:NoncontrollingInterestOfCommonUnitsMember
2019-03-31
0000895417
us-gaap:AdditionalPaidInCapitalMember
2019-03-31
0000895417
us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember
2019-03-31
0000895417
us-gaap:CommonStockMember
2019-06-30
0000895417
els:CumulativeSeriesCSixPointSevenFivePercentRedeemablePerpetualPreferredStockMember
2019-03-31
0000895417
els:NoncontrollingInterestOfCommonUnitsMember
2018-12-31
0000895417
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-03-31
0000895417
us-gaap:AdditionalPaidInCapitalMember
2019-06-30
0000895417
els:CumulativeSeriesCSixPointSevenFivePercentRedeemablePerpetualPreferredStockMember
2018-12-31
0000895417
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-06-30
0000895417
us-gaap:AdditionalPaidInCapitalMember
2018-12-31
0000895417
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-12-31
0000895417
us-gaap:CommonStockMember
2019-04-01
2019-06-30
0000895417
us-gaap:CommonStockMember
2019-03-31
0000895417
2019-03-31
0000895417
us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember
2019-06-30
0000895417
els:NoncontrollingInterestOfCommonUnitsMember
2019-06-30
0000895417
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2019-01-01
2019-03-31
0000895417
us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember
2018-12-31
0000895417
us-gaap:CommonStockMember
2018-12-31
0000895417
us-gaap:CommonStockMember
2017-12-31
0000895417
us-gaap:CommonStockMember
2018-03-31
0000895417
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-03-31
0000895417
us-gaap:AdditionalPaidInCapitalMember
2018-01-01
2018-03-31
0000895417
2018-01-01
2018-03-31
0000895417
us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember
2018-01-01
2018-03-31
0000895417
us-gaap:AccountingStandardsUpdate201409Member
2018-01-01
0000895417
us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember
2018-03-31
0000895417
els:NoncontrollingInterestOfCommonUnitsMember
2017-12-31
0000895417
2018-06-30
0000895417
us-gaap:AdditionalPaidInCapitalMember
2018-01-01
0000895417
us-gaap:AdditionalPaidInCapitalMember
2018-03-31
0000895417
us-gaap:AdditionalPaidInCapitalMember
2018-04-01
2018-06-30
0000895417
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-06-30
0000895417
els:NoncontrollingInterestOfCommonUnitsMember
2018-01-01
2018-03-31
0000895417
us-gaap:AdditionalPaidInCapitalMember
2018-06-30
0000895417
us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember
2018-06-30
0000895417
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2017-12-31
0000895417
us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember
2017-12-31
0000895417
els:NoncontrollingInterestOfCommonUnitsMember
2018-04-01
2018-06-30
0000895417
us-gaap:CommonStockMember
2018-04-01
2018-06-30
0000895417
2018-01-01
0000895417
us-gaap:CommonStockMember
2018-06-30
0000895417
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-01-01
0000895417
els:NoncontrollingInterestOfCommonUnitsMember
2018-03-31
0000895417
els:CumulativeSeriesCSixPointSevenFivePercentRedeemablePerpetualPreferredStockMember
2018-06-30
0000895417
us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember
2018-01-01
0000895417
els:CumulativeSeriesCSixPointSevenFivePercentRedeemablePerpetualPreferredStockMember
2018-04-01
2018-06-30
0000895417
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-01-01
2018-03-31
0000895417
us-gaap:CommonStockMember
2018-01-01
0000895417
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2018-04-01
2018-06-30
0000895417
us-gaap:AdditionalPaidInCapitalMember
2017-12-31
0000895417
els:NoncontrollingInterestOfCommonUnitsMember
2018-06-30
0000895417
2018-03-31
0000895417
els:NoncontrollingInterestOfCommonUnitsMember
2018-01-01
0000895417
us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember
2018-04-01
2018-06-30
0000895417
2017-12-31
0000895417
els:OperatingPartnershipMember
2019-06-30
0000895417
us-gaap:AccountingStandardsUpdate201602Member
2019-01-01
0000895417
srt:MaximumMember
2019-06-30
0000895417
srt:MinimumMember
2019-06-30
0000895417
us-gaap:CommonStockMember
us-gaap:PrivatePlacementMember
2019-01-01
2019-06-30
0000895417
us-gaap:PrivatePlacementMember
2019-01-01
2019-06-30
0000895417
2018-07-13
2018-07-13
0000895417
2018-10-12
2018-10-12
0000895417
2019-01-11
2019-01-11
0000895417
us-gaap:SubsequentEventMember
2019-07-12
2019-07-12
0000895417
2018-04-13
2018-04-13
0000895417
2019-04-12
2019-04-12
0000895417
us-gaap:PrivatePlacementMember
2018-10-26
0000895417
2019-04-30
0000895417
us-gaap:PrivatePlacementMember
2019-06-30
0000895417
els:DrummerBoyMember
els:GettysburgPennsylvaniaandLakeoftheWoodsCampgroundMember
2019-03-25
2019-03-25
0000895417
els:RoundTopRVCampgroundMember
2019-04-10
2019-04-10
0000895417
els:ManufacturedHomesinIndianaandMichiganMember
us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember
2019-01-23
2019-01-23
0000895417
els:ManufacturedHomesinIndianaandMichiganMember
us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember
2019-01-23
0000895417
els:DrummerBoyMember
2019-03-25
2019-03-25
0000895417
els:DrummerBoyMember
els:WautomaWisconsinMember
2019-03-25
2019-03-25
0000895417
els:ManufacturedHomesinIndianaandMichiganMember
us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember
2019-01-01
2019-03-31
0000895417
els:WhiteOakShoresCampingandRVResortMember
2019-05-29
2019-05-29
0000895417
els:VoyagerMember
els:RecreationalVehicleResortMember
2019-06-30
0000895417
els:VoyagerMember
els:ServicingAssetsMember
2019-06-30
0000895417
els:CrosswindsMember
2019-06-30
0000895417
els:LoggerheadMember
stpr:FL
2019-06-30
0000895417
els:MeadowsInvestmentsMember
els:OtherRegionsMember
2018-12-31
0000895417
els:MeadowsInvestmentsMember
els:OtherRegionsMember
2019-06-30
0000895417
els:ECHOFinancingMember
els:OtherRegionsMember
2019-06-30
0000895417
els:VoyagerMember
stpr:AZ
2019-06-30
0000895417
els:LakeshoreInvestmentsMember
stpr:FL
2018-01-01
2018-06-30
0000895417
els:LoggerheadMember
stpr:FL
2019-01-01
2019-06-30
0000895417
els:LakeshoreInvestmentsMember
stpr:FL
2019-06-30
0000895417
els:MeadowsInvestmentsMember
els:OtherRegionsMember
2018-01-01
2018-06-30
0000895417
els:LakeshoreInvestmentsMember
stpr:FL
2019-01-01
2019-06-30
0000895417
els:VoyagerMember
stpr:AZ
2019-01-01
2019-06-30
0000895417
els:LoggerheadMember
stpr:FL
2018-12-31
0000895417
els:VoyagerMember
stpr:AZ
2018-01-01
2018-06-30
0000895417
els:LakeshoreInvestmentsMember
stpr:FL
2018-12-31
0000895417
els:ECHOFinancingMember
els:OtherRegionsMember
2018-01-01
2018-06-30
0000895417
els:ECHOFinancingMember
els:OtherRegionsMember
2018-12-31
0000895417
els:ECHOFinancingMember
els:OtherRegionsMember
2019-01-01
2019-06-30
0000895417
els:LoggerheadMember
stpr:FL
2018-01-01
2018-06-30
0000895417
els:MeadowsInvestmentsMember
els:OtherRegionsMember
2019-01-01
2019-06-30
0000895417
els:VoyagerMember
stpr:AZ
2018-12-31
0000895417
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2019-06-30
0000895417
us-gaap:FairValueInputsLevel2Member
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2018-12-31
0000895417
us-gaap:FairValueInputsLevel2Member
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2019-06-30
0000895417
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2018-12-31
0000895417
els:PrepaidLoansMember
us-gaap:MortgagesMember
2019-06-30
0000895417
els:SerendipityMember
us-gaap:MortgagesMember
2018-01-01
2018-03-31
0000895417
els:PrepaidLoansMember
us-gaap:MortgagesMember
2019-04-01
2019-06-30
0000895417
us-gaap:MortgagesMember
2018-03-31
0000895417
us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember
us-gaap:MortgagesMember
2019-01-01
2019-03-31
0000895417
els:SerendipityMember
us-gaap:MortgagesMember
2018-03-31
0000895417
els:MHResortsMember
els:PrepaidLoansMember
us-gaap:MortgagesMember
2019-06-30
0000895417
els:RVResortMember
us-gaap:MortgagesMember
2018-03-31
0000895417
els:A2019AssetAcquisitionsMember
us-gaap:MortgagesMember
2019-01-01
2019-06-30
0000895417
els:RVResortMember
els:PrepaidLoansMember
us-gaap:MortgagesMember
2019-06-30
0000895417
els:A2019AssetAcquisitionsMember
us-gaap:MortgagesMember
2019-06-30
0000895417
els:ManufacturedHomesinIndianaandMichiganMember
us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember
us-gaap:MortgagesMember
2019-03-31
0000895417
srt:MinimumMember
us-gaap:SecuredDebtMember
2019-06-30
0000895417
us-gaap:SecuredDebtMember
2019-06-30
0000895417
us-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember
us-gaap:MortgagesMember
2019-03-31
0000895417
us-gaap:MortgagesMember
2019-01-01
2019-03-31
0000895417
srt:MaximumMember
us-gaap:SecuredDebtMember
2019-06-30
0000895417
us-gaap:AccountsPayableMember
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-06-30
0000895417
us-gaap:AccountsPayableMember
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2018-12-31
0000895417
us-gaap:OtherAssetsMember
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2018-12-31
0000895417
us-gaap:OtherAssetsMember
us-gaap:InterestRateSwapMember
us-gaap:DesignatedAsHedgingInstrumentMember
2019-06-30
0000895417
us-gaap:UnsecuredDebtMember
2019-06-30
0000895417
us-gaap:InterestRateSwapMember
2019-06-30
0000895417
us-gaap:InterestRateSwapMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2019-06-30
0000895417
srt:MaximumMember
us-gaap:LoansPayableMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2019-01-01
2019-06-30
0000895417
srt:MinimumMember
us-gaap:LoansPayableMember
us-gaap:LondonInterbankOfferedRateLIBORMember
2019-01-01
2019-06-30
0000895417
us-gaap:InterestRateSwapMember
2018-01-01
2018-06-30
0000895417
us-gaap:InterestRateSwapMember
us-gaap:InterestExpenseMember
2019-01-01
2019-06-30
0000895417
us-gaap:InterestRateSwapMember
us-gaap:InterestExpenseMember
2018-01-01
2018-06-30
0000895417
us-gaap:InterestRateSwapMember
2019-01-01
2019-06-30
0000895417
us-gaap:LoansPayableMember
2018-01-01
2018-12-31
0000895417
us-gaap:PerformanceSharesMember
els:A2014EquityIncentivePlanMember
2019-01-01
2019-06-30
0000895417
us-gaap:GeneralAndAdministrativeExpenseMember
2018-04-01
2018-06-30
0000895417
us-gaap:RestrictedStockMember
els:A2014EquityIncentivePlanMember
2019-04-01
2019-06-30
0000895417
us-gaap:GeneralAndAdministrativeExpenseMember
2019-04-01
2019-06-30
0000895417
us-gaap:RestrictedStockMember
els:A2014EquityIncentivePlanMember
2019-03-31
0000895417
us-gaap:GeneralAndAdministrativeExpenseMember
2018-01-01
2018-06-30
0000895417
us-gaap:RestrictedStockMember
els:A2014EquityIncentivePlanMember
2019-01-01
2019-03-31
0000895417
us-gaap:GeneralAndAdministrativeExpenseMember
2019-01-01
2019-06-30
0000895417
us-gaap:RestrictedStockMember
els:A2014EquityIncentivePlanMember
2018-01-01
2018-12-31
0000895417
us-gaap:RestrictedStockMember
els:A2014EquityIncentivePlanMember
2019-01-01
2019-06-30
0000895417
us-gaap:RestrictedStockMember
els:A2014EquityIncentivePlanMember
us-gaap:ShareBasedCompensationAwardTrancheOneMember
2019-01-01
2019-06-30
0000895417
us-gaap:RestrictedStockMember
els:A2014EquityIncentivePlanMember
us-gaap:ShareBasedCompensationAwardTrancheTwoMember
2019-01-01
2019-06-30
0000895417
us-gaap:RestrictedStockMember
els:A2014EquityIncentivePlanMember
us-gaap:ShareBasedCompensationAwardTrancheThreeMember
2019-01-01
2019-06-30
0000895417
us-gaap:MaterialReconcilingItemsMember
2018-04-01
2018-06-30
0000895417
els:PropertyOperationsSegmentMember
2018-06-30
0000895417
us-gaap:OperatingSegmentsMember
els:HomeSalesAndRentalsMember
2018-04-01
2018-06-30
0000895417
us-gaap:OperatingSegmentsMember
2018-04-01
2018-06-30
0000895417
els:HomeSalesAndRentalsMember
2018-06-30
0000895417
us-gaap:OperatingSegmentsMember
els:PropertyOperationsSegmentMember
2018-04-01
2018-06-30
0000895417
els:PropertyOperationsSegmentMember
2018-04-01
2018-06-30
0000895417
els:HomeSalesAndRentalsMember
2018-04-01
2018-06-30
0000895417
els:PropertyOperationsSegmentMember
2018-01-01
2018-06-30
0000895417
els:PropertyOperationsSegmentMember
2019-04-01
2019-06-30
0000895417
els:RighttouseContractsCurrentMember
els:PropertyOperationsSegmentMember
2019-01-01
2019-06-30
0000895417
els:RighttouseAnnualPaymentMember
els:PropertyOperationsSegmentMember
2018-01-01
2018-06-30
0000895417
els:AncillaryServicesMember
els:PropertyOperationsSegmentMember
2019-01-01
2019-06-30
0000895417
els:RighttouseContractsCurrentMember
els:PropertyOperationsSegmentMember
2018-04-01
2018-06-30
0000895417
els:PropertyOperationsSegmentMember
2019-01-01
2019-06-30
0000895417
els:AncillaryServicesMember
els:PropertyOperationsSegmentMember
2018-01-01
2018-06-30
0000895417
els:RighttouseContractsCurrentMember
els:PropertyOperationsSegmentMember
2018-01-01
2018-06-30
0000895417
els:RighttouseContractUpfrontPaymentMember
els:PropertyOperationsSegmentMember
2019-01-01
2019-06-30
0000895417
els:RighttouseContractsCurrentMember
els:PropertyOperationsSegmentMember
2019-04-01
2019-06-30
0000895417
els:RighttouseContractUpfrontPaymentMember
els:PropertyOperationsSegmentMember
2018-04-01
2018-06-30
0000895417
us-gaap:ManagementServiceMember
els:PropertyOperationsSegmentMember
2018-01-01
2018-06-30
0000895417
us-gaap:ManagementServiceMember
els:PropertyOperationsSegmentMember
2019-04-01
2019-06-30
0000895417
els:RighttouseContractUpfrontPaymentMember
els:PropertyOperationsSegmentMember
2018-01-01
2018-06-30
0000895417
us-gaap:ManagementServiceMember
els:PropertyOperationsSegmentMember
2019-01-01
2019-06-30
0000895417
us-gaap:ManagementServiceMember
els:PropertyOperationsSegmentMember
2018-04-01
2018-06-30
0000895417
els:RighttouseAnnualPaymentMember
els:PropertyOperationsSegmentMember
2018-04-01
2018-06-30
0000895417
els:RighttouseAnnualPaymentMember
els:PropertyOperationsSegmentMember
2019-04-01
2019-06-30
0000895417
els:AncillaryServicesMember
els:PropertyOperationsSegmentMember
2019-04-01
2019-06-30
0000895417
els:RighttouseAnnualPaymentMember
els:PropertyOperationsSegmentMember
2019-01-01
2019-06-30
0000895417
els:RighttouseContractUpfrontPaymentMember
els:PropertyOperationsSegmentMember
2019-04-01
2019-06-30
0000895417
els:AncillaryServicesMember
els:PropertyOperationsSegmentMember
2018-04-01
2018-06-30
0000895417
els:BrokeredResaleMember
els:HomeSalesAndRentalsMember
2019-01-01
2019-06-30
0000895417
els:HomeSalesAndRentalsMember
2019-04-01
2019-06-30
0000895417
els:BrokeredResaleMember
els:HomeSalesAndRentalsMember
2018-01-01
2018-06-30
0000895417
els:HomeSalesAndRentalsMember
2018-01-01
2018-06-30
0000895417
els:HomeSalesMember
els:HomeSalesAndRentalsMember
2019-04-01
2019-06-30
0000895417
els:HomeSalesAndRentalsMember
2019-01-01
2019-06-30
0000895417
els:AncillaryServicesMember
els:HomeSalesAndRentalsMember
2019-01-01
2019-06-30
0000895417
els:HomeSalesMember
els:HomeSalesAndRentalsMember
2018-04-01
2018-06-30
0000895417
els:HomeSalesMember
els:HomeSalesAndRentalsMember
2019-01-01
2019-06-30
0000895417
els:AncillaryServicesMember
els:HomeSalesAndRentalsMember
2018-01-01
2018-06-30
0000895417
els:AncillaryServicesMember
els:HomeSalesAndRentalsMember
2018-04-01
2018-06-30
0000895417
els:HomeSalesMember
els:HomeSalesAndRentalsMember
2018-01-01
2018-06-30
0000895417
els:AncillaryServicesMember
els:HomeSalesAndRentalsMember
2019-04-01
2019-06-30
0000895417
els:BrokeredResaleMember
els:HomeSalesAndRentalsMember
2019-04-01
2019-06-30
0000895417
els:BrokeredResaleMember
els:HomeSalesAndRentalsMember
2018-04-01
2018-06-30
0000895417
us-gaap:OperatingSegmentsMember
els:HomeSalesAndRentalsMember
2018-01-01
2018-06-30
0000895417
us-gaap:OperatingSegmentsMember
els:PropertyOperationsSegmentMember
2018-01-01
2018-06-30
0000895417
us-gaap:OperatingSegmentsMember
2018-01-01
2018-06-30
0000895417
us-gaap:MaterialReconcilingItemsMember
2018-01-01
2018-06-30
0000895417
us-gaap:MaterialReconcilingItemsMember
2019-04-01
2019-06-30
0000895417
us-gaap:OperatingSegmentsMember
2019-04-01
2019-06-30
0000895417
us-gaap:OperatingSegmentsMember
els:HomeSalesAndRentalsMember
2019-04-01
2019-06-30
0000895417
us-gaap:OperatingSegmentsMember
els:PropertyOperationsSegmentMember
2019-04-01
2019-06-30
0000895417
els:HomeSalesAndRentalsMember
2019-06-30
0000895417
els:PropertyOperationsSegmentMember
2019-06-30
0000895417
us-gaap:OperatingSegmentsMember
2019-01-01
2019-06-30
0000895417
us-gaap:OperatingSegmentsMember
els:HomeSalesAndRentalsMember
2019-01-01
2019-06-30
0000895417
us-gaap:OperatingSegmentsMember
els:PropertyOperationsSegmentMember
2019-01-01
2019-06-30
0000895417
us-gaap:MaterialReconcilingItemsMember
2019-01-01
2019-06-30
els:lease
iso4217:USD
xbrli:shares
els:joint_venture_site
els:Property
els:loan
iso4217:USD
xbrli:shares
els:property
xbrli:pure
utreg:Rate
els:site
els:segment
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_________________________________________________________
FORM
10-Q
_________________________________________________________
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
June 30, 2019
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number:
1-11718
_________________________________________________________
EQUITY LIFESTYLE PROPERTIES, INC.
