Companies:
10,652
total market cap:
$140.906 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Equity Residential
EQR
#985
Rank
$24.90 B
Marketcap
๐บ๐ธ
United States
Country
$63.28
Share price
-2.12%
Change (1 day)
-9.65%
Change (1 year)
๐ Real estate
Categories
Equity Residential
is an American company that owns and manages real estate, especially apartment complexes.
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
Annual Reports (10-K)
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Equity Residential
Annual Reports (10-K)
Submitted on 2014-02-27
Equity Residential - 10-K annual report
Text size:
Small
Medium
Large
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
x
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the Fiscal Year Ended
DECEMBER 31, 2013
OR
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from
to
Commission File Number: 1-12252 (Equity Residential)
Commission File Number: 0-24920 (ERP Operating Limited Partnership)
EQUITY RESIDENTIAL
ERP OPERATING LIMITED PARTNERSHIP
(Exact name of registrant as specified in its charter)
Maryland (Equity Residential)
13-3675988 (Equity Residential)
Illinois (ERP Operating Limited Partnership)
36-3894853 (ERP Operating Limited Partnership)
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
Two North Riverside Plaza, Chicago, Illinois 60606
(312) 474-1300
(Address of principal executive offices) (Zip Code)
(Registrant's telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Common Shares of Beneficial Interest, $0.01 Par Value (Equity Residential)
New York Stock Exchange
Preferred Shares of Beneficial Interest, $0.01 Par Value (Equity Residential)
New York Stock Exchange
7.57% Notes due August 15, 2026 (ERP Operating Limited Partnership)
New York Stock Exchange
(Title of each class)
(Name of each exchange on which registered)
Securities registered pursuant to Section 12(g) of the Act:
None (Equity Residential)
Units of Limited Partnership Interest (ERP Operating Limited Partnership)
(Title of each class)
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
Equity Residential Yes
x
No
¨
ERP Operating Limited Partnership Yes
x
No
o
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.
Equity Residential Yes
¨
No
x
ERP Operating Limited Partnership Yes
¨
No
x
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Equity Residential Yes
x
No
¨
ERP Operating Limited Partnership Yes
x
No
¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Equity Residential Yes
x
No
¨
ERP Operating Limited Partnership Yes
x
No
¨
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§ 229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.
Equity Residential
x
ERP Operating Limited Partnership
x
Table of Contents
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Equity Residential:
Large accelerated filer
x
Accelerated filer
¨
Non-accelerated filer
¨
(Do not check if a smaller reporting company)
Smaller reporting company
¨
ERP Operating Limited Partnership:
Large accelerated filer
¨
Accelerated filer
¨
Non-accelerated filer
x
(Do not check if a smaller reporting company)
Smaller reporting company
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).
Equity Residential Yes
¨
No
x
ERP Operating Limited Partnership Yes
¨
No
x
The aggregate market value of Common Shares held by non-affiliates of the Registrant was approximately $20.5 billion based upon the closing price on
June 30, 2013
of $58.06 using beneficial ownership of shares rules adopted pursuant to Section 13 of the Securities Exchange Act of 1934 to exclude voting shares owned by Trustees and Executive Officers, some of who may not be held to be affiliates upon judicial determination.
The number of Common Shares of Beneficial Interest, $0.01 par value, outstanding on
February 21, 2014
was 361,079,202.
2
Table of Contents
DOCUMENTS INCORPORATED BY REFERENCE
Part III incorporates by reference certain information that will be contained in Equity Residential's Proxy Statement relating to its 2013 Annual Meeting of Shareholders, which Equity Residential intends to file no later than 120 days after the end of its fiscal year ended
December 31, 2013
, and thus these items have been omitted in accordance with General Instruction G(3) to Form 10-K. Equity Residential is the general partner and
96.2%
owner of ERP Operating Limited Partnership.
3
Table of Contents
EXPLANATORY NOTE
This report combines the annual reports on Form 10-K for the year ended
December 31, 2013
of Equity Residential and ERP Operating Limited Partnership. Unless stated otherwise or the context otherwise requires, references to “EQR” mean Equity Residential, a Maryland real estate investment trust (“REIT”), and references to “ERPOP” mean ERP Operating Limited Partnership, an Illinois limited partnership. References to the “Company,” “we,” “us” or “our” mean collectively EQR, ERPOP and those entities/subsidiaries owned or controlled by EQR and/or ERPOP. References to the “Operating Partnership” mean collectively ERPOP and those entities/subsidiaries owned or controlled by ERPOP. The following chart illustrates the Company's and the Operating Partnership's corporate structure:
EQR is the general partner of, and as of
December 31, 2013
owned an approximate
96.2%
ownership interest in ERPOP. The remaining
3.8%
interest is owned by limited partners. As the sole general partner of ERPOP, EQR has exclusive control of ERPOP's day-to-day management.
The Company is structured as an umbrella partnership REIT (“UPREIT”) and contributes all net proceeds from its various equity offerings to the Operating Partnership. In return for those contributions, the Company receives a number of OP Units (see definition below) in the Operating Partnership equal to the number of Common Shares it has issued in the equity offering. Contributions of properties to the Company can be structured as tax-deferred transactions through the issuance of OP Units in the Operating Partnership, which is one of the reasons why the Company is structured in the manner shown above. Based on the terms of ERPOP's partnership agreement, OP Units can be exchanged with Common Shares on a one-for-one basis. The Company maintains a one-for-one relationship between the OP Units of the Operating Partnership issued to EQR and the Common Shares.
The Company believes that combining the reports on Form 10-K of EQR and ERPOP into this single report provides the following benefits:
•
enhances investors' understanding of the Company and the Operating Partnership by enabling investors to view the business as a whole in the same manner as management views and operates the business;
•
eliminates duplicative disclosure and provides a more streamlined and readable presentation since a substantial portion of the disclosure applies to both the Company and the Operating Partnership; and
•
creates time and cost efficiencies through the preparation of one combined report instead of two separate reports.
Management operates the Company and the Operating Partnership as one business. The management of EQR consists of the same members as the management of ERPOP.
The Company believes it is important to understand the few differences between EQR and ERPOP in the context of how EQR and ERPOP operate as a consolidated company. All of the Company's property ownership, development and related business operations are conducted through the Operating Partnership and EQR has no material assets or liabilities other than its investment in ERPOP. EQR's primary function is acting as the general partner of ERPOP. EQR also issues equity from time to time and guarantees certain debt of ERPOP, as disclosed in this report. EQR does not have any indebtedness as all debt is incurred by the Operating Partnership. The Operating Partnership holds substantially all of the assets of the Company, including the Company's ownership interests in its joint ventures. The Operating Partnership conducts the operations of the business and is structured as a partnership with no publicly traded equity. Except for the net proceeds from equity offerings by the Company, which are contributed
4
Table of Contents
to the capital of the Operating Partnership in exchange for additional limited partnership interests in the Operating Partnership (“OP Units”) (on a one-for-one Common Share per OP Unit basis), the Operating Partnership generates all remaining capital required by the Company's business. These sources include the Operating Partnership's working capital, net cash provided by operating activities, borrowings under its revolving credit facility, the issuance of secured and unsecured debt and equity securities and proceeds received from disposition of certain properties and joint ventures.
Shareholders' equity, partners' capital and noncontrolling interests are the main areas of difference between the consolidated financial statements of the Company and those of the Operating Partnership. The limited partners of the Operating Partnership are accounted for as partners' capital in the Operating Partnership's financial statements and as noncontrolling interests in the Company's financial statements. The noncontrolling interests in the Operating Partnership's financial statements include the interests of unaffiliated partners in various consolidated partnerships and development joint venture partners. The noncontrolling interests in the Company's financial statements include the same noncontrolling interests at the Operating Partnership level and limited partner OP Unit holders of the Operating Partnership. The differences between shareholders' equity and partners' capital result from differences in the equity issued at the Company and Operating Partnership levels.
To help investors understand the significant differences between the Company and the Operating Partnership, this report provides separate consolidated financial statements for the Company and the Operating Partnership; a single set of consolidated notes to such financial statements that includes separate discussions of each entity's debt, noncontrolling interests and shareholders' equity or partners' capital, as applicable; and a combined Management's Discussion and Analysis of Financial Condition and Results of Operations section that includes discrete information related to each entity.
This report also includes separate Part II, Item 9A. Controls and Procedures sections and separate Exhibits 31 and 32 certifications for each of the Company and the Operating Partnership in order to establish that the requisite certifications have been made and that the Company and the Operating Partnership are compliant with Rule 13a-15 or Rule 15d-15 of the Securities Exchange Act of 1934 and 18 U.S.C. §1350.
In order to highlight the differences between the Company and the Operating Partnership, the separate sections in this report for the Company and the Operating Partnership specifically refer to the Company and the Operating Partnership. In the sections that combine disclosure of the Company and the Operating Partnership, this report refers to actions or holdings as being actions or holdings of the Company. Although the Operating Partnership is generally the entity that directly or indirectly enters into contracts and joint ventures and holds assets and debt, reference to the Company is appropriate because the Company is one business and the Company operates that business through the Operating Partnership.
As general partner with control of the Operating Partnership, the Company consolidates the Operating Partnership for financial reporting purposes, and EQR essentially has no assets or liabilities other than its investment in ERPOP. Therefore, the assets and liabilities of the Company and the Operating Partnership are the same on their respective financial statements. The separate discussions of the Company and the Operating Partnership in this report should be read in conjunction with each other to understand the results of the Company on a consolidated basis and how management operates the Company.
5
Table of Contents
EQUITY RESIDENTIAL
ERP OPERATING LIMITED PARTNERSHIP
TABLE OF CONTENTS
PAGE
PART I.
Item 1.
Business
7
Item 1A.
Risk Factors
11
Item 1B.
Unresolved Staff Comments
29
Item 2.
Properties
29
Item 3.
Legal Proceedings
32
Item 4.
Mine Safety Disclosures
32
PART II.
Item 5.
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of
Equity Securities
33
Item 6.
Selected Financial Data
34
Item 7.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
37
Item 7A.
Quantitative and Qualitative Disclosures about Market Risk
63
Item 8.
Financial Statements and Supplementary Data
64
Item 9.
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
65
Item 9A.
Controls and Procedures
65
Item 9B.
Other Information
66
PART III.
Item 10.
Trustees, Executive Officers and Corporate Governance
67
Item 11.
Executive Compensation
67
Item 12.
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
67
Item 13.
Certain Relationships and Related Transactions, and Trustee Independence
67
Item 14.
Principal Accounting Fees and Services
67
PART IV.
Item 15.
Exhibits and Financial Statement Schedules
68
EX-10.40
EX-12
EX-21
EX-23.1
EX-23.2
EX-31.1
EX-31.2
EX-31.3
EX 31.4
EX-32.1
EX-32.2
EX-32.3
EX-32.4
EX-101 INSTANCE DOCUMENT
EX-101 SCHEMA DOCUMENT
EX-101 CALCULATION LINKBASE DOCUMENT
EX-101 LABELS LINKBASE DOCUMENT
EX-101 PRESENTATION LINKBASE DOCUMENT
EX-101 DEFINITION LINKBASE DOCUMENT
6
Table of Contents
PART I
Item 1. Business
General
Equity Residential (“EQR”), a Maryland real estate investment trust (“REIT”) formed in March 1993, is an S&P 500 company focused on the acquisition, development and management of high quality apartment properties in top United States growth markets. ERP Operating Limited Partnership (“ERPOP”), an Illinois limited partnership, was formed in May 1993 to conduct the multifamily residential property business of Equity Residential. EQR has elected to be taxed as a REIT. References to the “Company,” “we,” “us” or “our” mean collectively EQR, ERPOP and those entities/subsidiaries owned or controlled by EQR and/or ERPOP. References to the “Operating Partnership” mean collectively ERPOP and those entities/subsidiaries owned or controlled by ERPOP.
EQR is the general partner of, and as of
December 31, 2013
owned an approximate
96.2%
ownership interest in, ERPOP. All of the Company's property ownership, development and related business operations are conducted through the Operating Partnership and EQR has no material assets or liabilities other than its investment in ERPOP. EQR issues equity from time to time but does not have any indebtedness as all debt is incurred by the Operating Partnership. The Operating Partnership holds substantially all of the assets of the Company, including the Company's ownership interests in its joint ventures. The Operating Partnership conducts the operations of the business and is structured as a partnership with no publicly traded equity.
As of
December 31, 2013
, the Company, directly or indirectly through investments in title holding entities, owned all or a portion of
390
properties located in
12
states and the District of Columbia consisting of
109,855
apartment units. The ownership breakdown includes (table does not include various uncompleted development properties):
Properties
Apartment Units
Wholly Owned Properties
362
98,468
Master-Leased Properties – Consolidated
3
853
Partially Owned Properties – Consolidated
19
3,752
Partially Owned Properties – Unconsolidated
4
1,669
Military Housing
2
5,113
390
109,855
The Company's corporate headquarters are located in Chicago, Illinois and the Company also operates property management offices in each of its markets. As of
December 31, 2013
, the Company had approximately
3,600
employees who provided real estate operations, leasing, legal, financial, accounting, acquisition, disposition, development and other support functions.
Certain capitalized terms used herein are defined in the Notes to Consolidated Financial Statements. See also Note 17 in the Notes to Consolidated Financial Statements for additional discussion regarding the Company’s segment disclosures.
Available Information
You may access our Annual Report on Form 10-K, our Quarterly Reports on Form 10-Q, our Current Reports on Form 8-K and any amendments to any of those reports we file with the SEC free of charge at our website,
www.equityresidential.com
. These reports are made available at our website as soon as reasonably practicable after we file them with the SEC. The information contained on our website, including any information referred to in this report as being available on our website, is not a part of or incorporated into this report.
Business Objectives and Operating and Investing Strategies
The Company invests in high quality apartment communities located in strategically targeted markets with the goal of maximizing our risk adjusted total return (operating income plus capital appreciation) on invested capital.
We seek to maximize the income and capital appreciation of our properties by investing in markets that are characterized by conditions favorable to multifamily property appreciation. We are focused primarily on the six core coastal, high barrier to entry markets of Boston, New York, Washington DC, Southern California (including Los Angeles, Orange County and San Diego), San Francisco and Seattle. These markets generally feature one or more of the following characteristics that allow us to increase
7
Table of Contents
rents:
▪
High barriers to entry where, because of land scarcity or government regulation, it is difficult or costly to build new apartment properties, creating limits on new supply;
▪
High home ownership costs;
▪
Strong economic growth leading to job growth and household formation, which in turn leads to high demand for our apartments;
▪
Urban core locations with an attractive quality of life and higher wage job categories leading to high resident demand and retention; and
▪
Favorable demographics contributing to a larger pool of target residents with a high propensity to rent apartments.
Our operating focus is on balancing occupancy and rental rates to maximize our revenue while exercising tight cost control to generate the highest possible return to our shareholders. Revenue is maximized by attracting qualified prospects to our properties, cost-effectively converting these prospects into new residents and keeping our residents satisfied so they will renew their leases upon expiration. While we believe that it is our high-quality, well-located assets that bring our customers to us, it is the customer service and superior value provided by our on-site personnel that keeps them renting with us and recommending us to their friends.
We use technology to engage our customers in the way that they want to be engaged. Many of our residents utilize our web-based resident portal which allows them to sign and renew their leases, review their accounts and make payments, provide feedback and make service requests on-line.
Acquisitions and developments may be financed from various sources of capital, which may include retained cash flow, issuance of additional equity and debt, sales of properties and joint venture agreements. In addition, the Company may acquire properties in transactions that include the issuance of limited partnership interests in the Operating Partnership (“OP Units”) as consideration for the acquired properties. Such transactions may, in certain circumstances, enable the sellers to defer, in whole or in part, the recognition of taxable income or gain that might otherwise result from the sales. The Company may acquire land parcels to hold and/or sell based on market opportunities as well as options to buy more land in the future. The Company may also seek to acquire properties by purchasing defaulted or distressed debt that encumbers desirable properties in the hope of obtaining title to property through foreclosure or deed-in-lieu of foreclosure proceedings. The Company has also, in the past, converted some of its properties and sold them as condominiums but is not currently active in this line of business.
Over the past several years, the Company has done an extensive repositioning of its portfolio from low barrier to entry/non-core markets to high barrier to entry/core markets. Since 2005, the Company has sold over 162,000 apartment units primarily in its non-core markets for an aggregate sales price of approximately $15.6 billion, acquired over 66,000 apartment units primarily in its core markets for approximately $19.0 billion and began approximately $4.1 billion of development projects primarily in its core markets. We are currently seeking to acquire and develop assets primarily in the following six core coastal metropolitan areas: Boston, New York, Washington DC, Southern California, San Francisco and Seattle. We also have investments (in the aggregate about 11.9% of our NOI at
December 31, 2013
) in the two core markets of South Florida and Denver but do not currently intend to acquire or develop new assets in these markets. Further, we are in the process of exiting Phoenix and Orlando and will use sales proceeds from these markets to acquire and/or develop new assets and for other corporate purposes.
As part of its strategy, the Company purchases completed and fully occupied apartment properties, partially completed or partially occupied properties and takes options on land or acquires land on which apartment properties can be constructed. We intend to hold a diversified portfolio of assets across our target markets. As of
December 31, 2013
, no single market/metropolitan area accounted for more than 18.6% of our NOI, though no guarantee can be made that NOI concentration may not increase in the future.
We endeavor to attract and retain the best employees by providing them with the education, resources and opportunities to succeed. We provide many classroom and on-line training courses to assist our employees in interacting with prospects and residents as well as extensively train our customer service specialists in maintaining our properties and improvements, equipment and appliances. We actively promote from within and many senior corporate and property leaders have risen from entry level or junior positions. We monitor our employees' engagement by surveying them annually and have consistently received high engagement scores.
We have a commitment to sustainability and consider the environmental impacts of our business activities. Sustainability and social responsibility are key drivers in our focus in creating the best apartment communities for residents to live, work and play. We have a dedicated in-house team that initiates and applies sustainable practices in all aspects of our business, including investment activities, development, property operations and property management activities. With its high density, multifamily
8
Table of Contents
housing is, by its nature, an environmentally friendly property type. Our recent acquisition and development activities have been primarily concentrated in pedestrian-friendly urban locations near public transportation. When developing and renovating our properties, we strive to reduce energy and water usage by investing in energy saving technology while positively impacting the experience of our residents and the value of our assets. We continue to implement a combination of irrigation, lighting, HVAC and renewable energy improvements at our properties that will reduce energy and water consumption. For additional information regarding our sustainability efforts, see our December 2013 Corporate Social Responsibility and Sustainability Report at our website,
www.equityresidential.com
.
Competition
All of the Company's properties are located in developed areas that include other multifamily properties. The number of competitive multifamily properties in a particular area could have a material effect on the Company's ability to lease apartment units at its properties and on the rents charged. The Company may be competing with other entities that have greater resources than the Company and whose managers have more experience than the Company's managers. In addition, other forms of rental properties and single family housing provide housing alternatives to potential residents of multifamily properties. See Item 1A.
Risk Factors
for additional information with respect to competition.
Archstone Transaction
On February 27, 2013, the Company, AvalonBay Communities, Inc. (“AVB”) and certain of their respective subsidiaries completed their previously announced acquisition (the “Archstone Acquisition” or the "Archstone Transaction") from Archstone Enterprise LP (“Enterprise”) (which subsequently changed its name to Jupiter Enterprise LP), an affiliate of Lehman Brothers Holdings, Inc. (“Lehman”) and its affiliates, of all of the assets of Enterprise (including interests in various entities affiliated with Enterprise), constituting a portfolio of apartment properties and other assets (the “Archstone Portfolio”). As a result of the Archstone Acquisition, the Company owns assets representing approximately 60% of the Archstone Portfolio. The consideration paid by the Company in connection with the Archstone Acquisition consisted of cash of approximately $4.0 billion (inclusive of $2.0 billion of Archstone secured mortgage principal paid off in conjunction with the closing), 34,468,085 Common Shares (which shares had a total value of $1.9 billion based on the February 27, 2013 closing price of EQR common shares of $55.99 per share) issued to the seller and the assumption of approximately $3.1 billion of mortgage debt (inclusive of a net mark-to-market premium of $127.9 million) and approximately 60% of all of the other assets and liabilities related to the Archstone Portfolio. See Note 4 in the Notes to Consolidated Financial Statements for further discussion.
Debt and Equity Activity
EQR issues public equity from time to time and guarantees certain debt of ERPOP. EQR does not have any indebtedness as all debt is incurred by the Operating Partnership. In addition, ERPOP issues OP Units and preference interests ("Preference Units") from time to time.
Please refer to Item 7,
Management’s Discussion and Analysis of Financial Condition and Results of Operations,
for the Company’s and the Operating Partnership's Capital Structure charts as of
December 31, 2013
.
Major Debt and Equity Activities for the Years Ended
December 31, 2013
,
2012
and
2011
During
2013
:
▪
The Company assumed as part of the Archstone Transaction
$2.2 billion
of mortgage debt held in two Fannie Mae loan pools, consisting of
$1.2 billion
collateralized by
16
properties with an interest rate of
6.256%
and a maturity date of
November 1, 2017
("Pool 3") and $963.5 million collateralized by
15
properties with an interest rate of
5.883%
and a maturity date of
November 1, 2014
("Pool 4").
▪
The Company paid down $825.0 million of Pool 3 mortgage debt and repaid $963.5 million of Pool 4 mortgage debt.
▪
The Company assumed as part of the Archstone Transaction
$346.6 million
of tax-exempt bonds on
four
properties with interest rates ranging from SIFMA plus
0.860%
to SIFMA plus
1.402%
and maturity dates through
November 15, 2036
.
▪
The Company assumed as part of the Archstone Transaction
$339.0 million
of other mortgage debt on
three
properties with fixed interest rates ranging from
0.100%
to
5.240%
and maturity dates through
May 1, 2061
.
▪
The Company assumed as part of the Archstone Transaction
$34.1 million
of other mortgage debt on
one
property with a variable rate of LIBOR plus
1.75%
and a maturity date of
September 1, 2014
.
▪
The Company obtained an
$800.0 million
secured loan from a large insurance company which matures on
November 10,
9
Table of Contents
2023
, is interest only and carries a fixed interest rate of
4.21%
and was used in part to pay down Pool 3.
▪
The Company repaid
$400.0 million
of
5.200%
unsecured notes at maturity.
▪
The Company issued
$500.0 million
of ten-year
3.00%
fixed rate public notes, receiving net proceeds of
$495.6 million
before underwriting fees and other expenses, at an all-in effective interest rate of
3.998%
.
▪
The Company entered into a senior unsecured
$750.0 million
delayed draw term loan facility which was fully drawn on February 27, 2013 in connection with the Archstone acquisition. The maturity date of January 11, 2015 is subject to a one-year extension option exercisable by the Company. The interest rate on advances under the term loan facility will generally be LIBOR plus a spread (currently
1.20%
), which is dependent on the credit rating of the Company's long-term debt.
▪
The Company issued 34,468,085 Common Shares to an affiliate of Lehman having a value of
$1.9 billion
(based on the February 27, 2013 closing price of EQR Common Shares of
$55.99
per share) as partial consideration for the portion of the Archstone Portfolio acquired by the Company. Lehman has since sold all of these Common Shares.
▪
The Company issued 586,017 Common Shares pursuant to its Share Incentive Plans and received net proceeds of approximately $17.3 million.
▪
The Company issued 73,468 Common Shares pursuant to its Employee Share Purchase Plan and received net proceeds of approximately $3.4 million.
During
2012
:
•
The Company repaid $253.9 million of 6.625% unsecured notes and $222.1 million of 5.500% unsecured notes, both at maturity.
•
The Company repaid its $500.0 million term loan at maturity.
•
The Company issued
21,850,000
Common Shares at a price of
$54.75
per share for total consideration of approximately
$1.2 billion
, after deducting underwriting commissions of
$35.9 million
. See Note 3 in the Notes to Consolidated Financial Statements for further discussion.
▪
The Company issued 3,173,919 Common Shares at an average price of $60.59 per share for total consideration of $192.3 million pursuant to its At-The-Market (“ATM”) share offering program. See Note 3 in the Notes to Consolidated Financial Statements for further discussion.
▪
The Company issued 1,608,427 Common Shares pursuant to its Share Incentive Plans and received net proceeds of approximately $49.0 million.
▪
The Company issued
1,081,797
OP Units having a value of
$66.6 million
(based on the closing price for Common Shares of
$61.57
on such date) as partial consideration for the acquisition of one rental property.
▪
The Company issued 110,054 Common Shares pursuant to its Employee Share Purchase Plan and received net proceeds of approximately $5.4 million.
▪
The Company redeemed its Series N Cumulative Redeemable Preferred Shares for cash consideration of $150.0 million plus accrued dividends through the redemption date.
During
2011
:
▪
The Company redeemed
$482.5 million
of its
3.85%
unsecured notes with a final maturity of
2026
at par and no premium was paid and repaid $93.1 million of 6.95% unsecured notes at maturity.
▪
The Company issued
$1.0 billion
of ten-year
4.625%
fixed rate public notes in a public offering, receiving net proceeds of
$996.2 million
before underwriting fees and other expenses. The notes have an all-in effective interest rate of approximately 6.2% after termination of various forward starting swaps in conjunction with the issuance (see Note 8 in the Notes to Consolidated Financial Statements for further discussion).
▪
The Company issued 3,866,666 Common Shares at an average price of $52.23 per share for total consideration of $201.9 million pursuant to its ATM share offering program. See Note 3 in the Notes to Consolidated Financial Statements for further discussion.
▪
The Company issued 2,945,948 Common Shares pursuant to its Share Incentive Plans and received net proceeds of approximately $95.3 million.
10
Table of Contents
▪
The Company issued 113,107 Common Shares pursuant to its Employee Share Purchase Plan and received net proceeds of approximately $5.3 million.
An unspecified amount of equity and debt securities remains available for issuance by EQR and ERPOP under a universal shelf registration statement that automatically became effective upon filing with the SEC on July 30, 2013 and expires on July 30, 2016. In July 2013, the Board of Trustees also approved an increase to the amount of shares which may be offered under the ATM program to
13.0 million
Common Shares and extended the program maturity to July 2016. Per the terms of ERPOP's partnership agreement, EQR contributes the net proceeds of all equity offerings to the capital of ERPOP in exchange for additional OP Units (on a one-for-one Common Share per OP Unit basis) or preference units (on a one-for-one preferred share per preference unit basis).
On June 16, 2011, the shareholders of EQR approved the Company's 2011 Share Incentive Plan, as amended (the "2011 Plan"), and the Company filed a Form S-8 registration statement to register
12,980,741
Common Shares under this plan. As of
December 31, 2013
,
9,562,775
shares were available for future issuance. See Note 12 in the Notes to Consolidated Financial Statements for further discussion.
Credit Facilities
EQR does not have any indebtedness as all debt is incurred by the Operating Partnership. EQR guarantees the Operating Partnership’s
$750.0 million
senior unsecured delayed draw term loan facility and also guarantees the Operating Partnership’s revolving credit facility up to the maximum amount and for the full term of the facility.
In July 2011, the Company replaced its then existing
$1.425 billion
unsecured revolving credit facility which was scheduled to mature in
February 2012
with a new
$1.25 billion
unsecured revolving credit facility maturing on
July 13, 2014
, subject to a one-year extension option exercisable by the Company. The Company had the ability to increase available borrowings by an additional
$500.0 million
by adding additional banks to the facility or obtaining the agreement of existing banks to increase their commitments. On January 6, 2012, the Company amended this credit facility to increase available borrowings by an additional
$500.0 million
to
$1.75 billion
with all other terms, including the July 13, 2014 maturity date, remaining the same. The interest rate on advances under the credit facility was generally LIBOR plus a spread (
1.15%
) and the Company paid an annual facility fee of
0.2%
. Both the spread and the facility fee were dependent on the credit rating of the Company's long-term debt. On January 11, 2013, the Company replaced its existing $1.75 billion credit facility with a new $2.5 billion unsecured revolving credit facility maturing April 1, 2018. The interest rate on advances under the new credit facility will generally be LIBOR plus a spread (currently 1.05%) and an annual facility fee (currently 15 basis points). Both the spread and the facility fee are dependent on the credit rating of the Company's long-term debt.
As of
February 21, 2014
, the amount available on the $2.5 billion credit facility was
$2.1 billion
(net of
$34.9 million
which was restricted/dedicated to support letters of credit and net of $360.0 million outstanding). As of
December 31, 2013
, the amount available on the $2.5 billion credit facility was
$2.35 billion
(net of
$34.9 million
which was restricted/dedicated to support letters of credit and net of
$115.0 million
outstanding). During the year ended
December 31, 2013
, the weighted average interest rate was
1.26%
. As of
December 31, 2012
, the amount available on the $1.75 billion credit facility was $1.72 billion (net of $30.2 million which was restricted/dedicated to support letters of credit) and there was no amount outstanding. During the year ended
December 31, 2012
, the weighted average interest rate was 1.35%.
Environmental Considerations
S
ee Item 1A.
Risk Factors
for information concerning the potential effects of environmental regulations on our operations.
Item 1A. Risk Factors
General
References to "EQR" mean Equity Residential, a Maryland real estate investment trust ("REIT"), and references to "ERPOP" mean ERP Operating Limited Partnership, an Illinois limited partnership. Unless otherwise indicated, when used in this section, the terms “Company,” “we,” “us” or “our” mean collectively EQR, ERPOP and those entities/subsidiaries owned or controlled by EQR and/or ERPOP and the term “Operating Partnership” means collectively ERPOP and those entities/subsidiaries owned or controlled by ERPOP. This Item 1A. includes forward-looking statements. You should refer to our discussion of the qualifications and limitations on forward-looking statements included in Item 7.
The occurrence of the events discussed in the following risk factors could adversely affect, possibly in a material manner,
11
Table of Contents
our business, financial condition or results of operations, which could adversely affect the value of our common shares of beneficial interest or preferred shares of beneficial interest (which we refer to collectively as “Shares”), Preference Units, OP Units, Long-Term Incentive Plan Units (“LTIP Units”) and our public unsecured debt. In this section, we refer to the Shares, Preference Units, OP Units, LTIP Units and public unsecured debt together as our “securities” and the investors who own Shares/Units, OP/LTIP Units and public unsecured debt as our “security holders”.
Our performance and securities value are subject to risks associated with the real estate industry.
General
Real property investments are subject to varying degrees of risk and are relatively illiquid. Numerous factors may adversely affect the economic performance and value of our properties and the ability to realize that value. These factors include changes in the global, national, regional and local economic climates, local conditions such as an oversupply of multifamily properties or a reduction in demand for our multifamily properties, the attractiveness of our properties to residents, competition from other multifamily properties and single family homes and changes in market rental rates. Our performance also depends on our ability to collect rent from residents and to pay for adequate maintenance, insurance and other operating costs, including real estate taxes, all of which could increase over time. Sources of labor and materials required for maintenance, repair, capital expenditure or development may be more expensive than anticipated. Also, the expenses of owning and operating a property are not necessarily reduced when circumstances such as market factors and competition cause a reduction in income from the property.
We may be unable to renew leases or relet units as leases expire.
When our residents decide to leave our apartments, whether because they decide not to renew their leases or they leave prior to their lease expiration date, we may not be able to relet their apartment units. Even if the residents do renew or we can relet the apartment units, the terms of renewal or reletting may be less favorable than current lease terms. If we are unable to promptly renew the leases or relet the apartment units, or if the rental rates upon renewal or reletting are significantly lower than expected rates, then our results of operations and financial condition will be adversely affected. If residents do not experience increases in their income, we may be unable to increase rent and/or delinquencies may increase. Occupancy levels and market rents may be adversely affected by national and local economic and market conditions including, without limitation, new construction and excess inventory of multifamily and single family housing, rental housing subsidized by the government, other government programs that favor single family rental housing or owner occupied housing over multifamily rental housing, governmental regulations, slow or negative employment growth and household formation, the availability of low interest mortgages for single family home buyers, changes in social preferences and the potential for geopolitical instability, all of which are beyond the Company's control. In addition, various state and local municipalities are considering and may continue to consider rent control legislation or take other actions which could limit our ability to raise rents. Finally, the federal government's policies, many of which may encourage home ownership, can increase competition and possibly limit our ability to raise rents. Consequently, our cash flow and ability to service debt and make distributions to security holders could be reduced.
The retail/commercial space at our properties primarily serves as an additional amenity for our residents. The long term nature of our retail/commercial leases (generally five to ten years with market based renewal options) and the characteristics of many of our tenants (generally small, local businesses) may subject us to certain risks. We may not be able to lease new space for rents that are consistent with our projections or for market rates. Also, when leases for our existing retail/commercial space expire, the space may not be relet or the terms of reletting, including the cost of allowances and concessions to tenants, may be less favorable than the current lease terms. Our properties compete with other properties with retail/commercial space. The presence of competitive alternatives may affect our ability to lease space and the level of rents we can obtain. If our retail/commercial tenants experience financial distress or bankruptcy, they may fail to comply with their contractual obligations, seek concessions in order to continue operations or cease their operations which could adversely impact our results of operations and financial condition. The revenues from our retail/commercial space represent approximately 4% of our total rental income.
We increased our concentration of properties in certain core markets as a result of the Archstone Transaction, which could have an adverse effect on our operations if a particular market is adversely affected by economic or other conditions.
As a result of the Archstone Transaction, we increased our concentration of properties in certain core markets as a result of our strategy to reposition our portfolio from low barrier to entry/non-core markets to high barrier to entry/core markets. If any one or more of such core markets, such as Washington D.C., Southern California, New York or San Francisco, is adversely affected by local or regional economic conditions (such as business layoffs, industry slowdowns, changing demographics and other factors) or local real estate conditions (such as oversupply of or reduced demand for multifamily properties), such conditions may have an increased adverse impact on our results of operations than if our portfolio was more geographically diverse.
12
Table of Contents
Because real estate investments are illiquid, we may not be able to sell properties when appropriate.
Real estate investments generally cannot be sold quickly. We may not be able to reconfigure our portfolio promptly in response to economic or other conditions. This inability to reallocate our capital promptly could adversely affect our financial condition and ability to make distributions to our security holders.
New acquisitions, development projects and/or rehabs may fail to perform as expected and competition for acquisitions may result in increased prices for properties.
We intend to actively acquire, develop and rehab multifamily properties for rental operations as market conditions dictate. We may also acquire multifamily properties that are unoccupied or in the early stages of lease up. We may be unable to lease up these apartment properties on schedule, resulting in decreases in expected rental revenues and/or lower yields due to lower occupancy and rates as well as higher than expected concessions. We may not be able to achieve rents that are consistent with expectations for acquired, developed or rehabbed properties. We may underestimate the costs necessary to bring an acquired property up to standards established for its intended market position, to complete a development property or to complete a rehab. Additionally, we expect that other real estate investors with capital will compete with us for attractive investment opportunities or may also develop properties in markets where we focus our development and acquisition efforts. This competition (or lack thereof) may increase (or depress) prices for multifamily properties. We may not be in a position or have the opportunity in the future to make suitable property acquisitions on favorable terms. We have acquired in the past and intend to continue to pursue the acquisition of properties and portfolios of properties, including large portfolios, that could increase our size and result in alterations to our capital structure. The total number of apartment units under development, costs of development and estimated completion dates are subject to uncertainties arising from changing economic conditions (such as the cost of labor and construction materials), competition and local government regulation.
In connection with such government regulation, we may incur liability if our properties are not constructed and operated in compliance with the accessibility provisions of the Americans with Disabilities Act, the Fair Housing Act or other federal, state or local requirements. Noncompliance could result in fines, subject us to lawsuits and require us to remediate or repair the noncompliance.
Our investments in joint ventures could be adversely affected by our lack of sole decision-making authority regarding major decisions, our reliance on our joint venture partners' financial condition, any disputes that may arise between us and our joint venture partners and our exposure to potential losses from the actions of our joint venture partners.
We currently do and may continue in the future to develop and acquire properties in joint ventures with other persons or entities when we believe circumstances warrant the use of such structures. A portion of the assets acquired in the Archstone Transaction were acquired through joint ventures with AVB that neither we nor AVB control solely. Joint venture investments, including the joint ventures with AVB, involve risks not present with respect to our wholly owned properties, including the following:
•
our joint venture partners might experience financial distress, become bankrupt or fail to fund their share of required capital contributions, which may delay construction or development of a property or increase our financial commitment to the joint venture;
•
we may be responsible to our partners for indemnifiable losses;
•
our joint venture partners may have business interests or goals with respect to a property that conflict with our business interests and goals, which could increase the likelihood of disputes regarding the ownership, management or disposition of the property;
•
we may be unable to take actions that are opposed by our joint venture partners under arrangements that require us to share decision-making authority over major decisions affecting the ownership or operation of the joint venture and any property owned by the joint venture, such as the sale or financing of the property or the making of additional capital contributions for the benefit of the property;
•
our joint venture partners may take actions that we oppose;
•
our ability to sell or transfer our interest in a joint venture to a third party may be restricted without prior consent of our joint venture partners;
13
Table of Contents
•
we may disagree with our joint venture partners about decisions affecting a property or the joint venture, which could result in litigation or arbitration that increases our expenses, distracts our officers and directors and disrupts the day-to-day operations of the property, including by delaying important decisions until the dispute is resolved; and
•
we may suffer losses as a result of actions taken by our joint venture partners with respect to our joint venture investments.
At times we have entered into agreements providing for joint and several liability with our partners. Frequently, we and our partners may each have the right to trigger a buy-sell arrangement, which could cause us to sell our interest, or acquire our partners' interest, at a time when we otherwise would not have initiated such a transaction. Any of these risks could materially and adversely affect our ability to generate and recognize attractive returns on our joint venture investments, which could have a material adverse effect on our results of operations, financial condition and distributions to our shareholders.
Several of the assets we acquired in the Archstone Transaction along with certain preferred interests acquired in joint ventures with AVB as part of the Archstone Transaction are subject to tax protection agreements, which could limit our flexibility with respect to our ownership of such assets or cause us to incur material costs.
Several of the assets we acquired in the Archstone Transaction were contributed to Archstone subject to various agreements limiting the ability of the owner of the property to take actions that would trigger income tax liability for the contributing owner of the property, including a taxable disposition of the property. In addition, we will also be required to maintain a certain amount of qualified nonrecourse financing on the tax protected properties during their respective restricted periods. Our obligations relating to the tax protected properties may affect the way in which we conduct our business, including whether, when and under what circumstances we sell properties or interests therein and the timing and nature of our financings and refinancing transactions. As a result, we may not be able to dispose of or refinance the tax protected properties when to do so may have otherwise been favorable to us and our shareholders, which could have a material adverse effect on our results of operations and financial condition. Certain preferred interests acquired in joint ventures with AVB as part of the Archstone Transaction have complex tax requirements that, if violated, may cause us to be required to indemnify the preferred stockholders for certain tax protection costs.
Changes in market conditions and volatility of share prices could adversely affect the market price of our Common Shares.
The stock markets, including the New York Stock Exchange, on which we list our Common Shares, have experienced significant price and volume fluctuations. As a result, the market price of our Common Shares could be similarly volatile, and investors in our Common Shares may experience a decrease in the value of their shares, including decreases unrelated to our operating performance or prospects. The market price of our Common Shares may decline or fluctuate significantly in response to many factors, including but not limited to the following:
•
general market and economic conditions;
•
actual or anticipated variations in our guidance, quarterly operating results or dividends;
•
changes in our funds from operations, normalized funds from operations or earnings estimates;
•
difficulties or inability to access capital or extend or refinance debt;
•
large portfolio acquisitions or dispositions;
•
decreasing (or uncertainty in) real estate valuations;
•
rising crime rates in markets where our increasingly urban portfolio is concentrated;
•
a change in analyst ratings;
•
adverse market reaction to any additional debt we incur in the future;
•
governmental regulatory action, including changes or proposed changes to the mandates of Fannie Mae or Freddie Mac, and changes in tax laws;
•
the issuance of additional Common Shares, or the perception that such issuances might occur, including under EQR's ATM program; and
•
the resale of substantial amounts of our common shares, or the anticipation of the resale of such shares, by large holders of our securities.
14
Table of Contents
We may not have sufficient cash flows from operations after capital expenditures to cover our distributions and our dividend policy may lead to quicker dividend reductions.
We generally consider our cash flows provided by operating activities after capital expenditures to be adequate to meet operating requirements and payment of distributions to our security holders. However, there may be times when we experience shortfalls in our coverage of distributions, which may cause us to consider reducing our distributions and/or using the proceeds from property dispositions or additional financing transactions to make up the difference. Should these shortfalls occur for lengthy periods of time or be material in nature, our financial condition may be adversely affected and we may not be able to maintain our current distribution levels. While our current dividend policy makes it less likely we will over distribute, it will also lead to a dividend reduction more quickly should operating results deteriorate. See Item 7 for additional discussion regarding our dividend policy.
The value of investment securities could result in losses to the Company.
From time to time, the Company holds investment securities and/or cash investments that have various levels of repayment and liquidity risk, including government obligations and bond funds, money market funds or bank deposits. On occasion we also may purchase securities of companies in our own industry as a means to invest funds. There may be times when we experience declines in the value of these investment securities, which may result in losses to the Company and our financial condition or results of operations could be adversely affected. Sometimes the cash we deposit at a bank substantially exceeds the FDIC insurance limit or we invest cash in money market or similar type funds with investment management institutions resulting in risk to the Company of loss of funds if these banks or institutions fail.
Any weaknesses identified in our internal control over financial reporting could have an adverse effect on our share price.
Section 404 of the Sarbanes-Oxley Act of 2002 requires us to evaluate and report on our internal control over financial reporting. If we identify one or more material weaknesses in our internal control over financial reporting, we could lose investor confidence in the accuracy and completeness of our financial reports, which in turn could have an adverse effect on our share price.
The occurrence of cyber incidents, or a deficiency in our cybersecurity, could negatively impact our business by causing a disruption to our operations, a compromise or corruption of our confidential information, and/or damage to our reputation and business relationships, all of which could negatively impact our financial results.
A cyber incident is considered to be any adverse event that threatens the confidentiality, integrity or availability of our information resources. More specifically, a cyber incident is an intentional attack or an unintentional event that can include gaining unauthorized access to systems to disrupt operations, corrupt data or steal confidential information. As our reliance on technology has increased, so have the risks posed to our systems, both internal and those we have outsourced. Our primary risks that could directly result from the occurrence of a cyber incident include operational interruption, damage to our reputation, damage to our business relationships with our residents/tenants and private data exposure. We have implemented processes, procedures and controls to help mitigate these risks, but these measures, as well as our increased awareness of a risk of a cyber incident, do not guarantee that our financial results will not be negatively impacted by such an incident.
Changes in laws and litigation risk could affect our business.
We are generally not able to pass through to our residents under existing leases any real estate or other federal, state or local taxes. Consequently, any such tax increases may adversely affect our financial condition and limit our ability to make distributions to our security holders.
We may become involved in legal proceedings, including but not limited to, proceedings related to consumer, shareholder, employment, environmental, development, condominium conversion, tort and commercial legal issues that, if decided adversely to or settled by us, could result in liability material to our financial condition or results of operations.
Environmental problems are possible and can be costly.
Federal, state and local laws and regulations relating to the protection of the environment may require a current or previous owner or operator of real estate to investigate and clean up hazardous or toxic substances or petroleum product releases at such property. The owner or operator may have to pay a governmental entity or third parties for property damage and for investigation
15
Table of Contents
and clean-up costs incurred by such parties in connection with the contamination. These laws typically impose clean-up responsibility and liability without regard to whether the owner or operator knew of or caused the presence of the contaminants. Even if more than one person may have been responsible for the contamination, each person covered by the environmental laws may be held responsible for all of the clean-up costs incurred. In addition, third parties may sue the owner or operator of a site for damages and costs resulting from environmental contamination emanating from that site.
Substantially all of our properties have been the subject of environmental assessments completed by qualified independent environmental consulting companies. While these environmental assessments have not revealed, nor are we aware of, any environmental liability that our management believes would have a material adverse effect on our business, results of operations, financial condition or liquidity, there can be no assurance that we will not incur such liabilities in the future.
There have been an increasing number of lawsuits against owners and managers of multifamily properties alleging personal injury and property damage caused by the presence of mold in residential real estate. As some of these lawsuits have resulted in substantial monetary judgments or settlements, insurance carriers have reacted by excluding mold-related claims from standard policies and pricing mold endorsements at prohibitively high rates. While we have adopted programs designed to minimize the existence of mold in any of our properties as well as guidelines for promptly addressing and resolving reports of mold to minimize any impact mold might have on our residents or the property, should mold become an issue in the future, our financial condition or results of operations may be adversely affected.
We cannot be assured that existing environmental assessments of our properties reveal all environmental liabilities, that any prior owner of any of our properties did not create a material environmental condition not known to us, or that a material environmental condition does not otherwise exist as to any of our properties.
Climate change
To the extent that climate change does occur, we may experience extreme weather and changes in precipitation and temperature, all of which may result in physical damage or a decrease in demand for properties located in these areas or affected by these conditions. Should the impact of climate change be material in nature, including destruction of our properties, or occur for lengthy periods of time, our financial condition or results of operations may be adversely affected.
In addition, changes in federal and state legislation and regulation on climate change could result in increased capital expenditures to improve the energy efficiency of our existing properties and could also require us to spend more on our new development properties without a corresponding increase in revenue.
Insurance policy deductibles, exclusions and counterparties
As of December 31, 2013, the Company's property insurance policies provide for a per occurrence deductible of $250,000 and a self-insured retention of $5.0 million per occurrence, subject to a maximum annual aggregate self-insured retention of $7.5 million for “all risk” losses. Any earthquake and named windstorm losses in critical areas are subject to a deductible of 5% of the values of the buildings involved in the losses and are not subject to the aggregate self-insured retention. The Company also typically self-insures a substantial portion of the first $50 million of a property loss in excess of these base deductibles and self-insured retentions. Should a claim exceed these amounts, it would be 100% covered by insurance. The Company's general liability and worker's compensation policies at December 31, 2013 provide for a $2.0 million and $1.0 million per occurrence deductible, respectively. These higher deductible and self-insured retention amounts do expose the Company to greater potential uninsured losses. The Company also has become more susceptible to large losses as it has transformed its portfolio, becoming more concentrated in fewer, more valuable assets over a smaller geographical footprint. Furthermore, the potential impact of climate change, increased severe weather or earthquakes could cause a significant increase in insurance premiums and deductibles, or a decrease in the availability of coverage, either of which could expose the Company to even greater uninsured losses which may adversely affect our financial condition or results of operations.
The Company also has $750.0 million in terrorism insurance coverage, with a $100,000 deductible. This coverage excludes losses from nuclear, biological and chemical attacks. In the event of a terrorist attack impacting one or more of our properties, we could lose the revenues from the property, our capital investment in the property and possibly face liability claims from residents or others suffering injuries or losses.
As of December 31, 2013, the Company's cyber liability insurance policy provides for a per occurrence deductible of $250,000 and a $5.0 million general limit. Cyber liability insurance generally covers costs associated with the wrongful release,
16
Table of Contents
through inadvertent breach or network attack, of personally identifiable information such as social security or credit card numbers. This cyber policy would cover the cost of victim notification, credit monitoring and other crisis response expenses.
The Company relies on third party insurance providers for its property, general liability and worker's compensation insurance. While there has yet to be any non-performance by these major insurance providers, should any of them experience liquidity issues or other financial distress, it could negatively impact the Company. In addition, the Company annually assesses its insurance needs based on the cost of coverage and other factors. We may choose to self insure a greater portion of this risk in the future or may choose to have higher deductibles or lesser policy terms.
The inability of Lehman to fulfill its indemnification obligations to us under the purchase agreement for the Archstone Transaction could increase our liabilities and adversely affect our results of operations and financial condition.
In addition to certain indemnification obligations of each party to the purchase agreement for the Archstone Transaction relating to breaches of fundamental representations and warranties and breaches of covenants and certain other specified matters, we negotiated as a term in the purchase agreement that Lehman retain responsibility for and indemnify us against damages resulting from certain third-party claims or other liabilities. These third-party claims and other liabilities include, without limitation, costs associated with various litigation matters. Lehman filed for bankruptcy protection under Chapter 11 of the Bankruptcy Code in September 2008 and is currently in the process of post-petition liquidation. If Lehman completes its liquidation prior to the termination of their indemnity obligations to us under the purchase agreement, or otherwise distributes substantially all of its assets to its creditors prior to such time, Lehman may not be able to satisfy its obligations with respect to claims and retained liabilities covered by the purchase agreement. The failure of Lehman to satisfy such obligations could have a material adverse effect on our results of operations and financial condition because claimants may successfully assert that we are liable for those claims and/or retained liabilities. In addition, we expect that certain obligations of Lehman to indemnify us will terminate upon expiration of the applicable indemnification period (generally no more than three years following the closing). The assertion of third-party claims after the expiration of the applicable indemnification period, or the failure of Lehman to satisfy its indemnification obligations, could have a material adverse effect on our results of operations and financial condition.
Non-performance by our operating counterparties could adversely affect our performance.
We have relationships with and, from time to time, we execute transactions with or receive services from many counterparties. As a result, defaults by counterparties could result in services not being provided, or volatility in the financial markets could affect counterparties' ability to complete transactions with us as intended, both of which could result in disruptions to our operations that may adversely affect our business and results of operations.
Debt financing and preferred shares/preference units could adversely affect our performance.
General
Please refer to Item 7,
Management's Discussion and Analysis of Financial Condition and Results of Operations
, for the Company's total debt and unsecured debt summaries as of
December 31, 2013
.
In addition to debt, we have a liquidation value of $50.0 million of outstanding preferred shares of beneficial interest/preference units with a dividend preference of 8.29% per annum as of
December 31, 2013
. Our use of debt and preferred equity financing creates certain risks, including the following:
Disruptions in the financial markets could adversely affect our ability to obtain debt financing and impact our acquisitions and dispositions.
Dislocations and liquidity disruptions in capital and credit markets could impact liquidity in the debt markets, resulting in financing terms that are less attractive to us and/or the unavailability of certain types of debt financing. Should the capital and credit markets experience volatility and the availability of funds again become limited, or be available only on unattractive terms, we will incur increased costs associated with issuing debt instruments. In addition, it is possible that our ability to access the capital and credit markets may be limited or precluded by these or other factors at a time when we would like, or need, to do so, which would adversely impact our ability to refinance maturing debt and/or react to changing economic and business conditions. Uncertainty in the credit markets could negatively impact our ability to make acquisitions and make it more difficult or not possible for us to sell properties or may adversely affect the price we receive for properties that we do sell, as prospective buyers may experience increased costs of debt financing or difficulties in obtaining debt financing. Potential continued disruptions in the financial markets could also have other unknown adverse effects on us or the economy generally and may cause the price of our
17
Table of Contents
securities to fluctuate significantly and/or to decline.
Potential reforms to Fannie Mae and Freddie Mac could adversely affect our performance.
There is significant uncertainty surrounding the futures of Fannie Mae and Freddie Mac (the “Government Sponsored Enterprises” or “GSEs”) and recent changes in leadership of the GSEs' regulator has heightened this uncertainty. Through their lender originator networks, the GSEs are significant lenders both to the Company and to buyers of the Company's properties. The GSEs have a mandate to support multifamily housing through their financing activities. Should the GSEs have their mandates changed or reduced, materially change their lending terms, lose key personnel, be disbanded or reorganized by the government or otherwise discontinue providing liquidity to our sector, it would significantly reduce our access to secured debt capital and/or increase borrowing costs and would significantly reduce our sales of assets and/or the values realized upon sale. During the first quarter of 2013, the regulator of the GSEs required the GSEs to decrease their 2013 multifamily lending activities by 10% compared to 2012 levels and it is not clear if further reductions will be mandated. The GSEs' regulator may require the GSEs to focus more of their lending activities on properties that the regulator deems affordable, which may or may not include the Company's assets. Disruptions in the floating rate tax-exempt bond market (where interest rates reset weekly) and in the credit market's perception of the GSEs, which guarantee and provide liquidity for many of these bonds, have been experienced in the past and may be experienced in the future and could result in an increase in interest rates on these debt obligations. These bonds could also be put to our consolidated subsidiaries if the GSEs fail to satisfy their guaranty obligations. While this obligation is in almost all cases non-recourse to us, this could cause the Company to have to repay these obligations on short notice or risk foreclosure actions on the collateralized assets.
Non-performance by our financial counterparties could adversely affect our performance.
Although we have not experienced any material counterparty non-performance, disruptions in financial and credit markets could, among other things, impede the ability of our counterparties to perform on their contractual obligations. There are multiple financial institutions that are individually committed to lend us varying amounts as part of our revolving credit facility. Should any of these institutions fail to fund their committed amounts when contractually required, our financial condition could be adversely affected. Should several of these institutions fail to fund, we could experience significant financial distress.
The Company also has developed assets with joint venture partners which were financed by financial institutions that have experienced varying degrees of distress in the past and could experience similar distress as economic conditions change. If one or more of these lenders fail to fund when contractually required, the Company or its joint venture partner may be unable to complete construction of its development properties.
A significant downgrade in our credit ratings could adversely affect our performance.
A significant downgrade in our credit ratings, while not affecting our ability to draw proceeds under the revolving credit facility or requiring repayment of our delayed draw term loan facility, would cause our borrowing costs to increase under the revolving credit facility and also under our delayed draw term loan facility and impact our ability to borrow secured and unsecured debt, or otherwise limit our access to capital. In addition, a downgrade below investment grade would require us to post cash collateral and/or letters of credit in favor of some of our secured lenders to cover our self-insured property and liability insurance deductibles or to obtain lower deductible insurance compliant with the lenders' requirements at the lower ratings level.
Scheduled debt payments could adversely affect our financial condition.
In the future, our cash flow could be insufficient to meet required payments of principal and interest or to pay distributions on our securities at expected levels.
We may not be able to refinance existing debt, including joint venture indebtedness (which in virtually all cases requires substantial principal payments at maturity) and, if we can, the terms of such refinancing might not be as favorable as the terms of existing indebtedness. If principal payments due at maturity cannot be refinanced, extended or paid with proceeds of other capital transactions, such as new equity capital, our operating cash flow will not be sufficient in all years to repay all maturing debt. As a result, certain of our other debt may cross default, we may be forced to postpone capital expenditures necessary for the maintenance of our properties, we may have to dispose of one or more properties on terms that would otherwise be unacceptable to us or we may be forced to allow the mortgage holder to foreclose on a property. Foreclosure on mortgaged properties or an inability to refinance existing indebtedness would likely have a negative impact on our financial condition and results of operations.
Please refer to Item 7,
Management's Discussion and Analysis of Financial Condition and Results of Operations
, for the
18
Table of Contents
Company's debt maturity schedule as of
December 31, 2013
.
Financial covenants could adversely affect the Company's financial condition.
The mortgages on our properties may contain customary negative covenants that, among other things, limit our ability, without the prior consent of the lender, to further mortgage the property and to reduce or change insurance coverage. In addition, our unsecured credit facilities contain certain restrictions, requirements and other limitations on our ability to incur debt. The indentures under which a substantial portion of our unsecured debt was issued also contain certain financial and operating covenants including, among other things, maintenance of certain financial ratios, as well as limitations on our ability to incur secured and unsecured debt (including acquisition financing), and to sell all or substantially all of our assets. Our credit facilities and indentures are cross-defaulted and also contain cross default provisions with other material debt. While the Company believes it was in compliance with its unsecured public debt covenants for both the years ended
December 31, 2013
and
2012
, should it fall out of compliance, it would likely have a negative impact on our financial condition and results of operations.
Some of the properties were financed with tax-exempt bonds or otherwise contain certain restrictive covenants or deed restrictions, including affordability requirements. The Company, and from time to time its consultants, monitor compliance with the restrictive covenants and deed restrictions that affect these properties. If these compliance requirements restrict our ability to increase our rental rates to low or moderate-income residents, or eligible/qualified residents, then our income from these properties may be limited. While we generally believe that the interest rate benefit attendant to properties with tax-exempt bonds more than outweighs any loss of income due to restrictive covenants or deed restrictions, this may not always be the case. Some of these requirements are complex and our failure to comply with them may subject us to material fines or liabilities.
Our degree of leverage could limit our ability to obtain additional financing.
Our degree of leverage could have important consequences to security holders. For example, the degree of leverage could affect our ability to obtain additional financing in the future for working capital, capital expenditures, acquisitions, development or other general corporate purposes, making us more vulnerable to a downturn in business or the economy in general. Our consolidated debt-to-total market capitalization ratio was 35.6% as of
December 31, 2013
. In addition, our most restrictive unsecured public debt covenants are as follows:
December 31,
2013
December 31,
2012
Total Debt to Adjusted Total Assets (not to exceed 60%)
40.0
%
38.6
%
Secured Debt to Adjusted Total Assets (not to exceed 40%)
19.2
%
17.6
%
Consolidated Income Available for Debt Service to
Maximum Annual Service Charges
(must be at least 1.5 to 1)
3.07
3.00
Total Unsecured Assets to Unsecured Debt
(must be at least 150%)
326.9
%
346.3
%
Rising interest rates could adversely affect cash flow.
Advances under our credit facilities bear interest at variable rates based upon LIBOR at various interest periods, plus a spread dependent upon the Operating Partnership's credit rating, or based upon bids received from the lending group. Certain public issuances of our senior unsecured debt instruments may also, from time to time, bear interest at floating rates. We may also borrow additional money with variable interest rates in the future. Increases in interest rates would increase our interest expense under these debt instruments and would increase the costs of refinancing existing debt and of issuing new debt. Accordingly, higher interest rates could adversely affect cash flow and our ability to service our debt and make distributions to security holders.
Derivatives and hedging activity could adversely affect cash flow.
In the normal course of business, we use derivatives to manage our exposure to interest rate volatility on debt instruments, including hedging for future debt issuances. At other times we may utilize derivatives to increase our exposure to floating interest rates. We may also use derivatives to manage our exposure to foreign exchange rates or manage commodity prices in the daily operations of our business. There can be no assurance that these hedging arrangements will have the desired beneficial impact. These arrangements, which can include a number of counterparties, may expose us to additional risks, including failure of any of our counterparties to perform under these contracts, and may involve extensive costs, such as transaction fees or breakage costs,
19
Table of Contents
if we terminate them. No strategy can completely insulate us from the risks associated with interest rate, foreign exchange or commodity pricing fluctuations.
We depend on our key personnel.
We depend on the efforts of the Chairman of our Board of Trustees, Samuel Zell, and our executive officers, particularly David J. Neithercut, our President and Chief Executive Officer (“CEO”). If they resign or otherwise cease to be employed by us, our operations could be temporarily adversely affected. Mr. Zell has entered into retirement benefit and noncompetition agreements with the Company.
Control and influence by significant security holders could be exercised in a manner adverse to other security holders.
The consent of certain affiliates of Mr. Zell is required for certain amendments to the Sixth Amended and Restated Agreement of Limited Partnership of the Operating Partnership (the “Partnership Agreement”). As a result of their security ownership and rights concerning amendments to the Partnership Agreement, the security holders referred to herein may have influence over the Company. Although to the Company's knowledge these security holders have not agreed to act together on any matter, they would be in a position to exercise even more influence over the Company's affairs if they were to act together in the future. This influence could conceivably be exercised in a manner that is inconsistent with the interests of other security holders. For additional information regarding the security ownership of our trustees, including Mr. Zell, and our executive officers, see Equity Residential's definitive proxy statement.
Shareholders' ability to effect changes in control of the Company is limited.
Provisions of our declaration of trust and bylaws could inhibit changes in control.
Certain provisions of our Declaration of Trust and Bylaws may delay or prevent a change in control of the Company or other transactions that could provide the security holders with a premium over the then-prevailing market price of their securities or which might otherwise be in the best interest of our security holders. This includes the 5% Ownership Limit described below. While our existing preferred shares/preference units do not have these provisions, any future series of preferred shares/preference units may have certain voting provisions that could delay or prevent a change in control or other transactions that might otherwise be in the interest of our security holders. Our Bylaws require certain information to be provided by any security holder, or persons acting in concert with such security holder, who proposes business or a nominee at an annual meeting of shareholders, including disclosure of information related to hedging activities and investment strategies with respect to our securities. These requirements could delay or prevent a change in control or other transactions that might otherwise be in the interest of our security holders.
We have a share ownership limit for REIT tax purposes.
To remain qualified as a REIT for federal income tax purposes, not more than 50% in value of our outstanding Shares may be owned, directly or indirectly, by five or fewer individuals at any time during the last half of any year. To facilitate maintenance of our REIT qualification, our Declaration of Trust, subject to certain exceptions, prohibits ownership by any single shareholder of more than 5% of the lesser of the number or value of the outstanding class of common or preferred shares. We refer to this restriction as the “Ownership Limit.” Absent any exemption or waiver granted by our Board of Trustees, securities acquired or held in violation of the Ownership Limit will be transferred to a trust for the exclusive benefit of a designated charitable beneficiary, and the security holder's rights to distributions and to vote would terminate. A transfer of Shares may be void if it causes a person to violate the Ownership Limit. The Ownership Limit could delay or prevent a change in control and, therefore, could adversely affect our security holders' ability to realize a premium over the then-prevailing market price for their Shares. To reduce the ability of the Board to use the Ownership Limit as an anti-takeover device, the Company's Ownership Limit requires, rather than permits, the Board to grant a waiver of the Ownership Limit if the individual seeking a waiver demonstrates that such ownership would not jeopardize the Company's status as a REIT. We have issued several of these waivers in the past.
Our preferred shares may affect changes in control.
Our Declaration of Trust authorizes the Board of Trustees to issue up to 100 million preferred shares, and to establish the preferences and rights (including the right to vote and the right to convert into common shares) of any preferred shares issued. The Board of Trustees may use its powers to issue preferred shares and to set the terms of such securities to delay or prevent a change in control of the Company, even if a change in control were in the interest of security holders.
20
Table of Contents
Inapplicability of Maryland law limiting certain changes in control.
Certain provisions of Maryland law applicable to real estate investment trusts prohibit “business combinations” (including certain issuances of equity securities) with any person who beneficially owns ten percent or more of the voting power of outstanding securities, or with an affiliate who, at any time within the two-year period prior to the date in question, was the beneficial owner of ten percent or more of the voting power of the Company's outstanding voting securities (an “Interested Shareholder”), or with an affiliate of an Interested Shareholder. These prohibitions last for five years after the most recent date on which the Interested Shareholder became an Interested Shareholder. After the five-year period, a business combination with an Interested Shareholder must be approved by two super-majority shareholder votes unless, among other conditions, holders of common shares receive a minimum price for their shares and the consideration is received in cash or in the same form as previously paid by the Interested Shareholder for its common shares. As permitted by Maryland law, however, the Board of Trustees of the Company has opted out of these restrictions with respect to any business combination involving Mr. Zell and certain of his affiliates and persons acting in concert with them. Consequently, the five-year prohibition and the super-majority vote requirements will not apply to a business combination involving us and/or any of them. Such business combinations may not be in the best interest of our security holders.
Our success as a REIT is dependent on compliance with federal income tax requirements.
Our failure to qualify as a REIT would have serious adverse consequences to our security holders.
We believe that we have qualified for taxation as a REIT for federal income tax purposes since our taxable year ended December 31, 1992 based, in part, upon opinions of tax counsel received whenever we have issued equity securities or engaged in significant merger transactions. We plan to continue to meet the requirements for taxation as a REIT. Many of these requirements, however, are highly technical and complex. We cannot, therefore, guarantee that we have qualified or will qualify as a REIT in the future. The determination that we are a REIT requires an analysis of various factual matters that may not be totally within our control. For example, to qualify as a REIT, our gross income must generally come from rental and other real estate or passive related sources that are itemized in the REIT tax laws. We are also required to distribute to security holders at least 90% of our REIT taxable income excluding net capital gains. The fact that we hold our assets through the Operating Partnership further complicates the application of the REIT requirements. Even a technical or inadvertent mistake could jeopardize our REIT status; however, the REIT qualification rules permit REITs in certain circumstances to pay a monetary penalty for inadvertent mistakes rather than lose REIT status. There is also risk that Congress and the IRS might make changes to the tax laws and regulations, and the courts might issue new rulings that make it more difficult, or impossible, for us to remain qualified as a REIT. We do not believe, however, that any pending or proposed tax law changes would jeopardize our REIT status.
If we fail to qualify as a REIT, we would be subject to federal income tax at regular corporate rates. Also, unless the IRS granted us relief under certain statutory provisions, we would remain disqualified from taxation as a REIT for four years following the year in which we failed to qualify as a REIT. If we fail to qualify as a REIT, we would have to pay significant income taxes. We therefore would have less money available for investments or for distributions to security holders. This would likely have a significant adverse effect on the value of our securities. In addition, we would no longer be required to make any distributions to security holders. Even if we qualify as a REIT, we are and will continue to be subject to certain federal, state and local taxes on our income and property. In addition, various business activities which generate income that is not qualifying income for a REIT are conducted through taxable REIT subsidiaries and will be subject to federal and state income tax at regular corporate rates to the extent they generate taxable income.
We could be disqualified as a REIT or have to pay taxes if our merger partners did not qualify as REITs.
If any of our prior merger partners had failed to qualify as a REIT throughout the duration of their existence, then they might have had undistributed “Subchapter C corporation earnings and profits” at the time of their merger with us. If that was the case and we did not distribute those earnings and profits prior to the end of the year in which the merger took place, we might not qualify as a REIT. We believe, based in part upon opinions of legal counsel received pursuant to the terms of our merger agreements as well as our own investigations, among other things, that each of our prior merger partners qualified as a REIT and that, in any event, none of them had any undistributed “Subchapter C corporation earnings and profits” at the time of their merger with us. If any of our prior merger partners failed to qualify as a REIT, an additional concern would be that they could have been required to recognize taxable gain at the time they merged with us. We would be liable for the tax on such gain. We also could have to pay corporate income tax on any gain existing at the time of the applicable merger on assets acquired in the merger if the assets are sold within ten years of the merger.
21
Table of Contents
Compliance with REIT distribution requirements may affect our financial condition.
Distribution requirements may increase the indebtedness of the Company.
We may be required from time to time, under certain circumstances, to accrue as income for tax purposes interest and rent earned but not yet received. In such event, or upon our repayment of principal on debt, we could have taxable income without sufficient cash to enable us to meet the distribution requirements of a REIT. Accordingly, we could be required to borrow funds or liquidate investments on adverse terms in order to meet these distribution requirements.
Tax elections regarding distributions may impact future liquidity of the Company.
In past years we have made, and under certain circumstances may consider making again in the future, a tax election to treat future distributions to shareholders as distributions in the current year. This election, which is provided for in the Internal Revenue Code, may allow us to avoid increasing our dividends or paying additional income taxes in the current year. However, this could result in a constraint on our ability to decrease our dividends in future years without creating risk of either violating the REIT distribution requirements or generating additional income tax liability.
