UNITED STATESSECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
ý ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OFTHE SECURITIES EXCHANGE ACT OF 1934
For the Fiscal Year Ended DECEMBER 31, 2005
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OFTHE SECURITIES EXCHANGE ACT OF 1934
Commission File Number: 1-12252
EQUITY RESIDENTIAL
(Exact Name of Registrant as Specified in Its Charter)
Maryland
13-3675988
(State or Other Jurisdiction of Incorporation or Organization)
(I.R.S. Employer Identification No.)
Two North Riverside Plaza, Chicago, Illinois
60606
(Address of Principal Executive Offices)
(Zip Code)
(312) 474-1300
(Registrants Telephone Number, Including Area Code)
Securities registered pursuant to Section 12(b) of the Act:
Common Shares of Beneficial Interest, $0.01 Par Value
New York Stock Exchange
(Title of Each Class)
(Name of Each Exchange on Which Registered)
Preferred Shares of Beneficial Interest, $0.01 Par Value
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ý No o
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes o No ý
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of the registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act.
Large accelerated filer ý Accelerated filer o Non-accelerated filer o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No ý
The aggregate market value of Common Shares held by non-affiliates of the Registrant was approximately $10.6 billion based upon the closing price on June 30, 2005 of $36.82 using beneficial ownership of shares rules adopted pursuant to Section 13 of the Securities Exchange Act of 1934 to exclude voting shares owned by Trustees and Executive Officers, some of who may not be held to be affiliates upon judicial determination.
The number of Common Shares of Beneficial Interest, $0.01 par value, outstanding on February 3, 2006 was 290,425,148.
DOCUMENTS INCORPORATED BY REFERENCE
Part III incorporates by reference certain information to be contained in the Companys definitive proxy statement, which the Company anticipates will be filed no later than April 14, 2006, and thus these items have been omitted in accordance with General Instruction G (3) to Form 10-K.
2
TABLE OF CONTENTS
PAGE
PART I.
Item 1.
Business
4
Item 1A.
Risk Factors
9
Item 1B.
Unresolved Staff Comments
26
Item 2.
Properties
27
Item 3.
Legal Proceedings
31
Item 4.
Submission of Matters to a Vote of Security Holders
PART II.
Item 5.
Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
32
Item 6.
Selected Financial Data
Item 7.
Managements Discussion and Analysis of Financial Condition and Results of Operations
34
Item 7A.
Quantitative and Qualitative Disclosure about Market Risk
50
Item 8.
Financial Statements and Supplementary Data
51
Item 9.
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
Item 9A.
Controls and Procedures
Item 9B.
Other Information
52
PART III.
Item 10.
Trustees and Executive Officers of the Registrant
53
Item 11.
Executive Compensation
Item 12.
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Item 13.
Certain Relationships and Related Transactions
Item 14.
Principal Accounting Fees and Services
PART IV.
Item 15.
Exhibits, Financial Statement Schedules
54
3
Item 1. Business
General
Equity Residential (EQR), a Maryland real estate investment trust (REIT) formed in March 1993, is a fully integrated real estate company primarily engaged in the acquisition, development, ownership, management and operation of multifamily properties. In addition, EQR may acquire or develop multifamily properties specifically to convert directly into condominiums as well as upgrade and sell existing properties as individual condominiums. EQR may also acquire land parcels to hold and/or sell based on market opportunities. EQR has elected to be taxed as a REIT.
The Company is one of the largest publicly traded real estate companies and is the largest publicly traded owner of multifamily properties (based on the aggregate market value of its outstanding Common Shares, the number of apartment units wholly owned and total revenues earned). The Companys corporate headquarters are located in Chicago, Illinois and the Company also leases (under operating leases) approximately forty property management offices throughout the United States.
EQR is the general partner of, and as of December 31, 2005 owned an approximate 93.4% ownership interest in, ERP Operating Limited Partnership, an Illinois limited partnership (the Operating Partnership). The Company is structured as an umbrella partnership REIT (UPREIT), under which all property ownership and business operations are conducted through the Operating Partnership and its various subsidiaries. References to the Company include EQR, the Operating Partnership and each of the partnerships, limited liability companies and corporations controlled by the Operating Partnership and/or EQR.
As of December 31, 2005, the Company, directly or indirectly through investments in title holding entities, owned all or a portion of 926 properties in 31 states and the District of Columbia consisting of 197,404 units. The ownership breakdown includes:
Units
Wholly Owned Properties
834
175,501
Partially Owned Properties (Consolidated)
35
6,004
Unconsolidated Properties
57
15,899
926
197,404
As of March 1, 2006, the Company has approximately 6,000 employees who provide real estate operations, leasing, legal, financial, accounting, acquisition, disposition, development and other support functions.
Certain capitalized terms as used herein are defined in the Notes to Consolidated Financial Statements.
Available Information
You may access our Annual Report on Form 10-K, our Quarterly Reports on Form 10-Q, our Current Reports on Form 8-K and any amendments to any of those reports we file with the SEC free of charge at our website, www.equityresidential.com. These reports are made available at our website as soon as reasonably practicable after we file them with the SEC.
Business Objectives and Operating Strategies
The Company seeks to maximize current income, capital appreciation of each property and the total return for its shareholders.
The Companys strategy for accomplishing these objectives includes:
Leveraging our size and scale in four critical ways:
Investing in apartment communities located in strategically targeted markets, to maximize our total return on an enterprise level;
Meeting the needs of our residents by offering a wide array of product choices and a commitment to service;
Engaging, retaining, and attracting the best people by providing them with the education, resources and opportunities to succeed; and
Sharing resources, customers and best practices in property management and across the enterprise.
Owning a highly diversified portfolio by investing in target markets defined by a combination of the following criteria:
High barrier-to-entry (low supply);
Strong economic predictors (high demand); and
Attractive quality of life (high demand and retention).
Giving residents reasons to stay with Equity by providing a range of product options available in our diversified portfolio and by enhancing their experience through our employees and our services.
Being open and responsive to market realities to take advantage of investment opportunities that align with our long-term vision.
Acquisition, Development and Disposition Strategies
The Company anticipates that future property acquisitions and developments will occur within the United States. Acquisitions and developments may be financed from various sources of capital, which may include retained cash flow, issuance of additional equity and debt securities, sales of properties, joint venture agreements and collateralized and uncollateralized borrowings. In addition, the Company may acquire properties in transactions that include the issuance of limited partnership interests in the Operating Partnership (OP Units) as consideration for the acquired properties. Such transactions may, in certain circumstances, enable the sellers to defer, in whole or in part, the recognition of taxable income or gain, which might otherwise result from the sales.
When evaluating potential acquisitions, developments and dispositions, the Company generally considers the following factors:
strategically targeted markets;
income levels and employment growth trends in the relevant market;
employment and household growth and net migration of the relevant markets population;
barriers to entry that would limit competition (zoning laws, building permit availability, supply of undeveloped or developable real estate, local building costs and construction labor costs among other factors);
the location, construction quality, condition and design of the property;
the current and projected cash flow of the property and the ability to increase cash flow;
the potential for capital appreciation of the property;
the terms of resident leases, including the potential for rent increases;
the potential for economic growth and the tax and regulatory environment of the community in which the property is located;
5
the occupancy and demand by residents for properties of a similar type in the vicinity (the overall market and submarket);
the prospects for liquidity through sale, financing or refinancing of the property;
the benefits of integration into existing operations;
purchase prices and yields of available existing stabilized properties, if any;
competition from existing multifamily properties, residential properties under development and the potential for the construction of new multifamily properties in the area; and
opportunistic selling based on demand and price of high quality assets, including condominium conversions.
The Company generally reinvests the proceeds received from property dispositions primarily to achieve its acquisition and development strategies. In addition, when feasible, the Company may structure these transactions as tax deferred exchanges.
Debt and Equity Activity
The Companys Consolidated Debt-to-Total Market Capitalization Ratio as of December 31, 2005 is presented in the following table. The Company calculates the equity component of its market capitalization as the sum of (i) the total outstanding Common Shares and assumed conversion of all OP Units at the equivalent market value of the closing price of the Companys Common Shares on the New York Stock Exchange; (ii) the Common Share Equivalent of all convertible preferred shares and preference interests/units; and (iii) the liquidation value of all perpetual preferred shares and preference interests outstanding.
6
Capital Structure as of December 31, 2005
(Amounts in thousands except for share and per share amounts)
Secured Debt
$
3,379,289
45
%
Unsecured Debt
3,442,784
Lines of Credit
769,000
10
Total Debt
7,591,073
100
37
Common Shares
289,536,344
93
OP Units
20,424,245
7
Total Shares & OP Units
309,960,589
Common Share Equivalents (see below)
1,650,760
Total outstanding at quarter-end
311,611,349
Common Share Price at December 31, 2005
39.12
12,190,236
96
Perpetual Preferred Equity (see below)
515,500
Total Equity
12,705,736
63
Total Market Capitalization
20,296,809
Convertible Preferred Equity as of December 31, 2005
Series
RedemptionDate
OutstandingShares/Units
LiquidationValue
AnnualDividendRate PerShare/Unit
AnnualDividendAmount
WeightedAverageRate
ConversionRatio
Common ShareEquivalents
Preferred Shares:
7.00% Series E
11/1/98
529,096
13,228
1.75
1.1128
588,778
7.00% Series H
6/30/98
34,734
868
61
1.4480
50,295
Preference Interests:
7.625% Series H (1)
3/23/06
190,000
9,500
3.8125
724
1.5108
287,052
7.625% Series I
6/22/06
270,000
13,500
1,029
1.4542
392,634
7.625% Series J
12/14/06
230,000
11,500
877
1.4108
324,484
Junior Preference Units:
8.00% Series B
7/29/09
7,367
184
2.00
15
1.020408
7,517
Total Convertible Preferred Equity
1,261,197
48,780
3,632
7.44
Perpetual Preferred Equity as of December 31, 2005
9 1/8% Series C
9/9/06
460,000
115,000
22.8125
10,494
8.60% Series D
7/15/07
700,000
175,000
21.50
15,050
8.29% Series K
12/10/26
1,000,000
50,000
4.145
4,145
6.48% Series N
6/19/08
600,000
150,000
16.20
9,720
7.875% Series G (1)
3/21/06
510,000
25,500
3.9375
2,008
Total Perpetual Preferred Equity
3,270,000
41,417
8.03
(1) The Series G and H Preference Interests were called for redemption on February 10, 2006, to be effective March 21, 2006 and March 23, 2006, respectively. See Note 3 in the notes to consolidated financial statements for additional discussion.
Debt and Equity Offerings For the Years Ended December 31, 2005, 2004 and 2003
During 2005, the Company:
The Operating Partnership issued $500.0 million of ten and one-half year 5.125% unsecured fixed rate notes (the March 2016 Notes) in a public debt offering in September 2005. The March 2016
Notes were issued at a discount, which is being amortized over the life of the notes on a straight-line basis. The March 2016 Notes are due March 15, 2016 with interest payable semiannually in arrears on March 15 and September 15, commencing March 15, 2006. The Operating Partnership received net proceeds of approximately $496.2 million in connection with this issuance.
Issued 2,248,744 Common Shares pursuant to its Share Incentive Plans and received net proceeds of approximately $54.9 million.
Issued 286,751 Common Shares pursuant to its Employee Share Purchase Plan and received net proceeds of approximately $8.3 million.
During 2004, the Company:
The Operating Partnership issued $300.0 million of five-year 4.75% unsecured fixed rate notes (the June 2009 Notes) in a public debt offering in June 2004. The June 2009 Notes were issued at a discount, which is being amortized over the life of the notes on a straight-line basis. The June 2009 Notes are due June 15, 2009 with interest payable semiannually in arrears on June 1 and December 1, commencing December 1, 2004. The Operating Partnership received net proceeds of approximately $296.8 million in connection with this issuance.
The Operating Partnership issued $500.0 million of ten-year 5.25% unsecured fixed rate notes (the September 2014 Notes) in a public debt offering in September 2004. The September 2014 Notes were issued at a discount, which is being amortized over the life of the notes on a straight-line basis. The September 2014 Notes are due September 15, 2014 with interest payable semiannually in arrears on September 1 and March 1, commencing March 1, 2005. The Operating Partnership received net proceeds of approximately $496.1 million in connection with this issuance.
The Operating Partnership received $100.0 million as an initial draw on a $300.0 million floating rate loan in July 2004. The loan was paid off in full and terminated in September 2004.
Issued 3,350,759 Common Shares pursuant to its Share Incentive Plans and received net proceeds of approximately $79.0 million.
Issued 275,616 Common Shares pursuant to its Employee Share Purchase Plan and received net proceeds of approximately $6.9 million.
During 2003, the Company:
The Operating Partnership issued $400.0 million of ten-year 5.20% unsecured fixed rate notes (the April 2013 Notes) in a public debt offering in March 2003. The April 2013 Notes were issued at a discount, which is being amortized over the life of the notes on a straight-line basis. The April 2013 Notes are due April 1, 2013 with interest payable semiannually in arrears on April 1 and October 1, commencing October 1, 2003. The Operating Partnership received net proceeds of approximately $397.5 million in connection with this issuance.
Issued 600,000 Series N Cumulative Redeemable Preferred Shares with a liquidation value of $150.0 million and received net proceeds of approximately $145.3 million.
Issued 3,249,555 Common Shares pursuant to its Share Incentive Plans and received net proceeds of approximately $68.4 million.
Issued 289,274 Common Shares pursuant to its Employee Share Purchase Plan and received net proceeds of approximately $6.3 million.
As of March 1, 2006, $580.0 million in debt securities remains available for issuance by the Operating Partnership under a registration statement the SEC declared effective in June 2003 and $956.5 million in equity securities remains available for issuance by the Company under a registration statement the SEC declared effective in February 1998.
8
In May 2002, the Companys shareholders approved the Companys 2002 Share Incentive Plan. In January 2003, the Company filed a Form S-8 registration statement to register 23,125,828 Common Shares under this plan. As of January 1, 2006, 23,370,851 shares are available for issuance under this plan.
Cumulative through December 31, 2005, the Company, through a subsidiary of the Operating Partnership, issued and has outstanding various series of Preference Interests (the Preference Interests) with an equity value of $60.0 million receiving net proceeds of $58.5 million.
Credit Facilities
On April 1, 2005, the Operating Partnership obtained a new three-year $1.0 billion unsecured revolving credit facility maturing on May 29, 2008, and terminated the $700.0 million credit facility that was scheduled to expire on May 29, 2005. The Operating Partnership has the ability to increase available borrowings up to $500.0 million under certain circumstances. Advances under the new credit facility bear interest at variable rates based upon LIBOR at various interest periods plus a spread dependent upon the Operating Partnerships credit rating or based on bids received from the lending group. EQR has guaranteed the Operating Partnerships credit facility up to the maximum amount and for the full term of the facility.
On August 30, 2005, the Operating Partnership obtained a new one-year $600.0 million revolving credit facility maturing on August 29, 2006. EQR had guaranteed this credit facility up to the maximum amount and for its full term. The Operating Partnership terminated this short-term revolving credit facility on January 20, 2006.
As of December 31, 2005 and December 31, 2004, $769.0 million and $150.0 million, respectively, was outstanding and $50.2 million and $65.4 million, respectively, was restricted (dedicated to support letters of credit and not available for borrowing) on the credit facilities. During the years ended December 31, 2005 and December 31, 2004, the weighted average interest rate on borrowings under the lines of credit were 3.80% and 1.73%, respectively.
Competition
All of the Companys properties are located in developed areas that include other multifamily properties. The number of competitive multifamily properties in a particular area could have a material effect on the Companys ability to lease units at the properties or at any newly acquired properties and on the rents charged. The Company may be competing with other entities that have greater resources than the Company and whose managers have more experience than the Companys managers. In addition, other forms of rental properties and single-family housing provide housing alternatives to potential residents of multifamily properties. See Item 1A Risk Factors for additional information with respect to competition.
Environmental Considerations
See Item 1A Risk Factors for information concerning the potential effects of environmental regulations on our operations.
Item 1A. Risk Factors
The following Risk Factors may contain defined terms that are different from those used in the other sections of this report. Unless otherwise indicated, when used in this section, the terms we and us refer to Equity Residential and its subsidiaries, including ERP Operating Limited Partnership.
The occurrence of the events discussed in the following risk factors could adversely affect, possibly in a material manner, our business, financial condition or results of operations, which could adversely affect the value of our common shares of beneficial interest or preferred shares of beneficial interest (which we refer to collectively as Shares); preference interests (Interests) of a subsidiary of ERP Operating Limited Partnership, our operating partnership. In this section, we refer to the Shares, Interests, Units and the OP Units together as our securities, and the investors who own Shares, Interests, Units and/or OP Units as our security holders.
Real property investments are subject to varying degrees of risk and are relatively illiquid. Several factors may adversely affect the economic performance and value of our properties. These factors include changes in the national, regional and local economic climates, local conditions such as an oversupply of multifamily properties or a reduction in demand for our multifamily properties, the attractiveness of our properties to residents, competition from other available multifamily property owners and changes in market rental rates. Our performance also depends on our ability to collect rent from residents and to pay for adequate maintenance, insurance and other operating costs, including real estate taxes, which could increase over time. Also, the expenses of owning and operating a property are not necessarily reduced when circumstances such as market factors and competition cause a reduction in income from the property.
We May be Unable to Renew Leases or Relet Units as Leases Expire
When our residents decide not to renew their leases upon expiration, we may not be able to relet their units. Even if the residents do renew or we can relet the units, the terms of renewal or reletting may be less favorable than current lease terms. Because virtually all of our leases are for apartments, they are generally for terms of no more than one year. If we are unable to promptly renew the leases or relet the units, or if the rental rates upon renewal or reletting are significantly lower than expected rates, then our results of operations and financial condition will be adversely affected. Consequently, our cash flow and ability to service debt and make distributions to security holders would be reduced.
New Acquisitions, Developments and/or Condominium Conversion Projects May Fail to Perform as Expected and Competition for Acquisitions May Result in Increased Prices for Properties
We intend to actively acquire and develop multifamily properties for rental operations and/or specifically to convert directly into condominiums as well as upgrade and sell existing properties as individual condominiums. We may underestimate the costs necessary to bring an acquired or condominium conversion property up to standards established for its intended market position or to develop a property. Additionally, we expect that other major real estate investors with significant capital will compete with us for attractive investment opportunities or may also develop properties in markets where we focus our development efforts. This competition may increase prices for multifamily properties or decrease the price we expect to sell individual condominiums. We may not be in a position or have the opportunity in the future to make suitable property acquisitions on favorable terms. We also plan to develop more properties ourselves in addition to co-investing with our development partners for either the rental or condominium market, depending on opportunities in each sub-market. This may increase the overall level of risk associated with developments. The total number of development units, cost of development and estimated completion dates are subject to uncertainties arising from changing economic conditions (such as the cost of labor and construction materials), competition and local government regulation.
Because Real Estate Investments Are Illiquid, We May Not Be Able To Sell Properties When Appropriate
Real estate investments generally cannot be sold quickly. We may not be able to change our portfolio promptly in response to economic or other conditions. This inability to respond promptly to changes in the performance of our investments could adversely affect our financial condition and ability to make distributions to our security holders.
Changes in Laws and Litigation Risk Could Affect Our Business
We are generally not able to pass through to our residents under existing leases real estate or other federal, state or local taxes. Consequently, any such tax increases may adversely affect our financial condition and limit our ability to make distributions to our security holders. Similarly, changes that increase our potential liability under environmental laws or our expenditures on environmental compliance would adversely affect our cash flow and ability to make distributions on our securities.
As the largest publicly traded owner of multifamily properties, we may become involved in legal proceedings, including but not limited to, proceedings related to consumer, employment, tort and commercial legal issues, that if decided adversely to or settled by us, could result in liability material to our financial condition or results of operations.
Environmental Problems are Possible and can be Costly
Federal, state and local laws and regulations relating to the protection of the environment may require a current or previous owner or operator of real estate to investigate and clean up hazardous or toxic substances or petroleum product releases at such property. The owner or operator may have to pay a governmental entity or third parties for property damage and for investigation and clean-up costs incurred by such parties in connection with the contamination. These laws typically impose clean-up responsibility and liability without regard to whether the owner or operator knew of or caused the presence of the contaminants. Even if more than one person may have been responsible for the contamination each person covered by the environmental laws may be held responsible for all of the clean-up costs incurred. In addition, third parties may sue the owner or operator of a site for damages and costs resulting from environmental contamination emanating from that site.
Substantially all of our properties have been the subject of environmental assessments completed by qualified independent environmental consultant companies. These environmental assessments have not revealed, nor are we aware of, any environmental liability that our management believes would have a material adverse effect on our business, results of operations, financial condition or liquidity.
Over the past four years, there have been an increasing number of lawsuits against owners and managers of multifamily properties other than the Company alleging personal injury and property damage caused by the presence of mold in residential real estate. Some of these lawsuits have resulted in substantial monetary judgments or settlements. Insurance carriers have reacted to these liability awards by excluding mold related claims from standard policies and pricing mold endorsements at prohibitively high rates. We have adopted programs designed to minimize the existence of mold in any of our properties as well as guidelines for promptly addressing and resolving reports of mold to minimize any impact mold might have on residents or the property.
We cannot be assured that existing environmental assessments of our properties reveal all environmental liabilities, that any prior owner of any of our properties did not create a material environmental condition not known to us, or that a material environmental condition does not otherwise exist as to any one or more of our properties.
11
Insurance Policy Deductibles and Exclusions
In order to partially mitigate the substantial increase in insurance costs in recent years, management has determined to gradually increase deductible and self-insured retention amounts. As of December 31, 2005, the Companys property insurance policy (for Wholly Owned Properties) provides for a per occurrence deductible of $250,000 and self-insured retention of $5.0 million per occurrence, subject to a maximum annual aggregate self-insured retention of $7.5 million, with any excess losses being covered by insurance. Any earthquake and named windstorm losses are subject to a deductible of 2% (5% for California earthquakes) of the values of the buildings involved in the losses and are not subject to the aggregate self-insured retention. The Companys liability and workers compensation policies at December 31, 2005, provide for a $1.0 million per occurrence deductible. These higher deductible and self-insured retention amounts do expose the Company to greater potential uninsured losses, such as the property damage caused by hurricanes and other natural disasters, but management believes the savings in insurance premium expense justifies this increased exposure over the long-term.
As a result of the terrorist attacks of September 11, 2001, property insurance carriers have created exclusions for losses from terrorism from our all risk property insurance policies. While separate terrorism insurance coverage is available in certain instances, premiums for such coverage are generally very expensive and deductibles are very high. Additionally, the terrorism insurance coverage that is available typically excludes coverage for losses from nuclear, biological and chemical attacks. At the present time, the Company has determined that it is not economically prudent to obtain property terrorism insurance for its entire portfolio to the extent otherwise available, especially given the significant risks that are not covered by such insurance. As of December 31, 2005, the Companys high-rise properties were insured for $300 million in terrorism insurance coverage, with a $2.5 million deductible. In the event of a terrorist attack impacting one or more of the properties, we could lose the revenues from the property, our capital investment in the property and possibly face liability claims from residents or others suffering injuries or losses. The Company believes, however, that the number and geographic diversity of its portfolio and its high-rise terrorism insurance coverage help to mitigate its exposure to the risks associated with potential terrorist attacks.
12
Debt Summary
$ Millions (1)
WeightedAverage Rate (1)
Secured
3,379
5.63
Unsecured
4,212
5.89
Total
7,591
5.76
Fixed Rate
5,700
6.32
Floating Rate
1,891
3.75
Above Totals Include:
Tax Exempt:
Fixed
135
4.02
Floating
629
2.95
764
3.25
Unsecured Revolving Credit Facilities
769
3.80
(1) Net of the effect of any derivative instruments.
In addition to debt, we have $564.3 million of combined liquidation value of outstanding preferred shares of beneficial interest and preference interests and units, with a weighted average dividend preference of 7.98% per annum, as of December 31, 2005. Our use of debt and preferred equity financing creates certain risks, including the following:
Scheduled Debt Payments Could Adversely Affect Our Financial Condition
In the future, our cash flow could be insufficient to meet required payments of principal and interest or to pay distributions on our securities at expected levels.
We may not be able to refinance existing debt (which in virtually all cases requires substantial principal payments at maturity) and, if we can, the terms of such refinancing might not be as favorable as the terms of existing indebtedness. If principal payments due at maturity cannot be refinanced, extended or paid with proceeds of other capital transactions, such as new equity capital, our cash flow will not be sufficient in all years to repay all maturing debt. As a result, we may be forced to postpone capital expenditures necessary for the maintenance of our properties and may have to dispose of one or more properties on terms that would otherwise be unacceptable to us. The Companys debt maturity schedule as of December 31, 2005 is as follows:
13
Debt Maturity Schedule
Year
$ Millions
% of Total
2006 (1)
774
10.2
2007
389
5.1
2008 (2)
1,175
15.5
2009
862
11.4
2010
264
3.5
2011
805
10.6
2012
537
7.1
2013
568
7.5
2014
505
6.6
2015+
1,712
22.5
100.0
(1) Includes $150.0 million of 7.57% unsecured debt with a final maturity of 2026 that is putable in 2006. Also includes $215.0 million outstanding on the Companys short-term $600.0 million unsecured revolving credit facility. This facility was terminated on January 20, 2006 in conjunction with the Companys $400.0 million unsecured note issuance which closed on January 19, 2006.
(2) Includes $554.0 million outstanding on the Companys long-term unsecured revolving credit facility, which matures on May 29, 2008.
Financial Covenants Could Adversely Affect the Companys Financial Condition
If a property we own is mortgaged to secure payment of indebtedness and we are unable to meet the mortgage payments, the holder of the mortgage could foreclose on the property, resulting in loss of income and asset value. Foreclosure on mortgaged properties or an inability to refinance existing indebtedness would likely have a negative impact on our financial condition and results of operations.
The mortgages on our properties may contain negative covenants that, among other things, limit our ability, without the prior consent of the lender, to further mortgage the property and to reduce or change insurance coverage. In addition, our unsecured credit facilities contain certain restrictions, requirements and other limitations on our ability to incur indebtedness. The indentures under which a substantial portion of our debt was issued also contain certain financial and operating covenants including, among other things, maintenance of certain financial ratios, as well as limitations on our ability to incur secured and unsecured indebtedness (including acquisition financing), and to sell all or substantially all of our assets. Our credit facilities and indentures are cross-defaulted and also contain cross default provisions with other material indebtedness. Our most restrictive unsecured public debt covenants as of December 31, 2005 and 2004, respectively, are (terms are defined in the indentures):
14
Selected Unsecured Public Debt Covenants
December 31,
2005
2004
Total Debt to Adjusted Total Assets (not to exceed 60%)
44.9
42.5
Secured Debt to Adjusted Total Assets (not to exceed 40%)
20.0
20.8
Consolidated Income Available For Debt Service To
Maximum Annual Service Charges (must be at least 1.5 to 1)
2.84
2.97
Total Unsecured Assets to Unsecured Debt (must be at least 150%)
261.4
278.1
Some of the properties were financed with tax-exempt bonds that contain certain restrictive covenants or deed restrictions. We have retained an independent outside consultant to monitor compliance with the restrictive covenants and deed restrictions that affect these properties. If these bond compliance requirements restrict our ability to increase our rental rates to attract low or moderate-income residents, or eligible/qualified residents, then our income from these properties may be limited.
Our Degree of Leverage Could Limit Our Ability to Obtain Additional Financing
Our Consolidated Debt-to-Total Market Capitalization Ratio was 37% as of December 31, 2005. Our degree of leverage could have important consequences to security holders. For example, the degree of leverage could affect our ability to obtain additional financing in the future for working capital, capital expenditures, acquisitions, development or other general corporate purposes, making us more vulnerable to a downturn in business or the economy in general.
Rising Interest Rates Could Adversely Affect Cash Flow
Advances under our credit facilities bear interest at variable rates based upon LIBOR at various interest periods, plus a spread dependent upon the Operating Partnerships credit rating, or based upon bids received from the lending group. Certain public issuances of our senior unsecured debt instruments may also, from time to time, bear interest at floating rates. We may also borrow additional money with variable interest rates in the future. Increases in interest rates would increase our interest expenses under these debt instruments and would increase the costs of refinancing existing indebtedness and of issuing new debt. Accordingly, higher interest rates could adversely affect cash flow and our ability to service our debt and to make distributions to security holders. We use interest rate hedging arrangements to manage our exposure to interest rate volatility, but these arrangements may expose us to additional risks, and no strategy can completely insulate us from risks associated with interest rate fluctuations. There can be no assurance that our hedging arrangements will have the desired beneficial impact and may involve costs, such as transaction fees or breakage costs, if we terminate them.
We Depend on Our Key Personnel
We depend on the efforts of the Chairman of our Board of Trustees, Samuel Zell, and our executive officers, particularly David J. Neithercut, our President and Chief Executive Officer and Gerald A. Spector, our Chief Operating Officer. If they resign, our operations could be temporarily adversely affected. Mr. Zell has entered into executive compensation and retirement benefit agreements with the Company. Mr. Spector has entered into a Deferred Compensation Agreement with the Company that under certain conditions could provide him with a salary benefit after his termination of employment with the Company. In addition, Mr. Zell and Mr. Spector have entered into Noncompetition Agreements with the Company.
In the event the Chairman of the Board and/or the CEO are unable to serve, (i) the Lead Trustee shall automatically be appointed to serve as the interim successor to the Chairman, (ii) the Chairman shall automatically be appointed to serve as the interim successor to the CEO and (iii) the Chair of the Compensation Committee of the Board will immediately call a meeting of the Committee to recommend to the full Board the selection of a permanent replacement for either or both positions, as necessary.
Control and Influence by Significant Shareholders Could be Exercised in a Manner Adverse to Other Shareholders
As of December 31, 2005, Samuel Zell, our Chairman of the Board, certain affiliates of Mr. Zell, and certain of our executive officers and trustees, owned (or could potentially acquire upon the exchange of OP Units held by certain of such parties) a number of our common shares. In addition, the consent of certain affiliates of Mr. Zell is required for certain amendments to the Fifth Amended and Restated Agreement of Limited Partnership of ERP Operating Limited Partnership (the Partnership Agreement). As a result of their security ownership and rights concerning amendments to the Partnership Agreement, the security holders referred to herein may have influence over the Company. Although these security holders have not agreed to act together on any matter, they would be in a position to exercise even more influence over the Companys affairs if they were to act together in the future. This influence could conceivably be exercised in a manner that is inconsistent with the interests of other security holders. For additional information regarding the security ownership of our trustees, including Mr. Zell, and our executive officers, see the Companys definitive proxy statement.
Shareholders Ability to Effect Changes in Control of the Company is Limited
Provisions of Our Declaration of Trust and Bylaws Could Inhibit Changes in Control
Certain provisions of our Declaration of Trust and Bylaws may delay or prevent a change in control of the Company or other transactions that could provide the security holders with a premium over the then-prevailing market price of their securities or which might otherwise be in the best interest of our security holders. This includes the 5% Ownership Limit described below. Also, any future series of preferred shares of beneficial interest may have certain voting provisions that could delay or prevent a change of control or other transactions that might otherwise be in the interest of our security holders.
We Have a Share Ownership Limit for REIT Tax Purposes
To remain qualified as a REIT for federal income tax purposes, not more than 50% in value of our outstanding Shares may be owned, directly or indirectly, by five or fewer individuals at any time during the last half of any year. To facilitate maintenance of our REIT qualification, our Declaration of Trust, subject to certain exceptions, prohibits ownership by any single shareholder of more than 5% of the lesser of the number or value of the outstanding class of common or preferred shares. We refer to this restriction as the Ownership Limit. Absent any exemption or waiver granted by our Board of Trustees, securities acquired or held in violation of the Ownership Limit will be transferred to a trust for the exclusive benefit of a designated charitable beneficiary, and the security holders rights to distributions and to vote would terminate. A transfer of Shares may be void if it causes a person to violate the Ownership Limit. The Ownership Limit could delay or prevent a change in control and, therefore, could adversely affect our security holders ability to realize a premium over the then-prevailing market price for their Shares. To reduce the ability of the Board to use the Ownership Limit as an anti-takeover device, in 2004 the Company amended the Ownership Limit to require, rather than permit, the Board to grant a waiver of the Ownership Limit if the individual seeking a waiver demonstrates that such ownership would not jeopardize the Companys status as a REIT.
16
Our Preferred Shares of Beneficial Interest May Affect Changes in Control
Our Declaration of Trust authorizes the Board of Trustees to issue up to 100 million preferred shares of beneficial interest, and to establish the preferences and rights (including the right to vote and the right to convert into common shares) of any preferred shares issued. The Board of Trustees may use its powers to issue preferred shares and to set the terms of such securities to delay or prevent a change in control of the Company, even if a change in control were in the interest of security holders.
Inapplicability of Maryland Law Limiting Certain Changes in Control
Certain provisions of Maryland law applicable to real estate investment trusts prohibit business combinations (including certain issuances of equity securities) with any person who beneficially owns ten percent or more of the voting power of outstanding securities, or with an affiliate who, at any time within the two-year period prior to the date in question, was the beneficial owner of ten percent or more of the voting power of the trusts outstanding voting securities (an Interested Shareholder), or with an affiliate of an Interested Shareholder. These prohibitions last for five years after the most recent date on which the Interested Shareholder became an Interested Shareholder. After the five-year period, a business combination with an Interested Shareholder must be approved by two super-majority shareholder votes unless, among other conditions, holders of common shares receive a minimum price for their shares and the consideration is received in cash or in the same form as previously paid by the Interested Shareholder for its common shares. As permitted by Maryland law, however, the Board of Trustees of the Company has opted out of these restrictions with respect to any business combination involving Mr. Zell and certain of his affiliates and persons acting in concert with them. Consequently, the five-year prohibition and the super-majority vote requirements will not apply to a business combination involving us and/or any of them. Such business combinations may not be in the best interest of our security holders.
Our Success as a REIT is Dependent on Compliance with Federal Income Tax Requirements
Our Failure to Qualify as a REIT Would Have Serious Adverse Consequences to Our Security Holders
We believe that we have qualified for taxation as a REIT for federal income tax purposes since our taxable year ended December 31, 1992 based, in part, upon opinions of tax counsel received whenever we have issued equity securities or engaged in significant merger transactions. We plan to continue to meet the requirements for taxation as a REIT. Many of these requirements, however, are highly technical and complex. We cannot, therefore, guarantee that we have qualified or will qualify in the future as a REIT. The determination that we are a REIT requires an analysis of various factual matters that may not be totally within our control. For example, to qualify as a REIT, our gross income must generally come from rental and other real estate or passive related sources that are itemized in the REIT tax laws. We are also required to distribute to security holders at least 90% of our REIT taxable income excluding capital gains. The fact that we hold our assets through ERP Operating Limited Partnership and its subsidiaries further complicates the application of the REIT requirements. Even a technical or inadvertent mistake could jeopardize our REIT status. Furthermore, Congress and the IRS might make changes to the tax laws and regulations, and the courts might issue new rulings that make it more difficult, or impossible, for us to remain qualified as a REIT. We do not believe, however, that any pending or proposed tax law changes would jeopardize our REIT status.
If we fail to qualify as a REIT, we would be subject to federal income tax at regular corporate rates. Also, unless the IRS granted us relief under certain statutory provisions, we would remain disqualified as a REIT for four years following the year we first failed to qualify. If we fail to qualify as a REIT, we would have to pay significant income taxes. We, therefore, would have less money available for investments or for distributions to security holders. This would likely have a significant adverse affect on the value of our securities. In addition, we would no longer be required to make any distributions to security holders. Even if we quality as a REIT, we are and will continue to be subject to certain federal,
17
state and local taxes on our income and property. In addition, our third party management operations, corporate housing business and condominium conversion business, which are conducted through taxable REIT subsidiaries, generally will be subject to federal income tax at regular corporate rates.