(Exact Name of Registrant as Specified in Its Charter)
_________________________________________________________
Maryland
36-3857664
(State or other jurisdiction of incorporation)
(IRS Employer Identification Number)
Two North Riverside Plaza, Suite 800
Chicago,
Illinois
60606
(Address of Principal Executive Offices)
(Zip Code)
(
312
)
279-1400
Registrant's telephone number, including area code
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, $0.01 Par Value
ELS
New York Stock Exchange
_________________________________________________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
☒
No
☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
☒
No
☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
☒
Accelerated filer
☐
Non-accelerated filer
☐
Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act
☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
☐
No
☒
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:
91,033,894
shares of Common Stock as of
July 24, 2019
.
Equity LifeStyle Properties, Inc.
Table of Contents
Page
Part I - Financial Information
Item 1.
Financial Statements (unaudited)
Index To Financial Statements
Consolidated Balance Sheets as of June 30, 2019 and December 31, 2018
3
Consolidated Statements of Income and Comprehensive Income for the quarters and six months ended June 30, 2019 and 2018
4
Consolidated Statements of Changes in Equity for the quarters and six months ended June 30, 2019 and 2018
5
Consolidated Statements of Cash Flows for the six months ended June 30, 2019 and 2018
7
Notes to Consolidated Financial Statements
9
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
19
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
34
Item 4.
Controls and Procedures
34
Part II - Other Information
Item 1.
Legal Proceedings
35
Item 1A.
Risk Factors
35
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
35
Item 3.
Defaults Upon Senior Securities
35
Item 4.
Mine Safety Disclosures
35
Item 5.
Other Information
35
Item 6.
Exhibits
36
2
Part I – Financial Information
Item 1. Financial Statements
Equity LifeStyle Properties, Inc.
Consolidated Balance Sheets
(amounts in thousands, except share and per share data)
As of
As of
June 30, 2019
December 31, 2018
(unaudited)
Assets
Investment in real estate:
Land
$
1,418,353
$
1,408,832
Land improvements
3,236,899
3,143,745
Buildings and other depreciable property
781,671
720,900
5,436,923
5,273,477
Accumulated depreciation
(
1,704,091
)
(
1,631,888
)
Net investment in real estate
3,732,832
3,641,589
Cash and restricted cash
90,457
68,974
Notes receivable, net
36,010
35,041
Investment in unconsolidated joint ventures
55,195
57,755
Deferred commission expense
40,710
40,308
Other assets, net
59,274
46,227
Assets held for sale, net
—
35,914
Total Assets
$
4,014,478
$
3,925,808
Liabilities and Equity
Liabilities:
Mortgage notes payable, net
$
2,075,689
$
2,149,726
Term loan, net
198,787
198,626
Accounts payable and other liabilities
127,051
102,854
Deferred revenue – upfront payments from right-to-use contracts (membership upgrade sales)
121,047
116,363
Deferred revenue – right-to-use annual payments (membership subscriptions)
13,022
10,055
Accrued interest payable
8,187
8,759
Rents and other customer payments received in advance and security deposits
104,249
81,114
Distributions payable
58,972
52,617
Liabilities related to assets held for sale
—
12,350
Total Liabilities
2,707,004
2,732,464
Equity:
Stockholders' Equity:
Preferred stock, $0.01 par value, 10,000,000 shares authorized as of June 30, 2019 and December 31, 2018; none issued and outstanding.
—
—
Common stock, $0.01 par value, 400,000,000 and 200,000,000 shares authorized as of June 30, 2019 and December 31, 2018, respectively; 91,032,007 and 89,921,018 shares issued and outstanding as of June 30, 2019 and December 31, 2018, respectively.
906
896
Paid-in capital
1,397,613
1,329,391
Distributions in excess of accumulated earnings
(
162,204
)
(
211,034
)
Accumulated other comprehensive income (loss)
(
242
)
2,299
Total Stockholders’ Equity
1,236,073
1,121,552
Non-controlling interests – Common OP Units
71,401
71,792
Total Equity
1,307,474
1,193,344
Total Liabilities and Equity
$
4,014,478
$
3,925,808
The accompanying notes are an integral part of the consolidated financial statements.
3
Equity LifeStyle Properties, Inc.
Consolidated Statements of Income and Comprehensive Income
(amounts in thousands, except per share data)
(unaudited)
Quarters Ended June 30,
Six Months Ended June 30,
2019
2018
2019
2018
Revenues:
Rental income
$
212,007
$
199,155
$
435,573
$
406,148
Right-to-use annual payments (membership subscriptions)
12,586
11,891
24,902
23,410
Right-to-use contracts current period, gross (membership upgrade sales)
5,041
3,944
8,879
7,106
Right-to-use contract upfront payments, deferred, net
(
2,912
)
(
2,021
)
(
4,683
)
(
3,306
)
Other income
10,265
12,536
20,635
25,572
Gross revenues from home sales
7,825
9,105
14,300
17,414
Brokered resale and ancillary services revenues, net
872
617
2,431
2,018
Interest income
1,803
1,862
3,554
3,812
Income from other investments, net
879
3,413
1,865
4,353
Total revenues
248,366
240,502
507,456
486,527
Expenses:
Property operating and maintenance
84,868
81,720
162,816
158,052
Real estate taxes
15,107
13,440
30,430
27,575
Sales and marketing, gross
4,214
3,305
7,623
6,117
Right-to-use contract commissions, deferred, net
(
389
)
(
262
)
(
580
)
(
286
)
Property management
14,385
13,472
28,070
27,153
Depreciation and amortization
37,776
34,345
75,753
66,719
Cost of home sales
8,164
9,632
14,796
18,206
Home selling expenses
1,102
973
2,185
2,048
General and administrative
9,225
9,669
19,134
17,707
Other expenses
540
367
967
710
Early debt retirement
1,491
—
1,491
—
Interest and related amortization
26,024
26,285
52,417
51,988
Total expenses
202,507
192,946
395,102
375,989
Gain on sale of real estate, net
—
—
52,507
—
Income before equity in income of unconsolidated joint ventures
45,859
47,556
164,861
110,538
Equity in income of unconsolidated joint ventures
3,226
1,613
4,759
2,808
Consolidated net income
49,085
49,169
169,620
113,346
Income allocated to non-controlling interests – Common OP Units
(
2,676
)
(
3,024
)
(
9,902
)
(
6,979
)
Redeemable perpetual preferred stock dividends
(
8
)
(
8
)
(
8
)
(
8
)
Net income available for Common Stockholders
$
46,401
$
46,137
$
159,710
$
106,359
Consolidated net income
$
49,085
$
49,169
$
169,620
$
113,346
Other comprehensive income (loss):
Adjustment for fair market value of swap
(
1,610
)
764
(
2,541
)
2,637
Consolidated comprehensive income
47,475
49,933
167,079
115,983
Comprehensive income allocated to non-controlling interests – Common OP Units
(
2,589
)
(
3,071
)
(
9,759
)
(
7,141
)
Redeemable perpetual preferred stock dividends
(
8
)
(
8
)
(
8
)
(
8
)
Comprehensive income attributable to Common Stockholders
$
44,878
$
46,854
$
157,312
$
108,834
Earnings per Common Share – Basic
$
0.51
$
0.52
$
1.78
$
1.20
Earnings per Common Share – Fully Diluted
$
0.51
$
0.52
$
1.77
$
1.20
Weighted average Common Shares outstanding – basic
90,156
88,549
89,969
88,537
Weighted average Common Shares outstanding – fully diluted
95,930
94,623
95,773
94,600
The accompanying notes are an integral part of the consolidated financial statements.
4
Equity LifeStyle Properties, Inc.
Consolidated Statements of Changes in Equity
(amounts in thousands)
(unaudited)
Common
Stock
Paid-in
Capital
Redeemable
Perpetual
Preferred
Stock
Distributions
in Excess of
Accumulated
Earnings
Accumulated
Other
Comprehensive
Income (Loss)
Non-
controlling
Interests –
Common OP
Units
Total
Equity
Balance as of December 31, 2018
$
896
$
1,329,391
$
—
$
(
211,034
)
$
2,299
$
71,792
$
1,193,344
Exchange of Common OP Units for common stock
—
66
—
—
—
(
66
)
—
Issuance of common stock through exercise of options
—
53
—
—
—
—
53
Issuance of common stock through employee stock purchase plan
—
652
—
—
—
—
652
Compensation expenses related to restricted stock and stock options
—
2,420
—
—
—
—
2,420
Repurchase of common stock or Common OP Units
—
(
53
)
—
—
—
—
(
53
)
Adjustment for Common OP Unitholders in the Operating Partnership
—
(
56
)
—
—
—
56
—
Adjustment for fair market value of swap
—
—
—
—
(
931
)
—
(
931
)
Consolidated net income
—
—
—
113,309
—
7,226
120,535
Distributions
—
—
—
(
55,123
)
—
(
3,516
)
(
58,639
)
Other
—
(
63
)
—
—
—
—
(
63
)
Balance as of March 31, 2019
896
1,332,410
$
—
(
152,848
)
1,368
75,492
1,257,318
Exchange of Common OP Units for Common Stock
5
6,430
—
—
—
(
6,435
)
—
Issuance of Common Stock through employee stock purchase plan
—
587
—
—
—
—
587
Issuance of Common Stock
5
59,314
—
—
—
—
59,319
Compensation expenses related to restricted stock and stock options
—
2,625
—
—
—
—
2,625
Adjustment for Common OP Unitholders in the Operating Partnership
—
(
2,883
)
—
—
—
2,883
—
Adjustment for fair market value of swap
—
—
—
—
(
1,610
)
—
(
1,610
)
Consolidated net income
—
—
8
46,401
—
2,676
49,085
Distributions
—
—
(
8
)
(
55,757
)
—
(
3,215
)
(
58,980
)
Other
—
(
870
)
—
—
—
—
(
870
)
Balance as of June 30, 2019
$
906
$
1,397,613
$
—
$
(
162,204
)
$
(
242
)
$
71,401
$
1,307,474
The accompanying notes are an integral part of the consolidated financial statements.
5
Equity LifeStyle Properties, Inc.
