Companies:
10,652
total market cap:
$142.339 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
Equity Residential
EQR
#979
Rank
$25.44 B
Marketcap
๐บ๐ธ
United States
Country
$64.65
Share price
-1.40%
Change (1 day)
-7.70%
Change (1 year)
๐ Real estate
Categories
Equity Residential
is an American company that owns and manages real estate, especially apartment complexes.
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
Annual Reports (10-K)
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Dividend yield
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Equity Residential
Annual Reports (10-K)
Submitted on 2015-02-26
Equity Residential - 10-K annual report
Text size:
Small
Medium
Large
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
x
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the Fiscal Year Ended
DECEMBER 31, 2014
OR
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from
to
Commission File Number: 1-12252 (Equity Residential)
Commission File Number: 0-24920 (ERP Operating Limited Partnership)
EQUITY RESIDENTIAL
ERP OPERATING LIMITED PARTNERSHIP
(Exact name of registrant as specified in its charter)
Maryland (Equity Residential)
13-3675988 (Equity Residential)
Illinois (ERP Operating Limited Partnership)
36-3894853 (ERP Operating Limited Partnership)
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
Two North Riverside Plaza, Chicago, Illinois 60606
(312) 474-1300
(Address of principal executive offices) (Zip Code)
(Registrant's telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Common Shares of Beneficial Interest, $0.01 Par Value (Equity Residential)
New York Stock Exchange
7.57% Notes due August 15, 2026 (ERP Operating Limited Partnership)
New York Stock Exchange
(Title of each class)
(Name of each exchange on which registered)
Securities registered pursuant to Section 12(g) of the Act:
None (Equity Residential)
Units of Limited Partnership Interest (ERP Operating Limited Partnership)
(Title of each class)
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
Equity Residential Yes
x
No
¨
ERP Operating Limited Partnership Yes
x
No
o
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.
Equity Residential Yes
¨
No
x
ERP Operating Limited Partnership Yes
¨
No
x
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Equity Residential Yes
x
No
¨
ERP Operating Limited Partnership Yes
x
No
¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Equity Residential Yes
x
No
¨
ERP Operating Limited Partnership Yes
x
No
¨
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§ 229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.
Equity Residential
x
ERP Operating Limited Partnership
x
Table of Contents
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Equity Residential:
Large accelerated filer
x
Accelerated filer
¨
Non-accelerated filer
¨
(Do not check if a smaller reporting company)
Smaller reporting company
¨
ERP Operating Limited Partnership:
Large accelerated filer
¨
Accelerated filer
¨
Non-accelerated filer
x
(Do not check if a smaller reporting company)
Smaller reporting company
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).
Equity Residential Yes
¨
No
x
ERP Operating Limited Partnership Yes
¨
No
x
The aggregate market value of Common Shares held by non-affiliates of the Registrant was approximately $22.3 billion based upon the closing price on
June 30, 2014
of $63.00 using beneficial ownership of shares rules adopted pursuant to Section 13 of the Securities Exchange Act of 1934 to exclude voting shares owned by Trustees and Executive Officers, some of who may not be held to be affiliates upon judicial determination.
The number of Common Shares of Beneficial Interest, $0.01 par value, outstanding on
February 20, 2015
was
363,798,297.
2
Table of Contents
DOCUMENTS INCORPORATED BY REFERENCE
Part III incorporates by reference certain information that will be contained in Equity Residential's Proxy Statement relating to its 2015 Annual Meeting of Shareholders, which Equity Residential intends to file no later than 120 days after the end of its fiscal year ended
December 31, 2014
, and thus these items have been omitted in accordance with General Instruction G(3) to Form 10-K. Equity Residential is the general partner and
96.2%
owner of ERP Operating Limited Partnership.
3
Table of Contents
EXPLANATORY NOTE
This report combines the annual reports on Form 10-K for the year ended
December 31, 2014
of Equity Residential and ERP Operating Limited Partnership. Unless stated otherwise or the context otherwise requires, references to “EQR” mean Equity Residential, a Maryland real estate investment trust (“REIT”), and references to “ERPOP” mean ERP Operating Limited Partnership, an Illinois limited partnership. References to the “Company,” “we,” “us” or “our” mean collectively EQR, ERPOP and those entities/subsidiaries owned or controlled by EQR and/or ERPOP. References to the “Operating Partnership” mean collectively ERPOP and those entities/subsidiaries owned or controlled by ERPOP. The following chart illustrates the Company's and the Operating Partnership's corporate structure:
EQR is the general partner of, and as of
December 31, 2014
owned an approximate
96.2%
ownership interest in, ERPOP. The remaining
3.8%
interest is owned by limited partners. As the sole general partner of ERPOP, EQR has exclusive control of ERPOP's day-to-day management.
The Company is structured as an umbrella partnership REIT (“UPREIT”) and contributes all net proceeds from its various equity offerings to the Operating Partnership. In return for those contributions, the Company receives a number of OP Units (see definition below) in the Operating Partnership equal to the number of Common Shares it has issued in the equity offering. Contributions of properties to the Company can be structured as tax-deferred transactions through the issuance of OP Units in the Operating Partnership, which is one of the reasons why the Company is structured in the manner shown above. Based on the terms of ERPOP's partnership agreement, OP Units can be exchanged with Common Shares on a one-for-one basis. The Company maintains a one-for-one relationship between the OP Units of the Operating Partnership issued to EQR and the Common Shares.
The Company believes that combining the reports on Form 10-K of EQR and ERPOP into this single report provides the following benefits:
•
enhances investors' understanding of the Company and the Operating Partnership by enabling investors to view the business as a whole in the same manner as management views and operates the business;
•
eliminates duplicative disclosure and provides a more streamlined and readable presentation since a substantial portion of the disclosure applies to both the Company and the Operating Partnership; and
•
creates time and cost efficiencies through the preparation of one combined report instead of two separate reports.
Management operates the Company and the Operating Partnership as one business. The management of EQR consists of the same members as the management of ERPOP.
The Company believes it is important to understand the few differences between EQR and ERPOP in the context of how EQR and ERPOP operate as a consolidated company. All of the Company's property ownership, development and related business operations are conducted through the Operating Partnership and EQR has no material assets or liabilities other than its investment in ERPOP. EQR's primary function is acting as the general partner of ERPOP. EQR also issues equity from time to time and guarantees certain debt of ERPOP, as disclosed in this report. EQR does not have any indebtedness as all debt is incurred by the Operating Partnership. The Operating Partnership holds substantially all of the assets of the Company, including the Company's ownership interests in its joint ventures. The Operating Partnership conducts the operations of the business and is structured as a partnership with no publicly traded equity. Except for the net proceeds from equity offerings by the Company, which are contributed
4
Table of Contents
to the capital of the Operating Partnership in exchange for additional limited partnership interests in the Operating Partnership (“OP Units”) (on a one-for-one Common Share per OP Unit basis), the Operating Partnership generates all remaining capital required by the Company's business. These sources include the Operating Partnership's working capital, net cash provided by operating activities, borrowings under its revolving credit facility, the issuance of secured and unsecured debt and equity securities and proceeds received from disposition of certain properties and joint ventures.
Shareholders' equity, partners' capital and noncontrolling interests are the main areas of difference between the consolidated financial statements of the Company and those of the Operating Partnership. The limited partners of the Operating Partnership are accounted for as partners' capital in the Operating Partnership's financial statements and as noncontrolling interests in the Company's financial statements. The noncontrolling interests in the Operating Partnership's financial statements include the interests of unaffiliated partners in various consolidated partnerships and development joint venture partners. The noncontrolling interests in the Company's financial statements include the same noncontrolling interests at the Operating Partnership level and limited partner OP Unit holders of the Operating Partnership. The differences between shareholders' equity and partners' capital result from differences in the equity issued at the Company and Operating Partnership levels.
To help investors understand the significant differences between the Company and the Operating Partnership, this report provides separate consolidated financial statements for the Company and the Operating Partnership; a single set of consolidated notes to such financial statements that includes separate discussions of each entity's debt, noncontrolling interests and shareholders' equity or partners' capital, as applicable; and a combined Management's Discussion and Analysis of Financial Condition and Results of Operations section that includes discrete information related to each entity.
This report also includes separate Part II, Item 9A. Controls and Procedures sections and separate Exhibits 31 and 32 certifications for each of the Company and the Operating Partnership in order to establish that the requisite certifications have been made and that the Company and the Operating Partnership are compliant with Rule 13a-15 or Rule 15d-15 of the Securities Exchange Act of 1934 and 18 U.S.C. §1350.
In order to highlight the differences between the Company and the Operating Partnership, the separate sections in this report for the Company and the Operating Partnership specifically refer to the Company and the Operating Partnership. In the sections that combine disclosure of the Company and the Operating Partnership, this report refers to actions or holdings as being actions or holdings of the Company. Although the Operating Partnership is generally the entity that directly or indirectly enters into contracts and joint ventures and holds assets and debt, reference to the Company is appropriate because the Company is one business and the Company operates that business through the Operating Partnership.
As general partner with control of the Operating Partnership, the Company consolidates the Operating Partnership for financial reporting purposes, and EQR essentially has no assets or liabilities other than its investment in ERPOP. Therefore, the assets and liabilities of the Company and the Operating Partnership are the same on their respective financial statements. The separate discussions of the Company and the Operating Partnership in this report should be read in conjunction with each other to understand the results of the Company on a consolidated basis and how management operates the Company.
5
Table of Contents
EQUITY RESIDENTIAL
ERP OPERATING LIMITED PARTNERSHIP
TABLE OF CONTENTS
PAGE
PART I.
Item 1.
Business
7
Item 1A.
Risk Factors
12
Item 1B.
Unresolved Staff Comments
29
Item 2.
Properties
30
Item 3.
Legal Proceedings
32
Item 4.
Mine Safety Disclosures
32
PART II.
Item 5.
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of
Equity Securities
33
Item 6.
Selected Financial Data
34
Item 7.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
37
Item 7A.
Quantitative and Qualitative Disclosures about Market Risk
62
Item 8.
Financial Statements and Supplementary Data
63
Item 9.
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
64
Item 9A.
Controls and Procedures
64
Item 9B.
Other Information
65
PART III.
Item 10.
Trustees, Executive Officers and Corporate Governance
66
Item 11.
Executive Compensation
66
Item 12.
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
66
Item 13.
Certain Relationships and Related Transactions, and Trustee Independence
66
Item 14.
Principal Accounting Fees and Services
66
PART IV.
Item 15.
Exhibits and Financial Statement Schedules
67
EX-10.6
EX-12
EX-21
EX-23.1
EX-23.2
EX-31.1
EX-31.2
EX-31.3
EX 31.4
EX-32.1
EX-32.2
EX-32.3
EX-32.4
EX-101 INSTANCE DOCUMENT
EX-101 SCHEMA DOCUMENT
EX-101 CALCULATION LINKBASE DOCUMENT
EX-101 LABELS LINKBASE DOCUMENT
EX-101 PRESENTATION LINKBASE DOCUMENT
EX-101 DEFINITION LINKBASE DOCUMENT
6
Table of Contents
PART I
Item 1. Business
General
Equity Residential (“EQR”), a Maryland real estate investment trust (“REIT”) formed in March 1993, is an S&P 500 company focused on the acquisition, development and management of high quality apartment properties in top United States growth markets. ERP Operating Limited Partnership (“ERPOP”), an Illinois limited partnership, was formed in May 1993 to conduct the multifamily residential property business of Equity Residential. EQR has elected to be taxed as a REIT. References to the “Company,” “we,” “us” or “our” mean collectively EQR, ERPOP and those entities/subsidiaries owned or controlled by EQR and/or ERPOP. References to the “Operating Partnership” mean collectively ERPOP and those entities/subsidiaries owned or controlled by ERPOP.
EQR is the general partner of, and as of
December 31, 2014
owned an approximate
96.2%
ownership interest in, ERPOP. All of the Company's property ownership, development and related business operations are conducted through the Operating Partnership and EQR has no material assets or liabilities other than its investment in ERPOP. EQR issues public equity from time to time but does not have any indebtedness as all debt is incurred by the Operating Partnership. The Operating Partnership holds substantially all of the assets of the Company, including the Company's ownership interests in its joint ventures. The Operating Partnership conducts the operations of the business and is structured as a partnership with no publicly traded equity.
As of
December 31, 2014
, the Company, directly or indirectly through investments in title holding entities, owned all or a portion of
391
properties located in
12
states and the District of Columbia consisting of
109,225
apartment units. The ownership breakdown includes (table does not include various uncompleted development properties):
Properties
Apartment Units
Wholly Owned Properties
364
98,287
Master-Leased Properties – Consolidated
3
853
Partially Owned Properties – Consolidated
19
3,771
Partially Owned Properties – Unconsolidated
3
1,281
Military Housing
2
5,033
391
109,225
The Company's corporate headquarters are located in Chicago, Illinois and the Company also operates property management offices in each of its core markets. As of
December 31, 2014
, the Company had approximately
3,500
employees who provided real estate operations, leasing, legal, financial, accounting, acquisition, disposition, development and other support functions.
Certain capitalized terms used herein are defined in the Notes to Consolidated Financial Statements. See also Note 17 in the Notes to Consolidated Financial Statements for additional discussion regarding the Company’s segment disclosures.
Available Information
You may access our Annual Report on Form 10-K, our Quarterly Reports on Form 10-Q, our Current Reports on Form 8-K and any amendments to any of those reports we file with the SEC free of charge at our website,
www.equityresidential.com
. These reports are made available at our website as soon as reasonably practicable after we file them with the SEC. The information contained on our website, including any information referred to in this report as being available on our website, is not a part of or incorporated into this report.
Business Objectives and Operating and Investing Strategies
The Company invests in high quality apartment communities located in strategically targeted markets with the goal of maximizing our risk adjusted total return (operating income plus capital appreciation) on invested capital.
We seek to maximize the income and capital appreciation of our properties by investing in markets that are characterized by conditions favorable to multifamily property operations and appreciation. We are focused primarily on the six core coastal, high barrier to entry markets of Boston, New York, Washington DC, Southern California (including Los Angeles, Orange County and San Diego), San Francisco and Seattle. These markets generally feature one or more of the following characteristics that allow us to increase rents:
7
Table of Contents
▪
High barriers to entry where, because of land scarcity or government regulation, it is difficult or costly to build new apartment properties, creating limits on new supply;
▪
High home ownership costs;
▪
Strong economic growth leading to job growth and household formation, which in turn leads to high demand for our apartments;
▪
Urban core locations with an attractive quality of life and higher wage job categories leading to high resident demand and retention; and
▪
Favorable demographics contributing to a larger pool of target residents with a high propensity to rent apartments.
Our operating focus is on balancing occupancy and rental rates to maximize our revenue while exercising tight cost control to generate the highest possible return to our shareholders. Revenue is maximized by attracting qualified prospects to our properties, cost-effectively converting these prospects into new residents and keeping our residents satisfied so they will renew their leases upon expiration. While we believe that it is our high-quality, well-located assets that bring our customers to us, it is the customer service and superior value provided by our on-site personnel that keeps them renting with us and recommending us to their friends.
We use technology to engage our customers in the way that they want to be engaged. Many of our residents utilize our web-based resident portal which allows them to sign and renew their leases, review their accounts and make payments, provide feedback and make service requests on-line.
Acquisitions and developments may be financed from various sources of capital, which may include retained cash flow, issuance of additional equity and debt, sales of properties and joint venture agreements. In addition, the Company may acquire properties in transactions that include the issuance of limited partnership interests in the Operating Partnership (“OP Units”) as consideration for the acquired properties. Such transactions may, in certain circumstances, enable the sellers to defer, in whole or in part, the recognition of taxable income or gain that might otherwise result from the sales. The Company may acquire land parcels to hold and/or sell based on market opportunities as well as options to buy more land in the future. The Company may also seek to acquire properties by purchasing defaulted or distressed debt that encumbers desirable properties in the hope of obtaining title to property through foreclosure or deed-in-lieu of foreclosure proceedings.
Over the past several years, the Company has done an extensive repositioning of its portfolio from low barrier to entry/non-core markets to high barrier to entry/core markets. Since 2005, the Company has sold over
166,000
apartment units primarily in its non-core markets for an aggregate sales price of approximately
$16.1 billion
, acquired over
67,000
apartment units primarily in its core markets for approximately
$19.5 billion
and began approximately
$5.3 billion
of development projects primarily in its core markets. We are currently seeking to acquire and develop assets primarily in the following six core coastal metropolitan areas: Boston, New York, Washington D.C., Southern California, San Francisco and Seattle. We also have investments (in the aggregate about
12.1%
of our NOI at
December 31, 2014
) in the two core markets of South Florida and Denver but do not currently intend to acquire or develop new assets in these markets. Further, we are in the process of exiting Phoenix and Orlando and will use sales proceeds from these markets to acquire and/or develop new assets and for other corporate purposes.
As part of its strategy, the Company purchases completed and fully occupied apartment properties, partially completed or partially occupied properties and takes options on land or acquires land on which apartment properties can be constructed. We intend to hold a diversified portfolio of assets across our target markets. As of
December 31, 2014
, no single market/metropolitan area accounted for more than
17.5%
of our NOI, though no guarantee can be made that NOI concentration may not increase in the future.
We endeavor to attract and retain the best employees by providing them with the education, resources and opportunities to succeed. We provide many classroom and on-line training courses to assist our employees in interacting with prospects and residents as well as extensively train our customer service specialists in maintaining our properties and improvements, equipment and appliances. We actively promote from within and many senior corporate and property leaders have risen from entry level or junior positions. We monitor our employees' engagement by surveying them annually and have consistently received high engagement scores.
We have a commitment to sustainability and consider the environmental impacts of our business activities. Sustainability and social responsibility are key drivers of our focus on creating the best apartment communities for residents to live, work and play. We have a dedicated in-house team that initiates and applies sustainable practices in all aspects of our business, including investment activities, development, property operations and property management activities. With its high density, multifamily housing is, by its nature, an environmentally friendly property type. Our recent acquisition and development activities have been
8
Table of Contents
primarily concentrated in pedestrian-friendly urban locations near public transportation. When developing and renovating our properties, we strive to reduce energy and water usage by investing in energy saving technology while positively impacting the experience of our residents and the value of our assets. We continue to implement a combination of irrigation, lighting, HVAC and renewable energy improvements at our properties that will reduce energy and water consumption. The Company was recently named as the 2014 North American Residential – Large Cap Sector Leader by the Global Real Estate Sustainability Benchmark ("GRESB") survey, a globally recognized analysis of the sustainability indicators of approximately 650 real estate portfolios worldwide. For additional information regarding our sustainability efforts, see our December 2014 Corporate Social Responsibility and Sustainability Report at our website,
www.equityresidential.com
.
Competition
All of the Company's properties are located in developed areas that include other multifamily properties. The number of competitive multifamily properties in a particular area could have a material effect on the Company's ability to lease apartment units at its properties and on the rents charged. The Company may be competing with other entities that have greater resources than the Company and whose managers have more experience than the Company's managers. In addition, other forms of rental properties and single family housing provide housing alternatives to potential residents of multifamily properties. See Item 1A.
Risk Factors
for additional information with respect to competition.
Archstone Transaction
On February 27, 2013, the Company, AvalonBay Communities, Inc. (“AVB”) and certain of their respective subsidiaries completed their previously announced acquisition (the “Archstone Acquisition” or the "Archstone Transaction") from Archstone Enterprise LP (“Enterprise”) (which subsequently changed its name to Jupiter Enterprise LP), an affiliate of Lehman Brothers Holdings Inc. (“Lehman”) and its affiliates, of all of the assets of Enterprise (including interests in various entities affiliated with Enterprise), constituting a portfolio of apartment properties and other assets (the “Archstone Portfolio”). As a result of the Archstone Acquisition, the Company owns assets representing approximately 60% of the Archstone Portfolio. The consideration paid by the Company in connection with the Archstone Acquisition consisted of cash of approximately $4.0 billion (inclusive of $2.0 billion of Archstone secured mortgage principal paid off in conjunction with the closing), 34,468,085 Common Shares (which shares had a total value of $1.9 billion based on the February 27, 2013 closing price of EQR common shares of $55.99 per share) issued to the seller and the assumption of approximately $3.1 billion of mortgage debt (inclusive of a net mark-to-market premium of $127.9 million) and approximately 60% of all of the other assets and liabilities related to the Archstone Portfolio. See Note 4 in the Notes to Consolidated Financial Statements for further discussion.
Debt and Equity Activity
EQR issues public equity from time to time and guarantees certain debt of ERPOP. EQR does not have any indebtedness as all debt is incurred by the Operating Partnership. In addition, ERPOP issues OP Units and preference interests ("Preference Units") from time to time.
Please refer to Item 7,
Management’s Discussion and Analysis of Financial Condition and Results of Operations,
for the Company’s and the Operating Partnership's Capital Structure charts as of
December 31, 2014
.
Major Debt and Equity Activities for the Years Ended
December 31, 2014
,
2013
and
2012
During
2014
:
▪
The Company assumed $28.9 million of mortgage debt on one property.
▪
The Company repaid $100.7 million of mortgage debt.
▪
The Company repaid $500.0 million of 5.250% unsecured notes at maturity.
▪
The Company repaid its $750.0 million unsecured term loan facility in conjunction with the note issuances discussed below.
▪
The Company issued $450.0 million of five-year 2.375% fixed rate public notes, receiving net proceeds of $449.6 million before underwriting fees and other expenses, at an all-in effective interest rate of 2.52% and swapped the notes to a floating interest rate in conjunction with the issuance (see Note 9 in the Notes to Consolidated Financial Statements for further discussion).
9
Table of Contents
▪
The Company issued $750.0 million of thirty-year 4.50% fixed rate public notes, receiving net proceeds of $744.7 million before underwriting fees, hedge termination costs and other expenses, at an all-in effective interest rate of 4.57% after termination of various forward starting swaps in conjunction with the issuance (see Note 9 in the Notes to Consolidated Financial Statements for further discussion).
▪
The Company issued 2,086,380 Common Shares pursuant to its Share Incentive Plans and received net proceeds of approximately $82.6 million.
▪
The Company issued 68,807 Common Shares pursuant to its Employee Share Purchase Plan and received net proceeds of approximately $3.4 million.
▪
The Company repurchased and retired 31,240 of its Common Shares at a price of $56.87 per share for total consideration of $1.8 million (all related to the vesting of employee restricted shares). See Note 3 in the Notes to Consolidated Financial Statements for further discussion.
During
2013
:
▪
The Company assumed as part of the Archstone Transaction
$2.2 billion
of mortgage debt held in two Fannie Mae loan pools, consisting of
$1.2 billion
collateralized by
16
properties with an interest rate of
6.256%
and a maturity date of
November 1, 2017
("Pool 3") and $963.5 million collateralized by
15
properties with an interest rate of
5.883%
and a maturity date of
November 1, 2014
("Pool 4").
▪
The Company paid down $825.0 million of Pool 3 mortgage debt and repaid $963.5 million of Pool 4 mortgage debt.
▪
The Company assumed as part of the Archstone Transaction
$346.6 million
of tax-exempt bonds on
four
properties with interest rates ranging from SIFMA plus
0.860%
to SIFMA plus
1.402%
and maturity dates through
November 15, 2036
.
▪
The Company assumed as part of the Archstone Transaction
$339.0 million
of other mortgage debt on
three
properties with fixed interest rates ranging from
0.100%
to
5.240%
and maturity dates through
May 1, 2061
.
▪
The Company assumed as part of the Archstone Transaction
$34.1 million
of other mortgage debt on
one
property with a variable rate of LIBOR plus
1.75%
and a maturity date of
September 1, 2014
.
▪
The Company obtained an
$800.0 million
secured loan from a large insurance company which matures on
November 10, 2023
, is interest only and carries a fixed interest rate of
4.21%
and was used in part to pay down Pool 3.
▪
The Company repaid
$400.0 million
of
5.200%
unsecured notes at maturity.
▪
The Company issued
$500.0 million
of ten-year
3.00%
fixed rate public notes, receiving net proceeds of
$495.6 million
before underwriting fees and other expenses, at an all-in effective interest rate of
3.998%
.
▪
The Company entered into a senior unsecured
$750.0 million
delayed draw term loan facility which was fully drawn on February 27, 2013 in connection with the Archstone Acquisition. The maturity date of January 11, 2015 was subject to a one-year extension option exercisable by the Company. The interest rate on advances under the term loan facility generally was LIBOR plus a spread (
1.20%
), which was dependent on the credit rating of the Company's long-term debt. The facility was paid off in the second quarter of 2014.
▪
The Company issued 34,468,085 Common Shares to an affiliate of Lehman having a value of
$1.9 billion
(based on the February 27, 2013 closing price of EQR Common Shares of
$55.99
per share) as partial consideration for the portion of the Archstone Portfolio acquired by the Company. Lehman has since sold all of these Common Shares.
▪
The Company issued 586,017 Common Shares pursuant to its Share Incentive Plans and received net proceeds of approximately $17.3 million.
▪
The Company issued 73,468 Common Shares pursuant to its Employee Share Purchase Plan and received net proceeds of approximately $3.4 million.
During
2012
:
•
The Company repaid $253.9 million of 6.625% unsecured notes and $222.1 million of 5.500% unsecured notes, both at maturity.
•
The Company repaid its $500.0 million term loan at maturity.
•
In connection with the Archstone Transaction, the Company issued
21,850,000
Common Shares at a price of
$54.75
per share for total consideration of approximately
$1.2 billion
, after deducting underwriting commissions of
$35.9 million
. See Note 3 in the Notes to Consolidated Financial Statements for further discussion.
10
Table of Contents
▪
The Company issued 3,173,919 Common Shares at an average price of $60.59 per share for total consideration of $192.3 million pursuant to its At-The-Market (“ATM”) share offering program. See Note 3 in the Notes to Consolidated Financial Statements for further discussion.
▪
The Company issued 1,608,427 Common Shares pursuant to its Share Incentive Plans and received net proceeds of approximately $49.0 million.
▪
The Company issued
1,081,797
OP Units having a value of
$66.6 million
(based on the closing price for Common Shares of
$61.57
on such date) as partial consideration for the acquisition of one rental property.
▪
The Company issued 110,054 Common Shares pursuant to its Employee Share Purchase Plan and received net proceeds of approximately $5.4 million.
▪
The Company redeemed its Series N Cumulative Redeemable Preferred Shares for cash consideration of $150.0 million plus accrued dividends through the redemption date.
EQR and ERPOP currently have an active universal shelf registration statement for the issuance of equity and debt securities that automatically became effective upon filing with the SEC on July 30, 2013 and expires on July 30, 2016. In July 2013, the Board of Trustees also approved an increase to the amount of shares which may be offered under the ATM program to
13.0 million
Common Shares and extended the program maturity to July 2016. Per the terms of ERPOP's partnership agreement, EQR contributes the net proceeds of all equity offerings to the capital of ERPOP in exchange for additional OP Units (on a one-for-one Common Share per OP Unit basis) or preference units (on a one-for-one preferred share per preference unit basis).
Credit Facilities
EQR does not have any indebtedness as all debt is incurred by the Operating Partnership. EQR guarantees the Operating Partnership’s revolving credit facility up to the maximum amount and for the full term of the facility.
On January 11, 2013, the Company replaced its existing $1.75 billion facility with a $2.5 billion unsecured revolving credit facility maturing April 1, 2018. The Company has the ability to increase available borrowings by an additional $500.0 million by adding additional banks to the facility or obtaining the agreement of existing banks to increase their commitments. The interest rate on advances under the facility will generally be LIBOR plus a spread (currently 1.05%) and the Company pays an annual facility fee (currently 15 basis points). Both the spread and the facility fee are dependent on the credit rating of the Company's long-term debt.
In July 2011, the Company replaced its then existing unsecured revolving credit facility with a new
$1.25 billion
unsecured revolving credit facility maturing on
July 13, 2014
, subject to a one-year extension option exercisable by the Company. The Company had the ability to increase available borrowings by an additional
$500.0 million
by adding additional banks to the facility or obtaining the agreement of existing banks to increase their commitments. On January 6, 2012, the Company amended this credit facility to increase available borrowings by an additional
$500.0 million
to
$1.75 billion
with all other terms, including the July 13, 2014 maturity date, remaining the same. The interest rate on advances under the credit facility was generally LIBOR plus a spread (
1.15%
) and the Company paid an annual facility fee of
0.2%
. Both the spread and the facility fee were dependent on the credit rating of the Company's long-term debt. The facility had replaced the Company's previous
$1.425 billion
facility which was scheduled to mature in February 2012.
As of
February 20, 2015
, the amount available on the credit facility was
$1.94 billion
(net of
$43.8 million
which was restricted/dedicated to support letters of credit, net of
$300.0 million
outstanding on the credit facility and net of
$220.0 million
outstanding on the commercial paper program) (see Note 18 in the Notes to Consolidated Financial Statements for additional discussion of the commercial paper program). As of
December 31, 2014
, the amount available on the credit facility was
$2.12 billion
(net of
$43.8 million
which was restricted/dedicated to support letters of credit and net of
$333.0 million
outstanding). During the year ended
December 31, 2014
, the weighted average interest rate was
0.95%
. As of
December 31, 2013
, the amount available on the credit facility was $2.35 billion (net of $34.9 million which was restricted/dedicated to support letters of credit and net of $115.0 million outstanding). During the year ended
December 31, 2013
, the weighted average interest rate was 1.26%.
Environmental Considerations
See Item 1A.
Risk Factors
for information concerning the potential effects of environmental regulations on our operations.
11
Table of Contents
Item 1A. Risk Factors
General
References to "EQR" mean Equity Residential, a Maryland real estate investment trust ("REIT"), and references to "ERPOP" mean ERP Operating Limited Partnership, an Illinois limited partnership. Unless otherwise indicated, when used in this section, the terms “Company,” “we,” “us” or “our” mean collectively EQR, ERPOP and those entities/subsidiaries owned or controlled by EQR and/or ERPOP and the term “Operating Partnership” means collectively ERPOP and those entities/subsidiaries owned or controlled by ERPOP. This Item 1A. includes forward-looking statements. You should refer to our discussion of the qualifications and limitations on forward-looking statements included in Item 7.
The occurrence of the events discussed in the following risk factors could adversely affect, possibly in a material manner, our business, financial condition or results of operations, which could adversely affect the value of our common shares of beneficial interest or preferred shares of beneficial interest (which we refer to collectively as “Shares”), Preference Units, OP Units, restricted units (formerly known as Long-Term Incentive Plan ("LTIP") Units) and our public unsecured debt. In this section, we refer to the Shares, Preference Units, OP Units, restricted units and public unsecured debt together as our “securities” and the investors who own such securities as our “security holders”.
Our performance and securities value are subject to risks associated with the real estate industry.
General
Real property investments are subject to varying degrees of risk and are relatively illiquid. Numerous factors may adversely affect the economic performance and value of our properties and the ability to realize that value. These factors include changes in the global, national, regional and local economic climates, local conditions such as an oversupply of multifamily properties or a reduction in demand for our multifamily properties, the attractiveness of our properties to residents, competition from other multifamily properties and single family homes and changes in market rental rates. Our performance also depends on our ability to collect rent from residents and to pay for adequate maintenance, insurance and other operating costs, including real estate taxes, all of which could increase over time. These operating expenses could rise faster than our revenues causing our income to decline. Sources of labor and materials required for maintenance, repair, capital expenditure or development may be more expensive than anticipated. Also, the expenses of owning and operating a property are not necessarily reduced when circumstances such as market factors and competition cause a reduction in income from the property.
We may be unable to renew leases or relet units as leases expire.
When our residents decide to leave our apartments, whether because they decide not to renew their leases or they leave prior to their lease expiration date, we may not be able to relet their apartment units. Even if the residents do renew or we can relet the apartment units, the terms of renewal or reletting may be less favorable than current lease terms. If we are unable to promptly renew the leases or relet the apartment units, or if the rental rates upon renewal or reletting are significantly lower than expected rates, then our results of operations and financial condition will be adversely affected. If residents do not experience increases in their income, we may be unable to increase rent and/or delinquencies may increase. Occupancy levels and market rents may be adversely affected by national and local economic and market conditions including, without limitation, new construction and excess inventory of multifamily and single family housing, increasing portions of single family housing stock being converted to rental use, rental housing subsidized by the government, other government programs that favor single family rental housing or owner occupied housing over multifamily rental housing, governmental regulations, slow or negative employment growth and household formation, the availability of low-interest mortgages or the availability of mortgages requiring little or no down payment for single family home buyers, changes in social preferences and the potential for geopolitical instability, all of which are beyond the Company's control. In addition, various state and local municipalities are considering and may continue to consider rent control legislation or take other actions which could limit our ability to raise rents. Finally, the federal government's policies, many of which may encourage home ownership, can increase competition and possibly limit our ability to raise rents. Consequently, our cash flow and ability to service debt and make distributions to security holders could be reduced.
The retail/commercial space at our properties primarily serves as an additional amenity for our residents. The long term nature of our retail/commercial leases (generally five to ten years with market based renewal options) and the characteristics of many of our tenants (generally small, local businesses) may subject us to certain risks. We may not be able to lease new space for rents that are consistent with our projections or for market rates. Also, when leases for our existing retail/commercial space expire, the space may not be relet or the terms of reletting, including the cost of allowances and concessions to tenants, may be less favorable than the current lease terms. Our properties compete with other properties with retail/commercial space. The presence
12
Table of Contents
of competitive alternatives may affect our ability to lease space and the level of rents we can obtain. If our retail/commercial tenants experience financial distress or bankruptcy, they may fail to comply with their contractual obligations, seek concessions in order to continue operations or cease their operations which could adversely impact our results of operations and financial condition. The revenues from our retail/commercial space represent approximately 4% of our total rental income.
We have increased our concentration of properties in certain core markets, which could have an adverse effect on our operations if a particular market is adversely affected by economic or other conditions.
We have increased our concentration of properties in certain core markets as a result of our strategy to reposition our portfolio from low barrier to entry/non-core markets to high barrier to entry/core markets. If any one or more of our core markets (Boston, New York, Washington D.C., Southern California, San Francisco, Seattle, South Florida and Denver) is adversely affected by local or regional economic conditions (such as business layoffs, industry slowdowns, changing demographics and other factors) or local real estate conditions (such as oversupply of or reduced demand for multifamily properties), such conditions may have an increased adverse impact on our results of operations than if our portfolio was more geographically diverse.
Because real estate investments are illiquid, we may not be able to sell properties when appropriate.
Real estate investments generally cannot be sold quickly. We may not be able to reconfigure our portfolio promptly in response to economic or other conditions. This inability to reallocate our capital promptly could adversely affect our financial condition and ability to make distributions to our security holders.
New acquisitions, development projects and/or rehabs may fail to perform as expected and competition for acquisitions may result in increased prices for properties.
We intend to actively acquire, develop and rehab multifamily properties for rental operations as market conditions dictate. We may also acquire multifamily properties that are unoccupied or in the early stages of lease up. We may be unable to lease up these apartment properties on schedule, resulting in decreases in expected rental revenues and/or lower yields due to lower occupancy and rates as well as higher than expected concessions or higher than expected operating expenses. We may not be able to achieve rents that are consistent with expectations for acquired, developed or rehabbed properties. We may underestimate the costs necessary to bring an acquired property up to standards established for its intended market position, to complete a development property or to complete a rehab. Additionally, we expect that other real estate investors with capital will compete with us for attractive investment opportunities or may also develop properties in markets where we focus our development and acquisition efforts. This competition (or lack thereof) may increase (or depress) prices for multifamily properties. We may not be in a position or have the opportunity in the future to make suitable property acquisitions on favorable terms. We have acquired in the past and intend to continue to pursue the acquisition of properties and portfolios of properties, including large portfolios, that could increase our size and result in alterations to our capital structure. The total number of apartment units under development, costs of development and estimated completion dates are subject to uncertainties arising from changing economic conditions (such as the cost of labor and construction materials), competition and local government regulation.
In connection with such government regulation, we may incur liability if our properties are not constructed and operated in compliance with the accessibility provisions of the Americans with Disabilities Act, the Fair Housing Act or other federal, state or local requirements. Noncompliance could result in fines, subject us to lawsuits and require us to remediate or repair the noncompliance.
Development and construction risks could affect our profitability.
We intend to continue to develop multifamily properties. These activities can include long planning and entitlement timelines and can involve complex and costly activities, including significant environmental remediation or construction work in high-density urban areas. We may abandon opportunities that we have already begun to explore for a number of reasons, including changes in local market conditions or increases in construction or financing costs, and, as a result, we may fail to recover expenses already incurred in exploring those opportunities. The occupancy rates and rents at a property may fail to meet our original expectations for a number of reasons, including changes in market and economic conditions beyond our control and the development by competitors of competing properties. We may be unable to obtain, or experience delays in obtaining, necessary zoning, occupancy, or other required governmental or third party permits and authorizations, which could result in increased costs or the delay or abandonment of opportunities.
13
Table of Contents
Our investments in joint ventures could be adversely affected by our lack of sole decision-making authority regarding major decisions, our reliance on our joint venture partners' financial condition, any disputes that may arise between us and our joint venture partners and our exposure to potential losses from the actions of our joint venture partners.
We currently do and may continue in the future to develop and acquire properties in joint ventures with other persons or entities when we believe circumstances warrant the use of such structures. A portion of the assets acquired in the Archstone Transaction were acquired through joint ventures with AVB that neither we nor AVB control solely. We have several joint ventures with other real estate investors. Joint venture investments, including the joint ventures with AVB, involve risks not present with respect to our wholly owned properties, including the following:
•
our joint venture partners might experience financial distress, become bankrupt or fail to fund their share of required capital contributions, which may delay construction or development of a property or increase our financial commitment to the joint venture;
•
we may be responsible to our partners for indemnifiable losses;
•
our joint venture partners may have business interests or goals with respect to a property that conflict with our business interests and goals, which could increase the likelihood of disputes regarding the ownership, management or disposition of the property;
•
we may be unable to take actions that are opposed by our joint venture partners under arrangements that require us to share decision-making authority over major decisions affecting the ownership or operation of the joint venture and any property owned by the joint venture, such as the sale or financing of the property or the making of additional capital contributions for the benefit of the property;
•
our joint venture partners may take actions that we oppose;
•
our ability to sell or transfer our interest in a joint venture to a third party may be restricted without prior consent of our joint venture partners;
•
we may disagree with our joint venture partners about decisions affecting a property or the joint venture, which could result in litigation or arbitration that increases our expenses, distracts our officers and disrupts the day-to-day operations of the property, including by delaying important decisions until the dispute is resolved; and
•
we may suffer losses as a result of actions taken by our joint venture partners with respect to our joint venture investments.
At times we have entered into agreements providing for joint and several liability with our partners. Frequently, we and our partners may each have the right to trigger a buy-sell arrangement, which could cause us to sell our interest, or acquire our partners' interest, at a time when we otherwise would not have initiated such a transaction. Any of these risks could materially and adversely affect our ability to generate and recognize attractive returns on our joint venture investments, which could have a material adverse effect on our results of operations, financial condition and distributions to our shareholders.
Several of the assets we acquired in the Archstone Transaction along with certain preferred interests acquired in joint ventures with AVB as part of the Archstone Transaction are subject to tax protection agreements, which could limit our flexibility with respect to our ownership of such assets or cause us to incur material costs.
Several of the assets we acquired in the Archstone Transaction were contributed to Archstone subject to various agreements limiting the ability of the owner of the property to take actions that would trigger income tax liability for the contributing owner of the property, including a taxable disposition of the property. In addition, we will also be required to maintain a certain amount of qualified nonrecourse financing on the tax protected properties during their respective restricted periods. Our obligations relating to the tax protected properties may affect the way in which we conduct our business, including whether, when and under what circumstances we sell properties or interests therein and the timing and nature of our financings and refinancing transactions. As a result, we may not be able to dispose of or refinance the tax protected properties when to do so may have otherwise been favorable to us and our shareholders, which could have a material adverse effect on our results of operations and financial condition. Certain preferred interests acquired in joint ventures with AVB as part of the Archstone Transaction have complex tax requirements that, if violated, may cause us to be required to indemnify the preferred stockholders for certain tax protection costs.
Changes in market conditions and volatility of share prices could adversely affect the market price of our Common Shares.
The stock markets, including the New York Stock Exchange, on which we list our Common Shares, have experienced significant price and volume fluctuations over time. As a result, the market price of our Common Shares could be similarly volatile, and investors in our Common Shares may experience a decrease in the value of their shares, including decreases unrelated to our
14
Table of Contents
operating performance or prospects. The market price of our Common Shares may decline or fluctuate significantly in response to many factors, including but not limited to the following:
•
general market and economic conditions;
•
actual or anticipated variations in our guidance, quarterly operating results or dividends;
•
changes in our funds from operations, normalized funds from operations or earnings estimates;
•
difficulties or inability to access capital or extend or refinance debt;
•
large portfolio acquisitions or dispositions;
•
decreasing (or uncertainty in) real estate valuations;
•
rising crime rates in markets where our increasingly urban portfolio is concentrated;
•
a change in analyst and/or credit ratings;
•
adverse market reaction to any additional debt we incur in the future;
•
governmental regulatory action, including changes or proposed changes to the mandates of Fannie Mae or Freddie Mac, and changes in tax laws;
•
the issuance of additional Common Shares, or the perception that such issuances might occur, including under EQR's ATM program; and
•
the resale of substantial amounts of our common shares, or the anticipation of the resale of such shares, by large holders of our securities.
We may not have sufficient cash flows from operations after capital expenditures to cover our distributions and our dividend policy may lead to quicker dividend reductions.
We generally consider our cash flows provided by operating activities after capital expenditures to be adequate to meet operating requirements and payment of distributions to our security holders. However, there may be times when we experience shortfalls in our coverage of distributions, which may cause us to consider reducing our distributions and/or using the proceeds from property dispositions or additional financing transactions to make up the difference. Should these shortfalls occur for lengthy periods of time or be material in nature, our financial condition may be adversely affected and we may not be able to maintain our current distribution levels. While our current dividend policy makes it less likely we will over distribute, it will also lead to a dividend reduction more quickly should operating results deteriorate. See Item 7 for additional discussion regarding our dividend policy.
The value of investment securities could result in losses to the Company.
From time to time, the Company holds investment securities and/or cash investments that have various levels of repayment and liquidity risk, including government obligations and bond funds, money market funds or bank deposits. On occasion we also may purchase securities of companies in our own industry as a means to invest funds. There may be times when we experience declines in the value of these investment securities, which may result in losses to the Company and our financial condition or results of operations could be adversely affected. Sometimes the cash we deposit at a bank substantially exceeds the FDIC insurance limit or we invest cash in money market or similar type funds with investment management institutions that may be subject to, now or in the future, liquidity restrictions, resulting in risk to the Company of loss or lack of immediate availability of funds if these banks or institutions fail to meet their obligations.
Any weaknesses identified in our internal control over financial reporting could have an adverse effect on our share price.
Section 404 of the Sarbanes-Oxley Act of 2002 requires us to evaluate and report on our internal control over financial reporting. If we identify one or more material weaknesses in our internal control over financial reporting, we could lose investor confidence in the accuracy and completeness of our financial reports, which in turn could have an adverse effect on our share price.
15
Table of Contents
The occurrence of cyber incidents, or a deficiency in our cybersecurity, could negatively impact our business by causing a disruption to our operations, a compromise or corruption of our confidential information, and/or damage to our reputation and business relationships, all of which could negatively impact our financial results.
A cyber incident is considered to be any adverse event that threatens the confidentiality, integrity or availability of our information resources. More specifically, a cyber incident is an intentional attack or an unintentional event that can include gaining unauthorized access to systems to disrupt operations, corrupt data or steal confidential information, including information regarding our residents and employees. As our reliance on technology has increased, so have the risks posed to our systems, both internal and those we have outsourced to third party service providers. In addition, information security risks have generally increased in recent years due to the rise in new technologies and the increased sophistication and activities of perpetrators of cyber attacks. Our primary risks that could directly result from the occurrence of a cyber incident include operational interruption, damage to our reputation, damage to our business relationships with our residents/tenants and private data exposure. We have implemented processes, procedures and controls to help mitigate these risks, but these measures, as well as our increased awareness of a risk of a cyber incident, do not guarantee that our financial results will not be negatively impacted by such an incident.
Changes in laws and litigation risk could affect our business.
We are generally not able to pass through to our residents under existing leases any real estate or other federal, state or local taxes. Consequently, any such tax increases may adversely affect our financial condition and limit our ability to make distributions to our security holders.
We may become involved in legal proceedings, including but not limited to, proceedings related to consumer, shareholder, employment, environmental, development, condominium conversion, tort and commercial legal issues that, if decided adversely to or settled by us, could result in liability material to our financial condition or results of operations.
Environmental problems are possible and can be costly.
Federal, state and local laws and regulations relating to the protection of the environment may require a current or previous owner or operator of real estate to investigate and clean up hazardous or toxic substances or petroleum product releases at such property. The owner or operator may have to pay a governmental entity or third parties for property damage and for investigation and clean-up costs incurred by such parties in connection with the contamination. These laws typically impose clean-up responsibility and liability without regard to whether the owner or operator knew of or caused the presence of the contaminants. Even if more than one person may have been responsible for the contamination, each person covered by the environmental laws may be held responsible for all of the clean-up costs incurred. In addition, third parties may sue the owner or operator of a site for damages and costs resulting from environmental contamination emanating from that site.
Substantially all of our properties have been the subject of environmental assessments completed by qualified independent environmental consulting companies. While these environmental assessments have not revealed, nor are we aware of, any environmental liability that our management believes would have a material adverse effect on our business, results of operations, financial condition or liquidity, there can be no assurance that we will not incur such liabilities in the future.
We are aware that some of our properties have lead paint and have implemented an operations and maintenance program at each of those properties. While we do not currently anticipate that we will incur any material liabilities as a result of the presence of lead paint at our properties, there can be no assurance that we will not incur such liabilities in the future.
There have been a number of lawsuits against owners and managers of multifamily properties alleging personal injury and property damage caused by the presence of mold in residential real estate. While we have adopted programs designed to minimize the existence of mold in any of our properties as well as guidelines for promptly addressing and resolving reports of mold to minimize any impact mold might have on our residents or the property, should mold become an issue in the future, our financial condition or results of operations may be adversely affected.
We cannot be assured that existing environmental assessments of our properties reveal all environmental liabilities, that any prior owner of any of our properties did not create a material environmental condition not known to us, or that a material environmental condition does not otherwise exist as to any of our properties.
16
Table of Contents
Climate change
To the extent that climate change does occur, we may experience extreme weather and changes in precipitation and temperature, all of which may result in physical damage or a decrease in demand for properties located in these areas or affected by these conditions. Should the impact of climate change be material in nature, including destruction of our properties, or occur for lengthy periods of time, our financial condition or results of operations may be adversely affected.
In addition, changes in federal and state legislation and regulation on climate change could result in increased capital expenditures to improve the energy efficiency of our existing properties and could also require us to spend more on our new development properties without a corresponding increase in revenue.
Insurance policy deductibles, exclusions and counterparties
As of December 31, 2014, the Company's property insurance policies provide for a per occurrence deductible of $250,000. Any earthquake and named windstorm losses in critical areas are subject to a deductible of 5% of the values of the buildings involved in the losses. The Company also typically self-insures a substantial portion of the first $50 million of a property loss in excess of these base deductibles. Should a claim exceed these amounts, it would be 100% covered by insurance. Furthermore, the Company purchased additional coverage in the event that the Company suffers multiple non-catastrophic occurrences with losses from $25 million to $50 million within the same policy year. The Company's general liability and worker's compensation policies at December 31, 2014 provide for a $2.0 million and $1.0 million per occurrence deductible, respectively. These higher deductible and self-insured retention amounts do expose the Company to greater potential for uninsured losses. The Company also has become more susceptible to large losses as it has transformed its portfolio, becoming more concentrated in fewer, more valuable assets over a smaller geographical footprint. Furthermore, the potential impact of climate change, increased severe weather or earthquakes could cause a significant increase in insurance premiums and deductibles, or a decrease in the availability of coverage, either of which could expose the Company to even greater uninsured losses which may adversely affect our financial condition or results of operations.
The Company also has $750.0 million in terrorism insurance coverage, with a $100,000 deductible. This coverage excludes losses from nuclear, biological and chemical attacks. In the event of a terrorist attack impacting one or more of our properties, we could lose the revenues from the property, our capital investment in the property and possibly face liability claims from residents or others suffering injuries or losses.
As of December 31, 2014, the Company's cyber liability insurance policy provides for a $5.0 million general limit and a per occurrence deductible of $250,000. Cyber liability insurance generally covers costs associated with the wrongful release, through inadvertent breach or network attack, of personally identifiable information such as social security or credit card numbers. This cyber policy would cover the cost of victim notification, credit monitoring and other crisis response expenses.
The Company relies on third party insurance providers for its property, general liability and worker's compensation insurance. While there has yet to be any non-performance by these major insurance providers, should any of them experience liquidity issues or other financial distress, it could negatively impact the Company. In addition, the Company annually assesses its insurance needs based on the cost of coverage and other factors. We may choose to self insure a greater portion of this risk in the future or may choose to have higher deductibles or lesser policy terms.
The inability of Lehman to fulfill its indemnification obligations to us under the purchase agreement for the Archstone Transaction could increase our liabilities and adversely affect our results of operations and financial condition.
In addition to certain indemnification obligations of each party to the purchase agreement for the Archstone Transaction relating to breaches of fundamental representations and warranties and breaches of covenants and certain other specified matters, we negotiated as a term in the purchase agreement that Lehman retain responsibility for and indemnify us against damages resulting from certain third-party claims or other liabilities. These third-party claims and other liabilities include, without limitation, costs associated with various litigation matters. Lehman filed for bankruptcy protection under Chapter 11 of the Bankruptcy Code in September 2008 and is currently in the process of post-petition liquidation. If Lehman completes its liquidation prior to the termination of their indemnity obligations to us under the purchase agreement, or otherwise distributes substantially all of its assets to its creditors prior to such time, Lehman may not be able to satisfy its obligations with respect to claims and retained liabilities covered by the purchase agreement. The failure of Lehman to satisfy such obligations could have a material adverse effect on our results of operations and financial condition because claimants may successfully assert that we are liable for those claims and/or retained liabilities. In addition, we expect that certain obligations of Lehman to indemnify us will terminate upon expiration of the applicable indemnification period (generally no more than three years following the closing). The assertion of third-party
17
Table of Contents
claims after the expiration of the applicable indemnification period, or the failure of Lehman to satisfy its indemnification obligations, could have a material adverse effect on our results of operations and financial condition.
Non-performance by our operating counterparties could adversely affect our performance.
We have relationships with and, from time to time, we execute transactions with or receive services from many counterparties. As a result, defaults by counterparties could result in services not being provided, or volatility in the financial markets could affect counterparties' ability to complete transactions with us as intended, both of which could result in disruptions to our operations that may adversely affect our business and results of operations.
Debt financing and preferred shares/preference units could adversely affect our performance.
General
Please refer to Item 7,
Management's Discussion and Analysis of Financial Condition and Results of Operations
, for the Company's total debt and unsecured debt summaries as of
December 31, 2014
.
In addition to debt, we have a liquidation value of $50.0 million of outstanding preferred shares of beneficial interest/preference units with a dividend preference of 8.29% per annum as of
December 31, 2014
. Our use of debt and preferred equity financing creates certain risks, including the following:
Disruptions in the financial markets could adversely affect our ability to obtain debt financing and impact our acquisitions and dispositions.
Dislocations and liquidity disruptions in capital and credit markets could impact liquidity in the debt markets, resulting in financing terms that are less attractive to us and/or the unavailability of certain types of debt financing. Should the capital and credit markets experience volatility and the availability of funds again become limited, or be available only on unattractive terms, we will incur increased costs associated with issuing debt instruments. In addition, it is possible that our ability to access the capital and credit markets may be limited or precluded by these or other factors at a time when we would like, or need, to do so, which would adversely impact our ability to refinance maturing debt and/or react to changing economic and business conditions. Uncertainty in the credit markets could negatively impact our ability to make acquisitions and make it more difficult or not possible for us to sell properties or may adversely affect the price we receive for properties that we do sell, as prospective buyers may experience increased costs of debt financing or difficulties in obtaining debt financing. Potential continued disruptions in the financial markets could also have other unknown adverse effects on us or the economy generally and may cause the price of our securities to fluctuate significantly and/or to decline.
Potential reforms to Fannie Mae and Freddie Mac could adversely affect our performance.
There is significant uncertainty surrounding the futures of Fannie Mae and Freddie Mac (the “Government Sponsored Enterprises” or “GSEs”). Through their lender originator networks, the GSEs are significant lenders both to the Company and to buyers of the Company's properties. The GSEs have a mandate to support multifamily housing through their financing activities. Any changes to their mandates, further reductions in their size or the scale of their activities or loss of key personnel could have a significant impact on the Company and may, among other things, lead to lower values for our assets and higher interest rates on our borrowings. The GSE's regulator has set overall volume limits on most of the lending activities of the GSEs. For 2015, these activities are generally consistent with historical requirements and are not anticipated to materially impact the GSEs' overall multifamily lending activity. However, going forward the regulator could require the GSEs to focus more of their lending activities on small borrowers or properties that the regulator deems affordable, which may or may not include the Company's assets. Disruptions in the floating rate tax-exempt bond market (where interest rates reset weekly) and in the credit market's perception of the GSEs, which guarantee and provide liquidity for many of these bonds, have been experienced in the past and may be experienced in the future and could result in an increase in interest rates on these debt obligations. These bonds could also be put to our consolidated subsidiaries if the GSEs fail to satisfy their guaranty obligations. While this obligation is in almost all cases non-recourse to us, this could cause the Company to have to repay these obligations on short notice or risk foreclosure actions on the collateralized assets.
Non-performance by our financial counterparties could adversely affect our performance.
Although we have not experienced any material counterparty non-performance, disruptions in financial and credit markets could, among other things, impede the ability of our counterparties to perform on their contractual obligations. There are multiple
18
Table of Contents
financial institutions that are individually committed to lend us varying amounts as part of our revolving credit facility. Should any of these institutions fail to fund their committed amounts when contractually required, our financial condition could be adversely affected. Should several of these institutions fail to fund, we could experience significant financial distress.
The Company also has developed assets with joint venture partners which were financed by financial institutions that have experienced varying degrees of distress in the past and could experience similar distress as economic conditions change. If one or more of these lenders fail to fund when contractually required, the Company or its joint venture partner may be unable to complete construction of its development properties.
A significant downgrade in our credit ratings could adversely affect our performance.
A significant downgrade in our credit ratings, while not affecting our ability to draw proceeds under the revolving credit facility, would cause our borrowing costs to increase under the revolving credit facility, impact our ability to borrow secured and unsecured debt, impair our ability to access the commercial paper market or otherwise limit our access to capital. In addition, a downgrade below investment grade would require us to post cash collateral and/or letters of credit in favor of some of our secured lenders to cover our self-insured property and liability insurance deductibles or to obtain lower deductible insurance compliant with the lenders' requirements at the lower ratings level.
Scheduled debt payments could adversely affect our financial condition.
In the future, our cash flow could be insufficient to meet required payments of principal and interest or to pay distributions on our securities at expected levels.
We may not be able to refinance existing debt, including joint venture indebtedness (which in virtually all cases requires substantial principal payments at maturity) and, if we can, the terms of such refinancing might not be as favorable as the terms of existing indebtedness. If principal payments due at maturity cannot be refinanced, extended or paid with proceeds of other capital transactions, such as new equity capital, our operating cash flow will not be sufficient in all years to repay all maturing debt. As a result, certain of our other debt may cross default, we may be forced to postpone capital expenditures necessary for the maintenance of our properties, we may have to dispose of one or more properties on terms that would otherwise be unacceptable to us or we may be forced to allow the mortgage holder to foreclose on a property. Foreclosure on mortgaged properties or an inability to refinance existing indebtedness would likely have a negative impact on our financial condition and results of operations.
Please refer to Item 7,
Management's Discussion and Analysis of Financial Condition and Results of Operations
, for the Company's debt maturity schedule as of
December 31, 2014
.
Financial covenants could adversely affect the Company's financial condition.
The mortgages on our properties may contain customary negative covenants that, among other things, limit our ability, without the prior consent of the lender, to further mortgage the property and to reduce or change insurance coverage. In addition, our unsecured credit facility contains certain restrictions, requirements and other limitations on our ability to incur debt. The indentures under which a substantial portion of our unsecured debt was issued also contain certain financial and operating covenants including, among other things, maintenance of certain financial ratios, as well as limitations on our ability to incur secured and unsecured debt (including acquisition financing), and to sell all or substantially all of our assets. Our credit facility and indentures are cross-defaulted and also contain cross default provisions with other material debt. While the Company believes it was in compliance with its unsecured public debt covenants for both the years ended
December 31, 2014
and
2013
, should it fall out of compliance, it would likely have a negative impact on our financial condition and results of operations.
Some of the properties were financed with tax-exempt bonds or otherwise contain certain restrictive covenants or deed restrictions, including affordability requirements. The Company, and from time to time its consultants, monitor compliance with the restrictive covenants and deed restrictions that affect these properties. If these compliance requirements restrict our ability to increase our rental rates to low or moderate-income residents, or eligible/qualified residents, then our income from these properties may be limited. While we generally believe that the interest rate benefit attendant to properties with tax-exempt bonds more than outweighs any loss of income due to restrictive covenants or deed restrictions, this may not always be the case. Some of these requirements are complex and our failure to comply with them may subject us to material fines or liabilities.
19
Table of Contents
Our degree of leverage could limit our ability to obtain additional financing.
Our degree of leverage could have important consequences to security holders. For example, the degree of leverage could affect our ability to obtain additional financing in the future for working capital, capital expenditures, acquisitions, development or other general corporate purposes, making us more vulnerable to a downturn in business or the economy in general. Our consolidated debt-to-total market capitalization ratio was 28.5% as of
December 31, 2014
. In addition, our most restrictive unsecured public debt covenants are as follows:
December 31,
2014
December 31,
2013
Total Debt to Adjusted Total Assets (not to exceed 60%)
39.2
%
40.0
%
Secured Debt to Adjusted Total Assets (not to exceed 40%)
18.4
%
19.2
%
Consolidated Income Available for Debt Service to
Maximum Annual Service Charges
(must be at least 1.5 to 1)
3.38
3.07
Total Unsecured Assets to Unsecured Debt
(must be at least 150%)
336.5
%
326.9
%
Rising interest rates could adversely affect cash flow.
Advances under our credit facility bears interest at a variable rate based upon LIBOR at various interest periods, plus a spread dependent upon the Operating Partnership's credit rating, or based upon bids received from the lending group. Certain public issuances of our senior unsecured debt instruments may also, from time to time, bear interest at floating rates or be swapped to a floating rate of interest. We may also borrow additional money with variable interest rates in the future. Increases in interest rates would increase our interest expense under these debt instruments and would increase the costs of refinancing existing debt and of issuing new debt. Accordingly, higher interest rates could adversely affect cash flow and our ability to service our debt and make distributions to security holders.
Derivatives and hedging activity could adversely affect cash flow.
In the normal course of business, we use derivatives to manage our exposure to interest rate volatility on debt instruments, including hedging for future debt issuances. At other times we may utilize derivatives to increase our exposure to floating interest rates. We may also use derivatives to manage our exposure to foreign exchange rates or manage commodity prices in the daily operations of our business. There can be no assurance that these hedging arrangements will have the desired beneficial impact. These arrangements, which can include a number of counterparties, may expose us to additional risks, including failure of any of our counterparties to perform under these contracts, and may involve extensive costs, such as transaction fees or breakage costs, if we terminate them. No strategy can completely insulate us from the risks associated with interest rate, foreign exchange or commodity pricing fluctuations.
We depend on our key personnel.
We depend on the efforts of the Chairman of our Board of Trustees, Samuel Zell, and our executive officers, particularly David J. Neithercut, our President and Chief Executive Officer (“CEO”). If they resign or otherwise cease to be employed by us, our operations could be temporarily adversely affected. Mr. Zell has entered into retirement benefit and noncompetition agreements with the Company.
Control and influence by significant security holders could be exercised in a manner adverse to other security holders.
The consent of certain affiliates of Mr. Zell is required for certain amendments to the Sixth Amended and Restated Agreement of Limited Partnership of the Operating Partnership (the “Partnership Agreement”). As a result of their security ownership and rights concerning amendments to the Partnership Agreement, the security holders referred to herein may have influence over the Company. Although to the Company's knowledge these security holders have not agreed to act together on any matter, they would be in a position to exercise even more influence over the Company's affairs if they were to act together in the future. This influence could conceivably be exercised in a manner that is inconsistent with the interests of other security holders. For additional information regarding the security ownership of our trustees, including Mr. Zell, and our executive officers, see Equity Residential's definitive proxy statement.
20
Table of Contents
Shareholders' ability to effect changes in control of the Company is limited.
Provisions of our declaration of trust and bylaws could inhibit changes in control.
Certain provisions of our Declaration of Trust and Bylaws may delay or prevent a change in control of the Company or other transactions that could provide the security holders with a premium over the then-prevailing market price of their securities or which might otherwise be in the best interest of our security holders. This includes the 5% Ownership Limit described below. While our existing preferred shares/preference units do not have these provisions, any future series of preferred shares/preference units may have certain voting provisions that could delay or prevent a change in control or other transactions that might otherwise be in the interest of our security holders. Our Bylaws require certain information to be provided by any security holder, or persons acting in concert with such security holder, who proposes business or a nominee at an annual meeting of shareholders, including disclosure of information related to hedging activities and investment strategies with respect to our securities. These requirements could delay or prevent a change in control or other transactions that might otherwise be in the interest of our security holders.
We have a share ownership limit for REIT tax purposes.
To remain qualified as a REIT for federal income tax purposes, not more than 50% in value of our outstanding Shares may be owned, directly or indirectly, by five or fewer individuals at any time during the last half of any year. To facilitate maintenance of our REIT qualification, our Declaration of Trust, subject to certain exceptions, prohibits ownership by any single shareholder of more than 5% of the lesser of the number or value of any outstanding class of common or preferred shares. We refer to this restriction as the “Ownership Limit.” Absent any exemption or waiver granted by our Board of Trustees, securities acquired or held in violation of the Ownership Limit will be transferred to a trust for the exclusive benefit of a designated charitable beneficiary, and the security holder's rights to distributions and to vote would terminate. A transfer of Shares may be void if it causes a person to violate the Ownership Limit. The Ownership Limit could delay or prevent a change in control and, therefore, could adversely affect our security holders' ability to realize a premium over the then-prevailing market price for their Shares. To reduce the ability of the Board to use the Ownership Limit as an anti-takeover device, the Company's Ownership Limit requires, rather than permits, the Board to grant a waiver of the Ownership Limit if the individual seeking a waiver demonstrates that such ownership would not jeopardize the Company's status as a REIT. We have issued several of these waivers in the past.
Our preferred shares may affect changes in control.
Our Declaration of Trust authorizes the Board of Trustees to issue up to 100 million preferred shares, and to establish the preferences and rights (including the right to vote and the right to convert into common shares) of any preferred shares issued. The Board of Trustees may use its powers to issue preferred shares and to set the terms of such securities to delay or prevent a change in control of the Company, even if a change in control were in the interest of security holders.
Inapplicability of Maryland law limiting certain changes in control.
Certain provisions of Maryland law applicable to real estate investment trusts prohibit “business combinations” (including certain issuances of equity securities) with any person who beneficially owns ten percent or more of the voting power of outstanding securities, or with an affiliate who, at any time within the two-year period prior to the date in question, was the beneficial owner of ten percent or more of the voting power of the Company's outstanding voting securities (an “Interested Shareholder”), or with an affiliate of an Interested Shareholder. These prohibitions last for five years after the most recent date on which the Interested Shareholder became an Interested Shareholder. After the five-year period, a business combination with an Interested Shareholder must be approved by two super-majority shareholder votes unless, among other conditions, holders of common shares receive a minimum price for their shares and the consideration is received in cash or in the same form as previously paid by the Interested Shareholder for its common shares. As permitted by Maryland law, however, the Board of Trustees of the Company has opted out of these restrictions with respect to any business combination involving Mr. Zell and certain of his affiliates and persons acting in concert with them. Consequently, the five-year prohibition and the super-majority vote requirements will not apply to a business combination involving us and/or any of them. Such business combinations may not be in the best interest of our security holders.
Our success as a REIT is dependent on compliance with federal income tax requirements.
Our failure to qualify as a REIT would have serious adverse consequences to our security holders.