We could be Disqualified as a REIT or Have to Pay Taxes if Our Merger Partners Did Not Qualify as REITs
If any of our prior merger partners had failed to qualify as a REIT throughout the duration of their existence, then they might have had undistributed C corporation earnings and profits at the time of their merger with us. If that was the case and we did not distribute those earnings and profits prior to the end of the year in which the merger took place, we might not qualify as a REIT. We believe based, in part, upon opinions of legal counsel received pursuant to the terms of our merger agreements as well as our own investigations, among other things, that each of our prior merger partners qualified as a REIT and that, in any event, none of them had any undistributed C corporation earnings and profits at the time of their merger with us. If any of our prior merger partners failed to qualify as a REIT, an additional concern would be that they would have recognized taxable gain at the time they were merged with us. We would be liable for the tax on such gain. In this event, we would have to pay corporate income tax on any gain existing at the time of the applicable merger on assets acquired in the merger if the assets are sold within ten years of the merger. Finally, we could be precluded from electing REIT status for up to four years after the year in which the predecessor entity failed to qualify for REIT status.
Compliance with REIT Distribution Requirements May Affect Our Financial Condition
Distribution Requirements May Increase the Indebtedness of the Company
We may be required from time to time, under certain circumstances, to accrue as income for tax purposes interest and rent earned but not yet received. In such event, or upon our repayment of principal on debt, we could have taxable income without sufficient cash to enable us to meet the distribution requirements of a REIT. Accordingly, we could be required to borrow funds or liquidate investments on adverse terms in order to meet these distribution requirements.
The following discussion summarizes the federal income tax considerations material to a holder of common shares. It is not exhaustive of all possible tax considerations. For example, it does not give a detailed discussion of any state, local or foreign tax considerations. The following discussion also does not address all tax matters that may be relevant to prospective shareholders in light of their particular circumstances. Moreover, it does not address all tax matters that may be relevant to shareholders who are subject to special treatment under the tax laws, such as insurance companies, tax-exempt entities, financial institutions or broker-dealers, foreign corporations and persons who are not citizens or residents of the United States.
The specific tax attributes of a particular shareholder could have a material impact on the tax considerations associated with the purchase, ownership and disposition of common shares. Therefore, it is essential that each prospective shareholder consult with his or her own tax advisors with regard to the application of the federal income tax laws to the shareholders personal tax situation, as well as any tax consequences arising under the laws of any state, local or foreign taxing jurisdiction.
The information in this section is based on the current Internal Revenue Code, current, temporary and proposed Treasury regulations, the legislative history of the Internal Revenue Code, current administrative interpretations and practices of the Internal Revenue Service, including its practices and policies as set forth in private letter rulings, which are not binding on the Internal Revenue Service, and
18
existing court decisions. Future legislation, regulations, administrative interpretations and court decisions could change current law or adversely affect existing interpretations of current law. Any change could apply retroactively. Thus, it is possible that the Internal Revenue Service could challenge the statements in this discussion, which do not bind the Internal Revenue Service or the courts, and that a court could agree with the Internal Revenue Service.
Our Taxation
We elected REIT status beginning with the year that ended December 31, 1992. In any year in which we qualify as a REIT, we generally will not be subject to federal income tax on the portion of our REIT taxable income or capital gain that we distribute to our shareholders. This treatment substantially eliminates the double taxation that applies to most corporations, which pay a tax on their income and then distribute dividends to shareholders who are in turn taxed on the amount they receive. We elected taxable REIT subsidiary status for certain of our corporate subsidiaries, primarily those engaged in condominium conversion and sale activities. As a result, we will be subject to federal income taxes for activities performed by our taxable REIT subsidiaries.
We will be subject to federal income tax at regular corporate rates upon our REIT taxable income or capital gain that we do not distribute to our shareholders. In addition, we will be subject to a 4% excise tax if we do not satisfy specific REIT distribution requirements. We could also be subject to the alternative minimum tax on our items of tax preference. In addition, any net income from prohibited transactions (i.e., dispositions of property, other than property held by a taxable REIT subsidiary, held primarily for sale to customers in the ordinary course of business) will be subject to a 100% tax. We could also be subject to a 100% penalty tax on certain payments received from or on certain expenses deducted by a taxable REIT subsidiary if any such transaction is not respected by the Internal Revenue Service. If we fail to satisfy the 75% gross income test or the 95% gross income test (described below) but have maintained our qualification as a REIT because we satisfied certain other requirements, we will still generally be subject to a 100% penalty tax on the amount by which we fail such gross income test. If we fail to satisfy any of the REIT asset tests (described below) by more than a de minimis amount, due to reasonable cause, and we nonetheless maintain our REIT qualification because of specified cure provisions, we will be required to pay a tax equal to the greater of $50,000 or the highest corporate tax rate multiplied by the net income generated by the non-qualifying assets. If we fail to satisfy any provision of the Internal Revenue Code that would result in our failure to qualify as a REIT (other than a violation of the REIT gross income or asset tests described below) and the violation is due to reasonable cause, we may retain our REIT qualification but we will be required to pay a penalty of $50,000 for each such failure. Moreover, we may be subject to taxes in certain situations and on certain transactions that we do not presently contemplate.
We believe that we have qualified as a REIT for all of our taxable years beginning with 1992. We also believe that our current structure and method of operation is such that we will continue to qualify as a REIT. However, given the complexity of the REIT qualification requirements, we cannot provide any assurance that the actual results of our operations have satisfied or will satisfy the requirements under the Internal Revenue Code for a particular year.
If we fail to qualify for taxation as a REIT in any taxable year and the relief provisions described herein do not apply, we will be subject to tax on our taxable income at regular corporate rates. We also may be subject to the corporate alternative minimum tax. As a result, our failure to qualify as a REIT would significantly reduce the cash we have available to distribute to our shareholders. Unless entitled to statutory relief, we would be disqualified as a REIT for the four taxable years following the year during which qualification was lost. It is not possible to state whether we would be entitled to statutory relief.
Our qualification and taxation as a REIT depend on our ability to satisfy various requirements
19
under the Internal Revenue Code. We are required to satisfy these requirements on a continuing basis through actual annual operating and other results. Accordingly, there can be no assurance that we will be able to continue to operate in a manner so as to remain qualified as a REIT.
Ownership of Taxable REIT Subsidiaries By Us. The Internal Revenue Code provides that for taxable years beginning after December 31, 2000, REITs may own greater than ten percent of the voting power and value of the securities of taxable REIT subsidiaries or TRSs, which are corporations subject to tax as a regular C corporation that have elected, jointly with a REIT, to be a TRS. Generally, a taxable REIT subsidiary may own assets that cannot otherwise be owned by a REIT and can perform impermissible tenant services (discussed above), which would otherwise taint our rental income under the REIT income tests. However, the REIT will be obligated to pay a 100% penalty tax on some payments that we receive or on certain expenses deducted by our TRSs if the economic arrangements between us, our tenants and the TRS are not comparable to similar arrangements among unrelated parties. A TRS may also receive income from prohibited transactions without incurring the 100% federal income tax liability imposed to REITs. Income from prohibited transactions may include the purchase and sale of land, the purchase and sale of completed development properties and the sale of condominium units.
TRSs pay federal and state income tax at the full applicable corporate rates. The amount of taxes paid on impermissible tenant services income and the sale of real estate held primarily for sale to customers in the ordinary course of business may be material in amount. The TRSs will attempt to minimize the amount of these taxes, but we cannot guarantee whether or the extent to which, measures taken to minimize these taxes will be successful. To the extent that these companies are required to pay taxes, less cash may be available for distributions to shareholders.
Share Ownership Test and Organizational Requirement. In order to qualify as a REIT, our shares of beneficial interest must be held by a minimum of 100 persons for at least 335 days of a taxable year that is 12 months, or during a proportionate part of a taxable year of less than 12 months. Also, not more than 50% in value of our shares of beneficial interest may be owned directly or indirectly by applying certain constructive ownership rules, by five or fewer individuals during the last half of each taxable year. In addition, we must meet certain other organizational requirements, including, but not limited to, that (i) the beneficial ownership in us is evidenced by transferable shares and (ii) we are managed by one or more trustees. We believe that we have satisfied all of these tests and all other organizational requirements and that we will continue to do so in the future. In order to ensure compliance with the 100 person test and the 50% share ownership test discussed above, we have placed certain restrictions on the transfer of our shares that are intended to prevent further concentration of share ownership. However, such restrictions may not prevent us from failing these requirements, and thereby failing to qualify as a REIT.
Gross Income Tests. To qualify as a REIT, we must satisfy two gross income tests:
(1) At least 75% of our gross income for each taxable year must be derived directly or indirectly from rents from real property, investments in real estate and/or real estate mortgages, dividends paid by another REIT and from some types of temporary investments.
(2) At least 95% of our gross income for each taxable year must be derived from any combination of income qualifying under the 75% test and dividends, non-real estate mortgage interest, some payments under hedging instruments and gain from the sale or disposition of stock or securities.
To qualify as rents from real property for the purpose of satisfying the gross income tests, rental payments must generally be received from unrelated persons and not be based on the net income of the resident. Also, the rent attributable to personal property must not exceed 15% of the total rent. We may generally provide services to residents without tainting our rental income only if such services are usually or customarily rendered in connection with the rental of real property and not otherwise considered impermissible services. If such services are impermissible, then we may generally provide them only if they are considered de minimis in amount, or are provided through an independent contractor
20
from whom we derive no revenue and that meets other requirements, or through a taxable REIT subsidiary. We believe that services provided to residents by us either are usually or customarily rendered in connection with the rental of real property and not otherwise considered impermissible, or, if considered impermissible services, will meet the de minimis test or will be provided by an independent contractor or taxable REIT subsidiary. However, we cannot provide any assurance that the Internal Revenue Service will agree with these positions.
If we fail to satisfy one or both of the gross income tests for any taxable year, we may nevertheless qualify as a REIT for the year if we are entitled to relief under certain provisions of the Internal Revenue Code. In this case, a penalty tax would still be applicable as discussed above. Generally, it is not possible to state whether in all circumstances we would be entitled to the benefit of these relief provisions and in the event these relief provisions do not apply, we will not qualify as a REIT.
Asset Tests. In general, at the close of each quarter of our taxable year, we must satisfy four tests relating to the nature of our assets:
(1) At least 75% of the value of our total assets must be represented by real estate assets (which include for this purpose shares in other real estate investment trusts) and certain cash related items;
(2) Not more than 25% of our total assets may be represented by securities other than those in the 75% asset class;
(3) Except for equity investments in other REITs, qualified REIT subsidiaries (i.e., corporations owned 100% by a REIT that are not TRSs or REITs), or taxable REIT subsidiaries: (a) the value of any one issuers securities owned by us may not exceed 5% of the value of our total assets and (b) we may not own more than 10% of the value of or the voting securities of any one issuer; and
(4) Not more than 20% of our total assets may be represented by securities of one or more taxable REIT subsidiaries.
The 10% value test described in clause (b) of (3) above does not apply to certain securities that fall within a safe harbor under the Code. Under the safe harbor, the following are not considered "securities" held by us for purposes of this 10% value test: (i) straight debt securities, (ii) any loan of an individual or an estate, (iii) certain rental agreements for the use of tangible property, (iv) any obligation to pay rents from real property, (v) any security issued by a state or any political subdivision thereof, foreign government or Puerto Rico only if the determination of any payment under such security is not based on the profits of another entity or payments on any obligation issued by such other entity, or (vi) any security issued by a REIT. The timing and payment of interest or principal on a security qualifying as straight debt may be subject to a contingency provided that (A) such contingency does not change the effective yield to maturity, not considering a de minimis change which does not exceed the greater of 1/4 of 1% or 5% of the annual yield to maturity or we own $1,000,000 or less of the aggregate issue price or value of the particular issuer's debt and not more than 12 months of unaccrued interest can be required to be prepaid or (B) the contingency is consistent with commercial practice and the contingency is effective upon a default or the exercise of a prepayment right by the issuer of the debt. If we hold indebtedness from any issuer, including a REIT, the indebtedness will be subject to, and may cause a violation of, the asset tests, unless it is a qualifying real estate asset or otherwise satisfies the above safe harbor. We currently own equity interests in certain entities that have elected to be taxed as REITs for federal income tax purposes and are not publicly traded. If any such entity were to fail to qualify as a REIT, we would not meet the 10% voting stock limitation and the 10% value limitation and we would fail to qualify as a REIT. We believe that we and each of the REITs we own an interest in have and will comply with the foregoing asset tests for REIT qualification. However, we cannot provide any assurance that the Internal Revenue Service will agree with our determinations.
For taxable years commencing on or after January 1, 2005, if we fail to satisfy the 5% or 10% asset tests described above after a 30-day cure period provided in the Internal Revenue Code, we will be deemed to have met such tests if the value of our non-qualifying assets is de minimis (i.e., does not exceed the lesser of 1% of the total value of our assets at the end of the applicable quarter or $10,000,000) and we dispose of the non-qualifying assets within six months after the last day of the quarter in which the failure to satisfy the asset tests is discovered. For violations due to reasonable cause and not willful neglect that are in excess of the de minimisexception described above, we may avoid disqualification as a REIT under any of the asset tests, after the 30-day cure period, by disposing of sufficient assets to meet the asset test within such six month period, paying a tax equal to the greater of $50,000 or the highest corporate tax rate multiplied by the net income generated by the non-qualifying assets and disclosing certain information to the Internal Revenue Service. If we cannot avail ourselves of these relief provisions, or if we fail to timely cure any noncompliance with the asset tests, we would cease to qualify as a REIT.
Annual Distribution Requirements. To qualify as a REIT, we are generally required to distribute dividends, other than capital gain dividends, to our shareholders each year in an amount at least equal to 90% of our REIT taxable income. These distributions must be paid either in the taxable year to which they relate, or in the following taxable year if declared before we timely file our tax return for the prior year and
21
if paid with or before the first regular dividend payment date after the declaration is made. We intend to make timely distributions sufficient to satisfy our annual distribution requirements. To the extent that we do not distribute all of our net capital gain or distribute at least 90%, but less than 100% of our REIT taxable income, as adjusted, we are subject to tax on these amounts at regular corporate rates. We will be subject to a 4% excise tax on the excess of the required distribution over the sum of amounts actually distributed and amounts retained for which federal income tax was paid, if we fail to distribute during each calendar year at least the sum of: (1) 85% of our REIT ordinary income for the year; (2) 95% of our REIT capital gain net income for the year; and (3) any undistributed taxable income from prior taxable years. A REIT may elect to retain rather than distribute all or a portion of its net capital gains and pay the tax on the gains. In that case, a REIT may elect to have its shareholders include their proportionate share of the undistributed net capital gains in income as long-term capital gains and receive a credit for their share of the tax paid by the REIT. For purposes of the 4% excise tax described above, any retained amounts would be treated as having been distributed.
Ownership of Partnership Interests By Us. As a result of our ownership of the Operating Partnership, we will be considered to own and derive our proportionate share of the assets and items of income of the Operating Partnership, respectively, for purposes of the REIT asset and income tests, including its share of assets and items of income of any subsidiaries that are partnerships or limited liability companies.
State and Local Taxes. We may be subject to state or local taxation in various jurisdictions, including those in which we transact business or reside. Our state and local tax treatment may not conform to the federal income tax treatment discussed above. Consequently, prospective shareholders should consult their own tax advisors regarding the effect of state and local tax laws on an investment in common shares.
Taxation of Domestic Shareholders Subject to U.S. Tax
General. If we qualify as a REIT, distributions made to our taxable domestic shareholders with respect to their common shares, other than capital gain distributions and distributions attributable to taxable REIT subsidiaries, will be treated as ordinary income to the extent that the distributions come out of earnings and profits. These distributions will not be eligible for the dividends received deduction for shareholders that are corporations nor will they constitute qualified dividend income under the Internal Revenue Code, meaning that such dividends will be taxed at marginal rates applicable to ordinary income rather than the special capital gain rates applicable to qualified dividend income distributed to shareholders who satisfy applicable holding period requirements. In determining whether distributions are out of earnings and profits, we will allocate our earnings and profits first to preferred shares and second to the common shares. The portion of ordinary dividends, made after December 31, 2002, which represent ordinary dividends we receive from a TRS, will be designated as qualified dividend income to REIT shareholders and are eligible for preferential tax rates if paid to our non-corporate shareholders.
To the extent we make distributions to our taxable domestic shareholders in excess of our earnings and profits, such distributions will be considered a return of capital. Such distributions will be treated as a tax-free distribution and will reduce the tax basis of a shareholders common shares by the amount of the distribution so treated. To the extent such distributions cumulatively exceed a taxable domestic shareholders tax basis; such distributions are taxable as a gain from the sale of shares. Shareholders may not include in their individual income tax returns any of our net operating losses or capital losses.
Dividends declared by a REIT in October, November, or December are deemed to have been paid by the REIT and received by its shareholders on December 31 of that year, so long as the dividends are actually paid during January of the following year. However, this treatment only applies to the extent of the REITs earnings and profits existing on December 31. To the extent the shareholder distribution paid in January exceeds available earnings and profits as of December 31, the excess is treated as a distribution taxable to shareholders in the year paid. As such, for tax reporting purposes, January distributions paid to
22
our shareholders may be split between two tax years.
Distributions made by us that we properly designate as capital gain dividends will be taxable to taxable domestic shareholders as gain from the sale or exchange of a capital asset held for more than one year. This treatment applies only to the extent that the designated distributions do not exceed our actual net capital gain for the taxable year. It applies regardless of the period for which a domestic shareholder has held his or her common shares. Despite this general rule, corporate shareholders may be required to treat up to 20% of certain capital gain dividends as ordinary income.
Generally, we will classify a portion of our designated capital gain dividends as a 15% rate gain distribution and the remaining portion as an unrecaptured Section 1250 gain distribution. A 15% rate gain distribution would be taxable to taxable domestic shareholders that are individuals, estates or trusts at a maximum rate of 15%. An unrecaptured Section 1250 gain distribution would be taxable to taxable domestic shareholders that are individuals, estates or trusts at a maximum rate of 25%.
If, for any taxable year, we elect to designate as capital gain dividends any portion of the dividends paid or made available for the year to holders of all classes of shares of beneficial interest, then the portion of the capital gains dividends that will be allocable to the holders of common shares will be the total capital gain dividends multiplied by a fraction. The numerator of the fraction will be the total dividends paid or made available to the holders of the common shares for the year. The denominator of the fraction will be the total dividends paid or made available to holders of all classes of shares of beneficial interest.
We may elect to retain (rather than distribute as is generally required) net capital gain for a taxable year and pay the income tax on that gain. If we make this election, shareholders must include in income, as long-term capital gain, their proportionate share of the undistributed net capital gain. Shareholders will be treated as having paid their proportionate share of the tax paid by us on these gains. Accordingly, they will receive a tax credit or refund for the amount. Shareholders will increase the basis in their common shares by the difference between the amount of capital gain included in their income and the amount of the tax they are treated as having paid. Our earnings and profits will be adjusted appropriately.
In general, a shareholder will recognize gain or loss for federal income tax purposes on the sale or other disposition of common shares in an amount equal to the difference between:
(a) the amount of cash and the fair market value of any property received in the sale or other disposition; and
(b) the shareholders adjusted tax basis in the common shares.
The gain or loss will be capital gain or loss if the common shares were held as a capital asset. Generally, the capital gain or loss will be long-term capital gain or loss if the common shares were held for more than one year.
In general, a loss recognized by a shareholder upon the sale of common shares that were held for six months or less, determined after applying certain holding period rules, will be treated as long-term capital loss to the extent that the shareholder received distributions that were treated as long-term capital gains. For shareholders who are individuals, trusts and estates, the long-term capital loss will be apportioned among the applicable long-term capital gain rates to the extent that distributions received by the shareholder were previously so treated.
Taxation of Domestic Tax-Exempt Shareholders
Most tax-exempt organizations are not subject to federal income tax except to the extent of their unrelated business taxable income, which is often referred to as UBTI. Unless a tax-exempt shareholder holds its common shares as debt financed property or uses the common shares in an unrelated trade or
23
business, distributions to the shareholder should not constitute UBTI. Similarly, if a tax-exempt shareholder sells common shares, the income from the sale should not constitute UBTI unless the shareholder held the shares as debt financed property or used the shares in a trade or business.
However, for tax-exempt shareholders that are social clubs, voluntary employee benefit associations, supplemental unemployment benefit trusts, and qualified group legal services plans, income from owning or selling common shares will constitute UBTI unless the organization is able to properly deduct amounts set aside or placed in reserve so as to offset the income generated by its investment in common shares. These shareholders should consult their own tax advisors concerning these set aside and reserve requirements which are set forth in the Internal Revenue Code.
In addition, certain pension trusts that own more than 10% of a pension-held REIT must report a portion of the distributions that they receive from the REIT as UBTI. We have not been and do not expect to be treated as a pension-held REIT for purposes of this rule.
Taxation of Foreign Shareholders
The following is a discussion of certain anticipated United States federal income tax consequences of the ownership and disposition of common shares applicable to a foreign shareholder. For purposes of this discussion, a foreign shareholder is any person other than:
(a) a citizen or resident of the United States;
(b) a corporation or partnership created or organized in the United States or under the laws of the United States or of any state thereof; or
(c) an estate or trust whose income is includable in gross income for United States federal income tax purposes regardless of its source.
Distributions by Us. Distributions by us to a foreign shareholder that are neither attributable to gain from sales or exchanges by us of United States real property interests nor designated by us as capital gains dividends will be treated as dividends of ordinary income to the extent that they are made out of our earnings and profits. These distributions ordinarily will be subject to withholding of United States federal income tax on a gross basis at a 30% rate, or a lower treaty rate, unless the dividends are treated as effectively connected with the conduct by the foreign shareholder of a United States trade or business. Please note that under certain treaties lower withholding rates generally applicable to dividends do not apply to dividends from REITs. Dividends that are effectively connected with a United States trade or business will be subject to tax on a net basis at graduated rates, and are generally not subject to withholding. Certification and disclosure requirements must be satisfied before a dividend is exempt from withholding under this exemption. A foreign shareholder that is a corporation also may be subject to an additional branch profits tax at a 30% rate or a lower treaty rate.
We expect to withhold United States income tax at the rate of 30% on any distributions made to a foreign shareholder unless:
(a) a lower treaty rate applies and any required form or certification evidencing eligibility for that reduced rate is filed with us; or
(b) the foreign shareholder files an IRS Form W-8ECI with us claiming that the distribution is effectively connected income.
A distribution in excess of our current or accumulated earnings and profits will not be taxable to a foreign shareholder to the extent that the distribution does not exceed the adjusted basis of the shareholders common shares. Instead, the distribution will reduce the adjusted basis of the common
24
shares. To the extent that the distribution exceeds the adjusted basis of the common shares, it will give rise to gain from the sale or exchange of the shareholders common shares. The tax treatment of this gain is described below.
We intend to withhold at a rate of 30%, or a lower applicable treaty rate, on the entire amount of any distribution not designated as a capital gain distribution. In such event, a foreign shareholder may seek a refund of the withheld amount from the IRS if it subsequently determined that the distribution was, in fact, in excess of our earnings and profits, and the amount withheld exceeded the foreign shareholders United States tax liability with respect to the distribution.
From and after the taxable year ending December 31, 2005, any capital gain dividend with respect to any class of our stock which is "regularly traded" on an established securities market, will be treated as an ordinary dividend described above, if the foreign shareholder did not own more than 5% of such class of stock at any time during the taxable year. Foreign shareholders generally will not be required to report distributions received from us on U.S. federal income tax returns and all distributions treated as dividends for U.S. federal income tax purposes, including any capital gain dividends, will be subject to a 30% U.S. withholding tax (unless reduced or eliminated under an applicable income tax treaty), as described above. In addition, the branch profits tax will no longer apply to such distributions.
Distributions to a foreign shareholder that we designate at the time of the distributions as capital gain dividends, other than those arising from the disposition of a United States real property interest, generally will not be subject to United States federal income taxation unless:
(a) the investment in the common shares is effectively connected with the foreign shareholders United States trade or business, in which case the foreign shareholder will be subject to the same treatment as domestic shareholders, except that a shareholder that is a foreign corporation may also be subject to the branch profits tax, as discussed above; or
(b) the foreign shareholder is a nonresident alien individual who is present in the United States for 183 days or more during the taxable year and has a tax home in the United States, in which case the nonresident alien individual will be subject to a 30% tax on the individuals capital gains.
Except as described above, under the Foreign Investment in Real Property Tax Act, which is known as FIRPTA, distributions to a foreign shareholder that are attributable to gain from sales or exchanges of United States real property interests will cause the foreign shareholder to be treated as recognizing the gain as income effectively connected with a United States trade or business. This rule applies whether or not a distribution is designated as a capital gain dividend. Accordingly, foreign shareholders generally would be taxed on these distributions at the same rates applicable to U.S. shareholders, subject to a special alternative minimum tax in the case of nonresident alien individuals. In addition, a foreign corporate shareholder might be subject to the branch profits tax discussed above. We are required to withhold 35% of these distributions. The withheld amount can be credited against the foreign shareholders United States federal income tax liability.
Although the law is not entirely clear on the matter, it appears that amounts we designate as undistributed capital gains in respect of the common shares held by U.S. shareholders would be treated with respect to foreign shareholders in the same manner as actual distributions of capital gain dividends. Under that approach, foreign shareholders would be able to offset as a credit against the United States federal income tax liability their proportionate share of the tax paid by us on these undistributed capital gains. In addition, foreign shareholders would be able to receive from the IRS a refund to the extent their proportionate share of the tax paid by us were to exceed their actual United States federal income tax liability.
Foreign Shareholders Sales of Common Shares. Gain recognized by a foreign shareholder upon the sale or exchange of common shares generally will not be subject to United States taxation unless the shares constitute a United States real property interest within the meaning of FIRPTA. The common shares will not constitute a United States real property interest so long as we are a domestically controlled REIT. A domestically controlled REIT is a REIT in which at all times during a specified testing period less than 50% in value of its stock is held directly or indirectly by foreign shareholders. We believe that we are a domestically controlled REIT. Therefore, we believe that the sale of common shares will not be subject to taxation under FIRPTA. However, because common shares and preferred shares are publicly traded, we cannot guarantee that we will continue to be a domestically controlled REIT. In any event, gain from the sale or exchange of common shares not otherwise subject to FIRPTA will be subject to U.S. tax, if
25
either:
(a) the investment in the common shares is effectively connected with the foreign shareholders United States trade or business, in which case the foreign shareholder will be subject to the same treatment as domestic shareholders with respect to the gain; or
(b) the foreign shareholder is a nonresident alien individual who is present in the United States for 183 days or more during the taxable year and has a tax home in the United States, in which case the nonresident alien individual will be subject to a 30% tax on the individuals capital gains.
Even if we do not qualify as or cease to be a domestically controlled REIT, gain arising from the sale or exchange by a foreign shareholder of common shares still would not be subject to United States taxation under FIRPTA as a sale of a United States real property interest if:
(a) the class or series of shares being sold is regularly traded, as defined by applicable IRS regulations, on an established securities market such as the New York Stock Exchange; and
(b) the selling foreign shareholder owned 5% or less of the value of the outstanding class or series of shares being sold throughout the five-year period ending on the date of the sale or exchange.
If gain on the sale or exchange of common shares were subject to taxation under FIRPTA, the foreign shareholder would be subject to regular United States income tax with respect to the gain in the same manner as a taxable U.S. shareholder, subject to any applicable alternative minimum tax, a special alternative minimum tax in the case of nonresident alien individuals and the possible application of the branch profits tax in the case of foreign corporations. The purchaser of the common shares would be required to withhold and remit to the IRS 10% of the purchase price.
Information Reporting Requirement and Backup Withholding
We will report to our domestic shareholders and the Internal Revenue Service the amount of distributions paid during each calendar year and the amount of tax withheld, if any. Under certain circumstances, domestic shareholders may be subject to backup withholding. Backup withholding will apply only if such domestic shareholder fails to furnish certain information to us or the Internal Revenue Service. Backup withholding will not apply with respect to payments made to certain exempt recipients, such as corporations and tax-exempt organizations. Domestic shareholders should consult their own tax advisors regarding their qualification for exemption from backup withholding and the procedure for obtaining such an exemption. Backup withholding is not an additional tax. Rather, the amount of any backup withholding with respect to a payment to a domestic shareholder will be allowed as a credit against such persons United States federal income tax liability and may entitle such person to a refund, provided that the required information is furnished to the Internal Revenue Service.
Item 1B. Unresolved Staff Comments
None.
Item 2. Properties
As of December 31, 2005, the Company, directly or indirectly through investments in title holding entities, owned all or a portion of 926 properties in 31 states and the District of Columbia consisting of 197,404 units. The Companys properties are more fully described as follows:
Type
AverageUnits
December 31, 2005Occupancy
Garden
150,337
265
93.9
Mid/High-Rise
15,896
279
94.5
Ranch
300
27,478
92
91.8
Military Housing
1
3,693
95.3
Resident leases are generally for twelve months in length and typically require security deposits. The garden-style properties are generally defined as properties with two and/or three story buildings while the mid-rise/high-rise are defined as properties with greater than three story buildings. These two property types typically provide residents with amenities, which may include a clubhouse, swimming pool, laundry facilities and cable television access. Certain of these properties offer additional amenities such as saunas, whirlpools, spas, sports courts and exercise rooms or other amenities. The ranch-style properties are defined as single story properties, which do not provide additional amenities for residents other than laundry facilities and cable television access. The military housing properties are defined as those properties located on military bases.
It is managements role to monitor compliance with property policies and to provide preventive maintenance of the properties including common areas, facilities and amenities. The Company has a dedicated training and education department that creates and coordinates training and strategic implementation for the Companys property management personnel. The Company believes that, due in part to its emphasis on training and employee quality, the properties historically have had high occupancy rates.
The distribution of the properties throughout the United States reflects the Companys belief that geographic diversification helps insulate the portfolio from regional and economic influences. At the same time, the Company has sought to create clusters of properties within each of its primary markets in order to achieve economies of scale in management and operation. The Company may nevertheless acquire additional multifamily properties located anywhere in the continental United States.
The following tables set forth certain information by type and state relating to the Companys properties (occupancy information excludes condominium conversion, development and unstabilized acquired properties) at December 31, 2005:
GARDEN-STYLE PROPERTIES
State
Percentage ofTotal Units
Arizona
43
11,676
5.91
95.1
California
97
24,495
12.41
94.2
Colorado
8,560
4.33
94.3
Connecticut
2,528
1.28
92.4
Florida
71
21,725
11.01
95.0
Georgia
30
9,605
4.87
94.1
Illinois
2,360
1.20
92.5
Maine
672
0.34
85.8
5,145
2.61
91.7
Massachusetts
36
5,094
2.58
93.5
Michigan
1,114
0.56
91.4
Minnesota
3,819
1.93
93.4
Missouri
192
0.10
95.8
New Hampshire
390
0.20
80.7
New Jersey
1,402
0.71
93.6
New Mexico
369
0.19
92.6
New York
0.15
95.6
North Carolina
7,491
3.79
93.7
Oklahoma
1,828
0.93
Oregon
3,604
1.83
94.4
Rhode Island
778
0.39
Tennessee
2,603
1.32
93.3
Texas
65
19,987
10.12
Virginia
4,491
2.28
Washington
41
9,423
4.77
Wisconsin
686
0.35
92.8
Total Garden-Style
76.16
Average Garden-Style
28
MID-RISE/HIGH RISE PROPERTIES
682
97.3
339
0.17
85.4
263
0.13
653
0.33
96.5
854
0.43
927
0.47
95.7
3,470
1.76
163
0.08
88.3
1,366
0.69
95.2
1,822
0.92
97.0
596
0.30
2,599
2,012
1.02
Washington, D.C.
150
90.0
Total Mid-Rise/High-Rise
8.05
Average Mid-Rise/High-Rise
RANCH-STYLE PROPERTIES
86
8,112
4.11
4,413
2.24
Indiana
40
3,877
1.96
90.5
Kentucky
1,533
0.78
90.6
414
0.21
89.3
1,536
87.4
Ohio
72
6,791
3.44
90.3
Pennsylvania
469
0.24
88.0
South Carolina
187
0.09
88.7
146
0.07
95.9
Total Ranch-Style
13.92
Average Ranch-Style
MILITARY HOUSING PROPERTIES
Washington (Ft. Lewis)
1.87
Total Military Housing
Average Military Housing
Total Residential Portfolio
29
The properties currently in various stages of development at December 31, 2005 are included in the following table.
CONSOLIDATED DEVELOPMENT PROJECTS as of December 31, 2005
(Amounts in thousands except for project and unit amounts)
Projects
Location
TotalCapital Cost (1)
Total BookValue toDate (1) (2)
PercentageCompleted
PercentageLeased
PercentageOccupied
Estimated Completion Date
Estimated StabilizationDate
Projects Under Development
2400 M Street
359
111,947
104,336
2Q 2006
3Q 2007
Union Station
Los Angeles, CA
278
62,030
46,343
73
4Q 2006
Bella Vista III (3)
Woodland Hills, CA
71,139
35,315
Vintage
Ontario, CA
52,412
17,105
1Q 2007
4Q 2007
Highland Glen II (3)
Westwood, MA
102
21,620
1,997
Silver Spring
Silver Spring, MD
457
145,224
19,091
1Q 2008
4Q 2009
Total Projects Under Development
1,760
464,372
224,187
Completed Not Stabilized
Indian Ridge
Waltham, MA
47,032
44,840
78
Completed
3Q 2006
Total Projects Completed Not Stabilized
Completed And Stabilized During the Fourth Quarter
1210 Massachusetts Ave. (Sovereign Park)
144
39,702
39,527
Stabilized
Total Projects Completed And Stabilized During the Fourth Quarter
Total Projects
2,168
551,106
308,554
(1) Total capital cost represents estimated development cost for projects under development and all capitalized costs incurred to date plus any estimates of costs remaining to be funded for all completed projects.
(2) Of the total book value to date, $83.8 million has been transferred to land and depreciable property and $224.8 million is currently reflected as construction in progress (CIP). The remaining $180.5 million of CIP represents land held for future development and related costs and land and related development costs for uncompleted condominium projects. Of the $242.6 million remaining to be invested, $55.5 million will be funded through third party construction mortgages.
(3) Projects are wholly owned. All others are partially owned.
Item 3. Legal Proceedings
The Company tried a class action lawsuit in Palm Beach County, Florida during the last week of August of 2004 which challenged the assessment and collection of certain lease termination fees. The case has been settled, subject to court approval. The Company will pay $1.7 million into a class fund, $1.629 million of which was previously accrued during 2004. In addition, the Company will pay $325,000 to reimburse class counsel for its out of pocket expenses, plus $2.55 million in attorneys fees. Costs of claims administration will be approximately $100,000. An accrual for these additional potential payments was recorded in the fourth quarter of 2005. Preliminary court approval of the settlement was obtained in February 2006 and final judgment is expected in the second quarter of 2006.
The Company does not believe there is any other litigation pending or threatened against the Company which, individually or in the aggregate, reasonably may be expected to have a material adverse effect on the Company.
Item 4. Submission of Matters to a Vote of Security Holders
PART II
Item 5. Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
The following table sets forth, for the years indicated, the high, low and closing sales prices for and the distributions paid on the Companys Common Shares, which trade on the New York Stock Exchange under the trading symbol EQR.