Consolidated Statements of Changes in Equity
(amounts in thousands)
(unaudited)
Common
Stock
Paid-in
Capital
Redeemable
Perpetual
Preferred
Stock
Distributions
in Excess of
Accumulated
Earnings
Accumulated
Other
Comprehensive
Income (Loss)
Non-
controlling
interests –
Common OP
Units
Total
Equity
Balance as of December 31, 2017
$
883
$
1,242,109
$
—
$
(
211,980
)
$
942
$
68,088
$
1,100,042
Cumulative effect of change in accounting principle (ASC 606, Revenue Recognition)
—
—
—
(
15,186
)
—
—
(
15,186
)
Balance as of January 1, 2018
883
1,242,109
—
(
227,166
)
942
68,088
1,084,856
Exchange of Common OP Units for common stock
—
80
—
—
—
(
80
)
—
Issuance of common stock through employee stock purchase plan
—
503
—
—
—
—
503
Compensation expenses related to restricted stock and stock options
—
1,800
—
—
—
—
1,800
Adjustment for Common OP Unitholders in the Operating Partnership
—
782
—
—
—
(
782
)
—
Adjustment for fair market value of swap
—
—
—
—
1,873
—
1,873
Consolidated net income
—
—
—
60,222
—
3,955
64,177
Distributions
—
—
—
(
48,805
)
—
(
3,205
)
(
52,010
)
Other
—
(
60
)
—
—
—
—
(
60
)
Balance as of March 31, 2018
883
1,245,214
—
(
215,749
)
2,815
67,976
1,101,139
Exchange of Common OP Units for Common Stock
1
81
—
—
—
(
82
)
—
Issuance of Common Stock through employee stock purchase plan
—
343
—
—
—
—
343
Compensation expenses related to restricted stock and stock options
—
2,741
—
—
—
—
2,741
Adjustment for Common OP Unitholders in the Operating Partnership
—
(
57
)
—
—
—
57
—
Adjustment for fair market value of swap
—
—
—
—
764
—
764
Consolidated net income
—
—
8
46,137
—
3,024
49,169
Distributions
—
—
(
8
)
(
48,841
)
—
(
3,201
)
(
52,050
)
Other
—
(
275
)
—
—
—
—
(
275
)
Balance as of June 30, 2018
$
884
$
1,248,047
$
—
$
(
218,453
)
$
3,579
$
67,774
$
1,101,831
The accompanying notes are an integral part of the consolidated financial statements.
6
Equity LifeStyle Properties, Inc.
Consolidated Statements of Cash Flows
(amounts in thousands)
(unaudited)
Six Months Ended June 30,
2019
2018
Cash Flows From Operating Activities:
Consolidated net income
$
169,620
$
113,346
Adjustments to reconcile consolidated net income to net cash provided by operating activities:
Gain on sale of real estate, net
(
52,507
)
—
Early debt retirement
1,491
—
Depreciation and amortization
76,648
67,431
Amortization of loan costs
1,768
1,772
Debt premium amortization
(
232
)
(
711
)
Equity in income of unconsolidated joint ventures
(
4,759
)
(
2,808
)
Distributions of income from unconsolidated joint ventures
2,008
1,732
Proceeds from insurance claims, net
4,422
1,809
Compensation expense related to restricted stock and stock options
5,045
4,541
Revenue recognized from right-to-use contract upfront payments (membership upgrade sales)
(
4,195
)
(
3,800
)
Commission expense recognized related to right-to-use contracts
1,867
1,810
Long-term incentive plan compensation
(
3,608
)
461
Changes in assets and liabilities:
Notes receivable, net
(
1,079
)
642
Deferred commission expense
(
2,269
)
(
2,010
)
Other assets, net
(
8,275
)
10,895
Accounts payable and other liabilities
25,962
9,274
Deferred revenue – upfront payments from right-to-use contracts (membership upgrade sales)
8,879
7,106
Deferred revenue – right-to-use annual payments (membership subscriptions)
2,967
2,874
Rents and other customer payments received in advance and security deposits
20,932
15,601
Net cash provided by operating activities
244,685
229,965
Cash Flows From Investing Activities:
Real estate acquisitions, net
(
38,463
)
(
53,289
)
Proceeds from disposition of properties, net
77,746
—
Investment in unconsolidated joint ventures
—
(
3,791
)
Distributions of capital from unconsolidated joint ventures
5,169
110
Proceeds from insurance claims
1,111
2,335
Repayments of notes receivable
—
13,823
Capital improvements
(
121,444
)
(
81,377
)
Net cash used in investing activities
(
75,881
)
(
122,189
)
The accompanying notes are an integral part of the consolidated financial statements.
7
Equity LifeStyle Properties, Inc.
Consolidated Statements of Cash Flows (continued)
(amounts in thousands)
(unaudited)
Six Months Ended June 30,
2019
2018
Cash Flows From Financing Activities:
Proceeds from stock options and employee stock purchase plan
1,237
846
Gross proceeds from the issuance of common stock
59,319
—
Distributions:
Common Stockholders
(
104,579
)
(
92,008
)
Common OP Unitholders
(
6,676
)
(
6,049
)
Preferred Stockholders
(
8
)
(
8
)
Principal payments and mortgage debt repayment
(
93,982
)
(
23,964
)
New mortgage notes payable financing proceeds
—
64,014
Line of Credit payoff
—
(
97,000
)
Line of Credit proceeds
—
67,000
Debt issuance and defeasance costs
(
1,700
)
(
1,688
)
Other
(
932
)
(
335
)
Net cash used in financing activities
(
147,321
)
(
89,192
)
Net increase in cash and restricted cash
21,483
18,584
Cash and restricted cash, beginning of period
68,974
35,631
Cash and restricted cash, end of period
$
90,457
$
54,215
Six Months Ended June 30,
2019
2018
Supplemental Information:
Cash paid for interest
$
51,744
$
52,658
Net investment in real estate – reclassification of rental homes
$
12,451
$
15,396
Other assets, net – reclassification of rental homes
$
(
12,451
)
$
(
15,396
)
Real estate acquisitions:
Investment in real estate
$
(
58,871
)
$
(
71,756
)
Other assets, net
(
412
)
(
9
)
Debt assumed
19,212
9,200
Debt financed
—
8,786
Other liabilities
1,608
490
Real estate acquisitions, net
$
(
38,463
)
$
(
53,289
)
Real estate dispositions:
Investment in real estate
$
35,572
$
—
Notes receivable, net
295
—
Other assets, net
97
—
Mortgage notes payable, net
(
11,175
)
—
Other liabilities
450
—
Gain on sale of real estate, net
52,507
—
Real estate dispositions, net
$
77,746
$
—
The accompanying notes are an integral part of the consolidated financial statements.
8
Equity LifeStyle Properties, Inc.
Notes to Consolidated Financial Statements
Note 1 –
Organization and Basis of Presentation
Equity LifeStyle Properties, Inc. ("ELS"), a Maryland corporation, together with MHC Operating Limited Partnership (the “Operating Partnership”) and its other consolidated subsidiaries (the “Subsidiaries”) are referred to herein as “we,” “us,” "the Company," and “our.” We are a fully integrated owner and operator of lifestyle-oriented properties ("Properties") consisting primarily of manufactured home ("MH") and recreational vehicle ("RV") communities. We provide our customers the opportunity to place factory-built homes, cottages, cabins or RVs on our Properties either on a long-term or short-term basis. Our customers may lease individual developed areas ("Sites") or enter right-to-use contracts, which provide them access to specific Properties for limited stays.
Our Properties are owned primarily by the Operating Partnership and managed internally by wholly-owned affiliates of the Operating Partnership. ELS is the sole general partner of the Operating Partnership, has exclusive responsibility and discretion in management and control of the Operating Partnership and held a
94.5
%
interest as of
June 30, 2019
. As the general partner with control, ELS is the primary beneficiary of, and therefore consolidates, the Operating Partnership.
Equity method of accounting is applied to entities in which ELS does not have a controlling interest or for variable interest entities in which ELS is not considered the primary beneficiary, but with respect to which it can exercise significant influence over operations and major decisions. Our exposure to losses associated with unconsolidated joint ventures is primarily limited to the carrying value of these investments. Accordingly, distributions from a joint venture in excess of our carrying value are recognized in earnings.
The accompanying unaudited interim consolidated financial statements have been prepared pursuant to Securities and Exchange Commission (“SEC”) rules and regulations for Quarterly Reports on Form 10-Q. Accordingly, they do not include all of the information and note disclosures required by U.S. Generally Accepted Accounting Principles ("GAAP") for complete financial statements and should be read in conjunction with the consolidated financial statements and notes thereto included in the
2018
Form 10-K.
Intercompany balances and transactions have been eliminated. All adjustments to the interim consolidated financial statements are of a normal, recurring nature and, in the opinion of management, are necessary for a fair presentation of results for these interim periods. Revenues and expenses are subject to seasonal fluctuations and accordingly, quarterly interim results may not be indicative of full year results. Certain prior period amounts have been reclassified on our interim consolidated financial statements to conform with current year presentation.
Note 2 –
Summary of Significant Accounting Policies
(a)
Recently Adopted Accounting Pronouncements
In February 2016, the FASB issued ("ASU 2016-02")
Leases
. This new guidance, including the related subsequently issued ASUs, provides the principles for the recognition, measurement, presentation and disclosure of leases, including the requirement that lessees recognize right-of-use ("ROU") assets and lease liabilities for leases on the Consolidated Balance Sheets.
We adopted the new lease standard effective January 1, 2019 and have elected to use January 1, 2019 as our date of initial application. Results for reporting periods beginning January 1, 2019 are presented under the new lease standard. We made an accounting policy election to not recognize ROU assets and lease liabilities for leases with a term of 12 months or less. We elected the package of practical expedients permitted under the transition guidance within the new standard and were not required to reassess the following upon adoption: (i) whether an expired or existing contract met the definition of a lease, (ii) the lease classification at January 1, 2019 for existing leases and (iii) whether leasing costs previously capitalized as initial direct costs would continue to be amortized. Upon adoption, we did not have an adjustment to the opening balance of retained earnings due to the election of these practical expedients.
As a lessor, we adopted the practical expedient that allowed us not to separate expenses reimbursed by our customers (“utility recoveries”) from the associated rental revenue if certain criteria were met. We assessed these criteria and concluded the timing and pattern of transfer for rental revenue and the associated utility recoveries are the same and as our leases qualify as operating leases, we accounted for and presented rental revenue and utility recoveries as a single component under Rental income in our Consolidated Statements of Income and Comprehensive Income for 2019 and 2018. In addition, the new standard requires our expected credit loss related to the collectability of lease receivables to be reflected as an adjustment to the line item Rental income prospectively starting from January 1, 2019. For 2018, the credit loss related to the collectability of lease receivables was recognized
9
Equity LifeStyle Properties, Inc.
Notes to Consolidated Financial Statements
Note 2 – Summary of Significant Accounting Policies (continued)
in the line item Property operating and maintenance and was not significant. The guidance regarding capitalization of leasing costs did not have any effect on our consolidated financial statements.
On January 1, 2019, we recognized ROU assets of
$
17.5
million
and lease liabilities of
$
18.7
million
on the Consolidated Balance Sheets, principally for our ground and office space leases, in which we are the lessee.
For more disclosure on the adoption of the new lease accounting standard, see Note 3. Leases.
(b) New Accounting Pronouncements
In August 2018, the FASB issued ("ASU 2018-15")
Customer's Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract
. ASU 2018-15 provides clarity on the accounting for implementation costs of a cloud computing arrangement that is a service contract. The project stage (that is, preliminary project stage, application development stage, or post implementation stage) and the nature of the implementation costs determine which costs to capitalize as an asset related to the service contract and which ones to expense. This update also requires the capitalized implementation costs to be expensed over the term of the arrangement and to be presented in the same line item in the consolidated financial statements as the fees associated with the service of the arrangement. ASU 2018-15 is effective in fiscal years beginning after December 15, 2019, including interim periods within those years. Early adoption is permitted. This guidance can be applied either retrospectively or prospectively to all implementation costs incurred after the date of adoption. We are currently in the process of evaluating the potential impact, if any, that the adoption of this standard may have on the consolidated financial statements and related disclosures.
In June 2016, the FASB issued (“ASU 2016-13”)
Financial Instruments - Credit Losses: Measurement of Credit Losses on Financial Instruments (Topic 326)
. ASU 2016-13 requires entities to measure all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Entities will now use forward-looking information to better form their credit loss estimates. ASU 2016-13 also requires enhanced disclosures to help financial statement users better understand significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an entity’s portfolio. ASU 2016-13 is effective for annual reporting periods beginning after December 15, 2019. Early adoption is permitted. We are currently in the process of evaluating the potential impact, if any, that adoption of this standard may have on the consolidated financial statements and related disclosures.
(c)
Revenue Recognition
We account for certain revenue streams in accordance with Accounting Standard Codification (ASC) 606,
Revenue from Contracts with Customers.
Right-to-use contracts (also referred to as membership subscriptions), provide our customers access to specific Properties for limited stays at a specified group of Properties.
Payments are deferred and recognized on a straight-line basis over the one-year period in which access to Sites at certain Properties are provided. Right-to-use upgrade contracts grant certain additional access rights to the customer and require non-refundable upfront payments. The non-refundable upfront payments are recognized on a straight-line basis over 20 years.
Income from home sales is recognized when the earnings process is complete. The earnings process is complete when the home has been delivered, the purchaser has accepted the home and title has transferred
.
(d) Restricted Cash
As of
June 30, 2019
and
December 31, 2018
, restricted cash consists of
$
27.5
million
and
$
24.1
million
, respectively, primarily related to cash reserved for customer deposits and amounts escrowed for insurance and real estate taxes.
10
Equity LifeStyle Properties, Inc.
Notes to Consolidated Financial Statements
Note 3 –
Leases
Lessor
Rental income derived from customers renting our Sites is accounted for in accordance with ASC 842,
Leases
, and is recognized over the term of the respective operating lease or the length of a customer's stay. Our MH community Sites and annual RV community Sites are leased on an annual basis. Seasonal Sites are leased to customers generally for
one
to
six months
. Transient Sites are leased to customers on a short-term basis. In addition, customers may lease homes that are located in our Properties.
The leases entered into between the customer and us for the rental of a Site are renewable upon the consent of both parties or, in some instances, as provided by statute. Long-term leases that are non-cancelable by the tenants are in effect at certain Properties. Rental rate increases at these Properties are primarily a function of increases in the Consumer Price Index, taking into consideration certain conditions. Additionally, periodic market rate adjustments are made as deemed appropriate. In addition, certain state statutes allow entry into long-term agreements that effectively modify lease terms related to rent amounts and increases over the term of the agreements.
The following table presents future minimum rents expected to be received under long-term non-cancelable tenant leases, as well as those leases that are subject to long-term agreements governing rent payments and increases:
(amounts in thousands)
As of June 30, 2019
2019
$
60,067
2020
120,012
2021
65,321
2022
34,906
2023
19,714
Thereafter
84,254
Total
$
384,274
Lessee
We lease land under non-cancelable operating leases at
13
Properties expiring at various dates through
2054
. The majority of the leases have terms requiring fixed payments plus additional rents based on a percentage of gross revenues at those Properties. We also have other operating leases, primarily office space expiring at various dates through
2026
. For the
quarters
ended
June 30, 2019
and
2018
, total operating lease payments were
$
2.3
million
and
$
2.1
million
, respectively. For the
six months ended June 30, 2019
and
2018
, total operating lease payments were
$
4.6
million
and
$
4.1
million
, respectively.
The following table summarizes our future minimum rental payments, excluding variable costs, which are discounted by our incremental borrowing rate to calculate the lease liabilities for our operating leases:
(amounts in thousands)
As of June 30, 2019
As of December 31, 2018
2019
$
2,770
$
4,921
2020
4,801
4,801
2021
4,179
4,179
2022
2,103
2,103
2023
953
953
Thereafter
5,054
5,054
Total undiscounted rental payments
19,860
22,011
Less imputed interest
(
2,895
)
(
3,289
)
Total lease liabilities
$
16,965
$
18,722
ROU assets and lease liabilities from our operating leases included within Other assets, net and Accounts payable and other liabilities on the Consolidated Balance Sheets were
$
15.7
million
and
$
17.0
million
, respectively, as of
June 30, 2019
. The weighted average remaining lease term for our operating leases was
7
years
and the weighted average incremental borrowing rate was
4.4
%
at
June 30, 2019
.