Federal Income Tax Considerations
General
The following discussion summarizes the federal income tax considerations material to a holder of common shares. It is not exhaustive of all possible tax considerations. For example, it does not give a detailed discussion of any state, local or foreign tax considerations. The following discussion also does not address all tax matters that may be relevant to prospective shareholders in light of their particular circumstances. Moreover, it does not address all tax matters that may be relevant to shareholders who are subject to special treatment under the tax laws, such as insurance companies, tax-exempt entities, financial institutions or broker-dealers, foreign corporations, persons who are not citizens or residents of the United States and persons who own shares through a partnership or other entity treated as a flow-through entity for federal income tax purposes.
The specific tax attributes of a particular shareholder could have a material impact on the tax considerations associated with the purchase, ownership and disposition of common shares. Therefore, it is essential that each prospective shareholder consult with his or her own tax advisors with regard to the application of the federal income tax laws to the shareholder's personal tax situation, as well as any tax consequences arising under the laws of any state, local or foreign taxing jurisdiction.
The information in this section is based on the current Internal Revenue Code, current, temporary and proposed Treasury regulations, the legislative history of the Internal Revenue Code, current administrative interpretations and practices of the Internal Revenue Service, including its practices and policies as set forth in private letter rulings, which are not binding on the Internal Revenue Service, and existing court decisions. Future legislation, regulations, administrative interpretations and court decisions could change current law or adversely affect existing interpretations of current law. Any change could apply retroactively. Thus, it is possible that the Internal Revenue Service could challenge the statements in this discussion, which do not bind the Internal Revenue Service or the courts, and that a court could agree with the Internal Revenue Service.
Our taxation
We elected REIT status beginning with the year that ended December 31, 1992. In any year in which we qualify as a REIT, we generally will not be subject to federal income tax on the portion of our REIT taxable income or capital gain that we distribute to our shareholders. This treatment substantially eliminates the double taxation that applies to most corporations, which pay a tax on their income and then distribute dividends to shareholders who are in turn taxed on the amount they receive. We elected taxable REIT subsidiary status for certain of our corporate subsidiaries engaged in activities which cannot be performed directly by a REIT, such as condominium conversion and sale activities. As a result, we will be subject to federal income tax on the taxable income generated by these activities in our taxable REIT subsidiaries.
We will be subject to federal income tax at regular corporate rates upon our REIT taxable income or capital gains that we do not distribute to our shareholders. In addition, we will be subject to a 4% excise tax if we do not satisfy specific REIT distribution requirements. We could also be subject to the “alternative minimum tax” on our items of tax preference. In addition, any net income from “prohibited transactions” (i.e., dispositions of property, other than property held by a taxable REIT subsidiary, held primarily for sale to customers in the ordinary course of business) will be subject to a 100% tax. We could also be subject to a 100% penalty tax on certain payments received from or on certain expenses deducted by a taxable REIT subsidiary if any such
22
Table of Contents
transaction is not respected by the Internal Revenue Service. If we fail to satisfy the 75% gross income test or the 95% gross income test (described below) but have maintained our qualification as a REIT because we satisfied certain other requirements, we will still generally be subject to a 100% penalty tax on the taxable income attributable to the gross income that caused the income test failure. If we fail to satisfy any of the REIT asset tests (described below) by more than a
de minimis
amount, due to reasonable cause, and we nonetheless maintain our REIT qualification because of specified cure provisions, we will be required to pay a tax equal to the greater of $50,000 or the highest marginal corporate tax rate multiplied by the net income generated by the non-qualifying assets. If we fail to satisfy any provision of the Internal Revenue Code that would result in our failure to qualify as a REIT (other than a violation of the REIT gross income or asset tests described below) and the violation is due to reasonable cause, we may retain our REIT qualification but we will be required to pay a penalty of $50,000 for each such failure. Moreover, we may be subject to taxes in certain situations and on certain transactions that we do not presently contemplate.
We believe that we have qualified as a REIT for all of our taxable years beginning with 1992. We also believe that our current structure and method of operation is such that we will continue to qualify as a REIT. However, given the complexity of the REIT qualification requirements, we cannot provide any assurance that the actual results of our operations have satisfied or will satisfy the requirements under the Internal Revenue Code for a particular year.
If we fail to qualify for taxation as a REIT in any taxable year and the relief provisions described herein do not apply, we will be subject to tax on our taxable income at regular corporate rates. We also may be subject to the corporate “alternative minimum tax.” As a result, our failure to qualify as a REIT would significantly reduce the cash we have available to distribute to our shareholders. Unless entitled to statutory relief, we would not be able to re-elect to be taxed as a REIT until our fifth taxable year after the year of disqualification. It is not possible to state whether we would be entitled to statutory relief.
Our qualification and taxation as a REIT depend on our ability to satisfy various requirements under the Internal Revenue Code. We are required to satisfy these requirements on a continuing basis through actual annual operating and other results. Accordingly, there can be no assurance that we will be able to continue to operate in a manner so as to remain qualified as a REIT.
Ownership of Taxable REIT Subsidiaries by Us
. The Internal Revenue Code provides that REITs may own greater than ten percent of the voting power and value of the securities of a “taxable REIT subsidiary” or “TRS”, provided that the aggregate value of all of the TRS securities held by the REIT does not exceed 25% of the REIT's total asset value. TRSs are corporations subject to tax as a regular “C” corporation that have elected, jointly with a REIT, to be a TRS. Generally, a taxable REIT subsidiary may own assets that cannot otherwise be owned by a REIT and can perform impermissible tenant services (discussed below), which would otherwise taint our rental income under the REIT income tests. However, the REIT will be obligated to pay a 100% penalty tax on some payments that we receive or on certain expenses deducted by our TRSs if the economic arrangements between us, our tenants and the TRS are not comparable to similar arrangements among unrelated parties. A TRS may also receive income from prohibited transactions without incurring the 100% federal income tax liability imposed on REITs. Income from prohibited transactions may include the purchase and sale of land, the purchase and sale of completed development properties and the sale of condominium units.
TRSs pay federal and state income tax at the full applicable corporate rates. The amount of taxes paid on impermissible tenant services income and the sale of real estate held primarily for sale to customers in the ordinary course of business may be material in amount. The TRSs will attempt to reduce, if possible, the amount of these taxes, but we cannot guarantee whether, or the extent to which, measures taken to reduce these taxes will be successful. To the extent that these companies are required to pay taxes, less cash may be available for distributions to shareholders.
Share Ownership Test and Organizational Requirement
. In order to qualify as a REIT, our shares of beneficial interest must be held by a minimum of 100 persons for at least 335 days of a taxable year that is 12 months, or during a proportionate part of a taxable year of less than 12 months. Also, not more than 50% in value of our shares of beneficial interest may be owned directly or indirectly by applying certain constructive ownership rules, by five or fewer individuals during the last half of each taxable year. In addition, we must meet certain other organizational requirements, including, but not limited to, that (i) the beneficial ownership in us is evidenced by transferable shares and (ii) we are managed by one or more trustees. We believe that we have satisfied all of these tests and all other organizational requirements and that we will continue to do so in the future. In order to ensure compliance with the 100 person test and the 50% share ownership test discussed above, we have placed certain restrictions on the transfer of our shares that are intended to prevent further concentration of share ownership. However, such restrictions may not prevent us from failing these requirements, and thereby failing to qualify as a REIT.
Gross Income Tests
. To qualify as a REIT, we must satisfy two gross income tests:
(1)
At least 75% of our gross income for each taxable year must generally be derived directly or indirectly from rents
23
Table of Contents
from real property, interest on obligations secured by mortgages on real property or on interests in real property, gain from the sale or other disposition of non-dealer real property and shares of REIT stock, dividends paid by another REIT and from some types of temporary investments (excluding certain hedging income).
(2)
At least 95% of our gross income for each taxable year must generally be derived from sources qualifying under the 75% test described in (1) above, non-REIT dividends, non-real estate mortgage interest and gain from the sale or disposition of non-REIT stock or securities (excluding certain hedging income).
To qualify as rents from real property for the purpose of satisfying the gross income tests, rental payments must generally be received from unrelated persons and not be based on the net income of the resident. Also, the rent attributable to personal property must not exceed 15% of the total rent. We may generally provide services to residents without “tainting” our rental income only if such services are “usually or customarily rendered” in connection with the rental of real property and not otherwise considered “impermissible services”. If such services are impermissible, then we may generally provide them only if they are considered de minimis in amount, or are provided through an independent contractor from whom we derive no revenue and that meets other requirements, or through a taxable REIT subsidiary. We believe that services provided to residents by us either are usually or customarily rendered in connection with the rental of real property and not otherwise considered impermissible, or, if considered impermissible services, will meet the
de minimis
test or will be provided by an independent contractor or taxable REIT subsidiary. However, we cannot provide any assurance that the Internal Revenue Service will agree with these positions.
If we fail to satisfy one or both of the gross income tests for any taxable year, we may nevertheless qualify as a REIT for the year if we are entitled to relief under certain provisions of the Internal Revenue Code. In this case, a penalty tax would still be applicable as discussed above. Generally, it is not possible to state whether in all circumstances we would be entitled to the benefit of these relief provisions and in the event these relief provisions do not apply, we will not qualify as a REIT.
Asset Tests
. In general, on the last day of each quarter of our taxable year, we must satisfy four tests relating to the nature of our assets:
(1)
At least 75% of the value of our total assets must consist of real estate assets (which include for this purpose shares in other real estate investment trusts) and certain cash related items;
(2)
Not more than 25% of the value of our total assets may consist of securities other than those in the 75% asset class;
(3)
Except for securities included in item 1 above, equity investments in other REITs, qualified REIT subsidiaries (i.e., corporations owned 100% by a REIT that are not TRSs or REITs), or taxable REIT subsidiaries: (a) the value of any one issuer's securities owned by us may not exceed 5% of the value of our total assets and (b) we may not own securities representing more than 10% of the voting power or value of the outstanding securities of any one issuer; and
(4)
Not more than 25% of the value of our total assets may consist of securities of one or more taxable REIT subsidiaries.
The 10% value test described in clause (3)(b) above does not apply to certain securities that fall within a safe harbor under the Code. Under the safe harbor, the following are not considered “securities” held by us for purposes of this 10% value test: (i) straight debt securities, (ii) any loan of an individual or an estate, (iii) certain rental agreements for the use of tangible property, (iv) any obligation to pay rents from real property, (v) any security issued by a state or any political subdivision thereof, foreign government or Puerto Rico only if the determination of any payment under such security is not based on the profits of another entity or payments on any obligation issued by such other entity, or (vi) any security issued by a REIT. The timing and payment of interest or principal on a security qualifying as straight debt may be subject to a contingency provided that (A) such contingency does not change the effective yield to maturity, not considering a
de minimis
change which does not exceed the greater of ¼ of 1% or 5% of the annual yield to maturity or we own $1,000,000 or less of the aggregate issue price or value of the particular issuer's debt and not more than 12 months of unaccrued interest can be required to be prepaid or (B) the contingency is consistent with commercial practice and the contingency is effective upon a default or the exercise of a prepayment right by the issuer of the debt. If we hold indebtedness from any issuer, including a REIT, the indebtedness will be subject to, and may cause a violation of, the asset tests, unless it is a qualifying real estate asset or otherwise satisfies the above safe harbor. We currently own equity interests in certain entities that have elected to be taxed as REITs for federal income tax purposes and are not publicly traded. If any such entity were to fail to qualify as a REIT, we would not meet the 10% voting stock limitation and the 10% value limitation and we would, unless certain relief provisions applied, fail to qualify as a REIT. We believe that we and each of the REITs we own an interest in have and will comply with the foregoing asset tests for REIT qualification. However, we cannot provide any assurance that the Internal Revenue Service will agree with our determinations.
If we fail to satisfy the 5% or 10% asset tests described above after a 30-day cure period provided in the Internal Revenue Code, we will be deemed to have met such tests if the value of our non-qualifying assets is
de minimis
(i.e., does not exceed the lesser of 1% of the total value of our assets at the end of the applicable quarter or $10,000,000) and we dispose of the non-qualifying
24
Table of Contents
assets within six months after the last day of the quarter in which the failure to satisfy the asset tests is discovered. For violations due to reasonable cause and not willful neglect that are in excess of the
de minimis
exception described above, we may avoid disqualification as a REIT under any of the asset tests, after the 30-day cure period, by disposing of sufficient assets to meet the asset test within such six month period, paying a tax equal to the greater of $50,000 or the highest corporate tax rate multiplied by the net income generated by the non-qualifying assets and disclosing certain information to the Internal Revenue Service. If we cannot avail ourselves of these relief provisions, or if we fail to timely cure any noncompliance with the asset tests, we would cease to qualify as a REIT.
Annual Distribution Requirements
. To qualify as a REIT, we are generally required to distribute dividends, other than capital gain dividends, to our shareholders each year in an amount at least equal to 90% of our REIT taxable income. These distributions must be paid either in the taxable year to which they relate, or in the following taxable year if declared before we timely file our tax return for the prior year and if paid with or before the first regular dividend payment date after the declaration is made. We intend to make timely distributions sufficient to satisfy our annual distribution requirements. To the extent that we do not distribute all of our net capital gain or distribute at least 90%, but less than 100% of our REIT taxable income, as adjusted, we are subject to tax on these amounts at regular corporate rates. We will be subject to a 4% excise tax on the excess of the required distribution over the sum of amounts actually distributed and amounts retained for which federal income tax was paid, if we fail to distribute during each calendar year at least the sum of: (1) 85% of our REIT ordinary income for the year; (2) 95% of our REIT capital gain net income for the year; and (3) any undistributed taxable income from prior taxable years. A REIT may elect to retain rather than distribute all or a portion of its net capital gains and pay the tax on the gains. In that case, a REIT may elect to have its shareholders include their proportionate share of the undistributed net capital gains in income as long-term capital gains and receive a credit for their share of the tax paid by the REIT. For purposes of the 4% excise tax described above, any retained amounts would be treated as having been distributed.
Ownership of Partnership Interests By Us
. As a result of our ownership of the Operating Partnership, we will be considered to own and derive our proportionate share of the assets and items of income of the Operating Partnership, respectively, for purposes of the REIT asset and income tests, including its share of assets and items of income of any subsidiaries that are partnerships or limited liability companies.
State and Local Taxes
. We may be subject to state or local taxation in various jurisdictions, including those in which we transact business or reside. Generally REITs have seen increases in state and local taxes in recent years. Our state and local tax treatment may not conform to the federal income tax treatment discussed above. Consequently, prospective shareholders should consult their own tax advisors regarding the effect of state and local tax laws on an investment in common shares.
Taxation of domestic shareholders subject to U.S. tax
General
. If we qualify as a REIT, distributions made to our taxable domestic shareholders with respect to their common shares, other than capital gain distributions and distributions attributable to taxable REIT subsidiaries, will be treated as ordinary income to the extent that the distributions come out of earnings and profits. These distributions will not be eligible for the dividends received deduction for shareholders that are corporations nor will they constitute “qualified dividend income” under the Internal Revenue Code, meaning that such dividends will be taxed at marginal rates applicable to ordinary income rather than the special capital gain rates currently applicable to qualified dividend income distributed to shareholders who satisfy applicable holding period requirements. In determining whether distributions are out of earnings and profits, we will allocate our earnings and profits first to preferred shares and second to the common shares. The portion of ordinary dividends which represent ordinary dividends we receive from a TRS, will be designated as “qualified dividend income” to REIT shareholders. These qualified dividends are eligible for preferential tax rates if paid to our non-corporate shareholders.
To the extent we make distributions to our taxable domestic shareholders in excess of our earnings and profits, such distributions will be considered a return of capital. Such distributions will be treated as a tax-free distribution and will reduce the tax basis of a shareholder's common shares by the amount of the distribution so treated. To the extent such distributions cumulatively exceed a taxable domestic shareholder's tax basis, such distributions are taxable as gain from the sale of shares. Shareholders may not include in their individual income tax returns any of our net operating losses or capital losses.
Dividends declared by a REIT in October, November, or December are deemed to have been paid by the REIT and received by its shareholders on December 31 of that year, so long as the dividends are actually paid during January of the following year. However, this treatment only applies to the extent of the REIT's earnings and profits existing on December 31. To the extent the shareholder distribution paid in January exceeds available earnings and profits as of December 31, the excess will be treated as a distribution taxable to shareholders in the year paid. As such, for tax reporting purposes, January distributions paid to our shareholders may be split between two tax years.
25
Table of Contents
Distributions made by us that we properly designate as capital gain dividends will be taxable to taxable domestic shareholders as gain from the sale or exchange of a capital asset held for more than one year. This treatment applies only to the extent that the designated distributions do not exceed our actual net capital gain for the taxable year. It applies regardless of the period for which a domestic shareholder has held his or her common shares. Despite this general rule, corporate shareholders may be required to treat up to 20% of certain capital gain dividends as ordinary income.
Generally, our designated capital gain dividends will be broken out into net capital gains distributions (which are taxable to taxable domestic shareholders that are individuals, estates or trusts at a maximum rate of 20% as of January 1, 2013 for individual taxpayers in the highest tax bracket) and unrecaptured Section 1250 gain distributions (which are taxable to taxable domestic shareholders that are individuals, estates or trusts at a maximum rate of 25%).
Certain U.S. shareholders that are taxed as individuals, estates or trusts may also be required to pay an additional 3.8% tax on, among other things, dividends on and capital gains from the sale or other disposition of shares.
If, for any taxable year, we elect to designate as capital gain dividends any portion of the dividends paid or made available for the year to holders of all classes of shares of beneficial interest, then the portion of the capital gains dividends that will be allocable to the holders of common shares will be the total capital gain dividends multiplied by a fraction. The numerator of the fraction will be the total dividends paid or made available to the holders of the common shares for the year. The denominator of the fraction will be the total dividends paid or made available to holders of all classes of shares of beneficial interest.
We may elect to retain (rather than distribute as is generally required) net capital gain for a taxable year and pay the income tax on that gain. If we make this election, shareholders must include in income, as long-term capital gain, their proportionate share of the undistributed net capital gain. Shareholders will be treated as having paid their proportionate share of the tax paid by us on these gains. Accordingly, they will receive a tax credit or refund for the amount. Shareholders will increase the basis in their common shares by the difference between the amount of capital gain included in their income and the amount of the tax they are treated as having paid. Our earnings and profits will be adjusted appropriately.
In general, a shareholder will recognize gain or loss for federal income tax purposes on the sale or other disposition of common shares in an amount equal to the difference between:
(a)
the amount of cash and the fair market value of any property received in the sale or other disposition; and
(b)
the shareholder's adjusted tax basis in the common shares.
The gain or loss will be capital gain or loss if the common shares were held as a capital asset. Generally, the capital gain or loss will be long-term capital gain or loss if the common shares were held for more than one year.
In general, a loss recognized by a shareholder upon the sale of common shares that were held for six months or less, determined after applying certain holding period rules, will be treated as long-term capital loss to the extent that the shareholder received distributions that were treated as long-term capital gains. For shareholders who are individuals, trusts and estates, the long-term capital loss will be apportioned among the applicable long-term capital gain rates to the extent that distributions received by the shareholder were previously so treated.
Taxation of domestic tax-exempt shareholders
Most tax-exempt organizations are not subject to federal income tax except to the extent of their unrelated business taxable income, which is often referred to as UBTI. Unless a tax-exempt shareholder holds its common shares as debt financed property or uses the common shares in an unrelated trade or business, distributions to the shareholder should not constitute UBTI. Similarly, if a tax-exempt shareholder sells common shares, the income from the sale should not constitute UBTI unless the shareholder held the shares as debt financed property or used the shares in a trade or business.
However, for tax-exempt shareholders that are social clubs, voluntary employee benefit associations, supplemental unemployment benefit trusts, and qualified group legal services plans, income from owning or selling common shares will constitute UBTI unless the organization is able to properly deduct amounts set aside or placed in reserve so as to offset the income generated by its investment in common shares. These shareholders should consult their own tax advisors concerning these set aside and reserve requirements which are set forth in the Internal Revenue Code.
In addition, certain pension trusts that own more than 10% of a “pension-held REIT” must report a portion of the distributions that they receive from the REIT as UBTI. We have not been and do not expect to be treated as a pension-held REIT
26
Table of Contents
for purposes of this rule.
Taxation of foreign shareholders
The following is a discussion of certain anticipated United States federal income tax consequences of the ownership and disposition of common shares applicable to a foreign shareholder. For purposes of this discussion, a “foreign shareholder” is any person other than:
(a)
a citizen or resident of the United States;
(b)
a corporation or partnership created or organized in the United States or under the laws of the United States or of any state thereof; or
(c)
an estate or trust whose income is includable in gross income for United States federal income tax purposes regardless of its source.
Distributions by Us
. Distributions by us to a foreign shareholder that are neither attributable to gain from sales or exchanges by us of United States real property interests nor designated by us as capital gains dividends will be treated as dividends of ordinary income to the extent that they are made out of our earnings and profits. These distributions ordinarily will be subject to withholding of United States federal income tax on a gross basis at a 30% rate, or a lower treaty rate, unless the dividends are treated as effectively connected with the conduct by the foreign shareholder of a United States trade or business. Please note that under certain treaties lower withholding rates generally applicable to dividends do not apply to dividends from REITs. Dividends that are effectively connected with a United States trade or business will be subject to tax on a net basis at graduated rates, and are generally not subject to withholding. Certification and disclosure requirements must be satisfied before a dividend is exempt from withholding under this exemption. A foreign shareholder that is a corporation also may be subject to an additional branch profits tax at a 30% rate or a lower treaty rate.
We expect to withhold United States income tax at the rate of 30% on any such distributions made to a foreign shareholder unless:
(a)
a lower treaty rate applies and any required form or certification evidencing eligibility for that reduced rate is filed with us; or
(b)
the foreign shareholder files an IRS Form W-8ECI with us claiming that the distribution is effectively connected income.
If such distribution is in excess of our current or accumulated earnings and profits, it will not be taxable to a foreign shareholder to the extent that the distribution does not exceed the adjusted basis of the shareholder's common shares. Instead, the distribution will reduce the adjusted basis of the common shares. To the extent that the distribution exceeds the adjusted basis of the common shares, it will give rise to gain from the sale or exchange of the shareholder's common shares. The tax treatment of this gain is described below.
We intend to withhold at a rate of 30%, or a lower applicable treaty rate, on the entire amount of any distribution not designated as a capital gain distribution. In such event, a foreign shareholder may seek a refund of the withheld amount from the IRS if it is subsequently determined that the distribution was, in fact, in excess of our earnings and profits, and the amount withheld exceeded the foreign shareholder's United States tax liability with respect to the distribution.
Any capital gain dividend with respect to any class of our stock which is “regularly traded” on an established securities market, will be treated as an ordinary dividend described above, if the foreign shareholder did not own more than 5% of such class of stock at any time during the one year period ending on the date of the distribution. Foreign shareholders generally will not be required to report such distributions received from us on U.S. federal income tax returns and all distributions treated as dividends for U.S. federal income tax purposes, including any capital gain dividends, will be subject to a 30% U.S. withholding tax (unless reduced or eliminated under an applicable income tax treaty), as described above. In addition, the branch profits tax will no longer apply to such distributions.
Distributions to a foreign shareholder that we designate at the time of the distributions as capital gain dividends, other than those arising from the disposition of a United States real property interest, generally will not be subject to United States federal income taxation unless:
(a)
the investment in the common shares is effectively connected with the foreign shareholder's United States trade or business, in which case the foreign shareholder will be subject to the same treatment as domestic shareholders, except
27
Table of Contents
that a shareholder that is a foreign corporation may also be subject to the branch profits tax, as discussed above; or
(b)
the foreign shareholder is a nonresident alien individual who is present in the United States for 183 days or more during the taxable year and has a “tax home” in the United States, in which case the nonresident alien individual will be subject to a 30% tax on the individual's capital gains.
Under the Foreign Investment in Real Property Tax Act, which is known as FIRPTA, distributions to a foreign shareholder that are attributable to gain from sales or exchanges of United States real property interests will cause the foreign shareholder to be treated as recognizing the gain as income effectively connected with a United States trade or business. This rule applies whether or not a distribution is designated as a capital gain dividend. Accordingly, foreign shareholders generally would be taxed on these distributions at the same rates applicable to U.S. shareholders, subject to a special alternative minimum tax in the case of nonresident alien individuals. In addition, a foreign corporate shareholder might be subject to the branch profits tax discussed above, as well as U.S. federal income tax return filing requirements. We are required to withhold 35% of these distributions. The withheld amount can be credited against the foreign shareholder's United States federal income tax liability.
Although the law is not entirely clear on the matter, it appears that amounts we designate as undistributed capital gains in respect of the common shares held by U.S. shareholders would be treated with respect to foreign shareholders in the same manner as actual distributions of capital gain dividends. Under that approach, foreign shareholders would be able to offset as a credit against their United States federal income tax liability their proportionate share of the tax paid by us on these undistributed capital gains. In addition, if timely requested, foreign shareholders might be able to receive from the IRS a refund to the extent their proportionate share of the tax paid by us were to exceed their actual United States federal income tax liability.
Foreign Shareholders' Sales of Common Shares.
Gain recognized by a foreign shareholder upon the sale or exchange of common shares generally will not be subject to United States taxation unless the shares constitute a “United States real property interest” within the meaning of FIRPTA. The common shares will not constitute a United States real property interest so long as we are a domestically controlled REIT. A domestically controlled REIT is a REIT in which at all times during a specified testing period less than 50% in value of its stock is held directly or indirectly by foreign shareholders. We believe that we are a domestically controlled REIT. Therefore, we believe that the sale of common shares will not be subject to taxation under FIRPTA. However, because common shares and preferred shares are publicly traded, we cannot guarantee that we will continue to be a domestically controlled REIT. In any event, gain from the sale or exchange of common shares not otherwise subject to FIRPTA will be subject to U.S. tax, if either:
(a)
the investment in the common shares is effectively connected with the foreign shareholder's United States trade or business, in which case the foreign shareholder will be subject to the same treatment as domestic shareholders with respect to the gain; or
(b)
the foreign shareholder is a nonresident alien individual who is present in the United States for 183 days or more during the taxable year and has a tax home in the United States, in which case the nonresident alien individual will be subject to a 30% tax on the individual's capital gains.
Even if we do not qualify as or cease to be a domestically controlled REIT, gain arising from the sale or exchange by a foreign shareholder of common shares still would not be subject to United States taxation under FIRPTA as a sale of a United States real property interest if:
(a)
the class or series of shares being sold is “regularly traded,” as defined by applicable IRS regulations, on an established securities market such as the New York Stock Exchange; and
(b)
the selling foreign shareholder owned 5% or less of the value of the outstanding class or series of shares being sold throughout the five-year period ending on the date of the sale or exchange.
If gain on the sale or exchange of common shares were subject to taxation under FIRPTA, the foreign shareholder would be subject to regular United States income tax with respect to the gain in the same manner as a taxable U.S. shareholder, subject to any applicable alternative minimum tax, a special alternative minimum tax in the case of nonresident alien individuals and the possible application of the branch profits tax in the case of foreign corporations. The purchaser of the common shares would be required to withhold and remit to the IRS 10% of the purchase price.
Information reporting requirement and backup withholding
We will report to our domestic shareholders and the Internal Revenue Service the amount of distributions paid during each calendar year and the amount of tax withheld, if any. Under certain circumstances, domestic shareholders may be subject to
28
Table of Contents
backup withholding. Backup withholding will apply only if such domestic shareholder fails to furnish certain information to us or the Internal Revenue Service. Backup withholding will not apply with respect to payments made to certain exempt recipients, such as corporations and tax-exempt organizations. Domestic shareholders should consult their own tax advisors regarding their qualification for exemption from backup withholding and the procedure for obtaining such an exemption. Backup withholding is not an additional tax. Rather, the amount of any backup withholding with respect to a payment to a domestic shareholder will be allowed as a credit against such person's United States federal income tax liability and may entitle such person to a refund, provided that the required information is timely furnished to the Internal Revenue Service.
Withholding on foreign financial institutions and non-U.S. shareholders
The Foreign Account Tax Compliance Act (“FATCA”) is contained in Sections 1471 through 1474 of the Internal Revenue Code (and the Treasury Regulations thereunder) and was originally enacted in 2010 as part of the Hiring Incentives to Restore Employment Act. FATCA will impose a U.S. withholding tax at a 30% rate on dividends paid after June 30, 2014 and on proceeds from the sale of our shares paid after December 31, 2016 to “foreign financial institutions” (as defined under FATCA) and certain other foreign entities if certain due diligence and disclosure requirements related to U.S. accounts with, or ownership of, such entities are not satisfied or an exemption does not apply. If FATCA withholding is imposed, non-U.S. beneficial owners that are otherwise eligible for an exemption from, or a reduction of, U.S. withholding tax with respect to such distributions and sale proceeds would be required to seek a refund from the Internal Revenue Service to obtain the benefit of such exemption or reduction. Any payment made by us that is subject to withholding under FATCA or otherwise will be net of the amount required to be withheld.
Item 1B. Unresolved Staff Comments
None.
Item 2. Properties
As of
December 31, 2013
, the Company, directly or indirectly through investments in title holding entities, owned all or a portion of
390
properties located in
12
states and the District of Columbia consisting of
109,855
apartment units. The Company’s properties are summarized by building type in the following table:
Type
Properties
Apartment Units
Average
Apartment Units
Garden
214
59,926
280
Mid/High-Rise
174
44,816
258
Military Housing
2
5,113
2,557
Total
390
109,855
The Company’s properties are summarized by ownership type in the following table:
Properties
Apartment Units
Wholly Owned Properties
362
98,468
Master-Leased Properties – Consolidated
3
853
Partially Owned Properties – Consolidated
19
3,752
Partially Owned Properties – Unconsolidated
4
1,669
Military Housing
2
5,113
390
109,855
As a result of the Archstone Transaction and the property sales to help finance the transaction, the Company’s portfolio has changed significantly from the portfolio summary included in the Company's annual report on Form 10-K for the year ended December 31, 2012. The following table sets forth certain information by market relating to the Company's properties at December 31, 2013 as compared to December 31, 2012:
29
Table of Contents
Portfolio Summary as of December 31, 2012
Portfolio Summary as of December 31, 2013
Markets/Metro Areas
Properties
Apartment Units
% of
Stabilized
NOI (1)
Average
Rental
Rate (3)
Properties
Apartment Units
% of
Stabilized
NOI (2)
Average
Rental
Rate (3)
Core:
Washington DC
43
14,425
15.9
%
$
1,992
56
18,275
18.6
%
$
2,223
New York
30
8,047
13.9
%
3,433
38
10,330
17.0
%
3,727
San Francisco
40
9,094
8.6
%
1,902
51
13,210
13.2
%
2,227
Los Angeles
48
9,815
9.9
%
1,879
57
11,960
11.3
%
2,064
Boston
26
5,832
8.2
%
2,560
34
7,816
10.3
%
2,802
South Florida
36
12,253
9.0
%
1,463
35
11,462
7.4
%
1,547
Seattle
38
7,563
6.4
%
1,627
38
7,734
6.4
%
1,778
Denver
24
8,144
5.5
%
1,226
19
6,935
4.5
%
1,321
San Diego
14
4,963
5.0
%
1,851
13
3,505
3.2
%
1,906
Orange County, CA
11
3,490
3.3
%
1,660
11
3,490
3.0
%
1,723
Subtotal – Core
310
83,626
85.7
%
1,941
352
94,717
94.9
%
2,202
Non-Core:
Inland Empire, CA
10
3,081
2.4
%
1,491
10
3,081
2.2
%
1,514
Orlando
21
6,413
3.5
%
1,086
10
3,383
1.7
%
1,130
New England (excluding Boston)
14
2,611
1.3
%
1,174
11
1,965
0.8
%
1,212
Phoenix
25
7,400
3.4
%
946
4
1,260
0.4
%
952
Atlanta
12
3,616
2.0
%
1,157
1
336
0.0
%
1,301
Jacksonville
6
2,117
1.1
%
1,005
—
—
—
—
Tacoma, WA
3
1,467
0.6
%
951
—
—
—
—
Subtotal – Non-Core
91
26,705
14.3
%
1,099
36
10,025
5.1
%
1,248
Total
401
110,331
100.0
%
1,737
388
104,742
100.0
%
2,110
Military Housing
2
5,039
—
—
2
5,113
—
—
Grand Total
403
115,370
100.0
%
$
1,737
390
109,855
100.0
%
$
2,110
(1)
% of Stabilized NOI for the 12/31/12 Portfolio Summary includes budgeted 2013 NOI for stabilized properties, budgeted year one (March 2013 to February 2014) NOI for the Archstone properties and projected annual NOI at stabilization (defined as having achieved 90% occupancy for three consecutive months) for properties that are in lease-up.
(2)
% of Stabilized NOI for the 12/31/13 Portfolio Summary includes budgeted 2014 NOI for stabilized properties (including the Archstone properties) and projected annual NOI at stabilization (defined as having achieved 90% occupancy for three consecutive months) for properties that are in lease-up.
(3)
Average rental rate is defined as total rental revenues divided by the weighted average occupied apartment units for the last month of the period presented.
Note: Projects under development are not included in the Portfolio Summary until construction has been completed.
The Company’s properties had an average occupancy of approximately 93.8% (94.8% on a same store basis) at
December 31, 2013
. Certain of the Company’s properties are encumbered by mortgages and additional detail can be found on Schedule III – Real Estate and Accumulated Depreciation. Resident leases are generally for twelve months in length and can require security deposits. The garden-style properties are generally defined as properties with two and/or three story buildings while the mid-rise/high-rise are defined as properties with greater than three story buildings. These two property types typically provide residents with amenities, which may include a clubhouse, swimming pool, laundry facilities and cable television access. Certain of these properties offer additional amenities such as saunas, whirlpools, spas, sports courts and exercise rooms or other amenities. In addition, many of our urban properties have parking garage and/or retail components. The military housing properties are defined as those properties located on military bases.
The distribution of the properties throughout the United States reflects the Company’s belief that geographic diversification helps insulate the portfolio from regional influences. At the same time, the Company has sought to create clusters of properties within each of its core markets in order to achieve economies of scale in management and operation. The Company may nevertheless acquire additional multifamily properties located anywhere in the United States and internationally.
The properties currently in various stages of development and lease-up at
December 31, 2013
are included in the following tables:
30
Table of Contents
Consolidated Development and Lease-Up Projects as of December 31, 2013
(Amounts in thousands except for project and apartment unit amounts)
Projects
Location
No. of
Apartment
Units
Total
Capital
Cost (1)
Total
Book Value
to Date
Total Book
Value Not
Placed in
Service
Total
Debt
Percentage
Completed
Percentage
Leased
Percentage
Occupied
Estimated
Completion
Date
Estimated
Stabilization
Date
Projects Under Development - Wholly Owned:
1111 Belle Pre (formerly The Madison)
Alexandria, VA
360
$
115,072
$
102,310
$
102,310
$
—
92
%
27
%
17
%
Q1 2014
Q2 2015
Jia (formerly Chinatown Gateway)
Los Angeles, CA
280
92,920
86,761
86,761
—
99
%
4
%
—
Q1 2014
Q3 2015
Urbana (formerly Market Street Landing)
Seattle, WA
287
90,024
77,522
77,522
—
88
%
1
%
—
Q1 2014
Q3 2015
Reserve at Town Center III
Mill Creek, WA
95
21,330
18,429
18,429
—
77
%
10
%
—
Q2 2014
Q4 2014
Residences at Westgate II (formerly Westgate III)
Pasadena, CA
88
54,037
31,246
31,246
—
36
%
—
—
Q2 2014
Q1 2015
Residences at Westgate I (formerly Westgate II)
Pasadena, CA
252
125,293
101,569
101,569
—
71
%
—
—
Q2 2014
Q2 2015
170 Amsterdam (2)
New York, NY
237
110,892
44,799
44,799
—
30
%
—
—
Q1 2015
Q1 2016
Azure (at Mission Bay)
San Francisco, CA
273
189,090
66,268
66,268
—
21
%
—
—
Q3 2015
Q4 2016
West Seattle
Seattle, WA
206
67,112
18,719
18,719
—
2
%
—
—
Q4 2015
Q3 2016
Tallman
Seattle, WA
303
84,277
23,397
23,397
—
5
%
—
—
Q4 2015
Q2 2017
VIllage at Howard Hughes
Los Angeles, CA
545
193,231
51,728
51,728
—
1
%
—
—
Q2 2016
Q2 2017
Tasman
San Jose, CA
554
214,923
49,380
49,380
—
5
%
—
—
Q2 2016
Q2 2018
Projects Under Development - Wholly Owned
3,480
1,358,201
672,128
672,128
—
Projects Under Development - Partially Owned:
Park Aire (formerly Enclave at Wellington) (3)
Wellington, FL
268
50,000
47,445
47,445
—
96
%
32
%
29
%
Q1 2014
Q1 2015
400 Park Avenue South (4)
New York, NY
269
251,961
172,523
172,523
—
63
%
—
—
Q2 2015
Q1 2016
Projects Under Development - Partially Owned
537
301,961
219,968
219,968
—
Projects Under Development
4,017
1,660,162
892,096
892,096
—
Completed Not Stabilized - Wholly Owned (5):
Gaithersburg Station (6) (7)
Gaithersburg, MD
389
93,000
92,177
—
89,462
91
%
85
%
Completed
Q2 2014
Breakwater at Marina Del Rey (2) (6) (8)
Marina Del Rey, CA
224
90,449
87,590
—
27,000
75
%
70
%
Completed
Q2 2014
Oasis at Delray Beach II (3)
Delray Beach, FL
128
23,739
21,330
—
—
47
%
38
%
Completed
Q2 2014
Projects Completed Not Stabilized - Wholly Owned
741
207,188
201,097
—
116,462
Projects Completed Not Stabilized
741
207,188
201,097
—
116,462
Total Consolidated Projects
4,758
$
1,867,350
$
1,093,193
$
892,096
$
116,462
Land Held for Development
N/A
N/A
$
393,522
$
393,522
$
—
(1)
Total capital cost represents estimated cost for projects under development and/or developed and all capitalized costs incurred to date plus any estimates of costs remaining to be funded for all projects, all in accordance with GAAP.
(2)
The land under this development is subject to a long term ground lease.
(3)
The Company acquired this development project in connection with the Archstone Transaction and is continuing/has completed development activities. The Company owns 100% of Oasis at Delray Beach II and has a 95.0% ownership interest in Park Aire.
(4)
The Company is jointly developing with Toll Brothers (NYSE: TOL) a project at 400 Park Avenue South in New York City with the Company's rental portion on floors 2-22 and Toll's for sale portion on floors 23-40. The total capital cost and total book value to date represent only the Company's portion of the project. Toll Brothers has funded $96.8 million for their allocated share of the project.
(5)
Properties included here are substantially complete. However, they may still require additional exterior and interior work for all apartment units to be available for leasing.
(6)
Amounts have been adjusted to reflect Q2/Q3/Q4 2013 changes to the purchase price allocation for these projects which were acquired in the Archstone Transaction.
(7)
The Company acquired this completed development project prior to stabilization in connection with the Archstone Transaction and is continuing lease-up activities. This project has a non-recourse loan with a current outstanding balance of $89.5 million, bears interest at 5.24% and matures April 1, 2053.
(8)
The Company acquired this property in connection with the Archstone Transaction and has completed renovations. The non-recourse loan on this property has a current outstanding balance of $27.0 million, bears interest at LIBOR plus 1.75% and matures September 1, 2014.
31
Table of Contents
Unconsolidated Development and Lease-Up Projects as of December 31, 2013
(Amounts in thousands except for project and apartment unit amounts)
Projects
Location
Percentage Ownership
No. of
Apartment
Units
Total
Capital
Cost (1)
Total
Book Value
to Date
Total Book
Value Not
Placed in
Service
Total
Debt
Percentage
Completed
Percentage
Leased
Percentage
Occupied
Estimated
Completion
Date
Estimated
Stabilization
Date
Projects Under Development - Unconsolidated:
Parkside at Emeryville (2) (3)
Emeryville, CA
5.0
%
176
$
75,000
$
45,123
$
45,123
$
11,379
50
%
—
—
Q4 2014
Q4 2015
Projects Under Development - Unconsolidated
176
75,000
45,123
45,123
11,379
Projects Under Development
176
75,000
45,123
45,123
11,379
Completed Not Stabilized - Unconsolidated (4):
San Norterra (5)
Phoenix, AZ
85.0
%
388
56,250
52,899
—
33,030
85
%
78
%
Completed
Q2 2014
Nexus Sawgrass (formerly Sunrise Village) (6)
Sunrise, FL
20.0
%
501
80,000
78,271
—
47,616
69
%
64
%
Completed
Q3 2014
Domain (6)
San Jose, CA
20.0
%
444
154,570
153,207
—
91,633
48
%
44
%
Completed
Q4 2015
Projects Completed Not Stabilized - Unconsolidated
1,333
290,820
284,377
—
172,279
Projects Completed Not Stabilized
1,333
290,820
284,377
—
172,279
Total Unconsolidated Projects
1,509
$
365,820
$
329,500
$
45,123
$
183,658
(1)
Total capital cost represents estimated cost for projects under development and/or developed and all capitalized costs incurred to date plus any estimates of costs remaining to be funded for all projects, all in accordance with GAAP.
(2)
The Company acquired this development project in connection with the Archstone Transaction. Total project costs are approximately $75.0 million and construction is being partially funded with a construction loan. Parkside at Emeryville has a maximum debt commitment of $39.5 million, the loan bears interest at LIBOR plus 2.25% and matures August 14, 2015. The Company has given a repayment guaranty on the construction loan of 50% of the outstanding balance, up to a maximum of $19.7 million, and has given certain construction cost overrun guarantees.
(3)
Amounts have been adjusted to reflect Q2/Q3/Q4 2013 changes to the purchase price allocation for this project which was acquired in the Archstone Transaction.
(4)
Properties included here are substantially complete. However, they may still require additional exterior and interior work for all apartment units to be available for leasing.
(5)
The Company acquired this development project in connection with the Archstone Transaction. Total project costs are approximately $56.3 million and construction was partially funded with a non-recourse construction loan. San Norterra has a maximum debt commitment of $34.8 million, the loan bears interest at LIBOR plus 2.00% and matures January 6, 2015.
(6)
These development projects are owned 20% by the Company and 80% by an institutional partner in two separate unconsolidated joint ventures. Total project costs are approximately $234.6 million and construction was predominantly funded with two separate long-term, non-recourse secured loans from the partner. The Company was responsible for constructing the projects and has given certain construction cost overrun guarantees but currently has no further funding obligations. Nexus Sawgrass has a maximum debt commitment of $48.7 million, the loan bears interest at 5.60% and matures January 1, 2021. Domain has a maximum debt commitment of $98.6 million, the loan bears interest at 5.75% and matures January 1, 2022.
Item 3. Legal Proceedings
The Company is party to a housing discrimination lawsuit brought by a non-profit civil rights organization in April 2006 in the U.S. District Court for the District of Maryland. The suit alleges that the Company designed and built approximately 300 of its properties in violation of the accessibility requirements of the Fair Housing Act and Americans With Disabilities Act. The suit seeks actual and punitive damages, injunctive relief (including modification of non-compliant properties), costs and attorneys’ fees. The Company believes it has a number of viable defenses, including that a majority of the named properties were completed before the operative dates of the statutes in question and/or were not designed or built by the Company. Accordingly, the Company is defending the suit vigorously. Due to the pendency of the Company’s defenses and the uncertainty of many other critical factual and legal issues, it is not possible to determine or predict the outcome of the suit or a possible loss or a range of loss, and no amounts have been accrued at
December 31, 2013
. While no assurances can be given, the Company does not believe that the suit, if adversely determined, would have a material adverse effect on the Company.
The Company does not believe there is any other litigation pending or threatened against it that, individually or in the aggregate, may reasonably be expected to have a material adverse effect on the Company.
Item 4. Mine Safety Disclosures
Not applicable.
32
Table of Contents
PART II
Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
Common Share Market Prices and Dividends (Equity Residential)
The following table sets forth, for the years indicated, the high, low and closing sales prices for and the distributions declared on the Company’s Common Shares, which trade on the New York Stock Exchange under the trading symbol EQR.
Sales Price
High
Low
Closing
Distributions
2013
Fourth Quarter Ended December 31, 2013
$
56.06
$
50.08
$
51.87
$
0.6500
Third Quarter Ended September 30, 2013
$
59.40
$
50.24
$
53.57
$
0.4000
Second Quarter Ended June 30, 2013
$
60.97
$
52.71
$
58.06
$
0.4000
First Quarter Ended March 31, 2013
$
58.81
$
53.64
$
55.06
$
0.4000
2012
Fourth Quarter Ended December 31, 2012
$
59.61
$
53.25
$
56.67
$
0.7675
Third Quarter Ended September 30, 2012
$
65.72
$
56.76
$
57.53
$
0.3375
Second Quarter Ended June 30, 2012
$
63.84
$
58.67
$
62.36
$
0.3375
First Quarter Ended March 31, 2012
$
62.79
$
53.56
$
62.62
$
0.3375
The number of record holders of Common Shares at
February 21, 2014
was approximately 3,500. The number of outstanding Common Shares as of
February 21, 2014
was 361,079,202.
Unit Dividends (ERP Operating Limited Partnership)
There is no established public market for the Units (OP Units and LTIP Units).
The following table sets forth, for the years indicated, the distributions on the Operating Partnership's Units.
Distributions
2013
2012
Fourth Quarter Ended December 31,
$
0.6500
$
0.7675
Third Quarter Ended September 30,
$
0.4000
$
0.3375
Second Quarter Ended June 30,
$
0.4000
$
0.3375
First Quarter Ended March 31,
$
0.4000
$
0.3375
The number of record holders of Units in the Operating Partnership at
February 21, 2014
was approximately 500. The number of outstanding Units as of
February 21, 2014
was 375,458,545.
Unregistered Common Shares Issued in the Quarter Ended
December 31, 2013
(Equity Residential)
During the quarter ended
December 31, 2013
, EQR issued 20,000 Common Shares in exchange for 20,000 OP Units held by various limited partners of the Operating Partnership. OP Units are generally exchangeable into Common Shares on a one-for-one basis or, at the option of the Operating Partnership, the cash equivalent thereof, at any time one year after the date of issuance. These shares were either registered under the Securities Act of 1933, as amended (the “Securities Act”), or issued in reliance on an exemption from registration under Section 4(2) of the Securities Act and the rules and regulations promulgated thereunder, as these were transactions by an issuer not involving a public offering. In light of the manner of the sale and information obtained by EQR from the limited partners in connection with these transactions, EQR believes it may rely on these exemptions.
33
Table of Contents
Equity Compensation Plan Information
The following table provides information as of
December 31, 2013
with respect to the Company's Common Shares that may be issued under its existing equity compensation plans.
Number of securities
to be issued upon
exercise of
outstanding options,
warrants and rights
Weighted average
exercise price of
outstanding
options, warrants
and rights
Number of securities
remaining available
for future issuance
under equity
compensation plans
(excluding securities
in column (a))
Plan Category
(a) (1)
(b) (1)
(c) (2)
Equity compensation plans
approved by shareholders
8,470,532
$43.67
12,670,116
Equity compensation plans not
approved by shareholders
N/A
N/A
N/A
(1)
The amounts shown in columns (a) and (b) of the above table do not include
500,234
outstanding Common Shares (all of which are restricted and subject to vesting requirements) that were granted under the Company's 2002 Share Incentive Plan, as restated (the “2002 Plan”) and the Company's 2011 Share Incentive Plan, as amended (the "2011 Plan") and outstanding Common Shares that have been purchased by employees and trustees under the Company's ESPP.
(2)
Includes
9,562,775
Common Shares that may be issued under the 2011 Plan, of which only 33% may be in the form of restricted shares, and
3,107,341
Common Shares that may be sold to employees and trustees under the ESPP.
On June 16, 2011, the shareholders of EQR approved the Company's 2011 Plan and the Company filed a Form S-8 registration statement to register
12,980,741
Common Shares under this plan. As of
December 31, 2013
,
9,562,775
shares were available for future issuance. In conjunction with the approval of the 2011 Plan, no further awards may be granted under the 2002 Plan. The 2011 Plan expires on June 16, 2021.
Any Common Shares issued pursuant to EQR's incentive equity compensation and employee share purchase plans will result in ERPOP issuing OP Units to EQR on a one-for-one basis, with ERPOP receiving the net cash proceeds of such issuances.
Item 6.
Selected Financial Data
The following tables set forth selected financial and operating information on a historical basis for the Company and the Operating Partnership. The following information should be read in conjunction with all of the financial statements and notes thereto included elsewhere in this Form 10-K. The historical operating and balance sheet data have been derived from the historical financial statements of the Company and the Operating Partnership. All amounts have also been restated in accordance with the guidance on discontinued operations. Certain capitalized terms as used herein are defined in the Notes to Consolidated Financial Statements.
34
Table of Contents
Equity Residential
CONSOLIDATED HISTORICAL FINANCIAL INFORMATION
(Financial information in thousands except for per share and property data)
Year Ended December 31,
2013
2012
2011
2010
2009
OPERATING DATA:
Total revenues from continuing operations
$
2,387,702
$
1,747,502
$
1,525,220
$
1,334,418
$
1,211,141
Interest and other income
$
4,656
$
150,546
$
7,963
$
4,278
$
16,515
(Loss) income from continuing operations
$
(168,174
)
$
160,298
$
(72,941
)
$
(204,152
)
$
(185,089
)
Discontinued operations, net
$
2,073,527
$
720,906
$
1,008,138
$
500,135
$
567,118
Net income
$
1,905,353
$
881,204
$
935,197
$
295,983
$
382,029
Net income available to Common Shares
$
1,826,468
$
826,212
$
879,720
$
269,242
$
347,794
Earnings per share – basic:
(Loss) income from continuing operations
available to Common Shares
$
(0.47
)
$
0.45
$
(0.28
)
$
(0.73
)
$
(0.69
)
Net income available to Common Shares
$
5.16
$
2.73
$
2.98
$
0.95
$
1.27
Weighted average Common Shares outstanding
354,305
302,701
294,856
282,888
273,609
Earnings per share – diluted:
(Loss) income from continuing operations
available to Common Shares
$
(0.47
)
$
0.45
$
(0.28
)
$
(0.73
)
$
(0.69
)
Net income available to Common Shares
$
5.16
$
2.70
$
2.98
$
0.95
$
1.27
Weighted average Common Shares outstanding
354,305
319,766
294,856
282,888
273,609
Distributions declared per Common Share
outstanding
$
1.85
$
1.78
$
1.58
$
1.47
$
1.64
BALANCE SHEET DATA
(at end of period):
Real estate, before accumulated depreciation
$
26,800,948
$
21,008,429
$
20,407,946
$
19,702,371
$
18,465,144
Real estate, after accumulated depreciation
$
21,993,239
$
16,096,208
$
15,868,363
$
15,365,014
$
14,587,580
Total assets
$
22,834,545
$
17,201,000
$
16,659,303
$
16,184,194
$
15,417,515
Total debt
$
10,766,254
$
8,529,244
$
9,721,061
$
9,948,076
$
9,392,570
Redeemable Noncontrolling Interests –
Operating Partnership
$
363,144
$
398,372
$
416,404
$
383,540
$
258,280
Total shareholders’ equity
$
10,507,201
$
7,289,813
$
5,669,015
$
5,090,186
$
5,047,339
Total Noncontrolling Interests
$
337,995
$
237,294
$
193,842
$
118,390
$
127,174
OTHER DATA:
Total properties (at end of period)
390
403
427
451
495
Total apartment units (at end of period)
109,855
115,370
121,974
129,604
137,007
Funds from operations available to Common
Shares and Units – basic (1) (3) (4)
$
872,421
$
993,217
$
752,153
$
622,786
$
615,505
Normalized funds from operations available to
Common Shares and Units – basic (2) (3) (4)
$
1,057,073
$
883,269
$
759,665
$
682,422
$
661,542
Cash flow provided by (used for):
Operating activities
$
868,916
$
1,046,155
$
800,467
$
726,037
$
670,812
Investing activities
$
(6,977
)
$
(261,168
)
$
(197,208
)
$
(639,458
)
$
105,229
Financing activities
$
(1,420,995
)
$
(556,318
)
$
(650,746
)
$
151,541
$
(1,473,547
)
35
Table of Contents
ERP Operating Limited Partnership
CONSOLIDATED HISTORICAL FINANCIAL INFORMATION
(Financial information in thousands except for per Unit and property data)
Year Ended December 31,
2013
2012
2011
2010
2009
OPERATING DATA:
Total revenues from continuing operations
$
2,387,702
$
1,747,502
$
1,525,220
$
1,334,418
$
1,211,141
Interest and other income
$
4,656
$
150,546
$
7,963
$
4,278
$
16,515
(Loss) income from continuing operations
$
(168,174
)
$
160,298
$
(72,941
)
$
(204,152
)
$
(185,089
)
Discontinued operations, net
$
2,073,527
$
720,906
$
1,008,138
$
500,135
$
567,118
Net income
$
1,905,353
$
881,204
$
935,197
$
295,983
$
382,029
Net income available to Units
$
1,901,746
$
864,853
$
920,500
$
282,341
$
368,099
Earnings per Unit – basic:
(Loss) income from continuing operations
available to Units
$
(0.47
)
$
0.45
$
(0.28
)
$
(0.73
)
$
(0.69
)
Net income available to Units
$
5.16
$
2.73
$
2.98
$
0.95
$
1.27
Weighted average Units outstanding
368,038
316,554
308,062
296,527
289,167
Earnings per Unit – diluted:
(Loss) income from continuing operations
available to Units
$
(0.47
)
$
0.45
$
(0.28
)
$
(0.73
)
$
(0.69
)
Net income available to Units
$
5.16
$
2.70
$
2.98
$
0.95
$
1.27
Weighted average Units outstanding
368,038
319,766
308,062
296,527
289,167
Distributions declared per Unit outstanding
$
1.85
$
1.78
$
1.58
$
1.47
$
1.64
BALANCE SHEET DATA
(at end of period):
Real estate, before accumulated depreciation
$
26,800,948
$
21,008,429
$
20,407,946
$
19,702,371
$
18,465,144
Real estate, after accumulated depreciation
$
21,993,239
$
16,096,208
$
15,868,363
$
15,365,014
$
14,587,580
Total assets
$
22,834,545
$
17,201,000
$
16,659,303
$
16,184,194
$
15,417,515
Total debt
$
10,766,254
$
8,529,244
$
9,721,061
$
9,948,076
$
9,392,570
Redeemable Limited Partners
$
363,144
$
398,372
$
416,404
$
383,540
$
258,280
Total partners' capital
$
10,718,613
$
7,449,419
$
5,788,551
$
5,200,585
$
5,163,459
Noncontrolling Interests – Partially Owned
Properties
$
126,583
$
77,688
$
74,306
$
7,991
$
11,054
OTHER DATA:
Total properties (at end of period)
390
403
427
451
495
Total apartment units (at end of period)
109,855
115,370
121,974
129,604
137,007
Funds from operations available to Units –
basic (1) (3) (4)
$
872,421
$
993,217
$
752,153
$
622,786
$
615,505
Normalized funds from operations available to
Units – basic (2) (3) (4)
$
1,057,073
$
883,269
$
759,665
$
682,422
$
661,542
Cash flow provided by (used for):
Operating activities
$
868,916
$
1,046,155
$
800,467
$
726,037
$
670,812
Investing activities
$
(6,977
)
$
(261,168
)
$
(197,208
)
$
(639,458
)
$
105,229
Financing activities
$
(1,420,995
)
$
(556,318
)
$
(650,746
)
$
151,541
$
(1,473,547
)
(1)
The National Association of Real Estate Investment Trusts (“NAREIT”) defines funds from operations (“FFO”) (April 2002 White Paper) as net income (computed in accordance with accounting principles generally accepted in the United States (“GAAP”)), excluding gains (or losses) from sales and impairment write-downs of depreciable operating properties, plus depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. Adjustments for unconsolidated partnerships and joint ventures will be calculated to reflect funds from operations on the same basis. The April 2002 White Paper states that gain or loss on sales of property is excluded from FFO for previously depreciated operating properties only. Once the Company commences the conversion of apartment units to condominiums, it simultaneously discontinues depreciation of such property.
36
Table of Contents
(2)
Normalized funds from operations (“Normalized FFO”) begins with FFO and excludes:
▪
the impact of any expenses relating to non-operating asset impairment and valuation allowances;
▪
property acquisition and other transaction costs related to mergers and acquisitions and pursuit cost write-offs;
▪
gains and losses from early debt extinguishment, including prepayment penalties, preferred share/preference unit redemptions and the cost related to the implied option value of non-cash convertible debt discounts;
▪
gains and losses on the sales of non-operating assets, including gains and losses from land parcel and condominium sales, net of the effect of income tax benefits or expenses; and
▪
other miscellaneous non-comparable items.
(3)
The Company believes that FFO and FFO available to Common Shares and Units / Units are helpful to investors as supplemental measures of the operating performance of a real estate company, because they are recognized measures of performance by the real estate industry and by excluding gains or losses related to dispositions of depreciable property and excluding real estate depreciation (which can vary among owners of identical assets in similar condition based on historical cost accounting and useful life estimates), FFO and FFO available to Common Shares and Units / Units can help compare the operating performance of a company’s real estate between periods or as compared to different companies. The Company also believes that Normalized FFO and Normalized FFO available to Common Shares and Units / Units are helpful to investors as supplemental measures of the operating performance of a real estate company because they allow investors to compare the Company’s operating performance to its performance in prior reporting periods and to the operating performance of other real estate companies without the effect of items that by their nature are not comparable from period to period and tend to obscure the Company’s actual operating results. FFO, FFO available to Common Shares and Units / Units, Normalized FFO and Normalized FFO available to Common Shares and Units / Units do not represent net income, net income available to Common Shares / Units or net cash flows from operating activities in accordance with GAAP. Therefore, FFO, FFO available to Common Shares and Units / Units, Normalized FFO and Normalized FFO available to Common Shares and Units / Units should not be exclusively considered as alternatives to net income, net income available to Common Shares / Units or net cash flows from operating activities as determined by GAAP or as a measure of liquidity. The Company’s calculation of FFO, FFO available to Common Shares and Units / Units, Normalized FFO and Normalized FFO available to Common Shares and Units / Units may differ from other real estate companies due to, among other items, variations in cost capitalization policies for capital expenditures and, accordingly, may not be comparable to such other real estate companies.
(4)
FFO available to Common Shares and Units / Units and Normalized FFO available to Common Shares and Units / Units are calculated on a basis consistent with net income available to Common Shares / Units and reflects adjustments to net income for preferred distributions and premiums on redemption of preferred shares/preference units in accordance with accounting principles generally accepted in the United States. The equity positions of various individuals and entities that contributed their properties to the Operating Partnership in exchange for OP Units are collectively referred to as the “Noncontrolling Interests – Operating Partnership”. Subject to certain restrictions, the Noncontrolling Interests – Operating Partnership may exchange their OP Units for Common Shares on a one-for-one basis.
Note: See Item 7 for a reconciliation of net income to FFO, FFO available to Common Shares and Units / Units, Normalized FFO and Normalized FFO available to Common Shares and Units / Units.
Item 7.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis of the results of operations and financial condition of the Company and the Operating Partnership should be read in connection with the Consolidated Financial Statements and Notes thereto. Due to the Company's ability to control the Operating Partnership and its subsidiaries, the Operating Partnership and each such subsidiary entity has been consolidated with the Company for financial reporting purposes, except for one unconsolidated development property, four unconsolidated operating properties and our military housing properties. Capitalized terms used herein and not defined are as defined elsewhere in this Annual Report on Form 10-K for the year ended
December 31, 2013
.
Forward-Looking Statements
Forward-looking statements in this Item 7 as well as elsewhere in this Annual Report on Form 10-K are intended to be made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These statements are based on current expectations, estimates, projections and assumptions made by management. While the Company's management believes the assumptions underlying its forward-looking statements are reasonable, such information is inherently subject to uncertainties and may involve certain risks, which could cause actual results, performance or achievements of the Company to differ materially from anticipated future results, performance or achievements expressed or implied by such forward-looking statements. Many of these uncertainties and risks are difficult to predict and beyond management's control. Forward-looking statements are not guarantees of future performance, results or events. The forward-looking statements contained herein are made as of the date hereof and the Company undertakes no obligation to update or supplement these forward-looking statements. Factors that might cause such differences include, but are not limited to the following:
▪
We intend to actively acquire, develop and rehab multifamily properties for rental operations as market conditions dictate. We may also acquire multifamily properties that are unoccupied or in the early stages of lease up. We may
37
Table of Contents
be unable to lease up these apartment properties on schedule, resulting in decreases in expected rental revenues and/or lower yields due to lower occupancy and rates as well as higher than expected concessions. We may not be able to achieve rents that are consistent with expectations for acquired, developed or rehabbed properties. We may underestimate the costs necessary to bring an acquired property up to standards established for its intended market position, to complete a development property or to complete a rehab. Additionally, we expect that other real estate investors with capital will compete with us for attractive investment opportunities or may also develop properties in markets where we focus our development and acquisition efforts. This competition (or lack thereof) may increase (or depress) prices for multifamily properties. We may not be in a position or have the opportunity in the future to make suitable property acquisitions on favorable terms. We have acquired in the past and intend to continue to pursue the acquisition of properties and portfolios of properties, including large portfolios, that could increase our size and result in alterations to our capital structure. The total number of apartment units under development, costs of development and estimated completion dates are subject to uncertainties arising from changing economic conditions (such as the cost of labor and construction materials), competition and local government regulation;
▪
Debt financing and other capital required by the Company may not be available or may only be available on adverse terms;
▪
Labor and materials required for maintenance, repair, capital expenditure or development may be more expensive than anticipated;
▪
Occupancy levels and market rents may be adversely affected by national and local economic and market conditions including, without limitation, new construction and excess inventory of multifamily and single family housing, increasing portions of single family housing stock being converted to rental use, rental housing subsidized by the government, other government programs that favor single family rental housing or owner occupied housing over multifamily rental housing, governmental regulations, slow or negative employment growth and household formation, the availability of low-interest mortgages or the availability of mortgages requiring little or no down payment for single family home buyers, changes in social preferences and the potential for geopolitical instability, all of which are beyond the Company's control; and
▪
Additional factors as discussed in Part I of this Annual Report on Form 10-K, particularly those under “Item 1A.
Risk Factors
”.
Forward-looking statements and related uncertainties are also included in the Notes to Consolidated Financial Statements in this report.
Overview
Equity Residential (“EQR”), a Maryland real estate investment trust (“REIT”) formed in March 1993, is an S&P 500 company focused on the acquisition, development and management of high quality apartment properties in top United States growth markets. ERP Operating Limited Partnership (“ERPOP”), an Illinois limited partnership, was formed in May 1993 to conduct the multifamily residential property business of Equity Residential. EQR has elected to be taxed as a REIT. References to the “Company,” “we,” “us” or “our” mean collectively EQR, ERPOP and those entities/subsidiaries owned or controlled by EQR and/or ERPOP. References to the “Operating Partnership” mean collectively ERPOP and those entities/subsidiaries owned or controlled by ERPOP.
EQR is the general partner of, and as of
December 31, 2013
owned an approximate
96.2%
ownership interest in, ERPOP. All of the Company's property ownership, development and related business operations are conducted through the Operating Partnership and EQR has no material assets or liabilities other than its investment in ERPOP. EQR issues equity from time to time but does not have any indebtedness as all debt is incurred by the Operating Partnership. The Operating Partnership holds substantially all of the assets of the Company, including the Company's ownership interests in its joint ventures. The Operating Partnership conducts the operations of the business and is structured as a partnership with no publicly traded equity.
The Company's corporate headquarters are located in Chicago, Illinois and the Company also operates property management offices in each of its markets. As of
December 31, 2013
, the Company had approximately
3,600
employees who provided real estate operations, leasing, legal, financial, accounting, acquisition, disposition, development and other support functions.
Business Objectives and Operating and Investing Strategies
The Company invests in high quality apartment communities located in strategically targeted markets with the goal of maximizing our risk adjusted total return (operating income plus capital appreciation) on invested capital.
38
Table of Contents
We seek to maximize the income and capital appreciation of our properties by investing in markets that are characterized by conditions favorable to multifamily property appreciation. We are focused primarily on the six core coastal, high barrier to entry markets of Boston, New York, Washington DC, Southern California (including Los Angeles, Orange County and San Diego), San Francisco and Seattle. These markets generally feature one or more of the following characteristics that allow us to increase rents:
▪
High barriers to entry where, because of land scarcity or government regulation, it is difficult or costly to build new apartment properties, creating limits on new supply;
▪
High home ownership costs;
▪
Strong economic growth leading to job growth and household formation, which in turn leads to high demand for our apartments;
▪
Urban core locations with an attractive quality of life and higher wage job categories leading to high resident demand and retention; and
▪
Favorable demographics contributing to a larger pool of target residents with a high propensity to rent apartments.
Our operating focus is on balancing occupancy and rental rates to maximize our revenue while exercising tight cost control to generate the highest possible return to our shareholders. Revenue is maximized by attracting qualified prospects to our properties, cost-effectively converting these prospects into new residents and keeping our residents satisfied so they will renew their leases upon expiration. While we believe that it is our high-quality, well-located assets that bring our customers to us, it is the customer service and superior value provided by our on-site personnel that keeps them renting with us and recommending us to their friends.
We use technology to engage our customers in the way that they want to be engaged. Many of our residents utilize our web-based resident portal which allows them to sign and renew their leases, review their accounts and make payments, provide feedback and make service requests on-line.
Acquisitions and developments may be financed from various sources of capital, which may include retained cash flow, issuance of additional equity and debt, sales of properties and joint venture agreements. In addition, the Company may acquire properties in transactions that include the issuance of limited partnership interests in the Operating Partnership (“OP Units”) as consideration for the acquired properties. Such transactions may, in certain circumstances, enable the sellers to defer, in whole or in part, the recognition of taxable income or gain that might otherwise result from the sales. The Company may acquire land parcels to hold and/or sell based on market opportunities as well as options to buy more land in the future. The Company may also seek to acquire properties by purchasing defaulted or distressed debt that encumbers desirable properties in the hope of obtaining title to property through foreclosure or deed-in-lieu of foreclosure proceedings. The Company has also, in the past, converted some of its properties and sold them as condominiums but is not currently active in this line of business.
Over the past several years, the Company has done an extensive repositioning of its portfolio from low barrier to entry/non-core markets to high barrier to entry/core markets. Since 2005, the Company has sold over 162,000 apartment units primarily in its non-core markets for an aggregate sales price of approximately $15.6 billion, acquired over 66,000 apartment units primarily in its core markets for approximately $19.0 billion and began approximately $4.1 billion of development projects primarily in its core markets. We are currently seeking to acquire and develop assets primarily in the following six core coastal metropolitan areas: Boston, New York, Washington DC, Southern California, San Francisco and Seattle. We also have investments (in the aggregate about 11.9% of our NOI at December 31, 2013) in the two core markets of South Florida and Denver but do not currently intend to acquire or develop new assets in these markets. Further, we are in the process of exiting Phoenix and Orlando and will use sales proceeds from these markets to acquire and/or develop new assets and for other corporate purposes.