Sales Price
High
Low
Closing
Distributions
Fourth Quarter Ended December 31, 2005
42.17
35.52
0.4425
Third Quarter Ended September 30, 2005
40.74
36.35
37.85
0.4325
Second Quarter Ended June 30, 2005
37.57
31.50
36.82
First Quarter Ended March 31, 2005
36.37
30.70
32.21
Fourth Quarter Ended December 31, 2004
36.75
30.86
36.18
Third Quarter Ended September 30, 2004
33.21
28.74
31.00
Second Quarter Ended June 30, 2004
31.11
26.65
29.73
First Quarter Ended March 31, 2004
31.10
28.31
29.85
The number of record holders of Common Shares at February 3, 2006, was approximately 4,600. The number of outstanding Common Shares as of February 3, 2006 was 290,425,148. The Company did not repurchase any of its Common Shares during the year ended December 31, 2005.
Certain information related to equity compensation plans is set forth in Item 8, Notes 14 and 15.
Item 6. Selected Financial Data
The following table sets forth selected financial and operating information on a historical basis for the Company. The following information should be read in conjunction with all of the financial statements and notes thereto included elsewhere in this Form 10-K. The historical operating and balance sheet data have been derived from the historical financial statements of the Company. All amounts have also been restated in accordance with the discontinued operations provisions of SFAS No. 144. Certain capitalized terms as used herein are defined in the Notes to Consolidated Financial Statements.
CONSOLIDATED HISTORICAL FINANCIAL INFORMATION
(Financial information in thousands except for per share and property data)
Year Ended December 31,
2003
2002
2001
OPERATING DATA:
Total revenues from continuing operations
1,954,937
1,753,824
1,581,021
1,558,622
1,589,764
Interest and other income
68,517
8,957
15,512
14,624
21,774
Income from continuing operations
152,462
117,779
123,294
149,421
203,192
Net gain on sales of discontinued operations
697,655
318,443
310,706
104,296
148,906
Discontinued operations, net
36,107
89,311
147,060
104,580
Net income
861,793
472,329
523,311
400,777
455,408
Net income available to Common Shares
807,792
418,583
426,639
324,162
362,580
Earnings per share basic:
Income from continuing operations available to Common Shares
0.51
0.32
0.49
2.83
1.50
1.57
1.19
1.36
Weighted average Common Shares outstanding
285,760
279,744
272,337
271,974
267,349
Earnings per share diluted:
Income from continuing operations available to CommonShares
0.31
0.48
2.79
1.48
1.55
1.18
1.34
310,785
303,871
297,041
297,969
295,213
Distributions declared per Common Share outstanding
1.74
1.73
1.68
BALANCE SHEET DATA (at end of period):
Real estate, before accumulated depreciation
16,590,370
14,852,621
12,874,379
13,046,263
13,016,183
Real estate, after accumulated depreciation
13,702,230
12,252,794
10,578,366
10,934,246
11,297,338
Total assets
14,098,945
12,645,275
11,466,893
11,810,917
12,235,625
Total debt
6,459,806
5,360,489
5,523,699
5,742,758
Minority Interests
422,183
535,582
600,929
611,303
635,822
Shareholders equity
5,395,340
5,072,528
5,015,441
5,197,123
5,413,950
OTHER DATA:
Total properties (at end of period)
939
968
1,039
1,076
Total apartment units (at end of period)
200,149
207,506
223,591
224,801
Funds from operations available to Common Shares and OP Units basic (1)(2)
784,625
651,741
640,390
719,265
706,294
Cash flow provided by (used for):
Operating activities
714,291
717,750
744,319
888,263
889,668
Investing activities
(607,961
)
(565,968
334,028
(48,622
57,429
Financing activities
(101,007
(117,856
(1,058,643
(861,369
(919,266
(1) The National Association of Real Estate Investment Trusts (NAREIT) defines funds from operations (FFO) (April 2002 White Paper) as net income (computed in accordance with accounting principles generally accepted in the United States (GAAP)), excluding gains (or losses) from sales of depreciable property, plus depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. Adjustments for unconsolidated partnerships and joint ventures will be calculated to reflect funds from operations on the same basis. The April 2002 White Paper states that gain or loss on sales of property is excluded from FFO for previously depreciated operating properties only. Once the Company commences the conversion of units to condominiums, it simultaneously discontinues depreciation of such property.
33
See Item 7 for a reconciliation of net income to FFO.
(2) The Company believes that FFO is helpful to investors as a supplemental measure of the operating performance of a real estate company, because it is a recognized measure of performance by the real estate industry and by excluding gains or losses related to dispositions of depreciable property and excluding real estate depreciation (which can vary among owners of identical assets in similar condition based on historical cost accounting and useful life estimates), FFO can help compare the operating performance of a companys real estate between periods or as compared to different companies. FFO in and of itself does not represent net income or net cash flows from operating activities in accordance with GAAP. Therefore, FFO should not be exclusively considered as an alternative to net income or to net cash flows from operating activities as determined by GAAP or as a measure of liquidity. The Companys calculation of FFO may differ from other real estate companies due to, among other items, variations in cost capitalization policies for capital expenditures and, accordingly, may not be comparable to such other real estate companies.
Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations
Overview
The following discussion and analysis of the results of operations and financial condition of the Company should be read in connection with the Consolidated Financial Statements and Notes thereto. Due to the Companys ability to control the Operating Partnership and its subsidiaries other than entities owning interests in the Unconsolidated Properties and certain other entities in which the Company has investments, the Operating Partnership and each such subsidiary entity has been consolidated with the Company for financial reporting purposes. Capitalized terms used herein and not defined are as defined elsewhere in this Annual Report on Form 10-K for the year ended December 31, 2005.
Forward-looking statements in this Item 7 as well as elsewhere in this Annual Report on Form 10-K are intended to be made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These statements are based on current expectations, estimates, projections and assumptions made by management. While the Companys management believes the assumptions underlying its forward-looking statements are reasonable, such information is inherently subject to uncertainties and may involve certain risks, which could cause actual results, performance, or achievements of the Company to differ materially from anticipated future results, performance or achievements expressed or implied by such forward-looking statements. Many of these uncertainties and risks are difficult to predict and beyond managements control. Forward-looking statements are not guarantees of future performance, results or events. The Company assumes no obligation to update or supplement forward-looking statements because of subsequent events. Factors that might cause such differences include, but are not limited to, the following:
We intend to actively acquire and develop multifamily properties for rental operations and/or conversion into condominiums, as well as upgrade and sell existing properties as individual condominiums. We may underestimate the costs necessary to bring an acquired or condominium conversion property up to standards established for its intended market position or to otherwise develop a property. Additionally, we expect that other major real estate investors with significant capital will compete with us for attractive investment opportunities or may also develop properties in markets where we focus our development efforts. This competition may increase prices for multifamily properties or decrease the price at which we expect to sell individual condominiums. Upon conversion of properties to condominiums, we have increased our risk related to construction performed during the conversion. Condominium associations may assert that the construction performed was defective, resulting in litigation and/or settlement discussions. We may not be in a position or have the opportunity in the future to make suitable property acquisitions on favorable terms. We also plan to develop more properties ourselves in addition to co-investing with our development partners for either the rental or condominium market, depending on opportunities in each sub-market. This may increase the overall level of risk associated with our developments. The total number of development units, cost of development and estimated completion dates are subject to uncertainties arising from changing economic conditions (such as the cost of labor and construction materials), competition and local government regulation.
Sources of capital to the Company or labor and materials required for maintenance, repair, capital expenditure or development are more expensive than anticipated;
Occupancy levels and market rents may be adversely affected by national and local economic and market conditions including, without limitation, new construction of multifamily housing, slow employment growth, availability of low interest mortgages for single-family home buyers and the potential for geopolitical instability, all of which are beyond the Companys control; and
Additional factors as discussed in Part I of this Annual Report on Form 10-K, particularly those under Risk Factors.
Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. The Company undertakes no obligation to publicly release any revisions to these forward-looking statements, which may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events. Forward-looking statements and related uncertainties are also included in Note 5 and 11 to the Notes to Consolidated Financial Statements in this report.
Results of Operations
In conjunction with our business objectives and operating strategy, the Company has continued to invest or recycle its capital investment in apartment properties located in strategically targeted markets during the years ended December 31, 2005 and December 31, 2004. In summary, we:
Year Ended December 31, 2005:
Acquired $2.5 billion of apartment properties consisting of forty-one properties and 12,059 units, and $138.3 million of land parcels, all of which we deem to be in our strategic targeted markets; and
Sold $1.4 billion of apartment properties consisting of 50 properties and 12,848 units, as well as 2,241 condominium units for $593.3 million and five land parcels for $108.3 million.
Year Ended December 31, 2004:
Acquired $900.8 million of apartment properties consisting of twenty-four properties and 6,182 units, as well as $12.4 million of land parcels; and
Sold $787.8 million of apartment properties consisting of fifty-six properties and 14,159 units as well as 977 condominium units for $177.3 million and two land parcels for $27.9 million.
The Companys primary financial measure for evaluating each of its apartment communities is net operating income (NOI). NOI represents rental income less property and maintenance expense, real estate tax and insurance expense, and property management expense. The Company believes that NOI is helpful to investors as a supplemental measure of the operating performance of a real estate company because it is a direct measure of the actual operating results of the Companys apartment communities.
Properties that the Company owned for all of both 2005 and 2004 (the 2005 Same Store Properties), which represented 154,854 units, impacted the Companys results of operations. Properties that the Company owned for all of both 2004 and 2003 (the 2004 Same Store Properties), which represented 162,201 units, also impacted the Companys results of operations. Both the 2005 Same Store Properties and 2004 Same Store Properties are discussed in the following paragraphs.
The Companys acquisition, disposition, completed development and consolidation of previously unconsolidated property and variable interest entity activities also impacted overall results of operations for the years ended December 31, 2005 and 2004. The impacts of these activities are also discussed in greater detail in the following paragraphs.
Comparison of the year ended December 31, 2005 to the year ended December 31, 2004
For the year ended December 31, 2005, income from continuing operations increased by approximately $34.7 million when compared to the year ended December 31, 2004. The increase in continuing operations is discussed below.
Revenues from the 2005 Same Store Properties increased $61.9 million primarily as a result of lower concessions provided residents and a slight increase in average rent per unit and occupancy rates. Expenses from the 2005 Same Store Properties increased $36.2 million primarily due to higher payroll, utility costs and real estate taxes. The following tables provide comparative revenue, expense, NOI and weighted average occupancy for the 2005 Same Store Properties:
Year 2005 vs. Year 2004Year over Year Same-Store Results
$ in Millions 154,854 Same-Store Units
Description
Revenues
Expenses (1)
NOI
1,636.7
678.2
958.5
1,574.8
642.0
932.8
Change
61.9
36.2
25.7
3.9
5.6
2.8
(1) Year 2005 expenses exclude $11.1 million of uninsured property damage caused by Hurricane Wilma. Year 2004 expenses exclude $15.2 million of uninsured property damage caused by Hurricanes Charley, Frances, Ivan and Jeanne.
Same-Store Occupancy Statistics
Year 2005
Year 2004
0.6
The following table presents a reconciliation of operating income per the consolidated statements of operations to NOI for the 2005 Same Store Properties.
(Amounts in millions)
Operating income
511.9
490.5
Adjustments:
Insurance (1)
11.1
15.2
Non-same store operating results
(143.2
(64.6
Fee and asset management revenue
(11.1
(11.8
Fee and asset management expense
9.9
8.8
Depreciation
508.1
445.4
General and administrative
71.8
49.3
Same store NOI
(1) Hurricane property damage net of reimbursement from insurance company.
For properties that the Company acquired prior to January 1, 2005 and expects to continue to own through December 31, 2006, the Company anticipates the following same store results for the full year ending December 31, 2006:
2006 Same-Store Assumptions
Physical Occupancy
94.5%
Revenue Change
4.75%to 5.75%
Expense Change
4.25%to 5.25%
NOI Change
4.50%to 6.50%
These 2006 assumptions are based on current expectations and are forward-looking.
Non-same store operating results increased $78.6 million and consist primarily of properties acquired in calendar years 2005 and 2004 as well as our corporate housing business.
Fee and asset management revenues, net of fee and asset management expenses, decreased by $1.7 million primarily as a result of lower income earned from Ft. Lewis and managing fewer properties for third parties and unconsolidated entities. As of December 31, 2005 and 2004, the Company managed 16,269 units and 17,988 units, respectively, for third parties and unconsolidated entities.
Property management expenses from continuing operations include off-site expenses associated with the self-management of the Companys properties as well as management fees paid to any third party management companies. These expenses increased by approximately $7.2 million or 9.4%. This increase is primarily attributable to higher overall payroll costs including bonuses, long-term compensation costs and an increase of the Companys match for employee 401(k) contributions.
Depreciation expense from continuing operations, which includes depreciation on non-real estate assets, increased $62.8 million primarily as a result of additional depreciation expense on newly acquired properties and capital expenditures for all properties owned.
General and administrative expenses, which include corporate operating expenses, increased approximately $22.5 million between the periods under comparison. This increase was primarily due to higher executive compensation expense due to severance costs of $9.8 million for several executive officers, $7.9 million of additional accruals specific to performance shares for selected executive officers and a $2.5 million profit sharing accrual to be paid in the first quarter of 2006. The Company anticipates that general and administrative expenses will approximate $50.0 million for the year ending December 31, 2006. The above assumption is based on current expectations and is forward-looking.
Interest and other income from continuing operations increased approximately $59.6 million, primarily as a result of the $57.1 million in cash received for the Companys ownership interest in Rent.com, which was acquired by eBay, Inc.
Interest expense from continuing operations, including amortization of deferred financing costs, increased approximately $56.2 million primarily as a result of higher overall debt balances as well as higher variable interest rates. During the year ended December 31, 2005, the Company capitalized interest costs of approximately $13.7 million as compared to $14.0 million for the year ended December 31, 2004. This capitalization of interest primarily relates to consolidated projects under development. The effective interest cost on all indebtedness for the year ended December 31, 2005 was 6.16% as compared to 5.87% for the year ended December 31, 2004.
Income (loss) from investments in unconsolidated entities increased approximately $7.8 million between the periods under comparison. This increase is primarily the result of consolidation of properties that were previously unconsolidated in the first quarter of 2004.
Net gain on sales of unconsolidated entities decreased $3.3 million, primarily due to a decrease in
the number of unconsolidated entities sold.
Net gain on sales of land parcels increased $24.8 million, primarily due to an increase in the number of land parcels sold and large gains recorded on two land parcels located in Tysons Corner, Virginia.
Net gain on sales of discontinued operations increased approximately $379.2 million between the periods under comparison. This increase is primarily the result of higher per unit sales prices and lower real estate net book values for properties sold during the year ended December 31, 2005 as compared to the same period in 2004 as well as higher condominium sales. The Company recognized $91.6 million and $32.1 million of net incremental gain on sales of condominium units (net of provision for income taxes) for the years ended December 31, 2005 and 2004, respectively.
Discontinued operations, net, decreased approximately $24.4 million between the periods under comparison. The decrease in revenues and expenses between periods results from the timing, size and number of properties sold. Any property sold after December 31, 2004 will include a full periods results in the year ended December 31, 2004 but minimal to no results in the year ended December 31, 2005. See Note 13 in the Notes to Consolidated Financial Statements for further discussion.
Comparison of the year ended December 31, 2004 to the year ended December 31, 2003
For the year ended December 31, 2004, income from continuing operations decreased by approximately $5.5 million when compared to the year ended December 31, 2003 due to the reasons noted below.
Revenues from the 2004 Same Store Properties increased $14.1 million primarily as a result of lower concessions provided residents and a slight increase in occupancy rates. Expenses from the 2004 Same Store Properties increased $22.5 million primarily due to higher payroll, utility costs and real estate taxes. The following tables provide comparative revenue, expense, NOI and weighted average occupancy for the 2004 Same Store Properties:
Year 2004 vs. Year 2003
Year over Year Same-Store Results
$ in Millions 162,201 Same-Store Units
1,613.5
653.5
960.0
1,599.4
631.0
968.4
14.1
(8.4
0.9
3.6
(0.9
)%
(1) Year 2004 expenses exclude $15.2 million of uninsured property damage caused by Hurricanes Charley, Frances, Ivan and Jeanne.
Year 2003
93.0
0.3
Non-same store operating results are primarily from newly acquired properties not yet included as 2004 Same Store Properties and the consolidation of all previously unconsolidated development projects.
38
Fee and asset management revenues, net of fee and asset management expenses, decreased by $4.2 million primarily as a result of lower income earned from Ft. Lewis and managing fewer properties for third parties and unconsolidated entities. As of December 31, 2004 and 2003, the Company managed 17,988 units and 18,475 units, respectively, for third parties and unconsolidated entities.
Property management expenses from continuing operations include off-site expenses associated with the self-management of the Companys properties as well as management fees paid to any third party management companies. These expenses increased by approximately $7.0 million or 10.1%. This increase is primarily attributable to higher payroll costs, including bonuses and long-term compensation costs as well as severance costs for certain employees. In addition, the property management company experienced slightly higher costs for travel, temporary help, internal conferences and legal and professional fees.
Depreciation expense from continuing operations, which includes depreciation on non-real estate assets, increased $62.4 million primarily as a result of the consolidation of previously unconsolidated projects and properties acquired after December 31, 2003, many of which had significantly higher per unit acquisition costs than properties previously acquired, and also due to additional depreciation on capital expenditures for all properties owned.
General and administrative expenses, which include corporate operating expenses, increased approximately $12.3 million between the periods under comparison. This increase was primarily due to the costs of consulting services rendered to increase operating efficiencies and increased litigation and internal control costs partially offset by $1.4 million of immediate expense recognition related to options granted in the first quarter of 2003 to the Companys former chief executive officer. Consulting services were contracted to enhance resident satisfaction/retention, unit pricing and expense procurement/reduction.
The Company recorded impairment charges on its technology investments of approximately $1.2 million for the year ended December 31, 2003. See Note 19 in the Notes to Consolidated Financial Statements for further discussion.
Interest and other income from continuing operations decreased approximately $6.6 million, primarily as a result of lower balances available for investments including deposits in tax deferred exchange accounts and collateral agreements related to development projects.
Interest expense from continuing operations, including amortization of deferred financing costs, increased approximately $12.7 million. This increase was primarily attributable to increases in mortgage and unsecured note balances and lower capitalized interest. During the year ended December 31, 2004, the Company capitalized interest costs of approximately $14.0 million as compared to $20.6 million for the year ended December 31, 2003. This capitalization of interest primarily related to equity investments in Partially Owned Properties (consolidated) engaged in development activities. The effective interest cost on all indebtedness for the year ended December 31, 2004 was 5.87% as compared to 6.36% for the year ended December 31, 2003.
Loss from investments in unconsolidated entities decreased approximately $2.8 million between the periods under comparison. This decrease is primarily the result of consolidation of properties that were previously unconsolidated, partially offset by an increase in realized losses on the settlement of derivative instruments.
Net gain on sales of discontinued operations increased approximately $7.7 million between the periods under comparison. This increase is primarily the result of an increase in the number of condominium units sold.
Discontinued operations, net, decreased approximately $53.2 million between the periods under comparison. See Note 13 in the Notes to Consolidated Financial Statements for further discussion.
39
Liquidity and Capital Resources
For the Year Ended December 31, 2005
As of January 1, 2005, the Company had approximately $83.5 million of cash and cash equivalents and $484.6 million available under its line of credit (net of $65.4 million which was restricted/dedicated to support letters of credit and not available for borrowing). After taking into effect the various transactions discussed in the following paragraphs and the net cash provided by operating activities, the Companys cash and cash equivalents balance at December 31, 2005 was approximately $88.8 million and the amount available on the Companys revolving credit facilities was $780.8 million (net of $50.2 million which was restricted/dedicated to support letters of credit and not available for borrowing).
During the year ended December 31, 2005, the Company generated proceeds from various transactions, which included the following:
Disposed of fifty-six properties (including various individual condominium units) and five land parcels and received net proceeds of approximately $2.0 billion;
Obtained $496.2 million in net proceeds from the issuance of $500.0 million of ten and one-half year 5.125% fixed rate public notes;
Obtained $280.1 million in new mortgage financing;
Obtained $57.1 million for its ownership interest in Rent.com;
Received $25.0 million in full redemption of 1,000,000 shares of Wellsford 8.25% Convertible Trust Preferred Securities; and
Issued approximately 2.5 million Common Shares and received net proceeds of $63.1 million.
During the year ended December 31, 2005, the above proceeds were primarily utilized to:
Acquire forty-one properties and seven land parcels (including one additional unit at one property) utilizing cash of $2.2 billion;
Repay $470.4 million of mortgage loans;
Repay $194.3 million of fixed rate public notes;
Redeem or repurchase the Series B through F Preference Interests at a liquidation value of $146.0 million;
Redeem the Series B Preferred Shares at a liquidation value of $125.0 million; and
Invest $180.0 million primarily in development projects.
Depending on its analysis of market prices, economic conditions, and other opportunities for the investment of available capital, the Company may repurchase its Common Shares pursuant to its existing share buyback program authorized by the Board of Trustees. The Company did not repurchase any of its Common Shares during the year ended December 31, 2005 but did repurchase $31.5 million (719,800 shares at an average price per share of $43.76) during February 2006 to offset the issuance of 661,962 OP Units in connection with a property acquisition and to partially offset restricted shares granted in February 2006 .. The Company is authorized to repurchase approximately $553.5 million of additional Common Shares.
The Companys total debt summary and debt maturity schedule as of December 31, 2005, are as follows:
Tax Exempt
(1) Net of the effect of any derivative instruments
(2) Includes $554.0 million outstanding on the Companys long-term unsecured revolving credit facility which matures on May 29, 2008.
The Companys Consolidated Debt-to-Total Market Capitalization Ratio as of December 31, 2005 is presented in the following table. The Company calculates the equity component of its market capitalization as the sum of (i) the total outstanding Common Shares and assumed conversion of all OP Units at the equivalent market value of the closing price of the Companys Common Shares on the New York Stock
Exchange; (ii) the Common Share Equivalent of all convertible preferred shares and preference interests/units; and (iii) the liquidation value of all perpetual preferred shares and preference interests outstanding.
WeightedAverage Rate
Common Share Equivalents
Redemption Date
Outstanding Shares/Units
Liquidation Value
Annual DividendRate Per Share/Unit
Annual Dividend Amount
Weighted AverageRate
Total PerpetualPreferred Equity
The Company expects to meet its short-term liquidity requirements, including capital expenditures related to maintaining its existing properties and certain scheduled unsecured note and mortgage note repayments, generally through its working capital, net cash provided by operating activities and borrowings under its revolving credit facilities. The Company considers its cash provided by operating activities to be
42
adequate to meet operating requirements and payments of distributions. The Company also expects to meet its long-term liquidity requirements, such as scheduled unsecured note and mortgage debt maturities, property acquisitions, financing of construction and development activities and capital improvements through the issuance of unsecured notes and equity securities, including additional OP Units, and proceeds received from the disposition of certain properties. In addition, the Company has significant unencumbered properties available to secure additional mortgage borrowings in the event that the public capital markets are unavailable or the cost of alternative sources of capital is too high. The fair value of and cash flow from these unencumbered properties are in excess of the requirements the Company must maintain in order to comply with covenants under its unsecured notes and line of credit. Of the $16.6 billion in investment in real estate on the Companys balance sheet at December 31, 2005, $10.8 billion or 65.3%, was unencumbered.
As of March 1, 2006, the Operating Partnership has a revolving credit facility with potential borrowings of up to $1.0 billion. This facility matures in May 2008 and may, among other potential uses, be used to fund property acquisitions, costs for certain properties under development and short term liquidity requirements. As of March 1, 2006, $520.0 million was outstanding under this facility (and $54.8 million was restricted and dedicated to support letters of credit).
See Note 21 in the Notes to Consolidated Financial Statements for discussion of the events which occurred subsequent to December 31, 2005.
Capitalization of Fixed Assets and Improvements to Real Estate
Our policy with respect to capital expenditures is generally to capitalize expenditures that improve the value of the property or extend the useful life of the component asset of the property. We track improvements to real estate in two major categories and several subcategories:
Replacements (inside the unit). These include:
carpets and hardwood floors;
appliances;
mechanical equipment such as individual furnace/air units, hot water heaters, etc;
furniture and fixtures such as kitchen/bath cabinets, light fixtures, ceiling fans, sinks, tubs, toilets, mirrors, countertops, etc;
flooring such as vinyl, linoleum or tile; and
blinds/shades.
All replacements are depreciated over a five-year estimated useful life. We expense as incurred all maintenance and turnover costs such as cleaning, interior painting of individual units and the repair of any replacement item noted above.
Building improvements (outside the unit). These include:
roof replacement and major renovations;
paving or major resurfacing of parking lots, curbs and sidewalks;
amenities and common areas such as pools, exterior sports and playground equipment, lobbies, clubhouses, laundry rooms, alarm and security systems and offices;
major building mechanical equipment systems;
interior and exterior structural repair and exterior painting and siding;
major landscaping and grounds improvement; and
vehicles and office and maintenance equipment.
All building improvements are depreciated over a five to ten-year estimated useful life. We expense as incurred all expenditures that do not improve the value of the asset or extend its useful life.
For the year ended December 31, 2005, our actual improvements to real estate totaled approximately $232.5 million. This includes the following detail (amounts in thousands except for unit and per unit
amounts):
Capitalized Improvements to Real Estate
Total Units(1)
Replacements
Avg.PerUnit
BuildingImprovements
Established Properties (2)
145,305
55,508
382
89,252
614
144,760
996
New Acquisition Properties (3)
27,669
5,626
270
19,508
937
25,134
1,207
Other (4)
8,531
23,421
39,185
62,606
181,505
84,555
147,945
232,500
(1) Total units exclude 15,899 unconsolidated units.
(2) Wholly Owned Properties acquired prior to January 1, 2003.
(3) Wholly Owned Properties acquired during 2003, 2004 and 2005. Per unit amounts are based on a weighted average of 20,828 units.
(4) Includes properties either Partially Owned or sold during the period, commercial space, condominium conversions and $6.8 million included in building improvements spent on nine specific assets related to major renovations and repositioning of these assets.
For the year ended December 31, 2004, our actual improvements to real estate totaled approximately $212.2 million. This includes the following detail (amounts in thousands except for unit and per unit amounts):
Capitalized Improvements to Real EstateFor the Year Ended December 31, 2004
Building Improvements
153,442
57,300
373
95,715
624
153,015
997
21,762
4,026
229
10,127
576
14,153
8,727
17,868
27,135
45,003
183,931
79,194
132,977
212,171
(1) Total units exclude 16,218 unconsolidated units.
(2) Wholly Owned Properties acquired prior to January 1, 2002.
(3) Wholly Owned Properties acquired during 2002, 2003 and 2004. Per unit amounts are based on a weighted average of 17,577 units.
(4) Includes properties either Partially Owned or sold during the period, commercial space, condominium conversions and $6.6 million included in building improvements spent on fifteen specific assets related to major renovations and repositioning of these assets.
The Company expects to fund approximately $170.0 million for capital expenditures for replacements and building improvements for all consolidated properties, exclusive of condominium conversion properties, in 2006. This includes an average of approximately $1,000 per unit for capital improvements for established properties.
During the year ended December 31, 2005, the Companys total non-real estate capital additions, such as computer software, computer equipment, and furniture and fixtures and leasehold improvements to the Companys property management offices and its corporate offices, was approximately $17.6 million. The
44
Company expects to fund approximately $10.8 million in total additions to non-real estate property in 2006.
Improvements to real estate and additions to non-real estate property were funded from net cash provided by operating activities.
Derivative Instruments
In the normal course of business, the Company is exposed to the effect of interest rate changes. The Company limits these risks by following established risk management policies and procedures including the use of derivatives to hedge interest rate risk on debt instruments.
The Company has a policy of only entering into contracts with major financial institutions based upon their credit ratings and other factors. When viewed in conjunction with the underlying and offsetting exposure that the derivatives are designed to hedge, the Company has not sustained a material loss from those instruments nor does it anticipate any material adverse effect on its net income or financial position in the future from the use of derivatives.
See Note 11 in the Notes to Consolidated Financial Statements for additional discussion of derivative instruments at December 31, 2005.
Other
Minority Interests as of December 31, 2005 decreased by $113.4 million when compared to December 31, 2004. The primary factors that impacted this account in the Companys consolidated statements of operations and balance sheets during the year ended December 31, 2005 were:
The redemption or repurchase of 2.9 million shares of Series B through F Preference Interests with a combined liquidation value of $146.0 million and a premium on redemption of $4.1 million (see Note 3 in the Notes to Consolidated Financial Statements for further discussion);
Distributions declared to Minority Interests, which amounted to $36.1 million (excluding Junior Preference Unit and Preference Interest distributions);
The allocation of income from operations to holders of OP Units in the amount of $58.5 million;
The issuance of 956,751 OP Units valued at $33.7 million at an average price of $35.18 per unit; and
The conversion of 1.1 million OP Units into Common Shares valued at $24.2 million at an average price of $22.29 per unit.
Total distributions paid in January 2006 amounted to $147.2 million (excluding distributions on Partially Owned Properties), which included certain distributions declared during the fourth quarter ended December 31, 2005.
Off-Balance Sheet Arrangements and Contractual Obligations
The Company has co-invested in various properties that are unconsolidated and accounted for under the equity method of accounting. Management does not believe these investments have a materially different impact upon the Companys liquidity, capital resources, credit or market risk than its property management and ownership activities. The nature and business purpose of these ventures are as follows:
Institutional Ventures During 2000 and 2001, the Company entered into ventures with an unaffiliated partner. At the respective closing dates, the Company sold and/or contributed 45 properties containing 10,846 units to these ventures and retained a 25% ownership interest in the ventures. The Companys joint venture partner contributed cash equal to 75% of the agreed-upon equity value of the properties comprising the ventures, which was then distributed to the Company. The Companys strategy with respect to these ventures was to reduce its concentration of properties in a variety of markets.
Other As of December 31, 2005, the Company has ownership interests in eleven properties containing 1,360 units acquired in a prior merger. The current weighted average ownership percentage is 11.0%. The Companys strategy with respect to these interests is either to acquire a majority ownership or sell the Companys interest.
As of December 31, 2005, the Company has six projects totaling 1,760 units in various stages of development with estimated completion dates ranging through March 31, 2008. The primary development agreements currently in place have the following key terms:
The first development partner has the right, at any time following completion of a project subject to the agreement, to stipulate a value for such project and offer to sell its interest in the project to the Company based on such value. If the Company chooses not to purchase the interest, it must agree to a sale of the project to an unrelated third party at such value. The Companys partner must exercise this right as to all projects subject to the agreement within five years after the receipt of the final certificate of occupancy on the last developed property. In connection with this development agreement, the Company has an obligation to provide up to $40.0 million in credit enhancements to guarantee a portion of the third party construction financing. As of the date of this filing, the Company had no amounts outstanding related to this credit enhancement. The Company would be required to perform under this agreement only if there was a material default under a third party construction mortgage agreement. This agreement expires no later than December 31, 2018. Notwithstanding the termination of the agreement, the Company shall have recourse against its development partner for any losses incurred.
The second development partner has the right, at any time following completion of a project subject to the agreement, to require the Company to purchase the partners interest in that project at a mutually agreeable price. If the Company and the partner are unable to agree on a price, both parties will obtain appraisals. If the appraised values vary by more than 10%, both the Company and its partner will agree on a third appraiser to determine which original appraisal is closest to its determination of value. The Company may elect at that time not to purchase the property and instead, authorize its partner to sell the project at or above the agreed-upon value to an unrelated third party. Five years following the receipt of the final certificate of occupancy on the last developed property, the Company must purchase, at the agreed-upon price, any projects remaining unsold.
The third development partner has the exclusive right for six months following stabilization, as defined, to market a subject project for sale. Thereafter, either the Company or its development partner may market a subject project for sale. If the Companys development partner proposes the sale, the Company may elect to purchase the project at the price proposed by its partner or defer the sale until two independent appraisers appraise the project. If the two appraised values vary by more than 5%, a third appraiser will be chosen to determine the fair market value of the property. Once a value has been determined, the Company may elect to purchase the property or authorize its development partner to sell the project at the agreed-upon value.
In addition, the Company has various deal-specific development agreements with partners, the overall terms of which are similar in nature to those described above.
46
See Note 6 in the Notes to Consolidated Financial Statements for additional discussion regarding the Companys investments in unconsolidated entities.
The Companys guaranty of a credit enhancement agreement with respect to certain tax-exempt bonds issued to finance certain public improvements at a multifamily development project was terminated effective May 2, 2005 as the tax-exempt bonds were redeemed in full and the associated letter of credit was cancelled.
The following table summarizes the Companys contractual obligations for the next five years and thereafter as of December 31, 2005:
Payments Due by Year (in thousands)
Contractual Obligations
2006
2008
Thereafter
Debt (a)
773,735
389,054
1,174,724
861,529
264,190
4,127,841
Operating Leases:
Minimum Rent Payments (b)
5,920
4,556
4,404
4,245
3,725
4,908
27,758
Other Long-Term Liabilities:
Deferred Compensation (c)
813
1,444
16,556
21,883
780,468
394,423
1,179,941
867,218
269,359
4,149,305
7,640,714
(a) Amounts include aggregate principal payments only. The Company paid $397,886, $348,574 and $352,391 for interest on debt, inclusive of derivative instruments, for the years ended December 31, 2005, 2004 and 2003, respectively.
(b) Minimum basic rent due for various office space the Company leases and fixed base rent due on a ground lease for one property.
(c) Estimated payments to the Companys Chairman, two former CEOs and its chief operating officer based on planned retirement dates.
Critical Accounting Policies and Estimates
The Companys significant accounting policies are described in Note 2 in the Notes to Consolidated Financial Statements. These policies were followed in preparing the consolidated financial statements at and for the year ended December 31, 2005 and are consistent with the year ended December 31, 2004.
The Company has identified six significant accounting policies as critical accounting policies. These critical accounting policies are those that have the most impact on the reporting of our financial condition and those requiring significant judgments and estimates. With respect to these critical accounting policies, management believes that the application of judgments and assessments is consistently applied and produces financial information that fairly presents the results of operations for all periods presented. The six critical accounting policies are:
Impairment of Long-Lived Assets, Including Goodwill
The Company periodically evaluates its long-lived assets, including its investments in real estate and goodwill, for indicators of permanent impairment. The judgments regarding the existence of impairment indicators are based on factors such as operational performance, market conditions, expected holding period of each asset and legal and environmental concerns. Future events could occur which would cause the Company to conclude that impairment indicators exist and an impairment loss is warranted.
Depreciation of Investment in Real Estate
The Company depreciates the building component of its investment in real estate over a 30-year estimated useful life, building improvements over a 5-year to 10-year estimated useful life and both the furniture, fixtures and equipment and replacements components over a 5-year estimated useful life, all of which are judgmental determinations.
47
Cost Capitalization
See the Capitalization of Fixed Assets and Improvements to Real Estate section for discussion of the policy with respect to capitalization vs. expensing of fixed asset/repair and maintenance costs. In addition, the Company capitalizes the payroll and associated costs of employees directly responsible for and who spend all of their time on the supervision of major capital and/or renovation projects. These costs are reflected on the balance sheet as an increase to depreciable property.