11
Equity LifeStyle Properties, Inc.
Notes to Consolidated Financial Statements
Note 4 –
Earnings Per Common Share
The following table sets forth the computation of basic and diluted earnings per common share for the
quarters
and
six months ended
June 30, 2019
and
2018
:
Quarters Ended June 30,
Six Months Ended June 30,
(amounts in thousands, except per share data)
2019
2018
2019
2018
Numerator:
Net income available for Common Stockholders – Basic
$
46,401
$
46,137
$
159,710
$
106,359
Amounts allocated to dilutive securities
2,676
3,024
9,902
6,979
Net income available for Common Stockholders – Fully Diluted
$
49,077
$
49,161
$
169,612
$
113,338
Denominator:
Weighted average Common Shares outstanding – Basic
90,156
88,549
89,969
88,537
Effect of dilutive securities:
Exchange of Common OP Units for Common Shares
5,643
5,826
5,691
5,827
Restricted stock and stock options
131
248
113
236
Weighted average Common Shares outstanding – Fully Diluted
95,930
94,623
95,773
94,600
Earnings per Common Share – Basic
$
0.51
$
0.52
$
1.78
$
1.20
Earnings per Common Share – Fully Diluted
$
0.51
$
0.52
$
1.77
$
1.20
Note 5 –
Common Stock and Other Equity Related Transactions
Common Stockholder Distribution Activity
The following quarterly distributions have been declared and paid to Common Stockholders and the limited partners of the Operating Partnership (the "Common OP Unit holders") since January 1, 2018.
Distribution Amount Per Share
For the Quarter Ended
Stockholder Record Date
Payment Date
$
0.5500
March 31, 2018
March 30, 2018
April 13, 2018
$
0.5500
June 30, 2018
June 29, 2018
July 13, 2018
$
0.5500
September 30, 2018
September 28, 2018
October 12, 2018
$
0.5500
December 31, 2018
December 28, 2018
January 11, 2019
$
0.6125
March 31, 2019
March 29, 2019
April 12, 2019
$
0.6125
June 30, 2019
June 28, 2019
July 12, 2019
Increase in Authorized Shares
On April 30, 2019, our stockholders approved an amendment to our charter to increase the number of shares of our common stock that we are authorized to issue from
200,000,000
to
400,000,000
shares.
Equity Offering Program
On October 26, 2018, we entered into our current at-the-market ("ATM") equity offering program with certain sales agents, pursuant to which we may sell, from time-to-time, shares of our Common Stock, par value
$
0.01
per share, having an aggregate offering price of up to
$
200.0
million
. As of
June 30, 2019
, we have
$
140.7
million
of common stock available for issuance.
12
Equity LifeStyle Properties, Inc.
Notes to Consolidated Financial Statements
Note 5 – Common Stock and Other Equity Related Transactions (continued)
The following table presents the shares that were issued under the current ATM equity offering program during the
six months ended June 30, 2019
. There was no activity under the ATM equity offering program during the
six months ended June 30, 2018
.
Six Months Ended June 30,
(amounts in thousands, except stock data)
2019
Shares of Common Stock sold
505,236
Weighted average price
$
117.41
Total gross proceeds
$
59,319
Commissions paid to sales agents
$
771
Exchanges
Subject to certain limitations, Common OP Unit holders can request an exchange of any or all of their OP Units for shares of Common Stock at any time. Upon receipt of such a request, we may, in lieu of issuing shares of Common Stock, cause the Operating Partnership to pay cash. During the
six months ended June 30, 2019
,
495,325
OP Units were exchanged for an equal number of shares of Common Stock. During the six months ended June 30,
2018
,
13,838
OP Units were exchanged for an equal number of shares of Common Stock.
Note 6 –
Investment in Real Estate
Acquisitions
On May 29, 2019, we completed the acquisition of White Oak Shores Camping and RV Resort, a
455
-site RV community located in Stella, North Carolina, for a purchase price of
$
20.5
million
. The acquisition was funded with available cash.
On April 10, 2019, we completed the acquisition of Round Top RV Campground, a
391
-site RV community located in Gettysburg, Pennsylvania, for a purchase price of
$
12.4
million
. This acquisition was funded with available cash and a loan assumption of approximately
$
7.8
million
, excluding mortgage premium of
$
0.2
million
.
On March 25, 2019, we completed the acquisitions of Drummer Boy Camping Resort, a
465
-site RV community located in Gettysburg, Pennsylvania, and Lake of the Woods Campground, a
303
-site RV community located in Wautoma, Wisconsin, for a total purchase price of
$
25.4
million
. These acquisitions were funded with available cash and a loan assumption of approximately
$
10.8
million
, excluding mortgage premium of
$
0.4
million
.
Dispositions
On January 23, 2019, we closed on the sale of
five
all-age MH communities located in Indiana and Michigan, collectively containing
1,463
sites, for
$
89.7
million
. The assets and liabilities associated with the transaction were classifieds as held for sale on the Consolidated Balance Sheets as of December 31, 2018. We recognized a gain on sale of these Properties of
$
52.5
million
during the first quarter of
2019
.
13
Equity LifeStyle Properties, Inc.
Notes to Consolidated Financial Statements
Note 7 –
Investment in Unconsolidated Joint Ventures
The following table summarizes our investment in unconsolidated joint ventures (investment amounts in thousands with the number of Properties shown parenthetically as of
June 30, 2019
and
December 31, 2018
,
respectively
)
:
Investment as of
Income/(Loss) for
Six Months Ended
Investment
Location
Number of Sites
(a)
Economic
Interest
(b)
June 30,
2019
December 31,
2018
June 30,
2019
June 30,
2018
Meadows
Various (2,2)
1,077
50
%
$
346
$
346
$
800
$
819
Lakeshore
Florida (3,3)
720
(c)
2,154
2,263
122
123
Voyager
Arizona (1,1)
1,801
50
%
(d)
414
3,135
2,925
883
Loggerhead
Florida
2,343
49
%
35,789
35,789
642
689
ECHO JV
Various
—
50
%
16,492
16,222
270
294
5,941
$
55,195
$
57,755
$
4,759
$
2,808
_____________________
(a)
Loggerhead sites represent marina slip count.
(b)
The percentages shown approximate our economic interest as of
June 30, 2019
. Our legal ownership interest may differ.
(c)
Includes
two
joint ventures in which we own a
65
%
interest and Crosswinds joint venture in which we own a
49
%
interest.
(d)
Voyager joint venture primarily consists of a
50
%
interest in Voyager RV Resort and a
33
%
interest in the utility plant servicing the Property.
We received approximately
$
7.2
million
and
$
1.8
million
in distributions from our unconsolidated joint ventures for the
six months ended June 30, 2019
and
2018
, respectively. Approximately
$
2.7
million
of the distributions made to us exceeded our basis in unconsolidated joint ventures for the
six months ended June 30, 2019
and, as such, were recorded as income from unconsolidated joint ventures.
None
of the distributions made to us exceeded our basis in joint ventures for the
six months ended June 30, 2018
.
Note 8 –
Borrowing Arrangements
Mortgage Notes Payable
2019 Activity
During the three months ended March 31, 2019, we defeased mortgage debt of
$
11.2
million
in conjunction with the disposition of the
five
MH Properties as disclosed in Note 6. Investment in Real Estate. These loans had a weighted average interest rate of
5.0
%
per annum.
During the three months ended June 30, 2019, we prepaid
four
loans secured by
four
properties (
three
MH and
one
RV), which were scheduled to mature in
2020
. The loans had an outstanding principal balance of
$
66.8
million
and a weighted average interest rate of
6.9
%
per annum. As part of the transaction, we incurred
$
1.4
million
of prepayment penalties. We used the proceeds from the ATM and our available cash to fund the loan payments.
In connection with the acquisitions that closed during the
six months ended
June 30, 2019
, we assumed mortgage debt of
$
18.6
million
, excluding mortgage note premium of
$
0.6
million
. These loans carry a weighted average interest rate of
5.4
%
per annum and mature between 2022 and 2024.
2018 Activity
During the three months ended March 31, 2018, we closed on
one
loan, secured by
two
RV communities, for gross proceeds of approximately
$
64.0
million
. The loan carries an interest rate of
4.8
%
per annum and matures in
2038
.
In connection with the Serendipity acquisition that closed during the three months ended March 31, 2018, we assumed a loan of approximately
$
9.2
million
and obtained additional financing of
$
8.8
million
for total mortgage debt, secured by the MH community, of
$
18.0
million
with an interest rate of
4.8
%
that matures in
2039
.
14
Equity LifeStyle Properties, Inc.
Notes to Consolidated Financial Statements
Note 8 – Borrowing Arrangements (continued)
Our mortgage notes payable is classified as Level 2 in the fair value hierarchy. The following table presents the fair value of our mortgage notes payable:
As of June 30, 2019
As of December 31, 2018
(amounts in thousands)
Fair Value
Carrying Value
Fair Value
Carrying Value
Mortgage notes payable, excluding deferred financing costs
$
2,203,298
$
2,099,714
$
2,164,563
$
2,174,715
The weighted average interest rate on our outstanding mortgage indebtedness, including the impact of premium/discount amortization and loan cost amortization on mortgage indebtedness, as of
June 30, 2019
, was approximately
4.5
%
per annum. The debt bears interest at stated rates ranging from
3.5
%
to
8.9
%
per annum and matures on various dates ranging from
2020
to
2041
. The debt encumbered a total of
116
and
118
of our Properties as of
June 30, 2019
and
December 31, 2018
, respectively, and the carrying value of such Properties was approximately
$
2,475.4
million
and
$
2,489.8
million
, as of
June 30, 2019
and
December 31, 2018
, respectively.
Unsecured Line of Credit
During the
six months ended
June 30, 2019
, we did not borrow or pay off amounts on our unsecured Line of Credit ("LOC"). During the
six months ended June 30, 2018
, we paid off our unsecured line of credit balance, including approximately
$
30.0
million
outstanding as of December 31, 2017. As of
June 30, 2019
, the full capacity on our LOC remained available.
As of
June 30, 2019
, we were in compliance in all material respects with the covenants in all our borrowing arrangements.
Note 9 –
Derivative Instruments and Hedging Activities
Cash Flow Hedges of Interest Rate Risk
Our objective in utilizing interest rate derivatives is to add stability to our interest expense and to manage our exposure to interest rate movements. We do not enter into derivatives for speculative purposes. In connection with our
$
200.0
million
senior unsecured term loan (the “Term Loan”), which has an interest rate of LIBOR plus
1.20
%
to
1.90
%
per annum, we entered into a
three
-year LIBOR Swap Agreement (the "Swap") allowing us to trade the variable interest rate on the Term Loan for a fixed interest rate. The Swap has a notional amount of
$
200.0
million
of outstanding principal with an underlying LIBOR of
1.85
%
per annum and matures on November 1, 2020. Based on the leverage as of
June 30, 2019
, our spread over LIBOR was
1.20
%
resulting in an estimated all-in interest rate of
3.05
%
per annum.
Our derivative financial instrument is classified as Level 2 in the fair value hierarchy.
The following table presents the fair value of our derivative financial instrument:
As of June 30,
As of December 31,
(amounts in thousands)
Balance Sheet Location
2019
2018
Interest Rate Swap
Other assets, net
$
—
$
2,299
Interest Rate Swap
Accounts payable and other liabilities
$
242
$
—
The following table presents the effect of our derivative financial instrument on the Consolidated Statements of Income and Comprehensive Income:
Derivatives in Cash Flow Hedging Relationship
Amount of (gain)/loss recognized
in OCI on derivative
for the six months ended June 30,
Location of (gain)/ loss reclassified from
accumulated OCI into income
Amount of (gain)/loss reclassified from
accumulated OCI into income
for the six months ended June 30,
(amounts in thousands)
2019
2018
(amounts in thousands)
2019
2018
Interest Rate Swap
$
1,901
$
(
2,544
)
Interest Expense
$
(
640
)
$
93
15
Equity LifeStyle Properties, Inc.
Notes to Consolidated Financial Statements
Note 9 – Derivative Instruments and Hedging Activities (continued)
During the next twelve months through June 30, 2020, we estimate
no
material changes to interest expense. This estimate may be subject to change as the underlying LIBOR changes. We determined that no adjustment was necessary for non-performance risk on our derivative obligation. As of
June 30, 2019
, we did not post any collateral related to this agreement.
Note 10 –
Equity Incentive Awards
Our 2014 Equity Incentive Plan (the “2014 Plan”) was adopted by our Board of Directors on March 11, 2014 and approved by our stockholders on May 13, 2014. During the quarter ended March 31, 2019,
61,200
shares of restricted stock were awarded to certain members of our management team. Of these shares,
50
%
are time-based awards, vesting in equal installments over a
three
-year period on January 31, 2020, January 29, 2021, and January 31, 2022, respectively, and have a grant date fair value of
$
3.2
million
. The remaining
50
%
are performance-based awards, and are valued using the closing price at the grant date when all the key terms and conditions are known to all parties. The
10,201
shares of restricted stock awarded in 2019 subject to 2019 performance goals have a grant date fair value of
$
1.1
million
. Additionally,
11,711
shares of restricted stock awarded in 2018 subject to 2019 performance goals have a grant date fair value of
$
1.3
million
.
During the
quarter ended
June 30, 2019
, we awarded to certain members of our Board of Directors,
35,431
shares of restricted stock at a fair value of approximately
$
4.1
million
. These shares are time-based awards subject to various vesting dates between October 30, 2019 and April 30, 2022.
Compensation expense related to restricted stock and stock options, reported in General and administrative on the Consolidated Statements of Income and Comprehensive Income, for the
quarters
ended
June 30, 2019
and
2018
, was
$
2.6
million
and
$
2.7
million
, respectively, and for the
six months ended June 30, 2019
and
2018
, was approximately
$
5.0
million
and
$
4.5
million
, respectively.
Note 11 –
Commitments and Contingencies
We are involved in various legal and regulatory proceedings ("Proceedings") arising in the ordinary course of business. The Proceedings include, but are not limited to, legal claims made by employees, vendors and customers, and notices, consent decrees, information requests, and additional permit requirements and other similar enforcement actions by governmental agencies relating to our utility infrastructure, including water and wastewater treatment plants and other waste treatment facilities and electrical systems. Additionally, in the ordinary course of business, our operations are subject to audit by various taxing authorities. Management believes these Proceedings taken together do not represent a material liability. In addition, to the extent any such proceedings or audits relate to newly acquired Properties, we consider any potential indemnification obligations of sellers in our favor.
16
Equity LifeStyle Properties, Inc.
Notes to Consolidated Financial Statements
Note 12 –
Reportable Segments
We have identified
two
reportable segments which are: (i) Property Operations and (ii) Home Sales and Rentals Operations. The Property Operations segment owns and operates land lease Properties and the Home Sales and Rentals Operations segment purchases, sells and leases homes at the Properties. The distribution of the Properties throughout the United States reflects our belief that geographic diversification helps insulate the portfolio from regional economic influences.
All revenues were from external customers and there was no customer who contributed 10% or more of our total revenues during the
quarters
and
six months ended
June 30, 2019
or
2018
.