We believe that we have qualified for taxation as a REIT for federal income tax purposes since our taxable year ended December 31, 1992 based, in part, upon opinions of tax counsel received whenever we have issued equity securities or engaged in significant merger transactions. We plan to continue to meet the requirements for taxation as a REIT. Many of these requirements,
21
Table of Contents
however, are highly technical and complex. We cannot, therefore, guarantee that we have qualified or will qualify as a REIT in the future. The determination that we are a REIT requires an analysis of various factual matters that may not be totally within our control. For example, to qualify as a REIT, our gross income must generally come from rental and other real estate or passive related sources that are itemized in the REIT tax laws. We are also required to distribute to security holders at least 90% of our REIT taxable income excluding net capital gains. The fact that we hold our assets through the Operating Partnership further complicates the application of the REIT requirements. Even a technical or inadvertent mistake could jeopardize our REIT status; however, the REIT qualification rules permit REITs in certain circumstances to pay a monetary penalty for inadvertent mistakes rather than lose REIT status. There is also risk that Congress and the IRS might make changes to the tax laws and regulations, and the courts might issue new rulings that make it more difficult, or impossible, for us to remain qualified as a REIT. We do not believe, however, that any pending or proposed tax law changes would jeopardize our REIT status.
If we fail to qualify as a REIT, we would be subject to federal income tax at regular corporate rates. Also, unless the IRS granted us relief under certain statutory provisions, we would remain disqualified from taxation as a REIT for four years following the year in which we failed to qualify as a REIT. If we fail to qualify as a REIT, we would have to pay significant income taxes. We therefore would have less money available for investments or for distributions to security holders. This would likely have a significant adverse effect on the value of our securities. In addition, we would no longer be required to make any distributions to security holders. Even if we qualify as a REIT, we are and will continue to be subject to certain federal, state and local taxes on our income and property. In addition, various business activities which generate income that is not qualifying income for a REIT are conducted through taxable REIT subsidiaries and will be subject to federal and state income tax at regular corporate rates to the extent they generate taxable income.
We could be disqualified as a REIT or have to pay taxes if our merger partners did not qualify as REITs.
If any of our prior merger partners had failed to qualify as a REIT throughout the duration of their existence, then they might have had undistributed “Subchapter C corporation earnings and profits” at the time of their merger with us. If that was the case and we did not distribute those earnings and profits prior to the end of the year in which the merger took place, we might not qualify as a REIT. We believe, based in part upon opinions of legal counsel received pursuant to the terms of our merger agreements as well as our own investigations, among other things, that each of our prior merger partners qualified as a REIT and that, in any event, none of them had any undistributed “Subchapter C corporation earnings and profits” at the time of their merger with us. If any of our prior merger partners failed to qualify as a REIT, an additional concern would be that they could have been required to recognize taxable gain at the time they merged with us. We would be liable for the tax on such gain. We also could have to pay corporate income tax on any gain existing at the time of the applicable merger on assets acquired in the merger if the assets are sold within ten years of the merger.
Compliance with REIT distribution requirements may affect our financial condition.
Distribution requirements may increase the indebtedness of the Company.
We may be required from time to time, under certain circumstances, to accrue as income for tax purposes interest and rent earned but not yet received. In such event, or upon our repayment of principal on debt, we could have taxable income without sufficient cash to enable us to meet the distribution requirements of a REIT. Accordingly, we could be required to borrow funds or liquidate investments on adverse terms in order to meet these distribution requirements.
Tax elections regarding distributions may impact future liquidity of the Company.
In past years we have made, and under certain circumstances may consider making again in the future, a tax election to treat future distributions to shareholders as distributions in the current year. This election, which is provided for in the Internal Revenue Code, may allow us to avoid increasing our dividends or paying additional income taxes in the current year. However, this could result in a constraint on our ability to decrease our dividends in future years without creating risk of either violating the REIT distribution requirements or generating additional income tax liability.
Federal Income Tax Considerations
General
The following discussion summarizes the federal income tax considerations material to a holder of common shares. It is not exhaustive of all possible tax considerations. For example, it does not give a detailed discussion of any state, local or foreign tax considerations. The following discussion also does not address all tax matters that may be relevant to prospective shareholders
22
Table of Contents
in light of their particular circumstances. Moreover, it does not address all tax matters that may be relevant to shareholders who are subject to special treatment under the tax laws, such as insurance companies, tax-exempt entities, financial institutions or broker-dealers, foreign corporations, persons who are not citizens or residents of the United States and persons who own shares through a partnership or other entity treated as a flow-through entity for federal income tax purposes.
The specific tax attributes of a particular shareholder could have a material impact on the tax considerations associated with the purchase, ownership and disposition of common shares. Therefore, it is essential that each prospective shareholder consult with his or her own tax advisors with regard to the application of the federal income tax laws to the shareholder's personal tax situation, as well as any tax consequences arising under the laws of any state, local or foreign taxing jurisdiction.
The information in this section is based on the current Internal Revenue Code, current, temporary and proposed Treasury regulations, the legislative history of the Internal Revenue Code, current administrative interpretations and practices of the Internal Revenue Service, including its practices and policies as set forth in private letter rulings, which are not binding on the Internal Revenue Service, and existing court decisions. Future legislation, regulations, administrative interpretations and court decisions could change current law or adversely affect existing interpretations of current law. Any change could apply retroactively. Thus, it is possible that the Internal Revenue Service could challenge the statements in this discussion, which do not bind the Internal Revenue Service or the courts, and that a court could agree with the Internal Revenue Service.
Our taxation
We elected REIT status beginning with the year that ended December 31, 1992. In any year in which we qualify as a REIT, we generally will not be subject to federal income tax on the portion of our REIT taxable income or capital gain that we distribute to our shareholders. This treatment substantially eliminates the double taxation that applies to most corporations, which pay a tax on their income and then distribute dividends to shareholders who are in turn taxed on the amount they receive. We elected taxable REIT subsidiary status for certain of our corporate subsidiaries engaged in activities which cannot be performed directly by a REIT, such as condominium conversion and sale activities. As a result, we will be subject to federal income tax on the taxable income generated by these activities in our taxable REIT subsidiaries.
We will be subject to federal income tax at regular corporate rates upon our REIT taxable income or capital gains that we do not distribute to our shareholders. In addition, we will be subject to a 4% excise tax if we do not satisfy specific REIT distribution requirements. We could also be subject to the “alternative minimum tax” on our items of tax preference. In addition, any net income from “prohibited transactions” (i.e., dispositions of property, other than property held by a taxable REIT subsidiary, held primarily for sale to customers in the ordinary course of business) will be subject to a 100% tax. We could also be subject to a 100% penalty tax on certain payments received from or on certain expenses deducted by a taxable REIT subsidiary if any such transaction is not respected by the Internal Revenue Service. If we fail to satisfy the 75% gross income test or the 95% gross income test (described below) but have maintained our qualification as a REIT because we satisfied certain other requirements, we will still generally be subject to a 100% penalty tax on the taxable income attributable to the gross income that caused the income test failure. If we fail to satisfy any of the REIT asset tests (described below) by more than a
de minimis
amount, due to reasonable cause, and we nonetheless maintain our REIT qualification because of specified cure provisions, we will be required to pay a tax equal to the greater of $50,000 or the highest marginal corporate tax rate multiplied by the net income generated by the non-qualifying assets. If we fail to satisfy any provision of the Internal Revenue Code that would result in our failure to qualify as a REIT (other than a violation of the REIT gross income or asset tests described below) and the violation is due to reasonable cause, we may retain our REIT qualification but we will be required to pay a penalty of $50,000 for each such failure. Moreover, we may be subject to taxes in certain situations and on certain transactions that we do not presently contemplate.
We believe that we have qualified as a REIT for all of our taxable years beginning with 1992. We also believe that our current structure and method of operation is such that we will continue to qualify as a REIT. However, given the complexity of the REIT qualification requirements, we cannot provide any assurance that the actual results of our operations have satisfied or will satisfy the requirements under the Internal Revenue Code for a particular year.
If we fail to qualify for taxation as a REIT in any taxable year and the relief provisions described herein do not apply, we will be subject to tax on our taxable income at regular corporate rates. We also may be subject to the corporate “alternative minimum tax.” As a result, our failure to qualify as a REIT would significantly reduce the cash we have available to distribute to our shareholders. Unless entitled to statutory relief, we would not be able to re-elect to be taxed as a REIT until our fifth taxable year after the year of disqualification. It is not possible to state whether we would be entitled to statutory relief.
23
Table of Contents
Our qualification and taxation as a REIT depend on our ability to satisfy various requirements under the Internal Revenue Code. We are required to satisfy these requirements on a continuing basis through actual annual operating and other results. Accordingly, there can be no assurance that we will be able to continue to operate in a manner so as to remain qualified as a REIT.
Ownership of Taxable REIT Subsidiaries by Us
. The Internal Revenue Code provides that REITs may own greater than ten percent of the voting power and value of the securities of a “taxable REIT subsidiary” or “TRS”, provided that the aggregate value of all of the TRS securities held by the REIT does not exceed 25% of the REIT's total asset value. TRSs are corporations subject to tax as a regular “C” corporation that have elected, jointly with a REIT, to be a TRS. Generally, a taxable REIT subsidiary may own assets that cannot otherwise be owned by a REIT and can perform impermissible tenant services (discussed below), which would otherwise taint our rental income under the REIT income tests. However, the REIT will be obligated to pay a 100% penalty tax on some payments that we receive or on certain expenses deducted by our TRSs if the economic arrangements between us, our tenants and the TRS are not comparable to similar arrangements among unrelated parties. A TRS may also receive income from prohibited transactions without incurring the 100% federal income tax liability imposed on REITs. Income from prohibited transactions may include the purchase and sale of land, the purchase and sale of completed development properties and the sale of condominium units.
TRSs pay federal and state income tax at the full applicable corporate rates. The amount of taxes paid on impermissible tenant services income and the sale of real estate held primarily for sale to customers in the ordinary course of business may be material in amount. The TRSs will attempt to reduce, if possible, the amount of these taxes, but we cannot guarantee whether, or the extent to which, measures taken to reduce these taxes will be successful. To the extent that these companies are required to pay taxes, less cash may be available for distributions to shareholders.
Share Ownership Test and Organizational Requirement
. In order to qualify as a REIT, our shares of beneficial interest must be held by a minimum of 100 persons for at least 335 days of a taxable year that is 12 months, or during a proportionate part of a taxable year of less than 12 months. Also, not more than 50% in value of our shares of beneficial interest may be owned directly or indirectly by applying certain constructive ownership rules, by five or fewer individuals during the last half of each taxable year. In addition, we must meet certain other organizational requirements, including, but not limited to, that (i) the beneficial ownership in us is evidenced by transferable shares and (ii) we are managed by one or more trustees. We believe that we have satisfied all of these tests and all other organizational requirements and that we will continue to do so in the future. In order to ensure compliance with the 100 person test and the 50% share ownership test discussed above, we have placed certain restrictions on the transfer of our shares that are intended to prevent further concentration of share ownership. However, such restrictions may not prevent us from failing these requirements, and thereby failing to qualify as a REIT.
Gross Income Tests
. To qualify as a REIT, we must satisfy two gross income tests:
(1)
At least 75% of our gross income for each taxable year must generally be derived directly or indirectly from rents from real property, interest on obligations secured by mortgages on real property or on interests in real property, gain from the sale or other disposition of non-dealer real property and shares of REIT stock, dividends paid by another REIT and from some types of temporary investments (excluding certain hedging income).
(2)
At least 95% of our gross income for each taxable year must generally be derived from sources qualifying under the 75% test described in (1) above, non-REIT dividends, non-real estate mortgage interest and gain from the sale or disposition of non-REIT stock or securities (excluding certain hedging income).
To qualify as rents from real property for the purpose of satisfying the gross income tests, rental payments must generally be received from unrelated persons and not be based on the net income of the resident. Also, the rent attributable to personal property must not exceed 15% of the total rent. We may generally provide services to residents without “tainting” our rental income only if such services are “usually or customarily rendered” in connection with the rental of real property and not otherwise considered “impermissible services”. If such services are impermissible, then we may generally provide them only if they are considered de minimis in amount, or are provided through an independent contractor from whom we derive no revenue and that meets other requirements, or through a taxable REIT subsidiary. We believe that services provided to residents by us either are usually or customarily rendered in connection with the rental of real property and not otherwise considered impermissible, or, if considered impermissible services, will meet the
de minimis
test or will be provided by an independent contractor or taxable REIT subsidiary. However, we cannot provide any assurance that the Internal Revenue Service will agree with these positions.
If we fail to satisfy one or both of the gross income tests for any taxable year, we may nevertheless qualify as a REIT for the year if we are entitled to relief under certain provisions of the Internal Revenue Code. In this case, a penalty tax would still be applicable as discussed above. Generally, it is not possible to state whether in all circumstances we would be entitled to the benefit of these relief provisions and in the event these relief provisions do not apply, we will not qualify as a REIT.
24
Table of Contents
Asset Tests
. In general, on the last day of each quarter of our taxable year, we must satisfy four tests relating to the nature of our assets:
(1)
At least 75% of the value of our total assets must consist of real estate assets (which include for this purpose shares in other real estate investment trusts) and certain cash related items;
(2)
Not more than 25% of the value of our total assets may consist of securities other than those in the 75% asset class;
(3)
Except for securities included in item 1 above, equity investments in other REITs, qualified REIT subsidiaries (i.e., corporations owned 100% by a REIT that are not TRSs or REITs), or taxable REIT subsidiaries: (a) the value of any one issuer's securities owned by us may not exceed 5% of the value of our total assets and (b) we may not own securities representing more than 10% of the voting power or value of the outstanding securities of any one issuer; and
(4)
Not more than 25% of the value of our total assets may consist of securities of one or more taxable REIT subsidiaries.
The 10% value test described in clause (3)(b) above does not apply to certain securities that fall within a safe harbor under the Code. Under the safe harbor, the following are not considered “securities” held by us for purposes of this 10% value test: (i) straight debt securities, (ii) any loan of an individual or an estate, (iii) certain rental agreements for the use of tangible property, (iv) any obligation to pay rents from real property, (v) any security issued by a state or any political subdivision thereof, foreign government or Puerto Rico only if the determination of any payment under such security is not based on the profits of another entity or payments on any obligation issued by such other entity, or (vi) any security issued by a REIT. The timing and payment of interest or principal on a security qualifying as straight debt may be subject to a contingency provided that (A) such contingency does not change the effective yield to maturity, not considering a
de minimis
change which does not exceed the greater of ¼ of 1% or 5% of the annual yield to maturity or we own $1,000,000 or less of the aggregate issue price or value of the particular issuer's debt and not more than 12 months of unaccrued interest can be required to be prepaid or (B) the contingency is consistent with commercial practice and the contingency is effective upon a default or the exercise of a prepayment right by the issuer of the debt. If we hold indebtedness from any issuer, including a REIT, the indebtedness will be subject to, and may cause a violation of, the asset tests, unless it is a qualifying real estate asset or otherwise satisfies the above safe harbor. We currently own equity interests in certain entities that have elected to be taxed as REITs for federal income tax purposes and are not publicly traded. If any such entity were to fail to qualify as a REIT, we would not meet the 10% voting stock limitation and the 10% value limitation and we would, unless certain relief provisions applied, fail to qualify as a REIT. We believe that we and each of the REITs we own an interest in have and will comply with the foregoing asset tests for REIT qualification. However, we cannot provide any assurance that the Internal Revenue Service will agree with our determinations.
If we fail to satisfy the 5% or 10% asset tests described above after a 30-day cure period provided in the Internal Revenue Code, we will be deemed to have met such tests if the value of our non-qualifying assets is
de minimis
(i.e., does not exceed the lesser of 1% of the total value of our assets at the end of the applicable quarter or $10,000,000) and we dispose of the non-qualifying assets within six months after the last day of the quarter in which the failure to satisfy the asset tests is discovered. For violations due to reasonable cause and not willful neglect that are in excess of the
de minimis
exception described above, we may avoid disqualification as a REIT under any of the asset tests, after the 30-day cure period, by disposing of sufficient assets to meet the asset test within such six month period, paying a tax equal to the greater of $50,000 or the highest corporate tax rate multiplied by the net income generated by the non-qualifying assets and disclosing certain information to the Internal Revenue Service. If we cannot avail ourselves of these relief provisions, or if we fail to timely cure any noncompliance with the asset tests, we would cease to qualify as a REIT.
Annual Distribution Requirements
. To qualify as a REIT, we are generally required to distribute dividends, other than capital gain dividends, to our shareholders each year in an amount at least equal to 90% of our REIT taxable income. These distributions must be paid either in the taxable year to which they relate, or in the following taxable year if declared before we timely file our tax return for the prior year and if paid with or before the first regular dividend payment date after the declaration is made. We intend to make timely distributions sufficient to satisfy our annual distribution requirements. To the extent that we do not distribute all of our net capital gain or distribute at least 90%, but less than 100% of our REIT taxable income, as adjusted, we are subject to tax on these amounts at regular corporate rates. We will be subject to a 4% excise tax on the excess of the required distribution over the sum of amounts actually distributed and amounts retained for which federal income tax was paid, if we fail to distribute during each calendar year at least the sum of: (1) 85% of our REIT ordinary income for the year; (2) 95% of our REIT capital gain net income for the year; and (3) any undistributed taxable income from prior taxable years. A REIT may elect to retain rather than distribute all or a portion of its net capital gains and pay the tax on the gains. In that case, a REIT may elect to have its shareholders include their proportionate share of the undistributed net capital gains in income as long-term capital gains and receive a credit for their share of the tax paid by the REIT. For purposes of the 4% excise tax described above, any retained amounts would be treated as having been distributed.
25
Table of Contents
Ownership of Partnership Interests By Us
. As a result of our ownership of the Operating Partnership, we will be considered to own and derive our proportionate share of the assets and items of income of the Operating Partnership, respectively, for purposes of the REIT asset and income tests, including its share of assets and items of income of any subsidiaries that are partnerships or limited liability companies.
State and Local Taxes
. We may be subject to state or local taxation in various jurisdictions, including those in which we transact business or reside. Generally REITs have seen increases in state and local taxes in recent years. Our state and local tax treatment may not conform to the federal income tax treatment discussed above. Consequently, prospective shareholders should consult their own tax advisors regarding the effect of state and local tax laws on an investment in common shares.
Taxation of domestic shareholders subject to U.S. tax
General
. If we qualify as a REIT, distributions made to our taxable domestic shareholders with respect to their common shares, other than capital gain distributions and distributions attributable to taxable REIT subsidiaries, will be treated as ordinary income to the extent that the distributions come out of earnings and profits. These distributions will not be eligible for the dividends received deduction for shareholders that are corporations nor will they constitute “qualified dividend income” under the Internal Revenue Code, meaning that such dividends will be taxed at marginal rates applicable to ordinary income rather than the special capital gain rates currently applicable to qualified dividend income distributed to shareholders who satisfy applicable holding period requirements. In determining whether distributions are out of earnings and profits, we will allocate our earnings and profits first to preferred shares and second to the common shares. The portion of ordinary dividends which represent ordinary dividends we receive from a TRS, will be designated as “qualified dividend income” to REIT shareholders. These qualified dividends are eligible for preferential tax rates if paid to our non-corporate shareholders.
To the extent we make distributions to our taxable domestic shareholders in excess of our earnings and profits, such distributions will be considered a return of capital. Such distributions will be treated as a tax-free distribution and will reduce the tax basis of a shareholder's common shares by the amount of the distribution so treated. To the extent such distributions cumulatively exceed a taxable domestic shareholder's tax basis, such distributions are taxable as gain from the sale of shares. Shareholders may not include in their individual income tax returns any of our net operating losses or capital losses.
Dividends declared by a REIT in October, November, or December are deemed to have been paid by the REIT and received by its shareholders on December 31 of that year, so long as the dividends are actually paid during January of the following year. However, this treatment only applies to the extent of the REIT's earnings and profits existing on December 31. To the extent the shareholder distribution paid in January exceeds available earnings and profits as of December 31, the excess will be treated as a distribution taxable to shareholders in the year paid. As such, for tax reporting purposes, January distributions paid to our shareholders may be split between two tax years.
Distributions made by us that we properly designate as capital gain dividends will be taxable to taxable domestic shareholders as gain from the sale or exchange of a capital asset held for more than one year. This treatment applies only to the extent that the designated distributions do not exceed our actual net capital gain for the taxable year. It applies regardless of the period for which a domestic shareholder has held his or her common shares. Despite this general rule, corporate shareholders may be required to treat up to 20% of certain capital gain dividends as ordinary income.
Generally, our designated capital gain dividends will be broken out into net capital gains distributions (which are taxable to taxable domestic shareholders that are individuals, estates or trusts at a maximum rate of 20% for individual taxpayers in the highest tax bracket) and unrecaptured Section 1250 gain distributions (which are taxable to taxable domestic shareholders that are individuals, estates or trusts at a maximum rate of 25%).
Certain U.S. shareholders that are taxed as individuals, estates or trusts may also be required to pay an additional 3.8% tax on, among other things, dividends on and capital gains from the sale or other disposition of shares.
If, for any taxable year, we elect to designate as capital gain dividends any portion of the dividends paid or made available for the year to holders of all classes of shares of beneficial interest, then the portion of the capital gains dividends that will be allocable to the holders of common shares will be the total capital gain dividends multiplied by a fraction. The numerator of the fraction will be the total dividends paid or made available to the holders of the common shares for the year. The denominator of the fraction will be the total dividends paid or made available to holders of all classes of shares of beneficial interest.
We may elect to retain (rather than distribute as is generally required) net capital gain for a taxable year and pay the income tax on that gain. If we make this election, shareholders must include in income, as long-term capital gain, their proportionate
26
Table of Contents
share of the undistributed net capital gain. Shareholders will be treated as having paid their proportionate share of the tax paid by us on these gains. Accordingly, they will receive a tax credit or refund for the amount. Shareholders will increase the basis in their common shares by the difference between the amount of capital gain included in their income and the amount of the tax they are treated as having paid. Our earnings and profits will be adjusted appropriately.
In general, a shareholder will recognize gain or loss for federal income tax purposes on the sale or other disposition of common shares in an amount equal to the difference between:
(a)
the amount of cash and the fair market value of any property received in the sale or other disposition; and
(b)
the shareholder's adjusted tax basis in the common shares.
The gain or loss will be capital gain or loss if the common shares were held as a capital asset. Generally, the capital gain or loss will be long-term capital gain or loss if the common shares were held for more than one year.
In general, a loss recognized by a shareholder upon the sale of common shares that were held for six months or less, determined after applying certain holding period rules, will be treated as long-term capital loss to the extent that the shareholder received distributions that were treated as long-term capital gains. For shareholders who are individuals, trusts and estates, the long-term capital loss will be apportioned among the applicable long-term capital gain rates to the extent that distributions received by the shareholder were previously so treated.
Taxation of domestic tax-exempt shareholders
Most tax-exempt organizations are not subject to federal income tax except to the extent of their unrelated business taxable income, which is often referred to as UBTI. Unless a tax-exempt shareholder holds its common shares as debt financed property or uses the common shares in an unrelated trade or business, distributions to the shareholder should not constitute UBTI. Similarly, if a tax-exempt shareholder sells common shares, the income from the sale should not constitute UBTI unless the shareholder held the shares as debt financed property or used the shares in a trade or business.
However, for tax-exempt shareholders that are social clubs, voluntary employee benefit associations, supplemental unemployment benefit trusts, and qualified group legal services plans, income from owning or selling common shares will constitute UBTI unless the organization is able to properly deduct amounts set aside or placed in reserve so as to offset the income generated by its investment in common shares. These shareholders should consult their own tax advisors concerning these set aside and reserve requirements which are set forth in the Internal Revenue Code.
In addition, certain pension trusts that own more than 10% of a “pension-held REIT” must report a portion of the distributions that they receive from the REIT as UBTI. We have not been and do not expect to be treated as a pension-held REIT for purposes of this rule.
Taxation of foreign shareholders
The following is a discussion of certain anticipated United States federal income tax consequences of the ownership and disposition of common shares applicable to a foreign shareholder. For purposes of this discussion, a “foreign shareholder” is any person other than:
(a)
a citizen or resident of the United States;
(b)
a corporation or partnership created or organized in the United States or under the laws of the United States or of any state thereof; or
(c)
an estate or trust whose income is includable in gross income for United States federal income tax purposes regardless of its source.
Distributions by Us
. Distributions by us to a foreign shareholder that are neither attributable to gain from sales or exchanges by us of United States real property interests nor designated by us as capital gains dividends will be treated as dividends of ordinary income to the extent that they are made out of our earnings and profits. These distributions ordinarily will be subject to withholding of United States federal income tax on a gross basis at a 30% rate, or a lower treaty rate, unless the dividends are treated as effectively connected with the conduct by the foreign shareholder of a United States trade or business. Please note that under certain treaties lower withholding rates generally applicable to dividends do not apply to dividends from REITs. Dividends that are effectively connected with a United States trade or business will be subject to tax on a net basis at graduated rates, and are generally not subject to withholding. Certification and disclosure requirements must be satisfied before a dividend is exempt
27
Table of Contents
from withholding under this exemption. A foreign shareholder that is a corporation also may be subject to an additional branch profits tax at a 30% rate or a lower treaty rate.
We expect to withhold United States income tax at the rate of 30% on any such distributions made to a foreign shareholder unless:
(a)
a lower treaty rate applies and any required form or certification evidencing eligibility for that reduced rate is filed with us; or
(b)
the foreign shareholder files an IRS Form W-8ECI with us claiming that the distribution is effectively connected income.
If such distribution is in excess of our current or accumulated earnings and profits, it will not be taxable to a foreign shareholder to the extent that the distribution does not exceed the adjusted basis of the shareholder's common shares. Instead, the distribution will reduce the adjusted basis of the common shares. To the extent that the distribution exceeds the adjusted basis of the common shares, it will give rise to gain from the sale or exchange of the shareholder's common shares. The tax treatment of this gain is described below.
We intend to withhold at a rate of 30%, or a lower applicable treaty rate, on the entire amount of any distribution not designated as a capital gain distribution. In such event, a foreign shareholder may seek a refund of the withheld amount from the IRS if it is subsequently determined that the distribution was, in fact, in excess of our earnings and profits, and the amount withheld exceeded the foreign shareholder's United States tax liability with respect to the distribution.
Any capital gain dividend with respect to any class of our stock which is “regularly traded” on an established securities market, will be treated as an ordinary dividend described above, if the foreign shareholder did not own more than 5% of such class of stock at any time during the one year period ending on the date of the distribution. Foreign shareholders generally will not be required to report such distributions received from us on U.S. federal income tax returns and all distributions treated as dividends for U.S. federal income tax purposes, including any capital gain dividends, will be subject to a 30% U.S. withholding tax (unless reduced or eliminated under an applicable income tax treaty), as described above. In addition, the branch profits tax will no longer apply to such distributions.
Distributions to a foreign shareholder that we designate at the time of the distributions as capital gain dividends, other than those arising from the disposition of a United States real property interest, generally will not be subject to United States federal income taxation unless:
(a)
the investment in the common shares is effectively connected with the foreign shareholder's United States trade or business, in which case the foreign shareholder will be subject to the same treatment as domestic shareholders, except that a shareholder that is a foreign corporation may also be subject to the branch profits tax, as discussed above; or
(b)
the foreign shareholder is a nonresident alien individual who is present in the United States for 183 days or more during the taxable year and has a “tax home” in the United States, in which case the nonresident alien individual will be subject to a 30% tax on the individual's capital gains.
Under the Foreign Investment in Real Property Tax Act, which is known as FIRPTA, distributions to a foreign shareholder that are attributable to gain from sales or exchanges of United States real property interests will cause the foreign shareholder to be treated as recognizing the gain as income effectively connected with a United States trade or business. This rule applies whether or not a distribution is designated as a capital gain dividend. Accordingly, foreign shareholders generally would be taxed on these distributions at the same rates applicable to U.S. shareholders, subject to a special alternative minimum tax in the case of nonresident alien individuals. In addition, a foreign corporate shareholder might be subject to the branch profits tax discussed above, as well as U.S. federal income tax return filing requirements. We are required to withhold 35% of these distributions. The withheld amount can be credited against the foreign shareholder's United States federal income tax liability.
Although the law is not entirely clear on the matter, it appears that amounts we designate as undistributed capital gains in respect of the common shares held by U.S. shareholders would be treated with respect to foreign shareholders in the same manner as actual distributions of capital gain dividends. Under that approach, foreign shareholders would be able to offset as a credit against their United States federal income tax liability their proportionate share of the tax paid by us on these undistributed capital gains. In addition, if timely requested, foreign shareholders might be able to receive from the IRS a refund to the extent their proportionate share of the tax paid by us were to exceed their actual United States federal income tax liability.
28
Table of Contents
Foreign Shareholders' Sales of Common Shares.
Gain recognized by a foreign shareholder upon the sale or exchange of common shares generally will not be subject to United States taxation unless the shares constitute a “United States real property interest” within the meaning of FIRPTA. The common shares will not constitute a United States real property interest so long as we are a domestically controlled REIT. A domestically controlled REIT is a REIT in which at all times during a specified testing period less than 50% in value of its stock is held directly or indirectly by foreign shareholders. We believe that we are a domestically controlled REIT. Therefore, we believe that the sale of common shares will not be subject to taxation under FIRPTA. However, because common shares and preferred shares are publicly traded, we cannot guarantee that we will continue to be a domestically controlled REIT. In any event, gain from the sale or exchange of common shares not otherwise subject to FIRPTA will be subject to U.S. tax, if either:
(a)
the investment in the common shares is effectively connected with the foreign shareholder's United States trade or business, in which case the foreign shareholder will be subject to the same treatment as domestic shareholders with respect to the gain; or
(b)
the foreign shareholder is a nonresident alien individual who is present in the United States for 183 days or more during the taxable year and has a tax home in the United States, in which case the nonresident alien individual will be subject to a 30% tax on the individual's capital gains.
Even if we do not qualify as or cease to be a domestically controlled REIT, gain arising from the sale or exchange by a foreign shareholder of common shares still would not be subject to United States taxation under FIRPTA as a sale of a United States real property interest if:
(a)
the class or series of shares being sold is “regularly traded,” as defined by applicable IRS regulations, on an established securities market such as the New York Stock Exchange; and
(b)
the selling foreign shareholder owned 5% or less of the value of the outstanding class or series of shares being sold throughout the five-year period ending on the date of the sale or exchange.
If gain on the sale or exchange of common shares were subject to taxation under FIRPTA, the foreign shareholder would be subject to regular United States income tax with respect to the gain in the same manner as a taxable U.S. shareholder, subject to any applicable alternative minimum tax, a special alternative minimum tax in the case of nonresident alien individuals and the possible application of the branch profits tax in the case of foreign corporations. The purchaser of the common shares would be required to withhold and remit to the IRS 10% of the purchase price.
Information reporting requirement and backup withholding
We will report to our domestic shareholders and the Internal Revenue Service the amount of distributions paid during each calendar year and the amount of tax withheld, if any. Under certain circumstances, domestic shareholders may be subject to backup withholding. Backup withholding will apply only if such domestic shareholder fails to furnish certain information to us or the Internal Revenue Service. Backup withholding will not apply with respect to payments made to certain exempt recipients, such as corporations and tax-exempt organizations. Domestic shareholders should consult their own tax advisors regarding their qualification for exemption from backup withholding and the procedure for obtaining such an exemption. Backup withholding is not an additional tax. Rather, the amount of any backup withholding with respect to a payment to a domestic shareholder will be allowed as a credit against such person's United States federal income tax liability and may entitle such person to a refund, provided that the required information is timely furnished to the Internal Revenue Service.
Withholding on foreign financial institutions and non-U.S. shareholders
The Foreign Account Tax Compliance Act (“FATCA”) is contained in Sections 1471 through 1474 of the Internal Revenue Code (and the Treasury Regulations thereunder) and was originally enacted in 2010 as part of the Hiring Incentives to Restore Employment Act. FATCA will impose a U.S. withholding tax at a 30% rate on dividends paid after June 30, 2014 and on proceeds from the sale of our shares paid after December 31, 2016 to “foreign financial institutions” (as defined under FATCA) and certain other foreign entities if certain due diligence and disclosure requirements related to U.S. accounts with, or ownership of, such entities are not satisfied or an exemption does not apply. If FATCA withholding is imposed, non-U.S. beneficial owners that are otherwise eligible for an exemption from, or a reduction of, U.S. withholding tax with respect to such distributions and sale proceeds would be required to seek a refund from the Internal Revenue Service to obtain the benefit of such exemption or reduction. Any payment made by us that is subject to withholding under FATCA or otherwise will be net of the amount required to be withheld.
Item 1B. Unresolved Staff Comments
None.
29
Table of Contents
Item 2. Properties
As of
December 31, 2014
, the Company, directly or indirectly through investments in title holding entities, owned all or a portion of
391
properties located in
12
states and the District of Columbia consisting of
109,225
apartment units. The Company’s properties are summarized by building type in the following table:
Type
Properties
Apartment Units
Average
Apartment Units
Garden
207
57,140
276
Mid/High-Rise
182
47,052
259
Military Housing
2
5,033
2,517
Total
391
109,225
The Company’s properties are summarized by ownership type in the following table:
Properties
Apartment Units
Wholly Owned Properties
364
98,287
Master-Leased Properties – Consolidated
3
853
Partially Owned Properties – Consolidated
19
3,771
Partially Owned Properties – Unconsolidated
3
1,281
Military Housing
2
5,033
391
109,225
The following table sets forth certain information by market relating to the Company's properties at December 31, 2014:
PORTFOLIO SUMMARY
Markets/Metro Areas
Properties
Apartment Units
% of
Stabilized
NOI (1)
Average
Rental
Rate (2)
Core:
Washington DC
57
18,652
17.5
%
$
2,196
New York
38
10,330
16.3
%
3,863
San Francisco
51
13,208
14.3
%
2,403
Los Angeles
61
13,403
13.0
%
2,208
Boston
34
7,816
10.1
%
2,889
South Florida
35
11,434
7.4
%
1,629
Seattle
43
8,542
7.2
%
1,896
Denver
19
6,935
4.7
%
1,438
San Diego
13
3,505
3.1
%
1,982
Orange County, CA
11
3,490
2.9
%
1,790
Subtotal – Core
362
97,315
96.5
%
2,291
Non-Core:
Inland Empire, CA
10
3,081
2.1
%
1,570
Orlando
3
827
0.4
%
1,218
All Other Markets
14
2,969
1.0
%
1,178
Subtotal – Non-Core
27
6,877
3.5
%
1,357
Total
389
104,192
100.0
%
2,229
Military Housing
2
5,033
—
—
Grand Total
391
109,225
100.0
%
$
2,229
(1)
% of Stabilized NOI includes budgeted 2015 NOI for stabilized properties and projected annual NOI at stabilization (defined as having achieved 90% occupancy for three consecutive months) for properties that are in lease-up.
(2)
Average rental rate is defined as total rental revenues divided by the weighted average occupied apartment units for the last month of the period presented.
Note: Projects under development are not included in the Portfolio Summary until construction has been completed.
30
Table of Contents
The Company’s properties had an average occupancy of approximately
95.1%
(
95.7%
on a same store basis) at
December 31, 2014
. Certain of the Company’s properties are encumbered by mortgages and additional detail can be found on Schedule III – Real Estate and Accumulated Depreciation. Resident leases are generally for twelve months in length and can require security deposits. The garden-style properties are generally defined as properties with two and/or three story buildings while the mid-rise/high-rise are defined as properties with greater than three story buildings. These two property types typically provide residents with amenities, such as a clubhouse and swimming pool. Certain of these properties offer additional amenities such as saunas, whirlpools, spas, sports courts and exercise rooms or other amenities. In addition, many of our urban properties have parking garage and/or retail components. The military housing properties are defined as those properties located on military bases.
The distribution of the properties throughout the United States reflects the Company’s belief that geographic diversification helps insulate the portfolio from regional influences. At the same time, the Company has sought to create clusters of properties within each of its core markets in order to achieve economies of scale in management and operation. The Company may nevertheless acquire additional multifamily properties located anywhere in the United States and internationally.
The properties currently in various stages of development and lease-up at
December 31, 2014
are included in the following tables:
Consolidated Development and Lease-Up Projects as of December 31, 2014
(Amounts in thousands except for project and apartment unit amounts)
Projects
Location
No. of
Apartment
Units
Total
Capital
Cost (1)
Total
Book Value
to Date
Total Book
Value Not
Placed in
Service
Total
Debt
Percentage
Completed
Percentage
Leased
Percentage
Occupied
Estimated
Completion
Date
Estimated
Stabilization
Date
Projects Under Development - Wholly Owned:
Residences at Westgate II (formerly Westgate III)
Pasadena, CA
88
$
55,037
$
45,661
$
45,661
$
—
86
%
—
—
Q1 2015
Q3 2015
170 Amsterdam (2)
New York, NY
236
110,892
97,372
97,372
—
88
%
—
—
Q1 2015
Q1 2016
Parc on Powell (formerly 1333 Powell) (3)
Emeryville, CA
176
87,500
71,765
71,765
—
85
%
13
%
—
Q2 2015
Q4 2015
Azure (at Mission Bay)
San Francisco, CA
273
189,090
146,609
146,609
—
75
%
—
—
Q3 2015
Q4 2016
Junction 47 (formerly West Seattle)
Seattle, WA
206
67,112
44,514
44,514
—
62
%
—
—
Q4 2015
Q3 2016
Tallman
Seattle, WA
303
84,277
55,794
55,794
—
62
%
—
—
Q4 2015
Q2 2017
Village at Howard Hughes
Los Angeles, CA
545
193,231
86,642
86,642
—
26
%
—
—
Q2 2016
Q2 2017
Potrero
San Francisco, CA
453
224,474
72,354
72,354
—
14
%
—
—
Q2 2016
Q3 2017
Millikan
Irvine, CA
344
102,331
41,367
41,367
—
13
%
—
—
Q2 2016
Q3 2017
Tasman
San Jose, CA
554
214,923
119,554
119,554
—
46
%
—
—
Q2 2016
Q2 2018
340 Fremont (formerly Rincon Hill)
San Francisco, CA
348
287,454
106,972
106,972
—
24
%
—
—
Q3 2016
Q1 2018
One Henry Adams
San Francisco, CA
241
164,434
39,923
39,923
—
1
%
—
—
Q4 2016
Q4 2017
Cascade
Seattle, WA
483
158,494
34,543
34,543
—
1
%
—
—
Q2 2017
Q1 2019
2nd & Pine (4)
Seattle, WA
398
214,742
40,122
40,122
—
4
%
—
—
Q3 2017
Q2 2019
Projects Under Development - Wholly Owned
4,648
2,153,991
1,003,192
1,003,192
—
Projects Under Development - Partially Owned:
Prism at Park Avenue South (5)
New York, NY
269
251,961
226,959
226,959
—
91
%
5
%
3
%
Q2 2015
Q1 2016
Projects Under Development - Partially Owned
269
251,961
226,959
226,959
—
Projects Under Development
4,917
2,405,952
1,230,151
1,230,151
—
Completed Not Stabilized - Wholly Owned (6):
Jia (formerly Chinatown Gateway)
Los Angeles, CA
280
92,920
89,611
—
—
98
%
97
%
Completed
Q1 2015
1111 Belle Pre (formerly The Madison)
Alexandria, VA
360
112,072
111,433
—
—
97
%
96
%
Completed
Q1 2015
Park Aire (formerly Enclave at Wellington)
Wellington, FL
268
49,000
48,917
—
—
95
%
93
%
Completed
Q1 2015
Urbana (formerly Market Street Landing)
Seattle, WA
287
88,774
86,789
—
—
90
%
86
%
Completed
Q2 2015
Residences at Westgate I (formerly Westgate II)
Pasadena, CA
252
127,292
124,606
—
—
68
%
67
%
Completed
Q2 2015
Projects Completed Not Stabilized - Wholly Owned
1,447
470,058
461,356
—
—
Projects Completed Not Stabilized
1,447
470,058
461,356
—
—
Completed and Stabilized During the Quarter - Wholly Owned:
Elevé (7)
Glendale, CA
208
70,500
70,500
—
—
99
%
96
%
Completed
Stabilized
Reserve at Town Center III
Mill Creek, WA
95
21,280
21,264
—
—
95
%
94
%
Completed
Stabilized
Projects Completed and Stabilized During the Quarter - Wholly Owned
303
91,780
91,764
—
—
Projects Completed and Stabilized During the Quarter
303
91,780
91,764
—
—
Total Consolidated Projects
6,667
$
2,967,790
$
1,783,271
$
1,230,151
$
—
Land Held for Development
N/A
N/A
$
184,556
$
184,556
$
—
(1)
Total capital cost represents estimated cost for projects under development and/or developed and all capitalized costs incurred to date plus any estimates of costs remaining to be funded for all projects, all in accordance with GAAP.
31
Table of Contents
(2)
170 Amsterdam – The land under this project is subject to a long term ground lease.
(3)
Parc on Powell – During the fourth quarter of 2014, the Company acquired its partner's 95% interest in this unconsolidated development project which was valued at $87.5 million In conjunction with the buyout, the outstanding construction loan of $27.2 million was paid off. The project is now wholly-owned.
(4)
2nd & Pine – Includes an adjacent land parcel on which certain improvements including a portion of a parking structure will be constructed as part of the development of this project. The Company may eventually construct an additional apartment tower on this site or sell a portion of the garage and the related air rights.
(5)
Prism at Park Avenue South – The Company is jointly developing with Toll Brothers (NYSE: TOL) a project at 400 Park Avenue South in New York City with the Company's rental portion on floors 2-22 and Toll's for sale portion on floors 23-40.The total capital cost and total book value to date represent only the Company's portion of the project. Toll Brothers has funded $113.8 million for their allocated share of the project.
(6)
Properties included here are substantially complete. However, they may still require additional exterior and interior work for all apartment units to be available for leasing.
(7)
Elevé – The Company acquired this project during the second quarter of 2014, prior to stabilization, and has completed lease-up activities.
Unconsolidated Development and Lease-Up Projects as of December 31, 2014
(Amounts in thousands except for project and apartment unit amounts)
Projects
Location
Percentage Ownership
No. of
Apartment
Units
Total
Capital
Cost (1)
Total
Book Value
to Date
Total Book
Value Not
Placed in
Service
Total
Debt
Percentage
Completed
Percentage
Leased
Percentage
Occupied
Estimated
Completion
Date
Estimated
Stabilization
Date
Completed Not Stabilized - Unconsolidated (2):
Domain (3)
San Jose, CA
20.0
%
444
$
155,820
$
155,274
$
—
$
96,793
93
%
91
%
Completed
Q1 2015
Projects Completed Not Stabilized - Unconsolidated
444
155,820
155,274
—
96,793
Projects Completed Not Stabilized
444
155,820
155,274
—
96,793
Total Unconsolidated Projects
444
$
155,820
$
155,274
$
—
$
96,793
(1)
Total capital cost represents estimated cost for projects under development and/or developed and all capitalized costs incurred to date plus any estimates of costs remaining to be funded for all projects, all in accordance with GAAP.
(2)
Properties included here are substantially complete. However, they may still require additional exterior and interior work for all apartment units to be available for leasing.
(3)
Domain – This development project is owned 20% by the Company and 80% by an institutional partner in an unconsolidated joint venture. Total project cost is approximately $155.8 million and construction was predominantly funded with a long-term, non-recourse secured loan from the partner. The Company was responsible for constructing the project and had given certain construction cost overrun guarantees but currently has no further funding obligations. Domain has a maximum debt commitment of $98.6 million, the loan bears interest at 5.75% and matures January 1, 2022.
Item 3. Legal Proceedings
The Company is party to a housing discrimination lawsuit brought by a non-profit civil rights organization in April 2006 in the U.S. District Court for the District of Maryland. The suit alleges that the Company designed and built approximately 300 of its properties in violation of the accessibility requirements of the Fair Housing Act and Americans With Disabilities Act. The suit seeks actual and punitive damages, injunctive relief (including modification of non-compliant properties), costs and attorneys’ fees. The Company believes it has a number of viable defenses, including that a majority of the named properties were completed before the operative dates of the statutes in question and/or were not designed or built by the Company. Accordingly, the Company is defending the suit vigorously. Due to the pendency of the Company’s defenses and the uncertainty of many other critical factual and legal issues, it is not possible to determine or predict the outcome of the suit or a possible loss or a range of loss, and no amounts have been accrued at
December 31, 2014
. While no assurances can be given, the Company does not believe that the suit, if adversely determined, would have a material adverse effect on the Company.
The Company does not believe there is any other litigation pending or threatened against it that, individually or in the aggregate, may reasonably be expected to have a material adverse effect on the Company.
Item 4. Mine Safety Disclosures
Not applicable.
32
Table of Contents
PART II
Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
Common Share Market Prices and Dividends (Equity Residential)
The following table sets forth, for the years indicated, the high, low and closing sales prices for and the distributions declared on the Company’s Common Shares, which trade on the New York Stock Exchange under the trading symbol EQR.
Sales Price
High
Low
Closing
Distributions
2014
Fourth Quarter Ended December 31, 2014
$
74.72
$
61.47
$
71.84
$
0.5000
Third Quarter Ended September 30, 2014
$
67.91
$
60.44
$
61.58
$
0.5000
Second Quarter Ended June 30, 2014
$
63.54
$
57.19
$
63.00
$
0.5000
First Quarter Ended March 31, 2014
$
59.41
$
51.55
$
57.99
$
0.5000
2013
Fourth Quarter Ended December 31, 2013
$
56.06
$
50.08
$
51.87
$
0.6500
Third Quarter Ended September 30, 2013
$
59.40
$
50.24
$
53.57
$
0.4000
Second Quarter Ended June 30, 2013
$
60.97
$
52.71
$
58.06
$
0.4000
First Quarter Ended March 31, 2013
$
58.81
$
53.64
$
55.06
$
0.4000
The number of record holders of Common Shares at
February 20, 2015
was approximately 2,700. The number of outstanding Common Shares as of
February 20, 2015
was
363,798,297.
Unit Dividends (ERP Operating Limited Partnership)
There is no established public market for the Units (OP Units and restricted units).
The following table sets forth, for the years indicated, the distributions on the Operating Partnership's Units.
Distributions
2014
2013
Fourth Quarter Ended December 31,
$
0.5000
$
0.6500
Third Quarter Ended September 30,
$
0.5000
$
0.4000
Second Quarter Ended June 30,
$
0.5000
$
0.4000
First Quarter Ended March 31,
$
0.5000
$
0.4000
The number of record holders of Units in the Operating Partnership at
February 20, 2015
was approximately 500. The number of outstanding Units as of
February 20, 2015
was 378,285,425.
Unregistered Common Shares Issued in the Quarter Ended
December 31, 2014
(Equity Residential)
During the quarter ended
December 31, 2014
, EQR issued 26,375 Common Shares in exchange for 26,375 OP Units held by various limited partners of the Operating Partnership. OP Units are generally exchangeable into Common Shares on a one-for-one basis or, at the option of the Operating Partnership, the cash equivalent thereof, at any time one year after the date of issuance. These shares were either registered under the Securities Act of 1933, as amended (the “Securities Act”), or issued in reliance on an exemption from registration under Section 4(2) of the Securities Act and the rules and regulations promulgated thereunder, as these were transactions by an issuer not involving a public offering. In light of the manner of the sale and information obtained by EQR from the limited partners in connection with these transactions, EQR believes it may rely on these exemptions.
33
Table of Contents
Equity Compensation Plan Information
The following table provides information as of
December 31, 2014
with respect to the Company's Common Shares that may be issued under its existing equity compensation plans.
Number of securities
to be issued upon
exercise of
outstanding options,
warrants and rights
Weighted average
exercise price of
outstanding
options, warrants
and rights
Number of securities
remaining available
for future issuance
under equity
compensation plans
(excluding securities
in column (a))
Plan Category
(a) (1)
(b) (1)
(c) (2)
Equity compensation plans
approved by shareholders
7,030,620
$46.16
11,555,468
Equity compensation plans not
approved by shareholders
N/A
N/A
N/A
(1)
The amounts shown in columns (a) and (b) of the above table do not include
482,466
outstanding Common Shares (all of which are restricted and subject to vesting requirements) that were granted under the Company's 2011 Share Incentive Plan, as amended (the "2011 Plan") and outstanding Common Shares that have been purchased by employees and trustees under the Company's ESPP.
(2)
Includes
8,516,934
Common Shares that may be issued under the 2011 Plan, of which only 33% may be in the form of restricted shares, and
3,038,534
Common Shares that may be sold to employees and trustees under the ESPP.
Any Common Shares issued pursuant to EQR's incentive equity compensation and employee share purchase plans will result in ERPOP issuing OP Units to EQR on a one-for-one basis, with ERPOP receiving the net cash proceeds of such issuances.
Item 6.
Selected Financial Data
The following tables set forth selected financial and operating information on a historical basis for the Company and the Operating Partnership. The following information should be read in conjunction with all of the financial statements and notes thereto included elsewhere in this Form 10-K. The historical operating and balance sheet data have been derived from the historical financial statements of the Company and the Operating Partnership. Certain capitalized terms as used herein are defined in the Notes to Consolidated Financial Statements.
34
Table of Contents
EQUITY RESIDENTIAL
CONSOLIDATED HISTORICAL FINANCIAL INFORMATION
(Financial information in thousands except for per share and property data)
Year Ended December 31,
2014
2013
2012
2011
2010
OPERATING DATA:
Total revenues from continuing operations
$
2,614,748
$
2,387,702
$
1,747,502
$
1,525,220
$
1,334,418
Interest and other income
$
4,462
$
5,283
$
151,060
$
8,413
$
4,877
Net gain on sales of real estate properties
$
212,685
$
—
$
—
$
—
$
—
Income (loss) from continuing operations
$
657,101
$
(168,174
)
$
160,298
$
(72,941
)
$
(204,152
)
Discontinued operations, net
$
1,582
$
2,073,527
$
720,906
$
1,008,138
$
500,135
Net income
$
658,683
$
1,905,353
$
881,204
$
935,197
$
295,983
Net income available to Common Shares
$
627,163
$
1,826,468
$
826,212
$
879,720
$
269,242
Earnings per share – basic:
Income (loss) from continuing operations
available to Common Shares
$
1.73
$
(0.47
)
$
0.45
$
(0.28
)
$
(0.73
)
Net income available to Common Shares
$
1.74
$
5.16
$
2.73
$
2.98
$
0.95
Weighted average Common Shares outstanding
361,181
354,305
302,701
294,856
282,888
Earnings per share – diluted:
Income (loss) from continuing operations
available to Common Shares
$
1.72
$
(0.47
)
$
0.45
$
(0.28
)
$
(0.73
)
Net income available to Common Shares
$
1.73
$
5.16
$
2.70
$
2.98
$
0.95
Weighted average Common Shares outstanding
377,735
354,305
319,766
294,856
282,888
Distributions declared per Common Share
outstanding
$
2.00
$
1.85
$
1.78
$
1.58
$
1.47
BALANCE SHEET DATA
(at end of period):
Real estate, before accumulated depreciation
$
27,675,383
$
26,800,948
$
21,008,429
$
20,407,946
$
19,702,371
Real estate, after accumulated depreciation
$
22,242,578
$
21,993,239
$
16,096,208
$
15,868,363
$
15,365,014
Total assets
$
22,950,614
$
22,834,545
$
17,201,000
$
16,659,303
$
16,184,194
Total debt
$
10,844,861
$
10,766,254
$
8,529,244
$
9,721,061
$
9,948,076
Redeemable Noncontrolling Interests –
Operating Partnership
$
500,733
$
363,144
$
398,372
$
416,404
$
383,540
Total shareholders’ equity
$
10,368,456
$
10,507,201
$
7,289,813
$
5,669,015
$
5,090,186
Total Noncontrolling Interests
$
339,320
$
337,995
$
237,294
$
193,842
$
118,390
OTHER DATA:
Total properties (at end of period)
391
390
403
427
451
Total apartment units (at end of period)
109,225
109,855
115,370
121,974
129,604
Funds from operations available to Common
Shares and Units – basic (1) (3) (4)
$
1,190,915
$
872,421
$
993,217
$
752,153
$
622,786
Normalized funds from operations available to
Common Shares and Units – basic (2) (3) (4)
$
1,196,446
$
1,057,073
$
883,269
$
759,665
$
682,422
Cash flow provided by (used for):
Operating activities
$
1,324,073
$
868,916
$
1,046,155
$
800,467
$
726,037
Investing activities
$
(644,666
)
$
(6,977
)
$
(261,155
)
$
(197,208
)
$
(639,458
)
Financing activities
$
(692,861
)
$
(1,420,995
)
$
(556,331
)
$
(650,746
)
$
151,541
35
Table of Contents
ERP OPERATING LIMITED PARTNERSHIP
CONSOLIDATED HISTORICAL FINANCIAL INFORMATION
(Financial information in thousands except for per Unit and property data)
Year Ended December 31,
2014
2013
2012
2011
2010
OPERATING DATA:
Total revenues from continuing operations
$
2,614,748
$
2,387,702
$
1,747,502
$
1,525,220
$
1,334,418
Interest and other income
$
4,462
$
5,283
$
151,060
$
8,413
$
4,877
Net gain on sales of real estate properties
$
212,685
$
—
$
—
$
—
$
—
Income (loss) from continuing operations
$
657,101
$
(168,174
)
$
160,298
$
(72,941
)
$
(204,152
)
Discontinued operations, net
$
1,582
$
2,073,527
$
720,906
$
1,008,138
$
500,135
Net income
$
658,683
$
1,905,353
$
881,204
$
935,197
$
295,983
Net income available to Units
$
651,994
$
1,901,746
$
864,853
$
920,500
$
282,341
Earnings per Unit – basic:
Income (loss) from continuing operations
available to Units
$
1.73
$
(0.47
)
$
0.45
$
(0.28
)
$
(0.73
)
Net income available to Units
$
1.74
$
5.16
$
2.73
$
2.98
$
0.95
Weighted average Units outstanding
374,899
368,038
316,554
308,062
296,527
Earnings per Unit – diluted:
Income (loss) from continuing operations
available to Units
$
1.72
$
(0.47
)
$
0.45
$
(0.28
)
$
(0.73
)
Net income available to Units
$
1.73
$
5.16
$
2.70
$
2.98
$
0.95
Weighted average Units outstanding
377,735
368,038
319,766
308,062
296,527
Distributions declared per Unit outstanding
$
2.00
$
1.85
$
1.78
$
1.58
$
1.47
BALANCE SHEET DATA
(at end of period):
Real estate, before accumulated depreciation
$
27,675,383
$
26,800,948
$
21,008,429
$
20,407,946
$
19,702,371
Real estate, after accumulated depreciation
$
22,242,578
$
21,993,239
$
16,096,208
$
15,868,363
$
15,365,014
Total assets
$
22,950,614
$
22,834,545
$
17,201,000
$
16,659,303
$
16,184,194
Total debt
$
10,844,861
$
10,766,254
$
8,529,244
$
9,721,061
$
9,948,076
Redeemable Limited Partners
$
500,733
$
363,144
$
398,372
$
416,404
$
383,540
Total partners' capital
$
10,582,867
$
10,718,613
$
7,449,419
$
5,788,551
$
5,200,585
Noncontrolling Interests – Partially Owned
Properties
$
124,909
$
126,583
$
77,688
$
74,306
$
7,991
OTHER DATA:
Total properties (at end of period)
391
390
403
427
451
Total apartment units (at end of period)
109,225
109,855
115,370
121,974
129,604
Funds from operations available to Units –
basic (1) (3) (4)
$
1,190,915
$
872,421
$
993,217
$
752,153
$
622,786
Normalized funds from operations available to
Units – basic (2) (3) (4)
$
1,196,446
$
1,057,073
$
883,269
$
759,665
$
682,422
Cash flow provided by (used for):
Operating activities
$
1,324,073
$
868,916
$
1,046,155
$
800,467
$
726,037
Investing activities
$
(644,666
)
$
(6,977
)
$
(261,155
)
$
(197,208
)
$
(639,458
)
Financing activities
$
(692,861
)
$
(1,420,995
)
$
(556,331
)
$
(650,746
)
$
151,541
(1)
The National Association of Real Estate Investment Trusts (“NAREIT”) defines funds from operations (“FFO”) (April 2002 White Paper) as net income (computed in accordance with accounting principles generally accepted in the United States (“GAAP”)), excluding gains (or losses) from sales and impairment write-downs of depreciable operating properties, plus depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. Adjustments for unconsolidated partnerships and joint ventures will be calculated to reflect funds from operations on the same basis. The April 2002 White Paper states that gain
36
Table of Contents
or loss on sales of property is excluded from FFO for previously depreciated operating properties only. Once the Company commences the conversion of apartment units to condominiums, it simultaneously discontinues depreciation of such property.
(2)
Normalized funds from operations (“Normalized FFO”) begins with FFO and excludes:
▪
the impact of any expenses relating to non-operating asset impairment and valuation allowances;
▪
property acquisition and other transaction costs related to mergers and acquisitions and pursuit cost write-offs;
▪
gains and losses from early debt extinguishment, including prepayment penalties, preferred share/preference unit redemptions and the cost related to the implied option value of non-cash convertible debt discounts;
▪
gains and losses on the sales of non-operating assets, including gains and losses from land parcel and condominium sales, net of the effect of income tax benefits or expenses; and
▪
other miscellaneous non-comparable items.
(3)
The Company believes that FFO and FFO available to Common Shares and Units / Units are helpful to investors as supplemental measures of the operating performance of a real estate company, because they are recognized measures of performance by the real estate industry and by excluding gains or losses related to dispositions of depreciable property and excluding real estate depreciation (which can vary among owners of identical assets in similar condition based on historical cost accounting and useful life estimates), FFO and FFO available to Common Shares and Units / Units can help compare the operating performance of a company’s real estate between periods or as compared to different companies. The Company also believes that Normalized FFO and Normalized FFO available to Common Shares and Units / Units are helpful to investors as supplemental measures of the operating performance of a real estate company because they allow investors to compare the Company’s operating performance to its performance in prior reporting periods and to the operating performance of other real estate companies without the effect of items that by their nature are not comparable from period to period and tend to obscure the Company’s actual operating results. FFO, FFO available to Common Shares and Units / Units, Normalized FFO and Normalized FFO available to Common Shares and Units / Units do not represent net income, net income available to Common Shares / Units or net cash flows from operating activities in accordance with GAAP. Therefore, FFO, FFO available to Common Shares and Units / Units, Normalized FFO and Normalized FFO available to Common Shares and Units / Units should not be exclusively considered as alternatives to net income, net income available to Common Shares / Units or net cash flows from operating activities as determined by GAAP or as a measure of liquidity. The Company’s calculation of FFO, FFO available to Common Shares and Units / Units, Normalized FFO and Normalized FFO available to Common Shares and Units / Units may differ from other real estate companies due to, among other items, variations in cost capitalization policies for capital expenditures and, accordingly, may not be comparable to such other real estate companies.
(4)
FFO available to Common Shares and Units / Units and Normalized FFO available to Common Shares and Units / Units are calculated on a basis consistent with net income available to Common Shares / Units and reflects adjustments to net income for preferred distributions and premiums on redemption of preferred shares/preference units in accordance with accounting principles generally accepted in the United States. The equity positions of various individuals and entities that contributed their properties to the Operating Partnership in exchange for OP Units are collectively referred to as the “Noncontrolling Interests – Operating Partnership”. Subject to certain restrictions, the Noncontrolling Interests – Operating Partnership may exchange their OP Units for Common Shares on a one-for-one basis.
Note: See Item 7 for a reconciliation of net income to FFO, FFO available to Common Shares and Units / Units, Normalized FFO and Normalized FFO available to Common Shares and Units / Units.
Item 7.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis of the results of operations and financial condition of the Company and the Operating Partnership should be read in connection with the Consolidated Financial Statements and Notes thereto. Due to the Company's ability to control the Operating Partnership and its subsidiaries, the Operating Partnership and each such subsidiary entity has been consolidated with the Company for financial reporting purposes, except for three unconsolidated operating properties and our military housing properties. Capitalized terms used herein and not defined are as defined elsewhere in this Annual Report on Form 10-K for the year ended
December 31, 2014
.
Forward-Looking Statements
Forward-looking statements in this Item 7 as well as elsewhere in this Annual Report on Form 10-K are intended to be made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These statements are based on current expectations, estimates, projections and assumptions made by management. While the Company's management believes the assumptions underlying its forward-looking statements are reasonable, such information is inherently subject to uncertainties and may involve certain risks, which could cause actual results, performance or achievements of the Company to differ materially from anticipated future results, performance or achievements expressed or implied by such forward-looking statements. Many of these uncertainties and risks are difficult to predict and beyond management's control. Forward-looking statements are not guarantees of future performance, results or events. The forward-looking statements contained herein are made as of the date hereof and the Company undertakes no obligation to update or supplement these forward-looking statements. Factors that might cause such differences include, but are not limited to the following:
37
Table of Contents
▪
We intend to actively acquire, develop and rehab multifamily properties for rental operations as market conditions dictate. We may also acquire multifamily properties that are unoccupied or in the early stages of lease up. We may be unable to lease up these apartment properties on schedule, resulting in decreases in expected rental revenues and/or lower yields due to lower occupancy and rates as well as higher than expected concessions or higher than expected operating expenses. We may not be able to achieve rents that are consistent with expectations for acquired, developed or rehabbed properties. We may underestimate the costs necessary to bring an acquired property up to standards established for its intended market position, to complete a development property or to complete a rehab. Additionally, we expect that other real estate investors with capital will compete with us for attractive investment opportunities or may also develop properties in markets where we focus our development and acquisition efforts. This competition (or lack thereof) may increase (or depress) prices for multifamily properties. We may not be in a position or have the opportunity in the future to make suitable property acquisitions on favorable terms. We have acquired in the past and intend to continue to pursue the acquisition of properties and portfolios of properties, including large portfolios, that could increase our size and result in alterations to our capital structure. The total number of apartment units under development, costs of development and estimated completion dates are subject to uncertainties arising from changing economic conditions (such as the cost of labor and construction materials), competition and local government regulation;
▪
Debt financing and other capital required by the Company may not be available or may only be available on adverse terms;
▪
Labor and materials required for maintenance, repair, capital expenditure or development may be more expensive than anticipated;
▪
Occupancy levels and market rents may be adversely affected by national and local economic and market conditions including, without limitation, new construction and excess inventory of multifamily and single family housing, increasing portions of single family housing stock being converted to rental use, rental housing subsidized by the government, other government programs that favor single family rental housing or owner occupied housing over multifamily rental housing, governmental regulations, slow or negative employment growth and household formation, the availability of low-interest mortgages or the availability of mortgages requiring little or no down payment for single family home buyers, changes in social preferences and the potential for geopolitical instability, all of which are beyond the Company's control; and
▪
Additional factors as discussed in Part I of this Annual Report on Form 10-K, particularly those under “Item 1A.
Risk Factors
”.
Forward-looking statements and related uncertainties are also included in the Notes to Consolidated Financial Statements in this report.
Overview
Equity Residential (“EQR”), a Maryland real estate investment trust (“REIT”) formed in March 1993, is an S&P 500 company focused on the acquisition, development and management of high quality apartment properties in top United States growth markets. ERP Operating Limited Partnership (“ERPOP”), an Illinois limited partnership, was formed in May 1993 to conduct the multifamily residential property business of Equity Residential. EQR has elected to be taxed as a REIT. References to the “Company,” “we,” “us” or “our” mean collectively EQR, ERPOP and those entities/subsidiaries owned or controlled by EQR and/or ERPOP. References to the “Operating Partnership” mean collectively ERPOP and those entities/subsidiaries owned or controlled by ERPOP.
EQR is the general partner of, and as of
December 31, 2014
owned an approximate
96.2%
ownership interest in, ERPOP. All of the Company's property ownership, development and related business operations are conducted through the Operating Partnership and EQR has no material assets or liabilities other than its investment in ERPOP. EQR issues equity from time to time but does not have any indebtedness as all debt is incurred by the Operating Partnership. The Operating Partnership holds substantially all of the assets of the Company, including the Company's ownership interests in its joint ventures. The Operating Partnership conducts the operations of the business and is structured as a partnership with no publicly traded equity.
The Company's corporate headquarters are located in Chicago, Illinois and the Company also operates property management offices in each of its markets. As of
December 31, 2014
, the Company had approximately
3,500
employees who provided real estate operations, leasing, legal, financial, accounting, acquisition, disposition, development and other support functions.
38
Table of Contents
Business Objectives and Operating and Investing Strategies
The Company invests in high quality apartment communities located in strategically targeted markets with the goal of maximizing our risk adjusted total return (operating income plus capital appreciation) on invested capital.
We seek to maximize the income and capital appreciation of our properties by investing in markets that are characterized by conditions favorable to multifamily property operations and appreciation. We are focused primarily on the six core coastal, high barrier to entry markets of Boston, New York, Washington DC, Southern California (including Los Angeles, Orange County and San Diego), San Francisco and Seattle. These markets generally feature one or more of the following characteristics that allow us to increase rents:
▪
High barriers to entry where, because of land scarcity or government regulation, it is difficult or costly to build new apartment properties, creating limits on new supply;
▪
High home ownership costs;
▪
Strong economic growth leading to job growth and household formation, which in turn leads to high demand for our apartments;
▪
Urban core locations with an attractive quality of life and higher wage job categories leading to high resident demand and retention; and
▪
Favorable demographics contributing to a larger pool of target residents with a high propensity to rent apartments.