As part of its strategy, the Company purchases completed and fully occupied apartment properties, partially completed or partially occupied properties and takes options on land or acquires land on which apartment properties can be constructed. We intend to hold a diversified portfolio of assets across our target markets. As of December 31, 2013, no single market/metropolitan area accounted for more than 18.6% of our NOI, though no guarantee can be made that NOI concentration may not increase in the future.
We endeavor to attract and retain the best employees by providing them with the education, resources and opportunities to succeed. We provide many classroom and on-line training courses to assist our employees in interacting with prospects and residents as well as extensively train our customer service specialists in maintaining our properties and improvements, equipment and appliances. We actively promote from within and many senior corporate and property leaders have risen from entry level or
39
Table of Contents
junior positions. We monitor our employees' engagement by surveying them annually and have consistently received high engagement scores.
We have a commitment to sustainability and consider the environmental impacts of our business activities. Sustainability and social responsibility are key drivers in our focus in creating the best apartment communities for residents to live, work and play. We have a dedicated in-house team that initiates and applies sustainable practices in all aspects of our business, including investment activities, development, property operations and property management activities. With its high density, multifamily housing is, by its nature, an environmentally friendly property type. Our recent acquisition and development activities have been primarily concentrated in pedestrian-friendly urban locations near public transportation. When developing and renovating our properties, we strive to reduce energy and water usage by investing in energy saving technology while positively impacting the experience of our residents and the value of our assets. We continue to implement a combination of irrigation, lighting, HVAC and renewable energy improvements at our properties that will reduce energy and water consumption. For additional information regarding our sustainability efforts, see our December 2013 Corporate Social Responsibility and Sustainability Report at our website,
www.equityresidential.com
.
Current Environment
On February 27, 2013, the Company, AvalonBay Communities, Inc. (“AVB”) and certain of their respective subsidiaries completed their previously-announced acquisition (the “Archstone Acquisition” or the “Archstone Transaction”) from Archstone Enterprise LP (“Enterprise”) (which subsequently changed its name to Jupiter Enterprise LP), an affiliate of Lehman Brothers Holdings, Inc. (“Lehman”) and its affiliates, of all of the assets and liabilities of Enterprise (including interests in various entities affiliated with Enterprise), constituting a portfolio of apartment properties and other assets (the “Archstone Portfolio”). As a result of the Archstone Acquisition, the Company owns assets representing approximately 60% of the Archstone Portfolio. The consideration paid by the Company in connection with the Archstone Acquisition consisted of cash in the amount of approximately $4.0 billion (inclusive of $2.0 billion of Archstone secured mortgage principal paid off in conjunction with the closing), 34,468,085 Common Shares (which shares had a total value of $1.9 billion based on the acquisition date closing price of EQR's Common Shares of $55.99 per share) and the assumption of $3.1 billion of mortgage debt (inclusive of a net mark-to-market premium of $127.9 million) and approximately 60% of all of the other assets and liabilities related to the Archstone Portfolio. On February 18, 2014, Lehman publicly announced that it had sold the remaining Common Shares issued by the Company as partial consideration for the portion of the Archstone Portfolio acquired by the Company.
During the year ended December 31, 2013, the Company acquired 73 consolidated properties consisting of 20,914 apartment units, one unconsolidated property consisting of 336 apartment units, three consolidated master-leased properties consisting of 853 apartment units, four projects in various stages of development (two consolidated and two unconsolidated) and 15 land parcels for $9.1 billion. All but one of these properties and all but one of these land parcels were acquired in conjunction with the Archstone Transaction and the Company has completed the integration of these properties and their operations. We believe our access to capital, our ability to execute large, complex transactions and our ability to efficiently stabilize large scale lease up properties provide us with a competitive advantage, which was demonstrated in the Archstone Transaction. The Company currently budgets consolidated acquisitions of approximately $500.0 million during the year ending December 31, 2014 to be funded with proceeds from dispositions (see discussion below).
The Company started construction on seven projects representing 2,213 apartment units totaling approximately $880.9 million of development costs during the year ended December 31, 2013. The Company expects to increase its development activity as compared to the past few years and has budgeted approximately $750.0 million of new apartment construction starts on land currently owned during each of the years ending December 31, 2014 and 2015. We currently budget spending approximately $575.0 million on development costs during the year ending December 31, 2014. This capital will be primarily sourced with excess operating cash flow and availability on our revolving credit facility.
The Company continues to sell non-core assets and reduce its exposure to non-core markets as we believe these assets will have lower long-term returns and we can sell them for prices that we believe are favorable. The Archstone Transaction provided an opportunity to accelerate this strategy and do so efficiently through the use of Section 1031 tax deferred exchanges. The Company sold 94 consolidated properties consisting of 29,180 apartment units, seven consolidated land parcels and one commercial building for $4.6 billion and one unconsolidated land parcel for $26.4 million (sales price for the unconsolidated land parcel is the gross sales price and EQR's share of the net sales proceeds approximated 25%) during the year ended December 31, 2013. These dispositions combined with reinvestment of the cash proceeds in assets with lower cap rates (see definition below) were dilutive to our earnings per share. The Company defines dilution from transactions as the lost NOI from sales proceeds that were not reinvested in other apartment properties or were reinvested in properties with a lower cap rate. The Company funded a significant portion of the cash purchase price of the Archstone Transaction with capital raised through these significant dispositions of assets. While this accelerated disposition program was dilutive to our per share results, it also significantly mitigated the execution risk
40
Table of Contents
on the Archstone Transaction. Beginning in 2014 and going forward, the Company expects a decrease in dilution due to our reduced disposition expectations and the locations of our planned dispositions. The Company currently budgets consolidated dispositions of approximately $500.0 million during the year ending December 31, 2014.
As a result of the Archstone Transaction and the property sales to help finance the transaction, the Company’s portfolio has changed significantly from the portfolio summary included in the Company's annual report on Form 10-K for the year ended December 31, 2012. The following table sets forth certain information by market relating to the Company's properties at December 31, 2013 as compared to December 31, 2012:
Portfolio Summary as of December 31, 2012
Portfolio Summary as of December 31, 2013
Markets/Metro areas
Properties
Apartment Units
% of
Stabilized
NOI (1)
Average
Rental
Rate (3)
Properties
Apartment Units
% of
Stabilized
NOI (2)
Average
Rental
Rate (3)
Core:
Washington DC
43
14,425
15.9
%
$
1,992
56
18,275
18.6
%
$
2,223
New York
30
8,047
13.9
%
3,433
38
10,330
17.0
%
3,727
San Francisco
40
9,094
8.6
%
1,902
51
13,210
13.2
%
2,227
Los Angeles
48
9,815
9.9
%
1,879
57
11,960
11.3
%
2,064
Boston
26
5,832
8.2
%
2,560
34
7,816
10.3
%
2,802
South Florida
36
12,253
9.0
%
1,463
35
11,462
7.4
%
1,547
Seattle
38
7,563
6.4
%
1,627
38
7,734
6.4
%
1,778
Denver
24
8,144
5.5
%
1,226
19
6,935
4.5
%
1,321
San Diego
14
4,963
5.0
%
1,851
13
3,505
3.2
%
1,906
Orange County, CA
11
3,490
3.3
%
1,660
11
3,490
3.0
%
1,723
Subtotal – Core
310
83,626
85.7
%
1,941
352
94,717
94.9
%
2,202
Non-Core:
Inland Empire, CA
10
3,081
2.4
%
1,491
10
3,081
2.2
%
1,514
Orlando
21
6,413
3.5
%
1,086
10
3,383
1.7
%
1,130
New England (excluding Boston)
14
2,611
1.3
%
1,174
11
1,965
0.8
%
1,212
Phoenix
25
7,400
3.4
%
946
4
1,260
0.4
%
952
Atlanta
12
3,616
2.0
%
1,157
1
336
0.0
%
1,301
Jacksonville
6
2,117
1.1
%
1,005
—
—
—
—
Tacoma, WA
3
1,467
0.6
%
951
—
—
—
—
Subtotal – Non-Core
91
26,705
14.3
%
1,099
36
10,025
5.1
%
1,248
Total
401
110,331
100.0
%
1,737
388
104,742
100.0
%
2,110
Military Housing
2
5,039
—
—
2
5,113
—
—
Grand Total
403
115,370
100.0
%
$
1,737
390
109,855
100.0
%
$
2,110
Note: Projects under development are not included in the Portfolio Summary until construction has been completed.
(1)
% of Stabilized NOI for the 12/31/12 Portfolio Summary includes budgeted 2013 NOI for stabilized properties, budgeted year one (March 2013 to February 2014) NOI for the Archstone properties and projected annual NOI at stabilization (defined as having achieved 90% occupancy for three consecutive months) for properties that are in lease-up.
(2)
% of Stabilized NOI for the 12/31/13 Portfolio Summary includes budgeted 2014 NOI for stabilized properties (including the Archstone properties) and projected annual NOI at stabilization (defined as having achieved 90% occupancy for three consecutive months) for properties that are in lease-up.
(3)
Average rental rate is defined as total rental revenues divided by the weighted average occupied apartment units for the last month of the period presented.
We currently have access to multiple sources of capital including the equity markets as well as both the secured and unsecured debt markets. In April 2013, the Company completed a $500.0 million unsecured ten year note offering with a coupon of 3.00% and an all-in effective interest rate of approximately 4.0% including the effect of fees and the termination of certain interest rate hedges. In February 2013, the Company issued 34,468,085 Common Shares with a value of $1.9 billion based on the February 27, 2013 closing price of EQR Common Shares of $55.99 per share to an affiliate of Lehman Brothers Holdings Inc. as partial consideration for the acquisition of the Archstone Portfolio. In December 2012, the Company raised $1.2 billion in equity in a public offering of 21,850,000 Common Shares priced at $54.75 per share. On January 11, 2013, the Company replaced its existing $1.75 billion credit facility with a $2.5 billion unsecured revolving credit facility maturing April 1, 2018. The Company believes that the new facility, provided by a diversified and strong bank group, increases its balance sheet flexibility going forward. On January 11, 2013, the Company also entered into a senior unsecured $750.0 million delayed draw term loan facility which was
41
Table of Contents
fully drawn on February 27, 2013 in connection with the Archstone Acquisition.
In October 2013, the Company used cash on hand from dispositions to repay $963.5 million outstanding of 5.883% mortgage debt assumed as part of the Archstone Transaction prior to the November 1, 2014 maturity date. Also in October 2013, the Company closed a new $800.0 million mortgage loan from a large insurance company which matures on November 10, 2023, is interest only and carries a fixed interest rate of 4.21%. The Company used the loan proceeds from this new loan to simultaneously repay $825.0 million of a $1.27 billion mortgage loan assumed as part of the Archstone Transaction. The approximately $440.0 million balance will remain outstanding, continue to mature in November 2017 and continue to carry a fixed interest rate of 6.256%. In conjunction with the early debt extinguishment activity discussed above, the Company incurred cash prepayment costs of approximately $151.0 million and a net charge to earnings of approximately $42.9 million after consideration of the write-off of the Archstone-related debt premium. The Company believes it has obtained favorable interest terms on this long term debt and has substantially extended the duration of its debt maturities as well as reduced its 2014 and 2017 maturities as a percentage of outstanding debt.
We believe that cash and cash equivalents, securities readily convertible to cash, current availability on our revolving credit facility and disposition proceeds for 2014 will provide sufficient liquidity to meet our funding obligations relating to asset acquisitions, debt maturities and existing development projects through 2014. We expect that our remaining longer-term funding requirements will be met through some combination of new borrowings, equity issuances, property dispositions, joint ventures and cash generated from operations.
There is significant uncertainty surrounding the futures of Fannie Mae and Freddie Mac (the “Government Sponsored Enterprises” or “GSEs”) and recent changes in leadership of the GSEs' regulator has heightened this uncertainty. Through their lender originator networks, the GSEs are significant lenders both to the Company and to buyers of the Company's properties. The GSEs have a mandate to support multifamily housing through their financing activities. Any changes to their mandates, further reductions in their size or the scale of their activities or loss of key personnel could have a significant impact on the Company and may, among other things, lead to lower values for our assets and higher interest rates on our borrowings. During the first quarter of 2013, the regulator of the GSEs required the GSEs to decrease their 2013 multifamily lending activities by 10% compared to 2012 levels and it is not clear if further reductions will be mandated. The GSEs' regulator may require the GSEs to focus more of their lending activities on properties that the regulator deems affordable, which may or may not include the Company's assets. By selling the assets required to pay for Archstone in the first half of 2013, the Company substantially mitigated the risk that changes in GSE activity would impact its Archstone-related disposition program. Reductions in GSE activity or increases in GSE loan pricing may also provide a competitive advantage to us by making the cost of financing multifamily properties more expensive for other multifamily owners while the Company continues to have access to cheaper capital in the public and private debt and equity markets (see examples of this access discussed above). Over time, we expect that other lenders, including the commercial mortgage-backed securities market and life insurance companies, will become larger sources of debt capital to the multifamily market because multifamily properties are attractive to lenders due to their relatively stable cash flows.
We expect continued growth in revenue (anticipated 2014 same store revenue increase ranging from 3.0% to 4.0%) and NOI (anticipated 2014 same store NOI increase ranging from 3.50% to 4.75%) and are optimistic that the continued strength in fundamentals across most of our markets will produce solid performance through 2014 and beyond. These same-store assumptions include the nearly 18,500 stabilized apartment units that we acquired in the Archstone Transaction. We believe the key drivers behind the anticipated increase in revenue are base rent pricing for new residents, renewal pricing for existing residents, resident turnover and physical occupancy. For 2014, we expect average base rent growth of 3.25%, an increase in renewal rates of 4.75%, occupancy of 95.4% and turnover at 51.5%. Our largest market, Washington D.C., continues to show signs of stress as new supply and the impact of sequestration and furloughs have dampened the metro area economy. However, as evidenced by our continued high occupancy levels, there continues to be healthy demand for apartments in Washington D.C. even in the face of declining government payrolls and procurement. As the supply peaks in 2014, we expect our Washington D.C. results to produce a 1% decline in same store revenues during 2014, which will likely reduce our expected Company-wide same store revenue growth by 1%. Despite slow growth in the overall economy and the issues noted in Washington D.C., our business continues to perform well because of the combined forces of demographics, household formations and increasing consumer preference for the flexibility of rental housing, all of which should ensure a continued strong demand for rental housing.
The Company anticipates that 2014 same store expenses will increase 2.0% to 3.0% primarily due to increases in real estate taxes, which are expected to increase 5.25%, and utilities, which are expected to increase in excess of 7.5%. The increase in real estate taxes is primarily due to rate and value increases in certain states and municipalities, reflecting those states' and municipalities' continued economic challenges and the dramatic improvement in apartment values and fundamentals as well as the continued burn off of 421a tax abatements in New York City. The increase in utilities is primarily due to a combination of increases in natural gas prices, increased consumption of gas and electric due to historically low temperatures and increases in water and sewer costs as many municipalities have antiquated systems with limited revenue for modernization. Expense growth
42
Table of Contents
in the core property level expenses (excluding real estate taxes and utilities) continues to be modest as the Company leverages the geographic locations of its new same-store portfolio and technology to lower costs, which should partially offset the increase in real estate taxes and utilities.
We believe that the Company is well-positioned as of December 31, 2013 because our properties are geographically diverse, were approximately 93.8% occupied (94.8% on a same store basis) and the long-term demographic picture is positive. We believe certain market areas, especially Washington D.C., downtown Boston and Cambridge and downtown Seattle, will see substantial near term multifamily supply yet total new supply levels for our core markets remain within historical ranges. We believe over the longer term that our core markets will absorb future supply without material marketwide disruption because of the high occupancy levels we currently experience and increasing household formations. We have seen evidence of this in Seattle as supply has been absorbed and rental rates continue to grow. We believe our strong balance sheet and ample liquidity will allow us to fund our debt maturities and development costs in the near term, and should also allow us to take advantage of investment opportunities in the future.
The current environment information presented above is based on current expectations and is forward-looking.
Results of Operations
In conjunction with our business objectives and operating strategy, the Company continued to invest in apartment properties located in strategically targeted markets during the years ended
December 31, 2013
and
December 31, 2012
. In summary, we:
Year Ended
December 31, 2013
:
▪
Acquired $8.5 billion of apartment properties consisting of 73 consolidated properties and 20,914 apartment units (inclusive of eight long-term ground leases) at a weighted average cap rate (see definition below) of 4.9% and 14 consolidated land parcels for $260.6 million, all of which we deem to be in our strategic targeted markets;
▪
Acquired three consolidated master-leased properties consisting of 853 apartment units (inclusive of one long-term ground lease) for $250.9 million at a weighted average cap rate of 5.6%;
▪
Acquired two consolidated uncompleted developments for $36.6 million;
▪
Acquired one unconsolidated apartment property consisting of 336 apartment units for $5.1 million at a weighted average cap rate of 5.8% and one unconsolidated land parcel for $6.6 million;
▪
Acquired two unconsolidated uncompleted developments for $14.9 million;
▪
Sold $4.5 billion of consolidated apartment properties consisting of 94 properties and 29,180 apartment units at a weighted average cap rate of 6.0% generating an unlevered internal rate of return ("IRR"), inclusive of management costs, of 10.0% (excluding the sale of three Archstone assets), the majority of which were in exit or less desirable markets;
▪
Sold seven consolidated land parcels and one consolidated commercial building for $130.4 million; and
▪
Sold one unconsolidated land parcel for $26.4 million (sales price is the gross sales price and EQR's share of the net sales proceeds approximated 25%).
Year Ended
December 31, 2012
:
▪
Acquired $906.3 million of apartment properties consisting of nine consolidated properties and 1,896 apartment units at a weighted average cap rate (see definition below) of 4.7% and acquired
six
land parcels for $141.2 million, all of which we deem to be in our strategic targeted markets; and
▪
Sold $1.1 billion of consolidated apartment properties consisting of 35 properties and 9,012 apartment units at a weighted average cap rate of 6.2%, the majority of which were in exit or less desirable markets. These sales, excluding two leveraged partially-owned assets sold during the third quarter, generated an unlevered IRR, inclusive of management costs, of 10.6%.
The Company's primary financial measure for evaluating each of its apartment communities is net operating income (“NOI”). NOI represents rental income less property and maintenance expense, real estate tax and insurance expense and property management expense. The Company believes that NOI is helpful to investors as a supplemental measure of its operating performance because it is a direct measure of the actual operating results of the Company's apartment communities. The cap rate is generally the first year NOI yield (net of replacements) on the Company's investment.
Properties that the Company owned and were stabilized (see definition below) for all of both
2013
and
2012
(the “
2013
43
Table of Contents
Same Store Properties”), which represented
80,247
apartment units, impacted the Company's results of operations. Properties that the Company owned for all of both
2012
and
2011
(the “
2012
Same Store Properties”), which represented
98,577
apartment units, also impacted the Company's results of operations. Both the
2013
Same Store Properties and
2012
Same Store Properties are discussed in the following paragraphs.
The following tables provide a rollforward of the apartment units included in Same Store Properties and a reconciliation of apartment units included in Same Store Properties to those included in Total Properties for the year ended
December 31, 2013
:
Year Ended
December 31, 2013
Properties
Apartment
Units
Same Store Properties at December 31, 2012
359
98,577
2011 acquisitions
21
6,198
2011 acquisitions not stabilized
(1
)
(95
)
2013 dispositions
(94
)
(29,180
)
2013 dispositions not yet included in same store (1)
5
1,896
Lease-up properties stabilized
6
2,829
Other
—
22
Same Store Properties at December 31, 2013
296
80,247
Year Ended
December 31, 2013
Properties
Apartment
Units
Same Store
296
80,247
Non-Same Store:
2013 acquisitions
77
22,103
2012 acquisitions
9
1,896
2013 dispositions not yet included in same store (1)
(3
)
(1,536
)
Lease-up properties not yet stabilized (2)
8
2,023
Other
1
9
Total Non-Same Store
92
24,495
Military Housing (not consolidated)
2
5,113
Total Properties and Apartment Units
390
109,855
Note: Properties are considered "stabilized" when they have achieved 90% occupancy for three consecutive months. Properties are included in Same Store when they are stabilized for all of the current and comparable periods presented.
(1)
Includes three properties containing 1,536 apartment units acquired on February 27, 2013 in conjunction with the Archstone Acquisition that were subsequently sold in 2013 and two properties containing 360 apartment units in lease-up that were sold in 2013.
(2)
Includes properties in various stages of lease-up and properties where lease-up has been completed but the properties were not stabilized for the comparable periods presented.
The Company's acquisition, disposition and completed development activities also impacted overall results of operations for the years ended
December 31, 2013
and
2012
. The impacts of these activities are discussed in greater detail in the following paragraphs.
44
Table of Contents
Comparison of the year ended
December 31, 2013
to the year ended
December 31, 2012
For the year ended
December 31, 2013
, the Company reported diluted earnings per share of
$5.16
compared to
$2.70
per share for the year ended
December 31, 2012
. The difference is primarily due to higher gains from property sales in 2013 vs. 2012 and higher total property net operating income driven by the positive impact of the Company's same store and stabilized Archstone properties, partially offset by $73.9 million of merger-related expenses incurred in connection with the Archstone Acquisition, $121.7 million of costs incurred in connection with early debt extinguishment of existing mortgage notes payable to manage the Company's post Archstone 2017 maturities profile, higher depreciation as a direct result of the Archstone Transaction, the issuance of Common Shares to the public in December 2012 and to an affiliate of Lehman Brothers Holdings Inc. in February 2013 as partial consideration for the Archstone Acquisition and the Company's recognition of $150.0 million in Archstone-related termination fees in 2012.
For the year ended
December 31, 2013
, loss from continuing operations increased approximately
$328.5 million
when compared to the year ended
December 31, 2012
. The decrease in continuing operations is discussed below.
Revenues from the
2013
Same Store Properties increased
$76.0 million
primarily as a result of an increase in average rental rates charged to residents, slightly higher occupancy and a decrease in turnover. Expenses from the
2013
Same Store Properties increased
$20.2 million
primarily due to increases in real estate taxes, utilities and repairs and maintenance costs, partially offset by lower property management costs. The following tables provide comparative same store results and statistics for the
2013
Same Store Properties:
2013 vs. 2012
Same Store Results/Statistics for 80,247 Same Store Apartment Units
$ in thousands (except for Average Rental Rate)
Results
Statistics
Average
Rental
Rate (1)
Description
Revenues
Expenses
NOI
Occupancy
Turnover
2013
$
1,769,280
$
607,243
$
1,162,037
$
1,926
95.4
%
55.6
%
2012
$
1,693,239
$
587,037
$
1,106,202
$
1,846
95.3
%
56.3
%
Change
$
76,041
$
20,206
$
55,835
$
80
0.1
%
(0.7
%)
Change
4.5
%
3.4
%
5.0
%
4.3
%
(1)
Average rental rate is defined as total rental revenues divided by the weighted average occupied apartment units for the period.
The following table provides comparative same store operating expenses for the
2013
Same Store Properties:
2013 vs. 2012
Same Store Operating Expenses for 80,247 Same Store Apartment Units
$ in thousands
% of Actual
2013
Operating
Expenses
Actual
2013
Actual
2012
$
Change
%
Change
Real estate taxes
$
200,315
$
185,646
$
14,669
7.9
%
33.0
%
On-site payroll (1)
129,543
127,198
2,345
1.8
%
21.3
%
Utilities (2)
89,941
86,326
3,615
4.2
%
14.8
%
Repairs and maintenance (3)
82,280
78,729
3,551
4.5
%
13.6
%
Property management costs (4)
58,386
63,496
(5,110
)
(8.0
%)
9.6
%
Insurance
19,585
18,427
1,158
6.3
%
3.2
%
Leasing and advertising
9,486
9,225
261
2.8
%
1.6
%
Other on-site operating expenses (5)
17,707
17,990
(283
)
(1.6
%)
2.9
%
Same store operating expenses
$
607,243
$
587,037
$
20,206
3.4
%
100.0
%
45
Table of Contents
(1)
On-site payroll – Includes payroll and related expenses for on-site personnel including property managers, leasing consultants and maintenance staff.
(2)
Utilities – Represents gross expenses prior to any recoveries under the Resident Utility Billing System (“RUBS”). Recoveries are reflected in rental income.
(3)
Repairs and maintenance – Includes general maintenance costs, apartment unit turnover costs including interior painting, routine landscaping, security, exterminating, fire protection, snow removal, elevator, roof and parking lot repairs and other miscellaneous building repair costs.
(4)
Property management costs – Includes payroll and related expenses for departments, or portions of departments, that directly support on-site management. These include such departments as regional and corporate property management, property accounting, human resources, training, marketing and revenue management, procurement, real estate tax, property legal services and information technology.
(5)
Other on-site operating expenses – Includes ground lease costs and administrative costs such as office supplies, telephone and data charges and association and business licensing fees.
The following table presents a reconciliation of operating income per the consolidated statements of operations and comprehensive income to NOI for the
2013
Same Store Properties:
Year Ended December 31,
2013
2012
(Amounts in thousands)
Operating income
$
512,288
$
514,122
Adjustments:
Non-same store operating results
(388,165
)
(10,912
)
Fee and asset management revenue
(9,698
)
(9,573
)
Fee and asset management expense
6,460
4,663
Depreciation
978,973
560,669
General and administrative
62,179
47,233
Same store NOI
$
1,162,037
$
1,106,202
For properties that the Company acquired prior to January 1, 2013 and expects to continue to own through
December 31, 2014
as well as the stabilized apartment units acquired in the Archstone Acquisition, the Company anticipates the following same store results for the full year ending
December 31, 2014
:
2014 Same Store Assumptions
Physical occupancy
95.4%
Revenue change
3.0% to 4.0%
Expense change
2.0% to 3.0%
NOI change
3.50% to 4.75%
The Company anticipates consolidated rental acquisitions of $500.0 million and consolidated rental dispositions of $500.0 million and expects that acquisitions will have a 1.00% lower cap rate than dispositions for the full year ending
December 31, 2014
.
These
2014
assumptions are based on current expectations and are forward-looking.
Non-same store operating results increased approximately $377.3 million and consist primarily of properties acquired in calendar years
2012
and
2013
, as well as operations from the Company’s completed development properties. Although the operations of both the non-same store assets and the same store assets have been positively impacted during the year ended December 31, 2013, the non-same store assets have contributed a greater percentage of total NOI to the Company’s overall operating results primarily due to 2012 and 2013 acquisitions, increasing occupancy for properties in lease-up and a longer ownership period in 2013 than 2012. This increase primarily resulted from:
▪
Development and other miscellaneous properties in lease-up of $7.2 million;
▪
Operating properties acquired in 2013 as part of the Archstone Transaction of $346.0 million;
▪
Other properties acquired in 2012 and 2013 of $23.7 million;
▪
Newly stabilized development and other miscellaneous properties of $5.5 million; and
▪
Partially offset by an allocation of property management costs not included in same store results and operating activities from other miscellaneous operations.
46
Table of Contents
See also Note 17 in the Notes to Consolidated Financial Statements for additional discussion regarding the Company’s segment disclosures.
Fee and asset management revenues, net of fee and asset management expenses, decreased approximately
$1.7 million
or
34.1%
primarily as a result of higher expenses and lower revenue earned on management of the Company's military housing ventures at Fort Lewis and McChord Air Force Base, partially offset by fees earned on management of the Company’s unconsolidated development joint ventures.
Property management expenses from continuing operations include off-site expenses associated with the self-management of the Company’s properties as well as management fees paid to any third party management companies. These expenses increased approximately
$2.4 million
or
3.0%
. This increase is primarily attributable to an increase in payroll-related costs and an increase in computer operations due to the modernization of employee technology, partially offset by the timing of legal and professional fees.
Depreciation expense from continuing operations, which includes depreciation on non-real estate assets, increased approximately
$418.3 million
or
74.6%
primarily as a result of additional depreciation expense on properties acquired in 2013 (including the Archstone properties), development properties placed in service and capital expenditures for all properties owned, partially offset by a decrease in the amortization of furniture, fixtures and equipment that were fully depreciated. In-place residential lease intangibles are generally amortized over a six month period and can significantly elevate depreciation expense following an acquisition, especially during 2013 as a direct result of the Archstone Acquisition.
General and administrative expenses from continuing operations, which include corporate operating expenses, increased approximately
$14.9 million
or
31.6%
primarily due to an increase in payroll-related costs, which is largely a result of higher and accelerated long-term compensation expense for retirement eligible employees and higher compensation related to the Archstone Transaction, as well as an increase in office rent. The Company anticipates that general and administrative expenses will approximate $50.0 million to $52.0 million for the year ending
December 31, 2014
. The above assumption is based on current expectations and is forward-looking.
Interest and other income from continuing operations decreased
$145.9 million
or
96.9%
primarily due to the Company recognizing $150.0 million in Archstone-related termination fees during the year ended
December 31, 2012
, partially offset by proceeds received from the sale of investment securities and technology investments during the year ended December 31, 2013. The Company anticipates that interest and other income will approximate $0.5 million for the year ending December 31, 2014. The above assumption is based on current expectations and is forward-looking.
Other expenses from continuing operations decreased approximately
$12.6 million
or
58.0%
primarily due to the lower property pursuit costs as the Company focused on its pursuit of the Archstone Acquisition.
Merger expenses from continuing operations, which includes direct costs incurred from the Archstone Acquisition such as investment banking and legal/accounting costs, increased approximately
$14.2 million
as a result of the closing of the Archstone Acquisition during the year ended
December 31, 2013
.
Interest expense from continuing operations, including amortization of deferred financing costs, increased approximately
$132.5 million
or
27.8%
primarily as a result of the following:
▪
$121.7 million of costs incurred on early debt extinguishments in 2013 on existing mortgage notes payable to manage the Company's post Archstone 2017 maturities profile;
▪
Interest expense on the Company's $750.0 million delayed draw term loan facility which was fully drawn on February 27, 2013; and
▪
Interest expense on $500.0 million of unsecured notes that closed in April 2013.
The above increases to interest expense were partially offset by the following:
▪
Higher capitalized interest in 2013 (see below);
▪
The repayment of $253.9 million of 6.625% unsecured notes in March 2012;
▪
The repayment of $221.1 million of 5.500% unsecured notes in October 2012;
▪
The repayment of a $543.0 million mortgage pool in March 2013;
▪
The repayment of $400.0 million of 5.200% unsecured notes in April 2013;
▪
The repayment of $963.5 million of 5.883% Pool 4 mortgage debt in October 2013; and
▪
The partial paydown of $825.0 million of 6.256% Pool 3 mortgage debt in October 2013.
During the year ended
December 31, 2013
, the Company capitalized interest costs of approximately $47.3 million as compared to $22.5 million for the year ended
December 31, 2012
. This capitalization of interest primarily relates to consolidated projects
47
Table of Contents
under development. The effective interest cost on all indebtedness for the year ended December 31, 2013 was 4.91% (excluding $107.6 million in net debt extinguishment costs) as compared to 5.37% for the year ended
December 31, 2012
. The Company anticipates that interest expense from continuing operations will approximate $449.1 million to $461.4 million (excluding debt extinguishment costs) for the year ending
December 31, 2014
. The above assumption is based on current expectations and is forward-looking.
Income and other tax expense from continuing operations increased approximately
$0.7 million
primarily due to increases in taxes related to land parcel sales owned by the Company's TRS as well as increases in all other taxes. The Company anticipates that income and other tax expense will approximate $1.0 million to $2.0 million for the year ending
December 31, 2014
. The above assumption is based on current expectations and is forward-looking.
Loss from investments in unconsolidated entities due to operations increased by
$4.1 million
as a result of the unconsolidated joint ventures acquired as part of the Archstone Transaction.
Loss from investments in unconsolidated entities due to merger expenses, which includes indirect costs incurred from the Archstone Acquisition through the Company's joint ventures with AVB, increased primarily as a result of severance obligations and retention bonuses in connection with the Archstone Acquisition through our 60% interest in unconsolidated joint ventures.
Net gain on sales of unconsolidated entities increased due to the gain on sale of one unconsolidated land parcel during the year ended December 31, 2013 as compared to no sales during the year ended
December 31, 2012
.
Net gain on sales of land parcels increased approximately
$12.2 million
due to the gain on sale of seven land parcels during the year ended
December 31, 2013
as compared to no land sales during the year ended
December 31, 2012
.
Discontinued operations, net increased approximately
$1.4 billion
between the periods under comparison. This increase is primarily due to higher gains on sales from dispositions during the year ended December 31, 2013 compared to the same period in 2012, partially offset by properties sold in 2013 that reflect operations for a partial period in 2013 in contrast to a full period in 2012. See Note 11 in the Notes to Consolidated Financial Statements for further discussion.
Comparison of the year ended
December 31, 2012
to the year ended
December 31, 2011
For the year ended
December 31, 2012
, the Company reported diluted earnings per share of
$2.70
compared to
$2.98
per share for the year ended
December 31, 2011
. The difference is primarily due to higher gains from property sales in 2011 vs. 2012, partially offset by higher total property net operating income driven by the positive impact of the Company’s same store and lease-up activity and the Company's recognition of $150.0 million in termination fees related to our pursuit of Archstone.
For the year ended
December 31, 2012
, income from continuing operations increased approximately
$233.2 million
when compared to the year ended
December 31, 2011
. The increase in continuing operations is discussed below.
Revenues from the 2012 Same Store Properties increased
$97.5 million
primarily as a result of an increase in average rental rates charged to residents and slightly higher occupancy, partially offset by increased turnover. Expenses from the 2012 Same Store Properties increased
$11.2 million
primarily due to increases in real estate taxes and insurance, partially offset by a decrease in utilities. The following tables provide comparative same store results and statistics for the 2012 Same Store Properties:
2012 vs. 2011
Same Store Results/Statistics for 98,577 Same Store Apartment Units
$ in thousands (except for Average Rental Rate)
Results
Statistics
Average
Rental
Rate (1)
Description
Revenues
Expenses
NOI
Occupancy
Turnover
2012
$
1,868,918
$
649,914
$
1,219,004
$
1,658
95.4
%
58.2
%
2011
$
1,771,449
$
638,671
$
1,132,778
$
1,575
95.2
%
57.3
%
Change
$
97,469
$
11,243
$
86,226
$
83
0.2
%
0.9
%
Change
5.5
%
1.8
%
7.6
%
5.3
%
48
Table of Contents
(1)
Average rental rate is defined as total rental revenues divided by the weighted average occupied apartment units for the period.
The following table provides comparative same store operating expenses for the
2012
Same Store Properties:
2012 vs. 2011
Same Store Operating Expenses for 98,577 Same Store Apartment Units
$ in thousands
Actual
2012
Actual
2011
$
Change
%
Change
% of Actual
2012
Operating
Expenses
Real estate taxes
$
197,316
$
184,773
$
12,543
6.8
%
30.3
%
On-site payroll (1)
146,637
145,979
658
0.5
%
22.5
%
Utilities (2)
97,313
98,572
(1,259
)
(1.3
%)
15.0
%
Repairs and maintenance (3)
88,931
89,152
(221
)
(0.2
%)
13.7
%
Property management costs (4)
70,084
70,858
(774
)
(1.1
%)
10.8
%
Insurance
20,629
19,257
1,372
7.1
%
3.2
%
Leasing and advertising
10,812
11,798
(986
)
(8.4
%)
1.7
%
Other on-site operating expenses (5)
18,192
18,282
(90
)
(0.5
%)
2.8
%
Same store operating expenses
$
649,914
$
638,671
$
11,243
1.8
%
100.0
%
(1)
On-site payroll – Includes payroll and related expenses for on-site personnel including property managers, leasing consultants and maintenance staff.
(2)
Utilities – Represents gross expenses prior to any recoveries under the Resident Utility Billing System (“RUBS”). Recoveries are reflected in rental income.
(3)
Repairs and maintenance – Includes general maintenance costs, apartment unit turnover costs including interior painting, routine landscaping, security, exterminating, fire protection, snow removal, elevator, roof and parking lot repairs and other miscellaneous building repair costs.
(4)
Property management costs – Includes payroll and related expenses for departments, or portions of departments, that directly support on-site management. These include such departments as regional and corporate property management, property accounting, human resources, training, marketing and revenue management, procurement, real estate tax, property legal services and information technology.
(5)
Other on-site operating expenses – Includes administrative costs such as office supplies, telephone and data charges, association and business licensing fees and ground lease costs.
Non-same store operating results increased approximately $95.0 million and consist primarily of properties acquired in calendar years 2011 and 2012, as well as operations from the Company’s completed development properties. Although the operations of both the non-same store assets and the same store assets have been positively impacted during the year ended December 31, 2012, the non-same store assets have contributed a greater percentage of total NOI to the Company’s overall operating results primarily due to 2011 and 2012 acquisitions, increasing occupancy for properties in lease-up and a longer ownership period in 2012 than 2011. This increase primarily resulted from:
▪
Development and other miscellaneous properties in lease-up of $12.3 million;
▪
Properties acquired in 2011 and 2012 of $75.1 million; and
▪
Newly stabilized development and other miscellaneous properties of $5.9 million.
See also Note 17 in the Notes to Consolidated Financial Statements for additional discussion regarding the Company's segment disclosures.
Fee and asset management revenues, net of fee and asset management expenses, increased approximately
$0.2 million
or
3.4%
primarily as a result of fees earned on management of the Company’s unconsolidated development joint ventures, partially offset by lower revenues earned on management of the Company's military housing ventures at Fort Lewis and McChord Air Force Base and higher expenses.
Property management expenses from continuing operations include off-site expenses associated with the self-management of the Company’s properties as well as management fees paid to any third party management companies. These expenses were consistent between the periods under comparison.
49
Table of Contents
Depreciation expense from continuing operations, which includes depreciation on non-real estate assets, increased approximately
$54.5 million
or
10.8%
primarily as a result of additional depreciation expense on properties acquired in 2011 and 2012, development properties placed in service and capital expenditures for all properties owned, partially offset by a decrease in the amortization of both in-place leases and furniture, fixtures and equipment that were fully depreciated.
General and administrative expenses from continuing operations, which include corporate operating expenses, increased approximately
$3.6 million
or
8.3%
primarily due to an increase in payroll-related costs, which is largely a result of the acceleration of long-term compensation expense for retirement eligible employees, partially offset by a decrease in office rent.
Interest and other income from continuing operations increased approximately
$142.6 million
primarily due to the Company recognizing $150.0 million in termination fees related to our pursuit of the Archstone Acquisition during the year ended December 31, 2012, partially offset by lower interest earned on cash and cash equivalents due to lower overall cash invested during the year ended December 31, 2012 as well as forfeited deposits for terminated disposition transactions, proceeds received from the Company’s final royalty participation in LRO/Rainmaker (a revenue management system) and litigation settlement proceeds that all occurred during the year ended December 31, 2011 and did not reoccur during the year ended December 31, 2012.
Other expenses from continuing operations increased approximately
$9.3 million
or
74.9%
primarily due to the settlement of a dispute with the owners of a land parcel, an increase in the expensing of overhead (pursuit costs write-offs) as a result of a more active focus on sourcing new development opportunities and an increase in property acquisition costs incurred in conjunction with the Company's 2012 acquisitions.
Merger expenses from continuing operations, which includes direct costs incurred from the Archstone Acquisition such as investment banking and legal/accounting costs, increased approximately $3.9 million as the Company focused on its pursuit of the Archstone Acquisition, which closed in the first quarter of 2013.
Interest expense from continuing operations, including amortization of deferred financing costs, decreased approximately
$0.3 million
or
0.1%
primarily as a result of lower interest expense on mortgage notes payable due to lower balances during the year ended December 31, 2012 as compared to the same period in 2011, higher capitalized interest in 2012, the redemption of the Company's $650.0 million of unsecured notes in August 2011 and the repayment of $253.9 million of 6.625% unsecured notes in March 2012, partially offset by interest expense on the $1.0 billion of unsecured notes that closed in December 2011. During the year ended December 31, 2012, the Company capitalized interest costs of approximately $22.5 million as compared to $9.1 million for the year ended December 31, 2011. This capitalization of interest primarily relates to consolidated projects under development. The effective interest cost on all indebtedness for the year ended December 31, 2012 was 5.37% as compared to 5.30% for the year ended December 31, 2011.
Income and other tax expense from continuing operations decreased approximately
$0.2 million
or
27.2%
primarily due to decreases in all other taxes.
Loss from investments in unconsolidated entities due to operations increased as a result of the start of operations at one of the Company's unconsolidated development joint ventures.
Net gain on sales of land parcels decreased approximately
$4.2 million
due to the gain on sale of a land parcel located in suburban Washington, D.C. during the year ended December 31, 2011 as compared to no land sales during the year ended December 31, 2012.
Discontinued operations, net decreased approximately
$287.2 million
or
28.5%
between the periods under comparison. This decrease is primarily due to higher gains on sales from dispositions during the year ended December 31, 2011 compared to the same period in 2012. Properties sold in 2012 reflect operations for a partial period in 2012 in contrast to a full period in 2011. See Note 11 in the Notes to Consolidated Financial Statements for further discussion.
Liquidity and Capital Resources
For the Year Ended
December 31, 2013
EQR issues public equity from time to time and guarantees certain debt of ERPOP. EQR does not have any indebtedness as all debt is incurred by the Operating Partnership.
As of January 1,
2013
, the Company had approximately
$612.6 million
of cash and cash equivalents, its restricted 1031
50
Table of Contents
exchange proceeds totaled
$152.2 million
and it had $1.72 billion available under its revolving credit facility (net of
$30.2 million
which was restricted/dedicated to support letters of credit). After taking into effect the various transactions discussed in the following paragraphs and the net cash provided by operating activities, the Company’s cash and cash equivalents balance at
December 31, 2013
was approximately
$53.5 million
and the amount available on its revolving credit facility was
$2.35 billion
(net of
$34.9 million
which was restricted/dedicated to support letters of credit and net of
$115.0 million
outstanding).
During the year ended
December 31, 2013
, the Company generated proceeds from various transactions, which included the following:
▪
Disposed of 94 consolidated properties, one commercial building and seven land parcels, receiving net proceeds of approximately $4.6 billion;
▪
Disposed of one unconsolidated land parcel and a portion of the Company's unconsolidated interest in German residential real estate, receiving net proceeds of $25.5 million;
▪
Obtained $750.0 million of proceeds from its senior unsecured delayed draw term loan facility that was drawn upon in connection with the Archstone Acquisition;
▪
Issued $500.0 million of ten-year 3.00% fixed rate public notes, receiving net proceeds of $495.6 million before underwriting fees and other expenses, at an all-in effective interest rate of 3.998%;
▪
Obtained $800.0 million of proceeds in a secured loan pool from a large insurance company and $102.9 million in other new mortgage financings; and
▪
Issued approximately 0.7 million Common Shares related to share option exercises and ESPP purchases and received net proceeds of $20.7 million, which were contributed to the capital of the Operating Partnership in exchange for additional OP Units (on a one-for-one Common Share per OP Unit basis).
During the year ended
December 31, 2013
, the above proceeds were primarily utilized to:
▪
Acquire the Archstone Portfolio for approximately $4.0 billion in cash (see Note 4 for details of the transaction);
▪
Acquire one additional rental property and one additional land parcel for approximately $108.3 million;
▪
Invest $377.4 million primarily in development projects; and
▪
Repay
$2.5 billion
of mortgage loans and $400.0 million of unsecured notes.
On February 27, 2013, the Company issued 34,468,085 Common Shares to an affiliate of Lehman Brothers Holdings Inc. as partial consideration for the portion of the Archstone Portfolio acquired by the Company. The shares had a total value of $1.9 billion based on the February 27, 2013 closing price of EQR Common Shares of $55.99 per share. Concurrent with this transaction, ERPOP issued 34,468,085 OP Units to EQR. On March 7, 2013, EQR filed a shelf registration statement relating to the resale of these shares by the selling shareholders. Lehman has since sold all of these Common Shares.
On November 28, 2012, as a partial source of funding for the Archstone Acquisition, EQR priced the issuance of 21,850,000 Common Shares at a price of $54.75 per share for total consideration of approximately $1.2 billion, after deducting underwriting commissions of $35.9 million. Concurrent with this transaction, ERPOP issued 21,850,000 OP Units to EQR.
In September 2009, EQR announced the establishment of an At-The-Market (“ATM”) share offering program which would allow EQR to sell up to 17.0 million Common Shares from time to time over the next three years (later increased by 5.7 million Common Shares and extended to February 2014) into the existing trading market at current market prices as well as through negotiated transactions. Per the terms of ERPOP’s partnership agreement, EQR contributes the net proceeds from all equity offerings to the capital of ERPOP in exchange for additional OP Units (on a one-for-one Common Share per OP Unit basis). EQR may, but shall have no obligation to, sell Common Shares through the ATM share offering program in amounts and at times to be determined by EQR. Actual sales will depend on a variety of factors to be determined by EQR from time to time, including (among others) market conditions, the trading price of EQR’s Common Shares and determinations of the appropriate sources of funding for EQR. On July 30, 2013, the Company filed a new universal shelf registration statement to replace its existing universal shelf registration statement, which expired October 15, 2013. The Board of Trustees also approved an increase to the amount of shares which be may offered under the ATM program to 13.0 million Common Shares and extended the program maturity to July 2016. EQR has not issued any shares under this program since September 14, 2012. Through February 21, 2014, EQR has cumulatively issued approximately 16.7 million Common Shares at an average price of $48.53 per share for total consideration of approximately $809.9 million.
On June 16, 2011, the shareholders of EQR approved the Company's 2011 Share Incentive Plan, as amended (the “2011 Plan”). The 2011 Plan reserved
12,980,741
Common Shares for issuance. In conjunction with the approval of the 2011 Plan, no further awards may be granted under the 2002 Share Incentive Plan. The 2011 Plan expires on June 16, 2021. See Note 12 in the
51
Table of Contents
Notes to Consolidated Financial Statements for further discussion.
Depending on its analysis of market prices, economic conditions and other opportunities for the investment of available capital, EQR may repurchase its Common Shares pursuant to its existing share repurchase program authorized by the Board of Trustees. Effective July 30, 2013, the Board of Trustees approved an increase and modification to the Company's share repurchase program to allow for the potential repurchase of up to 13.0 million shares. No shares were repurchased during 2013 or at any time for open market repurchases since 2008. See Note 3 in the Notes to Consolidated Financial Statements for further discussion.
Depending on its analysis of prevailing market conditions, liquidity requirements, contractual restrictions and other factors, the Company may from time to time seek to repurchase and retire its outstanding debt in open market or privately negotiated transactions.
The Company’s total debt summary and debt maturity schedules as of
December 31, 2013
are as follows:
Debt Summary as of
December 31, 2013
(Amounts in thousands)
Amounts (1)
% of Total
Weighted
Average
Rates (1)
Weighted
Average
Maturities
(years)
Secured
$
5,174,166
48.1
%
4.23
%
8.4
Unsecured
5,592,088
51.9
%
4.91
%
4.5
Total
$
10,766,254
100.0
%
4.56
%
6.3
Fixed Rate Debt:
Secured – Conventional
$
4,393,341
40.8
%
4.68
%
6.9
Unsecured – Public/Private
4,727,088
43.9
%
5.55
%
5.1
Fixed Rate Debt
9,120,429
84.7
%
5.09
%
5.9
Floating Rate Debt:
Secured – Conventional
57,002
0.6
%
2.32
%
0.8
Secured – Tax Exempt
723,823
6.7
%
0.63
%
17.2
Unsecured – Public/Private
750,000
6.9
%
1.58
%
1.0
Unsecured – Revolving Credit Facility
115,000
1.1
%
1.26
%
4.3
Floating Rate Debt
1,645,825
15.3
%
1.20
%
8.5
Total
$
10,766,254
100.0
%
4.56
%
6.3
(1)
Net of the effect of any derivative instruments. Weighted average rates are for the year ended December 31, 2013 and do not include $113.6 million of write-offs of unamortized premiums related to the early repayment of $1.8 billion in mortgage notes payable during the quarter ended December 31, 2013.
Note: The Company capitalized interest of approximately $47.3 million and $22.5 million during the years ended
December 31, 2013
and
2012
, respectively.
52
Table of Contents
Debt Maturity Schedule as of
December 31, 2013
(Amounts in thousands)
Fixed
Rate (1)
Floating
Rate (1)
Weighted Average Rates
on Fixed
Rate Debt (1)
Weighted Average
Rates on
Total Debt (1)
Year
Total
% of Total
2014
$
512,067
$
49,017
$
561,084
5.2
%
5.25
%
5.03
%
2015
420,448
750,000
(2)
1,170,448
10.9
%
6.28
%
3.13
%
2016
1,193,251
—
1,193,251
11.1
%
5.34
%
5.34
%
2017
1,346,735
456
1,347,191
12.5
%
6.16
%
6.16
%
2018
84,357
212,659
(3)
297,016
2.8
%
5.61
%
2.37
%
2019
806,639
20,766
827,405
7.7
%
5.48
%
5.35
%
2020
1,678,601
809
1,679,410
15.6
%
5.49
%
5.49
%
2021
1,195,242
856
1,196,098
11.1
%
4.63
%
4.64
%
2022
228,933
905
229,838
2.1
%
3.17
%
3.18
%
2023
1,303,079
956
1,304,035
12.1
%
3.75
%
3.75
%
2024+
297,923
674,988
972,911
9.0
%
6.25
%
2.21
%
Premium/(Discount)
53,154
(65,587
)
(12,433
)
(0.1
)%
N/A
N/A
Total
$
9,120,429
$
1,645,825
$
10,766,254
100.0
%
5.20
%
4.53
%
(1)
Net of the effect of any derivative instruments. Weighted average rates are as of
December 31, 2013
.
(2)
Includes the Company's senior unsecured $750.0 million delayed draw term loan facility that matures on January 11, 2015 and is subject to a one-year extension option exercisable by the Company.
(3)
Includes $115.0 million outstanding on the Company's unsecured revolving credit facility. As of December 31, 2013, there was approximately $2.35 billion available on this facility.
The following table provides a summary of the Company’s unsecured debt as of
December 31, 2013
:
Unsecured Debt Summary as of
December 31, 2013
(Amounts in thousands)
Coupon
Rate
Due
Date
Face
Amount
Unamortized
Premium/
(Discount)
Net
Balance
Fixed Rate Notes:
5.250%
09/15/14
$
500,000
$
(44
)
$
499,956
6.584%
04/13/15
300,000
(138
)
299,862
5.125%
03/15/16
500,000
(117
)
499,883
5.375%
08/01/16
400,000
(479
)
399,521
5.750%
06/15/17
650,000
(1,780
)
648,220
7.125%
10/15/17
150,000
(246
)
149,754
4.750%
07/15/20
600,000
(2,976
)
597,024
4.625%
12/15/21
1,000,000
(3,016
)
996,984
3.000%
04/15/23
500,000
(4,116
)
495,884
7.570%
08/15/26
140,000
—
140,000
4,740,000
(12,912
)
4,727,088
Floating Rate Notes:
Delayed Draw Term Loan Facility
LIBOR+1.20%
01/11/15
(1)(2)
750,000
—
750,000
750,000
—
750,000
Revolving Credit Facility:
LIBOR+1.05%
04/01/18
(1)(3)
115,000
—
115,000
Total Unsecured Debt
$
5,605,000
$
(12,912
)
$
5,592,088
(1)
Facilities are private. All other unsecured debt is public.
(2)
On January 11, 2013, the Company entered into a senior unsecured $750.0 million delayed draw term loan facility which was fully drawn on February 27, 2013 in connection with the Archstone Acquisition. The maturity date of January 11, 2015 is subject to a one-year extension option exercisable by the Company. The interest rate on advances under the term loan facility will generally be LIBOR
53
Table of Contents
plus a spread (currently 1.20%), which is dependent on the credit rating of the Company's long-term debt.
(3)
On January 11, 2013, the Company replaced its existing $1.75 billion facility with a $2.5 billion unsecured revolving credit facility maturing April 1, 2018. The interest rate on advances under the new credit facility will generally be LIBOR plus a spread (currently 1.05%) and an annual facility fee (currently 15 basis points). Both the spread and the facility fee are dependent on the credit rating of the Company's long-term debt. As of December 31, 2013, there was approximately $2.35 billion available on the Company's unsecured revolving credit facility.
An unspecified amount of equity and debt securities remains available for issuance by EQR and ERPOP under a universal shelf registration statement that automatically became effective upon filing with the SEC on July 30, 2013 and expires on July 30, 2016. In July 2013, the Board of Trustees also approved an increase to the amount of shares which be may offered under the ATM program to 13.0 million Common Shares and extended the program maturity to July 2016. Per the terms of ERPOP’s partnership agreement, EQR contributes the net proceeds of all equity offerings to the capital of ERPOP in exchange for additional OP Units (on a one-for-one Common Share per OP Unit basis) or preference units (on a one-for-one preferred share per preference unit basis).
The Company’s “Consolidated Debt-to-Total Market Capitalization Ratio” as of
December 31, 2013
is presented in the following table. The Company calculates the equity component of its market capitalization as the sum of (i) the total outstanding Common Shares and assumed conversion of all Units at the equivalent market value of the closing price of the Company’s Common Shares on the New York Stock Exchange and (ii) the liquidation value of all perpetual preferred shares outstanding.
Equity Residential
Capital Structure as of
December 31, 2013
(Amounts in thousands except for share/unit and per share amounts)
Secured Debt
$
5,174,166
48.1
%
Unsecured Debt
5,592,088
51.9
%
Total Debt
10,766,254
100.0
%
35.6
%
Common Shares (includes Restricted Shares)
360,479,260
96.2
%
Units (includes OP Units and LTIP Units)
14,180,376
3.8
%
Total Shares and Units
374,659,636
100.0
%
Common Share Price at December 31, 2013
$
51.87
19,433,595
99.7
%
Perpetual Preferred Equity (see below)
50,000
0.3
%
Total Equity
19,483,595
100.0
%
64.4
%
Total Market Capitalization
$
30,249,849
100.0
%
Equity Residential
Perpetual Preferred Equity as of
December 31, 2013
(Amounts in thousands except for share and per share amounts)
Series
Redemption
Date
Outstanding
Shares
Liquidation
Value
Annual
Dividend
Per Share
Annual
Dividend
Amount
Preferred Shares:
8.29% Series K
12/10/26
1,000,000
$
50,000
$
4.145
$
4,145
Total Perpetual Preferred Equity
1,000,000
$
50,000
$
4,145
On August 20, 2012, the Company redeemed its Series N Cumulative Redeemable Preferred Shares for cash consideration of $150.0 million plus accrued dividends through the redemption date. As a result of this redemption, the Company recorded the write-off of approximately $5.1 million in original issuance costs as a premium on the redemption of Preferred Shares.
The Operating Partnership’s “Consolidated Debt-to-Total Market Capitalization Ratio” as of December 31, 2013 is presented in the following table. The Operating Partnership calculates the equity component of its market capitalization as the sum of (i) the total outstanding Units at the equivalent market value of the closing price of the Company’s Common Shares on the New York Stock Exchange and (ii) the liquidation value of all perpetual preference units outstanding.
54
Table of Contents
ERP Operating Limited Partnership
Capital Structure as of
December 31, 2013
(Amounts in thousands except for unit and per unit amounts)
Secured Debt
$
5,174,166
48.1
%
Unsecured Debt
5,592,088
51.9
%
Total Debt
10,766,254
100.0
%
35.6
%
Total outstanding Units
374,659,636
Common Share Price at December 31, 2013
$
51.87
19,433,595
99.7
%
Perpetual Preference Units (see below)
50,000
0.3
%
Total Equity
19,483,595
100.0
%
64.4
%
Total Market Capitalization
$
30,249,849
100.0
%
ERP Operating Limited Partnership
Perpetual Preference Units as of
December 31, 2013
(Amounts in thousands except for unit and per unit amounts)
Series
Redemption
Date
Outstanding
Units
Liquidation Value
Annual
Dividend
Per Unit
Annual
Dividend
Amount
Preference Units:
8.29% Series K
12/10/26
1,000,000
$
50,000
$
4.145
$
4,145
Total Perpetual Preference Units
1,000,000
$
50,000
$
4,145
On August 20, 2012, the Operating Partnership redeemed its Series N Cumulative Redeemable Preference Units for cash consideration of $150.0 million plus accrued dividends through the redemption date, in conjunction with the concurrent redemption of the corresponding Company Preferred Shares. As a result of this redemption, the Operating Partnership recorded the write-off of approximately $5.1 million in original issuance costs as a premium on the redemption of Preference Units.
The Company generally expects to meet its short-term liquidity requirements, including capital expenditures related to maintaining its existing properties and scheduled unsecured note and mortgage note repayments, through its working capital, net cash provided by operating activities and borrowings under the Company’s revolving credit facility. Under normal operating conditions, the Company considers its cash provided by operating activities to be adequate to meet operating requirements and payments of distributions.
The Company has a flexible dividend policy which it believes will generate payouts closely aligned with the actual annual operating results of the Company’s core business and provide transparency to investors. During the year ended
December 31, 2013
, the Company paid
$0.40
per share for each of the first three quarters and
$0.65
per share for the fourth quarter to bring the total payment for the year (an annual rate of $1.85 per share) to approximately 65% of Normalized FFO. Beginning in 2014, the Company's annual dividend will be paid based on 65% of the midpoint of the range of Normalized FFO guidance customarily provided as part of the Company's fourth quarter earnings release. The Company expects the annual dividend payout will be $2.00 per share and the Company intends to pay four quarterly dividends of $0.50 per share in 2014. All future dividends remain subject to the discretion of the Board of Trustees. The above assumption is based on current expectations and is forward-looking. While our current dividend policy makes it less likely we will over distribute, it will also lead to a dividend reduction more quickly should operating results deteriorate. However, whether due to changes in the dividend policy or otherwise, there may be times when the Company experiences shortfalls in its coverage of distributions, which may cause the Company to consider reducing its distributions and/or using the proceeds from property dispositions or additional financing transactions to make up the difference. Should these shortfalls occur for lengthy periods of time or be material in nature, the Company's financial condition may be adversely affected and it may not be able to maintain its current distribution levels. The Company believes that its expected 2014 operating cash flow will be sufficient to cover capital expenditures and distributions.
The Company also expects to meet its long-term liquidity requirements, such as scheduled unsecured note and mortgage debt maturities, property acquisitions, financing of construction and development activities through the issuance of secured and unsecured debt and equity securities, including additional OP Units, proceeds received from the disposition of certain properties and joint ventures and cash generated from operations after all distributions. In addition, the Company has significant unencumbered properties available to secure additional mortgage borrowings in the event that the public capital markets are unavailable or the cost of alternative sources of capital is too high. The fair value of and cash flow from these unencumbered properties are in excess of the requirements the Company must maintain in order to comply with covenants under its unsecured notes and line of credit. Of the
$26.8 billion
in investment in real estate on the Company’s balance sheet at
December 31, 2013
, $18.0 billion or 67.0% was
55
Table of Contents
unencumbered. However, there can be no assurances that these sources of capital will be available to the Company in the future on acceptable terms or otherwise.
ERPOP’s credit ratings from Standard & Poor’s (“S&P”), Moody’s and Fitch for its outstanding senior debt are BBB+, Baa1 and BBB+, respectively. EQR’s equity ratings from S&P, Moody’s and Fitch for its outstanding preferred equity are BBB+, Baa2 and BBB-, respectively.
The Archstone Transaction, related financing activities and property sales adversely impacted our unsecured public debt covenants during the year ended December 31, 2013. However, certain debt repayment and refinancing activities during the quarter ended December 31, 2013 resulted in unsecured public debt covenants that are more consistent with those as of December 31, 2012. See the following table for a comparison of these covenants at December 31, 2013 and December 31, 2012:
December 31,
2013
December 31,
2012
Total Debt to Adjusted Total Assets (not to exceed 60%)
40.0
%
38.6
%
Secured Debt to Adjusted Total Assets (not to exceed 40%)
19.2
%
17.6
%
Consolidated Income Available for Debt Service to
Maximum Annual Service Charges
(must be at least 1.5 to 1)
3.07
3.00
Total Unsecured Assets to Unsecured Debt
(must be at least 150%)
326.9
%
346.3
%
In July 2011, the Company replaced its then existing unsecured revolving credit facility with a new $1.25 billion unsecured revolving credit facility maturing on July 13, 2014, subject to a one-year extension option exercisable by the Company. The interest rate on advances under the credit facility was generally LIBOR plus a spread (1.15%) and the Company paid an annual facility fee of 0.2%. Both the spread and the facility fee were dependent on the credit rating of the Company's long term debt. Effective January 6, 2012, the Company amended this facility to increase available borrowings by $500.0 million to $1.75 billion. The terms did not change, including the July 13, 2014 maturity date.
On January 11, 2013, the Company replaced its existing $1.75 billion facility with a $2.5 billion unsecured revolving credit facility maturing April 1, 2018. The Company has the ability to increase available borrowings by an additional $500.0 million by adding additional banks to the facility or obtaining the agreement of existing banks to increase their commitments. The interest rate on advances under the facility will generally be LIBOR plus a spread (currently 1.05%) and the Company pays an annual facility fee (currently 15 basis points). Both the spread and the facility fee are dependent on the credit rating of the Company’s long-term debt. As of
February 21, 2014
, there was available borrowings of
$2.1 billion
(net of
$34.9 million
which was restricted/dedicated to support letters of credit and net of $360.0 million outstanding) on the revolving credit facility. This facility may, among other potential uses, be used to fund property acquisitions, costs for certain properties under development and short-term liquidity requirements.
On January 11, 2013, the Company also entered into a new senior unsecured $750.0 million delayed draw term loan facility which was fully drawn on February 27, 2013 in connection with the Archstone Acquisition. The maturity date of January 11, 2015 is subject to a one-year extension option exercisable by the Company. The interest rate on advances under the new term loan facility will generally be LIBOR plus a spread (currently 1.20%), which is dependent on the credit rating of the Company's long-term debt.
See Note 18 in the Notes to Consolidated Financial Statements for discussion of the events which occurred subsequent to
December 31, 2013
.
Capitalization of Fixed Assets and Improvements to Real Estate
Our policy with respect to capital expenditures is generally to capitalize expenditures that improve the value of the property or extend the useful life of the component asset of the property. We track improvements to real estate in two major categories and several subcategories:
▪
Replacements
(inside the apartment unit)
. These include:
•
flooring such as carpets, hardwood, vinyl or tile;
•
appliances;
•
mechanical equipment such as individual furnace/air units, hot water heaters, etc;
•
furniture and fixtures such as kitchen/bath cabinets, light fixtures, ceiling fans, sinks, tubs, toilets, mirrors,
56
Table of Contents
countertops, etc; and
•
blinds.
All replacements are depreciated over a five to ten-year estimated useful life. We expense as incurred all make-ready maintenance and turnover costs such as cleaning, interior painting of individual apartment units and the repair of any replacement item noted above.
▪
Building improvements
(outside the apartment unit)
. These include:
•
roof replacement and major repairs;
•
paving or major resurfacing of parking lots, curbs and sidewalks;
•
amenities and common areas such as pools, exterior sports and playground equipment, lobbies, clubhouses, laundry rooms, alarm and security systems and offices;
•
major building mechanical equipment systems;
•
interior and exterior structural repair and exterior painting and siding;
•
major landscaping and grounds improvement; and
•
vehicles and office and maintenance equipment.
All building improvements are depreciated over a five to fifteen-year estimated useful life. We capitalize building improvements and upgrades only if the item: (i) exceeds $2,500 (selected projects must exceed $10,000); (ii) extends the useful life of the asset; and (iii) improves the value of the asset.
For the year ended
December 31, 2013
, our actual improvements to real estate totaled approximately $135.8 million. This includes the following (amounts in thousands except for apartment unit and per apartment unit amounts):
Capital Expenditures to Real Estate
For the Year Ended
December 31, 2013
Total
Apartment
Units (1)
Replacements (2)
Avg. Per
Apartment
Unit
Building
Improvements
Avg. Per
Apartment
Unit
Total
Avg. Per
Apartment
Unit
Same Store Properties (3)
80,247
$
45,184
$
563
$
49,308
$
615
$
94,492
$
1,178
Non-Same Store Properties (4)
22,826
16,668
855
19,246
988
35,914
1,843
Other (5)
—
3,197
2,213
5,410
Total
103,073
$
65,049
$
70,767
$
135,816
(1)
Total Apartment Units – Excludes 1,669 unconsolidated apartment units and 5,113 military housing apartment units for which repairs and maintenance expenses and capital expenditures to real estate are self-funded and do not consolidate into the Company’s results.
(2)
Replacements – Includes new expenditures inside the apartment units such as appliances, mechanical equipment, fixtures and flooring, including carpeting. Replacements for same store properties also include $19.5 million spent in 2013 on apartment unit renovations/rehabs (primarily kitchens and baths) on 2,560 same store apartment units (equating to about $7,600 per apartment unit rehabbed) designed to reposition these assets for higher rental levels in their respective markets. The Company also completed apartment unit renovations/rehabs (primarily kitchens and baths) on 1,200 non-same store apartment units (primarily Archstone properties), equating to a total cost of approximately $11.9 million.
(3)
Same Store Properties – Primarily includes all properties acquired or completed and stabilized prior to January 1, 2012, less properties subsequently sold.
(4)
Non-Same Store Properties – Primarily includes all properties acquired during 2012 and 2013, plus any properties in lease-up and not stabilized as of January 1, 2012. Per apartment unit amounts are based on a weighted average of 19,493 apartment units. Includes approximately ten months of activity for the Archstone properties.
(5)
Other – Primarily includes expenditures for properties sold during the period.
For the year ended
December 31, 2012
, our actual improvements to real estate totaled approximately $152.8 million. This includes the following (amounts in thousands except for apartment unit and per apartment unit amounts):
57
Table of Contents
Capital Expenditures to Real Estate
For the Year Ended
December 31, 2012
Total
Apartment
Units (1)
Replacements (2)
Avg. Per
Apartment
Unit
Building
Improvements
Avg. Per
Apartment
Unit
Total
Avg. Per
Apartment
Unit
Same Store Properties (3)
98,577
$
65,490
$
664
$
55,097
$
559
$
120,587
$
1,223
Non-Same Store Properties (4)
11,754
7,599
706
21,788
2,026
29,387
2,732
Other (5)
—
1,723
1,131
2,854
Total
110,331
$
74,812
$
78,016
$
152,828
(1)
Total Apartment Units – Excludes 5,039 military housing apartment units for which repairs and maintenance expenses and capital expenditures to real estate are self-funded and do not consolidate into the Company’s results.
(2)
Replacements – Includes new expenditures inside the apartment units such as appliances, mechanical equipment, fixtures and flooring, including carpeting. Replacements for same store properties also include $33.0 million spent in 2012 on apartment unit renovations/rehabs (primarily kitchens and baths) on 4,427 apartment units (equating to about $7,500 per apartment unit rehabbed) designed to reposition these assets for higher rental levels in their respective markets.