The Company follows the guidance in SFAS No. 67, Accounting for Costs and Initial Rental Operations of Real Estate Projects, for all development projects and uses its professional judgment in determining whether such costs meet the criteria for capitalization or must be expensed as incurred. The Company capitalizes interest, real estate taxes and insurance and payroll and associated costs for those individuals directly responsible for and who spend all of their time on development activities, with capitalization ceasing no later than 90 days following issuance of the certificate of occupancy. These costs are reflected on the balance sheet as construction in progress for each specific property. The Company expenses as incurred all payroll costs of on-site employees working directly at our properties, except as noted above on our development properties prior to certificate of occupancy issuance and on specific major renovation at selected properties when additional incremental employees are hired.
Fair Value of Financial Instruments, Including Derivative Instruments
The valuation of financial instruments under SFAS No. 107 and SFAS No. 133 and its amendments (SFAS Nos. 137/138/149) requires the Company to make estimates and judgments that affect the fair value of the instruments. The Company, where possible, bases the fair values of its financial instruments, including its derivative instruments, on listed market prices and third party quotes. Where these are not available, the Company bases its estimates on current instruments with similar terms and maturities or on other factors relevant to the financial instruments.
Revenue Recognition
Rental income attributable to leases is recorded when due from residents and is recognized monthly as it is earned, which is not materially different than on a straight-line basis. Leases entered into between a resident and a property for the rental of an apartment unit are generally year-to-year, renewable upon consent of both parties on an annual or monthly basis. Fee and asset management revenue and interest income are recorded on an accrual basis.
Stock-Based Compensation
The Company elected to account for its stock-based compensation in accordance with SFAS No. 123 and its amendment (SFAS No. 148), Accounting for Stock Based Compensation, effective in the first quarter of 2003, which resulted in compensation expense being recorded based on the fair value of the stock compensation granted.
The Company elected the Prospective Method which requires expensing of employee awards granted or modified after January 1, 2003. Compensation expense under all of the Companys plans is generally recognized over periods ranging from three months to five years. See Note 2 in the Notes to Consolidated Financial Statements for further discussion and comparative information regarding application of the fair value method to all outstanding employee awards.
Funds From Operations
For the year ended December 31, 2005, Funds From Operations (FFO) available to Common Shares and OP Units increased $132.9 million, or 20.4%, as compared to the year ended December 31, 2004. For the year ended December 31, 2004, FFO available to Common Shares and OP Units increased $11.4 million, or 1.8%, as compared to the year ended December 31, 2003.
48
The following is a reconciliation of net income to FFO available to Common Shares and OP Units for the years ended December 31, 2005, 2004 and 2003:
Funds From Operations(Amounts in thousands)
Allocation to Minority Interests Operating Partnership
58,514
31,228
34,658
508,140
445,374
383,021
Depreciation Non-real estate additions
(5,752
(5,574
(7,019
Depreciation Partially Owned and Unconsolidated Properties
2,487
1,903
19,911
Net (gain) on sales of unconsolidated entities
(1,330
(4,593
(4,942
Discontinued Operations:
20,818
51,209
88,548
Net (gain) on sales of discontinued operations
(697,655
(318,443
(310,706
Net incremental gain on sales of condominium units
91,611
32,054
10,280
FFO (1)(2)
838,626
705,487
737,062
Preferred distributions
(49,642
(53,746
(76,435
Premium on redemption of Preferred Shares
(4,359
(20,237
FFO available to Common Shares and OP Units
(1) The National Association of Real Estate Investment Trusts (NAREIT) defines funds from operations (FFO) (April 2002 White Paper) as net income (computed in accordance with accounting principles generally accepted in the United States (GAAP)), excluding gains (or losses) from sales of depreciable property, plus depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. Adjustments for unconsolidated partnerships and joint ventures will be calculated to reflect funds from operations on the same basis. The April 2002 White Paper states that gain or loss on sales of property is excluded from FFO for previously depreciated operating properties only. Once the Company commences the conversion of units to condominiums, it simultaneously discontinues depreciation of such property.
49
Item 7A. Quantitative and Qualitative Disclosure about Market Risk
Market risks relating to the Companys financial instruments result primarily from changes in short-term LIBOR interest rates. The Company does not have any direct foreign exchange or other significant market risk.
The Companys exposure to market risk for changes in interest rates relates primarily to the unsecured revolving credit facilities. The Company typically incurs fixed rate debt obligations to finance acquisitions and capital expenditures, while it typically incurs floating rate debt obligations to finance working capital needs and as a temporary measure in advance of securing long-term fixed rate financing. The Company continuously evaluates its level of floating rate debt with respect to total debt and other factors, including its assessment of the current and future economic environment.
The Company also utilizes certain derivative financial instruments to limit market risk. Interest rate protection agreements are used to convert floating rate debt to a fixed rate basis or vice versa. Derivatives are used for hedging purposes rather than speculation. The Company does not enter into financial instruments for trading purposes. See also Note 11 to the Notes to Consolidated Financial Statements for additional discussion of derivative instruments.
The fair values of the Companys financial instruments (including such items in the financial statement captions as cash and cash equivalents, other assets, lines of credit, accounts payable and accrued expenses, rents received in advance and other liabilities) approximate their carrying or contract values based on their nature, terms and interest rates that approximate current market rates. The fair value of the Companys mortgage notes payable and unsecured notes were both approximately $3.6 billion at December 31, 2005.
The Company had total outstanding floating rate debt of approximately $1.9 billion, or 24.9% of total debt at December 31, 2005, net of the effects of any derivative instruments. If market rates of interest on all of the floating rate debt permanently increased by 37 basis points (a 10% increase from the Companys existing weighted average interest rates), the increase in interest expense on the floating rate debt would decrease future earnings and cash flows by approximately $7.1 million. If market rates of interest on all of the floating rate debt permanently decreased by 37 basis points (a 10% decrease from the Companys existing weighted average interest rates), the decrease in interest expense on the floating rate debt would increase future earnings and cash flows by approximately $7.1 million.
At December 31, 2005, the Company had total outstanding fixed rate debt of approximately $5.7 billion, net of the effects of any derivative instruments. If market rates of interest permanently increased by 63 basis points (a 10% increase from the Companys existing weighted average interest rates), the estimated fair value of the Companys fixed rate debt would be approximately $5.2 billion. If market rates of interest permanently decreased by 63 basis points (a 10% decrease from the Companys existing weighted average interest rates), the estimated fair value of the Companys fixed rate debt would be approximately $6.3 billion.
At December 31, 2005, the Companys derivative instruments had a net liability fair value of approximately $6.0 million. If market rates of interest permanently increased by 49 basis points (a 10% increase from the Companys existing weighted average interest rates), the net liability fair value of the Companys derivative instruments would be approximately $0.1 million. If market rates of interest permanently decreased by 49 basis points (a 10% decrease from the Companys existing weighted average interest rates), the net liability fair value of the Companys derivative instruments would be approximately $11.5 million.
The Company had total outstanding floating rate debt of approximately $1.4 billion, or 21.5% of total debt at December 31, 2004, net of the effects of any derivative instruments. If market rates of interest on all of the floating rate debt permanently increased by 25 basis points (a 10% increase from the Companys existing weighted average interest rates), the increase in interest expense on the floating rate debt would decrease future earnings and cash flows by approximately $3.5 million. If market rates of interest on all of the
floating rate debt permanently decreased by 25 basis points (a 10% decrease from the Companys existing weighted average interest rates), the decrease in interest expense on the floating rate debt would increase future earnings and cash flows by approximately $3.5 million.
At December 31, 2004, the Company had total outstanding fixed rate debt of approximately $5.1 billion, net of the effects of any derivative instruments. If market rates of interest permanently increased by 65 basis points (a 10% increase from the Companys existing weighted average interest rates), the estimated fair value of the Companys fixed rate debt would be approximately $4.6 billion. If market rates of interest permanently decreased by 65 basis points (a 10% decrease from the Companys existing weighted average interest rates), the estimated fair value of the Companys fixed rate debt would be approximately $5.6 billion.
At December 31, 2004, the Companys derivative instruments had a net liability fair value of approximately $7.9 million. If market rates of interest permanently increased by 40 basis points (a 10% increase from the Companys existing weighted average interest rates), the net liability fair value of the Companys derivative instruments would be approximately $13.9 million. If market rates of interest permanently decreased by 40 basis points (a 10% decrease from the Companys existing weighted average interest rates), the net liability fair value of the Companys derivative instruments would be approximately $2.2 million.
These amounts were determined by considering the impact of hypothetical interest rates on the Companys financial instruments. The foregoing assumptions apply to the entire amount of the Companys debt and derivative instruments and do not differentiate among maturities. These analyses do not consider the effects of the changes in overall economic activity that could exist in such an environment. Further, in the event of changes of such magnitude, management would likely take actions to further mitigate its exposure to the changes. However, due to the uncertainty of the specific actions that would be taken and their possible effects, this analysis assumes no changes in the Companys financial structure or results.
The Company cannot predict the effect of adverse changes in interest rates on its debt and derivative instruments and, therefore, its exposure to market risk, nor can there be any assurance that long term debt will be available at advantageous pricing. Consequently, future results may differ materially from the estimated adverse changes discussed above.
Item 8. Financial Statements and Supplementary Data
See Index to Consolidated Financial Statements on page F-1 of this Form 10-K.
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
Item 9A. Controls and Procedures
(a) Evaluation of Disclosure Controls and Procedures:
Effective as of December 31, 2005, the Company carried out an evaluation, under the supervision and with the participation of the Companys management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the Companys disclosure controls and procedures pursuant to Exchange Act Rules 13a-15 and 15d-15. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in its Exchange Act filings is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms.
(b) Managements Report on Internal Control over Financial Reporting:
Equity Residentials management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Rule 13a-15(f) under the Exchange Act. Under the supervision and with the participation of management, including the Companys Chief Executive
Officer and Chief Financial Officer, management conducted an evaluation of the effectiveness of internal control over financial reporting based on the framework in Internal Control Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Therefore, even those systems determined to be effective can only provide reasonable assurance with respect to financial statement preparation and presentation.
Based on the Companys evaluation under the framework in Internal Control Integrated Framework, management concluded that its internal control over financial reporting was effective as of December 31, 2005. Managements assessment of the effectiveness of internal control over financial reporting as of December 31, 2005 has been audited by Ernst & Young LLP, an independent registered public accounting firm, as stated in their report which is included herein at Item 8, page F-3.
(c) Changes in Internal Control over Financial Reporting:
There were no changes to the internal control over financial reporting of the Company identified in connection with the Companys evaluation referred to above that occurred during the fourth quarter of 2005 that have materially affected, or are reasonably likely to materially affect, the Companys internal control over financial reporting.
Item 9B. Other Information
PART III
Items 10, 11, 12, 13 and 14.
Trustees and Executive Officers of the Registrant, Executive Compensation, Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters, Certain Relationships and Related Transactions and Principal Accounting Fees and Services.
The information required by Item 10, Item 11, Item 12, Item 13 and Item 14 is incorporated by reference to, and will be contained in, the Companys definitive proxy statement, which the Company anticipates will be filed no later than April 14, 2006, and thus these items have been omitted in accordance with General Instruction G(3) to Form 10-K.
PART IV
Item 15. Exhibits, Financial Statement Schedules.
(a)
(1) See Index to Financial Statements and Schedules on page F-1 of this Form 10-K.
(2 & 3) See Items (b) and (c) below.
(b) Exhibits:
3.1##
Articles of Restatement of Declaration of Trust of Equity Residential dated December 9, 2004.
3.2+
Fifth Amended and Restated Bylaws of Equity Residential dated December 9, 2004.
4.1*
Indenture, dated October 1, 1994, between the Operating Partnership, as obligor and The First National Bank of Chicago, as trustee (Indenture).
4.2**
First Supplemental Indenture to Indenture, dated as of September 9, 2004.
4.3++++
Form of 6.69% Note due October 30, 2006.
4.4+++++
Description of 7 5/8% Notes due April 15, 2007.
4.5@
Form of 6.9% Note due August 1, 2007.
4.6@@
Form of 4.861% Note due November 30, 2007.
4.7@@@
Form of 4.75% Note due June 15, 2009.
4.8@@@@
Terms Agreement regarding 6.95% Notes due March 2, 2011.
4.9§
Terms Agreement regarding 6.625% Notes due March 15, 2012.
4.10§§
Form of 5.2% Note due April 1, 2013.
4.11§§§
Form of 5.25% Note due September 15, 2014.
4.12§§§§
Terms Agreement regarding 6.63% (subsequently remarketed to a 6.584% fixed rate) Notes due April 13, 2015.
4.13§§§§§
Terms Agreement regarding 7 1/8% Notes due October 15, 2017.
4.14§§§§§§
Terms Agreement regarding 7.57% Notes due August 15, 2026.
4.15++
Terms Agreement regarding 5.125% Notes due March 15, 2016.
10.1^
Fifth Amended and Restated Agreement of Limited Partnership of ERP Operating Limited Partnership.
10.2^^
Master Amendment to Other Securities Term Sheets and Joinders to Operating Partnership Agreement of ERP Operating Limited Partnership dated December 19, 2003.
10.3^^
Assignment and Assumption Agreement between the Company and ERP Operating Limited Partnership dated December 19, 2003.
10.4***
Noncompetition Agreement (Zell).
10.5***
Noncompetition Agreement (Spector).
10.6***
Form of Noncompetition Agreement (other officers).
10.7***
Amended and Restated Master Reimbursement Agreement, dated as of November 1, 1996by and between Federal National Mortgage Association and EQR-Bond Partnership.
10.8
Revolving Credit Agreement dated as of April 1, 2005 among ERP Operating Limited Partnership, Bank of America, N.A., as administrative agent, JP Morgan Chase Bank, N.A., as syndication agent, J.P. Morgan Securities Inc. and Banc of America Securities LLC, as joint lead arrangers and joint book runners, Commerzbank AG, New York and Grand Cayman Branches, Wachovia Bank, National Association, Wells Fargo Bank, N.A., Suntrust Bank, and US Bank National Association, as co-documentation agents, and a syndicate of other banks (the Credit Agreement).
10.9
Guaranty of Payment, made as of April 1, 2005, between Equity Residential and Bank of America, N.A., as administrative agent for the banks party to the Credit Agreement.
10.10^^^^
Revolving Credit Agreement dated as of August 30, 2005 among ERP Operating Limited Partnership, Bank of America, N.A., as administrative agent and a bank, Deutsche Bank Trust Company Americas, as syndication agent and a bank, Merrill Lynch, Pierce, Fenner & Smith Incorporated, as documentation agent, and Merrill Lynch Bank USA, as a bank (the Short-Term Credit Agreement).
10.11^^^^
Guaranty of Payment made as of August 30, 2005 between Equity Residential and Bank of America, N.A., as administrative agent for the banks party to the Short-Term Credit Agreement.
10.12****
Amended and Restated Limited Partnership Agreement of Lexford Properties, L.P.
10.13
Amended and Restated Equity Residential Advantage Retirement Savings Plan, effective January 1, 2001.
10.14^^
First Amendment to the Equity Residential Advantage Retirement Savings Plan, effective December 2002.
10.15^^
Second Amendment to the Equity Residential Advantage Retirement Savings Plan, effective December 2002.
10.16^^
Third Amendment to the Equity Residential Advantage Retirement Savings Plan, effective May 2003.
10.17
Equity Residential 2002 Share Incentive Plan.
10.18##
First Amendment to Equity Residential 2002 Share Incentive Plan.
10.19##
Second Amendment to Equity Residential 2002 Share Incentive Plan.
10.20###
Third Amendment to Equity Residential 2002 Share Incentive Plan.
10.21
Fourth Amendment to Equity Residential 2002 Share Incentive Plan.
10.22##
Form of Equity Residential Performance Based Unit Award Grant Agreement.
10.23
Form of Change in Control Agreement between the Company and other executive officers.
10.24^^
Form of Indemnification Agreement between the Company and each trustee and executive officer.
10.25#
Amended and Restated Executive Compensation Agreement between the Company and Samuel Zell dated March 5, 2003, but effective as of January 1, 2003.
10.26##
First Amendment to Amended and Restated Executive Compensation Agreement between the Company and Samuel Zell dated February 3, 2005.
10.27###
Second Amendment to Amended and Restated Compensation Agreement between the Company and Samuel Zell dated April 25, 2005.
10.28
Amended and Restated Deferred Compensation Agreement between the Company and Gerald A. Spector dated January 1, 2002.
10.29
Retirement Benefits Agreement between Samuel Zell and the Company dated October 18, 2001.
10.30#
Employment Agreement between the Company and Bruce W. Duncan dated as of January 20, 2003.
10.31####
Amended and Restated Employment Agreement between the Company and Bruce W. Duncan dated as of March 28, 2005.
10.32^^^
First Amendment to Amended and Restated Employment Agreement between the Company and Bruce W. Duncan, dated June 30, 2005.
10.33#
Deferred Compensation Agreement between the Company and Bruce W. Duncan dated as of January 20, 2003.
10.34^^^^^
Summary of Changes to Trustee Compansation.
10.35
Equity Residential Supplemental Executive Retirement Savings Plan as Amended and Restated effective January 1, 2003.
10.36
Amendment No. 1 to the Equity Residential Supplemental Executive Retirement Savings Plan.
Computation of Ratio of Earnings to Combined Fixed Charges.
List of Subsidiaries of Equity Residential.
23.1
Consent of Ernst & Young LLP.
24.1
Power of Attorney for John W. Alexander dated February 27, 2006.
24.2
Power of Attorney for Stephen O. Evans dated February 28, 2006.
24.3
Power of Attorney for Charles L. Atwood dated February 24, 2006.
24.4
Power of Attorney for Desiree G. Rogers dated March 1, 2006.
24.5
Power of Attorney for B. Joseph White dated February 23, 2006.
24.6
Power of Attorney for Sheli Z. Rosenberg dated February 23, 2006.
24.7
Power of Attorney for James D. Harper, Jr. dated February 24, 2006.
55
24.8
Power of Attorney for Boone A. Knox dated February 24, 2006.
24.9
Power of Attorney for Samuel Zell dated February 24, 2006.
24.10
Power of Attorney for Gerald A. Spector dated February 27, 2006.
31.1
Certification of David J. Neithercut, Chief Executive Officer.
31.2
Certification of Donna Brandin, Chief Financial Officer.
32.1
Certification Pursuant to 18 U.S.C. Section 1350, as adopted, pursuant to Section 906 of the SarbanesOxley Act of 2002, of David J. Neithercut, Chief Executive Officer of the Company.
32.2
Certification Pursuant to 18 U.S.C. Section 1350, as adopted, pursuant to Section 906 of the SarbanesOxley Act of 2002, of Donna Brandin, Chief Financial Officer of the Company.
+
Included as an exhibit to the Companys Form 8-K dated December 9, 2004, filed on December 10, 2004.
++
Included as an exhibit to the Operating Partnerships Form 8-K, filed on September 13, 2005.
+++
N/A
++++
Included as an exhibit to Form 8-K of Merry Land & Investment Company, Inc., filed on October 31, 1997.
+++++
Contained in 424B2 Prospectus Filing of Evans Withycombe Residential, Inc. dated March 28, 1997.
@
Included as an exhibit to Form 8-K of Merry Land & Investment Company, Inc., filed on July 29, 1997.
@@
Included as an exhibit to the Operating Partnerships Form 8-K, filed on November 20, 2002.
@@@
Included as an exhibit to the Operating Partnerships Form 8-K, filed on June 4, 2004.
@@@@
Included as an exhibit to the Operating Partnerships Form 8-K, filed on March 2, 2001.
§
Included as an exhibit to the Operating Partnerships Form 8-K, filed on March 14, 2002.
§§
Included as an exhibit to the Operating Partnerships Form 8-K, filed on March 19, 2003.
§§§
Included as an exhibit to the Operating Partnerships Form 8-K, filed on September 10, 2004.
§§§§
Included as an exhibit to the Operating Partnerships Form 8-K, filed on April 13, 1998.
§§§§§
Included as an exhibit to the Operating Partnerships Form 8-K, filed on October 9, 1997.
§§§§§§
Included as an exhibit to the Operating Partnerships Form 8-K, filed on August 13, 1996.
*
Included as an exhibit to the Operating Partnerships Form 10/A, dated December 12, 1994, File No. 0-24920, and incorporated herein by reference.
**
***
Included as an exhibit to the Companys Form S-11 Registration Statement, File No. 33-63158, and incorporated herein by reference.
****
Included as an exhibit to the Companys Form 10-K for the year ended December 31, 1999.
^
Included as an exhibit to the Operating Partnerships Form 8-K/A dated July 23, 1998, filed on August 18, 1998.
^^
Included as an exhibit to the Companys Form 10-K for the year ended December 31, 2003.
^^^
Included as an exhibit to the Companys Form 10-Q for the quarterly period ended June 30, 2005.
^^^^
Included as an exhibit to the Companys Form 8-K dated August 30, 2005, filed on September 2, 2005.
^^^^^
Included as an exhibit to the Companys Form 8-K dated September 21, 2005, filed on September 27, 2005.
Included as an exhibit to the Companys Form 10-K for the year ended December 31, 2001.
Included as an exhibit to the Companys Form 8-K dated April 1, 2005, filed on April 4, 2005.
Included as an exhibit to the Companys Form S-8 filed on January 21, 2003.
#
Included as an exhibit to the Companys Form 10-K for the year ended December 31, 2002.
##
Included as an exhibit to the Companys Form 10-K for the year ended December 31, 2004.
###
Included as an exhibit to the Companys Form 10-Q for the quarterly period ended March 31, 2005.
####
Included as an exhibit to the Companys Form 8-K filed on March 28, 2005.
(c) Financial Statement Schedules: See Index to Financial Statements attached hereto on page F-1 of this Form 10-K.
56
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on behalf by the undersigned thereunto duly authorized.
Date:
March 8, 2006
By:
/s/
David J. Neithercut
President, Chief Executive Officer,
and Trustee
Donna Brandin
Executive Vice President and
Chief Financial Officer
Mark L. Wetzel
Senior Vice President and Chief Accounting
Officer, *Attorney-in-fact
Pursuant to the requirements of the Securities Exchange Act of 1934, the following persons on behalf of the registrant and in the capacities and on the dates indicated have signed this report below.
Samuel Zell*
Samuel Zell
Chairman of the Board of Trustees
Gerald A. Spector*
Gerald A. Spector
Executive Vice President, Chief
Operating Officer and Trustee
Sheli Z. Rosenberg*
Sheli Z. Rosenberg
Trustee
James D. Harper*
James D. Harper
John W. Alexander*
John W. Alexander
SIGNATURES-CONTINUED
B. Joseph White*
B. Joseph White
Charles L. Atwood*
Charles L. Atwood
Desiree G. Rogers*
Desiree G. Rogers
Stephen O. Evans*
Stephen O. Evans
Boone A. Knox*
Boone A. Knox
* By:
/s/ Mark L. Wetzel
as Attorney-in-fact
58
INDEX TO FINANCIAL STATEMENTS AND SCHEDULE
FINANCIAL STATEMENTS FILED AS PART OF THIS REPORT
Report of Independent Registered Public Accounting Firm
F-2
Report of Independent Registered Public Accounting Firm on
Internal Control over Financial Reporting
F-3
Consolidated Balance Sheets as of
December 31, 2005 and 2004
F-4
Consolidated Statements of Operations for
the years ended December 31, 2005, 2004 and 2003
F-5 to F-6
Consolidated Statements of Cash Flows for
F-7 to F-9
Consolidated Statements of Changes in Shareholders Equity
for the years ended December 31, 2005, 2004 and 2003
F-10 to F-11
Notes to Consolidated Financial Statements
F-12 to F-46
SCHEDULE FILED AS PART OF THIS REPORT
Schedule III - Real Estate and Accumulated Depreciation
S-1 to S-19
All other schedules have been omitted because they are inapplicable, not required or the information is included elsewhere in the consolidated financial statements or notes thereto.
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Trustees and Shareholders
Equity Residential
We have audited the accompanying consolidated balance sheets of Equity Residential (the Company) as of December 31, 2005 and 2004 and the related consolidated statements of operations, changes in shareholders equity and cash flows for each of the three years in the period ended December 31, 2005. Our audits also included the financial statement schedule listed in the accompanying index to the financial statements and schedule. These financial statements and schedule are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements and schedule based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of Equity Residential at December 31, 2005 and 2004, and the consolidated results of its operations and its cash flows for each of the three years in the period ended December 31, 2005, in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related financial statement schedule, when considered in relation to the basic consolidated financial statements taken as a whole, presents fairly, in all material respects, the information set forth therein.
As discussed in Note 2 to the consolidated financial statements, the Company changed its method of accounting for variable interest entities in 2004.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the effectiveness of Equity Residentials internal control over financial reporting as of December 31, 2005, based on the criteria established in Internal Control Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated February 28, 2006 expressed an unqualified opinion thereon.
/s/ ERNST & YOUNG LLP
ERNST & YOUNG LLP
Chicago, Illinois
February 28, 2006, except for the fourth paragraph of Note 21, for which the date is March 2, 2006
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM ON INTERNAL CONTROL OVER FINANCIAL REPORTING
We have audited managements assessment, included in the accompanying Managements Report on Internal Control over Financial Reporting at Item 9A, that Equity Residential (the Company) maintained effective internal control over financial reporting as of December 31, 2005, based on criteria established in Internal Control Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (the COSO Criteria). The Companys management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting. Our responsibility is to express an opinion on managements assessment and an opinion on the effectiveness of the Companys internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, evaluating managements assessment, testing and evaluating the design and operating effectiveness of internal control, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A companys internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A companys internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the companys assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, managements assessment that Equity Residential maintained effective internal control over financial reporting as of December 31, 2005, is fairly stated, in all material respects, based on the COSO Criteria. Also, in our opinion, Equity Residential maintained, in all material respects, effective internal control over financial reporting as of December 31, 2005, based on the COSO Criteria.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of Equity Residential as of December 31, 2005 and 2004 and the related consolidated statements of operations, changes in shareholders equity and cash flows for each of the three years in the period ended December 31, 2005 and our report dated February 28, 2006, except for the fourth paragraph of Note 21, for which the date is March 2, 2006, expressed an unqualified opinion thereon.
/s/ Ernst & Young LLP
Ernst & Young LLP
February 28, 2006
CONSOLIDATED BALANCE SHEETS
(Amounts in thousands except for share amounts)
December 31,2005
December 31,2004
ASSETS
Investment in real estate
Land
2,848,601
2,183,818
Depreciable property
13,336,636
12,350,900
Construction in progress (including land)
405,133
317,903
Accumulated depreciation
(2,888,140
(2,599,827
Investment in real estate, net
Cash and cash equivalents
88,828
83,505
Investments in unconsolidated entities
6,838
11,461
Rents receivable
789
1,681
Deposits restricted
77,093
82,194
Escrow deposits mortgage
35,225
35,800
Deferred financing costs, net
40,636
34,986
Goodwill, net
30,000
Other assets
117,306
112,854
LIABILITIES AND SHAREHOLDERS EQUITY
Liabilities:
Mortgage notes payable
3,166,739
Notes, net
3,143,067
Lines of credit
Accounts payable and accrued expenses
108,855
87,422
Accrued interest payable
78,441
70,411
Rents received in advance and other liabilities
302,418
227,588
Security deposits
54,823
49,501
Distributions payable
145,812
142,437
Total liabilities
8,281,422
7,037,165
Commitments and contingencies
Minority Interests:
Operating Partnership
345,034
319,841
Preference Interests
60,000
206,000
Junior Preference Units
Partially Owned Properties
16,965
9,557
Total Minority Interests
Shareholders equity:
Preferred Shares of beneficial interest, $0.01 par value; 100,000,000 shares authorized; 3,323,830 shares issued and outstanding as of December 31, 2005 and 4,108,658 shares issued and outstanding as of December 31, 2004
504,096
636,216
Common Shares of beneficial interest, $0.01 par value; 1,000,000,000 shares authorized; 289,536,344 shares issued and outstanding as of December 31, 2005 and 285,076,915 shares issued and outstanding as of December 31, 2004
2,895
2,851
Paid in capital
5,253,188
5,112,311
Deferred compensation
(18
Distributions in excess of accumulated earnings
(350,367
(657,462
Accumulated other comprehensive loss
(14,472
(21,370
Total shareholders equity
Total liabilities and shareholders equity
See accompanying notes
CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts in thousands except per share data)
REVENUES
Rental income
1,943,789
1,742,028
1,566,065
Fee and asset management
11,148
11,796
14,956
Total revenues
EXPENSES
Property and maintenance
544,495
477,605
422,212
Real estate taxes and insurance
224,400
205,173
170,181
Property management
84,307
70,051
9,852
8,814
7,797
71,799
49,299
37,025
Impairment on technology investments
1,162
Total expenses
1,442,993
1,263,358
1,091,449
511,944
490,466
489,572
Interest:
Expense incurred, net
(384,021
(328,289
(316,251
Amortization of deferred financing costs
(6,570
(6,057
(5,440
Income before allocation to Minority Interests, income (loss) from investments in unconsolidated entities, net gain on sales of unconsolidated entities and land parcels and discontinued operations
189,870
165,077
183,393
Allocation to Minority Interests:
(58,514
(31,228
(34,658
(7,591
(19,420
(20,211
(15
(70
(325
801
1,787
271
Premium on redemption of Preference Interests
(4,134
(1,117
Income (loss) from investments in unconsolidated entities
470
(7,325
(10,118
Net gain on sales of unconsolidated entities
1,330
4,593
4,942
Net gain on sales of land parcels
30,245
5,482
F-5
EQUITY RESIDENTIALCONSOLIDATED STATEMENTS OF OPERATIONS (Continued)
Comprehensive income:
Other comprehensive income (loss) derivative and other instruments:
Unrealized holding gains (losses) arising during the year
4,357
(3,707
11,467
Equity in unrealized holding gains arising during the year unconsolidated entities
3,667
7,268
Losses reclassified into earnings from other comprehensive income
2,541
2,071
1,653
Comprehensive income
868,691
474,360
543,699
F-6
EQUITY RESIDENTIALCONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in thousands)
CASH FLOWS FROM OPERATING ACTIVITIES:
Adjustments to reconcile net income to net cash provided by operating activities:
19,420
20,211
70
325
(801
(1,787
(271
4,134
1,117
528,958
496,583
471,569
7,166
7,276
6,702
Amortization of discounts and premiums on debt
(3,502
(784
(991
Amortization of deferred settlements on derivative instruments
1,160
1,001
710
(Income) from technology investments
(57,054
(Income) loss from investments in unconsolidated entities
(470
7,325
10,118
Net (gain) on sales of land parcels
(30,245
(5,482
Loss on debt extinguishments
10,977
113
2,095
Unrealized loss (gain) on derivative instruments
249
(118
Compensation paid with Company Common Shares
35,905
16,826
14,883
Other operating activities, net
246
(178
(3,147
Changes in assets and liabilities:
Decrease (increase) in rents receivable
918
(628
2,234
Decrease (increase) in deposits restricted
5,829
(6,037
4,406
(Increase) in other assets
(22,690
(20,341
(18,940
Increase (decrease) in accounts payable and accrued expenses
7,334
2,844
(4,682
Increase (decrease) in accrued interest payable
8,171
9,176
(2,851
(Decrease) increase in rents received in advance and other liabilities
(15,952
7,655
(170
Increase (decrease) in security deposits
5,269
2,811
(1,247
Net cash provided by operating activities
CASH FLOWS FROM INVESTING ACTIVITIES:
Investment in real estate acquisitions
(2,229,881
(820,029
(595,077
Investment in real estate development/other
(179,962
(117,940
(8,386
Improvements to real estate
(232,500
(212,171
(181,948
Additions to non-real estate property
(17,610
(6,552
(2,928
Interest capitalized for real estate under development
(13,701
(11,687
Interest capitalized for unconsolidated entities under development
(2,282
(20,647
Proceeds from disposition of real estate, net
1,978,087
937,690
1,130,925
Proceeds from disposition of unconsolidated entities
3,533
7,940
14,136
Proceeds from refinancing of unconsolidated entities
6,708
Proceeds from technology and other investments
82,054
(1,480
(406,524
(14,038
Distributions from unconsolidated entities
3,194
26,553
20,515
(Increase) decrease in deposits on real estate acquisitions, net
(706
58,715
(22,656
Decrease in mortgage deposits
683
9,144
11,298
F-7
EQUITY RESIDENTIALCONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
CASH FLOWS FROM INVESTING ACTIVITIES (continued):
Consolidation of previously Unconsolidated Properties:
Via acquisition (net of cash acquired)
(62
(49,183
6,879
Via FIN 46 (cash consolidated)
3,628
Acquisition of Minority Interests Partially Owned Properties
(1,989
(72
(125
Other investing activities, net
2,379
16,802
(10,628
Net cash (used for) provided by investing activities
CASH FLOWS FROM FINANCING ACTIVITIES:
Loan and bond acquisition costs
(12,816
(9,696
(6,127
Mortgage notes payable:
Proceeds
280,125
467,541
111,150
Lump sum payoffs
(442,786
(469,333
(401,951
Scheduled principal repayments
(27,607
(25,607
(30,919
Prepayment premiums/fees
(10,977
(450
(2,187
Notes, net:
499,435
898,014
398,816
(190,000
(531,390
(4,286
(4,480
Lines of credit:
6,291,300
1,742,000
182,000
Repayments
(5,672,300
(1,602,000
(312,000
(Payments on) settlement of derivative instruments
(7,823
(7,346
(12,999
Proceeds from sale of Common Shares
8,285
6,853
6,324
Proceeds from sale of Preferred Shares
Proceeds from exercise of options
54,858
79,043
68,400
Redemption of Preferred Shares
(125,000
(386,989
Redemption of Preference Interests
(146,000
(40,000
(43
(8,345
(322
Payment of offering costs
(26
(24
(5,304
Contributions Minority Interests Partially Owned Properties
7,439
Distributions:
(496,004
(484,540
(472,211
Preferred Shares
(51,092
(54,350
(79,341
(7,763
(19,464
(148
(324
Minority Interests Operating Partnership
(35,833
(36,446
(38,472
Minority Interests Partially Owned Properties
(11,756
(26,327
(3,473
Net cash (used for) financing activities
Net increase in cash and cash equivalents
5,323
33,926
19,704
Cash and cash equivalents, beginning of year
49,579
29,875
Cash and cash equivalents, end of year
F-8
SUPPLEMENTAL INFORMATION:
Cash paid during the year for interest
397,886
348,574
352,391
Cash paid during the year for income, franchise and excise taxes
11,522
3,074
2,245
Real estate acquisitions/dispositions/other:
Mortgage loans assumed
443,478
95,901
89,446
Valuation of OP Units issued
33,662
9,087
331
Mortgage loans (assumed) by purchaser
(35,031
(29,470
(53,250
Consolidation of previously Unconsolidated Properties Via acquisition:
(5,608
(960,331
(111,113
2,839
274,818
51,625
4,231
59
445
1,176
608,681
34,942
Net other liabilities recorded
1,472
27,204
27,152
Consolidation of previously unconsolidated properties Via FIN 46:
(548,342
Mortgage loans consolidated
294,722
Minority interests Partially Owned Properties
234,984
19,190
Refinancing of mortgage notes payable into notes, net
130,000
F-9
EQUITY RESIDENTIALCONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY
PREFERRED SHARES
Balance, beginning of year
670,913
946,157
Redemption of 9 1/8% Series B Cumulative Redeemable
Conversion of 7.00% Series E Cumulative Convertible
(7,065
(34,519
(8,891
Conversion of 7.00% Series H Cumulative Convertible
(55
(180
Conversion of 7.25% Series G Convertible Cumulative
(29,184
Redemption of 7.25% Series G Convertible Cumulative
(286,989
Redemption of 7.625% Series L Cumulative Redeemable
(100,000
Issuance of 6.48% Series N Cumulative Redeemable
Balance, end of year
COMMON SHARES, $0.01 PAR VALUE
2,776
2,711
Conversion of Preferred Shares into Common Shares
Conversion of OP Units into Common Shares
Exercise of share options
Employee Share Purchase Plan (ESPP)
Stock-based employee compensation expense:
Restricted/performance shares
PAID IN CAPITAL
4,956,712
4,844,104
Common Share Issuance:
7,117
34,681
38,241
24,185
36,903
10,896
54,836
79,009
68,368
8,282
6,850
6,321
Performance shares
7,697
224
334
Restricted shares
20,032
8,789
2,154
Share options
6,562
2,982
2,626
ESPP discount
1,591
1,290
1,196
Offering costs
Premium on redemption of Preferred Shares original issuance costs
4,316
11,892
Premium on redemption of Preference Interests original issuance costs
3,812
Supplemental Executive Retirement Savings Plan (SERP)
(4,177
(8,705
(24,661
Adjustment for Minority Interests ownership in Operating Partnership
6,650
(7,517
545
F-10
EQUITY RESIDENTIALCONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY (Continued)
DEFERRED COMPENSATION
(3,554
(12,118
Amortization to compensation expense:
88
1,150
3,448
7,414
DISTRIBUTIONS IN EXCESS OF ACCUMULATED EARNINGS
(588,005
(539,942
Common Share distributions
(500,697
(488,040
(474,702
Preferred Share distributions
Premium on redemption of Preferred Shares cash charge
(4,316
(11,892
ACCUMULATED OTHER COMPREHENSIVE LOSS
(23,401
(43,789
Accumulated other comprehensive loss derivative and other instruments:
F-11
EQUITY RESIDENTIALNOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. Business
EQR is the general partner of, and as of December 31, 2005 owned an approximate 93.4% ownership interest in, ERP Operating Limited Partnership, an Illinois limited partnership (the Operating Partnership). The Company is structured as an umbrella partnership REIT (UPREIT), under which all property ownership and business operations are conducted through the Operating Partnership and its subsidiaries. References to the Company include EQR, the Operating Partnership and each of the partnerships, limited liability companies and corporations controlled by the Operating Partnership and/or EQR.
