Companies:
10,652
total market cap:
$140.498 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Equity LifeStyle Properties
ELS
#1611
Rank
$13.58 B
Marketcap
๐บ๐ธ
United States
Country
$67.82
Share price
0.95%
Change (1 day)
5.54%
Change (1 year)
๐ Real estate
๐ฐ Investment
๐๏ธ REITs
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Equity LifeStyle Properties
Quarterly Reports (10-Q)
Financial Year FY2024 Q2
Equity LifeStyle Properties - 10-Q quarterly report FY2024 Q2
Text size:
Small
Medium
Large
false
2024
Q2
0000895417
12/31
P1M
http://fasb.org/us-gaap/2024#OtherAssets
http://fasb.org/us-gaap/2024#AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
http://fasb.org/us-gaap/2024#OtherAssets
http://fasb.org/us-gaap/2024#AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
http://fasb.org/us-gaap/2024#OtherAssets
http://fasb.org/us-gaap/2024#OtherAssets
xbrli:shares
iso4217:USD
iso4217:USD
xbrli:shares
xbrli:pure
els:property
els:site
els:joint_venture
els:swap
els:segment
els:extension
0000895417
2024-01-01
2024-06-30
0000895417
2024-07-24
0000895417
2024-06-30
0000895417
2023-12-31
0000895417
2024-04-01
2024-06-30
0000895417
2023-04-01
2023-06-30
0000895417
2023-01-01
2023-06-30
0000895417
els:RighttouseAnnualPaymentMember
2024-04-01
2024-06-30
0000895417
els:RighttouseAnnualPaymentMember
2023-04-01
2023-06-30
0000895417
els:RighttouseAnnualPaymentMember
2024-01-01
2024-06-30
0000895417
els:RighttouseAnnualPaymentMember
2023-01-01
2023-06-30
0000895417
els:RighttouseContractsCurrentMember
2024-04-01
2024-06-30
0000895417
els:RighttouseContractsCurrentMember
2023-04-01
2023-06-30
0000895417
els:RighttouseContractsCurrentMember
2024-01-01
2024-06-30
0000895417
els:RighttouseContractsCurrentMember
2023-01-01
2023-06-30
0000895417
els:HomeSalesBrokeredResalesAndAncillaryServicesMember
2024-04-01
2024-06-30
0000895417
els:HomeSalesBrokeredResalesAndAncillaryServicesMember
2023-04-01
2023-06-30
0000895417
els:HomeSalesBrokeredResalesAndAncillaryServicesMember
2024-01-01
2024-06-30
0000895417
els:HomeSalesBrokeredResalesAndAncillaryServicesMember
2023-01-01
2023-06-30
0000895417
us-gaap:ManagementServiceMember
2024-04-01
2024-06-30
0000895417
us-gaap:ManagementServiceMember
2023-04-01
2023-06-30
0000895417
us-gaap:ManagementServiceMember
2024-01-01
2024-06-30
0000895417
us-gaap:ManagementServiceMember
2023-01-01
2023-06-30
0000895417
us-gaap:CommonStockMember
2023-12-31
0000895417
us-gaap:AdditionalPaidInCapitalMember
2023-12-31
0000895417
us-gaap:PreferredStockMember
2023-12-31
0000895417
us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember
2023-12-31
0000895417
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-12-31
0000895417
els:NoncontrollingInterestOfCommonUnitsMember
2023-12-31
0000895417
us-gaap:AdditionalPaidInCapitalMember
2024-01-01
2024-03-31
0000895417
2024-01-01
2024-03-31
0000895417
els:NoncontrollingInterestOfCommonUnitsMember
2024-01-01
2024-03-31
0000895417
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-01-01
2024-03-31
0000895417
us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember
2024-01-01
2024-03-31
0000895417
us-gaap:CommonStockMember
2024-03-31
0000895417
us-gaap:AdditionalPaidInCapitalMember
2024-03-31
0000895417
us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember
2024-03-31
0000895417
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-03-31
0000895417
els:NoncontrollingInterestOfCommonUnitsMember
2024-03-31
0000895417
2024-03-31
0000895417
us-gaap:AdditionalPaidInCapitalMember
2024-04-01
2024-06-30
0000895417
els:NoncontrollingInterestOfCommonUnitsMember
2024-04-01
2024-06-30
0000895417
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-04-01
2024-06-30
0000895417
us-gaap:PreferredStockMember
2024-01-01
2024-03-31
0000895417
us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember
2024-04-01
2024-06-30
0000895417
us-gaap:CommonStockMember
2024-06-30
0000895417
us-gaap:AdditionalPaidInCapitalMember
2024-06-30
0000895417
us-gaap:PreferredStockMember
2024-03-31
0000895417
us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember
2024-06-30
0000895417
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2024-06-30
0000895417
els:NoncontrollingInterestOfCommonUnitsMember
2024-06-30
0000895417
us-gaap:CommonStockMember
2022-12-31
0000895417
us-gaap:AdditionalPaidInCapitalMember
2022-12-31
0000895417
us-gaap:PreferredStockMember
2022-12-31
0000895417
us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember
2022-12-31
0000895417
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-12-31
0000895417
els:NoncontrollingInterestOfCommonUnitsMember
2022-12-31
0000895417
2022-12-31
0000895417
us-gaap:AdditionalPaidInCapitalMember
2023-01-01
2023-03-31
0000895417
els:NoncontrollingInterestOfCommonUnitsMember
2023-01-01
2023-03-31
0000895417
2023-01-01
2023-03-31
0000895417
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-01-01
2023-03-31
0000895417
us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember
2023-01-01
2023-03-31
0000895417
us-gaap:CommonStockMember
2023-03-31
0000895417
us-gaap:AdditionalPaidInCapitalMember
2023-03-31
0000895417
us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember
2023-03-31
0000895417
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-03-31
0000895417
els:NoncontrollingInterestOfCommonUnitsMember
2023-03-31
0000895417
2023-03-31
0000895417
us-gaap:AdditionalPaidInCapitalMember
2023-04-01
2023-06-30
0000895417
els:NoncontrollingInterestOfCommonUnitsMember
2023-04-01
2023-06-30
0000895417
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-04-01
2023-06-30
0000895417
us-gaap:PreferredStockMember
2023-01-01
2023-03-31
0000895417
us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember
2023-04-01
2023-06-30
0000895417
us-gaap:CommonStockMember
2023-06-30
0000895417
us-gaap:AdditionalPaidInCapitalMember
2023-06-30
0000895417
us-gaap:PreferredStockMember
2023-03-31
0000895417
us-gaap:AccumulatedDistributionsInExcessOfNetIncomeMember
2023-06-30
0000895417
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-06-30
0000895417
els:NoncontrollingInterestOfCommonUnitsMember
2023-06-30
0000895417
2023-06-30
0000895417
els:OperatingPartnershipMember
2024-06-30
0000895417
srt:MinimumMember
2024-06-30
0000895417
srt:MaximumMember
2024-06-30
0000895417
els:HurricaneIanMember
2024-01-01
2024-06-30
0000895417
els:HurricaneIanMember
2023-01-01
2023-06-30
0000895417
els:GroundLeaseMember
2024-06-30
0000895417
els:OfficeAndOtherLeasesMember
2024-06-30
0000895417
2023-04-14
2023-04-14
0000895417
2023-07-14
2023-07-14
0000895417
2023-10-13
2023-10-13
0000895417
2024-01-12
2024-01-12
0000895417
2024-04-12
2024-04-12
0000895417
us-gaap:SubsequentEventMember
2024-07-12
2024-07-12
0000895417
us-gaap:PrivatePlacementMember
2024-02-28
0000895417
els:MeadowsInvestmentsMember
els:OtherRegionsMember
2024-06-30
0000895417
els:MeadowsInvestmentsMember
els:OtherRegionsMember
2023-12-31
0000895417
els:MeadowsInvestmentsMember
els:OtherRegionsMember
2024-01-01
2024-06-30
0000895417
els:MeadowsInvestmentsMember
els:OtherRegionsMember
2023-01-01
2023-06-30
0000895417
stpr:FL
els:LakeshoreInvestmentsMember
2024-06-30
0000895417
stpr:FL
els:LakeshoreInvestmentsMember
2023-12-31
0000895417
stpr:FL
els:LakeshoreInvestmentsMember
2024-01-01
2024-06-30
0000895417
stpr:FL
els:LakeshoreInvestmentsMember
2023-01-01
2023-06-30
0000895417
stpr:AZ
els:VoyagerRVResortMember
2024-06-30
0000895417
stpr:AZ
els:VoyagerRVResortMember
2023-12-31
0000895417
stpr:AZ
els:VoyagerRVResortMember
2024-01-01
2024-06-30
0000895417
stpr:AZ
els:VoyagerRVResortMember
2023-01-01
2023-06-30
0000895417
els:ECHOFinancingMember
els:OtherRegionsMember
2024-06-30
0000895417
els:ECHOFinancingMember
els:OtherRegionsMember
2023-12-31
0000895417
els:ECHOFinancingMember
els:OtherRegionsMember
2024-01-01
2024-06-30
0000895417
els:ECHOFinancingMember
els:OtherRegionsMember
2023-01-01
2023-06-30
0000895417
els:RVCFinancingMember
els:OtherRegionsMember
2024-06-30
0000895417
els:RVCFinancingMember
els:OtherRegionsMember
2023-12-31
0000895417
els:RVCFinancingMember
els:OtherRegionsMember
2024-01-01
2024-06-30
0000895417
els:RVCFinancingMember
els:OtherRegionsMember
2023-01-01
2023-06-30
0000895417
els:MulberryFarmsMember
stpr:AZ
2024-06-30
0000895417
els:MulberryFarmsMember
stpr:AZ
2023-12-31
0000895417
els:MulberryFarmsMember
stpr:AZ
2024-01-01
2024-06-30
0000895417
els:MulberryFarmsMember
stpr:AZ
2023-01-01
2023-06-30
0000895417
els:HiawasseeKOAJVMember
stpr:GA
2024-06-30
0000895417
els:HiawasseeKOAJVMember
stpr:GA
2023-12-31
0000895417
els:HiawasseeKOAJVMember
stpr:GA
2024-01-01
2024-06-30
0000895417
els:HiawasseeKOAJVMember
stpr:GA
2023-01-01
2023-06-30
0000895417
els:LakeshoreInvestmentTwoMember
2024-06-30
0000895417
els:LakeshoreInvestmentOneMember
2024-06-30
0000895417
els:CrosswindsMember
2024-06-30
0000895417
els:ServicingAssetsMember
els:VoyagerRVResortMember
2023-03-31
0000895417
els:ThreeJointVenturesMember
els:OtherRegionsMember
2024-06-30
0000895417
els:OperatingRVsMember
els:OtherRegionsMember
2024-06-30
0000895417
els:RVPropertyUnderDevelopmentMember
els:OtherRegionsMember
2024-06-30
0000895417
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2024-06-30
0000895417
us-gaap:FairValueInputsLevel2Member
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2024-06-30
0000895417
us-gaap:FairValueInputsLevel2Member
us-gaap:EstimateOfFairValueFairValueDisclosureMember
2023-12-31
0000895417
us-gaap:FairValueInputsLevel2Member
us-gaap:CarryingReportedAmountFairValueDisclosureMember
2023-12-31
0000895417
els:SecuredMortgageNotesPayableMember
2024-06-30
0000895417
els:SecuredMortgageNotesPayableMember
srt:MinimumMember
us-gaap:SecuredDebtMember
2024-06-30
0000895417
els:SecuredMortgageNotesPayableMember
us-gaap:SecuredDebtMember
srt:MaximumMember
2024-06-30
0000895417
els:SecuredMortgageNotesPayableMember
2023-12-31
0000895417
us-gaap:AssetPledgedAsCollateralMember
2024-06-30
0000895417
us-gaap:AssetPledgedAsCollateralMember
2023-12-31
0000895417
us-gaap:LineOfCreditMember
us-gaap:RevolvingCreditFacilityMember
2024-06-30
0000895417
us-gaap:UnsecuredDebtMember
els:SeniorUnsecuredTermLoanMember
2024-06-30
0000895417
us-gaap:LineOfCreditMember
us-gaap:RevolvingCreditFacilityMember
2024-01-01
2024-06-30
0000895417
srt:MinimumMember
us-gaap:LineOfCreditMember
us-gaap:RevolvingCreditFacilityMember
2024-01-01
2024-06-30
0000895417
us-gaap:LineOfCreditMember
srt:MaximumMember
us-gaap:RevolvingCreditFacilityMember
2024-01-01
2024-06-30
0000895417
us-gaap:UnsecuredDebtMember
els:SeniorUnsecuredTermLoanMember
2024-01-01
2024-06-30
0000895417
us-gaap:UnsecuredDebtMember
srt:MinimumMember
els:SeniorUnsecuredTermLoanMember
2024-01-01
2024-06-30
0000895417
us-gaap:UnsecuredDebtMember
els:SeniorUnsecuredTermLoanMember
srt:MaximumMember
2024-01-01
2024-06-30
0000895417
us-gaap:UnsecuredDebtMember
els:SeniorUnsecuredTermLoanMember
2022-12-31
0000895417
us-gaap:UnsecuredDebtMember
els:SeniorUnsecuredTermLoanMember
2022-01-01
2022-12-31
0000895417
us-gaap:UnsecuredDebtMember
srt:MinimumMember
els:SeniorUnsecuredTermLoanMember
2022-01-01
2022-12-31
0000895417
us-gaap:UnsecuredDebtMember
els:SeniorUnsecuredTermLoanMember
srt:MaximumMember
2022-01-01
2022-12-31
0000895417
us-gaap:LineOfCreditMember
us-gaap:RevolvingCreditFacilityMember
2023-12-31
0000895417
us-gaap:InterestRateSwapMember
2021-03-31
0000895417
us-gaap:UnsecuredDebtMember
els:SeniorUnsecuredTermLoanMember
2021-03-31
0000895417
us-gaap:UnsecuredDebtMember
els:SeniorUnsecuredTermLoanMember
2023-03-31
0000895417
els:A2023InterestRateSwapsMember
2023-04-30
0000895417
us-gaap:UnsecuredDebtMember
els:SeniorUnsecuredTermLoanMember
2023-04-30
0000895417
els:A2023InterestRateSwapsMember
2024-06-30
0000895417
els:A2023InterestRateSwapsMember
2024-01-01
2024-06-30
0000895417
us-gaap:InterestRateSwapMember
2024-04-30
0000895417
els:A2024InterestRateSwapsMember
2024-04-30
0000895417
us-gaap:UnsecuredDebtMember
els:SeniorUnsecuredTermLoanMember
2024-04-30
0000895417
els:A2024InterestRateSwapsMember
2024-06-30
0000895417
els:A2024InterestRateSwapsMember
2024-01-01
2024-06-30
0000895417
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:InterestRateSwapMember
2024-06-30
0000895417
us-gaap:DesignatedAsHedgingInstrumentMember
us-gaap:InterestRateSwapMember
2023-12-31
0000895417
us-gaap:InterestRateSwapMember
2024-01-01
2024-06-30
0000895417
us-gaap:InterestRateSwapMember
2023-01-01
2023-06-30
0000895417
us-gaap:CashFlowHedgingMember
us-gaap:InterestExpenseMember
us-gaap:InterestRateSwapMember
2024-01-01
2024-06-30
0000895417
us-gaap:CashFlowHedgingMember
us-gaap:InterestExpenseMember
us-gaap:InterestRateSwapMember
2023-01-01
2023-06-30
0000895417
us-gaap:CashFlowHedgingMember
us-gaap:InterestRateSwapMember
2024-06-30
0000895417
els:MembershipSubscriptionMember
2023-12-31
0000895417
els:MembershipSubscriptionMember
2022-12-31
0000895417
els:MembershipSubscriptionMember
2024-01-01
2024-06-30
0000895417
els:MembershipSubscriptionMember
2023-01-01
2023-06-30
0000895417
els:MembershipSubscriptionMember
2024-06-30
0000895417
els:MembershipSubscriptionMember
2023-06-30
0000895417
els:DeferredCommissionMember
2023-12-31
0000895417
els:DeferredCommissionMember
2022-12-31
0000895417
els:DeferredCommissionMember
2024-01-01
2024-06-30
0000895417
els:DeferredCommissionMember
2023-01-01
2023-06-30
0000895417
els:DeferredCommissionMember
2024-06-30
0000895417
els:DeferredCommissionMember
2023-06-30
0000895417
us-gaap:RestrictedStockMember
els:A2014EquityIncentivePlanMember
2024-01-01
2024-03-31
0000895417
us-gaap:RestrictedStockMember