(3)
Same Store Properties – Primarily includes all properties acquired or completed and stabilized prior to January 1, 2011, less properties subsequently sold.
(4)
Non-Same Store Properties – Primarily includes all properties acquired during 2011 and 2012, plus any properties in lease-up and not stabilized as of January 1, 2011. Per apartment unit amounts are based on a weighted average of 10,754 apartment units.
(5)
Other – Primarily includes expenditures for properties sold during the period.
F
or 2014, the Company estimates that it will spend approximately $1,700 per apartment unit of capital expenditures, inclusive of apartment unit renovation/rehab costs, or $1,250 per apartment unit excluding apartment unit renovation/rehab costs. In 2014, the Company expects to spend approximately $45.0 million for all unit renovation/rehab costs (primarily on same store properties) at a weighted average cost of $8,500 per apartment unit rehabbed. The anticipated increased capital expenditure cost per unit over 2013 is primarily driven by increases in building improvement costs (i.e. roofs, mechanical systems and siding) for the Archstone assets as well as certain large building improvement projects the Company had planned to complete in 2013 but will not finalize until 2014. The Company is also accelerating its rehab/renovation efforts in 2014 with plans to continue to create value from our properties by doing those rehabs that meet our investment parameters. The above assumptions are based on current expectations and are forward-looking.
During the year ended December 31, 2013, the Company’s total non-real estate capital additions, such as computer software, computer equipment, and furniture and fixtures and leasehold improvements to the Company’s property management offices and its corporate offices, were approximately $4.1 million. The Company expects to fund approximately $2.7 million in total additions to non-real estate property in 2014. The above assumption is based on current expectations and is forward-looking.
Improvements to real estate and additions to non-real estate property are generally funded from net cash provided by operating activities and from investment cash flow.
Derivative Instruments
In the normal course of business, the Company is exposed to the effect of interest rate changes. The Company seeks to manage these risks by following established risk management policies and procedures including the use of derivatives to hedge interest rate risk on debt instruments. The Company may also use derivatives to manage its exposure to foreign exchange rates or manage commodity prices in the daily operations of the business.
The Company has a policy of only entering into contracts with major financial institutions based upon their credit ratings and other factors. When viewed in conjunction with the underlying and offsetting exposure that the derivatives are designed to hedge, the Company has not sustained a material loss from these instruments nor does it anticipate any material adverse effect on its net income or financial position in the future from the use of derivatives it currently has in place.
See Note 9 in the Notes to Consolidated Financial Statements for additional discussion of derivative instruments at
December 31, 2013
.
Other
Total distributions paid in January
2014
amounted to $243.5 million (excluding distributions on Partially Owned Properties), which included certain distributions declared during the fourth quarter ended
December 31, 2013
.
58
Table of Contents
Off-Balance Sheet Arrangements and Contractual Obligations
Archstone Acquisition
On February 27, 2013, in conjunction with the Archstone Acquisition, the Company acquired unconsolidated interests in several joint ventures. The Company does not believe that these investments have a materially different impact upon its liquidity, cash flows, capital resources, credit or market risk than its other consolidated operating and/or development activities. Details of these interests follow by project:
San Norterra – This venture developed certain land parcels into a
388
unit apartment building located in Phoenix, Arizona. The Company has an
85%
equity interest with an initial basis of
$16.9 million
. Total project costs are approximately
$56.3 million
and construction was partially funded with a construction loan that is guaranteed by the partner and non-recourse to the Company. The loan
has a maximum debt commitment of
$34.8 million
and a current unconsolidated outstanding balance of
$33.0 million
; the loan bears interest at LIBOR plus
2.00%
and matures
January 6, 2015
. The partner is the managing member and developed the project. The Company does not have substantive kick-out or participating rights. As a result, the entity is unconsolidated and recorded using the equity method of accounting.
Waterton Tenside – This venture was formed to develop and operate a
336
unit apartment property located in Atlanta, Georgia. The Company has a
20%
equity interest with an initial basis of
$5.1 million
. The partner is the managing member and developed the project. The project is encumbered by a non-recourse mortgage loan that has a current outstanding balance of
$30.6 million
, bears interest at
3.66%
and matures
December 1, 2018
. The Company does not have substantive kick-out or participating rights. As a result, the entity is unconsolidated and recorded using the equity method of accounting.
Parkside at Emeryville – This venture is currently developing certain land parcels into a
176
unit apartment building located in Emeryville, California. The Company has a
5%
equity interest with an initial obligation of approximately
$2.1 million
. Total project costs are expected to be approximately
$75.0 million
and construction is being partially funded with a construction loan. The loan has a maximum debt commitment of
$39.5 million
and a current unconsolidated outstanding balance of
$11.4 million
; the loan bears interest at LIBOR plus
2.25%
and matures
August 14, 2015
. The Company has given a repayment guaranty on the construction loan of 50% of the outstanding balance, up to a maximum of
$19.7 million
, and has given certain construction cost overrun guarantees. The partner is the managing member and is developing the project. The Company does not have substantive kick-out or participating rights. As a result, the entity is unconsolidated and recorded using the equity method of accounting.
On February 27, 2013, in connection with the Archstone Acquisition, subsidiaries of the Company and AVB entered into three limited liability company agreements (collectively, the “Residual JV”). The Residual JV owns certain non-core Archstone assets that are held for sale, such as interests in a German portfolio of apartment buildings, and succeeded to certain residual Archstone liabilities, such as liability for various employment-related matters. The Residual JV is owned
60%
by the Company and
40%
by AVB and the Company's initial investment was
$113.6 million
. The Residual JV is managed by a Management Committee consisting of two members from each of the Company and AVB. Both partners have equal participation in the Management Committee and all significant participating rights are shared by both partners. As a result, the Residual JV is unconsolidated and recorded using the equity method of accounting.
On February 27, 2013, in connection with the Archstone Acquisition, a subsidiary of the Company and AVB entered into a limited liability company agreement (the “Legacy JV”), through which they assumed obligations of Archstone in the form of preferred interests, some of which are governed by tax protection arrangements. During the year ended
December 31, 2013
, the Company purchased with AVB
$65.0 million
(of which the Company's
60%
share was
$39.0 million
) of the preferred interests assumed by Legacy JV. At
December 31, 2013
, the remaining preferred interests have an aggregate liquidation value of
$89.0 million
, our share of which is included in other liabilities in the accompanying consolidated balance sheets. Obligations of the Legacy JV are borne
60%
by the Company and
40%
by AVB. The Legacy JV is managed by a Management Committee consisting of two members from each of the Company and AVB. Both partners have equal participation in the Management Committee and all significant participating rights are shared by both partners. As a result, the Legacy JV is unconsolidated and recorded using the equity method of accounting.
Other
The Company admitted an
80%
institutional partner to
two
separate entities/transactions (Nexus Sawgrass in December 2010 and Domain in August 2011), each owning a developable land parcel, in exchange for
$40.1 million
in cash and retained a
20%
equity interest in both of these entities. These projects are now unconsolidated. Details of these projects follow:
•
Nexus Sawgrass – This development project was substantially completed as of September 30, 2013. Total project costs
59
Table of Contents
are expected to be approximately
$80.0 million
and construction was predominantly funded with a long-term, non-recourse secured loan from the partner. The mortgage loan has a maximum debt commitment of
$48.7 million
and a current unconsolidated outstanding balance of
$47.6 million
; the loan bears interest at
5.60%
and matures
January 1, 2021
.
•
Domain – This development project was substantially completed as of December 31, 2013. Total project costs are expected to be approximately
$154.6 million
and construction was predominantly funded with a long-term, non-recourse secured loan from the partner. The mortgage loan has a maximum debt commitment of
$98.6 million
and a current unconsolidated outstanding balance of
$91.6 million
; the loan bears interest at
5.75%
and matures
January 1, 2022
.
While the Company is the managing member of both of the joint ventures, was responsible for constructing both of the projects and has given certain construction cost overrun guarantees, the joint venture partner has significant participating rights and has active involvement in and oversight of the ongoing projects. The Company currently has no further funding obligations related to these projects. The Company's strategy with respect to these ventures was to reduce its financial risk related to the development of the properties. However, management does not believe that these investments have a materially different impact upon the Company's liquidity, cash flows, capital resources, credit or market risk than its other consolidated development activities.
As of
December 31, 2013
, the Company has
14
consolidated projects (including 400 Park Avenue South in New York City which the Company is jointly developing with Toll Brothers and Park Aire in which the Company acquired a 95% interest in connection with the Archstone Transaction – see Note 16 in the Notes to Consolidated Financial Statements for further discussion) totaling
4,017
apartment units and one unconsolidated project totaling
176
apartment units in various stages of development with estimated completion dates ranging through June 30, 2016, as well as other completed development projects that are in various stages of lease up or are stabilized. The development agreements currently in place are discussed in detail in Note 16 of the Company’s Consolidated Financial Statements.
See also Notes 2 and 6 in the Notes to Consolidated Financial Statements for additional discussion regarding the Company’s investments in partially owned entities.
The following table summarizes the Company’s contractual obligations for the next five years and thereafter as of
December 31, 2013
:
Payments Due by Year (in thousands)
Contractual Obligations
2014
2015
2016
2017
2018
Thereafter
Total
Debt:
Principal (a)
$
561,084
$
1,170,448
$
1,193,251
$
1,347,191
$
297,016
$
6,197,264
$
10,766,254
Interest (b)
467,503
429,935
380,210
330,047
293,614
851,508
2,752,817
Operating Leases:
Minimum Rent Payments (c)
14,518
14,935
15,084
14,961
14,830
869,687
944,015
Other Long-Term Liabilities:
Deferred Compensation (d)
1,378
1,705
1,705
1,705
1,705
5,596
13,794
Total
$
1,044,483
$
1,617,023
$
1,590,250
$
1,693,904
$
607,165
$
7,924,055
$
14,476,880
(a)
Amounts include aggregate principal payments only.
(b)
Amounts include interest expected to be incurred on the Company’s secured and unsecured debt based on obligations outstanding at
December 31, 2013
and inclusive of capitalized interest. For floating rate debt, the current rate in effect for the most recent payment through
December 31, 2013
is assumed to be in effect through the respective maturity date of each instrument.
(c)
Minimum basic rent due for various office space the Company leases and fixed base rent due on ground leases for 14 properties/parcels.
(d)
Estimated payments to the Company's Chairman, Vice Chairman and one former CEO based on actual and planned retirement dates.
Critical Accounting Policies and Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to use judgment in the application of accounting policies, including making estimates and assumptions. If our judgment or interpretation of the facts and circumstances relating to various transactions had been different or different assumptions were made, it is possible that different accounting policies would have been applied, resulting in different financial results or different presentation of our financial statements.
The Company’s significant accounting policies are described in Note 2 in the Notes to Consolidated Financial Statements. These policies were followed in preparing the consolidated financial statements at and for the year ended
December 31, 2013
and are consistent with the year ended
December 31, 2012
.
60
Table of Contents
The Company has identified five significant accounting policies as critical accounting policies. These critical accounting policies are those that have the most impact on the reporting of our financial condition and those requiring significant judgments and estimates. With respect to these critical accounting policies, management believes that the application of judgments and estimates is consistently applied and produces financial information that fairly presents the results of operations for all periods presented. The five critical accounting policies are:
Acquisition of Investment Properties
The Company allocates the purchase price of properties to net tangible and identified intangible assets acquired based on their fair values. In making estimates of fair values for purposes of allocating purchase price, the Company utilizes a number of sources, including independent appraisals that may be obtained in connection with the acquisition or financing of the respective property, our own analysis of recently acquired and existing comparable properties in our portfolio and other market data. The Company also considers information obtained about each property as a result of its pre-acquisition due diligence, marketing and leasing activities in estimating the fair value of the tangible and intangible assets acquired.
Impairment of Long-Lived Assets
The Company periodically evaluates its long-lived assets, including its investments in real estate, for indicators of impairment. The judgments regarding the existence of impairment indicators are based on factors such as operational performance, market conditions and legal and environmental concerns, as well as the Company’s ability to hold and its intent with regard to each asset. Future events could occur which would cause the Company to conclude that impairment indicators exist and an impairment loss is warranted.
Depreciation of Investment in Real Estate
The Company depreciates the building component of its investment in real estate over a 30-year estimated useful life, building improvements over a 5-year to 15-year estimated useful life and both the furniture, fixtures and equipment and replacement components over a 5-year to 10-year estimated useful life, all of which are judgmental determinations.
Cost Capitalization
See the
Capitalization of Fixed Assets and Improvements to Real Estate
section for a discussion of the Company’s policy with respect to capitalization vs. expensing of fixed asset/repair and maintenance costs. In addition, the Company capitalizes an allocation of the payroll and associated costs of employees directly responsible for and who spend their time on the execution and supervision of major capital and/or renovation projects. These costs are reflected on the balance sheets as increases to depreciable property.
For all development projects, the Company uses its professional judgment in determining whether such costs meet the criteria for capitalization or must be expensed as incurred. The Company capitalizes interest, real estate taxes and insurance and payroll and associated costs for those individuals directly responsible for and who spend their time on development activities, with capitalization ceasing no later than 90 days following issuance of the certificate of occupancy. These costs are reflected on the balance sheets as construction-in-progress for each specific property. The Company expenses as incurred all payroll costs of on-site employees working directly at our properties, except as noted above on our development properties prior to certificate of occupancy issuance and on specific major renovations at selected properties when additional incremental employees are hired.
During the years ended
December 31, 2013
,
2012
and
2011
, the Company capitalized
$16.5 million
,
$14.3 million
and
$11.6 million
, respectively, of payroll and associated costs of employees directly responsible for and who spend their time on the execution and supervision of development activities as well as major capital and/or renovation projects.
Fair Value of Financial Instruments, Including Derivative Instruments
The valuation of financial instruments requires the Company to make estimates and judgments that affect the fair value of the instruments. The Company, where possible, bases the fair values of its financial instruments, including its derivative instruments, on listed market prices and third party quotes. Where these are not available, the Company bases its estimates on current instruments with similar terms and maturities or on other factors relevant to the financial instruments.
61
Table of Contents
Funds From Operations and Normalized Funds From Operations
For the year ended
December 31, 2013
, Funds From Operations (“FFO”) available to Common Shares and Units / Units and Normalized FFO available to Common Shares and Units / Units decreased
$120.8 million
, or
12.2%
, and increased
$173.8 million
, or
19.7%
, respectively, as compared to the year ended
December 31, 2012
. For the year ended December 31, 2012, FFO available to Common Shares and Units / Units and Normalized FFO available to Common Shares and Units / Units increased
$241.1 million
, or
32.0%
, and
$123.6 million
, or
16.3%
, respectively, as compared to the year ended December 31, 2011.
The following is the Company's and the Operating Partnership's reconciliation of net income to FFO available to Common Shares and Units / Units and Normalized FFO available to Common Shares and Units / Units for each of the five years ended
December 31, 2013
:
Funds From Operations and Normalized Funds From Operations
(Amounts in thousands)
Year Ended December 31,
2013
2012
2011
2010
2009
Net income
$
1,905,353
$
881,204
$
935,197
$
295,983
$
382,029
Net (income) loss attributable to Noncontrolling Interests:
Preference Interests and Units
—
—
—
—
(9
)
Partially Owned Properties
538
(844
)
(832
)
726
558
Preferred/preference distributions
(4,145
)
(10,355
)
(13,865
)
(14,368
)
(14,479
)
Premium on redemption of Preferred Shares/Preference Units
—
(5,152
)
—
—
—
Net income available to Common Shares and Units / Units
1,901,746
864,853
920,500
282,341
368,099
Adjustments:
Depreciation
978,973
560,669
506,175
470,593
385,293
Depreciation – Non-real estate additions
(4,806
)
(5,346
)
(5,519
)
(6,566
)
(7,122
)
Depreciation – Partially Owned and Unconsolidated Properties
(2,838
)
(3,193
)
(3,062
)
(1,619
)
759
Net (gain) on sales of unconsolidated entities
(7
)
—
—
(28,101
)
(10,689
)
Discontinued operations:
Depreciation
34,380
124,323
157,353
202,588
214,849
Net (gain) on sales of discontinued operations
(2,036,505
)
(548,278
)
(826,489
)
(297,956
)
(335,299
)
Net incremental gain (loss) on sales of condominium units
8
(11
)
1,993
1,506
(385
)
Gain on sale of Equity Corporate Housing (ECH)
1,470
200
1,202
—
—
FFO available to Common Shares and Units / Units (1) (3) (4)
872,421
993,217
752,153
622,786
615,505
Adjustments:
Asset impairment and valuation allowances
—
—
—
45,380
11,124
Property acquisition costs and write-off of pursuit costs
79,365
21,649
14,557
11,928
6,488
Debt extinguishment (gains) losses, including prepayment penalties, preferred share/
preference unit redemptions and non-cash convertible debt discounts
121,730
16,293
12,300
8,594
34,333
(Gains) losses on sales of non-operating assets, net of income and other tax expense
(benefit)
(17,908
)
(255
)
(6,976
)
(80
)
(5,737
)
Other miscellaneous non-comparable items
1,465
(147,635
)
(12,369
)
(6,186
)
(171
)
Normalized FFO available to Common Shares and Units / Units (2) (3) (4)
$
1,057,073
$
883,269
$
759,665
$
682,422
$
661,542
FFO (1) (3)
$
876,566
$
1,008,724
$
766,018
$
637,154
$
629,984
Preferred/preference distributions
(4,145
)
(10,355
)
(13,865
)
(14,368
)
(14,479
)
Premium on redemption of Preferred Shares/Preference Units
—
(5,152
)
—
—
—
FFO available to Common Shares and Units / Units (1) (3) (4)
$
872,421
$
993,217
$
752,153
$
622,786
$
615,505
Normalized FFO (2) (3)
$
1,061,218
$
893,624
$
773,530
$
696,790
$
676,021
Preferred/preference distributions
(4,145
)
(10,355
)
(13,865
)
(14,368
)
(14,479
)
Normalized FFO available to Common Shares and Units / Units (2) (3) (4)
$
1,057,073
$
883,269
$
759,665
$
682,422
$
661,542
(1)
The National Association of Real Estate Investment Trusts (“NAREIT”) defines funds from operations (“FFO”) (April 2002 White Paper) as net income (computed in accordance with accounting principles generally accepted in the United States (“GAAP”)), excluding gains (or losses) from sales and impairment write-downs of depreciable operating properties, plus depreciation and amortization, and after
62
Table of Contents
adjustments for unconsolidated partnerships and joint ventures. Adjustments for unconsolidated partnerships and joint ventures will be calculated to reflect funds from operations on the same basis. The April 2002 White Paper states that gain or loss on sales of property is excluded from FFO for previously depreciated operating properties only. Once the Company commences the conversion of apartment units to condominiums, it simultaneously discontinues depreciation of such property.
(2) Normalized funds from operations (“Normalized FFO”) begins with FFO and excludes:
▪
the impact of any expenses relating to non-operating asset impairment and valuation allowances;
▪
property acquisition and other transaction costs related to mergers and acquisitions and pursuit cost write-offs;
▪
gains and losses from early debt extinguishment, including prepayment penalties, preferred share/preference unit redemptions and the cost related to the implied option value of non-cash convertible debt discounts;
▪
gains and losses on the sales of non-operating assets, including gains and losses from land parcel and condominium sales, net of the effect of income tax benefits or expenses; and
▪
other miscellaneous non-comparable items.
(3)
The Company believes that FFO and FFO available to Common Shares and Units / Units are helpful to investors as supplemental measures of the operating performance of a real estate company, because they are recognized measures of performance by the real estate industry and by excluding gains or losses related to dispositions of depreciable property and excluding real estate depreciation (which can vary among owners of identical assets in similar condition based on historical cost accounting and useful life estimates), FFO and FFO available to Common Shares and Units / Units can help compare the operating performance of a company’s real estate between periods or as compared to different companies. The Company also believes that Normalized FFO and Normalized FFO available to Common Shares and Units / Units are helpful to investors as supplemental measures of the operating performance of a real estate company because they allow investors to compare the Company’s operating performance to its performance in prior reporting periods and to the operating performance of other real estate companies without the effect of items that by their nature are not comparable from period to period and tend to obscure the Company’s actual operating results. FFO, FFO available to Common Shares and Units / Units, Normalized FFO and Normalized FFO available to Common Shares and Units / Units do not represent net income, net income available to Common Shares / Units or net cash flows from operating activities in accordance with GAAP. Therefore, FFO, FFO available to Common Shares and Units / Units, Normalized FFO and Normalized FFO available to Common Shares and Units / Units should not be exclusively considered as alternatives to net income, net income available to Common Shares / Units or net cash flows from operating activities as determined by GAAP or as a measure of liquidity. The Company’s calculation of FFO, FFO available to Common Shares and Units / Units, Normalized FFO and Normalized FFO available to Common Shares and Units / Units may differ from other real estate companies due to, among other items, variations in cost capitalization policies for capital expenditures and, accordingly, may not be comparable to such other real estate companies.
(4)
FFO available to Common Shares and Units / Units and Normalized FFO available to Common Shares and Units / Units are calculated on a basis consistent with net income available to Common Shares / Units and reflects adjustments to net income for preferred distributions and premiums on redemption of preferred shares/preference units in accordance with accounting principles generally accepted in the United States. The equity positions of various individuals and entities that contributed their properties to the Operating Partnership in exchange for OP Units are collectively referred to as the “Noncontrolling Interests – Operating Partnership”. Subject to certain restrictions, the Noncontrolling Interests – Operating Partnership may exchange their OP Units for Common Shares on a one-for-one basis.
Item 7A. Quantitative and Qualitative Disclosures about Market Risk
Market risks relating to the Company’s financial instruments result primarily from changes in short-term LIBOR interest rates and changes in the Securities Industry and Financial Markets Association ("SIFMA") index for tax-exempt debt. The Company also has foreign exchange exposure related to interests in German residential real estate that were acquired as part of the Archstone Transaction.
The Company’s exposure to market risk for changes in interest rates relates primarily to the unsecured revolving and term loan facilities as well as floating rate tax-exempt debt. The Company typically incurs fixed rate debt obligations to finance acquisitions while it typically incurs floating rate debt obligations to finance working capital needs and as a temporary measure in advance of securing long-term fixed rate financing. The Company continuously evaluates its level of floating rate debt with respect to total debt and other factors, including its assessment of the current and future economic environment. To the extent the Company carries substantial cash balances, this will tend to partially counterbalance any increase or decrease in interest rates.
The Company also utilizes certain derivative financial instruments to manage market risk. Interest rate protection agreements are used to convert floating rate debt to a fixed rate basis or vice versa as well as to partially lock in rates on future debt issuances. The Company may utilize derivative financial instruments to manage foreign exchange rate risk related to interests in German residential real estate that were acquired as part of the Archstone Transaction. Derivatives are used for hedging purposes rather than speculation. The Company does not enter into financial instruments for trading purposes. See also Note 9 to the Notes to Consolidated Financial Statements for additional discussion of derivative instruments.
The fair values of the Company’s financial instruments (including such items in the financial statement captions as cash and cash equivalents, other assets, accounts payable and accrued expenses and other liabilities) approximate their carrying or contract values based on their nature, terms and interest rates that approximate current market rates. The fair value of the Company’s
63
Table of Contents
mortgage notes payable and unsecured debt (including its line of credit) were approximately
$5.1 billion
and
$5.9 billion
, respectively, at
December 31, 2013
.
At
December 31, 2013
, the Company had total outstanding floating rate debt of approximately
$1.6 billion
, or
15.3%
of total debt, net of the effects of any derivative instruments. If market rates of interest on all of the floating rate debt permanently increased by 12 basis points (a 10% increase from the Company’s existing weighted average interest rates), the increase in interest expense on the floating rate debt would decrease future earnings and cash flows by approximately $2.0 million. If market rates of interest on all of the floating rate debt permanently decreased by 12 basis points (a 10% decrease from the Company’s existing weighted average interest rates), the decrease in interest expense on the floating rate debt would increase future earnings and cash flows by approximately $2.0 million.
At
December 31, 2013
, the Company had total outstanding fixed rate debt of approximately
$9.1 billion
, or
84.7%
of total debt, net of the effects of any derivative instruments. If market rates of interest permanently increased by 51 basis points (a 10% increase from the Company’s existing weighted average interest rates), the estimated fair value of the Company’s fixed rate debt would be approximately $8.3 billion. If market rates of interest permanently decreased by 51 basis points (a 10% decrease from the Company’s existing weighted average interest rates), the estimated fair value of the Company’s fixed rate debt would be approximately $10.1 billion.
At
December 31, 2013
, the Company’s derivative instruments had a net asset fair value of approximately $18.7 million. If market rates of interest permanently increased by 33 basis points (a 10% increase from the Company’s existing weighted average interest rates), the net asset fair value of the Company’s derivative instruments would be approximately $28.0 million. If market rates of interest permanently decreased by 33 basis points (a 10% decrease from the Company’s existing weighted average interest rates), the net asset fair value of the Company’s derivative instruments would be approximately $9.4 million.
At
December 31, 2012
, the Company had total outstanding floating rate debt of approximately $0.7 billion, or 8.0% of total debt, net of the effects of any derivative instruments. If market rates of interest on all of the floating rate debt permanently increased by 14 basis points (a 10% increase from the Company's existing weighted average interest rates), the increase in interest expense on the floating rate debt would decrease future earnings and cash flows by approximately $0.9
million. If market rates of interest on all of the floating rate debt permanently decreased by 14 basis points (a 10% decrease from the Company's existing weighted average interest rates), the decrease in interest expense on the floating rate debt would increase future earnings and cash flows by approximately $0.9
million.
At
December 31, 2012
, the Company had total outstanding fixed rate debt of approximately $7.8 billion, or 92.0% of total debt, net of the effects of any derivative instruments. If market rates of interest permanently increased by 56 basis points (a 10% increase from the Company's existing weighted average interest rates), the estimated fair value of the Company's fixed rate debt would be approximately $7.1 billion. If market rates of interest permanently decreased by 56 basis points (a 10% decrease from the Company's existing weighted average interest rates), the estimated fair value of the Company's fixed rate debt would be approximately $8.7 billion.
At
December 31, 2012
, the Company's derivative instruments had a net liability fair value of approximately $42.5 million. If market rates of interest permanently increased by 4 basis points (a 10% increase from the Company's existing weighted average interest rates), the net liability fair value of the Company's derivative instruments would be approximately $40.9 million. If market rates of interest permanently decreased by 4 basis points (a 10% decrease from the Company's existing weighted average interest rates), the net liability fair value of the Company's derivative instruments would be approximately $44.2 million.
These amounts were determined by considering the impact of hypothetical interest rates on the Company’s financial instruments. The foregoing assumptions apply to the entire amount of the Company’s debt and derivative instruments and do not differentiate among maturities. These analyses do not consider the effects of the changes in overall economic activity that could exist in such an environment. Further, in the event of changes of such magnitude, management would likely take actions to further mitigate its exposure to the changes. However, due to the uncertainty of the specific actions that would be taken and their possible effects, this analysis assumes no changes in the Company’s financial structure or results.
The Company cannot predict the effect of adverse changes in interest rates on its debt and derivative instruments and, therefore, its exposure to market risk, nor can there be any assurance that long-term debt will be available at advantageous pricing. Consequently, future results may differ materially from the estimated adverse changes discussed above.
Item 8. Financial Statements and Supplementary Data
See Index to Consolidated Financial Statements and Schedule on page F-1 of this Form 10-K.
64
Table of Contents
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None.
Item 9A. Controls and Procedures
Equity Residential
(a) Evaluation of Disclosure Controls and Procedures:
Effective as of
December 31, 2013
, the Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the Company’s disclosure controls and procedures pursuant to Exchange Act Rules 13a-15 and 15d-15. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in its Exchange Act filings is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.
(b) Management’s Report on Internal Control over Financial Reporting:
Equity Residential’s management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Rule 13a-15(f) under the Exchange Act. Under the supervision and with the participation of management, including the Company’s Chief Executive Officer and Chief Financial Officer, management conducted an evaluation of the effectiveness of internal control over financial reporting based on the framework in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (1992 framework).
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Therefore, even those systems determined to be effective can only provide reasonable assurance with respect to financial statement preparation and presentation.
Based on the Company’s evaluation under the framework in Internal Control – Integrated Framework, management concluded that its internal control over financial reporting was effective as of
December 31, 2013
. Our internal control over financial reporting has been audited as of
December 31, 2013
by Ernst & Young LLP, an independent registered public accounting firm, as stated in their report which is included herein.
(c) Changes in Internal Control over Financial Reporting:
There were no changes to the internal control over financial reporting of the Company identified in connection with the Company’s evaluation referred to above that occurred during the fourth quarter of
2013
that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
ERP Operating Limited Partnership
(a) Evaluation of Disclosure Controls and Procedures:
Effective as of
December 31, 2013
, the Operating Partnership carried out an evaluation, under the supervision and with the participation of the Operating Partnership's management, including the Chief Executive Officer and Chief Financial Officer of EQR, of the effectiveness of the Operating Partnership's disclosure controls and procedures pursuant to Exchange Act Rules 13a-15 and 15d-15. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures are effective to ensure that information required to be disclosed by the Operating Partnership in its Exchange Act filings is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms.
(b) Management’s Report on Internal Control over Financial Reporting:
ERP Operating Limited Partnership's management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Rule 13a-15(f) under the Exchange Act. Under the supervision and with the participation of management, including the Chief Executive Officer and Chief Financial Officer of the Operating Partnership's general partner, management conducted an evaluation of the effectiveness of internal control over financial reporting based on the framework in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (1992 framework).
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Therefore, even those systems determined to be effective can only provide reasonable assurance with respect to financial statement preparation and presentation.
65
Table of Contents
Based on the Operating Partnership's evaluation under the framework in Internal Control – Integrated Framework, management concluded that its internal control over financial reporting was effective as of
December 31, 2013
. Our internal control over financial reporting has been audited as of
December 31, 2013
by Ernst & Young LLP, an independent registered public accounting firm, as stated in their report which is included herein.
(c) Changes in Internal Control over Financial Reporting:
There were no changes to the internal control over financial reporting of the Operating Partnership identified in connection with the Operating Partnership's evaluation referred to above that occurred during the fourth quarter of
2013
that have materially affected, or are reasonably likely to materially affect, the Operating Partnership's internal control over financial reporting.
Item 9B. Other Information
None.
66
Table of Contents
PART III
Items 10, 11, 12, 13 and 14.
Trustees, Executive Officers and Corporate Governance; Executive Compensation; Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters; Certain Relationships and Related Transactions, and Trustee Independence; and Principal Accounting Fees and Services.
The information required by Item 10, Item 11, Item 12, Item 13 and Item 14 is incorporated by reference to, and will be contained in, Equity Residential's Proxy Statement, which the Company intends to file no later than 120 days after the end of its fiscal year ended
December 31, 2013
, and thus these items have been omitted in accordance with General Instruction G(3) to Form 10-K. Equity Residential is the general partner and
96.2%
owner of ERP Operating Limited Partnership.
67
Table of Contents
PART IV
Item 15. Exhibits and Financial Statement Schedules.
(a) The following documents are filed as part of this Report:
(1)
Financial Statements: See Index to Consolidated Financial Statements and Schedule on page F-1 of this Form 10-K.
(2)
Exhibits: See the Exhibit Index.
(3)
Financial Statement Schedules: See Index to Consolidated Financial Statements and Schedule on page F-1 of this Form 10-K.
68
Table of Contents
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, each registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
EQUITY RESIDENTIAL
By:
/s/ David J. Neithercut
David J. Neithercut,
President and Chief Executive Officer
(Principal Executive Officer)
Date:
February 27, 2014
ERP OPERATING LIMITED PARTNERSHIP
BY: EQUITY RESIDENTIAL
ITS GENERAL PARTNER
By:
/s/ David J. Neithercut
David J. Neithercut,
President and Chief Executive Officer
(Principal Executive Officer)
Date:
February 27, 2014
Table of Contents
EQUITY RESIDENTIAL
ERP OPERATING LIMITED PARTNERSHIP
POWER OF ATTORNEY
KNOW ALL MEN/WOMEN BY THESE PRESENTS, that each person whose signature appears below, hereby constitutes and appoints David J. Neithercut, Mark J. Parrell and Ian S. Kaufman, or any of them, his or her attorneys-in-fact and agents, with full power of substitution and resubstitution for him or her in any and all capacities, to do all acts and things which said attorneys and agents, or any of them, deem advisable to enable the company to comply with the Securities Exchange Act of 1934, as amended, and any requirements or regulations of the Securities and Exchange Commission in respect thereof, in connection with the company’s filing of an annual report on Form 10-K for the company’s fiscal year
2013
, including specifically, but without limitation of the general authority hereby granted, the power and authority to sign his or her name as a trustee or officer, or both, of the company, as indicated below opposite his or her signature, to the Form 10-K, and any amendment thereto; and each of the undersigned does hereby fully ratify and confirm all that said attorneys and agents, or any of them, or the substitute of any of them, shall do or cause to be done by virtue hereof.
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of each registrant and in the capacities set forth below and on the dates indicated:
Name
Title
Date
/s/ David J. Neithercut
President, Chief Executive Officer and Trustee
February 27, 2014
David J. Neithercut
(Principal Executive Officer)
/s/ Mark J. Parrell
Executive Vice President and Chief Financial Officer
February 27, 2014
Mark J. Parrell
(Principal Financial Officer)
/s/ Ian S. Kaufman
Senior Vice President and Chief Accounting Officer
February 27, 2014
Ian S. Kaufman
(Principal Accounting Officer)
/s/ John W. Alexander
Trustee
February 27, 2014
John W. Alexander
/s/ Charles L. Atwood
Trustee
February 27, 2014
Charles L. Atwood
/s/ Linda Walker Bynoe
Trustee
February 27, 2014
Linda Walker Bynoe
/s/ Mary Kay Haben
Trustee
February 27, 2014
Mary Kay Haben
/s/ Bradley A. Keywell
Trustee
February 27, 2014
Bradley A. Keywell
/s/ John E. Neal
Trustee
February 27, 2014
John E. Neal
/s/ Mark S. Shapiro
Trustee
February 27, 2014
Mark S. Shapiro
/s/ B. Joseph White
Trustee
February 27, 2014
B. Joseph White
/s/ Gerald A. Spector
Vice Chairman of the Board of Trustees
February 27, 2014
Gerald A. Spector
/s/ Samuel Zell
Chairman of the Board of Trustees
February 27, 2014
Samuel Zell
Table of Contents
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND SCHEDULE
EQUITY RESIDENTIAL
ERP OPERATING LIMITED PARTNERSHIP
PAGE
FINANCIAL STATEMENTS FILED AS PART OF THIS REPORT
Report of Independent Registered Public Accounting Firm (Equity Residential)
F-2
Report of Independent Registered Public Accounting Firm (ERP Operating Limited Partnership)
F-3
Report of Independent Registered Public Accounting Firm on Internal Control Over Financial
Reporting (Equity Residential)
F-4
Report of Independent Registered Public Accounting Firm on Internal Control Over Financial
Reporting (ERP Operating Limited Partnership)
F-5
Financial Statements of Equity Residential:
Consolidated Balance Sheets as of December 31, 2013 and 2012
F-6
Consolidated Statements of Operations and Comprehensive Income
for the years ended December 31, 2013, 2012 and 2011
F-7 to F-8
Consolidated Statements of Cash Flows for the years ended
December 31, 2013, 2012 and 2011
F-9 to F-11
Consolidated Statements of Changes in Equity for the years ended
December 31, 2013, 2012 and 2011
F-12 to F-13
Financial Statements of ERP Operating Limited Partnership:
Consolidated Balance Sheets as of December 31, 2013 and 2012
F-14
Consolidated Statements of Operations and Comprehensive Income
for the years ended December 31, 2013, 2012 and 2011
F-15 to F-16
Consolidated Statements of Cash Flows for the years ended
December 31, 2013, 2012 and 2011
F-17 to F-19
Consolidated Statements of Changes in Capital for the years ended
December 31, 2013, 2012 and 2011
F-20 to F-21
Notes to Consolidated Financial Statements of Equity Residential and ERP Operating
Limited Partnership
F-22 to F-67
SCHEDULE FILED AS PART OF THIS REPORT
Schedule III – Real Estate and Accumulated Depreciation of Equity Residential and ERP Operating
Limited Partnership
S-1 to S-13
All other schedules have been omitted because they are inapplicable, not required or the information is included elsewhere in the consolidated financial statements or notes thereto.
Table of Contents
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Trustees and Shareholders
Equity Residential
We have audited the accompanying consolidated balance sheets of Equity Residential (the “Company”) as of
December 31, 2013
and
2012
and the related consolidated statements of operations and comprehensive income, changes in equity and cash flows for each of the three years in the period ended
December 31, 2013
. Our audits also included the financial statement schedule listed in the accompanying index to the consolidated financial statements and schedule. These financial statements and schedule are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements and schedule based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of Equity Residential at
December 31, 2013
and
2012
and the consolidated results of its operations and its cash flows for each of the three years in the period ended
December 31, 2013
, in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related financial statement schedule, when considered in relation to the basic consolidated financial statements taken as a whole, presents fairly, in all material respects, the information set forth therein.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), Equity Residential’s internal control over financial reporting as of
December 31, 2013
, based on criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (1992 framework) and our report dated
February 27, 2014
expressed an unqualified opinion thereon.
/s/ ERNST & YOUNG LLP
ERNST & YOUNG LLP
Chicago, Illinois
February 27, 2014
F-2
Table of Contents
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Partners
ERP Operating Limited Partnership
We have audited the accompanying consolidated balance sheets of ERP Operating Limited Partnership (the “Operating Partnership”) as of
December 31, 2013
and
2012
and the related consolidated statements of operations and comprehensive income, changes in capital and cash flows for each of the three years in the period ended
December 31, 2013
. Our audits also included the financial statement schedule listed in the accompanying index to the consolidated financial statements and schedule. These financial statements and schedule are the responsibility of the Operating Partnership's management. Our responsibility is to express an opinion on these financial statements and schedule based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of ERP Operating Limited Partnership at
December 31, 2013
and
2012
and the consolidated results of its operations and its cash flows for each of the three years in the period ended
December 31, 2013
, in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related financial statement schedule, when considered in relation to the basic consolidated financial statements taken as a whole, presents fairly, in all material respects, the information set forth therein.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), ERP Operating Limited Partnership's internal control over financial reporting as of
December 31, 2013
, based on criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (1992 framework) and our report dated
February 27, 2014
expressed an unqualified opinion thereon.
/s/ ERNST & YOUNG LLP
ERNST & YOUNG LLP
Chicago, Illinois
February 27, 2014
F-3
Table of Contents
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
ON INTERNAL CONTROL OVER FINANCIAL REPORTING
To the Board of Trustees and Shareholders
Equity Residential
We have audited Equity Residential’s (the “Company”) internal control over financial reporting as of
December 31, 2013
, based on criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (1992 framework) (the “COSO Criteria”). Equity Residential’s management is responsible for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, Equity Residential maintained, in all material respects, effective internal control over financial reporting as of
December 31, 2013
, based on the COSO Criteria.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of Equity Residential as of
December 31, 2013
and
2012
and the related consolidated statements of operations and comprehensive income, changes in equity and cash flows for each of the three years in the period ended
December 31, 2013
of Equity Residential and our report dated
February 27, 2014
expressed an unqualified opinion thereon.
/s/ ERNST & YOUNG LLP
ERNST & YOUNG LLP
Chicago, Illinois
February 27, 2014
F-4
Table of Contents
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
ON INTERNAL CONTROL OVER FINANCIAL REPORTING
To the Partners
ERP Operating Limited Partnership
We have audited ERP Operating Limited Partnership's (the “Operating Partnership”) internal control over financial reporting as of
December 31, 2013
, based on criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (1992 framework) (the “COSO Criteria”). ERP Operating Limited Partnership's management is responsible for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Operating Partnership's internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, ERP Operating Limited Partnership maintained, in all material respects, effective internal control over financial reporting as of
December 31, 2013
, based on the COSO Criteria.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of ERP Operating Limited Partnership as of
December 31, 2013
and
2012
and the related consolidated statements of operations and comprehensive income, changes in capital and cash flows for each of the three years in the period ended
December 31, 2013
of ERP Operating Limited Partnership and our report dated
February 27, 2014
expressed an unqualified opinion thereon.
/s/ ERNST & YOUNG LLP
ERNST & YOUNG LLP
Chicago, Illinois
February 27, 2014
F-5
Table of Contents
EQUITY RESIDENTIAL
CONSOLIDATED BALANCE SHEETS
(Amounts in thousands except for share amounts)
December 31, 2013
December 31, 2012
ASSETS
Investment in real estate
Land
$
6,192,512
$
4,554,912
Depreciable property
19,226,047
15,711,944
Projects under development
988,867
387,750
Land held for development
393,522
353,823
Investment in real estate
26,800,948
21,008,429
Accumulated depreciation
(4,807,709
)
(4,912,221
)
Investment in real estate, net
21,993,239
16,096,208
Cash and cash equivalents
53,534
612,590
Investments in unconsolidated entities
178,526
17,877
Deposits – restricted
103,567
250,442
Escrow deposits – mortgage
42,636
9,129
Deferred financing costs, net
58,486
44,382
Other assets
404,557
170,372
Total assets
$
22,834,545
$
17,201,000
LIABILITIES AND EQUITY
Liabilities:
Mortgage notes payable
$
5,174,166
$
3,898,369
Notes, net
5,477,088
4,630,875
Lines of credit
115,000
—
Accounts payable and accrued expenses
118,791
38,372
Accrued interest payable
78,309
76,223
Other liabilities
347,748
304,518
Security deposits
71,592
66,988
Distributions payable
243,511
260,176
Total liabilities
11,626,205
9,275,521
Commitments and contingencies
Redeemable Noncontrolling Interests – Operating Partnership
363,144
398,372
Equity:
Shareholders’ equity:
Preferred Shares of beneficial interest, $0.01 par value;
100,000,000 shares authorized; 1,000,000 shares issued and
outstanding as of December 31, 2013 and December 31, 2012
50,000
50,000
Common Shares of beneficial interest, $0.01 par value;
1,000,000,000 shares authorized; 360,479,260 shares issued
and outstanding as of December 31, 2013 and 325,054,654
shares issued and outstanding as of December 31, 2012
3,605
3,251
Paid in capital
8,561,500
6,542,355
Retained earnings
2,047,258
887,355
Accumulated other comprehensive (loss)
(155,162
)
(193,148
)
Total shareholders’ equity
10,507,201
7,289,813
Noncontrolling Interests:
Operating Partnership
211,412
159,606
Partially Owned Properties
126,583
77,688
Total Noncontrolling Interests
337,995
237,294
Total equity
10,845,196
7,527,107
Total liabilities and equity
$
22,834,545
$
17,201,000
See accompanying notes
F-6
Table of Contents
EQUITY RESIDENTIAL
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(Amounts in thousands except per share data)
Year Ended December 31,
2013
2012
2011
REVENUES
Rental income
$
2,378,004
$
1,737,929
$
1,516,194
Fee and asset management
9,698
9,573
9,026
Total revenues
2,387,702
1,747,502
1,525,220
EXPENSES
Property and maintenance
449,461
332,190
304,380
Real estate taxes and insurance
293,999
206,723
178,406
Property management
84,342
81,902
81,867
Fee and asset management
6,460
4,663
4,279
Depreciation
978,973
560,669
506,175
General and administrative
62,179
47,233
43,604
Total expenses
1,875,414
1,233,380
1,118,711
Operating income
512,288
514,122
406,509
Interest and other income
4,656
150,546
7,963
Other expenses
(9,105
)
(21,692
)
(12,400
)
Merger expenses
(19,864
)
(5,619
)
(1,736
)
Interest:
Expense incurred, net
(586,854
)
(455,236
)
(460,172
)
Amortization of deferred financing costs
(22,197
)
(21,295
)
(16,616
)
(Loss) income before income and other taxes, (loss) from investments in
unconsolidated entities, net gain on sales of unconsolidated entities
and land parcels and discontinued operations
(121,076
)
160,826
(76,452
)
Income and other tax (expense) benefit
(1,169
)
(514
)
(706
)
(Loss) from investments in unconsolidated entities due to operations
(4,159
)
(14
)
—
(Loss) from investments in unconsolidated entities due to merger expenses
(54,004
)
—
—
Net gain on sales of unconsolidated entities
7
—
—
Net gain on sales of land parcels
12,227
—
4,217
(Loss) income from continuing operations
(168,174
)
160,298
(72,941
)
Discontinued operations, net
2,073,527
720,906
1,008,138
Net income
1,905,353
881,204
935,197
Net (income) loss attributable to Noncontrolling Interests:
Operating Partnership
(75,278
)
(38,641
)
(40,780
)
Partially Owned Properties
538
(844
)
(832
)
Net income attributable to controlling interests
1,830,613
841,719
893,585
Preferred distributions
(4,145
)
(10,355
)
(13,865
)
Premium on redemption of Preferred Shares
—
(5,152
)
—
Net income available to Common Shares
$
1,826,468
$
826,212
$
879,720
Earnings per share – basic:
(Loss) income from continuing operations available to Common Shares
$
(0.47
)
$
0.45
$
(0.28
)
Net income available to Common Shares
$
5.16
$
2.73
$
2.98
Weighted average Common Shares outstanding
354,305
302,701
294,856
Earnings per share – diluted:
(Loss) income from continuing operations available to Common Shares
$
(0.47
)
$
0.45
$
(0.28
)
Net income available to Common Shares
$
5.16
$
2.70
$
2.98
Weighted average Common Shares outstanding
354,305
319,766
294,856
See accompanying notes
F-7
Table of Contents
EQUITY RESIDENTIAL
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (Continued)
(Amounts in thousands except per share data)
Year Ended December 31,
2013
2012
2011
Comprehensive income:
Net income
$
1,905,353
$
881,204
$
935,197
Other comprehensive income (loss):
Other comprehensive income (loss) – derivative instruments:
Unrealized holding gains (losses) arising during the year
18,771
(11,772
)
(143,598
)
Losses reclassified into earnings from other comprehensive income
20,141
14,678
4,343
Other comprehensive income (loss) – other instruments:
Unrealized holding gains arising during the year
583
664
355
(Gains) realized during the year
(2,122
)
—
—
Other comprehensive income – foreign currency:
Currency translation adjustments arising during the year
613
—
—
Other comprehensive income (loss)
37,986
3,570
(138,900
)
Comprehensive income
1,943,339
884,774
796,297
Comprehensive (income) attributable to Noncontrolling Interests
(74,740
)
(39,485
)
(41,612
)
Comprehensive income attributable to controlling interests
$
1,868,599
$
845,289
$
754,685
See accompanying notes
F-8
Table of Contents
EQUITY RESIDENTIAL
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in thousands)
Year Ended December 31,
2013
2012
2011
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income
$
1,905,353
$
881,204
$
935,197
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation
1,013,353
684,992
663,616
Amortization of deferred financing costs
22,425
21,435
17,846
Amortization of above/below market leases
898
—
—
Amortization of discounts and premiums on debt
(156,439
)
(8,181
)
(1,478
)
Amortization of deferred settlements on derivative instruments
19,607
14,144
3,808
Write-off of pursuit costs
5,184
9,056
5,075
Loss from investments in unconsolidated entities
58,163
14
—
Distributions from unconsolidated entities – return on capital
2,481
575
319
Net (gain) on sales of investment securities/technology investments
(4,203
)
—
(4,537
)
Net (gain) on sales of unconsolidated entities
(7
)
—
—
Net (gain) on sales of land parcels
(12,227
)
—
(4,217
)
Net (gain) on sales of discontinued operations
(2,036,505
)
(548,278
)
(826,489
)
Unrealized loss (gain) on derivative instruments
70
(1
)
186
Compensation paid with Company Common Shares
35,474
24,832
21,177
Changes in assets and liabilities:
Decrease (increase) in deposits – restricted
3,684
(4,091
)
4,523
Decrease in mortgage deposits
1,813
176
2,133
Decrease (increase) in other assets
3,742
(20,411
)
(2,743
)
Increase (decrease) in accounts payable and accrued expenses
6,229
(2,102
)
332
(Decrease) in accrued interest payable
(9,219
)
(11,898
)
(10,510
)
Increase (decrease) in other liabilities
15,401
2,987
(8,245
)
(Decrease) increase in security deposits
(6,361
)
1,702
4,474
Net cash provided by operating activities
868,916
1,046,155
800,467
CASH FLOWS FROM INVESTING ACTIVITIES:
Acquisition of Archstone, net of cash acquired
(4,000,875
)
—
—
Investment in real estate – acquisitions
(108,308
)
(843,976
)
(1,441,599
)
Investment in real estate – development/other
(377,442
)
(180,409
)
(120,741
)
Improvements to real estate
(135,816
)
(152,828
)
(144,452
)
Additions to non-real estate property
(4,134
)
(8,821
)
(7,110
)
Interest capitalized for real estate and unconsolidated entities under development
(47,321
)
(22,509
)
(9,108
)
Proceeds from disposition of real estate, net
4,551,454
1,049,219
1,500,583
Investments in unconsolidated entities
(66,471
)
(5,291
)
(2,021
)
Distributions from unconsolidated entities – return of capital
25,471
—
—
Proceeds from sale of investment securities/technology investments
4,878
—
4,537
Decrease (increase) in deposits on real estate acquisitions and investments, net
143,694
(97,984
)
7,631
Decrease (increase) in mortgage deposits
7,893
1,444
(479
)
Deconsolidation of previously consolidated properties
—
—
28,360
Acquisition of Noncontrolling Interests – Partially Owned Properties
—
(13
)
(12,809
)
Net cash (used for) investing activities
(6,977
)
(261,168
)
(197,208
)
See accompanying notes
F-9
Table of Contents
EQUITY RESIDENTIAL
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(Amounts in thousands)
Year Ended December 31,
2013
2012
2011
CASH FLOWS FROM FINANCING ACTIVITIES:
Loan and bond acquisition costs
$
(16,526
)
$
(21,209
)
$
(20,421
)
Mortgage deposits
(5,631
)
(57
)
247
Mortgage notes payable:
Proceeds
902,886
26,495
190,905
Restricted cash
—
2,370
16,596
Lump sum payoffs
(2,532,682
)
(350,247
)
(974,956
)
Scheduled principal repayments
(12,658
)
(14,088
)
(16,726
)
Notes, net:
Proceeds
1,245,550
—
996,190
Lump sum payoffs
(400,000
)
(975,991
)
(575,641
)
Lines of credit:
Proceeds
9,832,000
5,876,000
1,455,000
Repayments
(9,717,000
)
(5,876,000
)
(1,455,000
)
(Payments on) settlement of derivative instruments
(44,063
)
—
(147,306
)
Proceeds from sale of Common Shares
—
1,417,040
173,484
Proceeds from Employee Share Purchase Plan (ESPP)
3,401
5,399
5,262
Proceeds from exercise of options
17,252
49,039
95,322
Redemption of Preferred Shares
—
(150,000
)
—
Premium on redemption of Preferred Shares
—
(23
)
—
Payment of offering costs
(1,047
)
(39,359
)
(3,596
)
Other financing activities, net
(48
)
(48
)
(48
)
Contributions – Noncontrolling Interests – Partially Owned Properties
27,660
8,221
75,911
Contributions – Noncontrolling Interests – Operating Partnership
5
5
—
Distributions:
Common Shares
(681,610
)
(473,451
)
(432,023
)
Preferred Shares
(4,145
)
(13,416
)
(12,829
)
Noncontrolling Interests – Operating Partnership
(27,897
)
(21,915
)
(20,002
)
Noncontrolling Interests – Partially Owned Properties
(6,442
)
(5,083
)
(1,115
)
Net cash (used for) financing activities
(1,420,995
)
(556,318
)
(650,746
)
Net (decrease) increase in cash and cash equivalents
(559,056
)
228,669
(47,487
)
Cash and cash equivalents, beginning of year
612,590
383,921
431,408
Cash and cash equivalents, end of year
$
53,534
$
612,590
$
383,921
See accompanying notes
F-10
Table of Contents
EQUITY RESIDENTIAL
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(Amounts in thousands)
Year Ended December 31,
2013
2012
2011
SUPPLEMENTAL INFORMATION:
Cash paid for interest, net of amounts capitalized
$
722,861
$
464,937
$
477,434
Net cash paid for income and other taxes
$
1,152
$
673
$
645
Real estate acquisitions/dispositions/other:
Mortgage loans assumed
$
—
$
137,644
$
158,240
Valuation of OP Units issued
$
—
$
66,606
$
—
Amortization of deferred financing costs:
Investment in real estate, net
$
(152
)
$
—
$
—
Deferred financing costs, net
$
22,577
$
21,435
$
17,846
Amortization of discounts and premiums on debt:
Mortgage notes payable
$
(158,625
)
$
(10,333
)
$
(8,260
)
Notes, net
$
2,186
$
2,152
$
6,782
Amortization of deferred settlements on derivative instruments:
Other liabilities
$
(534
)
$
(534
)
$
(535
)
Accumulated other comprehensive income
$
20,141
$
14,678
$
4,343
Loss from investments in unconsolidated entities:
Investments in unconsolidated entities
$
53,073
$
14
$
—
Other liabilities
$
5,090
$
—
$
—
Unrealized loss (gain) on derivative instruments:
Other assets
$
(17,139
)
$
7,448
$
6,826
Mortgage notes payable
$
—
$
(2,589
)
$
(612
)
Notes, net
$
(1,523
)
$
(4,860
)
$
(2,937
)
Other liabilities
$
(39
)
$
11,772
$
140,507
Accumulated other comprehensive income
$
18,771
$
(11,772
)
$
(143,598
)
Acquisition of Archstone, net of cash acquired:
Investment in real estate, net
$
(8,687,355
)
$
—
$
—
Investments in unconsolidated entities
$
(225,568
)
$
—
$
—
Deposits – restricted
$
(528
)
$
—
$
—
Escrow deposits – mortgage
$
(37,582
)
$
—
$
—
Deferred financing costs, net
$
(25,780
)
$
—
$
—
Other assets
$
(215,622
)
$
—
$
—
Mortgage notes payable
$
3,076,876
$
—
$
—
Accounts payable and accrued expenses
$
16,984
$
—
$
—
Accrued interest payable
$
11,305
$
—
$
—
Other liabilities
$
117,299
$
—
$
—
Security deposits
$
10,965
$
—
$
—
Issuance of Common Shares
$
1,929,868
$
—
$
—
Noncontrolling Interests – Partially Owned Properties
$
28,263
$
—
$
—
Interest capitalized for real estate and unconsolidated entities under development:
Investment in real estate, net
$
(45,533
)
$
(21,661
)
$
(8,785
)
Investments in unconsolidated entities
$
(1,788
)
$
(848
)
$
(323
)
Investments in unconsolidated entities:
Investments in unconsolidated entities
$
(13,656
)
$
(5,291
)
$
(2,021
)
Other liabilities
$
(52,815
)
$
—
$
—
Deconsolidation of previously consolidated properties:
Investment in real estate, net
$
—
$
—
$
35,495
Investments in unconsolidated entities
$
—
$
—
$
(7,135
)
(Payments on) settlement of derivative instruments:
Other assets
$
(50
)
$
—
$
—
Other liabilities
$
(44,013
)
$
—
$
(147,306
)
Other:
Receivable on sale of Common Shares
$
—
$
28,457
$
—
Foreign currency translation adjustments
$
(613
)
$
—
$
—
See accompanying notes
F-11
Table of Contents
EQUITY RESIDENTIAL
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(Amounts in thousands)
Year Ended December 31,
SHAREHOLDERS’ EQUITY
2013
2012
2011
PREFERRED SHARES
Balance, beginning of year
$
50,000
$
200,000
$
200,000
Redemption of 6.48% Series N Cumulative Redeemable
—
(150,000
)
—
Balance, end of year
$
50,000
$
50,000
$
200,000
COMMON SHARES, $0.01 PAR VALUE
Balance, beginning of year
$
3,251
$
2,975
$
2,902
Conversion of OP Units into Common Shares
1
7
3
Issuance of Common Shares
345
250
39
Exercise of share options
5
16
29
Employee Share Purchase Plan (ESPP)
1
1
1
Conversion of restricted shares to LTIP Units
—
—
(1
)
Share-based employee compensation expense:
Restricted shares
2
2
2
Balance, end of year
$
3,605
$
3,251
$
2,975
PAID IN CAPITAL
Balance, beginning of year
$
6,542,355
$
5,047,186
$
4,741,521
Common Share Issuance:
Conversion of OP Units into Common Shares
1,698
18,922
8,577
Issuance of Common Shares
1,929,523
1,388,333
201,903
Exercise of share options
17,247
49,023
95,293
Employee Share Purchase Plan (ESPP)
3,400
5,398
5,261
Conversion of restricted shares to LTIP Units
—
—
(3,933
)
Share-based employee compensation expense:
Restricted shares
13,262
8,934
9,100
Share options
10,514
11,752
9,545
ESPP discount
632
965
1,194
Offering costs
(1,047
)
(39,359
)
(3,596
)
Premium on redemption of Preferred Shares – original issuance costs
—
5,129
—
Supplemental Executive Retirement Plan (SERP)
(422
)
282
10,765
Acquisition of Noncontrolling Interests – Partially Owned Properties
—
1,293
(4,784
)
Change in market value of Redeemable Noncontrolling Interests – Operating
Partnership
79,667
38,734
(22,714
)
Adjustment for Noncontrolling Interests ownership in Operating Partnership
(35,329
)
5,763
(946
)
Balance, end of year
$
8,561,500
$
6,542,355
$
5,047,186
See accompanying notes
F-12
Table of Contents
EQUITY RESIDENTIAL
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (Continued)
(Amounts in thousands)
Year Ended December 31,
SHAREHOLDERS’ EQUITY (continued)
2013
2012
2011
RETAINED EARNINGS
Balance, beginning of year
$
887,355
$
615,572
$
203,581
Net income attributable to controlling interests
1,830,613
841,719
893,585
Common Share distributions
(666,565
)
(554,429
)
(467,729
)
Preferred Share distributions
(4,145
)
(10,355
)
(13,865
)
Premium on redemption of Preferred Shares – cash charge
—
(23
)
—
Premium on redemption of Preferred Shares – original issuance costs
—
(5,129
)
—
Balance, end of year
$
2,047,258
$
887,355
$
615,572
ACCUMULATED OTHER COMPREHENSIVE (LOSS)
Balance, beginning of year
$
(193,148
)
$
(196,718
)
$
(57,818
)
Accumulated other comprehensive income (loss) – derivative instruments:
Unrealized holding gains (losses) arising during the year
18,771
(11,772
)
(143,598
)
Losses reclassified into earnings from other comprehensive income
20,141
14,678
4,343
Accumulated other comprehensive income (loss) – other instruments:
Unrealized holding gains arising during the year
583
664
355
(Gains) realized during the year
(2,122
)
—
—
Accumulated other comprehensive income – foreign currency:
Currency translation adjustments arising during the year
613
—
—
Balance, end of year
$
(155,162
)
$
(193,148
)
$
(196,718
)
NONCONTROLLING INTERESTS
OPERATING PARTNERSHIP
Balance, beginning of year
$
159,606
$
119,536
$
110,399
Issuance of OP Units to Noncontrolling Interests
—
66,606
—
Issuance of LTIP Units to Noncontrolling Interests
5
5
—
Conversion of OP Units held by Noncontrolling Interests into OP Units held
by General Partner
(1,699
)
(18,929
)
(8,580
)
Conversion of restricted shares to LTIP Units
—
—
3,934
Equity compensation associated with Noncontrolling Interests
13,609
5,307
3,641
Net income attributable to Noncontrolling Interests
75,278
38,641
40,780
Distributions to Noncontrolling Interests
(26,277
)
(25,095
)
(21,434
)
Change in carrying value of Redeemable Noncontrolling Interests – Operating
Partnership
(44,439
)
(20,702
)
(10,150
)
Adjustment for Noncontrolling Interests ownership in Operating Partnership
35,329
(5,763
)
946
Balance, end of year
$
211,412
$
159,606
$
119,536
PARTIALLY OWNED PROPERTIES
Balance, beginning of year
$
77,688
$
74,306
$
7,991
Net (loss) income attributable to Noncontrolling Interests
(538
)
844
832
Contributions by Noncontrolling Interests
27,660
8,221
75,911
Distributions to Noncontrolling Interests
(6,490
)
(5,131
)
(1,163
)
Acquisition of Archstone
28,263
—
—
Acquisition of Noncontrolling Interests – Partially Owned Properties
—
(1,306
)
(8,025
)
Other
—
754
(1,240
)
Balance, end of year
$
126,583
$
77,688
$
74,306
See accompanying notes
F-13
Table of Contents
ERP OPERATING LIMITED PARTNERSHIP
CONSOLIDATED BALANCE SHEETS
(Amounts in thousands)
December 31, 2013
December 31, 2012
ASSETS
Investment in real estate
Land
$
6,192,512
$
4,554,912
Depreciable property
19,226,047
15,711,944
Projects under development
988,867
387,750
Land held for development
393,522
353,823
Investment in real estate
26,800,948
21,008,429
Accumulated depreciation
(4,807,709
)
(4,912,221
)
Investment in real estate, net
21,993,239
16,096,208
Cash and cash equivalents
53,534
612,590
Investments in unconsolidated entities
178,526
17,877
Deposits – restricted
103,567
250,442
Escrow deposits – mortgage
42,636
9,129
Deferred financing costs, net
58,486
44,382
Other assets
404,557
170,372
Total assets
$
22,834,545
$
17,201,000
LIABILITIES AND CAPITAL
Liabilities:
Mortgage notes payable
$
5,174,166
$
3,898,369
Notes, net
5,477,088
4,630,875
Lines of credit
115,000
—
Accounts payable and accrued expenses
118,791
38,372
Accrued interest payable
78,309
76,223
Other liabilities
347,748
304,518
Security deposits
71,592
66,988
Distributions payable
243,511
260,176
Total liabilities
11,626,205
9,275,521
Commitments and contingencies
Redeemable Limited Partners
363,144
398,372
Capital:
Partners' Capital:
Preference Units
50,000
50,000
General Partner
10,612,363
7,432,961
Limited Partners
211,412
159,606
Accumulated other comprehensive (loss)
(155,162
)
(193,148
)
Total partners' capital
10,718,613
7,449,419
Noncontrolling Interests – Partially Owned Properties
126,583
77,688
Total capital
10,845,196
7,527,107
Total liabilities and capital
$
22,834,545
$
17,201,000
See accompanying notes
F-14
Table of Contents
ERP OPERATING LIMITED PARTNERSHIP
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(Amounts in thousands except per Unit data)
Year Ended December 31,
2013
2012
2011
REVENUES
Rental income
$
2,378,004
$
1,737,929
$
1,516,194
Fee and asset management
9,698
9,573
9,026
Total revenues
2,387,702
1,747,502
1,525,220
EXPENSES
Property and maintenance
449,461
332,190
304,380
Real estate taxes and insurance
293,999
206,723
178,406
Property management
84,342
81,902
81,867
Fee and asset management
6,460
4,663
4,279
Depreciation
978,973
560,669
506,175
General and administrative
62,179
47,233
43,604
Total expenses
1,875,414
1,233,380
1,118,711
Operating income
512,288
514,122
406,509
Interest and other income
4,656
150,546
7,963
Other expenses
(9,105
)
(21,692
)
(12,400
)
Merger expenses
(19,864
)
(5,619
)
(1,736
)
Interest:
Expense incurred, net
(586,854
)
(455,236
)
(460,172
)
Amortization of deferred financing costs
(22,197
)
(21,295
)
(16,616
)
(Loss) income before income and other taxes, (loss) from investments in
unconsolidated entities, net gain on sales of unconsolidated entities
and land parcels and discontinued operations
(121,076
)
160,826
(76,452
)
Income and other tax (expense) benefit
(1,169
)
(514
)
(706
)
(Loss) from investments in unconsolidated entities due to operations
(4,159
)
(14
)
—
(Loss) from investments in unconsolidated entities due to merger expenses
(54,004
)
—
—
Net gain on sales of unconsolidated entities
7
—
—
Net gain on sales of land parcels
12,227
—
4,217
(Loss) income from continuing operations
(168,174
)
160,298
(72,941
)
Discontinued operations, net
2,073,527
720,906
1,008,138
Net income
1,905,353
881,204
935,197
Net loss (income) attributable to Noncontrolling Interests – Partially
Owned Properties
538
(844
)
(832
)
Net income attributable to controlling interests
$
1,905,891
$
880,360
$
934,365
ALLOCATION OF NET INCOME:
Preference Units
$
4,145
$
10,355
$
13,865
Premium on redemption of Preference Units
$
—
$
5,152
$
—
General Partner
$
1,826,468
$
826,212
$
879,720
Limited Partners
75,278
38,641
40,780
Net income available to Units
$
1,901,746
$
864,853
$
920,500
Earnings per Unit – basic:
(Loss) income from continuing operations available to Units
$
(0.47
)
$
0.45
$
(0.28
)
Net income available to Units
$
5.16
$
2.73
$
2.98
Weighted average Units outstanding
368,038
316,554
308,062
Earnings per Unit – diluted:
(Loss) income from continuing operations available to Units
$
(0.47
)
$
0.45
$
(0.28
)
Net income available to Units
$
5.16
$
2.70
$
2.98
Weighted average Units outstanding
368,038
319,766
308,062
See accompanying notes
F-15
Table of Contents
ERP OPERATING LIMITED PARTNERSHIP
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (Continued)
(Amounts in thousands except per Unit data)
Year Ended December 31,
2013
2012
2011
Comprehensive income:
Net income
$
1,905,353
$
881,204
$
935,197
Other comprehensive income (loss):
Other comprehensive income (loss) – derivative instruments:
Unrealized holding gains (losses) arising during the year
18,771
(11,772
)
(143,598
)
Losses reclassified into earnings from other comprehensive income
20,141
14,678
4,343
Other comprehensive income (loss) – other instruments:
Unrealized holding gains arising during the year
583
664
355
(Gains) realized during the year
(2,122
)
—
—
Other comprehensive income – foreign currency:
Currency translation adjustments arising during the year
613
—
—
Other comprehensive income (loss)
37,986
3,570
(138,900
)
Comprehensive income
1,943,339
884,774
796,297
Comprehensive loss (income) attributable to Noncontrolling Interests –
Partially Owned Properties
538
(844
)
(832
)
Comprehensive income attributable to controlling interests
$
1,943,877
$
883,930
$
795,465
See accompanying notes
F-16
Table of Contents
ERP OPERATING LIMITED PARTNERSHIP
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in thousands)
Year Ended December 31,
2013
2012
2011
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income
$
1,905,353
$
881,204
$
935,197
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation
1,013,353
684,992
663,616
Amortization of deferred financing costs
22,425
21,435
17,846
Amortization of above/below market leases
898
—
—
Amortization of discounts and premiums on debt
(156,439
)
(8,181
)
(1,478
)
Amortization of deferred settlements on derivative instruments
19,607
14,144
3,808
Write-off of pursuit costs
5,184
9,056
5,075
Loss from investments in unconsolidated entities
58,163
14
—
Distributions from unconsolidated entities – return on capital
2,481
575
319
Net (gain) on sales of investment securities/technology investments
(4,203
)
—
(4,537
)
Net (gain) on sales of unconsolidated entities
(7
)
—
—
Net (gain) on sales of land parcels
(12,227
)
—
(4,217
)
Net (gain) on sales of discontinued operations
(2,036,505
)
(548,278
)
(826,489
)
Unrealized loss (gain) on derivative instruments
70
(1
)
186
Compensation paid with Company Common Shares
35,474
24,832
21,177
Changes in assets and liabilities:
Decrease (increase) in deposits – restricted
3,684
(4,091
)
4,523
Decrease in mortgage deposits
1,813
176
2,133
Decrease (increase) in other assets
3,742
(20,411
)
(2,743
)
Increase (decrease) in accounts payable and accrued expenses
6,229
(2,102
)
332
(Decrease) in accrued interest payable
(9,219
)
(11,898
)
(10,510
)
Increase (decrease) in other liabilities
15,401
2,987
(8,245
)
(Decrease) increase in security deposits
(6,361
)
1,702
4,474
Net cash provided by operating activities
868,916
1,046,155
800,467
CASH FLOWS FROM INVESTING ACTIVITIES:
Acquisition of Archstone, net of cash acquired
(4,000,875
)
—
—
Investment in real estate – acquisitions
(108,308
)
(843,976
)
(1,441,599
)
Investment in real estate – development/other
(377,442
)
(180,409
)
(120,741
)
Improvements to real estate
(135,816
)
(152,828
)
(144,452
)
Additions to non-real estate property
(4,134
)
(8,821
)
(7,110
)
Interest capitalized for real estate and unconsolidated entities under development
(47,321
)
(22,509
)
(9,108
)
Proceeds from disposition of real estate, net
4,551,454
1,049,219
1,500,583
Investments in unconsolidated entities
(66,471
)
(5,291
)
(2,021
)
Distributions from unconsolidated entities – return of capital
25,471
—
—
Proceeds from sale of investment securities/technology investments
4,878
—
4,537
Decrease (increase) in deposits on real estate acquisitions and investments, net
143,694
(97,984
)
7,631
Decrease (increase) in mortgage deposits
7,893
1,444
(479
)
Deconsolidation of previously consolidated properties
—
—
28,360
Acquisition of Noncontrolling Interests – Partially Owned Properties
—
(13
)
(12,809
)
Net cash (used for) investing activities
(6,977
)
(261,168
)
(197,208
)
See accompanying notes
F-17
Table of Contents
ERP OPERATING LIMITED PARTNERSHIP
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(Amounts in thousands)
Year Ended December 31,
2013
2012
2011
CASH FLOWS FROM FINANCING ACTIVITIES:
Loan and bond acquisition costs
$
(16,526
)
$
(21,209
)
$
(20,421
)
Mortgage deposits
(5,631
)
(57
)
247
Mortgage notes payable:
Proceeds
902,886
26,495
190,905
Restricted cash
—
2,370
16,596
Lump sum payoffs
(2,532,682
)
(350,247
)
(974,956
)
Scheduled principal repayments
(12,658
)
(14,088
)
(16,726
)
Notes, net:
Proceeds
1,245,550
—
996,190
Lump sum payoffs
(400,000
)
(975,991
)
(575,641
)
Lines of credit:
Proceeds
9,832,000
5,876,000
1,455,000
Repayments
(9,717,000
)
(5,876,000
)
(1,455,000
)
(Payments on) settlement of derivative instruments
(44,063
)
—
(147,306
)
Proceeds from sale of OP Units
—
1,417,040
173,484
Proceeds from EQR's Employee Share Purchase Plan (ESPP)
3,401
5,399
5,262
Proceeds from exercise of EQR options
17,252
49,039
95,322
Redemption of Preference Units
—
(150,000
)
—
Premium on redemption of Preference Units
—
(23
)
—
Payment of offering costs
(1,047
)
(39,359
)
(3,596
)
Other financing activities, net
(48
)
(48
)
(48
)
Contributions – Noncontrolling Interests – Partially Owned Properties
27,660
8,221
75,911
Contributions – Limited Partners
5
5
—
Distributions:
OP Units – General Partner
(681,610
)
(473,451
)
(432,023
)
Preference Units
(4,145
)
(13,416
)
(12,829
)
OP Units – Limited Partners
(27,897
)
(21,915
)
(20,002
)
Noncontrolling Interests – Partially Owned Properties
(6,442
)
(5,083
)
(1,115
)
Net cash (used for) financing activities
(1,420,995
)
(556,318
)
(650,746
)
Net (decrease) increase in cash and cash equivalents
(559,056
)
228,669
(47,487
)
Cash and cash equivalents, beginning of year
612,590
383,921
431,408
Cash and cash equivalents, end of year
$
53,534
$
612,590
$
383,921
See accompanying notes
F-18
Table of Contents
ERP OPERATING LIMITED PARTNERSHIP
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(Amounts in thousands)
Year Ended December 31,
2013
2012
2011
SUPPLEMENTAL INFORMATION:
Cash paid for interest, net of amounts capitalized
$
722,861
$
464,937
$
477,434
Net cash paid for income and other taxes
$
1,152
$
673
$
645
Real estate acquisitions/dispositions/other:
Mortgage loans assumed
$
—
$
137,644
$
158,240
Valuation of OP Units issued
$
—
$
66,606
$
—
Amortization of deferred financing costs:
Investment in real estate, net
$
(152
)
$
—
$
—
Deferred financing costs, net
$
22,577
$
21,435
$
17,846
Amortization of discounts and premiums on debt:
Mortgage notes payable
$
(158,625
)
$
(10,333
)
$
(8,260
)
Notes, net
$
2,186
$
2,152
$
6,782
Amortization of deferred settlements on derivative instruments:
Other liabilities
$
(534
)
$
(534
)
$
(535
)
Accumulated other comprehensive income
$
20,141
$
14,678
$
4,343
Loss from investments in unconsolidated entities:
Investments in unconsolidated entities
$
53,073
$
14
$
—
Other liabilities
$
5,090
$
—
$
—
Unrealized loss (gain) on derivative instruments:
Other assets
$
(17,139
)
$
7,448
$
6,826
Mortgage notes payable
$
—
$
(2,589
)
$
(612
)
Notes, net
$
(1,523
)
$
(4,860
)
$
(2,937
)
Other liabilities
$
(39
)
$
11,772
$
140,507
Accumulated other comprehensive income
$
18,771
$
(11,772
)
$
(143,598
)
Acquisition of Archstone, net of cash acquired:
Investment in real estate, net
$
(8,687,355
)
$
—
$
—
Investments in unconsolidated entities
$
(225,568
)
$
—
$
—
Deposits – restricted
$
(528
)
$
—
$
—
Escrow deposits – mortgage
$
(37,582
)
$
—
$
—
Deferred financing costs, net
$
(25,780
)
$
—
$
—
Other assets
$
(215,622
)
$
—
$
—
Mortgage notes payable
$
3,076,876
$
—
$
—
Accounts payable and accrued expenses
$
16,984
$
—
$
—
Accrued interest payable
$
11,305
$
—
$
—
Other liabilities
$
117,299
$
—
$
—
Security deposits
$
10,965
$
—
$
—
Issuance of OP Units
$
1,929,868
$
—
$
—
Noncontrolling Interests – Partially Owned Properties
$
28,263
$
—
$
—
Interest capitalized for real estate and unconsolidated entities under development:
Investment in real estate, net
$
(45,533
)
$
(21,661
)
$
(8,785
)
Investments in unconsolidated entities
$
(1,788
)
$
(848
)
$
(323
)
Investments in unconsolidated entities:
Investments in unconsolidated entities
$
(13,656
)
$
(5,291
)
$
(2,021
)
Other liabilities
$
(52,815
)
$
—
$
—
Deconsolidation of previously consolidated properties:
Investment in real estate, net
$
—
$
—
$
35,495
Investments in unconsolidated entities
$
—
$
—
$
(7,135
)
(Payments on) settlement of derivative instruments:
Other assets
$
(50
)
$
—
$
—
Other liabilities
$
(44,013
)
$
—
$
(147,306
)
Other:
Receivable on sale of OP Units
$
—
$
28,457
$
—
Foreign currency translation adjustments
$
(613
)
$
—
$
—
See accompanying notes
F-19
Table of Contents
ERP OPERATING LIMITED PARTNERSHIP
CONSOLIDATED STATEMENTS OF CHANGES IN CAPITAL
(Amounts in thousands)
Year Ended December 31,
PARTNERS' CAPITAL
2013
2012
2011
PREFERENCE UNITS
Balance, beginning of year
$
50,000
$
200,000
$
200,000
Redemption of 6.48% Series N Cumulative Redeemable
—
(150,000
)
—
Balance, end of year
$
50,000
$
50,000
$
200,000
GENERAL PARTNER
Balance, beginning of year
$
7,432,961
$
5,665,733
$
4,948,004
OP Unit Issuance:
Conversion of OP Units held by Limited Partners into OP Units held by
General Partner
1,699
18,929
8,580
Issuance of OP Units
1,929,868
1,388,583
201,942
Exercise of EQR share options
17,252
49,039
95,322
EQR's Employee Share Purchase Plan (ESPP)
3,401
5,399
5,262
Conversion of EQR restricted shares to LTIP Units
—
—
(3,934
)
Share-based employee compensation expense:
EQR restricted shares
13,264
8,936
9,102
EQR share options
10,514
11,752
9,545
EQR ESPP discount
632
965
1,194
Offering costs
(1,047
)
(39,359
)
(3,596
)
Premium on redemption of Preference Units – original issuance costs
—
5,129
—
Net income available to Units – General Partner
1,826,468
826,212
879,720
OP Units – General Partner distributions
(666,565
)
(554,429
)
(467,729
)
Supplemental Executive Retirement Plan (SERP)
(422
)
282
10,765
Acquisition of Noncontrolling Interests – Partially Owned Properties
—
1,293
(4,784
)
Change in market value of Redeemable Limited Partners
79,667
38,734
(22,714
)
Adjustment for Limited Partners ownership in Operating Partnership
(35,329
)
5,763
(946
)
Balance, end of year
$
10,612,363
$
7,432,961
$
5,665,733
LIMITED PARTNERS
Balance, beginning of year
$
159,606
$
119,536
$
110,399
Issuance of OP Units to Limited Partners
—
66,606
—
Issuance of LTIP Units to Limited Partners
5
5
—
Conversion of OP Units held by Limited Partners into OP Units held by
General Partner
(1,699
)
(18,929
)
(8,580
)
Conversion of EQR restricted shares to LTIP Units
—
—
3,934
Equity compensation associated with Units – Limited Partners
13,609
5,307
3,641
Net income available to Units – Limited Partners
75,278
38,641
40,780
Units – Limited Partners distributions
(26,277
)
(25,095
)
(21,434
)
Change in carrying value of Redeemable Limited Partners
(44,439
)
(20,702
)
(10,150
)
Adjustment for Limited Partners ownership in Operating Partnership
35,329
(5,763
)
946
Balance, end of year
$
211,412
$
159,606
$
119,536
See accompanying notes
F-20
Table of Contents
ERP OPERATING LIMITED PARTNERSHIP
CONSOLIDATED STATEMENTS OF CHANGES IN CAPITAL (Continued)
(Amounts in thousands)
Year Ended December 31,
PARTNERS' CAPITAL (continued)
2013
2012
2011
ACCUMULATED OTHER COMPREHENSIVE (LOSS)
Balance, beginning of year
$
(193,148
)
$
(196,718
)
$
(57,818
)
Accumulated other comprehensive income (loss) – derivative instruments:
Unrealized holding gains (losses) arising during the year
18,771
(11,772
)
(143,598
)
Losses reclassified into earnings from other comprehensive income
20,141
14,678
4,343
Accumulated other comprehensive income (loss) – other instruments:
Unrealized holding gains arising during the year
583
664
355
(Gains) realized during the year
(2,122
)
—
—
Accumulated other comprehensive income – foreign currency:
Currency translation adjustments arising during the year
613
—
—
Balance, end of year
$
(155,162
)
$
(193,148
)
$
(196,718
)
NONCONTROLLING INTERESTS
NONCONTROLLING INTERESTS – PARTIALLY OWNED PROPERTIES
Balance, beginning of year
$
77,688
$
74,306
$
7,991
Net (loss) income attributable to Noncontrolling Interests
(538
)
844
832
Contributions by Noncontrolling Interests
27,660
8,221
75,911
Distributions to Noncontrolling Interests
(6,490
)
(5,131
)
(1,163
)
Acquisition of Archstone
28,263
—
—
Acquisition of Noncontrolling Interests – Partially Owned Properties
—
(1,306
)
(8,025
)
Other
—
754
(1,240
)
Balance, end of year
$
126,583
$
77,688
$
74,306
See accompanying notes
F-21
Table of Contents
EQUITY RESIDENTIAL
ERP OPERATING LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1.