As of December 31, 2005, the Company, directly or indirectly through investments in title holding entities, owned all or a portion of 926 properties in 31 states and the District of Columbia consisting of 197,404 units (table does not include various uncompleted development properties). The ownership breakdown includes:
The Wholly Owned Properties are accounted for under the consolidation method of accounting. The Company beneficially owns 100% fee simple title to 833 of the 834 Wholly Owned Properties. The Company owns the building and improvements and leases the land underlying the improvements under a long-term ground lease that expires in 2026 for one property. This one property is consolidated and reflected as a real estate asset while the ground lease is accounted for as an operating lease in accordance with Statement of Financial Accounting Standards (SFAS) No. 13, Accounting for Leases.
The Partially Owned Properties are controlled by the Company but have partners with minority interests and are accounted for under the consolidation method of accounting. The Unconsolidated Properties are partially owned but not controlled by the Company. With the exception of one property, the Unconsolidated Properties consist of investments in partnership interests and/or subordinated mortgages that are accounted for under the equity method of accounting. The remaining one property consists of an investment in a limited liability company that, as a result of the terms of the operating agreement, is accounted for as a management contract right with all fees recognized as fee and asset management revenue.
2. Summary of Significant Accounting Policies
Basis of Presentation
Due to the Companys ability as general partner to control either through ownership or by contract the Operating Partnership and its subsidiaries, other than entities that own controlling interests in the Unconsolidated Properties and certain other entities in which the Company has investments, the Operating Partnership and each such subsidiary has been consolidated with the Company for financial reporting
F-12
purposes. Effective March 31, 2004, the consolidated financial statements also include all variable interest entities for which the Company is the primary beneficiary.
The Companys mergers and acquisitions were accounted for as purchases in accordance with either Accounting Principles Board (APB) Opinion No. 16, Business Combinations, or SFAS No. 141,Business Combinations. SFAS No. 141 requires all business combinations initiated after June 30, 2001 be accounted for under the purchase method of accounting. The fair value of the consideration given by the Company in the mergers were used as the valuation basis for each of the combinations. The accompanying consolidated statements of operations and cash flows include the results of the properties purchased through the mergers and through acquisitions from their respective closing dates.
Real Estate Assets and Depreciation of Investment in Real Estate
The Company allocates the purchase price of properties to net tangible and identified intangible assets acquired based on their fair values in accordance with the provisions of SFAS No. 141. In making estimates of fair values for purposes of allocating purchase price, the Company utilizes a number of sources, including independent appraisals that may be obtained in connection with the acquisition or financing of the respective property, our own analysis of recently acquired and existing comparable properties in our portfolio, and other market data. The Company also considers information obtained about each property as a result of its pre-acquisition due diligence, marketing and leasing activities in estimating the fair value of the tangible and intangible assets acquired. The Company allocates the purchase price of acquired real estate to various components as follows:
Land Based on actual purchase price if acquired separately or market research/comparables if acquired with an operating property.
Furniture, Fixtures and Equipment Ranges between $1,500 and $3,000 per apartment unit acquired as an estimate of the fair value of the appliances & fixtures inside a unit. The per-unit amount applied depends on the type of apartment building acquired. Depreciation is calculated on the straight-line method over an estimated useful life of five years.
In-Place Leases The Company considers the value of acquired in-place leases that meet the definition outlined in SFAS No. 141, paragraph 37. The amortization period is the average remaining term of each respective in-place acquired lease.
Other Intangible Assets The Company considers whether it has acquired other intangible assets that meet the definition outlined in SFAS No. 141, paragraph 39, including any customer relationship intangibles. The amortization period is the estimated useful life of the acquired intangible asset.
Building Based on the fair value determined on an as-if vacant basis. Depreciation is calculated on the straight-line method over an estimated useful life of thirty years.
Replacements inside a unit such as appliances and carpeting are depreciated over a five-year estimated useful life. Expenditures for ordinary maintenance and repairs are expensed to operations as incurred and significant renovations and improvements that improve and/or extend the useful life of the asset are capitalized over their estimated useful life, generally five to ten years. Initial direct leasing costs are expensed as incurred as such expense approximates the deferral and amortization of initial direct leasing costs over the lease terms. Property sales or dispositions are recorded when title transfers to unrelated third parties, contingencies have been removed and sufficient cash consideration has been received by the Company. Upon disposition, the related costs and accumulated depreciation are removed from the respective accounts. Any gain or loss on sale is recognized in accordance with accounting principles generally accepted in the United States.
The Company classifies real estate assets as real estate held for disposition when it is certain a property will be disposed of in accordance with SFAS No. 144 (see further discussion below).
The Company classifies properties under development and/or expansion and properties in the lease up phase (including land) as construction in progress until construction has been completed and all
F-13
certificates of occupancy permits have been obtained.
In June 2001, the Financial Accounting Standards Board (FASB) issued SFAS No. 142, Goodwill and Other Intangible Assets. SFAS No. 142 prohibits the amortization of goodwill and requires that goodwill be reviewed for impairment at least annually. In August 2001, the FASB issued SFAS No. 144,Accounting for the Impairment or Disposal of Long-Lived Assets. SFAS Nos. 142 and 144 were effective for fiscal years beginning after December 15, 2001. The Company adopted these standards effective January 1, 2002. See Notes 13 and 19 for further discussion.
For long-lived assets to be held and used, the Company compares the expected future undiscounted cash flows for the long-lived asset against the carrying amount of that asset. If the sum of the estimated undiscounted cash flows is less than the carrying amount of the asset, the Company further analyzes each individual asset for other temporary or permanent indicators of impairment. An impairment loss would be recorded for the difference between the estimated fair value and the carrying amount of the asset if the Company deems this difference to be permanent.
For long-lived assets to be disposed of, an impairment loss is recognized when the estimated fair value of the asset, less the estimated cost to sell, is less than the carrying amount of the asset measured at the time that the Company has determined it will sell the asset. Long-lived assets held for disposition and the related liabilities are separately reported at the lower of their carrying amounts or their estimated fair values, less their costs to sell, and are not depreciated after reclassification to real estate held for disposition.
See the Real Estate Assets and Depreciation of Investment in Real Estate section for discussion of the policy with respect to capitalization vs. expensing of fixed asset/repair and maintenance costs. In addition, the Company capitalizes the payroll and associated costs of employees directly responsible for and who spend all of their time on the supervision of major capital and/or renovation projects. These costs are reflected on the balance sheet as an increase to depreciable property.
F-14
Cash and Cash Equivalents
The Company considers all demand deposits, money market accounts and investments in certificates of deposit and repurchase agreements purchased with a maturity of three months or less, at the date of purchase, to be cash equivalents. The Company maintains its cash and cash equivalents at financial institutions. The combined account balances at one or more institutions typically exceed the Federal Depository Insurance Corporation (FDIC) insurance coverage, and, as a result, there is a concentration of credit risk related to amounts on deposit in excess of FDIC insurance coverage. The Company believes that the risk is not significant, as the Company does not anticipate the financial institutions non-performance.
Deferred Financing Costs
Deferred financing costs include fees and costs incurred to obtain the Companys lines of credit and long-term financings. These costs are amortized over the terms of the related debt. Unamortized financing costs are written-off when debt is retired before the maturity date. The accumulated amortization of such deferred financing costs was $18.3 million and $18.1 million at December 31, 2005 and 2004, respectively.
The valuation of financial instruments under SFAS No. 107, Disclosures about Fair Value of Financial Instruments, and SFAS No. 133 and its amendments (SFAS Nos. 137/138/149), Accounting for Derivative Instruments and Hedging Activities, requires the Company to make estimates and judgments that affect the fair value of the instruments. The Company, where possible, bases the fair values of its financial instruments, including its derivative instruments, on listed market prices and third party quotes. Where these are not available, the Company bases its estimates on current instruments with similar terms and maturities or on other factors relevant to the financial instruments.
On January 1, 2001, the Company adopted SFAS No. 133 and its amendments (SFAS Nos. 137/138/149), which requires an entity to recognize all derivatives as either assets or liabilities in the statement of financial position and to measure those instruments at fair value. Additionally, the fair value adjustments will affect either shareholders equity or net income depending on whether the derivative instruments qualify as a hedge for accounting purposes and, if so, the nature of the hedging activity. When the terms of an underlying transaction are modified, or when the underlying transaction is terminated or completed, all changes in the fair value of the instrument are marked-to-market with changes in value included in net income each period until the instrument matures. Any derivative instrument used for risk management that does not meet the hedging criteria of SFAS No. 133 is marked-to-market each period. The Company does not use derivatives for trading or speculative purposes.
The fair value of the Companys mortgage notes payable and unsecured notes were both approximately $3.6 billion at December 31, 2005. The fair values of the Companys financial instruments, other than mortgage notes payable, unsecured notes and derivative instruments, including cash and cash equivalents, lines of credit and other financial instruments, approximate their carrying or contract values. See Note 11 for further discussion of derivative instruments.
F-15
Rental income attributable to leases is recorded when due from residents and is recognized monthly as it is earned, which is not materially different than on a straight-line basis. Leases entered into between a resident and a property, for the rental of an apartment unit, are generally year-to-year, renewable upon consent of both parties on an annual or monthly basis. Fee and asset management revenue and interest income are recorded on an accrual basis.
The Company elected the Prospective Method which requires expensing of employee awards granted or modified after January 1, 2003. Compensation expense under all of the Companys plans is generally recognized over periods ranging from three months to five years.
The Company will adopt SFAS No. 123(R), Share-Based Payment, as required effective January 1, 2006. SFAS No. 123(R) will require all companies to expense stock-based compensation (such as stock options), as well as making other revisions to SFAS No. 123. As the Company began expensing all stock-based compensation effective January 1, 2003, the adoption of SFAS No. 123(R) will not have a material effect on its consolidated statements of operations or financial position.
The cost related to stock-based employee compensation included in the determination of net income for the year ended December 31, 2005 is equal to that which would have been recognized if the fair value based method had been applied to all awards since the original effective date of SFAS No. 123. The cost related to stock-based employee compensation included in the determination of net income for the years ended December 31, 2004 and December 31, 2003 is less than that which would have been recognized if the fair value based method had been applied to all awards since the original effective date of SFAS No. 123. The following table illustrates the effect on net income and earnings per share if the fair value based method had been applied to all outstanding and unvested awards for the years ended December 31, 2004 and 2003 (amounts in thousands except per share amounts):
F-16
Net income available to Common Shares as reported
Add: Stock-based employee compensation expense included in reported net income:
312
1,466
12,242
9,577
Share options (1)
Deduct: Stock-based employee compensation expense determined under fair value based method for all awards:
(312
(1,466
(12,242
(9,577
(5,385
(6,784
(1,290
(1,196
Net income available to Common Shares pro forma
416,180
422,481
Earnings per share:
Basic as reported
Basic pro forma
1.49
Diluted as reported
Diluted pro forma
1.47
1.54
(1) Share options for the year ended December 31, 2003 included $1.4 million of expense recognition related to options granted in the first quarter of 2003 to the Companys former chief executive officer. These options vested immediately upon grant.
The fair value of the option grants as computed under SFAS No. 123 would be recognized over the vesting period of the options. The fair value for the Companys share options was estimated at the time the share options were granted using the Black Scholes option pricing model with the following weighted-average assumptions:
Risk-free interest rate
3.81%
3.03%
3.02%
Expected dividend yield
6.37%
6.52%
6.46%
Volatility
18.2%
20.0%
20.8%
Expected life of the options
6 years
5 years
Fair value of options granted
$2.64
$2.26
$1.90
The valuation method and assumptions are the same as those the Company used in accounting for option expense in its consolidated financial statements. The Black-Scholes option valuation model was developed for use in estimating the fair value of traded options that have no vesting restrictions and are fully transferable. This model is only one method of valuing options and the Companys use of this model should not be interpreted as an endorsement of its accuracy. Because the Companys share options have characteristics significantly different from those of traded options, and because changes in the subjective input assumptions can materially affect the fair value estimate, in managements opinion, the existing models do not necessarily provide a reliable single measure of the fair value of its share options and the actual value of the options may be significantly different.
F-17
Income Taxes
Due to the structure of the Company as a REIT and the nature of the operations of its operating properties, no provision for federal income taxes has been made at the EQR level. Historically, the Company has generally only incurred certain state and local income, excise and franchise taxes. The Company has elected Taxable REIT Subsidiary (TRS) status for certain of its corporate subsidiaries, primarily those entities engaged in condominium conversion and sale activities.
The Company provided for current income, franchise and excise taxes allocated as follows in the consolidated statements of operations for the years ended December 31, 2005, 2004 and 2003 (amounts in thousands):
General and administrative (1)
4,442
3,008
2,582
Net gain on sales of discontinued operations (2)
8,750
Discontinued operations, net (3)
361
341
Provision for income, franchise and excise taxes
13,553
3,349
(1) Primarily includes state and local income, excise and franchise taxes. In 2005, also includes $2.0 million of federal income taxes related to the sale of land parcels owned by a TRS and included in income from continuing operations.
(2) Primarily represents federal income taxes incurred on the gains on sales of condominium units owned by a TRS.
(3) Primarily represents state and local income, excise and franchise taxes on operating properties sold and included in discontinued operations.
The Company utilized approximately $43.9 million of net operating losses (NOL) during the year ended December 31, 2005 and has no NOL carryforwards available as of January 1, 2006.
During the years ended December 31, 2005, 2004 and 2003, the Companys tax treatment of dividends and distributions were as follows:
Tax treatment of dividends and distributions:
Ordinary dividends
0.902
1.104
0.799
Qualified dividends
0.070
0.003
0.009
Pre-May 6, 2003 long-term capital gain
0.150
Post-May 5, 2003 long-term capital gain
0.669
0.432
0.315
Unrecaptured section 1250 gain
0.099
0.151
0.251
Nontaxable distributions
0.040
0.206
Dividends and distributions declared per Common Share outstanding
1.740
1.730
The aggregate cost of land and depreciable property for federal income tax purposes as of December 31, 2005 and 2004 was approximately $9.4 billion and $9.3 billion, respectively.
F-18
Operating Partnership: Net income is allocated to minority interests based on their respective ownership percentage of the Operating Partnership. The ownership percentage is calculated by dividing the number of units of limited partnership interest (OP Units) held by the minority interests by the total OP Units held by the minority interests and EQR. Issuance of additional common shares of beneficial interest, $0.01 par value per share (the Common Shares), and OP Units changes the ownership interests of both the minority interests and EQR. Such transactions and the proceeds therefrom are treated as capital transactions.
Partially Owned Properties: The Company reflects minority interests in partially owned properties on the balance sheet for the portion of properties consolidated by the Company that are not wholly owned by the Company. The earnings or losses from those properties attributable to the minority interests are reflected as minority interests in partially owned properties in the consolidated statements of operations.
Use of Estimates
In preparation of the Companys financial statements in conformity with accounting principles generally accepted in the United States, management makes estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements as well as the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates.
Reclassifications
Certain reclassifications considered necessary for a fair presentation have been made to the prior period financial statements in order to conform to the current year presentation. These reclassifications have not changed the results of operations or shareholders equity.
The Company adopted FASB Interpretation (FIN) No. 46, Consolidation of Variable Interest Entities, as required, effective March 31, 2004. The adoption required the consolidation of all previously unconsolidated development projects. FIN No. 46 requires the Company to consolidate the assets, liabilities and results of operations of the activities of a variable interest entity, which for the Company includes only its development partnerships, if the Company is entitled to receive a majority of the entitys residual returns and/or is subject to a majority of the risk of loss from such entitys activities. Due to the March 31, 2004 effective date, the Company has only consolidated the results of operations beginning April 1, 2004. The adoption of FIN No. 46 did not have any effect on net income as the aggregate results of operations of these development properties were previously included in income (loss) from investments in unconsolidated entities.
The Company adopted the disclosure provisions of SFAS No. 150 and FSP No. FAS 150-3, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity, effective December 31, 2003. SFAS No. 150 and FSP No. FAS 150-3 require the Company to make certain disclosures regarding noncontrolling interests that are classified as equity in the financial statements of a subsidiary but would be classified as a liability in the parents financial statements under SFAS No. 150 (e.g., minority interests in consolidated limited-life subsidiaries). The Company is presently the controlling partner in various consolidated partnerships consisting of 35 properties and 6,004 units and various uncompleted development properties having a minority interest book value of $17.0 million at December 31, 2005. Some of these partnerships contain provisions that require the partnerships to be liquidated through the sale of its assets upon reaching a date specified in each respective partnership agreement. The Company, as controlling partner, has an obligation to cause the property owning partnerships to distribute proceeds of liquidation to the Minority Interests in these Partially Owned Properties only to the extent that the net proceeds received by the partnerships from the
F-19
sale of its assets warrant a distribution based on the partnership agreements. As of December 31, 2005, the Company estimates the value of Minority Interest distributions would have been approximately $73.4 million (Settlement Value) had the partnerships been liquidated. This Settlement Value is based on estimated third party consideration realized by the partnerships upon disposition of the Partially Owned Properties and is net of all other assets and liabilities, including yield maintenance on the mortgages encumbering the properties, that would have been due on December 31, 2005 had those mortgages been prepaid. Due to, among other things, the inherent uncertainty in the sale of real estate assets, the amount of any potential distribution to the Minority Interests in the Companys Partially Owned Properties is subject to change. To the extent that the partnerships underlying assets are worth less than the underlying liabilities, the Company has no obligation to remit any consideration to the Minority Interests in Partially Owned Properties.
In June 2005, the FASB ratified the consensus in EITF Issue No. 04-5, Determining Whether a General Partner, or the General Partners as a Group, Controls a Limited Partnership or Similar Entity When the Limited Partners Have Certain Rights (Issue 04-5), which provides guidance in determining whether a general partner controls a limited partnership. Issue 04-5 states that the general partner in a limited partnership is presumed to control that limited partnership. The presumption may be overcome if the limited partners have either (1) the substantive ability to dissolve the limited partnership or otherwise remove the general partner without cause or (2) substantive participating rights, which provide the limited partners with the ability to effectively participate in significant decisions that would be expected to be made in the ordinary course of the limited partnerships business and thereby preclude the general partner from exercising unilateral control over the partnership. The adoption of Issue 04-5 by the Company is required for new or modified limited partnership arrangements effective June 30, 2005 and existing limited partnership arrangements effective January 1, 2006. Effective January 1, 2006, the Company will consolidate its Lexford syndicated portfolio consisting of 20 separate partnerships (10 properties) containing 1,272 units representing approximately $20.0 million of both net investment in real estate and mortgage notes payable at December 31, 2005. The adoption is not expected to have a material effect on the results of operations or financial position nor is it expected to have any effect on net equity or net income as the aggregate results of the aforementioned Lexford syndicated portfolio is already included in investments in unconsolidated entities and income (loss) from investments in unconsolidated entities, respectively.
In March 2005, the FASB issued FIN No. 47, Accounting for Conditional Asset Retirement Obligations, an interpretation of SFAS No. 143,Asset Retirement Obligations. A conditional asset retirement obligation refers to a legal obligation to retire assets where the timing and/or method of settlement are conditioned on future events. FIN No. 47 requires an entity to recognize a liability for the fair value of a conditional asset retirement obligation when incurred if the liabilitys fair value can be reasonably estimated. The Company adopted the provisions of FIN No. 47 for the year ended December 31, 2005. The adoption did not have a material impact on the Companys consolidated financial position, results of operations or cash flows.
F-20
Common Shares outstanding at January 1,
285,076,915
277,643,885
271,095,481
Common Shares Issued:
Conversion of Series E Preferred Shares
314,485
1,536,501
395,723
Conversion of Series G Preferred Shares
996,459
Conversion of Series H Preferred Shares
3,182
10,268
10,424
Employee Share Purchase Plan
286,751
275,616
289,274
Exercise of options
2,248,744
3,350,759
3,249,555
Restricted share grants, net
520,821
515,622
900,555
Conversion of OP Units
1,085,446
1,744,463
706,631
Common Shares Other:
Common Shares other
(199
(217
Common Shares outstanding at December 31,
OP Units outstanding at January 1,
20,552,940
21,907,732
22,300,643
OP Units Issued:
Acquisitions/consolidations
956,751
306,694
165,628
Conversion of Series A Junior Preference Units
82,977
148,092
Conversion of OP Units to Common Shares
(1,085,446
(1,744,463
(706,631
OP Units Outstanding at December 31,
Total Common Shares and OP Units Outstanding at December 31,
305,629,855
299,551,617
OP Units Ownership Interest in Operating Partnership
6.7
7.3
Acquisitions/consolidations per unit
35.18
29.63
27.54
Acquisitions/consolidations valuation
33.7 million
9.1 million
4.6 million
Conversion of Series A Junior Preference Units per unit
24.50
Conversion of Series A Junior Preference Units valuation
2.0 million
3.6 million
In February 1998, the Company filed and the SEC declared effective a Form S-3 Registration Statement to register $1.0 billion of equity securities. In addition, the Company carried over $272.4 million related to a prior registration statement. As of February 1, 2006, $956.5 million in equity securities remained available for issuance under this registration statement.
The equity positions of various individuals and entities that contributed their properties to the Operating Partnership in exchange for OP Units are collectively referred to as the Minority Interests Operating Partnership. Subject to certain restrictions, the Minority Interests Operating Partnership may exchange their OP Units for EQR Common Shares on a one-for-one basis.
Net proceeds from the Companys Common Share and Preferred Share (see definition below) offerings are contributed by the Company to the Operating Partnership. In return for those contributions, EQR receives a number of OP Units in the Operating Partnership equal to the number of Common Shares it has issued in the equity offering (or in the case of a preferred equity offering, a number of preference units in the Operating Partnership equal in number and having the same terms as the Preferred Shares issued in the equity offering). As a result, the net offering proceeds from Common Shares and Preferred Shares are allocated between shareholders equity and Minority Interests Operating Partnership to account for the change in their respective percentage ownership of the underlying equity of the Operating Partnership.
The Companys declaration of trust authorizes the Company to issue up to 100,000,000 preferred shares of beneficial interest, $0.01 par value per share (the Preferred Shares), with specific rights,
F-21
preferences and other attributes as the Board of Trustees may determine, which may include preferences, powers and rights that are senior to the rights of holders of the Companys Common Shares.
The following table presents the Companys issued and outstanding Preferred Shares as of December 31, 2005 and 2004:
RedemptionDate (1) (2)
ConversionRate (2)
AnnualDividendRate perShare (3)
Amounts in thousands
December
31, 2005
31, 2004
Preferred Shares of beneficial interest, $0.01 par value; 100,000,000 shares authorized:
9 1/8% Series B Cumulative Redeemable Preferred; liquidation value $250 per share; 0 and 500,000 shares issued and outstanding at December 31, 2005 and December 31, 2004, respectively
10/15/05
(5)
125,000
9 1/8% Series C Cumulative Redeemable Preferred; liquidation value $250 per share; 460,000 shares issued and outstanding at December 31, 2005 and December 31, 2004 (4)
8.60% Series D Cumulative Redeemable Preferred; liquidation value $250 per share; 700,000 shares issued and outstanding at December 31, 2005 and December 31, 2004 (4)
7.00% Series E Cumulative Convertible Preferred; liquidation value $25 per share; 529,096 and 811,724 shares issued and outstanding at December 31, 2005 and December 31, 2004, respectively
20,293
7.00% Series H Cumulative Convertible Preferred; liquidation value $25 per share; 34,734 and 36,934 shares issued and outstanding at December 31, 2005 and December 31, 2004, respectively
923
8.29% Series K Cumulative Redeemable Preferred; liquidation value $50 per share; 1,000,000 shares issued and outstanding at December 31, 2005 and December 31, 2004
6.48% Series N Cumulative Redeemable Preferred; liquidation value $250 per share; 600,000 shares issued and outstanding at December 31, 2005 and December 31, 2004 (4)
(1) On or after the redemption date, redeemable preferred shares (Series C, D, K and N) may be redeemed for cash at the option of the Company, in whole or in part, at a redemption price equal to the liquidation price per share, plus accrued and unpaid distributions, if any.
(2) On or after the redemption date, convertible preferred shares (Series E & H) may be redeemed under certain circumstances at the option of the Company for cash (in the case of Series E) or Common Shares (in the case of Series H), in whole or in part, at various redemption prices per share based upon the contractual conversion rate, plus accrued and unpaid distributions, if any.
(3) Dividends on all series of Preferred Shares are payable quarterly at various pay dates. Dividend rates listed for Series C, D and N are Preferred Share rates and the equivalent Depositary Share annual dividend rates are $2.28125, $2.15 and $1.62, respectively.
(4) Series C, D and N Preferred Shares each have a corresponding depositary share that consists of ten times the number of shares and one-tenth the liquidation value and dividend rate per share.
(5) During the year ended December 31, 2005, the Company redeemed for cash all 500,000 shares of its Series B Preferred Shares with a liquidation value of $125.0 million. Additionally, the Company recorded the write-off of approximately $4.3 million in original issuance costs as a premium on redemption of Preferred Shares in the accompanying consolidated statements of operations.
On June 19, 2003, the Company redeemed all of its outstanding Series L Cumulative Redeemable Preferred Shares at liquidation value for total cash consideration of $100.0 million. The Company did not
F-22
incur any original issuance costs as these shares were issued by Merry Land & Investment Company, Inc. prior to its merger with the Company.
On June 19, 2003, the Company issued 600,000 Series N Cumulative Redeemable Preferred Shares in a public offering. The Company received $145.3 million in net proceeds from this offering after payment of the underwriters fee.
On December 26, 2003, the Company redeemed the remaining outstanding Series G Convertible Cumulative Preferred Shares for cash consideration of $295.3 million, which included the liquidation value of $287.0 million and a cash redemption premium of $8.3 million. The Company recorded the $8.3 million cash redemption premium along with the write-off of $11.9 million in original issuance costs as a premium on redemption of Preferred Shares in the accompanying consolidated statements of operations.
The following table presents the issued and outstanding Preference Interests as of December 31, 2005 and December 31, 2004:
RedemptionDate (1)(2)
AnnualDividendRate perUnit (3)
8.50% Series B Cumulative Redeemable Preference Units; liquidation value $50 per unit; 0 and 1,100,000 units issued and outstanding at December 31, 2005 and December 31, 2004, respectively
03/03/05
(4)
55,000
8.50% Series C Cumulative Redeemable Preference Units; liquidation value $50 per unit; 0 and 220,000 units issued and outstanding at December 31, 2005 and December 31, 2004, respectively
03/23/05
11,000
8.375% Series D Cumulative Redeemable Preference Units; liquidation value $50 per unit; 0 and 420,000 units issued and outstanding at December 31, 2005 and December 31, 2004, respectively
05/01/05
21,000
8.50% Series E Cumulative Redeemable Preference Units; liquidation value $50 per unit; 0 and 1,000,000 units issued and outstanding at December 31, 2005 and December 31, 2004, respectively
08/11/05
8.375% Series F Cumulative Redeemable Preference Units; liquidation value $50 per unit; 0 and 180,000 units issued and outstanding at December 31, 2005 and December 31, 2004, respectively
9,000
7.875% Series G Cumulative Redeemable Preference Units; liquidation value $50 per unit; 510,000 units issued and outstanding at December 31, 2005 and December 31, 2004 (5)
03/21/06
7.625% Series H Cumulative Convertible Redeemable Preference Units; liquidation value $50 per unit; 190,000 units issued and outstanding at December 31, 2005 and December 31, 2004 (5)
03/23/06 22003
7.625% Series I Cumulative Convertible Redeemable Preference Units; liquidation value $50 per unit; 270,000 units issued and outstanding at December 31, 2005 and December 31, 2004
06/22/06
7.625% Series J Cumulative Convertible Redeemable Preference Units; liquidation value $50 per unit; 230,000 units issued and outstanding at December 31, 2005 and December 31, 2004
(1) On or after the fifth anniversary of the respective issuance (the Redemption Date), all of the Preference Interests may be redeemed for cash at the option of the Company, in whole or in part, at any time or from time to time, at a redemption price equal to the liquidation preference of $50.00 per unit plus the cumulative amount of accrued and unpaid distributions, if any.
F-23
(2) On or after the tenth anniversary of the respective issuance (the Conversion Date), all of the Preference Interests are exchangeable at the option of the holder (in whole but not in part) on a one-for-one basis for a respective reserved series of EQR Preferred Shares. In addition, on or after the Conversion Date, the convertible Preference Interests (Series H, I & J) may be converted under certain circumstances at the option of the holder (in whole but not in part) to Common Shares based upon the contractual conversion rate, plus accrued and unpaid distributions, if any. Prior to the Conversion Date, the convertible Preference Interests (Series H, I, & J) may be converted at the option of the holder (in whole but not in part) to Common Shares based upon the contractual conversion rate, plus accrued and unpaid distributions, if any, if the issuer has called the series for redemption (the Accelerated Conversion Right).
(3) Dividends on all series of Preference Interests are payable quarterly on March 25th, June 25th, September 25th,and December 25th of each year.
(4) During the year ended December 31, 2005, the Company redeemed or repurchased for cash all of its Series B through F Preference Interests with a liquidation value of $146.0 million. The Company recorded approximately $4.1 million as premiums on redemption of Preference Interests (Minority Interests) in the accompanying consolidated statements of operations, which included $3.8 million in original issuance costs and $0.3 million in cash redemption charges.
(5) On February 10, 2006, the Company issued irrevocable notices to redeem for cash all 510,000 units of the Series G Preference Interests on March 21, 2006 and all 190,000 units of the Series H Preference Interests on March 23, 2006. The redemption notice on the Series H Preference Interests triggered the Accelerated Conversion Right (see above).
During the year ended December 31, 2004, the Company redeemed for cash all 800,000 units of its 8.00% Series A Cumulative Redeemable Preference Interests with a liquidation value of $40.0 million. The Company recorded approximately $1.1 million as premiums on redemption of Preference Interests (Minority Interests) in the accompanying consolidated statements of operations.
The following table presents the Operating Partnerships issued and outstanding Junior Convertible Preference Units (the Junior Preference Units) as of December 31, 2005 and December 31, 2004:
Annual
RedemptionDate (2)
DividendRate perUnit (1)
Series B Junior Convertible Preference Units; liquidation value $25 per unit; 7,367 units issued and outstanding at December 31, 2005 and December 31, 2004
07/29/09
(2)
(1) Dividends on the Junior Preference Units are payable quarterly at various pay dates.
(2) On or after the tenth anniversary of the issuance (the Redemption Date), the Series B Junior Preference Units may be converted into OP Units at the option of the Operating Partnership based on the contractual conversion rate. Prior to the Redemption Date, the holders may elect to convert the Series B Junior Preference Units to OP Units under certain circumstances based on the contractual conversion rate. The contractual rate is based upon a ratio dependent upon the closing price of EQRs Common Shares.
4. Real Estate
The following table summarizes the carrying amounts for investment in real estate (at cost) as of December 31, 2005 and 2004 (Amounts in thousands):
F-24
Buildings and Improvements
12,583,020
11,667,787
Furniture, Fixtures and Equipment
753,616
683,113
Construction in Progress (excluding land)
166,639
160,986
Construction in Progress (land)
238,494
156,917
Real Estate
Accumulated Depreciation
Real Estate, net
During the year ended December 31, 2005, the Company acquired the entire equity interest in forty-one properties containing 12,059 units, inclusive of one additional unit at one existing property, and seven land parcels from unaffiliated parties for a total purchase price of $2.7 billion.
During the year ended December 31, 2005, the Company also acquired a majority interest in the remaining equity interests it did not previously own in sixteen Partially Owned Properties, all of which remain partially owned. The acquisitions were funded using $24.2 million in cash and through the issuance of 614,717 OP Units valued at $20.8 million, with $43.0 million recorded as additional building basis and $2.0 million recorded as a reduction of Minority Interests Partially Owned Properties. The Company also acquired the majority of the remaining third party equity interests it did not previously own in three properties, consisting of 211 units. The properties were previously accounted for under the equity method of accounting and subsequent to each purchase were consolidated. The Company recorded $5.6 million in investment in real estate and the following:
Assumed $2.8 million in mortgage debt;
Reduced investments in unconsolidated entities by $1.2 million;
Assumed $1.5 million of other liabilities net of other assets acquired; and
Paid cash of $0.1 million (net of cash acquired).
During the year ended December 31, 2004, the Company acquired the entire equity interest in twenty-four properties containing 6,182 units from unaffiliated parties, inclusive of four additional units at two existing properties and one land parcel, for a total purchase price of $913.2 million.
During the year ended December 31, 2004, the Company also acquired a majority interest in the remaining equity interests it did not previously own in nineteen properties and two land parcels. These properties were previously accounted for under the equity method of accounting and subsequent to each purchase were consolidated. The Company recorded $960.3 million in investment in real estate and the following:
Assumed $274.8 million in mortgage debt;
Recorded $0.4 million of minority interests in partially owned properties;
Reduced investments in unconsolidated entities by $608.7 million (inclusive of $339.7 million in mortgage debt paid off prior to closing);
Assumed $27.2 million of other liabilities net of other assets acquired; and
Paid cash of $49.2 million (net of cash acquired).
As previously noted, the Company adopted FIN No. 46, as required, effective March 31, 2004. The adoption required the consolidation of all previously unconsolidated development projects. Accordingly, the Company consolidated five completed properties, six projects which were under development at the time and various other land parcels held for future development. The Company recorded $548.3 million in investment in real estate and the following:
Consolidated $294.7 million in mortgage debt;
F-25
Recorded $3.0 million of minority interests in partially owned properties;
Reduced investments in unconsolidated entities by $235.0 million;
Consolidated $19.2 million of other liabilities net of other assets acquired; and
Consolidated $3.6 million of cash.