Our operating focus is on balancing occupancy and rental rates to maximize our revenue while exercising tight cost control to generate the highest possible return to our shareholders. Revenue is maximized by attracting qualified prospects to our properties, cost-effectively converting these prospects into new residents and keeping our residents satisfied so they will renew their leases upon expiration. While we believe that it is our high-quality, well-located assets that bring our customers to us, it is the customer service and superior value provided by our on-site personnel that keeps them renting with us and recommending us to their friends.
We use technology to engage our customers in the way that they want to be engaged. Many of our residents utilize our web-based resident portal which allows them to sign and renew their leases, review their accounts and make payments, provide feedback and make service requests on-line.
Acquisitions and developments may be financed from various sources of capital, which may include retained cash flow, issuance of additional equity and debt, sales of properties and joint venture agreements. In addition, the Company may acquire properties in transactions that include the issuance of limited partnership interests in the Operating Partnership (“OP Units”) as consideration for the acquired properties. Such transactions may, in certain circumstances, enable the sellers to defer, in whole or in part, the recognition of taxable income or gain that might otherwise result from the sales. The Company may acquire land parcels to hold and/or sell based on market opportunities as well as options to buy more land in the future. The Company may also seek to acquire properties by purchasing defaulted or distressed debt that encumbers desirable properties in the hope of obtaining title to property through foreclosure or deed-in-lieu of foreclosure proceedings.
Over the past several years, the Company has done an extensive repositioning of its portfolio from low barrier to entry/non-core markets to high barrier to entry/core markets. Since 2005, the Company has sold over
166,000
apartment units primarily in its non-core markets for an aggregate sales price of approximately
$16.1 billion
, acquired over
67,000
apartment units primarily in its core markets for approximately
$19.5 billion
and began approximately
$5.3 billion
of development projects primarily in its core markets. We are currently seeking to acquire and develop assets primarily in the following six core coastal metropolitan areas: Boston, New York, Washington D.C., Southern California, San Francisco and Seattle. We also have investments (in the aggregate about
12.1%
of our NOI at
December 31, 2014
) in the two core markets of South Florida and Denver but do not currently intend to acquire or develop new assets in these markets. Further, we are in the process of exiting Phoenix and Orlando and will use sales proceeds from these markets to acquire and/or develop new assets and for other corporate purposes.
As part of its strategy, the Company purchases completed and fully occupied apartment properties, partially completed or partially occupied properties and takes options on land or acquires land on which apartment properties can be constructed. We intend to hold a diversified portfolio of assets across our target markets. As of
December 31, 2014
, no single market/metropolitan area accounted for more than
17.5%
of our NOI, though no guarantee can be made that NOI concentration may not increase in the future.
39
Table of Contents
We endeavor to attract and retain the best employees by providing them with the education, resources and opportunities to succeed. We provide many classroom and on-line training courses to assist our employees in interacting with prospects and residents as well as extensively train our customer service specialists in maintaining our properties and improvements, equipment and appliances. We actively promote from within and many senior corporate and property leaders have risen from entry level or junior positions. We monitor our employees' engagement by surveying them annually and have consistently received high engagement scores.
We have a commitment to sustainability and consider the environmental impacts of our business activities. Sustainability and social responsibility are key drivers of our focus on creating the best apartment communities for residents to live, work and play. We have a dedicated in-house team that initiates and applies sustainable practices in all aspects of our business, including investment activities, development, property operations and property management activities. With its high density, multifamily housing is, by its nature, an environmentally friendly property type. Our recent acquisition and development activities have been primarily concentrated in pedestrian-friendly urban locations near public transportation. When developing and renovating our properties, we strive to reduce energy and water usage by investing in energy saving technology while positively impacting the experience of our residents and the value of our assets. We continue to implement a combination of irrigation, lighting, HVAC and renewable energy improvements at our properties that will reduce energy and water consumption. The Company was recently named as the 2014 North American Residential – Large Cap Sector Leader by the Global Real Estate Sustainability Benchmark ("GRESB") survey, a globally recognized analysis of the sustainability indicators of approximately 650 real estate portfolios worldwide. For additional information regarding our sustainability efforts, see our December 2014 Corporate Social Responsibility and Sustainability Report at our website,
www.equityresidential.com
.
Current Environment
During the year ended
December 31, 2014
, the Company acquired
six
consolidated rental properties consisting of
1,353
apartment units for
$469.9 million
and
two
land parcels for
$28.8 million
. We believe our access to capital, our ability to execute large, complex transactions and our ability to efficiently stabilize large scale lease up properties provide us with a competitive advantage, which was demonstrated in the Archstone Transaction that closed in 2013. The Company currently budgets consolidated rental acquisitions of approximately $500.0 million during the year ending
December 31, 2015
to be funded with proceeds from rental dispositions (see discussion below).
The Company started construction on
six
projects representing
2,267
apartment units totaling approximately
$1.2 billion
of development costs during the year ended
December 31, 2014
. The Company significantly increased its development starts in 2014 as compared to the past few years and while construction activity will remain elevated in 2015, starts should return to more normalized levels. The Company has budgeted approximately $1.0 billion of combined new apartment construction starts on land currently owned during the years ending
December 31, 2015
and 2016, with approximately $400.0 million occurring in 2015 and the balance occurring in 2016. We currently budget spending approximately $700.0 million on development costs during the year ending
December 31, 2015
. This capital will be primarily sourced with excess operating cash flow, expected debt offerings in 2015 and borrowings on our revolving credit facility and/or commercial paper program.
The Company expects to continue to sell non-core assets and reduce its exposure to non-core markets as we believe these assets will have lower long-term returns and we can sell them for prices that we believe are favorable. The Company sold
ten
consolidated rental properties consisting of
3,092
apartment units for
$467.0 million
,
one
unconsolidated rental property consisting of
388
apartment units for
$62.5 million
(sales price for the unconsolidated rental property is the gross sales price and EQR owned an 85% interest) and
three
land parcels for
$62.6 million
during the year ended
December 31, 2014
. The Company currently budgets consolidated rental dispositions of approximately $500.0 million during the year ending
December 31, 2015
, which includes the Company's three remaining properties in the Orlando market.
We currently have access to multiple sources of capital including the equity markets as well as both the secured and unsecured debt markets. In June 2014, the Company completed a $450.0 million unsecured five year note offering with a coupon of 2.375% and an all-in effective interest rate of approximately 2.52% as well as a $750.0 million unsecured thirty year note offering with a coupon of 4.5% and an all-in effective interest rate of approximately 4.57%. The Company used the proceeds from these offerings to repay its $750.0 million unsecured term loan facility that was scheduled to mature on January 11, 2015 and to repay the outstanding balance on its revolving credit facility. In February 2015, the Company entered into a $500.0 million commercial paper program, which will allow for daily, weekly, or monthly borrowing at low floating rates of interest. We believe this commercial paper program will allow the Company to continue to reduce its already low cost of capital and expect to use the program to replace a portion of the amount that we would otherwise have outstanding under our revolving line of credit. The Company has budgeted $950.0 million of secured or unsecured debt offerings during 2015, excluding usage of the commercial paper program.
40
Table of Contents
We believe that cash and cash equivalents, securities readily convertible to cash, current availability on our revolving credit facility and commercial paper program, expected debt offerings and disposition proceeds for 2015 will provide sufficient liquidity to meet our funding obligations relating to asset acquisitions, debt maturities and existing development projects through 2015. We expect that our remaining longer-term funding requirements will be met through some combination of new borrowings, equity issuances, property dispositions, joint ventures and cash generated from operations.
There is significant uncertainty surrounding the futures of Fannie Mae and Freddie Mac (the “Government Sponsored Enterprises” or “GSEs”). Through their lender originator networks, the GSEs are significant lenders both to the Company and to buyers of the Company's properties. The GSEs have a mandate to support multifamily housing through their financing activities. Any changes to their mandates, further reductions in their size or the scale of their activities or loss of key personnel could have a significant impact on the Company and may, among other things, lead to lower values for our assets and higher interest rates on our borrowings. The GSE's regulator has set overall volume limits on most of the lending activities of the GSEs. For 2015, these activities are generally consistent with historical requirements and are not anticipated to materially impact the GSEs' overall multifamily lending activity. However, going forward the regulator could require the GSEs to focus more of their lending activities on small borrowers or properties that the regulator deems affordable, which may or may not include the Company's assets. For 2015, the GSE’s regulator imposed a limit of $60 billion in multifamily lending volume which excluded certain affordable housing loans, loans to small multifamily properties, and loans to manufactured housing communities. This limit along with the exclusion of certain types of lending activity reflects a modest increase to 2014 levels. While no reductions are currently anticipated, there can be no assurances that the GSEs regulator does not mandate reductions or increases in loan pricing in the future. Such reductions in GSE activity or increases in GSE loan pricing could provide a competitive advantage to us by making the cost of financing multifamily properties more expensive for other multifamily owners while the Company continues to have access to cheaper capital in the public and private debt and equity markets. Over time, we expect that other lenders, including banks, the commercial mortgage-backed securities market and life insurance companies, will become larger sources of debt capital to the multifamily market because multifamily properties are attractive to lenders due to their relatively stable cash flows.
Same store revenues increased 4.3% during the year ended December 31, 2014 as compared to the same period in 2013, which was above the high end of our original guidance range of 3.0% to 4.0% that we provided in February 2014. Strong demand and continued strength in occupancy levels drove the outperformance during 2014, which should continue into 2015. In addition, improving labor markets, robust household formation and declining single family home ownership levels should keep demand for rental housing high and produce above trend growth for 2015. We anticipate same store revenue increases ranging from 3.75% to 4.50% and same store NOI increases ranging from 4.0% to 5.5% for 2015 as compared to 2014.
All of our markets are generally performing well, except for Washington D.C. As noted above, demand for our apartments has been strong, with high occupancy and low turnover due in part to declines in move outs to buy new homes. In general, new supply continues to be absorbed in an orderly fashion with lease-ups occurring faster than expected and only minimal impact on rents at nearby stabilized assets. During 2015, we currently anticipate three groupings of same store revenue growth, with San Francisco, Seattle, Denver and Orange County producing 5% or higher, New York, Los Angeles, San Diego, South Florida and Boston producing 3% to 5% (although Boston might be in the high 2% range) and Washington D.C. producing flat to slightly positive growth. Washington D.C., which is our largest market, has seen record absorption despite anemic job growth in 2014. However, Washington D.C. continues to show signs of stress as substantial new supply and the impact of government budget constraints and cutbacks have dampened the metro area economy. Despite slow growth in the overall economy and the issues noted in Washington D.C., our business continues to perform well because of the combined forces of demographics, household formations and increasing consumer preference for the flexibility of rental housing, all of which should ensure a continued strong demand for rental housing.
Same store expenses increased 1.8% during the year ended December 31, 2014 as compared to the same period in 2013, which was below the low end of our original guidance range of 2.0% to 3.0% that we provided in February 2014. By leveraging the integration of the Archstone Portfolio through lower onsite payroll and a more efficient property management company, we were able to offset 5.6% and 5.0% increases in same store real estate taxes and utilities, respectively. Same store expense growth in the controllable property level expenses (excluding real estate taxes and utilities) declined 1.5% during 2014 as compared to 2013. The Company anticipates that 2015 same store expenses will increase 2.5% to 3.5%, with increases in real estate taxes expected to
approximate
5.0% for the full year 2015. The increase in real estate taxes is primarily due to rate and value increases in certain states and municipalities, reflecting those states' and municipalities' continued economic challenges and the dramatic improvement in apartment values and fundamentals as well as the continued burn off of 421a tax abatements in New York City. We expect full year utility costs to decline approximately 1.0% due to significant declines in natural gas and heating oil, partially offset by higher costs for electricity, water, sewer and trash. With an improving labor market and the Archstone Portfolio staffing fully optimized, we anticipate same store payroll costs to grow 2.0% to 3.0% in 2015 over 2014.
41
Table of Contents
We believe that the Company is well-positioned as of December 31, 2014 because our properties are geographically diverse, were approximately
95.1%
occupied (
95.7%
on a same store basis) and the long-term demographic picture is positive. We believe certain market areas, especially Washington D.C., downtown Boston and Cambridge and Seattle, will see substantial near term multifamily supply; yet total new supply levels for our core markets remain within historical ranges. We believe over the longer term that our core markets will absorb future supply without material marketwide disruption because of the high occupancy levels we currently experience and increasing household formations. We have seen evidence of this in Seattle as supply has been absorbed and rental rates continue to grow. We believe our strong balance sheet and ample liquidity will allow us to fund our debt maturities and development costs in the near term, and should also allow us to take advantage of investment opportunities in the future.
The current environment information presented above is based on current expectations and is forward-looking.
Results of Operations
In conjunction with our business objectives and operating strategy, the Company continued to invest primarily in apartment properties located in our high barrier to entry/core markets and primarily sell properties in our low barrier to entry/non-core markets during the years ended
December 31, 2014
and
December 31, 2013
. In summary, we:
Year Ended
December 31, 2014
:
▪
Acquired four consolidated apartment properties consisting of 1,011 apartment units for $363.2 million at a weighted cap rate (see definition below) of 4.8% and two land parcels for $28.8 million;
▪
Acquired two consolidated apartment properties, one that had just completed lease up and the other which was still in lease up, consisting of 342 apartment units for $106.6 million and are expected to stabilize at a 6.4% yield on cost and a 4.9% yield on cost, respectively;
▪
Acquired the 95% equity interest it did not own in one previously unconsolidated development project with an anticipated stabilized real estate value of $87.5 million at completion and an adjusted purchase price of $64.2 million;
▪
Sold ten consolidated apartment properties consisting of 3,092 apartments units for $467.0 million at a weighted average cap rate of 6.1% generating an unlevered internal rate of return ("IRR"), inclusive of management costs, of 8.9% and three land parcels for $62.6 million; and
▪
Sold one unconsolidated property for $62.5 million (sales price listed is the gross sales price and EQR owned an 85% interest).
Year Ended
December 31, 2013
:
▪
Acquired $8.5 billion of apartment properties consisting of 73 consolidated properties and 20,914 apartment units (inclusive of eight long-term ground leases) at a weighted average cap rate (see definition below) of 4.9% and 14 consolidated land parcels for $260.6 million, all of which we deem to be in our strategic targeted markets;
▪
Acquired three consolidated master-leased properties consisting of 853 apartment units (inclusive of one long-term ground lease) for $249.6 million at a weighted average cap rate of 5.6%;
▪
Acquired two consolidated uncompleted developments for $36.6 million;
▪
Acquired one unconsolidated apartment property consisting of 336 apartment units for $5.1 million at a weighted average cap rate of 5.8% and one unconsolidated land parcel for $6.6 million;
▪
Acquired two unconsolidated uncompleted developments for $14.9 million;
▪
Sold $4.5 billion of consolidated apartment properties consisting of 94 properties and 29,180 apartment units at a weighted average cap rate of 6.0% generating an unlevered IRR, inclusive of management costs, of 10.0% (excluding the sale of three Archstone assets), the majority of which were in exit or less desirable markets;
▪
Sold seven consolidated land parcels and one consolidated commercial building for $130.4 million; and
▪
Sold one unconsolidated land parcel for $26.4 million (sales price is the gross sales price and EQR's share of the net sales proceeds approximated 25%).
The Company's primary financial measure for evaluating each of its apartment communities is net operating income (“NOI”). NOI represents rental income less property and maintenance expense, real estate tax and insurance expense and property management expense. The Company believes that NOI is helpful to investors as a supplemental measure of its operating performance because it is a direct measure of the actual operating results of the Company's apartment communities. The cap rate is generally the first year NOI yield (net of replacements) on the Company's investment.
42
Table of Contents
Properties that the Company owned and were stabilized (see definition below) for all of both
2014
and
2013
as well as the 18,465 stabilized apartment units acquired in the Archstone Acquisition that are owned and managed by the Company (the “
2014
Same Store Properties”), which represented
97,911
apartment units, impacted the Company's results of operations. Properties that the Company owned for all of both
2013
and
2012
(the “
2013
Same Store Properties”), which represented
80,247
apartment units, also impacted the Company's results of operations. Both the
2014
Same Store Properties and
2013
Same Store Properties are discussed in the following paragraphs.
The following tables provide a rollforward of the apartment units included in Same Store Properties and a reconciliation of apartment units included in Same Store Properties to those included in Total Properties for the year ended
December 31, 2014
:
Year Ended
December 31, 2014
Properties
Apartment
Units
Same Store Properties at December 31, 2013
296
80,247
2012 acquisitions
9
1,896
2013 acquisitions
77
22,103
2013 acquisitions not yet included in same store (1)
(1
)
(322
)
2013 acquisitions not yet stabilized (2)
(2
)
(613
)
2013 acquisitions not managed by the Company (3)
(3
)
(853
)
2013 acquisitions not consolidated
(1
)
(336
)
2013 acquisitions disposed of in 2013 (4)
(3
)
(1,536
)
2014 dispositions
(10
)
(3,092
)
Lease-up properties stabilized
3
374
Other
—
43
Same Store Properties at December 31, 2014
365
97,911
Year Ended
December 31, 2014
Properties
Apartment
Units
Same Store
365
97,911
Non-Same Store:
2014 acquisitions
4
1,011
2014 acquisitions not yet stabilized (2)
2
342
2013 acquisitions not yet included in same store (1)
1
322
2013 acquisitions not yet stabilized (2)
2
613
2013 acquisitions not managed by the Company (3)
3
853
2013 acquisitions not consolidated
1
336
Lease-up properties not yet stabilized (2)
10
2,803
Other
1
1
Total Non-Same Store
24
6,281
Military Housing (not consolidated)
2
5,033
Total Properties and Apartment Units
391
109,225
Note: Properties are considered "stabilized" when they have achieved 90% occupancy for three consecutive months. Properties are included in Same Store when they are stabilized for all of the current and comparable periods presented. Same store includes the 18,465 stabilized apartment units acquired in the Archstone Acquisition that are owned and managed by the Company, with pro forma pre-ownership results for the period January 1, 2013 to February 27, 2013.
(1)
Includes one property containing 322 apartment units acquired in 2013 separately from the Archstone Acquisition.
43
Table of Contents
(2)
Includes properties in various stages of lease-up and properties where lease-up has been completed but the properties were not stabilized for the comparable periods presented.
(3)
Includes three properties containing 853 apartments units acquired on February 27, 2013 in conjunction with the Archstone Acquisition that are owned by the Company but the entire projects are master leased to a third party corporate housing provider and the Company earns monthly net rental income.
(4)
Includes three properties containing 1,536 apartment units acquired on February 27, 2013 in conjunction with the Archstone Acquisition that were subsequently sold in 2013.
The Company's acquisition, disposition and completed development activities also impacted overall results of operations for the years ended
December 31, 2014
and
2013
. The impacts of these activities are discussed in greater detail in the following paragraphs.
Comparison of the year ended
December 31, 2014
to the year ended
December 31, 2013
For the year ended
December 31, 2014
, the Company reported diluted earnings per share/unit of
$1.73
compared to
$5.16
per share/unit for the year ended
December 31, 2013
. The difference is primarily due to approximately $1.8 billion in higher gains on property sales in 2013 vs. 2014, partially offset by $69.6 million of higher merger-related expenses incurred in 2013 vs. 2014 in connection with the Archstone Acquisition, $122.8 million of higher debt extinguishment costs incurred in 2013 vs. 2014 in connection with early debt extinguishment of existing mortgage notes payable to manage the Company's post Archstone 2017 maturities profile and higher depreciation in 2013 as a direct result of in-place residential lease intangibles acquired in the Archstone Transaction.
For the year ended
December 31, 2014
, income from continuing operations increased approximately
$825.3 million
when compared to the year ended
December 31, 2013
. The increase in continuing operations is discussed below.
Revenues from the
2014
Same Store Properties increased
$101.6 million
primarily as a result of an increase in average rental rates charged to residents, higher occupancy and a decrease in turnover. Expenses from the
2014
Same Store Properties increased
$14.8 million
primarily due to increases in real estate taxes and utilities, partially offset by lower property management costs. The following tables provide comparative same store results and statistics for the
2014
Same Store Properties:
2014 vs. 2013
Same Store Results/Statistics for 97,911 Same Store Apartment Units
$ in thousands (except for Average Rental Rate)
Results
Statistics
Average
Rental
Rate (1)
Description
Revenues
Expenses
NOI
Occupancy
Turnover
2014
$
2,475,933
$
830,697
$
1,645,236
$
2,202
95.8
%
55.0
%
2013
$
2,374,350
$
815,865
$
1,558,485
$
2,119
95.4
%
55.5
%
Change
$
101,583
$
14,832
$
86,751
$
83
0.4
%
(0.5
%)
Change
4.3
%
1.8
%
5.6
%
3.9
%
Note: Same store results/statistics include the stabilized apartment units acquired in the Archstone Acquisition that are owned and managed by the Company.
(1)
Average rental rate is defined as total rental revenues divided by the weighted average occupied apartment units for the period.
The following table provides comparative same store operating expenses for the
2014
Same Store Properties:
44
Table of Contents
2014 vs. 2013
Same Store Operating Expenses for 97,911 Same Store Apartment Units
$ in thousands
% of Actual
2014
Operating
Expenses
Actual
2014
Actual
2013
$
Change
%
Change
Real estate taxes
$
287,214
$
271,888
$
15,326
5.6
%
34.6
%
On-site payroll (1)
174,273
174,589
(316
)
(0.2
%)
21.0
%
Utilities (2)
125,235
119,253
5,982
5.0
%
15.1
%
Repairs and maintenance (3)
100,496
100,319
177
0.2
%
12.1
%
Property management costs (4)
74,278
78,354
(4,076
)
(5.2
%)
8.9
%
Insurance
24,354
24,626
(272
)
(1.1
%)
2.9
%
Leasing and advertising
10,802
12,072
(1,270
)
(10.5
%)
1.3
%
Other on-site operating expenses (5)
34,045
34,764
(719
)
(2.1
%)
4.1
%
Same store operating expenses
$
830,697
$
815,865
$
14,832
1.8
%
100.0
%
(1)
On-site payroll – Includes payroll and related expenses for on-site personnel including property managers, leasing consultants and maintenance staff.
(2)
Utilities – Represents gross expenses prior to any recoveries under the Resident Utility Billing System (“RUBS”). Recoveries are reflected in rental income.
(3)
Repairs and maintenance – Includes general maintenance costs, apartment unit turnover costs including interior painting, routine landscaping, security, exterminating, fire protection, snow removal, elevator, roof and parking lot repairs and other miscellaneous building repair costs.
(4)
Property management costs – Includes payroll and related expenses for departments, or portions of departments, that directly support on-site management. These include such departments as regional and corporate property management, property accounting, human resources, training, marketing and revenue management, procurement, real estate tax, property legal services and information technology.
(5)
Other on-site operating expenses – Includes ground lease costs and administrative costs such as office supplies, telephone and data charges and association and business licensing fees.
The following table presents a reconciliation of operating income per the consolidated statements of operations and comprehensive income to NOI for the
2014
Same Store Properties:
Year Ended December 31,
2014
2013
(Amounts in thousands)
Operating income
$
921,375
$
512,322
Adjustments:
Archstone pre-ownership operating results
—
55,694
Non-same store operating results
(81,940
)
(47,445
)
Fee and asset management revenue
(9,437
)
(9,698
)
Fee and asset management expense
5,429
6,460
Depreciation
758,861
978,973
General and administrative
50,948
62,179
Same store NOI
$
1,645,236
$
1,558,485
45
Table of Contents
For properties that the Company acquired prior to January 1, 2014 and expects to continue to own through
December 31, 2015
, the Company anticipates the following same store results for the full year ending
December 31, 2015
:
2015 Same Store Assumptions
Physical occupancy
95.8%
Revenue change
3.75% to 4.5%
Expense change
2.5% to 3.5%
NOI change
4.0% to 5.5%
The Company anticipates consolidated rental acquisitions of $500.0 million and consolidated rental dispositions of $500.0 million and expects that acquisitions will have a 1.00% lower cap rate than dispositions for the full year ending
December 31, 2015
.
These
2015
assumptions are based on current expectations and are forward-looking.
Non-same store operating results increased approximately $34.5 million and consist primarily of properties acquired in calendar years
2013
and
2014
as well as operations from the Company’s completed development properties, but exclude the 18,465 stabilized apartment units acquired in the Archstone Acquisition that are owned and managed by the Company. This increase primarily resulted from:
▪
Development and newly stabilized development properties in lease-up of $20.6 million;
▪
Operating properties acquired in 2013 and 2014 of $13.8 million
(excluding operating properties acquired in the Archstone Acquisition)
;
▪
Other miscellaneous properties (including three master-leased properties acquired in the Archstone Acquisition) of $1.7 million; and
▪
Partially offset by a decrease in operating activities from other miscellaneous operations.
See also Note 17 in the Notes to Consolidated Financial Statements for additional discussion regarding the Company’s segment disclosures.
Fee and asset management revenues, net of fee and asset management expenses, increased approximately
$0.8 million
or
23.8%
primarily as a result of higher revenue earned on management of the Company's military housing ventures at Fort Lewis and McChord Air Force base and lower expenses, partially offset by lower fees earned on management of the Company’s unconsolidated development joint ventures.
Property management expenses from continuing operations include off-site expenses associated with the self-management of the Company’s properties as well as management fees paid to any third party management companies. These expenses decreased approximately
$4.7 million
or
5.6%
. This decrease is primarily attributable to a decrease in payroll-related costs, office rent, education/conferences and legal and professional fees.
Depreciation expense from continuing operations, which includes depreciation on non-real estate assets, decreased approximately
$220.1 million
or
22.5%
primarily as a result of in-place residential lease intangibles which are generally amortized over a six month period and can significantly elevate depreciation expense following an acquisition, especially during 2013 as a direct result of the Archstone Acquisition, partially offset by additional depreciation expense on properties acquired in 2014, development properties placed in service and capital expenditures for all properties owned.
General and administrative expenses from continuing operations, which include corporate operating expenses, decreased approximately
$11.2 million
or
18.1%
primarily due to a decrease in payroll-related costs and office rent. The Company anticipates that general and administrative expenses will approximate $51.0 million to $53.0 million for the year ending
December 31, 2015
, excluding approximately $9.7 million in duplicative costs related to the Company's revised executive compensation program. The above assumption is based on current expectations and is forward-looking.
Interest and other income from continuing operations decreased approximately
$0.8 million
or
15.5%
primarily due to proceeds received from the sale of certain investment securities during the year ended December 31, 2013 that did not reoccur in 2014, partially offset by proceeds received from various insurance/litigation settlements totaling $2.8 million during the year ended December 31, 2014 that did not occur in 2013. The Company anticipates that interest and other income will approximate $0.5 million for the year ending December 31, 2015. The above assumption is based on current expectations and is forward-looking.
46
Table of Contents
Other expenses from continuing operations decreased approximately
$20.6 million
or
69.4%
primarily due to the closing of the Archstone Acquisition during the year ended December 31, 2013 and the significant decline in transaction activity during the year ended December 31, 2014.
Interest expense from continuing operations, including amortization of deferred financing costs, decreased approximately
$140.8 million
or
23.1%
primarily as a result of $122.8 million of higher debt extinguishment costs incurred on early debt prepayments and write-offs of unamortized deferred financing costs in 2013 vs. 2014 related to managing the Company's post Archstone 2017 maturities profile and higher capitalized interest in 2014. During the year ended
December 31, 2014
, the Company capitalized interest costs of approximately $52.8 million as compared to $47.3 million for the year ended
December 31, 2013
. This capitalization of interest primarily relates to consolidated projects under development. The effective interest cost on all indebtedness for the year ended December 31, 2014 was 4.74% as compared to 4.91% (excluding $107.6 million in net debt extinguishment costs) for the year ended
December 31, 2013
. The Company anticipates that interest expense from continuing operations will approximate $442.8 million to $455.1 million (excluding debt extinguishment costs) for the year ending
December 31, 2015
. The above assumption is based on current expectations and is forward-looking.
Income and other tax expense from continuing operations increased approximately
$0.2 million
or
19.2%
primarily due to increases in estimated taxes related to properties sold by the Company's TRS in 2014 vs. 2013, partially offset by a reduction and timing of all other taxes. The Company anticipates that income and other tax expense will approximate $1.0 million to $1.5 million for the year ending
December 31, 2015
. The above assumption is based on current expectations and is forward-looking.
Loss from investments in unconsolidated entities decreased by
$50.2 million
or 86.3% primarily due to indirect costs incurred in 2013 from the Archstone Acquisition through the Company's joint ventures with AVB such as severance and retention bonuses that have significantly decreased in 2014.
Net gain on sales of real estate properties increased $212.7 million as a result of the sale of ten consolidated apartment properties during the year ended December 31, 2014 that did not meet the new criteria for reporting discontinued operations. See Notes 2 and 11 in the Notes to Consolidated Financial Statements for further discussion.
Net gain on sales of land parcels decreased approximately
$7.0 million
or
56.8%
due to the gain on sale of three land parcels during the year ended December 31, 2014 as compared to seven land sales during the year ended December 31, 2013.
Discontinued operations, net decreased approximately
$2.1 billion
or
99.9%
between the periods under comparison. This decrease is primarily due to substantially higher sales volume during the year ended December 31, 2013 compared to the same period in 2014 and due to the Company's adoption of the new discontinued operations standard effective January 1, 2014. See Note 11 in the Notes to Consolidated Financial Statements for further discussion.
Comparison of the year ended
December 31, 2013
to the year ended
December 31, 2012
For the year ended
December 31, 2013
, the Company reported diluted earnings per share of
$5.16
compared to
$2.70
per share for the year ended
December 31, 2012
. The difference is primarily due to higher gains from property sales in 2013 vs. 2012 and higher total property net operating income driven by the positive impact of the Company's same store and stabilized Archstone properties, partially offset by $73.9 million of merger-related expenses incurred in connection with the Archstone Acquisition, $121.7 million of costs incurred in connection with early debt extinguishment of existing mortgage notes payable to manage the Company's post Archstone 2017 maturities profile, higher depreciation as a direct result of the Archstone Transaction, the issuance of Common Shares to the public in December 2012 and to an affiliate of Lehman Brothers Holdings Inc. in February 2013 as partial consideration for the Archstone Acquisition and the Company's recognition of $150.0 million in Archstone-related termination fees in 2012.
For the year ended
December 31, 2013
, loss from continuing operations increased approximately
$328.5 million
when compared to the year ended
December 31, 2012
. The decrease in continuing operations is discussed below.
Revenues from the 2013 Same Store Properties increased $76.0 million primarily as a result of an increase in average rental rates charged to residents, slightly higher occupancy and a decrease in turnover. Expenses from the 2013 Same Store Properties increased $20.2 million primarily due to increases in real estate taxes, utilities and repairs and maintenance costs, partially offset by lower property management costs. The following tables provide comparative same store results and statistics for the 2013 Same Store Properties:
47
Table of Contents
2013 vs. 2012
Same Store Results/Statistics for 80,247 Same Store Apartment Units
$ in thousands (except for Average Rental Rate)
Results
Statistics
Average
Rental
Rate (1)
Description
Revenues
Expenses
NOI
Occupancy
Turnover
2013
$
1,769,280
$
607,243
$
1,162,037
$
1,926
95.4
%
55.6
%
2012
$
1,693,239
$
587,037
$
1,106,202
$
1,846
95.3
%
56.3
%
Change
$
76,041
$
20,206
$
55,835
$
80
0.1
%
(0.7
%)
Change
4.5
%
3.4
%
5.0
%
4.3
%
(1)
Average rental rate is defined as total rental revenues divided by the weighted average occupied apartment units for the period.
The following table provides comparative same store operating expenses for the
2013
Same Store Properties:
2013 vs. 2012
Same Store Operating Expenses for 80,247 Same Store Apartment Units
$ in thousands
% of Actual
2013
Operating
Expenses
Actual
2013
Actual
2012
$
Change
%
Change
Real estate taxes
$
200,315
$
185,646
$
14,669
7.9
%
33.0
%
On-site payroll (1)
129,543
127,198
2,345
1.8
%
21.3
%
Utilities (2)
89,941
86,326
3,615
4.2
%
14.8
%
Repairs and maintenance (3)
82,280
78,729
3,551
4.5
%
13.6
%
Property management costs (4)
58,386
63,496
(5,110
)
(8.0
%)
9.6
%
Insurance
19,585
18,427
1,158
6.3
%
3.2
%
Leasing and advertising
9,486
9,225
261
2.8
%
1.6
%
Other on-site operating expenses (5)
17,707
17,990
(283
)
(1.6
%)
2.9
%
Same store operating expenses
$
607,243
$
587,037
$
20,206
3.4
%
100.0
%
(1)
On-site payroll – Includes payroll and related expenses for on-site personnel including property managers, leasing consultants and maintenance staff.
(2)
Utilities – Represents gross expenses prior to any recoveries under the Resident Utility Billing System (“RUBS”). Recoveries are reflected in rental income.
(3)
Repairs and maintenance – Includes general maintenance costs, apartment unit turnover costs including interior painting, routine landscaping, security, exterminating, fire protection, snow removal, elevator, roof and parking lot repairs and other miscellaneous building repair costs.
(4)
Property management costs – Includes payroll and related expenses for departments, or portions of departments, that directly support on-site management. These include such departments as regional and corporate property management, property accounting, human resources, training, marketing and revenue management, procurement, real estate tax, property legal services and information technology.
(5)
Other on-site operating expenses – Includes ground lease costs and administrative costs such as office supplies, telephone and data charges and association and business licensing fees.
Non-same store operating results increased approximately $377.3 million and consist primarily of properties acquired in calendar years 2012 and 2013, as well as operations from the Company’s completed development properties. Although the operations of both the non-same store assets and the same store assets have been positively impacted during the year ended December 31, 2013, the non-same store assets have contributed a greater percentage of total NOI to the Company’s overall operating results primarily due to 2012 and 2013 acquisitions, increasing occupancy for properties in lease-up and a longer ownership period in 2013 than 2012. This increase primarily resulted from:
▪
Development and other miscellaneous properties in lease-up of $7.2 million;
▪
Operating properties acquired in 2013 as part of the Archstone Transaction of $346.0 million;
▪
Other properties acquired in 2012 and 2013 of $23.7 million;
48
Table of Contents
▪
Newly stabilized development and other miscellaneous properties of $5.5 million; and
▪
Partially offset by an allocation of property management costs not included in same store results and operating activities from other miscellaneous operations.
See also Note 17 in the Notes to Consolidated Financial Statements for additional discussion regarding the Company's segment disclosures.
Fee and asset management revenues, net of fee and asset management expenses, decreased approximately $1.7 million or 34.1% primarily as a result of higher expenses and lower revenue earned on management of the Company's military housing ventures at Fort Lewis and McChord Air Force Base, partially offset by fees earned on management of the Company’s unconsolidated development joint ventures.
Property management expenses from continuing operations include off-site expenses associated with the self-management of the Company’s properties as well as management fees paid to any third party management companies. These expenses increased approximately $2.4 million or 3.0%. This increase is primarily attributable to an increase in payroll-related costs and an increase in computer operations due to the modernization of employee technology, partially offset by the timing of legal and professional fees.
Depreciation expense from continuing operations, which includes depreciation on non-real estate assets, increased approximately $418.3 million or 74.6% primarily as a result of additional depreciation expense on properties acquired in 2013 (including the Archstone properties), development properties placed in service and capital expenditures for all properties owned, partially offset by a decrease in the amortization of furniture, fixtures and equipment that were fully depreciated. In-place residential lease intangibles are generally amortized over a six month period and can significantly elevate depreciation expense following an acquisition, especially during 2013 as a direct result of the Archstone Acquisition.
General and administrative expenses from continuing operations, which include corporate operating expenses, increased approximately $14.9 million or 31.6% primarily due to an increase in payroll-related costs, which is largely a result of higher and accelerated long-term compensation expense for retirement eligible employees and higher compensation related to the Archstone Transaction, as well as an increase in office rent.
Interest and other income from continuing operations decreased $145.8 million or 96.5% primarily due to the Company recognizing $150.0 million in Archstone-related termination fees during the year ended December 31, 2012, partially offset by proceeds received from the sale of investment securities and technology investments during the year ended December 31, 2013.
Other expenses from continuing operations, which includes direct costs incurred from the Archstone Acquisition such as investment banking and legal/accounting costs, increased approximately $1.8 million or 6.6% as a result of the closing of the Archstone Acquisition during the year ended December 31, 2013, partially offset by lower property pursuit costs as the Company focused on its pursuit of Archstone.
Interest expense from continuing operations, including amortization of deferred financing costs, increased approximately $132.5 million or 27.8% primarily as a result of the following:
▪
$121.7 million of costs incurred on early debt extinguishments in 2013 on existing mortgage notes payable to manage the Company's post Archstone 2017 maturities profile;
▪
Interest expense on the Company's $750.0 million delayed draw term loan facility which was fully drawn on February 27, 2013; and
▪
Interest expense on $500.0 million of unsecured notes that closed in April 2013.
The above increases to interest expense were partially offset by the following:
▪
Higher capitalized interest in 2013 (see below);
▪
The repayment of $253.9 million of 6.625% unsecured notes in March 2012;
▪
The repayment of $221.1 million of 5.500% unsecured notes in October 2012;
▪
The repayment of a $543.0 million mortgage pool in March 2013;
▪
The repayment of $400.0 million of 5.200% unsecured notes in April 2013;
▪
The repayment of $963.5 million of 5.883% Pool 4 mortgage debt in October 2013; and
▪
The partial paydown of $825.0 million of 6.256% Pool 3 mortgage debt in October 2013.
During the year ended December 31, 2013, the Company capitalized interest costs of approximately $47.3 million as compared to $22.5 million for the year ended December 31, 2012. This capitalization of interest primarily relates to consolidated
49
Table of Contents
projects under development. The effective interest cost on all indebtedness for the year ended December 31, 2013 was 4.91% (excluding $107.6 million in net debt extinguishment costs) as compared to 5.37% for the year ended December 31, 2012.
Income and other tax expense from continuing operations increased approximately $0.7 million primarily due to increases in taxes related to land parcel sales owned by the Company's TRS as well as increases in all other taxes.
Loss from investments in unconsolidated entities, which includes indirect costs incurred from the Archstone Acquisition through the Company's joint ventures with AVB, increased by $58.1 million primarily as a result of severance obligations and retention bonuses in connection with the Archstone Acquisition through our 60% interest in unconsolidated joint ventures as well as the gain on sale of one unconsolidated land parcel during the year ended December 31, 2013 as compared to no sales during the year ended December 31, 2012.
Net gain on sales of land parcels increased approximately $12.2 million due to the gain on sale of seven land parcels during the year ended December 31, 2013 as compared to no land sales during the year ended December 31, 2012.
Discontinued operations, net increased approximately $1.4 billion between the periods under comparison. This increase is primarily due to higher gains on sales from dispositions during the year ended December 31, 2013 compared to the same period in 2012, partially offset by properties sold in 2013 that reflect operations for a partial period in 2013 in contrast to a full period in 2012. See Note 11 in the Notes to Consolidated Financial Statements for further discussion.
Liquidity and Capital Resources
EQR issues public equity from time to time and guarantees certain debt of ERPOP. EQR does not have any indebtedness as all debt is incurred by the Operating Partnership.
As of January 1,
2014
, the Company had approximately
$53.5 million
of cash and cash equivalents and it had $2.35 billion available under its revolving credit facility (net of $34.9 million which was restricted/dedicated to support letters of credit and net of $115.0 million outstanding). After taking into effect the various transactions discussed in the following paragraphs and the net cash provided by operating activities, the Company’s cash and cash equivalents balance at
December 31, 2014
was approximately
$40.1 million
and the amount available on its revolving credit facility was
$2.12 billion
(net of
$43.8 million
which was restricted/dedicated to support letters of credit and net of
$333.0 million
outstanding).
During the year ended
December 31, 2014
, the Company generated proceeds from various transactions, which included the following:
▪
Disposed of ten consolidated properties and three land parcels, receiving net proceeds of approximately $522.6 million;
▪
Issued
$450.0 million
of five-year
2.375%
fixed rate public notes, receiving net proceeds of
$449.6 million
before underwriting fees and other expenses, at an all-in effective interest rate of
2.52%
;
▪
Issued
$750.0 million
of thirty-year
4.50%
fixed rate public notes, receiving net proceeds of
$744.7 million
before underwriting fees, hedge termination costs and other expenses, at an all-in effective interest rate of
4.57%
;
▪
Received approximately
$79.6 million
representing the Company's pro rata share of the proceeds/distributions that have been repatriated to the Residual JV as a result of the disposition of the German portfolio fund, the German management company and the remaining wholly-owned German real estate assets that were acquired by the Residual JV as part of the Archstone Acquisition (see Note 6);
▪
Received approximately $20.3 million for the sale of one unconsolidated property in which the Company had an 85% interest; and
▪
Issued approximately
2.2 million
Common Shares related to share option exercises and ESPP purchases and received net proceeds of $86.0 million, which were contributed to the capital of the Operating Partnership in exchange for additional OP Units (on a one-for-one Common Share per OP Unit basis).
During the year ended
December 31, 2014
, the above proceeds along with net cash flow from operations and availability on the Company's revolving line of credit were primarily utilized to:
▪
Acquire six rental properties, two land parcels and additional development rights at one of its existing land sites for approximately $470.0 million;
▪
Acquire its partner's 95% interest in one previously unconsolidated property for cash consideration of approximately $44.8 million;
▪
Invest
$530.4 million
primarily in development projects;
50
Table of Contents
▪
Repay
$100.7 million
of mortgage loans;
▪
Repay its
$750.0 million
unsecured term loan facility in conjunction with the note issuances discussed above;
▪
Repay
$500.0 million
of
5.250%
unsecured notes at maturity; and
▪
Repurchase 31,240 Common Shares, utilizing cash of $1.8 million (see Note 3).
On February 27, 2013, the Company issued 34,468,085 Common Shares to an affiliate of Lehman Brothers Holdings Inc. as partial consideration for the portion of the Archstone Portfolio acquired by the Company. The shares had a total value of $1.9 billion based on the February 27, 2013 closing price of EQR Common Shares of $55.99 per share. Concurrent with this transaction, ERPOP issued 34,468,085 OP Units to EQR. On March 7, 2013, EQR filed a shelf registration statement relating to the resale of these shares by the selling shareholders. Lehman has since sold all of these Common Shares.
In September 2009, EQR announced the establishment of an At-The-Market (“ATM”) share offering program which would allow EQR to sell Common Shares from time to time into the existing trading market at current market prices as well as through negotiated transactions. Per the terms of ERPOP’s partnership agreement, EQR contributes the net proceeds from all equity offerings to the capital of ERPOP in exchange for additional OP Units (on a one-for-one Common Share per OP Unit basis). EQR may, but shall have no obligation to, sell Common Shares through the ATM share offering program in amounts and at times to be determined by EQR. Actual sales will depend on a variety of factors to be determined by EQR from time to time, including (among others) market conditions, the trading price of EQR’s Common Shares and determinations of the appropriate sources of funding for EQR. On July 30, 2013, the Board of Trustees approved an increase to the amount of shares which be may offered under the ATM program to 13.0 million Common Shares and extended the program maturity to July 2016. EQR has not issued any shares under this program since September 14, 2012. Through February 20, 2015, EQR has cumulatively issued approximately 16.7 million Common Shares at an average price of $48.53 per share for total consideration of approximately $809.9 million.
Depending on its analysis of market prices, economic conditions and other opportunities for the investment of available capital, EQR may repurchase its Common Shares pursuant to its existing share repurchase program authorized by the Board of Trustees. Effective July 30, 2013, the Board of Trustees approved an increase and modification to the Company's share repurchase program to allow for the potential repurchase of up to 13.0 million shares. EQR repurchased approximately $1.8 million (31,240 shares at a price of $56.87 per share) of its Common Shares (all related to the vesting of employees' restricted shares) during the year ended December 31, 2014. No open market repurchases have occurred since 2008. As of February 20, 2015, EQR has remaining authorization to repurchase an additional 12,968,760 of its shares. See Note 3 in the Notes to Consolidated Financial Statements for further discussion.
Depending on its analysis of prevailing market conditions, liquidity requirements, contractual restrictions and other factors, the Company may from time to time seek to repurchase and retire its outstanding debt in open market or privately negotiated transactions.
The Company’s total debt summary and debt maturity schedules as of
December 31, 2014
are as follows:
51
Table of Contents
Debt Summary as of
December 31, 2014
(Amounts in thousands)
Amounts (1)
% of Total
Weighted
Average
Rates (1)
Weighted
Average
Maturities
(years)
Secured
$
5,086,515
46.9
%
4.21
%
7.5
Unsecured
5,758,346
53.1
%
4.79
%
7.7
Total
$
10,844,861
100.0
%
4.52
%
7.6
Fixed Rate Debt:
Secured – Conventional
$
4,351,301
40.1
%
4.82
%
5.9
Unsecured – Public
4,974,154
45.9
%
5.45
%
8.3
Fixed Rate Debt
9,325,455
86.0
%
5.15
%
7.2
Floating Rate Debt:
Secured – Conventional
7,985
0.1
%
2.08
%
19.1
Secured – Tax Exempt
727,229
6.7
%
0.66
%
16.2
Unsecured – Public (2)
451,192
4.1
%
1.15
%
4.5
Unsecured – Revolving Credit Facility
333,000
3.1
%
0.95
%
3.3
Floating Rate Debt
1,519,406
14.0
%
0.92
%
9.9
Total
$
10,844,861
100.0
%
4.52
%
7.6
(1)
Net of the effect of any derivative instruments. Weighted average rates are for the year ended December 31, 2014.
(2)
Fair value interest rate swaps convert the $450.0 million 2.375% notes due July 1, 2019 to a floating interest rate of 90-Day LIBOR plus 0.61%.
Note: The Company capitalized interest of approximately $52.8 million and $47.3 million during the years ended
December 31, 2014
and
2013
, respectively.
Debt Maturity Schedule as of
December 31, 2014
(Amounts in thousands)
Fixed
Rate (1)
Floating
Rate (1)
Weighted Average Rates
on Fixed
Rate Debt (1)
Weighted Average
Rates on
Total Debt (1)
Year
Total
% of Total
2015
$
408,420
$
—
$
408,420
3.8
%
6.32
%
6.32
%
2016
1,192,798
—
1,192,798
11.0
%
5.34
%
5.34
%
2017
1,346,252
456
1,346,708
12.4
%
6.16
%
6.16
%
2018
83,851
430,659
(2)
514,510
4.7
%
5.61
%
1.72
%
2019
806,106
472,363
1,278,469
11.8
%
5.48
%
3.76
%
2020
1,678,020
809
1,678,829
15.5
%
5.49
%
5.49
%
2021
1,194,624
856
1,195,480
11.0
%
4.63
%
4.63
%
2022
228,273
905
229,178
2.1
%
3.16
%
3.17
%
2023
1,331,497
956
1,332,453
12.3
%
3.74
%
3.74
%
2024
2,497
1,011
3,508
—
4.97
%
5.14
%
2025+
1,022,417
673,977
1,696,394
15.7
%
4.97
%
3.17
%
Premium/(Discount)
30,700
(62,586
)
(31,886
)
(0.3
%)
N/A
N/A
Total
$
9,325,455
$
1,519,406
$
10,844,861
100.0
%
5.13
%
4.49
%
(1)
Net of the effect of any derivative instruments. Weighted average rates are as of
December 31, 2014
.
(2)
Includes $333.0 million outstanding on the Company's unsecured revolving credit facility. As of December 31, 2014, there was approximately $2.12 billion available on this facility.
The following table provides a summary of the Company’s unsecured debt as of
December 31, 2014
:
52
Table of Contents
Unsecured Debt Summary as of
December 31, 2014
(Amounts in thousands)
Coupon
Rate
Due
Date
Face
Amount
Unamortized
Premium/
(Discount)
Net
Balance
Fixed Rate Notes:
6.584%
04/13/15
$
300,000
$
(27
)
$
299,973
5.125%
03/15/16
500,000
(63
)
499,937
5.375%
08/01/16
400,000
(294
)
399,706
5.750%
06/15/17
650,000
(1,272
)
648,728
7.125%
10/15/17
150,000
(181
)
149,819
2.375%
07/01/19
(1)
450,000
(405
)
449,595
Fair Value Derivative Adjustments
(1)
(450,000
)
405
(449,595
)
4.750%
07/15/20
600,000
(2,518
)
597,482
4.625%
12/15/21
1,000,000
(2,635
)
997,365
3.000%
04/15/23
500,000
(3,671
)
496,329
7.570%
08/15/26
140,000
—
140,000
4.500%
07/01/44
750,000
(5,185
)
744,815
4,990,000
(15,846
)
4,974,154
Floating Rate Notes:
07/01/19
(1)
450,000
(405
)
449,595
Fair Value Derivative Adjustments
07/01/19
(1)
1,597
—
1,597
451,597
(405
)
451,192
Revolving Credit Facility:
LIBOR+1.05%
04/01/18
(2)(3)
333,000
—
333,000
Total Unsecured Debt
$
5,774,597
$
(16,251
)
$
5,758,346
(1)
Fair value interest rate swaps convert the $450.0 million 2.375% notes due July 1, 2019 to a floating interest rate of 90-Day LIBOR plus 0.61%.
(2)
Facility is private. All other unsecured debt is public.
(3)
Represents the Company's $2.5 billion unsecured revolving credit facility maturing April 1, 2018. The interest rate on advances under the credit facility will generally be LIBOR plus a spread (currently 1.05%) and an annual facility fee (currently 15 basis points). Both the spread and the facility fee are dependent on the credit rating of the Company's long-term debt. As of December 31, 2014, there was approximately $2.12 billion available on this facility.
EQR and ERPOP currently have an active universal shelf registration statement for the issuance of equity and debt securities that automatically became effective upon filing with the SEC on July 30, 2013 and expires on July 30, 2016. In July 2013, the Board of Trustees also approved an increase to the amount of shares which may be offered under the ATM program to 13.0 million Common Shares and extended the program maturity to July 2016. Per the terms of ERPOP’s partnership agreement, EQR contributes the net proceeds of all equity offerings to the capital of ERPOP in exchange for additional OP Units (on a one-for-one Common Share per OP Unit basis) or preference units (on a one-for-one preferred share per preference unit basis).
The Company’s “Consolidated Debt-to-Total Market Capitalization Ratio” as of
December 31, 2014
is presented in the following table. The Company calculates the equity component of its market capitalization as the sum of (i) the total outstanding Common Shares and assumed conversion of all Units at the equivalent market value of the closing price of the Company’s Common Shares on the New York Stock Exchange and (ii) the liquidation value of all perpetual preferred shares outstanding.
53
Table of Contents
Equity Residential
Capital Structure as of
December 31, 2014
(Amounts in thousands except for share/unit and per share amounts)
Secured Debt
$
5,086,515
46.9
%
Unsecured Debt
5,758,346
53.1
%
Total Debt
10,844,861
100.0
%
28.5
%
Common Shares (includes Restricted Shares)
362,855,454
96.2
%
Units (includes OP Units and restricted units)
14,298,691
3.8
%
Total Shares and Units
377,154,145
100.0
%
Common Share Price at December 31, 2014
$
71.84
27,094,754
99.8
%
Perpetual Preferred Equity (see below)
50,000
0.2
%
Total Equity
27,144,754
100.0
%
71.5
%
Total Market Capitalization
$
37,989,615
100.0
%
Equity Residential
Perpetual Preferred Equity as of
December 31, 2014
(Amounts in thousands except for share and per share amounts)
Series
Redemption
Date
Outstanding
Shares
Liquidation
Value
Annual
Dividend
Per Share
Annual
Dividend
Amount
Preferred Shares:
8.29% Series K
12/10/26
1,000,000
$
50,000
$
4.145
$
4,145
Total Perpetual Preferred Equity
1,000,000
$
50,000
$
4,145
The Operating Partnership’s “Consolidated Debt-to-Total Market Capitalization Ratio” as of December 31, 2014 is presented in the following table. The Operating Partnership calculates the equity component of its market capitalization as the sum of (i) the total outstanding Units at the equivalent market value of the closing price of the Company’s Common Shares on the New York Stock Exchange and (ii) the liquidation value of all perpetual preference units outstanding.
ERP Operating Limited Partnership
Capital Structure as of
December 31, 2014
(Amounts in thousands except for unit and per unit amounts)
Secured Debt
$
5,086,515
46.9
%
Unsecured Debt
5,758,346
53.1
%
Total Debt
10,844,861
100.0
%
28.5
%
Total outstanding Units
377,154,145
Common Share Price at December 31, 2014
$
71.84
27,094,754
99.8
%
Perpetual Preference Units (see below)
50,000
0.2
%
Total Equity
27,144,754
100.0
%
71.5
%
Total Market Capitalization
$
37,989,615
100.0
%
ERP Operating Limited Partnership
Perpetual Preference Units as of
December 31, 2014
(Amounts in thousands except for unit and per unit amounts)
Series
Redemption
Date
Outstanding
Units
Liquidation Value
Annual
Dividend
Per Unit
Annual
Dividend
Amount
Preference Units:
8.29% Series K
12/10/26
1,000,000
$
50,000
$
4.145
$
4,145
Total Perpetual Preference Units
1,000,000
$
50,000
$
4,145
54
Table of Contents
The Company generally expects to meet its short-term liquidity requirements, including capital expenditures related to maintaining its existing properties and scheduled unsecured note and mortgage note repayments, through its working capital, net cash provided by operating activities and borrowings under the Company’s revolving credit facility and commercial paper program. Under normal operating conditions, the Company considers its cash provided by operating activities to be adequate to meet operating requirements and payments of distributions.
The Company has a flexible dividend policy which it believes will generate payouts closely aligned with the actual annual operating results of the Company’s core business and provide transparency to investors. Beginning in 2014, the Company began paying its annual dividend based on 65% of the midpoint of the range of Normalized FFO guidance customarily provided as part of the Company's fourth quarter earnings release. The Company's 2014 annual dividend payout was $2.00 per share and the Company paid four quarterly dividends of $0.50 per share in 2014. The Company expects the 2015 annual dividend payout will be $2.21 per share and the Company intends to pay four quarterly dividends of $0.5525 per share in 2015. All future dividends remain subject to the discretion of the Board of Trustees. The above assumption is based on current expectations and is forward-looking. While our current dividend policy makes it less likely we will over distribute, it will also lead to a dividend reduction more quickly should operating results deteriorate. However, whether due to changes in the dividend policy or otherwise, there may be times when the Company experiences shortfalls in its coverage of distributions, which may cause the Company to consider reducing its distributions and/or using the proceeds from property dispositions or additional financing transactions to make up the difference. Should these shortfalls occur for lengthy periods of time or be material in nature, the Company's financial condition may be adversely affected and it may not be able to maintain its current distribution levels. The Company believes that its expected 2015 operating cash flow will be sufficient to cover capital expenditures and distributions.
The Company also expects to meet its long-term liquidity requirements, such as lump sum unsecured note and mortgage debt maturities, property acquisitions, financing of construction and development activities through the issuance of secured and unsecured debt and equity securities, including additional OP Units, proceeds received from the disposition of certain properties and joint ventures and cash generated from operations after all distributions. In addition, the Company has significant unencumbered properties available to secure additional mortgage borrowings in the event that the public capital markets are unavailable or the cost of alternative sources of capital is too high. The fair value of and cash flow from these unencumbered properties are in excess of the requirements the Company must maintain in order to comply with covenants under its unsecured notes and line of credit. Of the
$27.7 billion
in investment in real estate on the Company’s balance sheet at
December 31, 2014
, $19.1 billion or 69.1% was unencumbered. However, there can be no assurances that these sources of capital will be available to the Company in the future on acceptable terms or otherwise.
As of February 20, 2015, ERPOP’s long-term credit ratings from Standard & Poor’s (“S&P”), Moody’s and Fitch for its outstanding senior debt was BBB+ (positive outlook), Baa1 (positive outlook) and BBB+, respectively. As of February 20, 2015, EQR’s long-term equity ratings from S&P, Moody’s and Fitch for its outstanding preferred equity was BBB+ (positive outlook), Baa2 (positive outlook) and BBB-, respectively. As of February 20, 2015, ERPOP's short-term credit ratings from S&P, Moody's and Fitch for its outstanding commercial paper was A-2, P-2 and F-2, respectively. EQR does not have short-term credit ratings.
On January 11, 2013, the Company replaced its existing $1.75 billion facility with a $2.5 billion unsecured revolving credit facility maturing April 1, 2018. The Company has the ability to increase available borrowings by an additional $500.0 million by adding additional banks to the facility or obtaining the agreement of existing banks to increase their commitments. The interest rate on advances under the facility will generally be LIBOR plus a spread (currently 1.05%) and the Company pays an annual facility fee (currently 15 basis points). Both the spread and the facility fee are dependent on the credit rating of the Company’s long-term debt. As of
February 20, 2015
, there was available borrowings of
$1.94 billion
on the revolving credit facility (net of
$43.8 million
which was restricted/dedicated to support letters of credit, net of
$300.0 million
outstanding on the credit facility and net of
$220.0 million
outstanding on the commercial paper program) (see Note 18 in the Notes to Consolidated Financial Statements for additional discussion of the commercial paper program). This facility may, among other potential uses, be used to fund property acquisitions, costs for certain properties under development and short-term liquidity requirements.
See Note 18 in the Notes to Consolidated Financial Statements for discussion of the events which occurred subsequent to
December 31, 2014
.
Capitalization of Fixed Assets and Improvements to Real Estate
Our policy with respect to capital expenditures is generally to capitalize expenditures that improve the value of the property or extend the useful life of the component asset of the property. We track improvements to real estate in two major categories and several subcategories:
▪
Replacements
(inside the apartment unit)
. These include:
55
Table of Contents
•
flooring such as carpets, hardwood, vinyl or tile;
•
appliances;
•
mechanical equipment such as individual furnace/air units, hot water heaters, etc;
•
furniture and fixtures such as kitchen/bath cabinets, light fixtures, ceiling fans, sinks, tubs, toilets, mirrors, countertops, etc; and
•
blinds.
All replacements are depreciated over a five to ten-year estimated useful life. We expense as incurred all make-ready maintenance and turnover costs such as cleaning, interior painting of individual apartment units and the repair of any replacement item noted above.
▪
Building improvements
(outside the apartment unit)
. These include:
•
roof replacement and major repairs;
•
paving or major resurfacing of parking lots, curbs and sidewalks;
•
amenities and common areas such as pools, exterior sports and playground equipment, lobbies, clubhouses, laundry rooms, alarm and security systems and offices;
•
major building mechanical equipment systems;
•
interior and exterior structural repair and exterior painting and siding;
•
major landscaping and grounds improvement; and
•
vehicles and office and maintenance equipment.
All building improvements are depreciated over a five to fifteen-year estimated useful life. We capitalize building improvements and upgrades only if the item: (i) exceeds $2,500 (selected projects must exceed $10,000); (ii) extends the useful life of the asset; and (iii) improves the value of the asset.
For the year ended
December 31, 2014
, our actual improvements to real estate totaled approximately $186.0 million. This includes the following (amounts in thousands except for apartment unit and per apartment unit amounts):
Capital Expenditures to Real Estate
For the Year Ended
December 31, 2014
Total
Apartment
Units (1)
Replacements (2)
Avg. Per
Apartment
Unit
Building
Improvements
Avg. Per
Apartment
Unit
Total
Avg. Per
Apartment
Unit
Same Store Properties (3)
97,911
$
85,045
$
869
$
93,988
$
960
$
179,033
$
1,829
Non-Same Store Properties (4)
5,000
236
60
5,513
1,410
5,749
1,470
Other (5)
—
920
255
1,175
Total
102,911
$
86,201
$
99,756
$
185,957
(1)
Total Apartment Units – Excludes 1,281 unconsolidated apartment units and 5,033 military housing apartment units for which repairs and maintenance expenses and capital expenditures to real estate are self-funded and do not consolidate into the Company’s results.
(2)
Replacements – Includes new expenditures inside the apartment units such as appliances, mechanical equipment, fixtures and flooring, including carpeting. Replacements for same store properties also include $51.4 million spent in 2014 on apartment unit renovations/rehabs (primarily kitchens and baths) on 6,111 same store apartment units (equating to about $8,400 per apartment unit rehabbed) designed to reposition these assets for higher rental levels in their respective markets.
(3)
Same Store Properties – Primarily includes all properties acquired or completed and stabilized prior to January 1, 2013, less properties subsequently sold. Also includes 18,465 stabilized apartment units acquired in the Archstone Acquisition that are owned and managed by the Company.
(4)
Non-Same Store Properties – Primarily includes all properties acquired during 2013 and 2014, plus any properties in lease-up and not stabilized as of January 1, 2013, but excludes 18,465 stabilized apartment units acquired in the Archstone Acquisition that are owned and managed by the Company. Per apartment unit amounts are based on a weighted average of 3,911 apartment units.
(5)
Other – Primarily includes expenditures for properties sold.
For the year ended
December 31, 2013
, our actual improvements to real estate totaled approximately $135.8 million. This includes the following (amounts in thousands except for apartment unit and per apartment unit amounts):
56
Table of Contents
Capital Expenditures to Real Estate
For the Year Ended
December 31, 2013
Total
Apartment
Units (1)
Replacements (2)
Avg. Per
Apartment
Unit
Building
Improvements
Avg. Per
Apartment
Unit
Total
Avg. Per
Apartment
Unit
Same Store Properties (3)
80,247
$
45,184
$
563
$
49,308
$
615
$
94,492
$
1,178
Non-Same Store Properties (4)
22,826
16,668
855
19,246
988
35,914
1,843
Other (5)
—
3,197
2,213
5,410
Total
103,073
$
65,049
$
70,767
$
135,816
(1)
Total Apartment Units – Excludes 1,669 unconsolidated apartment units and 5,113 military housing apartment units for which repairs and maintenance expenses and capital expenditures to real estate are self-funded and do not consolidate into the Company’s results.
(2)
Replacements – Includes new expenditures inside the apartment units such as appliances, mechanical equipment, fixtures and flooring, including carpeting. Replacements for same store properties also include $19.5 million spent in 2013 on apartment unit renovations/rehabs (primarily kitchens and baths) on 2,560 same store apartment units (equating to about $7,600 per apartment unit rehabbed) designed to reposition these assets for higher rental levels in their respective markets. The Company also completed apartment unit renovations/ rehabs (primarily kitchens and baths) on 1,200 non-same store apartment units (primarily Archstone properties), equating to a total cost of approximately $11.9 million.
(3)
Same Store Properties – Primarily includes all properties acquired or completed and stabilized prior to January 1, 2012, less properties subsequently sold.
(4)
Non-Same Store Properties – Primarily includes all properties acquired during 2012 and 2013, plus any properties in lease-up and not stabilized as of January 1, 2012. Per apartment unit amounts are based on a weighted average of 19,493 apartment units. Includes approximately ten months of activity for the Archstone properties.
(5)
Other – Primarily includes expenditures for properties sold.
In 2014, the Company spent $1,829 per apartment unit of capital expenditures, inclusive of apartment unit renovation/rehab costs, or $1,304 per apartment unit excluding apartment unit renovation/rehab costs on its same store properties. These amounts represented an increase in the cost per unit over 2013, which was primarily driven by increases in building improvement costs (i.e roofs, mechanical systems and siding) for the Archstone assets as well as certain large building improvement projects the Company had planned to complete in 2013 but were delayed and instead completed in 2014. The Company also accelerated its renovation/rehab efforts in 2014.
In 2015, the Company estimates that it will spend approximately $1,850 per apartment unit of capital expenditures, inclusive of apartment unit renovation/rehab costs, or $1,250 per apartment unit excluding apartment unit renovation/rehab costs on its same store properties. In 2015, the Company expects to spend approximately $60.0 million for all unit renovation/rehab costs (primarily on same store properties) at a weighted average cost of $9,000 per apartment unit rehabbed. These anticipated amounts represent an increase in the cost per unit over 2014, which is primarily driven by increases in planned renovation/rehab efforts in 2015 with plans to continue to create value from our properties by doing those rehabs that meet our investment parameters. The above assumptions are based on current expectations and are forward-looking.
During the year ended December 31, 2014, the Company’s total non-real estate capital additions, such as computer software, computer equipment, and furniture and fixtures and leasehold improvements to the Company’s property management offices and its corporate offices, were approximately $5.3 million. The Company expects to fund approximately $4.8 million in total non-real estate capital additions in 2015. The above assumption is based on current expectations and is forward-looking.
Capital expenditures to real estate and non-real estate capital additions are generally funded from net cash provided by operating activities and from investment cash flow.