Business
Equity Residential (“EQR”), a Maryland real estate investment trust (“REIT”) formed in March 1993, is an S&P 500 company focused on the acquisition, development and management of high quality apartment properties in top United States growth markets. ERP Operating Limited Partnership ("ERPOP"), an Illinois limited partnership, was formed in May 1993 to conduct the multifamily residential property business of Equity Residential. EQR has elected to be taxed as a REIT. References to the "Company," "we," "us" or "our" mean collectively EQR, ERPOP and those entities/subsidiaries owned or controlled by EQR and/or ERPOP. References to the "Operating Partnership" mean collectively ERPOP and those entities/subsidiaries owned or controlled by ERPOP. Unless otherwise indicated, the notes to consolidated financial statements apply to both the Company and the Operating Partnership.
EQR is the general partner of, and as of
December 31, 2013
owned an approximate
96.2%
ownership interest in, ERPOP. All of the Company's property ownership, development and related business operations are conducted through the Operating Partnership and EQR has no material assets or liabilities other than its investment in ERPOP. EQR issues public equity from time to time but does not have any indebtedness as all debt is incurred by the Operating Partnership. The Operating Partnership holds substantially all of the assets of the Company, including the Company's ownership interests in its joint ventures. The Operating Partnership conducts the operations of the business and is structured as a partnership with no publicly traded equity.
As of
December 31, 2013
, the Company, directly or indirectly through investments in title holding entities, owned all or a portion of
390
properties located in
12
states and the District of Columbia consisting of
109,855
apartment units. The ownership breakdown includes (table does not include various uncompleted development properties):
Properties
Apartment Units
Wholly Owned Properties
362
98,468
Master-Leased Properties – Consolidated
3
853
Partially Owned Properties – Consolidated
19
3,752
Partially Owned Properties – Unconsolidated
4
1,669
Military Housing
2
5,113
390
109,855
The “Wholly Owned Properties” are accounted for under the consolidation method of accounting. The "Master-Leased Properties – Consolidated" are wholly owned by the Company but the entire project is leased to a third party corporate housing provider. These properties are consolidated and reflected as real estate assets while the master leases are accounted for as operating leases. The “Partially Owned Properties – Consolidated” are controlled by the Company but have partners with noncontrolling interests and are accounted for under the consolidation method of accounting. The “Partially Owned Properties – Unconsolidated” are controlled by the Company's partners but the Company has noncontrolling interests and are accounted for under the equity method of accounting. The “Military Housing” properties consist of investments in limited liability companies that, as a result of the terms of the operating agreements, are accounted for as management contract rights with all fees recognized as fee and asset management revenue.
The Company maintains long-term ground leases for
13
operating properties and
one
of its wholly owned development properties and land parcels. The Company owns the building and improvements and leases the land underlying the improvements under long-term ground leases. The leases expire beginning in 2026 and running through 2110. These properties are consolidated and reflected as real estate assets while the ground leases are accounted for as operating leases.
2.
Summary of Significant Accounting Policies
Basis of Presentation
Due to the Company’s ability as general partner to control either through ownership or by contract the Operating Partnership and its subsidiaries, the Operating Partnership and each such subsidiary has been consolidated with the Company for financial reporting purposes, except for
one
unconsolidated development property,
four
unconsolidated operating properties and our military housing properties. The consolidated financial statements also include all variable interest entities for which the Company is the primary beneficiary.
F-22
Table of Contents
Noncontrolling interests represented by EQR's indirect
1%
interest in various entities are immaterial and have not been accounted for in the Consolidated Financial Statements of the Operating Partnership. In addition, certain amounts due from EQR for its
1%
interest in various entities have not been reflected in the consolidated balance sheets of the Operating Partnership since such amounts are immaterial.
Real Estate Assets and Depreciation of Investment in Real Estate
Effective for business combinations on or after January 1, 2009, an acquiring entity is required to recognize all assets acquired and liabilities assumed in a transaction at the acquisition-date fair value with limited exceptions. In addition, an acquiring entity is required to expense acquisition-related costs as incurred, value noncontrolling interests at fair value at the acquisition date and expense restructuring costs associated with an acquired business.
The Company allocates the purchase price of properties to net tangible and identified intangible assets acquired based on their fair values. In making estimates of fair values for purposes of allocating purchase price, the Company utilizes a number of sources, including independent appraisals that may be obtained in connection with the acquisition or financing of the respective property, our own analysis of recently acquired and existing comparable properties in our portfolio and other market data. The Company also considers information obtained about each property as a result of its pre-acquisition due diligence, marketing and leasing activities in estimating the fair value of the tangible and intangible assets/liabilities acquired. The Company allocates the purchase price of acquired real estate to various components as follows:
•
Land – Based on actual purchase price adjusted to fair value (as necessary) if acquired separately or market research/comparables if acquired with an operating property.
•
Furniture, Fixtures and Equipment – Ranges between
$3,000
and
$13,000
per apartment unit acquired as an estimate of the fair value of the appliances and fixtures inside an apartment unit. The per-apartment unit amount applied depends on the type of apartment building acquired. Depreciation is calculated on the straight-line method over an estimated useful life of
five
to
ten
years.
•
Lease Intangibles – The Company considers the value of acquired in-place leases and above/below market leases and the amortization period is the average remaining term of each respective acquired lease. In-place residential leases' average term at acquisition approximates
six
months. See Note 4 for more information on above and below market leases.
•
Other Intangible Assets – The Company considers whether it has acquired other intangible assets, including any customer relationship intangibles and the amortization period is the estimated useful life of the acquired intangible asset.
•
Building – Based on the fair value determined on an “as-if vacant” basis. Depreciation is calculated on the straight-line method over an estimated useful life of
thirty
years.
•
Site Improvements – Based on replacement cost, which approximates fair value. Depreciation is calculated on the straight-line method over an estimated useful life of
eight
years.
•
Long-Term Debt – The Company calculates the fair value by discounting the remaining contractual cash flows on each instrument at the current market rate for those borrowings.
Replacements inside an apartment unit such as appliances and carpeting are depreciated over an estimated useful life of
five
to
ten
years. Expenditures for ordinary maintenance and repairs are expensed to operations as incurred and significant renovations and improvements that improve and/or extend the useful life of the asset are capitalized over their estimated useful life, generally
five
to
fifteen
years. Initial direct leasing costs are expensed as incurred as such expense approximates the deferral and amortization of initial direct leasing costs over the lease terms. Property sales or dispositions are recorded when title transfers to unrelated third parties, contingencies have been removed and sufficient cash consideration has been received by the Company. Upon disposition, the related costs and accumulated depreciation are removed from the respective accounts. Any gain or loss on sale is recognized in accordance with accounting principles generally accepted in the United States.
The Company classifies real estate assets as real estate held for disposition when it is certain a property will be disposed of (see further discussion below).
The Company classifies properties under development and/or expansion and properties in the lease-up phase (including land) as construction-in-progress until construction has been completed and all certificates of occupancy permits have been obtained.
Impairment of Long-Lived Assets
The Company periodically evaluates its long-lived assets, including its investments in real estate, for indicators of impairment. The judgments regarding the existence of impairment indicators are based on factors such as operational performance,
F-23
Table of Contents
market conditions and legal and environmental concerns, as well as the Company’s ability to hold and its intent with regard to each asset. Future events could occur which would cause the Company to conclude that impairment indicators exist and an impairment loss is warranted. If impairment indicators exist, the Company performs the following:
▪
For long-lived assets to be held and used, the Company compares the expected future undiscounted cash flows for the long-lived asset against the carrying amount of that asset. If the sum of the estimated undiscounted cash flows is less than the carrying amount of the asset, the Company would record an impairment loss for the difference between the estimated fair value and the carrying amount of the asset.
▪
For long-lived assets to be disposed of, an impairment loss is recognized when the estimated fair value of the asset, less the estimated cost to sell, is less than the carrying amount of the asset measured at the time that the Company has determined it will sell the asset. Long-lived assets held for disposition and the related liabilities are separately reported, with the long-lived assets reported at the lower of their carrying amounts or their estimated fair values, less their costs to sell, and are not depreciated after reclassification to real estate held for disposition.
Cost Capitalization
See the
Real Estate Assets and Depreciation of Investment in Real Estate
section for a discussion of the Company’s policy with respect to capitalization vs. expensing of fixed asset/repair and maintenance costs. In addition, the Company capitalizes an allocation of the payroll and associated costs of employees directly responsible for and who spend their time on the execution and supervision of major capital and/or renovation projects. These costs are reflected on the balance sheets as increases to depreciable property.
For all development projects, the Company uses its professional judgment in determining whether such costs meet the criteria for capitalization or must be expensed as incurred. The Company capitalizes interest, real estate taxes and insurance and payroll and associated costs for those individuals directly responsible for and who spend their time on development activities, with capitalization ceasing no later than 90 days following issuance of the certificate of occupancy. These costs are reflected on the balance sheets as construction-in-progress for each specific property. The Company expenses as incurred all payroll costs of on-site employees working directly at our properties, except as noted above on our development properties prior to certificate of occupancy issuance and on specific major renovations at selected properties when additional incremental employees are hired.
During the years ended December 31, 2013, 2012 and 2011, the Company capitalized
$16.5 million
,
$14.3 million
and
$11.6 million
, respectively, of payroll and associated costs of employees directly responsible for and who spend their time on the execution and supervision of development activities as well as major capital and/or renovation projects.
Cash and Cash Equivalents
The Company considers all demand deposits, money market accounts and investments in certificates of deposit and repurchase agreements purchased with a maturity of three months or less at the date of purchase to be cash equivalents. The Company maintains its cash and cash equivalents at financial institutions. The combined account balances at one or more institutions typically exceed the Federal Depository Insurance Corporation (“FDIC”) insurance coverage, and, as a result, there is a concentration of credit risk related to amounts on deposit in excess of FDIC insurance coverage. The Company believes that the risk is not significant, as the Company does not anticipate the financial institutions’ non-performance.
Investment Securities
Investment securities are included in other assets in the consolidated balance sheets. These securities are classified as held-to-maturity and carried at amortized cost if management has the positive intent and ability to hold the securities to maturity. Otherwise, the securities are classified as available-for-sale and carried at estimated fair value with unrealized gains and losses included in accumulated other comprehensive (loss), a separate component of shareholders’ equity/partners' capital. As of December 31, 2013, the Company did not hold any investment securities.
Deferred Financing Costs
Deferred financing costs include fees and costs incurred to obtain the Company’s lines of credit and long-term financings. These costs are amortized over the terms of the related debt. Unamortized financing costs are written off when debt is retired before the maturity date. The accumulated amortization of such deferred financing costs was
$33.4 million
and
$32.2 million
at
December 31, 2013
and
2012
, respectively.
F-24
Table of Contents
Fair Value of Financial Instruments, Including Derivative Instruments
The valuation of financial instruments requires the Company to make estimates and judgments that affect the fair value of the instruments. The Company, where possible, bases the fair values of its financial instruments, including its derivative instruments, on listed market prices and third party quotes. Where these are not available, the Company bases its estimates on current instruments with similar terms and maturities or on other factors relevant to the financial instruments.
In the normal course of business, the Company is exposed to the effect of interest rate changes. The Company seeks to manage these risks by following established risk management policies and procedures including the use of derivatives to hedge interest rate risk on debt instruments. The Company may also use derivatives to manage its exposure to foreign exchange rates or manage commodity prices in the daily operations of the business.
The Company has a policy of only entering into contracts with major financial institutions based upon their credit ratings and other factors. When viewed in conjunction with the underlying and offsetting exposure that the derivatives are designed to hedge, the Company has not sustained a material loss from these instruments nor does it anticipate any material adverse effect on its net income or financial position in the future from the use of derivatives it currently has in place.
The Company recognizes all derivatives as either assets or liabilities in the consolidated balance sheets and measures those instruments at fair value. In addition, fair value adjustments will affect either shareholders’ equity/partners' capital or net income depending on whether the derivative instruments qualify as a hedge for accounting purposes and, if so, the nature of the hedging activity. When the terms of an underlying transaction are modified, or when the underlying transaction is terminated or completed, all changes in the fair value of the instrument are marked-to-market with changes in value included in net income each period until the instrument matures. Any derivative instrument used for risk management that does not meet the hedging criteria is marked-to-market each period. The Company does not use derivatives for trading or speculative purposes.
Revenue Recognition
Rental income attributable to leases is recorded on a straight-line basis, which is not materially different than if it were recorded when due from residents and recognized monthly as it was earned. Leases entered into between a resident and a property for the rental of an apartment unit are generally year-to-year, renewable upon consent of both parties on an annual or monthly basis. Retail/commercial leases generally have
five
to
ten
year lease terms with market based renewal options. Fee and asset management revenue and interest income are recorded on an accrual basis.
Share-Based Compensation
The Company expenses share-based compensation such as restricted shares and share options. Any common share of beneficial interest,
$0.01
par value per share (the "Common Shares") issued pursuant to EQR's incentive equity compensation and employee share purchase plans will result in ERPOP issuing units of limited partnership interest ("OP Units") to EQR on a one-for-one basis, with ERPOP receiving the net cash proceeds of such issuances.
The fair value of the option grants are recognized over the requisite service/vesting period of the options. The fair value for the Company's share options was estimated at the time the share options were granted using the Black-Scholes option pricing model with the primary grant in each year having the following weighted average assumptions:
2013
2012
2011
Expected volatility (1)
26.9%
27.4%
27.1%
Expected life (2)
5 years
5 years
5 years
Expected dividend yield (3)
4.12%
4.35%
4.56%
Risk-free interest rate (4)
0.84%
0.71%
2.27%
Option valuation per share
$7.90
$8.54
$8.36
(1)
Expected volatility – Estimated based on the historical ten-year volatility of EQR’s share price measured on a monthly basis.
(2)
Expected life – Approximates the actual weighted average life of all share options granted since the Company went public in 1993.
(3)
Expected dividend yield – Calculated by averaging the historical annual yield on EQR shares for a period matching the expected life of each grant, with the annual yield calculated by dividing actual dividends by the average price of EQR’s shares in a given year.
(4)
Risk-free interest rate – The most current U.S. Treasury rate available prior to the grant date for a period matching the expected life of each grant.
The valuation method and assumptions are the same as those the Company used in accounting for option expense in its consolidated financial statements. The Black-Scholes option valuation model was developed for use in estimating the fair value
F-25
Table of Contents
of traded options that have no vesting restrictions and are fully transferable. This model is only one method of valuing options. Because the Company’s share options have characteristics significantly different from those of traded options, and because changes in the subjective input assumptions can materially affect the fair value estimate, the actual value of the options to the recipient may be significantly different.
Income and Other Taxes
Due to the structure of EQR as a REIT and the nature of the operations of its operating properties, no provision for federal income taxes has been made at the EQR level. In addition, ERPOP generally is not liable for federal income taxes as the partners recognize their proportionate share of income or loss in their tax returns; therefore no provision for federal income taxes has been made at the ERPOP level. Historically, the Company has generally only incurred certain state and local income, excise and franchise taxes. The Company has elected Taxable REIT Subsidiary (“TRS”) status for certain of its corporate subsidiaries and as a result, these entities will incur both federal and state income taxes on any taxable income of such entities after consideration of any net operating losses.
Deferred tax assets and liabilities applicable to the TRS are recognized for future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. These assets and liabilities are measured using enacted tax rates for which the temporary differences are expected to be recovered or settled. The effects of changes in tax rates on deferred tax assets and liabilities are recognized in earnings in the period enacted. The Company’s deferred tax assets are generally the result of tax affected suspended interest deductions, net operating losses, differing depreciable lives on capitalized assets and the timing of expense recognition for certain accrued liabilities. As of
December 31, 2013
, the Company has recorded a deferred tax asset of approximately
$79.6 million
, which is fully offset by a valuation allowance due to the uncertainty in forecasting future TRS taxable income.
The Company provided for income, franchise and excise taxes allocated as follows in the consolidated statements of operations and comprehensive income for the years ended
December 31, 2013
,
2012
and
2011
(amounts in thousands):
Year Ended December 31,
2013
2012
2011
Income and other tax expense (benefit) (1)
$
1,169
$
514
$
706
Discontinued operations, net (2)
449
34
(221
)
Provision for income, franchise and excise taxes (3)
$
1,618
$
548
$
485
(1)
Primarily includes state and local income, excise and franchise taxes.
(2)
Primarily represents federal income taxes (recovered) on the gains on sales of land parcels and condominium units owned by a TRS and included in discontinued operations. Also represents state and local income, excise and franchise taxes on operating properties sold and included in discontinued operations.
(3)
All provisions for income tax amounts are current and none are deferred.
The Company’s TRSs have approximately
$63.1 million
of NOL carryforwards available as of January 1, 2014 that will expire between
2028
and
2032
.
During the years ended
December 31, 2013
,
2012
and
2011
, the Company’s tax treatment of dividends and distributions were as follows:
Year Ended December 31,
2013
2012
2011
Tax treatment of dividends and distributions:
Ordinary dividends
$
0.662
$
1.375
$
0.667
Qualified dividends
0.050
—
—
Long-term capital gain
0.870
0.253
0.629
Unrecaptured section 1250 gain
0.268
0.152
0.284
Dividends and distributions declared per
Common Share/Unit outstanding
$
1.850
$
1.780
$
1.580
The cost of land and depreciable property, net of accumulated depreciation, for federal income tax purposes as of
December 31, 2013
and
2012
was approximately
$15.2 billion
and
$11.2 billion
, respectively.
F-26
Table of Contents
Noncontrolling Interests
A noncontrolling interest in a subsidiary (minority interest) is in most cases an ownership interest in the consolidated entity that should be reported as equity in the consolidated financial statements and separate from the parent company's equity. In addition, consolidated net income is required to be reported at amounts that include the amounts attributable to both the parent and the noncontrolling interest and the amount of consolidated net income attributable to the parent and the noncontrolling interest are required to be disclosed on the face of the consolidated statements of operations and comprehensive income. See Note 3 for further discussion.
Operating Partnership: Net income is allocated to noncontrolling interests based on their respective ownership percentage of the Operating Partnership. The ownership percentage is calculated by dividing the number of OP Units held by the noncontrolling interests by the total OP Units held by the noncontrolling interests and EQR. Issuance of additional Common Shares and OP Units changes the ownership interests of both the noncontrolling interests and EQR. Such transactions and the related proceeds are treated as capital transactions.
Partially Owned Properties: The Company reflects noncontrolling interests in partially owned properties on the balance sheet for the portion of properties consolidated by the Company that are not wholly owned by the Company. The earnings or losses from those properties attributable to the noncontrolling interests are reflected as noncontrolling interests in partially owned properties in the consolidated statements of operations and comprehensive income.
Partners' Capital
The "Limited Partners" of ERPOP include various individuals and entities that contributed their properties to ERPOP in exchange for OP Units. The "General Partner" of ERPOP is EQR. Net income is allocated to the Limited Partners based on their respective ownership percentage of the Operating Partnership. The ownership percentage is calculated by dividing the number of OP Units held by the Limited Partners by the total OP Units held by the Limited Partners and the General Partner. Issuance of additional Common Shares and OP Units changes the ownership interests of both the Limited Partners and EQR. Such transactions and the related proceeds are treated as capital transactions.
Redeemable Noncontrolling Interests – Operating Partnership / Redeemable Limited Partners
The Company classifies Redeemable Noncontrolling Interests – Operating Partnership / Redeemable Limited Partners in the mezzanine section of the consolidated balance sheets for the portion of OP Units that EQR is required, either by contract or securities law, to deliver registered Common Shares to the exchanging OP Unit holder. The redeemable noncontrolling interest units / redeemable limited partner units are adjusted to the greater of carrying value or fair market value based on the Common Share price of EQR at the end of each respective reporting period. See Note 3 for further discussion.
Use of Estimates
In preparation of the Company’s financial statements in conformity with accounting principles generally accepted in the United States, management makes estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements as well as the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates.
Reclassifications
Certain reclassifications considered necessary for a fair presentation have been made to the prior period financial statements in order to conform to the current year presentation. These reclassifications have not changed the results of operations or equity/capital.
Other
The Company is the controlling partner in various consolidated partnerships owning
19
properties and
3,752
apartment units and various completed and uncompleted development properties having a noncontrolling interest book value of
$126.6 million
at
December 31, 2013
. The Company is required to make certain disclosures regarding noncontrolling interests in consolidated limited-life subsidiaries. Of the consolidated entities described above, the Company is the controlling partner in limited-life partnerships owning
six
properties having a noncontrolling interest deficit balance of
$9.8 million
. These
six
partnership agreements contain provisions that require the partnerships to be liquidated through the sale of their assets upon reaching a date specified in each respective partnership agreement. The Company, as controlling partner, has an obligation to cause the property
F-27
Table of Contents
owning partnerships to distribute the proceeds of liquidation to the Noncontrolling Interests in these Partially Owned Properties only to the extent that the net proceeds received by the partnerships from the sale of their assets warrant a distribution based on the partnership agreements. As of
December 31, 2013
, the Company estimates the value of Noncontrolling Interest distributions for these
six
properties would have been approximately
$51.2 million
(“Settlement Value”) had the partnerships been liquidated. This Settlement Value is based on estimated third party consideration realized by the partnerships upon disposition of the
six
Partially Owned Properties and is net of all other assets and liabilities, including yield maintenance on the mortgages encumbering the properties, that would have been due on
December 31, 2013
had those mortgages been prepaid. Due to, among other things, the inherent uncertainty in the sale of real estate assets, the amount of any potential distribution to the Noncontrolling Interests in the Company's Partially Owned Properties is subject to change. To the extent that the partnerships' underlying assets are worth less than the underlying liabilities, the Company has no obligation to remit any consideration to the Noncontrolling Interests in these Partially Owned Properties.
Effective January 1, 2011, companies are required to separately disclose purchases, sales, issuances and settlements on a gross basis in the reconciliation of recurring Level 3 fair value measurements. This does not have a material effect on the Company’s consolidated results of operations or financial position. See Note 9 for further discussion.
Effective January 1, 2012, companies are required to separately disclose the amounts and reasons for any transfers of assets and liabilities into and out of Level 1 and Level 2 of the fair value hierarchy. For fair value measurements using significant unobservable inputs (Level 3), companies are required to disclose quantitative information about the significant unobservable inputs used for all Level 3 measurements and a description of the Company's valuation processes in determining fair value. In addition, companies are required to provide a qualitative discussion about the sensitivity of recurring Level 3 measurements to changes in the unobservable inputs disclosed, including the interrelationship between inputs. Companies are also required to disclose information about when the current use of a non-financial asset measured at fair value differs from its highest and best use and the hierarchy classification for items whose fair value is not recorded on the balance sheet but is disclosed in the notes. This does not have a material effect on the Company's consolidated results of operations or financial position. See Notes 4 and 9 for further discussion.
Effective January 1, 2013, companies are required to report, in one place, information about reclassifications out of accumulated other comprehensive income ("AOCI"). Companies are also required to report changes in AOCI balances. For significant items reclassified out of AOCI to net income in their entirety in the same reporting period, reporting is required about the effect of the reclassifications on the respective line items in the statement where net income is presented. For items that are not reclassified to net income in their entirety in the same reporting period, a cross reference to other disclosures currently required under US GAAP is required in the notes. This does not have a material effect on the Company's consolidated results of operations or financial position. See Note 9 for further discussion.
Effective January 1, 2014, companies will be required to measure obligations resulting from joint and several liability arrangements for which the total amount of the obligation is fixed at the reporting date as the sum of the amount a company agreed to pay on the basis of its arrangement among its co-obligors and any additional amount a company expects to pay on behalf of its co-obligors. Companies will also be required to disclose the nature and amount of the obligation as well as other information about those obligations. The Company does not expect that this will have a material effect on its consolidated results of operations or financial position.
Effective January 1, 2009, issuers of certain convertible debt instruments that may be settled in cash on conversion were required to separately account for the liability and equity components of the instrument in a manner that reflects each issuer's nonconvertible debt borrowing rate. As the Company was required to apply this retrospectively, the accounting for its
$650.0 million
3.85%
convertible unsecured notes that were issued in
August 2006
with a final maturity in
August 2026
was affected. On
August 18, 2011
, the Company redeemed these notes at par (
$482.5 million
was outstanding on
August 18, 2011
) and no premium was paid. The Company recognized
$11.8 million
in interest expense related to the stated coupon rate of
3.85%
for the year ended December 31, 2011. The amount of the conversion option as of the date of issuance calculated by the Company using a
5.80%
effective interest rate was
$44.3 million
and was amortized to interest expense over the expected life of the convertible notes (through the first put date on
August 18, 2011
). Total amortization of the cash discount and conversion option discount on the unsecured notes resulted in a reduction to earnings of approximately
$5.0 million
or
$0.02
per share/Unit for the year ended December 31, 2011. In addition, the Company decreased the January 1, 2009 balance of retained earnings (included in general partner's capital in the Operating Partnership's financial statements) by
$27.0 million
, decreased the January 1, 2009 balance of notes by
$17.3 million
and increased the January 1, 2009 balance of paid in capital (included in general partner's capital in the Operating Partnership's financial statements) by
$44.3 million
.
F-28
Table of Contents
3.
Equity, Capital and Other Interests
Equity and Redeemable Noncontrolling Interests of Equity Residential
The following tables present the changes in the Company’s issued and outstanding Common Shares and “Units” (which includes OP Units and Long-Term Incentive Plan (“LTIP”) Units) for the years ended
December 31, 2013
,
2012
and
2011
:
2013
2012
2011
Common Shares
Common Shares outstanding at January 1,
325,054,654
297,508,185
290,197,242
Common Shares Issued:
Conversion of OP Units
67,939
675,817
341,594
Issuance of Common Shares
34,468,085
25,023,919
3,866,666
Exercise of share options
586,017
1,608,427
2,945,948
Employee Share Purchase Plan (ESPP)
73,468
110,054
113,107
Restricted share grants, net
229,097
128,252
145,616
Common Shares Other:
Conversion of restricted shares to LTIP Units
—
—
(101,988
)
Common Shares outstanding at December 31,
360,479,260
325,054,654
297,508,185
Units
Units outstanding at January 1,
13,968,758
13,492,543
13,612,037
LTIP Units, net
279,557
70,235
120,112
OP Units issued through acquisitions
—
1,081,797
—
Conversion of restricted shares to LTIP Units
—
—
101,988
Conversion of OP Units to Common Shares
(67,939
)
(675,817
)
(341,594
)
Units outstanding at December 31,
14,180,376
13,968,758
13,492,543
Total Common Shares and Units outstanding at December 31,
374,659,636
339,023,412
311,000,728
Units Ownership Interest in Operating Partnership
3.8
%
4.1
%
4.3
%
OP Units Issued:
Acquisitions – per unit
—
$61.57
—
Acquisitions – valuation
—
$66.6 million
—
The equity positions of various individuals and entities that contributed their properties to the Operating Partnership in exchange for OP Units, as well as the equity positions of the holders of LTIP Units, are collectively referred to as the “Noncontrolling Interests – Operating Partnership”. Subject to certain exceptions (including the “book-up” requirements of LTIP Units), the Noncontrolling Interests – Operating Partnership may exchange their Units with EQR for Common Shares on a one-for-one basis. The carrying value of the Noncontrolling Interests – Operating Partnership (including redeemable interests) is allocated based on the number of Noncontrolling Interests – Operating Partnership Units in total in proportion to the number of Noncontrolling Interests – Operating Partnership Units in total plus the number of Common Shares. Net income is allocated to the Noncontrolling Interests – Operating Partnership based on the weighted average ownership percentage during the period.
The Operating Partnership has the right but not the obligation to make a cash payment instead of issuing Common Shares to any and all holders of Noncontrolling Interests – Operating Partnership Units requesting an exchange of their OP Units with EQR. Once the Operating Partnership elects not to redeem the Noncontrolling Interests – Operating Partnership Units for cash, EQR is obligated to deliver Common Shares to the exchanging holder of the Noncontrolling Interests – Operating Partnership Units.
The Noncontrolling Interests – Operating Partnership Units are classified as either mezzanine equity or permanent equity. If EQR is required, either by contract or securities law, to deliver registered Common Shares, such Noncontrolling Interests – Operating Partnership are differentiated and referred to as “Redeemable Noncontrolling Interests – Operating Partnership”. Instruments that require settlement in registered shares can not be classified in permanent equity as it is not always completely within an issuer’s control to deliver registered shares. Therefore, settlement in cash is assumed and that responsibility for settlement in cash is deemed to fall to the Operating Partnership as the primary source of cash for EQR, resulting in presentation in the mezzanine section of the balance sheet. The Redeemable Noncontrolling Interests – Operating Partnership are adjusted to the
F-29
Table of Contents
greater of carrying value or fair market value based on the Common Share price of EQR at the end of each respective reporting period. EQR has the ability to deliver unregistered Common Shares for the remaining portion of the Noncontrolling Interests – Operating Partnership Units that are classified in permanent equity at
December 31, 2013
and 2012.
The carrying value of the Redeemable Noncontrolling Interests – Operating Partnership is allocated based on the number of Redeemable Noncontrolling Interests – Operating Partnership Units in proportion to the number of Noncontrolling Interests – Operating Partnership Units in total. Such percentage of the total carrying value of Units which is ascribed to the Redeemable Noncontrolling Interests – Operating Partnership is then adjusted to the greater of carrying value or fair market value as described above. As of
December 31, 2013
, the Redeemable Noncontrolling Interests – Operating Partnership have a redemption value of approximately
$363.1 million
, which represents the value of Common Shares that would be issued in exchange with the Redeemable Noncontrolling Interests – Operating Partnership Units.
The following table presents the changes in the redemption value of the Redeemable Noncontrolling Interests – Operating Partnership for the years ended
December 31, 2013
,
2012
and
2011
, respectively (amounts in thousands):
2013
2012
2011
Balance at January 1,
$
398,372
$
416,404
$
383,540
Change in market value
(79,667
)
(38,734
)
22,714
Change in carrying value
44,439
20,702
10,150
Balance at December 31,
$
363,144
$
398,372
$
416,404
Net proceeds from EQR Common Share and Preferred Share (see definition below) offerings are contributed by EQR to ERPOP. In return for those contributions, EQR receives a number of OP Units in ERPOP equal to the number of Common Shares it has issued in the equity offering (or in the case of a preferred equity offering, a number of preference units in ERPOP equal in number and having the same terms as the Preferred Shares issued in the equity offering). As a result, the net offering proceeds from Common Shares and Preferred Shares are allocated between shareholders’ equity and Noncontrolling Interests – Operating Partnership to account for the change in their respective percentage ownership of the underlying equity of ERPOP.
The Company’s declaration of trust authorizes it to issue up to
$100,000,000
preferred shares of beneficial interest,
$0.01
par value per share (the “Preferred Shares”), with specific rights, preferences and other attributes as the Board of Trustees may determine, which may include preferences, powers and rights that are senior to the rights of holders of the Company’s Common Shares.
The following table presents the Company’s issued and outstanding Preferred Shares as of
December 31, 2013
and
2012
:
Amounts in thousands
Redemption
Date (1)
Annual
Dividend per
Share (2)
December 31, 2013
December 31, 2012
Preferred Shares of beneficial interest, $0.01 par value;
100,000,000 shares authorized:
8.29% Series K Cumulative Redeemable Preferred; liquidation
value $50 per share; 1,000,000 shares issued and outstanding
at December 31, 2013 and December 31, 2012
12/10/26
$4.145
$
50,000
$
50,000
$
50,000
$
50,000
(1)
On or after the redemption date, redeemable preferred shares may be redeemed for cash at the option of the Company, in whole or in part, at a redemption price equal to the liquidation price per share, plus accrued and unpaid distributions, if any.
(2)
Dividends on Preferred Shares are payable quarterly.
Capital and Redeemable Limited Partners of ERP Operating Limited Partnership
The following tables present the changes in the Operating Partnership's issued and outstanding Units and in the limited partners' Units for the years ended
December 31, 2013
,
2012
and
2011
:
F-30
Table of Contents
2013
2012
2011
General and Limited Partner Units
General and Limited Partner Units outstanding at January 1,
339,023,412
311,000,728
303,809,279
Issued to General Partner:
Issuance of OP Units
34,468,085
25,023,919
3,866,666
Exercise of EQR share options
586,017
1,608,427
2,945,948
EQR's Employee Share Purchase Plan (ESPP)
73,468
110,054
113,107
EQR's restricted share grants, net
229,097
128,252
145,616
Issued to Limited Partners:
LTIP Units, net
279,557
70,235
120,112
OP Units issued through acquisitions
—
1,081,797
—
General and Limited Partner Units outstanding at December 31,
374,659,636
339,023,412
311,000,728
Limited Partner Units
Limited Partner Units outstanding at January 1,
13,968,758
13,492,543
13,612,037
Limited Partner LTIP Units, net
279,557
70,235
120,112
Limited Partner OP Units issued through acquisitions
—
1,081,797
—
Conversion of EQR restricted shares to LTIP Units
—
—
101,988
Conversion of Limited Partner OP Units to EQR Common Shares
(67,939
)
(675,817
)
(341,594
)
Limited Partner Units outstanding at December 31,
14,180,376
13,968,758
13,492,543
Limited Partner Units Ownership Interest in Operating Partnership
3.8
%
4.1
%
4.3
%
Limited Partner OP Units Issued:
Acquisitions – per unit
—
$61.57
—
Acquisitions – valuation
—
$66.6 million
—
The Limited Partners of the Operating Partnership as of
December 31, 2013
include various individuals and entities that contributed their properties to the Operating Partnership in exchange for OP Units, as well as the equity positions of the holders of LTIP Units. Subject to certain exceptions (including the “book-up” requirements of LTIP Units), Limited Partners may exchange their Units with EQR for Common Shares on a one-for-one basis. The carrying value of the Limited Partner Units (including redeemable interests) is allocated based on the number of Limited Partner Units in total in proportion to the number of Limited Partner Units in total plus the number of General Partner Units. Net income is allocated to the Limited Partner Units based on the weighted average ownership percentage during the period.
The Operating Partnership has the right but not the obligation to make a cash payment instead of issuing Common Shares to any and all holders of Limited Partner Units requesting an exchange of their OP Units with EQR. Once the Operating Partnership elects not to redeem the Limited Partner Units for cash, EQR is obligated to deliver Common Shares to the exchanging limited partner.
The Limited Partner Units are classified as either mezzanine equity or permanent equity. If EQR is required, either by contract or securities law, to deliver registered Common Shares, such Limited Partner Units are differentiated and referred to as “Redeemable Limited Partner Units”. Instruments that require settlement in registered shares can not be classified in permanent equity as it is not always completely within an issuer's control to deliver registered shares. Therefore, settlement in cash is assumed and that responsibility for settlement in cash is deemed to fall to the Operating Partnership as the primary source of cash for EQR, resulting in presentation in the mezzanine section of the balance sheet. The Redeemable Limited Partner Units are adjusted to the greater of carrying value or fair market value based on the Common Share price of EQR at the end of each respective reporting period. EQR has the ability to deliver unregistered Common Shares for the remaining portion of the Limited Partner Units that are classified in permanent equity at
December 31, 2013
and 2012.
The carrying value of the Redeemable Limited Partner Units is allocated based on the number of Redeemable Limited Partner Units in proportion to the number of Limited Partner Units in total. Such percentage of the total carrying value of Limited Partner Units which is ascribed to the Redeemable Limited Partner Units is then adjusted to the greater of carrying value or fair market value as described above. As of
December 31, 2013
, the Redeemable Limited Partner Units have a redemption value of approximately
$363.1 million
, which represents the value of Common Shares that would be issued in exchange with the Redeemable Limited Partner Units.
The following table presents the changes in the redemption value of the Redeemable Limited Partners for the years ended
December 31, 2013
,
2012
and
2011
, respectively (amounts in thousands):
F-31
Table of Contents
2013
2012
2011
Balance at January 1,
$
398,372
$
416,404
$
383,540
Change in market value
(79,667
)
(38,734
)
22,714
Change in carrying value
44,439
20,702
10,150
Balance at December 31,
$
363,144
$
398,372
$
416,404
EQR contributes all net proceeds from its various equity offerings (including proceeds from exercise of options for Common Shares) to ERPOP. In return for those contributions, EQR receives a number of OP Units in ERPOP equal to the number of Common Shares it has issued in the equity offering (or in the case of a preferred equity offering, a number of preference units in ERPOP equal in number and having the same terms as the preferred shares issued in the equity offering).
The following table presents the Operating Partnership's issued and outstanding “Preference Units” as of
December 31, 2013
and
2012
:
Amounts in thousands
Redemption
Date (1)
Annual
Dividend per
Unit (2)
December 31, 2013
December 31, 2012
Preference Units:
8.29% Series K Cumulative Redeemable Preference Units;
liquidation value $50 per unit; 1,000,000 units issued and
outstanding at December 31, 2013 and December 31, 2012
12/10/26
$4.145
$
50,000
$
50,000
$
50,000
$
50,000
(1)
On or after the redemption date, redeemable preference units may be redeemed for cash at the option of the Operating Partnership, in whole or in part, at a redemption price equal to the liquidation price per unit, plus accrued and unpaid distributions, if any, in conjunction with the concurrent redemption of the corresponding Company Preferred Shares.
(2)
Dividends on Preference Units are payable quarterly.
Other
An unspecified amount of equity and debt securities remains available for issuance by EQR and ERPOP under a universal shelf registration statement that automatically became effective upon filing with the SEC on July 30, 2013 and expires on July 30, 2016. In July 2013, the Board of Trustees also approved an increase to the amount of shares which may be offered under the ATM (see definition below) program to
13.0 million
Common Shares and extended the program maturity to July 2016. Per the terms of ERPOP's partnership agreement, EQR contributes the net proceeds of all equity offerings to the capital of ERPOP in exchange for additional OP Units (on a one-for-one Common Share per OP Unit basis) or preference units (on a one-for-one preferred share per preference unit basis).
On February 27, 2013, the Company issued
34,468,085
Common Shares to an affiliate of Lehman Brothers Holdings Inc. as partial consideration for the portion of the Archstone Portfolio acquired by the Company (as discussed in Note 4 below). The shares had a total value of
$1.9 billion
based on the February 27, 2013 closing price of EQR Common Shares of
$55.99
per share. Concurrent with this transaction, ERPOP issued
34,468,085
OP Units to EQR. On March 7, 2013, EQR filed a shelf registration statement relating to the resale of these shares by the selling shareholders.
On November 28, 2012, as a partial source of funding for the Archstone Acquisition (see definition below), EQR priced the issuance of
21,850,000
Common Shares at a price of
$54.75
per share for total consideration of approximately
$1.2 billion
, after deducting underwriting commissions of
$35.9 million
. Concurrent with this transaction, ERPOP issued
21,850,000
OP Units to EQR.
In September 2009, the Company announced the establishment of an At-The-Market (“ATM”) share offering program which would allow EQR to sell up to
17.0 million
Common Shares from time to time over the next three years (later increased by
5.7 million
Common Shares and extended to February 2014) into the existing trading market at current market prices as well as through negotiated transactions. Per the terms of ERPOP's partnership agreement, EQR contributes the net proceeds from all equity offerings to the capital of ERPOP in exchange for additional OP Units (on a one-for-one Common Share per OP Unit basis). On July 30, 2013, the Company filed a new universal shelf registration statement to replace its existing universal shelf registration statement, which expired October 15, 2013. The Board of Trustees also approved an increase to the amount of shares which may
F-32
Table of Contents
be offered under the ATM program to
13.0 million
Common Shares and extended the program maturity to July 2016. EQR has not issued any shares under this program since September 14, 2012.
During the year ended December 31, 2012, EQR issued approximately
3.2 million
Common Shares at an average price of
$60.59
per share for total consideration of approximately
$192.3 million
through the ATM program. Concurrent with these transactions, ERPOP issued approximately
3.2 million
OP Units to EQR. During the year ended December 31, 2011, EQR issued approximately
3.9 million
Common Shares at an average price of
$52.23
per share for total consideration of approximately
$201.9 million
through the ATM program. Concurrent with these transactions, ERPOP issued approximately
3.9 million
OP Units to EQR. As of December 31, 2011, transactions to issue approximately
0.5 million
of the
3.9 million
Common Shares had not yet settled. As of December 31, 2011, the Company increased the number of Common Shares issued and outstanding by this amount and recorded a receivable of approximately
$28.5 million
included in other assets on the consolidated balance sheets.
On June 16, 2011, the shareholders of EQR approved the Company's 2011 Share Incentive Plan, as amended (the “2011 Plan”). The 2011 Plan reserved
12,980,741
Common Shares for issuance. In conjunction with the approval of the 2011 Plan, no further awards may be granted under the 2002 Share Incentive Plan. The 2011 Plan expires on June 16, 2021. See Note 12 for further discussion.
EQR has a share repurchase program authorized by the Board of Trustees under which it previously had authorization to repurchase up to
$464.6 million
of its shares. Effective July 30, 2013, the Board of Trustees approved an increase and modification to the Company's share repurchase program to allow for the potential repurchase of up to
13.0 million
Common Shares. No shares were repurchased during the years ended
December 31, 2013
,
2012
and 2011.
On August 20, 2012, the Company redeemed its Series N Cumulative Redeemable Preferred Shares for cash consideration of
$150.0 million
plus accrued dividends through the redemption date. Concurrent with this transaction, the Operating Partnership redeemed its corresponding Series N Preference Units. The Company recorded the write-off of approximately
$5.1 million
in original issuance costs as a premium on the redemption of Preferred Shares/Preference Units.
On April 18, 2012, the Operating Partnership issued
1,081,797
OP Units having a value of
$66.6 million
(based on the closing price for Common Shares of
$61.57
on such date) as partial consideration for the acquisition of
one
rental property.
During the year ended December 31, 2012, the Company acquired all of its partner's interest in
one
consolidated partially owned land parcel for no cash consideration. In conjunction with this transaction, the Company increased paid in capital (included in general partner's capital in the Operating Partnership's financial statements) by
$1.3 million
and reduced Noncontrolling Interests – Partially Owned Properties by
$1.3 million
.
During the year ended December 31, 2011, the Company acquired all of its partners' interests in
three
consolidated partially owned properties consisting of
1,351
apartment units for
$12.8 million
. In conjunction with these transactions, the Company reduced paid in capital (included in general partner's capital in the Operating Partnership's financial statements) by
$4.8 million
and Noncontrolling Interests – Partially Owned Properties by
$8.0 million
.
See Note 6 for a discussion of the Noncontrolling Interests assumed in conjunction with the acquisition of Archstone.
4.
Real Estate and Lease Intangibles
The following table summarizes the carrying amounts for the Company’s investment in real estate (at cost) as of
December 31, 2013
and
2012
(amounts in thousands):
F-33
Table of Contents
2013
2012
Land
$
6,192,512
$
4,554,912
Depreciable property:
Buildings and improvements
17,509,609
14,135,740
Furniture, fixtures and equipment
1,214,220
1,343,765
In-Place lease intangibles
502,218
232,439
Projects under development:
Land
353,574
210,632
Construction-in-progress
635,293
177,118
Land held for development:
Land
341,389
294,868
Construction-in-progress
52,133
58,955
Investment in real estate
26,800,948
21,008,429
Accumulated depreciation
(4,807,709
)
(4,912,221
)
Investment in real estate, net
$
21,993,239
$
16,096,208
The following table summarizes the carrying amounts for the Company's above and below market ground and retail lease intangibles as of
December 31, 2013
(amounts in thousands):
Description
Balance Sheet Location
Value
Assets
Ground lease intangibles – below market
Other Assets
$
178,251
Retail lease intangibles – above market
Other Assets
1,260
Lease intangible assets
179,511
Accumulated amortization
(4,364
)
Lease intangible assets, net
$
175,147
Liabilities
Ground lease intangibles – above market
Other Liabilities
$
2,400
Retail lease intangibles – below market
Other Liabilities
5,500
Lease intangible liabilities
7,900
Accumulated amortization
(1,161
)
Lease intangible liabilities, net
$
6,739
During the year ended
December 31, 2013
, the Company amortized approximately
$3.6 million
of above and below market ground lease intangibles which is included (net increase) in property and maintenance expense in the accompanying consolidated statements of operations and comprehensive income and approximately
$2.7 million
of above and below market retail lease intangibles which is included (net increase) in rental income in the accompanying consolidated statements of operations and comprehensive income.
The weighted average amortization period for above and below market ground lease intangibles and retail lease intangibles is
49.8
years and
2.8
years, respectively.
The following table provides a summary of the aggregate amortization expense for above and below market ground lease intangibles and retail lease intangibles for each of the next five years (amounts in thousands):
2014
2015
2016
2017
2018
Ground lease intangibles
$
4,321
$
4,321
$
4,321
$
4,321
$
4,321
Retail lease intangibles
(1,010
)
(1,016
)
(908
)
(540
)
(71
)
Total
$
3,311
$
3,305
$
3,413
$
3,781
$
4,250
F-34
Table of Contents
Archstone Acquisition
On February 27, 2013, the Company, AvalonBay Communities, Inc. (“AVB”) and certain of their respective subsidiaries completed their previously announced acquisition (the “Archstone Acquisition” or the "Archstone Transaction") from Archstone Enterprise LP (“Enterprise”) (which subsequently changed its name to Jupiter Enterprise LP), an affiliate of Lehman Brothers Holdings, Inc. (“Lehman”) and its affiliates, of all of the assets of Enterprise (including interests in various entities affiliated with Enterprise), constituting a portfolio of apartment properties and other assets (the “Archstone Portfolio”).
The Company acquired assets representing approximately
60%
of the Archstone Portfolio which consisted principally of high-quality apartment properties in major markets in the United States. The acquisition allowed the Company to accelerate the completion of its strategic shift into coastal apartment markets. Pursuant to the Archstone Transaction, the Company acquired directly or indirectly,
71
wholly owned, stabilized properties consisting of
20,160
apartment units,
one
partially owned and consolidated stabilized property consisting of
432
apartment units,
one
partially owned and unconsolidated stabilized property consisting of
336
apartment units,
three
consolidated master-leased properties consisting of
853
apartment units,
four
projects in various stages of construction (
two
consolidated and
two
unconsolidated) for
964
apartment units and
fourteen
land sites for approximately
$9.0 billion
. During the year ended
December 31, 2013
, the Company recorded revenues and net operating income ("NOI") of
$514.7 million
and
$352.8 million
, respectively, from the acquired assets.
The consideration paid by the Company in connection with the Archstone Acquisition consisted of cash of approximately
$4.0 billion
(inclusive of
$2.0 billion
of Archstone secured mortgage principal paid off in conjunction with the closing),
34,468,085
Common Shares (which shares had a total value of
$1.9 billion
based on the February 27, 2013 closing price of EQR common shares of
$55.99
per share) issued to the seller and the assumption of approximately
$3.1 billion
of mortgage debt (inclusive of a net mark-to-market premium of
$127.9 million
) and approximately
60%
of all of the other assets and liabilities related to the Archstone Portfolio. The cash consideration was funded with proceeds from the November 2012 public equity offering, the asset sales discussed below, the Company's new
$750.0 million
senior unsecured delayed draw term loan facility and the Company's revolving credit facility.
The Company owns the building and improvements and leases the land underlying the improvements under long-term ground leases that expire beginning in 2042 and running through 2103 for
nine
of the operating properties acquired and discussed above. These properties are consolidated and reflected as real estate assets while the ground leases are accounted for as operating leases. The Company also leases the
three
master-leased properties discussed above to third party operators and earns monthly net rental income.
The Company is accounting for the acquisition under the acquisition method in accordance with Accounting Standards Codification ("ASC") 805,
Business Combinations
(“ASC 805”), and the initial accounting for this business combination is substantially complete but subject to further adjustment as certain information becomes available (see further discussion below). The following table summarizes the acquisition date fair values of the assets acquired and liabilities assumed, which the Company determined using Level 1, Level 2 and Level 3 inputs (amounts in thousands):
Land
$
2,239,000
Depreciable property:
Buildings and improvements
5,805,467
Furniture, fixtures and equipment
61,470
In-Place lease intangibles
304,830
Projects under development
36,583
Land held for development
244,097
Investments in unconsolidated entities
196,615
Other assets
195,260
Other liabilities
(112,107
)
Net assets acquired
$
8,971,215
The allocation of fair values of the assets acquired and liabilities assumed has changed from the allocation reported in “Note 4 – Real Estate and Lease Intangibles” in the Notes to Consolidated Financial Statements included in Part I of our Quarterly Report on Form 10-Q for the quarter ended September 30, 2013 filed with the SEC on November 7, 2013. The changes to our valuation assumptions were based on more accurate information concerning the subject assets and liabilities. None of these changes
F-35
Table of Contents
had a material impact on our Consolidated Financial Statements. This allocation is subject to further adjustment due primarily to information not readily available at the acquisition date, final purchase price settlement with our partner in accordance with the terms of the purchase agreement, reclassification adjustments for presentation and adjustments to our valuation assumptions. The Company's assessment of the fair values and the allocation of the purchase price to the identified tangible and intangible assets/liabilities is its current best estimate of fair value.
The fair values of investment in real estate were determined using internally developed models that were based on market assumptions and comparable sales data as well as external valuations performed by unrelated third parties. The market assumptions used as inputs to the Company’s fair value model include construction costs, leasing assumptions, growth rates, discount rates, terminal capitalization rates and development yields. The Company uses data on its existing portfolio of properties and its recent acquisition and development properties, as well as similar market data from third party sources, when available, in determining these inputs (Level 2 and 3). The fair value of Noncontrolling Interests was calculated similar to the investment in real estate described above. The fair value of mortgage debt was calculated using indicative rates, leverage and coverage provided by lenders of similar loans (Level 2). The Common Shares issued to an affiliate of Lehman Brothers Holdings, Inc. were valued using the quoted market price of Common Shares (Level 1).
The following table summarizes the acquisition date fair values of the above and below market ground and retail lease intangibles, which we determined using Level 2 and Level 3 inputs (amounts in thousands):
Description
Balance Sheet Location
Fair Value
Ground lease intangibles – below market
Other Assets
$
178,251
Retail lease intangibles – above market
Other Assets
1,260
Ground lease intangibles – above market
Other Liabilities
2,400
Retail lease intangibles – below market
Other Liabilities
8,040
As of
December 31, 2013
, the Company has incurred Archstone-related expenses of approximately
$94.7 million
, of which approximately
$13.5 million
of this total was financing-related and approximately
$81.2 million
was merger costs. During the years ended
December 31, 2013
, 2012 and 2011, the Company expensed
$19.9 million
,
$5.6 million
and
$1.7 million
, respectively, of direct merger costs primarily related to investment banking and legal/accounting fees, which were included in merger expenses in the accompanying consolidated statements of operations and comprehensive income. During the year ended December 31, 2013, the Company also expensed
$54.0 million
of indirect merger costs related to severance obligations and retention bonuses through our
60%
interest in an unconsolidated joint venture with AVB, which were included in (loss) from investments in unconsolidated entities due to merger expenses in the accompanying consolidated statements of operations and comprehensive income. In addition, during the years ended
December 31, 2013
, 2012 and 2011, the Company expensed
$2.5 million
,
$8.4 million
and
$2.6 million
, respectively, of financing-related costs, which were included in interest expense in the accompanying consolidated statements of operations and comprehensive income.
Unaudited Pro Forma Financial Information
Equity Residential
The following table illustrates the effect on net income, earnings per share – basic and earnings per share – diluted as if the Company had consummated the Archstone Acquisition as of January 1, 2012:
F-36
Table of Contents
Year Ended December 31,
2013
2012
(Amounts in thousands, except per share amounts)
Total revenues
$
2,485,438
$
2,317,699
Income (loss) from continuing operations (1)
203,286
(54,940
)
Discontinued operations, net
2,074,072
720,361
Net income
2,277,358
665,421
Net income available to Common Shares
2,183,756
622,424
Earnings per share - basic:
Net income available to Common Shares
$
6.07
$
1.74
Weighted average Common Shares outstanding (2)
359,688
356,984
Earnings per share - diluted (1):
Net income available to Common Shares
$
6.05
$
1.74
Weighted average Common Shares outstanding (2)
375,861
356,984
(1)
Potential common shares issuable from the assumed conversion of OP Units and the exercise/vesting of long-term compensation shares/units are automatically anti-dilutive and therefore excluded from the diluted earnings per share calculation as the Company had a pro forma loss from continuing operations for the year ended December 31, 2012.
(2)
Includes an adjustment for Common Shares issued to the public in December 2012 and to an affiliate of Lehman Brothers Holdings Inc. in February 2013 as partial consideration for the Archstone Acquisition.
ERP Operating Limited Partnership
The following table illustrates the effect on net income, earnings per Unit – basic and earnings per Unit – diluted as if the Operating Partnership had consummated the Archstone Acquisition as of January 1, 2012:
Year Ended December 31,
2013
2012
(Amounts in thousands, except per Unit amounts)
Total revenues
$
2,485,438
$
2,317,699
Income (loss) from continuing operations (1)
203,286
(54,940
)
Discontinued operations, net
2,074,072
720,361
Net income
2,277,358
665,421
Net income available to Units
2,273,798
651,548
Earnings per Unit - basic:
Net income available to Units
$
6.07
$
1.74
Weighted average Units outstanding (2)
373,421
370,837
Earnings per Unit - diluted (1):
Net income available to Units
$
6.05
$
1.74
Weighted average Units outstanding (2)
375,861
370,837
(1)
Potential Units issuable from the assumed exercise/vesting of the Company's long-term compensation shares/units are automatically anti-dilutive and therefore excluded from the diluted earnings per Unit calculation as the Operating Partnership had a pro forma loss from continuing operations for the year ended December 31, 2012.
(2)
Includes an adjustment for Common Shares issued to the public in December 2012 and to an affiliate of Lehman Brothers Holdings Inc. in February 2013 as partial consideration for the Archstone Acquisition. Concurrent with these transactions, ERPOP issued the same number of OP Units to EQR.