During the year ended December 31, 2005, the Company disposed of the following to unaffiliated parties (including five land parcels) (sales price in thousands):
Rental Properties
12,848
1,351,636
Condominium Units
2,241
593,305
Land Parcels
108,280
15,089
2,053,221
The Company recognized a net gain on sales of discontinued operations of approximately $697.7 million (amount is net of $8.8 million of income taxes incurred on condominium sales see additional discussion in Note 2) and a net gain on sales of land parcels of approximately $30.2 million on the above sales.
During the year ended December 31, 2004, the Company disposed of the following to unaffiliated parties (including two land parcels) (sales price in thousands):
14,159
787,804
977
177,353
27,855
15,136
993,012
The Company recognized a net gain on sales of discontinued operations of approximately $318.4 million, a net gain on sales of unconsolidated entities of approximately $4.6 million, and a net gain on sales of land parcels of approximately $5.5 million on the above sales.
5. Commitments to Acquire/Dispose of Real Estate
As of February 1, 2006, in addition to the properties that were subsequently acquired as discussed in Note 21, the Company had entered into separate agreements to acquire the following (purchase price in thousands):
Properties/Parcels
PurchasePrice
Operating Properties
1,768
284,000
84,852
368,852
As of February 1, 2006, in addition to the properties that were subsequently disposed of as discussed in Note 21, the Company had entered into separate agreements to dispose of the following (sales price in thousands):
F-26
6,906
596,119
Development Properties
116,000
90,910
7,184
803,029
The closings of these pending transactions are subject to certain contingencies and conditions, therefore, there can be no assurance that these transactions will be consummated or that the final terms thereof will not differ in material respects from those summarized in the preceding paragraphs.
6. Investments in Unconsolidated Entities
The Company has co-invested in various properties with unrelated third parties which are accounted for under the equity method of accounting. The following table summarizes the Companys investments in unconsolidated entities as of December 31, 2005 (amounts in thousands except for project and unit amounts):
InstitutionalJointVentures
Lexford/Other
Totals
Total projects
(1)
Total units
10,846
1,360
12,206
Companys ownership percentage
25.0
11.0
Companys share of outstanding debt (2)
121,200
2,602
123,802
(1) Totals exclude Fort Lewis Military Housing consisting of one property and 3,693 units, which is not accounted for under the equity method of accounting, but is included in the Companys property/unit counts at December 31, 2005.
(2) All debt is non-recourse to the Company.
7. Deposits - - Restricted
The following table presents the deposits restricted as of December 31, 2005 and 2004 (amounts in thousands):
December31, 2005
December31, 2004
Collateral enhancement for partially owned development loans
12,000
Taxdeferred (1031) exchange proceeds
853
Earnest money on pending acquisitions
15,120
3,267
Resident security, utility and other
61,120
66,927
F-27
8. Mortgage Notes Payable
As of December 31, 2005, the Company had outstanding mortgage indebtedness of approximately $3.4 billion.
During the year ended December 31, 2005, the Company:
Repaid $470.4 million of mortgage loans;
Assumed/consolidated $446.3 million of mortgage debt on certain properties in connection with their acquisitions and/or consolidations;
Obtained $280.1 million of mortgage loans on certain properties; and
Was released from $35.0 million of mortgage debt assumed by the purchaser on disposed properties.
As of December 31, 2005, scheduled maturities for the Companys outstanding mortgage indebtedness were at various dates through February 1, 2041. At December 31, 2005, the interest rate range on the Companys mortgage debt was 3.35% to 12.465%. During the year ended December 31, 2005, the weighted average interest rate on the Companys mortgage debt was 5.63%.
The historical cost, net of accumulated depreciation, of encumbered properties was $4.8 billion and $4.4 billion at December 31, 2005 and 2004, respectively.
Aggregate payments of principal on mortgage notes payable for each of the next five years and thereafter are as follows (amounts in thousands):
354,521
234,965
490,882
566,651
263,963
1,468,307
As of December 31, 2004, the Company had outstanding mortgage indebtedness of approximately $3.2 billion.
During the year ended December 31, 2004, the Company:
Repaid $494.9 million of mortgage loans;
Assumed $665.4 million of mortgage debt on certain properties in connection with their acquisitions and/or consolidations;
Obtained $467.5 million of mortgage loans on certain properties;
Was released from $29.5 million of mortgage debt assumed by the purchaser on disposed properties; and
Refinanced $130.0 million of mortgage notes and obtained the release of the property as collateral for the loan; therefore the loan was reclassified to notes, net.
As of December 31, 2004, scheduled maturities for the Companys outstanding mortgage indebtedness were at various dates through January 1, 2035. At December 31, 2004, the interest rate range on the Companys mortgage debt was 1.89% to 12.465%. During the year ended December 31, 2004, the weighted average interest rate on the Companys mortgage debt was 5.46%.
F-28
9. Notes
The following tables summarize the Companys unsecured note balances and certain interest rate and maturity date information as of and for the years ended December 31, 2005 and 2004, respectively:
December 31, 2005(Amounts are in thousands)
Net PrincipalBalance
InterestRate Ranges
WeightedAverageInterest Rate
MaturityDate Ranges
Fixed Rate Public Notes
3,331,394
4.75% - 7.625%
6.13
2006 - 2026
Fixed Rate Tax-Exempt Bonds
111,390
4.75% - 5.20%
5.06
2028 - 2029
December 31, 2004(Amounts are in thousands)
InterestRateRanges
3,031,677
4.75% - 7.75%
6.25
2005 - 2026
5.07
The Companys unsecured public debt contains certain financial and operating covenants including, amoung other things, maintenance of certain financial ratios. The Company was in compliance with its unsecured public debt covenants for both the years ended December 31, 2005 and 2004.
In June 2003, the Operating Partnership filed and the SEC declared effective a Form S-3 registration statement to register $2.0 billion of debt securities. In addition, the Operating Partnership carried over $280.0 million related to a prior registration statement. As of February 1, 2006, $580.0 million in debt securities remained available for issuance under this registration statement.
In January 2006, the Company issued $400.0 million of ten and one-half year 5.375% fixed rate public notes, receiving net proceeds of $395.5 million.
Issued $500.0 million of ten and one-half year 5.125% fixed-rate public notes, receiving net proceeds of $496.2 million;
Had $300.0 million in fixed rate public notes remarketed as originally contemplated in a remarketing agreement entered into in connection with the original issuance of the notes, with the interest rate changing from 6.63% to 6.584% effective April 14, 2005 (notes still mature on April 13, 2015);
Repaid $190.0 million of fixed-rate public notes at maturity; and
Repaid $4.3 million of other unsecured notes.
Issued $300.0 million of five-year 4.75% fixed-rate public notes, receiving net proceeds of $296.8 million;
Issued $500.0 million of ten-year 5.25% fixed rate public notes, receiving net proceeds of $496.1 million;
Repaid $415.0 million of fixed rate public notes at maturity;
Repaid $20.7 million of other unsecured notes; and
F-29
Obtained an unsecured floating rate loan with a total commitment of $300.0 million and an initial borrowing of $100.0 million on July 15, 2004. This loan was paid off in full and terminated on September 14, 2004.
Aggregate payments of principal on unsecured notes payable for each of the next five years and thereafter are as follows (amounts in thousands):
204,214
154,089
129,842
294,878
227
2,659,534
(1) Includes $150.0 million of 7.57% unsecured debt with a final maturity of 2026 that is putable in 2006.
10. Lines of Credit
On April 1, 2005, the Operating Partnership obtained a new three-year $1.0 billion unsecured revolving credit facility maturing on May 29, 2008, and terminated the $700.0 million credit facility that was scheduled to expire in May 2005. The Operating Partnership has the ability to increase available borrowings up to $500.0 million under certain circumstances. Advances under the new facility bear interest at variable rates based upon LIBOR at various interest periods plus a spread dependent upon the Operating Partnerships credit rating or based on bids received from the lending group. EQR has guaranteed the Operating Partnerships credit facility up to the maximum amount and for the full term of the facility.
On August 30, 2005, the Operating Partnership obtained a new one-year $600.0 million revolving credit facility maturing on August 29, 2006. Advances under the new facility bore interest at variable rates based on LIBOR at various interest periods plus a spread dependent upon the Operating Partnerships credit rating. EQR guaranteed this credit facility up to the maximum amount and for its full term. This credit facility was repaid in full and terminated on January 20, 2006.
As of December 31, 2005 and 2004, $769.0 million and $150.0 million, respectively, was outstanding and $50.2 million and $65.4 million, respectively, was restricted (dedicated to support letters of credit and not available for borrowing) on the credit facilities. During the years ended December 31, 2005 and 2004, the weighted average interest rate was 3.80% and 1.73%, respectively.
11. Derivative Instruments
The following table summarizes the consolidated derivative instruments at December 31, 2005 (dollar amounts are in thousands):
F-30
Fair ValueHedges (1)
Forward StartingSwaps (2)
Development CashFlow Hedges (3)
Current Notional Balance
370,000
300,000
36,178
Lowest Possible Notional
18,568
Highest Possible Notional
65,739
Lowest Interest Rate
3.245
4.435
3.310
Highest Interest Rate
3.787
4.589
4.530
Earliest Maturity Date
2016
Latest Maturity Date
2017
Estimated Asset (Liability) Fair Value
(15,730
9,618
89
(1) Fair Value Hedges Converts outstanding fixed rate debt to a floating interest rate.
(2) Forward Starting Swaps Designed to partially fix the interest rate in advance of a planned future debt issuance.
(3) Development Cash Flow Hedges Converts outstanding floating rate debt to a fixed interest rate.
On December 31, 2005, the net derivative instruments were reported at their fair value as other assets of approximately $9.7 million and as other liabilities of approximately $15.7 million. As of December 31, 2005, there were approximately $14.8 million in deferred losses, net, included in accumulated other comprehensive loss. Based on the estimated fair values of the net derivative instruments at December 31, 2005, the Company may recognize an estimated $3.1 million of accumulated other comprehensive loss as additional interest expense during the twelve months ending December 31, 2006.
During the year ended December 31, 2005, the Company paid approximately $7.8 million to terminate eight forward starting swaps in conjunction with the issuance of $500.0 million of ten and one-half year unsecured notes. The $7.8 million has been deferred and will be recognized as additional interest expense over the life of the unsecured notes.
In January 2006, the Company received approximately $10.7 million to terminate six forward starting swaps in conjunction with the issuance of $400.0 million of ten and one-half year unsecured notes. The $10.7 million has been deferred and will be recognized as a reduction of interest expense over the life of the unsecured notes.
12. Earnings Per Share
The following tables set forth the computation of net income per share basic and net income per share diluted:
F-31
(Amounts in thousands except per share amounts)
Numerator for net income per share basic:
Allocation of Minority Interests Operating Partnership to discontinued operations
47,880
24,606
30,041
Income from continuing operations available to Common Shares, net of allocation of Minority Interests Operating Partnership
146,341
88,639
56,663
Net gain on sales of discontinued operations, net of allocation of Minority Interests Operating Partnership
650,563
296,343
287,372
Discontinued operations, net of allocation of Minority Interests Operating Partnership
10,888
33,601
82,604
Numerator for net income per share basic
Numerator for net income per share diluted:
Effect of dilutive securities:
156,975
95,261
61,280
Numerator for net income per share diluted
866,306
449,811
461,297
Denominator for net income per share basic and diluted:
Denominator for net income per share basic
20,819
20,939
22,186
Share options/restricted shares
4,206
3,188
2,518
Denominator for net income per share diluted
Net income per share basic
Net income per share diluted
F-32
Net income per share basic:
0.512
0.317
0.208
2.277
1.059
1.055
0.038
0.120
0.303
2.827
1.496
1.566
Net income per share diluted:
Income from continuing operations available to Common shares
0.505
0.313
2.245
1.048
1.046
0.119
0.301
2.788
1.480
1.553
Convertible preferred shares/units that could be converted into 1,772,048, 3,215,472 and 14,745,904 weighted average Common Shares for the years ended December 31, 2005, 2004 and 2003, respectively, were outstanding but were not included in the computation of diluted earnings per share because the effects would be anti-dilutive.
For additional disclosures regarding the employee share options and restricted shares, see Notes 2 and 14.
13. Discontinued Operations
The Company has presented separately as discontinued operations in all periods the results of operations for all consolidated assets disposed of on or after January 1, 2002 (the date of adoption of SFAS No. 144) and all operations related to condominium conversion properties effective upon their respective transfer into a TRS.
The components of discontinued operations are outlined below and include the results of operations for the respective periods that the Company owned such assets during each of the years ended December 31, 2005, 2004, and 2003.
F-33
94,121
199,587
345,428
EXPENSES (1)
38,373
70,782
115,447
13,348
24,284
37,913
232
73,289
147,245
242,140
Discontinued operating income
20,832
52,342
103,288
1,293
283
Interest (2):
(9,853
(15,200
(12,998
(596
(1,219
(1,262
(1) Includes expenses paid in the current period for properties sold in prior periods related to the Companys period of ownership.
(2) Interest only includes interest expense specific to secured mortgage notes payable for properties sold.
For the properties sold during 2005 (excluding condominium conversion properties), the investment in real estate, net of accumulated depreciation, and the mortgage notes payable balances at December 31, 2004 were $805.2 million and $111.8 million, respectively.
The net real estate basis of the Companys condominium conversion properties and land parcels owned by the TRS, which were included in investment in real estate, net in the consolidated balance sheets, was $276.8 million and $335.5 million at December 31, 2005 and 2004, respectively.
14. Share Incentive Plans
On May 15, 2002, the shareholders of EQR approved the Companys 2002 Share Incentive Plan. The maximum aggregate number of awards that may be granted under this plan may not exceed 7.5% of the Companys outstanding Common Shares calculated on a fully diluted basis and determined annually on the first day of each calendar year. As of January 1, 2006, this amount equaled 23,370,851, of which 15,421,477 is available for future issuance. No awards may be granted under the 2002 Share Incentive Plan after February 20, 2012.
Pursuant to the 2002 Share Incentive Plan and the Fifth Amended and Restated 1993 Share Option and Share Award Plan (collectively the Share Incentive Plans), officers, trustees, key employees and consultants of the Company may be offered the opportunity to acquire Common Shares through the grant of share options (Options) including non-qualified share options (NQSOs), incentive share options (ISOs) and share appreciation rights (SARs), or may be granted restricted or non-restricted shares. Additionally, officers and key employees of the Company may be awarded Common Shares, subject to conditions and restrictions as described in the Share Incentive Plans. Finally, certain executive officers of
F-34
the Company are subject to the Companys performance based restricted share plan. Options, SARs, restricted shares and performance shares are sometimes collectively referred to herein as Awards.
The Options generally are granted at the fair market value of the Companys Common Shares at the date of grant, vest over a three year period, are exercisable upon vesting and expire ten years from the date of grant. The exercise price for all Options under the Share Incentive Plans shall not be less than the fair market value of the underlying Common Shares at the time the Option is granted. The Fifth Amended and Restated 1993 Share Option and Share Award Plan will terminate at such time as all outstanding Awards have expired or have been exercised/vested. The Board of Trustees may at any time amend or terminate the Share Incentive Plans, but termination will not affect Awards previously granted. Any Options which had vested prior to such a termination would remain exercisable by the holder thereof.
As to the Options that have been granted through December 31, 2005, generally, one-third are exercisable one year after the initial grant, one-third are exercisable two years following the date such Options were granted and the remaining one-third are exercisable three years following the date such Options were granted.
As to the restricted shares that have been awarded through December 31, 2005, these shares generally vest three years from the award date. During the three-year period of restriction, the employee receives quarterly dividend payments on their shares. The Companys unvested restricted shareholders receive dividends at the same rate and on the same date as any other Common Share holder. In addition, the Companys unvested restricted shareholders have the same voting rights as any other Common Share holder. As a result, dividends paid on unvested restricted shares are included as a distribution in excess of accumulated earnings and have not been considered in reducing net income available to Common Shares in a manner similar to the Companys preferred share dividends for the earnings per share calculation. If employment is terminated prior to the lapsing of the restriction, the shares are canceled.
In addition, each year selected executive officers of the Company receive performance-based awards. The executive officers have the opportunity to earn in Common Shares an amount as little as 0% to as much as 225% of the target number of performance-based awards. The owners of performance-based awards have no right to vote, receive dividends or transfer the awards until Common Shares are issued in exchange for the awards. The number of Common Shares the executive officer actually receives on the third anniversary of the grant date will depend on the excess, if any, by which the Companys Average Annual Return (i.e., the average of the Common Share dividends declared during each year as a percentage of the Common Share price as of the first business day of the first performance year and the average percentage increase in funds from operations (FFO) for each calendar year on a per share basis over the prior year) for the three performance years exceeds the average of the 10-year Treasury Note interest rate as of the first business day in January of each performance year (the T-Note Rate).
If the Companys Average
Less
Greater
Annual Return exceeds
than
the T-Note Rate by:
0.99%
1-1.99%
2%
3%
4%
5%
6%
7%
Then the executive officer will receive Common Shares equal to the target number of awards times the following %:
0%
50%
100%
115%
135%
165%
190%
225%
If the Companys Average Annual Return exceeds the T-Note Rate by an amount which falls between any of the percentages in excess of the 2% threshold, the performance-based award will be determined by extrapolation between the two percentages. Fifty percent of the Common Shares to which an executive officer may be entitled under the performance share grants will vest, subject to the
F-35
executives continued employment with the Company, on the third anniversary of the award (which will be the date the Common Shares are issued); twenty-five percent will vest on the fourth anniversary and the remaining twenty-five percent will vest on the fifth anniversary. The Common Shares will also fully vest upon the executives death, retirement at or after age 62, disability or upon a change in control of the Company.
The following table summarizes information regarding both the restricted and performance-based share plans for the three years ended December 31, 2005, 2004 and 2003:
Restricted/PerformanceShare Awards
WeightedAverage
Compensation Expense
Granted, Net of Cancellations
GrantPrice
General and Administrative (1)
PropertyManagement
DividendsIncurred
31.88
23.6 million
5.6 million
2.7 million
29.28
6.4 million
6.1 million
2.5 million
23.58
6.0 million
5.1 million
(1) 2005 amount includes $8.9 million of additional one-time expenses related to restricted/performance shares for Bruce W.Duncan and Edward Geraghty. See Note 21 for further discussion.
For the years ended December 31, 2005, 2004 and 2003, the Company recorded compensation expense of $6.8 million, $3.0 million and $2.6 million, respectively, related to Options.
Compensation expense related to restricted and performance-based share grants was previously recognized in accordance with APB No. 25. The adoption of SFAS No. 123 does not significantly change the amount of compensation expense recognized for these grants.
See Note 2 for additional information regarding the Companys stock-based compensation.
The table below summarizes the Option activity of the Share Incentive Plans and options assumed in connection with mergers (the Merger Options) for the three years ended December 31, 2005, 2004 and 2003:
F-36
Common SharesSubject to Options
Weighted AverageExercise PricePer Option
Balance at December 31, 2002
12,818,815
23.63
Options granted (1993 plan)
665,304
23.55
Options granted (2002 plan)
2,217,124
23.59
Options exercised (1993 plan)
(2,696,110
20.61
Options exercised (2002 plan)
(500,000
Merger Options exercised
(52,995
19.55
Options canceled (1993 plan)
(324,298
25.08
Options canceled (2002 plan)
(42,242
Balance at December 31, 2003
12,085,598
24.27
2,254,570
29.33
(2,920,057
23.75
(423,866
(6,836
20.14
(90,436
23.44
(79,751
28.02
Balance at December 31, 2004
10,819,222
25.48
2,235,268
31.91
(1,630,321
(611,943
26.31
(6,480
18.10
(27,677
24.53
(205,326
30.32
Balance at December 31, 2005
10,572,743
27.02
The following table summarizes information regarding options outstanding at December 31, 2005:
Options Outstanding
Options Exercisable
Range of Exercise Prices
Options
WeightedAverageRemaining ContractualLife in Years
WeightedAverageExercisePrice
8.00 to $12.00
554
1.0
10.87
12.01 to $16.00
1,400
0.1
15.19
16.01 to $20.00
0.4
16.38
20.01 to $24.00
2,573,936
5.0
22.14
1,985,156
21.73
24.01 to $28.00
3,983,965
4.8
26.59
28.01 to $32.00
3,918,962
8.5
30.60
855,639
30.30
32.01 to $36.00
24,627
8.7
32.29
8,208
36.01 to $40.00
39,299
9.6
37.93
8.00 to $40.00
6.2
6,864,922
25.60
As of December 31, 2004 and 2003, 6,851,442 Options (with a weighted average exercise price of $24.47) and 8,274,915 Options (with a weighted average exercise price of $23.86) were exercisable,
F-37
respectively.
15. Employee Plans
The Company established an Employee Share Purchase Plan (the ESPP) to provide employees and trustees the ability to annually acquire up to $100,000 of Common Shares of the Company. In 2003, the Companys shareholders approved an increase in the aggregate number of Common Shares available under the ESPP to 7,000,000 (from 2,000,000). The Company has 4,484,186 Common Shares available for purchase under the ESPP at December 31, 2005. The Common Shares may be purchased quarterly at a price equal to 85% of the lesser of: (a) the closing price for a share on the last day of such quarter; and (b) the greater of: (i) the closing price for a share on the first day of such quarter, and (ii) the average closing price for a share for all the business days in the quarter. The following table summarizes information regarding the Common Shares issued under the ESPP:
(Amounts in thousands except share and per share amounts)
Shares issued
Issuance price ranges
$27.89 $32.27
$23.35 $27.39
$20.64 $24.74
Issuance proceeds
$8,285
$6,853
$6,324
The Company established a defined contribution plan (the 401(k) Plan) to provide retirement benefits for employees that meet minimum employment criteria. The Company matches dollar for dollar up to the first 3% of eligible compensation that a participant contributes to the 401(k) Plan (2% for 2004 and 2003). Participants are vested in the Companys contributions over five years. The Company made contributions in the amount of $1.7 million and $1.5 million for the years ended December 31, 2004 and 2003, respectively, and expects to make contributions in the amount of approximately $3.5 million for the year ended December 31, 2005.
The Company may also elect to make an annual discretionary profit-sharing contribution as a percentage of each individual employees eligible compensation under the 401(k) Plan. The Company expects to make contributions in the amount of approximately $2.6 million for the year ended December 31, 2005. The Company did not make a contribution for the years ended December 31, 2004 or 2003.
The Company established a supplemental executive retirement savings plan (the SERP) to provide certain officers and trustees an opportunity to defer a portion of their eligible compensation in order to save for retirement. The SERP is restricted to investments in Company Common Shares, certain marketable securities that have been specifically approved, and cash equivalents. The deferred compensation liability represented in the SERP and the securities issued to fund such deferred compensation liability are consolidated by the Company and carried on the Companys balance sheet, and the Companys Common Shares held in the SERP are accounted for as a reduction to paid in capital.
16. Distribution Reinvestment and Share Purchase Plan
On November 3, 1997, the Company filed with the SEC a Form S-3 Registration Statement to register 14,000,000 Common Shares pursuant to a Distribution Reinvestment and Share Purchase Plan (the DRIP Plan). The registration statement was declared effective on November 25, 1997. The Company has 11,571,446 Common Shares available for issuance under the DRIP Plan at December 31, 2005.
The DRIP Plan provides holders of record and beneficial owners of Common Shares and Preferred Shares with a simple and convenient method of investing cash distributions in additional Common Shares (which is referred to herein as the Dividend Reinvestment DRIP Plan). Common Shares may also be purchased on a monthly basis with optional cash payments made by participants in the DRIP Plan and
F-38
interested new investors, not currently shareholders of the Company, at the market price of the Common Shares less a discount ranging between 0% and 5%, as determined in accordance with the DRIP Plan (which is referred to herein as the Share Purchase DRIP Plan). Common Shares purchased under the DRIP Plan may, at the option of the Company, be directly issued by the Company or purchased by the Companys transfer agent in the open market using participants funds.
17. Transactions with Related Parties
The Company provided asset and property management services to certain related entities for properties not owned by the Company. Fees received for providing such services were approximately $0.2 million, $0.2 million and $0.3 million for the years ended December 31, 2005, 2004 and 2003, respectively.
The Company reimbursed its Chief Operating Officer for the actual operating costs (excluding acquisition costs) of operating his personal aircraft for himself and other employees on Company business. Amounts incurred were approximately $0.4 million, $0.3 million and $0.2 million for the years ended December 31, 2005, 2004 and 2003, respectively.
The Company leases its corporate headquarters from an entity controlled by EQRs Chairman of the Board of Trustees. Amounts incurred for such office space for the years ended December 31, 2005, 2004 and 2003, respectively, were approximately $2.1 million, $1.9 million and $1.7 million. The Company believes these amounts equal market rates for such space.
The Company had the following additional non-continuing related party transaction. The Company leased space in an office building in Augusta, Georgia indirectly owned by one of EQRs former trustees since May 2003 and directly owned by an entity affiliated with the same EQR trustee from 1998 to 2003 (individual was a trustee through May 2004). Amounts incurred for such office space were approximately $0.2 million for both the years ended December 31, 2004 and 2003.
18. Commitments and Contingencies
The Company, as an owner of real estate, is subject to various Federal, state and local environmental laws. Compliance by the Company with existing laws has not had a material adverse effect on the Company. However, the Company cannot predict the impact of new or changed laws or regulations on its current properties or on properties that it may acquire in the future.
During the year ended December 31, 2004, the Company established a reserve and recorded a corresponding expense of $15.2 million in estimated uninsured property damage at certain of its properties primarily located in Florida caused by Hurricanes Charley, Frances, Ivan and Jeanne (included in rents received in advance and other liabilities and real estate taxes and insurance expense on the consolidated balance sheets and statements of operations, respectively). The entire reserve had been spent for hurricane
F-39
related repairs through December 31, 2005.
During the year ended December 31, 2005, the Company established a reserve and recorded a corresponding expense of $11.1 million, net of $8.1 million of insurance receivables, for estimated uninsured property damage at certain of its properties caused by Hurricane Wilma. The receivable of $8.1 million and the reserve of $19.2 million are included in other assets and rents received in advance and other liabilities, respectively, on the consolidated balance sheets. The expense of $11.1 million is included in real estate taxes and insurance expense in the consolidated statements of operations.
The first development partner has the right, at any time following completion of a project subject to the agreement, to stipulate a value for such project and offer to sell its interest in the project to the Company based on such value. If the Company chooses not to purchase the interest, the Company must agree to a sale of the project to an unrelated third party at such value. The Companys partner must exercise this right as to all projects subject to the agreement within five years after the receipt of the final certificate of occupancy on the last developed property. In connection with this development agreement, the Company has an obligation to provide up to $40.0 million in credit enhancements to guarantee a portion of the third party construction financing. As of February 1, 2006, the Company did not have any amounts outstanding related to this credit enhancement. The Company would be required to perform under this agreement only if there was a material default under a third party construction mortgage agreement. This agreement expires no later than December 31, 2018. Notwithstanding the termination of the agreement, the Company shall have recourse against its development partner for any losses incurred.
F-40
During the years ended December 31, 2005, 2004 and 2003, total operating lease payments incurred for office space, including a portion of real estate taxes, insurance, repairs and utilities, aggregated $6.1 million, $5.8 million and $5.7 million, respectively.
The Company has entered into a retirement benefits agreement with its Chairman of the Board of Trustees and deferred compensation agreements with its chief operating officer and two former chief executive officers. During the years ended December 31, 2005, 2004 and 2003, the Company recognized compensation expense of $2.2 million, $39,000 and $3.0 million, respectively, related to these agreements.
The following table summarizes the Companys contractual obligations for minimum rent payments under operating leases and deferred compensation for the next five years and thereafter as of December 31, 2005:
Minimum Rent Payments (a)
Deferred Compensation (b)
(a) Minimum basic rent due for various office space the Company leases and fixed base rent due on a ground lease for one property.
(b) Estimated payments to the Companys Chairman, two former CEOs and its chief operating officer based on planned retirement
dates.
19. Asset Impairment
The Company recorded approximately $1.2 million of asset impairment charges related to its technology investments in the year ending December 31, 2003. These charges were the result of a review of the existing investments reflected on the consolidated balance sheet. These impairment losses are reflected on the consolidated statements of operations in total expenses and include the write-down of assets classified as other assets.
20. Reportable Segments
Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by senior management. Senior management decides how resources are allocated and assesses performance on a monthly basis.
The Companys primary business is owning, managing, and operating multifamily residential properties, which includes the generation of rental and other related income through the leasing of apartment units to residents and includes Equity Corporate Housing (ECH). Senior management evaluates the performance of each of our apartment communities on an individual basis; however, each of our apartment communities has similar economic characteristics, residents, and products and services so they have been aggregated into one reportable segment. The Companys rental real estate segment comprises approximately 99.4%, 99.3% and 99.1% of total revenues from continuing operations for the years ended December 31, 2005, 2004 and 2003, respectively. The Companys rental real estate segment comprises approximately 99.8% of total assets at both December 31, 2005 and 2004.
The primary financial measure for the Companys rental real estate segment is net operating income (NOI), which represents rental income less: 1) property and maintenance expense; 2) real estate taxes and insurance expense; and 3) property management expense (all as reflected in the accompanying statements of operations). The Company believes that NOI is helpful to investors as a supplemental measure of the operating performance of a real estate company because it is a direct measure of the actual operating results of the Companys apartment communities. Current year NOI is compared to prior year NOI and current year budgeted NOI as a measure of financial performance. The following table presents
F-41
the NOI from our rental real estate specific to continuing operations for the years ended December 31, 2005, 2004 and 2003, respectively:
Property and maintenance expense
(544,495
(477,605
(422,212
Real estate taxes and insurance expense
(224,400
(205,173
(170,181
Property management expense
(84,307
(77,093
(70,051
Net operating income
1,090,587
982,157
903,621
The Companys fee and asset management activity is immaterial and does not meet the threshold requirements of a reportable segment as provided for in SFAS No. 131.
All revenues are from external customers and there is no customer who contributed 10% or more of the Companys total revenues during the three years ended December 31, 2005, 2004 or 2003.
21. Subsequent Events/Other
Subsequent to December 31, 2005 and through February 1, 2006, the Company:
Acquired $148.7 million of apartment properties consisting of three properties and 705 units;
Sold $230.2 million of apartment properties consisting of six properties and 1,681 units (excluding condominium units);
Issued $400.0 million of ten and one-half year 5.375% fixed rate public notes, receiving net proceeds of $395.5 million and terminated six forward starting swaps designated to hedge the note issuance, receiving net proceeds of $10.7 million;
Terminated its $600.0 million short-term revolving credit facility; and
Repaid $13.0 million of mortgage loans.
During February 2006, the Company repurchased 719,800 of its Common Shares on the open market at an average price of $43.76 per share. The Company paid approximately $31.5 million for these shares. These Common Shares were repurchased to offset the issuance of 661,962 OP Units in connection with a property acquisition and to partially offset restricted shares granted in February 2006.
See also Note 3 for discussion of the redemption notices on the Series G and H Preference Interests.
On March 2, 2006, the Company announced that it has retained JP Morgan to assist in the possible sale of its Lexford housing division. As of March 2, 2006, the division is comprised of 299 properties consisting of 27,390 apartment units located in ten states and a property management business located in Columbus, Ohio. Exploration of a sale does not mandate that a sale or other transaction will follow. The Company's Board of Trustees has not approved any specific transaction.
During the year ended December 31, 2005, the Company received proceeds from technology and other investments of $82.1 million from the following:
$25.0 million in full redemption of 1,000,000 shares of Wellsford 8.25% Convertible Trust Preferred Securities; and
$57.1 million for its ownership interest in Rent.com in connection with the acquisition of Rent.com by eBay, Inc. The $57.1 million was recorded as interest and other income in the accompanying consolidated statements of operations.
On March 28, 2005, the Company and Bruce W. Duncan, the Companys former Chief Executive Officer (CEO), entered into an Amended and Restated Employment Agreement (as further amended effective June 30, 2005, the Amendment) to reflect changes required in view of Mr. Duncans
F-42
retirement as CEO and trustee effective December 31, 2005. The Amendment also amended Mr. Duncans Deferred Compensation Agreement entered into in January 2003. The Company recorded approximately $11.2 million of additional general and administrative expense during the year ended December 31, 2005, primarily related to accelerated vesting of share options and restricted/performance shares.
Effective February 28, 2005, the Company and Edward Geraghty, the President of the Companys Eastern Division, entered into a Separation Agreement and General Release reflecting Mr. Geraghtys resignation effective February 28, 2005. The Company recorded approximately $3.3 million of severance as additional general and administrative expense during the quarter ended March 31, 2005.
22. Quarterly Financial Data (Unaudited)
The following unaudited quarterly data has been prepared on the basis of a December 31 year-end. All amounts have also been restated in accordance with the discontinued operations provisions of SFAS No 144. Amounts are in thousands, except for per share amounts.
FourthQuarter12/31
ThirdQuarter 9/30
SecondQuarter6/30
FirstQuarter3/31
Total revenues (1)
518,919
495,488
478,906
461,624
Operating income (1)
126,305
126,878
135,239
123,522
Income from continuing operations (1)
30,665
9,287
29,892
82,618
Net gain on sales of discontinued operations (1)
194,602
254,178
108,171
140,704
Discontinued operations, net (1)
619
4,059
3,281
3,717
Net income *
225,886
267,524
141,344
227,039
215,205
250,247
128,326
214,014
0.75
0.87
0.45
287,033
286,182
285,283
284,511
0.74
0.86
0.44
312,408
311,564
309,979
308,576
(1) The amounts presented for the first three quarters of 2005 are not equal to the same amounts previously reported in the respective Form 10-Qs filed with the SEC for each period primarily as a result of changes in discontinued operations due to additional property sales which occurred throughout 2005 and the Companys reclassification of its net gain on sales of land parcels to be included as a separate component of income from continuing operations. Below is a reconciliation to the amounts previously reported in the respective Form 10-Qs:
F-43
ThirdQuarter9/30
Total revenues previously reported in Form 10-Q
504,406
499,503
488,502
Total revenues subsequently reclassified to discontinued operations
(8,918
(20,597
(27,924
1,046
Total revenues disclosed in Form 10-K
Operating income previously reported in Form 10-Q
129,901
140,974
130,956
Operating income subsequently reclassified to discontinued operations
(3,023
(6,125
(8,673
1,239
Operating income disclosed in Form 10-K
Income from continuing operations previously reported in Form 10-Q
11,930
35,431
79,913
Income from continuing operations subsequently reclassified to discontinued operations
(2,643
(5,927
(7,856
Reclassification of net gain on sales of land parcels
(2
10,368
193
Income from continuing operations disclosed in Form 10-K
Net gain on sales of discontinued operations previously reported in Form 10-Q
108,559
151,265
(10,368
(390
(193
Net gain on sales of discontinued operations disclosed in Form 10-K
Discontinued operations, net previously reported in Form 10-Q
1,416
(2,646
(4,139
Discontinued operations, net from properties sold subsequent to the respective reporting period
2,643
5,927
7,856
Discontinued operations, net disclosed in Form 10-K
F-44
Total revenues (2)
451,944
448,251
440,417
413,212
Operating income (2)
126,633
112,902
127,337
123,594
Income from continuing operations (2)
27,894
21,394
40,341
28,150
116,272
58,448
72,224
71,499
Discontinued operations, net (2)
6,467
7,667
9,641
12,332
150,633
87,509
122,206
111,981
137,558
74,163
108,553
98,309
0.26
282,329
280,167
278,949
277,498
306,841
304,028
302,201
301,781
(2) The amounts presented for the four quarters of 2004 are not equal to the same amounts previously reported in the respective Form 10-Qs/10-K filed with the SEC for each period primarily as a result of changes in discontinued operations due to additional property sales which occurred throughout 2005 and 2004 and the Companys reclassification of its net gain on sales of land parcels to be included as a separate component of income from continuing operations. Below is a reconciliation to the amounts previously reported in the respective Form 10-Qs/10-K:
F-45
Total revenues previously reported in Form 10-Q/10-K
487,366
483,481
474,727
443,927
(36,012
(35,808
(34,750
(31,227
590
578
440
512
Operating income previously reported in Form 10-Q/10-K
135,952
121,612
136,148
132,973
Operating income subsequently reclassified to discontinuedoperations
(9,832
(9,217
(9,157
(9,817
513
507
346
438
Income from continuing operations previously reported inForm 10-Q/10-K
33,303
26,185
39,483
36,305
(5,409
(4,737
(4,678
(8,155
(54
5,536
Income from continuing operations disclosed in Form 10-Q/10-K
Net gain on sales of discontinued operations previously reported in Form 10-Q/10-K
58,394
77,760
(5,536
Discontinued operations, net previously reported in Form 10-Q/10-K
1,058
2,930
4,963
4,177
5,409
4,737
4,678
8,155
* The Company did not have any extraordinary items or cumulative effect of change in accounting principle during the years ended December 31, 2005 and 2004. Therefore, income before extraordinary items and cumulative effect of change in accounting principle is not shown as it was equal to the net income amounts disclosed above.