els:A2014EquityIncentivePlanMember
2024-03-31
0000895417
els:A2014EquityIncentivePlanMember
us-gaap:PerformanceSharesMember
2024-01-01
2024-03-31
0000895417
els:A2024EquityIncentivePlanMember
2024-06-30
0000895417
us-gaap:RestrictedStockMember
els:A2014EquityIncentivePlanMember
srt:DirectorMember
2024-04-01
2024-06-30
0000895417
srt:DirectorMember
2024-04-01
2024-06-30
0000895417
us-gaap:OperatingSegmentsMember
els:PropertyOperationsSegmentMember
2024-04-01
2024-06-30
0000895417
els:HomeSalesAndRentalsMember
us-gaap:OperatingSegmentsMember
2024-04-01
2024-06-30
0000895417
us-gaap:OperatingSegmentsMember
2024-04-01
2024-06-30
0000895417
us-gaap:MaterialReconcilingItemsMember
2024-04-01
2024-06-30
0000895417
els:PropertyOperationsSegmentMember
2024-06-30
0000895417
els:HomeSalesAndRentalsMember
2024-06-30
0000895417
els:PropertyOperationsSegmentMember
2024-04-01
2024-06-30
0000895417
els:HomeSalesAndRentalsMember
2024-04-01
2024-06-30
0000895417
us-gaap:OperatingSegmentsMember
els:PropertyOperationsSegmentMember
2023-04-01
2023-06-30
0000895417
els:HomeSalesAndRentalsMember
us-gaap:OperatingSegmentsMember
2023-04-01
2023-06-30
0000895417
us-gaap:OperatingSegmentsMember
2023-04-01
2023-06-30
0000895417
us-gaap:MaterialReconcilingItemsMember
2023-04-01
2023-06-30
0000895417
els:PropertyOperationsSegmentMember
2023-06-30
0000895417
els:HomeSalesAndRentalsMember
2023-06-30
0000895417
els:PropertyOperationsSegmentMember
2023-04-01
2023-06-30
0000895417
els:HomeSalesAndRentalsMember
2023-04-01
2023-06-30
0000895417
us-gaap:OperatingSegmentsMember
els:PropertyOperationsSegmentMember
2024-01-01
2024-06-30
0000895417
els:HomeSalesAndRentalsMember
us-gaap:OperatingSegmentsMember
2024-01-01
2024-06-30
0000895417
us-gaap:OperatingSegmentsMember
2024-01-01
2024-06-30
0000895417
us-gaap:MaterialReconcilingItemsMember
2024-01-01
2024-06-30
0000895417
els:PropertyOperationsSegmentMember
2024-01-01
2024-06-30
0000895417
els:HomeSalesAndRentalsMember
2024-01-01
2024-06-30
0000895417
us-gaap:OperatingSegmentsMember
els:PropertyOperationsSegmentMember
2023-01-01
2023-06-30
0000895417
els:HomeSalesAndRentalsMember
us-gaap:OperatingSegmentsMember
2023-01-01
2023-06-30
0000895417
us-gaap:OperatingSegmentsMember
2023-01-01
2023-06-30
0000895417
us-gaap:MaterialReconcilingItemsMember
2023-01-01
2023-06-30
0000895417
els:PropertyOperationsSegmentMember
2023-01-01
2023-06-30
0000895417
els:HomeSalesAndRentalsMember
2023-01-01
2023-06-30
0000895417
els:RightToUseAnnualPaymentMember
us-gaap:OperatingSegmentsMember
els:PropertyOperationsSegmentMember
2024-04-01
2024-06-30
0000895417
els:RightToUseAnnualPaymentMember
us-gaap:OperatingSegmentsMember
els:PropertyOperationsSegmentMember
2023-04-01
2023-06-30
0000895417
els:RightToUseAnnualPaymentMember
us-gaap:OperatingSegmentsMember
els:PropertyOperationsSegmentMember
2024-01-01
2024-06-30
0000895417
els:RightToUseAnnualPaymentMember
us-gaap:OperatingSegmentsMember
els:PropertyOperationsSegmentMember
2023-01-01
2023-06-30
0000895417
els:RightToUseContractsCurrentMember
us-gaap:OperatingSegmentsMember
els:PropertyOperationsSegmentMember
2024-04-01
2024-06-30
0000895417
els:RightToUseContractsCurrentMember
us-gaap:OperatingSegmentsMember
els:PropertyOperationsSegmentMember
2023-04-01
2023-06-30
0000895417
els:RightToUseContractsCurrentMember
us-gaap:OperatingSegmentsMember
els:PropertyOperationsSegmentMember
2024-01-01
2024-06-30
0000895417
els:RightToUseContractsCurrentMember
us-gaap:OperatingSegmentsMember
els:PropertyOperationsSegmentMember
2023-01-01
2023-06-30
0000895417
els:AncillaryServicesMember
us-gaap:OperatingSegmentsMember
els:PropertyOperationsSegmentMember
2024-04-01
2024-06-30
0000895417
els:AncillaryServicesMember
us-gaap:OperatingSegmentsMember
els:PropertyOperationsSegmentMember
2023-04-01
2023-06-30
0000895417
els:AncillaryServicesMember
us-gaap:OperatingSegmentsMember
els:PropertyOperationsSegmentMember
2024-01-01
2024-06-30
0000895417
els:AncillaryServicesMember
us-gaap:OperatingSegmentsMember
els:PropertyOperationsSegmentMember
2023-01-01
2023-06-30
0000895417
us-gaap:OperatingSegmentsMember
us-gaap:ManagementServiceMember
els:PropertyOperationsSegmentMember
2024-04-01
2024-06-30
0000895417
us-gaap:OperatingSegmentsMember
us-gaap:ManagementServiceMember
els:PropertyOperationsSegmentMember
2023-04-01
2023-06-30
0000895417
us-gaap:OperatingSegmentsMember
us-gaap:ManagementServiceMember
els:PropertyOperationsSegmentMember
2024-01-01
2024-06-30
0000895417
us-gaap:OperatingSegmentsMember
us-gaap:ManagementServiceMember
els:PropertyOperationsSegmentMember
2023-01-01
2023-06-30
0000895417
els:HomeSalesAndBrokeredResaleMember
els:HomeSalesAndRentalsMember
us-gaap:OperatingSegmentsMember
2024-04-01
2024-06-30
0000895417
els:HomeSalesAndBrokeredResaleMember
els:HomeSalesAndRentalsMember
us-gaap:OperatingSegmentsMember
2023-04-01
2023-06-30
0000895417
els:HomeSalesAndBrokeredResaleMember
els:HomeSalesAndRentalsMember
us-gaap:OperatingSegmentsMember
2024-01-01
2024-06-30
0000895417
els:HomeSalesAndBrokeredResaleMember
els:HomeSalesAndRentalsMember
us-gaap:OperatingSegmentsMember
2023-01-01
2023-06-30
0000895417
us-gaap:LineOfCreditMember
us-gaap:SubsequentEventMember
us-gaap:RevolvingCreditFacilityMember
2024-07-18
0000895417
us-gaap:UnsecuredDebtMember
els:SeniorUnsecuredTermLoanMember
us-gaap:SubsequentEventMember
2024-07-18
0000895417
us-gaap:LineOfCreditMember
us-gaap:SubsequentEventMember
us-gaap:RevolvingCreditFacilityMember
2024-07-18
2024-07-18
0000895417
srt:MinimumMember
us-gaap:LineOfCreditMember
us-gaap:SubsequentEventMember
us-gaap:RevolvingCreditFacilityMember
2024-07-18
2024-07-18
0000895417
us-gaap:LineOfCreditMember
us-gaap:SubsequentEventMember
srt:MaximumMember
us-gaap:RevolvingCreditFacilityMember
2024-07-18
2024-07-18
0000895417
us-gaap:UnsecuredDebtMember
els:SeniorUnsecuredTermLoanMember
us-gaap:SubsequentEventMember
2024-07-18
2024-07-18
0000895417
us-gaap:UnsecuredDebtMember
srt:MinimumMember
els:SeniorUnsecuredTermLoanMember
us-gaap:SubsequentEventMember
2024-07-18
2024-07-18
0000895417
us-gaap:UnsecuredDebtMember
els:SeniorUnsecuredTermLoanMember
us-gaap:SubsequentEventMember
srt:MaximumMember
2024-07-18
2024-07-18
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_________________________________________________________
FORM
10-Q
_________________________________________________________
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
June 30, 2024
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number:
1-11718
_________________________________________________________
EQUITY LIFESTYLE PROPERTIES, INC.
(Exact Name of Registrant as Specified in Its Charter)
_________________________________________________________
Maryland
36-3857664
(State or other jurisdiction of incorporation)
(IRS Employer Identification Number)
Two North Riverside Plaza
,
Suite 800
Chicago,
Illinois
60606
(Address of Principal Executive Offices)
(Zip Code)
(
312
)
279-1400
Registrant's telephone number, including area code
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, $0.01 Par Value
ELS
New York Stock Exchange
_________________________________________________________
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes
☒
No
☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes
☒
No
☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
☒
Accelerated filer
☐
Non-accelerated filer
☐
Smaller reporting company
☐
Emerging growth company
☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act
☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
☐
No
☒
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:
186,518,496
shares of Common Stock as of July 24, 2024.
Equity LifeStyle Properties, Inc.
Table of Contents
Page
Part I - Financial Information
Item 1.
Financial Statements (unaudited)
Index To Financial Statements
Consolidated Balance Sheets as of June 30, 2024 and December 31, 2023
3
Consolidated Statements of Income and Comprehensive Income for the quarters
and six months
ended
June 30
, 2024 and 2023
4
Consolidated Statements of Changes in Equity for the quarters
and six months
ended
June 30
, 2024 and 2023
5
Consolidated Statements of Cash Flows for the six months ended June 30, 2024 and 2023
7
Notes to Consolidated Financial Statements
9
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
20
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
35
Item 4.
Controls and Procedures
35
Part II - Other Information
Item 1.
Legal Proceedings
36
Item 1A.
Risk Factors
36
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
36
Item 3.
Defaults Upon Senior Securities
36
Item 4.
Mine Safety Disclosures
36
Item 5.
Other Information
36
Item 6.
Exhibits
36
2
Part I – Financial Information
Item 1. Financial Statements
Equity LifeStyle Properties, Inc.
Consolidated Balance Sheets
(amounts in thousands, except share and per share data)
June 30, 2024
December 31, 2023
(unaudited)
Assets
Investment in real estate:
Land
$
2,088,682
$
2,088,657
Land improvements
4,490,978
4,380,649
Buildings and other depreciable property
1,225,474
1,236,985
7,805,134
7,706,291
Accumulated depreciation
(
2,544,276
)
(
2,448,876
)
Net investment in real estate
5,260,858
5,257,415
Cash and restricted cash
35,658
29,937
Notes receivable, net
51,504
49,937
Investment in unconsolidated joint ventures
86,439
85,304
Deferred commission expense
54,882
53,641
Other assets, net
156,134
137,499
Total Assets
$
5,645,475
$
5,613,733
Liabilities and Equity
Liabilities:
Mortgage notes payable, net
$
2,959,443
$
2,989,959
Term loans, net
498,007
497,648
Unsecured line of credit
14,000
31,000
Accounts payable and other liabilities
177,819
151,567
Deferred membership revenue
228,099
218,337
Accrued interest payable
11,978
12,657
Rents and other customer payments received in advance and security deposits
152,433
126,451
Distributions payable
93,402
87,493
Total Liabilities
4,135,181
4,115,112
Equity:
Stockholders' Equity:
Preferred stock, $
0.01
par value,
10,000,000
shares authorized as of June 30, 2024 and December 31, 2023;
none
issued and outstanding.
—
—
Common stock, $
0.01
par value,
600,000,000
shares authorized as of June 30, 2024 and December 31, 2023;
186,516,405
and
186,426,281
shares issued and outstanding as of June 30, 2024 and December 31, 2023, respectively.
1,917
1,917
Paid-in capital
1,646,160
1,644,319
Distributions in excess of accumulated earnings
(
213,486
)
(
223,576
)
Accumulated other comprehensive income
5,292
6,061
Total Stockholders’ Equity
1,439,883
1,428,721
Non-controlling interests – Common OP Units
70,411
69,900
Total Equity
1,510,294
1,498,621
Total Liabilities and Equity
$
5,645,475
$
5,613,733
The accompanying notes are an integral part of the consolidated financial statements.
3
Equity LifeStyle Properties, Inc.
Consolidated Statements of Income and Comprehensive Income
(amounts in thousands, except per share data)
(unaudited)
Quarters Ended June 30,
Six Months Ended June 30,
2024
2023
2024
2023
Revenues:
Rental income
$
300,788
$
288,655
$
617,386
$
585,106
Annual membership subscriptions
16,369
16,189
32,584
32,159
Membership upgrade sales
4,050
3,614
7,997
7,119
Other income
16,197
17,911
31,746
35,625
Gross revenues from home sales, brokered resales and ancillary services
37,565
38,913
67,618
71,046
Interest income
2,420
2,259
4,588
4,347
Income from other investments, net
2,630
2,473
4,668
4,564
Total revenues
380,019
370,014
766,587
739,966
Expenses:
Property operating and maintenance
126,105
122,214
240,888
234,697
Real estate taxes
20,099
18,832
40,886
37,148
Membership sales and marketing
6,126
5,521
11,423
10,359
Property management
19,436
19,359
39,146
38,823
Depreciation and amortization
51,344
51,464
102,452
101,966
Cost of home sales, brokered resales and ancillary services
27,650
29,268
49,617
52,409
Home selling expenses and ancillary operating expenses
7,472
7,170
13,619
14,094
General and administrative
8,985
16,607
20,974
28,268
Casualty-related charges/(recoveries), net
(
6,170
)
—
(
21,013
)
—
Other expenses
1,387
1,381
2,718
2,849
Interest and related amortization
36,037
33,122
69,580
65,710
Total expenses
298,471
304,938
570,290
586,323
Income before income taxes and other items
81,548
65,076
196,297
153,643
Loss on sale of real estate and impairment, net
—
—
—
(
2,632
)
Income tax benefit
—
—
239
—
Equity in income of unconsolidated joint ventures
579
973
862
1,497
Consolidated net income
82,127
66,049
197,398
152,508
Income allocated to non-controlling interests – Common OP Units
(
3,822
)
(
3,121
)
(
9,188
)
(
7,209
)
Redeemable perpetual preferred stock dividends
(
8
)
(
8
)
(
8
)
(
8
)
Net income available for Common Stockholders
$
78,297
$
62,920
$
188,202
$
145,291
Consolidated net income
$
82,127
$
66,049
$
197,398
$
152,508
Other comprehensive income (loss):
Adjustment for fair market value of swaps
12
2,186
(
769
)
(
1,792
)
Consolidated comprehensive income
82,139
68,235
196,629
150,716
Comprehensive income allocated to non-controlling interests – Common OP Units
(
3,823
)
(
3,225
)
(
9,152
)
(
7,124
)
Redeemable perpetual preferred stock dividends
(
8
)
(
8
)
(
8
)
(
8
)
Comprehensive income attributable to Common Stockholders
$
78,308
$
65,002
$
187,469
$
143,584
Earnings per Common Share – Basic
$
0.42
$
0.34
$
1.01
$
0.78
Earnings per Common Share – Fully Diluted
$
0.42
$
0.34
$
1.01
$
0.78
Weighted average Common Shares outstanding – Basic
186,318
186,023
186,303
185,962
Weighted average Common Shares outstanding – Fully Diluted
195,465
195,430
195,505
195,388
The accompanying notes are an integral part of the consolidated financial statements.