For the years ended
December 31, 2013
and 2012, acquisition costs of
$19.9 million
and
$5.6 million
, respectively, and severance/retention and other costs of
$54.1 million
and none, respectively, related to the Archstone Acquisition are not expected
F-37
Table of Contents
to have a continuing impact on the Company's financial results and therefore have been excluded from these pro forma results. The pro forma results also do not include the impact of any synergies or lower borrowing costs that the Company has or may achieve as a result of the acquisition or any strategies that management has or may consider in order to more efficiently manage the Company's operations, nor do they give pro forma effect to any other acquisitions, dispositions or capital markets transactions (excluding the equity offering in December 2012 which proceeds were used for the Archstone Acquisition) that the Company completed during the periods presented. These pro forma results are not necessarily indicative of the operating results that would have been obtained had the Archstone Acquisition occurred at the beginning of the periods presented, nor are they necessarily indicative of future operating results.
Other
In addition to the Archstone Acquisition described above, during the year ended
December 31, 2013
, the Company acquired the entire equity interest in the following from unaffiliated parties (purchase price in thousands):
Properties
Apartment Units
Purchase Price
Rental Properties – Consolidated
1
322
$
91,500
Land Parcel (one)
—
—
16,500
Total
1
322
$
108,000
During the year ended
December 31, 2012
, the Company acquired the entire equity interest in the following from unaffiliated parties (purchase price in thousands):
Properties
Apartment Units
Purchase Price
Rental Properties – Consolidated
9
1,896
$
906,305
Land Parcel (six)
—
—
141,240
Total
9
1,896
$
1,047,545
During the year ended
December 31, 2013
, the Company disposed of the following to unaffiliated parties (sales price in thousands):
Properties
Apartment Units
Sales Price
Consolidated:
Rental Properties
94
29,180
$
4,459,339
Land Parcels (seven)
—
—
99,650
Other (1)
—
—
30,734
Unconsolidated:
Land Parcel (one) (2)
—
—
26,350
Total
94
29,180
$
4,616,073
(1) Represents a 97,000 square foot commercial building adjacent to our Harbor Steps apartment property in downtown Seattle that was acquired in 2011.
(2) Sales price listed is the gross sales price. EQR's share of the net sales proceeds approximated 25%.
The Company recognized a net gain on sales of discontinued operations of approximately
$2.0 billion
and a net gain on sales of land parcels of approximately
$12.2 million
on the above sales.
During the year ended
December 31, 2012
, the Company disposed of the following to unaffiliated parties (sales price in thousands):
Properties
Apartment Units
Sales Price
Rental Properties – Consolidated
35
9,012
$
1,061,334
Total
35
9,012
$
1,061,334
The Company recognized a net gain on sales of discontinued operations of approximately
$548.3 million
on the above sales.
F-38
Table of Contents
5.
Commitments to Acquire/Dispose of Real Estate
In addition to the property that was subsequently acquired as discussed in Note 18, the Company has entered into a separate agreement to acquire the following (purchase price in thousands):
Properties
Apartment Units
Purchase Price
Land Parcel (one)
—
—
$
10,290
Total
—
—
$
10,290
The Company has entered into a separate agreement to dispose of the following (sales price in thousands):
Properties
Apartment Units
Purchase Price
Land Parcel (one)
—
—
$
40,300
Total
—
—
$
40,300
The closings of these pending transactions are subject to certain conditions and restrictions, therefore, there can be no assurance that these transactions will be consummated or that the final terms will not differ in material respects from those summarized in the preceding paragraphs.
6.
Investments in Partially Owned Entities
The Company has co-invested in various properties with unrelated third parties which are either consolidated or accounted for under the equity method of accounting (unconsolidated). The following tables and information summarize the Company’s investments in partially owned entities as of
December 31, 2013
(amounts in thousands except for project and apartment unit amounts):
F-39
Table of Contents
Consolidated
Unconsolidated
Development Projects
Development Projects
Held for
and/or Under
Development
Operating
Total
Held for
and/or Under
Development
Completed, Not Stabilized (3)
Operating
Total
Total projects (1)
—
19
19
—
3
1
4
Total apartment units (1)
—
3,752
3,752
—
1,333
336
1,669
Balance sheet information at 12/31/13 (at 100%):
ASSETS
Investment in real estate
$
342,222
$
673,957
$
1,016,179
$
45,123
$
284,264
$
55,545
$
384,932
Accumulated depreciation
—
(172,802
)
(172,802
)
—
(1,887
)
(4,605
)
(6,492
)
Investment in real estate, net
342,222
501,155
843,377
45,123
282,377
50,940
378,440
Cash and cash equivalents
4,704
22,792
27,496
262
1,505
1,377
3,144
Investments in unconsolidated entities
—
54,439
54,439
—
—
—
—
Deposits – restricted
43,654
220
43,874
—
95
47
142
Deferred financing costs, net
—
2,496
2,496
77
129
4
210
Other assets
5,841
26,899
32,740
—
355
871
1,226
Total assets
$
396,421
$
608,001
$
1,004,422
$
45,462
$
284,461
$
53,239
$
383,162
LIABILITIES AND EQUITY/CAPITAL
Mortgage notes payable (2)
$
—
$
360,130
$
360,130
$
11,379
$
172,279
$
30,550
$
214,208
Accounts payable & accrued expenses
21,569
1,113
22,682
4,433
3,844
164
8,441
Accrued interest payable
—
1,283
1,283
23
693
—
716
Other liabilities
1,157
1,487
2,644
339
572
768
1,679
Security deposits
10
1,828
1,838
—
222
105
327
Total liabilities
22,736
365,841
388,577
16,174
177,610
31,587
225,371
Noncontrolling Interests – Partially Owned
Properties/Partners' equity
114,245
12,338
126,583
27,858
73,902
20,450
122,210
Company equity/General and Limited
Partners' Capital
259,440
229,822
489,262
1,430
32,949
1,202
35,581
Total equity/capital
373,685
242,160
615,845
29,288
106,851
21,652
157,791
Total liabilities and equity/capital
$
396,421
$
608,001
$
1,004,422
$
45,462
$
284,461
$
53,239
$
383,162
F-40
Table of Contents
Consolidated
Unconsolidated
Development Projects
Development Projects
Held for
and/or Under
Development
Held for
and/or Under
Development
Operating
Completed, Not Stabilized (3)
Operating
Total
Total
Operating information for the year ended 12/31/13 (at 100%):
Operating revenue
$
231
$
80,968
$
81,199
$
—
$
6,629
$
4,597
$
11,226
Operating expenses
741
24,888
25,629
135
3,554
1,949
5,638
Net operating (loss) income
(510
)
56,080
55,570
(135
)
3,075
2,648
5,588
Depreciation
—
31,824
31,824
—
1,887
4,605
6,492
General and administrative/other
882
93
975
—
53
201
254
Operating (loss) income
(1,392
)
24,163
22,771
(135
)
1,135
(2,158
)
(1,158
)
Interest and other income
2
3
5
—
—
10
10
Other expenses
(503
)
(5
)
(508
)
—
—
—
—
Interest:
Expense incurred, net
(2
)
(14,561
)
(14,563
)
—
(1,886
)
(941
)
(2,827
)
Amortization of deferred financing costs
—
(301
)
(301
)
—
—
(1
)
(1
)
(Loss) income before income and other taxes, (loss)
from investments in unconsolidated entities, net
(loss) gain on sales of land parcels and
discontinued operations
(1,895
)
9,299
7,404
(135
)
(751
)
(3,090
)
(3,976
)
Income and other tax (expense) benefit
(11
)
(56
)
(67
)
—
—
—
—
(Loss) from investments in unconsolidated entities
—
(1,387
)
(1,387
)
—
—
—
—
Net (loss) on sales of land parcels
(17
)
—
(17
)
—
—
—
—
Net gain on sales of discontinued operations
—
26,673
26,673
—
—
—
—
Net (loss) income
$
(1,923
)
$
34,529
$
32,606
$
(135
)
$
(751
)
$
(3,090
)
$
(3,976
)
(1)
Project and apartment unit counts exclude all uncompleted development projects until those projects are substantially completed.
(2)
All debt is non-recourse to the Company with the exception of
50%
of the current
$11.4 million
outstanding debt balance on one unconsolidated development project.
(3)
Projects included here are substantially complete. However, they may still require additional exterior and interior work for all units to be available for leasing.
Note:
The above tables exclude the Company's interests in unconsolidated joint ventures entered into with AVB in connection with the Archstone Transaction. These ventures own certain non-core Archstone assets that are held for sale and succeeded to certain residual Archstone liabilities, such as liability for various employment-related matters as well as responsibility for tax protection arrangements and third-party preferred interests in former Archstone subsidiaries. The preferred interests have an aggregate liquidation value of
$89.0 million
at
December 31, 2013
. The ventures are owned
60%
by the Company and
40%
by AVB.
During the year ended December 31, 2012, the Company and its joint venture partner sold
two
consolidated partially owned properties consisting of
441
apartment units and recognized a net gain on the sales of approximately
$21.3 million
.
The Company is the controlling partner in various consolidated partnership properties and development properties having a noncontrolling interest book value of
$126.6 million
at
December 31, 2013
. The Company has identified one development partnership, consisting of a land parcel with a book value of
$5.0 million
, as a VIE. The Company does not have any unconsolidated VIEs.
Archstone Acquisition
On February 27, 2013, in conjunction with the Archstone Acquisition, the Company acquired interests in several joint ventures. Details of these interests follow by project:
Park Aire (formerly known as Enclave at Wellington) – This venture is currently developing certain land parcels into a
268
unit apartment building located in Wellington, Florida. The Company has a
95%
equity interest with an initial basis of
$26.2 million
. Total project costs are expected to be approximately
$50.0 million
. The Company is the managing member, is responsible for constructing the project and its partner does not have substantive kick-out or participating rights. As a result, the entity is required to be consolidated on the Company's balance sheet.
F-41
Table of Contents
East Palmetto Park – This venture was formed to ultimately develop certain land parcels into a
377
unit apartment building located in Boca Raton, Florida. The Company has a
90%
equity interest with an initial basis of
$20.2 million
. The Company is the managing member, is responsible for constructing the project and its partner does not have substantive kick-out or participating rights. As a result, the entity is required to be consolidated on the Company's balance sheet.
Wisconsin Place – This project contains a mixed-use site located in Chevy Chase, Maryland consisting of residential, retail, office and accessory uses, including underground parking facilities. The Company has a
75%
equity interest with an initial basis of
$198.5 million
in the
432
unit residential component. The Company is the managing member, was responsible for constructing the residential project and its partner does not have substantive kick-out or participating rights. As a result, the entity that owns the residential component of this mixed-use site is required to be consolidated on the Company's balance sheet. Such entity also retains an unconsolidated interest in an entity that owns the land underlying the entire project and owns and operates the parking facility. The initial fair value of this investment is
$56.5 million
. The Company does not have any ownership interest in the retail and office components.
San Norterra – This venture developed certain land parcels into a
388
unit apartment building located in Phoenix, Arizona. The Company has an
85%
equity interest with an initial basis of
$16.9 million
. Total project costs are approximately
$56.3 million
and construction was partially funded with a construction loan that is guaranteed by the partner and non-recourse to the Company. The loan
has a maximum debt commitment of
$34.8 million
and a current unconsolidated outstanding balance of
$33.0 million
; the loan bears interest at LIBOR plus
2.00%
and matures
January 6, 2015
. The partner is the managing member and developed the project. The Company does not have substantive kick-out or participating rights. As a result, the entity is unconsolidated and recorded using the equity method of accounting.
Waterton Tenside – This venture was formed to develop and operate a
336
unit apartment property located in Atlanta, Georgia. The Company has a
20%
equity interest with an initial basis of
$5.1 million
. The partner is the managing member and developed the project. The project is encumbered by a non-recourse mortgage loan that has a current outstanding balance of
$30.6 million
, bears interest at
3.66%
and matures
December 1, 2018
. The Company does not have substantive kick-out or participating rights. As a result, the entity is unconsolidated and recorded using the equity method of accounting.
Parkside at Emeryville – This venture is currently developing certain land parcels into a
176
unit apartment building located in Emeryville, California. The Company has a
5%
equity interest with an initial obligation of approximately
$2.1 million
. Total project costs are expected to be approximately
$75.0 million
and construction is being partially funded with a construction loan. The loan has a maximum debt commitment of
$39.5 million
and a current unconsolidated outstanding balance of
$11.4 million
; the loan bears interest at LIBOR plus
2.25%
and matures
August 14, 2015
. The Company has given a repayment guaranty on the construction loan of 50% of the outstanding balance, up to a maximum of
$19.7 million
, and has given certain construction cost overrun guarantees. The partner is the managing member and is developing the project. The Company does not have substantive kick-out or participating rights. As a result, the entity is unconsolidated and recorded using the equity method of accounting.
On February 27, 2013, in connection with the Archstone Acquisition, subsidiaries of the Company and AVB entered into three limited liability company agreements (collectively, the “Residual JV”). The Residual JV owns certain non-core Archstone assets that are held for sale, such as interests in a German portfolio of apartment buildings, and succeeded to certain residual Archstone liabilities, such as liability for various employment-related matters. The Residual JV is owned
60%
by the Company and
40%
by AVB and the Company's initial investment was
$113.6 million
. The Residual JV is managed by a Management Committee consisting of two members from each of the Company and AVB. Both partners have equal participation in the Management Committee and all significant participating rights are shared by both partners. As a result, the Residual JV is unconsolidated and recorded using the equity method of accounting.
On February 27, 2013, in connection with the Archstone Acquisition, a subsidiary of the Company and AVB entered into a limited liability company agreement (the “Legacy JV”), through which they assumed obligations of Archstone in the form of preferred interests, some of which are governed by tax protection arrangements. During the year ended
December 31, 2013
, the Company purchased with AVB
$65.0 million
(of which the Company's
60%
share was
$39.0 million
) of the preferred interests assumed by Legacy JV. At
December 31, 2013
, the remaining preferred interests have an aggregate liquidation value of
$89.0 million
, our share of which is included in other liabilities in the accompanying consolidated balance sheets. Obligations of the Legacy JV are borne
60%
by the Company and
40%
by AVB. The Legacy JV is managed by a Management Committee consisting of two members from each of the Company and AVB. Both partners have equal participation in the Management Committee and all significant participating rights are shared by both partners. As a result, the Legacy JV is unconsolidated and recorded using the equity method of accounting.
F-42
Table of Contents
Other
In December 2011, the Company and Toll Brothers (NYSE: TOL) jointly acquired a vacant land parcel at 400 Park Avenue South in New York City. The Company's and Toll Brothers' allocated portions of the purchase price were approximately
$76.1 million
and
$57.9 million
, respectively. The Company is the managing member and Toll Brothers does not have substantive kick-out or participating rights. Until the core and shell of the building is complete, the building and land will be owned jointly and are required to be consolidated on the Company's balance sheet. Thereafter, the Company will solely own and control the rental portion of the building (floors 2-22) and Toll Brothers will solely own and control the for sale portion of the building (floors 23-40). Once the core and shell are complete, the Toll Brothers' portion of the property will be deconsolidated from the Company's balance sheet. The acquisition was financed through contributions by the Company and Toll Brothers of approximately
$102.5 million
and
$75.7 million
, respectively, which included the land purchase noted above, restricted deposits and taxes and fees. As of
December 31, 2013
, the Company's and Toll Brothers' consolidated contributions to the joint venture were approximately
$292.6 million
, of which Toll Brothers' noncontrolling interest balance totaled
$111.7 million
.
The Company admitted an
80%
institutional partner to
two
separate entities/transactions (Nexus Sawgrass in December 2010 and Domain in August 2011), each owning a developable land parcel, in exchange for
$40.1 million
in cash and retained a
20%
equity interest in both of these entities. These projects are now unconsolidated. Details of these projects follow:
•
Nexus Sawgrass – This development project was substantially completed as of September 30, 2013. Total project costs are expected to be approximately
$80.0 million
and construction was predominantly funded with a long-term, non-recourse secured loan from the partner. The mortgage loan has a maximum debt commitment of
$48.7 million
and a current unconsolidated outstanding balance of
$47.6 million
; the loan bears interest at
5.60%
and matures
January 1, 2021
.
•
Domain – This development project was substantially completed as of December 31, 2013. Total project costs are expected to be approximately
$154.6 million
and construction was predominantly funded with a long-term, non-recourse secured loan from the partner. The mortgage loan has a maximum debt commitment of
$98.6 million
and a current unconsolidated outstanding balance of
$91.6 million
; the loan bears interest at
5.75%
and matures
January 1, 2022
.
While the Company is the managing member of both of the joint ventures, was responsible for constructing both of the projects and has given certain construction cost overrun guarantees, the joint venture partner has significant participating rights and has active involvement in and oversight of the ongoing projects. The Company currently has no further funding obligations related to these projects.
7.
Deposits –
Restricted
The following table presents the Company’s restricted deposits as of
December 31, 2013
and
2012
(amounts in thousands):
December 31, 2013
December 31, 2012
Tax – deferred (1031) exchange proceeds
$
—
$
152,182
Earnest money on pending acquisitions
4,514
5,613
Restricted deposits on real estate investments
53,771
44,209
Resident security and utility deposits
44,777
44,199
Other
505
4,239
Totals
$
103,567
$
250,442
8.
Debt
EQR does not have any indebtedness as all debt is incurred by the Operating Partnership. EQR guarantees the Operating Partnership’s
$750.0 million
senior unsecured delayed draw term loan facility and also guarantees the Operating Partnership’s revolving credit facility up to the maximum amount and for the full term of the facility.
Mortgage Notes Payable
As of
December 31, 2013
, the Company had outstanding mortgage debt of approximately
$5.2 billion
.
During the year ended
December 31, 2013
, the Company:
F-43
Table of Contents
▪
Assumed as part of the Archstone Transaction
$2.2 billion
of mortgage debt held in two Fannie Mae loan pools, consisting of
$1.2 billion
collateralized by
16
properties with an interest rate of
6.256%
and a maturity date of
November 1, 2017
("Pool 3") and
$963.5 million
collateralized by
15
properties with an interest rate of
5.883%
and a maturity date of
November 1, 2014
("Pool 4");
▪
Repaid
$2.5 billion
of mortgage loans, which includes the partial paydown of
$825.0 million
of Pool 3 mortgage debt and the payoff of
$963.5 million
of Pool 4 mortgage debt;
▪
Assumed as part of the Archstone Transaction
$346.6 million
of tax-exempt bonds on
four
properties with interest rates ranging from SIFMA plus
0.860%
to SIFMA plus
1.402%
and maturity dates through
November 15, 2036
;
▪
Assumed as part of the Archstone Transaction
$339.0 million
of other mortgage debt on
three
properties with fixed interest rates ranging from
0.100%
to
5.240%
and maturity dates through
May 1, 2061
;
▪
Assumed as part of the Archstone Transaction
$34.1 million
of other mortgage debt on
one
property with a variable rate of LIBOR plus
1.75%
and a maturity date of
September 1, 2014
;
▪
Recorded
$127.9 million
of net mark-to-market premiums on the mortgage debt described in the bullets above; and
▪
Obtained
$902.9 million
of new mortgage loan proceeds, inclusive of an
$800.0 million
secured loan from a large insurance company which matures on
November 10, 2023
, is interest only and carries a fixed interest rate of
4.21%
.
The Company recorded approximately
$222.4 million
and
$7.4 million
of prepayment penalties and write-offs of unamortized deferred financing costs, respectively, during the year ended
December 31, 2013
as additional interest expense related to debt extinguishment of mortgages. The Company also recorded
$110.5 million
of write-offs of net unamortized premiums during the year ended December 31, 2013 as a reduction of interest expense related to debt extinguishment of mortgages.
As of
December 31, 2013
, the Company had
$700.5 million
of secured debt subject to third party credit enhancement.
As of
December 31, 2013
, scheduled maturities for the Company’s outstanding mortgage indebtedness were at various dates through
May 1, 2061
. At
December 31, 2013
, the interest rate range on the Company’s mortgage debt was
0.03%
to
7.25%
. During the year ended
December 31, 2013
, the weighted average interest rate on the Company’s mortgage debt was
4.23%
(excludes
$113.6 million
of write-offs of unamortized premiums related to debt extinguishment of mortgages).
The historical cost, net of accumulated depreciation, of encumbered properties was
$7.3 billion
and
$4.4 billion
at
December 31, 2013
and
2012
, respectively.
As of
December 31, 2012
, the Company had outstanding mortgage debt of approximately
$3.9 billion
.
During the year ended
December 31, 2012
, the Company:
▪
Repaid
$364.3 million
of mortgage loans;
▪
Obtained
$26.5 million
of new mortgage loan proceeds; and
▪
Assumed
$137.6 million
of mortgage debt on
two
acquired properties.
The Company recorded approximately
$0.3 million
and
$1.6 million
of prepayment penalties and write-offs of unamortized deferred financing costs, respectively, during the year ended
December 31, 2012
as additional interest expense related to debt extinguishment of mortgages.
As of
December 31, 2012
, the Company had
$362.2 million
of secured debt subject to third party credit enhancement.
As of
December 31, 2012
, scheduled maturities for the Company’s outstanding mortgage indebtedness were at various dates through
June 15, 2051
. At
December 31, 2012
, the interest rate range on the Company’s mortgage debt was
0.11%
to
11.25%
. During the year ended
December 31, 2012
, the weighted average interest rate on the Company’s mortgage debt was
4.96%
.
Notes
The following tables summarize the Company’s unsecured note balances and certain interest rate and maturity date information as of and for the years ended
December 31, 2013
and
2012
, respectively:
December 31, 2013
(Amounts are in thousands)
Net Principal Balance
Interest Rate Ranges
Weighted Average Interest Rate
Maturity Date Ranges
Fixed Rate Public/Private Notes (1)
$
4,727,088
3.00% - 7.57%
5.55%
2014 - 2026
Floating Rate Public/Private Notes (1)
750,000
(1) (2)
1.58%
2015
Totals
$
5,477,088
F-44
Table of Contents
December 31, 2012
(Amounts are in thousands)
Net Principal Balance
Interest Rate Ranges
Weighted Average Interest Rate
Maturity Date Ranges
Fixed Rate Public/Private Notes (1)
$
4,329,352
4.625% - 7.57%
5.70%
2013 - 2026
Floating Rate Public/Private Notes (1)
301,523
(1)
1.83%
2013
Totals
$
4,630,875
(1)
At
December 31, 2012
,
$300.0 million
in fair value interest rate swaps converts a portion of the
$400.0 million
face value
5.200%
notes due
April 1, 2013
to a floating interest rate. On April 1, 2013, the Company paid off the
$400.0 million
outstanding of its
5.200%
public notes at maturity and the related fair value interest rate swaps matured.
(2)
Includes the Company's senior unsecured
$750.0 million
delayed draw term loan facility that matures on January 11, 2015 and is subject to a one-year extension option exercisable by the Company. The interest rate on advances under the term loan facility will generally be LIBOR plus a spread (currently
1.20%
), which is dependent on the credit rating of the Company's long-term debt.
The Company’s unsecured public debt contains certain financial and operating covenants including, among other things, maintenance of certain financial ratios. The Company was in compliance with its unsecured public debt covenants for both the years ended
December 31, 2013
and
2012
.
An unspecified amount of equity and debt securities remains available for issuance by EQR and ERPOP under a universal shelf registration statement that automatically became effective upon filing with the SEC on July 30, 2013 and expires on July 30, 2016. Per the terms of ERPOP's partnership agreement, EQR contributes the net proceeds of all equity offerings to the capital of ERPOP in exchange for additional OP Units (on a one-for-one Common Share per OP Unit basis) or preference units (on a one-for-one preferred share per preference unit basis).
During the year ended
December 31, 2013
, the Company:
▪
Repaid
$400.0 million
of
5.200%
unsecured notes at maturity;
▪
Issued
$500.0 million
of ten-year
3.00%
fixed rate public notes, receiving net proceeds of
$495.6 million
before underwriting fees, hedge termination costs and other expenses, at an all-in effective interest rate of
3.998%
; and
▪
Entered into a senior unsecured
$750.0 million
delayed draw term loan facility which was fully drawn on February 27, 2013 in connection with the Archstone Acquisition. The maturity date of January 11, 2015 is subject to a one-year extension option exercisable by the Company. The interest rate on advances under the term loan facility will generally be LIBOR plus a spread (currently
1.20%
), which is dependent on the credit rating of the Company's long-term debt.
During the year ended
December 31, 2012
, the Company:
▪
Repaid
$253.9 million
of
6.625%
unsecured notes at maturity;
▪
Repaid
$222.1 million
of
5.500%
unsecured notes at maturity;
▪
Repaid its
$500.0 million
term loan facility at maturity; and
▪
Entered into a new senior unsecured
$500.0 million
delayed draw term loan facility that could have been drawn anytime on or before July 4, 2012. The Company elected not to draw on this facility and subject to the terms of the agreement, the facility expired undrawn. The Company recorded approximately
$1.0 million
of write-offs of unamortized deferred financing costs at termination.
In November 2012, the Company obtained a commitment for a senior unsecured bridge loan facility in an aggregate principal amount not to exceed
$2.5 billion
to finance the acquisition of Archstone and to pay fees and expenses relating to this transaction. The Company incurred fees totaling
$10.9 million
to structure this facility, of which
$8.4 million
was written off in 2012 in conjunction with additional capital raising activities which curtailed amounts available on this facility. On January 11, 2013, the Company terminated this
$2.5 billion
bridge loan facility in connection with the execution of the term loan facility discussed above and the new revolving credit facility discussed below. The Company wrote off approximately
$2.5 million
of unamortized deferred financing costs during the year ended
December 31, 2013
as additional interest expense.
In December 2011, the Company obtained a commitment for a senior unsecured bridge loan facility in an aggregate principal amount not to exceed
$1.0 billion
to finance the potential acquisition of an ownership interest in Archstone. The Company paid fees of
$2.6 million
to structure this facility, which were recorded as deferred financing costs and amortized in 2011. On January 6, 2012, the Company terminated this
$1.0 billion
bridge loan facility in connection with an amendment to the Company's revolving credit facility (see below for further discussion) and the execution of the
$500.0 million
delayed draw term loan facility discussed above.
F-45
Table of Contents
On October 11, 2007, the Company closed on a
$500.0 million
senior unsecured term loan. Effective April 5, 2011, the Company exercised the second of its
two
one
-year extension options, resulting in a maturity date of
October 5, 2012
. The Company paid off this term loan at maturity. The loan bore interest at variable rates based upon LIBOR plus a spread (
0.50%
) dependent upon the credit rating on the Company’s long-term senior unsecured debt.
On August 23, 2006, the Company issued
$650.0 million
of exchangeable notes that were to mature on
August 15, 2026
. The notes bore interest at a fixed rate of
3.85%
. The notes were exchangeable into Common Shares, at the option of the holders, under specific circumstances or on or after August 15, 2025, at an exchange rate of
16.3934
shares per
$1,000
principal amount of notes (equivalent to an exchange price of
$61.00
per share). On August 18, 2011 (the "Redemption Date"), the Operating Partnership redeemed all of the outstanding notes for
$482.5 million
in cash, which was equal to 100% of the principal amount of such notes, plus accrued and unpaid interest up to but excluding the Redemption Date. See Note 2 for more information on the change in the recognition of interest expense for these notes.
Lines of Credit
On January 11, 2013, the Company replaced its existing
$1.75 billion
facility with a
$2.5 billion
unsecured revolving credit facility maturing
April 1, 2018
. The Company has the ability to increase available borrowings by an additional
$500.0 million
by adding additional banks to the facility or obtaining the agreement of existing banks to increase their commitments. The interest rate on advances under the new credit facility will generally be LIBOR plus a spread (currently
1.05%
) and the Company pays an annual facility fee (currently 15 basis points). Both the spread and the facility fee are dependent on the credit rating of the Company's long-term debt.
In July 2011, the Company replaced its then existing unsecured revolving credit facility with a new
$1.25 billion
unsecured revolving credit facility maturing on
July 13, 2014
, subject to a one-year extension option exercisable by the Company. The Company had the ability to increase available borrowings by an additional
$500.0 million
by adding additional banks to the facility or obtaining the agreement of existing banks to increase their commitments. On January 6, 2012, the Company amended this credit facility to increase available borrowings by an additional
$500.0 million
to
$1.75 billion
with all other terms, including the July 13, 2014 maturity date, remaining the same. The interest rate on advances under the credit facility was generally LIBOR plus a spread (
1.15%
) and the Company paid an annual facility fee of
0.2%
. Both the spread and the facility fee were dependent on the credit rating of the Company's long-term debt. The facility had replaced the Company's previous
$1.425 billion
facility which was scheduled to mature in
February 2012
. The Company wrote-off
$0.2 million
in unamortized deferred financing costs related to the old facility.
As of
December 31, 2013
, the amount available on the credit facility was
$2.35 billion
(net of
$34.9 million
which was restricted/dedicated to support letters of credit and net of
$115.0 million
outstanding). During the year ended
December 31, 2013
, the weighted average interest rate was
1.26%
. As of
December 31, 2012
, the amount available on the credit facility was
$1.72 billion
(net of
$30.2 million
which was restricted/dedicated to support letters of credit) and there was no amount outstanding. During the year ended
December 31, 2012
, the weighted average interest rate was
1.35%
.
Other
The following table provides a summary of the aggregate payments of principal on all debt for each of the next five years and thereafter (amounts in thousands):
Year
Total (1)
2014
$
561,084
2015
1,170,448
2016
1,193,251
2017
1,347,191
2018
—
297,016
Thereafter
6,209,697
Net Unamortized (Discount)
(12,433
)
Total
$
10,766,254
(1)
Premiums and discounts are amortized over the life of the debt.
9.
Derivative and Other Fair Value Instruments
F-46
Table of Contents
The valuation of financial instruments requires the Company to make estimates and judgments that affect the fair value of the instruments. The Company, where possible, bases the fair values of its financial instruments, including its derivative instruments, on listed market prices and third party quotes. Where these are not available, the Company bases its estimates on current instruments with similar terms and maturities or on other factors relevant to the financial instruments.
The carrying values of the Company’s mortgage notes payable and unsecured debt (including its line of credit) were approximately
$5.2 billion
and
$5.6 billion
, respectively, at
December 31, 2013
. The fair values of the Company’s mortgage notes payable and unsecured debt (including its line of credit) were approximately
$5.1 billion
(Level 2) and
$5.9 billion
(Level 2), respectively, at
December 31, 2013
. The carrying values of the Company’s mortgage notes payable and unsecured notes were approximately
$3.9 billion
and
$4.6 billion
, respectively, at
December 31, 2012
. The fair values of the Company’s mortgage notes payable and unsecured notes were approximately
$4.3 billion
(Level 2) and
$5.2 billion
(Level 2), respectively, at
December 31, 2012
. The fair values of the Company’s financial instruments (other than mortgage notes payable, unsecured notes, lines of credit, derivative instruments and investment securities), including cash and cash equivalents and other financial instruments, approximate their carrying or contract values.
In the normal course of business, the Company is exposed to the effect of interest rate changes. The Company seeks to manage these risks by following established risk management policies and procedures including the use of derivatives to hedge interest rate risk on debt instruments. The Company may also use derivatives to manage its exposure to foreign exchange rates or manage commodity prices in the daily operations of the business.
The following table summarizes the Company’s consolidated derivative instruments at
December 31, 2013
(dollar amounts are in thousands):
Forward
Starting
Swaps (1)
Current Notional Balance
$
400,000
Lowest Possible Notional
$
400,000
Highest Possible Notional
$
400,000
Lowest Interest Rate
2.125
%
Highest Interest Rate
3.230
%
Earliest Maturity Date
2024
Latest Maturity Date
2024
(1)
Forward Starting Swaps – Designed to partially fix the interest rate in advance of a planned future debt issuance. These swaps have mandatory counterparty terminations in 2015, and are targeted to 2014 issuances.
In April 2013, the Company's remaining fair value hedges matured.
In June 2011, the Company's remaining development cash flow hedge matured.
A three-level valuation hierarchy exists for disclosure of fair value measurements. The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The three levels are defined as follows:
•
Level 1 – Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
•
Level 2 – Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
•
Level 3 – Inputs to the valuation methodology are unobservable and significant to the fair value measurement.
The Company’s derivative positions are valued using models developed by the respective counterparty as well as models developed internally by the Company that use as their basis readily observable market parameters (such as forward yield curves and credit default swap data). Employee holdings other than Common Shares within the supplemental executive retirement plan
F-47
Table of Contents
(the “SERP”) are valued using quoted market prices for identical assets and are included in other assets and other liabilities on the consolidated balance sheet. The Company’s investment securities are valued using quoted market prices or readily available market interest rate data. Redeemable Noncontrolling Interests – Operating Partnership/Redeemable Limited Partners are valued using the quoted market price of Common Shares. The fair values disclosed for mortgage notes payable and unsecured debt (including its line of credit) were calculated using indicative rates provided by lenders of similar loans in the case of mortgage notes payable and the private unsecured debt (including its line of credit) and quoted market prices for each underlying issuance in the case of the public unsecured notes.
The following tables provide a summary of the fair value measurements for each major category of assets and liabilities measured at fair value on a recurring basis and the location within the accompanying consolidated balance sheets at
December 31, 2013
and
2012
, respectively (amounts in thousands):
Fair Value Measurements at Reporting Date Using
Quoted Prices in
Active Markets for
Significant Other
Significant
Balance Sheet
Identical Assets/Liabilities
Observable Inputs
Unobservable Inputs
Description
Location
12/31/2013
(Level 1)
(Level 2)
(Level 3)
Assets
Derivatives designated as hedging instruments:
Interest Rate Contracts:
Forward Starting Swaps
Other Assets
$
18,712
$
—
$
18,712
$
—
Supplemental Executive Retirement Plan
Other Assets
83,845
83,845
—
—
Total
$
102,557
$
83,845
$
18,712
$
—
Liabilities
Supplemental Executive Retirement Plan
Other Liabilities
$
83,845
$
83,845
$
—
$
—
Total
$
83,845
$
83,845
$
—
$
—
Redeemable Noncontrolling Interests –
Operating Partnership/Redeemable
Limited Partners
Mezzanine
$
363,144
$
—
$
363,144
$
—
F-48
Table of Contents
Fair Value Measurements at Reporting Date Using
Quoted Prices in
Active Markets for
Significant Other
Significant
Balance Sheet
Identical Assets/Liabilities
Observable Inputs
Unobservable Inputs
Description
Location
12/31/2012
(Level 1)
(Level 2)
(Level 3)
Assets
Derivatives designated as hedging instruments:
Interest Rate Contracts:
Fair Value Hedges
Other Assets
$
1,523
$
—
$
1,523
$
—
Supplemental Executive Retirement Plan
Other Assets
70,655
70,655
—
—
Available-for-Sale Investment Securities
Other Assets
2,214
2,214
—
—
Total
$
74,392
$
72,869
$
1,523
$
—
Liabilities
Derivatives designated as hedging instruments:
Interest Rate Contracts:
Forward Starting Swaps
Other Liabilities
$
44,050
$
—
$
44,050
$
—
Supplemental Executive Retirement Plan
Other Liabilities
70,655
70,655
—
—
Total
$
114,705
$
70,655
$
44,050
$
—
Redeemable Noncontrolling Interests –
Operating Partnership/Redeemable
Limited Partners
Mezzanine
$
398,372
$
—
$
398,372
$
—
The following tables provide a summary of the effect of fair value hedges on the Company’s accompanying consolidated statements of operations and comprehensive income for the years ended
December 31, 2013
,
2012
and
2011
, respectively (amounts in thousands):
December 31, 2013
Location of Gain/(Loss) Recognized in Income
on Derivative
Amount of Gain/(Loss) Recognized in Income
on Derivative
Income Statement Location of Hedged
Item Gain/(Loss)
Amount of Gain/(Loss)Recognized in Income
on Hedged Item
Type of Fair Value Hedge
Hedged Item
Derivatives designated as hedging instruments:
Interest Rate Contracts:
Interest Rate Swaps
Interest expense
$
(1,523
)
Fixed rate debt
Interest expense
$
1,523
Total
$
(1,523
)
$
1,523
December 31, 2012
Location of Gain/(Loss) Recognized in Income
on Derivative
Amount of Gain/(Loss) Recognized in Income
on Derivative
Income Statement Location of Hedged
Item Gain/(Loss)
Amount of Gain/(Loss)Recognized in Income
on Hedged Item
Type of Fair Value Hedge
Hedged Item
Derivatives designated as hedging instruments:
Interest Rate Contracts:
Interest Rate Swaps
Interest expense
$
(7,448
)
Fixed rate debt
Interest expense
$
7,448
Total
$
(7,448
)
$
7,448
F-49
Table of Contents
December 31, 2011
Location of Gain/(Loss) Recognized in Income
on Derivative
Amount of Gain/(Loss) Recognized in Income
on Derivative
Income Statement Location of Hedged
Item Gain/(Loss)
Amount of Gain/(Loss)Recognized in Income
on Hedged Item
Type of Fair Value Hedge
Hedged Item
Derivatives designated as hedging instruments:
Interest Rate Contracts:
Interest Rate Swaps
Interest expense
$
(3,549
)
Fixed rate debt
Interest expense
$
3,549
Total
$
(3,549
)
$
3,549
The following tables provide a summary of the effect of cash flow hedges on the Company’s accompanying consolidated statements of operations and comprehensive income for the years ended
December 31, 2013
,
2012
and
2011
, respectively (amounts in thousands):
Effective Portion
Ineffective Portion
December 31, 2013
Amount of
Gain/(Loss) Recognized in OCI
on Derivative
Location of Gain/(Loss)
Reclassified from Accumulated OCI
into Income
Amount of Gain/(Loss)
Reclassified from Accumulated OCI
into Income
Location of
Gain/(Loss) Recognized in Income
on Derivative
Amount of Gain/(Loss)
Reclassified from Accumulated OCI
into Income
Type of Cash Flow Hedge
Derivatives designated as hedging instruments:
Interest Rate Contracts:
Forward Starting Swaps/Treasury Locks
$
18,771
Interest expense
$
(20,141
)
N/A
$
—
Total
$
18,771
$
(20,141
)
$
—
Effective Portion
Ineffective Portion
December 31, 2012
Amount of
Gain/(Loss) Recognized in OCI
on Derivative
Location of Gain/(Loss)
Reclassified from Accumulated
OCI
into Income
Amount of Gain/(Loss)
Reclassified from Accumulated
OCI
into Income
Location of
Gain/(Loss) Recognized in Income
on Derivative
Amount of Gain/(Loss)
Reclassified from Accumulated
OCI
into Income
Type of Cash Flow Hedge
Derivatives designated as hedging instruments:
Interest Rate Contracts:
Forward Starting Swaps/Treasury Locks
$
(11,772
)
Interest expense
$
(14,678
)
N/A
$
—
Total
$
(11,772
)
$
(14,678
)
$
—
Effective Portion
Ineffective Portion
December 31, 2011
Amount of
Gain/(Loss) Recognized in OCI
on Derivative
Location of Gain/(Loss)
Reclassified from Accumulated
OCI
into Income
Amount of Gain/(Loss)
Reclassified from Accumulated
OCI
into Income
Location of
Gain/(Loss) Recognized in Income
on Derivative
Amount of Gain/(Loss)
Reclassified from Accumulated
OCI
into Income
Type of Cash Flow Hedge
Derivatives designated as hedging instruments:
Interest Rate Contracts:
Forward Starting Swaps/Treasury Locks
$
(145,090
)
Interest expense
$
(4,343
)
Interest expense
$
(170
)
Development Interest Rate Swaps/Caps
1,322
Interest expense
—
N/A
—
Total
$
(143,768
)
$
(4,343
)
$
(170
)
As of
December 31, 2013
and
2012
, there were approximately
$155.8 million
and
$194.7 million
in deferred losses, net, included in accumulated other comprehensive (loss), respectively, related to derivative instruments. Based on the estimated fair values of the net derivative instruments at
December 31, 2013
, the Company may recognize an estimated
$21.8 million
of accumulated other comprehensive (loss) as additional interest expense during the year ending
December 31, 2014
.
In April 2013, the Company paid approximately
$44.7 million
to settle three forward starting swaps in conjunction with the issuance of
$500.0 million
of ten-year fixed rate public notes. The accrued interest of
$0.7 million
was recorded as interest expense. The remaining amount of
$44.0 million
will be deferred as a component of accumulated other comprehensive (loss) and recognized as an increase to interest expense over the approximate term of the notes.
F-50
Table of Contents
In December 2011, the Company paid approximately
$153.2 million
to settle various forward starting swaps in conjunction with the issuance of
$1.0 billion
of ten-year fixed rate public notes. The ineffective portion of
$0.2 million
and accrued interest of
$5.9 million
were recorded as interest expense. The remaining amount of
$147.1 million
will be deferred as a component of accumulated other comprehensive (loss) and is recognized as an increase to interest expense over the approximate term of the notes.
The following tables set forth the maturity, amortized cost, gross unrealized gains and losses, book/fair value and interest and other income of the various investment securities held as of
December 31, 2013
and
2012
, respectively (amounts in thousands):
Other Assets
December 31, 2013
Maturity
Amortized
Cost
Unrealized
Gains
Unrealized
Losses
Book/
Fair Value
Interest and
Other Income
Security
Available-for-Sale Investment Securities
N/A
$
—
$
—
$
—
$
—
$
2,122
Total
$
—
$
—
$
—
$
—
$
2,122
Other Assets
December 31, 2012
Maturity
Amortized
Cost
Unrealized
Gains
Unrealized
Losses
Book/
Fair Value
Interest and
Other Income
Security
Available-for-Sale Investment Securities
N/A
$
675
$
1,539
$
—
$
2,214
$
—
Total
$
675
$
1,539
$
—
$
2,214
$
—
During the year ended
December 31, 2013
, the Company sold all of its investment securities, receiving proceeds of approximately
$2.8 million
, and recorded a
$2.1 million
realized gain on sale (specific identification) which is included in interest and other income.
10.
Earnings Per Share and Earnings Per Unit
Equity Residential
The following tables set forth the computation of net income per share – basic and net income per share – diluted for the Company (amounts in thousands except per share amounts):
F-51
Table of Contents
Year Ended December 31,
2013
2012
2011
Numerator for net income per share – basic:
(Loss) income from continuing operations
$
(168,174
)
$
160,298
$
(72,941
)
Allocation to Noncontrolling Interests – Operating Partnership, net
6,834
(6,417
)
3,880
Net loss (income) attributable to Noncontrolling Interests – Partially Owned Properties
538
(844
)
(832
)
Preferred distributions
(4,145
)
(10,355
)
(13,865
)
Premium on redemption of Preferred Shares
—
(5,152
)
—
(Loss) income from continuing operations available to Common Shares, net of
Noncontrolling Interests
(164,947
)
137,530
(83,758
)
Discontinued operations, net of Noncontrolling Interests
1,991,415
688,682
963,478
Numerator for net income per share – basic
$
1,826,468
$
826,212
$
879,720
Numerator for net income per share – diluted (1):
Income from continuing operations
$
160,298
Net (income) attributable to Noncontrolling Interests – Partially Owned Properties
(844
)
Preferred distributions
(10,355
)
Premium on redemption of Preferred Shares
(5,152
)
Income from continuing operations available to Common Shares
143,947
Discontinued operations, net
720,906
Numerator for net income per share – diluted (1)
$
1,826,468
$
864,853
$
879,720
Denominator for net income per share – basic and diluted (1):
Denominator for net income per share – basic
354,305
302,701
294,856
Effect of dilutive securities:
OP Units
13,853
Long-term compensation shares/units
3,212
Denominator for net income per share – diluted (1)
354,305
319,766
294,856
Net income per share – basic
$
5.16
$
2.73
$
2.98
Net income per share – diluted
$
5.16
$
2.70
$
2.98
Net income per share – basic:
(Loss) income from continuing operations available to Common Shares, net of
Noncontrolling Interests
$
(0.466
)
$
0.454
$
(0.284
)
Discontinued operations, net of Noncontrolling Interests
5.621
2.275
3.268
Net income per share – basic
$
5.155
$
2.729
$
2.984
Net income per share – diluted (1):
(Loss) income from continuing operations available to Common Shares
$
(0.466
)
$
0.450
$
(0.284
)
Discontinued operations, net
5.621
2.255
3.268
Net income per share – diluted
$
5.155
$
2.705
$
2.984
Distributions declared per Common Share outstanding
$
1.85
$
1.78
$
1.58
(1)
Potential common shares issuable from the assumed conversion of OP Units and the exercise/vesting of long-term compensation shares/units are automatically anti-dilutive and therefore excluded from the diluted earnings per share calculation as the Company had a loss from continuing operations for the years ended December 31, 2013 and 2011.
For additional disclosures regarding the employee share options and restricted shares, see Notes 2 and 12.
ERP Operating Limited Partnership
The following tables set forth the computation of net income per Unit – basic and net income per Unit – diluted for the Operating Partnership (amounts in thousands except per Unit amounts):
F-52
Table of Contents
Year Ended December 31,
2013
2012
2011
Numerator for net income per Unit – basic and diluted (1):
(Loss) income from continuing operations
$
(168,174
)
$
160,298
$
(72,941
)
Net loss (income) attributable to Noncontrolling Interests – Partially Owned Properties
538
(844
)
(832
)
Allocation to Preference Units
(4,145
)
(10,355
)
(13,865
)
Allocation to premium on redemption of Preference Units
—
(5,152
)
—
(Loss) income from continuing operations available to Units
(171,781
)
143,947
(87,638
)
Discontinued operations, net
2,073,527
720,906
1,008,138
Numerator for net income per Unit – basic and diluted (1)
$
1,901,746
$
864,853
$
920,500
Denominator for net income per Unit – basic and diluted (1):
Denominator for net income per Unit – basic
368,038
316,554
308,062
Effect of dilutive securities:
Dilution for Units issuable upon assumed exercise/vesting of the Company's
long-term compensation shares/units
3,212
Denominator for net income per Unit – diluted (1)
368,038
319,766
308,062
Net income per Unit – basic
$
5.16
$
2.73
$
2.98
Net income per Unit – diluted
$
5.16
$
2.70
$
2.98
Net income per Unit – basic:
(Loss) income from continuing operations available to Units
$
(0.466
)
$
0.454
$
(0.284
)
Discontinued operations, net
5.621
2.275
3.268
Net income per Unit – basic
$
5.155
$
2.729
$
2.984
Net income per Unit – diluted (1):
(Loss) income from continuing operations available to Units
$
(0.466
)
$
0.450
$
(0.284
)
Discontinued operations, net
5.621
2.255
3.268
Net income per Unit – diluted
$
5.155
$
2.705
$
2.984
Distributions declared per Unit outstanding
$
1.85
$
1.78
$
1.58
(1)
Potential Units issuable from the assumed exercise/vesting of the Company's long-term compensation shares/units are automatically anti-dilutive and therefore excluded from the diluted earnings per Unit calculation as the Operating Partnership had a loss from continuing operations for the years ended December 31, 2013 and 2011.
For additional disclosures regarding the employee share options and restricted shares, see Notes 2 and 12.
11.
Discontinued Operations
The Company has presented separately as discontinued operations in all periods the results of operations for all consolidated assets disposed of and all properties held for sale, if any.
The components of discontinued operations are outlined below and include the results of operations for the respective periods that the Company owned such assets during each of the years ended
December 31, 2013
,
2012
and
2011
(amounts in thousands).
F-53
Table of Contents
Year Ended December 31,
2013
2012
2011
REVENUES
Rental income
$
121,942
$
445,832
$
560,399
Total revenues
121,942
445,832
560,399
EXPENSES (1)
Property and maintenance
36,792
103,371
160,315
Real estate taxes and insurance
11,903
41,208
50,173
Property management
1
211
266
Depreciation
34,380
124,323
157,441
General and administrative
85
92
55
Total expenses
83,161
269,205
368,250
Discontinued operating income
38,781
176,627
192,149
Interest and other income
217
156
198
Other expenses
(3
)
(170
)
(421
)
Interest (2):
Expense incurred, net
(1,296
)
(3,811
)
(9,268
)
Amortization of deferred financing costs
(228
)
(140
)
(1,230
)
Income and other tax (expense) benefit
(449
)
(34
)
221
Discontinued operations
37,022
172,628
181,649
Net gain on sales of discontinued operations
2,036,505
548,278
826,489
Discontinued operations, net
$
2,073,527
$
720,906
$
1,008,138
(1)
Includes expenses paid in the current period for properties sold in prior periods related to the Company’s period of ownership.
(2)
Includes only interest expense specific to secured mortgage notes payable for properties sold.
For the properties sold during
2013
, the investment in real estate, net of accumulated depreciation, and the mortgage notes payable balances at
December 31, 2012
were
$2.0 billion
and
$34.4 million
, respectively.
12.
Share Incentive Plans
Any Common Shares issued pursuant to EQR's incentive equity compensation and employee share purchase plans will result in ERPOP issuing OP Units to EQR on a one-for-one basis with ERPOP receiving the net cash proceeds of such issuances.
On June 16, 2011, the shareholders of EQR approved the Company's 2011 Plan. The 2011 Plan reserved
12,980,741
Common Shares for issuance. In conjunction with the approval of the 2011 Plan, no further awards may be granted under the 2002 Share Incentive Plan. The 2011 Plan expires on June 16, 2021. As of December 31, 2013,
9,562,775
shares were available for future issuance.
Pursuant to the 2011 Plan, the 2002 Share Incentive Plan, as restated, and the Amended and Restated 1993 Share Option and Share Award Plan, as amended (collectively the “Share Incentive Plans”), officers, trustees and key employees of the Company may be granted share options to acquire Common Shares (“Options”) including non-qualified share options (“NQSOs”), incentive share options (“ISOs”) and share appreciation rights (“SARs”), or may be granted restricted or non-restricted shares/units (including performance-based awards), subject to conditions and restrictions as described in the Share Incentive Plans. Options, SARs, restricted shares, performance shares and LTIP Units (see discussion below) are sometimes collectively referred to herein as “Awards”.
The Options are generally granted at the fair market value of the Company’s Common Shares at the date of grant, vest in
three equal installments
over a
three
-year period, are exercisable upon vesting and expire
ten
years from the date of grant (see additional valuation discussion in Note 2). The exercise price for all Options under the Share Incentive Plans is equal to the fair market value of the underlying Common Shares at the time the Option is granted. Options exercised result in new Common Shares being issued on the open market. The 2002 Share Incentive Plan, as amended, will terminate at such time as all outstanding Awards have expired or have been exercised/vested. The Amended and Restated 1993 Share Option and Share Award Plan, as amended, terminated in the first quarter of 2013 as all outstanding Awards have expired or have been exercised/vested. The Board of Trustees
F-54
Table of Contents
may at any time amend or terminate the Share Incentive Plans, but termination will not affect Awards previously granted. Any Options which had vested prior to such a termination would remain exercisable by the holder.
Restricted shares are generally granted at the fair market value of the Company's Common Shares at the date of grant. Restricted shares that have been awarded through December 31, 2013 generally vest
three
years from the award date. In addition, the Company’s unvested restricted shareholders have the same voting rights as any other Common Share holder. During the
three
-year period of restriction, the Company’s unvested restricted shareholders receive quarterly dividend payments on their shares at the same rate and on the same date as any other Common Share holder. As a result, dividends paid on unvested restricted shares are included as a component of retained earnings (included in general partner's capital in the Operating Partnership's financial statements) and have not been considered in reducing net income available to Common Shares/Units in a manner similar to the Company’s preferred share/preference unit dividends for the earnings per share/Unit calculation. If employment is terminated prior to the lapsing of the restriction, the shares are generally canceled.
In December 2008, the Company’s then existing 2002 Share Incentive Plan was amended to allow for the issuance of long-term incentive plan units (“LTIP Units”) to officers of the Company as an alternative to the Company’s restricted shares. The 2011 Plan also allows for the issuance of LTIP Units. LTIP Units are a class of partnership interests that under certain conditions, including vesting, are convertible by the holder into an equal number of OP Units, which are redeemable by the holder for Common Shares on a one-for-one basis or the cash value of such shares at the option of the Company. In connection with the grant of long-term incentive compensation for services provided during a year, officers of the Company are allowed to choose, on a one-for-one basis, between restricted shares and LTIP Units. In January 2011, certain holders of restricted shares converted these shares into LTIP Units. Similar to restricted shares, LTIP Units are generally granted at the fair market value of the Company's Common Shares at the date of grant and generally vest
three
years from the award date. In addition, LTIP Unit holders receive quarterly dividend payments on their LTIP Units at the same rate and on the same date as any other OP Unit holder. As a result, dividends paid on LTIP Units are included as a component of Noncontrolling Interests – Operating Partnership/Limited Partners' capital and have not been considered in reducing net income available to Common Shares/Units in a manner similar to the Company’s preferred share/preference unit dividends for the earnings per share/Unit calculation. If employment is terminated prior to vesting, the LTIP Units are generally canceled. An LTIP Unit will automatically convert to an OP Unit when the capital account of each LTIP Unit increases (“books-up”) to a specified target. If the capital target is not attained within
ten
years following the date of issuance, the LTIP Unit will automatically be canceled and no compensation will be payable to the holder of such canceled LTIP Unit.
All Trustees, with the exception of the Company's non-executive Chairman and employee Trustees, are granted options and restricted shares that vest
one
-year from the grant date that corresponds to the term for which he or she has been elected to serve. The non-executive Chairman's grants vest over the same term or period as all other employees.
The Company's Share Incentive Plans provide for certain benefits upon retirement. For employees hired prior to January 1, 2009, retirement generally means the termination of employment (other than for cause): (i) on or after age 62; or (ii) prior to age 62 after meeting the requirements of the Rule of 70 (described below). For employees hired after January 1, 2009, retirement generally means the termination of employment (other than for cause) after meeting the requirements of the Rule of 70. For Trustees, retirement generally means termination of service on the Board (other than for cause) on or after age 72.
The Rule of 70 is met when an employee’s years of service with the Company (which must be at least 15 years) plus his or her age (which must be at least 55 years) on the date of termination equals or exceeds 70 years. In addition, the employee must give the Company at least 6 months’ advance written notice of his or her intention to retire and sign a release upon termination of employment, releasing the Company from customary claims and agreeing to ongoing non-competition and employee non-solicitation provisions.
Under the Company's definitions of retirement, several of its executive officers, including its Chief Executive Officer, and its non-executive Chairman, are retirement eligible.
For employees hired prior to January 1, 2009 who retire at or after age 62 or for Trustees who retire at or after age 72, such employee’s or Trustee's unvested restricted shares, LTIP Units and share options would immediately vest, and share options would continue to be exercisable for the balance of the applicable ten-year option period, as is provided under the Share Incentive Plans. For all other employees (those hired after January 1, 2009 and those hired before such date who choose to retire prior to age 62), upon such retirement under the Rule of 70 definition of retirement of employees, such employee’s unvested restricted shares, LTIP Units and share options would continue to vest per the original vesting schedule (subject to immediate vesting upon the occurrence of a subsequent change in control of the Company or the employee’s death), and options would continue to be exercisable for the balance of the applicable ten-year option period, subject to the employee’s compliance with the non-competition and employee non-solicitation provisions. If an employee violates these provisions after such retirement, all unvested restricted shares, unvested LTIP Units and unvested and vested share options at the time of the violation would be void, unless otherwise determined by the Compensation Committee of the Board of Trustees.
The following tables summarize compensation information regarding the restricted shares, LTIP Units, share options and
F-55
Table of Contents
Employee Share Purchase Plan (“ESPP”) for the three years ended
December 31, 2013
,
2012
and
2011
(amounts in thousands):
Year Ended December 31, 2013
Compensation
Expense
Compensation
Capitalized
Compensation
Equity
Dividends
Incurred
Restricted shares
$
12,185
$
1,079
$
13,264
$
967
LTIP Units
13,108
501
13,609
520
Share options
9,569
945
10,514
—
ESPP discount
612
20
632
—
Total
$
35,474
$
2,545
$
38,019
$
1,487
Year Ended December 31, 2012
Compensation
Expense
Compensation
Capitalized
Compensation
Equity
Dividends
Incurred
Restricted shares
$
8,014
$
922
$
8,936
$
949
LTIP Units
5,004
303
5,307
234
Share options
10,970
782
11,752
—
ESPP discount
844
121
965
—
Total
$
24,832
$
2,128
$
26,960
$
1,183
Year Ended December 31, 2011
Compensation
Expense
Compensation
Capitalized
Compensation
Equity
Dividends
Incurred
Restricted shares
$
8,041
$
1,061
$
9,102
$
1,121
LTIP Units
3,344
297
3,641
199
Share options
8,711
834
9,545
—
ESPP discount
1,081
113
1,194
—
Total
$
21,177
$
2,305
$
23,482
$
1,320
Compensation expense is generally recognized for Awards as follows:
•
Restricted shares, LTIP Units and share options – Straight-line method over the vesting period of the options or shares regardless of cliff or ratable vesting distinctions.
•
ESPP discount – Immediately upon the purchase of common shares each quarter.
The Company accelerates the recognition of compensation expense for all Awards for those individuals approaching or meeting the retirement age criteria discussed above. The total compensation expense related to Awards not yet vested at
December 31, 2013
is
$16.5 million
(excluding the accelerated expenses for individuals approaching or meeting the retirement age criteria discussed above), which is expected to be recognized over a weighted average term of
1.45
years.
See Note 2 for additional information regarding the Company’s share-based compensation.
The table below summarizes the Award activity of the Share Incentive Plans for the three years ended
December 31, 2013
,
2012
and
2011
:
F-56
Table of Contents
Common
Shares Subject
to Options
Weighted
Average
Exercise Price
per Option
Restricted
Shares
Weighted
Average Fair
Value per
Restricted Share
LTIP
Units
Weighted
Average Fair
Value per
LTIP Unit
Balance at December 31, 2010
10,106,488
$33.00
911,950
$32.05
247,508
$25.62
Awards granted (1)
1,491,311
$53.70
170,588
$53.99
223,452
$46.64
Awards exercised/vested (2) (3) (4)
(2,945,950
)
$32.27
(258,068
)
$38.32
(101,988
)
$38.57
Awards forfeited
(41,559
)
$35.14
(126,960
)
$37.19
(1,352
)
$27.79
Awards expired
(16,270
)
$44.13
—
—
—
—
Balance at December 31, 2011
8,594,020
$36.81
697,510
$34.17
367,620
$34.80
Awards granted (1)
1,164,484
$60.22
140,980
$60.20
70,235
$57.24
Awards exercised/vested (2) (3) (4)
(1,608,425
)
$30.87
(300,809
)
$23.79
(152,821
)
$21.11
Awards forfeited
(23,795
)
$51.55
(12,728
)
$46.25
—
—
Awards expired
(11,029
)
$35.53
—
—
—
—
Balance at December 31, 2012
8,115,255
$41.31
524,953
$46.81
285,034
$48.41
Awards granted (1)
1,006,444
$55.07
246,731
$55.37
281,931
$52.73
Awards exercised/vested (2) (3) (4)
(586,017
)
$29.34
(253,816
)
$36.81
(93,335
)
$32.97
Awards forfeited
(47,819
)
$56.16
(17,634
)
$55.74
(2,374
)
$56.72
Awards expired
(17,331
)
$47.51
—
—
—
—
Balance at December 31, 2013
8,470,532
$43.67
500,234
$55.79
471,256
$55.67
(1)
The weighted average grant date fair value for Options granted during the years ended
December 31, 2013
,
2012
and
2011
was
$7.97
per share,
$8.55
per share and
$8.18
per share, respectively.
(2)
The aggregate intrinsic value of options exercised during the years ended
December 31, 2013
,
2012
and
2011
was
$16.7 million
,
$46.7 million
and
$74.8 million
, respectively. These values were calculated as the difference between the strike price of the underlying awards and the per share price at which each respective award was exercised.
(3)
The fair value of restricted shares vested during the years ended
December 31, 2013
,
2012
and
2011
was
$13.9 million
,
$18.0 million
and
$14.0 million
, respectively.
(4)
The fair value of LTIP Units vested during the years ended
December 31, 2013
,
2012
and 2011 was
$5.1 million
,
$9.1 million
and
$5.5 million
, respectively.
The following table summarizes information regarding options outstanding and exercisable at
December 31, 2013
:
Options Outstanding (1)
Options Exercisable (2)
Range of Exercise Prices
Options
Weighted
Average
Remaining
Contractual Life in Years
Weighted
Average
Exercise Price
Options
Weighted
Average
Exercise Price
$18.70 to $24.93
1,235,980
5.08
$23.07
1,235,980
$23.07
$24.94 to $31.16
386,723
0.08
$29.25
386,723
$29.25
$31.17 to $37.39
1,332,280
4.58
$32.61
1,332,280
$32.61
$37.40 to $43.62
1,347,487
3.20
$40.46
1,347,487
$40.46
$43.63 to $49.86
61,187
6.55
$48.41
23,059
$48.06
$49.87 to $56.09
2,774,770
6.99
$53.91
1,226,038
$53.64
$56.10 to $62.32
1,332,105
8.20
$59.76
494,922
$59.98
$18.70 to $62.32
8,470,532
5.60
$43.67
6,046,489
$38.76
Vested and expected to vest
as of December 31, 2013
8,293,422
5.55
$43.42
(1)
The aggregate intrinsic value of options outstanding that are vested and expected to vest as of
December 31, 2013
is
$85.6 million
.
(2)
The aggregate intrinsic value and weighted average remaining contractual life in years of options exercisable as of
December 31, 2013
is
$85.5 million
and
4.5
years, respectively.
Note: The aggregate intrinsic values in Notes (1) and (2) above were both calculated as the excess, if any, between the Company’s closing share price of
$51.87
per share on
December 31, 2013
and the strike price of the underlying awards.
F-57
Table of Contents
As of
December 31, 2012
and
2011
,
5,385,907
Options (with a weighted average exercise price of
$35.40
) and
5,415,550
Options (with a weighted average exercise price of
$34.64
) were exercisable, respectively.
13.
Employee Plans
The Company established an Employee Share Purchase Plan to provide each employee and trustee the ability to annually acquire up to $
100,000
of Common Shares of EQR. In 2003, EQR's shareholders approved an increase in the aggregate number of Common Shares available under the ESPP to
7,000,000
(from
2,000,000
). The Company has
3,107,341
Common Shares available for purchase under the ESPP at
December 31, 2013
. The Common Shares may be purchased quarterly at a price equal to
85%
of the lesser of: (a) the closing price for a share on the last day of such quarter; and (b) the greater of: (i) the closing price for a share on the first day of such quarter, and (ii) the average closing price for a share for all the business days in the quarter. The following table summarizes information regarding the Common Shares issued under the ESPP (the net proceeds noted below were contributed to ERPOP in exchange for OP Units):
Year Ended December 31,
2013
2012
2011
(Amounts in thousands except share and per share amounts)
Shares issued
73,468
110,054
113,107
Issuance price ranges
$44.26 – $48.17
$46.33 – $51.78
$44.04 – $51.19
Issuance proceeds
$3,401
$5,399
$5,262
The Company established a defined contribution plan (the “401(k) Plan”) to provide retirement benefits for employees that meet minimum employment criteria. The Company matches dollar for dollar up to the first
3%
of eligible compensation that a participant contributes to the 401(k) Plan. Participants are vested in the Company’s contributions over
five
years. The Company recognized an expense in the amount of
$4.2 million
,
$4.4 million
and
$3.7 million
for the years ended
December 31, 2013
,
2012
and
2011
, respectively.
The Company established a supplemental executive retirement plan (the “SERP”) to provide certain officers and trustees an opportunity to defer a portion of their eligible compensation in order to save for retirement. The SERP is restricted to investments in Common Shares, certain marketable securities that have been specifically approved and cash equivalents. The deferred compensation liability represented in the SERP and the securities issued to fund such deferred compensation liability are consolidated by the Company and carried on the Company’s balance sheet, and the Company’s Common Shares held in the SERP are accounted for as a reduction to paid in capital (included in general partner's capital in the Operating Partnership's financial statements).
14.
Distribution Reinvestment and Share Purchase Plan
On
December 16, 2008
, the Company filed with the SEC a Form S-3 Registration Statement to register
5,000,000
Common Shares pursuant to a Distribution Reinvestment and Share Purchase Plan (the "DRIP Plan"). The registration statement was automatically declared effective the same day and was to expire at the earlier of the date on which all
5,000,000
shares had been issued or December 16, 2011. On
November 18, 2011
, the Company filed with the SEC a Form S-3 Registration Statement to register
4,850,000
Common Shares under the DRIP Plan, which included the remaining shares available for issuance under the 2008 registration, which terminated as of such date. The registration statement was automatically declared effective the same day and expires at the earlier of the date on which all
4,850,000
shares have been issued or November 18, 2014. The Company has
4,814,608
Common Shares available for issuance under the DRIP Plan at
December 31, 2013
.
The DRIP Plan provides holders of record and beneficial owners of Common Shares and Preferred Shares with a simple and convenient method of investing cash distributions in additional Common Shares (which is referred to herein as the “Dividend Reinvestment – DRIP Plan”). Common Shares may also be purchased on a monthly basis with optional cash payments made by participants in the DRIP Plan and interested new investors, not currently shareholders of EQR, at the market price of the Common Shares less a discount ranging between
0%
and
5%
, as determined in accordance with the DRIP Plan (which is referred to herein as the “Share Purchase – DRIP Plan”). Common Shares purchased under the DRIP Plan may, at the option of EQR, be directly issued by EQR or purchased by EQR's transfer agent in the open market using participants’ funds. The net proceeds from any Common Share issuances are contributed to ERPOP in exchange for OP Units.
15.
Transactions with Related Parties
Pursuant to the terms of the partnership agreement for the Operating Partnership, ERPOP is required to reimburse EQR
F-58
Table of Contents
for all expenses incurred by EQR in excess of income earned by EQR through its indirect
1%
ownership of various entities. Amounts paid on behalf of EQR are reflected in the consolidated statements of operations and comprehensive income as general and administrative expenses.
The Company leases its corporate headquarters from an entity controlled by EQR’s Chairman of the Board of Trustees. The lease terminates on
January 31, 2022
. Amounts incurred for such office space for the years ended
December 31, 2013
,
2012
and
2011
, respectively, were approximately
$1.7 million
,
$1.3 million
and
$2.2 million
. The Company believes these amounts equal market rates for such rental space.
16.
Commitments and Contingencies
The Company, as an owner of real estate, is subject to various Federal, state and local environmental laws. Compliance by the Company with existing laws has not had a material adverse effect on the Company. However, the Company cannot predict the impact of new or changed laws or regulations on its current properties or on properties that it may acquire in the future.
The Company is party to a housing discrimination lawsuit brought by a non-profit civil rights organization in April 2006 in the U.S. District Court for the District of Maryland. The suit alleges that the Company designed and built approximately
300
of its properties in violation of the accessibility requirements of the Fair Housing Act and Americans With Disabilities Act. The suit seeks actual and punitive damages, injunctive relief (including modification of non-compliant properties), costs and attorneys' fees. The Company believes it has a number of viable defenses, including that a majority of the named properties were completed before the operative dates of the statutes in question and/or were not designed or built by the Company. Accordingly, the Company is defending the suit vigorously. Due to the pendency of the Company's defenses and the uncertainty of many other critical factual and legal issues, it is not possible to determine or predict the outcome of the suit or a possible loss or a range of loss, and no amounts have been accrued at
December 31, 2013
. While no assurances can be given, the Company does not believe that the suit, if adversely determined, would have a material adverse effect on the Company.