F-46
Schedule III - - Real Estate and Accumulated Depreciation
Overall Summary
December 31, 2005
Properties(I)
Units (I)
Investment in Real Estate, Gross
Investment in Real Estate, Net
Encumbrances
EQR Wholly Owned Unencumbered
366
100,176
10,181,557,900
(1,791,910,458
8,389,647,442
EQR Wholly Owned Encumbered
50,068
4,667,122,468
(850,889,678
3,816,232,790
1,637,238,367
Portfolio/Entity Encumbrances (1)
985,111,291
EQR Wholly Owned Properties
553
150,244
14,848,680,368
(2,642,800,136
12,205,880,232
2,622,349,658
Lexford Wholly Owned Unencumbered
152
13,970
440,222,839
(101,050,199
339,172,640
Lexford Wholly Owned Encumbered
129
11,287
344,500,854
(82,531,830
261,969,024
192,063,643
Lexford Wholly Owned Properties
281
25,257
784,723,693
(183,582,029
601,141,664
15,633,404,061
(2,826,382,165
12,807,021,896
2,814,413,301
EQR Partially Owned Unencumbered
489
201,636,294
(4,617,484
197,018,810
EQR Partially Owned Encumbered
4,654
732,869,183
(55,315,318
677,553,865
551,057,508
EQR Partially Owned Properties
5,143
934,505,477
(59,932,802
874,572,675
Lexford Partially Owned Unencumbered
153
3,603,851
(248,947
3,354,904
Lexford Partially Owned Encumbered
708
18,856,920
(1,576,491
17,280,429
13,817,776
Lexford Partially Owned Properties
861
22,460,771
(1,825,438
20,635,333
956,966,248
(61,758,240
895,208,008
564,875,284
Total Consolidated Investment in Real Estate
869
16,590,370,309
(2,888,140,405
13,702,229,904
3,379,288,585
Unencumbered Properties
522
114,788
10,827,020,884
(1,897,827,088
8,929,193,796
Encumbered Properties
347
66,717
5,763,349,425
(990,313,317
4,773,036,108
EQR Properties
580
155,387
15,783,185,845
(2,702,732,938
13,080,452,907
3,173,407,166
Lexford Properties (2)
289
26,118
807,184,464
(185,407,467
621,776,997
205,881,419
(1) See attached Encumbrances Reconciliation.
(2) Represents the Companys ranch-style properties.
S-1
Encumbrances Reconciliation
Portfolio/Entity Encumbrances
Number of Properties Encumbered By
See Properties With Note:
Amount
EQR Arbors Financing LP
(J)
13,265,000
EQR-Bond Partnership
(K)
181,994,000
EQR Flatlands LLC
(L)
50,000,000
GPT-Windsor, LLC
16*
(M)
63,000,000
EQR-Codelle, LP
(N)
116,555,094
EQR-Conner, LP
(O)
202,528,377
EQR-FANCAP 2000A LP
(P)
148,333,000
EQR-Fankey 2004 Ltd. Pship
(Q)
209,435,820
Individual Property Encumbrances
2,394,177,294
Total Encumbrances per Financial Statements
* Collateral also includes $2.9 million invested in U.S. Treasury Securities which is included in Deposits - Restricted in the accompanying consolidated balance sheets at December 31, 2005.
S-2
The changes in total real estate for the years ended December 31, 2005, 2004 and 2003 are as follows:
Acquisitions and development
2,906,414
2,563,612
800,143
Improvements
250,110
218,724
184,876
Dispositions and other
(1,418,775
(804,094
(1,156,903
The changes in accumulated depreciation for the years ended December 31, 2005, 2004, and 2003 are as follows:
2,599,827
2,296,013
2,112,017
528,152
496,422
470,908
(239,839
(192,608
(286,912
2,888,140
S-3
Cost Capitalized
Subsequent to
Initial Cost to
Acquisition
Gross Amount Carried
Company
(Improvements, net) (E)
at Close of Period
Date of
Building &
Accumulated
Investment in Real
Apartment Name
Construction
Fixtures
Fixtures (A)
Total (B)
Estate, Net
EQR Wholly Owned Unencumbered:
2300 Elliott
Seattle, WA
1992
796,800
7,173,725
4,349,931
11,523,656
12,320,456
(5,203,766
7,116,690
500 Elliott, LLC
Seattle, WA (G)
3,400,000
5,760,745
9,160,745
71 Broadway
New York, NY (G)
1997
238
22,611,600
77,491,686
138,848
77,630,534
100,242,134
(4,009,196
96,232,937
Abington Glen
Abington, MA
1968
90
553,105
3,697,396
1,767,105
5,464,501
6,017,607
(992,640
5,024,966
Acacia Creek
Scottsdale, AZ
1988-1994
304
3,663,473
21,172,386
1,756,282
22,928,668
26,592,141
(6,776,567
19,815,574
Alameda Ranch
1990
272
11,823,840
31,990,970
43,814,810
Alborada
Fremont, CA
1999
442
24,310,000
59,214,129
1,377,239
60,591,367
84,901,367
(12,242,396
72,658,971
Alexander on Ponce
Atlanta, GA
330
9,900,000
35,784,691
45,684,691
Alexandria at Lake Buena Vista
Orlando, FL
2000
336
11,760,000
40,516,075
52,276,075
Arboretum at Stonelake
Austin, TX
1996
408
6,120,000
24,069,023
1,005,839
25,074,861
31,194,861
(2,363,508
28,831,353
Arbors of Brentwood
Nashville, TN
1986
404,670
13,536,367
3,376,258
16,912,625
17,317,295
(7,553,080
9,764,216
Ashley Park at Brier Creek
Raleigh, NC
374
5,610,000
31,467,489
925,716
32,393,205
38,003,205
(1,413,581
36,589,624
Ashton, The
Corona Hills, CA
492
2,594,264
33,042,398
3,178,241
36,220,639
38,814,903
(10,673,884
28,141,019
Aspen Crossing
1979
2,880,000
8,551,377
1,960,509
10,511,886
13,391,886
(2,918,194
10,473,691
Audubon Village
Tampa, FL
447
3,576,000
26,121,909
1,526,976
27,648,884
31,224,884
(7,446,575
23,778,309
Auvers Village
1991
480
3,840,000
29,322,243
2,368,357
31,690,600
35,530,600
(8,629,375
26,901,225
Avenue Royale
Jacksonville, FL
200
5,000,000
17,786,075
189,007
17,975,082
22,975,082
(677,281
22,297,802
Balcones Club
1984
2,185,500
10,119,232
2,582,074
12,701,306
14,886,806
(4,152,501
10,734,306
Bay Ridge
San Pedro, CA
1987
60
2,401,300
2,176,963
527,782
2,704,745
5,106,045
(914,534
4,191,511
Bayside at the Islands
Gilbert, AZ
1989
3,306,484
15,573,006
1,646,481
17,219,487
20,525,971
(5,290,960
15,235,011
Bell Road I & II
(F)
3,100,000
1,120,214
4,220,214
Bella Vista I & II
315
16,883,410
61,672,690
177,732
61,850,422
78,733,832
(4,269,829
74,464,003
Bella Vista III
14,799,344
20,515,274
35,314,618
Bella Vista Private Residences
Phoenix, AZ
1995
248
2,978,879
20,641,333
764,856
21,406,189
24,385,068
(6,058,287
18,326,781
Bellagio Apartment Homes
202
2,626,000
16,025,041
429,812
16,454,853
19,080,853
(980,914
18,099,939
Bellevue Meadows
Bellevue, WA
1983
180
4,507,100
12,574,814
925,648
13,500,462
18,007,562
(3,649,470
14,358,092
Beneva Place
Sarasota, FL
1,344,000
9,665,447
955,296
10,620,742
11,964,742
(2,857,539
9,107,203
Bermuda Cove
350
1,503,000
19,561,896
3,280,079
22,841,975
24,344,975
(5,916,644
18,428,331
Bishop Park
Winter Park, FL
324
2,592,000
17,990,436
2,603,577
20,594,013
23,186,013
(5,884,075
17,301,938
Bourbon Square
Palatine, IL
1984-87
612
3,899,744
35,113,276
8,674,682
43,787,958
47,687,702
(20,328,925
27,358,777
Braewood, LLC
Bothell, WA
1999/2000
84
2,000,000
8,370,136
61,160
8,431,296
10,431,296
Bramblewood
San Jose, CA
108
5,190,700
9,659,184
586,282
10,245,466
15,436,166
(2,791,288
12,644,878
Brentwood
Vancouver, WA
296
1,357,221
12,202,521
1,910,465
14,112,986
15,470,207
(5,735,863
9,734,345
Breton Mill
Houston, TX
392
212,820
8,547,263
1,902,175
10,449,438
10,662,258
(4,767,159
5,895,099
Bridford Lakes II
Greensboro, NC
1,100,564
792,509
1,893,073
Bridgeport
276
1,296,700
11,666,278
1,394,842
13,061,120
14,357,820
(5,917,706
8,440,114
Bridgewater at Wells Crossing
Orange Park, FL
288
2,160,000
13,347,549
1,091,435
14,438,984
16,598,984
(3,459,414
13,139,570
Brittany Square
Tulsa, OK
1982
212
625,000
4,050,961
1,952,149
6,003,110
6,628,110
(4,312,012
2,316,098
Brookside (CO)
Boulder, CO
1993
3,600,400
10,211,159
480,859
10,692,018
14,292,418
(2,946,629
11,345,789
Brookside II (MD)
Frederick, MD
204
2,450,800
6,913,202
1,523,507
8,436,710
10,887,510
(2,656,701
8,230,808
Burwick Farms
Howell, MI
1,104,600
9,932,207
1,134,133
11,066,340
12,170,940
(3,552,891
8,618,048
Cambridge at Hickory Hollow
Antioch, TN
360
3,240,800
17,900,033
1,252,640
19,152,673
22,393,473
(5,912,911
16,480,562
Cambridge Estates
Norwich, CT
1977
590,185
3,945,265
281,476
4,226,740
4,816,925
(865,711
3,951,214
Camellero
348
1,924,900
17,324,593
4,428,932
21,753,525
23,678,425
(9,582,156
14,096,269
Canyon Crest
Santa Clarita, CA
158
2,370,000
10,141,878
1,175,258
11,317,136
13,687,136
(2,859,416
10,827,721
Canyon Ridge
San Diego, CA
162
4,869,448
11,955,064
1,050,392
13,005,455
17,874,903
(3,812,632
14,062,271
Carlyle Mill
Alexandria, VA
317
10,000,000
51,368,058
546,420
51,914,479
61,914,479
(4,888,025
57,026,454
Carmel Terrace
1988-89
384
2,288,300
20,596,281
2,644,495
23,240,776
25,529,076
(8,935,979
16,593,097
Casa Capricorn
1981
1,262,700
11,365,093
2,161,292
13,526,386
14,789,086
(4,579,366
10,209,720
Casa Ruiz
1976-1986
196
3,922,400
9,389,153
2,067,941
11,457,095
15,379,495
(3,597,484
11,782,010
Cascade at Landmark
277
3,603,400
19,657,554
2,464,910
22,122,464
25,725,864
(7,143,449
18,582,415
CenterPointe
Beaverton, OR
3,419,500
15,708,853
1,988,963
17,697,815
21,117,315
(3,024,936
18,092,379
Centre Club
1994
5,616,000
23,485,891
1,145,980
24,631,871
30,247,871
(4,912,423
25,335,449
Centre Club II
1,820,000
9,528,898
88,086
9,616,983
11,436,983
(1,300,115
10,136,868
Champion Oaks
252
931,900
8,389,394
1,661,818
10,051,212
10,983,112
(4,290,170
6,692,941
Chandler Court
Chandler, AZ
1,353,100
12,175,173
2,823,620
14,998,793
16,351,893
(6,062,831
10,289,062
Chantecleer Lakes Condominium Homes
Naperville, IL
6,689,400
16,465,143
2,141,104
18,606,247
25,295,647
(5,585,250
19,710,397
Chatelaine Park
Duluth, GA
303
1,818,000
24,489,671
899,727
25,389,398
27,207,398
(6,581,581
20,625,817
Chelsea Square
Redmond, WA
3,397,100
9,289,074
468,533
9,757,607
13,154,707
(2,675,769
10,478,937
Cherry Creek IV
Hermitage, TN
1,593
Chestnut Hills
Puyallup, WA
157
756,300
6,806,635
921,259
7,727,894
8,484,194
(2,584,583
5,899,611
Cimarron Ridge
Aurora, CO
1,591,100
14,320,031
2,425,995
16,746,026
18,337,126
(5,888,899
12,448,226
City View (GA)
Atlanta, GA (G)
6,440,800
19,992,518
518,932
20,511,450
26,952,250
(875,149
26,077,101
City View at Highlands
Lombard, IL
403
4,636,653
60,295,044
190,276
60,485,320
65,121,973
(3,987,078
61,134,895
Claire Point
256
2,048,000
14,649,393
1,221,767
15,871,160
17,919,160
(4,417,915
13,501,245
Clarion
Decatur, GA
217
1,504,300
13,537,919
1,126,195
14,664,115
16,168,415
(4,392,488
11,775,926
Clarys Crossing
Columbia, MD
198
891,000
15,489,721
1,301,008
16,790,729
17,681,729
(4,497,851
13,183,879
Club at the Green
254
2,030,950
12,616,747
1,876,278
14,493,025
16,523,975
(4,879,000
11,644,975
Coach Lantern
Scarborough, ME
1971/1981
452,900
4,405,723
701,106
5,106,829
5,559,729
(1,536,881
4,022,848
Coconut Palm Club
Coconut Creek, GA
3,001,700
17,678,928
1,281,335
18,960,264
21,961,964
(5,390,670
16,571,294
S-4
Colinas Pointe
Denver, CO
1,587,400
14,285,902
1,350,117
15,636,019
17,223,419
(4,954,973
12,268,446
Collier Ridge
1980
5,100,000
20,425,822
3,580,004
24,005,826
29,105,826
(6,314,409
22,791,416
Conway Station
242
1,936,000
10,852,858
991,219
11,844,077
13,780,077
(3,276,871
10,503,206
Copper Canyon
Highlands Ranch, CO
222
1,443,000
16,251,114
629,008
16,880,122
18,323,122
(4,067,383
14,255,739
Copper Creek
Tempe, AZ
1,017,400
9,148,068
1,009,013
10,157,080
11,174,480
(3,348,370
7,826,111
Copper Terrace
1,200,000
17,887,868
1,719,808
19,607,676
20,807,676
(5,437,869
15,369,808
Cortona at Dana Park
Mesa, AZ
2,028,939
12,466,128
1,465,594
13,931,723
15,960,662
(4,327,660
11,633,002
Country Brook
1986-1996
396
1,505,219
29,542,535
1,736,604
31,279,138
32,784,357
(9,134,157
23,650,201
Country Gables
1,580,500
14,215,444
2,567,285
16,782,729
18,363,229
(5,787,770
12,575,459
Cove at Fishers Landing
253
2,277,000
15,656,887
607,222
16,264,109
18,541,109
(2,388,158
16,152,951
Creekside Homes at Legacy
Plano. TX
1998
380
4,560,000
32,275,748
1,638,131
33,913,879
38,473,879
(8,641,344
29,832,535
Creekside Village
Mountlake Terrace, WA
2,807,600
25,270,594
3,076,578
28,347,171
31,154,771
(11,720,238
19,434,533
Creekwood
Charlotte, NC
1987-1990
1,861,700
16,740,569
1,962,482
18,703,050
20,564,750
(5,908,656
14,656,094
Crescent at Cherry Creek
216
2,594,000
15,149,470
930,946
16,080,416
18,674,416
(4,808,354
13,866,062
Crosswinds
St. Petersburg, FL
208
1,561,200
5,756,822
1,291,783
7,048,605
8,609,805
(2,544,928
6,064,877
Crystal Village
Attleboro, MA
1974
91
1,369,000
4,989,028
1,970,405
6,959,433
8,328,433
(2,103,143
6,225,291
Cypress Lake at Waterford
Orlando, Fl
316
7,000,000
27,654,816
533,701
28,188,517
35,188,517
(2,057,525
33,130,992
Dartmouth Woods
Lakewood, CO
201
1,609,800
10,832,754
1,202,633
12,035,387
13,645,187
(3,887,727
9,757,460
Dean Estates
Taunton, MA
498,080
3,329,560
342,044
3,671,605
4,169,684
(732,302
3,437,383
Deerbrook
1,008,000
8,845,716
1,073,706
9,919,423
10,927,423
(2,761,343
8,166,080
Deerwood (SD)
2,082,095
18,739,815
5,102,503
23,842,318
25,924,413
(11,307,645
14,616,768
Defoor Village
156
2,966,400
10,570,210
1,709,169
12,279,379
15,245,779
(3,156,768
12,089,011
Desert Homes
412
1,481,050
13,390,249
3,333,042
16,723,291
18,204,341
(6,430,603
11,773,738
Duraleigh Woods
362
1,629,000
19,917,750
2,915,729
22,833,479
24,462,479
(6,450,625
18,011,854
Eagle Canyon
Chino Hills, CA
1985
1,808,900
16,426,168
1,932,443
18,358,611
20,167,511
(6,044,841
14,122,670
Emerson Place
Boston, MA (G)
1962
444
14,855,000
57,566,636
11,992,182
69,558,817
84,413,817
(21,374,603
63,039,215
Emerson Place/CRP II
Boston, MA
5,126,486
Enclave at Winston Park
Coconut Creek, FL
5,560,000
19,939,324
690,600
20,629,923
26,189,923
(3,087,745
23,102,178
Enclave, The
1,500,192
19,281,399
808,788
20,090,187
21,590,379
(5,700,710
15,889,669
EOP Orange
Orange, CA
517,113
Estates at Tanglewood
Westminster, CO
504
7,560,000
51,256,538
333,329
51,589,867
59,149,867
(1,905,797
57,244,071
Fairfield
Stamford, CT (G)
6,510,200
39,690,120
3,037,583
42,727,703
49,237,903
(11,038,731
38,199,173
Fairland Gardens
400
6,000,000
19,972,183
3,255,810
23,227,993
29,227,993
(6,124,878
23,103,115
Fairway Greens, LLC
Pembroke Pines, FL
291,326
3,239,538
733,964
3,973,502
4,264,828
(872,750
3,392,078
Farnham Park
1,512,600
14,233,760
836,334
15,070,094
16,582,694
(4,360,059
12,222,635
Fifth Avenue North
62
4,356,000
7,405,327
7,405,350
11,761,350
Four Lakes Athletic Club
Lisle, IL (G)
153,489
227,651
381,140
431,140
(58,289
372,850
Four Lakes Condo, LLC Phase VI
Lisle, IL
1970/1988
1,971
11,845
(19,440
(7,595
(5,624
(19,265
(24,889
Four Lakes Condo, LLC Phase VIII
119,801
704,976
2,248,109
2,953,085
3,072,886
(1,171,436
1,901,450
Four Lakes Leasing Center
152,815
41,649
194,464
244,464
(65,146
179,318
Fox Run (WA)
Federal Way, WA
1988
639,700
5,765,018
1,126,426
6,891,444
7,531,144
(3,007,509
4,523,635
Fox Run II (WA)
80,000
1,286,139
53,086
1,339,225
1,419,225
(126,410
1,292,816
Foxcroft
1977/1979
104
523,400
4,527,409
742,262
5,269,671
5,793,071
(1,588,826
4,204,245
Gables Grand Plaza
Coral Gables, FL (G)
195
44,601,000
769,410
45,370,410
(3,497,204
41,873,206
Gatehouse at Pine Lake
1,896,600
17,070,795
1,614,683
18,685,477
20,582,077
(6,353,796
14,228,282
Gatehouse on the Green
Plantation, FL
2,228,200
20,056,270
2,050,349
22,106,619
24,334,819
(7,507,216
16,827,603
Gates of Redmond
2,306,100
12,064,015
1,129,173
13,193,189
15,499,289
(4,072,328
11,426,961
Gateway at Malden Center
Malden, MA (G)
203
9,209,780
25,722,666
2,235,818
27,958,484
37,168,264
(2,921,151
34,247,113
Gatewood
Pleasanton, CA
6,796,511
20,249,392
1,175,772
21,425,164
28,221,675
(2,117,972
26,103,703
Glastonbury Center
Glastonbury, CT
105
852,606
5,699,497
489,326
6,188,824
7,041,430
(1,275,820
5,765,610
Gore Meadows
Watertown, MA
163,697
Gramercy Park
3,957,000
22,075,243
1,579,821
23,655,064
27,612,064
(3,787,274
23,824,789
Granada Highlands
1972
919
28,210,000
99,944,576
14,201,437
114,146,014
142,356,014
(25,668,487
116,687,527
Grand Marquis Condominium, LLC
75,158
748,261
321,525
1,069,786
1,144,944
(336,567
808,377
Grand Reserve
Woodbury, MN
394
4,728,000
49,541,642
4,691,469
54,233,111
58,961,111
(9,728,093
49,233,018
Grandeville at River Place
Oviedo, FL
280
23,114,693
165,331
23,280,024
29,280,024
(1,945,635
27,334,389
Greenfield Village
Rocky Hill, CT
1965
151
911,534
6,093,418
409,743
6,503,162
7,414,696
(1,282,444
6,132,252
Greentree 2
Glen Burnie, MD
1973
239
2,700,000
8,246,737
1,308,659
9,555,396
12,255,396
(2,561,069
9,694,327
Greentree 3
207
2,380,443
7,270,294
1,049,351
8,319,645
10,700,088
(2,236,072
8,464,017
Hammocks Place
Miami, FL
319,180
12,513,467
1,801,039
14,314,505
14,633,685
(6,466,582
8,167,103
Hamptons
230
1,119,200
10,075,844
1,138,627
11,214,471
12,333,671
(3,656,560
8,677,111
Harborview
160
6,402,500
12,627,347
1,368,570
13,995,917
20,398,417
(4,556,566
15,841,851
Harbour Town
Boca Raton, FL
20,190,252
3,851,611
24,041,863
35,801,863
(5,828,281
29,973,582
Hathaway
Long Beach, CA
385
2,512,500
22,611,912
3,598,613
26,210,525
28,723,025
(9,682,675
19,040,350
Heritage, The
1,211,205
13,136,903
792,882
13,929,785
15,140,990
(4,064,977
11,076,013
Heron Pointe
Boynton Beach, FL
1,546,700
7,774,676
1,187,942
8,962,618
10,509,318
(3,083,513
7,425,805
Hidden Lakes
Haltom City, TX
1,872,000
20,242,109
1,088,084
21,330,193
23,202,193
(5,700,435
17,501,758
Hidden Oaks
Cary, NC
1,178,600
10,614,135
1,818,988
12,433,124
13,611,724
(4,133,288
9,478,436
Hidden Palms
2,049,600
6,345,885
1,758,702
8,104,587
10,154,187
(2,886,723
7,267,465
Hidden Valley Club
Ann Arbor, MI
915,000
6,667,098
3,572,015
10,239,113
11,154,113
(7,781,952
3,372,161
Highland Glen
2,229,095
16,828,153
507,676
17,335,829
19,564,924
(3,131,260
16,433,664
S-5
Highland Glen II
603,508
1,393,366
1,996,874
Hudson Crossing
259
23,420,000
70,085,463
95,870
70,181,333
93,601,333
(3,691,733
89,909,600
Hudson Pointe
Jersey City, NJ
182
5,148,500
41,013,460
196,625
41,210,085
46,358,584
(2,771,178
43,587,407
Hunt Club
990,000
17,992,887
1,050,373
19,043,260
20,033,260
(5,122,739
14,910,521
Hunt Club II
100,000
Hunters Green
Fort Worth, TX
524,300
3,653,481
1,457,415
5,110,896
5,635,196
(2,592,277
3,042,918
Huntington Park
Everett, WA
381
1,597,500
14,367,864
1,765,661
16,133,525
17,731,025
(7,130,920
10,600,104
Indian Bend
1,075,700
9,800,330
2,428,895
12,229,224
13,304,924
(5,534,189
7,770,735
Indian Tree
Arvada, CO
168
881,225
4,552,815
1,713,192
6,266,007
7,147,232
(3,091,683
4,055,548
Indigo Springs
Kent, WA
1,270,500
11,446,902
2,101,428
13,548,330
14,818,830
(4,836,088
9,982,742
Ironwood at the Ranch
226
1,493,300
13,439,305
1,213,593
14,652,897
16,146,197
(4,728,482
11,417,715
Ivory Wood
2,732,800
13,888,282
197,549
14,085,831
16,818,631
(969,012
15,849,619
Ivy Place
1978
122
802,950
7,228,257
1,372,744
8,601,000
9,403,950
(3,148,873
6,255,078
Junipers at Yarmouth
Yarmouth, ME
1970
225
1,355,700
7,860,135
1,551,315
9,411,449
10,767,149
(3,347,613
7,419,536
Kempton Downs
Gresham, OR
1,217,349
10,943,372
2,101,442
13,044,814
14,262,163
(5,403,829
8,858,334
Keystone
166
498,500
4,487,295
1,490,410
5,977,705
6,476,205
(2,702,594
3,773,611
Kingsport
416
1,262,250
12,198,188
3,599,481
15,797,670
17,059,920
(6,616,975
10,442,945
Kirby Place
3,621,600
25,896,774
1,652,070
27,548,844
31,170,444
(8,207,953
22,962,491
La Mirage
1988/1992
1,070
28,895,200
95,567,943
5,994,192
101,562,135
130,457,335
(30,890,100
99,567,234
La Mirage IV
340
47,449,353
464,988
47,914,341
53,914,341
(7,036,847
46,877,495
La Tour Fontaine
2,916,000
15,917,178
1,068,964
16,986,142
19,902,142
(4,481,611
15,420,531
Lakes at Vinings
1972/1975
464
6,498,000
21,832,252
2,549,864
24,382,116
30,880,116
(7,116,810
23,763,306
Lakeshore at Preston
Plano, TX
302
3,325,800
15,208,348
1,696,948
16,905,296
20,231,096
(4,611,232
15,619,864
Lakeville Resort
Petaluma, CA
2,736,500
24,610,651
3,581,861
28,192,512
30,929,012
(9,878,000
21,051,012
Lakewood Oaks
Dallas, TX
352
1,631,600
14,686,192
2,758,915
17,445,106
19,076,706
(7,252,999
11,823,707
Landera
San Antonio, TX
766,300
6,896,811
1,276,292
8,173,104
8,939,404
(2,898,389
6,041,015
Landings at Port Imperial
W. New York, NJ
27,246,045
37,741,050
690,954
38,432,003
65,678,048
(6,838,180
58,839,869
Larkspur Shores
Hilliard, OH
342
17,107,300
31,399,237
4,028,222
35,427,459
52,534,759
(10,501,853
42,032,906
Larkspur Woods
Sacramento, CA
1989/1993
5,802,900
14,576,106
1,462,557
16,038,663
21,841,563
(4,916,809
16,924,754
Laurel Ridge
Chapel Hill, NC
1975
160,000
3,206,076
3,760,997
6,967,073
7,127,073
(4,618,612
2,508,461
Laurel Ridge II
22,551
Lexington Farm
Alpharetta, GA
3,521,900
22,888,305
1,100,890
23,989,195
27,511,095
(6,270,768
21,240,327
Lexington Glen
5,760,000
40,190,507
2,833,875
43,024,383
48,784,383
(11,261,541
37,522,842
Lexington Park
2,016,000
12,346,726
1,852,134
14,198,859
16,214,859
(3,937,306
12,277,554
Little Cottonwoods
379
3,050,133
26,991,689
2,193,290
29,184,979
32,235,112
(8,595,903
23,639,209
Lodge (TX), The
1989/1990
1,363,636
7,464,586
3,374,871
10,839,457
12,203,093
(6,541,900
5,661,193
Lofton Place
2,240,000
16,679,214
1,738,399
18,417,613
20,657,613
(5,064,360
15,593,253
Longfellow Place
53,164,160
183,940,619
26,794,593
210,735,211
263,899,371
(51,170,920
212,728,451
Madison at Stone Creek
2,535,000
22,611,700
1,559,341
24,171,040
26,706,040
(6,479,251
20,226,789
Madison at the Arboretum
161
1,046,500
9,638,269
1,392,343
11,030,612
12,077,112
(2,957,699
9,119,413
Madison at Walnut Creek
2,737,600
14,623,574
1,626,595
16,250,169
18,987,769
(5,144,809
13,842,960
Madison at Wells Branch
2,377,344
16,370,879
1,683,447
18,054,326
20,431,670
(3,860,939
16,570,731
Madison on Melrose
Richardson, TX
1,300,000
15,096,551
685,221
15,781,772
17,081,772
(4,079,103
13,002,669
Madison on the Parkway
376
2,444,000
22,505,043
1,784,163
24,289,206
26,733,206
(6,385,278
20,347,929
Magnolia at Whitlock
Marietta, GA
1971
132,979
1,526,005
3,683,712
5,209,717
5,342,695
(3,232,178
2,110,517
Magnuson Pointe, LLC
1,863,274
4,969,836
298,644
5,268,480
7,131,754
Mariners Wharf
1,861,200
16,744,951
1,342,198
18,087,149
19,948,349
(5,475,079
14,473,270
Marquessa
6,888,500
21,604,584
1,929,438
23,534,021
30,422,521
(7,170,385
23,252,136
Martha Lake
Lynnwood, WA
155
821,200
7,405,070
1,396,846
8,801,916
9,623,116
(2,927,813
6,695,303
Merrill Creek
Lakewood, WA
149
814,200
7,330,606
582,401
7,913,006
8,727,206
(2,514,485
6,212,721
Metro on First
8,540,000
12,209,975
17,144
12,227,118
20,767,118
(346,916
20,420,202
Milano Terrace Private Residences
214
2,932,387
17,570,698
2,741,193
20,311,892
23,244,279
(5,239,199
18,005,080
Mill Creek
Milpitas, CA
516
12,858,693
57,168,503
1,164,011
58,332,514
71,191,207
(5,908,345
65,282,863
Mira Flores
Palm Beach Gardens, FL
7,040,000
22,515,299
699,076
23,214,375
30,254,375
(3,611,351
26,643,024
Mission Bay
2,432,000
21,623,560
1,340,332
22,963,893
25,395,893
(6,130,111
19,265,782
Misty Woods
720,790
18,063,934
2,496,242
20,560,176
21,280,966
(6,264,017
15,016,949
Montecito
Valencia, CA
210
8,400,000
24,709,146
867,469
25,576,615
33,976,615
(4,549,147
29,427,467
Monterra in Mill Creek
Mill Creek, WA
139
2,800,000
13,255,123
77,941
13,333,064
16,133,064
(633,721
15,499,343
Montevista
3,931,550
19,788,568
925,046
20,713,614
24,645,164
(3,147,201
21,497,963
Morningside
670,470
12,607,976
959,190
13,567,166
14,237,636
(3,996,113
10,241,523
Mountain Park Ranch
240
1,662,332
18,260,276
1,133,848
19,394,124
21,056,456
(5,731,425
15,325,031
Mountain Terrace
Stevenson Ranch, CA
510
3,966,500
35,814,995
2,200,950
38,015,945
41,982,445
(12,256,891
29,725,554
Newport Heights
Tukwila, WA
80
391,200
3,522,780
712,179
4,234,959
4,626,159
(1,857,561
2,768,598
North Pier at Harborside
297
4,000,159
93,755,410
178,051
93,933,461
97,933,620
(5,958,662
91,974,958
Northampton 2
Largo, MD
1,513,500
14,246,990
2,128,557
16,375,548
17,889,048
(6,767,303
11,121,744
Northlake (MD)
Germantown, MD
15,000,000
23,143,103
60,766
23,203,869
38,203,869
(429,967
37,773,901
Northridge
Pleasant Hill, CA
221
5,527,800
14,691,705
2,071,280
16,762,985
22,290,785
(5,027,945
17,262,839
Northwoods Village
228
1,369,700
11,460,337
1,916,694
13,377,031
14,746,731
(4,425,686
10,321,045
Oaks (NC)
318
2,196,744
23,601,540
684,111
24,285,650
26,482,394
(6,278,935
20,203,460
Oaks at Falls Church Condominium Homes, The
Falls Church, VA
1966
176
20,240,000
20,152,616
40,392,616
Oakwood Village (FL) II
Hudson, FL
31,734
S-6
Ocean Crest
Solana Beach, CA
5,111,200
11,910,438
983,318
12,893,756
18,004,956
(3,543,176
14,461,780
Olympus Towers
328
14,752,034
73,376,841
228,350
73,605,191
88,357,225
(5,531,126
82,826,099
One Eton Square
448
1,570,100
14,130,937
3,173,186
17,304,123
18,874,223
(6,085,925
12,788,298
Orchard Ridge
480,600
4,372,033
751,261
5,123,294
5,603,894
(2,202,754
3,401,140
Overlook Manor
1980/1985
1,299,100
3,930,931
1,365,082
5,296,013
6,595,113
(1,609,010
4,986,103
Overlook Manor III
64
1,026,300
3,027,390
195,699
3,223,088
4,249,388
(904,592
3,344,797
Paces Station
1984-1988/1989
610
4,801,500
32,548,053
5,380,415
37,928,468
42,729,968
(12,594,812
30,135,156
Palladia
Hillsboro, OR
497
6,461,000
44,888,156
669,497
45,557,653
52,018,653
(7,576,376
44,442,277
Panther Ridge
260
1,055,800
9,506,117
1,241,235
10,747,352
11,803,152
(3,748,614
8,054,538
Paradise Pointe
Dania, FL
1987-90
320
1,913,414
17,417,956
3,698,734
21,116,690
23,030,104
(8,605,728
14,424,377
Parc Royale
171
2,223,000
11,936,833
1,505,045
13,441,877
15,664,877
(3,642,395
12,022,482
Parc Vue at Lake Buena Vista
2000/2002
34,514,875
46,274,875
Park Meadow
835,217
15,120,769
1,443,425
16,564,194
17,399,411
(4,866,585
12,532,826
Park Place (MN)
Plymouth, MN
250
1,219,900
10,964,119
1,889,115
12,853,235
14,073,135
(4,660,213
9,412,921
Park Place (TX)
1,603,000
12,054,926
819,718
12,874,644
14,477,644
(3,764,421
10,713,223
Park Place II
1,216,100
10,951,698
1,698,395
12,650,092
13,866,192
(4,481,734
9,384,459
Park West (CA)
1987/90
3,033,500
27,302,383
3,090,186
30,392,569
33,426,069
(11,569,341
21,856,728
Parkfield
476
8,330,000
28,667,618
881,555
29,549,173
37,879,173
(5,449,605
32,429,568