Derivative Instruments
In the normal course of business, the Company is exposed to the effect of interest rate changes. The Company seeks to manage these risks by following established risk management policies and procedures including the use of derivatives to hedge interest rate risk on debt instruments. The Company may also use derivatives to manage its exposure to foreign exchange rates or manage commodity prices in the daily operations of the business.
The Company has a policy of only entering into contracts with major financial institutions based upon their credit ratings and other factors. When viewed in conjunction with the underlying and offsetting exposure that the derivatives are designed to hedge, the Company has not sustained a material loss from these instruments nor does it anticipate any material adverse effect on its net income or financial position in the future from the use of derivatives it currently has in place.
57
Table of Contents
See Note 9 in the Notes to Consolidated Financial Statements for additional discussion of derivative instruments at
December 31, 2014
.
Other
Total distributions paid in January
2015
amounted to $188.6 million (excluding distributions on Partially Owned Properties), which included certain distributions declared during the fourth quarter ended
December 31, 2014
.
Off-Balance Sheet Arrangements and Contractual Obligations
Archstone Acquisition
On February 27, 2013, in conjunction with the Archstone Acquisition, the Company acquired unconsolidated interests in certain joint ventures. The Company does not believe that these investments have a materially different impact upon its liquidity, cash flows, capital resources, credit or market risk than its other consolidated operating and/or development activities. Details of these interests follow by project:
Waterton Tenside – This venture was formed to develop and operate a
336
unit apartment property located in Atlanta, Georgia. The Company has a
20%
equity interest with an initial basis of
$5.1 million
. The partner is the managing member and developed the project. The project is encumbered by a non-recourse mortgage loan that has a current outstanding balance of
$30.0 million
, bears interest at
3.66%
and matures
December 1, 2018
. The Company does not have substantive kick-out or participating rights. As a result, the entity is unconsolidated and recorded using the equity method of accounting.
On February 27, 2013, in connection with the Archstone Acquisition, subsidiaries of the Company and AVB entered into three limited liability company agreements (collectively, the “Residual JV”). The Residual JV owns certain non-core Archstone assets, such as interests in a four property portfolio of apartment buildings and succeeded to certain residual Archstone liabilities, such as liability for various employment-related matters. The Residual JV is owned
60%
by the Company and
40%
by AVB and the Company's initial investment was
$147.6 million
. The Residual JV is managed by a Management Committee consisting of two members from each of the Company and AVB. Both partners have equal participation in the Management Committee and all significant participating rights are shared by both partners. As a result, the Residual JV is unconsolidated and recorded using the equity method of accounting.
During the year ended
December 31, 2014
, the Company closed on the sale of its unconsolidated interest in the German portfolio fund, the German management company and the remaining wholly-owned German real estate assets. With these sales, all German real estate assets that were acquired by the Residual JV as part of the Archstone Acquisition have now been sold. The Company's pro rata share of the proceeds/distributions that have been repatriated to the Residual JV and received by the Company as a result of the German dispositions was approximately
$79.6 million
during the year ended
December 31, 2014
and
$98.5 million
cumulatively since the closing of the Archstone Acquisition.
On February 27, 2013, in connection with the Archstone Acquisition, a subsidiary of the Company and AVB entered into a limited liability company agreement (the “Legacy JV”), through which they assumed obligations of Archstone in the form of preferred interests, some of which are governed by tax protection arrangements. During the year ended December 31, 2013, the Company purchased with AVB
$65.0 million
(of which the Company's
60%
share was
$39.0 million
) of the preferred interests assumed by the Legacy JV. At
December 31, 2014
, the remaining preferred interests have an aggregate liquidation value of
$74.6 million
, our share of which is included in other liabilities in the accompanying consolidated balance sheets. Obligations of the Legacy JV are borne
60%
by the Company and
40%
by AVB. The Legacy JV is managed by a Management Committee consisting of two members from each of the Company and AVB. Both partners have equal participation in the Management Committee and all significant participating rights are shared by both partners. As a result, the Legacy JV is unconsolidated and recorded using the equity method of accounting.
Other
The Company admitted an
80%
institutional partner to
two
separate entities/transactions (Nexus Sawgrass in December 2010 and Domain in August 2011), each owning a developable land parcel, in exchange for
$40.1 million
in cash and retained a
20%
equity interest in both of these entities. These projects are now unconsolidated. Details of these projects follow:
•
Nexus Sawgrass – This development project was completed and stabilized during the quarter ended September 30, 2014. Total project costs were approximately
$78.6 million
and construction was predominantly funded with a long-term, non-
58
Table of Contents
recourse secured loan from the partner. The mortgage loan has a maximum debt commitment of
$48.7 million
and a current unconsolidated outstanding balance of
$48.6 million
; the loan bears interest at
5.60%
and matures
January 1, 2021
.
•
Domain – This development project is substantially complete. Total project costs are expected to be approximately
$155.8 million
and construction was predominantly funded with a long-term, non-recourse secured loan from the partner. The mortgage loan has a maximum debt commitment of
$98.6 million
and a current unconsolidated outstanding balance of
$96.8 million
; the loan bears interest at
5.75%
and matures
January 1, 2022
.
While the Company is the managing member of both of the joint ventures, was responsible for constructing both of the projects and has given certain construction cost overrun guarantees, the joint venture partner has significant participating rights and has active involvement in and oversight of the ongoing projects. The Company currently has no further funding obligations related to these projects. The Company's strategy with respect to these ventures was to reduce its financial risk related to the development of the properties. However, management does not believe that these investments have a materially different impact upon the Company's liquidity, cash flows, capital resources, credit or market risk than its other consolidated development activities.
As of
December 31, 2014
, the Company has
15
consolidated projects (including Prism at Park Avenue South in New York City, which the Company is jointly developing with Toll Brothers – see Note 16 in the Notes to Consolidated Financial Statements for further discussion) totaling
4,917
apartment units in various stages of development with estimated completion dates ranging through
September 30, 2017
, as well as other completed consolidated and unconsolidated development projects that are in various stages of lease up or are stabilized. The development agreements currently in place are discussed in detail in Note 16 of the Company’s Consolidated Financial Statements.
See also Notes 2 and 6 in the Notes to Consolidated Financial Statements for additional discussion regarding the Company’s investments in partially owned entities.
The following table summarizes the Company’s contractual obligations for the next five years and thereafter as of
December 31, 2014
:
Payments Due by Year (in thousands)
Contractual Obligations
2015
2016
2017
2018
2019
Thereafter
Total
Debt:
Principal (a)
$
408,420
$
1,192,798
$
1,346,708
$
514,510
$
1,278,469
$
6,103,956
$
10,844,861
Interest (b)
473,737
424,032
373,894
337,493
286,335
1,410,656
3,306,147
Operating Leases:
Minimum Rent Payments (c)
15,268
15,385
15,318
15,298
15,224
860,071
936,564
Other Long-Term Liabilities:
Deferred Compensation (d)
1,382
1,714
1,714
1,714
1,120
5,149
12,793
Total
$
898,807
$
1,633,929
$
1,737,634
$
869,015
$
1,581,148
$
8,379,832
$
15,100,365
(a)
Amounts include aggregate principal payments only.
(b)
Amounts include interest expected to be incurred on the Company’s secured and unsecured debt based on obligations outstanding at
December 31, 2014
and inclusive of capitalized interest. For floating rate debt, the current rate in effect for the most recent payment through
December 31, 2014
is assumed to be in effect through the respective maturity date of each instrument.
(c)
Minimum basic rent due for various office space the Company leases and fixed base rent due on ground leases for 14 properties/parcels.
(d)
Estimated payments to the Company's Chairman, Vice Chairman and one former CEO based on actual and planned retirement dates.
Critical Accounting Policies and Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to use judgment in the application of accounting policies, including making estimates and assumptions. If our judgment or interpretation of the facts and circumstances relating to various transactions had been different or different assumptions were made, it is possible that different accounting policies would have been applied, resulting in different financial results or different presentation of our financial statements.
The Company’s significant accounting policies are described in Note 2 in the Notes to Consolidated Financial Statements. These policies were followed in preparing the consolidated financial statements at and for the year ended
December 31, 2014
and are consistent with the year ended
December 31, 2013
.
59
Table of Contents
The Company has identified five significant accounting policies as critical accounting policies. These critical accounting policies are those that have the most impact on the reporting of our financial condition and those requiring significant judgments and estimates. With respect to these critical accounting policies, management believes that the application of judgments and estimates is consistently applied and produces financial information that fairly presents the results of operations for all periods presented. The five critical accounting policies are:
Acquisition of Investment Properties
The Company allocates the purchase price of properties to net tangible and identified intangible assets acquired based on their fair values. In making estimates of fair values for purposes of allocating purchase price, the Company utilizes a number of sources, including independent appraisals that may be obtained in connection with the acquisition or financing of the respective property, our own analysis of recently acquired and existing comparable properties in our portfolio and other market data. The Company also considers information obtained about each property as a result of its pre-acquisition due diligence, marketing and leasing activities in estimating the fair value of the tangible and intangible assets acquired.
Impairment of Long-Lived Assets
The Company periodically evaluates its long-lived assets, including its investments in real estate, for indicators of impairment. The judgments regarding the existence of impairment indicators are based on factors such as operational performance, market conditions and legal and environmental concerns, as well as the Company’s ability to hold and its intent with regard to each asset. Future events could occur which would cause the Company to conclude that impairment indicators exist and an impairment loss is warranted.
Depreciation of Investment in Real Estate
The Company depreciates the building component of its investment in real estate over a 30-year estimated useful life, building improvements over a 5-year to 15-year estimated useful life and both the furniture, fixtures and equipment and replacement components over a 5-year to 10-year estimated useful life, all of which are judgmental determinations.
Cost Capitalization
See the
Capitalization of Fixed Assets and Improvements to Real Estate
section for a discussion of the Company’s policy with respect to capitalization vs. expensing of fixed asset/repair and maintenance costs. In addition, the Company capitalizes an allocation of the payroll and associated costs of employees directly responsible for and who spend their time on the execution and supervision of major capital and/or renovation projects. These costs are reflected on the balance sheets as increases to depreciable property.
For all development projects, the Company uses its professional judgment in determining whether such costs meet the criteria for capitalization or must be expensed as incurred. The Company capitalizes interest, real estate taxes and insurance and payroll and associated costs for those individuals directly responsible for and who spend their time on development activities, with capitalization ceasing no later than 90 days following issuance of the certificate of occupancy. These costs are reflected on the balance sheets as construction-in-progress for each specific property. The Company expenses as incurred all payroll costs of on-site employees working directly at our properties, except as noted above on our development properties prior to certificate of occupancy issuance and on specific major renovations at selected properties when additional incremental employees are hired.
During the years ended
December 31, 2014
,
2013
and
2012
, the Company capitalized
$22.4 million
,
$16.5 million
and
$14.3 million
, respectively, of payroll and associated costs of employees directly responsible for and who spend their time on the execution and supervision of development activities as well as major capital and/or renovation projects.
Fair Value of Financial Instruments, Including Derivative Instruments
The valuation of financial instruments requires the Company to make estimates and judgments that affect the fair value of the instruments. The Company, where possible, bases the fair values of its financial instruments, including its derivative instruments, on listed market prices and third party quotes. Where these are not available, the Company bases its estimates on current instruments with similar terms and maturities or on other factors relevant to the financial instruments.
60
Table of Contents
Funds From Operations and Normalized Funds From Operations
For the year ended
December 31, 2014
, Funds From Operations (“FFO”) available to Common Shares and Units / Units and Normalized FFO available to Common Shares and Units / Units increased
$318.5 million
, or
36.5%
, and increased
$139.4 million
, or
13.2%
, respectively, as compared to the year ended
December 31, 2013
. For the year ended December 31, 2013, FFO available to Common Shares and Units / Units and Normalized FFO available to Common Shares and Units / Units decreased
$120.8 million
, or
12.2%
, and increased
$173.8 million
, or
19.7%
, respectively, as compared to the year ended December 31, 2012.
The following is the Company's and the Operating Partnership's reconciliation of net income to FFO available to Common Shares and Units / Units and Normalized FFO available to Common Shares and Units / Units for each of the five years ended
December 31, 2014
:
Funds From Operations and Normalized Funds From Operations
(Amounts in thousands)
Year Ended December 31,
2014
2013
2012
2011
2010
Net income
$
658,683
$
1,905,353
$
881,204
$
935,197
$
295,983
Net (income) loss attributable to Noncontrolling Interests – Partially Owned Properties
(2,544
)
538
(844
)
(832
)
726
Preferred/preference distributions
(4,145
)
(4,145
)
(10,355
)
(13,865
)
(14,368
)
Premium on redemption of Preferred Shares/Preference Units
—
—
(5,152
)
—
—
Net income available to Common Shares and Units / Units
651,994
1,901,746
864,853
920,500
282,341
Adjustments:
Depreciation
758,861
978,973
560,669
506,175
470,593
Depreciation – Non-real estate additions
(4,643
)
(4,806
)
(5,346
)
(5,519
)
(6,566
)
Depreciation – Partially Owned Properties
(4,285
)
(6,499
)
(3,193
)
(3,062
)
(3,532
)
Depreciation – Unconsolidated Properties
6,754
3,661
—
—
1,913
Net (gain) on sales of unconsolidated entities – operating assets
(4,902
)
(7
)
—
—
(28,101
)
Net (gain) on sales of real estate properties
(212,685
)
—
—
—
—
Discontinued operations:
Depreciation
—
34,380
124,323
157,353
202,588
Net (gain) on sales of discontinued operations
(179
)
(2,036,505
)
(548,278
)
(826,489
)
(297,956
)
Net incremental gain (loss) on sales of condominium units
—
8
(11
)
1,993
1,506
Gain on sale of Equity Corporate Housing (ECH)
—
1,470
200
1,202
—
FFO available to Common Shares and Units / Units (1) (3) (4)
1,190,915
872,421
993,217
752,153
622,786
Adjustments:
Asset impairment and valuation allowances
—
—
—
—
45,380
Property acquisition costs and write-off of pursuit costs
8,248
79,365
21,649
14,557
11,928
Debt extinguishment (gains) losses, including prepayment penalties, preferred share/
preference unit redemptions and non-cash convertible debt discounts
(1,110
)
121,730
16,293
12,300
8,594
(Gains) losses on sales of non-operating assets, net of income and other tax expense
(benefit)
(1,866
)
(17,908
)
(255
)
(6,976
)
(80
)
Other miscellaneous non-comparable items
259
1,465
(147,635
)
(12,369
)
(6,186
)
Normalized FFO available to Common Shares and Units / Units (2) (3) (4)
$
1,196,446
$
1,057,073
$
883,269
$
759,665
$
682,422
FFO (1) (3)
$
1,195,060
$
876,566
$
1,008,724
$
766,018
$
637,154
Preferred/preference distributions
(4,145
)
(4,145
)
(10,355
)
(13,865
)
(14,368
)
Premium on redemption of Preferred Shares/Preference Units
—
—
(5,152
)
—
—
FFO available to Common Shares and Units / Units (1) (3) (4)
$
1,190,915
$
872,421
$
993,217
$
752,153
$
622,786
Normalized FFO (2) (3)
$
1,200,591
$
1,061,218
$
893,624
$
773,530
$
696,790
Preferred/preference distributions
(4,145
)
(4,145
)
(10,355
)
(13,865
)
(14,368
)
Normalized FFO available to Common Shares and Units / Units (2) (3) (4)
$
1,196,446
$
1,057,073
$
883,269
$
759,665
$
682,422
(1)
The National Association of Real Estate Investment Trusts (“NAREIT”) defines funds from operations (“FFO”) (April 2002 White Paper) as net income (computed in accordance with accounting principles generally accepted in the United States (“GAAP”)), excluding gains (or losses) from sales and impairment write-downs of depreciable operating properties, plus depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. Adjustments for unconsolidated partnerships and joint ventures will be
61
Table of Contents
calculated to reflect funds from operations on the same basis. The April 2002 White Paper states that gain or loss on sales of property is excluded from FFO for previously depreciated operating properties only. Once the Company commences the conversion of apartment units to condominiums, it simultaneously discontinues depreciation of such property.
(2) Normalized funds from operations (“Normalized FFO”) begins with FFO and excludes:
▪
the impact of any expenses relating to non-operating asset impairment and valuation allowances;
▪
property acquisition and other transaction costs related to mergers and acquisitions and pursuit cost write-offs;
▪
gains and losses from early debt extinguishment, including prepayment penalties, preferred share/preference unit redemptions and the cost related to the implied option value of non-cash convertible debt discounts;
▪
gains and losses on the sales of non-operating assets, including gains and losses from land parcel and condominium sales, net of the effect of income tax benefits or expenses; and
▪
other miscellaneous non-comparable items.
(3)
The Company believes that FFO and FFO available to Common Shares and Units / Units are helpful to investors as supplemental measures of the operating performance of a real estate company, because they are recognized measures of performance by the real estate industry and by excluding gains or losses related to dispositions of depreciable property and excluding real estate depreciation (which can vary among owners of identical assets in similar condition based on historical cost accounting and useful life estimates), FFO and FFO available to Common Shares and Units / Units can help compare the operating performance of a company’s real estate between periods or as compared to different companies. The Company also believes that Normalized FFO and Normalized FFO available to Common Shares and Units / Units are helpful to investors as supplemental measures of the operating performance of a real estate company because they allow investors to compare the Company’s operating performance to its performance in prior reporting periods and to the operating performance of other real estate companies without the effect of items that by their nature are not comparable from period to period and tend to obscure the Company’s actual operating results. FFO, FFO available to Common Shares and Units / Units, Normalized FFO and Normalized FFO available to Common Shares and Units / Units do not represent net income, net income available to Common Shares / Units or net cash flows from operating activities in accordance with GAAP. Therefore, FFO, FFO available to Common Shares and Units / Units, Normalized FFO and Normalized FFO available to Common Shares and Units / Units should not be exclusively considered as alternatives to net income, net income available to Common Shares / Units or net cash flows from operating activities as determined by GAAP or as a measure of liquidity. The Company’s calculation of FFO, FFO available to Common Shares and Units / Units, Normalized FFO and Normalized FFO available to Common Shares and Units / Units may differ from other real estate companies due to, among other items, variations in cost capitalization policies for capital expenditures and, accordingly, may not be comparable to such other real estate companies.
(4)
FFO available to Common Shares and Units / Units and Normalized FFO available to Common Shares and Units / Units are calculated on a basis consistent with net income available to Common Shares / Units and reflects adjustments to net income for preferred distributions and premiums on redemption of preferred shares/preference units in accordance with accounting principles generally accepted in the United States. The equity positions of various individuals and entities that contributed their properties to the Operating Partnership in exchange for OP Units are collectively referred to as the “Noncontrolling Interests – Operating Partnership”. Subject to certain restrictions, the Noncontrolling Interests – Operating Partnership may exchange their OP Units for Common Shares on a one-for-one basis.
Item 7A. Quantitative and Qualitative Disclosures about Market Risk
Market risks relating to the Company’s financial instruments result primarily from changes in short-term LIBOR interest rates and changes in the Securities Industry and Financial Markets Association ("SIFMA") index for tax-exempt debt. The Company also has foreign exchange exposure related to undistributed cash remaining after the sale of its interests in German residential real estate that were acquired as part of the Archstone Transaction.
The Company’s exposure to market risk for changes in interest rates relates primarily to the unsecured revolving credit facility as well as floating rate tax-exempt debt. The Company typically incurs fixed rate debt obligations to finance acquisitions while it typically incurs floating rate debt obligations to finance working capital needs and as a temporary measure in advance of securing long-term fixed rate financing. The Company continuously evaluates its level of floating rate debt with respect to total debt and other factors, including its assessment of the current and future economic environment. To the extent the Company carries substantial cash balances, this will tend to partially counterbalance any increase or decrease in interest rates.
The Company also utilizes certain derivative financial instruments to manage market risk. Interest rate protection agreements are used to convert floating rate debt to a fixed rate basis or vice versa as well as to partially lock in rates on future debt issuances. Derivatives are used for hedging purposes rather than speculation. The Company does not enter into financial instruments for trading purposes. See also Note 9 to the Notes to Consolidated Financial Statements for additional discussion of derivative instruments.
The fair values of the Company’s financial instruments (including such items in the financial statement captions as cash and cash equivalents, other assets, accounts payable and accrued expenses and other liabilities) approximate their carrying or contract values based on their nature, terms and interest rates that approximate current market rates. The fair value of the Company’s mortgage notes payable and unsecured debt (including its line of credit) were approximately
$5.1 billion
and
$6.1 billion
,
62
Table of Contents
respectively, at
December 31, 2014
.
At
December 31, 2014
, the Company had total outstanding floating rate debt of approximately
$1.5 billion
, or
14.0%
of total debt, net of the effects of any derivative instruments. If market rates of interest on all of the floating rate debt permanently increased by 9 basis points (a 10% increase from the Company’s existing weighted average interest rates), the increase in interest expense on the floating rate debt would decrease future earnings and cash flows by approximately $1.4 million. If market rates of interest on all of the floating rate debt permanently decreased by 9 basis points (a 10% decrease from the Company’s existing weighted average interest rates), the decrease in interest expense on the floating rate debt would increase future earnings and cash flows by approximately $1.4 million.
At
December 31, 2014
, the Company had total outstanding fixed rate debt of approximately
$9.3 billion
, or
86.0%
of total debt, net of the effects of any derivative instruments. If market rates of interest permanently increased by 52 basis points (a 10% increase from the Company’s existing weighted average interest rates), the estimated fair value of the Company’s fixed rate debt would be approximately $8.5 billion. If market rates of interest permanently decreased by 52 basis points (a 10% decrease from the Company’s existing weighted average interest rates), the estimated fair value of the Company’s fixed rate debt would be approximately $10.4 billion.
At
December 31, 2014
, the Company’s derivative instruments had a net liability fair value of approximately $12.2 million. If market rates of interest permanently increased by 24 basis points (a 10% increase from the Company’s existing weighted average interest rates), the net liability fair value of the Company’s derivative instruments would be approximately $7.2 million. If market rates of interest permanently decreased by 24 basis points (a 10% decrease from the Company’s existing weighted average interest rates), the net liability fair value of the Company’s derivative instruments would be approximately $17.4 million.
At
December 31, 2013
, the Company had total outstanding floating rate debt of approximately $1.6 billion, or 15.3% of total debt, net of the effects of any derivative instruments. If market rates of interest on all of the floating rate debt permanently increased by 12 basis points (a 10% increase from the Company's existing weighted average interest rates), the increase in interest expense on the floating rate debt would decrease future earnings and cash flows by approximately $2.0
million. If market rates of interest on all of the floating rate debt permanently decreased by 12 basis points (a 10% decrease from the Company's existing weighted average interest rates), the decrease in interest expense on the floating rate debt would increase future earnings and cash flows by approximately $2.0
million.
At
December 31, 2013
, the Company had total outstanding fixed rate debt of approximately $9.1 billion, or 84.7% of total debt, net of the effects of any derivative instruments. If market rates of interest permanently increased by 51 basis points (a 10% increase from the Company's existing weighted average interest rates), the estimated fair value of the Company's fixed rate debt would be approximately $8.3 billion. If market rates of interest permanently decreased by 51 basis points (a 10% decrease from the Company's existing weighted average interest rates), the estimated fair value of the Company's fixed rate debt would be approximately $10.1 billion.
At
December 31, 2013
, the Company's derivative instruments had a net asset fair value of approximately $18.7 million. If market rates of interest permanently increased by 33 basis points (a 10% increase from the Company's existing weighted average interest rates), the net asset fair value of the Company's derivative instruments would be approximately $28.0 million. If market rates of interest permanently decreased by 33 basis points (a 10% decrease from the Company's existing weighted average interest rates), the net asset fair value of the Company's derivative instruments would be approximately $9.4 million.
These amounts were determined by considering the impact of hypothetical interest rates on the Company’s financial instruments. The foregoing assumptions apply to the entire amount of the Company’s debt and derivative instruments and do not differentiate among maturities. These analyses do not consider the effects of the changes in overall economic activity that could exist in such an environment. Further, in the event of changes of such magnitude, management would likely take actions to further mitigate its exposure to the changes. However, due to the uncertainty of the specific actions that would be taken and their possible effects, this analysis assumes no changes in the Company’s financial structure or results.
The Company cannot predict the effect of adverse changes in interest rates on its debt and derivative instruments and, therefore, its exposure to market risk, nor can there be any assurance that long-term debt will be available at advantageous pricing. Consequently, future results may differ materially from the estimated adverse changes discussed above.
Item 8. Financial Statements and Supplementary Data
See Index to Consolidated Financial Statements and Schedule on page F-1 of this Form 10-K.
63
Table of Contents
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None.
Item 9A. Controls and Procedures
Equity Residential
(a) Evaluation of Disclosure Controls and Procedures:
Effective as of
December 31, 2014
, the Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the Company’s disclosure controls and procedures pursuant to Exchange Act Rules 13a-15 and 15d-15. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in its Exchange Act filings is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.
(b) Management’s Report on Internal Control over Financial Reporting:
Equity Residential’s management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Rule 13a-15(f) under the Exchange Act. Under the supervision and with the participation of management, including the Company’s Chief Executive Officer and Chief Financial Officer, management conducted an evaluation of the effectiveness of internal control over financial reporting based on the framework in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework).
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Therefore, even those systems determined to be effective can only provide reasonable assurance with respect to financial statement preparation and presentation.
Based on the Company’s evaluation under the framework in Internal Control – Integrated Framework, management concluded that its internal control over financial reporting was effective as of
December 31, 2014
. Our internal control over financial reporting has been audited as of
December 31, 2014
by Ernst & Young LLP, an independent registered public accounting firm, as stated in their report which is included herein.
(c) Changes in Internal Control over Financial Reporting:
There were no changes to the internal control over financial reporting of the Company identified in connection with the Company’s evaluation referred to above that occurred during the fourth quarter of
2014
that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
ERP Operating Limited Partnership
(a) Evaluation of Disclosure Controls and Procedures:
Effective as of
December 31, 2014
, the Operating Partnership carried out an evaluation, under the supervision and with the participation of the Operating Partnership's management, including the Chief Executive Officer and Chief Financial Officer of EQR, of the effectiveness of the Operating Partnership's disclosure controls and procedures pursuant to Exchange Act Rules 13a-15 and 15d-15. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures are effective to ensure that information required to be disclosed by the Operating Partnership in its Exchange Act filings is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms.
(b) Management’s Report on Internal Control over Financial Reporting:
ERP Operating Limited Partnership's management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Rule 13a-15(f) under the Exchange Act. Under the supervision and with the participation of management, including the Chief Executive Officer and Chief Financial Officer of the Operating Partnership's general partner, management conducted an evaluation of the effectiveness of internal control over financial reporting based on the framework in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework).
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Therefore, even those systems determined to be effective can only provide reasonable assurance with respect to financial statement preparation and presentation.
Based on the Operating Partnership's evaluation under the framework in Internal Control – Integrated Framework, management concluded that its internal control over financial reporting was effective as of
December 31, 2014
. Our internal control
64
Table of Contents
over financial reporting has been audited as of
December 31, 2014
by Ernst & Young LLP, an independent registered public accounting firm, as stated in their report which is included herein.
(c) Changes in Internal Control over Financial Reporting:
There were no changes to the internal control over financial reporting of the Operating Partnership identified in connection with the Operating Partnership's evaluation referred to above that occurred during the fourth quarter of
2014
that have materially affected, or are reasonably likely to materially affect, the Operating Partnership's internal control over financial reporting.
Item 9B. Other Information
None.
65
Table of Contents
PART III
Items 10, 11, 12, 13 and 14.
Trustees, Executive Officers and Corporate Governance; Executive Compensation; Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters; Certain Relationships and Related Transactions, and Trustee Independence; and Principal Accounting Fees and Services.
The information required by Item 10, Item 11, Item 12, Item 13 and Item 14 is incorporated by reference to, and will be contained in, Equity Residential's Proxy Statement, which the Company intends to file no later than 120 days after the end of its fiscal year ended
December 31, 2014
, and thus these items have been omitted in accordance with General Instruction G(3) to Form 10-K. Equity Residential is the general partner and
96.2%
owner of ERP Operating Limited Partnership.
66
Table of Contents
PART IV
Item 15. Exhibits and Financial Statement Schedules.
(a) The following documents are filed as part of this Report:
(1)
Financial Statements: See Index to Consolidated Financial Statements and Schedule on page F-1 of this Form 10-K.
(2)
Exhibits: See the Exhibit Index.
(3)
Financial Statement Schedules: See Index to Consolidated Financial Statements and Schedule on page F-1 of this Form 10-K.
67
Table of Contents
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, each registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
EQUITY RESIDENTIAL
By:
/s/ David J. Neithercut
David J. Neithercut
President and Chief Executive Officer
(Principal Executive Officer)
Date:
February 26, 2015
ERP OPERATING LIMITED PARTNERSHIP
BY: EQUITY RESIDENTIAL
ITS GENERAL PARTNER
By:
/s/ David J. Neithercut
David J. Neithercut
President and Chief Executive Officer
(Principal Executive Officer)
Date:
February 26, 2015
Table of Contents
EQUITY RESIDENTIAL
ERP OPERATING LIMITED PARTNERSHIP
POWER OF ATTORNEY
KNOW ALL MEN/WOMEN BY THESE PRESENTS, that each person whose signature appears below, hereby constitutes and appoints David J. Neithercut, Mark J. Parrell and Ian S. Kaufman, or any of them, his or her attorneys-in-fact and agents, with full power of substitution and resubstitution for him or her in any and all capacities, to do all acts and things which said attorneys and agents, or any of them, deem advisable to enable the company to comply with the Securities Exchange Act of 1934, as amended, and any requirements or regulations of the Securities and Exchange Commission in respect thereof, in connection with the company’s filing of an annual report on Form 10-K for the company’s fiscal year
2014
, including specifically, but without limitation of the general authority hereby granted, the power and authority to sign his or her name as a trustee or officer, or both, of the company, as indicated below opposite his or her signature, to the Form 10-K, and any amendment thereto; and each of the undersigned does hereby fully ratify and confirm all that said attorneys and agents, or any of them, or the substitute of any of them, shall do or cause to be done by virtue hereof.
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of each registrant and in the capacities set forth below and on the dates indicated:
Name
Title
Date
/s/ David J. Neithercut
President, Chief Executive Officer and Trustee
February 26, 2015
David J. Neithercut
(Principal Executive Officer)
/s/ Mark J. Parrell
Executive Vice President and Chief Financial Officer
February 26, 2015
Mark J. Parrell
(Principal Financial Officer)
/s/ Ian S. Kaufman
Senior Vice President and Chief Accounting Officer
February 26, 2015
Ian S. Kaufman
(Principal Accounting Officer)
/s/ John W. Alexander
Trustee
February 26, 2015
John W. Alexander
/s/ Charles L. Atwood
Trustee
February 26, 2015
Charles L. Atwood
/s/ Linda Walker Bynoe
Trustee
February 26, 2015
Linda Walker Bynoe
/s/ Mary Kay Haben
Trustee
February 26, 2015
Mary Kay Haben
/s/ Bradley A. Keywell
Trustee
February 26, 2015
Bradley A. Keywell
/s/ John E. Neal
Trustee
February 26, 2015
John E. Neal
/s/ Mark S. Shapiro
Trustee
February 26, 2015
Mark S. Shapiro
/s/ Stephen E. Sterrett
Trustee
February 26, 2015
Stephen E. Sterrett
/s/ B. Joseph White
Trustee
February 26, 2015
B. Joseph White
/s/ Gerald A. Spector
Vice Chairman of the Board of Trustees
February 26, 2015
Gerald A. Spector
/s/ Samuel Zell
Chairman of the Board of Trustees
February 26, 2015
Samuel Zell
Table of Contents
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND SCHEDULE
EQUITY RESIDENTIAL
ERP OPERATING LIMITED PARTNERSHIP
PAGE
FINANCIAL STATEMENTS FILED AS PART OF THIS REPORT
Report of Independent Registered Public Accounting Firm (Equity Residential)
F-2
Report of Independent Registered Public Accounting Firm (ERP Operating Limited Partnership)
F-3
Report of Independent Registered Public Accounting Firm on Internal Control Over Financial
Reporting (Equity Residential)
F-4
Report of Independent Registered Public Accounting Firm on Internal Control Over Financial
Reporting (ERP Operating Limited Partnership)
F-5
Financial Statements of Equity Residential:
Consolidated Balance Sheets as of December 31, 2014 and 2013
F-6
Consolidated Statements of Operations and Comprehensive Income
for the years ended December 31, 2014, 2013 and 2012
F-7 to F-8
Consolidated Statements of Cash Flows for the years ended
December 31, 2014, 2013 and 2012
F-9 to F-12
Consolidated Statements of Changes in Equity for the years ended
December 31, 2014, 2013 and 2012
F-13 to F-14
Financial Statements of ERP Operating Limited Partnership:
Consolidated Balance Sheets as of December 31, 2014 and 2013
F-15
Consolidated Statements of Operations and Comprehensive Income
for the years ended December 31, 2014, 2013 and 2012
F-16 to F-17
Consolidated Statements of Cash Flows for the years ended
December 31, 2014, 2013 and 2012
F-18 to F-21
Consolidated Statements of Changes in Capital for the years ended
December 31, 2014, 2013 and 2012
F-22 to F-23
Notes to Consolidated Financial Statements of Equity Residential and ERP Operating
Limited Partnership
F-24 to F-66
SCHEDULE FILED AS PART OF THIS REPORT
Schedule III – Real Estate and Accumulated Depreciation of Equity Residential and ERP Operating
Limited Partnership
S-1 to S-13
All other schedules have been omitted because they are inapplicable, not required or the information is included elsewhere in the consolidated financial statements or notes thereto.
Table of Contents
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Trustees and Shareholders
Equity Residential
We have audited the accompanying consolidated balance sheets of Equity Residential (the “Company”) as of
December 31, 2014
and
2013
and the related consolidated statements of operations and comprehensive income, changes in equity and cash flows for each of the three years in the period ended
December 31, 2014
. Our audits also included the financial statement schedule listed in the accompanying index to the consolidated financial statements and schedule. These financial statements and schedule are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements and schedule based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of Equity Residential at
December 31, 2014
and
2013
and the consolidated results of its operations and its cash flows for each of the three years in the period ended
December 31, 2014
, in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related financial statement schedule, when considered in relation to the basic consolidated financial statements taken as a whole, presents fairly, in all material respects, the information set forth therein.
As discussed in Note 2 to the consolidated financial statements, the Company changed its method for reporting discontinued operations as a result of the adoption of Accounting Standards Update No. 2014-08, "Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity," effective January 1, 2014.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), Equity Residential’s internal control over financial reporting as of
December 31, 2014
, based on criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) and our report dated
February 26, 2015
expressed an unqualified opinion thereon.
/s/ ERNST & YOUNG LLP
ERNST & YOUNG LLP
Chicago, Illinois
February 26, 2015
F-2
Table of Contents
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Partners
ERP Operating Limited Partnership
We have audited the accompanying consolidated balance sheets of ERP Operating Limited Partnership (the “Operating Partnership”) as of
December 31, 2014
and
2013
and the related consolidated statements of operations and comprehensive income, changes in capital and cash flows for each of the three years in the period ended
December 31, 2014
. Our audits also included the financial statement schedule listed in the accompanying index to the consolidated financial statements and schedule. These financial statements and schedule are the responsibility of the Operating Partnership's management. Our responsibility is to express an opinion on these financial statements and schedule based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of ERP Operating Limited Partnership at
December 31, 2014
and
2013
and the consolidated results of its operations and its cash flows for each of the three years in the period ended
December 31, 2014
, in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related financial statement schedule, when considered in relation to the basic consolidated financial statements taken as a whole, presents fairly, in all material respects, the information set forth therein.
As discussed in Note 2 to the consolidated financial statements, the Operating Partnership changed its method for reporting discontinued operations as a result of the adoption of Accounting Standards Update No. 2014-08, "Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity," effective January 1, 2014.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), ERP Operating Limited Partnership's internal control over financial reporting as of
December 31, 2014
, based on criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) and our report dated
February 26, 2015
expressed an unqualified opinion thereon.
/s/ ERNST & YOUNG LLP
ERNST & YOUNG LLP
Chicago, Illinois
February 26, 2015
F-3
Table of Contents
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
ON INTERNAL CONTROL OVER FINANCIAL REPORTING
To the Board of Trustees and Shareholders
Equity Residential
We have audited Equity Residential’s (the “Company”) internal control over financial reporting as of
December 31, 2014
, based on criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) (the “COSO Criteria”). Equity Residential’s management is responsible for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, Equity Residential maintained, in all material respects, effective internal control over financial reporting as of
December 31, 2014
, based on the COSO Criteria.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of Equity Residential as of
December 31, 2014
and
2013
and the related consolidated statements of operations and comprehensive income, changes in equity and cash flows for each of the three years in the period ended
December 31, 2014
of Equity Residential and our report dated
February 26, 2015
expressed an unqualified opinion thereon.
/s/ ERNST & YOUNG LLP
ERNST & YOUNG LLP
Chicago, Illinois
February 26, 2015
F-4
Table of Contents
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
ON INTERNAL CONTROL OVER FINANCIAL REPORTING
To the Partners
ERP Operating Limited Partnership
We have audited ERP Operating Limited Partnership's (the “Operating Partnership”) internal control over financial reporting as of
December 31, 2014
, based on criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) (the “COSO Criteria”). ERP Operating Limited Partnership's management is responsible for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Operating Partnership's internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, ERP Operating Limited Partnership maintained, in all material respects, effective internal control over financial reporting as of
December 31, 2014
, based on the COSO Criteria.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of ERP Operating Limited Partnership as of
December 31, 2014
and
2013
and the related consolidated statements of operations and comprehensive income, changes in capital and cash flows for each of the three years in the period ended
December 31, 2014
of ERP Operating Limited Partnership and our report dated
February 26, 2015
expressed an unqualified opinion thereon.
/s/ ERNST & YOUNG LLP
ERNST & YOUNG LLP
Chicago, Illinois
February 26, 2015
F-5
Table of Contents
EQUITY RESIDENTIAL
CONSOLIDATED BALANCE SHEETS
(Amounts in thousands except for share amounts)
December 31, 2014
December 31, 2013
ASSETS
Investment in real estate
Land
$
6,295,404
$
6,192,512
Depreciable property
19,851,504
19,226,047
Projects under development
1,343,919
988,867
Land held for development
184,556
393,522
Investment in real estate
27,675,383
26,800,948
Accumulated depreciation
(5,432,805
)
(4,807,709
)
Investment in real estate, net
22,242,578
21,993,239
Cash and cash equivalents
40,080
53,534
Investments in unconsolidated entities
105,434
178,526
Deposits – restricted
72,303
103,567
Escrow deposits – mortgage
48,085
42,636
Deferred financing costs, net
58,380
58,486
Other assets
383,754
404,557
Total assets
$
22,950,614
$
22,834,545
LIABILITIES AND EQUITY
Liabilities:
Mortgage notes payable
$
5,086,515
$
5,174,166
Notes, net
5,425,346
5,477,088
Lines of credit
333,000
115,000
Accounts payable and accrued expenses
153,590
118,791
Accrued interest payable
89,540
78,309
Other liabilities
389,915
347,748
Security deposits
75,633
71,592
Distributions payable
188,566
243,511
Total liabilities
11,742,105
11,626,205
Commitments and contingencies
Redeemable Noncontrolling Interests – Operating Partnership
500,733
363,144
Equity:
Shareholders’ equity:
Preferred Shares of beneficial interest, $0.01 par value;
100,000,000 shares authorized; 1,000,000 shares issued and
outstanding as of December 31, 2014 and December 31, 2013
50,000
50,000
Common Shares of beneficial interest, $0.01 par value;
1,000,000,000 shares authorized; 362,855,454 shares issued
and outstanding as of December 31, 2014 and 360,479,260
shares issued and outstanding as of December 31, 2013
3,629
3,605
Paid in capital
8,536,340
8,561,500
Retained earnings
1,950,639
2,047,258
Accumulated other comprehensive (loss)
(172,152
)
(155,162
)
Total shareholders’ equity
10,368,456
10,507,201
Noncontrolling Interests:
Operating Partnership
214,411
211,412
Partially Owned Properties
124,909
126,583
Total Noncontrolling Interests
339,320
337,995
Total equity
10,707,776
10,845,196
Total liabilities and equity
$
22,950,614
$
22,834,545
See accompanying notes
F-6
Table of Contents
EQUITY RESIDENTIAL
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(Amounts in thousands except per share data)
Year Ended December 31,
2014
2013
2012
REVENUES
Rental income
$
2,605,311
$
2,378,004
$
1,737,929
Fee and asset management
9,437
9,698
9,573
Total revenues
2,614,748
2,387,702
1,747,502
EXPENSES
Property and maintenance
473,098
449,427
332,219
Real estate taxes and insurance
325,401
293,999
206,723
Property management
79,636
84,342
81,902
Fee and asset management
5,429
6,460
4,663
Depreciation
758,861
978,973
560,669
General and administrative
50,948
62,179
47,233
Total expenses
1,693,373
1,875,380
1,233,409
Operating income
921,375
512,322
514,093
Interest and other income
4,462
5,283
151,060
Other expenses
(9,073
)
(29,630
)
(27,796
)
Interest:
Expense incurred, net
(457,191
)
(586,854
)
(455,236
)
Amortization of deferred financing costs
(11,088
)
(22,197
)
(21,295
)
Income (loss) before income and other taxes, (loss) from investments
in unconsolidated entities, net gain on sales of real estate properties and
land parcels and discontinued operations
448,485
(121,076
)
160,826
Income and other tax (expense) benefit
(1,394
)
(1,169
)
(514
)
(Loss) from investments in unconsolidated entities
(7,952
)
(58,156
)
(14
)
Net gain on sales of real estate properties
212,685
—
—
Net gain on sales of land parcels
5,277
12,227
—
Income (loss) from continuing operations
657,101
(168,174
)
160,298
Discontinued operations, net
1,582
2,073,527
720,906
Net income
658,683
1,905,353
881,204
Net (income) loss attributable to Noncontrolling Interests:
Operating Partnership
(24,831
)
(75,278
)
(38,641
)
Partially Owned Properties
(2,544
)
538
(844
)
Net income attributable to controlling interests
631,308
1,830,613
841,719
Preferred distributions
(4,145
)
(4,145
)
(10,355
)
Premium on redemption of Preferred Shares
—
—
(5,152
)
Net income available to Common Shares
$
627,163
$
1,826,468
$
826,212
Earnings per share – basic:
Income (loss) from continuing operations available to Common Shares
$
1.73
$
(0.47
)
$
0.45
Net income available to Common Shares
$
1.74
$
5.16
$
2.73
Weighted average Common Shares outstanding
361,181
354,305
302,701
Earnings per share – diluted:
Income (loss) from continuing operations available to Common Shares
$
1.72
$
(0.47
)
$
0.45
Net income available to Common Shares
$
1.73
$
5.16
$
2.70
Weighted average Common Shares outstanding
377,735
354,305
319,766
Distributions declared per Common Share outstanding
$
2.00
$
1.85
$
1.78
See accompanying notes
F-7
Table of Contents
EQUITY RESIDENTIAL
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (Continued)
(Amounts in thousands except per share data)
Year Ended December 31,
2014
2013
2012
Comprehensive income:
Net income
$
658,683
$
1,905,353
$
881,204
Other comprehensive (loss) income:
Other comprehensive (loss) income – derivative instruments:
Unrealized holding (losses) gains arising during the year
(33,306
)
18,771
(11,772
)
Losses reclassified into earnings from other comprehensive income
16,868
20,141
14,678
Other comprehensive income (loss) – other instruments:
Unrealized holding gains arising during the year
—
583
664
(Gains) realized during the year
—
(2,122
)
—
Other comprehensive (loss) income – foreign currency:
Currency translation adjustments arising during the year
(552
)
613
—
Other comprehensive (loss) income
(16,990
)
37,986
3,570
Comprehensive income
641,693
1,943,339
884,774
Comprehensive (income) attributable to Noncontrolling Interests
(26,728
)
(76,204
)
(39,624
)
Comprehensive income attributable to controlling interests
$
614,965
$
1,867,135
$
845,150
See accompanying notes
F-8
Table of Contents
EQUITY RESIDENTIAL
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in thousands)
Year Ended December 31,
2014
2013
2012
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income
$
658,683
$
1,905,353
$
881,204
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation
758,861
1,013,353
684,992
Amortization of deferred financing costs
11,088
22,425
21,435
Amortization of above/below market leases
3,222
898
—
Amortization of discounts and premiums on debt
(13,520
)
(156,439
)
(8,181
)
Amortization of deferred settlements on derivative instruments
16,334
19,607
14,144
Write-off of pursuit costs
3,607
5,184
9,056
Loss from investments in unconsolidated entities
7,952
58,156
14
Distributions from unconsolidated entities – return on capital
5,570
2,481
575
Net (gain) on sales of investment securities
(57
)
(4,203
)
—
Net (gain) on sales of real estate properties
(212,685
)
—
—
Net (gain) on sales of land parcels
(5,277
)
(12,227
)
—
Net (gain) on sales of discontinued operations
(179
)
(2,036,505
)
(548,278
)
Unrealized (gain) loss on derivative instruments
(60
)
70
(1
)
Compensation paid with Company Common Shares
27,543
35,474
24,832
Changes in assets and liabilities:
(Increase) decrease in deposits – restricted
(1,740
)
3,684
(4,091
)
Decrease in mortgage deposits
1,452
1,813
176
Decrease (increase) in other assets
21,773
3,742
(20,411
)
Increase (decrease) in accounts payable and accrued expenses
17,797
6,229
(2,102
)
Increase (decrease) in accrued interest payable
11,231
(9,219
)
(11,898
)
Increase in other liabilities
8,437
15,401
2,987
Increase (decrease) in security deposits
4,041
(6,361
)
1,702
Net cash provided by operating activities
1,324,073
868,916
1,046,155
CASH FLOWS FROM INVESTING ACTIVITIES:
Acquisition of Archstone, net of cash acquired
—
(4,000,875
)
—
Investment in real estate – acquisitions
(469,989
)
(108,308
)
(843,976
)
Investment in real estate – development/other
(530,387
)
(377,442
)
(180,409
)
Capital expenditures to real estate
(185,957
)
(135,816
)
(152,828
)
Non-real estate capital additions
(5,286
)
(4,134
)
(8,821
)
Interest capitalized for real estate and unconsolidated entities under development
(52,782
)
(47,321
)
(22,509
)
Proceeds from disposition of real estate, net
522,647
4,551,454
1,049,219
Investments in unconsolidated entities
(15,768
)
(66,471
)
(5,291
)
Distributions from unconsolidated entities – return of capital
103,793
25,471
—
Proceeds from sale of investment securities
57
4,878
—
Decrease (increase) in deposits on real estate acquisitions and investments, net
33,004
143,694
(97,984
)
Decrease in mortgage deposits
798
7,893
1,444
Consolidation of previously unconsolidated properties
(44,796
)
—
—
Net cash (used for) investing activities
(644,666
)
(6,977
)
(261,155
)
See accompanying notes
F-9
Table of Contents
EQUITY RESIDENTIAL
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(Amounts in thousands)
Year Ended December 31,
2014
2013
2012
CASH FLOWS FROM FINANCING ACTIVITIES:
Debt financing costs
$
(10,982
)
$
(16,526
)
$
(21,209
)
Mortgage deposits
(7,699
)
(5,631
)
(57
)
Mortgage notes payable:
Proceeds
—
902,886
26,495
Restricted cash
—
—
2,370
Lump sum payoffs
(88,788
)
(2,532,682
)
(350,247
)
Scheduled principal repayments
(11,869
)
(12,658
)
(14,088
)
Notes, net:
Proceeds
1,194,277
1,245,550
—
Lump sum payoffs
(1,250,000
)
(400,000
)
(975,991
)
Lines of credit:
Proceeds
7,167,000
9,832,000
5,876,000
Repayments
(6,949,000
)
(9,717,000
)
(5,876,000
)
(Payments on) settlement of derivative instruments
(758
)
(44,063
)
—
Proceeds from sale of Common Shares
—
—
1,417,040
Proceeds from Employee Share Purchase Plan (ESPP)
3,392
3,401
5,399
Proceeds from exercise of options
82,573
17,252
49,039
Common Shares repurchased and retired
(1,777
)
—
—
Redemption of Preferred Shares
—
—
(150,000
)
Premium on redemption of Preferred Shares
—
—
(23
)
Payment of offering costs
(41
)
(1,047
)
(39,359
)
Other financing activities, net
(49
)
(48
)
(48
)
Acquisition of Noncontrolling Interests – Partially Owned Properties
(5,501
)
—
(13
)
Contributions – Noncontrolling Interests – Partially Owned Properties
5,684
27,660
8,221
Contributions – Noncontrolling Interests – Operating Partnership
3
5
5
Distributions:
Common Shares
(776,659
)
(681,610
)
(473,451
)
Preferred Shares
(4,145
)
(4,145
)
(13,416
)
Noncontrolling Interests – Operating Partnership
(30,744
)
(27,897
)
(21,915
)
Noncontrolling Interests – Partially Owned Properties
(7,778
)
(6,442
)
(5,083
)
Net cash (used for) financing activities
(692,861
)
(1,420,995
)
(556,331
)
Net (decrease) increase in cash and cash equivalents
(13,454
)
(559,056
)
228,669
Cash and cash equivalents, beginning of year
53,534
612,590
383,921
Cash and cash equivalents, end of year
$
40,080
$
53,534
$
612,590
See accompanying notes
F-10
Table of Contents
EQUITY RESIDENTIAL
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(Amounts in thousands)
Year Ended December 31,
2014
2013
2012
SUPPLEMENTAL INFORMATION:
Cash paid for interest, net of amounts capitalized
$
443,125
$
722,963
$
464,785
Net cash paid for income and other taxes
$
1,517
$
1,152
$
673
Real estate acquisitions/dispositions/other:
Mortgage loans assumed
$
28,910
$
—
$
137,644
Valuation of OP Units issued
$
—
$
—
$
66,606
Amortization of deferred financing costs:
Investment in real estate, net
$
—
$
(152
)
$
—
Deferred financing costs, net
$
11,088
$
22,577
$
21,435
Amortization of discounts and premiums on debt:
Mortgage notes payable
$
(15,904
)
$
(158,625
)
$
(10,333
)
Notes, net
$
2,384
$
2,186
$
2,152
Amortization of deferred settlements on derivative instruments:
Other liabilities
$
(534
)
$
(534
)
$
(534
)
Accumulated other comprehensive income
$
16,868
$
20,141
$
14,678
Loss from investments in unconsolidated entities:
Investments in unconsolidated entities
$
4,610
$
53,066
$
14
Other liabilities
$
3,342
$
5,090
$
—
Distributions from unconsolidated entities – return on capital:
Investments in unconsolidated entities
$
5,360
$
2,448
$
575
Other liabilities
$
210
$
33
$
—
Unrealized (gain) loss on derivative instruments:
Other assets
$
10,160
$
(17,139
)
$
7,448
Mortgage notes payable
$
—
$
—
$
(2,589
)
Notes, net
$
1,597
$
(1,523
)
$
(4,860
)
Other liabilities
$
21,489
$
(39
)
$
11,772
Accumulated other comprehensive income
$
(33,306
)
$
18,771
$
(11,772
)
Acquisition of Archstone, net of cash acquired:
Investment in real estate, net
$
39,929
$
(8,687,355
)
$
—
Investments in unconsolidated entities
$
(33,993
)
$
(225,568
)
$
—
Deposits – restricted
$
—
$
(528
)
$
—
Escrow deposits – mortgage
$
—
$
(37,582
)
$
—
Deferred financing costs, net
$
—
$
(25,780
)
$
—
Other assets
$
(2,586
)
$
(215,622
)
$
—
Mortgage notes payable
$
—
$
3,076,876
$
—
Accounts payable and accrued expenses
$
(146
)
$
16,984
$
—
Accrued interest payable
$
—
$
11,305
$
—
Other liabilities
$
(3,204
)
$
117,299
$
—
Security deposits
$
—
$
10,965
$
—
Issuance of Common Shares
$
—
$
1,929,868
$
—
Noncontrolling Interests – Partially Owned Properties
$
—
$
28,263
$
—
Interest capitalized for real estate and unconsolidated entities under development:
Investment in real estate, net
$
(52,717
)
$
(45,533
)
$
(21,661
)
Investments in unconsolidated entities
$
(65
)
$
(1,788
)
$
(848
)
Investments in unconsolidated entities:
Investments in unconsolidated entities
$
(6,318
)
$
(13,656
)
$
(5,291
)
Other liabilities
$
(9,450
)
$
(52,815
)
$
—
Consolidation of previously unconsolidated properties:
Investment in real estate, net
$
(64,319
)
$
—
$
—
Investments in unconsolidated entities
$
(847
)
$
—
$
—
Accounts payable and accrued expenses
$
1,987
$
—
$
—
Other liabilities
$
18,383
$
—
$
—
See accompanying notes
F-11
Table of Contents
EQUITY RESIDENTIAL
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(Amounts in thousands)
Year Ended December 31,
2014
2013
2012
SUPPLEMENTAL INFORMATION (continued):
(Payments on) settlement of derivative instruments:
Other assets
$
6,623
$
(50
)
$
—
Other liabilities
$
(7,381
)
$
(44,013
)
$
—
Other:
Receivable on sale of Common Shares
$
—
$
—
$
28,457
Foreign currency translation adjustments
$
552
$
(613
)
$
—
See accompanying notes
F-12
Table of Contents
EQUITY RESIDENTIAL
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(Amounts in thousands)
Year Ended December 31,
SHAREHOLDERS’ EQUITY
2014
2013
2012
PREFERRED SHARES
Balance, beginning of year
$
50,000
$
50,000
$
200,000
Redemption of 6.48% Series N Cumulative Redeemable
—
—
(150,000
)
Balance, end of year
$
50,000
$
50,000
$
50,000
COMMON SHARES, $0.01 PAR VALUE
Balance, beginning of year
$
3,605
$
3,251
$
2,975
Conversion of OP Units into Common Shares
1
1
7
Issuance of Common Shares
—
345
250
Exercise of share options
21
5
16
Employee Share Purchase Plan (ESPP)
—
1
1
Share-based employee compensation expense:
Restricted shares
2
2
2
Balance, end of year
$
3,629
$
3,605
$
3,251
PAID IN CAPITAL
Balance, beginning of year
$
8,561,500
$
6,542,355
$
5,047,186
Common Share Issuance:
Conversion of OP Units into Common Shares
2,364
1,698
18,922
Issuance of Common Shares
—
1,929,523
1,388,333
Exercise of share options
82,552
17,247
49,023
Employee Share Purchase Plan (ESPP)
3,392
3,400
5,398
Share-based employee compensation expense:
Restricted shares
9,902
13,262
8,934
Share options
7,349
10,514
11,752
ESPP discount
859
632
965
Common Shares repurchased and retired
(1,777
)
—
—
Offering costs
(41
)
(1,047
)
(39,359
)
Premium on redemption of Preferred Shares – original issuance costs
—
—
5,129
Supplemental Executive Retirement Plan (SERP)
7,374
(422
)
282
Acquisition of Noncontrolling Interests – Partially Owned Properties
(2,308
)
—
1,293
Change in market value of Redeemable Noncontrolling Interests – Operating
Partnership
(139,818
)
79,667
38,734
Adjustment for Noncontrolling Interests ownership in Operating Partnership
4,992
(35,329
)
5,763
Balance, end of year
$
8,536,340
$
8,561,500
$
6,542,355
See accompanying notes
F-13
Table of Contents
EQUITY RESIDENTIAL
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (Continued)
(Amounts in thousands)
Year Ended December 31,
SHAREHOLDERS’ EQUITY (continued)
2014
2013
2012
RETAINED EARNINGS
Balance, beginning of year
$
2,047,258
$
887,355
$
615,572
Net income attributable to controlling interests
631,308
1,830,613
841,719
Common Share distributions
(723,782
)
(666,565
)
(554,429
)
Preferred Share distributions
(4,145
)
(4,145
)
(10,355
)
Premium on redemption of Preferred Shares – cash charge
—
—
(23
)
Premium on redemption of Preferred Shares – original issuance costs
—
—
(5,129
)
Balance, end of year
$
1,950,639
$
2,047,258
$
887,355
ACCUMULATED OTHER COMPREHENSIVE (LOSS)
Balance, beginning of year
$
(155,162
)
$
(193,148
)
$
(196,718
)
Accumulated other comprehensive (loss) income – derivative instruments:
Unrealized holding (losses) gains arising during the year
(33,306
)
18,771
(11,772
)
Losses reclassified into earnings from other comprehensive income
16,868
20,141
14,678
Accumulated other comprehensive income (loss) – other instruments:
Unrealized holding gains arising during the year
—
583
664
(Gains) realized during the year
—
(2,122
)
—
Accumulated other comprehensive (loss) income – foreign currency:
Currency translation adjustments arising during the year
(552
)
613
—
Balance, end of year
$
(172,152
)
$
(155,162
)
$
(193,148
)
NONCONTROLLING INTERESTS
OPERATING PARTNERSHIP
Balance, beginning of year
$
211,412
$
159,606
$
119,536
Issuance of OP Units to Noncontrolling Interests
—
—
66,606
Issuance of restricted units to Noncontrolling Interests
3
5
5
Conversion of OP Units held by Noncontrolling Interests into OP Units held
by General Partner
(2,365
)
(1,699
)
(18,929
)
Equity compensation associated with Noncontrolling Interests
11,969
13,609
5,307
Net income attributable to Noncontrolling Interests
24,831
75,278
38,641
Distributions to Noncontrolling Interests
(28,676
)
(26,277
)
(25,095
)
Change in carrying value of Redeemable Noncontrolling Interests – Operating
Partnership
2,229
(44,439
)
(20,702
)
Adjustment for Noncontrolling Interests ownership in Operating Partnership
(4,992
)
35,329
(5,763
)
Balance, end of year
$
214,411
$
211,412
$
159,606
PARTIALLY OWNED PROPERTIES
Balance, beginning of year
$
126,583
$
77,688
$
74,306
Net income (loss) attributable to Noncontrolling Interests
2,544
(538
)
844
Contributions by Noncontrolling Interests
5,684
27,660
8,221
Distributions to Noncontrolling Interests
(7,827
)
(6,490
)
(5,131
)
Acquisition of Archstone
—
28,263
—
Acquisition of Noncontrolling Interests – Partially Owned Properties
(2,244
)
—
(1,306
)
Other
169
—
754
Balance, end of year
$
124,909
$
126,583
$
77,688
See accompanying notes
F-14
Table of Contents
ERP OPERATING LIMITED PARTNERSHIP
CONSOLIDATED BALANCE SHEETS
(Amounts in thousands)
December 31, 2014
December 31, 2013
ASSETS
Investment in real estate
Land
$
6,295,404
$
6,192,512
Depreciable property
19,851,504
19,226,047
Projects under development
1,343,919
988,867
Land held for development
184,556
393,522
Investment in real estate
27,675,383
26,800,948
Accumulated depreciation
(5,432,805
)
(4,807,709
)
Investment in real estate, net
22,242,578
21,993,239
Cash and cash equivalents
40,080
53,534
Investments in unconsolidated entities
105,434
178,526
Deposits – restricted
72,303
103,567
Escrow deposits – mortgage
48,085
42,636
Deferred financing costs, net
58,380
58,486
Other assets
383,754
404,557
Total assets
$
22,950,614
$
22,834,545
LIABILITIES AND CAPITAL
Liabilities:
Mortgage notes payable
$
5,086,515
$
5,174,166
Notes, net
5,425,346
5,477,088
Lines of credit
333,000
115,000
Accounts payable and accrued expenses
153,590
118,791
Accrued interest payable
89,540
78,309
Other liabilities
389,915
347,748
Security deposits
75,633
71,592
Distributions payable
188,566
243,511
Total liabilities
11,742,105
11,626,205
Commitments and contingencies
Redeemable Limited Partners
500,733
363,144
Capital:
Partners' Capital:
Preference Units
50,000
50,000
General Partner
10,490,608
10,612,363
Limited Partners
214,411
211,412
Accumulated other comprehensive (loss)
(172,152
)
(155,162
)
Total partners' capital
10,582,867
10,718,613
Noncontrolling Interests – Partially Owned Properties
124,909
126,583
Total capital
10,707,776
10,845,196
Total liabilities and capital
$
22,950,614
$
22,834,545
See accompanying notes
F-15
Table of Contents
ERP OPERATING LIMITED PARTNERSHIP
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(Amounts in thousands except per Unit data)
Year Ended December 31,
2014
2013
2012
REVENUES
Rental income
$
2,605,311
$
2,378,004
$
1,737,929
Fee and asset management
9,437
9,698
9,573
Total revenues
2,614,748
2,387,702
1,747,502
EXPENSES
Property and maintenance
473,098
449,427
332,219
Real estate taxes and insurance
325,401
293,999
206,723
Property management
79,636
84,342
81,902
Fee and asset management
5,429
6,460
4,663
Depreciation
758,861
978,973
560,669
General and administrative
50,948
62,179
47,233
Total expenses
1,693,373
1,875,380
1,233,409
Operating income
921,375
512,322
514,093
Interest and other income
4,462
5,283
151,060
Other expenses
(9,073
)
(29,630
)
(27,796
)
Interest:
Expense incurred, net
(457,191
)
(586,854
)
(455,236
)
Amortization of deferred financing costs
(11,088
)
(22,197
)
(21,295
)
Income (loss) before income and other taxes, (loss) from investments
in unconsolidated entities, net gain on sales of real estate properties and
land parcels and discontinued operations
448,485
(121,076
)
160,826
Income and other tax (expense) benefit
(1,394
)
(1,169
)
(514
)
(Loss) from investments in unconsolidated entities
(7,952
)
(58,156
)
(14
)
Net gain on sales of real estate properties
212,685
—
—
Net gain on sales of land parcels
5,277
12,227
—
Income (loss) from continuing operations
657,101
(168,174
)
160,298
Discontinued operations, net
1,582
2,073,527
720,906
Net income
658,683
1,905,353
881,204
Net (income) loss attributable to Noncontrolling Interests – Partially
Owned Properties
(2,544
)
538
(844
)
Net income attributable to controlling interests
$
656,139
$
1,905,891
$
880,360
ALLOCATION OF NET INCOME:
Preference Units
$
4,145
$
4,145
$
10,355
Premium on redemption of Preference Units
$
—
$
—
$
5,152
General Partner
$
627,163
$
1,826,468
$
826,212
Limited Partners
24,831
75,278
38,641
Net income available to Units
$
651,994
$
1,901,746
$
864,853
Earnings per Unit – basic:
Income (loss) from continuing operations available to Units
$
1.73
$
(0.47
)
$
0.45
Net income available to Units
$
1.74
$
5.16
$
2.73
Weighted average Units outstanding
374,899
368,038
316,554
Earnings per Unit – diluted:
Income (loss) from continuing operations available to Units
$
1.72
$
(0.47
)
$
0.45
Net income available to Units
$
1.73
$
5.16
$
2.70
Weighted average Units outstanding
377,735
368,038
319,766
Distributions declared per Unit outstanding
$
2.00
$
1.85
$
1.78
See accompanying notes
F-16
Table of Contents
ERP OPERATING LIMITED PARTNERSHIP
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (Continued)
(Amounts in thousands except per Unit data)
Year Ended December 31,
2014
2013
2012
Comprehensive income:
Net income
$
658,683
$
1,905,353
$
881,204
Other comprehensive (loss) income:
Other comprehensive (loss) income – derivative instruments:
Unrealized holding (losses) gains arising during the year
(33,306
)
18,771
(11,772
)
Losses reclassified into earnings from other comprehensive income
16,868
20,141
14,678
Other comprehensive income (loss) – other instruments:
Unrealized holding gains arising during the year
—
583
664
(Gains) realized during the year
—
(2,122
)
—
Other comprehensive (loss) income – foreign currency:
Currency translation adjustments arising during the year
(552
)
613
—
Other comprehensive (loss) income
(16,990
)
37,986
3,570
Comprehensive income
641,693
1,943,339
884,774
Comprehensive (income) loss attributable to Noncontrolling Interests –
Partially Owned Properties
(2,544
)
538
(844
)
Comprehensive income attributable to controlling interests
$
639,149
$
1,943,877
$
883,930
See accompanying notes
F-17
Table of Contents
ERP OPERATING LIMITED PARTNERSHIP
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in thousands)
Year Ended December 31,
2014
2013
2012
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income
$
658,683
$
1,905,353
$
881,204
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation
758,861
1,013,353
684,992
Amortization of deferred financing costs
11,088
22,425
21,435
Amortization of above/below market leases
3,222
898
—
Amortization of discounts and premiums on debt
(13,520
)
(156,439
)
(8,181
)
Amortization of deferred settlements on derivative instruments
16,334
19,607
14,144
Write-off of pursuit costs
3,607
5,184
9,056
Loss from investments in unconsolidated entities
7,952
58,156
14
Distributions from unconsolidated entities – return on capital
5,570
2,481
575
Net (gain) on sales of investment securities
(57
)
(4,203
)
—
Net (gain) on sales of real estate properties
(212,685
)
—
—
Net (gain) on sales of land parcels
(5,277
)
(12,227
)
—
Net (gain) on sales of discontinued operations
(179
)
(2,036,505
)
(548,278
)
Unrealized (gain) loss on derivative instruments
(60
)
70
(1
)
Compensation paid with Company Common Shares
27,543
35,474
24,832
Changes in assets and liabilities:
(Increase) decrease in deposits – restricted
(1,740
)
3,684
(4,091
)
Decrease in mortgage deposits
1,452
1,813
176
Decrease (increase) in other assets
21,773
3,742
(20,411
)
Increase (decrease) in accounts payable and accrued expenses
17,797
6,229
(2,102
)
Increase (decrease) in accrued interest payable
11,231
(9,219
)
(11,898
)
Increase in other liabilities
8,437
15,401
2,987
Increase (decrease) in security deposits
4,041
(6,361
)
1,702
Net cash provided by operating activities
1,324,073
868,916
1,046,155
CASH FLOWS FROM INVESTING ACTIVITIES:
Acquisition of Archstone, net of cash acquired
—
(4,000,875
)
—
Investment in real estate – acquisitions
(469,989
)
(108,308
)
(843,976
)
Investment in real estate – development/other
(530,387
)
(377,442
)
(180,409
)
Capital expenditures to real estate
(185,957
)
(135,816
)
(152,828
)
Non-real estate capital additions
(5,286
)
(4,134
)
(8,821
)
Interest capitalized for real estate and unconsolidated entities under development
(52,782
)
(47,321
)
(22,509
)
Proceeds from disposition of real estate, net
522,647
4,551,454
1,049,219
Investments in unconsolidated entities
(15,768
)
(66,471
)
(5,291
)
Distributions from unconsolidated entities – return of capital
103,793
25,471
—
Proceeds from sale of investment securities
57
4,878
—
Decrease (increase) in deposits on real estate acquisitions and investments, net
33,004
143,694
(97,984
)
Decrease in mortgage deposits
798
7,893
1,444
Consolidation of previously unconsolidated properties
(44,796
)
—
—
Net cash (used for) investing activities
(644,666
)
(6,977
)
(261,155
)
See accompanying notes
F-18
Table of Contents
ERP OPERATING LIMITED PARTNERSHIP
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(Amounts in thousands)
Year Ended December 31,
2014
2013
2012
CASH FLOWS FROM FINANCING ACTIVITIES:
Debt financing costs
$
(10,982
)
$
(16,526
)
$
(21,209
)
Mortgage deposits
(7,699
)
(5,631
)
(57
)
Mortgage notes payable:
Proceeds
—
902,886
26,495
Restricted cash
—
—
2,370
Lump sum payoffs
(88,788
)
(2,532,682
)
(350,247
)
Scheduled principal repayments
(11,869
)
(12,658
)
(14,088
)
Notes, net:
Proceeds
1,194,277
1,245,550
—
Lump sum payoffs
(1,250,000
)
(400,000
)
(975,991
)
Lines of credit:
Proceeds
7,167,000
9,832,000
5,876,000
Repayments
(6,949,000
)
(9,717,000
)
(5,876,000
)
(Payments on) settlement of derivative instruments
(758
)
(44,063
)
—
Proceeds from sale of OP Units
—
—
1,417,040
Proceeds from EQR's Employee Share Purchase Plan (ESPP)
3,392
3,401
5,399
Proceeds from exercise of EQR options
82,573
17,252
49,039
OP units repurchased and retired
(1,777
)
—
—
Redemption of Preference Units
—
—
(150,000
)
Premium on redemption of Preference Units
—
—
(23
)
Payment of offering costs
(41
)
(1,047
)
(39,359
)
Other financing activities, net
(49
)
(48
)
(48
)
Acquisition of Noncontrolling Interests – Partially Owned Properties
(5,501
)
—
(13
)
Contributions – Noncontrolling Interests – Partially Owned Properties
5,684
27,660
8,221
Contributions – Limited Partners
3
5
5
Distributions:
OP Units – General Partner
(776,659
)
(681,610
)
(473,451
)
Preference Units
(4,145
)
(4,145
)
(13,416
)
OP Units – Limited Partners
(30,744
)
(27,897
)
(21,915
)
Noncontrolling Interests – Partially Owned Properties
(7,778
)
(6,442
)
(5,083
)
Net cash (used for) financing activities
(692,861
)
(1,420,995
)
(556,331
)
Net (decrease) increase in cash and cash equivalents
(13,454
)
(559,056
)
228,669
Cash and cash equivalents, beginning of year
53,534
612,590
383,921
Cash and cash equivalents, end of year
$
40,080
$
53,534
$
612,590
See accompanying notes
F-19
Table of Contents
ERP OPERATING LIMITED PARTNERSHIP
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(Amounts in thousands)
Year Ended December 31,
2014
2013
2012
SUPPLEMENTAL INFORMATION:
Cash paid for interest, net of amounts capitalized
$
443,125
$
722,963
$
464,785
Net cash paid for income and other taxes
$
1,517
$
1,152
$
673
Real estate acquisitions/dispositions/other:
Mortgage loans assumed
$
28,910
$
—
$
137,644
Valuation of OP Units issued
$
—
$
—
$
66,606
Amortization of deferred financing costs:
Investment in real estate, net
$
—
$
(152
)
$
—
Deferred financing costs, net
$
11,088
$
22,577
$
21,435
Amortization of discounts and premiums on debt:
Mortgage notes payable
$
(15,904
)
$
(158,625
)
$
(10,333
)
Notes, net
$
2,384
$
2,186
$
2,152
Amortization of deferred settlements on derivative instruments:
Other liabilities
$
(534
)
$
(534
)
$
(534
)
Accumulated other comprehensive income
$
16,868
$
20,141
$
14,678
Loss from investments in unconsolidated entities:
Investments in unconsolidated entities
$
4,610
$
53,066
$
14
Other liabilities
$
3,342
$
5,090
$
—
Distributions from unconsolidated entities – return on capital:
Investments in unconsolidated entities
$
5,360
$
2,448
$
575
Other liabilities
$
210
$
33
$
—
Unrealized (gain) loss on derivative instruments:
Other assets
$
10,160
$
(17,139
)
$
7,448
Mortgage notes payable
$
—
$
—
$
(2,589
)
Notes, net
$
1,597
$
(1,523
)
$
(4,860
)
Other liabilities
$
21,489
$
(39
)
$
11,772
Accumulated other comprehensive income
$
(33,306
)
$
18,771
$
(11,772
)
Acquisition of Archstone, net of cash acquired:
Investment in real estate, net
$
39,929
$
(8,687,355
)
$
—
Investments in unconsolidated entities
$
(33,993
)
$
(225,568
)
$
—
Deposits – restricted
$
—
$
(528
)
$
—
Escrow deposits – mortgage
$
—
$
(37,582
)
$
—
Deferred financing costs, net
$
—
$
(25,780
)
$
—
Other assets
$
(2,586
)
$
(215,622
)
$
—
Mortgage notes payable
$
—
$
3,076,876
$
—
Accounts payable and accrued expenses
$
(146
)
$
16,984
$
—
Accrued interest payable
$
—
$
11,305
$
—
Other liabilities
$
(3,204
)
$
117,299
$
—
Security deposits
$
—
$
10,965
$
—
Issuance of OP Units
$
—
$
1,929,868
$
—
Noncontrolling Interests – Partially Owned Properties
$
—
$
28,263
$
—
Interest capitalized for real estate and unconsolidated entities under development:
Investment in real estate, net
$
(52,717
)
$
(45,533
)
$
(21,661
)
Investments in unconsolidated entities
$
(65
)
$
(1,788
)
$
(848
)
Investments in unconsolidated entities:
Investments in unconsolidated entities
$
(6,318
)
$
(13,656
)
$
(5,291
)
Other liabilities
$
(9,450
)
$
(52,815
)
$
—
Consolidation of previously unconsolidated properties:
Investment in real estate, net
$
(64,319
)
$
—
$
—
Investments in unconsolidated entities
$
(847
)
$
—
$
—
Accounts payable and accrued expenses
$
1,987
$
—
$
—
Other liabilities
$
18,383
$
—
$
—
See accompanying notes
F-20
Table of Contents
ERP OPERATING LIMITED PARTNERSHIP
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(Amounts in thousands)
Year Ended December 31,
2014
2013
2012
SUPPLEMENTAL INFORMATION (continued):
(Payments on) settlement of derivative instruments:
Other assets
$
6,623
$
(50
)
$
—
Other liabilities
$
(7,381
)
$
(44,013
)
$
—
Other:
Receivable on sale of OP Units
$
—
$
—
$
28,457
Foreign currency translation adjustments
$
552
$
(613
)
$
—
See accompanying notes
F-21
Table of Contents
ERP OPERATING LIMITED PARTNERSHIP
CONSOLIDATED STATEMENTS OF CHANGES IN CAPITAL
(Amounts in thousands)
Year Ended December 31,
PARTNERS' CAPITAL
2014
2013
2012
PREFERENCE UNITS
Balance, beginning of year
$
50,000
$
50,000
$
200,000
Redemption of 6.48% Series N Cumulative Redeemable
—
—
(150,000
)
Balance, end of year
$
50,000
$
50,000
$
50,000
GENERAL PARTNER
Balance, beginning of year
$
10,612,363
$
7,432,961
$
5,665,733
OP Unit Issuance:
Conversion of OP Units held by Limited Partners into OP Units held by
General Partner
2,365
1,699
18,929
Issuance of OP Units
—
1,929,868
1,388,583
Exercise of EQR share options
82,573
17,252
49,039
EQR's Employee Share Purchase Plan (ESPP)
3,392
3,401
5,399
Share-based employee compensation expense:
EQR restricted shares
9,904
13,264
8,936
EQR share options
7,349
10,514
11,752
EQR ESPP discount
859
632
965
OP Units repurchased and retired
(1,777
)
—
—
Offering costs
(41
)
(1,047
)
(39,359
)
Premium on redemption of Preference Units – original issuance costs
—
—
5,129
Net income available to Units – General Partner
627,163
1,826,468
826,212
OP Units – General Partner distributions
(723,782
)
(666,565
)
(554,429
)
Supplemental Executive Retirement Plan (SERP)
7,374
(422
)
282
Acquisition of Noncontrolling Interests – Partially Owned Properties
(2,308
)
—
1,293
Change in market value of Redeemable Limited Partners
(139,818
)
79,667
38,734
Adjustment for Limited Partners ownership in Operating Partnership
4,992
(35,329
)
5,763
Balance, end of year
$
10,490,608
$
10,612,363
$
7,432,961
LIMITED PARTNERS
Balance, beginning of year
$
211,412
$
159,606
$
119,536
Issuance of OP Units to Limited Partners
—
—
66,606
Issuance of restricted units to Limited Partners
3
5
5
Conversion of OP Units held by Limited Partners into OP Units held by
General Partner
(2,365
)
(1,699
)
(18,929
)
Equity compensation associated with Units – Limited Partners
11,969
13,609
5,307
Net income available to Units – Limited Partners
24,831
75,278
38,641
Units – Limited Partners distributions
(28,676
)
(26,277
)
(25,095
)
Change in carrying value of Redeemable Limited Partners
2,229
(44,439
)
(20,702
)
Adjustment for Limited Partners ownership in Operating Partnership
(4,992
)
35,329
(5,763
)
Balance, end of year
$
214,411
$
211,412
$
159,606
See accompanying notes
F-22
Table of Contents
ERP OPERATING LIMITED PARTNERSHIP
CONSOLIDATED STATEMENTS OF CHANGES IN CAPITAL (Continued)
(Amounts in thousands)
Year Ended December 31,
PARTNERS' CAPITAL (continued)
2014
2013
2012
ACCUMULATED OTHER COMPREHENSIVE (LOSS)
Balance, beginning of year
$
(155,162
)
$
(193,148
)
$
(196,718
)
Accumulated other comprehensive (loss) income – derivative instruments:
Unrealized holding (losses) gains arising during the year
(33,306
)
18,771
(11,772
)
Losses reclassified into earnings from other comprehensive income
16,868
20,141
14,678
Accumulated other comprehensive income (loss) – other instruments:
Unrealized holding gains arising during the year
—
583
664
(Gains) realized during the year
—
(2,122
)
—
Accumulated other comprehensive (loss) income – foreign currency:
Currency translation adjustments arising during the year
(552
)
613
—
Balance, end of year
$
(172,152
)
$
(155,162
)
$
(193,148
)
NONCONTROLLING INTERESTS
NONCONTROLLING INTERESTS – PARTIALLY OWNED PROPERTIES
Balance, beginning of year
$
126,583
$
77,688
$
74,306
Net income (loss) attributable to Noncontrolling Interests
2,544
(538
)
844
Contributions by Noncontrolling Interests
5,684
27,660
8,221
Distributions to Noncontrolling Interests
(7,827
)
(6,490
)
(5,131
)
Acquisition of Archstone
—
28,263
—
Acquisition of Noncontrolling Interests – Partially Owned Properties
(2,244
)
—
(1,306
)
Other
169
—
754
Balance, end of year
$
124,909
$
126,583
$
77,688
See accompanying notes
F-23
Table of Contents
EQUITY RESIDENTIAL
ERP OPERATING LIMITED PARTNERSHIP
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1.