4
Equity LifeStyle Properties, Inc.
Consolidated Statements of Changes in Equity
(amounts in thousands)
(unaudited)
Common Stock
Paid-in Capital
Redeemable Perpetual Preferred Stock
Distributions in Excess of Accumulated Earnings
Accumulated Other Comprehensive Income (Loss)
Non-controlling Interests – Common OP Units
Total Equity
Balance as of December 31, 2023
$
1,917
$
1,644,319
$
—
$
(
223,576
)
$
6,061
$
69,900
$
1,498,621
Issuance of Common Stock through employee stock purchase plan
—
382
—
—
—
—
382
Compensation expenses related to restricted stock and stock options
—
1,716
—
—
—
—
1,716
Repurchase of Common Stock or Common OP Units
—
(
1,908
)
—
—
—
—
(
1,908
)
Adjustment for Common OP Unitholders in the Operating Partnership
—
58
—
—
—
(
58
)
—
Adjustment for fair market value of swap
—
—
—
—
(
781
)
—
(
781
)
Consolidated net income
—
—
—
109,905
—
5,366
115,271
Distributions
—
—
—
(
89,050
)
—
(
4,348
)
(
93,398
)
Other
—
(
157
)
—
—
—
—
(
157
)
Balance as of March 31, 2024
$
1,917
$
1,644,410
$
—
$
(
202,721
)
$
5,280
$
70,860
$
1,519,746
Issuance of Common Stock through employee stock purchase plan
—
382
—
—
—
—
382
Compensation expenses related to restricted stock and stock options
—
1,767
—
—
—
—
1,767
Adjustment for Common OP Unitholders in the Operating Partnership
—
(
76
)
—
—
—
76
—
Adjustment for fair market value of swap
—
—
—
—
12
—
12
Consolidated net income
—
—
8
78,297
—
3,822
82,127
Distributions
—
—
(
8
)
(
89,062
)
—
(
4,347
)
(
93,417
)
Other
—
(
323
)
—
—
—
—
(
323
)
Balance as of June 30, 2024
$
1,917
$
1,646,160
$
—
$
(
213,486
)
$
5,292
$
70,411
$
1,510,294
The accompanying notes are an integral part of the consolidated financial statements.
5
Equity LifeStyle Properties, Inc.
Consolidated Statements of Changes in Equity (continued)
(amounts in thousands)
(unaudited)
Common Stock
Paid-in Capital
Redeemable Perpetual Preferred Stock
Distributions in Excess of Accumulated Earnings
Accumulated Other Comprehensive Income (Loss)
Non-controlling interests – Common OP Units
Total Equity
Balance as of December 31, 2022
$
1,916
$
1,628,618
$
—
$
(
204,248
)
$
19,119
$
72,080
$
1,517,485
Exchange of Common OP Units for Common Stock
—
198
—
—
—
(
198
)
—
Issuance of Common Stock through employee stock purchase plan
—
363
—
—
—
—
363
Compensation expenses related to restricted stock and stock options
—
2,549
—
—
—
—
2,549
Repurchase of Common Stock or Common OP Units
—
(
1,932
)
—
—
—
—
(
1,932
)
Adjustment for Common OP Unitholders in the Operating Partnership
—
168
—
—
—
(
168
)
—
Adjustment for fair market value of swap
—
—
—
—
(
3,978
)
—
(
3,978
)
Consolidated net income
—
—
—
82,371
—
4,088
86,459
Distributions
—
—
—
(
83,326
)
—
(
4,136
)
(
87,462
)
Other
—
(
98
)
—
—
—
—
(
98
)
Balance as of March 31, 2023
$
1,916
$
1,629,866
$
—
$
(
205,203
)
$
15,141
$
71,666
$
1,513,386
Issuance of Common Stock through employee stock purchase plan
—
504
—
—
—
—
504
Compensation expenses related to restricted stock and stock options
—
8,584
—
—
—
—
8,584
Adjustment for Common OP Unitholders in the Operating Partnership
—
(
503
)
—
—
—
503
—
Adjustment for fair market value of swap
—
—
—
—
2,186
—
2,186
Consolidated net income
—
—
8
62,920
—
3,121
66,049
Distributions
—
—
(
8
)
(
83,357
)
—
(
4,135
)
(
87,500
)
Other
—
(
97
)
—
—
—
—
(
97
)
Balance as of June 30, 2023
$
1,916
$
1,638,354
$
—
$
(
225,640
)
$
17,327
$
71,155
$
1,503,112
The accompanying notes are an integral part of the consolidated financial statements.
6
Equity LifeStyle Properties, Inc.
Consolidated Statements of Cash Flows
(amounts in thousands)
(unaudited)
Six Months Ended June 30,
2024
2023
Cash Flows From Operating Activities:
Consolidated net income
$
197,398
$
152,508
Adjustments to reconcile consolidated net income to net cash provided by operating activities:
Loss on sale of real estate and impairment, net
—
2,632
Depreciation and amortization
105,156
104,673
Amortization of loan costs
2,584
2,418
Debt premium amortization
—
(
59
)
Equity in income of unconsolidated joint ventures
(
862
)
(
1,497
)
Distributions of income from unconsolidated joint ventures
421
981
Proceeds from insurance claims, net
(
18,519
)
13,022
Compensation expense related to incentive plans
5,045
12,695
Revenue recognized from membership upgrade sales upfront payments
(
7,997
)
(
7,119
)
Commission expense recognized related to membership sales
2,238
2,186
Deferred income tax benefit
(
239
)
—
Changes in assets and liabilities:
Manufactured homes, net
9,960
(
30,402
)
Notes receivable, net
(
1,619
)
(
2,054
)
Deferred commission expense
(
3,479
)
(
3,723
)
Other assets, net
(
13,162
)
(
21,719
)
Accounts payable and other liabilities
21,212
(
3,287
)
Deferred membership revenue
17,758
19,618
Rents and other customer payments received in advance and security deposits
25,982
25,953
Net cash provided by operating activities
341,877
266,826
Cash Flows From Investing Activities:
Real estate acquisitions, net
(
25
)
(
9,180
)
Investment in unconsolidated joint ventures
(
3,852
)
(
3,310
)
Distributions of capital from unconsolidated joint ventures
2,709
2,577
Proceeds from insurance claims, net
13,793
5,309
Capital improvements
(
117,231
)
(
149,002
)
Net cash used in investing activities
(
104,606
)
(
153,606
)
The accompanying notes are an integral part of the consolidated financial statements.
7
Equity LifeStyle Properties, Inc.
Consolidated Statements of Cash Flows (continued)
(amounts in thousands)
(unaudited)
Six Months Ended June 30,
2024
2023
Cash Flows From Financing Activities:
Proceeds from stock options and employee stock purchase plan
764
867
Distributions:
Common Stockholders
(
172,476
)
(
159,636
)
Common OP Unitholders
(
8,422
)
(
7,934
)
Preferred Stockholders
(
8
)
(
8
)
Share based award tax withholding payments
(
1,908
)
(
1,932
)
Principal payments and mortgage debt repayment
(
31,913
)
(
32,814
)
Mortgage notes payable financing proceeds
—
88,753
Line of credit repayment
(
239,000
)
(
299,000
)
Line of credit proceeds
222,000
306,000
Debt issuance and defeasance costs
(
108
)
(
1,560
)
Other
(
479
)
(
196
)
Net cash used in financing activities
(
231,550
)
(
107,460
)
Net increase in cash and restricted cash
5,721
5,760
Cash and restricted cash, beginning of period
29,937
22,347
Cash and restricted cash, end of period
$
35,658
$
28,107
Six Months Ended June 30,
2024
2023
Supplemental Information:
Cash paid for interest, net
$
70,188
$
64,068
Cash paid for the purchase of manufactured homes
$
24,537
$
66,562
Real estate acquisitions:
Investment in real estate
$
(
25
)
$
(
9,911
)
Other assets, net
—
13
Rents and other customer payments received in advance and security deposits
—
718
Real estate acquisitions, net
$
(
25
)
$
(
9,180
)
The accompanying notes are an integral part of the consolidated financial statements.
8
Equity LifeStyle Properties, Inc.
Notes to Consolidated Financial Statements
Note 1 –
Organization and Basis of Presentation
Equity LifeStyle Properties, Inc. (“ELS”), a Maryland corporation, together with MHC Operating Limited Partnership (the “Operating Partnership”) and its other consolidated subsidiaries (the “Subsidiaries”), are referred to herein as “we,” “us,” and “our”. We are a fully integrated owner of lifestyle-oriented properties (“Properties”) consisting of property operations and home sales and rental operations primarily within manufactured home (“MH”) and recreational vehicle (“RV”) communities and marinas. We provide our customers the opportunity to place manufactured homes and cottages, RVs and/or boats on our Properties either on a long-term or short-term basis. Our customers may lease individual developed areas (“Sites”) or enter into right-to-use contracts, also known as membership subscriptions, which provide them access to specific Properties for limited stays.
Our Properties are owned primarily by the Operating Partnership and managed internally by affiliates of the Operating Partnership. ELS is the sole general partner of the Operating Partnership, has exclusive responsibility and discretion in management and control of the Operating Partnership and held a
95.3
% interest as of June 30, 2024. As the general partner with control, ELS is the primary beneficiary of, and therefore consolidates, the Operating Partnership.
Equity method of accounting is applied to entities in which ELS does not have a controlling interest or for variable interest entities in which ELS is not considered the primary beneficiary, but with respect to which it can exercise significant influence over operations and major decisions. Our exposure to losses associated with unconsolidated joint ventures is primarily limited to the carrying value of these investments. Accordingly, distributions from a joint venture in excess of our carrying value are recognized in earnings.
The accompanying unaudited interim consolidated financial statements have been prepared pursuant to Securities and Exchange Commission (“SEC”) rules and regulations for Quarterly Reports on Form 10-Q. Accordingly, they do not include all of the information and note disclosures required by U.S. Generally Accepted Accounting Principles (“GAAP”) for complete financial statements and should be read in conjunction with the consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2023.
Intercompany balances and transactions have been eliminated. All adjustments to the unaudited interim consolidated financial statements are of a normal, recurring nature and, in the opinion of management, are necessary for a fair presentation of results for these interim periods. Revenues and expenses are subject to seasonal fluctuations and accordingly, quarterly interim results may not be indicative of full year results. Certain prior period amounts have been reclassified on our unaudited interim consolidated financial statements to conform with current year presentation.
Note 2 –
Summary of Significant Accounting Policies
(a)
Revenue Recognition
Our revenue streams are predominantly derived from customers renting our Sites or entering into membership subscriptions. Leases with customers renting our Sites are accounted for as operating leases. The rental income associated with these leases is accounted for in accordance with the Accounting Standards Codification (“ASC”)
842, Leases,
and is recognized over the term of the respective lease or the length of a customer’s stay. MH Sites are generally leased on an annual basis to residents who own or lease factory-built homes, including manufactured homes. RV and marina Sites are leased to those who generally have an RV, factory-built cottage, boat or other unit placed on the site, including those customers renting marina dry storage slips. Annual Sites are leased on an annual basis, including those Northern Properties that are open for the summer season. Seasonal Sites are leased to customers generally for
one
to
six months
. Transient Sites are leased to customers on a short-term basis. We do not separate expenses reimbursed by our customers (“utility recoveries”) from the associated rental income as we meet the practical expedient criteria of
ASC 842, Leases
to combine the lease and non-lease components. We assessed the criteria and concluded that the timing and pattern of transfer for rental income and the associated utility recoveries are the same and, as our leases qualify as operating leases, we account for and present rental income and utility recoveries as a single component under Rental income in our Consolidated Statements of Income and Comprehensive Income. In addition, customers may lease homes that are located in our communities. These leases are accounted for as operating leases. Rental income derived from customers leasing homes is also accounted for in accordance with
ASC 842, Leases
and is recognized over the term of the respective lease. The allowance for credit losses related to the collectability of lease receivables is presented as a reduction to Rental income. Lease receivables are presented within Other assets, net on the Consolidated Balance Sheets and are net of an allowance for credit losses. The estimate for credit losses is a result of our ongoing assessments and evaluations of collectability, including historical loss experience, current market conditions and future expectations in forecasting credit losses.
9
Equity LifeStyle Properties, Inc.
Notes to Consolidated Financial Statements
Note 2 – Summary of Significant Accounting Policies (continued)
Annual membership subscriptions and membership upgrade sales are accounted for in accordance with
ASC 606
,
Revenue from Contracts with Customers.
Membership subscriptions provide our customers access to specific Properties for limited stays at a specified group of Properties. Payments are deferred and recognized on a straight-line basis over the one-year period during which access to Sites at certain Properties is provided. Membership subscription receivables are presented within Other assets, net on the Consolidated Balance Sheets and are net of an allowance for credit losses. Membership upgrades grant certain additional access rights to the customer and require non-refundable upfront payments. The non-refundable upfront payments are recognized on a straight-line basis over
20
years. Financed upgrade sales (also known as contract receivables) are presented within Notes receivable, net on the Consolidated Balance Sheets and are net of an allowance for credit losses.
Revenue from home sales is recognized when the earnings process is complete. The earnings process is complete when the home has been delivered, the purchaser has accepted the home and title has transferred. We have a limited program under which we purchase loans made by an unaffiliated lender to homebuyers at our Properties. Financed home sales (also known as chattel loans) are presented within Notes receivable, net on the Consolidated Balance Sheets and are net of an allowance for credit losses.
(b)
Restricted Cash
As of June 30, 2024 and December 31, 2023, restricted cash consisted of $
22.4
million and $
25.7
million, respectively, primarily related to cash reserved for customer deposits and escrows for insurance and real estate taxes.
(c)
Insurance Recoveries
We carry comprehensive insurance coverage for losses resulting from property damage and environmental liability and business interruption claims on all of our properties. We record the estimated amount of expected insurance proceeds for property damage, clean-up costs and other losses incurred as an asset (typically a receivable from our insurance carriers) and income up to the amount of the losses incurred when receipt of insurance proceeds is deemed probable. Any amount of insurance recovery in excess of the losses incurred and any amount of insurance recovery related to business interruption are considered a gain contingency and will be recognized in the period in which the insurance proceeds are received.
During the six months ended June 30, 2024 and June 30, 2023, we recognized approximately $
1.2
million and $
10.3
million, respectively, of expense related to debris removal and cleanup related to Hurricane Ian, and we recorded an offsetting insurance recovery revenue accrual of $
1.2
million and $
10.3
million, respectively, to offset the expenses incurred during the same period. During the six months ended June 30, 2024 and June 30, 2023, we also recorded $
21.0
million and
zero
, respectively, of insurance recovery revenue in excess of expenses and business interruption proceeds related to Hurricane Ian. The debris and cleanup costs and offsetting recovery accrual and reimbursement of capital expenditures are reflected in Casualty-related charges/(recoveries), net on the Consolidated Statements of Income and Comprehensive Income.
(d)
New Accounting Pronouncements
In November 2023, the FASB issued Accounting Standards Update 2023-07,
Segment Reporting (Topic 280)
: I
mprovements to Reportable Segment Disclosures
(“ASU 2023-07”), which aims to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. The amendments in ASU 2023-07 do not change how a public entity identifies its operating segments, aggregates those operating segments, or applies the quantitative thresholds to determine its reportable segments. ASU 2023-07 is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. We are currently evaluating the impact of ASU 2023-07 on our consolidated financial statements.
In March 2024, the Securities and Exchange Commission (“SEC”) adopted final rules under SEC Release No. 33-11275,
The Enhancement and Standardization of Climate-Related Disclosures for Investors
, that requires registrants to provide climate-related disclosures in their annual reports and registration statements. On April 4, 2024, the SEC voluntarily stayed implementation of the final rule pending the completion of judicial review. We are currently evaluating the impact of the rule on our disclosures.
Note 3 –
Leases
Lessor
The leases entered into between a customer and us for rental of a Site are renewable upon the consent of both parties or, in some instances, as provided by statute. Long-term leases that are non-cancelable by the tenants are in effect at certain
10
Equity LifeStyle Properties, Inc.