The following tables summarize our segment financial information for the
quarters
and
six months ended
June 30, 2019
and
2018
:
Quarter Ended
June 30, 2019
(amounts in thousands)
Property
Operations
Home Sales
and Rentals
Operations
Consolidated
Operations revenues
$
233,848
$
11,836
$
245,684
Operations expenses
(
116,893
)
(
10,558
)
(
127,451
)
Income from segment operations
116,955
1,278
118,233
Interest income
950
846
1,796
Depreciation and amortization
(
35,197
)
(
2,579
)
(
37,776
)
Income (loss) from operations
$
82,708
$
(
455
)
$
82,253
Reconciliation to consolidated net income:
Corporate interest income
$
7
Income from other investments, net
879
General and administrative
(
9,225
)
Other expenses
(
540
)
Interest and related amortization
(
26,024
)
Equity in income of unconsolidated joint ventures
3,226
Early debt retirement
(
1,491
)
Consolidated net income
$
49,085
Total assets
$
3,766,573
$
247,905
$
4,014,478
Capital improvements
$
28,501
$
40,502
$
69,003
Quarter Ended
June 30, 2018
(amounts in thousands)
Property
Operations
Home Sales
and Rentals
Operations
Consolidated
Operations revenues
$
222,167
$
13,060
$
235,227
Operations expenses
(
110,046
)
(
12,234
)
(
122,280
)
Income from segment operations
112,121
826
112,947
Interest income
823
1,033
1,856
Depreciation and amortization
(
31,954
)
(
2,391
)
(
34,345
)
Income (loss) from operations
$
80,990
$
(
532
)
$
80,458
Reconciliation to consolidated net income:
Corporate interest income
$
6
Income from other investments, net
3,413
General and administrative
(
9,669
)
Other expenses
(
367
)
Interest and related amortization
(
26,285
)
Equity in income of unconsolidated joint ventures
1,613
Consolidated net income
$
49,169
Total assets
$
3,477,455
$
222,734
$
3,700,189
Capital improvements
$
26,602
$
23,459
$
50,061
17
Equity LifeStyle Properties, Inc.
Notes to Consolidated Financial Statements
Note 12 – Reportable Segments (continued)
Six Months Ended June 30, 2019
(amounts in thousands)
Property
Operations
Home Sales
and Rentals
Operations
Consolidated
Operations revenues
$
479,864
$
22,173
$
502,037
Operations expenses
(
225,863
)
(
19,477
)
(
245,340
)
Income from segment operations
254,001
2,696
256,697
Interest income
1,844
1,696
3,540
Depreciation and amortization
(
70,740
)
(
5,013
)
(
75,753
)
Gain on sale of real estate, net
52,507
—
52,507
Income (loss) from operations
$
237,612
$
(
621
)
$
236,991
Reconciliation to consolidated net income:
Corporate interest income
$
14
Income from other investments, net
1,865
General and administrative
(
19,134
)
Other expenses
(
967
)
Interest and related amortization
(
52,417
)
Equity in income of unconsolidated joint ventures
4,759
Early debt retirement
(
1,491
)
Consolidated net income
$
169,620
Total assets
$
3,766,573
$
247,905
$
4,014,478
Capital improvements
$
52,906
$
68,538
$
121,444
Six Months Ended June 30, 2018
(amounts in thousands)
Property
Operations
Home Sales
and Rentals
Operations
Consolidated
Operations revenues
$
453,183
$
25,179
$
478,362
Operations expenses
(
215,558
)
(
23,307
)
(
238,865
)
Income from segment operations
237,625
1,872
239,497
Interest income
1,631
1,940
3,571
Depreciation and amortization
(
56,029
)
(
10,690
)
(
66,719
)
Income (loss) from operations
$
183,227
$
(
6,878
)
$
176,349
Reconciliation to consolidated net income:
Corporate interest income
$
241
Income from other investments, net
4,353
General and administrative
(
17,707
)
Other expenses
(
710
)
Interest and related amortization
(
51,988
)
Equity in income of unconsolidated joint venture
2,808
Consolidated net income
$
113,346
Total assets
$
3,477,455
$
222,734
$
3,700,189
Capital Improvements
$
47,870
$
33,507
$
81,377
18
Equity LifeStyle Properties, Inc.
Notes to Consolidated Financial Statements
Note 12 – Reportable Segments (continued)
The following table summarizes our financial information for the Property Operations segment for the
quarters
and
six months ended
June 30, 2019
and
2018
:
Quarters Ended June 30,
Six Months Ended June 30,
(amounts in thousands)
2019
2018
2019
2018
Revenues:
Rental income
$
208,375
$
195,594
$
428,357
$
399,072
Right-to-use annual payments (membership subscriptions)
12,586
11,891
24,902
23,410
Right-to-use contracts current period, gross (membership upgrade sales)
5,041
3,944
8,879
7,106
Right-to-use contract upfront payments, deferred, net
(
2,912
)
(
2,021
)
(
4,683
)
(
3,306
)
Other income
10,265
12,536
20,635
25,572
Ancillary services revenues, net
493
223
1,774
1,329
Total property operations revenues
233,848
222,167
479,864
453,183
Expenses:
Property operating and maintenance
83,576
80,091
160,320
154,999
Real estate taxes
15,107
13,440
30,430
27,575
Sales and marketing, gross
4,214
3,305
7,623
6,117
Right-to-use contract commissions, deferred, net
(
389
)
(
262
)
(
580
)
(
286
)
Property management
14,385
13,472
28,070
27,153
Total property operations expenses
116,893
110,046
225,863
215,558
Income from property operations segment
$
116,955
$
112,121
$
254,001
$
237,625
The following table summarizes our financial information for the Home Sales and Rentals Operations segment for the
quarters
and
six months ended
June 30, 2019
and
2018
:
Quarters Ended June 30,
Six Months Ended June 30,
(amounts in thousands)
2019
2018
2019
2018
Revenues:
Rental income
(a)
$
3,632
$
3,561
$
7,216
$
7,076
Gross revenue from home sales
7,825
9,105
14,300
17,414
Brokered resale revenues, net
379
369
657
651
Ancillary services revenues, net
—
25
—
38
Total revenues
11,836
13,060
22,173
25,179
Expenses:
Property operating and maintenance
1,292
1,629
2,496
3,053
Cost of home sales
8,164
9,632
14,796
18,206
Home selling expenses
1,102
973
2,185
2,048
Total expenses
10,558
12,234
19,477
23,307
Income from home sales and rentals operations segment
$
1,278
$
826
$
2,696
$
1,872
______________________
(a)
Segment information includes income related to rental homes. Income related to Site rent on rental homes is included within property operations.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis should be read in conjunction with the consolidated financial statements and related notes included in this Quarterly Report on Form 10-Q and in our Annual Report on Form 10-K for the year ended
December 31, 2018
("
2018
Form 10-K"), as well as information in the "Management's Discussion and Analysis of Financial Condition and Results of Operations" in our
2018
Form 10-K.
Overview and Outlook
We are a self-administered and self-managed real estate investment trust (“REIT”) with headquarters in Chicago, Illinois. We are a fully integrated owner and operator of lifestyle-oriented properties (“Properties”) consisting primarily of manufactured home ("MH") and recreational vehicle ("RV") communities. As of
June 30, 2019
, we owned or had an ownership interest in a portfolio of
413
Properties located throughout the United States and Canada containing
155,973
Sites. These Properties are located
19
Management's Discussion and Analysis (continued)
in 33 states and British Columbia, with more than 90 Properties with lake, river or ocean frontage and more than 120 Properties within 10 miles of the coastal United States.
We invest in Properties in sought-after locations near retirement and vacation destinations and urban areas across the United States with a focus on delivering value for both customers and stockholders. We seek growth in earnings, funds from operations ("FFO") and cash flows by enhancing the profitability and operation of our Properties and investments. We seek to accomplish this by attracting and retaining high quality customers, who take pride in our Properties and in their homes, and efficiently managing our Properties by increasing occupancy, maintaining competitive market rents and controlling expenses.
We believe that demand from baby boomers for manufactured housing and RV communities will continue to outpace supply for several years. We believe these individuals, seeking an active lifestyle, will continue to drive the market for second-home sales as vacation properties, investment opportunities, or retirement retreats. The entitlement process to develop new MH and RV communities is extremely restrictive. As a result, there have been few new communities developed in our target geographic markets. We believe it is likely that over the next decade, we will continue to see high levels of second-home sales and that manufactured homes and cottages in our Properties will continue to provide a viable second-home alternative to site-built homes.
We also believe that our Properties and our business model provide an opportunity for increased cash flows and appreciation in value. These may be achieved through increasing occupancy and maintaining market rents, as well as expense controls, expansion of existing Properties and opportunistic acquisitions. We actively seek to acquire and are currently engaged in various stages of negotiations relating to the possible acquisition of additional properties, which may include contracts outstanding to acquire such properties that are subject to the satisfactory completion of our due diligence review.
We generate the majority of our revenues from customers renting our individual developed areas ("Sites"), or entering into right-to-use contracts (also referred to as membership subscriptions), which provide our customers access to specific Properties for limited stays. Our MH community Sites and annual RV community Sites are leased on an annual basis. Seasonal Sites are leased to customers generally for one to six months. Transient Sites are leased to customers on a short-term basis. The revenue from seasonal and transient Sites is generally higher during the first and third quarters. We consider the transient revenue stream to be our most volatile as it is subject to weather conditions and other factors affecting the marginal RV customer's vacation and travel preferences. We also have interests in joint venture Properties for which revenue is classified as Equity in income from unconsolidated joint ventures on the Consolidated Statements of Income and Comprehensive Income.
The following table shows the breakdown of our Sites by type (amounts are approximate):
Total Sites as of June 30, 2019
MH Community Sites
72,000
RV Community Sites:
Annual
30,400
Seasonal
11,300
Transient
12,100
Thousand Trails portfolio
(1)
24,300
Joint Ventures
(2)
5,900
156,000
_________________________
(1)
Primarily utilized to service the approximately
115,400
membership customers who have entered into right-to-use contracts (membership subscriptions). Includes approximately
5,800
Sites rented on an annual basis.
(2)
Includes approximately 2,700 annual Sites, 400 seasonal Sites, and 500 transient Sites and approximately 2,300 marina slips.
In our Home Sales and Rental Operations business, our revenue streams include home sales, home rentals, brokerage services and ancillary activities. We generate revenue through home sales and rental operations by selling or leasing factory-built homes that are located in Properties owned and managed by us. We continue to focus on our rental operations, as we believe renting our vacant homes represents an attractive source of occupancy and an opportunity to convert the renter to a homebuyer in the future. We also sell and rent homes through our joint venture, ECHO Financing, LLC (the "ECHO JV"). We offer home sale brokerage services to residents of our Properties who move from a Property but do not relocate their home. In addition, we operate ancillary activities at certain Properties, such as golf courses, pro shops, stores and restaurants.
In the manufactured housing industry, options for home financing, also known as chattel financing, are limited. Chattel financing options available today include community owner-funded programs or third party lender programs that provide subsidized financing to customers and often require the community owner to guarantee customer defaults. Third party lender programs have
20
Management's Discussion and Analysis (continued)
stringent underwriting criteria, sizable down payment requirements, short loan amortization and high interest rates. We have a limited program under which we purchase loans made by an unaffiliated lender to purchasers of homes at our Properties.
In addition to net income computed in accordance with GAAP, we assess and measure our overall financial and operating performance using certain Non-GAAP supplemental measures, which include: (i) FFO, (ii) Normalized funds from operations ("Normalized FFO"), (iii) Income from property operations, (iv) Income from property operations, excluding deferrals and property management, (v) Core Portfolio income from property operations, excluding deferrals and property management (operating results for Properties owned and operated in both periods under comparison), and (vi) Income from rental operations, net of depreciation. We use these measures internally to evaluate the operating performance of our portfolio and provide a basis for comparison with other real estate companies. Definitions and reconciliations of these measures to the most comparable GAAP measures are included below in this discussion.
Results Overview
For the
quarter ended
June 30, 2019
, Net income available for Common Stockholders
increased
$0.3 million
to
$46.4 million
, or
$0.51
per fully diluted Common Share, compared to
$46.1 million
, or
$0.52
per fully diluted Common Share, for the same period in
2018
. For the
six months ended
June 30, 2019
, Net income available for Common Stockholders
increased
$53.3 million
, or
$0.57
per fully diluted Common Share, to
$159.7 million
, or
$1.77
per fully diluted Common Share, compared to
$106.4 million
, or
$1.20
per fully diluted Common Share, for the same period in
2018
.
For the
quarter ended
June 30, 2019
, FFO available for Common Stock and OP Unit holders
increased
$4.2 million
, or
$0.04
per fully diluted Common Share, to
$89.8 million
, or
$0.94
per fully diluted Common Share, compared to
$85.6 million
, or
$0.90
per fully diluted Common Share, for the same period in
2018
. For the
six months ended
June 30, 2019
, FFO available for Common Stock and OP Unit holders
increased
$14.0 million
, or
$0.13
per fully diluted Common Share, to
$197.8 million
or
$2.07
per fully diluted Common Share, compared to
$183.8 million
or
$1.94
per fully diluted Common Share, for the same period in
2018
.
For the
quarter ended
June 30, 2019
, Normalized FFO available for Common Stock and OP Unit holders
increased
$8.1 million
, or $
0.07
per fully diluted Common Share, to
$91.9 million
, or
$0.96
per fully diluted Common Share, compared to
$83.8 million
, or
$0.89
per fully diluted Common Share, for the same period in
2018
. For the
six months ended
June 30, 2019
, Normalized FFO available for Common Stock and OP Unit holders
increased
$17.9 million
or
$0.16
per fully diluted Common Share, to
$199.6 million
, or
$2.08
per fully diluted Common Share, compared to
$181.7 million
or
$1.92
per fully diluted Common Share, for the same period in
2018
.
For the
quarter ended
June 30, 2019
, our Core Portfolio property operating revenues, excluding deferrals,
increased
4.9%
and property operating expenses, excluding deferrals and property management,
increased
4.5%
, from the same period in
2018
, resulting in an increase in income from property operations, excluding deferrals and property management, of
5.2%
compared to the same period in
2018
. For the
six months ended
June 30, 2019
, our Core Portfolio property operating revenues, excluding deferrals,
increased
4.4%
and property operating expenses, excluding deferrals and property management,
increased
3.5%
from the same period in
2018
, resulting in an increase in income from property operations, excluding deferrals and property management, of
5.1%
compared to the same period in
2018
.
We focus on the quality of occupancy growth by increasing the number of manufactured homeowners in our Core Portfolio over the long term. There may be fluctuations in the sources of occupancy gains depending on local market conditions, availability of vacant sites and success with converting renters to home owners. Our Core Portfolio average occupancy includes both homeowners and renters in our MH communities and was
95.4%
for the quarter ended
June 30, 2019
, compared to
95.3%
for the quarter ended
March 31, 2019
and
94.9%
for the quarter ended
June 30, 2018
. As of
June 30, 2019
, our Core Portfolio occupancy increased 126 Sites with an increase in homeowner occupancy of 79 Sites compared to occupancy as of March 31, 2019. By comparison, our Core Portfolio occupancy increased 61 Sites with an increase in homeowner occupancy of 145 Sites from the same period in
2018
. Additionally, for both the quarter and six months ended
June 30, 2019
, we have experienced rental rate increases, contributing to a 4.5% growth in community base rent compared to the same period in
2018
.