Business
Equity Residential (“EQR”), a Maryland real estate investment trust (“REIT”) formed in March 1993, is an S&P 500 company focused on the acquisition, development and management of high quality apartment properties in top United States growth markets. ERP Operating Limited Partnership ("ERPOP"), an Illinois limited partnership, was formed in May 1993 to conduct the multifamily residential property business of Equity Residential. EQR has elected to be taxed as a REIT. References to the "Company," "we," "us" or "our" mean collectively EQR, ERPOP and those entities/subsidiaries owned or controlled by EQR and/or ERPOP. References to the "Operating Partnership" mean collectively ERPOP and those entities/subsidiaries owned or controlled by ERPOP. Unless otherwise indicated, the notes to consolidated financial statements apply to both the Company and the Operating Partnership.
EQR is the general partner of, and as of
December 31, 2014
owned an approximate
96.2%
ownership interest in, ERPOP. All of the Company's property ownership, development and related business operations are conducted through the Operating Partnership and EQR has no material assets or liabilities other than its investment in ERPOP. EQR issues public equity from time to time but does not have any indebtedness as all debt is incurred by the Operating Partnership. The Operating Partnership holds substantially all of the assets of the Company, including the Company's ownership interests in its joint ventures. The Operating Partnership conducts the operations of the business and is structured as a partnership with no publicly traded equity.
As of
December 31, 2014
, the Company, directly or indirectly through investments in title holding entities, owned all or a portion of
391
properties located in
12
states and the District of Columbia consisting of
109,225
apartment units. The ownership breakdown includes (table does not include various uncompleted development properties):
Properties
Apartment Units
Wholly Owned Properties
364
98,287
Master-Leased Properties – Consolidated
3
853
Partially Owned Properties – Consolidated
19
3,771
Partially Owned Properties – Unconsolidated
3
1,281
Military Housing
2
5,033
391
109,225
The “Wholly Owned Properties” are accounted for under the consolidation method of accounting. The "Master-Leased Properties – Consolidated" are wholly owned by the Company but the entire project is leased to a third party corporate housing provider. These properties are consolidated and reflected as real estate assets while the master leases are accounted for as operating leases. The “Partially Owned Properties – Consolidated” are controlled by the Company but have partners with noncontrolling interests and are accounted for under the consolidation method of accounting. The “Partially Owned Properties – Unconsolidated” are controlled by the Company's partners but the Company has noncontrolling interests and are accounted for under the equity method of accounting. The “Military Housing” properties consist of investments in limited liability companies that, as a result of the terms of the operating agreements, are accounted for as management contract rights with all fees recognized as fee and asset management revenue.
The Company maintains long-term ground leases for
13
operating properties and
one
of its wholly owned development properties and land parcels. The Company owns the building and improvements and leases the land underlying the improvements under long-term ground leases. The leases expire beginning in 2026 and running through 2110. These properties are consolidated and reflected as real estate assets while the ground leases are accounted for as operating leases.
2.
Summary of Significant Accounting Policies
Basis of Presentation
Due to the Company’s ability as general partner to control either through ownership or by contract the Operating Partnership and its subsidiaries, the Operating Partnership and each such subsidiary has been consolidated with the Company for financial reporting purposes, except for
three
unconsolidated operating properties and our military housing properties.
F-24
Table of Contents
Real Estate Assets and Depreciation of Investment in Real Estate
An acquiring entity is required to recognize all assets acquired and liabilities assumed in a transaction at the acquisition-date fair value with limited exceptions. In addition, an acquiring entity is required to expense acquisition-related costs as incurred, value noncontrolling interests at fair value at the acquisition date and expense restructuring costs associated with an acquired business.
The Company allocates the purchase price of properties to net tangible and identified intangible assets acquired based on their fair values. In making estimates of fair values for purposes of allocating purchase price, the Company utilizes a number of sources, including independent appraisals that may be obtained in connection with the acquisition or financing of the respective property, our own analysis of recently acquired and existing comparable properties in our portfolio and other market data. The Company also considers information obtained about each property as a result of its pre-acquisition due diligence, marketing and leasing activities in estimating the fair value of the tangible and intangible assets/liabilities acquired. The Company allocates the purchase price of acquired real estate to various components as follows:
•
Land – Based on actual purchase price adjusted to fair value (as necessary) if acquired separately or market research/comparables if acquired with an operating property.
•
Furniture, Fixtures and Equipment – Ranges between
$3,000
and
$13,000
per apartment unit acquired as an estimate of the fair value of the appliances and fixtures inside an apartment unit. The per-apartment unit amount applied depends on the type of apartment building acquired. Depreciation is calculated on the straight-line method over an estimated useful life of
five
to
ten
years.
•
Lease Intangibles – The Company considers the value of acquired in-place leases and above/below market leases and the amortization period is the average remaining term of each respective acquired lease. In-place residential leases' average term at acquisition approximates
six
months. See Note 4 for more information on above and below market leases.
•
Other Intangible Assets – The Company considers whether it has acquired other intangible assets, including any customer relationship intangibles and the amortization period is the estimated useful life of the acquired intangible asset.
•
Building – Based on the fair value determined on an “as-if vacant” basis. Depreciation is calculated on the straight-line method over an estimated useful life of
thirty
years.
•
Site Improvements – Based on replacement cost, which approximates fair value. Depreciation is calculated on the straight-line method over an estimated useful life of
eight
years.
•
Long-Term Debt – The Company calculates the fair value by discounting the remaining contractual cash flows on each instrument at the current market rate for those borrowings.
Replacements inside an apartment unit such as appliances and carpeting are depreciated over an estimated useful life of
five
to
ten
years. Expenditures for ordinary maintenance and repairs are expensed to operations as incurred and significant renovations and improvements that improve and/or extend the useful life of the asset are capitalized over their estimated useful life, generally
five
to
fifteen
years. Initial direct leasing costs are expensed as incurred as such expense approximates the deferral and amortization of initial direct leasing costs over the lease terms. Property sales or dispositions are recorded when title transfers to unrelated third parties, contingencies have been removed and sufficient cash consideration has been received by the Company. Upon disposition, the related costs and accumulated depreciation are removed from the respective accounts. Any gain or loss on sale is recognized in accordance with accounting principles generally accepted in the United States.
The Company classifies real estate assets as real estate held for disposition when it is certain a property will be disposed of (see further discussion below).
The Company classifies properties under development and/or expansion and properties in the lease-up phase (including land) as construction-in-progress until construction has been completed and all certificates of occupancy permits have been obtained.
Impairment of Long-Lived Assets
The Company periodically evaluates its long-lived assets, including its investments in real estate, for indicators of impairment. The judgments regarding the existence of impairment indicators are based on factors such as operational performance, market conditions and legal and environmental concerns, as well as the Company’s ability to hold and its intent with regard to each asset. Future events could occur which would cause the Company to conclude that impairment indicators exist and an impairment loss is warranted. If impairment indicators exist, the Company performs the following:
F-25
Table of Contents
▪
For long-lived assets to be held and used, the Company compares the expected future undiscounted cash flows for the long-lived asset against the carrying amount of that asset. If the sum of the estimated undiscounted cash flows is less than the carrying amount of the asset, the Company would record an impairment loss for the difference between the estimated fair value and the carrying amount of the asset.
▪
For long-lived assets to be disposed of, an impairment loss is recognized when the estimated fair value of the asset, less the estimated cost to sell, is less than the carrying amount of the asset measured at the time that the Company has determined it will sell the asset. Long-lived assets held for disposition and the related liabilities are separately reported, with the long-lived assets reported at the lower of their carrying amounts or their estimated fair values, less their costs to sell, and are not depreciated after reclassification to real estate held for disposition.
Cost Capitalization
See the
Real Estate Assets and Depreciation of Investment in Real Estate
section for a discussion of the Company’s policy with respect to capitalization vs. expensing of fixed asset/repair and maintenance costs. In addition, the Company capitalizes an allocation of the payroll and associated costs of employees directly responsible for and who spend their time on the execution and supervision of major capital and/or renovation projects. These costs are reflected on the balance sheets as increases to depreciable property.
For all development projects, the Company uses its professional judgment in determining whether such costs meet the criteria for capitalization or must be expensed as incurred. The Company capitalizes interest, real estate taxes and insurance and payroll and associated costs for those individuals directly responsible for and who spend their time on development activities, with capitalization ceasing no later than 90 days following issuance of the certificate of occupancy. These costs are reflected on the balance sheets as construction-in-progress for each specific property. The Company expenses as incurred all payroll costs of on-site employees working directly at our properties, except as noted above on our development properties prior to certificate of occupancy issuance and on specific major renovations at selected properties when additional incremental employees are hired.
During the years ended December 31,
2014
,
2013
and
2012
, the Company capitalized
$22.4 million
,
$16.5 million
and
$14.3 million
, respectively, of payroll and associated costs of employees directly responsible for and who spend their time on the execution and supervision of development activities as well as major capital and/or renovation projects.
Cash and Cash Equivalents
The Company considers all demand deposits, money market accounts and investments in certificates of deposit and repurchase agreements purchased with a maturity of three months or less at the date of purchase to be cash equivalents. The Company maintains its cash and cash equivalents at financial institutions. The combined account balances at one or more institutions typically exceed the Federal Depository Insurance Corporation (“FDIC”) insurance coverage, and, as a result, there is a concentration of credit risk related to amounts on deposit in excess of FDIC insurance coverage. The Company believes that the risk is not significant, as the Company does not anticipate the financial institutions’ non-performance.
Investment Securities
Investment securities are included in other assets in the consolidated balance sheets. These securities are classified as held-to-maturity and carried at amortized cost if management has the positive intent and ability to hold the securities to maturity. Otherwise, the securities are classified as available-for-sale and carried at estimated fair value with unrealized gains and losses included in accumulated other comprehensive (loss), a separate component of shareholders’ equity/partners' capital. As of December 31, 2014 and 2013, the Company did not hold any investment securities.
Deferred Financing Costs
Deferred financing costs include fees and costs incurred to obtain the Company’s lines of credit and long-term financings. These costs are amortized over the terms of the related debt. Unamortized financing costs are written off when debt is retired before the maturity date. The accumulated amortization of such deferred financing costs was
$37.7 million
and
$33.4 million
at
December 31, 2014
and
2013
, respectively.
Fair Value of Financial Instruments, Including Derivative Instruments
The valuation of financial instruments requires the Company to make estimates and judgments that affect the fair value of the instruments. The Company, where possible, bases the fair values of its financial instruments, including its derivative instruments, on listed market prices and third party quotes. Where these are not available, the Company bases its estimates on
F-26
Table of Contents
current instruments with similar terms and maturities or on other factors relevant to the financial instruments.
In the normal course of business, the Company is exposed to the effect of interest rate changes. The Company seeks to manage these risks by following established risk management policies and procedures including the use of derivatives to hedge interest rate risk on debt instruments. The Company may also use derivatives to manage its exposure to foreign exchange rates or manage commodity prices in the daily operations of the business.
The Company has a policy of only entering into contracts with major financial institutions based upon their credit ratings and other factors. When viewed in conjunction with the underlying and offsetting exposure that the derivatives are designed to hedge, the Company has not sustained a material loss from these instruments nor does it anticipate any material adverse effect on its net income or financial position in the future from the use of derivatives it currently has in place.
The Company recognizes all derivatives as either assets or liabilities in the consolidated balance sheets and measures those instruments at fair value. In addition, fair value adjustments will affect either shareholders’ equity/partners' capital or net income depending on whether the derivative instruments qualify as a hedge for accounting purposes and, if so, the nature of the hedging activity. When the terms of an underlying transaction are modified, or when the underlying transaction is terminated or completed, all changes in the fair value of the instrument are marked-to-market with changes in value included in net income each period until the instrument matures. Any derivative instrument used for risk management that does not meet the hedging criteria is marked-to-market each period. The Company does not use derivatives for trading or speculative purposes.
Revenue Recognition
Rental income attributable to leases is recorded on a straight-line basis, which is not materially different than if it were recorded when due from residents and recognized monthly as it was earned. Leases entered into between a resident and a property for the rental of an apartment unit are generally year-to-year, renewable upon consent of both parties on an annual or monthly basis. Retail/commercial leases generally have
five
to
ten
year lease terms with market based renewal options. Fee and asset management revenue and interest income are recorded on an accrual basis.
Share-Based Compensation
The Company expenses share-based compensation such as restricted shares, restricted units and share options. Any common share of beneficial interest,
$0.01
par value per share (the "Common Shares") issued pursuant to EQR's incentive equity compensation and employee share purchase plans will result in ERPOP issuing units of limited partnership interest ("OP Units") to EQR on a one-for-one basis, with ERPOP receiving the net cash proceeds of such issuances.
The fair value of the option grants are recognized over the requisite service/vesting period of the options. The fair value for the Company's share options was estimated at the time the share options were granted using the Black-Scholes option pricing model with the primary grant in each year having the following weighted average assumptions:
2014
2013
2012
Expected volatility (1)
27.0%
26.9%
27.4%
Expected life (2)
5 years
5 years
5 years
Expected dividend yield (3)
3.78%
4.12%
4.35%
Risk-free interest rate (4)
1.50%
0.84%
0.71%
Option valuation per share
$9.12
$7.90
$8.54
(1)
Expected volatility – Estimated based on the historical ten-year volatility of EQR’s share price measured on a monthly basis.
(2)
Expected life – Approximates the actual weighted average life of all share options granted since the Company went public in 1993.
(3)
Expected dividend yield – Calculated by averaging the historical annual yield on EQR shares for a period matching the expected life of each grant, with the annual yield calculated by dividing actual dividends by the average price of EQR’s shares in a given year.
(4)
Risk-free interest rate – The most current U.S. Treasury rate available prior to the grant date for a period matching the expected life of each grant.
The valuation method and assumptions are the same as those the Company used in accounting for option expense in its consolidated financial statements. The Black-Scholes option valuation model was developed for use in estimating the fair value of traded options that have no vesting restrictions and are fully transferable. This model is only one method of valuing options. Because the Company’s share options have characteristics significantly different from those of traded options, and because changes in the subjective input assumptions can materially affect the fair value estimate, the actual value of the options to the recipient may be significantly different.
F-27
Table of Contents
Income and Other Taxes
Due to the structure of EQR as a REIT and the nature of the operations of its operating properties, no provision for federal income taxes has been made at the EQR level. In addition, ERPOP generally is not liable for federal income taxes as the partners recognize their proportionate share of income or loss in their tax returns; therefore no provision for federal income taxes has been made at the ERPOP level. Historically, the Company has generally only incurred certain state and local income, excise and franchise taxes. The Company has elected Taxable REIT Subsidiary (“TRS”) status for certain of its corporate subsidiaries and as a result, these entities will incur both federal and state income taxes on any taxable income of such entities after consideration of any net operating losses.
Deferred tax assets and liabilities applicable to the TRS are recognized for future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. These assets and liabilities are measured using enacted tax rates for which the temporary differences are expected to be recovered or settled. The effects of changes in tax rates on deferred tax assets and liabilities are recognized in earnings in the period enacted. The Company’s deferred tax assets are generally the result of tax affected suspended interest deductions, net operating losses, differing depreciable lives on capitalized assets and the timing of expense recognition for certain accrued liabilities. As of
December 31, 2014
, the Company has recorded a deferred tax asset of approximately
$46.7 million
, which is fully offset by a valuation allowance due to the uncertainty in forecasting future TRS taxable income.
The Company provided for income, franchise and excise taxes allocated as follows in the consolidated statements of operations and comprehensive income for the years ended
December 31, 2014
,
2013
and
2012
(amounts in thousands):
Year Ended December 31,
2014
2013
2012
Income and other tax expense (benefit) (1)
$
1,394
$
1,169
$
514
Discontinued operations, net (2)
8
449
34
Provision for income, franchise and excise taxes (3)
$
1,402
$
1,618
$
548
(1)
Primarily includes state and local income, excise and franchise taxes.
(2)
Primarily represents state and local income, excise and franchise taxes on operating properties sold prior to January 1, 2014 and included in discontinued operations. The amounts included in discontinued operations for the year ending December 31, 2014 represent trailing activity for properties sold in 2013 and prior years. None of the properties sold during the year ended December 31, 2014 met the new criteria for reporting discontinued operations.
(3)
All provisions for income tax amounts are current and none are deferred.
The Company’s TRSs have approximately
$35.1 million
of net operating loss ("NOL") carryforwards available as of January 1, 2015 that will expire between
2029
and
2032
.
During the years ended
December 31, 2014
,
2013
and
2012
, the Company’s tax treatment of dividends and distributions were as follows:
Year Ended December 31,
2014
2013
2012
Tax treatment of dividends and distributions:
Ordinary dividends
$
1.475
$
0.662
$
1.375
Qualified dividends
0.088
0.050
—
Long-term capital gain
0.280
0.870
0.253
Unrecaptured section 1250 gain
0.157
0.268
0.152
Dividends and distributions declared per
Common Share/Unit outstanding
$
2.000
$
1.850
$
1.780
The cost of land and depreciable property, net of accumulated depreciation, for federal income tax purposes as of
December 31, 2014
and
2013
was approximately
$16.7 billion
and
$15.2 billion
, respectively.
F-28
Table of Contents
Noncontrolling Interests
A noncontrolling interest in a subsidiary (minority interest) is in most cases an ownership interest in the consolidated entity that should be reported as equity in the consolidated financial statements and separate from the parent company's equity. In addition, consolidated net income is required to be reported at amounts that include the amounts attributable to both the parent and the noncontrolling interest and the amount of consolidated net income attributable to the parent and the noncontrolling interest are required to be disclosed on the face of the consolidated statements of operations and comprehensive income. See Note 3 for further discussion.
Operating Partnership: Net income is allocated to noncontrolling interests based on their respective ownership percentage of the Operating Partnership. The ownership percentage is calculated by dividing the number of OP Units held by the noncontrolling interests by the total OP Units held by the noncontrolling interests and EQR. Issuance of additional Common Shares and OP Units changes the ownership interests of both the noncontrolling interests and EQR. Such transactions and the related proceeds are treated as capital transactions.
Partially Owned Properties: The Company reflects noncontrolling interests in partially owned properties on the balance sheet for the portion of properties consolidated by the Company that are not wholly owned by the Company. The earnings or losses from those properties attributable to the noncontrolling interests are reflected as noncontrolling interests in partially owned properties in the consolidated statements of operations and comprehensive income.
Partners' Capital
The "Limited Partners" of ERPOP include various individuals and entities that contributed their properties to ERPOP in exchange for OP Units. The "General Partner" of ERPOP is EQR. Net income is allocated to the Limited Partners based on their respective ownership percentage of the Operating Partnership. The ownership percentage is calculated by dividing the number of OP Units held by the Limited Partners by the total OP Units held by the Limited Partners and the General Partner. Issuance of additional Common Shares and OP Units changes the ownership interests of both the Limited Partners and EQR. Such transactions and the related proceeds are treated as capital transactions.
Redeemable Noncontrolling Interests – Operating Partnership / Redeemable Limited Partners
The Company classifies Redeemable Noncontrolling Interests – Operating Partnership / Redeemable Limited Partners in the mezzanine section of the consolidated balance sheets for the portion of OP Units that EQR is required, either by contract or securities law, to deliver registered Common Shares to the exchanging OP Unit holder. The redeemable noncontrolling interest units / redeemable limited partner units are adjusted to the greater of carrying value or fair market value based on the Common Share price of EQR at the end of each respective reporting period. See Note 3 for further discussion.
Use of Estimates
In preparation of the Company’s financial statements in conformity with accounting principles generally accepted in the United States, management makes estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements as well as the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates.
Reclassifications
Certain reclassifications considered necessary for a fair presentation have been made to the prior period financial statements in order to conform to the current year presentation. These reclassifications have not changed the results of operations or equity/capital.
Other
The Company is the controlling partner in various consolidated partnerships owning
19
properties and
3,771
apartment units and various completed and uncompleted development properties having a noncontrolling interest book value of
$124.9 million
at
December 31, 2014
. The Company is required to make certain disclosures regarding noncontrolling interests in consolidated limited-life subsidiaries. Of the consolidated entities described above, the Company is the controlling partner in limited-life partnerships owning
six
properties having a noncontrolling interest deficit balance of
$10.9 million
. These
six
partnership agreements contain provisions that require the partnerships to be liquidated through the sale of their assets upon reaching a date specified in each respective partnership agreement. The Company, as controlling partner, has an obligation to
F-29
Table of Contents
cause the property owning partnerships to distribute the proceeds of liquidation to the Noncontrolling Interests in these Partially Owned Properties only to the extent that the net proceeds received by the partnerships from the sale of their assets warrant a distribution based on the partnership agreements. As of
December 31, 2014
, the Company estimates the value of Noncontrolling Interest distributions for these
six
properties would have been approximately
$62.9 million
(“Settlement Value”) had the partnerships been liquidated. This Settlement Value is based on estimated third party consideration realized by the partnerships upon disposition of the
six
Partially Owned Properties and is net of all other assets and liabilities, including yield maintenance on the mortgages encumbering the properties, that would have been due on
December 31, 2014
had those mortgages been prepaid. Due to, among other things, the inherent uncertainty in the sale of real estate assets, the amount of any potential distribution to the Noncontrolling Interests in the Company's Partially Owned Properties is subject to change. To the extent that the partnerships' underlying assets are worth less than the underlying liabilities, the Company has no obligation to remit any consideration to the Noncontrolling Interests in these Partially Owned Properties.
Effective January 1, 2012, companies are required to separately disclose the amounts and reasons for any transfers of assets and liabilities into and out of Level 1 and Level 2 of the fair value hierarchy. For fair value measurements using significant unobservable inputs (Level 3), companies are required to disclose quantitative information about the significant unobservable inputs used for all Level 3 measurements and a description of the Company's valuation processes in determining fair value. In addition, companies are required to provide a qualitative discussion about the sensitivity of recurring Level 3 measurements to changes in the unobservable inputs disclosed, including the interrelationship between inputs. Companies are also required to disclose information about when the current use of a non-financial asset measured at fair value differs from its highest and best use and the hierarchy classification for items whose fair value is not recorded on the balance sheet but is disclosed in the notes. This does not have a material effect on the Company's consolidated results of operations or financial position. See Notes 4 and 9 for further discussion.
Effective January 1, 2013, companies are required to report, in one place, information about reclassifications out of accumulated other comprehensive income ("AOCI"). Companies are also required to report changes in AOCI balances. For significant items reclassified out of AOCI to net income in their entirety in the same reporting period, reporting is required about the effect of the reclassifications on the respective line items in the statement where net income is presented. For items that are not reclassified to net income in their entirety in the same reporting period, a cross reference to other disclosures currently required under US GAAP is required in the notes. This does not have a material effect on the Company's consolidated results of operations or financial position. See Note 9 for further discussion.
In April 2014, the Financial Accounting Standards Board (the "FASB") issued new guidance for reporting discontinued operations. Only disposals representing a strategic shift in operations that has a major effect on a company’s operations and financial results will be presented as discontinued operations. Companies will be required to expand their disclosures about discontinued operations to provide more information on the assets, liabilities, income and expenses of the discontinued operations. Companies will also be required to disclose the pre-tax income attributable to a disposal of a significant part of a company that does not qualify for discontinued operations reporting. Application of this guidance is prospective from the date of adoption and early adoption is permitted, but only for disposals (or classifications as held for sale) that have not been reported in financial statements previously issued. The new standard is effective January 1, 2015, but the Company early adopted it as allowed effective January 1, 2014. Adoption of this standard resulted in and will likely continue to result in substantially fewer of the Company's dispositions meeting the discontinued operations qualifications. See Note 11 for further discussion.
In May 2014, the FASB issued a comprehensive new revenue recognition standard entitled
Revenue from Contracts with Customers
that will supersede nearly all existing revenue recognition guidance. The new standard specifically excludes lease contracts. The new standard’s core principle is that a company will recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. Companies will likely need to use more judgment and make more estimates than under current revenue recognition guidance. These may include identifying performance obligations in the contract, estimating the amount of variable consideration, if any, to include in the transaction price and allocating the transaction price to each separate performance obligation. The new standard will be effective for the Company beginning on January 1, 2017 and early adoption is not permitted. The new standard may be applied retrospectively to each prior period presented or retrospectively with the cumulative effect recognized as of the date of adoption. The Company has not yet selected a transition method and is currently evaluating the impact of adopting the new standard on its consolidated results of operations and financial position.
In August 2014, the FASB issued a new standard that will explicitly require management to assess an entity's ability to continue as a going concern and to provide related footnote disclosures in certain circumstances. In connection with each annual and interim period, management will assess whether there is substantial doubt about an entity's ability to continue as a going concern within one year after the issuance date. Disclosures will be required if conditions give rise to substantial doubt, however to determine the specific disclosures, management will need to assess whether its plans will alleviate substantial doubt. The new
F-30
Table of Contents
standard is effective for the annual period ending after December 15, 2016. The Company does not expect that this will have a material effect on its consolidated results of operations or financial position.
In February 2015, the FASB issued new consolidation guidance which makes changes to both the variable interest model and the voting model. Among other changes, the new standard specifically eliminates the presumption in the current voting model that a general partner controls a limited partnership or similar entity unless that presumption can be overcome. Generally, only a single limited partner that is able to exercise substantive kick-out rights will consolidate. The new standard will be effective for the Company beginning on January 1, 2016 and early adoption is permitted, including adoption in an interim period. The new standard must be applied using a modified retrospective approach by recording a cumulative-effect adjustment to equity/capital as of the beginning of the period of adoption or retrospectively to each period presented. The Company has not yet selected a transition method and is currently evaluating the impact of adopting the new standard on its consolidated results of operations and financial position.
3.
Equity, Capital and Other Interests
Equity and Redeemable Noncontrolling Interests of Equity Residential
The following tables present the changes in the Company’s issued and outstanding Common Shares and “Units” (which includes OP Units and restricted units (formerly known as Long-Term Incentive Plan ("LTIP") Units)) for the years ended
December 31, 2014
,
2013
and
2012
:
2014
2013
2012
Common Shares
Common Shares outstanding at January 1,
360,479,260
325,054,654
297,508,185
Common Shares Issued:
Conversion of OP Units
94,671
67,939
675,817
Issuance of Common Shares
—
34,468,085
25,023,919
Exercise of share options
2,086,380
586,017
1,608,427
Employee Share Purchase Plan (ESPP)
68,807
73,468
110,054
Restricted share grants, net
169,722
229,097
128,252
Common Shares Other:
Conversion of restricted shares to restricted units
(12,146
)
—
—
Repurchased and retired
(31,240
)
—
—
Common Shares outstanding at December 31,
362,855,454
360,479,260
325,054,654
Units
Units outstanding at January 1,
14,180,376
13,968,758
13,492,543
Restricted units, net
200,840
279,557
70,235
OP Units issued through acquisitions
—
—
1,081,797
Conversion of restricted shares to restricted units
12,146
—
—
Conversion of OP Units to Common Shares
(94,671
)
(67,939
)
(675,817
)
Units outstanding at December 31,
14,298,691
14,180,376
13,968,758
Total Common Shares and Units outstanding at December 31,
377,154,145
374,659,636
339,023,412
Units Ownership Interest in Operating Partnership
3.8
%
3.8
%
4.1
%
OP Units Issued:
Acquisitions – per unit
—
—
$61.57
Acquisitions – valuation
—
—
$66.6 million
The equity positions of various individuals and entities that contributed their properties to the Operating Partnership in exchange for OP Units, as well as the equity positions of the holders of restricted units, are collectively referred to as the “Noncontrolling Interests – Operating Partnership”. Subject to certain exceptions (including the “book-up” requirements of restricted units), the Noncontrolling Interests – Operating Partnership may exchange their Units with EQR for Common Shares on a one-for-one basis. The carrying value of the Noncontrolling Interests – Operating Partnership (including redeemable interests) is allocated based on the number of Noncontrolling Interests – Operating Partnership Units in total in proportion to the number
F-31
Table of Contents
of Noncontrolling Interests – Operating Partnership Units in total plus the number of Common Shares. Net income is allocated to the Noncontrolling Interests – Operating Partnership based on the weighted average ownership percentage during the period.
The Operating Partnership has the right but not the obligation to make a cash payment instead of issuing Common Shares to any and all holders of Noncontrolling Interests – Operating Partnership Units requesting an exchange of their OP Units with EQR. Once the Operating Partnership elects not to redeem the Noncontrolling Interests – Operating Partnership Units for cash, EQR is obligated to deliver Common Shares to the exchanging holder of the Noncontrolling Interests – Operating Partnership Units.
The Noncontrolling Interests – Operating Partnership Units are classified as either mezzanine equity or permanent equity. If EQR is required, either by contract or securities law, to deliver registered Common Shares, such Noncontrolling Interests – Operating Partnership are differentiated and referred to as “Redeemable Noncontrolling Interests – Operating Partnership”. Instruments that require settlement in registered shares can not be classified in permanent equity as it is not always completely within an issuer’s control to deliver registered shares. Therefore, settlement in cash is assumed and that responsibility for settlement in cash is deemed to fall to the Operating Partnership as the primary source of cash for EQR, resulting in presentation in the mezzanine section of the balance sheet. The Redeemable Noncontrolling Interests – Operating Partnership are adjusted to the greater of carrying value or fair market value based on the Common Share price of EQR at the end of each respective reporting period. EQR has the ability to deliver unregistered Common Shares for the remaining portion of the Noncontrolling Interests – Operating Partnership Units that are classified in permanent equity at
December 31, 2014
and 2013.
The carrying value of the Redeemable Noncontrolling Interests – Operating Partnership is allocated based on the number of Redeemable Noncontrolling Interests – Operating Partnership Units in proportion to the number of Noncontrolling Interests – Operating Partnership Units in total. Such percentage of the total carrying value of Units which is ascribed to the Redeemable Noncontrolling Interests – Operating Partnership is then adjusted to the greater of carrying value or fair market value as described above. As of
December 31, 2014
, the Redeemable Noncontrolling Interests – Operating Partnership have a redemption value of approximately
$500.7 million
, which represents the value of Common Shares that would be issued in exchange with the Redeemable Noncontrolling Interests – Operating Partnership Units.
The following table presents the changes in the redemption value of the Redeemable Noncontrolling Interests – Operating Partnership for the years ended
December 31, 2014
,
2013
and
2012
, respectively (amounts in thousands):
2014
2013
2012
Balance at January 1,
$
363,144
$
398,372
$
416,404
Change in market value
139,818
(79,667
)
(38,734
)
Change in carrying value
(2,229
)
44,439
20,702
Balance at December 31,
$
500,733
$
363,144
$
398,372
Net proceeds from EQR Common Share and Preferred Share (see definition below) offerings are contributed by EQR to ERPOP. In return for those contributions, EQR receives a number of OP Units in ERPOP equal to the number of Common Shares it has issued in the equity offering (or in the case of a preferred equity offering, a number of preference units in ERPOP equal in number and having the same terms as the Preferred Shares issued in the equity offering). As a result, the net offering proceeds from Common Shares and Preferred Shares are allocated between shareholders’ equity and Noncontrolling Interests – Operating Partnership to account for the change in their respective percentage ownership of the underlying equity of ERPOP.
The Company’s declaration of trust authorizes it to issue up to
100,000,000
preferred shares of beneficial interest,
$0.01
par value per share (the “Preferred Shares”), with specific rights, preferences and other attributes as the Board of Trustees may determine, which may include preferences, powers and rights that are senior to the rights of holders of the Company’s Common Shares.
The following table presents the Company’s issued and outstanding Preferred Shares as of
December 31, 2014
and
2013
:
F-32
Table of Contents
Amounts in thousands
Redemption
Date (1)
Annual
Dividend per
Share (2)
December 31, 2014
December 31, 2013
Preferred Shares of beneficial interest, $0.01 par value;
100,000,000 shares authorized:
8.29% Series K Cumulative Redeemable Preferred; liquidation
value $50 per share; 1,000,000 shares issued and outstanding
at December 31, 2014 and December 31, 2013
12/10/26
$4.145
$
50,000
$
50,000
$
50,000
$
50,000
(1)
On or after the redemption date, redeemable preferred shares may be redeemed for cash at the option of the Company, in whole or in part, at a redemption price equal to the liquidation price per share, plus accrued and unpaid distributions, if any.
(2)
Dividends on Preferred Shares are payable quarterly.
Capital and Redeemable Limited Partners of ERP Operating Limited Partnership
The following tables present the changes in the Operating Partnership's issued and outstanding Units and in the limited partners' Units for the years ended
December 31, 2014
,
2013
and
2012
:
2014
2013
2012
General and Limited Partner Units
General and Limited Partner Units outstanding at January 1,
374,659,636
339,023,412
311,000,728
Issued to General Partner:
Issuance of OP Units
—
34,468,085
25,023,919
Exercise of EQR share options
2,086,380
586,017
1,608,427
EQR's Employee Share Purchase Plan (ESPP)
68,807
73,468
110,054
EQR's restricted share grants, net
169,722
229,097
128,252
Issued to Limited Partners:
Restricted units, net
200,840
279,557
70,235
OP Units issued through acquisitions
—
—
1,081,797
OP Units Other:
Repurchased and retired
(31,240
)
—
—
General and Limited Partner Units outstanding at December 31,
377,154,145
374,659,636
339,023,412
Limited Partner Units
Limited Partner Units outstanding at January 1,
14,180,376
13,968,758
13,492,543
Limited Partner restricted units, net
200,840
279,557
70,235
Limited Partner OP Units issued through acquisitions
—
—
1,081,797
Conversion of EQR restricted shares to restricted units
12,146
—
—
Conversion of Limited Partner OP Units to EQR Common Shares
(94,671
)
(67,939
)
(675,817
)
Limited Partner Units outstanding at December 31,
14,298,691
14,180,376
13,968,758
Limited Partner Units Ownership Interest in Operating Partnership
3.8
%
3.8
%
4.1
%
Limited Partner OP Units Issued:
Acquisitions – per unit
—
—
$61.57
Acquisitions – valuation
—
—
$66.6 million
The Limited Partners of the Operating Partnership as of
December 31, 2014
include various individuals and entities that contributed their properties to the Operating Partnership in exchange for OP Units, as well as the equity positions of the holders of restricted units. Subject to certain exceptions (including the “book-up” requirements of restricted units), Limited Partners may exchange their Units with EQR for Common Shares on a one-for-one basis. The carrying value of the Limited Partner Units (including redeemable interests) is allocated based on the number of Limited Partner Units in total in proportion to the number of Limited Partner Units in total plus the number of General Partner Units. Net income is allocated to the Limited Partner Units based on the weighted average ownership percentage during the period.
The Operating Partnership has the right but not the obligation to make a cash payment instead of issuing Common Shares to any and all holders of Limited Partner Units requesting an exchange of their OP Units with EQR. Once the Operating Partnership
F-33
Table of Contents
elects not to redeem the Limited Partner Units for cash, EQR is obligated to deliver Common Shares to the exchanging limited partner.
The Limited Partner Units are classified as either mezzanine equity or permanent equity. If EQR is required, either by contract or securities law, to deliver registered Common Shares, such Limited Partner Units are differentiated and referred to as “Redeemable Limited Partner Units”. Instruments that require settlement in registered shares can not be classified in permanent equity as it is not always completely within an issuer's control to deliver registered shares. Therefore, settlement in cash is assumed and that responsibility for settlement in cash is deemed to fall to the Operating Partnership as the primary source of cash for EQR, resulting in presentation in the mezzanine section of the balance sheet. The Redeemable Limited Partner Units are adjusted to the greater of carrying value or fair market value based on the Common Share price of EQR at the end of each respective reporting period. EQR has the ability to deliver unregistered Common Shares for the remaining portion of the Limited Partner Units that are classified in permanent equity at
December 31, 2014
and 2013.
The carrying value of the Redeemable Limited Partner Units is allocated based on the number of Redeemable Limited Partner Units in proportion to the number of Limited Partner Units in total. Such percentage of the total carrying value of Limited Partner Units which is ascribed to the Redeemable Limited Partner Units is then adjusted to the greater of carrying value or fair market value as described above. As of
December 31, 2014
, the Redeemable Limited Partner Units have a redemption value of approximately
$500.7 million
, which represents the value of Common Shares that would be issued in exchange with the Redeemable Limited Partner Units.
The following table presents the changes in the redemption value of the Redeemable Limited Partners for the years ended
December 31, 2014
,
2013
and
2012
, respectively (amounts in thousands):
2014
2013
2012
Balance at January 1,
$
363,144
$
398,372
$
416,404
Change in market value
139,818
(79,667
)
(38,734
)
Change in carrying value
(2,229
)
44,439
20,702
Balance at December 31,
$
500,733
$
363,144
$
398,372
EQR contributes all net proceeds from its various equity offerings (including proceeds from exercise of options for Common Shares) to ERPOP. In return for those contributions, EQR receives a number of OP Units in ERPOP equal to the number of Common Shares it has issued in the equity offering (or in the case of a preferred equity offering, a number of preference units in ERPOP equal in number and having the same terms as the preferred shares issued in the equity offering).
The following table presents the Operating Partnership's issued and outstanding “Preference Units” as of
December 31, 2014
and
2013
:
Amounts in thousands
Redemption
Date (1)
Annual
Dividend per
Unit (2)
December 31, 2014
December 31, 2013
Preference Units:
8.29% Series K Cumulative Redeemable Preference Units;
liquidation value $50 per unit; 1,000,000 units issued and
outstanding at December 31, 2014 and December 31, 2013
12/10/26
$4.145
$
50,000
$
50,000
$
50,000
$
50,000
(1)
On or after the redemption date, redeemable preference units may be redeemed for cash at the option of the Operating Partnership, in whole or in part, at a redemption price equal to the liquidation price per unit, plus accrued and unpaid distributions, if any, in conjunction with the concurrent redemption of the corresponding Company Preferred Shares.
(2)
Dividends on Preference Units are payable quarterly.
Other
EQR and ERPOP currently have an active universal shelf registration statement for the issuance of equity and debt securities that automatically became effective upon filing with the SEC on July 30, 2013 and expires on July 30, 2016. In July 2013, the Board of Trustees also approved an increase to the amount of shares which may be offered under the ATM (see definition below) program to
13.0 million
Common Shares and extended the program maturity to July 2016. Per the terms of ERPOP's
F-34
Table of Contents
partnership agreement, EQR contributes the net proceeds of all equity offerings to the capital of ERPOP in exchange for additional OP Units (on a one-for-one Common Share per OP Unit basis) or preference units (on a one-for-one preferred share per preference unit basis).
On February 27, 2013, the Company issued
34,468,085
Common Shares to an affiliate of Lehman Brothers Holdings Inc. as partial consideration for the portion of the Archstone Portfolio acquired by the Company (as discussed in Note 4 below). The shares had a total value of
$1.9 billion
based on the February 27, 2013 closing price of EQR Common Shares of
$55.99
per share. Concurrent with this transaction, ERPOP issued
34,468,085
OP Units to EQR. On March 7, 2013, EQR filed a shelf registration statement relating to the resale of these shares by the selling shareholders.
On November 28, 2012, as a partial source of funding for the Archstone Acquisition (see definition below), EQR priced the issuance of
21,850,000
Common Shares at a price of
$54.75
per share for total consideration of approximately
$1.2 billion
, after deducting underwriting commissions of
$35.9 million
. Concurrent with this transaction, ERPOP issued
21,850,000
OP Units to EQR.
In September 2009, the Company announced the establishment of an At-The-Market (“ATM”) share offering program which would allow EQR to sell Common Shares from time to time into the existing trading market at current market prices as well as through negotiated transactions. Per the terms of ERPOP's partnership agreement, EQR contributes the net proceeds from all equity offerings to the capital of ERPOP in exchange for additional OP Units (on a one-for-one Common Share per OP Unit basis). On July 30, 2013, the Board of Trustees approved an increase to the amount of shares which may be offered under the ATM program to
13.0 million
Common Shares and extended the program maturity to July 2016. EQR has not issued any shares under this program since September 14, 2012.
During the year ended December 31, 2012, EQR issued approximately
3.2 million
Common Shares at an average price of
$60.59
per share for total consideration of approximately
$192.3 million
through the ATM program. Concurrent with these transactions, ERPOP issued approximately
3.2 million
OP Units to EQR.
Effective July 30, 2013, the Board of Trustees approved an increase and modification to the Company's share repurchase program to allow for the potential repurchase of up to
13.0 million
Common Shares. Considering the repurchase activity for the year ended December 31, 2014 (see discussion below), EQR has remaining authorization to repurchase an additional
12,968,760
of its shares as of December 31, 2014.
During the year ended December 31, 2014, EQR repurchased
31,240
of its Common Shares at an average price of $
56.87
per share for total consideration of $
1.8 million
. These shares were retired subsequent to the repurchases. Concurrent with these transactions, ERPOP repurchased and retired
31,240
OP Units previously issued to EQR. All of the shares repurchased during the year ended December 31, 2014 were repurchased from employees at the then current market prices to cover the minimum statutory tax withholding obligations related to the vesting of employees' restricted shares. No shares were repurchased during the years ended December 31, 2013 and 2012.
On August 20, 2012, the Company redeemed its Series N Cumulative Redeemable Preferred Shares for cash consideration of
$150.0 million
plus accrued dividends through the redemption date. Concurrent with this transaction, the Operating Partnership redeemed its corresponding Series N Preference Units. The Company recorded the write-off of approximately
$5.1 million
in original issuance costs as a premium on the redemption of Preferred Shares/Preference Units.
On April 18, 2012, the Operating Partnership issued
1,081,797
OP Units having a value of
$66.6 million
(based on the closing price for Common Shares of
$61.57
on such date) as partial consideration for the acquisition of
one
rental property.
During the year ended December 31, 2014, the Company acquired all of its partners' interests in
one
consolidated partially owned property consisting of
268
apartment units and
one
consolidated partially owned land parcel for
$5.5 million
. In conjunction with these transactions, the Company reduced paid in capital (included in general partner's capital in the Operating Partnership's financial statements) by
$2.3 million
, Noncontrolling Interests – Partially Owned Properties by
$2.2 million
and other liabilities by
$1.0 million
.
During the year ended December 31, 2012, the Company acquired all of its partner's interest in
one
consolidated partially owned land parcel for no cash consideration. In conjunction with this transaction, the Company increased paid in capital (included in general partner's capital in the Operating Partnership's financial statements) by
$1.3 million
and reduced Noncontrolling Interests – Partially Owned Properties by
$1.3 million
.
During the year ended December 31, 2014, the Operating Partnership issued the
3.00%
Series P Cumulative Redeemable
F-35
Table of Contents
Preference Units with a liquidation value of approximately
$18.4 million
in conjunction with the buyout of its partner's
95%
interest in a previously unconsolidated development property. The Series P Preference Units are classified as a liability due in part to the fact that the holder can put the units back to the Operating Partnership for cash. Dividends are paid quarterly on the Series P Preference Units. See Note 4 for further discussion of the buyout.
See Note 6 for a discussion of the Noncontrolling Interests assumed in conjunction with the acquisition of Archstone.
4.
Real Estate and Lease Intangibles
The following table summarizes the carrying amounts for the Company’s investment in real estate (at cost) as of
December 31, 2014
and
2013
(amounts in thousands):
2014
2013
Land
$
6,295,404
$
6,192,512
Depreciable property:
Buildings and improvements
17,974,337
17,509,609
Furniture, fixtures and equipment
1,365,276
1,214,220
In-Place lease intangibles
511,891
502,218
Projects under development:
Land
466,764
353,574
Construction-in-progress
877,155
635,293
Land held for development:
Land
145,366
341,389
Construction-in-progress
39,190
52,133
Investment in real estate
27,675,383
26,800,948
Accumulated depreciation
(5,432,805
)
(4,807,709
)
Investment in real estate, net
$
22,242,578
$
21,993,239
The following table summarizes the carrying amounts for the Company's above and below market ground and retail lease intangibles as of
December 31, 2014
and
2013
(amounts in thousands):
Description
Balance Sheet Location
2014
2013
Assets
Ground lease intangibles – below market
Other Assets
$
178,251
$
178,251
Retail lease intangibles – above market
Other Assets
1,260
1,260
Lease intangible assets
179,511
179,511
Accumulated amortization
(8,913
)
(4,364
)
Lease intangible assets, net
$
170,598
$
175,147
Liabilities
Ground lease intangibles – above market
Other Liabilities
$
2,400
$
2,400
Retail lease intangibles – below market
Other Liabilities
5,270
5,500
Lease intangible liabilities
7,670
7,900
Accumulated amortization
(2,258
)
(1,161
)
Lease intangible liabilities, net
$
5,412
$
6,739
During the years ended
December 31, 2014
and
2013
, the Company amortized approximately
$4.3 million
and
$3.6 million
, respectively, of above and below market ground lease intangibles which is included (net increase) in property and maintenance expense in the accompanying consolidated statements of operations and comprehensive income and approximately
$1.1 million
and
$2.7 million
, respectively, of above and below market retail lease intangibles which is included (net increase) in rental income in the accompanying consolidated statements of operations and comprehensive income.
F-36
Table of Contents
The weighted average amortization period for above and below market ground lease intangibles and retail lease intangibles is
49.8
years and
2.8
years, respectively.
The following table provides a summary of the aggregate amortization expense for above and below market ground lease intangibles and retail lease intangibles for each of the next five years (amounts in thousands):
2015
2016
2017
2018
2019
Ground lease intangibles
$
4,321
$
4,321
$
4,321
$
4,321
$
4,321
Retail lease intangibles
(939
)
(896
)
(540
)
(71
)
(71
)
Total
$
3,382
$
3,425
$
3,781
$
4,250
$
4,250
Archstone Acquisition
On February 27, 2013, the Company, AvalonBay Communities, Inc. (“AVB”) and certain of their respective subsidiaries completed their previously announced acquisition (the “Archstone Acquisition” or the "Archstone Transaction") from Archstone Enterprise LP (“Enterprise”) (which subsequently changed its name to Jupiter Enterprise LP), an affiliate of Lehman Brothers Holdings Inc. (“Lehman”) and its affiliates, of all of the assets of Enterprise (including interests in various entities affiliated with Enterprise), constituting a portfolio of apartment properties and other assets (the “Archstone Portfolio”).
The Company acquired assets representing approximately
60%
of the Archstone Portfolio which consisted principally of high-quality apartment properties in major markets in the United States. The acquisition allowed the Company to accelerate the completion of its strategic shift into coastal apartment markets. Pursuant to the Archstone Transaction, the Company acquired directly or indirectly,
71
wholly owned, stabilized properties consisting of
20,160
apartment units,
one
partially owned and consolidated stabilized property consisting of
432
apartment units,
one
partially owned and unconsolidated stabilized property consisting of
336
apartment units,
three
consolidated master-leased properties consisting of
853
apartment units,
four
projects in various stages of construction (
two
consolidated and
two
unconsolidated) for
964
apartment units and
fourteen
land sites for approximately
$9.0 billion
. During the year ended December 31, 2013, the Company recorded revenues and net operating income ("NOI") of
$514.7 million
and
$352.8 million
, respectively, from the acquired assets.
The consideration paid by the Company in connection with the Archstone Acquisition consisted of cash of approximately
$4.0 billion
(inclusive of
$2.0 billion
of Archstone secured mortgage principal paid off in conjunction with the closing),
34,468,085
Common Shares (which shares had a total value of
$1.9 billion
based on the February 27, 2013 closing price of EQR common shares of
$55.99
per share) issued to the seller and the assumption of approximately
$3.1 billion
of mortgage debt (inclusive of a net mark-to-market premium of
$127.9 million
) and approximately
60%
of all of the other assets and liabilities related to the Archstone Portfolio. The cash consideration was funded with proceeds from the issuance of
21,850,000
Common Shares (which shares had a total value of approximately
$1.2 billion
based on a price of
$54.75
per share) in the November/December 2012 public equity offering, asset sales of approximately
$4.5 billion
that were completed during the year ended
December 31, 2013
, the Company's
$750.0 million
unsecured term loan facility (which was subsequently paid off in the second quarter of 2014) and the Company's revolving credit facility.
The Company owns the building and improvements and leases the land underlying the improvements under long-term ground leases that expire beginning in 2042 and running through 2103 for
nine
of the operating properties acquired and discussed above. These properties are consolidated and reflected as real estate assets while the ground leases are accounted for as operating leases. The Company also leases the
three
master-leased properties discussed above to third party operators and earns monthly net rental income.
The Company accounted for the acquisition under the acquisition method in accordance with Accounting Standards Codification ("ASC") 805,
Business Combinations
(“ASC 805”), and the accounting for this business combination is complete and final. The following table summarizes the acquisition date fair values of the assets acquired and liabilities assumed, which the Company determined using Level 1, Level 2 and Level 3 inputs (amounts in thousands):
F-37
Table of Contents
Land
$
2,239,000
Depreciable property:
Buildings and improvements
5,765,538
Furniture, fixtures and equipment
61,470
In-Place lease intangibles
304,830
Projects under development
36,583
Land held for development
244,097
Investments in unconsolidated entities
230,608
Other assets
195,260
Other liabilities
(108,997
)
Net assets acquired
$
8,968,389
The allocation of fair values of the assets acquired and liabilities assumed has changed from the allocation reported in “Note 4 – Real Estate and Lease Intangibles” in the Notes to Consolidated Financial Statements included in Part II of our Annual Report on Form 10-K for the year ended December 31, 2013 filed with the SEC on February 27, 2014. The changes to our valuation assumptions were based on more accurate information concerning the subject assets and liabilities and resulted from information not readily available at the acquisition date, final purchase price settlement with our partner in accordance with the terms of the purchase agreement and reclassification adjustments for presentation. None of these changes had a material impact on our Consolidated Financial Statements. The Company's assessment of the fair values and the allocation of the purchase price to the identified tangible and intangible assets/liabilities at March 31, 2014 was its final and best estimate of fair value. As a result, the Company did not make any changes to its allocation of fair values of the assets acquired and liabilities assumed subsequent to the allocation reported in "Note 4 – Real Estate and Lease Intangibles" in the Notes to Consolidated Financial Statements included in Part I of our Quarterly Report on Form 10-Q for the quarter ended March 31, 2014 filed with the SEC on May 8, 2014.
The fair values of investment in real estate were determined using internally developed models that were based on market assumptions and comparable sales data as well as external valuations performed by unrelated third parties. The market assumptions used as inputs to the Company’s fair value model include construction costs, leasing assumptions, growth rates, discount rates, terminal capitalization rates and development yields. The Company used data on its existing portfolio of properties and its recent acquisition and development properties, as well as similar market data from third party sources, when available, in determining these inputs (Level 2 and 3). The fair value of Noncontrolling Interests was calculated similar to the investment in real estate described above. The fair value of mortgage debt was calculated using indicative rates, leverage and coverage provided by lenders of similar loans (Level 2). The Common Shares issued to an affiliate of Lehman Brothers Holdings Inc. were valued using the quoted market price of Common Shares (Level 1).