Notes to Consolidated Financial Statements
Note 3 – Leases (continued)
Properties. Rental rate increases at these Properties are primarily a function of increases in the Consumer Price Index, taking into consideration certain other factors. Additionally, periodic market rate adjustments are made as deemed appropriate. In addition, certain state statutes allow entry into long-term agreements that effectively modify lease terms related to rent amounts and increases over the term of the agreements.
The following table presents future minimum rents expected to be received under long-term non-cancelable tenant leases, as well as those leases that are subject to long-term agreements governing rent payments and increases:
(amounts in thousands)
As of June 30, 2024
2024
$
60,588
2025
119,376
2026
28,439
2027
26,549
2028
24,648
Thereafter
51,211
Total
$
310,811
Lessee
We lease land under non-cancelable operating leases at
10
Properties expiring on various dates between 2028 and 2054. The majority of the leases have terms requiring fixed payments plus additional rents based on a percentage of gross revenues at those Properties. We also have other operating leases, primarily office space, expiring at various dates through 2033. For the quarters ended June 30, 2024 and 2023, total operating lease payments were $
1.7
million in both periods. For the six months ended June 30, 2024 and 2023, total operating lease payments were $
3.2
million in both periods.
The following table summarizes our minimum future rental payments, excluding variable costs, which are discounted by our incremental borrowing rate to calculate the lease liability for our operating leases as of June 30, 2024:
As of June 30, 2024
(amounts in thousands)
Ground Leases
Office and Other Leases
Total
2024
$
409
$
2,543
$
2,952
2025
680
3,758
4,438
2026
684
3,395
4,079
2027
689
3,131
3,820
2028
685
2,955
3,640
Thereafter
3,840
10,745
14,585
Total undiscounted rental payments
6,987
26,527
33,514
Less imputed interest
(
1,716
)
(
4,326
)
(
6,042
)
Total lease liabilities
$
5,271
$
22,201
$
27,472
Right-of-use (“ROU”) assets and lease liabilities from our operating leases, included within
Other assets, net
and
Accounts payable and other liabilities
on the Consolidated Balance Sheets, were $
24.3
million and $
27.5
million, respectively, as of June 30, 2024. The weighted average remaining lease term for our operating leases was
eight years
and the weighted average incremental borrowing rate was
4.0
% as of June 30, 2024.
ROU assets and lease liabilities from our operating leases, included within
Other assets, net
and
Accounts payable and other liabilities
on the Consolidated Balance Sheets, were $
23.6
million and $
25.7
million, respectively, as of December 31, 2023. The weighted average remaining lease term for our operating leases was
eight years
and the weighted average incremental borrowing rate was
3.9
% as of December 31, 2023.
11
Equity LifeStyle Properties, Inc.
Notes to Consolidated Financial Statements
Note 4 –
Earnings Per Common Share
The following table sets forth the computation of basic and diluted earnings per share of common stock (“Common Share”) for the quarters and six months ended June 30, 2024 and 2023:
Quarters Ended June 30,
Six Months Ended June 30,
(amounts in thousands, except per share data)
2024
2023
2024
2023
Numerators:
Net income available for Common Stockholders – Basic
$
78,297
$
62,920
$
188,202
$
145,291
Amounts allocated to non controlling interest (dilutive securities)
3,822
3,121
9,188
7,209
Net income available for Common Stockholders – Fully Diluted
$
82,119
$
66,041
$
197,390
$
152,500
Denominators:
Weighted average Common Shares outstanding – Basic
186,318
186,023
186,303
185,962
Effect of dilutive securities:
Exchange of Common OP Units for Common Shares
9,105
9,240
9,105
9,251
Stock options and restricted stock
42
167
97
175
Weighted average Common Shares outstanding and OP Units – Fully Diluted
195,465
195,430
195,505
195,388
Earnings per Common Share – Basic
$
0.42
$
0.34
$
1.01
$
0.78
Earnings per Common Share – Fully Diluted
$
0.42
$
0.34
$
1.01
$
0.78
Note 5 –
Common Stock and Other Equity Related Transactions
Common Stockholder Distribution Activity
The following quarterly distributions have been declared and paid to Common Stockholders and the Operating Partnership unit (“OP Unit”) holders since January 1, 2023:
Distribution Amount Per Share
For the Quarter Ended
Stockholder Record Date
Payment Date
$
0.4475
March 31, 2023
March 31, 2023
April 14, 2023
$
0.4475
June 30, 2023
June 30, 2023
July 14, 2023
$
0.4475
September 30, 2023
September 29, 2023
October 13, 2023
$
0.4475
December 31, 2023
December 29, 2023
January 12, 2024
$
0.4775
March 31, 2024
March 28, 2024
April 12, 2024
$
0.4775
June 30, 2024
June 28, 2024
July 12, 2024
Exchanges
Subject to certain limitations, OP Unit holders can request an exchange of any or all of their OP Units for shares of Common Stock at any time. Upon receipt of such a request, we may, in lieu of issuing shares of Common Stock, cause the Operating Partnership to pay cash. There were
no
OP units exchanged for Common Stock during the six months ended June 30, 2024 and
25,496
OP Units exchanged for an equal number of shares of Common Stock during the six months ended June 30, 2023.
Equity Offering Program
On February 28, 2024, we entered into a new at-the-market (“ATM”) equity offering program, pursuant to which we may sell, from time-to-time, shares of our common stock, par value $
0.01
per share, having an aggregate offering price of up to $
500.0
million. As of June 30, 2024, the full capacity of our ATM equity offering program remained available for issuance.
12
Equity LifeStyle Properties, Inc.
Notes to Consolidated Financial Statements
Note 6 –
Investment in Unconsolidated Joint Ventures
The following table summarizes our investments in unconsolidated joint ventures (investment and income/(loss) amounts in thousands):
Investment as of
Income/(Loss) for the Six Months Ended
Investment
Location
Number of Sites
Economic
Interest
(a)
June 30, 2024
December 31, 2023
June 30, 2024
June 30, 2023
Meadows
Various
1,077
50
%
$
705
$
534
$
1,370
$
1,272
Lakeshore
Florida
721
(b)
3,708
3,387
424
324
Voyager
Arizona
—
—
%
(c)
—
—
—
694
ECHO JV
Various
—
50
%
2,801
2,773
27
(
206
)
RVC
Various
1,489
80
%
(d)
63,531
62,441
(
547
)
(
373
)
Mulberry Farms
Arizona
200
50
%
10,174
10,546
(
507
)
15
Hiawassee KOA JV
Georgia
283
50
%
5,520
5,623
95
(
229
)
3,770
$
86,439
$
85,304
$
862
$
1,497
_____________________
(a)
The percentages shown approximate our economic interest as of June 30, 2024. Our legal ownership interest may differ.
(b)
Includes
two
joint ventures in which we own a
65
% interest in each and the Crosswinds joint venture in which we own a
49
% interest.
(c)
In March 2023, we sold our
33
% interest in the utility plant servicing Voyager RV Resort.
(d)
Includes
three
joint ventures which include
eight
operating RV communities and
one
RV property under development.
We received approximately $
3.1
million and $
3.6
million in distributions from our unconsolidated joint ventures for the six months ended June 30, 2024 and 2023, respectively. Approximately $
1.1
million of the distributions made to us exceeded our basis in our unconsolidated joint ventures for both the six months ended June 30, 2024 and 2023, and as such, were recorded as income from unconsolidated joint ventures.
Note 7 –
Borrowing Arrangements
Mortgage Notes Payable
Our mortgage notes payable are classified as Level 2 in the fair value hierarchy.
The following table presents the fair value of our mortgage notes payable:
As of June 30, 2024
As of December 31, 2023
(amounts in thousands)
Fair Value
Carrying Value
Fair Value
Carrying Value
Mortgage notes payable, excluding deferred financing costs
$
2,381,378
$
2,985,236
$
2,425,384
$
3,017,149
The weighted average interest rate on our outstanding mortgage indebtedness, including the impact of loan cost amortization on mortgage indebtedness, as of June 30, 2024, was approximately
3.9
% per annum. The debt bears interest at stated rates ranging from
2.4
% to
5.1
% per annum and matures on various dates ranging from 2025 to 2041. The debt encumbered a total of
120
of our Properties as of both June 30, 2024 and December 31, 2023, and the gross carrying value of such Properties was approximately $
3,227.1
million and $
3,194.1
million, as of June 30, 2024 and December 31, 2023, respectively.
Unsecured Debt
We previously entered into a Third Amended and Restated Credit Agreement (“Credit Agreement”), pursuant to which we have access to a $
500.0
million unsecured line of credit (“LOC”) and a $
300.0
million senior unsecured term loan (the “$
300
million Term Loan”). We have the option to increase the borrowing capacity of the LOC by $
200.0
million, subject to certain conditions. The LOC bears interest at a rate of the Secured Overnight Financing Rate (“SOFR”) plus
0.10
% plus
1.25
% to
1.65
% and requires an annual facility fee of
0.20
% to
0.35
% and matures on April 18, 2025. The $
300
million Term Loan has an interest rate of SOFR plus
0.10
% plus
1.40
% to
1.95
% per annum. For both the LOC and the $
300
million Term Loan, the spread over SOFR is variable based on leverage throughout the respective loan terms. On July 18, 2024, we modified our LOC to extend the maturity date to July 18, 2028. See
Note 13. Subsequent Events
for additional information.
13
Equity LifeStyle Properties, Inc.
Notes to Consolidated Financial Statements
Note 7 - Borrowing Arrangements (continued)
During the year ended December 31, 2022, we entered into a $
200.0
million senior unsecured term loan agreement (the “$
200.0
million Term Loan”). The maturity date is January 21, 2027, with an interest rate of SOFR plus
0.10
% plus
1.20
% to
1.70
%, depending on leverage levels.
The LOC had a balance of $
14.0
million and $
31.0
million outstanding as of June 30, 2024 and December 31, 2023, respectively. As of June 30, 2024, our LOC had a remaining borrowing capacity of $
485.9
million.
As of June 30, 2024, we were in compliance in all material respects with the covenants in all our borrowing arrangements.
Note 8 –
Derivative Instruments and Hedging
Cash Flow Hedges of Interest Rate Risk
We record all derivatives at fair value. Our objective in utilizing interest rate derivatives is to add stability to our interest expense and to manage our exposure to interest rate movements. We do not enter into derivatives for speculative purposes.
In March 2021, we entered into a Swap Agreement (the “2021 Swap”), with a notional amount of $
300.0
million allowing us to trade the variable interest rate associated with our $
300.0
million Term Loan for a fixed interest rate. In March 2023, we amended the 2021 Swap agreement to reflect the change in the $
300.0
million Term Loan interest rate benchmark from LIBOR to SOFR (see
Note 7. Borrowing Arrangements
). The 2021 Swap had a fixed interest rate of
0.41
% per annum. The 2021 Swap matured on March 25, 2024.
In April 2023, we entered into a Swap Agreement (the “2023 Swap”) with a notional amount of $
200.0
million allowing us to trade the variable interest rate associated with our $
200.0
million Term Loan for a fixed interest rate. The 2023 Swap has a fixed interest rate of
3.68
% per annum and matures on January 21, 2027. Based on the leverage as of June 30, 2024, our spread over SOFR was
1.20
% resulting in an estimated all-in interest rate of
4.88
% per annum.
In April 2024, we entered into
three
Swap Agreements (“2024 Swaps”) with an aggregate notional value of $
300.0
million allowing us to trade the variable interest rate associated with our $
300.0
million Term Loan (see
Note 7. Borrowing Arrangements
) for a fixed interest rate. The 2024 Swaps have a weighted average fixed interest rate of
4.65
% per annum and mature on April 17, 2026. Based on the leverage as of June 30, 2024, our spread over SOFR was
1.40
% resulting in an estimated weighted average all-in fixed interest rate of
6.05
% per annum.
Our derivative financial instruments are classified as Level 2 in the fair value hierarchy.
The following table presents the fair value of our derivative financial instruments:
As of June 30,
As of December 31,
(amounts in thousands)
Balance Sheet Location
2024
2023
Interest Rate Swaps
Other assets, net
$
5,292
$
6,061
The following table presents the effect of our derivative financial instrument on the Consolidated Statements of Income and Comprehensive Income:
Derivatives in Cash Flow Hedging Relationship
Amount of (gain)/loss recognized
in OCI on derivative
for the six months ended June 30,
Location of (gain)/ loss reclassified from
Accumulated OCI into income
Amount of (gain)/loss reclassified from
Accumulated OCI into income
for the six months ended June 30,
(amounts in thousands)
2024
2023
(amounts in thousands)
2024
2023
Interest Rate Swaps
$
(
5,976
)
$
(
6,081
)
Interest Expense
$
(
6,745
)
$
(
7,874
)
During the next twelve months, we estimate that $
3.7
million will be reclassified from Accumulated other comprehensive income (loss) as a decrease to interest expense. This estimate may be subject to change as the underlying SOFR changes. We determined that no adjustment was necessary for non-performance risk on our derivative obligation. As of June 30, 2024, we had not posted any collateral related to the 2023 Swap or 2024 Swaps.
14
Equity LifeStyle Properties, Inc.
Notes to Consolidated Financial Statements
Note 9 -
Deferred Revenue from Membership Upgrade Sales and Deferred Commission Expense
The components of the change in deferred revenue from membership upgrades and deferred commission expense were as follows:
(amounts in thousands)
Six Months Ended June 30, 2024
Six Months Ended June 30, 2023
Deferred revenue - upfront payments from membership upgrade sales, beginning
$
206,625
$
185,660
Membership upgrade sales
16,328
17,253
Revenue recognized from membership upgrade sales upfront payments
(
7,997
)
(
7,119
)
Net increase in deferred revenue - upfront payments from membership grade sales
8,331
10,134
Deferred revenue - upfront payments from membership upgrade sales, ending
(a)
$
214,956
$
195,794
Deferred commission expense, beginning
$
53,641
$
50,441
Deferred commission expense
3,479
3,723
Commission expense recognized
(
2,238
)
(
2,186
)
Net increase in deferred commission expense
1,241
1,537
Deferred commission expense, ending
$
54,882
$
51,978
_____________________
(a)
Included in Deferred membership revenue on the Consolidated Balance Sheets.
Note 10 –
Equity Incentive Awards
Our 2014 Equity Incentive Plan (the “2014 Plan”) was adopted by the Board of Directors on March 11, 2014 and approved by our stockholders on May 13, 2014.
During the quarter ended March 31, 2024,
90,378
shares of restricted stock were awarded to certain members of our management team. Of these shares,
50
% are time-based awards, vesting in equal installments over a
three-year
period on February 4, 2025, February 3, 2026 and February 7, 2027, respectively, and have a grant date fair value of $
3.0
million. The remaining
50
% are performance-based awards vesting in equal installments on February 4, 2025, February 3, 2026 and February 7, 2027, respectively, upon meeting performance conditions as established by the Compensation Committee in the year of the vesting period. They are valued using the closing price at the grant date when all the key terms and conditions are known to all parties. The
15,062
shares of restricted stock subject to 2024 performance goals have a grant date fair value of $
1.0
million.
Our 2024 Equity Incentive Plan (the “2024 Plan”) was adopted by our Board of Directors on February 6, 2024 and approved by our stockholders on April 30, 2024. The 2024 Plan replaces the 2014 Plan and is the sole plan available to us to provide equity incentive compensation to eligible participants as of its adoption. No further awards will be granted under the 2014 Plan. The 2024 Plan authorizes grants of options, restricted stock, and other forms of equity-based compensation, subject to conditions and restrictions determined by the Compensation Committee. Our Compensation Committee (or our Board of Directors with respect to awards made to our independent directors) determines the terms and conditions of each award at the time of grant, including whether payment of awards may be subject to the achievement of performance goals, consistent with the provisions of the 2024 Plan. A maximum of
3,766,336
shares of common stock are available for grant under the 2024 Plan.