The Company does not believe there is any other litigation pending or threatened against it that, individually or in the aggregate, may reasonably be expected to have a material adverse effect on the Company.
As of
December 31, 2013
, the Company has
14
consolidated projects (including 400 Park Avenue South in New York City which the Company is jointly developing with Toll Brothers that is discussed below and Park Aire in which the Company acquired a
95%
interest in connection with the Archstone Transaction that is discussed in Note 6) totaling
4,017
apartment units in various stages of development with commitments to fund of approximately
$768.1 million
and estimated completion dates ranging through
June 30, 2016
, as well as other completed development projects that are in various stages of lease up or are stabilized. Some of the projects are being developed solely by the Company, while others are being co-developed with various third party development partners. The development venture agreements with these partners are primarily deal-specific, with differing terms regarding profit-sharing, equity contributions, returns on investment, buy-sell agreements and other customary provisions. The Company is the "general" or "managing" partner of the development ventures.
As of
December 31, 2013
, the Company has
one
unconsolidated project totaling
176
apartment units under development with an estimated completion date of
December 31, 2014
, as well as
three
completed development projects that are currently in lease up. These projects are all being co-developed with various third party development partners. The development venture agreements with these partners are primarily deal-specific, with differing terms regarding profit-sharing, equity contributions, returns on investment, buy-sell agreements and other customary provisions. The Company currently has no further funding obligations for Domain, Nexus Sawgrass and San Norterra. While the Company is the managing member of the Domain and Nexus Sawgrass joint ventures, was responsible for constructing both projects and has given certain construction cost overrun guarantees, the joint venture partner has significant participating rights and has active involvement in and oversight of the ongoing projects. The Domain and Nexus Sawgrass buy-sell arrangements contain provisions that provide the right, but not the obligation, for the Company to acquire the partner’s interests or sell its interests at any time following the occurrence of certain pre-defined events (including at stabilization) described in the development venture agreements. The respective partner for San Norterra and Parkside at Emeryville is the “general” or “managing” partner of the development venture and the Company does not have substantive kick-out or participating rights. The Company has given a repayment guaranty on the construction loan for Parkside at Emeryville of
50%
of the outstanding balance, up to a maximum of
$19.7 million
, and has given certain construction cost overrun guarantees.
In December 2011, the Company and Toll Brothers (NYSE: TOL) jointly acquired a vacant land parcel at 400 Park Avenue South in New York City. The Company's and Toll Brothers' allocated portions of the purchase price were approximately
$76.1 million
and
$57.9 million
, respectively. The Company is the managing member and Toll Brothers does not have substantive kick-out or participating rights. Until the core and shell of the building is complete, the building and land will be owned jointly
F-59
Table of Contents
and are required to be consolidated on the Company's balance sheet. Thereafter, the Company will solely own and control the rental portion of the building (floors 2-22) and Toll Brothers will solely own and control the for sale portion of the building (floors 23-40). Once the core and shell are complete, the Toll Brothers' portion of the property will be deconsolidated from the Company's balance sheet. The acquisition was financed through contributions by the Company and Toll Brothers of approximately
$102.5 million
and
$75.7 million
, respectively, which included the land purchase noted above, restricted deposits and taxes and fees. As of
December 31, 2013
, the Company's and Toll Brothers' consolidated contributions to the joint venture were approximately
$292.6 million
, of which Toll Brothers' noncontrolling interest balance totaled
$111.7 million
.
During the years ended
December 31, 2013
,
2012
and
2011
, total operating lease payments expensed for office space, including a portion of real estate taxes, insurance, repairs and utilities, and including rent due under
13
ground leases, aggregated
$13.2 million
,
$8.1 million
and
$7.1 million
, respectively.
The Company has entered into a retirement benefits agreement with its Chairman of the Board of Trustees and deferred compensation agreements with its Vice Chairman and two former chief executive officers (one of which was fully paid out in January 2013). During the years ended
December 31, 2013
,
2012
and
2011
, the Company recognized compensation expense of
$0.5 million
,
$1.0 million
and
$1.0 million
, respectively, related to these agreements.
The following table summarizes the Company’s contractual obligations for minimum rent payments under operating leases and deferred compensation for the next five years and thereafter as of
December 31, 2013
:
Payments Due by Year (in thousands)
2014
2015
2016
2017
2018
Thereafter
Total
Operating Leases:
Minimum Rent Payments (a)
$
14,518
$
14,935
$
15,084
$
14,961
$
14,830
$
869,687
$
944,015
Other Long-Term Liabilities:
Deferred Compensation (b)
1,378
1,705
1,705
1,705
1,705
5,596
13,794
(a)
Minimum basic rent due for various office space the Company leases and fixed base rent due on ground leases for
14
properties/parcels.
(b)
Estimated payments to the Company's Chairman, Vice Chairman and one former CEO based on actual and planned retirement dates.
17.
Reportable Segments
Operating segments are defined as components of an enterprise that engage in business activities from which they may earn revenues and incur expenses and about which discrete financial information is available that is evaluated regularly by the chief operating decision maker. The chief operating decision maker decides how resources are allocated and assesses performance on a recurring basis at least quarterly.
The Company’s primary business is the acquisition, development and management of multifamily residential properties, which includes the generation of rental and other related income through the leasing of apartment units to residents. The chief operating decision maker evaluates the Company's operating performance geographically by market and both on a same store and non-same store basis. The Company’s operating segments located in its core markets represent its reportable segments (with the aggregation of Los Angeles, Orange County and San Diego into the Southern California reportable segment). The Company's operating segments located in its non-core markets that are not material have also been aggregated in the tables presented below.
The Company’s fee and asset management and development (including its partially owned properties) activities are other business activities that do not constitute an operating segment and as such, have been aggregated in the "Other" category in the tables presented below.
All revenues are from external customers and there is no customer who contributed 10% or more of the Company’s total revenues during the three years ended
December 31, 2013
,
2012
or
2011
.
The primary financial measure for the Company’s rental real estate segment is net operating income (“NOI”), which represents rental income less: 1) property and maintenance expense; 2) real estate taxes and insurance expense; and 3) property management expense (all as reflected in the accompanying consolidated statements of operations and comprehensive income). The Company believes that NOI is helpful to investors as a supplemental measure of its operating performance because it is a direct measure of the actual operating results of the Company’s apartment communities. Current year NOI is compared to prior year NOI and current year budgeted NOI as a measure of financial performance. The following tables present NOI for each segment from our rental real estate specific to continuing operations for the years ended
December 31, 2013
,
2012
and
2011
, respectively, as well as total assets and capital expenditures at
December 31, 2013
and
2012
, respectively (amounts in thousands):
F-60
Table of Contents
Year Ended December 31, 2013
Year Ended December 31, 2012
Year Ended December 31, 2011
Rental Income
Operating Expenses
NOI
Rental Income
Operating Expenses
NOI
Rental Income
Operating Expenses
NOI
Same store (1)
Boston
$
175,031
$
57,261
$
117,770
$
168,063
$
54,888
$
113,175
$
142,514
$
49,317
$
93,197
Denver
100,425
30,028
70,397
93,571
28,204
65,367
99,681
32,564
67,117
New York
286,345
114,587
171,758
274,683
109,667
165,016
254,441
104,492
149,949
San Francisco
173,011
59,104
113,907
159,535
57,373
102,162
126,951
43,627
83,324
Seattle
129,283
43,718
85,565
122,267
41,041
81,226
122,494
45,275
77,219
South Florida
185,361
69,891
115,470
177,675
67,811
109,864
174,417
66,838
107,579
Southern California
333,917
107,346
226,571
320,749
103,925
216,824
299,508
98,907
200,601
Washington DC
253,056
76,033
177,023
247,880
75,580
172,300
240,755
75,492
165,263
Non-core
132,851
49,275
83,576
128,816
48,548
80,268
310,688
122,159
188,529
Total same store
1,769,280
607,243
1,162,037
1,693,239
587,037
1,106,202
1,771,449
638,671
1,132,778
Non-same store/other (2) (3)
Boston
61,139
18,238
42,901
—
—
—
8,115
2,361
5,754
Denver
2,805
744
2,061
1,325
429
896
—
1
(1
)
New York
136,182
43,055
93,127
14,611
5,988
8,623
6,794
366
6,428
San Francisco
119,749
42,851
76,898
7,268
3,022
4,246
3,889
1,796
2,093
Seattle
19,462
6,284
13,178
4,747
1,510
3,237
6,012
2,149
3,863
South Florida
2,653
1,031
1,622
—
—
—
14,488
5,165
9,323
Southern California
74,123
31,599
42,524
3,040
1,179
1,861
30,539
12,144
18,395
Washington DC
179,077
58,759
120,318
13,124
3,984
9,140
36,657
11,373
25,284
Other (3)
13,534
17,998
(4,464
)
575
17,666
(17,091
)
(3,477
)
7,326
(10,803
)
Properties sold in 2013 (4)
—
—
—
—
—
—
(358,272
)
(116,699
)
(241,573
)
Total non-same store/other
608,724
220,559
388,165
44,690
33,778
10,912
(255,255
)
(74,018
)
(181,237
)
Total
$
2,378,004
$
827,802
$
1,550,202
$
1,737,929
$
620,815
$
1,117,114
$
1,516,194
$
564,653
$
951,541
(1)
For the years ended December 31, 2013 and 2012, same store primarily includes all properties acquired or completed and stabilized prior to January 1,
2012
, less properties subsequently sold, which represented
80,247
apartment units. For the year ended December 31, 2011, same store primarily includes all properties acquired or completed and stabilized prior to January 1, 2011, less properties subsequently sold, which represented
98,577
apartment units.
(2)
For the years ended December 31, 2013 and 2012, non-same store primarily includes properties acquired after January 1,
2012
, plus any properties in lease-up and not stabilized as of January 1,
2012
. For the year ended December 31, 2011, non-same store primarily includes properties acquired after January 1, 2011, plus any properties in lease-up and not stabilized as of January 1, 2011.
(3)
Other includes development and other corporate operations.
(4)
Reflects discontinued operations for properties sold during 2013.
F-61
Table of Contents
Year Ended December 31, 2013
Year Ended December 31, 2012
Total Assets
Capital Expenditures
Total Assets
Capital Expenditures
Same store (1)
Boston
$
1,087,370
$
15,630
$
1,133,098
$
22,592
Denver
520,999
5,330
542,243
4,593
New York
2,678,546
8,982
2,742,346
12,437
San Francisco
968,840
11,767
999,267
18,010
Seattle
835,584
6,398
865,068
6,892
South Florida
1,157,283
14,550
1,193,506
17,338
Southern California
2,177,336
16,580
2,250,301
17,747
Washington DC
1,873,897
10,069
1,941,446
15,426
Non-core
645,418
5,186
674,360
6,989
Total same store
11,945,273
94,492
12,341,635
122,024
Non-same store/other (2) (3)
Boston
946,747
2,097
—
—
Denver
20,481
54
20,974
5
New York
2,092,454
3,024
406,013
142
San Francisco
1,824,550
9,989
178,339
1,176
Seattle
312,240
1,598
90,205
67
South Florida
50,414
300
—
—
Southern California
1,078,038
3,975
70,389
141
Washington DC
2,664,702
14,877
276,901
1,062
Other (3)
1,899,646
5,410
3,816,544
28,211
Total non-same store/other
10,889,272
41,324
4,859,365
30,804
Total
$
22,834,545
$
135,816
$
17,201,000
$
152,828
(1)
Same store primarily includes all properties acquired or completed and stabilized prior to January 1,
2012
, less properties subsequently sold, which represented
80,247
apartment units.
(2)
Non-same store primarily includes properties acquired after January 1,
2012
, plus any properties in lease-up and not stabilized as of January 1,
2012
.
(3)
Other includes development and other corporate operations.
Note: Markets/Metro Areas included in the above Southern California and Non-core segments are as follows:
(a) Southern California – Los Angeles, Orange County and San Diego.
(b) Non-core – Inland Empire, CA, New England (excluding Boston), Orlando and Phoenix.
The following table presents a reconciliation of NOI from our rental real estate specific to continuing operations for the years ended
December 31, 2013
,
2012
and
2011
, respectively (amounts in thousands):
Year Ended December 31,
2013
2012
2011
Rental income
$
2,378,004
$
1,737,929
$
1,516,194
Property and maintenance expense
(449,461
)
(332,190
)
(304,380
)
Real estate taxes and insurance expense
(293,999
)
(206,723
)
(178,406
)
Property management expense
(84,342
)
(81,902
)
(81,867
)
Total operating expenses
(827,802
)
(620,815
)
(564,653
)
Net operating income
$
1,550,202
$
1,117,114
$
951,541
F-62
Table of Contents
18.
Subsequent Events/Other
Subsequent Events
Subsequent to
December 31, 2013
, the Company:
•
Acquired
one
property consisting of
430
apartments units for
$143.0 million
.
Other
During the years ended
December 31, 2013
,
2012
and
2011
, the Company incurred charges of
$0.3 million
,
$7.0 million
and
$7.7 million
, respectively, related to property acquisition costs, such as survey, title and legal fees, on the acquisition of operating properties (excluding the Archstone Transaction) and
$5.2 million
,
$9.0 million
and
$5.1 million
, respectively, related to the write-off of various pursuit and out-of-pocket costs for terminated acquisition, disposition and development transactions. These costs, totaling
$5.5 million
,
$16.0 million
and
$12.8 million
, respectively, are included in other expenses in the accompanying consolidated statements of operations and comprehensive income. See Note 4 for details on the property acquisition costs related to the Archstone Transaction.
During the year ended
December 31, 2012
, the Company settled a dispute with the owners of a land parcel for
$4.2 million
, which is included in other expenses in the accompanying consolidated statements of operations and comprehensive income.
In June 2012, the Company received
$150.0 million
in Archstone-related termination fees subject to certain contingencies. Consistent with the resolution of these contingencies, the Company recognized
$70.0 million
of these fees as interest and other income in July 2012 and recognized the remaining
$80.0 million
as interest and other income in October 2012.
During the year ended
December 31, 2013
, the Company sold a technology investment it had previously written off, receiving proceeds of
$2.1 million
that were recorded as a realized gain on sale. During the year ended December 31, 2011, the Company received
$4.5 million
for the termination of its royalty participation in LRO/Rainmaker, a revenue management system. In addition, during 2011, the Company received
$0.8 million
for the settlement of various litigation/insurance claims. All of the above amounts are included in interest and other income in the accompanying consolidated statements of operations and comprehensive income.
During the year ended December 31, 2011, the Company disposed of its corporate housing business for a sales price of approximately
$4.0 million
, of which the Company provided
$2.0 million
of seller financing to the buyer. At the time of sale, the full amount of the seller financing was reserved against and the related gain was deferred. During the year ended December 31, 2013, the Company collected
$1.5 million
, which represented its final reimbursement of the
$2.0 million
of seller financing. During the years ended December 31, 2012 and 2011, the Company collected
$0.3 million
and
$0.2 million
, respectively, on the note receivable. The Company has recognized a cumulative net gain on the sale of approximately
$2.9 million
.
19.
Quarterly Financial Data (Unaudited)
Equity Residential
The following unaudited quarterly data has been prepared on the basis of a December 31 year-end. All amounts have also been restated in accordance with the guidance on discontinued operations and reflect dispositions and/or properties held for sale through
December 31, 2013
. Amounts are in thousands, except for per share amounts.
F-63
Table of Contents
First
Quarter
Second
Quarter
Third
Quarter
Fourth
Quarter
2013
3/31
6/30
9/30
12/31
Total revenues (1)
$
504,722
$
617,217
$
626,629
$
639,134
Operating income (1)
104,246
63,977
120,396
223,669
(Loss) income from continuing operations (1)
(165,339
)
(58,511
)
(13,465
)
69,141
Discontinued operations, net (1)
1,226,373
395,243
405,182
46,729
Net income *
1,061,034
336,732
391,717
115,870
Net income available to Common Shares
1,016,650
323,723
376,155
109,940
Earnings per share – basic:
Net income available to Common Shares
$
3.01
$
0.90
$
1.05
$
0.31
Weighted average Common Shares outstanding
337,532
359,653
359,811
359,919
Earnings per share – diluted:
Net income available to Common Shares
$
3.01
$
0.90
$
1.05
$
0.30
Weighted average Common Shares outstanding
337,532
359,653
359,811
375,860
(1)
The amounts presented for the first three quarters of
2013
are not equal to the same amounts previously reported in the respective Form 10-Q’s filed with the SEC for each period as a result of changes in discontinued operations due to additional property sales which occurred throughout
2013
. Below is a reconciliation to the amounts previously reported:
First
Quarter
Second
Quarter
Third
Quarter
2013
3/31
6/30
9/30
Total revenues previously reported in Form 10-Q
$
539,162
$
635,078
$
629,446
Total revenues subsequently reclassified to discontinued operations
(34,440
)
(17,861
)
(2,817
)
Total revenues disclosed in Form 10-K
$
504,722
$
617,217
$
626,629
Operating income previously reported in Form 10-Q
$
117,529
$
71,033
$
121,394
Operating income subsequently reclassified to discontinued operations
(13,283
)
(7,056
)
(998
)
Operating income disclosed in Form 10-K
$
104,246
$
63,977
$
120,396
(Loss) from continuing operations previously reported in Form 10-Q
$
(153,352
)
$
(51,455
)
$
(12,467
)
(Loss) from continuing operations subsequently reclassified to discontinued
operations
(11,987
)
(7,056
)
(998
)
(Loss) from continuing operations disclosed in Form 10-K
$
(165,339
)
$
(58,511
)
$
(13,465
)
Discontinued operations, net previously reported in Form 10-Q
$
1,214,386
$
388,187
$
404,184
Discontinued operations, net from properties sold subsequent to the respective
reporting period
11,987
7,056
998
Discontinued operations, net disclosed in Form 10-K
$
1,226,373
$
395,243
$
405,182
F-64
Table of Contents
First
Quarter
Second
Quarter
Third
Quarter
Fourth
Quarter
2012
3/31
6/30
9/30
12/31
Total revenues (2)
$
414,037
$
431,910
$
449,072
$
452,483
Operating income (2)
102,110
121,745
142,020
148,247
(Loss) income from continuing operations (2)
(25,394
)
(6,340
)
91,269
100,763
Discontinued operations, net (2)
177,561
114,655
145,054
283,636
Net income *
152,167
108,315
236,323
384,399
Net income available to Common Shares
141,833
99,797
218,603
365,979
Earnings per share – basic:
Net income available to Common Shares
$
0.47
$
0.33
$
0.73
$
1.18
Weighted average Common Shares outstanding
298,805
300,193
301,336
310,398
Earnings per share – diluted:
Net income available to Common Shares
$
0.47
$
0.33
$
0.72
$
1.17
Weighted average Common Shares outstanding
298,805
300,193
318,773
327,108
(2)
The amounts presented for the four quarters of
2012
are not equal to the same amounts previously reported in the Form 8-K filed with the SEC on June 17, 2013 (for the first and fourth quarters of 2012), the second quarter 2013 Form 10-Q filed with the SEC on August 8, 2013 (for the second quarter of 2012) and the third quarter 2013 Form 10-Q filed with the SEC on November 7, 2013 (for the third quarter of 2012) as a result of changes in discontinued operations due to additional property sales which occurred throughout
2013
. Below is a reconciliation to the amounts previously reported:
First
Quarter
Second
Quarter
Third
Quarter
Fourth
Quarter
2012
3/31
6/30
9/30
12/31
Total revenues previously reported in June 2013 Form 8-K/Form 10-Q
$
446,448
$
448,351
$
451,699
$
485,868
Total revenues subsequently reclassified to discontinued operations
(32,411
)
(16,441
)
(2,627
)
(33,385
)
Total revenues disclosed in Form 10-K
$
414,037
$
431,910
$
449,072
$
452,483
Operating income previously reported in June 2013 Form 8-K/Form
10-Q
$
114,476
$
128,560
$
142,932
$
162,109
Operating income subsequently reclassified to discontinued
operations
(12,366
)
(6,815
)
(912
)
(13,862
)
Operating income disclosed in Form 10-K
$
102,110
$
121,745
$
142,020
$
148,247
(Loss) income from continuing operations previously reported in
June 2013 Form 8-K/Form 10-Q
$
(13,426
)
$
474
$
92,181
$
114,239
Income from continuing operations subsequently reclassified to
discontinued operations
(11,968
)
(6,814
)
(912
)
(13,476
)
(Loss) income from continuing operations disclosed in Form 10-K
$
(25,394
)
$
(6,340
)
$
91,269
$
100,763
Discontinued operations, net previously reported in June 2013
Form 8-K/Form 10-Q
$
165,593
$
107,841
$
144,142
$
270,160
Discontinued operations, net from properties sold subsequent to the
respective reporting period
11,968
6,814
912
13,476
Discontinued operations, net disclosed in Form 10-K
$
177,561
$
114,655
$
145,054
$
283,636
* The Company did not have any extraordinary items or cumulative effect of change in accounting principle during the years ended
December 31, 2013
and
2012
. Therefore, income before extraordinary items and cumulative effect of change in accounting principle is not shown as it was equal to the net income amounts disclosed above.
ERP Operating Limited Partnership
The following unaudited quarterly data has been prepared on the basis of a December 31 year-end. All amounts have also been restated in accordance with the guidance on discontinued operations and reflect dispositions and/or properties held for sale through
December 31, 2013
. Amounts are in thousands, except for per Unit amounts.
F-65
Table of Contents
First
Quarter
Second
Quarter
Third
Quarter
Fourth
Quarter
2013
3/31
6/30
9/30
12/31
Total revenues (1)
$
504,722
$
617,217
$
626,629
$
639,134
Operating income (1)
104,246
63,977
120,396
223,669
(Loss) income from continuing operations (1)
(165,339
)
(58,511
)
(13,465
)
69,141
Discontinued operations, net (1)
1,226,373
395,243
405,182
46,729
Net income *
1,061,034
336,732
391,717
115,870
Net income available to Units
1,059,973
336,511
390,991
114,271
Earnings per Unit – basic:
Net income available to Units
$
3.01
$
0.90
$
1.05
$
0.31
Weighted average Units outstanding
351,255
373,403
373,547
373,643
Earnings per Unit – diluted:
Net income available to Units
$
3.01
$
0.90
$
1.05
$
0.30
Weighted average Units outstanding
351,255
373,403
373,547
375,860
(1)
The amounts presented for the first three quarters of
2013
are not equal to the same amounts previously reported in the respective Form 10-Q’s filed with the SEC for each period as a result of changes in discontinued operations due to additional property sales which occurred throughout
2013
. Below is a reconciliation to the amounts previously reported:
First
Quarter
Second
Quarter
Third
Quarter
2013
3/31
6/30
9/30
Total revenues previously reported in Form 10-Q
$
539,162
$
635,078
$
629,446
Total revenues subsequently reclassified to discontinued operations
(34,440
)
(17,861
)
(2,817
)
Total revenues disclosed in Form 10-K
$
504,722
$
617,217
$
626,629
Operating income previously reported in Form 10-Q
$
117,529
$
71,033
$
121,394
Operating income subsequently reclassified to discontinued operations
(13,283
)
(7,056
)
(998
)
Operating income disclosed in Form 10-K
$
104,246
$
63,977
$
120,396
(Loss) from continuing operations previously reported in Form 10-Q
$
(153,352
)
$
(51,455
)
$
(12,467
)
(Loss) from continuing operations subsequently reclassified to discontinued
operations
(11,987
)
(7,056
)
(998
)
(Loss) from continuing operations disclosed in Form 10-K
$
(165,339
)
$
(58,511
)
$
(13,465
)
Discontinued operations, net previously reported in Form 10-Q
$
1,214,386
$
388,187
$
404,184
Discontinued operations, net from properties sold subsequent to the respective
reporting period
11,987
7,056
998
Discontinued operations, net disclosed in Form 10-K
$
1,226,373
$
395,243
$
405,182
F-66
Table of Contents
First
Quarter
Second
Quarter
Third
Quarter
Fourth
Quarter
2012
3/31
6/30
9/30
12/31
Total revenues (2)
$
414,037
$
431,910
$
449,072
$
452,483
Operating income (2)
102,110
121,745
142,020
148,247
(Loss) income from continuing operations (2)
(25,394
)
(6,340
)
91,269
100,763
Discontinued operations, net (2)
177,561
114,655
145,054
283,636
Net income *
152,167
108,315
236,323
384,399
Net income available to Units
148,251
104,529
229,099
382,974
Earnings per Unit – basic:
Net income available to Units
$
0.47
$
0.33
$
0.73
$
1.18
Weighted average Units outstanding
312,011
314,255
315,513
324,364
Earnings per Unit – diluted:
Net income available to Units
$
0.47
$
0.33
$
0.72
$
1.17
Weighted average Units outstanding
312,011
314,255
318,773
327,108
(2)
The amounts presented for the four quarters of
2012
are not equal to the same amounts previously reported in the Form 8-K filed with the SEC on June 17, 2013 (for the first and fourth quarters of 2012), the second quarter 2013 Form 10-Q filed with the SEC on August 8, 2013 (for the second quarter of 2012) and the third quarter 2013 Form 10-Q filed with the SEC on November 7, 2013 (for the third quarter of 2012) as a result of changes in discontinued operations due to additional property sales which occurred throughout
2013
. Below is a reconciliation to the amounts previously reported:
First
Quarter
Second
Quarter
Third
Quarter
Fourth
Quarter
2012
3/31
6/30
9/30
12/31
Total revenues previously reported in June 2013 Form 8-K/Form
10-Q
$
446,448
$
448,351
$
451,699
$
485,868
Total revenues subsequently reclassified to discontinued operations
(32,411
)
(16,441
)
(2,627
)
(33,385
)
Total revenues disclosed in Form 10-K
$
414,037
$
431,910
$
449,072
$
452,483
Operating income previously reported in June 2013 Form 8-K/Form
10-Q
$
114,476
$
128,560
$
142,932
$
162,109
Operating income subsequently reclassified to discontinued
operations
(12,366
)
(6,815
)
(912
)
(13,862
)
Operating income disclosed in Form 10-K
$
102,110
$
121,745
$
142,020
$
148,247
(Loss) income from continuing operations previously reported in
June 2013 Form 8-K/Form 10-Q
$
(13,426
)
$
474
$
92,181
$
114,239
Income from continuing operations subsequently reclassified to
discontinued operations
(11,968
)
(6,814
)
(912
)
(13,476
)
(Loss) income from continuing operations disclosed in Form 10-K
$
(25,394
)
$
(6,340
)
$
91,269
$
100,763
Discontinued operations, net previously reported in June 2013 Form
8-K/Form 10-Q
$
165,593
$
107,841
$
144,142
$
270,160
Discontinued operations, net from properties sold subsequent to the
respective reporting period
11,968
6,814
912
13,476
Discontinued operations, net disclosed in Form 10-K
$
177,561
$
114,655
$
145,054
$
283,636
* The Operating Partnership did not have any extraordinary items or cumulative effect of change in accounting principle during the years ended
December 31, 2013
and
2012
. Therefore, income before extraordinary items and cumulative effect of change in accounting principle is not shown as it was equal to the net income amounts disclosed above.
F-67
Table of Contents
EQUITY RESIDENTIAL
ERP OPERATING LIMITED PARTNERSHIP
Schedule III - Real Estate and Accumulated Depreciation
Overall Summary
December 31, 2013
Properties (H)
Units (H)
Investment in Real Estate, Gross
Accumulated
Depreciation
Investment in Real Estate, Net
Encumbrances
Wholly Owned Unencumbered
253
67,220
$
17,386,901,834
$
(3,177,396,618
)
$
14,209,505,216
$
—
Wholly Owned Encumbered
112
32,101
8,397,867,526
(1,457,510,357
)
6,940,357,169
2,703,534,549
Portfolio/Entity Encumbrances (1)
—
—
—
—
—
2,135,958,561
Wholly Owned Properties
365
99,321
25,784,769,360
(4,634,906,975
)
21,149,862,385
4,839,493,110
Partially Owned Unencumbered
8
1,505
573,312,560
(69,955,775
)
503,356,785
—
Partially Owned Encumbered
11
2,247
442,866,480
(102,846,572
)
340,019,908
334,672,310
Partially Owned Properties
19
3,752
1,016,179,040
(172,802,347
)
843,376,693
334,672,310
Total Unencumbered Properties
261
68,725
17,960,214,394
(3,247,352,393
)
14,712,862,001
—
Total Encumbered Properties
123
34,348
8,840,734,006
(1,560,356,929
)
7,280,377,077
5,174,165,420
Total Consolidated Investment in Real Estate
384
103,073
$
26,800,948,400
$
(4,807,709,322
)
$
21,993,239,078
$
5,174,165,420
(1)
See attached Encumbrances Reconciliation.
S-1
Table of Contents
EQUITY RESIDENTIAL
ERP OPERATING LIMITED PARTNERSHIP
Schedule III - Real Estate and Accumulated Depreciation
Encumbrances Reconciliation
December 31, 2013
Portfolio/Entity Encumbrances
Number of
Properties Encumbered by
See Properties With Note:
Amount
EQR-Fanwell 2007 LP
6
I
$
300,000,000
EQR-Wellfan 2008 LP (R)
14
J
550,000,000
ASN-Fannie Mae 3
5
K
485,958,561
Archstone Master Property Holdings LLC
13
L
800,000,000
Portfolio/Entity Encumbrances
38
2,135,958,561
Individual Property Encumbrances
3,038,206,859
Total Encumbrances per Financial Statements
$
5,174,165,420
S-2
Table of Contents
EQUITY RESIDENTIAL
ERP OPERATING LIMITED PARTNERSHIP
Schedule III – Real Estate and Accumulated Depreciation
(Amounts in thousands)
The changes in total real estate for the years ended
December 31, 2013
,
2012
and
2011
are as follows:
2013
2012
2011
Balance, beginning of year
$
21,008,429
$
20,407,946
$
19,702,371
Acquisitions and development
9,273,492
1,250,633
1,721,895
Improvements
139,950
161,460
151,476
Dispositions and other
(3,620,923
)
(811,610
)
(1,167,796
)
Balance, end of year
$
26,800,948
$
21,008,429
$
20,407,946
The changes in accumulated depreciation for the years ended
December 31, 2013
,
2012
and
2011
are as follows:
2013
2012
2011
Balance, beginning of year
$
4,912,221
$
4,539,583
$
4,337,357
Depreciation
1,013,353
684,992
663,616
Dispositions and other
(1,117,865
)
(312,354
)
(461,390
)
Balance, end of year
$
4,807,709
$
4,912,221
$
4,539,583
S-3
Table of Contents
EQUITY RESIDENTIAL
ERP OPERATING LIMITED PARTNERSHIP
Schedule III - Real Estate and Accumulated Depreciation
December 31, 2013
Description
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition(Improvements, net) (E)
Gross Amount Carried at Close of Period 12/31/13
Apartment Name
Location
Date of Construction
Units (H)
Land
Building & Fixtures
Building & Fixtures
Land
Building & Fixtures (A)
Total (B)
Accumulated Depreciation (C)
Investment in Real Estate, Net at 12/31/13 (B)
Encumbrances
Wholly Owned Unencumbered:
100 K Street
Washington, D.C.
(F)
—
$
15,600,000
$
912,267
$
—
$
15,600,000
$
912,267
$
16,512,267
$
—
$
16,512,267
$
—
1111 Belle Pre (fka The Madison)
Alexandria, VA (G)
(F)
—
18,937,702
83,371,939
—
18,937,702
83,371,939
102,309,641
—
102,309,641
—
1210 Mass
Washington, D.C. (G)
2004
144
9,213,512
36,559,189
403,220
9,213,512
36,962,409
46,175,921
(11,445,278
)
34,730,643
—
1500 Mass Ave
Washington, D.C. (G)
1951
556
54,638,298
40,361,702
12,040,625
54,638,298
52,402,327
107,040,625
(11,057,165
)
95,983,460
—
170 Amsterdam
New York, NY
(F)
—
—
44,799,315
—
—
44,799,315
44,799,315
—
44,799,315
—
175 Kent
Brooklyn, NY (G)
2011
113
22,037,831
53,962,169
755,257
22,037,831
54,717,426
76,755,257
(6,257,548
)
70,497,709
—
200 N Lemon Street
Anaheim, CA
(F)
—
5,865,235
1,823,393
—
5,865,235
1,823,393
7,688,628
—
7,688,628
—
204-206 Pine Street/1610 2nd Avenue
Seattle, WA
(F)
—
22,106,464
4,717,126
—
22,106,464
4,717,126
26,823,590
—
26,823,590
—
2201 Pershing Drive
Arlington, VA (G)
2012
188
11,321,198
49,615,688
338,120
11,321,198
49,953,808
61,275,006
(2,490,905
)
58,784,101
—
2201 Wilson
Arlington, VA (G)
2000
219
21,900,000
79,242,161
490,601
21,900,000
79,732,762
101,632,762
(5,494,624
)
96,138,138
—
2400 M St
Washington, D.C. (G)
2006
359
30,006,593
114,013,785
1,705,104
30,006,593
115,718,889
145,725,482
(33,461,838
)
112,263,644
—
420 East 80th Street
New York, NY
1961
155
39,277,000
23,026,984
3,504,909
39,277,000
26,531,893
65,808,893
(9,519,405
)
56,289,488
—
425 Mass
Washington, D.C. (G)
2009
559
28,150,000
138,600,000
2,871,585
28,150,000
141,471,585
169,621,585
(23,372,279
)
146,249,306
—
600 Washington
New York, NY (G)
2004
135
32,852,000
43,140,551
286,906
32,852,000
43,427,457
76,279,457
(13,659,850
)
62,619,607
—
70 Greene
Jersey City, NJ (G)
2010
480
28,108,899
236,965,215
471,854
28,108,899
237,437,069
265,545,968
(33,100,960
)
232,445,008
—
71 Broadway
New York, NY (G)
1997
238
22,611,600
77,492,171
10,684,866
22,611,600
88,177,037
110,788,637
(28,276,895
)
82,511,742
—
77 Bluxome
San Francisco, CA
2007
102
5,249,124
18,609,876
81,627
5,249,124
18,691,503
23,940,627
(1,887,319
)
22,053,308
—
777 Sixth
New York, NY (G)
2002
294
65,352,706
65,747,294
1,095,560
65,352,706
66,842,854
132,195,560
(16,931,741
)
115,263,819
—
801 Brannan
San Francisco, CA
(F)
—
42,367,171
3,280,863
—
42,367,171
3,280,863
45,648,034
—
45,648,034
—
88 Hillside
Daly City, CA (G)
2011
95
7,786,800
31,587,325
1,295,347
7,786,800
32,882,672
40,669,472
(3,123,822
)
37,545,650
—
Abington Glen
Abington, MA
1968
90
553,105
3,697,396
2,493,689
553,105
6,191,085
6,744,190
(3,841,681
)
2,902,509
—
Agoura Hills
Agoura Hills, CA
1985
178
16,700,000
30,344,413
118,825
16,700,000
30,463,238
47,163,238
(2,804,190
)
44,359,048
—
Alban Towers
Washington, D.C.
1934
229
18,900,000
90,351,467
116,906
18,900,000
90,468,373
109,368,373
(6,685,386
)
102,682,987
—
Arbor Terrace
Sunnyvale, CA
1979
175
9,057,300
18,483,642
2,487,094
9,057,300
20,970,736
30,028,036
(11,579,687
)
18,448,349
—
Arboretum (MA)
Canton, MA
1989
156
4,685,900
10,992,751
2,600,866
4,685,900
13,593,617
18,279,517
(7,595,468
)
10,684,049
—
Arden Villas
Orlando, FL
1999
336
5,500,000
28,600,796
3,810,685
5,500,000
32,411,481
37,911,481
(11,965,280
)
25,946,201
—
Artisan on Second
Los Angeles, CA
2008
118
8,000,400
36,074,600
168,636
8,000,400
36,243,236
44,243,636
(4,986,340
)
39,257,296
—
Ashton, The
Corona Hills, CA
1986
492
2,594,264
33,042,398
6,733,646
2,594,264
39,776,044
42,370,308
(23,448,187
)
18,922,121
—
Auvers Village
Orlando, FL
1991
480
3,808,823
29,322,243
7,105,642
3,808,823
36,427,885
40,236,708
(20,581,844
)
19,654,864
—
Avenue Two
Redwood City, CA
1972
123
7,995,000
18,005,000
956,348
7,995,000
18,961,348
26,956,348
(2,387,293
)
24,569,055
—
Azure (fka Mission Bay-Block 13)
San Francisco, CA
(F)
—
32,855,115
33,412,715
—
32,855,115
33,412,715
66,267,830
—
66,267,830
—
Ball Park Lofts
Denver, CO (G)
2003
354
5,481,556
51,658,741
4,340,240
5,481,556
55,998,981
61,480,537
(19,343,578
)
42,136,959
—
Barrington Place
Oviedo, FL
1998
233
6,990,000
15,740,825
2,889,445
6,990,000
18,630,270
25,620,270
(8,520,785
)
17,099,485
—
Bay Hill
Long Beach, CA
2002
160
7,600,000
27,437,239
913,982
7,600,000
28,351,221
35,951,221
(10,003,163
)
25,948,058
—
Beatrice, The
New York, NY
2010
302
114,351,405
165,648,595
124,512
114,351,405
165,773,107
280,124,512
(17,146,544
)
262,977,968
—
Bella Terra I
Mukilteo, WA (G)
2002
235
5,686,861
26,070,540
942,474
5,686,861
27,013,014
32,699,875
(10,029,556
)
22,670,319
—
Belle Arts Condominium Homes, LLC
Bellevue, WA
2000
1
63,158
248,929
(5,320
)
63,158
243,609
306,767
—
306,767
—
Belle Fontaine
Marina Del Ray, CA
2003
102
9,098,808
28,701,192
162,958
9,098,808
28,864,150
37,962,958
(3,227,931
)
34,735,027
—
Bellevue
Bellevue, WA (G)
1998
191
15,100,000
42,169,280
761,135
15,100,000
42,930,415
58,030,415
(2,840,690
)
55,189,725
—
Berkeley Land
Berkeley, CA
(F)
—
13,908,910
5,082,581
—
13,908,910
5,082,581
18,991,491
—
18,991,491
—
Boston Common
Boston, MA (G)
2006
420
106,100,000
167,711,384
190,386
106,100,000
167,901,770
274,001,770
(13,060,243
)
260,941,527
—
Bradford Apartments
Newington, CT
1964
64
401,091
2,681,210
813,895
401,091
3,495,105
3,896,196
(1,738,035
)
2,158,161
—
Briar Knoll Apts
Vernon, CT
1986
150
928,972
6,209,988
1,655,316
928,972
7,865,304
8,794,276
(4,017,041
)
4,777,235
—
Briarwood (CA)
Sunnyvale, CA
1985
192
9,991,500
22,247,278
2,873,885
9,991,500
25,121,163
35,112,663
(12,928,298
)
22,184,365
—
Bridford Lakes II
Greensboro, NC
(F)
—
1,100,564
792,508
—
1,100,564
792,508
1,893,072
—
1,893,072
—
Brooklyn Heights
Brooklyn, NY (G)
2000
193
32,400,000
93,317,261
79,289
32,400,000
93,396,550
125,796,550
(6,989,848
)
118,806,702
—
Brooklyner (fka 111 Lawrence)
Brooklyn, NY (G)
2010
490
40,099,922
221,435,831
375,977
40,099,922
221,811,808
261,911,730
(23,147,254
)
238,764,476
—
S-4
Table of Contents
EQUITY RESIDENTIAL
ERP OPERATING LIMITED PARTNERSHIP
Schedule III - Real Estate and Accumulated Depreciation
December 31, 2013
Description
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition(Improvements, net) (E)
Gross Amount Carried at Close of Period 12/31/13
Apartment Name
Location
Date of Construction
Units (H)
Land
Building & Fixtures
Building & Fixtures
Land
Building & Fixtures (A)
Total (B)
Accumulated Depreciation (C)
Investment in Real Estate, Net at 12/31/13 (B)
Encumbrances
Brookside (CO)
Boulder, CO
1993
144
3,600,400
10,211,159
2,563,906
3,600,400
12,775,065
16,375,465
(6,711,041
)
9,664,424
—
Cambridge Park
Cambridge, MA (G)
2002
312
31,200,000
106,752,364
739,806
31,200,000
107,492,170
138,692,170
(7,705,656
)
130,986,514
—
Carlyle Mill
Alexandria, VA
2002
317
10,000,000
51,367,913
4,358,788
10,000,000
55,726,701
65,726,701
(21,654,122
)
44,072,579
—
Cascade
Seattle, WA
(F)
—
12,198,278
4,063,175
—
12,198,278
4,063,175
16,261,453
—
16,261,453
—
Cascade II
Seattle, WA
(F)
—
11,553,286
2,711,440
—
11,553,286
2,711,440
14,264,726
—
14,264,726
—
Centennial (fka Centennial Court & Centennial Tower)
Seattle, WA (G)
1991/2001
408
9,700,000
70,080,378
5,479,205
9,700,000
75,559,583
85,259,583
(24,644,073
)
60,615,510
—
Centre Club
Ontario, CA
1994
312
5,616,000
23,485,891
3,045,795
5,616,000
26,531,686
32,147,686
(12,919,164
)
19,228,522
—
Centre Club II
Ontario, CA
2002
100
1,820,000
9,528,898
689,904
1,820,000
10,218,802
12,038,802
(4,327,441
)
7,711,361
—
Cierra Crest
Denver, CO
1996
480
4,803,100
34,894,898
5,106,249
4,803,100
40,001,147
44,804,247
(22,917,727
)
21,886,520
—
Cleo, The
Los Angeles, CA
1989
92
6,615,467
14,829,335
3,750,349
6,615,467
18,579,684
25,195,151
(6,566,783
)
18,628,368
—
Coconut Palm Club
Coconut Creek, FL
1992
301
3,001,700
17,678,928
3,775,228
3,001,700
21,454,156
24,455,856
(11,971,663
)
12,484,193
—
Courthouse Plaza
Arlington, VA (G)
1990
396
—
87,821,045
1,017,095
—
88,838,140
88,838,140
(7,919,119
)
80,919,021
—
Cove at Boynton Beach I
Boynton Beach, FL
1996
252
12,600,000
31,469,651
4,284,433
12,600,000
35,754,084
48,354,084
(13,936,676
)
34,417,408
—
Cove at Boynton Beach II
Boynton Beach, FL
1998
296
14,800,000
37,874,719
—
14,800,000
37,874,719
52,674,719
(13,512,371
)
39,162,348
—
Creekside (San Mateo)
San Mateo, CA
1985
192
9,606,600
21,193,232
3,381,227
9,606,600
24,574,459
34,181,059
(12,799,939
)
21,381,120
—
Cronins Landing
Waltham, MA (G)
1998
281
32,300,000
85,723,236
203,018
32,300,000
85,926,254
118,226,254
(6,736,216
)
111,490,038
—
Crowntree Lakes
Orlando, FL
2008
352
12,009,630
44,407,977
394,460
12,009,630
44,802,437
56,812,067
(10,871,421
)
45,940,646
—
Crystal Place
Arlington, VA
1986
181
17,200,000
48,253,858
132,258
17,200,000
48,386,116
65,586,116
(3,700,423
)
61,885,693
—
Cupertino
Cupertino, CA
1998
311
40,400,000
96,638,206
128,241
40,400,000
96,766,447
137,166,447
(7,012,730
)
130,153,717
—
Cypress Lake at Waterford
Orlando, FL
2001
316
7,000,000
27,654,816
2,156,145
7,000,000
29,810,961
36,810,961
(11,172,993
)
25,637,968
—
Dartmouth Woods
Lakewood, CO
1990
201
1,609,800
10,832,754
2,301,254
1,609,800
13,134,008
14,743,808
(7,965,913
)
6,777,895
—
Dean Estates
Taunton, MA
1984
58
498,080
3,329,560
759,777
498,080
4,089,337
4,587,417
(2,124,869
)
2,462,548
—
Deerwood (Corona)
Corona, CA
1992
316
4,742,200
20,272,892
4,232,556
4,742,200
24,505,448
29,247,648
(14,569,786
)
14,677,862
—
Del Mar Heights
San Diego, CA
1986
168
15,100,000
41,147,185
141,192
15,100,000
41,288,377
56,388,377
(3,080,440
)
53,307,937
—
DuPont Circle
Washington, D.C. (G)
1961
120
13,500,000
27,120,388
244,693
13,500,000
27,365,081
40,865,081
(2,700,714
)
38,164,367
—
Eagle Canyon
Chino Hills, CA
1985
252
1,808,900
16,274,361
7,191,652
1,808,900
23,466,013
25,274,913
(14,038,267
)
11,236,646
—
Edgemont at Bethesda Metro
Bethesda, MD
1989
122
13,092,552
43,907,448
261,029
13,092,552
44,168,477
57,261,029
(5,082,748
)
52,178,281
—
Emerald Park
Dublin, CA
2000
324
25,900,000
84,551,331
128,390
25,900,000
84,679,721
110,579,721
(6,337,254
)
104,242,467
—
Emerson Place
Boston, MA (G)
1962
444
14,855,000
57,566,636
16,265,605
14,855,000
73,832,241
88,687,241
(44,668,129
)
44,019,112
—
Emeryville
Emeryville, CA
1994
261
12,300,000
61,845,626
419,601
12,300,000
62,265,227
74,565,227
(4,686,215
)
69,879,012
—
Encinitas
Encinitas, CA (G)
2002
120
12,000,000
29,419,415
82,422
12,000,000
29,501,837
41,501,837
(2,385,500
)
39,116,337
—
Enclave at Waterways
Deerfield Beach, FL
1998
300
15,000,000
33,194,576
1,855,969
15,000,000
35,050,545
50,050,545
(12,392,429
)
37,658,116
—
Enclave at Winston Park
Coconut Creek, FL
1995
278
5,560,000
19,939,324
4,248,969
5,560,000
24,188,293
29,748,293
(10,417,597
)
19,330,696
—
Encore at Sherman Oaks, The
Sherman Oaks, CA
1988
174
8,700,000
25,446,003
684,532
8,700,000
26,130,535
34,830,535
(3,889,921
)
30,940,614
—
Estates at Wellington Green
Wellington, FL
2003
400
20,000,000
64,790,850
2,259,739
20,000,000
67,050,589
87,050,589
(22,638,702
)
64,411,887
—
Eye Street
Washington, D.C.
(F)
—
11,771,446
6,095,393
—
11,771,446
6,095,393
17,866,839
—
17,866,839
—
Fox Hill Apartments
Enfield, CT
1974
168
1,129,018
7,547,256
1,859,467
1,129,018
9,406,723
10,535,741
(4,655,719
)
5,880,022
—
Fremont Center
Fremont, CA (G)
2002
322
25,800,000
79,290,493
240,019
25,800,000
79,530,512
105,330,512
(5,413,886
)
99,916,626
—
Gables Grand Plaza
Coral Gables, FL (G)
1998
195
—
44,601,000
7,018,667
—
51,619,667
51,619,667
(18,748,222
)
32,871,445
—
Gallery, The
Hermosa Beach, CA
1971
169
18,144,000
46,567,941
2,098,129
18,144,000
48,666,070
66,810,070
(14,889,140
)
51,920,930
—
Gatehouse at Pine Lake
Pembroke Pines, FL
1990
296
1,896,600
17,070,795
6,124,047
1,896,600
23,194,842
25,091,442
(13,330,823
)
11,760,619
—
Gatehouse on the Green
Plantation, FL
1990
312
2,228,200
20,056,270
7,677,923
2,228,200
27,734,193
29,962,393
(16,357,389
)
13,605,004
—
Gates of Redmond
Redmond, WA
1979
180
2,306,100
12,064,015
4,903,326
2,306,100
16,967,341
19,273,441
(9,870,573
)
9,402,868
—
Geary Court Yard
San Francisco, CA
1990
164
1,722,400
15,471,429
2,672,731
1,722,400
18,144,160
19,866,560
(10,311,127
)
9,555,433
—
Glen Meadow
Franklin, MA
1971
288
2,339,330
16,133,588
3,870,079
2,339,330
20,003,667
22,342,997
(10,599,550
)
11,743,447
—
Glendale
Glendale, CA
1988
264
—
68,325,277
267,514
—
68,592,791
68,592,791
(4,938,308
)
63,654,483
—
Governors Green
Bowie, MD
1999
478
19,845,000
73,335,916
1,157,259
19,845,000
74,493,175
94,338,175
(20,664,462
)
73,673,713
—
Greenfield Village
Rocky Hill , CT
1965
151
911,534
6,093,418
723,069
911,534
6,816,487
7,728,021
(3,383,217
)
4,344,804
—
S-5
Table of Contents
EQUITY RESIDENTIAL
ERP OPERATING LIMITED PARTNERSHIP
Schedule III - Real Estate and Accumulated Depreciation
December 31, 2013
Description
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition(Improvements, net) (E)
Gross Amount Carried at Close of Period 12/31/13
Apartment Name
Location
Date of Construction
Units (H)
Land
Building & Fixtures
Building & Fixtures
Land
Building & Fixtures (A)
Total (B)
Accumulated Depreciation (C)
Investment in Real Estate, Net at 12/31/13 (B)
Encumbrances
Greenwood Park
Centennial, CO
1994
291
4,365,000
38,372,440
1,900,765
4,365,000
40,273,205
44,638,205
(11,821,792
)
32,816,413
—
Greenwood Plaza
Centennial, CO
1996
266
3,990,000
35,846,708
2,296,465
3,990,000
38,143,173
42,133,173
(11,411,269
)
30,721,904
—
Hacienda
Pleasanton, CA
2000
540
43,200,000
129,637,659
203,048
43,200,000
129,840,707
173,040,707
(10,178,767
)
162,861,940
—
Hamilton Villas
Beverly Hills, CA
1990
35
7,772,000
16,864,269
1,372,560
7,772,000
18,236,829
26,008,829
(4,434,046
)
21,574,783
—
Hammocks Place
Miami, FL
1986
296
319,180
12,513,467
4,353,249
319,180
16,866,716
17,185,896
(11,895,336
)
5,290,560
—
Hampshire Place
Los Angeles, CA
1989
259
10,806,000
30,335,330
3,107,298
10,806,000
33,442,628
44,248,628
(11,716,751
)
32,531,877
—
Harbor Steps
Seattle, WA (G)
2000
758
59,390,179
158,829,432
12,492,799
59,390,179
171,322,231
230,712,410
(53,500,328
)
177,212,082
—
Heritage Ridge
Lynwood, WA
1999
197
6,895,000
18,983,597
750,513
6,895,000
19,734,110
26,629,110
(7,407,674
)
19,221,436
—
Heron Pointe
Boynton Beach, FL
1989
192
1,546,700
7,774,676
2,385,724
1,546,700
10,160,400
11,707,100
(6,263,951
)
5,443,149
—
High Meadow
Ellington, CT
1975
100
583,679
3,901,774
1,148,051
583,679
5,049,825
5,633,504
(2,437,167
)
3,196,337
—
Highland Glen
Westwood, MA
1979
180
2,229,095
16,828,153
2,709,281
2,229,095
19,537,434
21,766,529
(9,457,763
)
12,308,766
—
Highland Glen II
Westwood, MA
2007
102
—
19,875,857
144,851
—
20,020,708
20,020,708
(5,078,255
)
14,942,453
—
Highlands at Cherry Hill
Cherry Hills, NJ
2002
170
6,800,000
21,459,108
804,080
6,800,000
22,263,188
29,063,188
(7,214,459
)
21,848,729
—
Highlands at South Plainfield
South Plainfield, NJ
2000
252
10,080,000
37,526,912
929,736
10,080,000
38,456,648
48,536,648
(11,862,100
)
36,674,548
—
Hikari
Los Angeles, CA (G)
2007
128
9,435,760
32,564,240
153,706
9,435,760
32,717,946
42,153,706
(4,101,964
)
38,051,742
—
Hudson Crossing
New York, NY (G)
2003
259
23,420,000
69,977,699
1,630,936
23,420,000
71,608,635
95,028,635
(23,456,649
)
71,571,986
—
Hudson Pointe
Jersey City, NJ
2003
182
5,350,000
41,114,074
2,100,163
5,350,000
43,214,237
48,564,237
(15,065,373
)
33,498,864
—
Hunt Club II
Charlotte, NC
(F)
—
100,000
—
—
100,000
—
100,000
—
100,000
—
Huntington Park
Everett, WA
1991
381
1,597,500
14,367,864
4,786,996
1,597,500
19,154,860
20,752,360
(13,271,353
)
7,481,007
—
Jia (fka Chinatown Gateway)
Los Angeles, CA (G)
(F)
—
14,791,831
71,969,127
—
14,791,831
71,969,127
86,760,958
—
86,760,958
—
Kendall Square
Cambridge, MA
1998
186
23,300,000
78,968,911
579,275
23,300,000
79,548,186
102,848,186
(5,491,559
)
97,356,627
—
Kenwood Mews
Burbank, CA
1991
141
14,100,000
24,662,883
2,620,056
14,100,000
27,282,939
41,382,939
(8,366,151
)
33,016,788
—
Kings Colony (FL)
Miami, FL
1986
480
19,200,000
48,379,586
4,274,318
19,200,000
52,653,904
71,853,904
(18,372,874
)
53,481,030
—
Lake Buena Vista Combined
Orlando, FL
2000/2002
672
23,520,000
75,068,206
4,640,640
23,520,000
79,708,846
103,228,846
(25,931,634
)
77,297,212
—
Landings at Pembroke Lakes
Pembroke Pines, FL
1989
358
17,900,000
24,460,989
5,339,378
17,900,000
29,800,367
47,700,367
(11,826,369
)
35,873,998
—
Landings at Port Imperial
W. New York, NJ
1999
276
27,246,045
37,741,050
7,207,921
27,246,045
44,948,971
72,195,016
(21,242,906
)
50,952,110
—
Legacy at Highlands Ranch
Highlands Ranch, CO
1999
422
6,330,000
37,557,013
2,438,295
6,330,000
39,995,308
46,325,308
(14,087,855
)
32,237,453
—
Lincoln Heights
Quincy, MA
1991
336
5,928,400
33,595,262
11,206,707
5,928,400
44,801,969
50,730,369
(25,653,015
)
25,077,354
—
Lofts 590
Arlington, VA
2005
212
20,100,000
68,361,638
44,726
20,100,000
68,406,364
88,506,364
(4,729,574
)
83,776,790
—
Longacre House
New York, NY (G)
2000
293
73,170,045
53,962,510
1,179,807
73,170,045
55,142,317
128,312,362
(14,874,367
)
113,437,995
—
Longfellow Place
Boston, MA (G)
1975
710
53,164,160
185,928,608
77,215,801
53,164,160
263,144,409
316,308,569
(131,267,364
)
185,041,205
—
Mantena
New York, NY (G)
2012
98
22,346,513
61,501,158
168,161
22,346,513
61,669,319
84,015,832
(4,731,391
)
79,284,441
—
Marina Del Rey
Marina Del Rey, CA
1973
623
—
169,967,439
1,355,945
—
171,323,384
171,323,384
(14,625,920
)
156,697,464
—
Marquessa
Corona Hills, CA
1992
336
6,888,500
21,604,584
3,037,350
6,888,500
24,641,934
31,530,434
(14,418,836
)
17,111,598
—
Martine, The
Bellevue, WA
1984
67
3,200,000
9,616,264
2,722,147
3,200,000
12,338,411
15,538,411
(4,098,923
)
11,439,488
—
Milano Lofts
Los Angeles, CA (G)
1925/2006
99
8,125,216
27,378,784
268,483
8,125,216
27,647,267
35,772,483
(2,394,637
)
33,377,846
—
Millikan
Irvine, CA
(F)
—
10,743,027
6,214,141
—
10,743,027
6,214,141
16,957,168
—
16,957,168
—
Mission Verde, LLC
San Jose, CA
1986
108
5,190,700
9,679,109
3,349,695
5,190,700
13,028,804
18,219,504
(7,779,026
)
10,440,478
—
Mosaic at Largo Station
Hyattsville, MD
2008
242
4,120,800
42,477,297
490,649
4,120,800
42,967,946
47,088,746
(9,970,232
)
37,118,514
—
Mountain View
Mountain View, CA
1965
180
27,000,000
33,338,325
164,351
27,000,000
33,502,676
60,502,676
(3,080,868
)
57,421,808
—
Mozaic at Union Station
Los Angeles, CA
2007
272
8,500,000
52,529,446
1,325,352
8,500,000
53,854,798
62,354,798
(14,841,048
)
47,513,750
—
Murray Hill
New York, NY (G)
1974
270
75,800,000
103,623,712
579,164
75,800,000
104,202,876
180,002,876
(10,741,983
)
169,260,893
—
Northglen
Valencia, CA
1988
234
9,360,000
20,778,553
1,969,605
9,360,000
22,748,158
32,108,158
(10,747,805
)
21,360,353
—
Northlake (MD)
Germantown, MD
1985
304
15,000,000
23,142,302
10,244,672
15,000,000
33,386,974
48,386,974
(15,031,335
)
33,355,639
—
Northridge
Pleasant Hill, CA
1974
221
5,527,800
14,691,705
9,851,592
5,527,800
24,543,297
30,071,097
(13,695,958
)
16,375,139
—
Oak Mill I
Germantown, MD
1984
208
10,000,000
13,155,522
7,562,822
10,000,000
20,718,344
30,718,344
(9,644,381
)
21,073,963
—
Oak Park North
Agoura Hills, CA
1990
220
1,706,900
15,362,666
4,040,864
1,706,900
19,403,530
21,110,430
(11,981,703
)
9,128,727
—
Oak Park South
Agoura Hills, CA
1989
224
1,683,800
15,154,608
4,089,342
1,683,800
19,243,950
20,927,750
(11,943,140
)
8,984,610
—
S-6
Table of Contents
EQUITY RESIDENTIAL
ERP OPERATING LIMITED PARTNERSHIP
Schedule III - Real Estate and Accumulated Depreciation
December 31, 2013
Description
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition(Improvements, net) (E)
Gross Amount Carried at Close of Period 12/31/13
Apartment Name
Location
Date of Construction
Units (H)
Land
Building & Fixtures
Building & Fixtures
Land
Building & Fixtures (A)
Total (B)
Accumulated Depreciation (C)
Investment in Real Estate, Net at 12/31/13 (B)
Encumbrances
Oaks at Falls Church
Falls Church, VA
1966
176
20,240,000
20,152,616
3,779,190
20,240,000
23,931,806
44,171,806
(8,672,588
)
35,499,218
—
Oakwood Boston
Boston, MA (G)
1901
94
22,200,000
28,934,606
102,228
22,200,000
29,036,834
51,236,834
(1,901,519
)
49,335,315
—
Oakwood Crystal City
Arlington, VA
1987
162
15,400,000
35,735,963
63,451
15,400,000
35,799,414
51,199,414
(2,172,022
)
49,027,392
—
Oakwood Marina Del Rey
Marina Del Rey, CA
1969
597
—
121,554,078
597,665
—
122,151,743
122,151,743
(8,733,929
)
113,417,814
—
Oasis at Delray Beach I
Delray Beach, FL
1999
196
5,900,000
25,310,444
298,806
5,900,000
25,609,250
31,509,250
(2,359,051
)
29,150,199
—
Oasis at Delray Beach II
Delray Beach, FL
2013
128
3,840,000
17,490,066
1,190
3,840,000
17,491,256
21,331,256
—
21,331,256
—
Ocean Crest
Solana Beach, CA
1986
146
5,111,200
11,910,438
2,435,992
5,111,200
14,346,430
19,457,630
(8,131,799
)
11,325,831
—
Ocean Walk
Key West, FL
1990
297
2,838,749
25,545,009
3,993,374
2,838,749
29,538,383
32,377,132
(16,842,336
)
15,534,796
—
Olde Redmond Place
Redmond, WA
1986
192
4,807,100
14,126,038
4,373,660
4,807,100
18,499,698
23,306,798
(11,043,147
)
12,263,651
—
One Henry Adams
San Francisco, CA
(F)
—
30,952,393
3,124,964
—
30,952,393
3,124,964
34,077,357
—
34,077,357
—
Orchard Ridge
Lynnwood, WA
1988
104
480,600
4,372,033
1,533,264
480,600
5,905,297
6,385,897
(3,964,230
)
2,421,667
—
Palm Trace Landings
Davie, FL
1995
768
38,400,000
105,693,432
4,031,375
38,400,000
109,724,807
148,124,807
(36,189,802
)
111,935,005
—
Parc 77
New York, NY (G)
1903
137
40,504,000
18,025,679
4,828,502
40,504,000
22,854,181
63,358,181
(8,404,862
)
54,953,319
—
Parc Cameron
New York, NY (G)
1927
166
37,600,000
9,855,597
5,764,055
37,600,000
15,619,652
53,219,652
(7,133,172
)
46,086,480
—
Parc Coliseum
New York, NY (G)
1910
177
52,654,000
23,045,751
7,619,769
52,654,000
30,665,520
83,319,520
(11,481,750
)
71,837,770
—
Parc East Towers
New York, NY (G)
1977
324
102,163,000
108,989,402
6,956,519
102,163,000
115,945,921
218,108,921
(31,853,462
)
186,255,459
—
Park at Turtle Run, The
Coral Springs, FL
2001
257
15,420,000
36,064,629
1,229,572
15,420,000
37,294,201
52,714,201
(13,204,540
)
39,509,661
—
Park Connecticut
Washington, D.C.