The following table summarizes the acquisition date fair values of the above and below market ground and retail lease intangibles, which we determined using Level 2 and Level 3 inputs (amounts in thousands):
Description
Balance Sheet Location
Fair Value
Ground lease intangibles – below market
Other Assets
$
178,251
Retail lease intangibles – above market
Other Assets
1,260
Ground lease intangibles – above market
Other Liabilities
2,400
Retail lease intangibles – below market
Other Liabilities
8,040
As of
December 31, 2014
, the Company has incurred cumulative Archstone-related expenses of approximately
$99.0 million
, of which approximately
$13.5 million
of this total was financing-related and approximately
$85.5 million
was merger costs. During the year ended
December 31, 2014
, the Company expensed nominal amounts of direct merger costs. During the years ended December 31, 2013 and 2012, the Company expensed
$19.9 million
and
$5.6 million
, respectively, of direct merger costs primarily related to investment banking and legal/accounting fees, which were included in other expenses in the accompanying consolidated statements of operations and comprehensive income. During the years ended December 31, 2014 and 2013, the Company also expensed
$4.3 million
and
$54.0 million
, respectively, of indirect merger costs primarily related to severance and retention obligations, office leases and German operations/sales that were incurred through our
60%
interest in unconsolidated joint ventures with AVB, which were included in (loss) from investments in unconsolidated entities in the accompanying
F-38
Table of Contents
consolidated statements of operations and comprehensive income. Finally, during the years ended December 31, 2013 and 2012, the Company expensed
$2.5 million
and
$8.4 million
, respectively, of financing-related costs, which were included in interest expense in the accompanying consolidated statements of operations and comprehensive income.
Unaudited Pro Forma Financial Information
Equity Residential
The following table illustrates the effect on net income, earnings per share – basic and earnings per share – diluted as if the Company had consummated the Archstone Acquisition as of January 1, 2012 (amounts in thousands, except per share amounts):
Year Ended December 31,
2013
2012
Total revenues
$
2,485,438
$
2,317,699
Income (loss) from continuing operations (1)
203,286
(54,940
)
Discontinued operations, net
2,074,072
720,361
Net income
2,277,358
665,421
Net income available to Common Shares
2,183,756
622,424
Earnings per share - basic:
Net income available to Common Shares
$
6.07
$
1.74
Weighted average Common Shares outstanding (2)
359,688
356,984
Earnings per share - diluted (1):
Net income available to Common Shares
$
6.05
$
1.74
Weighted average Common Shares outstanding (2)
375,861
356,984
(1)
Potential common shares issuable from the assumed conversion of OP Units and the exercise/vesting of long-term compensation shares/units are automatically anti-dilutive and therefore excluded from the diluted earnings per share calculation as the Company had a pro forma loss from continuing operations for the year ended December 31, 2012.
(2)
Includes an adjustment for Common Shares issued to the public in November/December 2012 and to an affiliate of Lehman Brothers Holdings Inc. in February 2013 as partial consideration for the Archstone Acquisition.
ERP Operating Limited Partnership
The following table illustrates the effect on net income, earnings per Unit – basic and earnings per Unit – diluted as if the Operating Partnership had consummated the Archstone Acquisition as of January 1, 2012 (amounts in thousands, except per Unit amounts):
F-39
Table of Contents
Year Ended December 31,
2013
2012
Total revenues
$
2,485,438
$
2,317,699
Income (loss) from continuing operations (1)
203,286
(54,940
)
Discontinued operations, net
2,074,072
720,361
Net income
2,277,358
665,421
Net income available to Units
2,273,798
651,548
Earnings per Unit - basic:
Net income available to Units
$
6.07
$
1.74
Weighted average Units outstanding (2)
373,421
370,837
Earnings per Unit - diluted (1):
Net income available to Units
$
6.05
$
1.74
Weighted average Units outstanding (2)
375,861
370,837
(1)
Potential Units issuable from the assumed exercise/vesting of the Company's long-term compensation shares/units are automatically anti-dilutive and therefore excluded from the diluted earnings per Unit calculation as the Operating Partnership had a pro forma loss from continuing operations for the year ended December 31, 2012.
(2)
Includes an adjustment for Common Shares issued to the public in November/December 2012 and to an affiliate of Lehman Brothers Holdings Inc. in February 2013 as partial consideration for the Archstone Acquisition. Concurrent with these transactions, ERPOP issued the same number of OP Units to EQR.
For the years ended December 2013 and 2012, acquisition costs of
$19.9 million
and
$5.6 million
, respectively, and severance/retention and other costs of
$54.1 million
and none, respectively, related to the Archstone Acquisition are not expected to have a continuing impact on the Company's financial results and therefore have been excluded from these pro forma results. The pro forma results also do not include the impact of any synergies or lower borrowing costs that the Company has or may achieve as a result of the acquisition or any strategies that management has or may consider in order to more efficiently manage the Company's operations, nor do they give pro forma effect to any other acquisitions, dispositions or capital markets transactions (excluding the equity offering in November/December 2012 which proceeds were used for the Archstone Acquisition) that the Company completed during the periods presented. These pro forma results are not necessarily indicative of the operating results that would have been obtained had the Archstone Acquisition occurred at the beginning of the periods presented, nor are they necessarily indicative of future operating results.
Other
During the year ended
December 31, 2014
, the Company acquired the entire equity interest in the following from unaffiliated parties (purchase price in thousands):
Properties
Apartment Units
Purchase Price
Rental Properties – Consolidated
6
1,353
$
469,850
Land Parcels (two)
—
—
28,790
Total
6
1,353
$
498,640
The Company also acquired the
95%
equity interest it did not previously own in one unconsolidated development project with an anticipated stabilized real estate value of
$87.5 million
at completion and an adjusted purchase price of
$64.2 million
. The Company paid cash of approximately
$44.8 million
and issued the Series P Preference Units with a liquidation value of approximately
$18.4 million
to complete the buyout (see Note 3). The Company recognized a revaluation loss of approximately
$3.5 million
, which is included in loss from investments in unconsolidated entities in the accompanying consolidated statements of operations and comprehensive income, in conjunction with this buyout.
In addition to the Archstone Acquisition described above, during the year ended
December 31, 2013
, the Company acquired the entire equity interest in the following from unaffiliated parties (purchase price in thousands):
F-40
Table of Contents
Properties
Apartment Units
Purchase Price
Rental Properties – Consolidated
1
322
$
91,500
Land Parcel (one)
—
—
16,500
Total
1
322
$
108,000
During the year ended
December 31, 2014
, the Company disposed of the following to unaffiliated parties (sales price in thousands):
Properties
Apartment Units
Sales Price
Consolidated:
Rental Properties
10
3,092
$
466,968
Land Parcels (three)
—
—
62,602
Unconsolidated:
Rental Properties (1)
1
388
62,500
Total
11
3,480
$
592,070
(1) The Company owned an
85%
interest in this unconsolidated rental property. Sale price listed is the gross sale price.
The Company recognized a net gain on sales of real estate properties of approximately
$212.7 million
, a net gain on sales of unconsolidated entities of approximately
$4.9 million
(included in loss from investments in unconsolidated entities in the accompanying consolidated statements of operations and comprehensive income) and a net gain on sales of land parcels of approximately
$5.3 million
on the above sales.
During the year ended December 31, 2013, the Company disposed of the following to unaffiliated parties (sales price in thousands):
Properties
Apartment Units
Sales Price
Consolidated:
Rental Properties
94
29,180
$
4,459,339
Land Parcels (seven)
—
—
99,650
Other (1)
—
—
30,734
Unconsolidated:
Land Parcel (one) (2)
—
—
26,350
Total
94
29,180
$
4,616,073
(1) Represents a 97,000 square foot commercial building adjacent to our Harbor Steps apartment property in downtown Seattle that was acquired in 2011.
(2) Sales price listed is the gross sales price. EQR's share of the net sales proceeds approximated 25%.
The Company recognized a net gain on sales of discontinued operations of approximately
$2.0 billion
and a net gain on sales of land parcels of approximately
$12.2 million
on the above sales.
5.
Commitments to Acquire/Dispose of Real Estate
The Company has entered into separate agreements to acquire the following (purchase price in thousands):
Properties
Apartment Units
Purchase Price
Rental Properties
1
202
$
131,250
Land Parcels (four)
—
—
31,100
Total
1
202
$
162,350
In addition to the properties that were subsequently disposed of as discussed in Note 18, the Company has entered into separate agreements to dispose of the following (sales price in thousands):
F-41
Table of Contents
Properties
Apartment Units
Sales Price
Rental Properties (1)
1
150
$
169,800
Total
1
150
$
169,800
(1) Includes a
193,230
square foot office building under contract to be sold for approximately
$123.3 million
which is adjacent to our Longfellow Place property located in Boston and acquired in 1999.
The closings of these pending transactions are subject to certain conditions and restrictions, therefore, there can be no assurance that these transactions will be consummated or that the final terms will not differ in material respects from those summarized in the preceding paragraphs.
6.
Investments in Partially Owned Entities
The Company has co-invested in various properties with unrelated third parties which are either consolidated or accounted for under the equity method of accounting (unconsolidated). The following tables and information summarize the Company’s investments in partially owned entities as of
December 31, 2014
(amounts in thousands except for project and apartment unit amounts):
Consolidated
Unconsolidated
Development Projects
Development Projects
Held for
and/or Under
Development
Operating
Total
Completed, Not Stabilized (3)
Operating
Total
Total projects (1)
—
19
19
1
2
3
Total apartment units (1)
—
3,771
3,771
444
837
1,281
Balance sheet information at 12/31/14 (at 100%):
ASSETS
Investment in real estate
$
340,740
$
682,374
$
1,023,114
$
155,376
$
134,669
$
290,045
Accumulated depreciation
—
(194,481
)
(194,481
)
(6,921
)
(11,391
)
(18,312
)
Investment in real estate, net
340,740
487,893
828,633
148,455
123,278
271,733
Cash and cash equivalents
—
19,338
19,338
2,684
3,172
5,856
Investments in unconsolidated entities
—
51,979
51,979
—
—
—
Deposits – restricted
22,706
300
23,006
—
214
214
Deferred financing costs, net
—
2,141
2,141
—
8
8
Other assets
6,658
26,609
33,267
529
691
1,220
Total assets
$
370,104
$
588,260
$
958,364
$
151,668
$
127,363
$
279,031
LIABILITIES AND EQUITY/CAPITAL
Mortgage notes payable (2)
$
—
$
360,479
$
360,479
$
96,793
$
78,628
$
175,421
Accounts payable & accrued expenses
13,307
1,611
14,918
769
259
1,028
Accrued interest payable
—
1,283
1,283
464
227
691
Other liabilities
69
885
954
294
671
965
Security deposits
25
1,954
1,979
173
300
473
Total liabilities
13,401
366,212
379,613
98,493
80,085
178,578
Noncontrolling Interests – Partially Owned
Properties/Partners' equity
117,350
7,559
124,909
47,223
43,655
90,878
Company equity/General and Limited
Partners' Capital
239,353
214,489
453,842
5,952
3,623
9,575
Total equity/capital
356,703
222,048
578,751
53,175
47,278
100,453
Total liabilities and equity/capital
$
370,104
$
588,260
$
958,364
$
151,668
$
127,363
$
279,031
F-42
Table of Contents
Consolidated
Unconsolidated
Development Projects
Development Projects
Held for
and/or Under
Development
Operating
Completed, Not Stabilized (3)
Operating
Total
Total
Operating information for the year ended 12/31/14 (at 100%):
Operating revenue
$
22
$
88,157
$
88,179
$
10,182
$
15,160
$
25,342
Operating expenses
91
25,674
25,765
3,781
6,818
10,599
Net operating (loss) income
(69
)
62,483
62,414
6,401
8,342
14,743
Depreciation
—
21,679
21,679
6,512
5,800
12,312
General and administrative/other
1
116
117
1
209
210
Operating (loss) income
(70
)
40,688
40,618
(112
)
2,333
2,221
Interest and other income
—
11
11
—
—
—
Other expenses
—
(54
)
(54
)
—
—
—
Interest:
Expense incurred, net
—
(15,626
)
(15,626
)
(5,296
)
(3,831
)
(9,127
)
Amortization of deferred financing costs
—
(355
)
(355
)
—
(2
)
(2
)
(Loss) income before income and other taxes and (loss)
from investments in unconsolidated entities
(70
)
24,664
24,594
(5,408
)
(1,500
)
(6,908
)
Income and other tax (expense) benefit
—
(36
)
(36
)
(7
)
—
(7
)
(Loss) from investments in unconsolidated entities
—
(1,593
)
(1,593
)
—
—
—
Net (loss) income
$
(70
)
$
23,035
$
22,965
$
(5,415
)
$
(1,500
)
$
(6,915
)
(1)
Project and apartment unit counts exclude all uncompleted development projects until those projects are substantially completed.
(2)
All debt is non-recourse to the Company.
(3)
Projects included here are substantially complete. However, they may still require additional exterior and interior work for all units to be available for leasing.
Note:
The above tables exclude the Company's interests in unconsolidated joint ventures entered into with AVB in connection with the Archstone Transaction. These ventures own certain non-core Archstone assets that are held for sale and succeeded to certain residual Archstone liabilities, such as liability for various employment-related matters as well as responsibility for tax protection arrangements and third-party preferred interests in former Archstone subsidiaries. The preferred interests have an aggregate liquidation value of
$74.6 million
at
December 31, 2014
. The ventures are owned
60%
by the Company and
40%
by AVB.
During the year ended December 31, 2014, the Company and its joint venture partners sold
one
consolidated partially owned land parcel and recognized a net gain on the sale of approximately
$1.1 million
as well as
one
unconsolidated partially owned property consisting of
388
apartment units and recognized a net gain on the sale of approximately
$4.9 million
.
During the year ended
December 31, 2012
, the Company and its joint venture partner sold
two
consolidated partially owned properties consisting of
441
apartment units and recognized a net gain on the sales of approximately
$21.3 million
.
The Company is the controlling partner in various consolidated partnership properties and development properties having a noncontrolling interest book value of
$124.9 million
at
December 31, 2014
. The Company does not have any VIEs.
Archstone Acquisition
On February 27, 2013, in conjunction with the Archstone Acquisition, the Company acquired interests in certain joint ventures. Details of these interests follow by project:
Wisconsin Place – This project contains a mixed-use site located in Chevy Chase, Maryland consisting of residential, retail, office and accessory uses, including underground parking facilities. The Company has a
75%
equity interest with an initial basis of
$198.5 million
in the
432
unit residential component. The Company is the managing member, was responsible for constructing the residential project and its partner does not have substantive kick-out or participating rights. As a result, the entity that owns the residential component of this mixed-use site is required to be consolidated on the Company's balance sheet. Such entity also retains an unconsolidated interest in an entity that owns the land underlying the entire project and owns and operates the parking facility. The initial fair value of this investment is
$56.5 million
. The Company does not have any ownership interest
F-43
Table of Contents
in the retail and office components.
Waterton Tenside – This venture was formed to develop and operate a
336
unit apartment property located in Atlanta, Georgia. The Company has a
20%
equity interest with an initial basis of
$5.1 million
. The partner is the managing member and developed the project. The project is encumbered by a non-recourse mortgage loan that has a current outstanding balance of
$30.0 million
, bears interest at
3.66%
and matures
December 1, 2018
. The Company does not have substantive kick-out or participating rights. As a result, the entity is unconsolidated and recorded using the equity method of accounting.
On February 27, 2013, in connection with the Archstone Acquisition, subsidiaries of the Company and AVB entered into three limited liability company agreements (collectively, the “Residual JV”). The Residual JV owns certain non-core Archstone assets, such as interests in a four property portfolio of apartment buildings and succeeded to certain residual Archstone liabilities, such as liability for various employment-related matters. The Residual JV is owned
60%
by the Company and
40%
by AVB and the Company's initial investment was
$147.6 million
. The Residual JV is managed by a Management Committee consisting of two members from each of the Company and AVB. Both partners have equal participation in the Management Committee and all significant participating rights are shared by both partners. As a result, the Residual JV is unconsolidated and recorded using the equity method of accounting.
During the year ended December 31, 2014, the Company closed on the sale of its unconsolidated interest in the German portfolio fund, the German management company and the remaining wholly-owned German real estate assets. With these sales, all German real estate assets that were acquired by the Residual JV as part of the Archstone Acquisition have now been sold. The Company's pro rata share of the proceeds/distributions that have been repatriated to the Residual JV and received by the Company as a result of the German dispositions was approximately
$79.6 million
during the year ended December 31, 2014 and
$98.5 million
cumulatively since the closing of the Archstone Acquisition.
On February 27, 2013, in connection with the Archstone Acquisition, a subsidiary of the Company and AVB entered into a limited liability company agreement (the “Legacy JV”), through which they assumed obligations of Archstone in the form of preferred interests, some of which are governed by tax protection arrangements. During the year ended December 31, 2013, the Company purchased with AVB
$65.0 million
(of which the Company's
60%
share was
$39.0 million
) of the preferred interests assumed by the Legacy JV. At
December 31, 2014
, the remaining preferred interests have an aggregate liquidation value of
$74.6 million
, our share of which is included in other liabilities in the accompanying consolidated balance sheets. Obligations of the Legacy JV are borne
60%
by the Company and
40%
by AVB. The Legacy JV is managed by a Management Committee consisting of two members from each of the Company and AVB. Both partners have equal participation in the Management Committee and all significant participating rights are shared by both partners. As a result, the Legacy JV is unconsolidated and recorded using the equity method of accounting.
Other
In December 2011, the Company and Toll Brothers (NYSE: TOL) jointly acquired a vacant land parcel at 400 Park Avenue South in New York City. The Company's and Toll Brothers' allocated portions of the purchase price were approximately
$76.1 million
and
$57.9 million
, respectively. The Company is the managing member and Toll Brothers does not have substantive kick-out or participating rights. Until the core and shell of the building is complete, the building and land will be owned jointly and are required to be consolidated on the Company's balance sheet. Thereafter, the Company will solely own and control the rental portion of the building (floors 2-22) and Toll Brothers will solely own and control the for sale portion of the building (floors 23-40). Once the core and shell are complete, the Toll Brothers' portion of the property will be deconsolidated from the Company's balance sheet. The acquisition was financed through contributions by the Company and Toll Brothers of approximately
$102.5 million
and
$75.7 million
, respectively, which included the land purchase noted above, restricted deposits and taxes and fees. As of
December 31, 2014
, the Company's and Toll Brothers' consolidated contributions to the joint venture were approximately
$336.9 million
, of which Toll Brothers' noncontrolling interest balance totaled
$117.4 million
.
The Company admitted an
80%
institutional partner to
two
separate entities/transactions (Nexus Sawgrass in December 2010 and Domain in August 2011), each owning a developable land parcel, in exchange for
$40.1 million
in cash and retained a
20%
equity interest in both of these entities. These projects are now unconsolidated. Details of these projects follow:
•
Nexus Sawgrass – This development project was completed and stabilized during the quarter ended September 30, 2014. Total project costs were approximately
$78.6 million
and construction was predominantly funded with a long-term, non-recourse secured loan from the partner. The mortgage loan has a maximum debt commitment of
$48.7 million
and a current unconsolidated outstanding balance of
$48.6 million
; the loan bears interest at
5.60%
and matures
January 1, 2021
.
•
Domain – This development project is substantially complete. Total project costs are expected to be approximately
$155.8
F-44
Table of Contents
million
and construction was predominantly funded with a long-term, non-recourse secured loan from the partner. The mortgage loan has a maximum debt commitment of
$98.6 million
and a current unconsolidated outstanding balance of
$96.8 million
; the loan bears interest at
5.75%
and matures
January 1, 2022
.
While the Company is the managing member of both of the joint ventures, was responsible for constructing both of the projects and has given certain construction cost overrun guarantees, the joint venture partner has significant participating rights and has active involvement in and oversight of the ongoing projects. The Company currently has no further funding obligations related to these projects.
7.
Deposits –
Restricted and Escrow Deposits – Mortgage
The following table presents the Company’s restricted deposits as of
December 31, 2014
and
2013
(amounts in thousands):
December 31,
2014
December 31,
2013
Earnest money on pending acquisitions
$
580
$
4,514
Restricted deposits on real estate investments
24,701
53,771
Resident security and utility deposits
46,516
44,777
Other
506
505
Totals
$
72,303
$
103,567
The following table presents the Company’s escrow deposits as of December 31, 2014 and 2013 (amounts in thousands):
December 31,
2014
December 31,
2013
Real estate taxes and insurance
$
2,235
$
3,687
Replacement reserves
3,431
4,229
Mortgage principal reserves/sinking funds
41,567
33,868
Other
852
852
Totals
$
48,085
$
42,636
8.
Debt
EQR does not have any indebtedness as all debt is incurred by the Operating Partnership. EQR guarantees the Operating Partnership’s revolving credit facility up to the maximum amount and for the full term of the facility.
Mortgage Notes Payable
As of
December 31, 2014
, the Company had outstanding mortgage debt of approximately
$5.1 billion
.
During the year ended
December 31, 2014
, the Company:
▪
Repaid
$100.7 million
of mortgage loans; and
▪
Assumed
$28.9 million
of mortgage debt on one acquired property.
The Company recorded approximately
$0.3 million
of prepayment penalties during the year ended December 31, 2014 as additional interest expense related to debt extinguishment of mortgages. The Company also recorded
$1.9 million
of write-offs of net unamortized premiums during the year ended December 31, 2014 as a reduction of interest expense related to debt extinguishment of mortgages.
As of
December 31, 2014
, the Company had
$700.5 million
of secured debt subject to third party credit enhancement.
As of
December 31, 2014
, scheduled maturities for the Company’s outstanding mortgage indebtedness were at various dates through
May 1, 2061
. At
December 31, 2014
, the interest rate range on the Company’s mortgage debt was
0.03%
to
7.25%
. During the year ended
December 31, 2014
, the weighted average interest rate on the Company’s mortgage debt was
4.21%
.
F-45
Table of Contents
The historical cost, net of accumulated depreciation, of encumbered properties was
$6.9 billion
and
$7.3 billion
at
December 31, 2014
and
2013
, respectively.
As of
December 31, 2013
, the Company had outstanding mortgage debt of approximately
$5.2 billion
.
During the year ended
December 31, 2013
, the Company:
▪
Assumed as part of the Archstone Transaction
$2.2 billion
of mortgage debt held in two Fannie Mae loan pools, consisting of
$1.2 billion
collateralized by
16
properties with an interest rate of
6.256%
and a maturity date of
November 1, 2017
("Pool 3") and
$963.5 million
collateralized by
15
properties with an interest rate of
5.883%
and a maturity date of
November 1, 2014
("Pool 4");
▪
Repaid
$2.5 billion
of mortgage loans, which includes the partial paydown of
$825.0 million
of Pool 3 mortgage debt and the payoff of
$963.5 million
of Pool 4 mortgage debt;
▪
Assumed as part of the Archstone Transaction
$346.6 million
of tax-exempt bonds on
four
properties with interest rates ranging from SIFMA plus 0.860% to SIFMA plus
1.402%
and maturity dates through
November 15, 2036
;
▪
Assumed as part of the Archstone Transaction
$339.0 million
of other mortgage debt on
three
properties with fixed interest rates ranging from
0.100%
to
5.240%
and maturity dates through
May 1, 2061
;
▪
Assumed as part of the Archstone Transaction
$34.1 million
of other mortgage debt on
one
property with a variable rate of LIBOR plus
1.75%
and a maturity date of
September 1, 2014
;
▪
Recorded
$127.9 million
of net mark-to-market premiums on the Archstone Transaction mortgage debt described above; and
▪
Obtained
$902.9 million
of new mortgage loan proceeds, inclusive of an
$800.0 million
secured loan from a large insurance company which matures on
November 10, 2023
, is interest only and carries a fixed interest rate of
4.21%
.
The Company recorded approximately
$222.4 million
and
$7.4 million
of prepayment penalties and write-offs of unamortized deferred financing costs, respectively, during the year ended December 31, 2013 as additional interest expense related to debt extinguishment of mortgages. The Company also recorded
$110.5 million
of write-offs of net unamortized premiums during the year ended December 31, 2013 as a reduction of interest expense related to debt extinguishment of mortgages.
As of December 31, 2013, the Company had
$700.5 million
of secured debt subject to third party credit enhancement.
As of December 31, 2013, scheduled maturities for the Company’s outstanding mortgage indebtedness were at various dates through
May 1, 2061
. At December 31, 2013, the interest rate range on the Company’s mortgage debt was
0.03%
to
7.25%
. During the year ended December 31, 2013, the weighted average interest rate on the Company’s mortgage debt was
4.23%
(excludes
$113.6 million
of write-offs of unamortized premiums related to debt extinguishment of mortgages).
Notes
The following tables summarize the Company’s unsecured note balances and certain interest rate and maturity date information as of and for the years ended
December 31, 2014
and
2013
, respectively:
December 31, 2014
(Amounts in thousands)
Net Principal Balance
Interest Rate Ranges
Weighted Average Interest Rate
Maturity Date Ranges
Fixed Rate Public Notes (1)
$
4,974,154
3.00% - 7.57%
5.45%
2015 - 2044
Floating Rate Public Notes (1)
451,192
(1)
1.15%
2019
Totals
$
5,425,346
December 31, 2013
(Amounts in thousands)
Net Principal Balance
Interest Rate Ranges
Weighted Average Interest Rate
Maturity Date Ranges
Fixed Rate Public/Private Notes
$
4,727,088
3.00% - 7.57%
5.55%
2014 - 2026
Floating Rate Public/Private Notes (2)
750,000
(2)
1.58%
2015
Totals
$
5,477,088
(1)
Fair value interest rate swaps convert the
$450.0 million
2.375%
notes due July 1, 2019 to a floating interest rate of 90-Day LIBOR plus
0.61%
.
(2)
Includes the Company's senior unsecured
$750.0 million
term loan facility that was to mature on January 11, 2015 and was paid off in the second quarter of 2014. The interest rate on advances under the term loan facility was generally LIBOR plus a spread (1.20%), which was dependent on the credit rating of the Company's long-term debt.
F-46
Table of Contents
The Company’s unsecured public debt contains certain financial and operating covenants including, among other things, maintenance of certain financial ratios. The Company was in compliance with its unsecured public debt covenants for both the years ended
December 31, 2014
and
2013
.
EQR and ERPOP currently have an active universal shelf registration statement for the issuance of equity and debt securities that automatically became effective upon filing with the SEC on July 30, 2013 and expires on July 30, 2016. Per the terms of ERPOP's partnership agreement, EQR contributes the net proceeds of all equity offerings to the capital of ERPOP in exchange for additional OP Units (on a one-for-one Common Share per OP Unit basis) or preference units (on a one-for-one preferred share per preference unit basis).
During the year ended December 31, 2014, the Company:
▪
Repaid
$500.0 million
of
5.250%
unsecured notes at maturity;
▪
Repaid its
$750.0 million
unsecured term loan facility in conjunction with the note issuances discussed below and wrote-off approximately
$0.6 million
of unamortized deferred financing costs as additional interest expense;
▪
Issued
$450.0 million
of five-year
2.375%
fixed rate public notes, receiving net proceeds of
$449.6 million
before underwriting fees and other expenses, at an all-in effective interest rate of
2.52%
and swapped the notes to a floating interest rate in conjunction with the issuance (see Note 9 for further discussion); and
▪
Issued
$750.0 million
of thirty-year
4.50%
fixed rate public notes, receiving net proceeds of
$744.7 million
before underwriting fees, hedge termination costs and other expenses, at an all-in effective interest rate of
4.57%
after termination of various forward starting swaps in conjunction with the issuance (see Note 9 for further discussion).
During the year ended
December 31, 2013
, the Company:
▪
Repaid
$400.0 million
of
5.200%
unsecured notes at maturity;
▪
Issued
$500.0 million
of ten-year
3.00%
fixed rate public notes, receiving net proceeds of
$495.6 million
before underwriting fees, hedge termination costs and other expenses, at an all-in effective interest rate of
3.998%
; and
▪
Entered into a senior unsecured
$750.0 million
delayed draw term loan facility which was fully drawn on February 27, 2013 in connection with the Archstone Acquisition. The maturity date of January 11, 2015 was subject to a one-year extension option exercisable by the Company. The interest rate on advances under the term loan facility was generally LIBOR plus a spread (
1.20%
), which was dependent on the credit rating of the Company's long-term debt. This facility was paid off in the second quarter of 2014.
In November 2012, the Company obtained a commitment for a senior unsecured bridge loan facility in an aggregate principal amount not to exceed
$2.5 billion
to finance the acquisition of Archstone and to pay fees and expenses relating to this transaction. The Company incurred fees totaling
$10.9 million
to structure this facility, of which
$8.4 million
was written off in 2012 in conjunction with additional capital raising activities which curtailed amounts available on this facility. On January 11, 2013, the Company terminated this
$2.5 billion
bridge loan facility in connection with the execution of the term loan facility discussed above and the new revolving credit facility discussed below. The Company wrote off approximately
$2.5 million
of unamortized deferred financing costs during the year ended December 31, 2013 as additional interest expense.
Lines of Credit
On January 11, 2013, the Company replaced its existing
$1.75 billion
facility with a
$2.5 billion
unsecured revolving credit facility maturing
April 1, 2018
. The Company has the ability to increase available borrowings by an additional
$500.0 million
by adding additional banks to the facility or obtaining the agreement of existing banks to increase their commitments. The interest rate on advances under the facility will generally be LIBOR plus a spread (currently
1.05%
) and the Company pays an annual facility fee (currently 15 basis points). Both the spread and the facility fee are dependent on the credit rating of the Company's long-term debt.
In July 2011, the Company replaced its then existing unsecured revolving credit facility with a new
$1.25 billion
unsecured revolving credit facility maturing on
July 13, 2014
, subject to a one-year extension option exercisable by the Company. The Company had the ability to increase available borrowings by an additional
$500.0 million
by adding additional banks to the facility or obtaining the agreement of existing banks to increase their commitments. On January 6, 2012, the Company amended this credit facility to increase available borrowings by an additional
$500.0 million
to
$1.75 billion
with all other terms, including the July 13, 2014 maturity date, remaining the same. The interest rate on advances under the credit facility was generally LIBOR
F-47
Table of Contents
plus a spread (1.15%) and the Company paid an annual facility fee of
0.2%
. Both the spread and the facility fee were dependent on the credit rating of the Company's long-term debt. The facility had replaced the Company's previous
$1.425 billion
facility which was scheduled to mature in
February 2012
. The Company wrote-off
$0.2 million
in unamortized deferred financing costs related to the old facility.
As of
December 31, 2014
, the amount available on the credit facility was
$2.12 billion
(net of
$43.8 million
which was restricted/dedicated to support letters of credit and net of
$333.0 million
outstanding). During the year ended
December 31, 2014
, the weighted average interest rate was
0.95%
. As of
December 31, 2013
, the amount available on the credit facility was
$2.35 billion
(net of
$34.9 million
which was restricted/dedicated to support letters of credit and net of
$115.0 million
outstanding). During the year ended
December 31, 2013
, the weighted average interest rate was
1.26%
.
Other
The following table provides a summary of the aggregate payments of principal on all debt for each of the next five years and thereafter (amounts in thousands):
Year
Total (1)
2015
$
408,420
2016
1,192,798
2017
1,346,708
2018
514,510
2019
1,278,469
Thereafter
6,135,842
Net Unamortized (Discount)
(31,886
)
Total
$
10,844,861
(1)
Premiums and discounts are amortized over the life of the debt.
9.
Derivative and Other Fair Value Instruments
The valuation of financial instruments requires the Company to make estimates and judgments that affect the fair value of the instruments. The Company, where possible, bases the fair values of its financial instruments, including its derivative instruments, on listed market prices and third party quotes. Where these are not available, the Company bases its estimates on current instruments with similar terms and maturities or on other factors relevant to the financial instruments.
In the normal course of business, the Company is exposed to the effect of interest rate changes. The Company seeks to manage these risks by following established risk management policies and procedures including the use of derivatives to hedge interest rate risk on debt instruments. The Company may also use derivatives to manage its exposure to foreign exchange rates or manage commodity prices in the daily operations of the business.
A three-level valuation hierarchy exists for disclosure of fair value measurements. The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The three levels are defined as follows:
•
Level 1 – Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
•
Level 2 – Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.
•
Level 3 – Inputs to the valuation methodology are unobservable and significant to the fair value measurement.
The Company’s derivative positions are valued using models developed by the respective counterparty as well as models developed internally by the Company that use as their basis readily observable market parameters (such as forward yield curves and credit default swap data). Employee holdings other than Common Shares within the supplemental executive retirement plan
F-48
Table of Contents
(the “SERP”) are valued using quoted market prices for identical assets and are included in other assets and other liabilities on the consolidated balance sheets. Redeemable Noncontrolling Interests – Operating Partnership/Redeemable Limited Partners are valued using the quoted market price of Common Shares. The fair values disclosed for mortgage notes payable and unsecured debt (including its line of credit) were calculated using indicative rates provided by lenders of similar loans in the case of mortgage notes payable and the private unsecured debt (including its line of credit) and quoted market prices for each underlying issuance in the case of the public unsecured notes.
The carrying values of the Company’s mortgage notes payable and unsecured debt (including its line of credit) were approximately
$5.1 billion
and
$5.8 billion
, respectively, at
December 31, 2014
. The fair values of the Company’s mortgage notes payable and unsecured debt (including its line of credit) were approximately
$5.1 billion
(Level 2) and
$6.1 billion
(Level 2), respectively, at
December 31, 2014
. The carrying values of the Company’s mortgage notes payable and unsecured debt (including its line of credit) were approximately
$5.2 billion
and
$5.6 billion
, respectively, at
December 31, 2013
. The fair values of the Company’s mortgage notes payable and unsecured debt (including its line of credit) were approximately
$5.1 billion
(Level 2) and
$5.9 billion
(Level 2), respectively, at
December 31, 2013
. The fair values of the Company’s financial instruments (other than mortgage notes payable, unsecured notes, lines of credit and derivative instruments), including cash and cash equivalents and other financial instruments, approximate their carrying or contract values.
The following table summarizes the Company’s consolidated derivative instruments at
December 31, 2014
(dollar amounts are in thousands):
Fair Value
Hedges (1)
Forward
Starting
Swaps (2)
Current Notional Balance
$
450,000
$
400,000
Lowest Possible Notional
$
450,000
$
400,000
Highest Possible Notional
$
450,000
$
400,000
Lowest Interest Rate
2.375
%
2.274
%
Highest Interest Rate
2.375
%
3.191
%
Earliest Maturity Date
2019
2025
Latest Maturity Date
2019
2025
(1)
Fair Value Hedges – Converts outstanding fixed rate unsecured notes (
$450.0 million
2.375%
notes due
July 1, 2019
) to a floating interest rate of 90-Day LIBOR plus
0.61%
.
(2)
Forward Starting Swaps – Designed to partially fix interest rates in advance of a planned future debt issuance. These swaps have mandatory counterparty terminations in 2016, and are targeted to 2015 issuances.
The following tables provide a summary of the fair value measurements for each major category of assets and liabilities measured at fair value on a recurring basis and the location within the accompanying consolidated balance sheets at
December 31, 2014
and
2013
, respectively (amounts in thousands):
F-49
Table of Contents
Fair Value Measurements at Reporting Date Using
Quoted Prices in
Active Markets for
Significant Other
Significant
Balance Sheet
Identical Assets/Liabilities
Observable Inputs
Unobservable Inputs
Description
Location
12/31/2014
(Level 1)
(Level 2)
(Level 3)
Assets
Derivatives designated as hedging instruments:
Interest Rate Contracts:
Fair Value Hedges
Other Assets
$
1,597
$
—
$
1,597
$
—
Forward Starting Swaps
Other Assets
332
—
332
—
Supplemental Executive Retirement Plan
Other Assets
104,463
104,463
—
—
Total
$
106,392
$
104,463
$
1,929
$
—
Liabilities
Derivatives designated as hedging instruments:
Interest Rate Contracts:
Forward Starting Swaps
Other Liabilities
$
14,104
$
—
$
14,104
$
—
Supplemental Executive Retirement Plan
Other Liabilities
104,463
104,463
—
—
Total
$
118,567
$
104,463
$
14,104
$
—
Redeemable Noncontrolling Interests –
Operating Partnership/Redeemable
Limited Partners
Mezzanine
$
500,733
$
—
$
500,733
$
—
Fair Value Measurements at Reporting Date Using
Quoted Prices in
Active Markets for
Significant Other
Significant
Balance Sheet
Identical Assets/Liabilities
Observable Inputs
Unobservable Inputs
Description
Location
12/31/2013
(Level 1)
(Level 2)
(Level 3)
Assets
Derivatives designated as hedging instruments:
Interest Rate Contracts:
Forward Starting Swaps
Other Assets
$
18,710
$
—
$
18,710
$
—
Supplemental Executive Retirement Plan
Other Assets
83,845
83,845
—
—
Total
$
102,555
$
83,845
$
18,710
$
—
Liabilities
Supplemental Executive Retirement Plan
Other Liabilities
$
83,845
$
83,845
$
—
$
—
Total
$
83,845
$
83,845
$
—
$
—
Redeemable Noncontrolling Interests –
Operating Partnership/Redeemable
Limited Partners
Mezzanine
$
363,144
$
—
$
363,144
$
—
The following tables provide a summary of the effect of fair value hedges on the Company’s accompanying consolidated statements of operations and comprehensive income for the years ended
December 31, 2014
,
2013
and
2012
, respectively (amounts in thousands):
F-50
Table of Contents
December 31, 2014
Location of Gain/(Loss) Recognized in Income on Derivative
Amount of Gain/(Loss) Recognized in Income on Derivative
Income Statement Location of Hedged Item Gain/(Loss)
Amount of Gain/(Loss)Recognized in Income
on Hedged Item
Type of Fair Value Hedge
Hedged Item
Derivatives designated as hedging instruments:
Interest Rate Contracts:
Interest Rate Swaps
Interest expense
$
1,597
Fixed rate debt
Interest expense
$
(1,597
)
Total
$
1,597
$
(1,597
)
December 31, 2013
Location of Gain/(Loss) Recognized in Income on Derivative
Amount of Gain/(Loss) Recognized in Income on Derivative
Income Statement Location of Hedged Item Gain/(Loss)
Amount of Gain/(Loss)Recognized in Income
on Hedged Item
Type of Fair Value Hedge
Hedged Item
Derivatives designated as hedging instruments:
Interest Rate Contracts:
Interest Rate Swaps
Interest expense
$
(1,523
)
Fixed rate debt
Interest expense
$
1,523
Total
$
(1,523
)
$
1,523
December 31, 2012
Location of Gain/(Loss) Recognized in Income on Derivative
Amount of Gain/(Loss) Recognized in Income on Derivative
Income Statement Location of Hedged Item Gain/(Loss)
Amount of Gain/(Loss)Recognized in Income
on Hedged Item
Type of Fair Value Hedge
Hedged Item
Derivatives designated as hedging instruments:
Interest Rate Contracts:
Interest Rate Swaps
Interest expense
$
(7,448
)
Fixed rate debt
Interest expense
$
7,448
Total
$
(7,448
)
$
7,448
The following tables provide a summary of the effect of cash flow hedges on the Company’s accompanying consolidated statements of operations and comprehensive income for the years ended
December 31, 2014
,
2013
and
2012
, respectively (amounts in thousands):
Effective Portion
Ineffective Portion
December 31, 2014
Amount of
Gain/(Loss) Recognized in OCI on Derivative
Location of Gain/(Loss)
Reclassified from Accumulated OCI into Income
Amount of Gain/(Loss)
Reclassified from Accumulated OCI into Income
Location of
Gain/(Loss) Recognized in Income on Derivative
Amount of Gain/(Loss)
Reclassified from Accumulated OCI into Income
Type of Cash Flow Hedge
Derivatives designated as hedging instruments:
Interest Rate Contracts:
Forward Starting Swaps
$
(33,215
)
Interest expense
$
(16,868
)
Interest expense
$
91
Total
$
(33,215
)
$
(16,868
)
$
91
Effective Portion
Ineffective Portion
December 31, 2013
Amount of
Gain/(Loss) Recognized in OCI on Derivative
Location of Gain/(Loss)
Reclassified from Accumulated OCI into Income
Amount of Gain/(Loss)
Reclassified from Accumulated OCI into Income
Location of
Gain/(Loss) Recognized in Income on Derivative
Amount of Gain/(Loss)
Reclassified from Accumulated OCI into Income
Type of Cash Flow Hedge
Derivatives designated as hedging instruments:
Interest Rate Contracts:
Forward Starting Swaps/Treasury Locks
$
18,771
Interest expense
$
(20,141
)
N/A
$
—
Total
$
18,771
$
(20,141
)
$
—
F-51
Table of Contents
Effective Portion
Ineffective Portion
December 31, 2012
Amount of
Gain/(Loss) Recognized in OCI on Derivative
Location of Gain/(Loss)
Reclassified from Accumulated OCI into Income
Amount of Gain/(Loss)
Reclassified from Accumulated OCI into Income
Location of
Gain/(Loss) Recognized in Income on Derivative
Amount of Gain/(Loss)
Reclassified from Accumulated OCI into Income
Type of Cash Flow Hedge
Derivatives designated as hedging instruments:
Interest Rate Contracts:
Forward Starting Swaps/Treasury Locks
$
(11,772
)
Interest expense
$
(14,678
)
N/A
$
—
Total
$
(11,772
)
$
(14,678
)
$
—
As of
December 31, 2014
and
2013
, there were approximately
$172.2 million
and
$155.8 million
in deferred losses, net, included in accumulated other comprehensive (loss), respectively, related to derivative instruments. Based on the estimated fair values of the net derivative instruments at
December 31, 2014
, the Company may recognize an estimated
$22.0 million
of accumulated other comprehensive (loss) as additional interest expense during the year ending
December 31, 2015
.
In June 2014, the Company paid a net
$2.0 million
to settle seven forward starting ten-year swaps in conjunction with the issuance of
$750.0 million
of thirty-year fixed rate public notes. The ineffective portion of approximately
$0.1 million
was recorded as a decrease to interest expense and accrued interest of approximately
$1.3 million
was recorded as an increase to interest expense. The remaining amount of approximately
$0.8 million
will be deferred as a component of accumulated other comprehensive (loss) and recognized as an increase to interest expense over the first nine years and ten months of the notes.
In April 2013, the Company paid approximately
$44.7 million
to settle three forward starting swaps in conjunction with the issuance of
$500.0 million
of ten-year fixed rate public notes. The accrued interest of
$0.7 million
was recorded as interest expense. The remaining amount of
$44.0 million
will be deferred as a component of accumulated other comprehensive (loss) and recognized as an increase to interest expense over the approximate term of the notes.
During the year ended December 31, 2013, the Company sold all of its investment securities, receiving proceeds of approximately
$2.8 million
, and recorded a
$2.1 million
realized gain on sale (specific identification) which is included in interest and other income.
F-52
Table of Contents
10.
Earnings Per Share and Earnings Per Unit
Equity Residential
The following tables set forth the computation of net income per share – basic and net income per share – diluted for the Company (amounts in thousands except per share amounts):
Year Ended December 31,
2014
2013
2012
Numerator for net income per share – basic:
Income (loss) from continuing operations
$
657,101
$
(168,174
)
$
160,298
Allocation to Noncontrolling Interests – Operating Partnership, net
(24,771
)
6,834
(6,417
)
Net (income) loss attributable to Noncontrolling Interests – Partially Owned Properties
(2,544
)
538
(844
)
Preferred distributions
(4,145
)
(4,145
)
(10,355
)
Premium on redemption of Preferred Shares
—
—
(5,152
)
Income (loss) from continuing operations available to Common Shares, net of
Noncontrolling Interests
625,641
(164,947
)
137,530
Discontinued operations, net of Noncontrolling Interests
1,522
1,991,415
688,682
Numerator for net income per share – basic
$
627,163
$
1,826,468
$
826,212
Numerator for net income per share – diluted (1):
Income from continuing operations
$
657,101
$
160,298
Net (income) attributable to Noncontrolling Interests – Partially Owned Properties
(2,544
)
(844
)
Preferred distributions
(4,145
)
(10,355
)
Premium on redemption of Preferred Shares
—
(5,152
)
Income from continuing operations available to Common Shares
650,412
143,947
Discontinued operations, net
1,582
720,906
Numerator for net income per share – diluted (1)
$
651,994
$
1,826,468
$
864,853
Denominator for net income per share – basic and diluted (1):
Denominator for net income per share – basic
361,181
354,305
302,701
Effect of dilutive securities:
OP Units
13,718
13,853
Long-term compensation shares/units
2,836
3,212
Denominator for net income per share – diluted (1)
377,735
354,305
319,766
Net income per share – basic
$
1.74
$
5.16
$
2.73
Net income per share – diluted
$
1.73
$
5.16
$
2.70
Net income per share – basic:
Income (loss) from continuing operations available to Common Shares, net of
Noncontrolling Interests
$
1.732
$
(0.466
)
$
0.454
Discontinued operations, net of Noncontrolling Interests
0.004
5.621
2.275
Net income per share – basic
$
1.736
$
5.155
$
2.729
Net income per share – diluted (1):
Income (loss) from continuing operations available to Common Shares
$
1.722
$
(0.466
)
$
0.450
Discontinued operations, net
0.004
5.621
2.255
Net income per share – diluted
$
1.726
$
5.155
$
2.705
(1)
Potential common shares issuable from the assumed conversion of OP Units and the exercise/vesting of long-term compensation shares/units are automatically anti-dilutive and therefore excluded from the diluted earnings per share calculation as the Company had a loss from continuing operations for the year ended December 31, 2013.
For additional disclosures regarding the employee share options and restricted shares, see Notes 2 and 12.
ERP Operating Limited Partnership
The following tables set forth the computation of net income per Unit – basic and net income per Unit – diluted for the Operating Partnership (amounts in thousands except per Unit amounts):
F-53
Table of Contents
Year Ended December 31,
2014
2013
2012
Numerator for net income per Unit – basic and diluted (1):
Income (loss) from continuing operations
$
657,101
$
(168,174
)
$
160,298
Net (income) loss attributable to Noncontrolling Interests – Partially Owned Properties
(2,544
)
538
(844
)
Allocation to Preference Units
(4,145
)
(4,145
)
(10,355
)
Allocation to premium on redemption of Preference Units
—
—
(5,152
)
Income (loss) from continuing operations available to Units
650,412
(171,781
)
143,947
Discontinued operations, net
1,582
2,073,527
720,906
Numerator for net income per Unit – basic and diluted (1)
$
651,994
$
1,901,746
$
864,853
Denominator for net income per Unit – basic and diluted (1):
Denominator for net income per Unit – basic
374,899
368,038
316,554
Effect of dilutive securities:
Dilution for Units issuable upon assumed exercise/vesting of the Company's
long-term compensation shares/units
2,836
3,212
Denominator for net income per Unit – diluted (1)
377,735
368,038
319,766
Net income per Unit – basic
$
1.74
$
5.16
$
2.73
Net income per Unit – diluted
$
1.73
$
5.16
$
2.70
Net income per Unit – basic:
Income (loss) from continuing operations available to Units
$
1.732
$
(0.466
)
$
0.454
Discontinued operations, net
0.004
5.621
2.275
Net income per Unit – basic
$
1.736
$
5.155
$
2.729
Net income per Unit – diluted (1):
Income (loss) from continuing operations available to Units
$
1.722
$
(0.466
)
$
0.450
Discontinued operations, net
0.004
5.621
2.255
Net income per Unit – diluted
$
1.726
$
5.155
$
2.705
(1)
Potential Units issuable from the assumed exercise/vesting of the Company's long-term compensation shares/units are automatically anti-dilutive and therefore excluded from the diluted earnings per Unit calculation as the Operating Partnership had a loss from continuing operations for the year ended December 31, 2013.
For additional disclosures regarding the employee share options and restricted shares, see Notes 2 and 12.
11.
Discontinued Operations
The Company has presented separately as discontinued operations in all periods the results of operations for all consolidated assets disposed of and all properties held for sale, if any, for properties sold in 2013 and prior years. The amounts included in discontinued operations for the year ended December 31, 2014 represent trailing activity for properties sold in 2013 and prior years. None of the properties sold during the year ended December 31, 2014 met the new criteria for reporting discontinued operations. See Note 2 for further discussion.
The components of discontinued operations are outlined below and include the results of operations for the respective periods that the Company owned such assets for properties sold in 2013 and prior years during each of the years ended
December 31, 2014
,
2013
and
2012
(amounts in thousands).
F-54
Table of Contents
Year Ended December 31,
2014
2013
2012
REVENUES
Rental income
$
1,309
$
121,942
$
445,832
Total revenues
1,309
121,942
445,832
EXPENSES (1)
Property and maintenance
(141
)
36,792
103,371
Real estate taxes and insurance
267
11,903
41,208
Property management
—
1
211
Depreciation
—
34,380
124,323
General and administrative
89
85
92
Total expenses
215
83,161
269,205
Discontinued operating income
1,094
38,781
176,627
Interest and other income
317
217
156
Other expenses
—
(3
)
(170
)
Interest (2):
Expense incurred, net
—
(1,296
)
(3,811
)
Amortization of deferred financing costs
—
(228
)
(140
)
Income and other tax (expense) benefit
(8
)
(449
)
(34
)
Discontinued operations
1,403
37,022
172,628
Net gain on sales of discontinued operations
179
2,036,505
548,278
Discontinued operations, net
$
1,582
$
2,073,527
$
720,906
(1)
Includes expenses paid in the current period for properties sold in prior periods related to the Company’s period of ownership.
(2)
Includes only interest expense specific to secured mortgage notes payable for properties sold.
11.
12.
Share Incentive Plans
Any Common Shares issued pursuant to EQR's incentive equity compensation and employee share purchase plans will result in ERPOP issuing OP Units to EQR on a one-for-one basis with ERPOP receiving the net cash proceeds of such issuances.
On June 16, 2011, the shareholders of EQR approved the Company's 2011 Share Incentive Plan, as amended (the "2011 Plan"). The 2011 Plan reserved
12,980,741
Common Shares for issuance. In conjunction with the approval of the 2011 Plan, no further awards may be granted under the 2002 Share Incentive Plan. The 2011 Plan expires on June 16, 2021. As of December 31, 2014,
8,516,934
shares were available for future issuance.
Pursuant to the 2011 Plan and the 2002 Share Incentive Plan, as restated and amended (collectively the “Share Incentive Plans”), officers, trustees and key employees of the Company may be granted share options to acquire Common Shares (“Options”) including non-qualified share options (“NQSOs”), incentive share options (“ISOs”) and share appreciation rights (“SARs”), or may be granted restricted or non-restricted shares/units (including performance-based awards), subject to conditions and restrictions as described in the Share Incentive Plans. Options, SARs, restricted shares, restricted units and performance shares are sometimes collectively referred to herein as “Awards”.
The Options are generally granted at the fair market value of the Company’s Common Shares at the date of grant, vest in
three equal installments
over a
three
-year period, are exercisable upon vesting and expire
ten
years from the date of grant (see additional valuation discussion in Note 2). The exercise price for all Options under the Share Incentive Plans is equal to the fair market value of the underlying Common Shares at the time the Option is granted. Options exercised result in new Common Shares being issued on the open market. The 2002 Share Incentive Plan, as restated and amended, will terminate at such time as all outstanding Awards have expired or have been exercised/vested. The Board of Trustees may at any time amend or terminate the Share Incentive Plans, but termination will not affect Awards previously granted. Any Options which had vested prior to such a termination would remain exercisable by the holder.
F-55
Table of Contents
Restricted shares are generally granted at the fair market value of the Company's Common Shares at the date of grant. Restricted shares that have been awarded through December 31, 2014 generally vest
three
years from the award date. In addition, the Company’s unvested restricted shareholders have the same voting rights as any other Common Share holder. During the
three
-year period of restriction, the Company’s unvested restricted shareholders receive quarterly dividend payments on their shares at the same rate and on the same date as any other Common Share holder. As a result, dividends paid on unvested restricted shares are included as a component of retained earnings (included in general partner's capital in the Operating Partnership's financial statements) and have not been considered in reducing net income available to Common Shares/Units in a manner similar to the Company’s preferred share/preference unit dividends for the earnings per share/Unit calculation. If employment is terminated prior to the lapsing of the restriction, the shares are generally canceled.
In December 2008, the Company’s then existing 2002 Share Incentive Plan was amended to allow for the issuance of restricted units (formerly known as long-term incentive plan units) to officers of the Company as an alternative to the Company’s restricted shares. The 2011 Plan also allows for the issuance of restricted units. Restricted units are a class of partnership interests that under certain conditions, including vesting, are convertible by the holder into an equal number of OP Units, which are redeemable by the holder for Common Shares on a one-for-one basis or the cash value of such shares at the option of the Company. In connection with the grant of long-term incentive compensation for services provided during a year, officers of the Company are allowed to choose, on a one-for-one basis, between restricted shares and restricted units. In January 2011 and March 2014, certain holders of restricted shares converted these shares into restricted units. Similar to restricted shares, restricted units are generally granted at the fair market value of the Company's Common Shares at the date of grant and generally vest
three
years from the award date. In addition, restricted unit holders receive quarterly dividend payments on their restricted units at the same rate and on the same date as any other OP Unit holder. As a result, dividends paid on restricted units are included as a component of Noncontrolling Interests – Operating Partnership/Limited Partners' capital and have not been considered in reducing net income available to Common Shares/Units in a manner similar to the Company’s preferred share/preference unit dividends for the earnings per share/Unit calculation. If employment is terminated prior to vesting, the restricted units are generally canceled. A restricted unit will automatically convert to an OP Unit when the capital account of each restricted unit increases (“books-up”) to a specified target. If the capital target is not attained within
ten
years following the date of issuance, the restricted unit will automatically be canceled and no compensation will be payable to the holder of such canceled restricted unit.
All Trustees, with the exception of the Company's non-executive Chairman and employee Trustees, are granted options and restricted shares that vest
one
-year from the grant date that corresponds to the term for which he or she has been elected to serve. The non-executive Chairman's grants vest over the same term or period as all other employees.
The Company's Share Incentive Plans provide for certain benefits upon retirement. For employees hired prior to January 1, 2009, retirement generally means the termination of employment (other than for cause): (i) on or after age 62; or (ii) prior to age 62 after meeting the requirements of the Rule of 70 (described below). For employees hired after January 1, 2009, retirement generally means the termination of employment (other than for cause) after meeting the requirements of the Rule of 70. For Trustees, retirement generally means termination of service on the Board (other than for cause) on or after age 72.
The Rule of 70 is met when an employee’s years of service with the Company (which must be at least 15 years) plus his or her age (which must be at least 55 years) on the date of termination equals or exceeds 70 years. In addition, the employee must give the Company at least 6 months’ advance written notice of his or her intention to retire and sign a release upon termination of employment, releasing the Company from customary claims and agreeing to ongoing non-competition and employee non-solicitation provisions.
Under the Company's definitions of retirement, several of its executive officers, including its Chief Executive Officer, and its non-executive Chairman, are retirement eligible.
For employees hired prior to January 1, 2009 who retire at or after age 62 or for Trustees who retire at or after age 72, such employee’s or Trustee's unvested restricted shares, restricted units and share options would immediately vest, and share options would continue to be exercisable for the balance of the applicable ten-year option period, as is provided under the Share Incentive Plans. For all other employees (those hired after January 1, 2009 and those hired before such date who choose to retire prior to age 62), upon such retirement under the Rule of 70 definition of retirement of employees, such employee’s unvested restricted shares, restricted units and share options would continue to vest per the original vesting schedule (subject to immediate vesting upon the occurrence of a subsequent change in control of the Company or the employee’s death), and options would continue to be exercisable for the balance of the applicable ten-year option period, subject to the employee’s compliance with the non-competition and employee non-solicitation provisions. If an employee violates these provisions after such retirement, all unvested restricted shares, unvested restricted units and unvested and vested share options at the time of the violation would be void, unless otherwise determined by the Compensation Committee of the Board of Trustees.
F-56
Table of Contents
The following tables summarize compensation information regarding the restricted shares, restricted units, share options and Employee Share Purchase Plan (“ESPP”) for the three years ended
December 31, 2014
,
2013
and
2012
(amounts in thousands):
Year Ended December 31, 2014
Compensation
Expense
Compensation
Capitalized
Compensation
Equity
Dividends
Incurred
Restricted shares
$
9,244
$
660
$
9,904
$
1,012
Restricted units
11,049
920
11,969
1,248
Share options
6,453
896
7,349
—
ESPP discount
797
62
859
—
Total
$
27,543
$
2,538
$
30,081
$
2,260
Year Ended December 31, 2013
Compensation
Expense
Compensation
Capitalized
Compensation
Equity
Dividends
Incurred
Restricted shares
$
12,185
$
1,079
$
13,264
$
967
Restricted units
13,108
501
13,609
520
Share options
9,569
945
10,514
—
ESPP discount
612
20
632
—
Total
$
35,474
$
2,545
$
38,019
$
1,487
Year Ended December 31, 2012
Compensation
Expense
Compensation
Capitalized
Compensation
Equity
Dividends
Incurred
Restricted shares
$
8,014
$
922
$
8,936
$
949
Restricted units
5,004
303
5,307
234
Share options
10,970
782
11,752
—
ESPP discount
844
121
965
—
Total
$
24,832
$
2,128
$
26,960
$
1,183
Compensation expense is generally recognized for Awards as follows:
•
Restricted shares, restricted units and share options – Straight-line method over the vesting period of the options or shares regardless of cliff or ratable vesting distinctions.
•
ESPP discount – Immediately upon the purchase of common shares each quarter.
The Company accelerates the recognition of compensation expense for all Awards for those individuals approaching or meeting the retirement age criteria discussed above. The total compensation expense related to Awards not yet vested at
December 31, 2014
is
$13.5 million
(excluding the accelerated expenses for individuals approaching or meeting the retirement age criteria discussed above), which is expected to be recognized over a weighted average term of
1.31
years.
See Note 2 for additional information regarding the Company’s share-based compensation.
The table below summarizes the Award activity of the Share Incentive Plans for the three years ended
December 31, 2014
,
2013
and
2012
:
F-57
Table of Contents
Common
Shares Subject
to Options
Weighted
Average
Exercise Price
per Option
Restricted
Shares
Weighted
Average Fair
Value per
Restricted Share
Restricted
Units
Weighted
Average Fair
Value per
Restricted Unit
Balance at December 31, 2011
8,594,020
$36.81
697,510
$34.17
367,620
$34.80
Awards granted (1)
1,164,484
$60.22
140,980
$60.20
70,235
$57.24
Awards exercised/vested (2) (3) (4)
(1,608,425
)
$30.87
(300,809
)
$23.79
(152,821
)
$21.11
Awards forfeited
(23,795
)
$51.55
(12,728
)
$46.25
—
—
Awards expired
(11,029
)
$35.53
—
—
—
—
Balance at December 31, 2012
8,115,255
$41.31
524,953
$46.81
285,034
$48.41
Awards granted (1)
1,006,444
$55.07
246,731
$55.37
281,931
$52.73
Awards exercised/vested (2) (3) (4)
(586,017
)
$29.34
(253,816
)
$36.81
(93,335
)
$32.97
Awards forfeited
(47,819
)
$56.16
(17,634
)
$55.74
(2,374
)
$56.72
Awards expired
(17,331
)
$47.51
—
—
—
—
Balance at December 31, 2013
8,470,532
$43.67
500,234
$55.79
471,256
$55.67
Awards granted (1)
667,877
$56.72
176,457
$56.56
201,507
$53.82
Awards exercised/vested (2) (3) (4)
(2,086,380
)
$39.34
(175,344
)
$53.44
(60,294
)
$53.71
Awards forfeited
(19,022
)
$56.32
(6,735
)
$56.57
(667
)
$52.08
Awards expired
(2,387
)
$55.24
—
—
—
—
Conversion of restricted shares
to restricted units
—
—
(12,146
)
—
12,146
—
Balance at December 31, 2014
7,030,620
$46.16
482,466
$56.89
623,948
$53.38
(1)
The weighted average grant date fair value for Options granted during the years ended
December 31, 2014
,
2013
and
2012
was
$9.21
per share,
$7.97
per share and
$8.55
per share, respectively.
(2)
The aggregate intrinsic value of options exercised during the years ended
December 31, 2014
,
2013
and
2012
was
$50.8 million
,
$16.7 million
and
$46.7 million
, respectively. These values were calculated as the difference between the strike price of the underlying awards and the per share price at which each respective award was exercised.
(3)
The fair value of restricted shares vested during the years ended
December 31, 2014
,
2013
and
2012
was
$10.2 million
,
$13.9 million
and
$18.0 million
, respectively.
(4)
The fair value of restricted units vested during the years ended
December 31, 2014
,
2013
and 2012 was
$3.2 million
,
$5.1 million
and
$9.1 million
, respectively.
The following table summarizes information regarding options outstanding and exercisable at
December 31, 2014
:
Options Outstanding (1)
Options Exercisable (2)
Range of Exercise Prices
Options
Weighted
Average
Remaining
Contractual Life in Years
Weighted
Average
Exercise Price
Options
Weighted
Average
Exercise Price
$18.70 to $24.93
988,826
4.09
$23.07
988,826
$23.07
$31.17 to $37.39
1,091,358
3.61
$32.61
1,091,358
$32.61
$37.40 to $43.62
702,568
2.36
$40.12
702,568
$40.12
$43.63 to $49.86
24,628
5.83
$48.63
24,628
$48.63
$49.87 to $56.09
2,343,836
6.21
$53.93
1,387,110
$53.85
$56.10 to $62.32
1,879,404
7.87
$58.72
817,294
$59.84
$18.70 to $62.32
7,030,620
5.57
$46.16
5,011,784
$42.18
Vested and expected to vest
as of December 31, 2014
6,590,486
5.34
$45.50
(1)
The aggregate intrinsic value of options outstanding that are vested and expected to vest as of
December 31, 2014
is
$180.5 million
.
(2)
The aggregate intrinsic value and weighted average remaining contractual life in years of options exercisable as of
December 31, 2014
is
$148.7 million
and
4.6
years, respectively.
Note: The aggregate intrinsic values in Notes (1) and (2) above were both calculated as the excess, if any, between the Company’s closing share price of
$71.84
per share on
December 31, 2014
and the strike price of the underlying awards.
F-58
Table of Contents
As of
December 31, 2013
and
2012
,
6,046,489
Options (with a weighted average exercise price of
$38.76
) and
5,385,907
Options (with a weighted average exercise price of
$35.40
) were exercisable, respectively.
13.
Employee Plans
The Company established an Employee Share Purchase Plan to provide each employee and trustee the ability to annually acquire up to $
100,000
of Common Shares of EQR. In 2003, EQR's shareholders approved an increase in the aggregate number of Common Shares available under the ESPP to
7,000,000
(from
2,000,000
). The Company has
3,038,534
Common Shares available for purchase under the ESPP at
December 31, 2014
. The Common Shares may be purchased quarterly at a price equal to
85%
of the lesser of: (a) the closing price for a share on the last day of such quarter; and (b) the greater of: (i) the closing price for a share on the first day of such quarter, and (ii) the average closing price for a share for all the business days in the quarter. The following table summarizes information regarding the Common Shares issued under the ESPP (the net proceeds noted below were contributed to ERPOP in exchange for OP Units):
Year Ended December 31,
2014
2013
2012
(Amounts in thousands except share and per share amounts)
Shares issued
68,807
73,468
110,054
Issuance price ranges
$45.90 – $55.95
$44.26 – $48.17
$46.33 – $51.78
Issuance proceeds
$3,392
$3,401
$5,399
The Company established a defined contribution plan (the “401(k) Plan”) to provide retirement benefits for employees that meet minimum employment criteria. Prior to 2014, the Company matched dollar for dollar up to the first
3%
of eligible compensation that a participant contributed to the 401(k) Plan. Beginning January 1, 2014, the Company increased its match to
4%
of eligible compensation that a participant contributes to the 401(k) Plan for all employees except those defined as highly compensated employees, whose match remains at
3%
. Participants are vested in the Company’s contributions over
five
years. The Company recognized an expense in the amount of
$5.2 million
,
$4.2 million
and
$4.4 million
for the years ended
December 31, 2014
,
2013
and
2012
, respectively.
The Company established a supplemental executive retirement plan (the “SERP”) to provide certain officers and trustees an opportunity to defer a portion of their eligible compensation in order to save for retirement. The SERP is restricted to investments in Common Shares, certain marketable securities that have been specifically approved and cash equivalents. The deferred compensation liability represented in the SERP and the securities issued to fund such deferred compensation liability are consolidated by the Company and carried on the Company’s balance sheet, and the Company’s Common Shares held in the SERP are accounted for as a reduction to paid in capital (included in general partner's capital in the Operating Partnership's financial statements).
14.
Distribution Reinvestment Plan
On
November 18, 2011
, the Company filed with the SEC a Form S-3 Registration Statement to register
4,850,000
Common Shares pursuant to a Distribution Reinvestment and Share Purchase Plan (the "2011 DRIP"), which included the remaining shares available for issuance under a 2008 registration, which terminated as of such date. The registration statement was automatically declared effective the same day and was to expire at the earlier of the date on which all
4,850,000
shares have been issued or November 18, 2014. On September 30, 2014, the Company filed with the SEC a Form S-3 Registration Statement to register
4,790,000
Common Shares under an amended Distribution Reinvestment Plan (the "2014 DRIP"), which included the remaining shares available for issuance under the 2011 DRIP, which terminated as of such date. The registration was automatically declared effective the same day and will expire when all
4,790,000
shares have been issued. The Company has
4,786,788
Common Shares available for issuance under the 2014 DRIP at
December 31, 2014
.