During the quarter ended June 30, 2024, we awarded to certain members of our Board of Directors
16,626
shares of restricted stock at a fair value of approximately $
1.0
million and options to purchase
29,855
shares of common stock with an exercise price of $
60.29
. These are time-based awards subject to various vesting dates between November 1, 2024 and April 30, 2027.
Stock-based compensation expense, reported in General and administrative expense on the Consolidated Statements of Income and Comprehensive Income, was $
1.8
million and $
8.6
million for the quarters ended June 30, 2024 and 2023, respectively, and $
3.5
million and $
11.1
million for the six months ended June 30, 2024 and 2023, respectively. Stock-based compensation expense of $
11.1
million for the six months ended June 30, 2023 includes accelerated vesting of stock-based compensation expense of $
6.3
million recognized during the quarter ended June 30, 2023, as a result of the passing of a member of our Board of Directors.
15
Equity LifeStyle Properties, Inc.
Notes to Consolidated Financial Statements
Note 11 –
Commitments and Contingencies
We are involved in various legal and regulatory proceedings (“Proceedings”) arising in the ordinary course of business. The Proceedings include, but are not limited to, legal claims made by employees, vendors and customers, and notices, consent decrees, information requests, additional permit requirements and other similar enforcement actions by governmental agencies relating to our utility infrastructure, including water and wastewater treatment plants and other waste treatment facilities and electrical systems. Additionally, in the ordinary course of business, our operations are subject to audit by various taxing authorities. Management believes these Proceedings taken together do not represent a material liability. In addition, to the extent any such Proceedings or audits relate to newly acquired Properties, we consider any potential indemnification obligations of sellers in our favor.
Beginning on August 31, 2023 through December 4, 2023, certain private party plaintiffs filed several putative class actions in the U.S. District Court for the Northern District of Illinois, Eastern Division, against Datacomp Appraisal Systems, Inc. (“Datacomp”) and several owner/operators of manufactured housing communities, including ELS (the “Datacomp Litigation”), alleging that the community owner/operators used JLT Market Reports produced by Datacomp to conspire to raise manufactured home lot rents in violation of Section 1 of the Sherman Act. ELS purchased Datacomp in connection with the MHVillage/Datacomp acquisition during the year ended December 31, 2021. On December 15, 2023, the plaintiffs filed an amended consolidated complaint captioned
, In re Manufactured Home Lot Rents Antitrust Litigation, No. 1:23-cv-6715
. Plaintiffs seek both injunctive relief and monetary damages, including attorneys’ fees. The defendants filed a motion to dismiss on January 29, 2024.
We believe that the Datacomp Litigation is without merit, and we intend to vigorously defend our interests in this matter. As of June 30, 2024, we have not made an accrual, as we are unable to predict the outcome of this matter or reasonably estimate any possible loss.
Note 12 -
Reportable Segments
We have identified
two
reportable segments: (i) Property Operations and (ii) Home Sales and Rentals Operations. The Property Operations segment owns and operates land lease Properties and the Home Sales and Rentals Operations segment purchases, sells and leases homes at the Properties. The distribution of the Properties throughout the United States reflects our belief that geographic diversification helps insulate the portfolio from regional economic influences.
All revenues were from external customers and there is no customer who contributed 10% or more of our total revenues during the quarters or six months ended June 30, 2024 or 2023.
16
Equity LifeStyle Properties, Inc.
Notes to Consolidated Financial Statements
Note 12 – Reportable Segments (continued)
The following tables summarize our segment financial information for the quarters and six months ended June 30, 2024 and 2023:
Quarter Ended June 30, 2024
(amounts in thousands)
Property
Operations
Home Sales
and Rentals
Operations
Consolidated
Operations revenues
$
346,987
$
27,982
$
374,969
Operations expenses
(
183,051
)
(
23,837
)
(
206,888
)
Income from segment operations
163,936
4,145
168,081
Interest income
1,759
570
2,329
Depreciation and amortization
(
48,852
)
(
2,492
)
(
51,344
)
Income from operations
$
116,843
$
2,223
$
119,066
Reconciliation to consolidated net income:
Corporate interest income
91
Income from other investments, net
2,630
General and administrative
(
8,985
)
Casualty-related charges/(recoveries), net
6,170
Other expenses
(
1,387
)
Interest and related amortization
(
36,037
)
Equity in income of unconsolidated joint ventures
579
Consolidated net income
$
82,127
Total assets
$
5,391,752
$
253,723
$
5,645,475
Capital improvements
$
58,693
$
3,832
$
62,525
Quarter Ended June 30, 2023
(amounts in thousands)
Property
Operations
Home Sales
and Rentals
Operations
Consolidated
Operations revenues
$
336,629
$
28,653
$
365,282
Operations expenses
(
177,450
)
(
24,914
)
(
202,364
)
Income from segment operations
159,179
3,739
162,918
Interest income
1,616
637
2,253
Depreciation and amortization
(
48,662
)
(
2,802
)
(
51,464
)
Income from operations
$
112,133
$
1,574
$
113,707
Reconciliation to consolidated net income:
Corporate interest income
6
Income from other investments, net
2,473
General and administrative
(
16,607
)
Other expenses
(
1,381
)
Interest and related amortization
(
33,122
)
Equity in income of unconsolidated joint ventures
973
Consolidated net income
$
66,049
Total assets
$
5,304,804
$
281,183
$
5,585,987
Capital improvements
$
41,350
$
10,551
$
51,901
17
Equity LifeStyle Properties, Inc.
Notes to Consolidated Financial Statements
Note 12 – Reportable Segments (continued)
Six Months Ended June 30, 2024
(amounts in thousands)
Property
Operations
Home Sales
and Rentals
Operations
Consolidated
Operations revenues
$
706,723
$
50,608
$
757,331
Operations expenses
(
352,456
)
(
43,123
)
(
395,579
)
Income from segment operations
354,267
7,485
361,752
Interest income
3,445
1,013
4,458
Depreciation and amortization
(
97,392
)
(
5,060
)
(
102,452
)
Income from operations
$
260,320
$
3,438
$
263,758
Reconciliation to consolidated net income:
Corporate interest income
130
Income from other investments, net
4,668
General and administrative
(
20,974
)
Casualty-related charges/(recoveries), net
21,013
Other expenses
(
2,718
)
Interest and related amortization
(
69,580
)
Income tax benefit
239
Equity in income of unconsolidated joint ventures
862
Consolidated net income
$
197,398
Total assets
$
5,391,752
$
253,723
$
5,645,475
Capital improvements
$
110,101
$
7,130
$
117,231
Six Months Ended June 30, 2023
(amounts in thousands)
Property
Operations
Home Sales
and Rentals
Operations
Consolidated
Operations revenues
$
678,366
$
52,689
$
731,055
Operations expenses
(
342,473
)
(
45,057
)
(
387,530
)
Income from segment operations
335,893
7,632
343,525
Interest income
3,182
1,151
4,333
Depreciation and amortization
(
96,417
)
(
5,549
)
(
101,966
)
Loss on sale of real estate and impairment, net
(
2,632
)
—
(
2,632
)
Income from operations
$
240,026
$
3,234
$
243,260
Reconciliation to consolidated net income:
Corporate interest income
14
Income from other investments, net
4,564
General and administrative
(
28,268
)
Other expenses
(
2,849
)
Interest and related amortization
(
65,710
)
Equity in income of unconsolidated joint ventures
1,497
Consolidated net income
$
152,508
Total assets
$
5,304,804
$
281,183
$
5,585,987
Capital improvements
$
128,826
$
20,176
$
149,002
18
Equity LifeStyle Properties, Inc.
Notes to Consolidated Financial Statements
Note 12 – Reportable Segments (continued)
The following table summarizes our financial information for the Property Operations segment for the quarters and six months ended June 30, 2024 and 2023:
Quarters Ended June 30,
Six Months Ended June 30,
(amounts in thousands)
2024
2023
2024
2023
Revenues:
Rental income
$
297,401
$
284,950
$
610,483
$
577,529
Annual membership subscriptions
16,369
16,189
32,584
32,159
Membership upgrade sales
4,050
3,614
7,997
7,119
Other income
16,197
17,911
31,746
35,625
Gross revenues from ancillary services
12,970
13,965
23,913
25,934
Total property operations revenues
346,987
336,629
706,723
678,366
Expenses:
Property operating and maintenance
124,542
121,055
237,947
232,579
Real estate taxes
20,099
18,832
40,886
37,148
Membership sales and marketing
6,126
5,521
11,423
10,359
Cost of ancillary services
7,008
7,039
12,501
12,336
Ancillary operating expenses
5,840
5,644
10,553
11,228
Property management
19,436
19,359
39,146
38,823
Total property operations expenses
183,051
177,450
352,456
342,473
Income from property operations segment
$
163,936
$
159,179
$
354,267
$
335,893
The following table summarizes our financial information for the Home Sales and Rentals Operations segment for the quarters and six months ended June 30, 2024 and 2023:
Quarters Ended June 30,
Six Months Ended June 30,
(amounts in thousands)
2024
2023
2024
2023
Revenues:
Rental income
(1)
$
3,387
$
3,705
$
6,903
$
7,577
Gross revenue from home sales and brokered resales
24,595
24,948
43,705
45,112
Total revenues
27,982
28,653
50,608
52,689
Expenses:
Rental home operating and maintenance
1,563
1,159
2,941
2,118
Cost of home sales and brokered resales
20,642
22,229
37,116
40,073
Home selling expenses
1,632
1,526
3,066
2,866
Total expenses
23,837
24,914
43,123
45,057
Income from home sales and rentals operations segment
$
4,145
$
3,739
$
7,485
$
7,632
______________________
(1)
Rental income within Home Sales and Rentals Operations does not include base rent related to the rental home Sites. Base rent is included within property operations.
Note 13 –
Subsequent Events
On July 18, 2024, we entered into a Second Amendment to the Third Amended and Restated Credit Agreement (the “Second Amendment”) which amends and restates the terms of the obligations owing by us under the Credit Agreement. Pursuant to the Credit Agreement, we have access to a $
500
million LOC and a $
300
million Term Loan. We also have the option to increase the borrowing capacity of the LOC by $
200
million, subject to certain conditions. Pursuant to the Second Amendment, the LOC maturity date was extended to July 18, 2028, and this term can be extended for
two
additional
six-month
terms, subject to certain conditions. We also have an option to extend the maturity date on the $
300
million Term Loan to April 16, 2027. All other material terms, including interest rate terms, remain the same.
Pursuant to the Credit Agreement, the LOC has an interest rate of SOFR plus
0.10
% plus
1.25
% to
1.65
% per annum and requires an annual facility fee of
0.20
% to
0.35
%. The Term Loan has an interest rate of SOFR plus
0.10
% plus
1.40
% to
1.95
% per annum. For both the LOC and the Term Loan, the spread over SOFR is variable based on leverage throughout the respective loan terms.
19
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis should be read in conjunction with the consolidated financial statements and accompanying notes thereto included in this Quarterly Report on Form 10-Q and in our Annual Report on Form 10-K for the year ended December 31, 2023 (“2023 Form 10-K”), as well as information in
Part II. Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
in our 2023 Form 10-K.
Overview and Outlook
We are a self-administered and self-managed real estate investment trust (“REIT”) with headquarters in Chicago, Illinois. We are a fully integrated owner of lifestyle-oriented properties (“Properties”) consisting of property operations and home sales and rental operations primarily within manufactured home (“MH”) and recreational vehicle (“RV”) communities and marinas. As of June 30, 2024, we owned or had an ownership interest in a portfolio of 452 Properties located throughout the United States and Canada containing 172,866 individual developed areas (“Sites”). These Properties are located in 35 states and British Columbia, with more than 110 Properties with lake, river or ocean frontage and more than 120 Properties within ten miles of the coastal United States.
We invest in properties in sought-after locations near retirement and vacation destinations and urban areas across the United States with a focus on delivering an exceptional experience to our residents and guests that results in delivery of value to stockholders. Our business model is intended to provide an opportunity for increased cash flows and appreciation in value. We seek growth in earnings, Funds from Operations (“FFO”), Normalized Funds from Operations (“Normalized FFO”) and cash flows by enhancing the profitability and operation of our Properties and investments. We accomplish this by attracting and retaining high quality customers to our Properties, who take pride in our Properties and in their homes and efficiently managing our Properties by increasing occupancy, maintaining competitive market rents and controlling expenses. We also actively pursue opportunities that fit our acquisition criteria and are currently engaged in various stages of negotiations relating to the possible acquisition of additional properties.
We believe the demand from baby boomers for MH and RV communities will continue to be strong over the long term. It is estimated that approximately 10,000 baby boomers are turning 65 daily through 2029. These individuals, seeking an active lifestyle, will continue to drive the market for second-home sales as vacation properties, investment opportunities or retirement retreats. We expect it is likely that over the next decade, we will continue to see high levels of second-home sales and that manufactured homes and cottages in our Properties will continue to provide a viable second-home alternative to site-built homes. We also believe the Millennial and Generation Z demographic will contribute to our future long-term customer pipeline. After conducting a comprehensive study of RV ownership, according to the Recreational Vehicle Industry Association (“RVIA”), data suggested that RV sales are expected to benefit from an increase in demand from those born in the United States from 1980 to 2003, or Millennials and Generation Z, over the coming years. We believe the demand from baby boomers and these younger generations will continue to outpace supply for MH and RV communities. The entitlement process to develop new MH and RV communities is extremely restrictive. As a result, there have been limited new communities developed in our target geographic markets.
We generate the majority of our revenues from customers renting our Sites or entering into right-to-use contracts, also known as membership subscriptions, which provide them access to specific Properties for limited stays. MH Sites are generally leased on an annual basis to residents who own or lease factory-built homes, including manufactured homes. Annual RV and marina Sites are leased on an annual basis to customers who generally have an RV, factory-built cottage, boat or other unit placed on the site, including those Northern properties that are open for the summer season. Seasonal RV and marina Sites are leased to customers generally for one to six months. Transient RV and marina Sites are leased to customers on a short-term basis. The revenue from seasonal and transient Sites is generally higher during the first and third quarters. We consider the transient revenue stream to be our most volatile as it is subject to weather conditions and other factors affecting the marginal RV customer’s vacation and travel preferences. We also generate revenue from customers renting our marina dry storage. Additionally, we have interests in joint venture Properties for which revenue is classified as Equity in income from unconsolidated joint ventures on the Consolidated Statements of Income and Comprehensive Income.
20
Management's Discussion and Analysis (continued)
The following table shows the breakdown of our Sites by type (amounts are approximate):
Total Sites as of June 30, 2024
MH Sites
73,000
RV Sites:
Annual
34,500
Seasonal
11,800
Transient
16,900
Marina Slips
6,900
Membership
(1)
26,000
Joint Ventures
(2)
3,800
Total
172,900
_________________________
(1)
Primarily utilized to service approximately 117,100 members. Includes approximately 5,900 Sites rented on an annual basis.
(2)
Includes approximately 2,000 annual Sites and 1,800 transient Sites.
In our Home Sales and Rentals Operations business, our revenue streams include home sales, home rentals and brokerage services and ancillary activities. We generate revenue through home sales and rental operations by selling or leasing manufactured homes and cottages that are located in Properties owned and managed by us. We believe renting our vacant homes represents an attractive source of occupancy and an opportunity to convert the renter to a homebuyer in the future. Additionally, home sale brokerage services are offered to our residents who may choose to sell their homes rather than relocate them when moving from a Property. At certain Properties, we operate ancillary facilities, such as golf courses, pro shops, stores and restaurants.
In the manufactured housing industry, options for home financing, also known as chattel financing, are limited. Chattel financing options available today include community owner-funded programs or third-party lender programs that provide subsidized financing to customers and often require the community owner to guarantee customer defaults. Third-party lender programs have stringent underwriting criteria, sizable down payment requirements, short term loan amortization and high interest rates. We have a limited program under which we purchase loans made by an unaffiliated lender to homebuyers at our Properties.
In addition to net income computed in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”), we assess and measure our overall financial and operating performance using certain Non-GAAP supplemental measures, which include: (i) FFO, (ii) Normalized FFO, (iii) Income from property operations, (iv) Income from property operations, excluding property management, and (v) Core Portfolio income from property operations, excluding property management (operating results for Properties owned and operated in both periods under comparison). We use these measures internally to evaluate the operating performance of our portfolio and provide a basis for comparison with other real estate companies. Definitions and reconciliations of these measures to the most comparable GAAP measures are included below in this discussion.