We continue to grow RV rental income in our Core Portfolio as a result of our ability to increase rates and occupancy. RV rental income in our Core Portfolio for the
quarter ended
June 30, 2019
was
4.1%
higher than the same period in
2018
. Annual and seasonal rental income for the
quarter ended
June 30, 2019
increased
6.0%
and
4.0%
, respectively. Transient rental income declined
1.1%
for the
quarter ended
June 30, 2019
compared to the same period in
2018
. RV rental income in our Core Portfolio for the
six months ended
June 30, 2019
was
4.2%
higher than the same period in
2018
. Annual and seasonal rental income for the
six months ended
June 30, 2019
increased
6.1%
and
3.1%
, respectively. Transient rental income declined
0.8%
for the
six months ended
June 30, 2019
compared to the same period in
2018
. The decrease in transient rental income for both the quarter and
six months ended
June 30, 2019
was mainly due to weather related events at a limited number of Properties.
21
Management's Discussion and Analysis (continued)
We experienced growth in our membership base within our Thousand Trails portfolio during the
quarter ended
June 30, 2019
. We sold approximately 6,600 Thousand Trails camping passes in the quarter and 10,200 for the
six months ended
June 30, 2019
, an increase of 13.2% and 14.2% over the quarter and
six months ended
June 30, 2018
, respectively. In addition, we sold
749
membership upgrades during the
quarter ended
June 30, 2019
,
19.8%
more than the same period in
2018
. Our customers are increasingly choosing self-service options to complete their transactions with us. During the
quarter ended
June 30, 2019
, our total Core RV rental income through digital channels increased 21.0% and our sales of online camping passes increased
27.6%
compared to the same period in
2018
.
Demand for our homes and communities remains strong as evidenced by factors including our high occupancy levels. We closed
117
new home sales during the
quarter ended
June 30, 2019
compared to
146
during the
quarter ended
June 30, 2018
and
208
new home sales during the
six months ended
June 30, 2019
compared to
276
during the
six months ended
in
June 30, 2018
. The decrease in new home sales from the same period in the prior year was mainly due to certain areas of our portfolio reaching historically high occupancy levels. We continue to believe renting our vacant homes represents an attractive source of occupancy and an opportunity to convert the renter to a homebuyer in the future.
As of
June 30, 2019
, we had
4,013
occupied rental homes in our Core MH communities, including
298
homes rented through our ECHO JV. Our Core Portfolio income from rental operations, net of depreciation, was
$7.6 million
for the
quarter ended
June 30, 2019
and
$7.3 million
for the
quarter ended
June 30, 2018
. Approximately
$7.8 million
of rental operations revenue related to Site rental was included within community base rental income in our Core Portfolio for both the
quarters ended
June 30, 2019
and
2018
. Our Core Portfolio income from rental operations, net of depreciation, was
$15.2 million
for the
six months ended
June 30, 2019
and
$14.7 million
for the
six months ended
June 30, 2018
. Approximately
$15.5 million
and
$15.6 million
of rental operations revenue related to Site rental was included in community base rental income in our Core Portfolio for the
six months ended
June 30, 2019
and
2018
, respectively.
Our gross investment in real estate increased approximately
$163.4 million
to
$5,436.9 million
as of
June 30, 2019
from
$5,273.5 million
as of
December 31, 2018
, primarily due to new acquisitions and capital expenditures.
The following chart lists the Properties acquired or sold from January 1, 2018 through
June 30, 2019
and Sites added through expansion opportunities at our existing Properties.
Property
Location
Type of Property
Transaction Date
Sites
Total Sites as of January 1, 2018
151,323
Acquisitions:
Kingswood
Riverview, Florida
MH
March 8, 2018
229
Serendipity
Clearwater, Florida
MH
March 15, 2018
425
Holiday Travel Park
Holiday, Florida
RV
April 20, 2018
613
Everglades Lakes
Fort Lauderdale, Florida
MH
July 20, 2018
612
Sunseekers RV Resort
North Fort Myers, Florida
RV
September 21, 2018
241
Timber Creek RV Resort
Westerly, Rhode Island
RV
November 20, 2018
364
Palm Lake
Riviera Beach, Florida
MH
December 13, 2018
915
King Nummy Trail Campground
Cape May Court House, New Jersey
RV
December 20, 2018
313
Drummer Boy Camping Resort
Gettysburg, Pennsylvania
RV
March 25, 2019
465
Lake of the Woods Campground
Wautoma, Wisconsin
RV
March 25, 2019
303
Round Top RV Campground
Gettysburg, Pennsylvania
RV
April 10, 2019
391
White Oak Shores Camping and RV Resort
Stella, North Carolina
RV
May 29, 2019
455
Expansion Site Development:
Sites added in 2018
419
Sites added in 2019
373
Site Reconfigured, net
(5)
Dispositions:
Hoosier Estates
Lebanon, Indiana
MH
January 23, 2019
(288)
Lake in the Hills
Auburn Hills, Michigan
MH
January 23, 2019
(238)
North Glen Village
Westfield, Indiana
MH
January 23, 2019
(282)
Oak Tree Village
Portage, Indiana
MH
January 23, 2019
(361)
Swan Creek
Ypsilanti, Michigan
MH
January 23, 2019
(294)
Total Sites as of June 30, 2019
155,973
22
Management's Discussion and Analysis (continued)
Non-GAAP Financial Measures
Management's discussion and analysis of financial condition and results of operations include certain Non-GAAP financial measures that in management's view of the business are meaningful as they allow investors the ability to understand key operating details of our business both with and without regard to certain accounting conventions or items that may not always be indicative of recurring annual cash flow of the portfolio. These Non-GAAP financial measures as determined and presented by us may not be comparable to similarly titled measures reported by other companies, and include Income from property operations and Core Portfolio, FFO, Normalized FFO and Income from rental operations, net of depreciation.
We believe investors should review Income from property operations and Core Portfolio, FFO, Normalized FFO and Income from rental operations, net of depreciation, along with GAAP net income and cash flow from operating activities, investing activities and financing activities, when evaluating an equity REIT's operating performance. A discussion of Income from property operations and Core Portfolio, FFO, Normalized FFO and Income from rental operations, net of depreciation, and a reconciliation to net income, are included below.
Income from Property Operations and Core Portfolio
We use Income from property operations and Income from property operations, excluding deferrals and property management, and Core Portfolio income from property operations, excluding deferrals and property management, as alternative measures to evaluate the operating results of our MH and RV communities. Income from property operations represents rental income, utility and other income and right-to-use income less property and rental home operating and maintenance expenses, real estate taxes, sales and marketing expenses and property management expenses. Income from property operations, excluding deferrals and property management, represents income from property operations excluding property management expenses and the impact of the GAAP deferral of right-to-use contract upfront payments and related commissions, net. For comparative purposes, we present bad debt expense within Property operating, maintenance and real estate taxes in the current and prior periods.
Our Core Portfolio consists of our Properties owned and operated since January 1, 2018. Core Portfolio income from property operations, excluding deferrals and property management, is useful to investors for annual comparison as it removes the fluctuations associated with acquisitions, dispositions and significant transactions or unique situations. Our Non-Core Portfolio includes all Properties that were not owned and operated during all of 2018 and 2019, including Fiesta Key and Sunshine Key RV communities.
Funds from Operations ("FFO") and Normalized Funds from Operations ("Normalized FFO")
We define FFO as net income, computed in accordance with GAAP, excluding gains or losses from sales of properties, depreciation and amortization related to real estate, impairment charges, and adjustments to reflect our share of FFO of unconsolidated joint ventures. Adjustments for unconsolidated joint ventures are calculated to reflect FFO on the same basis. We compute FFO in accordance with our interpretation of standards established by the National Association of Real Estate Investment Trusts (“NAREIT”), which may not be comparable to FFO reported by other REITs that do not define the term in accordance with the current NAREIT definition or that interpret the current NAREIT definition differently than we do. We receive upfront non-refundable payments from the entry of right-to-use contracts. In accordance with GAAP, the upfront non-refundable payments and related commissions are deferred and amortized over the estimated customer life. Although the NAREIT definition of FFO does not address the treatment of non-refundable right-to-use payments, we believe that it is appropriate to adjust for the impact of the deferral activity in our calculation of FFO.
We define Normalized FFO as FFO excluding the following non-operating income and expense items: a) gains and losses from early debt extinguishment, including prepayment penalties and defeasance costs, and b) other miscellaneous non-comparable items. Normalized FFO presented herein is not necessarily comparable to Normalized FFO presented by other real estate companies due to the fact that not all real estate companies use the same methodology for computing this amount.
We believe that FFO and Normalized FFO are helpful to investors as supplemental measures of the performance of an equity REIT. We believe that by excluding the effect of gains or losses from sales of properties, depreciation and amortization related to real estate and impairment charges, which are based on historical costs and may be of limited relevance in evaluating current performance, FFO can facilitate comparisons of operating performance between periods and among other equity REITs. We further believe that Normalized FFO provides useful information to investors, analysts and our management because it allows them to compare our operating performance to the operating performance of other real estate companies and between periods on a consistent basis without having to account for differences not related to our operations. For example, we believe that excluding the early extinguishment of debt, including prepayment penalties and defeasance costs from Normalized FFO allows investors, analysts and our management to assess the sustainability of operating performance in future periods because these costs do not affect the future operations of the properties. In some cases, we provide information about identified non-cash components of FFO and Normalized FFO because it allows investors, analysts and our management to assess the impact of those items.
23
Management's Discussion and Analysis (continued)
Income from Rental Operations, Net of Depreciation
We use Income from rental operations, net of depreciation as an alternative measure to evaluate the operating results of our home rental program. Income from rental operations, net of depreciation, represents income from rental operations less depreciation expense on rental homes. We believe this measure is meaningful for investors as it provides a more complete picture of the home rental program operating results including the impact of depreciation which affects our home rental program investment decisions.
Our definitions and calculations of these Non-GAAP financial and operating measures and other terms may differ from the definitions and methodologies used by other REITs and, accordingly, may not be comparable. These Non-GAAP financial and operating measures do not represent cash generated from operating activities in accordance with GAAP, nor do they represent cash available to pay distributions and should not be considered as an alternative to net income, determined in accordance with GAAP, as an indication of our financial performance, or to cash flow from operating activities, determined in accordance with GAAP, as a measure of our liquidity, nor is it indicative of funds available to fund our cash needs, including our ability to make cash distributions.
The following table reconciles Net income available for Common Stockholders to income from property operations:
Quarters Ended June 30,
Six Months Ended June 30,
(amounts in thousands)
2019
2018
2019
2018
Computation of Income from Property Operations:
Net income available for Common Stockholders
$
46,401
$
46,137
$
159,710
$
106,359
Redeemable preferred stock dividends
8
8
8
8
Income allocated to non-controlling interests – Common OP Units
2,676
3,024
9,902
6,979
Equity in income of unconsolidated joint ventures
(3,226
)
(1,613
)
(4,759
)
(2,808
)
Income before equity in income of unconsolidated joint ventures
45,859
47,556
164,861
110,538
Gain on sale of real estate, net
—
—
(52,507
)
—
Total other expenses, net
72,374
65,391
144,343
128,959
Loss/(Income) from home sales operations and other
569
883
250
822
Income from property operations
$
118,802
$
113,830
$
256,947
$
240,319
The following table presents a calculation of FFO and Normalized FFO available for Common Stock and OP Unit holders:
Quarters Ended June 30,
Six Months Ended June 30,
(amounts in thousands)
2019
2018
2019
2018
Computation of FFO and Normalized FFO:
Net income available for Common Stockholders
$
46,401
$
46,137
$
159,710
$
106,359
Income allocated to non-controlling interests – Common OP Units
2,676
3,024
9,902
6,979
Right-to-use contract upfront payments, deferred, net
2,912
2,021
4,683
3,306
Right-to-use contract commissions, deferred, net
(389
)
(262
)
(580
)
(286
)
Depreciation and amortization
37,776
34,345
75,753
66,719
Depreciation on unconsolidated joint ventures
441
367
873
739
Gain on sale of real estate, net
—
—
(52,507
)
—
FFO available for Common Stock and OP Unit holders
89,817
85,632
197,834
183,816
Early debt retirement
(1)
2,085
—
2,085
—
Insurance proceeds due to catastrophic weather event
(2)
—
(1,806
)
(349
)
(2,092
)
Normalized FFO available for Common Stock and OP Unit holders
$
91,902
$
83,826
$
199,570
$
181,724
Weighted average Common Shares outstanding – Fully Diluted
95,930
94,623
95,773
94,600
______________________
(1)
Includes our portion of early debt retirement costs incurred by unconsolidated joint ventures.
(2)
Represents insurance recovery revenue from reimbursement for capital expenditures related to Hurricane Irma.
24
Management's Discussion and Analysis (continued)
Results of Operations
Comparison of the Quarter Ended
June 30, 2019
to the Quarter Ended
June 30, 2018
Income from Property Operations
The following table summarizes certain financial and statistical data for the Core Portfolio and the total portfolio for the quarters ended
June 30, 2019
and
2018
.
Core Portfolio growth percentages exclude the impact of GAAP deferrals of upfront payments from right-to-use contracts and related commissions.
Core Portfolio
Total Portfolio
Quarters Ended June 30,
Quarters Ended June 30,
(amounts in thousands)
2019
2018
Variance
%
Change
2019
2018
Variance
%
Change
Community base rental income
$
132,406
$
125,879
$
6,527
5.2
%
$
136,213
$
128,579
$
7,634
5.9
%
Rental home income
3,631
3,274
357
10.9
%
3,632
3,561
71
2.0
%
Resort base rental income
56,181
53,952
2,229
4.1
%
60,997
55,231
5,766
10.4
%
Right-to-use annual payments (membership subscriptions)
12,579
11,891
688
5.8
%
12,586
11,891
695
5.8
%
Right-to-use contracts current period, gross (membership upgrade sales)
5,041
3,944
1,097
27.8
%
5,041
3,944
1,097
27.8
%
Utility and other income
21,817
21,909
(92
)
(0.4
)%
22,250
24,320
(2,070
)
(8.5
)%
Property operating revenues, excluding deferrals
231,655
220,849
10,806
4.9
%
240,719
227,526
13,193
5.8
%
Property operating and maintenance
80,277
78,105
2,172
2.8
%
84,396
80,091
4,305
5.4
%
Real estate taxes
14,357
12,920
1,437
11.1
%
15,107
13,440
1,667
12.4
%
Rental home operating and maintenance
1,282
1,515
(233
)
(15.4
)%
1,292
1,629
(337
)
(20.7
)%
Sales and marketing, gross
4,214
3,305
909
27.5
%
4,214
3,305
909
27.5
%
Property operating expenses, excluding deferrals and property management
100,130
95,845
4,285
4.5
%
105,009
98,465
6,544
6.6
%
Income from property operations, excluding deferrals and property management
131,525
125,004
6,521
5.2
%
135,710
129,061
6,649
5.2
%
Property management
14,383
13,472
911
6.8
%
14,385
13,472
913
6.8
%
Income from property operations, excluding deferrals
117,142
111,532
5,610
5.0
%
121,325
115,589
5,736
5.0
%
Right-to-use contracts, deferred and sales and marketing, deferred, net
2,523
1,759
764
43.4
%
2,523
1,759
764
43.4
%
Income from property operations
(1)
$
114,619
$
109,773
$
4,846
4.4
%
$
118,802
$
113,830
$
4,972
4.4
%
__________________________
(1)
Non-GAAP measure. See the Results Overview section of the Management's Discussion and Analysis for Non-GAAP Financial Measure Definitions and reconciliations of these Non-GAAP measures to Net Income available to Common Shareholders.