2000
142
13,700,000
59,460,861
93,329
13,700,000
59,554,190
73,254,190
(3,914,535
)
69,339,655
—
Park West (CA)
Los Angeles, CA
1987/1990
444
3,033,500
27,302,383
7,330,685
3,033,500
34,633,068
37,666,568
(21,889,796
)
15,776,772
—
Parkfield
Denver, CO
2000
476
8,330,000
28,667,618
3,057,365
8,330,000
31,724,983
40,054,983
(14,820,148
)
25,234,835
—
Parkside
Union City, CA
1979
208
6,246,700
11,827,453
3,833,813
6,246,700
15,661,266
21,907,966
(9,486,679
)
12,421,287
—
Pegasus
Los Angeles, CA (G)
1949/2003
322
18,094,052
81,905,948
2,015,760
18,094,052
83,921,708
102,015,760
(12,457,511
)
89,558,249
—
Pentagon City
Arlington, VA (G)
1990
298
28,300,000
79,387,601
145,906
28,300,000
79,533,507
107,833,507
(6,012,255
)
101,821,252
—
Phillips Park
Wellesley, MA
1988
49
816,922
5,460,955
1,038,416
816,922
6,499,371
7,316,293
(3,280,138
)
4,036,155
—
Playa Del Rey
Playa Del Rey, CA
2004
354
60,900,000
90,085,898
407,504
60,900,000
90,493,402
151,393,402
(7,145,468
)
144,247,934
—
Playa Pacifica
Hermosa Beach, CA
1972
285
35,100,000
33,473,822
8,011,904
35,100,000
41,485,726
76,585,726
(16,371,788
)
60,213,938
—
Portofino
Chino Hills, CA
1989
176
3,572,400
14,660,994
3,352,092
3,572,400
18,013,086
21,585,486
(9,926,077
)
11,659,409
—
Portofino (Val)
Valencia, CA
1989
216
8,640,000
21,487,126
2,646,783
8,640,000
24,133,909
32,773,909
(11,529,488
)
21,244,421
—
Portside Towers
Jersey City, NJ (G)
1992-1997
527
22,487,006
96,842,913
18,435,833
22,487,006
115,278,746
137,765,752
(61,617,346
)
76,148,406
—
Potrero
San Francisco, CA
(F)
—
40,830,011
2,683,265
—
40,830,011
2,683,265
43,513,276
—
43,513,276
—
Preserve at Deer Creek
Deerfield Beach, FL
1997
540
13,500,000
60,011,208
9,643,309
13,500,000
69,654,517
83,154,517
(24,599,996
)
58,554,521
—
Prime, The
Arlington, VA
2002
256
32,000,000
64,436,539
965,087
32,000,000
65,401,626
97,401,626
(19,038,929
)
78,362,697
—
Promenade at Aventura
Aventura, FL
1995
296
13,320,000
30,353,748
6,552,908
13,320,000
36,906,656
50,226,656
(16,970,116
)
33,256,540
—
Promenade at Town Center I
Valencia, CA
2001
294
14,700,000
35,390,279
2,206,279
14,700,000
37,596,558
52,296,558
(14,095,067
)
38,201,491
—
Promenade at Town Center II
Valencia, CA
2001
270
13,500,000
34,405,636
1,985,501
13,500,000
36,391,137
49,891,137
(13,530,181
)
36,360,956
—
Promenade at Wyndham Lakes
Coral Springs, FL
1998
332
6,640,000
26,743,760
5,005,200
6,640,000
31,748,960
38,388,960
(14,987,283
)
23,401,677
—
Promenade Terrace
Corona, CA
1990
330
2,272,800
20,546,289
5,691,127
2,272,800
26,237,416
28,510,216
(16,670,485
)
11,839,731
—
Quarry Hills
Quincy, MA
2006
316
26,900,000
84,983,599
140,458
26,900,000
85,124,057
112,024,057
(6,865,171
)
105,158,886
—
Red 160 (fka Redmond Way)
Redmond , WA (G)
2011
250
15,546,376
65,320,010
504,378
15,546,376
65,824,388
81,370,764
(6,551,308
)
74,819,456
—
Red Road Commons
Miami, FL (G)
2009
404
27,383,547
99,656,440
1,497,545
27,383,547
101,153,985
128,537,532
(14,269,702
)
114,267,830
—
Redmond Court
Bellevue, WA
1977
206
10,300,000
33,713,933
294,313
10,300,000
34,008,246
44,308,246
(2,592,517
)
41,715,729
—
Regency Palms
Huntington Beach, CA
1969
310
1,857,400
16,713,254
5,247,158
1,857,400
21,960,412
23,817,812
(14,160,070
)
9,657,742
—
Renaissance Villas
Berkeley, CA (G)
1998
34
2,458,000
4,542,000
105,946
2,458,000
4,647,946
7,105,946
(1,193,952
)
5,911,994
—
Reserve at Ashley Lake
Boynton Beach, FL
1990
440
3,520,400
23,332,494
6,605,628
3,520,400
29,938,122
33,458,522
(17,387,775
)
16,070,747
—
Reserve at Town Center II (WA)
Mill Creek, WA
2009
100
4,310,417
17,165,142
64,229
4,310,417
17,229,371
21,539,788
(2,513,872
)
19,025,916
—
Reserve at Town Center III
Mill Creek, WA
(F)
—
2,089,388
16,339,822
—
2,089,388
16,339,822
18,429,210
—
18,429,210
—
Residences at Bayview
Pompano Beach, FL (G)
2004
225
5,783,545
39,334,455
894,691
5,783,545
40,229,146
46,012,691
(7,182,488
)
38,830,203
—
Residences at Westgate I (fka Westgate II)
Pasadena, CA
(F)
—
17,859,785
83,708,925
—
17,859,785
83,708,925
101,568,710
—
101,568,710
—
S-7
Table of Contents
EQUITY RESIDENTIAL
ERP OPERATING LIMITED PARTNERSHIP
Schedule III - Real Estate and Accumulated Depreciation
December 31, 2013
Description
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition(Improvements, net) (E)
Gross Amount Carried at Close of Period 12/31/13
Apartment Name
Location
Date of Construction
Units (H)
Land
Building & Fixtures
Building & Fixtures
Land
Building & Fixtures (A)
Total (B)
Accumulated Depreciation (C)
Investment in Real Estate, Net at 12/31/13 (B)
Encumbrances
Residences at Westgate II (fka Westgate III)
Pasadena, CA
(F)
—
12,118,061
19,127,918
—
12,118,061
19,127,918
31,245,979
—
31,245,979
—
Reunion at Redmond Ridge (fka Redmond Ridge)
Redmond, WA
2008
321
6,975,705
46,175,001
224,446
6,975,705
46,399,447
53,375,152
(9,881,175
)
43,493,977
—
Rianna I
Seattle, WA (G)
2000
78
2,268,160
14,864,482
266,542
2,268,160
15,131,024
17,399,184
(3,207,605
)
14,191,579
—
Ridgewood Village I&II
San Diego, CA
1997
408
11,809,500
34,004,048
4,287,842
11,809,500
38,291,890
50,101,390
(18,480,854
)
31,620,536
—
Rincon Hill
San Francisco, CA
(F)
—
42,000,000
7,574,181
—
42,000,000
7,574,181
49,574,181
—
49,574,181
—
Riva Terra I
Redwood City, CA
1986
304
34,963,355
85,202,482
628,146
34,963,355
85,830,628
120,793,983
(6,684,339
)
114,109,644
—
Riva Terra II
Redwood City, CA
1986
149
17,136,645
40,832,170
650,300
17,136,645
41,482,470
58,619,115
(3,089,614
)
55,529,501
—
River Tower
New York, NY (G)
1982
323
118,669,441
98,880,559
4,123,564
118,669,441
103,004,123
221,673,564
(24,034,599
)
197,638,965
—
Riverpark
Redmond, WA (G)
2009
319
14,355,000
80,894,049
129,922
14,355,000
81,023,971
95,378,971
(8,357,613
)
87,021,358
—
Rivers Bend (CT)
Windsor, CT
1973
373
3,325,517
22,573,826
3,026,927
3,325,517
25,600,753
28,926,270
(12,625,301
)
16,300,969
—
Riverview Condominiums
Norwalk, CT
1991
92
2,300,000
7,406,730
2,346,640
2,300,000
9,753,370
12,053,370
(5,182,720
)
6,870,650
—
Rolling Green (Amherst)
Amherst, MA
1970
204
1,340,702
8,962,317
3,899,396
1,340,702
12,861,713
14,202,415
(7,180,118
)
7,022,297
—
Rolling Green (Milford)
Milford, MA
1970
304
2,012,350
13,452,150
5,371,687
2,012,350
18,823,837
20,836,187
(9,832,847
)
11,003,340
—
Rosecliff II
Quincy, MA
2005
130
4,922,840
30,202,160
376,039
4,922,840
30,578,199
35,501,039
(3,928,769
)
31,572,270
—
Rosslyn
Arlington, VA (G)
2003
314
31,400,000
109,727,825
67,784
31,400,000
109,795,609
141,195,609
(7,664,303
)
133,531,306
—
Sabal Palm at Lake Buena Vista
Orlando, FL
1988
400
2,800,000
23,687,893
6,932,172
2,800,000
30,620,065
33,420,065
(16,048,657
)
17,371,408
—
Sabal Pointe
Coral Springs, FL
1995
275
1,951,600
17,570,508
6,418,274
1,951,600
23,988,782
25,940,382
(14,670,174
)
11,270,208
—
Sage
Everett, WA
2002
123
2,500,000
12,021,256
567,364
2,500,000
12,588,620
15,088,620
(4,281,852
)
10,806,768
—
Sakura Crossing
Los Angeles, CA (G)
2009
230
14,641,990
42,858,010
280,897
14,641,990
43,138,907
57,780,897
(6,186,384
)
51,594,513
—
Sausalito
Sausalito, CA
1978
198
26,000,000
28,714,965
169,663
26,000,000
28,884,628
54,884,628
(3,138,534
)
51,746,094
—
Savoy at Dayton Station I & II (fka Savoy I)
Aurora, CO
2001
444
5,450,295
38,765,670
3,156,829
5,450,295
41,922,499
47,372,794
(15,725,082
)
31,647,712
—
Savoy at Dayton Station III (fka Savoy III)
Aurora, CO
2012
168
659,165
21,271,331
59,151
659,165
21,330,482
21,989,647
(1,512,605
)
20,477,042
—
Scarborough Square
Rockville, MD
1967
121
1,815,000
7,608,126
2,828,563
1,815,000
10,436,689
12,251,689
(6,175,785
)
6,075,904
—
Seventh & James
Seattle, WA
1992
96
663,800
5,974,803
3,562,306
663,800
9,537,109
10,200,909
(5,910,718
)
4,290,191
—
Shadow Creek
Winter Springs, FL
2000
280
6,000,000
21,719,768
2,122,402
6,000,000
23,842,170
29,842,170
(9,008,244
)
20,833,926
—
Sheffield Court
Arlington, VA
1986
597
3,342,381
31,337,332
12,888,683
3,342,381
44,226,015
47,568,396
(27,676,964
)
19,891,432
—
Sheridan Lake Club
Dania Beach, FL
2001
240
12,000,000
23,170,580
1,772,157
12,000,000
24,942,737
36,942,737
(8,564,889
)
28,377,848
—
Sheridan Ocean Club combined
Dania Beach, FL
1991
648
18,313,414
47,091,594
17,044,266
18,313,414
64,135,860
82,449,274
(30,116,438
)
52,332,836
—
Skycrest
Valencia, CA
1999
264
10,560,000
25,574,457
2,239,072
10,560,000
27,813,529
38,373,529
(13,059,276
)
25,314,253
—
Skylark
Union City, CA
1986
174
1,781,600
16,731,916
1,914,660
1,781,600
18,646,576
20,428,176
(10,171,464
)
10,256,712
—
Skyline Terrace
Burlingame, CA
1967 & 1987
138
16,836,000
35,414,000
3,846,309
16,836,000
39,260,309
56,096,309
(6,410,921
)
49,685,388
—
Skyline Towers
Falls Church, VA (G)
1971
939
78,278,200
91,485,591
30,593,973
78,278,200
122,079,564
200,357,764
(49,094,497
)
151,263,267
—
Sonterra at Foothill Ranch
Foothill Ranch, CA
1997
300
7,503,400
24,048,507
1,897,617
7,503,400
25,946,124
33,449,524
(14,258,820
)
19,190,704
—
South San Francisco
San Francisco, CA (G)
2007
360
68,900,000
80,240,812
413,552
68,900,000
80,654,364
149,554,364
(7,124,507
)
142,429,857
—
Southwood
Palo Alto, CA
1985
100
6,936,600
14,324,069
2,992,190
6,936,600
17,316,259
24,252,859
(9,441,621
)
14,811,238
—
Springbrook Estates
Riverside, CA
(F)
—
18,200,000
—
—
18,200,000
—
18,200,000
—
18,200,000
—
St. Andrews at Winston Park
Coconut Creek, FL
1997
284
5,680,000
19,812,090
4,291,946
5,680,000
24,104,036
29,784,036
(10,414,453
)
19,369,583
—
Summerset Village II
Chatsworth, CA
(F)
—
260,646
—
—
260,646
—
260,646
—
260,646
—
Summit & Birch Hill
Farmington, CT
1967
186
1,757,438
11,748,112
3,297,807
1,757,438
15,045,919
16,803,357
(7,782,721
)
9,020,636
—
Summit at Lake Union
Seattle, WA
1995 -1997
150
1,424,700
12,852,461
4,247,599
1,424,700
17,100,060
18,524,760
(9,836,580
)
8,688,180
—
Tallman
Seattle, WA
(F)
—
16,807,519
6,589,411
—
16,807,519
6,589,411
23,396,930
—
23,396,930
—
Tasman (fka Vista Montana - Residential)
San Jose, CA
(F)
—
27,679,638
21,699,903
—
27,679,638
21,699,903
49,379,541
—
49,379,541
—
Ten23 (fka 500 West 23rd Street)
New York, NY (G)
2011
111
—
58,794,517
84,180
—
58,878,697
58,878,697
(3,920,806
)
54,957,891
—
Terraces, The
San Francisco, CA (G)
1975
117
14,087,610
16,314,151
602,473
14,087,610
16,916,624
31,004,234
(2,524,529
)
28,479,705
—
Third Square
Cambridge, MA (G)
2008/2009
471
26,767,171
218,770,581
2,768,015
26,767,171
221,538,596
248,305,767
(39,901,393
)
208,404,374
—
Tortuga Bay
Orlando, FL
2004
314
6,280,000
32,121,779
1,291,995
6,280,000
33,413,774
39,693,774
(11,379,630
)
28,314,144
—
Town Center South Commercial Tract
St. Charles, MD
(F)
—
1,500,000
3,896
—
1,500,000
3,896
1,503,896
—
1,503,896
—
Town Square at Mark Center Phase II
Alexandria, VA
2001
272
15,568,464
55,029,607
493,433
15,568,464
55,523,040
71,091,504
(10,475,335
)
60,616,169
—
S-8
Table of Contents
EQUITY RESIDENTIAL
ERP OPERATING LIMITED PARTNERSHIP
Schedule III - Real Estate and Accumulated Depreciation
December 31, 2013
Description
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition(Improvements, net) (E)
Gross Amount Carried at Close of Period 12/31/13
Apartment Name
Location
Date of Construction
Units (H)
Land
Building & Fixtures
Building & Fixtures
Land
Building & Fixtures (A)
Total (B)
Accumulated Depreciation (C)
Investment in Real Estate, Net at 12/31/13 (B)
Encumbrances
Trump Place, 140 Riverside
New York, NY (G)
2003
354
103,539,100
94,082,725
3,132,394
103,539,100
97,215,119
200,754,219
(30,036,069
)
170,718,150
—
Trump Place, 160 Riverside
New York, NY (G)
2001
455
139,933,500
190,964,745
8,737,813
139,933,500
199,702,558
339,636,058
(59,965,660
)
279,670,398
—
Trump Place, 180 Riverside
New York, NY (G)
1998
516
144,968,250
138,346,681
7,605,676
144,968,250
145,952,357
290,920,607
(45,759,852
)
245,160,755
—
Urbana (fka Market Street Landing)
Seattle, WA (G)
(F)
—
12,542,418
64,979,196
—
12,542,418
64,979,196
77,521,614
—
77,521,614
—
Uwajimaya Village
Seattle, WA
2002
176
8,800,000
22,188,288
394,029
8,800,000
22,582,317
31,382,317
(7,993,609
)
23,388,708
—
Vantage Pointe
San Diego, CA (G)
2009
679
9,403,960
190,596,040
4,923,730
9,403,960
195,519,770
204,923,730
(28,370,366
)
176,553,364
—
Veloce
Redmond, WA (G)
2009
322
15,322,724
76,176,594
55,022
15,322,724
76,231,616
91,554,340
(4,774,971
)
86,779,369
—
Veridian (fka Silver Spring)
Silver Spring, MD (G)
2009
457
18,539,817
130,407,365
840,456
18,539,817
131,247,821
149,787,638
(20,852,761
)
128,934,877
—
Villa Solana
Laguna Hills, CA
1984
272
1,665,100
14,985,678
8,837,465
1,665,100
23,823,143
25,488,243
(15,391,905
)
10,096,338
—
Village at Bear Creek
Lakewood, CO
1987
472
4,519,700
40,676,390
5,372,025
4,519,700
46,048,415
50,568,115
(26,558,906
)
24,009,209
—
Village at Howard Hughes, The
Los Angeles, CA
(F)
—
79,175,802
7,944,921
—
79,175,802
7,944,921
87,120,723
—
87,120,723
—
Virginia Square
Arlington, VA (G)
2002
231
—
86,431,862
782,084
—
87,213,946
87,213,946
(5,921,143
)
81,292,803
—
Vista Del Lago
Mission Viejo, CA
1986-1988
608
4,525,800
40,736,293
15,232,854
4,525,800
55,969,147
60,494,947
(37,059,350
)
23,435,597
—
Walden Park
Cambridge, MA
1966
232
12,448,888
52,044,448
2,469,745
12,448,888
54,514,193
66,963,081
(7,696,848
)
59,266,233
—
Waterford Place (CO)
Thornton, CO
1998
336
5,040,000
29,946,419
1,737,955
5,040,000
31,684,374
36,724,374
(12,866,707
)
23,857,667
—
Watertown Square
Watertown, MA (G)
2005
134
16,800,000
34,335,683
47,280
16,800,000
34,382,963
51,182,963
(2,762,709
)
48,420,254
—
Webster Green
Needham, MA
1985
77
1,418,893
9,485,006
1,182,355
1,418,893
10,667,361
12,086,254
(5,110,126
)
6,976,128
—
Welleby Lake Club
Sunrise, FL
1991
304
3,648,000
17,620,879
5,771,885
3,648,000
23,392,764
27,040,764
(12,645,731
)
14,395,033
—
West 96th
New York, NY (G)
1987
207
84,800,000
67,824,685
556,573
84,800,000
68,381,258
153,181,258
(8,307,241
)
144,874,017
—
West End Apartments (fka Emerson place/ CRP II)
Boston, MA (G)
2008
310
469,546
163,123,022
660,903
469,546
163,783,925
164,253,471
(33,407,167
)
130,846,304
—
West Seattle
Seattle, WA
(F)
—
11,726,305
6,992,695
—
11,726,305
6,992,695
18,719,000
—
18,719,000
—
Westchester at Pavilions
Waldorf, MD (G)
2009
491
11,900,000
90,134,491
225,033
11,900,000
90,359,524
102,259,524
(5,417,460
)
96,842,064
—
Westchester at Rockville
Rockville, MD
2009
192
10,600,000
44,416,692
113,249
10,600,000
44,529,941
55,129,941
(3,504,357
)
51,625,584
—
Westmont
New York, NY (G)
1986
163
64,900,000
61,792,095
212,358
64,900,000
62,004,453
126,904,453
(6,001,580
)
120,902,873
—
Westside
Los Angeles, CA
2004
204
34,200,000
57,431,465
363,066
34,200,000
57,794,531
91,994,531
(4,346,093
)
87,648,438
—
Westside Villas I
Los Angeles, CA
1999
21
1,785,000
3,233,254
305,913
1,785,000
3,539,167
5,324,167
(1,688,575
)
3,635,592
—
Westside Villas II
Los Angeles, CA
1999
23
1,955,000
3,541,435
194,242
1,955,000
3,735,677
5,690,677
(1,714,567
)
3,976,110
—
Westside Villas III
Los Angeles, CA
1999
36
3,060,000
5,538,871
288,802
3,060,000
5,827,673
8,887,673
(2,668,163
)
6,219,510
—
Westside Villas IV
Los Angeles, CA
1999
36
3,060,000
5,539,390
297,249
3,060,000
5,836,639
8,896,639
(2,674,400
)
6,222,239
—
Westside Villas V
Los Angeles, CA
1999
60
5,100,000
9,224,485
510,334
5,100,000
9,734,819
14,834,819
(4,470,041
)
10,364,778
—
Westside Villas VI
Los Angeles, CA
1989
18
1,530,000
3,023,523
274,577
1,530,000
3,298,100
4,828,100
(1,547,728
)
3,280,372
—
Westside Villas VII
Los Angeles, CA
2001
53
4,505,000
10,758,900
486,606
4,505,000
11,245,506
15,750,506
(4,563,900
)
11,186,606
—
Westwood Glen
Westwood, MA
1972
156
1,616,505
10,806,004
2,100,152
1,616,505
12,906,156
14,522,661
(6,122,453
)
8,400,208
—
Windridge (CA)
Laguna Niguel, CA
1989
344
2,662,900
23,985,497
8,186,273
2,662,900
32,171,770
34,834,670
(20,278,246
)
14,556,424
—
Winston, The (FL)
Pembroke Pines, FL
2001/2003
464
18,561,000
49,527,569
2,587,408
18,561,000
52,114,977
70,675,977
(16,723,548
)
53,952,429
—
Wood Creek (CA)
Pleasant Hill, CA
1987
256
9,729,900
23,009,768
6,379,038
9,729,900
29,388,806
39,118,706
(16,514,665
)
22,604,041
—
Woodbridge (CT)
Newington, CT
1968
73
498,377
3,331,548
1,162,730
498,377
4,494,278
4,992,655
(2,242,801
)
2,749,854
—
Woodlake (WA)
Kirkland, WA
1984
288
6,631,400
16,735,484
3,227,436
6,631,400
19,962,920
26,594,320
(11,285,522
)
15,308,798
—
Woodland Park
East Palo Alto, CA (G)
1953
1,811
72,627,418
57,608,771
6,957,995
72,627,418
64,566,766
137,194,184
(18,860,924
)
118,333,260
—
Management Business
Chicago, IL
(D)
—
—
—
97,861,963
—
97,861,963
97,861,963
(74,865,128
)
22,996,835
—
Operating Partnership
Chicago, IL
(F)
—
—
680,439
—
—
680,439
680,439
—
680,439
—
Wholly Owned Unencumbered
67,220
4,699,200,739
11,787,198,737
900,502,358
4,699,200,739
12,687,701,095
17,386,901,834
(3,177,396,618
)
14,209,505,216
—
Wholly Owned Encumbered:
101 West End
New York, NY (G)
2000
506
190,600,000
133,101,447
561,190
190,600,000
133,662,637
324,262,637
(15,552,330
)
308,710,307
103,482,569
1401 Joyce on Pentagon Row
Arlington, VA
2004
326
9,780,000
89,668,165
469,955
9,780,000
90,138,120
99,918,120
(18,835,680
)
81,082,440
57,428,472
2501 Porter
Washington, D.C.
1988
202
13,000,000
75,723,794
580,537
13,000,000
76,304,331
89,304,331
(5,005,664
)
84,298,667
(L)
4701 Willard Ave
Chevy Chase, MD (G)
1966
513
76,921,130
153,947,682
6,804,185
76,921,130
160,751,867
237,672,997
(17,490,985
)
220,182,012
101,492,308
55 West Fifth I & II (fka Townhouse Plaza and Gardens)
San Mateo, CA
1964/1972
241
21,041,710
71,931,323
4,270,861
21,041,710
76,202,184
97,243,894
(6,417,972
)
90,825,922
29,964,633
S-9
Table of Contents
EQUITY RESIDENTIAL
ERP OPERATING LIMITED PARTNERSHIP
Schedule III - Real Estate and Accumulated Depreciation
December 31, 2013
Description
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition(Improvements, net) (E)
Gross Amount Carried at Close of Period 12/31/13
Apartment Name
Location
Date of Construction
Units (H)
Land
Building & Fixtures
Building & Fixtures
Land
Building & Fixtures (A)
Total (B)
Accumulated Depreciation (C)
Investment in Real Estate, Net at 12/31/13 (B)
Encumbrances
929 House
Cambridge, MA (G)
1975
127
3,252,993
21,745,595
5,251,116
3,252,993
26,996,711
30,249,704
(12,478,794
)
17,770,910
2,135,579
Academy Village
North Hollywood, CA
1989
248
25,000,000
23,593,194
6,920,021
25,000,000
30,513,215
55,513,215
(12,789,197
)
42,724,018
20,000,000
Acappella
Pasadena, CA
2002
143
5,839,548
29,360,452
336,928
5,839,548
29,697,380
35,536,928
(5,125,356
)
30,411,572
20,122,719
Acton Courtyard
Berkeley, CA (G)
2003
71
5,550,000
15,785,509
159,258
5,550,000
15,944,767
21,494,767
(4,558,047
)
16,936,720
9,920,000
Alborada
Fremont, CA
1999
442
24,310,000
59,214,129
2,849,892
24,310,000
62,064,021
86,374,021
(29,612,754
)
56,761,267
(I)
Arches, The
Sunnyvale, CA
1974
410
26,650,000
62,850,000
696,941
26,650,000
63,546,941
90,196,941
(9,829,040
)
80,367,901
(J)
Artech Building
Berkeley, CA (G)
2002
21
1,642,000
9,152,518
114,811
1,642,000
9,267,329
10,909,329
(2,421,777
)
8,487,552
3,200,000
Artisan Square
Northridge, CA
2002
140
7,000,000
20,537,359
977,155
7,000,000
21,514,514
28,514,514
(8,466,816
)
20,047,698
22,779,715
Avanti
Anaheim, CA
1987
162
12,960,000
18,497,683
1,248,387
12,960,000
19,746,070
32,706,070
(6,504,421
)
26,201,649
18,169,458
Avenir
Boston, MA (G)
2009
241
—
115,095,512
94,558
—
115,190,070
115,190,070
(8,460,359
)
106,729,711
95,993,276
Bachenheimer Building
Berkeley, CA (G)
2004
44
3,439,000
13,866,379
115,944
3,439,000
13,982,323
17,421,323
(3,775,179
)
13,646,144
8,585,000
Bella Vista I, II, III Combined
Woodland Hills, CA
2003-2007
579
31,682,754
121,095,786
2,565,629
31,682,754
123,661,415
155,344,169
(36,751,609
)
118,592,560
58,055,099
Berkeleyan
Berkeley, CA (G)
1998
56
4,377,000
16,022,110
305,173
4,377,000
16,327,283
20,704,283
(4,544,908
)
16,159,375
8,290,000
Breakwater at Marina Del Rey
Marina Del Rey, CA
1964-1969
224
—
72,690,403
49,738
—
72,740,141
72,740,141
(5,675,272
)
67,064,869
27,000,000
Broadway
Santa Monica, CA (G)
2001
101
12,600,000
34,635,854
128,778
12,600,000
34,764,632
47,364,632
(2,310,263
)
45,054,369
(L)
Calvert Woodley
Washington, D.C.
1962
136
12,600,000
43,815,169
110,763
12,600,000
43,925,932
56,525,932
(3,478,526
)
53,047,406
(L)
Camargue
New York, NY (G)
1976
261
79,400,000
79,936,285
238,142
79,400,000
80,174,427
159,574,427
(8,175,241
)
151,399,186
(L)
Canterbury
Germantown, MD
1986
544
2,781,300
32,942,531
14,871,303
2,781,300
47,813,834
50,595,134
(31,347,905
)
19,247,229
31,680,000
Carmel Terrace
San Diego, CA
1988-1989
384
2,288,300
20,596,281
10,356,205
2,288,300
30,952,486
33,240,786
(21,171,170
)
12,069,616
(J)
Chelsea
New York, NY (G)
2003
266
59,900,000
156,987,648
54,996
59,900,000
157,042,644
216,942,644
(11,425,444
)
205,517,200
75,818,310
Chelsea Square
Redmond, WA
1991
113
3,397,100
9,289,074
1,706,006
3,397,100
10,995,080
14,392,180
(5,903,575
)
8,488,605
9,270,000
Church Corner
Cambridge, MA (G)
1987
85
5,220,000
16,744,643
1,561,158
5,220,000
18,305,801
23,525,801
(6,372,695
)
17,153,106
12,000,000
Citrus Suites
Santa Monica, CA
1978
70
9,000,000
17,083,391
34,231
9,000,000
17,117,622
26,117,622
(1,246,430
)
24,871,192
(L)
City Pointe
Fullerton, CA (G)
2004
183
6,863,792
36,476,208
654,735
6,863,792
37,130,943
43,994,735
(7,526,423
)
36,468,312
22,016,556
CityView at Longwood
Boston, MA (G)
1970
295
14,704,898
79,195,102
8,167,305
14,704,898
87,362,407
102,067,305
(13,768,517
)
88,298,788
24,709,587
Clarendon, The
Arlington, VA (G)
2005
292
30,400,340
103,824,660
1,754,620
30,400,340
105,579,280
135,979,620
(14,363,043
)
121,616,577
43,026,348
Cleveland House
Washington, D.C.
1953
214
18,300,000
66,826,715
171,023
18,300,000
66,997,738
85,297,738
(4,962,013
)
80,335,725
(L)
Colorado Pointe
Denver, CO
2006
193
5,790,000
28,815,607
552,283
5,790,000
29,367,890
35,157,890
(9,575,767
)
25,582,123
(J)
Columbia Crossing
Arlington, VA
1991
247
23,500,000
53,437,514
547,130
23,500,000
53,984,644
77,484,644
(4,430,068
)
73,054,576
(L)
Connecticut Heights
Washington, D.C.
1974
518
27,600,000
114,728,311
303,660
27,600,000
115,031,971
142,631,971
(8,350,350
)
134,281,621
(K)
Copper Canyon
Highlands Ranch, CO
1999
222
1,442,212
16,251,114
1,604,884
1,442,212
17,855,998
19,298,210
(9,313,767
)
9,984,443
(J)
Deerwood (SD)
San Diego, CA
1990
316
2,082,095
18,739,815
13,788,977
2,082,095
32,528,792
34,610,887
(22,264,629
)
12,346,258
(J)
Del Mar Ridge
San Diego, CA
1998
181
7,801,824
36,948,176
3,033,539
7,801,824
39,981,715
47,783,539
(8,503,934
)
39,279,605
23,789,381
East 39th
New York, NY (G)
2001
254
48,900,000
96,938,591
208,601
48,900,000
97,147,192
146,047,192
(7,978,821
)
138,068,371
58,822,321
Estates at Tanglewood
Westminster, CO
2003
504
7,560,000
51,256,538
2,577,858
7,560,000
53,834,396
61,394,396
(18,061,981
)
43,332,415
(I)
Fairchase
Fairfax, VA
2007
392
23,500,000
88,292,669
75,367
23,500,000
88,368,036
111,868,036
(6,417,469
)
105,450,567
(L)
Fairfield
Stamford, CT (G)
1996
263
6,510,200
39,690,120
6,195,719
6,510,200
45,885,839
52,396,039
(25,583,560
)
26,812,479
34,595,000
Fine Arts Building
Berkeley, CA (G)
2004
100
7,817,000
26,462,772
199,005
7,817,000
26,661,777
34,478,777
(7,380,682
)
27,098,095
16,215,000
Flats at DuPont Circle
Washington, D.C.
1967
306
35,200,000
109,508,602
182,015
35,200,000
109,690,617
144,890,617
(7,612,197
)
137,278,420
(L)
Gaia Building
Berkeley, CA (G)
2000
91
7,113,000
25,623,826
208,640
7,113,000
25,832,466
32,945,466
(7,139,073
)
25,806,393
14,630,000
Gaithersburg Station
Gaithersburg, MD (G)
2013
389
17,500,000
74,677,374
37,618
17,500,000
74,714,992
92,214,992
(4,245,768
)
87,969,224
99,939,735
Gateway at Malden Center
Malden, MA (G)
1988
203
9,209,780
25,722,666
9,753,016
9,209,780
35,475,682
44,685,462
(15,740,054
)
28,945,408
14,970,000
Glo
Los Angeles, CA (G)
2008
201
16,047,022
48,650,963
221,243
16,047,022
48,872,206
64,919,228
(5,955,017
)
58,964,211
31,789,016
Hathaway
Long Beach, CA
1987
385
2,512,500
22,611,912
7,390,659
2,512,500
30,002,571
32,515,071
(19,468,132
)
13,046,939
46,517,800
Heights on Capitol Hill
Seattle, WA (G)
2006
104
5,425,000
21,138,028
181,923
5,425,000
21,319,951
26,744,951
(6,240,631
)
20,504,320
28,180,585
Heritage at Stone Ridge
Burlington, MA
2005
180
10,800,000
31,808,335
909,763
10,800,000
32,718,098
43,518,098
(10,781,687
)
32,736,411
27,235,117
Heronfield
Kirkland, WA
1990
202
9,245,000
27,017,749
1,544,319
9,245,000
28,562,068
37,807,068
(8,710,641
)
29,096,427
(J)
Hoboken
Hoboken, NJ
2000
301
27,900,000
170,002,320
166,997
27,900,000
170,169,317
198,069,317
(10,444,060
)
187,625,257
(K)
S-10
Table of Contents
EQUITY RESIDENTIAL
ERP OPERATING LIMITED PARTNERSHIP
Schedule III - Real Estate and Accumulated Depreciation
December 31, 2013
Description
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition(Improvements, net) (E)
Gross Amount Carried at Close of Period 12/31/13
Apartment Name
Location
Date of Construction
Units (H)
Land
Building & Fixtures
Building & Fixtures
Land
Building & Fixtures (A)
Total (B)
Accumulated Depreciation (C)
Investment in Real Estate, Net at 12/31/13 (B)
Encumbrances
Ivory Wood
Bothell, WA
2000
144
2,732,800
13,888,282
679,844
2,732,800
14,568,126
17,300,926
(5,337,998
)
11,962,928
8,020,000
Kelvin Court (fka Alta Pacific)
Irvine, CA
2008
132
10,752,145
34,649,929
163,968
10,752,145
34,813,897
45,566,042
(7,190,325
)
38,375,717
26,495,000
La Terrazza at Colma Station
Colma, CA (G)
2005
153
—
41,251,044
615,479
—
41,866,523
41,866,523
(11,499,213
)
30,367,310
25,175,000
Laguna Clara
Santa Clara, CA
1972
264
13,642,420
29,707,475
4,094,793
13,642,420
33,802,268
47,444,688
(13,238,970
)
34,205,718
(J)
Liberty Park
Brain Tree, MA
2000
202
5,977,504
26,749,111
2,759,086
5,977,504
29,508,197
35,485,701
(11,871,567
)
23,614,134
24,980,280
Liberty Tower
Arlington, VA (G)
2008
235
16,382,822
83,817,078
858,516
16,382,822
84,675,594
101,058,416
(14,112,008
)
86,946,408
47,439,130
Lindley
Encino, CA
2004
129
5,805,000
25,705,000
599,231
5,805,000
26,304,231
32,109,231
(4,053,076
)
28,056,155
21,088,981
Longview Place
Waltham, MA
2004
348
20,880,000
90,255,509
3,174,207
20,880,000
93,429,716
114,309,716
(28,207,183
)
86,102,533
60,073,423
Market Street Village
San Diego, CA
2006
229
13,740,000
40,757,301
884,586
13,740,000
41,641,887
55,381,887
(12,253,028
)
43,128,859
(J)
Marks
Englewood, CO (G)
1987
616
4,928,500
44,622,314
11,262,819
4,928,500
55,885,133
60,813,633
(31,863,973
)
28,949,660
19,195,000
Metro on First
Seattle, WA (G)
2002
102
8,540,000
12,209,981
415,057
8,540,000
12,625,038
21,165,038
(4,042,522
)
17,122,516
22,843,410
Midtown 24
Plantation, FL (G)
2010
247
10,129,900
58,770,100
1,225,984
10,129,900
59,996,084
70,125,984
(8,339,616
)
61,786,368
(J)
Mill Creek
Milpitas, CA
1991
516
12,858,693
57,168,503
3,728,226
12,858,693
60,896,729
73,755,422
(23,694,689
)
50,060,733
69,312,259
Miramar Lakes
Miramar, FL
2003
344
17,200,000
51,487,235
2,023,326
17,200,000
53,510,561
70,710,561
(17,652,020
)
53,058,541
(M)
Moda
Seattle, WA (G)
2009
251
12,649,228
36,842,012
687,636
12,649,228
37,529,648
50,178,876
(6,097,337
)
44,081,539
(N)
Monte Viejo
Phoenix, AZ
2004
480
12,700,000
45,926,784
1,259,854
12,700,000
47,186,638
59,886,638
(17,013,895
)
42,872,743
39,539,109
Montierra (CA)
San Diego, CA
1990
272
8,160,000
29,360,938
7,185,662
8,160,000
36,546,600
44,706,600
(18,654,006
)
26,052,594
(J)
Mosaic at Metro
Hyattsville, MD
2008
260
—
59,580,898
318,502
—
59,899,400
59,899,400
(11,320,611
)
48,578,789
43,807,598
New River Cove
Davie, FL
1999
316
15,800,000
46,142,895
1,517,594
15,800,000
47,660,489
63,460,489
(15,794,393
)
47,666,096
(J)
North Pier at Harborside
Jersey City, NJ
2003
297
4,000,159
94,290,590
2,379,299
4,000,159
96,669,889
100,670,048
(32,540,349
)
68,129,699
(I)
Northpark
Burlingame, CA
1972
510
38,607,000
77,477,449
10,317,077
38,607,000
87,794,526
126,401,526
(16,582,733
)
109,818,793
64,865,644
Oak Mill II
Germantown, MD
1985
192
854,133
10,233,947
6,491,391
854,133
16,725,338
17,579,471
(10,918,229
)
6,661,242
9,600,000
Oaks
Santa Clarita, CA
2000
520
23,400,000
61,020,438
3,457,727
23,400,000
64,478,165
87,878,165
(24,819,377
)
63,058,788
38,268,889
Olympus Towers
Seattle, WA (G)
2000
328
14,752,034
73,335,425
3,951,724
14,752,034
77,287,149
92,039,183
(27,657,976
)
64,381,207
49,875,780
Promenade
Santa Monica, CA (G)
1934/2001
58
9,000,000
14,079,234
25,302
9,000,000
14,104,536
23,104,536
(1,450,445
)
21,654,091
(L)
Providence
Bothell, WA
2000
200
3,573,621
19,055,505
719,661
3,573,621
19,775,166
23,348,787
(7,384,385
)
15,964,402
(I)
Reserve at Clarendon Centre, The
Arlington, VA (G)
2003
252
10,500,000
52,812,935
3,634,286
10,500,000
56,447,221
66,947,221
(20,344,998
)
46,602,223
(J)
Reserve at Eisenhower, The
Alexandria, VA
2002
226
6,500,000
34,585,060
1,325,152
6,500,000
35,910,212
42,410,212
(13,939,522
)
28,470,690
(J)
Reserve at Empire Lakes
Rancho Cucamonga, CA
2005
467
16,345,000
73,080,670
1,922,681
16,345,000
75,003,351
91,348,351
(23,271,791
)
68,076,560
(I)
Reserve at Fairfax Corner
Fairfax, VA
2001
652
15,804,057
63,129,050
4,057,506
15,804,057
67,186,556
82,990,613
(27,294,907
)
55,695,706
84,778,876
Reserve at Potomac Yard
Alexandria, VA
2002
588
11,918,917
68,862,641
5,233,629
11,918,917
74,096,270
86,015,187
(26,089,157
)
59,926,030
66,470,000
Reserve at Town Center (WA)
Mill Creek, WA
2001
389
10,369,400
41,172,081
2,154,112
10,369,400
43,326,193
53,695,593
(15,561,433
)
38,134,160
29,160,000
Rianna II
Seattle, WA (G)
2002
78
2,161,840
14,433,614
73,166
2,161,840
14,506,780
16,668,620
(3,061,770
)
13,606,850
9,889,090
Rockingham Glen
West Roxbury, MA
1974
143
1,124,217
7,515,160
2,012,885
1,124,217
9,528,045
10,652,262
(4,830,794
)
5,821,468
927,712
San Mateo
San Mateo, CA (G)
2001
575
71,900,000
213,372,253
662,020
71,900,000
214,034,273
285,934,273
(14,976,876
)
270,957,397
(L)
Santa Clara
Santa Clara, CA
2000
450
—
124,542,070
239,471
—
124,781,541
124,781,541
(8,966,799
)
115,814,742
(L)
Siena Terrace
Lake Forest, CA
1988
356
8,900,000
24,083,024
5,585,518
8,900,000
29,668,542
38,568,542
(14,937,859
)
23,630,683
38,440,808
Skyview
Rancho Santa Margarita, CA
1999
260
3,380,000
21,952,863
2,131,723
3,380,000
24,084,586
27,464,586
(12,416,719
)
15,047,867
30,889,928
South Market
San Francisco, CA (G)
1986
410
79,900,000
178,635,578
1,278,976
79,900,000
179,914,554
259,814,554
(13,042,186
)
246,772,368
(L)
South Winds
Fall River, MA
1971
404
2,481,821
16,780,359
4,774,276
2,481,821
21,554,635
24,036,456
(11,230,606
)
12,805,850
3,092,625
Stonegate (CO)
Broomfield, CO
2003
350
8,750,000
32,950,375
3,114,108
8,750,000
36,064,483
44,814,483
(12,690,883
)
32,123,600
(I)
Stoney Ridge
Dale City, VA
1985
264
8,000,000
24,147,091
5,705,255
8,000,000
29,852,346
37,852,346
(11,944,034
)
25,908,312
13,886,034
Summerset Village
Chatsworth, CA
1985
280
2,629,804
23,670,889
6,252,474
2,629,804
29,923,363
32,553,167
(17,328,409
)
15,224,758
38,039,912
Talleyrand
Tarrytown, NY
1997-1998
300
12,000,000
49,838,160
4,046,367
12,000,000
53,884,527
65,884,527
(23,842,054
)
42,042,473
35,000,000
Teresina
Chula Vista, CA
2000
440
28,600,000
61,916,670
2,255,817
28,600,000
64,172,487
92,772,487
(20,981,272
)
71,791,215
41,956,105
Toscana
Irvine, CA
1991/1993
563
39,410,000
50,806,072
7,547,102
39,410,000
58,353,174
97,763,174
(28,234,404
)
69,528,770
71,243,194
Touriel Building
Berkeley, CA (G)
2004
35
2,736,000
7,810,027
170,436
2,736,000
7,980,463
10,716,463
(2,276,033
)
8,440,430
5,050,000
Town Square at Mark Center I (fka Millbrook I)
Alexandria, VA
1996
406
24,360,000
86,178,714
2,852,824
24,360,000
89,031,538
113,391,538
(28,837,370
)
84,554,168
77,353,222
S-11
Table of Contents
EQUITY RESIDENTIAL
ERP OPERATING LIMITED PARTNERSHIP
Schedule III - Real Estate and Accumulated Depreciation
December 31, 2013
Description
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition(Improvements, net) (E)
Gross Amount Carried at Close of Period 12/31/13
Apartment Name
Location
Date of Construction
Units (H)
Land
Building & Fixtures
Building & Fixtures
Land
Building & Fixtures (A)
Total (B)
Accumulated Depreciation (C)
Investment in Real Estate, Net at 12/31/13 (B)
Encumbrances
Uptown Square
Denver, CO (G)
1999/2001
696
17,492,000
100,696,541
3,261,624
17,492,000
103,958,165
121,450,165
(35,022,638
)
86,427,527
99,190,116
Van Ness
Washington, D.C.
1970
625
56,300,000
142,204,077
1,315,370
56,300,000
143,519,447
199,819,447
(11,899,235
)
187,920,212
(K)
Versailles
Woodland Hills, CA
1991
253
12,650,000
33,656,292
4,979,374
12,650,000
38,635,666
51,285,666
(15,459,664
)
35,826,002
30,372,953
Versailles (K-Town)
Los Angeles, CA
2008
225
10,590,975
44,409,025
291,622
10,590,975
44,700,647
55,291,622
(8,870,160
)
46,421,462
29,826,475
Victor on Venice
Los Angeles, CA (G)
2006
115
10,350,000
35,433,437
261,071
10,350,000
35,694,508
46,044,508
(10,004,367
)
36,040,141
(J)
Vintage
Ontario, CA
2005-2007
300
7,059,230
47,677,762
367,174
7,059,230
48,044,936
55,104,166
(14,167,823
)
40,936,343
33,000,000
Vista on Courthouse
Arlington, VA
2008
220
15,550,260
69,449,740
643,404
15,550,260
70,093,144
85,643,404
(13,517,115
)
72,126,289
31,380,000
Water Park Towers
Arlington, VA
1989
362
34,400,000
109,218,415
1,853,467
34,400,000
111,071,882
145,471,882
(8,181,264
)
137,290,618
(K)
West 54th
New York, NY (G)
2001
222
60,900,000
48,772,556
134,368
60,900,000
48,906,924
109,806,924
(5,718,712
)
104,088,212
46,390,558
Westgate (fka Westgate I)
Pasadena, CA
2010
480
22,898,848
133,553,242
278,435
22,898,848
133,831,677
156,730,525
(13,887,631
)
142,842,894
96,935,000
Woodleaf
Campbell, CA
1984
178
8,550,600
16,988,182
3,978,891
8,550,600
20,967,073
29,517,673
(10,546,255
)
18,971,418
17,858,854
Wholly Owned Encumbered
32,101
1,935,536,426
6,183,275,205
279,055,895
1,935,536,426
6,462,331,100
8,397,867,526
(1,457,510,357
)
6,940,357,169
2,703,534,549
Partially Owned Unencumbered:
2300 Elliott
Seattle, WA
1992
92
796,800
7,173,725
6,169,587
796,800
13,343,312
14,140,112
(9,199,580
)
4,940,532
—
400 Park Avenue South (EQR)
New York, NY
(F)
—
76,292,169
96,230,632
—
76,292,169
96,230,632
172,522,801
—
172,522,801
—
400 Park Avenue South (Toll)
New York, NY
(F)
—
58,090,357
38,681,373
—
58,090,357
38,681,373
96,771,730
—
96,771,730
—
Canyon Ridge
San Diego, CA
1989
162
4,869,448
11,955,063
1,979,252
4,869,448
13,934,315
18,803,763
(8,130,970
)
10,672,793
—
Country Oaks
Agoura Hills, CA
1985
256
6,105,000
29,561,865
3,477,905
6,105,000
33,039,770
39,144,770
(14,454,678
)
24,690,092
—
East Palmetto Park
Boca Raton, FL
(F)
—
20,200,000
281,641
—
20,200,000
281,641
20,481,641
—
20,481,641
—
Fox Ridge
Englewood, CO
1984
300
2,490,000
17,522,114
4,304,324
2,490,000
21,826,438
24,316,438
(10,802,571
)
13,513,867
—
Hudson Crossing II
New York, NY
(F)
—
5,000,000
—
—
5,000,000
—
5,000,000
—
5,000,000
—
Monterra in Mill Creek
Mill Creek, WA
2003
139
2,800,000
13,255,122
554,347
2,800,000
13,809,469
16,609,469
(4,616,186
)
11,993,283
—
Park Aire
Wellington, FL
(F)
—
8,000,000
39,445,363
—
8,000,000
39,445,363
47,445,363
—
47,445,363
—
Strayhorse at Arrowhead Ranch
Glendale, AZ
1998
136
4,400,000
12,968,002
377,633
4,400,000
13,345,635
17,745,635
(4,432,500
)
13,313,135
—
Ventura
Ventura, CA
2002
192
8,600,000
44,580,294
121,646
8,600,000
44,701,940
53,301,940
(3,355,103
)
49,946,837
—
Wood Creek II (fka Willow Brook)
Pleasant Hill, CA
1985
228
5,055,000
38,388,672
3,585,226
5,055,000
41,973,898
47,028,898
(14,964,187
)
32,064,711
—
Partially Owned Unencumbered
1,505
202,698,774
350,043,866
20,569,920
202,698,774
370,613,786
573,312,560
(69,955,775
)
503,356,785
—
Partially Owned Encumbered:
Bellevue Meadows
Bellevue, WA
1983
180
4,507,100
12,574,814
4,287,572
4,507,100
16,862,386
21,369,486
(9,678,161
)
11,691,325
16,538,000
Canyon Creek (CA)
San Ramon, CA
1984
268
5,425,000
18,812,120
6,335,761
5,425,000
25,147,881
30,572,881
(11,655,149
)
18,917,732
28,200,000
Elliot Bay
Seattle, WA (G)
1992
147
7,600,000
36,066,728
424,904
7,600,000
36,491,632
44,091,632
(2,384,136
)
41,707,496
(K)
Isle at Arrowhead Ranch
Glendale, AZ
1996
256
1,650,237
19,593,123
1,988,568
1,650,237
21,581,691
23,231,928
(12,232,711
)
10,999,217
17,700,000
Lantern Cove
Foster City, CA
1985
232
6,945,000
23,064,976
5,303,293
6,945,000
28,368,269
35,313,269
(12,461,380
)
22,851,889
36,455,000
Rosecliff
Quincy, MA
1990
156
5,460,000
15,721,570
2,387,533
5,460,000
18,109,103
23,569,103
(9,071,317
)
14,497,786
17,400,000
Schooner Bay I
Foster City, CA
1985
168
5,345,000
20,390,618
4,467,622
5,345,000
24,858,240
30,203,240
(10,916,753
)
19,286,487
28,870,000
Schooner Bay II
Foster City, CA
1985
144
4,550,000
18,064,764
4,093,294
4,550,000
22,158,058
26,708,058
(9,848,801
)
16,859,257
26,175,000
Surrey Downs
Bellevue, WA
1986
122
3,057,100
7,848,618
2,309,004
3,057,100
10,157,622
13,214,722
(5,582,575
)
7,632,147
9,829,000
Virgil Square
Los Angeles, CA
1979
142
5,500,000
15,216,613
1,659,199
5,500,000
16,875,812
22,375,812
(5,932,912
)
16,442,900
9,900,000
Wisconsin Place
Chevy Chase, MD
2009
432
—
172,089,355
126,994
—
172,216,349
172,216,349
(13,082,677
)
159,133,672
143,605,310
Partially Owned Encumbered
2,247
50,039,437
359,443,299
33,383,744
50,039,437
392,827,043
442,866,480
(102,846,572
)
340,019,908
334,672,310
Portfolio/Entity Encumbrances (1)
2,135,958,561
Total Consolidated Investment in Real Estate
103,073
$
6,887,475,376
$
18,679,961,107
$
1,233,511,917
$
6,887,475,376
$
19,913,473,024
$
26,800,948,400
$
(4,807,709,322
)
$
21,993,239,078
$
5,174,165,420
(1)
See attached Encumbrances Reconciliation
S-12
Table of Contents
EQUITY RESIDENTIAL
ERP OPERATING LIMITED PARTNERSHIP
Schedule III - Real Estate and Accumulated Depreciation
December 31, 2013
NOTES:
(A)
The balance of furniture & fixtures included in the total investment in real estate amount was
$1,214,220,221
as of
December 31, 2013
.
(B)
The cost, net of accumulated depreciation, for Federal Income Tax purposes as of
December 31, 2013
was approximately
$15.2 billion
.
(C)
The life to compute depreciation for building is
30
years, for building improvements ranges from
5
to
15
years, for furniture & fixtures and replacements is
5
to
10
years, and for lease intangibles is the average remaining term of each respective lease.
(D)
This asset consists of various acquisition dates and largely represents furniture, fixtures and equipment, leasehold improvements and capitalized software costs owned by the Management Business, which are generally depreciated over periods ranging from
3
to
7
years.
(E)
Primarily represents capital expenditures for major maintenance and replacements incurred subsequent to each property’s acquisition date.
(F)
Represents land and/or construction-in-progress on projects either held for future development or projects currently under development.
(G)
A portion or all of these properties includes commercial space (retail, parking and/or office space).
(H)
Total properties and units exclude
four
unconsolidated properties containing
1,669
apartment units and
two
Military Housing properties containing
5,113
units.
(I)
through (L) See Encumbrances Reconciliation schedule.
(M)
Boot property for Freddie Mac mortgage pool.
(N)
Boot Property for Bond Partnership mortgage pool.
S-13
Table of Contents
EXHIBIT INDEX
The exhibits listed below are filed as part of this report. References to exhibits or other filings under the caption “Location” indicate that the exhibit or other filing has been filed, that the indexed exhibit and the exhibit referred to are the same and that the exhibit referred to is incorporated by reference. The Commission file numbers for our Exchange Act filings referenced below are 1-12252 (Equity Residential) and 0-24920 (ERP Operating Limited Partnership)
Exhibit
Description
Location
3.1
Articles of Restatement of Declaration of Trust of Equity Residential dated December 9, 2004.
Included as Exhibit 3.1 to Equity Residential’s Form 10-K for the year ended December 31, 2004.
3.2
Seventh Amended and Restated Bylaws of Equity Residential, effective as of December 14, 2010.
Included as Exhibit 3.1 to Equity Residential's Form 8-K dated and filed on December 14, 2010.
3.3
Sixth Amended and Restated Agreement of Limited Partnership for ERP Operating Limited Partnership dated as of March 12, 2009.
Included as Exhibit 10.1 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated March 12, 2009, filed on March 18, 2009.
4.1
Indenture, dated October 1, 1994, between the Operating Partnership and The Bank of New York Mellon Trust Company, N.A., as successor trustee (“Indenture”).
Included as Exhibit 4(a) to ERP Operating Limited Partnership’s Form S-3 filed on October 7, 1994.
4.2
First Supplemental Indenture to Indenture, dated as of September 9, 2004.
Included as Exhibit 4.2 to ERP Operating Limited Partnership’s Form 8-K, filed on September 10, 2004.
4.3
Second Supplemental Indenture to Indenture, dated as of August 23, 2006.
Included as Exhibit 4.1 to ERP Operating Limited Partnership’s Form 8-K dated August 16, 2006, filed on August 23, 2006.
4.4
Third Supplemental Indenture to Indenture, dated as of June 4, 2007.
Included as Exhibit 4.1 to ERP Operating Limited Partnership’s Form 8-K dated May 30, 2007, filed on June 1, 2007.
4.5
Fourth Supplemental Indenture to Indenture, dated as of December 12, 2011.
Included as Exhibit 4.2 to ERP Operating Limited Partnership's Form 8-K dated December 7, 2011, filed on December 9, 2011.
4.6
Form of 5.25% Note due September 15, 2014.
Included as Exhibit 4.1 to ERP Operating Limited Partnership’s Form 8-K, filed on September 10, 2004.
4.7
Terms Agreement regarding 6.63% (subsequently remarketed to a 6.584% fixed rate) Notes due April 13, 2015.
Included as Exhibit 1 to ERP Operating Limited Partnership’s Form 8-K, filed on April 13, 1998.
4.8
Terms Agreement regarding 5.125% Notes due March 15, 2016.
Included as Exhibit 1.1 to ERP Operating Limited Partnership’s Form 8-K, filed on September 13, 2005.
4.9
Form of 5.375% Note due August 1, 2016.
Included as Exhibit 4.1 to ERP Operating Limited Partnership’s Form 8-K dated January 11, 2006, filed on January 18, 2006.
4.10
Form of 5.75% Note due June 15, 2017.
Included as Exhibit 4.3 to ERP Operating Limited Partnership’s Form 8-K dated May 30, 2007, filed on June 1, 2007.
4.11
Terms Agreement regarding 7
1
/
8
% Notes due October 15, 2017.
Included as Exhibit 1 to ERP Operating Limited Partnership’s Form 8-K, filed on October 9, 1997.
4.12
Form of 4.75% Note due July 15, 2020.
Included as Exhibit 4.1 to ERP Operating Limited Partnership’s Form 8-K dated July 12, 2010, filed on July 15, 2010.
4.13
Form of 4.625% Note due December 15, 2021.
Included as Exhibit 4.1 to ERP Operating Limited Partnership's Form 8-K dated December 7, 2011, filed on December 9, 2011.
4.14
Form of 3.00% Note due April 15, 2023.
Included as Exhibit 4.1 to ERP Operating Limited Partnership's Form 8-K dated April 3, 2013, filed on April 8, 2013.
4.15
Terms Agreement regarding 7.57% Notes due August 15, 2026.
Included as Exhibit 1 to ERP Operating Limited Partnership’s Form 8-K, filed on August 13, 1996.
10.1
*
Noncompetition Agreement (Zell).
Included as an exhibit to Equity Residential's Form S-11 Registration Statement, File No. 33-63158.
10.2
*
Noncompetition Agreement (Spector).
Included as an exhibit to Equity Residential's Form S-11 Registration Statement, File No. 33-63158.
10.3
*
Form of Noncompetition Agreement (other officers).
Included as an exhibit to Equity Residential's Form S-11 Registration Statement, File No. 33-63158.
Table of Contents
Exhibit
Description
Location
10.4
Revolving Credit Agreement dated as of January 11, 2013 among ERP Operating Limited Partnership, Bank of America, N.A., as Administrative Agent, JPMorgan Chase Bank, N.A. and Wells Fargo Bank, National Association, as Co-Syndication Agents, J.P. Morgan Securities LLC, Wells Fargo Securities, LLC and Merrill Lynch, Pierce, Fenner & Smith Incorporated, as Joint Lead Arrangers and Joint Book Runners, and a syndicate of other banks (the “Revolving Credit Agreement”).
Included as Exhibit 10.1 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated January 11, 2013, filed January 15, 2013.
10.5
Guaranty of Payment made as of January 11, 2013 between Equity Residential and Bank of America, N.A., as administrative agent for the banks party to the Revolving Credit Agreement.
Included as Exhibit 10.2 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated January 11, 2013, filed January 15, 2013.
10.6
Revolving Credit Agreement dated as of July 13, 2011 among ERP Operating Limited Partnership, Bank of America, N.A., as Administrative Agent, JPMorgan Chase Bank, N.A., as Syndication Agent, J.P. Morgan Securities LLC, Merrill Lynch, Pierce, Fenner & Smith Incorporated, and Wells Fargo Securities, LLC, as Joint Lead Arrangers and Joint Book Runners, Suntrust Bank, U.S. Bank National Association, and Wells Fargo Bank, National Association, as Documentation Agents, and Citibank, N.A., Deutsche Bank Securities Inc., and Morgan Stanley Senior Funding, Inc., as Co-Documentation Agents, and a syndicate of other banks (the “Credit Agreement”).
Included as Exhibit 10.1 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated July 13, 2011, filed on July 14, 2011.
10.7
Guaranty of Payment made as of July 13, 2011 between Equity Residential and Bank of America, N.A., as administrative agent for the banks party to the Credit Agreement.
Included as Exhibit 10.2 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated July 13, 2011, filed on July 14, 2011.
10.8
Amendment No.1 to Revolving Credit Agreement dated as of January 6, 2012 among ERP Operating Limited Partnership, Bank of America, N.A., as Administrative Agent, JPMorgan Chase Bank, N.A., as Syndication Agent, J.P. Morgan Securities LLC, Merrill Lynch, Pierce, Fenner & Smith Incorporated, and Wells Fargo Securities, LLC, as Joint Lead Arrangers and Joint Book Runners, Suntrust Bank, U.S. Bank National Association, and Wells Fargo Bank, National Association, as Documentation Agents, and Citibank, N.A., Deutsche Bank Securities Inc., and Morgan Stanley Senior Funding, Inc., as Co-Documentation Agents, and a syndicate of other banks.
Included as Exhibit 10.1 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated January 6, 2012, filed on January 9, 2012.
10.9
Term Loan Agreement dated as of January 11, 2013 among ERP Operating Limited Partnership, Bank of America, N.A., as Administrative Agent, JPMorgan Chase Bank, N.A. and Wells Fargo Bank, National Association, as Co-Syndication Agents, Merrill Lynch, Pierce, Fenner & Smith Incorporated, Wells Fargo Securities, LLC and J.P. Morgan Securities LLC, as Joint Lead Arrangers and Joint Book Runners, and a syndicate of other banks (the “Term Loan Agreement”).
Included as Exhibit 10.3 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated January 11, 2013, filed January 15, 2013.
10.10
Guaranty of Payment made as of January 11, 2013 between Equity Residential and Bank of America, N.A., as administrative agent for the banks party to the Term Loan Agreement.
Included as Exhibit 10.4 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated January 11, 2013, filed January 15, 2013.
10.11
Master Credit Facility Agreement, dated February 27, 2013, by and among Federal National Mortgage Association and ASN Santa Monica LLC, et al.
Included as Exhibit 10.7 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated February 27, 2013, filed on February 28, 2013.
10.12
Amended and Restated Fixed Loan Note (Collateral Pool 3), dated February 27, 2013, executed by ASN Santa Monica LLC, et al. in favor of Federal National Mortgage Association.
Included as Exhibit 10.8 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated February 27, 2013, filed on February 28, 2013.
10.13
Amended and Restated Fixed Loan Note (Collateral Pool 4), dated February 27, 2013, executed by Archstone Playa Del Rey LLC, et al. in favor of Federal National Mortgage Association.
Included as Exhibit 10.9 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated February 27, 2013, filed on February 28, 2013.
Table of Contents
Exhibit
Description
Location
10.14
Amended and Restated Limited Partnership Agreement of Lexford Properties, L.P.
Included as Exhibit 10.16 to Equity Residential's Form 10-K for the year ended December 31, 1999.
10.15
*
Equity Residential 2011 Share Incentive Plan.
Included as Exhibit 99.1 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated June 16, 2011, filed on June 22, 2011.
10.16
*
First Amendment to 2011 Share Incentive Plan.
Included as Exhibit 10.1 to Equity Residential's and ERP Operating Limited Partnership's Form 10-Q for the quarterly period ended June 30, 2012.
10.17
*
Second Amendment to 2011 Share Incentive Plan.
Included as Exhibit 10.1 to Equity Residential's and ERP Operating Limited Partnership's Form 10-Q for the quarterly period ended September 30, 2013.
10.18
*
Equity Residential Second Restated 2002 Share Incentive Plan dated December 10, 2008.
Included as Exhibit 10.15 to Equity Residential's Form 10-K for the year ended December 31, 2008.
10.19
*
First Amendment to Second Restated 2002 Share Incentive Plan.
Included as Exhibit 10.1 to Equity Residential's Form 10-Q for the quarterly period ended September 30, 2010.
10.20
*
Second Amendment to Second Restated 2002 Share Incentive Plan.
Included as Exhibit 10.3 to Equity Residential's Form 10-Q for the quarterly period ended June 30, 2011.
10.21
*
Third Amendment to Second Restated 2002 Share Incentive Plan.
Included as Exhibit 10.2 to Equity Residential's and ERP Operating Limited Partnership's Form 10-Q for the quarterly period ended June 30, 2012.
10.22
*
Fourth Amendment to Second Restated 2002 Share Incentive Plan.
Included as Exhibit 10.2 to Equity Residential's and ERP Operating Limited Partnership's Form 10-Q for the quarterly period ended September 30, 2013.
10.23
*
Equity Residential Amended and Restated 1993 Share Option and Share Award Plan.
Included as Exhibit 10.11 to Equity Residential's Form 10-K for the year ended December 31, 2001.
10.24
*
First Amendment to Equity Residential 1993 Share Option and Share Award Plan.
Included as Exhibit 10.1 to Equity Residential's Form 10-Q for the quarterly period ended June 30, 2003.
10.25
*
Second Amendment to Equity Residential 1993 Share Option and Share Award Plan.
Included as Exhibit 10.20 to Equity Residential's Form 10-K for the year ended December 31, 2006.
10.26
*
Third Amendment to Equity Residential 1993 Share Option and Share Award Plan.
Included as Exhibit 10.1 to Equity Residential's Form 10-Q for the quarterly period ended June 30, 2007.
10.27
*
Fourth Amendment to Equity Residential 1993 Share Option and Share Award Plan.
Included as Exhibit 10.2 to Equity Residential's Form 10-Q for the quarterly period ended September 30, 2008.
10.28
*
Fifth Amendment to Equity Residential 1993 Share Option and Share Award Plan dated December 10, 2008.
Included as Exhibit 10.21 to Equity Residential's Form 10-K for the year ended December 31, 2008.
10.29
*
Form of Change in Control Agreement between the Company and other executive officers.
Included as Exhibit 10.13 to Equity Residential's Form 10-K for the year ended December 31, 2001.
10.30
*
Form of First Amendment to Amended and Restated Change in Control/Severance Agreement with each executive officer.
Included as Exhibit 10.1 to Equity Residential's Form 10-Q for the quarterly period ended March 31, 2009.
10.31
*
Form of Indemnification Agreement between the Company and each trustee and executive officer.
Included as Exhibit 10.18 to Equity Residential's Form 10-K for the year ended December 31, 2003.
10.32
*
Form of Letter Agreement between Equity Residential and each of David J. Neithercut, Frederick C. Tuomi, Alan W. George and Bruce C. Strohm.
Included as Exhibit 10.3 to Equity Residential's Form 10-Q for the quarterly period ended September 30, 2008.
10.33
*
Form of Executive Retirement Benefits Agreement.
Included as Exhibit 10.24 to Equity Residential's Form 10-K for the year ended December 31, 2006.
10.34
*
Retirement Benefits Agreement between Samuel Zell and the Company dated October 18, 2001.
Included as Exhibit 10.18 to Equity Residential's Form 10-K for the year ended December 31, 2001.
10.35
*
Amended and Restated Deferred Compensation Agreement between the Company and Gerald A. Spector dated January 1, 2002.
Included as Exhibit 10.17 to Equity Residential's Form 10-K for the year ended December 31, 2001.
10.36
*
Change in Control Agreement dated as of March 13, 2009 by and between Equity Residential and Mark J. Parrell, Executive Vice President and Chief Financial Officer.
Included as Exhibit 10.2 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated March 12, 2009, filed on March 18, 2009.
10.37
*
Separation Agreement, dated August 28, 2012, by and between Equity Residential and Frederick C. Tuomi.
Included as Exhibit 10.1 to Equity Residential's and ERP Operating Limited Partnership's Form 10-Q for the quarterly period ended September 30, 2012.
Table of Contents
Exhibit
Description
Location
10.38
*
The Equity Residential Supplemental Executive Retirement Plan as Amended and Restated effective January 1, 2012.
Included as Exhibit 10.31 to Equity Residential's and ERP Operating Limited Partnership's Form 10-K for the year ended December 31, 2011.
10.39
*
Amendment to the Equity Residential Supplemental Executive Retirement Plan.
Included as Exhibit 10.34 to Equity Residential's and ERP Operating Limited Partnership's Form 10-K for the year ended December 31, 2012.
10.40
*
Second Amendment to the Equity Residential Supplemental Executive Retirement Plan.
Attached herein.
10.41
*
The Equity Residential Grandfathered Supplemental Executive Retirement Plan as Amended and Restated effective January 1, 2005.
Included as Exhibit 10.2 to Equity Residential's Form 10-Q for the quarterly period ended March 31, 2008.
10.42
Second Amended and Restated Sales Agency Financing Agreement, dated July 31, 2013, among the Company, the Operating Partnership and Merrill Lynch, Pierce, Fenner & Smith Incorporated.
Included as Exhibit 1.1 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated and filed on July 31, 2013.
10.43
Amended and Restated Sales Agency Financing Agreement, dated July 31, 2013, among the Company, the Operating Partnership and BNY Mellon Capital Markets, LLC.
Included as Exhibit 1.2 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated and filed on July 31, 2013.
10.44
Second Amended and Restated Sales Agency Financing Agreement, dated July 31, 2013, among the Company, the Operating Partnership and J.P. Morgan Securities LLC.
Included as Exhibit 1.3 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated and filed on July 31, 2013.
10.45
Second Amended and Restated Sales Agency Financing Agreement, dated July 31, 2013, among the Company, the Operating Partnership and Morgan Stanley & Co. LLC.
Included as Exhibit 1.4 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated and filed on July 31, 2013.
10.46
Sales Agency Financing Agreement, dated July 31, 2013, among the Company, the Operating Partnership and Scotia Capital (USA) Inc.
Included as Exhibit 1.5 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated and filed on July 31, 2013.
10.47
Asset Purchase Agreement, dated November 26, 2012, by and among ERP Operating Limited Partnership, Equity Residential, AvalonBay Communities, Inc., Lehman Brothers Holding Inc. and Archstone Enterprise LP.
Included as Exhibit 2.1 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated and filed on November 26, 2012.
10.48
Real Estate Sale Agreement, dated as of January 3, 2013 (executed January 4, 2013), by and among certain subsidiaries of ERP Operating Limited Partnership and GSG Residential Portfolio LLC.
Included as Exhibit 2.1 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated January 4, 2013, filed January 7, 2013.
10.49
Registration Rights Agreement, dated February 27, 2013, by and between Equity Residential, Archstone Enterprise LP (which subsequently changed its name to Jupiter Enterprise LP) and Lehman Brothers Holdings Inc.
Included as Exhibit 10.1 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated February 27, 2013, filed on February 28, 2013.
10.50
Shareholders Agreement, dated February 27, 2013, by and among Equity Residential, Archstone Enterprise LP (which subsequently changed its name to Jupiter Enterprise LP) and Lehman Brothers Holdings Inc.
Included as Exhibit 10.2 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated February 27, 2013, filed on February 28, 2013.
10.51
Archstone Residual JV, LLC Limited Liability Company Agreement.
Included as Exhibit 10.3 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated February 27, 2013, filed on February 28, 2013.
10.52
Archstone Parallel Residual JV, LLC Limited Liability Company Agreement.
Included as Exhibit 10.4 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated February 27, 2013, filed on February 28, 2013.
10.53
Archstone Parallel Residual JV 2, LLC Limited Liability Company Agreement.
Included as Exhibit 10.5 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated February 27, 2013, filed on February 28, 2013.
10.54
Legacy Holdings JV, LLC Limited Liability Company Agreement.
Included as Exhibit 10.6 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated February 27, 2013, filed on February 28, 2013.
Table of Contents
Exhibit
Description
Location
12
Computation of Ratio of Earnings to Combined Fixed Charges.
Attached herein.
21
List of Subsidiaries of Equity Residential and ERP Operating Limited Partnership.
Attached herein.
23.1
Consent of Ernst & Young LLP - Equity Residential.
Attached herein.
23.2
Consent of Ernst & Young LLP - ERP Operating Limited Partnership.
Attached herein.
24
Power of Attorney.
See the signature page to this report.
31.1
Equity Residential - Certification of David J. Neithercut, Chief Executive Officer.
Attached herein.
31.2
Equity Residential - Certification of Mark J. Parrell, Chief Financial Officer.
Attached herein.
31.3
ERP Operating Limited Partnership - Certification of David J. Neithercut, Chief Executive Officer of Registrant's General Partner.
Attached herein.
31.4
ERP Operating Limited Partnership - Certification of Mark J. Parrell, Chief Financial Officer of Registrant's General Partner.
Attached herein.
32.1
Equity Residential - Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, of David J. Neithercut, Chief Executive Officer of the Company.
Attached herein.
32.2
Equity Residential - Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, of Mark J. Parrell, Chief Financial Officer of the Company.
Attached herein.
32.3
ERP Operating Limited Partnership - Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, of David J. Neithercut, Chief Executive Officer of Registrant's General Partner.
Attached herein.
32.4
ERP Operating Limited Partnership - Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, of Mark J. Parrell, Chief Financial Officer of Registrant's General Partner.
Attached herein.
101
XBRL (Extensible Business Reporting Language). The following materials from Equity Residential’s and ERP Operating Limited Partnership's Annual Report on Form 10-K for the year ended December 31, 2013, formatted in XBRL: (i) consolidated balance sheets, (ii) consolidated statements of operations and comprehensive income, (iii) consolidated statements of cash flows, (iv) consolidated statements of changes in equity (Equity Residential), (v) consolidated statements of changes in capital (ERP Operating Limited Partnership) and (vi) notes to consolidated financial statements.
Attached herein.
*Management contracts and compensatory plans or arrangements filed as exhibits to this report are identified by an asterisk.