Results Overview
(amounts in thousands)
Quarters Ended June 30,
2024
2023
$ Change
% Change
(1)
Net Income per fully diluted Common Share
$
0.42
$
0.34
$
0.08
24.3
%
FFO per fully diluted Common Share and OP Unit
$
0.69
$
0.61
$
0.08
13.5
%
Normalized FFO per fully diluted Common Share and OP Unit
$
0.66
$
0.64
$
0.02
2.9
%
Six Months Ended June 30,
2024
2023
$ Change
% Change
(1)
Net Income per fully diluted Common Share
$
1.01
$
0.78
$
0.23
29.5
%
FFO per fully diluted Common Share and OP Unit
$
1.55
$
1.33
$
0.22
16.6
%
Normalized FFO per fully diluted Common Share and OP Unit
$
1.44
$
1.36
$
0.08
5.9
%
_____________________
1.
Calculations prepared using actual results without rounding.
Core property operating revenues increased 4.6% and Core income from property operations, excluding property management increased 5.5% for the quarter ended June 30, 2024, compared to the same period in 2023. For the six months ended June 30, 2024, Core property operating revenues increased 5.2% and Core income from property operations, excluding property management increased 6.4% compared to the same period in 2023.
21
Management's Discussion and Analysis (continued)
We continue to focus on the quality of occupancy growth by increasing the number of manufactured homeowners in our Core Portfolio. Our Core Portfolio average occupancy includes both homeowners and renters in our MH communities and was 94.9% for each of the quarters ended June 30, 2024 and December 31, 2023 and 94.8% for the quarter ended June 30, 2023. For the quarter ended June 30, 2024, our Core Portfolio occupancy increased by 29 sites, which included an increase in homeowner occupancy of 171 sites and a decrease in rental occupancy of 142 compared to March 31, 2024. While we continue to focus on increasing the number of manufactured homeowners in our Core Portfolio, we also believe renting our vacant homes represents an attractive source of occupancy and an opportunity to potentially convert the renter to a new homebuyer in the future. We continue to expect there to be fluctuations in the sources of occupancy depending on local market conditions, availability of vacant sites and success with converting renters to homeowners. As of June 30, 2024, we had 2,016 occupied rental homes in our Core MH communities.
RV and marina base rental income in our Core Portfolio increased 2.0% for the quarter ended June 30, 2024, compared to the same period in 2023, driven primarily by an increase in Annual RV rental income. Core RV and marina base rental income from annuals represents 73.9% of total Core RV and marina base rental income and increased 6.6% for the quarter ended June 30, 2024, compared to the same period in 2023 due to an 8.3% increase in rate, offset by a 1.7% decrease in occupancy. Core seasonal and transient RV and marina base rental income decreased 16.7% and 5.6%, respectively, for the quarter ended June 30, 2024, compared to the same period in 2023 due to non-returning Hurricane Ian workers at our Florida properties, decreased reservation extensions at our Sun Belt locations due to a mild winter and returning competitor supply, partially offset by California properties recovering from weather disruption events in the second quarter of 2023.
Demand for our homes and communities remains strong as evidenced by factors including our high occupancy levels. We closed 255 new home sales during the quarter ended June 30, 2024, compared to 226 new home sales during the quarter ended June 30, 2023, an increase of 12.8%. The new home sales during the quarter ended June 30, 2024 were primarily in the Florida market.
Our gross investment in real estate increased $98.8 million to $7,805.1 million as of June 30, 2024 from $7,706.3 million as of December 31, 2023, primarily due to capital improvements during the six months ended June 30, 2024.
The following chart lists the Properties acquired from January 1, 2023 through June 30, 2024 and Sites added through expansion opportunities at our existing Properties:
Location
Type of Property
Transaction Date
Sites
Total Sites as of January 1, 2023
(1)
171,200
Acquisition Properties:
Red Oak Shores Campground
Ocean View, New Jersey
RV
March 28, 2023
223
Expansion Site Development:
Sites added (reconfigured) in 2023
994
Sites added (reconfigured) in 2024
401
Total Sites as of June 30, 2024
(1)
172,900
______________________
(1)
Sites are approximate.
Non-GAAP Financial Measures
Management’s discussion and analysis of financial condition and results of operations include certain Non-GAAP financial measures that in management’s view of the business are meaningful as they allow investors the ability to understand key operating details of our business both with and without regard to certain accounting conventions or items that may not always be indicative of recurring annual cash flows of the portfolio. These Non-GAAP financial measures as determined and presented by us may not be comparable to similarly titled measures reported by other companies, and include income from property operations and Core Portfolio, FFO and Normalized FFO.
We believe investors should review Income from property operations and Core Portfolio, FFO and Normalized FFO, along with GAAP net income and cash flow from operating activities, investing activities and financing activities, when evaluating an equity REIT’s operating performance. A discussion of Income from property operations and Core Portfolio, FFO and Normalized FFO, and a reconciliation to net income are included below.
22
Management's Discussion and Analysis (continued)
Income from Property Operations and Core Portfolio
We use income from property operations, income from property operations, excluding property management, and Core Portfolio income from property operations, excluding property management, as alternative measures to evaluate the operating results of our Properties. Income from property operations represents rental income, membership subscriptions and upgrade sales, utility and other income less property and rental home operating and maintenance expenses, real estate taxes, membership sales and marketing expenses and property management expenses. Income from property operations, excluding property management, represents income from property operations excluding property management expenses. Property management represents the expenses associated with indirect costs such as off-site payroll and certain administrative and professional expenses. We believe exclusion of property management expenses is helpful to investors and analysts as a measure of the operating results of our properties, excluding items that are not directly related to the operation of the properties. For comparative purposes, we present bad debt expense within Property operating and maintenance in the current and prior periods. We believe that this Non-GAAP financial measure is helpful to investors and analysts as a measure of the operating results of our properties.
Our Core Portfolio consists of our Properties owned and operated during all of 2023 and 2024. Core Portfolio income from property operations, excluding property management, is useful to investors for annual comparison as it removes the fluctuations associated with acquisitions, dispositions and significant transactions or unique situations. Our Non-Core Portfolio includes all Properties that were not owned and operated during all of 2023 and 2024, including six properties in Florida impacted by Hurricane Ian and two properties in California that were impacted by storm and flooding events.
FFO and Normalized FFO
We define FFO as net income, computed in accordance with GAAP, excluding gains or losses from sales of properties, depreciation and amortization related to real estate, impairment charges and adjustments to reflect our share of FFO of unconsolidated joint ventures. Adjustments for unconsolidated joint ventures are calculated to reflect FFO on the same basis. We compute FFO in accordance with our interpretation of standards established by the National Association of Real Estate Investment Trusts (“NAREIT”), which may not be comparable to FFO reported by other REITs that do not define the term in accordance with the current NAREIT definition or that interpret the current NAREIT definition differently than we do.
We believe FFO, as defined by the Board of Governors of NAREIT, is generally a measure of performance for an equity REIT. While FFO is a relevant and widely used measure of operating performance for equity REITs, it does not represent cash flow from operations or net income as defined by GAAP, and it should not be considered as an alternative to these indicators in evaluating liquidity or operating performance.
We define Normalized FFO as FFO excluding non-operating income and expense items, such as gains and losses from early debt extinguishment, including prepayment penalties, defeasance costs, transaction/pursuit costs and other, and other miscellaneous non-comparable items. Normalized FFO presented herein is not necessarily comparable to Normalized FFO presented by other real estate companies due to the fact that not all real estate companies use the same methodology for computing this amount.
We believe that FFO and Normalized FFO are helpful to investors as supplemental measures of the performance of an equity REIT. We believe that by excluding the effect of gains or losses from sales of properties, depreciation and amortization related to real estate and impairment charges, which are based on historical costs and may be of limited relevance in evaluating current performance, FFO can facilitate comparisons of operating performance between periods and among other equity REITs. We further believe that Normalized FFO provides useful information to investors, analysts and our management because it allows them to compare our operating performance to the operating performance of other real estate companies and between periods on a consistent basis without having to account for differences not related to our normal operations. For example, we believe that excluding the early extinguishment of debt and other miscellaneous non-comparable items from FFO allows investors, analysts and our management to assess the sustainability of operating performance in future periods because these costs do not affect the future operations of the properties. In some cases, we provide information about identified non-cash components of FFO and Normalized FFO because it allows investors, analysts and our management to assess the impact of those items.
Our definitions and calculations of these Non-GAAP financial and operating measures and other terms may differ from the definitions and methodologies used by other REITs and, accordingly, may not be comparable. These Non-GAAP financial and operating measures do not represent cash generated from operating activities in accordance with GAAP, nor do they represent cash available to pay distributions and should not be considered as an alternative to net income, determined in accordance with GAAP, as an indication of our financial performance, or to cash flows from operating activities, determined in accordance with GAAP, as a measure of our liquidity, nor is it indicative of funds available to fund our cash needs, including our ability to make cash distributions.
23
Management's Discussion and Analysis (continued)
The following table reconciles net income available for Common Stockholders to income from property operations for the quarters and six months ended June 30, 2024 and 2023:
Quarters Ended June 30,
Six Months Ended June 30,
(amounts in thousands)
2024
2023
2024
2023
Computation of Income from Property Operations:
Net income available for Common Stockholders
$
78,297
$
62,920
$
188,202
$
145,291
Redeemable perpetual preferred stock dividends
8
8
8
8
Income allocated to non-controlling interests – Common OP Units
3,822
3,121
9,188
7,209
Consolidated net income
82,127
66,049
197,398
152,508
Equity in income of unconsolidated joint ventures
(579)
(973)
(862)
(1,497)
Income tax benefit
—
—
(239)
—
(Gain)/Loss on sale of real estate and impairment, net
—
—
—
2,632
Gross revenues from home sales, brokered resales and ancillary services
(37,565)
(38,913)
(67,618)
(71,046)
Interest income
(2,420)
(2,259)
(4,588)
(4,347)
Income from other investments, net
(2,630)
(2,473)
(4,668)
(4,564)
Property management
19,436
19,359
39,146
38,823
Depreciation and amortization
51,344
51,464
102,452
101,966
Cost of home sales, brokered resales and ancillary services
27,650
29,268
49,617
52,409
Home selling expenses and ancillary operating expenses
7,472
7,170
13,619
14,094
General and administrative
8,985
16,607
20,974
28,268
Casualty-related charges/(recoveries), net
(1)
(6,170)
—
(21,013)
—
Other expenses
1,387
1,381
2,718
2,849
Interest and related amortization
36,037
33,122
69,580
65,710
Income from property operations, excluding property management
185,074
179,802
396,516
377,805
Property management
(19,436)
(19,359)
(39,146)
(38,823)
Income from property operations
$
165,638
$
160,443
$
357,370
$
338,982
_____________________
(1)
Represents insurance recovery revenue for reimbursement of capital expenditures related to Hurricane Ian.
The following table presents a calculation of FFO available for Common Stock and OP Unitholders and Normalized FFO available for Common Stock and OP Unitholders for the quarters and six months ended June 30, 2024 and 2023:
Quarters Ended June 30,
Six Months Ended June 30,
(amounts in thousands)
2024
2023
2024
2023
Computation of FFO and Normalized FFO:
Net income available for Common Stockholders
$
78,297
$
62,920
$
188,202
$
145,291
Income allocated to non-controlling interests – Common OP Units
3,822
3,121
9,188
7,209
Depreciation and amortization
51,344
51,464
102,452
101,966
Depreciation on unconsolidated joint ventures
1,200
1,081
2,251
2,216
(Gain)/Loss on unconsolidated joint ventures
—
—
—
(416)
(Gain)/Loss on sale of real estate and impairment, net
—
—
—
2,632
FFO available for Common Stock and OP Unit holders
134,663
118,586
302,093
258,898
Deferred income tax benefit
—
—
(239)
—
Transaction/pursuit costs and other
(1)
—
—
383
207
Insurance proceeds due to catastrophic weather event
(2)
(6,170)
—
(21,013)
—
Accelerated vesting of stock-based compensation
(3)
—
6,320
—
6,320
Normalized FFO available for Common Stock and OP Unit holders
$
128,493
$
124,906
$
281,224
$
265,425
Weighted average Common Shares outstanding – Fully Diluted
195,465
195,430
195,505
195,388
_____________________
(1)
Prior period amounts have been reclassified to conform to the current period presentation.
(2)
Represents insurance recovery revenue for reimbursement of capital expenditures related to Hurricane Ian.
(3)
Represents accelerated vesting of stock-based compensation expense of $6.3 million recognized during the quarter ended June 30, 2023 as a result of the passing of a member of our Board of Directors.
24
Management's Discussion and Analysis (continued)
Results of Operations
This section discusses the comparison of our results of operations for the quarters and six months ended June 30, 2024 and June 30, 2023 and our operating activities, investing activities and financing activities for the six months ended June 30, 2024 and June 30, 2023. Our Core Portfolio consists of our Properties owned and operated during all of 2023 and 2024. Our Non-Core Portfolio includes all Properties that were not owned and operated during all of 2023 and 2024, including six properties in Florida impacted by Hurricane Ian and two properties in California that were impacted by storm and flooding events. For the comparison of our results of operations for the quarters and six months ended June 30, 2023 and June 30, 2022 and discussion of our operating activities, investing activities and financing activities for the six months ended June 30, 2023 and June 30, 2022, refer to
Part I. Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
of the Quarterly Report on Form 10-Q/A for the fiscal quarter ended June 30, 2023, filed with the SEC on January 23, 2024.
Comparison of the Quarter Ended June 30, 2024 to the Quarter Ended June 30, 2023
Income from Property Operations
The following table summarizes certain financial and statistical data for our Core Portfolio and total portfolio:
Core Portfolio
Total Portfolio
Quarters Ended June 30,
Quarters Ended June 30,
(amounts in thousands)
2024
2023
Variance
%
Change
2024
2023
Variance
%
Change
MH base rental income
(1)
$
176,529
$
166,258
$
10,271
6.2
%
$
176,702
$
166,416
$
10,286
6.2
%
Rental home income
(1)
3,375
3,695
(320)
(8.7)
%
3,387
3,705
(318)
(8.6)
%
RV and marina base rental income
(1)
100,562
98,631
1,931
2.0
%
103,363
101,869
1,494
1.5
%
Annual membership subscriptions
16,336
16,128
208
1.3
%
16,369
16,189
180
1.1
%
Membership upgrade sales
(2)
4,040
3,607
433
12.0
%
4,050
3,614
436
12.1
%
Utility and other income
(1)
31,352
29,398
1,954
6.6
%
34,680
35,858
(1,178)
(3.3)
%
Property operating revenues
332,194
317,717
14,477
4.6
%
338,551
327,651
10,900
3.3
%
Property operating and maintenance
(1)(3)
123,030
120,296
2,734
2.3
%
125,689
122,337
3,352
2.7
%
Real estate taxes
19,695
18,449
1,246
6.8
%
20,099
18,832
1,267
6.7
%
Rental home operating and maintenance
1,557
1,158
399
34.5
%
1,563
1,159
404
34.9
%
Membership sales and marketing
(4)
6,109
5,514
595
10.8
%
6,126
5,521
605
11.0
%
Property operating expenses, excluding property management
150,391
145,417
4,974
3.4
%
153,477
147,849
5,628
3.8
%
Income from property operations, excluding property management
(5)
181,803
172,300
9,503
5.5
%
185,074
179,802
5,272
2.9
%
Property management
19,436
19,360
76
0.4
%
19,436
19,359
77
0.4
%
Income from property operations
(5)
$
162,367
$
152,940
$
9,427
6.2
%
$
165,638
$
160,443
$
5,195
3.2
%
_____________________
(1)
Rental income consists of the following total portfolio income items in this table: 1) MH base rental income, 2) Rental home income, 3) RV and marina base rental income and 4) Utility income, which is calculated by subtracting Other income on the Consolidated Statements of Income and Comprehensive Income from Utility and other income in this table. The difference between the sum of the total portfolio income items and Rental income on the Consolidated Statements of Income and Comprehensive Income is bad debt expense, which is presented in Property operating and maintenance expense in this table.