Total portfolio income from property operations for
2019
increased
$5.0 million
, or
4.4%
, from
2018
, comprised of an increase of
$4.8 million
, or
4.4%
, from our Core Portfolio and an increase of $0.2 million from our Non-Core Portfolio. The increase in income from property operations from our Core Portfolio was primarily due to higher community base rental income and resort base rental income, partially offset by higher property operating expenses. The increase in income from property operations from our Non-Core Portfolio was partially offset by a decrease in income due to the sale of
five
all-age MH communities located in Indiana and Michigan during the first quarter of 2019.
Property Operating Revenues
Community base rental income in our Core Portfolio for
2019
increased
$6.5 million
, or
5.2%
, from
2018
, which reflects
4.5% growth from rate increases and 0.7% growth from occupancy gains. The average monthly base rental income per Site in our Core Portfolio increased to approximately
$665
in
2019
from approximately
$636
in the same period in
2018
. The average occupancy for our Core Portfolio increased to
95.4%
in
2019
from
94.9%
in the same period in
2018
.
25
Management's Discussion and Analysis (continued)
Resort base rental income in our Core Portfolio for
2019
increased
$2.2 million
, or
4.1%
, from
2018
, primarily driven by higher rental rates. The decrease in transient rental income from
2018
was mainly due to weather related events at a limited number of Properties, which was offset by an increase in number of membership subscriptions sold in 2019.
Resort base rental income is comprised of the following:
Core Portfolio
Total Portfolio
Quarters Ended June 30,
Quarters Ended June 30,
(amounts in thousands)
2019
2018
Variance
%
Change
2019
2018
Variance
%
Change
Annual
$
38,257
$
36,077
$
2,180
6.0
%
$
40,790
$
36,595
$
4,195
11.5
%
Seasonal
5,135
4,939
196
4.0
%
5,713
5,206
507
9.7
%
Transient
12,789
12,936
(147
)
(1.1
)%
14,494
13,430
1,064
7.9
%
Resort base rental income
$
56,181
$
53,952
$
2,229
4.1
%
$
60,997
$
55,231
$
5,766
10.4
%
Property Operating Expenses
Property operating expenses, excluding deferrals and property management, in our Core Portfolio for
2019
increased
$4.3 million
, or
4.5%
, from
2018
, mainly due to an increase in property operating and maintenance expenses of
$2.2 million
and an increase in property taxes of
$1.4 million
. The increase in property operating and maintenance expenses was primarily driven by an increase of $1.0 million in property payroll due to wage increases and an increase of $0.9 million in insurance expense. The increase in property taxes was primarily a result of a resolution of appeals in certain states in 2018.
Home Sales and Rental Operations
Home Sales and Other
The following table summarizes certain financial and statistical data for Home Sales and Other.
Quarters Ended June 30,
(amounts in thousands, except home sales volumes)
2019
2018
Variance
%
Change
Gross revenues from new home sales
(1)
$
6,064
$
6,859
$
(795
)
(11.6
)%
Cost of new home sales
(1)
(5,984
)
(6,800
)
816
12.0
%
Gross profit from new home sales
80
59
21
35.6
%
Gross revenues from used home sales
1,761
2,246
(485
)
(21.6
)%
Cost of used home sales
(2,180
)
(2,832
)
652
23.0
%
Loss from used home sales
(419
)
(586
)
167
28.5
%
Brokered resale and ancillary services revenues, net
872
617
255
41.3
%
Home selling expenses
(1,102
)
(973
)
(129
)
(13.3
)%
Income (loss) from home sales and other
$
(569
)
$
(883
)
$
314
35.6
%
Home sales volumes
Total new home sales
(2)
117
146
(29
)
(19.9
)%
New Home Sales Volume - ECHO JV
18
25
(7
)
(28.0
)%
Used home sales
210
297
(87
)
(29.3
)%
Brokered home resales
237
253
(16
)
(6.3
)%
_________________________
(1)
New home sales gross revenues and costs of new home sales do not include the revenues and costs associated with our ECHO JV.
(2)
Total new home sales volume includes home sales from our ECHO JV.
Loss from home sales and other was
$0.6 million
for
2019
compared to
$0.9 million
for
2018
. The decrease in loss from home sales and other was due to a decrease in loss from used home sales and an increase in ancillary services revenues, net.
26
Management's Discussion and Analysis (continued)
Rental Operations
The following table summarizes certain financial and statistical data for MH Rental Operations.
Quarters Ended June 30,
(amounts in thousands, except rental unit volumes)
2019
2018
Variance
%
Change
Manufactured homes:
Rental operations revenue
(1)
$
11,422
$
11,064
$
358
3.2
%
Rental home operating and maintenance
(1,282
)
(1,515
)
233
15.4
%
Income from rental operations
10,140
9,549
591
6.2
%
Depreciation on rental homes
(2)
(2,544
)
(2,251
)
(293
)
(13.0
)%
Income from rental operations, net of depreciation
$
7,596
$
7,298
$
298
4.1
%
Gross investment in new manufactured home rental units
(3)
$
191,975
$
135,886
$
56,089
41.3
%
Gross investment in used manufactured home rental units
$
25,103
$
34,476
$
(9,373
)
(27.2
)%
Net investment in new manufactured home rental units
$
159,950
$
110,298
$
49,652
45.0
%
Net investment in used manufactured home rental units
$
11,563
$
24,538
$
(12,975
)
(52.9
)%
Number of occupied rentals – new, end of period
(4)
3,006
2,547
459
18.0
%
Number of occupied rentals – used, end of period
1,007
1,467
(460
)
(31.4
)%
______________________
(1)
Rental operations revenue consists of Site rental income and home rental income in our Core Portfolio. Approximately
$7.8 million
of Site rental income for both the quarters ended
June 30, 2019
and
2018
is included in community base rental income within the Core Portfolio Income from Property Operations table. The remainder of home rental income is included in rental home income within the Core Portfolio Income from Property Operations table.
(2)
Included in Depreciation and amortization in the Consolidated Statements of Income and Comprehensive Income.
(3)
Includes both occupied and unoccupied rental homes in our Core Portfolio. New home cost basis does not include the costs associated with our ECHO JV. Our investment in the ECHO JV was
$16.5 million
and
$15.9 million
as of
June 30, 2019
and
2018
, respectively.
(4)
Occupied rentals as of the end of the period in our Core Portfolio and includes
298
and
264
homes rented through our ECHO JV during the quarters ended
June 30, 2019
and
2018
, respectively.
The increase in income from rental operations, net of depreciation, in our Core Portfolio was primarily due to an increase in the number of new occupied rental units at a higher rental rate, partially offset by a decrease in the number of used occupied rental units.
Other Income and Expenses
The following table summarizes other income and expenses, net.
Quarters Ended June 30,
(amounts in thousands, expenses shown as negative)
2019
2018
Variance
%
Change
Depreciation and amortization
$
(37,776
)
$
(34,345
)
$
(3,431
)
(10.0
)%
Interest income
1,803
1,862
(59
)
(3.2
)%
Income from other investments, net
879
3,413
(2,534
)
(74.2
)%
General and administrative
(9,225
)
(9,669
)
444
4.6
%
Other expenses
(540
)
(367
)
(173
)
(47.1
)%
Early debt retirement
(1,491
)
—
(1,491
)
—
%
Interest and related amortization
(26,024
)
(26,285
)
261
1.0
%
Total other income and (expenses), net
$
(72,374
)
$
(65,391
)
$
(6,983
)
(10.7
)%
Total other income and (expenses), net increased
$7.0 million
during
2019
compared to
2018
, primarily due to an increase in depreciation and amortization and a decrease in income from other investments, net. The decrease in income from other investments, net was mainly due to $1.8 million of insurance recovery revenue from reimbursement for capital expenditures related to Hurricane Irma in 2018. Additionally, we incurred
$1.5 million
of early debt retirement costs in 2019.
27
Management's Discussion and Analysis (continued)
Comparison of the
Six Months Ended
June 30, 2019
to the
Six Months Ended
June 30, 2018
Income from Property Operations
The following table summarizes certain financial and statistical data for the Core Portfolio and the total portfolio for the
six months ended June 30, 2019
and
2018
.
Core Portfolio growth percentages exclude the impact of GAAP deferrals of upfront payments from right-to-use contracts and related commissions.
Core Portfolio
Total Portfolio
Six Months Ended June 30,
Six Months Ended June 30,
(amounts in thousands)
2019
2018
Variance
%
Change
2019
2018
Variance
%
Change
Community base rental income
$
263,444
$
250,669
$
12,775
5.1
%
$
271,495
$
255,318
$
16,177
6.3
%
Rental home income
7,121
6,506
615
9.5
%
7,216
7,076
140
2.0
%
Resort base rental income
122,115
117,235
4,880
4.2
%
133,165
119,485
13,680
11.4
%
Right-to-use annual payments (membership subscriptions)
24,889
23,409
1,480
6.3
%
24,902
23,410
1,492
6.4
%
Right-to-use contracts current period, gross (membership upgrade sales)
8,879
7,108
1,771
24.9
%
8,879
7,106
1,773
25.0
%
Utility and other income
44,434
45,970
(1,536
)
(3.3
)%
46,001
49,841
(3,840
)
(7.7
)%
Property operating revenues, excluding deferrals
470,882
450,897
19,985
4.4
%
491,658
462,236
29,422
6.4
%
Property operating and maintenance
154,575
151,241
3,334
2.2
%
161,989
154,999
6,990
4.5
%
Real estate taxes
28,931
26,743
2,188
8.2
%
30,430
27,575
2,855
10.4
%
Rental home operating and maintenance
2,464
2,873
(409
)
(14.2
)%
2,496
3,053
(557
)
(18.2
)%
Sales and marketing, gross
7,627
6,118
1,509
24.7
%
7,623
6,117
1,506
24.6
%
Property operating expenses, excluding deferrals and property management
193,597
186,975
6,622
3.5
%
202,538
191,744
10,794
5.6
%
Income from property operations, excluding deferrals and property management
277,285
263,922
13,363
5.1
%
289,120
270,492
18,628
6.9
%
Property management
28,067
27,151
916
3.4
%
28,070
27,153
917
3.4
%
Income from property operations, excluding deferrals
249,218
236,771
12,447
5.3
%
261,050
243,339
17,711
7.3
%
Right-to-use contracts, deferred and sales and marketing, deferred, net
4,103
3,020
1,083
35.9
%
4,103
3,020
1,083
35.9
%
Income from property operations
(1)
$
245,115
$
233,751
$
11,364
4.9
%
$
256,947
$
240,319
$
16,628
6.9
%
__________________________
(1)
Non-GAAP measure. See the Results Overview section of the Management's Discussion and Analysis for Non-GAAP Financial Measure Definitions and reconciliations of these Non-GAAP measures to Net Income available to Common Shareholders.
Total Portfolio income from property operations for
2019
increased
$16.6 million
, or
6.9%
, from
2018
, primarily as a result of an increase of
$11.4 million
, or
4.9%
, from our Core Portfolio and an increase of $5.2 million, from our Non-Core Portfolio. The increase in income from property operations from our Core Portfolio was primarily due to an increase in community base rental income and resort base rental income, partially offset by an increase in property operating expenses. The increase in income from property operations from our Non-Core Portfolio was partially offset by a decrease in income due to the sale of
five
all-age MH communities located in Indiana and Michigan during the first quarter of 2019.
Property Operating Revenues
Community base rental income in our Core Portfolio for
2019
increased
$12.8 million
, or
5.1%
, from
2018
, which reflects 4.5% growth from rate increases and 0.6% growth from occupancy gains. The average monthly base rental income per Site increased to approximately
$662
in
2019
from approximately
$633
in
2018
. The average occupancy for the Core Portfolio increased to
95.3%
in
2019
from
94.9%
in the same period in
2018
.
28
Management's Discussion and Analysis (continued)
Resort base rental income in our Core Portfolio for
2019
increased
$4.9 million
, or
4.2%
, from
2018
, primarily driven by higher rental rates. The decrease in transient rental income from
2018
was mainly due to weather related events at a limited number of Properties, which was offset by an increase in number of membership subscriptions sold in 2019.
Resort base rental income is comprised of the following:
Core Portfolio
Total Portfolio
Six Months Ended June 30,
Six Months Ended June 30,
(amounts in thousands)
2019
2018
Variance
%
Change
2019
2018
Variance
%
Change
Annual
$
75,606
$
71,274
$
4,332
6.1
%
$
79,874
$
71,751
$
8,123
11.3
%
Seasonal
24,319
23,597
722
3.1
%
26,798
24,229
2,569
10.6
%
Transient
22,190
22,364
(174
)
(0.8
)%
26,493
23,505
2,988
12.7
%
Resort base rental income
$
122,115
$
117,235
$
4,880
4.2
%
$
133,165
$
119,485
$
13,680
11.4
%
Property Operating Expenses
Property operating expenses, excluding deferrals and property management, in our Core Portfolio for
2019
increased
$6.6 million
, or
3.5%
, from
2018
, mainly due to an increase in property operating and maintenance expenses of
$3.3 million
and an increase in property taxes of
$2.2 million
. The increase in property operating and maintenance expenses was primarily driven by an increase in property payroll as a result of salary increases and higher electric and trash expenses in California and the South. The increase in property taxes was primarily a result of a resolution of appeals in certain states in 2018.
Home Sales and Rental Operations
Home Sales and Other
The following table summarizes certain financial and statistical data for Home Sales and Other.
Six Months Ended June 30,
(amounts in thousands, except home sales volumes)
2019
2018
Variance
%
Change
Gross revenues from new home sales
(1)
$
10,628
$
13,595
$
(2,967
)
(21.8
)%
Cost of new home sales
(1)
(10,378
)
(13,310
)
2,932
22.0
%
Gross profit from new home sales
250
285
(35
)
(12.3
)%
Gross revenues from used home sales
3,672
3,819
(147
)
(3.8
)%
Cost of used home sales
(4,418
)
(4,896
)
478
9.8
%
Loss from used home sales
(746
)
(1,077
)
331
30.7
%
Brokered resale and ancillary services revenues, net
2,431
2,018
413
20.5
%
Home selling expenses
(2,185
)
(2,048
)
(137
)
(6.7
)%
Income (loss) from home sales and other
$
(250
)
$
(822
)
$
572
69.6
%
Home sales volumes
Total new home sales
(2)
208
276
(68
)
(24.6
)%
New Home Sales Volume - ECHO JV
31
43
(12
)
(27.9
)%
Used home sales
429
538
(109
)
(20.3
)%
Brokered home resales
405
446
(41
)
(9.2
)%
_________________________
(1)
New home sales gross revenues and costs of new home sales do not include the revenues and costs associated with our ECHO JV.
(2)
Total new home sales volume includes home sales from our ECHO JV.
Loss from home sales and other was
$0.3 million
for
2019
compared to
$0.8 million
for
2018
. The decrease in loss from home sales and other was primarily due to a decrease in the loss from used home sales and an increase in ancillary services revenues, net.
29
Management's Discussion and Analysis (continued)
Rental Operations
The following table summarizes certain financial and statistical data for MH Rental Operations.