The 2014 DRIP provides holders of record and beneficial owners of Common Shares and Preferred Shares with a simple and convenient method of reinvesting cash dividends/distributions in additional Common Shares. Common Shares purchased under the 2014 DRIP may, at the option of EQR, be directly issued by EQR or purchased by EQR's transfer agent in the open market using participants' funds. The net proceeds from any Common Share issuances are contributed to ERPOP in exchange for OP Units.
F-59
Table of Contents
15.
Transactions with Related Parties
Pursuant to the terms of the partnership agreement for the Operating Partnership, ERPOP is required to reimburse EQR for all expenses incurred by EQR in excess of income earned by EQR through its indirect
1%
ownership of various entities. Amounts paid on behalf of EQR are reflected in the consolidated statements of operations and comprehensive income as general and administrative expenses.
The Company leases its corporate headquarters from an entity controlled by EQR’s Chairman of the Board of Trustees. The lease terminates on
January 31, 2022
. Amounts incurred for such office space for the years ended
December 31, 2014
,
2013
and
2012
, respectively, were approximately
$2.5 million
,
$1.7 million
and
$1.3 million
. The Company believes these amounts equal market rates for such rental space.
16.
Commitments and Contingencies
The Company, as an owner of real estate, is subject to various Federal, state and local environmental laws. Compliance by the Company with existing laws has not had a material adverse effect on the Company. However, the Company cannot predict the impact of new or changed laws or regulations on its current properties or on properties that it may acquire in the future.
The Company is party to a housing discrimination lawsuit brought by a non-profit civil rights organization in April 2006 in the U.S. District Court for the District of Maryland. The suit alleges that the Company designed and built approximately
300
of its properties in violation of the accessibility requirements of the Fair Housing Act and Americans With Disabilities Act. The suit seeks actual and punitive damages, injunctive relief (including modification of non-compliant properties), costs and attorneys' fees. The Company believes it has a number of viable defenses, including that a majority of the named properties were completed before the operative dates of the statutes in question and/or were not designed or built by the Company. Accordingly, the Company is defending the suit vigorously. Due to the pendency of the Company's defenses and the uncertainty of many other critical factual and legal issues, it is not possible to determine or predict the outcome of the suit or a possible loss or a range of loss, and no amounts have been accrued at
December 31, 2014
. While no assurances can be given, the Company does not believe that the suit, if adversely determined, would have a material adverse effect on the Company.
The Company has established a reserve related to various litigation matters associated with its Massachusetts properties and periodically assesses the adequacy of the reserve and makes adjustments as necessary. During the year ended December 31, 2014, the Company recorded additional reserves relating to these matters of approximately
$4.0 million
, resulting in total reserves of approximately
$6.0 million
at December 31, 2014. While no assurances can be given, the Company does not believe that the ultimate resolution of these litigation matters, if adversely determined, would have a material adverse effect on the Company.
The Company does not believe there is any other litigation pending or threatened against it that, individually or in the aggregate, may reasonably be expected to have a material adverse effect on the Company.
As of
December 31, 2014
, the Company has
15
consolidated projects (including Prism at Park Avenue South in New York City, which the Company is jointly developing with Toll Brothers as discussed below) totaling
4,917
apartment units in various stages of development with commitments to fund of approximately
$1.2 billion
and estimated completion dates ranging through
September 30, 2017
, as well as other completed development projects that are in various stages of lease up or are stabilized. Some of the projects are being developed solely by the Company, while others are being co-developed with various third party development partners. The development venture agreements with these partners are primarily deal-specific, with differing terms regarding profit-sharing, equity contributions, returns on investment, buy-sell agreements and other customary provisions. The Company is the "general" or "managing" partner of the development ventures.
As of
December 31, 2014
, the Company has
one
completed unconsolidated development project that is currently in lease up as well as one other completed development project that is stabilized. Both projects were co-developed with the same third party development partner in different ventures. The development venture agreements with this partner are primarily deal-specific regarding profit-sharing, equity contributions, returns on investment, buy-sell agreements and other customary provisions. The Company currently has no further funding obligations related to these projects. While the Company is the managing member of both of the joint ventures, was responsible for constructing both of the projects and has given certain construction cost overrun guarantees, the joint venture partner has significant participating rights and has active involvement in and oversight of the ongoing projects. The buy-sell arrangements contain provisions that provide the right, but not the obligation, for the Company to acquire the partner’s interests or sell its interests at any time following the occurrence of certain pre-defined events (including at stabilization) described in the development venture agreements.
F-60
Table of Contents
In December 2011, the Company and Toll Brothers (NYSE: TOL) jointly acquired a vacant land parcel at 400 Park Avenue South in New York City. The Company's and Toll Brothers' allocated portions of the purchase price were approximately
$76.1 million
and
$57.9 million
, respectively. The Company is the managing member and Toll Brothers does not have substantive kick-out or participating rights. Until the core and shell of the building is complete, the building and land will be owned jointly and are required to be consolidated on the Company's balance sheet. Thereafter, the Company will solely own and control the rental portion of the building (floors 2-22) and Toll Brothers will solely own and control the for sale portion of the building (floors 23-40). Once the core and shell are complete, the Toll Brothers' portion of the property will be deconsolidated from the Company's balance sheet. The acquisition was financed through contributions by the Company and Toll Brothers of approximately
$102.5 million
and
$75.7 million
, respectively, which included the land purchase noted above, restricted deposits and taxes and fees. As of
December 31, 2014
, the Company's and Toll Brothers' consolidated contributions to the joint venture were approximately
$336.9 million
, of which Toll Brothers' noncontrolling interest balance totaled
$117.4 million
.
During the years ended
December 31, 2014
,
2013
and
2012
, total operating lease payments expensed for office space, including a portion of real estate taxes, insurance, repairs and utilities, and including rent due under
13
ground leases, aggregated
$14.7 million
,
$13.2 million
and
$8.1 million
, respectively.
The Company has entered into a retirement benefits agreement with its Chairman of the Board of Trustees and deferred compensation agreements with its Vice Chairman and two former chief executive officers (one of which was fully paid out in January 2013). During the years ended
December 31, 2014
,
2013
and
2012
, the Company recognized compensation expense of
$0.5 million
,
$0.5 million
and
$1.0 million
, respectively, related to these agreements.
The following table summarizes the Company’s contractual obligations for minimum rent payments under operating leases and deferred compensation for the next five years and thereafter as of
December 31, 2014
:
(Payments)/Receipts Due by Year (in thousands)
2015
2016
2017
2018
2019
Thereafter
Total
Operating Leases:
Minimum Rent Payments (a)
$
(15,268
)
$
(15,385
)
$
(15,318
)
$
(15,298
)
$
(15,224
)
$
(860,071
)
$
(936,564
)
Minimum Rent Receipts (b)
65,087
58,860
53,448
43,987
37,545
192,455
451,382
Other Long-Term Liabilities:
Deferred Compensation (c)
(1,382
)
(1,714
)
(1,714
)
(1,714
)
(1,120
)
(5,149
)
(12,793
)
(a)
Minimum basic rent due for various office space the Company leases and fixed base rent due on ground leases for
14
properties/parcels.
(b)
Minimum basic rent receipts due for various retail/commercial space where the Company is the lessor.
(c)
Estimated payments to the Company's Chairman, Vice Chairman and one former CEO based on actual and planned retirement dates.
17.
Reportable Segments
Operating segments are defined as components of an enterprise that engage in business activities from which they may earn revenues and incur expenses and about which discrete financial information is available that is evaluated regularly by the chief operating decision maker. The chief operating decision maker decides how resources are allocated and assesses performance on a recurring basis at least quarterly.
The Company’s primary business is the acquisition, development and management of multifamily residential properties, which includes the generation of rental and other related income through the leasing of apartment units to residents. The chief operating decision maker evaluates the Company's operating performance geographically by market and both on a same store and non-same store basis. The Company’s operating segments located in its core markets represent its reportable segments (with the aggregation of Los Angeles, Orange County and San Diego into the Southern California reportable segment). The Company's operating segments located in its non-core markets that are not material have also been aggregated in the tables presented below.
The Company’s fee and asset management and development (including its partially owned properties) activities are other business activities that do not constitute an operating segment and as such, have been aggregated in the "Other" category in the tables presented below.
All revenues are from external customers and there is no customer who contributed 10% or more of the Company’s total revenues during the three years ended
December 31, 2014
,
2013
or
2012
.
F-61
Table of Contents
The primary financial measure for the Company’s rental real estate segment is net operating income (“NOI”), which represents rental income less: 1) property and maintenance expense; 2) real estate taxes and insurance expense; and 3) property management expense (all as reflected in the accompanying consolidated statements of operations and comprehensive income). The Company believes that NOI is helpful to investors as a supplemental measure of its operating performance because it is a direct measure of the actual operating results of the Company’s apartment communities. Current year NOI is compared to prior year NOI and current year budgeted NOI as a measure of financial performance. The following tables present NOI for each segment from our rental real estate specific to continuing operations for the years ended
December 31, 2014
,
2013
and
2012
, respectively, as well as total assets and capital expenditures at
December 31, 2014
and
2013
, respectively (amounts in thousands):
Year Ended December 31, 2014
Year Ended December 31, 2013
Year Ended December 31, 2012
Rental Income
Operating Expenses
NOI
Rental Income
Operating Expenses
NOI
Rental Income
Operating Expenses
NOI
Same store (1)
Boston
$
253,032
$
80,680
$
172,352
$
244,370
$
78,249
$
166,121
$
168,063
$
54,888
$
113,175
Denver
111,190
30,812
80,378
103,124
30,567
72,557
93,571
28,204
65,367
New York
455,598
171,336
284,262
438,366
165,329
273,037
274,683
109,667
165,016
San Francisco
340,251
106,424
233,827
312,345
108,218
204,127
159,535
57,373
102,162
Seattle
156,714
51,293
105,421
146,109
49,169
96,940
122,267
41,041
81,226
South Florida
191,729
70,296
121,433
182,620
69,475
113,145
177,675
67,811
109,864
Southern California
420,565
138,605
281,960
401,516
137,667
263,849
320,749
103,925
216,824
Washington DC
446,122
143,800
302,322
448,520
140,708
307,812
247,880
75,580
172,300
Non-core
100,732
37,451
63,281
97,380
36,483
60,897
128,816
48,548
80,268
Total same store
2,475,933
830,697
1,645,236
2,374,350
815,865
1,558,485
1,693,239
587,037
1,106,202
Non-same store/other (2) (3)
Boston
3,635
848
2,787
2,728
651
2,077
—
—
—
Denver
—
—
—
—
—
—
1,325
429
896
New York
—
—
—
—
—
—
14,611
5,988
8,623
San Francisco
—
—
—
—
—
—
7,268
3,022
4,246
Seattle
13,507
4,421
9,086
4,387
1,336
3,051
4,747
1,510
3,237
South Florida
5,475
2,743
2,732
390
810
(420
)
—
—
—
Southern California
43,118
17,755
25,363
15,016
6,846
8,170
3,040
1,179
1,861
Washington DC
24,193
7,936
16,257
13,562
4,086
9,476
13,124
3,984
9,140
Other (3)
39,450
13,735
25,715
59,994
34,903
25,091
575
17,695
(17,120
)
Total non-same store/
other
129,378
47,438
81,940
96,077
48,632
47,445
44,690
33,807
10,883
Archstone pre-
ownership (4)
—
—
—
(92,423
)
(36,729
)
(55,694
)
—
—
—
Total
$
2,605,311
$
878,135
$
1,727,176
$
2,378,004
$
827,768
$
1,550,236
$
1,737,929
$
620,844
$
1,117,085
(1)
For the years ended December 31, 2014 and 2013, same store primarily includes all properties acquired or completed and stabilized prior to January 1,
2013
, less properties subsequently sold, which represented
97,911
apartment units. Also includes 18,465 stabilized apartment units acquired in the Archstone Acquisition that are owned and managed by the Company. For the year ended December 31, 2012, same store primarily includes all properties acquired or completed and stabilized prior to January 1, 2012, less properties subsequently sold, which represented
80,247
apartment units.
(2)
For the years ended December 31, 2014 and 2013, non-same store primarily includes properties acquired after January 1,
2013
, plus any properties in lease-up and not stabilized as of January 1,
2013
, but excludes 18,465 stabilized apartment units acquired in the Archstone Acquisition that are owned and managed by the Company. For the year December 31, 2012, non-same store primarily includes properties acquired after January 1, 2012, plus any properties in lease-up and not stabilized as of January 1, 2012.
(3)
Other includes development, other corporate operations and operations prior to sale for properties sold in 2014 that do not meet the new discontinued operations criteria.
(4)
Represents pro forma Archstone pre-ownership results for the period January 1, 2013 to February 27, 2013 that is included in 2013 same store results.
F-62
Table of Contents
Year Ended December 31, 2014
Year Ended December 31, 2013
Total Assets
Capital Expenditures
Total Assets
Capital Expenditures
Same store (1)
Boston
$
1,923,540
$
19,575
$
1,984,745
$
17,625
Denver
520,537
5,863
541,480
5,384
New York
4,647,269
22,118
4,771,001
12,006
San Francisco
2,718,174
26,995
2,793,390
21,756
Seattle
1,032,140
14,570
1,061,118
7,940
South Florida
1,135,552
14,335
1,170,931
14,351
Southern California
2,910,934
26,975
3,010,786
19,852
Washington DC
4,223,590
42,927
4,339,246
24,506
Non-core
408,486
5,675
427,108
3,528
Total same store
19,520,222
179,033
20,099,805
126,948
Non-same store/other (2) (3)
Boston
48,323
699
49,372
102
Seattle
318,488
1,115
182,745
55
South Florida
67,833
8
68,987
1
Southern California
747,438
1,780
411,302
648
Washington DC
301,902
2,147
301,623
439
Other (3)
1,946,408
1,175
1,720,711
7,623
Total non-same store/other
3,430,392
6,924
2,734,740
8,868
Total
$
22,950,614
$
185,957
$
22,834,545
$
135,816
(1)
Same store primarily includes all properties acquired or completed and stabilized prior to January 1,
2013
, less properties subsequently sold, which represented
97,911
apartment units. Also includes 18,465 stabilized apartment units acquired in the Archstone Acquisition that are owned and managed by the Company.
(2)
Non-same store primarily includes properties acquired after January 1,
2013
, plus any properties in lease-up and not stabilized as of January 1,
2013
, but excludes
18,465
stabilized apartment units acquired in the Archstone Acquisition that are owned and managed by the Company.
(3)
Other includes development, other corporate operations and capital expenditures for properties sold.
Note: Markets/Metro Areas included in the above Southern California and Non-core segments are as follows:
(a) Southern California – Los Angeles, Orange County and San Diego.
(b) Non-core – Inland Empire, CA, New England (excluding Boston), Orlando and Phoenix.
The following table presents a reconciliation of NOI from our rental real estate specific to continuing operations for the years ended
December 31, 2014
,
2013
and
2012
, respectively (amounts in thousands):
Year Ended December 31,
2014
2013
2012
Rental income
$
2,605,311
$
2,378,004
$
1,737,929
Property and maintenance expense
(473,098
)
(449,427
)
(332,219
)
Real estate taxes and insurance expense
(325,401
)
(293,999
)
(206,723
)
Property management expense
(79,636
)
(84,342
)
(81,902
)
Total operating expenses
(878,135
)
(827,768
)
(620,844
)
Net operating income
$
1,727,176
$
1,550,236
$
1,117,085
F-63
Table of Contents
18.
Subsequent Events/Other
Subsequent Events
Subsequent to
December 31, 2014
, the Company:
•
Sold
three
properties consisting of
550
apartment units for
$145.4 million
;
•
Repaid
$61.5 million
in mortgage loans;
•
Entered into
$50.0 million
of forward starting swaps to hedge changes in interest rates related to future secured or unsecured debt issuances; and
•
Repurchased and retired
196,400
Series K Preferred Shares with a par value of
$9.82 million
for total cash consideration of approximately
$12.7 million
, incurring a cash charge of approximately
$2.8 million
which will be recorded as a premium on the redemption of preferred shares.
On February 2, 2015, the Operating Partnership entered into an unsecured commercial paper note program in the United States. Under the terms of this program, the Operating Partnership may issue, from time to time, unsecured commercial paper notes up to a maximum aggregate outstanding of
$500.0 million
. The notes will be sold under customary terms in the United States commercial paper note market and will rank pari passu with all of the Operating Partnership's other unsecured senior indebtedness.
Other
During the years ended
December 31, 2014
,
2013
and
2012
, the Company incurred charges of
$0.4 million
,
$0.3 million
and
$7.0 million
, respectively, related to property acquisition costs, such as survey, title and legal fees, on the acquisition of operating properties (excluding the Archstone Transaction) and
$3.6 million
,
$5.2 million
and
$9.0 million
, respectively, related to the write-off of various pursuit and out-of-pocket costs for terminated acquisition, disposition and development transactions. These costs, totaling
$4.0 million
,
$5.5 million
and
$16.0 million
, respectively, are included in other expenses in the accompanying consolidated statements of operations and comprehensive income. See Note 4 for details on the property acquisition costs related to the Archstone Transaction.
During the year ended December 31, 2014, the Company received
$2.8 million
for the settlement of various litigation/insurance claims, which are included in interest and other income in the accompanying consolidated statements of operations and comprehensive income.
During the year ended December 31, 2013, the Company sold a technology investment it had previously written off, receiving proceeds of
$2.1 million
that were recorded as a realized gain on sale and are included in interest and other income in the accompanying consolidated statements of operations and comprehensive income.
During the year ended December 31, 2012, the Company settled a dispute with the owners of a land parcel for
$4.2 million
, which is included in other expenses in the accompanying consolidated statements of operations and comprehensive income.
In June 2012, the Company received
$150.0 million
in Archstone-related termination fees subject to certain contingencies. Consistent with the resolution of these contingencies, the Company recognized
$70.0 million
of these fees as interest and other income in July 2012 and recognized the remaining
$80.0 million
as interest and other income in October 2012.
During the year ended December 31, 2011, the Company disposed of its corporate housing business for a sales price of approximately
$4.0 million
, of which the Company provided
$2.0 million
of seller financing to the buyer. At the time of sale, the full amount of the seller financing was reserved against and the related gain was deferred. During the year ended December 31, 2013, the Company collected
$1.5 million
, which represented its final reimbursement of the
$2.0 million
of seller financing. During the year ended December 31, 2012, the Company collected
$0.3 million
on the note receivable. The Company has recognized a cumulative net gain on the sale of approximately
$2.9 million
.
F-64
Table of Contents
19.
Quarterly Financial Data (Unaudited)
Equity Residential
The following unaudited quarterly data has been prepared on the basis of a December 31 year-end. Amounts are in thousands, except for per share amounts.
First
Quarter
Second
Quarter
Third
Quarter
Fourth
Quarter
2014
3/31
6/30
9/30
12/31
Total revenues
$
633,442
$
652,568
$
664,078
$
664,660
Operating income
199,259
228,310
243,274
250,532
Income from continuing operations
81,680
117,210
231,252
226,959
Discontinued operations, net
1,052
510
(62
)
82
Net income *
82,732
117,720
231,190
227,041
Net income available to Common Shares
78,099
111,654
220,707
216,703
Earnings per share – basic:
Net income available to Common Shares
$
0.22
$
0.31
$
0.61
$
0.60
Weighted average Common Shares outstanding
360,470
360,809
361,409
362,018
Earnings per share – diluted:
Net income available to Common Shares
$
0.22
$
0.31
$
0.61
$
0.59
Weighted average Common Shares outstanding
376,384
377,118
377,954
378,886
First
Quarter
Second
Quarter
Third
Quarter
Fourth
Quarter
2013
3/31
6/30
9/30
12/31
Total revenues
$
504,722
$
617,217
$
626,629
$
639,134
Operating income
104,254
63,986
120,405
223,677
(Loss) income from continuing operations
(165,339
)
(58,511
)
(13,465
)
69,141
Discontinued operations, net
1,226,373
395,243
405,182
46,729
Net income *
1,061,034
336,732
391,717
115,870
Net income available to Common Shares
1,016,650
323,723
376,155
109,940
Earnings per share – basic:
Net income available to Common Shares
$
3.01
$
0.90
$
1.05
$
0.31
Weighted average Common Shares outstanding
337,532
359,653
359,811
359,919
Earnings per share – diluted:
Net income available to Common Shares
$
3.01
$
0.90
$
1.05
$
0.30
Weighted average Common Shares outstanding
337,532
359,653
359,811
375,860
* The Company did not have any extraordinary items or cumulative effect of change in accounting principle during the years ended
December 31, 2014
and
2013
. Therefore, income before extraordinary items and cumulative effect of change in accounting principle is not shown as it was equal to the net income amounts disclosed above.
F-65
Table of Contents
ERP Operating Limited Partnership
The following unaudited quarterly data has been prepared on the basis of a December 31 year-end. Amounts are in thousands, except for per Unit amounts.
First
Quarter
Second
Quarter
Third
Quarter
Fourth
Quarter
2014
3/31
6/30
9/30
12/31
Total revenues
$
633,442
$
652,568
$
664,078
$
664,660
Operating income
199,259
228,310
243,274
250,532
Income from continuing operations
81,680
117,210
231,252
226,959
Discontinued operations, net
1,052
510
(62
)
82
Net income *
82,732
117,720
231,190
227,041
Net income available to Units
81,192
116,096
229,445
225,261
Earnings per Unit – basic:
Net income available to Units
$
0.22
$
0.31
$
0.61
$
0.60
Weighted average Units outstanding
374,201
374,551
375,116
375,711
Earnings per Unit – diluted:
Net income available to Units
$
0.22
$
0.31
$
0.61
$
0.59
Weighted average Units outstanding
376,384
377,118
377,954
378,886
First
Quarter
Second
Quarter
Third
Quarter
Fourth
Quarter
2013
3/31
6/30
9/30
12/31
Total revenues
$
504,722
$
617,217
$
626,629
$
639,134
Operating income
104,254
63,986
120,405
223,677
(Loss) income from continuing operations
(165,339
)
(58,511
)
(13,465
)
69,141
Discontinued operations, net
1,226,373
395,243
405,182
46,729
Net income *
1,061,034
336,732
391,717
115,870
Net income available to Units
1,059,973
336,511
390,991
114,271
Earnings per Unit – basic:
Net income available to Units
$
3.01
$
0.90
$
1.05
$
0.31
Weighted average Units outstanding
351,255
373,403
373,547
373,643
Earnings per Unit – diluted:
Net income available to Units
$
3.01
$
0.90
$
1.05
$
0.30
Weighted average Units outstanding
351,255
373,403
373,547
375,860
* The Operating Partnership did not have any extraordinary items or cumulative effect of change in accounting principle during the years ended
December 31, 2014
and
2013
. Therefore, income before extraordinary items and cumulative effect of change in accounting principle is not shown as it was equal to the net income amounts disclosed above.
F-66
Table of Contents
EQUITY RESIDENTIAL
ERP OPERATING LIMITED PARTNERSHIP
Schedule III - Real Estate and Accumulated Depreciation
Overall Summary
December 31, 2014
Properties (H)
Units (H)
Investment in Real Estate, Gross
Accumulated
Depreciation
Investment in Real Estate, Net
Encumbrances (1)
Wholly Owned Unencumbered
263
69,217
$
18,538,492,146
$
(3,650,524,741
)
$
14,887,967,405
$
—
Wholly Owned Encumbered
104
29,923
8,113,776,123
(1,587,799,207
)
6,525,976,916
4,726,035,749
Wholly Owned Properties
367
99,140
26,652,268,269
(5,238,323,948
)
21,413,944,321
4,726,035,749
Partially Owned Unencumbered
8
1,505
575,092,221
(77,534,358
)
497,557,863
—
Partially Owned Encumbered
11
2,266
448,022,434
(116,947,029
)
331,075,405
360,479,262
Partially Owned Properties
19
3,771
1,023,114,655
(194,481,387
)
828,633,268
360,479,262
Total Unencumbered Properties
271
70,722
19,113,584,367
(3,728,059,099
)
15,385,525,268
—
Total Encumbered Properties
115
32,189
8,561,798,557
(1,704,746,236
)
6,857,052,321
5,086,515,011
Total Consolidated Investment in Real Estate
386
102,911
$
27,675,382,924
$
(5,432,805,335
)
$
22,242,577,589
$
5,086,515,011
(1)
See attached Encumbrances Reconciliation.
S-1
Table of Contents
EQUITY RESIDENTIAL
ERP OPERATING LIMITED PARTNERSHIP
Schedule III - Real Estate and Accumulated Depreciation
Encumbrances Reconciliation
December 31, 2014
Portfolio/Entity Encumbrances
Number of
Properties Encumbered by
See Properties With Note:
Partially Owned Encumbrances
Wholly Owned Encumbrances
Total Amount
EQR-Fanwell 2007 LP
5
I
$
—
$
300,000,000
$
300,000,000
EQR-Wellfan 2008 LP (R)
12
J
—
550,000,000
550,000,000
ASN-Fannie Mae 3
5
K
24,840,581
449,338,962
474,179,543
Archstone Master Property Holdings LLC
13
L
—
800,000,000
800,000,000
Portfolio/Entity Encumbrances
35
24,840,581
2,099,338,962
2,124,179,543
Individual Property Encumbrances
335,638,681
2,626,696,787
2,962,335,468
Total Encumbrances per Financial Statements
$
360,479,262
$
4,726,035,749
$
5,086,515,011
S-2
Table of Contents
EQUITY RESIDENTIAL
ERP OPERATING LIMITED PARTNERSHIP
Schedule III – Real Estate and Accumulated Depreciation
(Amounts in thousands)
The changes in total real estate for the years ended
December 31, 2014
,
2013
and
2012
are as follows:
2014
2013
2012
Balance, beginning of year
$
26,800,948
$
21,008,429
$
20,407,946
Acquisitions and development
1,121,423
9,273,492
1,250,633
Improvements
191,243
139,950
161,460
Dispositions and other
(438,231
)
(3,620,923
)
(811,610
)
Balance, end of year
$
27,675,383
$
26,800,948
$
21,008,429
The changes in accumulated depreciation for the years ended
December 31, 2014
,
2013
and
2012
are as follows:
2014
2013
2012
Balance, beginning of year
$
4,807,709
$
4,912,221
$
4,539,583
Depreciation
758,861
1,013,353
684,992
Dispositions and other
(133,765
)
(1,117,865
)
(312,354
)
Balance, end of year
$
5,432,805
$
4,807,709
$
4,912,221
S-3
Table of Contents
EQUITY RESIDENTIAL
ERP OPERATING LIMITED PARTNERSHIP
Schedule III - Real Estate and Accumulated Depreciation
December 31, 2014
Description
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition(Improvements, net) (E)
Gross Amount Carried at Close of Period 12/31/14
Apartment Name
Location
Retail/Commercial Space (G)
Date of Construction
Units (H)
Land
Building & Fixtures
Building & Fixtures
Land
Building & Fixtures (A)
Total (B)
Accumulated Depreciation (C)
Investment in Real Estate, Net at 12/31/14 (B)
Encumbrances
Wholly Owned Unencumbered:
100 K Street
Washington, D.C.
—
(F)
—
$
15,600,000
$
1,949,701
$
—
$
15,600,000
$
1,949,701
$
17,549,701
$
—
$
17,549,701
$
—
1111 Belle Pre (fka The Madison)
Alexandria, VA
Y
2014
360
18,937,702
92,495,595
17,838
18,937,702
92,513,433
111,451,135
(3,422,538
)
108,028,597
—
1210 Mass
Washington, D.C.
Y
2004
144
9,213,512
36,559,189
610,534
9,213,512
37,169,723
46,383,235
(12,689,430
)
33,693,805
—
1401 E. Madison
Seattle, WA
—
(F)
—
10,322,187
1,019,404
—
10,322,187
1,019,404
11,341,591
—
11,341,591
—
1500 Mass Ave
Washington, D.C.
Y
1951
556
54,638,298
40,361,702
13,296,439
54,638,298
53,658,141
108,296,439
(14,670,887
)
93,625,552
—
170 Amsterdam
New York, NY
Y
(F)
—
—
97,371,663
—
—
97,371,663
97,371,663
—
97,371,663
—
175 Kent
Brooklyn, NY
Y
2011
113
22,037,831
53,962,169
1,072,648
22,037,831
55,034,817
77,072,648
(8,337,345
)
68,735,303
—
180 Montague (fka Brooklyn Heights)
Brooklyn, NY
Y
2000
193
32,400,000
92,675,228
946,790
32,400,000
93,622,018
126,022,018
(10,067,159
)
115,954,859
—
1800 Oak (fka Rosslyn)
Arlington, VA
Y
2003
314
31,400,000
109,005,734
1,424,829
31,400,000
110,430,563
141,830,563
(11,550,245
)
130,280,318
—
200 N Lemon Street
Anaheim, CA
—
(F)
—
5,865,235
2,802,003
—
5,865,235
2,802,003
8,667,238
—
8,667,238
—
204-206 Pine Street/1610 2nd Avenue
Seattle, WA
—
(F)
—
22,106,465
18,015,203
—
22,106,465
18,015,203
40,121,668
—
40,121,668
—
2201 Pershing Drive
Arlington, VA
Y
2012
188
11,321,198
49,316,482
2,018,023
11,321,198
51,334,505
62,655,703
(4,704,104
)
57,951,599
—
2201 Wilson
Arlington, VA
Y
2000
219
21,900,000
78,724,663
1,155,814
21,900,000
79,880,477
101,780,477
(8,243,035
)
93,537,442
—
2400 M St
Washington, D.C.
Y
2006
359
30,006,593
114,013,785
3,170,237
30,006,593
117,184,022
147,190,615
(37,361,925
)
109,828,690
—
340 Fremont (fka Rincon Hill)
San Francisco, CA
—
(F)
—
42,000,000
64,972,143
—
42,000,000
64,972,143
106,972,143
—
106,972,143
—
420 East 80th Street
New York, NY
—
1961
155
39,277,000
23,026,984
3,746,938
39,277,000
26,773,922
66,050,922
(10,547,486
)
55,503,436
—
425 Mass
Washington, D.C.
Y
2009
559
28,150,000
138,600,000
3,341,423
28,150,000
141,941,423
170,091,423
(29,744,846
)
140,346,577
—
443 - 459 Eye Street
Washington, D.C.
—
(F)
—
12,671,446
7,660,628
—
12,671,446
7,660,628
20,332,074
—
20,332,074
—
4885 Edgemoor Lane
Bethesda, MD
—
(F)
—
—
520,879
—
—
520,879
520,879
—
520,879
—
4th and Hill
Los Angeles, CA
—
(F)
—
13,131,456
1,242,358
—
13,131,456
1,242,358
14,373,814
—
14,373,814
—
600 Washington
New York, NY
Y
2004
135
32,852,000
43,140,551
394,984
32,852,000
43,535,535
76,387,535
(15,049,427
)
61,338,108
—
660 Washington (fka Boston Common)
Boston, MA
Y
2006
420
106,100,000
166,311,679
785,303
106,100,000
167,096,982
273,196,982
(18,440,877
)
254,756,105
—
70 Greene
Jersey City, NJ
Y
2010
480
28,108,899
236,941,402
648,362
28,108,899
237,589,764
265,698,663
(41,945,093
)
223,753,570
—
71 Broadway
New York, NY
Y
1997
238
22,611,600
77,492,171
11,705,700
22,611,600
89,197,871
111,809,471
(32,081,951
)
79,727,520
—
77 Bluxome
San Francisco, CA
—
2007
102
5,249,124
18,609,876
91,584
5,249,124
18,701,460
23,950,584
(2,715,377
)
21,235,207
—
777 Sixth
New York, NY
Y
2002
294
65,352,706
65,747,294
1,569,464
65,352,706
67,316,758
132,669,464
(19,832,874
)
112,836,590
—
801 Brannan
San Francisco, CA
—
(F)
—
42,367,171
10,605,097
—
42,367,171
10,605,097
52,972,268
—
52,972,268
—
88 Hillside
Daly City, CA
Y
2011
95
7,786,800
31,587,325
1,440,789
7,786,800
33,028,114
40,814,914
(4,524,720
)
36,290,194
—
Abington Glen
Abington, MA
—
1968
90
553,105
3,697,396
2,640,482
553,105
6,337,878
6,890,983
(4,166,796
)
2,724,187
—
Agoura Hills
Agoura Hills, CA
—
1985
178
16,700,000
30,103,716
199,116
16,700,000
30,302,832
47,002,832
(4,124,770
)
42,878,062
—
Alban Towers
Washington, D.C.
—
1934
229
18,900,000
89,794,201
209,270
18,900,000
90,003,471
108,903,471
(9,591,406
)
99,312,065
—
Arbor Terrace
Sunnyvale, CA
—
1979
175
9,057,300
18,483,642
2,555,686
9,057,300
21,039,328
30,096,628
(12,373,084
)
17,723,544
—
Arboretum (MA)
Canton, MA
—
1989
156
4,685,900
10,992,751
3,419,397
4,685,900
14,412,148
19,098,048
(8,193,657
)
10,904,391
—
Artisan on Second
Los Angeles, CA
—
2008
118
8,000,400
36,074,600
389,768
8,000,400
36,464,368
44,464,768
(6,430,450
)
38,034,318
—
Artistry Emeryville (fka Emeryville)
Emeryville, CA
—
1994
261
12,300,000
61,466,267
1,320,923
12,300,000
62,787,190
75,087,190
(7,113,391
)
67,973,799
—
Ashton, The
Corona Hills, CA
—
1986
492
2,594,264
33,042,397
6,987,399
2,594,264
40,029,796
42,624,060
(24,912,155
)
17,711,905
—
Avenue Two
Redwood City, CA
—
1972
123
7,995,000
18,005,000
1,462,589
7,995,000
19,467,589
27,462,589
(3,258,935
)
24,203,654
—
Azure (fka Mission Bay-Block 13)
San Francisco, CA
—
(F)
—
32,855,115
113,753,727
—
32,855,115
113,753,727
146,608,842
—
146,608,842
—
Ball Park Lofts
Denver, CO
Y
2003
354
5,481,556
51,658,741
4,682,528
5,481,556
56,341,269
61,822,825
(21,540,968
)
40,281,857
—
Barrington Place
Oviedo, FL
—
1998
233
6,990,000
15,740,825
3,018,496
6,990,000
18,759,321
25,749,321
(9,212,819
)
16,536,502
—
Bay Hill
Long Beach, CA
—
2002
160
7,600,000
27,437,239
963,706
7,600,000
28,400,945
36,000,945
(10,977,611
)
25,023,334
—
Beatrice, The
New York, NY
—
2010
302
114,351,405
165,648,595
593,292
114,351,405
166,241,887
280,593,292
(23,101,995
)
257,491,297
—
Bella Terra
Mukilteo, WA
Y
2002
235
5,686,861
26,070,540
1,142,423
5,686,861
27,212,963
32,899,824
(10,954,172
)
21,945,652
—
Belle Arts Condominium Homes, LLC
Bellevue, WA
—
2000
1
63,158
248,929
(5,320
)
63,158
243,609
306,767
—
306,767
—
Belle Fontaine
Marina Del Rey, CA
—
2003
102
9,098,808
28,701,192
236,115
9,098,808
28,937,307
38,036,115
(4,398,214
)
33,637,901
—
Berkeley Land
Berkeley, CA
—
(F)
—
13,908,910
8,409,958
—
13,908,910
8,409,958
22,318,868
—
22,318,868
—
Bradford Apartments
Newington, CT
—
1964
64
401,091
2,681,210
904,877
401,091
3,586,087
3,987,178
(1,902,145
)
2,085,033
—
S-4
Table of Contents
EQUITY RESIDENTIAL
ERP OPERATING LIMITED PARTNERSHIP
Schedule III - Real Estate and Accumulated Depreciation
December 31, 2014
Description
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition(Improvements, net) (E)
Gross Amount Carried at Close of Period 12/31/14
Apartment Name
Location
Retail/Commercial Space (G)
Date of Construction
Units (H)
Land
Building & Fixtures
Building & Fixtures
Land
Building & Fixtures (A)
Total (B)
Accumulated Depreciation (C)
Investment in Real Estate, Net at 12/31/14 (B)
Encumbrances
Breakwater at Marina Del Rey
Marina Del Rey, CA
—
1964/2013
224
—
73,040,897
390,829
—
73,431,726
73,431,726
(8,397,690
)
65,034,036
—
Briar Knoll Apts
Vernon, CT
—
1986
150
928,972
6,209,988
2,440,679
928,972
8,650,667
9,579,639
(4,376,105
)
5,203,534
—
Briarwood (CA)
Sunnyvale, CA
—
1985
192
9,991,500
22,247,278
3,407,674
9,991,500
25,654,952
35,646,452
(13,931,009
)
21,715,443
—
Bridford Lakes II
Greensboro, NC
—
(F)
—
1,100,564
792,508
—
1,100,564
792,508
1,893,072
—
1,893,072
—
Brooklyner (fka 111 Lawrence)
Brooklyn, NY
Y
2010
490
40,099,922
221,438,631
785,785
40,099,922
222,224,416
262,324,338
(30,934,466
)
231,389,872
—
Brookside (CO)
Boulder, CO
—
1993
144
3,600,400
10,211,159
2,708,411
3,600,400
12,919,570
16,519,970
(7,278,630
)
9,241,340
—
Cambridge Park
Cambridge, MA
Y
2002
312
31,200,000
106,048,587
1,280,508
31,200,000
107,329,095
138,529,095
(11,557,359
)
126,971,736
—
Carlyle Mill
Alexandria, VA
—
2002
317
10,000,000
51,367,913
5,851,009
10,000,000
57,218,922
67,218,922
(23,791,982
)
43,426,940
—
Cascade
Seattle, WA
—
(F)
—
23,751,564
10,791,356
—
23,751,564
10,791,356
34,542,920
—
34,542,920
—
Centennial (fka Centennial Court & Centennial Tower)
Seattle, WA
Y
1991/2001
408
9,700,000
70,080,378
6,937,805
9,700,000
77,018,183
86,718,183
(27,564,879
)
59,153,304
—
Centre Club
Ontario, CA
—
1994
312
5,616,000
23,485,891
3,450,905
5,616,000
26,936,796
32,552,796
(13,897,951
)
18,654,845
—
Centre Club II
Ontario, CA
—
2002
100
1,820,000
9,528,898
819,747
1,820,000
10,348,645
12,168,645
(4,700,524
)
7,468,121
—
Church Corner
Cambridge, MA
Y
1987
85
5,220,000
16,744,643
1,800,805
5,220,000
18,545,448
23,765,448
(7,065,181
)
16,700,267
—
Cierra Crest
Denver, CO
—
1996
480
4,803,100
34,894,898
5,414,548
4,803,100
40,309,446
45,112,546
(24,419,410
)
20,693,136
—
City Gate at Cupertino (fka Cupertino)
Cupertino, CA
—
1998
311
40,400,000
95,937,046
1,779,973
40,400,000
97,717,019
138,117,019
(10,309,105
)
127,807,914
—
City Pointe
Fullerton, CA
Y
2004
183
6,863,792
36,476,208
721,681
6,863,792
37,197,889
44,061,681
(9,178,639
)
34,883,042
—
City Square Bellevue (fka Bellevue)
Bellevue, WA
Y
1998
191
15,100,000
41,876,257
2,050,569
15,100,000
43,926,826
59,026,826
(4,422,723
)
54,604,103
—
Cleo, The
Los Angeles, CA
—
1989
92
6,615,467
14,829,335
3,773,750
6,615,467
18,603,085
25,218,552
(7,103,987
)
18,114,565
—
Coconut Palm Club
Coconut Creek, FL
—
1992
301
3,001,700
17,678,928
4,041,006
3,001,700
21,719,934
24,721,634
(12,873,552
)
11,848,082
—
Colorado Pointe
Denver, CO
—
2006
193
5,790,000
28,815,607
752,433
5,790,000
29,568,040
35,358,040
(10,517,365
)
24,840,675
—
Copper Canyon
Highlands Ranch, CO
—
1999
222
1,442,212
16,251,114
1,772,671
1,442,212
18,023,785
19,465,997
(9,990,871
)
9,475,126
—
Corcoran House at DuPont Circle (fka DuPont Circle)
Washington, D.C.
Y
1961
137
13,500,000
26,913,113
791,502
13,500,000
27,704,615
41,204,615
(3,669,329
)
37,535,286
—
Courthouse Plaza
Arlington, VA
Y
1990
396
—
87,386,024
3,025,937
—
90,411,961
90,411,961
(11,097,765
)
79,314,196
—
Cove at Boynton Beach I
Boynton Beach, FL
—
1996
252
12,600,000
31,469,651
4,584,960
12,600,000
36,054,611
48,654,611
(15,408,055
)
33,246,556
—
Cove at Boynton Beach II
Boynton Beach, FL
—
1998
296
14,800,000
37,874,719
—
14,800,000
37,874,719
52,674,719
(14,615,674
)
38,059,045
—
Creekside (San Mateo)
San Mateo, CA
—
1985
192
9,606,600
21,193,232
3,609,414
9,606,600
24,802,646
34,409,246
(13,787,401
)
20,621,845
—
Cronins Landing
Waltham, MA
Y
1998
281
32,300,000
85,119,324
1,108,920
32,300,000
86,228,244
118,528,244
(9,629,005
)
108,899,239
—
Crystal Place
Arlington, VA
—
1986
181
17,200,000
47,918,975
822,173
17,200,000
48,741,148
65,941,148
(5,368,053
)
60,573,095
—
Dartmouth Woods
Lakewood, CO
—
1990
201
1,609,800
10,832,754
2,497,430
1,609,800
13,330,184
14,939,984
(8,473,402
)
6,466,582
—
Dean Estates
Taunton, MA
—
1984
58
498,080
3,329,560
809,096
498,080
4,138,656
4,636,736
(2,275,545
)
2,361,191
—
Deerwood (Corona)
Corona, CA
—
1992
316
4,742,200
20,272,892
4,430,978
4,742,200
24,703,870
29,446,070
(15,468,543
)
13,977,527
—
Eagle Canyon
Chino Hills, CA
—
1985
252
1,808,900
16,274,361
7,553,015
1,808,900
23,827,376
25,636,276
(15,121,257
)
10,515,019
—
Edgemont at Bethesda Metro
Bethesda, MD
—
1989
122
13,092,552
43,907,448
525,086
13,092,552
44,432,534
57,525,086
(6,807,362
)
50,717,724
—
Elevé
Glendale, CA
Y
2013
208
14,080,560
56,419,440
79,091
14,080,560
56,498,531
70,579,091
(2,964,122
)
67,614,969
—
Emerson Place
Boston, MA
Y
1962
444
14,855,000
57,566,636
16,797,224
14,855,000
74,363,860
89,218,860
(47,115,657
)
42,103,203
—
Encinitas Heights (fka Encinitas)
Encinitas, CA
Y
2002
120
12,000,000
29,207,497
211,769
12,000,000
29,419,266
41,419,266
(3,528,264
)
37,891,002
—
Enclave at Waterways
Deerfield Beach, FL
—
1998
300
15,000,000
33,194,576
2,023,348
15,000,000
35,217,924
50,217,924
(13,576,836
)
36,641,088
—
Enclave at Winston Park
Coconut Creek, FL
—
1995
278
5,560,000
19,939,324
5,124,830
5,560,000
25,064,154
30,624,154
(11,489,835
)
19,134,319
—
Encore at Sherman Oaks, The
Sherman Oaks, CA
—
1988
174
8,700,000
25,446,003
985,534
8,700,000
26,431,537
35,131,537
(5,201,465
)
29,930,072
—
Estates at Tanglewood
Westminster, CO
—
2003
504
7,560,000
51,256,538
2,870,210
7,560,000
54,126,748
61,686,748
(20,000,446
)
41,686,302
—
Estates at Wellington Green
Wellington, FL
—
2003
400
20,000,000
64,790,850
2,415,710
20,000,000
67,206,560
87,206,560
(24,828,948
)
62,377,612
—
Fountains at Emerald Park (fka Emerald Park)
Dublin, CA
—
2000
324
25,900,000
83,986,217
329,083
25,900,000
84,315,300
110,215,300
(9,418,800
)
100,796,500
—
Fox Hill Apartments
Enfield, CT
—
1974
168
1,129,018
7,547,256
2,038,591
1,129,018
9,585,847
10,714,865
(5,061,024
)
5,653,841
—
Fremont Center
Fremont, CA
Y
2002
322
25,800,000
78,753,114
1,138,054
25,800,000
79,891,168
105,691,168
(8,436,511
)
97,254,657
—
Gables Grand Plaza
Coral Gables, FL
Y
1998
195
—
44,601,000
7,243,495
—
51,844,495
51,844,495
(20,895,735
)
30,948,760
—
Gallery, The
Hermosa Beach, CA
—
1971
169
18,144,000
46,567,941
2,170,023
18,144,000
48,737,964
66,881,964
(16,524,852
)
50,357,112
—
Gatehouse at Pine Lake
Pembroke Pines, FL
—
1990
296
1,896,600
17,070,795
7,050,209
1,896,600
24,121,004
26,017,604
(14,398,441
)
11,619,163
—
Gatehouse on the Green
Plantation, FL
—
1990
312
2,228,200
20,056,270
8,529,397
2,228,200
28,585,667
30,813,867
(17,655,268
)
13,158,599
—
S-5
Table of Contents
EQUITY RESIDENTIAL
ERP OPERATING LIMITED PARTNERSHIP
Schedule III - Real Estate and Accumulated Depreciation
December 31, 2014
Description
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition(Improvements, net) (E)
Gross Amount Carried at Close of Period 12/31/14
Apartment Name
Location
Retail/Commercial Space (G)
Date of Construction
Units (H)
Land
Building & Fixtures
Building & Fixtures
Land
Building & Fixtures (A)
Total (B)
Accumulated Depreciation (C)
Investment in Real Estate, Net at 12/31/14 (B)
Encumbrances
Gates of Redmond
Redmond, WA
—
1979
180
2,306,100
12,064,015
5,008,026
2,306,100
17,072,041
19,378,141
(10,668,500
)
8,709,641
—
Geary Court Yard
San Francisco, CA
—
1990
164
1,722,400
15,471,429
3,464,405
1,722,400
18,935,834
20,658,234
(11,005,136
)
9,653,098
—
Glen Meadow
Franklin, MA
—
1971
288
2,339,330
16,133,588
3,991,967
2,339,330
20,125,555
22,464,885
(11,374,011
)
11,090,874
—
Governors Green
Bowie, MD
—
1999
478
19,845,000
73,335,916
1,412,260
19,845,000
74,748,176
94,593,176
(23,032,994
)
71,560,182
—
Greenfield Village
Rocky Hill , CT
—
1965
151
911,534
6,093,418
773,225
911,534
6,866,643
7,778,177
(3,622,365
)
4,155,812
—
Greenwood Park
Centennial, CO
—
1994
291
4,365,000
38,372,440
2,833,754
4,365,000
41,206,194
45,571,194
(13,229,764
)
32,341,430
—
Greenwood Plaza
Centennial, CO
—
1996
266
3,990,000
35,846,708
2,744,839
3,990,000
38,591,547
42,581,547
(12,762,175
)
29,819,372
—
Hammocks Place
Miami, FL
—
1986
296
319,180
12,513,467
5,338,503
319,180
17,851,970
18,171,150
(12,636,539
)
5,534,611
—
Hampshire Place
Los Angeles, CA
—
1989
259
10,806,000
30,335,330
3,447,199
10,806,000
33,782,529
44,588,529
(12,995,633
)
31,592,896
—
Harbor Steps
Seattle, WA
Y
2000
758
59,387,158
158,829,432
14,399,390
59,387,158
173,228,822
232,615,980
(59,958,870
)
172,657,110
—
Heritage at Stone Ridge
Burlington, MA
—
2005
180
10,800,000
31,808,335
1,240,736
10,800,000
33,049,071
43,849,071
(11,857,633
)
31,991,438
—
Heritage Ridge
Lynwood, WA
—
1999
197
6,895,000
18,983,597
885,040
6,895,000
19,868,637
26,763,637
(8,025,318
)
18,738,319
—
Heron Pointe
Boynton Beach, FL
—
1989
192
1,546,700
7,774,676
2,523,556
1,546,700
10,298,232
11,844,932
(6,663,332
)
5,181,600
—
Hesby
North Hollywood, CA
—
2013
308
23,299,892
102,700,108
53,278
23,299,892
102,753,386
126,053,278
(3,116,198
)
122,937,080
—
High Meadow
Ellington, CT
—
1975
100
583,679
3,901,774
1,204,674
583,679
5,106,448
5,690,127
(2,657,575
)
3,032,552
—
Highland Glen
Westwood, MA
—
1979
180
2,229,095
16,828,153
2,784,639
2,229,095
19,612,792
21,841,887
(10,224,890
)
11,616,997
—
Highland Glen II
Westwood, MA
—
2007
102
—
19,875,857
168,257
—
20,044,114
20,044,114
(5,731,936
)
14,312,178
—
Highlands at Cherry Hill
Cherry Hills, NJ
—
2002
170
6,800,000
21,459,108
908,619
6,800,000
22,367,727
29,167,727
(8,000,482
)
21,167,245
—
Highlands at South Plainfield
South Plainfield, NJ
—
2000
252
10,080,000
37,526,912
1,066,617
10,080,000
38,593,529
48,673,529
(13,169,823
)
35,503,706
—
Hikari
Los Angeles, CA
Y
2007
128
9,435,760
32,564,240
226,353
9,435,760
32,790,593
42,226,353
(5,483,065
)
36,743,288
—
Hudson Crossing
New York, NY
Y
2003
259
23,420,000
69,977,699
1,911,448
23,420,000
71,889,147
95,309,147
(25,933,022
)
69,376,125
—
Hudson Crossing II
New York, NY
—
(F)
—
10,599,286
361,404
—
10,599,286
361,404
10,960,690
—
10,960,690
—
Hudson Pointe
Jersey City, NJ
—
2003
182
5,350,000
41,114,074
2,675,247
5,350,000
43,789,321
49,139,321
(16,766,304
)
32,373,017
—
Hunt Club II
Charlotte, NC
—
(F)
—
100,000
—
—
100,000
—
100,000
—
100,000
—
Huntington Park
Everett, WA
—
1991
381
1,597,500
14,367,864
5,321,606
1,597,500
19,689,470
21,286,970
(14,109,888
)
7,177,082
—
Jia (fka Chinatown Gateway)
Los Angeles, CA
Y
2014
280
14,791,831
74,818,783
92,185
14,791,831
74,910,968
89,702,799
(3,493,876
)
86,208,923
—
Junction 47 (fka West Seattle)
Seattle, WA
Y
(F)
—
11,726,305
32,787,325
—
11,726,305
32,787,325
44,513,630
—
44,513,630
—
Kenwood Mews
Burbank, CA
—
1991
141
14,100,000
24,662,883
3,139,424
14,100,000
27,802,307
41,902,307
(9,416,490
)
32,485,817
—
Kings Colony (FL)
Miami, FL
—
1986
480
19,200,000
48,379,586
5,959,307
19,200,000
54,338,893
73,538,893
(20,308,990
)
53,229,903
—
Landings at Pembroke Lakes
Pembroke Pines, FL
—
1989
358
17,900,000
24,460,989
5,417,847
17,900,000
29,878,836
47,778,836
(13,049,614
)
34,729,222
—
Landings at Port Imperial
W. New York, NJ
—
1999
276
27,246,045
37,741,050
7,383,017
27,246,045
45,124,067
72,370,112
(23,206,569
)
49,163,543
—
Legacy at Highlands Ranch
Highlands Ranch, CO
—
1999
422
6,330,000
37,557,013
2,638,356
6,330,000
40,195,369
46,525,369
(15,555,886
)
30,969,483
—
Lincoln Heights
Quincy, MA
—
1991
336
5,928,400
33,595,262
11,650,955
5,928,400
45,246,217
51,174,617
(27,775,700
)
23,398,917
—
Lofts 590
Arlington, VA
—
2005
212
20,100,000
67,909,023
103,786
20,100,000
68,012,809
88,112,809
(6,942,600
)
81,170,209
—
Lofts at Kendall Square (fka Kendall Square)
Cambridge, MA
—
1998
186
23,300,000
78,445,657
2,018,131
23,300,000
80,463,788
103,763,788
(8,212,576
)
95,551,212
—
Longacre House
New York, NY
Y
2000
293
73,170,045
53,962,510
1,359,584
73,170,045
55,322,094
128,492,139
(17,329,569
)
111,162,570
—
Longfellow Place
Boston, MA
Y
1975
710
53,164,160
186,182,421
79,837,257
53,164,160
266,019,678
319,183,838
(143,763,840
)
175,419,998
—
Mantena
New York, NY
Y
2012
98
22,346,513
61,501,158
261,029
22,346,513
61,762,187
84,108,700
(6,972,870
)
77,135,830
—
Marina 41 (fka Marina Del Rey)
Marina Del Rey, CA
—
1973
623
—
168,842,442
3,512,278
—
172,354,720
172,354,720
(20,885,949
)
151,468,771
—
Mariposa at Playa Del Rey (fka Playa Del Rey)
Playa Del Rey, CA
—
2004
354
60,900,000
89,311,482
2,751,781
60,900,000
92,063,263
152,963,263
(10,307,910
)
142,655,353
—
Marquessa
Corona Hills, CA
—
1992
336
6,888,500
21,604,584
3,638,093
6,888,500
25,242,677
32,131,177
(15,261,218
)
16,869,959
—
Martine, The
Bellevue, WA
—
1984
67
3,200,000
9,616,264
3,168,293
3,200,000
12,784,557
15,984,557
(4,645,681
)
11,338,876
—
Milano Lofts
Los Angeles, CA
Y
1925/2006
99
8,125,216
27,378,784
337,583
8,125,216
27,716,367
35,841,583
(3,549,329
)
32,292,254
—
Millikan
Irvine, CA
—
(F)
—
11,049,027
30,318,032
—
11,049,027
30,318,032
41,367,059
—
41,367,059
—
Miramar Lakes
Miramar, FL
—
2003
344
17,200,000
51,487,235
2,246,702
17,200,000
53,733,937
70,933,937
(19,418,255
)
51,515,682
—
Mosaic at Largo Station
Hyattsville, MD
—
2008
242
4,120,800
42,477,297
543,227
4,120,800
43,020,524
47,141,324
(11,883,141
)
35,258,183
—
Mozaic at Union Station
Los Angeles, CA
—
2007
272
8,500,000
52,529,446
1,415,603
8,500,000
53,945,049
62,445,049
(16,666,145
)
45,778,904
—
Murray Hill Tower (fka Murray Hill)
New York, NY
Y
1974
270
75,800,000
102,705,401
2,298,858
75,800,000
105,004,259
180,804,259
(14,081,429
)
166,722,830
—
S-6
Table of Contents
EQUITY RESIDENTIAL
ERP OPERATING LIMITED PARTNERSHIP
Schedule III - Real Estate and Accumulated Depreciation
December 31, 2014
Description
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition(Improvements, net) (E)
Gross Amount Carried at Close of Period 12/31/14
Apartment Name
Location
Retail/Commercial Space (G)
Date of Construction
Units (H)
Land
Building & Fixtures
Building & Fixtures
Land
Building & Fixtures (A)
Total (B)
Accumulated Depreciation (C)
Investment in Real Estate, Net at 12/31/14 (B)
Encumbrances
Northglen
Valencia, CA
—
1988
234
9,360,000
20,778,553
2,130,660
9,360,000
22,909,213
32,269,213
(11,564,178
)
20,705,035
—
Northlake (MD)
Germantown, MD
—
1985
304
15,000,000
23,142,302
10,324,900
15,000,000
33,467,202
48,467,202
(16,634,313
)
31,832,889
—
Northridge
Pleasant Hill, CA
—
1974
221
5,527,800
14,691,705
10,017,139
5,527,800
24,708,844
30,236,644
(14,954,766
)
15,281,878
—
Oak Mill I
Germantown, MD
—
1984
208
10,000,000
13,155,522
7,666,964
10,000,000
20,822,486
30,822,486
(10,690,161
)
20,132,325
—
Oak Park North
Agoura Hills, CA
—
1990
220
1,706,900
15,362,666
4,313,705
1,706,900
19,676,371
21,383,271
(12,773,791
)
8,609,480
—
Oak Park South
Agoura Hills, CA
—
1989
224
1,683,800
15,154,608
4,367,145
1,683,800
19,521,753
21,205,553
(12,723,696
)
8,481,857
—
Oaks at Falls Church
Falls Church, VA
—
1966
176
20,240,000
20,152,616
3,918,112
20,240,000
24,070,728
44,310,728
(9,576,777
)
34,733,951
—
Oakwood Boston
Boston, MA
Y
1901
94
22,200,000
28,672,979
803,040
22,200,000
29,476,019
51,676,019
(3,687,255
)
47,988,764
—
Oakwood Crystal City
Arlington, VA
—
1987
162
15,400,000
35,474,336
320,085
15,400,000
35,794,421
51,194,421
(4,189,805
)
47,004,616
—
Oakwood Marina Del Rey
Marina Del Rey, CA
—
1969
597
—
120,795,359
1,287,912
—
122,083,271
122,083,271
(14,413,937
)
107,669,334
—
Oasis at Delray Beach I
Delray Beach, FL
—
1999
196
5,900,000
25,150,766
793,145
5,900,000
25,943,911
31,843,911
(3,587,721
)
28,256,190
—
Oasis at Delray Beach II
Delray Beach, FL
—
2013
128
3,840,000
18,144,377
1,844
3,840,000
18,146,221
21,986,221
(1,077,031
)
20,909,190
—
Ocean Crest
Solana Beach, CA
—
1986
146
5,111,200
11,910,438
2,935,597
5,111,200
14,846,035
19,957,235
(8,670,106
)
11,287,129
—
Olde Redmond Place
Redmond, WA
—
1986
192
4,807,100
14,126,038
4,477,139
4,807,100
18,603,177
23,410,277
(11,824,788
)
11,585,489
—
One Henry Adams
San Francisco, CA
—
(F)
—
30,952,393
8,970,233
—
30,952,393
8,970,233
39,922,626
—
39,922,626
—
Orchard Ridge
Lynnwood, WA
—
1988
104
480,600
4,372,033
1,640,650
480,600
6,012,683
6,493,283
(4,200,950
)
2,292,333
—
Pacific Place
Los Angeles, CA
—
2008
430
32,250,000
110,750,000
572,991
32,250,000
111,322,991
143,572,991
(9,391,616
)
134,181,375
—
Palm Trace Landings
Davie, FL
—
1995
768
38,400,000
105,693,432
4,412,321
38,400,000
110,105,753
148,505,753
(39,754,320
)
108,751,433
—
Parc 77
New York, NY
Y
1903
137
40,504,000
18,025,679
5,211,253
40,504,000
23,236,932
63,740,932
(9,380,110
)
54,360,822
—
Parc Cameron
New York, NY
Y
1927
166
37,600,000
9,855,597
6,069,564
37,600,000
15,925,161
53,525,161
(7,957,659
)
45,567,502
—
Parc Coliseum
New York, NY
Y
1910
177
52,654,000
23,045,751
7,981,026
52,654,000
31,026,777
83,680,777
(12,833,483
)
70,847,294
—
Parc East Towers
New York, NY
Y
1977
324
102,163,000
108,989,402
7,888,302
102,163,000
116,877,704
219,040,704
(35,905,223
)
183,135,481
—
Parc on Powell (fka Parkside at Emeryville)
Emeryville, CA
Y
(F)
—
16,657,467
55,107,488
—
16,657,467
55,107,488
71,764,955
—
71,764,955
—
Park Aire
Wellington, FL
—
2014
268
8,000,000
40,917,239
7,790
8,000,000
40,925,029
48,925,029
(1,877,464
)
47,047,565
—
Park at Pentagon Row (fka Pentagon City)
Arlington, VA
Y
1990
298
28,300,000
78,838,184
313,935
28,300,000
79,152,119
107,452,119
(8,734,530
)
98,717,589
—
Park at Turtle Run, The
Coral Springs, FL
—
2001
257
15,420,000
36,064,629
1,328,323
15,420,000
37,392,952
52,812,952
(14,395,758
)
38,417,194
—
Park Connecticut
Washington, D.C.