(2)
Membership upgrade sales revenue is net of deferrals of $4.7 million and $5.7 million for the quarters ended June 30, 2024 and June 30, 2023, respectively.
(3)
Includes bad debt expense for all periods presented.
(4)
Membership sales and marketing expense is net of sales commission deferrals of $0.9 million for both the quarters ended June 30, 2024 and June 30, 2023.
(5)
See
Part I. Item 2. Management's Discussion and Analysis—Non-GAAP Financial Measures
for definitions and reconciliations of these Non-GAAP measures to Net Income available for Common Shareholders.
Total portfolio income from property operations for the quarter ended June 30, 2024, increased $5.2 million, or 3.2%, from the quarter ended June 30, 2023, driven by an increase of $9.4 million, or 6.2%, from our Core Portfolio, offset by a decrease of $4.2 million from our Non-Core Portfolio. The increase in income from property operations from our Core Portfolio was primarily due to higher property operating revenues, primarily in MH base rental income, RV and marina base rental income and utility and other income, partially offset by an increase in property operating and maintenance expenses and real estate taxes.
25
Management's Discussion and Analysis (continued)
Property Operating Revenues
MH base rental income in our Core Portfolio for the quarter ended June 30, 2024 increased $10.3 million, or 6.2%, from the quarter ended June 30, 2023, which reflects 6.0% growth from rate increases and 0.2% from occupancy gains. The average monthly base rental income per Site in our Core Portfolio increased to approximately $854 for the quarter ended June 30, 2024 from approximately $806 for the quarter ended June 30, 2023. The average occupancy for our Core Portfolio was 94.9% and 94.8% for the quarters ended June 30, 2024 and June 30, 2023, respectively.
RV and marina base rental income is comprised of the following:
Core Portfolio
Total Portfolio
Quarters Ended June 30,
Quarters Ended June 30,
(amounts in thousands)
2024
2023
Variance
%
Change
2024
2023
Variance
%
Change
Annual
$
74,296
$
69,717
$
4,579
6.6
%
$
76,573
$
72,637
$
3,936
5.4
%
Seasonal
7,720
9,265
(1,545)
(16.7)
%
7,965
9,486
(1,521)
(16.0)
%
Transient
18,546
19,649
(1,103)
(5.6)
%
18,825
19,746
(921)
(4.7)
%
RV and marina base rental income
$
100,562
$
98,631
$
1,931
2.0
%
$
103,363
$
101,869
$
1,494
1.5
%
RV and marina base rental income in our Core Portfolio for the quarter ended June 30, 2024 increased $1.9 million, or 2.0%, from the quarter ended June 30, 2023, driven primarily by an increase in Annual RV and marina base rental income. The increase in Annual RV and marina base rental income was partially offset by decreases in Seasonal and Transient RV and marina base rental income of 16.7% and 5.6%, respectively, for the quarter ended June 30, 2024, compared to the same period in 2023.
Utility and other income in our Core Portfolio for the quarter ended June 30, 2024 increased $2.0 million, or 6.6%, from the quarter ended June 30, 2023. The increase was primarily due to a $1.2 million and $0.8 million increase in utility income and pass-through income, respectively. The utility recovery rate (utility income divided by utility expenses) for 2024 and 2023 was approximately 46% and 45%, respectively.
Property Operating Expenses
Property operating expenses, excluding property management, in our Core Portfolio for the quarter ended June 30, 2024 increased $5.0 million, or 3.4%, from the quarter ended June 30, 2023, driven by increases in property operating and maintenance expenses of $2.7 million and real estate taxes of $1.2 million. Core property operating and maintenance expenses were higher in 2024 primarily due to an increase in utility expense of $1.5 million. Real estate taxes were higher in 2024, primarily in the South and North regions, driven by tax increases that were effective in 2023.
26
Management's Discussion and Analysis (continued)
Home Sales and Other
The following table summarizes certain financial and statistical data for our Home Sales and Other Operations:
Quarters Ended June 30,
(amounts in thousands, except home sales volumes)
2024
2023
Variance
%
Change
Gross revenues from new home sales
$
22,706
$
23,038
$
(332)
(1.4)
%
Cost of new home sales
19,647
20,812
(1,165)
(5.6)
%
Gross revenues from used home sales
1,240
1,034
206
19.9
%
Cost of used home sales
769
1,110
(341)
(30.7)
%
Gross revenue from brokered resales and ancillary services
13,619
14,841
(1,222)
(8.2)
%
Cost of brokered resales and ancillary services
7,234
7,346
(112)
(1.5)
%
Home selling and ancillary operating expenses
7,472
7,170
302
4.2
%
Home sales volumes
New home sales
255
226
29
12.8
%
Used home sales
59
66
(7)
(10.6)
%
Brokered home resales
152
201
(49)
(24.4)
%
Gross revenues from new home sales decreased $0.3 million and Cost of new home sales decreased $1.2 million during the quarter ended June 30, 2024, compared to the quarter ended June 30, 2023, primarily due to lower average selling prices and lower average cost of home sales, respectively.
Rental Operations
The following table summarizes certain financial and statistical data for our MH Rental Operations:
Quarters Ended June 30,
(amounts in thousands, except rental unit volumes)
2024
2023
Variance
%
Change
Rental operations revenue
(1)
$
8,597
$
9,827
$
(1,230)
(12.5)
%
Rental home operating and maintenance expenses
1,557
1,158
399
34.5
%
Depreciation on rental homes
(2)
2,492
2,802
(310)
(11.1)
%
Gross investment in new manufactured home rental units
$
227,569
$
257,978
$
(30,409)
(11.8)
%
Gross investment in used manufactured home rental units
$
11,521
$
13,491
$
(1,970)
(14.6)
%
Net investment in new manufactured home rental units
$
187,382
$
226,759
$
(39,377)
(17.4)
%
Net investment in used manufactured home rental units
$
7,124
$
9,616
$
(2,492)
(25.9)
%
Number of occupied rentals – new, end of period
1,790
2,236
(446)
(19.9)
%
Number of occupied rentals – used, end of period
226
292
(66)
(22.6)
%
______________________
(1)
Consists of Site rental income and home rental income. Approximately $5.2 million and $6.1 million for the quarters ended June 30, 2024 and June 30, 2023, respectively, of Site rental income is included in MH base rental income in the Core Portfolio Income from Property Operations table. The remainder of home rental income is included in Rental home income in our Core Portfolio Income from Property Operations table.
(2)
Presented in Depreciation and amortization in the Consolidated Statements of Income and Comprehensive Income.
Rental operations revenues were $1.2 million, or 12.5%, lower during the quarter ended June 30, 2024, compared to the quarter ended June 30, 2023, primarily due to a decrease in the number of occupied rentals.
27
Management's Discussion and Analysis (continued)
Miscellaneous Other Income and Expenses
The following table summarizes other income and expenses, net:
Quarters Ended June 30,
(amounts in thousands, expenses shown as negative)
2024
2023
Variance
%
Change
Depreciation and amortization
$
(51,344)
$
(51,464)
$
120
0.2
%
Interest income
2,420
2,259
161
7.1
%
Income from other investments, net
2,630
2,473
157
6.3
%
General and administrative
(8,985)
(16,607)
7,622
45.9
%
Other expenses
(1,387)
(1,381)
(6)
(0.4)
%
Interest and related amortization
(36,037)
(33,122)
(2,915)
(8.8)
%
Total other income and expenses, net
$
(92,703)
$
(97,842)
$
5,139
5.3
%
Total other income and expenses, net decreased $5.1 million for the quarter ended June 30, 2024, compared to the quarter ended June 30, 2023, primarily due to lower general and administrative expenses as a result of an accelerated stock-based compensation expense in 2023, partially offset by higher interest and related amortization.
Casualty-related charges/(recoveries), net
During the quarters ended June 30, 2024 and June 30, 2023, we recognized expenses of approximately $0.7 million and $1.8 million, respectively, related to debris removal and cleanup costs related to Hurricane Ian and we recognized an offsetting insurance recovery revenue accrual of $0.7 million and $1.8 million, respectively, related to the expected insurance recovery. During the quarters ended June 30, 2024 and June 30, 2023, we also recognized insurance recovery revenue in excess of expenses and business interruption proceeds of approximately $6.2 million and zero, respectively, within Casualty-related charges/(recoveries), net. The debris and cleanup costs and offsetting recovery accrual and reimbursement of capital expenditures are reflected in Casualty-related charges/(recoveries), net on the Consolidated Statements of Income and Comprehensive Income.
28
Management's Discussion and Analysis (continued)
Comparison of the Six Months Ended June 30, 2024 to the Six Months Ended June 30, 2023
Income from Property Operations
The following table summarizes certain financial and statistical data for the Core Portfolio and the total portfolio for the six months ended June 30, 2024 and 2023:
Core Portfolio
Total Portfolio
Six Months Ended June 30,
Six Months Ended June 30,
(amounts in thousands)
2024
2023
Variance
%
Change
2024
2023
Variance
%
Change
MH base rental income
(1)
$
351,468
$
330,662
$
20,806
6.3
%
$
351,807
$
330,969
$
20,838
6.3
%
Rental home income
(1)
6,879
7,556
(677)
(9.0)
%
6,903
7,577
(674)
(8.9)
%
RV and marina base rental income
(1)
216,190
207,971
8,219
4.0
%
223,530
213,461
10,069
4.7
%
Annual membership subscriptions
32,551
31,917
634
2.0
%
32,584
32,159
425
1.3
%
Membership upgrade sales
(2)
7,987
7,073
914
12.9
%
7,997
7,119
878
12.3
%
Utility and other income
(1)
62,531
58,919
3,612
6.1
%
69,458
71,189
(1,731)
(2.4)
%
Property operating revenues
677,606
644,098
33,508
5.2
%
692,279
662,474
29,805
4.5
%
Property operating and maintenance
(1)(3)
235,234
230,658
4,576
2.0
%
240,513
235,044
5,469
2.3
%
Real estate taxes
40,112
36,305
3,807
10.5
%
40,886
37,148
3,738
10.1
%
Rental home operating and maintenance
2,926
2,117
809
38.2
%
2,941
2,118
823
38.9
%
Membership sales and marketing
(4)
11,405
10,334
1,071
10.4
%
11,423
10,359
1,064
10.3
%
Property operating expenses, excluding property management
289,677
279,414
10,263
3.7
%
295,763
284,669
11,094
3.9
%
Income from property operations, excluding property management
(5)
387,929
364,684
23,245
6.4
%
396,516
377,805
18,711
5.0
%
Property management
39,146
38,824
322
0.8
%
39,146
38,823
323
0.8
%
Income from property operations
(5)
348,783
325,860
22,923
7.0
%
357,370
338,982
18,388
5.4
%
__________________________
(1)
Rental income consists of the following total portfolio income items: 1) MH base rental income, 2) Rental home income, 3) RV and marina base rental income and 4) Utility income, which is calculated by subtracting Other income on the Consolidated Statements of Income and Comprehensive Income from Utility and other income in this table. The difference between the sum of the total portfolio income items and Rental income on the Consolidated Statements of Income and Comprehensive Income is bad debt expense, which is presented in Property operating maintenance expense in this table.
(2)
Membership upgrade sales revenue is net of deferrals of $8.3 million and $10.1 million for the six months ended June 30, 2024 and June 30, 2023, respectively.
(3)
Includes bad debt expense for all periods presented.
(4)
Membership sales and marketing expense is net of sales commission deferrals of $1.3 million and $1.6 million the six months ended June 30, 2024 and June 30, 2023, respectively.
(5)
See
Part I. Item 2. Management's Discussion and Analysis—Non-GAAP Financial Measures
for definitions and reconciliation of these Non-GAAP measures to Net Income available for Common Shareholders.
Total Portfolio income from property operations for the six months ended June 30, 2024 increased $18.4 million, or 5.4%, from the same period in 2023, driven by an increase of $22.9 million, or 7.0%, from our Core Portfolio, offset by a decrease of $4.5 million from our Non-Core Portfolio. The increase in income from property operations from our Core Portfolio was primarily due to higher property operating revenues, primarily in MH base rental income, RV and marina base rental income and Utility and other income, partially offset by an increase in property operating and maintenance expenses and real estate taxes.
Property Operating Revenues
MH base rental income in our Core Portfolio for the six months ended June 30, 2024 increased $20.8 million, or 6.3%, from the same period in 2023, which reflects 6.1% growth from rate increases and 0.2% from occupancy gains. The average monthly base rental income per Site increased to approximately $850 for the six months ended June 30, 2024 from approximately $801 for the six months ended June 30, 2023. The average occupancy for the Core Portfolio was 94.9% for both the six months ended June 30, 2024 and June 30, 2023.
29
Management's Discussion and Analysis (continued)
RV and marina base rental income is comprised of the following:
Core Portfolio
Total Portfolio
Six Months Ended June 30,
Six Months Ended June 30,
(amounts in thousands)
2024
2023
Variance
%
Change
2024
2023
Variance
%
Change
Annual
$
147,347
$
137,341
$
10,006
7.3
%
$
152,048
$
142,038
$
10,010
7.0
%
Seasonal
35,996
36,871
(875)
(2.4)
%
37,510
37,446
64
0.2
%
Transient
32,847
33,759
(912)
(2.7)
%
33,972
33,977
(5)
—
%
RV and marina base rental income
$
216,190
$
207,971
$
8,219
4.0
%
$
223,530
$
213,461
$
10,069
4.7
%
RV and marina base rental income in our Core Portfolio for the six months ended June 30, 2024 increased $8.2 million, or 4.0%, from the same period in 2023 primarily due to an increase in Annual RV and marina base rental income, partially offset by a decrease in Seasonal and Transient RV base rental income. The increase in Annual RV and marina base rental income was $10.0 million, or 7.3%. The decrease in Seasonal RV and marina base rental income was $0.9 million, or 2.4%. The decrease in Transient RV and marina base rental income was $0.9 million.
Utility and other income in our Core Portfolio for the six months ended June 30, 2024 increased $3.6 million, or 6.1%, from the same period in 2023. The increase was primarily due to an increase in utility income, pass-through income and other property income. The utility recovery rate (utility income divided by utility expenses) for 2024 and 2023 was approximately 46% and 45%, respectively. The increase in pass-through income was due to increases in real estate tax pass-throughs to customers in Florida.
Property Operating Expenses
Property operating expenses, excluding property management, in our Core Portfolio for the six months ended June 30, 2024 increased $10.3 million, or 3.7%, from the same period in 2023, driven by increases in property operating and maintenance expenses of $4.6 million and real estate taxes of $3.8 million. Core property operating and maintenance expenses were higher during the six months ended June 30, 2024, compared to the same period in 2023 primarily due to increases in insurance of $2.5 million and higher utility expenses. The increase in Core real estate taxes was driven by higher real estate assessments in our Florida portfolio in 2023.
Home Sales and Rental Operations
Home Sales and Other
The following table summarizes certain financial and statistical data for Home Sales and Other Operations:
Six Months Ended June 30,
(amounts in thousands, except home sales volumes)
2024
2023
Variance
%
Change
Gross revenues from new home sales
$
40,406
$
41,352
$
(946)
(2.3)
%
Cost of new home sales
35,048
37,474
(2,426)
(6.5)
%
Gross revenues from used home sales
2,078
2,209
(131)
(5.9)
%
Cost of used home sales
1,644
2,055
(411)
(20.0)
%
Gross revenue from brokered resales and ancillary services
25,134
27,485
(2,351)
(8.6)
%
Cost of brokered resales and ancillary services
12,925
12,880
45
0.3
%
Home selling and ancillary operating expenses
13,619
14,094
(475)
(3.4)
%
Home sales volumes
New home sales
446
402
44
10.9
%
Used home sales
113
168
(55)
(32.7)
%
Brokered home resales
261
335
(74)
(22.1)
%
Gross revenues from new home sales decreased $0.9 million and Cost of new home sales decreased $2.4 million during the six months ended June 30, 2024, compared to the six months ended June 30, 2023, primarily due to lower average selling prices and lower average cost of home sales.