Six Months Ended June 30,
(amounts in thousands, except rental unit volumes)
2019
2018
Variance
%
Change
Manufactured homes:
Rental operations revenue
(1)
$
22,633
$
22,152
$
481
2.2
%
Rental home operating and maintenance
(2,464
)
(2,873
)
409
14.2
%
Income from rental operations
20,169
19,279
890
4.6
%
Depreciation on rental homes
(2)
(4,957
)
(4,605
)
(352
)
(7.6
)%
Income from rental operations, net of depreciation
$
15,212
$
14,674
$
538
3.7
%
Gross investment in new manufactured home rental units
(3)
$
191,975
$
135,886
$
56,089
41.3
%
Gross investment in used manufactured home rental units
$
25,103
$
34,476
$
(9,373
)
(27.2
)%
Net investment in new manufactured home rental units
$
159,950
$
110,298
$
49,652
45.0
%
Net investment in used manufactured home rental units
$
11,563
$
24,538
$
(12,975
)
(52.9
)%
Number of occupied rentals – new, end of period
(4)
3,006
2,547
459
18.0
%
Number of occupied rentals – used, end of period
1,007
1,467
(460
)
(31.4
)%
______________________
(1)
Rental operations revenue consists of Site rental income and home rental income in our Core Portfolio. Approximately
$15.5 million
and
$15.6 million
of Site rental income for the
six months ended June 30, 2019
and
2018
, respectively, are included in community base rental income within the Core Portfolio Income from Property Operations table. The remainder of home rental income is included in rental home income within the Core Portfolio Income from Property Operations table.
(2)
Included in Depreciation and amortization in the Consolidated Statements of Income and Comprehensive Income.
(3)
Includes both occupied and unoccupied rental homes in our Core Portfolio. New home cost basis does not include the costs associated with our ECHO JV. Our investment in the ECHO JV was
$16.5 million
and
$15.9 million
as of
June 30, 2019
and
2018
, respectively.
(4)
Occupied rentals as of the end of the period in our Core Portfolio and includes
298
and
264
homes rented through our ECHO JV during the
six months ended June 30, 2019
and
2018
, respectively.
The increase in income from rental operations, net of depreciation, was primarily due to an increase in the number of new occupied rental units at a higher rental rate, partially offset by a decrease in the number of used occupied rental units.
Other Income and Expenses
The following table summarizes other income and expenses, net.
Six Months Ended June 30,
(amounts in thousands, expenses shown as negative)
2019
2018
Variance
%
Change
Depreciation and amortization
$
(75,753
)
$
(66,719
)
$
(9,034
)
(13.5
)%
Interest income
3,554
3,812
(258
)
(6.8
)%
Income from other investments, net
1,865
4,353
(2,488
)
(57.2
)%
General and administrative
(19,134
)
(17,707
)
(1,427
)
(8.1
)%
Other expenses
(967
)
(710
)
(257
)
(36.2
)%
Early debt retirement
(1,491
)
—
(1,491
)
—
%
Interest and related amortization
(52,417
)
(51,988
)
(429
)
(0.8
)%
Total other income and (expenses), net
$
(144,343
)
$
(128,959
)
$
(15,384
)
(11.9
)%
Total other income and (expenses), net increased
$15.4 million
for
2019
, compared to
2018
. The increase was primarily due to an increase in depreciation and amortization and a decrease in income from other investments, net. The decrease in income from other investments, net was mainly due to $2.1 million of insurance recovery revenue from reimbursement for capital expenditures related to Hurricane Irma in 2018. Additionally, we incurred
$1.5 million
of early debt retirement costs in 2019.
Gain on Sale of Real Estate, Net
On January 23, 2019, we closed on the sale of
five
all-age MH communities located in Indiana and Michigan, collectively containing
1,463
sites, for
$89.7 million
. We recognized a gain on sale of these Properties of
$52.5 million
during the first quarter of
2019
.
30
Management's Discussion and Analysis (continued)
Liquidity and Capital Resources
Liquidity
Our primary demands for liquidity include payment of operating expenses, dividend distributions, debt service, including principal and interest, capital improvements on Properties, home purchases and property acquisitions. We expect similar demand for liquidity will continue for the short-term and long-term. Our primary sources of cash include operating cash flows, proceeds from financings, borrowings under our unsecured Line of Credit ("LOC") and proceeds from issuance of equity and debt securities.
Our at-the-market (“ATM”) equity offering program allows us to sell, from time-to-time, shares of our common stock, par value $0.01 per share, having an aggregate offering price of up to
$200.0 million
. As of
June 30, 2019
, we have
$140.7 million
of common stock available for issuance.
On April 30, 2019, our stockholders approved an amendment to our charter to increase the number of shares of our common stock that we are authorized to issue from 200,000,000 to 400,000,000 shares. As of June 30, 2019, we have available liquidity in the form of approximately
309.0 million
shares of authorized and unissued common stock and
10.0 million
shares of authorized and unissued preferred stock registered for sale under the Securities Act of 1933, as amended.
One of our stated objectives is to maintain financial flexibility. Achieving this objective allows us to take advantage of strategic opportunities that may arise. We believe effective management of our balance sheet, including maintaining various access points to raise capital, managing future debt maturities and borrowing at competitive rates, enables us to meet this objective. Our financing objectives continue to focus on accessing long-term low-cost secured debt.
We also utilize interest rate swaps to add stability to our interest expense and to manage our exposure to interest rate movements. Interest rate swaps designated as cash flow hedges involve the receipt of variable amounts from a counterparty in exchange for making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount. The changes in the fair value of the designated derivative are recorded in Accumulated other comprehensive income (loss) on the Consolidated Balance Sheets and subsequently reclassified into earnings on the Consolidated Statements of Income and Comprehensive Income in the period that the hedged forecasted transaction affects earnings. For additional information regarding our interest rate swap, see Item 1. Financial Statements—Note 9. Derivative Instruments and Hedging Activities.
We expect to meet our short-term liquidity requirements, including principal payments, capital improvements and dividend distributions for the next twelve months, mainly through available cash as well as net cash provided by operating activities. Our LOC has a borrowing capacity of
$400.0 million
with the option to increase the borrowing capacity by
$200.0 million
, subject to certain conditions. The LOC bears interest at a rate of LIBOR plus 1.10% to 1.55%, requires an annual facility fee of 0.15% to 0.35% and matures on October 27, 2021.
As part of our Unsecured Credit Facility, our LOC arrangement will mature prior to the expected discontinuation of LIBOR subsequent to 2021 and our $200.0 million term loan is scheduled to mature in April 2023. We continue to monitor the development and adoption of an alternative index to LIBOR to manage the transition and as it pertains to new arrangements to be entered in the future. Given over 90% of our current debt is secured and not subject to LIBOR, we do not believe the discontinuation of LIBOR will have a significant impact on our consolidated financial statements.
We expect to meet certain long-term liquidity requirements, including scheduled debt maturities, property acquisitions and capital improvements by use of our long-term collateralized and uncollateralized borrowings including the existing LOC and the issuance of debt securities or additional equity securities. We have no debt maturing in 2019 and approximately
$48.9 million
of scheduled debt matures in 2020 (excluding scheduled principal payments on debt maturing in 2020 and beyond).
For information regarding our debt activities and related borrowing arrangements, see Item 1. Financial Statements—Note 8. Borrowing Arrangements.
The table below summarizes our cash flow activity:
Six Months Ended June 30,
(amounts in thousands)
2019
2018
Net cash provided by operating activities
$
244,685
$
229,965
Net cash used in investing activities
(75,881
)
(122,189
)
Net cash used in financing activities
(147,321
)
(89,192
)
Net increase in cash and restricted cash
$
21,483
$
18,584
31
Management's Discussion and Analysis (continued)
Operating Activities
Net cash provided by operating activities increased
$14.7 million
to
$244.7 million
for the
six months ended
June 30, 2019
, from
$230.0 million
for the
six months ended
June 30, 2018
. The increase in net cash provided by operating activities was primarily due to higher income from property operations of
$16.6 million
and an increase in rents and other customer payments received in advance and security deposits of approximately $5.3 million, partially offset by long term incentive compensation of approximately $4.2 million paid during the first quarter of 2019 and a net decrease in other assets and accounts payable and other liabilities of approximately of $2.5 million.
Investing Activities
Net cash used in investing activities was
$75.9 million
for the
six months ended
June 30, 2019
compared to
$122.2 million
for the
six months ended
June 30, 2018
. The decrease in net cash used in investing activities was primarily due to proceeds received of
$77.7 million
as a result of the sale of five MH properties during the first quarter of 2019 and distributions of capital from unconsolidated joint ventures of $5.2 million. This was partially offset by an increase of
$40.1 million
in capital improvements.
Capital Improvements
The table below summarizes capital improvement activities:
Six Months Ended June 30,
(amounts in thousands)
2019
2018
Recurring capital expenditures
(1)
$
22,913
$
21,175
Property upgrades and development
(2)
28,915
25,580
New home investments
(3)(4)
67,086
31,701
Used home investments
(4)
1,452
1,807
Total property
120,366
80,263
Corporate
1,078
1,114
Total capital improvements
$
121,444
$
81,377
______________________
(1)
Recurring capital expenditures are primarily comprised of common area improvements, furniture and mechanical improvements.
(2)
Includes $2.5 million and $9.5 million of restoration and improvement capital expenditures related to Hurricane Irma for the
six months ended
June 30, 2019
and
2018
, respectively.
(3)
Excludes new home investment associated with our ECHO JV.
(4)
Net proceeds from new and used home sale activities are reflected within Operating Activities.
Financing Activities
Net cash used in financing activities increased $58.1 million to
$147.3 million
for the
six months ended
June 30, 2019
from
$89.2 million
for the
six months ended
June 30, 2018
. The increase in cash used in financing activities was primarily due to an increase in debt repayments and distributions paid of
$70.0 million
and
$13.2 million
, respectively, during the
six months ended
June 30, 2019
as compared to the same period in the prior year. Proceeds of $59.3 million received from the sale of our common stock under our ATM equity offering program for the
six months ended
June 30, 2019
was offset by debt proceeds received during the
six months ended
June 30, 2018
. These increases in cash used in financing activities during the
six months ended
June 30, 2019
were partially offset by a $30.0 million net payment related to the LOC during the
six months ended
June 30, 2018
.
Contractual Obligations
Significant ongoing contractual obligations consist primarily of long-term borrowings, interest expense, operating leases, LOC maintenance fees and ground leases. For a summary and complete presentation and description of our ongoing commitments and contractual obligations, see the Contractual Obligations section of the "Management's Discussion and Analysis of Financial Condition and Results of Operations" in our
2018
Form 10-K.
Off-Balance Sheet Arrangements
As of
June 30, 2019
, we have no off-balance sheet arrangements.
Critical Accounting Policies and Estimates
Refer to the "Management’s Discussion and Analysis of Financial Condition and Results of Operations" in our
2018
Form 10-K for a discussion of our critical accounting policies. There have been no significant changes to our critical accounting policies and estimates during the
six months ended
June 30, 2019
.
32
Management's Discussion and Analysis (continued)
Forward-Looking Statements
This Quarterly Report on Form 10-Q for the quarter ended
June 30, 2019
includes certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. When used, words such as “anticipate,” “expect,” “believe,” “project,” “intend,” “may be” and “will be” and similar words or phrases, or the negative thereof, unless the context requires otherwise, are intended to identify forward-looking statements and may include without limitation, information regarding our expectations, goals or intentions regarding the future, and the expected effect of our acquisitions. These forward-looking statements are subject to numerous assumptions, risks and uncertainties, including, but not limited to:
•
our ability to control costs and real estate market conditions, our ability to retain customers, the actual use of Sites by customers and our success in acquiring new customers at our Properties (including those that we may acquire);
•
our ability to maintain historical or increase future rental rates and occupancy with respect to properties currently owned or that we may acquire;
•
our ability to retain and attract customers renewing, upgrading and entering right-to-use contracts;
•
our assumptions about rental and home sales markets;
•
our ability to manage counterparty risk;
•
our ability to renew our insurance policies at existing rates and on consistent terms;
•
in the age-qualified Properties, home sales results could be impacted by the ability of potential home buyers to sell their existing residences as well as by financial, credit and capital markets volatility;
•
results from home sales and occupancy will continue to be impacted by local economic conditions, lack of affordable manufactured home financing and competition from alternative housing options including site-built single-family housing;
•
impact of government intervention to stabilize site-built single-family housing and not manufactured housing;
•
effective integration of recent acquisitions and our estimates regarding the future performance of recent acquisitions;
•
the completion of future transactions in their entirety, if any, and timing and effective integration with respect thereto;
•
unanticipated costs or unforeseen liabilities associated with recent acquisitions;
•
ability to obtain financing or refinance existing debt on favorable terms or at all;
•
the effect of interest rates;
•
the effect from any breach of our, or any of our vendor's, data management systems;
•
the dilutive effects of issuing additional securities;
•
the outcome of pending or future lawsuits or actions brought against us, including those disclosed in our filings with the Securities and Exchange Commission; and
•
other risks indicated from time to time in our filings with the Securities and Exchange Commission.
These forward-looking statements are based on management's present expectations and beliefs about future events. As with any projection or forecast, these statements are inherently susceptible to uncertainty and changes in circumstances. We are under no obligation to, and expressly disclaim any obligation to, update or alter our forward-looking statements whether as a result of such changes, new information, subsequent events or otherwise.
33
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
We disclosed a quantitative and qualitative analysis regarding market risk in Part II, Item 7A. Quantitative and Qualitative Disclosures About Market Risk in our
2018
Form 10-K. There have been no material changes in the assumptions used or results obtained regarding market risk since
December 31, 2018
.
Item 4.
Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our Chief Executive Officer (principal executive officer) and Chief Financial Officer (principal financial officer), has evaluated the effectiveness of our disclosure controls and procedures as of
June 30, 2019
. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective to give reasonable assurances to the timely collection, evaluation and disclosure of information relating to us that would potentially be subject to disclosure under the Securities and Exchange Act of 1934, as amended (the “Exchange Act”), and the rules and regulations promulgated thereunder as of
June 30, 2019
. Any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives.
Changes in Internal Control Over Financial Reporting
During the quarter ended
June 30, 2019
, there were no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
34
Part II – Other Information
Item 1.
Legal Proceedings
See Item 1. Financial Statements—Note 11. Commitments and Contingencies accompanying the Consolidated Financial Statements in this Quarterly Report on Form 10-Q.
Item 1A.
Risk Factors
There have been no material changes to the risk factors discussed in “Item 1A. Risk Factors” in our
2018
Form 10-K.
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3.
Defaults Upon Senior Securities
None.
Item 4.
Mine Safety Disclosures
None.
Item 5.
Other Information
None.
35
Item 6.
Exhibits
3.1
Articles of Amendment of Equity LifeStyle Properties, Inc. effective May 2, 2019 (Included as an exhibit to our Report on Form 8-K dated May 2, 2019 and incorporated herein by reference).
31.1
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350.
32.2
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350.
101.INS
XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
101.SCH
Inline XBRL Taxonomy Extension Schema Document
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document
36
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.
EQUITY LIFESTYLE PROPERTIES, INC.
Date: July 30, 2019
By:
/s/ Marguerite Nader
Marguerite Nader
President and Chief Executive Officer
(Principal Executive Officer)
Date: July 30, 2019
By:
/s/ Paul Seavey
Paul Seavey
Executive Vice President, Chief Financial Officer and Treasurer
(Principal Financial Officer)
Date: July 30, 2019
By:
/s/ Valerie Henry
Valerie Henry
Vice President, Chief Accounting Officer
(Principal Accounting Officer)
37