—
2000
142
13,700,000
59,087,519
438,263
13,700,000
59,525,782
73,225,782
(5,926,288
)
67,299,494
—
Park Hacienda (fka Hacienda)
Pleasanton, CA
—
2000
540
43,200,000
128,753,359
418,551
43,200,000
129,171,910
172,371,910
(15,002,224
)
157,369,686
—
Park West (CA)
Los Angeles, CA
—
1987/1990
444
3,033,500
27,302,383
8,693,445
3,033,500
35,995,828
39,029,328
(23,298,739
)
15,730,589
—
Parkfield
Denver, CO
—
2000
476
8,330,000
28,667,618
3,305,900
8,330,000
31,973,518
40,303,518
(16,037,171
)
24,266,347
—
Parkside
Union City, CA
—
1979
208
6,246,700
11,827,453
3,900,616
6,246,700
15,728,069
21,974,769
(10,008,760
)
11,966,009
—
Pegasus
Los Angeles, CA
Y
1949/2003
322
18,094,052
81,905,948
2,301,007
18,094,052
84,206,955
102,301,007
(16,114,037
)
86,186,970
—
Phillips Park
Wellesley, MA
—
1988
49
816,922
5,460,955
1,092,085
816,922
6,553,040
7,369,962
(3,527,505
)
3,842,457
—
Playa Pacifica
Hermosa Beach, CA
—
1972
285
35,100,000
33,473,822
8,205,881
35,100,000
41,679,703
76,779,703
(18,071,577
)
58,708,126
—
Portofino
Chino Hills, CA
—
1989
176
3,572,400
14,660,994
3,469,722
3,572,400
18,130,716
21,703,116
(10,641,056
)
11,062,060
—
Portofino (Val)
Valencia, CA
—
1989
216
8,640,000
21,487,126
2,770,117
8,640,000
24,257,243
32,897,243
(12,417,735
)
20,479,508
—
Portside Towers
Jersey City, NJ
Y
1992-1997
527
22,487,006
96,842,913
19,411,866
22,487,006
116,254,779
138,741,785
(66,421,447
)
72,320,338
—
Potrero
San Francisco, CA
Y
(F)
—
40,830,011
31,523,663
—
40,830,011
31,523,663
72,353,674
—
72,353,674
—
Prado (fka Glendale)
Glendale, CA
—
1988
264
—
67,977,313
1,102,967
—
69,080,280
69,080,280
(7,364,217
)
61,716,063
—
Preserve at Deer Creek
Deerfield Beach, FL
—
1997
540
13,500,000
60,011,208
11,156,351
13,500,000
71,167,559
84,667,559
(27,613,392
)
57,054,167
—
Prime, The
Arlington, VA
—
2002
256
32,000,000
64,436,539
1,229,561
32,000,000
65,666,100
97,666,100
(21,188,390
)
76,477,710
—
Promenade at Aventura
Aventura, FL
—
1995
296
13,320,000
30,353,748
6,987,572
13,320,000
37,341,320
50,661,320
(18,578,470
)
32,082,850
—
Promenade at Town Center I
Valencia, CA
—
2001
294
14,700,000
35,390,279
2,630,025
14,700,000
38,020,304
52,720,304
(15,471,823
)
37,248,481
—
Promenade at Town Center II
Valencia, CA
—
2001
270
13,500,000
34,405,636
2,374,656
13,500,000
36,780,292
50,280,292
(14,862,278
)
35,418,014
—
Promenade at Wyndham Lakes
Coral Springs, FL
—
1998
332
6,640,000
26,743,760
5,169,866
6,640,000
31,913,626
38,553,626
(16,302,998
)
22,250,628
—
Promenade Terrace
Corona, CA
—
1990
330
2,272,800
20,546,289
5,975,907
2,272,800
26,522,196
28,794,996
(17,641,430
)
11,153,566
—
Quarry Hills
Quincy, MA
—
2006
316
26,900,000
84,411,162
417,784
26,900,000
84,828,946
111,728,946
(9,818,230
)
101,910,716
—
Red 160 (fka Redmond Way)
Redmond, WA
Y
2011
250
15,546,376
65,320,010
761,676
15,546,376
66,081,686
81,628,062
(8,975,666
)
72,652,396
—
S-7
Table of Contents
EQUITY RESIDENTIAL
ERP OPERATING LIMITED PARTNERSHIP
Schedule III - Real Estate and Accumulated Depreciation
December 31, 2014
Description
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition(Improvements, net) (E)
Gross Amount Carried at Close of Period 12/31/14
Apartment Name
Location
Retail/Commercial Space (G)
Date of Construction
Units (H)
Land
Building & Fixtures
Building & Fixtures
Land
Building & Fixtures (A)
Total (B)
Accumulated Depreciation (C)
Investment in Real Estate, Net at 12/31/14 (B)
Encumbrances
Red Road Commons
Miami, FL
Y
2009
404
27,383,547
99,656,440
2,120,113
27,383,547
101,776,553
129,160,100
(18,087,040
)
111,073,060
—
Redmond Court
Bellevue, WA
—
1977
206
10,300,000
33,488,745
607,648
10,300,000
34,096,393
44,396,393
(3,981,275
)
40,415,118
—
Regency Palms
Huntington Beach, CA
—
1969
310
1,857,400
16,713,254
5,435,303
1,857,400
22,148,557
24,005,957
(15,007,785
)
8,998,172
—
Renaissance Villas
Berkeley, CA
Y
1998
34
2,458,000
4,542,000
140,950
2,458,000
4,682,950
7,140,950
(1,389,449
)
5,751,501
—
Reserve at Ashley Lake
Boynton Beach, FL
—
1990
440
3,520,400
23,332,494
6,923,362
3,520,400
30,255,856
33,776,256
(18,742,933
)
15,033,323
—
Reserve at Mountain View (fka Mountian View)
Mountain View, CA
—
1965
180
27,000,000
33,029,605
242,910
27,000,000
33,272,515
60,272,515
(4,243,783
)
56,028,732
—
Reserve at Town Center II (WA)
Mill Creek, WA
—
2009
100
4,310,417
17,165,142
84,183
4,310,417
17,249,325
21,559,742
(3,154,760
)
18,404,982
—
Reserve at Town Center III
Mill Creek, WA
Y
2014
95
2,089,388
19,174,300
1,431
2,089,388
19,175,731
21,265,119
(736,100
)
20,529,019
—
Residences at Bayview
Pompano Beach, FL
Y
2004
225
5,783,545
39,334,455
1,213,792
5,783,545
40,548,247
46,331,792
(9,079,046
)
37,252,746
—
Residences at Westgate I (fka Westgate II)
Pasadena, CA
Y
2014
252
17,859,785
106,746,558
—
17,859,785
106,746,558
124,606,343
(1,278,424
)
123,327,919
—
Residences at Westgate II (fka Westgate III)
Pasadena, CA
Y
(F)
—
12,118,061
33,542,963
—
12,118,061
33,542,963
45,661,024
—
45,661,024
—
Reunion at Redmond Ridge (fka Redmond Ridge)
Redmond, WA
—
2008
321
6,975,705
46,175,001
300,070
6,975,705
46,475,071
53,450,776
(11,417,545
)
42,033,231
—
Rianna I
Seattle, WA
Y
2000
78
2,268,160
14,864,482
425,331
2,268,160
15,289,813
17,557,973
(3,897,325
)
13,660,648
—
Ridgewood Village I&II
San Diego, CA
—
1997
408
11,809,500
34,004,048
4,650,898
11,809,500
38,654,946
50,464,446
(19,997,912
)
30,466,534
—
Riva Terra I (fka Redwood Shores)
Redwood City, CA
—
1986
304
34,963,355
84,587,658
957,762
34,963,355
85,545,420
120,508,775
(9,986,376
)
110,522,399
—
Riva Terra II (fka Harborside)
Redwood City, CA
—
1986
149
17,136,645
40,536,531
1,331,562
17,136,645
41,868,093
59,004,738
(4,516,747
)
54,487,991
—
River Tower
New York, NY
Y
1982
323
118,669,441
98,880,559
5,781,678
118,669,441
104,662,237
223,331,678
(28,053,948
)
195,277,730
—
Riverpark
Redmond, WA
Y
2009
319
14,355,000
80,894,049
625,094
14,355,000
81,519,143
95,874,143
(11,733,102
)
84,141,041
—
Rivers Bend (CT)
Windsor, CT
—
1973
373
3,325,517
22,573,826
3,186,964
3,325,517
25,760,790
29,086,307
(13,537,132
)
15,549,175
—
Riverview Condominiums
Norwalk, CT
—
1991
92
2,300,000
7,406,730
2,467,328
2,300,000
9,874,058
12,174,058
(5,541,526
)
6,632,532
—
Rolling Green (Milford)
Milford, MA
—
1970
304
2,012,350
13,452,150
5,922,309
2,012,350
19,374,459
21,386,809
(10,707,965
)
10,678,844
—
Rosecliff II
Quincy, MA
—
2005
130
4,922,840
30,202,160
477,564
4,922,840
30,679,724
35,602,564
(5,256,770
)
30,345,794
—
Sabal Pointe
Coral Springs, FL
—
1995
276
1,951,600
17,570,508
7,140,842
1,951,600
24,711,350
26,662,950
(15,728,545
)
10,934,405
—
Sage
Everett, WA
—
2002
123
2,500,000
12,021,256
632,845
2,500,000
12,654,101
15,154,101
(4,686,644
)
10,467,457
—
Sakura Crossing
Los Angeles, CA
Y
2009
230
14,641,990
42,858,010
445,099
14,641,990
43,303,109
57,945,099
(8,084,997
)
49,860,102
—
Savoy at Dayton Station I & II (fka Savoy I)
Aurora, CO
—
2001
444
5,450,295
38,765,670
3,405,215
5,450,295
42,170,885
47,621,180
(17,320,767
)
30,300,413
—
Savoy at Dayton Station III (fka Savoy III)
Aurora, CO
—
2012
168
659,165
21,274,302
79,142
659,165
21,353,444
22,012,609
(2,539,418
)
19,473,191
—
Scarborough Square
Rockville, MD
—
1967
121
1,815,000
7,608,126
2,968,824
1,815,000
10,576,950
12,391,950
(6,577,786
)
5,814,164
—
Seventh & James
Seattle, WA
—
1992
96
663,800
5,974,803
3,665,212
663,800
9,640,015
10,303,815
(6,286,805
)
4,017,010
—
Shadow Creek
Winter Springs, FL
—
2000
280
6,000,000
21,719,768
2,299,111
6,000,000
24,018,879
30,018,879
(9,913,377
)
20,105,502
—
Sheffield Court
Arlington, VA
—
1986
597
3,342,381
31,337,332
13,400,936
3,342,381
44,738,268
48,080,649
(29,786,965
)
18,293,684
—
Sheridan Lake Club
Dania Beach, FL
—
2001
240
12,000,000
23,170,580
1,964,151
12,000,000
25,134,731
37,134,731
(9,437,897
)
27,696,834
—
Sheridan Ocean Club Combined
Dania Beach, FL
—
1991
648
18,313,414
47,091,594
17,651,928
18,313,414
64,743,522
83,056,936
(32,954,888
)
50,102,048
—
Skycrest
Valencia, CA
—
1999
264
10,560,000
25,574,457
2,362,878
10,560,000
27,937,335
38,497,335
(14,051,911
)
24,445,424
—
Skylark
Union City, CA
—
1986
174
1,781,600
16,731,916
2,659,208
1,781,600
19,391,124
21,172,724
(10,873,674
)
10,299,050
—
Skyline Terrace
Burlingame, CA
—
1967 & 1987
138
16,836,000
35,414,000
4,187,335
16,836,000
39,601,335
56,437,335
(8,225,224
)
48,212,111
—
Skyline Towers
Falls Church, VA
Y
1971
939
78,278,200
91,485,591
32,273,806
78,278,200
123,759,397
202,037,597
(54,795,726
)
147,241,871
—
Sonterra at Foothill Ranch
Foothill Ranch, CA
—
1997
300
7,503,400
24,048,507
2,564,362
7,503,400
26,612,869
34,116,269
(15,189,055
)
18,927,214
—
South City Station (fka South San Francisco)
San Francisco, CA
Y
2007
360
68,900,000
79,476,861
1,392,508
68,900,000
80,869,369
149,769,369
(9,849,234
)
139,920,135
—
South Winds
Fall River, MA
—
1971
404
2,481,821
16,780,359
5,195,897
2,481,821
21,976,256
24,458,077
(12,085,135
)
12,372,942
—
Southwood
Palo Alto, CA
—
1985
100
6,936,600
14,324,069
3,085,293
6,936,600
17,409,362
24,345,962
(10,084,791
)
14,261,171
—
Springbrook Estates
Riverside, CA
—
(F)
—
18,200,000
—
—
18,200,000
—
18,200,000
—
18,200,000
—
Square One
Seattle, WA
—
2014
112
7,222,544
26,277,456
(4
)
7,222,544
26,277,452
33,499,996
(93,215
)
33,406,781
—
St. Andrews at Winston Park
Coconut Creek, FL
—
1997
284
5,680,000
19,812,090
5,167,806
5,680,000
24,979,896
30,659,896
(11,483,152
)
19,176,744
—
Summerset Village II
Chatsworth, CA
—
(F)
—
260,646
—
—
260,646
—
260,646
—
260,646
—
Summit & Birch Hill
Farmington, CT
—
1967
186
1,757,438
11,748,112
3,477,936
1,757,438
15,226,048
16,983,486
(8,409,730
)
8,573,756
—
Summit at Lake Union
Seattle, WA
—
1995 -1997
150
1,424,700
12,852,461
4,489,502
1,424,700
17,341,963
18,766,663
(10,565,888
)
8,200,775
—
Summit at Sausalito (fka Sausalito)
Sausalito, CA
—
1978
198
26,000,000
28,435,024
1,373,534
26,000,000
29,808,558
55,808,558
(4,476,616
)
51,331,942
—
S-8
Table of Contents
EQUITY RESIDENTIAL
ERP OPERATING LIMITED PARTNERSHIP
Schedule III - Real Estate and Accumulated Depreciation
December 31, 2014
Description
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition(Improvements, net) (E)
Gross Amount Carried at Close of Period 12/31/14
Apartment Name
Location
Retail/Commercial Space (G)
Date of Construction
Units (H)
Land
Building & Fixtures
Building & Fixtures
Land
Building & Fixtures (A)
Total (B)
Accumulated Depreciation (C)
Investment in Real Estate, Net at 12/31/14 (B)
Encumbrances
Tallman
Seattle, WA
—
(F)
—
16,842,249
38,951,437
—
16,842,249
38,951,437
55,793,686
—
55,793,686
—
Tasman (fka Vista Montana - Residential)
San Jose, CA
—
(F)
—
27,709,329
91,844,910
—
27,709,329
91,844,910
119,554,239
—
119,554,239
—
Ten23 (fka 500 West 23rd Street)
New York, NY
Y
2011
111
—
58,856,293
109,788
—
58,966,081
58,966,081
(6,036,550
)
52,929,531
—
Terraces, The
San Francisco, CA
Y
1975
117
14,087,610
16,314,151
698,702
14,087,610
17,012,853
31,100,463
(3,403,077
)
27,697,386
—
Third Square
Cambridge, MA
Y
2008/2009
471
26,767,171
218,822,728
3,859,006
26,767,171
222,681,734
249,448,905
(46,866,757
)
202,582,148
—
Three20
Seattle, WA
Y
2013
134
7,030,766
29,078,811
324,200
7,030,766
29,403,011
36,433,777
(1,679,563
)
34,754,214
—
Tortuga Bay
Orlando, FL
—
2004
314
6,280,000
32,121,779
1,652,231
6,280,000
33,774,010
40,054,010
(12,539,818
)
27,514,192
—
Town Center South Commercial Tract
St. Charles, MD
—
(F)
—
1,500,000
5,499
—
1,500,000
5,499
1,505,499
—
1,505,499
—
Town Square at Mark Center II
Alexandria, VA
—
2001
272
15,568,464
55,029,607
674,851
15,568,464
55,704,458
71,272,922
(12,914,649
)
58,358,273
—
Trump Place, 140 Riverside
New York, NY
Y
2003
354
103,539,100
94,082,725
4,343,151
103,539,100
98,425,876
201,964,976
(33,587,819
)
168,377,157
—
Trump Place, 160 Riverside
New York, NY
Y
2001
455
139,933,500
190,964,745
10,315,504
139,933,500
201,280,249
341,213,749
(67,180,501
)
274,033,248
—
Trump Place, 180 Riverside
New York, NY
Y
1998
516
144,968,250
138,346,681
8,758,301
144,968,250
147,104,982
292,073,232
(50,963,924
)
241,109,308
—
Urbana (fka Market Street Landing)
Seattle, WA
Y
2014
287
12,542,418
74,247,060
592,913
12,542,418
74,839,973
87,382,391
(2,706,973
)
84,675,418
—
Uwajimaya Village
Seattle, WA
—
2002
176
8,800,000
22,188,288
463,663
8,800,000
22,651,951
31,451,951
(8,690,210
)
22,761,741
—
Vantage Pointe
San Diego, CA
Y
2009
679
9,403,960
190,596,040
6,068,618
9,403,960
196,664,658
206,068,618
(37,027,336
)
169,041,282
—
Veloce
Redmond, WA
Y
2009
322
15,322,724
76,176,594
253,112
15,322,724
76,429,706
91,752,430
(7,951,300
)
83,801,130
—
Verde Condominium Homes (fka Mission Verde, LLC)
San Jose, CA
—
1986
108
5,190,700
9,679,109
3,659,737
5,190,700
13,338,846
18,529,546
(8,271,659
)
10,257,887
—
Veridian (fka Silver Spring)
Silver Spring, MD
Y
2009
457
18,539,817
130,407,365
1,187,628
18,539,817
131,594,993
150,134,810
(25,425,869
)
124,708,941
—
Villa Solana
Laguna Hills, CA
—
1984
272
1,665,100
14,985,678
9,004,790
1,665,100
23,990,468
25,655,568
(16,477,170
)
9,178,398
—
Village at Bear Creek
Lakewood, CO
—
1987
472
4,519,700
40,676,390
5,730,669
4,519,700
46,407,059
50,926,759
(28,337,074
)
22,589,685
—
Village at Del Mar Heights, The (fka Del Mar Heights)
San Diego, CA
—
1986
168
15,100,000
40,859,396
252,027
15,100,000
41,111,423
56,211,423
(4,661,947
)
51,549,476
—
Village at Howard Hughes, The (Lots 1 & 2)
Los Angeles, CA
—
(F)
—
43,783,485
42,858,234
—
43,783,485
42,858,234
86,641,719
—
86,641,719
—
Virginia Square
Arlington, VA
Y
2002
231
—
85,940,003
1,862,631
—
87,802,634
87,802,634
(9,021,044
)
78,781,590
—
Vista Del Lago
Mission Viejo, CA
—
1986-1988
608
4,525,800
40,736,293
15,509,600
4,525,800
56,245,893
60,771,693
(39,353,877
)
21,417,816
—
Walden Park
Cambridge, MA
—
1966
232
12,448,888
52,044,448
3,585,931
12,448,888
55,630,379
68,079,267
(10,279,717
)
57,799,550
—
Waterford Place (CO)
Thornton, CO
—
1998
336
5,040,000
29,946,419
1,892,852
5,040,000
31,839,271
36,879,271
(13,850,610
)
23,028,661
—
Watertown Square
Watertown, MA
Y
2005
134
16,800,000
34,074,056
273,661
16,800,000
34,347,717
51,147,717
(3,888,131
)
47,259,586
—
Webster Green
Needham, MA
—
1985
77
1,418,893
9,485,006
1,311,268
1,418,893
10,796,274
12,215,167
(5,513,744
)
6,701,423
—
Welleby Lake Club
Sunrise, FL
—
1991
304
3,648,000
17,620,879
6,006,733
3,648,000
23,627,612
27,275,612
(13,651,141
)
13,624,471
—
West 96th
New York, NY
Y
1987
207
84,800,000
67,055,502
1,691,019
84,800,000
68,746,521
153,546,521
(10,502,306
)
143,044,215
—
West End Apartments (fka Emerson Place/ CRP II)
Boston, MA
Y
2008
310
469,546
163,123,022
1,657,912
469,546
164,780,934
165,250,480
(38,899,184
)
126,351,296
—
Westchester at Pavilions
Waldorf, MD
Y
2009
491
11,900,000
89,612,465
454,376
11,900,000
90,066,841
101,966,841
(8,949,050
)
93,017,791
—
Westchester at Rockville
Rockville, MD
—
2009
192
10,600,000
44,135,207
277,296
10,600,000
44,412,503
55,012,503
(5,009,486
)
50,003,017
—
Westmont
New York, NY
Y
1986
163
64,900,000
61,143,259
761,971
64,900,000
61,905,230
126,805,230
(7,967,408
)
118,837,822
—
Westside
Los Angeles, CA
—
2004
204
34,200,000
56,962,630
1,269,381
34,200,000
58,232,011
92,432,011
(6,264,171
)
86,167,840
—
Westside Villas I
Los Angeles, CA
—
1999
21
1,785,000
3,233,254
357,453
1,785,000
3,590,707
5,375,707
(1,813,481
)
3,562,226
—
Westside Villas II
Los Angeles, CA
—
1999
23
1,955,000
3,541,435
250,691
1,955,000
3,792,126
5,747,126
(1,850,426
)
3,896,700
—
Westside Villas III
Los Angeles, CA
—
1999
36
3,060,000
5,538,871
377,157
3,060,000
5,916,028
8,976,028
(2,880,318
)
6,095,710
—
Westside Villas IV
Los Angeles, CA
—
1999
36
3,060,000
5,539,390
385,604
3,060,000
5,924,994
8,984,994
(2,887,551
)
6,097,443
—
Westside Villas V
Los Angeles, CA
—
1999
60
5,100,000
9,224,485
657,592
5,100,000
9,882,077
14,982,077
(4,823,944
)
10,158,133
—
Westside Villas VI
Los Angeles, CA
—
1989
18
1,530,000
3,023,523
318,754
1,530,000
3,342,277
4,872,277
(1,665,408
)
3,206,869
—
Westside Villas VII
Los Angeles, CA
—
2001
53
4,505,000
10,758,900
616,684
4,505,000
11,375,584
15,880,584
(4,960,551
)
10,920,033
—
Westwood Glen
Westwood, MA
—
1972
156
1,616,505
10,806,004
2,225,649
1,616,505
13,031,653
14,648,158
(6,710,710
)
7,937,448
—
Windridge (CA)
Laguna Niguel, CA
—
1989
344
2,662,900
23,985,497
8,684,076
2,662,900
32,669,573
35,332,473
(21,637,211
)
13,695,262
—
Winston, The (FL)
Pembroke Pines, FL
—
2001/2003
464
18,561,000
49,527,569
2,852,872
18,561,000
52,380,441
70,941,441
(18,475,139
)
52,466,302
—
Wood Creek I
Pleasant Hill, CA
—
1987
256
9,729,900
23,009,768
6,555,668
9,729,900
29,565,436
39,295,336
(17,862,164
)
21,433,172
—
Woodbridge (CT)
Newington, CT
—
1968
73
498,377
3,331,548
1,266,343
498,377
4,597,891
5,096,268
(2,465,999
)
2,630,269
—
Woodlake (WA)
Kirkland, WA
—
1984
288
6,631,400
16,735,484
3,790,078
6,631,400
20,525,562
27,156,962
(12,057,883
)
15,099,079
—
S-9
Table of Contents
EQUITY RESIDENTIAL
ERP OPERATING LIMITED PARTNERSHIP
Schedule III - Real Estate and Accumulated Depreciation
December 31, 2014
Description
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition(Improvements, net) (E)
Gross Amount Carried at Close of Period 12/31/14
Apartment Name
Location
Retail/Commercial Space (G)
Date of Construction
Units (H)
Land
Building & Fixtures
Building & Fixtures
Land
Building & Fixtures (A)
Total (B)
Accumulated Depreciation (C)
Investment in Real Estate, Net at 12/31/14 (B)
Encumbrances
Woodland Park
East Palo Alto, CA
Y
1953
1,809
72,627,418
57,649,069
9,382,472
72,627,418
67,031,541
139,658,959
(24,058,784
)
115,600,175
—
Management Business
Chicago, IL
—
(D)
—
—
—
103,392,322
—
103,392,322
103,392,322
(79,507,853
)
23,884,469
—
Operating Partnership
Chicago, IL
—
(F)
—
—
1,434,910
—
—
1,434,910
1,434,910
—
1,434,910
—
EQR Wholly Owned Unencumbered
69,217
4,798,437,902
12,737,799,082
1,002,255,162
4,798,437,902
13,740,054,244
18,538,492,146
(3,650,524,741
)
14,887,967,405
—
EQR Wholly Owned Encumbered:
101 West End
New York, NY
Y
2000
506
190,600,000
131,374,708
1,868,722
190,600,000
133,243,430
323,843,430
(19,903,961
)
303,939,469
104,781,651
1401 Joyce on Pentagon Row
Arlington, VA
—
2004
326
9,780,000
89,668,165
793,393
9,780,000
90,461,558
100,241,558
(22,366,104
)
77,875,454
57,428,472
2501 Porter
Washington, D.C.
—
1988
202
13,000,000
75,271,179
1,555,253
13,000,000
76,826,432
89,826,432
(7,789,697
)
82,036,735
(L)
300 East 39th (fka East 39th)
New York, NY
Y
2001
254
48,900,000
96,174,639
868,920
48,900,000
97,043,559
145,943,559
(11,236,211
)
134,707,348
59,449,107
3003 Van Ness (fka Van Ness)
Washington, D.C.
—
1970
625
56,300,000
141,191,580
2,514,645
56,300,000
143,706,225
200,006,225
(16,968,210
)
183,038,015
(K)
303 East 83rd (fka Camargue)
New York, NY
Y
1976
261
79,400,000
79,122,624
738,175
79,400,000
79,860,799
159,260,799
(10,706,970
)
148,553,829
(L)
425 Broadway
Santa Monica, CA
Y
2001
101
12,600,000
34,394,772
680,943
12,600,000
35,075,715
47,675,715
(3,569,288
)
44,106,427
(L)
4701 Willard
Chevy Chase, MD
Y
1966
513
76,921,130
153,947,682
20,688,968
76,921,130
174,636,650
251,557,780
(24,386,428
)
227,171,352
98,427,692
55 West Fifth I & II (fka Townhouse Plaza and Gardens)
San Mateo, CA
—
1964/1972
241
21,041,710
71,931,323
8,114,511
21,041,710
80,045,834
101,087,544
(9,767,221
)
91,320,323
29,128,487
77 Park Avenue (fka Hoboken)
Hoboken, NJ
Y
2000
301
27,900,000
168,992,440
1,559,417
27,900,000
170,551,857
198,451,857
(16,271,604
)
182,180,253
(K)
800 Sixth Ave (fka Chelsea)
New York, NY
Y
2003
266
59,900,000
155,861,605
218,240
59,900,000
156,079,845
215,979,845
(16,645,847
)
199,333,998
76,680,282
929 House
Cambridge, MA
Y
1975
127
3,252,993
21,745,595
5,861,409
3,252,993
27,607,004
30,859,997
(13,677,315
)
17,182,682
1,784,337
Academy Village
North Hollywood, CA
—
1989
248
25,000,000
23,593,194
7,244,947
25,000,000
30,838,141
55,838,141
(14,131,888
)
41,706,253
20,000,000
Acappella
Pasadena, CA
—
2002
143
5,839,548
29,360,452
902,132
5,839,548
30,262,584
36,102,132
(6,456,855
)
29,645,277
19,842,607
Acton Courtyard
Berkeley, CA
Y
2003
71
5,550,000
15,785,509
174,547
5,550,000
15,960,056
21,510,056
(5,066,680
)
16,443,376
9,920,000
Alborada
Fremont, CA
—
1999
442
24,310,000
59,214,129
3,040,631
24,310,000
62,254,760
86,564,760
(31,791,543
)
54,773,217
(I)
Alcyone
Seattle, WA
Y
2004
161
11,379,497
49,360,503
(9
)
11,379,497
49,360,494
60,739,991
—
60,739,991
28,910,000
Arches, The
Sunnyvale, CA
—
1974
410
26,650,000
62,850,000
851,025
26,650,000
63,701,025
90,351,025
(12,837,616
)
77,513,409
(J)
Artech Building
Berkeley, CA
Y
2002
21
1,642,000
9,152,518
260,646
1,642,000
9,413,164
11,055,164
(2,729,697
)
8,325,467
3,200,000
Artisan Square
Northridge, CA
—
2002
140
7,000,000
20,537,359
1,064,325
7,000,000
21,601,684
28,601,684
(9,217,575
)
19,384,109
22,779,715
Avanti
Anaheim, CA
—
1987
162
12,960,000
18,497,683
1,314,548
12,960,000
19,812,231
32,772,231
(7,174,217
)
25,598,014
18,169,458
Avenir
Boston, MA
Y
2009
241
—
114,321,619
551,758
—
114,873,377
114,873,377
(12,259,457
)
102,613,920
94,465,696
Bachenheimer Building
Berkeley, CA
Y
2004
44
3,439,000
13,866,379
124,166
3,439,000
13,990,545
17,429,545
(4,228,536
)
13,201,009
8,585,000
Bella Vista I, II, III Combined
Woodland Hills, CA
—
2003-2007
579
31,682,754
121,095,786
2,885,108
31,682,754
123,980,894
155,663,648
(40,957,341
)
114,706,307
58,055,099
Berkeleyan
Berkeley, CA
Y
1998
56
4,377,000
16,022,110
321,597
4,377,000
16,343,707
20,720,707
(5,080,620
)
15,640,087
8,290,000
Calvert Woodley
Washington, D.C.
—
1962
136
12,600,000
43,527,379
733,195
12,600,000
44,260,574
56,860,574
(5,010,638
)
51,849,936
(L)
Canterbury
Germantown, MD
—
1986
544
2,781,300
32,942,531
15,098,222
2,781,300
48,040,753
50,822,053
(33,408,506
)
17,413,547
31,680,000
Carmel Terrace
San Diego, CA
—
1988-1989
384
2,288,300
20,596,281
10,568,110
2,288,300
31,164,391
33,452,691
(22,658,333
)
10,794,358
(J)
Chelsea Square
Redmond, WA
—
1991
113
3,397,100
9,289,074
1,788,938
3,397,100
11,078,012
14,475,112
(6,337,147
)
8,137,965
9,270,000
Citrus Suites
Santa Monica, CA
—
1978
70
9,000,000
16,950,326
123,388
9,000,000
17,073,714
26,073,714
(1,867,465
)
24,206,249
(L)
CityView at Longwood
Boston, MA
Y
1970
295
14,704,898
79,195,102
9,272,973
14,704,898
88,468,075
103,172,973
(17,874,351
)
85,298,622
23,780,076
Clarendon, The
Arlington, VA
Y
2005
292
30,400,340
103,824,660
1,980,446
30,400,340
105,805,106
136,205,446
(18,582,643
)
117,622,803
40,376,421
Cleveland House
Washington, D.C.
—
1953
214
18,300,000
66,392,414
1,085,128
18,300,000
67,477,542
85,777,542
(7,336,935
)
78,440,607
(L)
Columbia Crossing
Arlington, VA
—
1991
247
23,500,000
53,045,073
1,524,626
23,500,000
54,569,699
78,069,699
(6,390,653
)
71,679,046
(L)
Connecticut Heights
Washington, D.C.
—
1974
518
27,600,000
114,002,295
523,868
27,600,000
114,526,163
142,126,163
(12,120,961
)
130,005,202
(K)
Deerwood (SD)
San Diego, CA
—
1990
316
2,082,095
18,739,815
14,095,827
2,082,095
32,835,642
34,917,737
(23,757,806
)
11,159,931
(J)
Del Mar Ridge
San Diego, CA
—
1998
181
7,801,824
36,948,176
3,108,004
7,801,824
40,056,180
47,858,004
(10,328,077
)
37,529,927
23,789,381
Estancia at Santa Clara (fka Santa Clara)
Santa Clara, CA
—
2000
450
—
123,759,804
526,676
—
124,286,480
124,286,480
(13,537,262
)
110,749,218
(L)
Fairchase
Fairfax, VA
—
2007
392
23,500,000
87,722,321
269,692
23,500,000
87,992,013
111,492,013
(9,395,216
)
102,096,797
(L)
Fairfield
Stamford, CT
Y
1996
263
6,510,200
39,690,120
6,459,297
6,510,200
46,149,417
52,659,617
(27,466,826
)
25,192,791
34,595,000
Fine Arts Building
Berkeley, CA
Y
2004
100
7,817,000
26,462,772
302,689
7,817,000
26,765,461
34,582,461
(8,237,485
)
26,344,976
16,215,000
Flats at DuPont Circle
Washington, D.C.
—
1967
306
35,200,000
108,768,198
504,057
35,200,000
109,272,255
144,472,255
(11,204,638
)
133,267,617
(L)
Gaia Building
Berkeley, CA
Y
2000
91
7,113,000
25,623,826
225,339
7,113,000
25,849,165
32,962,165
(7,962,885
)
24,999,280
14,630,000
S-10
Table of Contents
EQUITY RESIDENTIAL
ERP OPERATING LIMITED PARTNERSHIP
Schedule III - Real Estate and Accumulated Depreciation
December 31, 2014
Description
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition(Improvements, net) (E)
Gross Amount Carried at Close of Period 12/31/14
Apartment Name
Location
Retail/Commercial Space (G)
Date of Construction
Units (H)
Land
Building & Fixtures
Building & Fixtures
Land
Building & Fixtures (A)
Total (B)
Accumulated Depreciation (C)
Investment in Real Estate, Net at 12/31/14 (B)
Encumbrances
Gaithersburg Station
Gaithersburg, MD
Y
2013
389
17,500,000
74,556,144
231,854
17,500,000
74,787,998
92,287,998
(6,934,203
)
85,353,795
98,884,291
Gateway at Malden Center
Malden, MA
Y
1988
203
9,209,780
25,722,666
12,495,969
9,209,780
38,218,635
47,428,415
(17,530,227
)
29,898,188
14,970,000
Glo
Los Angeles, CA
Y
2008
201
16,047,023
48,650,963
394,064
16,047,023
49,045,027
65,092,050
(8,010,461
)
57,081,589
31,938,525
Hathaway
Long Beach, CA
—
1987
385
2,512,500
22,611,912
7,849,296
2,512,500
30,461,208
32,973,708
(20,670,436
)
12,303,272
46,517,800
Heights on Capitol Hill
Seattle, WA
Y
2006
104
5,425,000
21,138,028
265,813
5,425,000
21,403,841
26,828,841
(6,924,808
)
19,904,033
28,180,585
Heronfield
Kirkland, WA
—
1990
202
9,245,000
27,017,749
2,262,931
9,245,000
29,280,680
38,525,680
(9,728,197
)
28,797,483
(J)
Ivory Wood
Bothell, WA
—
2000
144
2,732,800
13,888,282
751,887
2,732,800
14,640,169
17,372,969
(5,844,211
)
11,528,758
8,020,000
Kelvin Court (fka Alta Pacific)
Irvine, CA
—
2008
132
10,752,145
34,649,929
248,840
10,752,145
34,898,769
45,650,914
(8,359,653
)
37,291,261
26,495,000
La Terrazza at Colma Station
Colma, CA
Y
2005
153
—
41,251,044
642,535
—
41,893,579
41,893,579
(12,830,190
)
29,063,389
25,175,000
Laguna Clara
Santa Clara, CA
—
1972
264
13,642,420
29,707,475
4,256,707
13,642,420
33,964,182
47,606,602
(14,568,252
)
33,038,350
(J)
Liberty Park
Braintree, MA
—
2000
202
5,977,504
26,749,111
3,730,323
5,977,504
30,479,434
36,456,938
(13,021,186
)
23,435,752
24,980,280
Liberty Tower
Arlington, VA
Y
2008
235
16,382,822
83,817,078
1,124,478
16,382,822
84,941,556
101,324,378
(17,478,810
)
83,845,568
46,865,218
Lindley Apartments
Encino, CA
—
2004
129
5,805,000
25,705,000
681,636
5,805,000
26,386,636
32,191,636
(5,246,707
)
26,944,929
20,382,643
Longview Place
Waltham, MA
—
2004
348
20,880,000
90,255,509
3,770,380
20,880,000
94,025,889
114,905,889
(31,602,144
)
83,303,745
60,073,423
Market Street Village
San Diego, CA
—
2006
229
13,740,000
40,757,301
1,480,272
13,740,000
42,237,573
55,977,573
(13,620,631
)
42,356,942
(J)
Marks
Englewood, CO
Y
1987
616
4,928,500
44,622,314
11,548,101
4,928,500
56,170,415
61,098,915
(34,206,804
)
26,892,111
19,195,000
Metro on First
Seattle, WA
Y
2002
102
8,540,000
12,209,981
452,229
8,540,000
12,662,210
21,202,210
(4,480,929
)
16,721,281
22,843,410
Midtown 24
Plantation, FL
Y
2010
247
10,129,900
58,770,100
1,401,853
10,129,900
60,171,953
70,301,853
(10,913,036
)
59,388,817
(J)
Mill Creek
Milpitas, CA
—
1991
516
12,858,693
57,168,503
5,442,026
12,858,693
62,610,529
75,469,222
(25,958,217
)
49,511,005
69,312,259
Moda
Seattle, WA
Y
2009
251
12,649,228
36,842,012
751,889
12,649,228
37,593,901
50,243,129
(7,947,470
)
42,295,659
(M)
Monte Viejo
Phoenix, AZ
—
2004
480
12,700,000
45,926,784
1,356,649
12,700,000
47,283,433
59,983,433
(18,448,547
)
41,534,886
38,998,007
Montierra (CA)
San Diego, CA
—
1990
272
8,160,000
29,360,938
7,349,217
8,160,000
36,710,155
44,870,155
(20,207,547
)
24,662,608
(J)
Mosaic at Metro
Hyattsville, MD
—
2009
260
—
59,580,898
396,392
—
59,977,290
59,977,290
(13,426,350
)
46,550,940
43,349,098
New River Cove
Davie, FL
—
1999
316
15,800,000
46,142,895
2,112,295
15,800,000
48,255,190
64,055,190
(17,348,296
)
46,706,894
(J)
North Pier at Harborside
Jersey City, NJ
—
2003
297
4,000,159
94,290,590
2,508,073
4,000,159
96,798,663
100,798,822
(35,934,228
)
64,864,594
(I)
Northpark
Burlingame, CA
—
1972
510
38,607,000
77,477,449
11,535,799
38,607,000
89,013,248
127,620,248
(21,086,248
)
106,534,000
62,833,873
Oak Mill II
Germantown, MD
—
1985
192
854,133
10,233,947
6,614,557
854,133
16,848,504
17,702,637
(11,657,281
)
6,045,356
9,600,000
Oaks
Santa Clarita, CA
—
2000
520
23,400,000
61,020,438
4,140,268
23,400,000
65,160,706
88,560,706
(27,139,584
)
61,421,122
37,159,525
Olympus Towers
Seattle, WA
Y
2000
328
14,752,034
73,335,425
5,446,206
14,752,034
78,781,631
93,533,665
(30,519,078
)
63,014,587
49,875,780
Park Place at San Mateo (fka San Mateo)
San Mateo, CA
Y
2001
575
71,900,000
211,907,141
2,736,590
71,900,000
214,643,731
286,543,731
(22,552,999
)
263,990,732
(L)
Providence
Bothell, WA
—
2000
200
3,573,621
19,055,505
908,245
3,573,621
19,963,750
23,537,371
(8,060,429
)
15,476,942
(I)
Reserve at Clarendon Centre, The
Arlington, VA
Y
2003
252
10,500,000
52,812,935
3,852,271
10,500,000
56,665,206
67,165,206
(22,423,199
)
44,742,007
(J)
Reserve at Eisenhower, The
Alexandria, VA
—
2002
226
6,500,000
34,585,060
1,407,205
6,500,000
35,992,265
42,492,265
(15,227,463
)
27,264,802
(J)
Reserve at Empire Lakes
Rancho Cucamonga, CA
—
2005
467
16,345,000
73,080,670
2,097,816
16,345,000
75,178,486
91,523,486
(25,847,398
)
65,676,088
(I)
Reserve at Fairfax Corner
Fairfax, VA
—
2001
652
15,804,057
63,129,050
6,733,306
15,804,057
69,862,356
85,666,413
(29,870,640
)
55,795,773
84,778,876
Reserve at Potomac Yard
Alexandria, VA
—
2002
588
11,918,917
68,862,641
6,341,718
11,918,917
75,204,359
87,123,276
(28,902,316
)
58,220,960
66,470,000
Reserve at Town Center (WA)
Mill Creek, WA
—
2001
389
10,369,400
41,172,081
2,404,316
10,369,400
43,576,397
53,945,797
(17,140,399
)
36,805,398
29,160,000
Rianna II
Seattle, WA
Y
2002
78
2,161,840
14,433,614
219,336
2,161,840
14,652,950
16,814,790
(3,719,806
)
13,094,984
9,664,461
Rockingham Glen
West Roxbury, MA
—
1974
143
1,124,217
7,515,160
2,127,798
1,124,217
9,642,958
10,767,175
(5,189,711
)
5,577,464
732,326
Siena Terrace
Lake Forest, CA
—
1988
356
8,900,000
24,083,024
6,513,124
8,900,000
30,596,148
39,496,148
(16,196,382
)
23,299,766
38,440,808
Skyview
Rancho Santa Margarita, CA
—
1999
260
3,380,000
21,952,863
2,762,747
3,380,000
24,715,610
28,095,610
(13,314,866
)
14,780,744
30,889,928
SoMa Square Apartments (fka South Market)
San Francisco, CA
Y
1986
410
79,900,000
177,316,977
2,711,818
79,900,000
180,028,795
259,928,795
(19,032,108
)
240,896,687
(L)
Stonegate (CO)
Broomfield, CO
—
2003
350
8,750,000
32,950,375
3,208,246
8,750,000
36,158,621
44,908,621
(13,931,379
)
30,977,242
(I)
Stoney Ridge
Dale City, VA
—
1985
264
8,000,000
24,147,091
5,813,599
8,000,000
29,960,690
37,960,690
(13,117,254
)
24,843,436
13,414,254
Summerset Village
Chatsworth, CA
—
1985
280
2,629,804
23,670,889
6,735,640
2,629,804
30,406,529
33,036,333
(18,638,374
)
14,397,959
38,039,912
Talleyrand
Tarrytown, NY
—
1997-1998
300
12,000,000
49,838,160
4,373,570
12,000,000
54,211,730
66,211,730
(25,824,997
)
40,386,733
35,000,000
Teresina
Chula Vista, CA
—
2000
440
28,600,000
61,916,670
2,524,216
28,600,000
64,440,886
93,040,886
(23,028,983
)
70,011,903
41,153,983
Toscana
Irvine, CA
—
1991/1993
563
39,410,000
50,806,072
8,065,576
39,410,000
58,871,648
98,281,648
(30,358,453
)
67,923,195
71,243,194
S-11
Table of Contents
EQUITY RESIDENTIAL
ERP OPERATING LIMITED PARTNERSHIP
Schedule III - Real Estate and Accumulated Depreciation
December 31, 2014
Description
Initial Cost to Company
Cost Capitalized Subsequent to Acquisition(Improvements, net) (E)
Gross Amount Carried at Close of Period 12/31/14
Apartment Name
Location
Retail/Commercial Space (G)
Date of Construction
Units (H)
Land
Building & Fixtures
Building & Fixtures
Land
Building & Fixtures (A)
Total (B)
Accumulated Depreciation (C)
Investment in Real Estate, Net at 12/31/14 (B)
Encumbrances
Touriel Building
Berkeley, CA
Y
2004
35
2,736,000
7,810,027
173,049
2,736,000
7,983,076
10,719,076
(2,537,090
)
8,181,986
5,050,000
Town Square at Mark Center I (fka Millbrook I)
Alexandria, VA
—
1996
406
24,360,000
86,178,714
3,101,186
24,360,000
89,279,900
113,639,900
(31,779,511
)
81,860,389
77,353,222
Uptown Square
Denver, CO
Y
1999/2001
696
17,492,000
100,696,541
4,323,125
17,492,000
105,019,666
122,511,666
(38,387,874
)
84,123,792
99,190,116
Versailles
Woodland Hills, CA
—
1991
253
12,650,000
33,656,292
5,439,447
12,650,000
39,095,739
51,745,739
(16,887,476
)
34,858,263
30,372,953
Versailles (K-Town)
Los Angeles, CA
—
2008
225
10,590,975
44,409,025
1,089,480
10,590,975
45,498,505
56,089,480
(10,851,277
)
45,238,203
29,826,475
Victor on Venice
Los Angeles, CA
Y
2006
115
10,350,000
35,433,437
493,945
10,350,000
35,927,382
46,277,382
(11,164,686
)
35,112,696
(J)
Vintage
Ontario, CA
—
2005-2007
300
7,059,230
47,677,762
418,205
7,059,230
48,095,967
55,155,197
(15,673,129
)
39,482,068
33,000,000
Vintage at 425 Broadway (fka Promenade)
Santa Monica, CA
Y
1934/2001
58
9,000,000
13,961,523
354,858
9,000,000
14,316,381
23,316,381
(1,915,005
)
21,401,376
(L)
Vista on Courthouse
Arlington, VA
—
2008
220
15,550,260
69,449,740
1,100,172
15,550,260
70,549,912
86,100,172
(16,370,415
)
69,729,757
31,380,000
Water Park Towers
Arlington, VA
—
1989
362
34,400,000
108,485,859
3,570,221
34,400,000
112,056,080
146,456,080
(12,141,171
)
134,314,909
(K)
West 54th
New York, NY
Y
2001
222
60,900,000
48,193,837
320,475
60,900,000
48,514,312
109,414,312
(7,362,247
)
102,052,065
46,859,227
Westgate (fka Westgate I)
Pasadena, CA
—
2010
480
22,898,848
133,553,692
348,871
22,898,848
133,902,563
156,801,411
(18,556,819
)
138,244,592
96,935,000
Woodleaf
Campbell, CA
—
1984
178
8,550,600
16,988,183
4,312,027
8,550,600
21,300,210
29,850,810
(11,452,912
)
18,397,898
17,858,854
Portfolio/Entity Encumbrances (1)
2,099,338,962
EQR Wholly Owned Encumbered
29,923
1,889,558,099
5,894,004,795
330,213,229
1,889,558,099
6,224,218,024
8,113,776,123
(1,587,799,207
)
6,525,976,916
4,726,035,749
EQR Partially Owned Unencumbered:
2300 Elliott
Seattle, WA
—
1992
92
796,800
7,173,725
6,244,167
796,800
13,417,892
14,214,692
(9,635,532
)
4,579,160
—
400 Park Avenue South (Toll)
New York, NY
—
(F)
—
58,090,357
55,679,496
—
58,090,357
55,679,496
113,769,853
—
113,769,853
—
Canyon Ridge
San Diego, CA
—
1989
162
4,869,448
11,955,064
2,794,600
4,869,448
14,749,664
19,619,112
(8,662,269
)
10,956,843
—
Country Oaks
Agoura Hills, CA
—
1985
256
6,105,000
29,561,865
4,053,877
6,105,000
33,615,742
39,720,742
(15,662,969
)
24,057,773
—
Fox Ridge
Englewood, CO
—
1984
300
2,490,000
17,522,114
4,601,407
2,490,000
22,123,521
24,613,521
(11,718,055
)
12,895,466
—
Monterra in Mill Creek
Mill Creek, WA
—
2003
139
2,800,000
13,255,123
670,037
2,800,000
13,925,160
16,725,160
(5,104,802
)
11,620,358
—
Prism at Park Avenue South (fka 400 Park Avenue South (EQR))
New York, NY
Y
(F)
—
76,292,169
150,666,648
11,603
76,292,169
150,678,251
226,970,420
—
226,970,420
—
Strayhorse at Arrowhead Ranch
Glendale, AZ
—
1998
136
4,400,000
12,968,002
443,437
4,400,000
13,411,439
17,811,439
(4,853,154
)
12,958,285
—
Via Ventura (CA) (fka Ventura)
Ventura, CA
—
2002
192
8,600,000
44,308,202
406,230
8,600,000
44,714,432
53,314,432
(5,214,735
)
48,099,697
—
Wood Creek II (fka Willow Brook (CA))
Pleasant Hill, CA
—
1985
228
5,055,000
38,388,672
4,889,178
5,055,000
43,277,850
48,332,850
(16,682,842
)
31,650,008
—
EQR Partially Owned Unencumbered
1,505
169,498,774
381,478,911
24,114,536
169,498,774
405,593,447
575,092,221
(77,534,358
)
497,557,863
—
EQR Partially Owned Encumbered:
Bellevue Meadows
Bellevue, WA
—
1983
180
4,507,100
12,574,814
4,524,770
4,507,100
17,099,584
21,606,684
(10,473,761
)
11,132,923
16,538,000
Canyon Creek (CA)
San Ramon, CA
—
1984
268
5,425,000
18,812,121
6,427,590
5,425,000
25,239,711
30,664,711
(12,764,001
)
17,900,710
28,200,000
Harrison Square (fka Elliot Bay)
Seattle, WA
Y
1992
166
7,600,000
35,844,345
3,159,773
7,600,000
39,004,118
46,604,118
(3,837,725
)
42,766,393
(K)
Isle at Arrowhead Ranch
Glendale, AZ
—
1996
256
1,650,237
19,593,123
2,216,333
1,650,237
21,809,456
23,459,693
(13,005,000
)
10,454,693
17,700,000
Lantern Cove
Foster City, CA
—
1985
232
6,945,000
23,064,976
5,705,946
6,945,000
28,770,922
35,715,922
(13,736,832
)
21,979,090
36,455,000
Rosecliff
Quincy, MA
—
1990
156
5,460,000
15,721,570
2,561,718
5,460,000
18,283,288
23,743,288
(9,854,030
)
13,889,258
17,400,000
Schooner Bay I
Foster City, CA
—
1985
168
5,345,000
20,390,618
4,756,784
5,345,000
25,147,402
30,492,402
(12,000,181
)
18,492,221
28,870,000
Schooner Bay II
Foster City, CA
—
1985
144
4,550,000
18,064,764
4,275,408
4,550,000
22,340,172
26,890,172
(10,806,797
)
16,083,375
26,175,000
Surrey Downs
Bellevue, WA
—
1986
122
3,057,100
7,848,618
2,407,669
3,057,100
10,256,287
13,313,387
(6,009,471
)
7,303,916
9,829,000
Virgil Square
Los Angeles, CA
—
1979
142
5,500,000
15,216,613
2,175,257
5,500,000
17,391,870
22,891,870
(6,559,144
)
16,332,726
9,900,000
Wisconsin Place
Chevy Chase, MD
—
2009
432
—
172,089,355
550,832
—
172,640,187
172,640,187
(17,900,087
)
154,740,100
144,571,681
Portfolio/Entity Encumbrances (1)
24,840,581
EQR Partially Owned Encumbered
2,266
50,039,437
359,220,917
38,762,080
50,039,437
397,982,997
448,022,434
(116,947,029
)
331,075,405
360,479,262
Total Consolidated Investment in Real Estate
102,911
$
6,907,534,212
$
19,372,503,705
$
1,395,345,007
$
6,907,534,212
$
20,767,848,712
$
27,675,382,924
$
(5,432,805,335
)
$
22,242,577,589
$
5,086,515,011
(1)
See attached Encumbrances Reconciliation
S-12
Table of Contents
EQUITY RESIDENTIAL
ERP OPERATING LIMITED PARTNERSHIP
Schedule III - Real Estate and Accumulated Depreciation
December 31, 2014
NOTES:
(A)
The balance of furniture & fixtures included in the total investment in real estate amount was
$1,365,276,528
as of
December 31, 2014
.
(B)
The cost, net of accumulated depreciation, for Federal Income Tax purposes as of
December 31, 2014
was approximately
$16.7 billion
.
(C)
The life to compute depreciation for building is
30
years, for building improvements ranges from
5
to
15
years, for furniture & fixtures and replacements is
5
to
10
years, and for lease intangibles is the average remaining term of each respective lease.
(D)
This asset consists of various acquisition dates and largely represents furniture, fixtures and equipment, leasehold improvements and capitalized software costs owned by the Management Business, which are generally depreciated over periods ranging from
3
to
7
years.
(E)
Primarily represents capital expenditures for major maintenance and replacements incurred subsequent to each property’s acquisition date.
(F)
Represents land and/or construction-in-progress on projects either held for future development or projects currently under development.
(G)
A portion of these properties includes and/or will include retail/commercial space.
(H)
Total properties and units exclude
three
unconsolidated properties containing
1,281
apartment units and
two
Military Housing properties containing
5,033
units.
(I)
through (L) See Encumbrances Reconciliation schedule.
(M)
Boot Property for Bond Partnership mortgage pool.
S-13
Table of Contents
EXHIBIT INDEX
The exhibits listed below are filed as part of this report. References to exhibits or other filings under the caption “Location” indicate that the exhibit or other filing has been filed, that the indexed exhibit and the exhibit referred to are the same and that the exhibit referred to is incorporated by reference. The Commission file numbers for our Exchange Act filings referenced below are 1-12252 (Equity Residential) and 0-24920 (ERP Operating Limited Partnership).
Exhibit
Description
Location
3.1
Articles of Restatement of Declaration of Trust of Equity Residential dated December 9, 2004.
Included as Exhibit 3.1 to Equity Residential’s Form 10-K for the year ended December 31, 2004.
3.2
Seventh Amended and Restated Bylaws of Equity Residential, effective as of December 14, 2010.
Included as Exhibit 3.1 to Equity Residential's Form 8-K dated and filed on December 14, 2010.
3.3
Sixth Amended and Restated Agreement of Limited Partnership for ERP Operating Limited Partnership dated as of March 12, 2009.
Included as Exhibit 10.1 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated March 12, 2009, filed on March 18, 2009.
3.4
Form of Preference Units Term Sheet for 3.00% Series P Cumulative Redeemable Preference Units.
Included as Exhibit 3.1 to ERP Operating Limited Partnership's Form 8-K dated November 26, 2014, filed on December 2, 2014.
4.1
Indenture, dated October 1, 1994, between the Operating Partnership and The Bank of New York Mellon Trust Company, N.A., as successor trustee (“Indenture”).
Included as Exhibit 4(a) to ERP Operating Limited Partnership’s Form S-3 filed on October 7, 1994.
4.2
First Supplemental Indenture to Indenture, dated as of September 9, 2004.
Included as Exhibit 4.2 to ERP Operating Limited Partnership’s Form 8-K, filed on September 10, 2004.
4.3
Second Supplemental Indenture to Indenture, dated as of August 23, 2006.
Included as Exhibit 4.1 to ERP Operating Limited Partnership’s Form 8-K dated August 16, 2006, filed on August 23, 2006.
4.4
Third Supplemental Indenture to Indenture, dated as of June 4, 2007.
Included as Exhibit 4.1 to ERP Operating Limited Partnership’s Form 8-K dated May 30, 2007, filed on June 1, 2007.
4.5
Fourth Supplemental Indenture to Indenture, dated as of December 12, 2011.
Included as Exhibit 4.2 to ERP Operating Limited Partnership's Form 8-K dated December 7, 2011, filed on December 9, 2011.
4.6
Terms Agreement regarding 6.63% (subsequently remarketed to a 6.584% fixed rate) Notes due April 13, 2015.
Included as Exhibit 1 to ERP Operating Limited Partnership's Form 8-K, filed on April 13, 1998.
4.7
Terms Agreement regarding 5.125% Notes due March 15, 2016.
Included as Exhibit 1.1 to ERP Operating Limited Partnership’s Form 8-K, filed on September 13, 2005.
4.8
Form of 5.375% Note due August 1, 2016.
Included as Exhibit 4.1 to ERP Operating Limited Partnership’s Form 8-K dated January 11, 2006, filed on January 18, 2006.
4.9
Form of 5.75% Note due June 15, 2017.
Included as Exhibit 4.3 to ERP Operating Limited Partnership’s Form 8-K dated May 30, 2007, filed on June 1, 2007.
4.10
Terms Agreement regarding 7
1
/
8
% Notes due October 15, 2017.
Included as Exhibit 1 to ERP Operating Limited Partnership’s Form 8-K, filed on October 9, 1997.
4.11
Form of 2.375% Note due July 1, 2019.
Included as Exhibit 4.1 to ERP Operating Limited Partnership's Form 8-K dated June 16, 2014, filed on June 18, 2014.
4.12
Form of 4.75% Note due July 15, 2020.
Included as Exhibit 4.1 to ERP Operating Limited Partnership’s Form 8-K dated July 12, 2010, filed on July 15, 2010.
4.13
Form of 4.625% Note due December 15, 2021.
Included as Exhibit 4.1 to ERP Operating Limited Partnership's Form 8-K dated December 7, 2011, filed on December 9, 2011.
4.14
Form of 3.00% Note due April 15, 2023.
Included as Exhibit 4.1 to ERP Operating Limited Partnership's Form 8-K dated April 3, 2013, filed on April 8, 2013.
4.15
Terms Agreement regarding 7.57% Notes due August 15, 2026.
Included as Exhibit 1 to ERP Operating Limited Partnership’s Form 8-K, filed on August 13, 1996.
4.16
Form of 4.500% Note due July 1, 2044.
Included as Exhibit 4.2 to ERP Operating Limited Partnership's Form 8-K dated June 16, 2014, filed on June 18, 2014.
Table of Contents
Exhibit
Description
Location
10.1
*
Noncompetition Agreement (Zell).
Included as an exhibit to Equity Residential's Form S-11 Registration Statement, File No. 33-63158.
10.2
*
Noncompetition Agreement (Spector).
Included as an exhibit to Equity Residential's Form S-11 Registration Statement, File No. 33-63158.
10.3
*
Form of Noncompetition Agreement (other officers).
Included as an exhibit to Equity Residential's Form S-11 Registration Statement, File No. 33-63158.
10.4
Revolving Credit Agreement dated as of January 11, 2013 among ERP Operating Limited Partnership, Bank of America, N.A., as Administrative Agent, JPMorgan Chase Bank, N.A. and Wells Fargo Bank, National Association, as Co-Syndication Agents, J.P. Morgan Securities LLC, Wells Fargo Securities, LLC and Merrill Lynch, Pierce, Fenner & Smith Incorporated, as Joint Lead Arrangers and Joint Book Runners, and a syndicate of other banks (the “Revolving Credit Agreement”).
Included as Exhibit 10.1 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated January 11, 2013, filed January 15, 2013.
10.5
Guaranty of Payment made as of January 11, 2013 between Equity Residential and Bank of America, N.A., as administrative agent for the banks party to the Revolving Credit Agreement.
Included as Exhibit 10.2 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated January 11, 2013, filed January 15, 2013.
10.6
Amendment No. 1 to Revolving Credit Agreement dated as of January 16, 2015 among ERP Operating Limited Partnership, the Banks party thereto, Bank of America, N.A., as Administrative Agent, JPMorgan Chase Bank, N.A. and Wells Fargo Bank, National Association, as Co-Syndication Agents, and the other Agents named therein.
Attached herein.
10.7
Term Loan Agreement dated as of January 11, 2013 among ERP Operating Limited Partnership, Bank of America, N.A., as Administrative Agent, JPMorgan Chase Bank, N.A. and Wells Fargo Bank, National Association as Co-Syndication Agents, Merrill Lynch, Pierce, Fenner & Smith Incorporated, Wells Fargo Securities, LLC and J.P.Morgan Securities LLC, as Joint Lead Arrangers and Joint Book Runners, and a syndicate of other banks (the "Term Loan Agreement").
Included as Exhibit 10.3 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated January 11, 2013, filed January 15, 2013.
10.8
Guaranty of Payment made as of January 11, 2013 between Equity Residential and Bank of America, N.A., as administrative agent for the banks party to the Term Loan Agreement.
Included as Exhibit 10.4 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated January 11, 2013, filed January 15, 2013.
10.9
Master Credit Facility Agreement, dated February 27, 2013, by and among Federal National Mortgage Association and ASN Santa Monica LLC, et al.
Included as Exhibit 10.7 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated February 27, 2013, filed on February 28, 2013.
10.10
Amended and Restated Fixed Loan Note (Collateral Pool 3), dated February 27, 2013, executed by ASN Santa Monica LLC, et al. in favor of Federal National Mortgage Association.
Included as Exhibit 10.8 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated February 27, 2013, filed on February 28, 2013.
10.11
Amended and Restated Limited Partnership Agreement of Lexford Properties, L.P.
Included as Exhibit 10.16 to Equity Residential's Form 10-K for the year ended December 31, 1999.
10.12
*
Equity Residential 2011 Share Incentive Plan.
Included as Exhibit 99.1 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated June 16, 2011, filed on June 22, 2011.
10.13
*
First Amendment to 2011 Share Incentive Plan.
Included as Exhibit 10.1 to Equity Residential's and ERP Operating Limited Partnership's Form 10-Q for the quarterly period ended June 30, 2012.
10.14
*
Second Amendment to 2011 Share Incentive Plan.
Included as Exhibit 10.1 to Equity Residential's and ERP Operating Limited Partnership's Form 10-Q for the quarterly period ended September 30, 2013.
10.15
*
Third Amendment to 2011 Share Incentive Plan.
Included as Exhibit 10.1 to Equity Residential's and ERP Operating Limited Partnership's Form 10-Q for the quarterly period ended March 31, 2014.
10.16
*
Fourth Amendment to 2011 Share Incentive Plan.
Included as Exhibit 10.1 to Equity Residential's and ERP Operating Limited Partnership's Form 10-Q for the quarterly period ended September 30, 2014.
Table of Contents
Exhibit
Description
Location
10.17
*
Equity Residential Second Restated 2002 Share Incentive Plan dated December 10, 2008.
Included as Exhibit 10.15 to Equity Residential's Form 10-K for the year ended December 31, 2008.
10.18
*
First Amendment to Second Restated 2002 Share Incentive Plan.
Included as Exhibit 10.1 to Equity Residential's Form 10-Q for the quarterly period ended September 30, 2010.
10.19
*
Second Amendment to Second Restated 2002 Share Incentive Plan.
Included as Exhibit 10.3 to Equity Residential's Form 10-Q for the quarterly period ended June 30, 2011.
10.20
*
Third Amendment to Second Restated 2002 Share Incentive Plan.
Included as Exhibit 10.2 to Equity Residential's and ERP Operating Limited Partnership's Form 10-Q for the quarterly period ended June 30, 2012.
10.21
*
Fourth Amendment to Second Restated 2002 Share Incentive Plan.
Included as Exhibit 10.2 to Equity Residential's and ERP Operating Limited Partnership's Form 10-Q for the quarterly period ended September 30, 2013.
10.22
*
Form of Change in Control Agreement between the Company and other executive officers.
Included as Exhibit 10.13 to Equity Residential's Form 10-K for the year ended December 31, 2001.
10.23
*
Form of First Amendment to Amended and Restated Change in Control/Severance Agreement with each executive officer.
Included as Exhibit 10.1 to Equity Residential's Form 10-Q for the quarterly period ended March 31, 2009.
10.24
*
Form of Indemnification Agreement between the Company and each trustee and executive officer.
Included as Exhibit 10.18 to Equity Residential's Form 10-K for the year ended December 31, 2003.
10.25
*
Form of Letter Agreement between Equity Residential and each of David J. Neithercut, Alan W. George and Bruce C. Strohm.
Included as Exhibit 10.3 to Equity Residential's Form 10-Q for the quarterly period ended September 30, 2008.
10.26
*
Form of Executive Retirement Benefits Agreement.
Included as Exhibit 10.24 to Equity Residential's Form 10-K for the year ended December 31, 2006.
10.27
*
Retirement Benefits Agreement between Samuel Zell and the Company dated October 18, 2001.
Included as Exhibit 10.18 to Equity Residential's Form 10-K for the year ended December 31, 2001.
10.28
*
Amended and Restated Deferred Compensation Agreement between the Company and Gerald A. Spector dated January 1, 2002.
Included as Exhibit 10.17 to Equity Residential's Form 10-K for the year ended December 31, 2001.
10.29
*
Change in Control Agreement dated as of March 13, 2009 by and between Equity Residential and Mark J. Parrell, Executive Vice President and Chief Financial Officer.
Included as Exhibit 10.2 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated March 12, 2009, filed on March 18, 2009.
10.30
*
The Equity Residential Supplemental Executive Retirement Plan as Amended and Restated effective July 1, 2014.
Included as Exhibit 10.2 to Equity Residential's and ERP Operating Limited Partnership's Form 10-Q for the quarterly period ended September 30, 2014.
10.31
*
The Equity Residential Grandfathered Supplemental Executive Retirement Plan as Amended and Restated effective January 1, 2005.
Included as Exhibit 10.2 to Equity Residential's Form 10-Q for the quarterly period ended March 31, 2008.
10.32
Second Amended and Restated Sales Agency Financing Agreement, dated July 31, 2013, among the Company, the Operating Partnership and Merrill Lynch, Pierce, Fenner & Smith Incorporated.
Included as Exhibit 1.1 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated and filed on July 31, 2013.
10.33
Amended and Restated Sales Agency Financing Agreement, dated July 31, 2013, among the Company, the Operating Partnership and BNY Mellon Capital Markets, LLC.
Included as Exhibit 1.2 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated and filed on July 31, 2013.
10.34
Second Amended and Restated Sales Agency Financing Agreement, dated July 31, 2013, among the Company, the Operating Partnership and J.P. Morgan Securities LLC.
Included as Exhibit 1.3 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated and filed on July 31, 2013.
10.35
Second Amended and Restated Sales Agency Financing Agreement, dated July 31, 2013, among the Company, the Operating Partnership and Morgan Stanley & Co. LLC.
Included as Exhibit 1.4 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated and filed on July 31, 2013.
10.36
Sales Agency Financing Agreement, dated July 31, 2013, among the Company, the Operating Partnership and Scotia Capital (USA) Inc.
Included as Exhibit 1.5 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated and filed on July 31, 2013.
10.37
Registration Rights Agreement, dated February 27, 2013, by and between Equity Residential, Archstone Enterprise LP (which subsequently changed its name to Jupiter Enterprise LP) and Lehman Brothers Holdings Inc.
Included as Exhibit 10.1 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated February 27, 2013, filed on February 28, 2013.
Table of Contents
Exhibit
Description
Location
10.38
Shareholders Agreement, dated February 27, 2013, by and among Equity Residential, Archstone Enterprise LP (which subsequently changed its name to Jupiter Enterprise LP) and Lehman Brothers Holdings Inc.
Included as Exhibit 10.2 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated February 27, 2013, filed on February 28, 2013.
10.39
Archstone Residual JV, LLC Limited Liability Company Agreement.
Included as Exhibit 10.3 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated February 27, 2013, filed on February 28, 2013.
10.40
Archstone Parallel Residual JV, LLC Limited Liability Company Agreement.
Included as Exhibit 10.4 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated February 27, 2013, filed on February 28, 2013.
10.41
Archstone Parallel Residual JV 2, LLC Limited Liability Company Agreement.
Included as Exhibit 10.5 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated February 27, 2013, filed on February 28, 2013.
10.42
Legacy Holdings JV, LLC Limited Liability Company Agreement.
Included as Exhibit 10.6 to Equity Residential's and ERP Operating Limited Partnership's Form 8-K dated February 27, 2013, filed on February 28, 2013.
12
Computation of Ratio of Earnings to Combined Fixed Charges.
Attached herein.
21
List of Subsidiaries of Equity Residential and ERP Operating Limited Partnership.
Attached herein.
23.1
Consent of Ernst & Young LLP - Equity Residential.
Attached herein.
23.2
Consent of Ernst & Young LLP - ERP Operating Limited Partnership.
Attached herein.
24
Power of Attorney.
See the signature page to this report.
31.1
Equity Residential - Certification of David J. Neithercut, Chief Executive Officer.
Attached herein.
31.2
Equity Residential - Certification of Mark J. Parrell, Chief Financial Officer.
Attached herein.
31.3
ERP Operating Limited Partnership - Certification of David J. Neithercut, Chief Executive Officer of Registrant's General Partner.
Attached herein.
31.4
ERP Operating Limited Partnership - Certification of Mark J. Parrell, Chief Financial Officer of Registrant's General Partner.
Attached herein.
32.1
Equity Residential - Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, of David J. Neithercut, Chief Executive Officer of the Company.
Attached herein.
32.2
Equity Residential - Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, of Mark J. Parrell, Chief Financial Officer of the Company.
Attached herein.
32.3
ERP Operating Limited Partnership - Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, of David J. Neithercut, Chief Executive Officer of Registrant's General Partner.
Attached herein.
32.4
ERP Operating Limited Partnership - Certification Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, of Mark J. Parrell, Chief Financial Officer of Registrant's General Partner.
Attached herein.
101
XBRL (Extensible Business Reporting Language). The following materials from Equity Residential’s and ERP Operating Limited Partnership's Annual Report on Form 10-K for the year ended December 31, 2014, formatted in XBRL: (i) consolidated balance sheets, (ii) consolidated statements of operations and comprehensive income, (iii) consolidated statements of cash flows, (iv) consolidated statements of changes in equity (Equity Residential), (v) consolidated statements of changes in capital (ERP Operating Limited Partnership) and (vi) notes to consolidated financial statements.
Attached herein.
Table of Contents
*Management contracts and compensatory plans or arrangements filed as exhibits to this report are identified by an asterisk.