30
Management's Discussion and Analysis (continued)
Rental Operations
The following table summarizes certain financial and statistical data for MH Rental Operations:
Six Months Ended June 30,
(amounts in thousands, except rental unit volumes)
2024
2023
Variance
%
Change
Rental operations revenue
(1)
$
17,655
$
20,085
$
(2,430)
(12.1)
%
Rental home operating and maintenance expenses
2,926
2,117
809
38.2
%
Depreciation on rental homes
(2)
5,060
5,549
(489)
(8.8)
%
Gross investment in new manufactured home rental units
$
227,569
$
257,978
$
(30,409)
(11.8)
%
Gross investment in used manufactured home rental units
$
11,521
$
13,491
$
(1,970)
(14.6)
%
Net investment in new manufactured home rental units
$
187,382
$
226,759
$
(39,377)
(17.4)
%
Net investment in used manufactured home rental units
$
7,124
$
9,616
$
(2,492)
(25.9)
%
Number of occupied rentals – new, end of period
1,790
2,236
(446)
(19.9)
%
Number of occupied rentals – used, end of period
226
292
(66)
(22.6)
%
______________________
(1)
Consists of Site rental income and home rental income in our Core Portfolio. Approximately $10.8 million and $12.5 million of Site rental income for the six months ended June 30, 2024 and 2023, respectively, are included in MH base rental income within the Core Portfolio Income from Property Operations table. The remainder of home rental income is included in Rental home income within the Core Portfolio Income from Property Operations table.
(2)
Presented in Depreciation and amortization in the Consolidated Statements of Income and Comprehensive Income.
Rental operations revenues were $2.4 million or 12.1% lower during the six months ended June 30, 2024, compared to the six months ended June 30, 2023, primarily due to a decrease in the number of occupied rentals.
Miscellaneous Other Income and Expenses
The following table summarizes other income and expenses, net:
Six Months Ended June 30,
(amounts in thousands, expenses shown as negative)
2024
2023
Variance
%
Change
Depreciation and amortization
$
(102,452)
$
(101,966)
$
(486)
(0.5)
%
Interest income
4,588
4,347
241
5.5
%
Income from other investments, net
4,668
4,564
104
2.3
%
General and administrative
(20,974)
(28,268)
7,294
25.8
%
Other expenses
(2,718)
(2,849)
131
4.6
%
Interest and related amortization
(69,580)
(65,710)
(3,870)
(5.9)
%
Total other income and expenses, net
$
(186,468)
$
(189,882)
$
3,414
1.8
%
Total other income and expenses, net decreased $3.4 million during the six months ended June 30, 2024, compared to the six months ended June 30, 2023, primarily due to lower general and administrative expense primarily as a result of accelerated vesting of stock-based compensation expense in 2023 partially offset by interest and related amortization.
Casualty-related charges/(recoveries), net
During the six months ended June 30, 2024 and June 30, 2023, we recognized expenses of approximately $1.2 million and $10.3 million, respectively, related to debris removal and cleanup costs related to Hurricane Ian and we recognized an offsetting insurance recovery revenue of $1.2 million and $10.3 million, respectively, related to the expected insurance recovery. During the six months ended June 30, 2024 and June 30, 2023, we also recognized insurance recovery revenue in excess of expenses and business interruption proceeds of approximately $21.0 million and zero, respectively, within Casualty-related charges/(recoveries), net. The debris and cleanup costs and offsetting recovery accrual and reimbursement of capital expenditures are reflected in Casualty-related charges/(recoveries), net on the Consolidated Statements of Income and Comprehensive Income.
31
Management's Discussion and Analysis (continued)
Liquidity and Capital Resources
Liquidity
Our primary demands for liquidity include payment of operating expenses, dividend distributions, debt service, including principal and interest, capital improvements on Properties, home purchases and property acquisitions. We expect similar demand for liquidity will continue for the short-term and long-term. Our primary sources of cash include operating cash flows, proceeds from financings, borrowings under our unsecured line of credit (the “LOC”) and proceeds from issuance of equity and debt securities, including issuances under our ATM equity offering program (as defined below).
One of our stated objectives is to maintain financial flexibility. Achieving this objective allows us to take advantage of strategic opportunities that may arise. When investing capital, we consider all potential uses, including returning capital to our stockholders or the conditions under which we may repurchase our stock. These conditions include, but are not limited to, market price, balance sheet flexibility, alternative opportunistic capital uses and capital requirements. We believe effective management of our balance sheet, including maintaining various access points to raise capital, managing future debt maturities and borrowing at competitive rates, enables us to meet this objective. Accessing long-term low-cost secured debt continues to be our focus.
On February 28, 2024, we entered into a new at-the-market (“ATM”) equity offering program, pursuant to which we may sell, from time-to-time, shares of our common stock, par value $0.01 per share, having an aggregate offering price of up to $500.0 million. As of June 30, 2024, the full capacity of our ATM equity offering program remained available for issuance.
As of June 30, 2024, we had available liquidity in the form of approximately 413.5 million shares of authorized and unissued common stock, par value $0.01 per share, and 10.0 million shares of authorized and unissued preferred stock registered for sale under the Securities Act of 1933, as amended.
We also utilize interest rate swaps to add stability to our interest expense and to manage our exposure to interest rate movements. Interest rate swaps designated as cash flow hedges involve the receipt of variable amounts from a counterparty in exchange for making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount. The changes in the fair value of the designated derivative are recorded in Accumulated other comprehensive income (loss) on the Consolidated Balance Sheets and subsequently reclassified into earnings on the Consolidated Statements of Income and Comprehensive Income in the period that the hedged forecasted transaction affects earnings. For additional information regarding our interest rate swaps, see
Part I. Item 1. Financial Statements—Note 8. Derivative Instruments and Hedging
.
We expect to meet our short-term liquidity requirements, including principal payments, capital improvements and dividend distributions for the next twelve months, generally through available cash, net cash provided by operating activities, issuances of equity under our ATM equity offering program and our LOC. As of June 30, 2024, our LOC had a borrowing capacity of $485.9 million.
We expect to meet certain long-term liquidity requirements, such as scheduled debt maturities, property acquisitions and capital improvements, using long-term collateralized and uncollateralized borrowings including the existing LOC and the issuance of debt securities or the issuance of equity including under our ATM equity offering program.
The following table summarizes our cash flows activity:
For the six months ended June 30,
(amounts in thousands)
2024
2023
Net cash provided by operating activities
$
341,877
$
266,826
Net cash used in investing activities
(104,606)
(153,606)
Net cash used in financing activities
(231,550)
(107,460)
Net increase in cash and restricted cash
$
5,721
$
5,760
Operating Activities
Net cash provided by operating activities increased $75.1 million to $341.9 million for the six months ended June 30, 2024 from $266.8 million for the six months ended June 30, 2023. The increase in net cash provided by operating activities was primarily due to net increases in manufactured homes, net, accounts payable and other liabilities and other assets, net, partially offset by a reduction in proceeds from insurance claims, net.
32
Management's Discussion and Analysis (continued)
The following table summarizes our purchase and sale activity of manufactured homes:
For the six months ended June 30,
(amounts in thousands)
2024
2023
Purchase of manufactured homes
$
(24,537)
$
(66,562)
Sale of manufactured homes
34,497
36,160
Manufactured homes, net
$
9,960
$
(30,402)
Investing Activities
Net cash used in investing activities decreased $49.0 million to $104.6 million for the six months ended June 30, 2024 from $153.6 million for the six months ended June 30, 2024. The decrease was due to a decrease in capital improvement spending of $31.8 million, a decrease in spending on acquisitions of $9.2 million, and an increase in Hurricane Ian proceeds in 2024 compared to same period in 2023.
Capital Improvements
The following table summarizes capital improvements:
For the six months ended June 30,
(amounts in thousands)
2024
2023
Asset preservation
(1)
$
20,869
$
24,994
Improvements and renovations
(2)
15,173
19,691
Property upgrades and development
(3)
69,352
83,509
Site development
(4)
7,130
20,176
Total property improvements
112,524
148,370
Corporate
4,707
631
Total capital improvements
$
117,231
$
149,001
______________________
(1)
Includes upkeep of property infrastructure including utilities and streets and replacement of community equipment and vehicles.
(2)
Includes enhancements to amenities such as buildings, common areas, swimming pools and replacement of furniture and site amenities.
(3)
Includes $10.4 million of restoration and improvement capital expenditures related to Hurricane Ian for the six months ended June 30, 2024.
(4)
Includes capital expenditures to improve the infrastructure required to set manufactured homes.
Financing Activities
Net cash used in financing activities increased $124.1 million to $231.6 million for the six months ended June 30, 2024 from $107.5 million for the six months ended June 30, 2023. The increase was primarily due to a higher line of credit, net repayment of $24.0 million and a decrease in mortgage note financing proceeds of $88.8 million.
Contractual Obligations
Significant ongoing contractual obligations consist primarily of long-term borrowings, interest expense, operating leases, LOC maintenance fees and ground leases. For a summary and complete presentation and description of our ongoing commitments and contractual obligations, see
Part II. Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations—Contractual Obligations
in our 2023 Form 10-K.
Off-Balance Sheet Arrangements
As of June 30, 2024, we have no off-balance sheet arrangements.
Critical Accounting Policies and Estimates
Refer to
Part II. Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
in our 2023 Form 10-K for a discussion of our critical accounting policies. There have been no significant changes to our critical accounting policies and estimates during the quarter ended June 30, 2024.
33
Management's Discussion and Analysis (continued)
Forward-Looking Statements
This Quarterly Report on Form 10-Q includes certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. When used, words such as “anticipate,” “expect,” “believe,” “project,” “estimate,” “intend,” “may be” and “will be” and similar words or phrases, or the negative thereof, unless the context requires otherwise, are intended to identify forward-looking statements and may include, without limitation, information regarding our expectations, goals or intentions regarding the future, and the expected effect of our acquisitions. These forward-looking statements are subject to numerous assumptions, risks and uncertainties that could cause actual results or outcomes to differ materially from those expressed in a forward-looking statement due to a number of factors, including, but not limited to:
•
our ability to control costs and real estate market conditions, our ability to retain customers, the actual use of Sites by customers and our success in acquiring new customers at our Properties (including those that we may acquire);
•
our ability to maintain historical or increase future rental rates and occupancy with respect to properties currently owned or that we may acquire;
•
our ability to attract and retain customers entering, renewing and upgrading membership subscriptions;
•
our assumptions about rental and home sales markets;
•
our ability to manage counterparty risk;
•
our ability to renew our insurance policies at existing rates and on consistent terms;
•
home sales results could be impacted by the ability of potential homebuyers to sell their existing residences as well as by financial, credit and capital markets volatility;
•
results from home sales and occupancy will continue to be impacted by local economic conditions, including an adequate supply of homes at reasonable costs, lack of affordable manufactured home financing and competition from alternative housing options including site-built single-family housing;
•
impact of government intervention to stabilize site-built single-family housing and not manufactured housing;
•
impact of the COVID-19 pandemic or other highly infectious or contagious diseases on our business operations, our residents, our customers, our employees and the economy generally;
•
effective integration of recent acquisitions and our estimates regarding the future performance of recent acquisitions;
•
our ability to execute expansion/development opportunities in the face of changes impacting the supply chain or labor markets;
•
the completion of future transactions in their entirety, if any, and timing and effective integration with respect thereto;
•
unanticipated costs or unforeseen liabilities associated with recent acquisitions;
•
the effect of potential damage from natural disasters, including hurricanes and other weather-related events, which could result in substantial costs to our business;
•
our ability to obtain financing or refinance existing debt on favorable terms or at all;
•
the effect of inflation and interest rates;
•
the effect from any breach of our, or any of our vendors’, data management systems;
•
the dilutive effects of issuing additional securities;
•
the potential impact of, and our ability to remediate, material weaknesses in our internal control over financial reporting;
•
the outcome of pending or future lawsuits or actions brought by or against us, including those disclosed in our filings with the Securities and Exchange Commission; and
•
other risks indicated from time to time in our filings with the Securities and Exchange Commission.
For further information on these and other factors that could impact us and the statements contained herein, refer to
Part I. Item 1A. Risk Factors in the 2023 Form 10-K and Part II. Item 1A. Risk Factors
herein
.
These forward-looking statements are based on management’s present expectations and beliefs about future events. As with any projection or forecast, these statements are inherently susceptible to uncertainty and changes in circumstances. We are under no obligation to, and expressly disclaim any obligation to, update or alter our forward-looking statements whether as a result of such changes, new information, subsequent events or otherwise.
34
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
We disclosed a quantitative and qualitative analysis regarding market risk in
Part II, Item 7A. Quantitative and Qualitative Disclosures About Market Risk
in our 2023 Form 10-K. There have been no material changes in the assumptions used or results obtained regarding market risk since December 31, 2023.
Item 4.
Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our Chief Executive Officer (principal executive officer) and Chief Financial Officer (principal financial officer and principal accounting officer), has evaluated the effectiveness of our disclosure controls and procedures as of June 30, 2024. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective to give reasonable assurances to the timely collection, evaluation and disclosure of information relating to us that would potentially be subject to disclosure under the Securities and Exchange Act of 1934, as amended (the “Exchange Act”), and the rules and regulations promulgated thereunder as of June 30, 2024. Any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives.
Changes in Internal Control Over Financial Reporting
During the quarter ended June 30, 2024, there were no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
35
Part II – Other Information
Item 1.
Legal Proceedings
See
Part I. Item 1. Financial Statements—Note 11. Commitments and Contingencies
accompanying the Consolidated Financial Statements in this Quarterly Report on Form 10-Q.
Item 1A.
Risk Factors
There have been no material changes to the
Item 1A. Risk Factors
discussed in our 2023 Form 10-K other than those disclosed in our Quarterly Report on Form 10-Q for the quarter ended March 31, 2024.
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3.
Defaults Upon Senior Securities
None.
Item 4.
Mine Safety Disclosures
None.
Item 5.
Other Information
During the quarter ended June 30, 2024, none of the Company’s directors or officers
adopted
,
terminated
or modified any Rule 10b5-1 trading arrangement or non-Rule 10b5-1 trading arrangement (as such terms are defined in Item 408 of Regulation S-K of the Securities Act of 1933).
Item 6.
Exhibits
10.1
(a)
Second Amendment, dated July 18, 2024, to the Third Amended and Restated Credit Agreement, dated April 19, 2021, by and among MHC Operating Limited Partnership, as Borrower, Equity LifeStyle Properties, Inc., as Parent, Wells Fargo Bank, National Association, as Administrative Agent, and each of the Lenders set forth therein.
10.2
(b)
Third Amended and Restated Credit Agreement, dated as of April 19, 2021, by and among MHC Operating Limited Partnership, as Borrower, Equity LifeStyle Properties, Inc., as Parent, Wells Fargo Bank, National Association, as Administrative Agent, and each of the Lenders set forth therein.
10.3
(c)(+)
Equity LifeStyle Properties, Inc. 2024 Equity Incentive Plan
31.1
Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2
Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1
Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350.
32.2
Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350.
101.INS
XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
101.SCH
Inline XBRL Taxonomy Extension Schema Document
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document
104
Cover Page Interactive Data File included as Exhibit 101 (embedded within the Inline XBRL document)
The following documents are incorporated by reference
(a)
Included as an exhibit to our Report on Form 8-K filed on July 23, 2024.
36
(b)
Included as an exhibit to our Report on Form 8-K filed on April 23, 2021.
(c)
Included as an appendix to the Company’s Definitive Proxy Statement on Schedule 14A filed on March 19, 2024.
(+)
Management contract or compensatory plan or arrangement.
37
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.
EQUITY LIFESTYLE PROPERTIES, INC.
Date: July 30, 2024
By:
/s/ Marguerite Nader
Marguerite Nader
President and Chief Executive Officer
(Principal Executive Officer)
Date: July 30, 2024
By:
/s/ Paul Seavey
Paul Seavey
Executive Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer)
38