Parkside
Union City, CA
6,246,700
11,827,453
2,723,933
14,551,385
20,798,085
(4,555,670
16,242,415
Parkview Terrace
Redlands, CA
558
4,969,200
35,653,777
5,364,254
41,018,031
45,987,231
(11,387,100
34,600,131
Parkwood (CT)
East Haven, CT
531,365
3,552,064
268,856
3,820,920
4,352,284
(793,361
3,558,923
Pine Harbour
1,664,300
14,970,915
2,433,586
17,404,501
19,068,801
(7,641,257
11,427,544
Pointe at South Mountain
364
2,228,800
20,059,311
2,062,116
22,121,427
24,350,227
(7,199,253
17,150,974
Polos East
308
1,386,000
19,058,620
1,292,129
20,350,749
21,736,749
(5,453,126
16,283,623
Port Royale
Ft. Lauderdale, FL (G)
1,754,200
15,789,873
2,928,760
18,718,633
20,472,833
(7,470,287
13,002,546
Port Royale II
1,022,200
9,203,166
1,840,466
11,043,632
12,065,832
(4,025,598
8,040,234
Port Royale III
7,454,900
14,725,802
3,176,527
17,902,329
25,357,229
(5,819,347
19,537,882
Port Royale IV
Ft. Lauderdale, FL
26,895
Portofino
3,572,400
14,660,994
1,076,497
15,737,491
19,309,891
(4,567,060
14,742,831
Preakness
1,561,900
7,668,521
2,009,434
9,677,955
11,239,855
(3,532,829
7,707,026
Preserve at Deer Creek
Deerfield Beach, FL
540
13,500,000
60,011,208
441,855
60,453,063
73,953,063
(4,709,294
69,243,769
Promenade (FL)
2,124,193
25,804,037
2,865,120
28,669,157
30,793,351
(7,551,877
23,241,473
Promenade at Aventura
Aventura, FL
13,320,000
30,353,748
1,092,095
31,445,843
44,765,843
(5,733,296
39,032,548
Promenade at Peachtree
Chamblee, GA
406
10,150,000
31,219,739
303,712
31,523,451
41,673,451
(2,063,019
39,610,432
Promenade at Town Center I
294
14,700,000
35,390,279
616,015
36,006,293
50,706,293
(2,935,616
47,770,677
Promenade at Wyndham Lakes
Coral Springs, FL
332
6,640,000
26,743,760
925,841
27,669,601
34,309,601
(5,530,748
28,778,853
Promenade Terrace
Corona, CA
2,272,800
20,546,289
2,756,734
23,303,024
25,575,824
(8,009,099
17,566,725
Promontory Pointe I & II
1984/1996
424
2,355,509
30,421,840
2,254,952
32,676,791
35,032,300
(9,660,616
25,371,684
Prospect Towers
Hackensack, NJ
3,926,600
27,966,416
2,636,038
30,602,454
34,529,054
(8,763,035
25,766,019
Prospect Towers II
4,500,000
33,104,733
636,892
33,741,624
38,241,624
(4,328,810
33,912,814
Providence
3,573,621
19,055,505
136,060
19,191,565
22,765,186
(1,556,212
21,208,974
Ranch at Fossil Creek
274
1,715,435
16,829,282
234,797
17,064,079
18,779,514
(1,560,807
17,218,707
Redlands Lawn and Tennis
496
4,822,320
26,359,328
2,534,852
28,894,180
33,716,500
(8,713,485
25,003,016
Redmond Ridge (Land)
778,219
Regency
178
890,000
11,783,920
992,171
12,776,091
13,666,091
(3,462,335
10,203,756
Regency Palms
Huntington Beach, CA
1969
310
1,857,400
16,713,254
2,824,700
19,537,954
21,395,354
(7,222,157
14,173,197
Regency Park Condominium Homes
Centreville, VA
2,521,500
16,200,666
2,077,099
18,277,765
20,799,265
(5,420,612
15,378,653
Remington Place
1,492,750
13,377,478
3,223,404
16,600,883
18,093,633
(6,487,300
11,606,333
Reserve at Clarendon Centre, The
Arlington, VA (G)
10,500,000
52,826,935
375,104
53,202,039
63,702,039
(4,436,975
59,265,064
Reserve at Eisenhower, The
6,500,000
34,585,060
118,993
34,704,053
41,204,053
(3,795,379
37,408,674
Reserve at Empire Lakes
Rancho Cucamonga, CA
467
16,345,000
72,933,506
49,054
72,982,559
89,327,559
(1,804,790
87,522,769
Reserve at Marina Bay I
Quincy, MA
136
3,618,844
24,005,980
115,219
24,121,199
27,740,043
(1,660,627
26,079,416
Reserve at Moreno Valley Ranch
Moreno Valley, CA
8,800,000
26,100,502
(991)
26,099,511
34,899,511
(97,026
34,802,485
Reserve at Potomac Yard
588
11,918,917
68,976,484
512,810
69,489,295
81,408,211
(4,813,518
76,594,693
Reserve at Town Center (WA)
10,369,400
41,172,081
280,233
41,452,314
51,821,714
(2,690,642
49,131,073
Residences at Little River
Haverhill, MA
174
6,905,138
19,172,797
127,594
19,300,391
26,205,529
(1,616,781
24,588,748
Richmond Townhomes
188
940,000
13,906,905
1,759,573
15,666,478
16,606,478
(3,908,282
12,698,196
Ridgewood Village
5,761,500
14,032,511
399,436
14,431,947
20,193,447
(4,061,138
16,132,308
Ridgewood Village II
6,048,000
19,971,537
83,930
20,055,467
26,103,467
(3,635,720
22,467,746
Rincon
4,401,900
16,734,746
1,202,556
17,937,302
22,339,202
(5,777,113
16,562,089
River Hill
Grand Prairie, TX
2,004,000
19,272,944
1,239,927
20,512,871
22,516,871
(5,470,138
17,046,733
River Park
2,245,400
8,811,727
2,818,025
11,629,751
13,875,151
(3,829,186
10,045,965
River Stone Ranch
5,376,000
27,004,185
1,062,314
28,066,499
33,442,499
(2,628,751
30,813,748
Rivers Edge
Waterbury, CT
781,900
6,561,167
648,464
7,209,631
7,991,531
(2,064,167
5,927,364
Riverside Park
1,441,400
12,371,637
962,077
13,333,714
14,775,114
(4,111,236
10,663,879
Rock Creek
Carrboro, NC
895,700
8,062,543
1,738,461
9,801,003
10,696,703
(3,369,470
7,327,233
Rosecliff
5,460,000
15,721,570
318,525
16,040,095
21,500,095
(3,584,549
17,915,545
Rosecliff II
1,379
Royal Oaks (FL)
284
1,988,000
13,645,117
1,726,746
15,371,863
17,359,863
(4,093,197
13,266,666
Sabal Palm at Boot Ranch
Palm Harbor, FL
432
3,888,000
28,923,692
1,726,592
30,650,284
34,538,284
(8,138,491
26,399,793
Sabal Palm at Carrollwood Place
26,911,542
1,172,386
28,083,928
31,971,928
(7,370,993
24,600,935
S-7
Sabal Palm at Lake Buena Vista
23,687,893
1,573,061
25,260,954
28,060,954
(6,836,899
21,224,055
Sabal Palm at Metrowest
411
4,110,000
38,394,865
1,903,018
40,297,883
44,407,883
(10,521,753
33,886,130
Sabal Palm at Metrowest II
456
33,907,283
1,040,302
34,947,585
39,507,585
(9,041,902
30,465,682
Sabal Pointe
275
1,951,600
17,570,508
2,222,344
19,792,851
21,744,451
(7,092,306
14,652,146
Saddle Ridge
Ashburn, VA
1,364,800
12,283,616
1,386,652
13,670,269
15,035,069
(5,062,934
9,972,135
Sailboat Bay
960,000
8,797,580
975,376
9,772,956
10,732,956
(2,693,408
8,039,548
Savannah at Park Place
7,696,095
34,114,542
1,668,564
35,783,106
43,479,201
(2,565,888
40,913,313
Savannah Lakes
466
30,422,607
1,162,731
31,585,337
38,585,337
(4,681,965
33,903,372
Savannah Midtown
322
7,209,873
29,433,507
489,335
29,922,842
37,132,715
(2,234,028
34,898,687
Savoy I
6,109,460
38,765,670
289,212
39,054,883
45,164,343
(3,061,041
42,103,302
Scottsdale Meadows
1,512,000
11,407,699
953,994
12,361,693
13,873,693
(3,706,200
10,167,493
Seeley Lake
2,760,400
24,845,286
2,406,953
27,252,240
30,012,640
(8,668,444
21,344,195
Seventh & James
663,800
5,974,803
1,940,175
7,914,978
8,578,778
(2,856,209
5,722,569
Shadow Creek
Winter Springs, FL
21,719,768
442,322
22,162,090
28,162,090
(1,589,587
26,572,503
Shadow Lake
Doraville, GA
1,140,000
13,117,277
820,937
13,938,213
15,078,213
(3,713,996
11,364,218
Sheffield Court
Arlington, VA
597
3,349,350
31,337,332
3,146,822
34,484,155
37,833,505
(13,708,489
24,125,016
Silver Springs (FL)
1,831,100
16,474,735
4,299,391
20,774,126
22,605,226
(7,293,340
15,311,885
Skylark
1,781,600
16,731,916
909,394
17,641,310
19,422,910
(4,756,904
14,666,006
Sommerset Place
360,000
7,800,206
956,872
8,757,078
9,117,078
(2,425,024
6,692,053
Sonata at Cherry Creek
183
5,490,000
18,130,479
579,871
18,710,350
24,200,350
(3,420,062
20,780,288
Sonoran
429
2,361,922
31,841,724
1,506,749
33,348,473
35,710,395
(9,683,390
26,027,005
South Palm Place Condominium Homes
Tamarac, FL
1,528,600
13,926,559
2,421,167
16,347,726
17,876,326
(4,202,168
13,674,158
Southwood
Palo Alto, CA
99
6,936,600
14,324,069
1,318,138
15,642,207
22,578,807
(4,466,500
18,112,307
Spring Hill Commons
Acton, MA
1,107,436
7,402,980
432,017
7,834,997
8,942,432
(1,548,990
7,393,442
St. Andrews at Winston Park
5,680,000
19,812,090
719,046
20,531,137
26,211,137
(3,118,568
23,092,569
Steeplechase
247
1,111,500
10,180,750
1,114,656
11,295,406
12,406,906
(3,161,005
9,245,900
Stone Oak
2,544,000
17,513,496
595,674
18,109,171
20,653,171
(2,503,907
18,149,263
Stonegate (CO)
Broomfield, CO
8,750,000
32,998,268
517,086
33,515,354
42,265,354
(615,160
41,650,194
Stoneleigh at Deerfield
370
4,810,000
29,999,596
82,900
30,082,496
34,892,496
(1,638,648
33,253,848
Stoney Creek
231
1,215,200
10,938,134
1,339,010
12,277,144
13,492,344
(3,926,062
9,566,282
Summer Creek
579,600
3,815,800
531,950
4,347,751
4,927,351
(1,345,065
3,582,285
Summer Ridge
Riverside, CA
602,400
5,422,807
1,715,341
7,138,148
7,740,548
(2,390,434
5,350,115
Summerset Village II
Chatsworth, CA
260,646
31,577
292,223
Summerwood
Hayward, CA
4,866,600
6,942,743
976,409
7,919,152
12,785,752
(2,353,872
10,431,880
Summit at Lake Union
1995 - 1997
1,424,700
12,852,461
1,355,102
14,207,563
15,632,263
(4,554,045
11,078,218
Sunforest
Davie, FL
494
32,124,850
1,238,500
33,363,350
43,363,350
(3,138,993
40,224,356
Surrey Downs
3,057,100
7,848,618
724,540
8,573,158
11,630,258
(2,449,394
9,180,864
Sycamore Creek
3,152,000
19,083,727
1,925,867
21,009,594
24,161,594
(6,513,264
17,648,330
Tamarlane
Portland, ME
115
690,900
5,153,633
554,772
5,708,404
6,399,304
(1,843,622
4,555,682
Timber Hollow
800,000
11,219,537
1,254,060
12,473,597
13,273,597
(3,390,745
9,882,852
Timber Ridge, LLC
Woodinville, WA
175
946,603
8,810,810
2,163,063
10,973,873
11,920,476
(3,804,469
8,116,007
Timberwalk
13,204,219
1,289,788
14,494,007
16,482,007
(4,040,983
12,441,024
Tortuga Bay
314
6,280,000
32,121,779
165,613
32,287,393
38,567,393
(1,457,914
37,109,479
Toscana
Irvine, CA
1991/1993
563
39,410,000
50,806,072
2,790,619
53,596,692
93,006,692
(10,294,214
82,712,478
Town Center (TX)
Kingwood, TX
258
1,291,300
11,530,216
1,678,091
13,208,307
14,499,607
(4,232,717
10,266,889
Town Center II (TX)
1,375,000
14,169,656
92,683
14,262,339
15,637,339
(3,136,907
12,500,431
Trails at Briar Forest
2,380,000
24,911,561
2,691,171
27,602,732
29,982,732
(7,294,768
22,687,964
Trails at Dominion Park
843
2,531,800
35,699,589
4,607,280
40,306,869
42,838,669
(13,564,168
29,274,501
Trump Place, 140 Riverside
354
103,539,100
94,067,579
22,501
94,090,080
197,629,180
(715,681
196,913,499
Trump Place, 160 Riverside
455
139,933,500
190,942,704
25,250
190,967,954
330,901,454
(1,350,772
329,550,681
Trump Place, 180 Riverside
144,968,250
138,324,604
23,133
138,347,737
283,315,987
(1,029,662
282,286,325
Turnberry Isle
2,992,000
15,287,584
314,119
15,601,703
18,593,703
(907,851
17,685,852
Tuscany Villas, LLC
14,104
147,357
(110,198)
37,159
51,263
(38,016
13,247
Tyrone Gardens
Randolph, MA
1961/1965
165
4,953,000
5,799,572
1,109,921
6,909,493
11,862,493
(2,114,455
9,748,039
Valencia Plantation
194
873,000
12,819,377
677,489
13,496,866
14,369,866
(3,480,119
10,889,747
Venetian Condominium Phase II, LLC
5,985
54,012
(109,358)
(55,346)
(49,361)
(17,105
(66,466)
Versailles
12,650,000
33,656,292
1,924,182
35,580,475
48,230,475
(3,049,419
45,181,056
Via Ventura
1,486,600
13,382,006
6,828,432
20,210,438
21,697,038
(10,512,879
11,184,159
View Pointe
10,400,000
26,310,471
8,895
26,319,366
36,719,366
(316,576
36,402,790
Villa Solana
Laguna Hills, CA
1,665,100
14,985,678
3,549,107
18,534,784
20,199,884
(8,135,601
12,064,283
Village at Lakewood
3,166,411
13,859,090
1,323,556
15,182,646
18,349,057
(4,725,433
13,623,624
Village Oaks
1,186,000
10,663,736
1,798,816
12,462,552
13,648,552
(4,407,603
9,240,949
Village of Newport
416,300
3,756,582
569,163
4,325,745
4,742,045
(1,890,240
2,851,805
Virgil Square
142
5,500,000
15,215,115
84,745
15,299,860
20,799,860
(486,422
20,313,438
Vista Del Lago
Mission Viejo, CA
1986-88
608
4,525,800
40,736,293
6,810,377
47,546,670
52,072,470
(19,918,888
32,153,582
Vista Del Lago (TX)
3,552,000
20,066,912
1,023,347
21,090,259
24,642,259
(3,744,403
20,897,856
Vista Grove
1997 - 1998
1,341,796
12,157,045
824,904
12,981,949
14,323,745
(3,653,618
10,670,127
Waterford (Jax) II
566,923
62,373
629,296
Waterford at Deerwood
1,696,000
10,659,702
1,892,879
12,552,581
14,248,581
(3,622,373
10,626,208
Waterside
Reston, VA
20,700,000
27,441,707
48,141,707
Webster Green
Needham, MA
77
1,418,893
9,485,006
342,912
9,827,918
11,246,810
(1,845,852
9,400,958
S-8
Welleby Lake Club
Sunrise, FL
3,648,000
17,620,879
1,333,295
18,954,174
22,602,174
(5,118,675
17,483,499
Wellsford Oaks
1,310,500
11,794,290
1,180,672
12,974,962
14,285,462
(4,237,545
10,047,917
Westfield Village
Centerville, VA
23,245,834
2,974,751
26,220,585
33,220,585
(1,593,131
31,627,454
Westridge
Tacoma, WA
1987/1991
714
3,501,900
31,506,082
3,555,070
35,061,152
38,563,052
(11,501,688
27,061,365
Westside Villas I
1,785,000
3,233,254
172,379
3,405,633
5,190,633
(680,637
4,509,996
Westside Villas II
1,955,000
3,541,435
36,647
3,578,082
5,533,082
(657,765
4,875,317
Westside Villas III
3,060,000
5,538,871
77,719
5,616,590
8,676,590
(1,037,875
7,638,716
Westside Villas IV
5,539,390
48,706
5,588,096
8,648,096
(1,026,645
7,621,451
Westside Villas V
9,224,485
83,010
9,307,495
14,407,495
(1,714,099
12,693,396
Westside Villas VI
1,530,000
3,024,001
139,324
3,163,326
4,693,326
(575,107
4,118,218
Westside Villas VII
4,505,000
10,758,900
73,058
10,831,957
15,336,957
(1,383,031
13,953,926
Whisper Creek
5,310,000
22,998,558
276,324
23,274,883
28,584,883
(1,319,575
27,265,307
Whispering Oaks
Walnut Creek, CA
2,170,800
19,539,586
2,904,542
22,444,128
24,614,928
(7,912,651
16,702,277
Willow Trail
Norcross, GA
1,120,000
11,412,982
953,680
12,366,661
13,486,661
(3,361,504
10,125,157
Wimberly
372
2,232,000
27,685,923
1,204,113
28,890,036
31,122,036
(7,535,518
23,586,519
Wimberly at Deerwood
8,000,000
30,057,214
10,156
30,067,371
38,067,371
(423,429
37,643,942
Winchester Park
Riverside, RI
2,822,618
18,868,626
2,550,491
21,419,117
24,241,735
(4,819,975
19,421,761
Winchester Wood
683,215
4,567,154
203,613
4,770,767
5,453,982
(905,376
4,548,606
Windemere
940,450
8,659,280
1,815,944
10,475,224
11,415,674
(3,718,490
7,697,184
Windmont
3,204,000
7,128,448
624,839
7,753,287
10,957,287
(1,813,856
9,143,431
Windsor at Fair Lakes
Fairfax, VA
28,587,109
2,190,484
30,777,592
40,777,592
(1,860,377
38,917,215
Winterwood
1,722,000
15,501,142
3,510,154
19,011,296
20,733,296
(8,628,614
12,104,682
Wood Creek (CA)
9,729,900
23,009,768
1,567,003
24,576,772
34,306,672
(7,587,384
26,719,288
Woodbridge II
1993-95
1,244,600
11,243,364
1,245,278
12,488,642
13,733,242
(4,317,351
9,415,890
Woodcreek
1982-84
1,755,800
15,816,455
3,629,754
19,446,208
21,202,008
(8,664,858
12,537,150
Woodland Hills
1,224,600
11,010,681
2,072,016
13,082,697
14,307,297
(4,919,977
9,387,320
Woodland Meadows
1987-1989
306
2,006,000
18,049,552
1,827,376
19,876,927
21,882,927
(6,243,516
15,639,411
Woodlands of Minnetonka
Minnetonka, MN
2,394,500
13,543,076
2,006,632
15,549,708
17,944,208
(4,802,537
13,141,672
Woodmoor
653,800
5,875,968
2,295,658
8,171,626
8,825,426
(3,931,399
4,894,027
Woods of Elm Creek
185
590,000
5,310,328
1,069,562
6,379,890
6,969,890
(2,289,226
4,680,664
Woodside
Lorton, VA
1,326,000
12,510,903
4,155,777
16,666,680
17,992,680
(5,850,483
12,142,196
Yarmouth Woods
1971/1978
138
692,800
6,096,155
1,130,470
7,226,625
7,919,425
(2,143,003
5,776,422
Management Business
Chicago, IL
(D)
60,973,560
(27,492,407
33,481,154
1,160,738
1,909,581,388
7,611,615,024
660,361,487
8,271,976,512
EQR Wholly Owned Encumbered:
1660 Peachtree
355
7,987,511
23,602,563
1,664,937
25,267,500
33,255,011
(1,897,646
31,357,365
23,000,000
740 River Drive
St. Paul, MN
1,626,700
11,234,943
3,174,983
14,409,925
16,036,625
(4,975,463
11,061,163
5,359,761
929 House
Cambridge, MA (G)
127
3,252,993
21,745,595
1,411,981
23,157,576
26,410,569
(4,310,702
22,099,868
4,241,057
Amberton
Manassas, VA
190
900,600
11,921,815
1,787,076
13,708,891
14,609,491
(4,371,353
10,238,138
10,705,000
Arbor Glen
Ypsilanti, MI
220
1,096,064
9,887,635
1,757,256
11,644,891
12,740,955
(3,714,977
9,025,978
6,222,204
Arbor Terrace
Sunnyvale, CA
9,057,300
18,483,642
803,803
19,287,445
28,344,745
(5,256,549
23,088,196
(O
Arboretum (MA)
Canton, MA
4,685,900
10,992,751
929,579
11,922,330
16,608,230
(3,395,512
13,212,718
(K
Arbors of Hickory Hollow
202,985
6,937,209
3,353,261
10,290,470
10,493,455
(5,356,766
5,136,688
(J
Arden Villas
28,600,796
529,776
29,130,572
34,630,572
(566,444
34,064,128
23,366,390
Artisan Square
Northridge, CA
140
20,537,359
202,266
20,739,625
27,739,625
(2,334,224
25,405,401
(Q
Autumn River
3,408,000
20,890,457
366,215
21,256,672
24,664,672
(1,749,121
22,915,552
Avon Place
Avon, CT
1,788,943
12,440,003
726,628
13,166,631
14,955,574
(2,456,333
12,499,242
(M
Bay Hill
7,600,000
27,437,239
125,253
27,562,493
35,162,493
(1,898,052
33,264,441
13,997,000
Bradford Apartments
Newington, CT
1964
401,091
2,681,210
263,696
2,944,906
3,345,997
(602,608
2,743,390
Briar Knoll Apts
Vernon, CT
928,972
6,209,988
581,190
6,791,177
7,720,149
(1,398,130
6,322,019
5,676,414
Briarwood (CA)
9,991,500
22,247,278
728,062
22,975,340
32,966,840
(5,981,201
26,985,639
13,050,887
Broadway
Garland, TX
1,443,700
7,790,989
2,006,938
9,797,928
11,241,628
(3,220,728
8,020,900
5,616,899
Brookdale Village
3,276,000
16,293,471
1,727,982
18,021,453
21,297,453
(4,502,095
16,795,357
10,820,000
Brookside (MD)
2,736,000
7,934,517
1,205,761
9,140,278
11,876,278
(2,517,088
9,359,190
8,170,000
Brooksyde Apts
West Hartford, CT
1945
594,711
3,975,523
337,860
4,313,383
4,908,094
(894,314
4,013,780
Burgundy Studios
Middletown, CT
395,238
2,642,087
275,439
2,917,525
3,312,763
(638,642
2,674,121
Canterbury
544
2,781,300
32,942,531
4,175,442
37,117,973
39,899,273
(12,974,107
26,925,166
31,680,000
Carlyle
1,890,000
14,155,000
616,231
14,771,231
16,661,231
(1,447,424
15,213,807
8,130,340
Cedar Glen
Reading, MA
114
1,248,505
8,346,003
590,727
8,936,731
10,185,236
(1,706,490
8,478,746
2,352,508
Centennial Court
3,800,000
21,280,039
20,109
21,300,148
25,100,148
(962,406
24,137,741
18,159,410
Centennial Tower
5,900,000
48,800,339
466,756
49,267,095
55,167,095
(2,046,070
53,121,026
28,474,324
Cherry Creek I,II,&III (TN)
1986/96
627
2,942,345
45,725,245
1,648,648
47,373,893
50,316,238
(11,556,061
38,760,178
17,191,462
Chestnut Glen
130
1,178,965
7,881,139
433,615
8,314,754
9,493,719
(1,645,105
7,848,614
4,170,509
Chickasaw Crossing
292
2,044,000
12,366,832
1,052,254
13,419,086
15,463,086
(3,679,004
11,784,082
11,657,142
Church Corner
85
5,220,000
16,744,643
83,928
16,828,572
22,048,572
(938,608
21,109,964
12,000,000
Cierra Crest
4,803,100
34,894,898
1,994,179
36,889,077
41,692,177
(10,612,615
31,079,561
Club at Tanasbourne
3,521,300
16,257,934
2,136,042
18,393,977
21,915,277
(6,167,862
15,747,415
(N
Coachlight Village
Agawam, MA
1967
501,726
3,353,933
263,874
3,617,807
4,119,533
(726,398
3,393,135
Coachman Trails
154
1,227,000
9,517,381
972,232
10,489,613
11,716,613
(3,040,311
8,676,302
5,992,226
S-9
Colonial Village
Plainville, CT
693,575
4,636,410
531,777
5,168,187
5,861,762
(1,065,983
4,795,779
Conway Court
Roslindale, MA
1920
101,451
710,524
72,700
783,223
884,675
(171,317
713,358
395,499
Country Club Lakes
555
41,055,786
110,875
41,166,660
56,166,660
(1,260,214
54,906,446
34,088,308
Coventry at Cityview
23,072,847
1,481,484
24,554,331
26,714,331
(6,450,741
20,263,590
Creekside (San Mateo)
San Mateo, CA
9,606,600
21,193,232
963,870
22,157,101
31,763,701
(5,879,604
25,884,097
Cross Creek
Matthews, NC
420
3,151,600
20,295,925
1,752,536
22,048,461
25,200,061
(6,200,338
18,999,723
Crown Court
3,156,600
28,414,599
3,264,674
31,679,273
34,835,873
(10,200,015
24,635,858
Dean Estates II
Cranston, RI
308,457
2,061,971
260,754
2,322,725
2,631,182
(499,687
2,131,495
Deerwood (Corona)
4,742,200
20,272,892
2,184,235
22,457,127
27,199,327
(6,937,732
20,261,596
Eastbridge
169
3,380,000
11,860,382
468,597
12,328,979
15,708,979
(2,177,928
13,531,051
8,293,041
Fernbrook Townhomes
580,100
6,683,693
405,388
7,089,080
7,669,180
(1,921,685
5,747,496
4,914,989
Fireside Park
Rockville, MD
1961
236
4,248,000
9,977,101
1,736,749
11,713,850
15,961,850
(3,188,753
12,773,096
8,095,000
Forest Ridge I & II
Arlington, TX
1984/85
660
2,362,700
21,263,295
4,695,730
25,959,025
28,321,725
(9,649,267
18,672,458
Fountain Place I
Eden Prairie, MN
2,405,068
21,694,117
1,971,411
23,665,528
26,070,597
(7,110,317
18,960,280
24,653,106
Fountain Place II
1,231,350
11,095,333
816,283
11,911,616
13,142,965
(3,501,733
9,641,233
12,600,000
Fountainhead I
1985/1987
1,205,816
5,200,241
957,341
6,157,582
7,363,398
(4,126,821
3,236,577
Fountainhead II
1,205,817
4,529,801
1,551,825
6,081,626
7,287,443
(3,892,958
3,394,485
Fountainhead III
4,399,093
1,552,469
5,951,561
7,157,377
(3,601,258
3,556,119
Four Lakes 5
1968/1988
478
19,186,686
2,948,913
22,135,599
22,735,599
(12,998,075
9,737,524
Four Winds
Fall River, MA
1,370,843
9,163,804
569,307
9,733,112
11,103,955
(1,936,688
9,167,266
Fox Hill Apartments
Enfield, CT
1,129,018
7,547,256
453,814
8,001,070
9,130,089
(1,626,557
7,503,531
Gates at Carlson Center
435
4,355,200
23,802,817
5,999,422
29,802,239
34,157,439
(8,810,523
25,346,916
Geary Court Yard
San Francisco, CA
164
1,722,400
15,471,429
962,370
16,433,799
18,156,199
(4,819,829
13,336,370
17,693,865
Glen Grove
Wellesley, MA
125
1,344,601
8,988,383
557,877
9,546,260
10,890,861
(1,834,976
9,055,885
3,068,436
Glen Meadow
Franklin, MA
2,339,330
17,796,431
1,680,370
19,476,802
21,816,132
(3,711,977
18,104,155
1,747,990
GlenGarry Club
Bloomingdale, IL
3,129,700
15,807,889
2,037,177
17,845,066
20,974,766
(5,386,521
15,588,245
Glenlake
Glendale Heights. IL
5,041,700
16,671,970
4,451,531
21,123,500
26,165,200
(6,934,928
19,230,273
14,845,000
Gosnold Grove
East Falmouth, MA
124,296
830,891
123,419
954,310
1,078,605
(234,503
844,102
563,591
Greenhaven
7,507,000
15,210,399
1,539,590
16,749,989
24,256,989
(4,721,262
19,535,726
10,975,000
Greenhouse - Frey Road
Kennesaw, GA
2,467,200
22,187,443
3,363,602
25,551,045
28,018,245
(10,918,272
17,099,973
Greenhouse - Holcomb Bridge
437
2,143,300
19,291,427
3,276,562
22,567,990
24,711,290
(9,809,979
14,901,311
Greenhouse - Roswell
Roswell, GA
1,220,000
10,974,727
2,018,650
12,993,377
14,213,377
(5,739,990
8,473,387
Greentree 1
3,912,968
11,784,021
2,779,050
14,563,070
18,476,038
(4,087,065
14,388,973
11,000,000
Hampshire Place
10,806,000
30,335,330
393,500
30,728,830
41,534,830
(1,706,627
39,828,203
19,335,708
Harbor Steps
730
59,900,000
158,688,748
86,711
158,775,459
218,675,459
(2,008,509
216,666,950
146,644,836
Heritage Green
Sturbridge, MA
835,313
5,583,898
690,542
6,274,440
7,109,753
(1,277,818
5,831,935
2,219,486
High Meadow
Ellington, CT
583,679
3,901,774
266,656
4,168,430
4,752,109
(847,889
3,904,220
4,057,240
Highland Point
319
1,631,900
14,684,439
1,776,395
16,460,834
18,092,734
(5,348,448
12,744,286
Highlands at Cherry Hill
Cherry Hills, NJ
170
6,800,000
21,459,108
27,850
21,486,958
28,286,958
(676,263
27,610,695
17,450,986
Highlands at South Plainfield
South Plainfield, NJ
10,080,000
37,526,912
10,707
37,537,619
47,617,619
(497,904
47,119,714
22,176,991
Highline Oaks
1,057,400
9,340,249
1,545,586
10,885,834
11,943,234
(3,786,883
8,156,351
Isle at Arrowhead Ranch
Glendale, AZ
1,650,237
19,593,123
908,786
20,501,910
22,152,147
(5,850,316
16,301,831
Jaclen Towers
Beverly, NJ
1976
437,072
2,921,735
679,638
3,601,373
4,038,445
(799,490
3,238,955
1,757,796
James Street Crossing
2,081,254
18,748,337
1,418,141
20,166,478
22,247,732
(6,017,581
16,230,151
16,379,123
Laguna Clara
Santa Clara, CA
13,642,420
29,707,475
847,583
30,555,058
44,197,478
(2,301,822
41,895,656
16,699,685
Landings of Lake Zurich
Lake Zurich, IL
206
2,250,338
17,490,436
401,224
17,891,660
20,141,998
(1,254,858
18,887,140
16,800,000
LaSalle
Beaverton, OR (G)
7,202,000
35,877,612
1,258,084
37,135,696
44,337,696
(4,636,556
39,701,140
33,070,283
Legacy at Highlands Ranch
422
6,330,000
37,557,013
527,912
38,084,925
44,414,925
(2,152,530
42,262,396
24,194,240
Legends at Preston
Morrisville, NC
3,056,000
27,150,721
627,768
27,778,489
30,834,489
(5,399,551
25,434,938
Liberty Park
Brain Tree, MA
5,977,504
26,748,835
641,331
27,390,165
33,367,669
(2,755,933
30,611,736
26,500,000
Lincoln Heights
5,928,400
33,595,262
1,752,432
35,347,694
41,276,094
(9,999,959
31,276,135
Longfellow Glen
Sudbury, MA
120
1,094,273
7,314,994
1,699,013
9,014,007
10,108,281
(1,846,998
8,261,283
3,946,575
Longview Place
20,880,000
90,254,989
11,446
90,266,435
111,146,435
(2,136,052
109,010,382
76,978,333
Longwood
268
1,454,048
13,087,837
1,166,757
14,254,594
15,708,642
(6,052,266
9,656,375
Loomis Manor
1948
422,350
2,823,326
258,756
3,082,082
3,504,432
(642,210
2,862,223
Madison at Cedar Springs
2,470,000
33,194,620
1,414,972
34,609,593
37,079,593
(8,732,661
28,346,932
Madison at Chase Oaks
3,055,000
28,932,885
1,504,003
30,436,888
33,491,888
(8,044,341
25,447,547
Madison at River Sound
Lawrenceville, GA
586
3,666,999
47,387,106
1,341,897
48,729,004
52,396,003
(12,442,242
39,953,761
Madison at Round Grove
Lewisville, TX
404
25,682,373
1,775,020
27,457,393
30,083,393
(7,170,748
22,912,645
Madison at Scofield Farms
2,080,000
14,597,971
1,280,838
15,878,809
17,958,809
(3,349,396
14,609,413
12,026,893
Marks
Englewood, CO (G)
616
4,928,500
44,622,314
3,446,135
48,068,449
52,996,949
(15,211,950
37,785,000
19,195,000
McDowell Place
2,580,400
23,209,629
2,773,334
25,982,963
28,563,363
(8,971,893
19,591,470
Meadow Ridge
747,957
4,999,937
295,582
5,295,519
6,043,476
(1,063,903
4,979,572
4,252,657
Merritt at Satellite Place
30,115,674
741,445
30,857,119
34,257,119
(6,896,280
27,360,839
Mill Pond
Millersville, MD
8,468,462
1,413,990
9,882,451
12,762,451
(2,886,591
9,875,860
7,300,000
Montierra
3,455,000
17,266,787
720,984
17,987,771
21,442,771
(4,330,178
17,112,593
Montierra (CA)
8,160,000
29,360,938
3,021,902
32,382,840
40,542,840
(6,177,359
34,365,481
17,350,132
Nehoiden Glen
634,538
4,241,755
303,917
4,545,672
5,180,210
(891,830
4,288,379
1,205,728
Noonan Glen
Winchester, MA
151,344
1,011,700
204,710
1,216,410
1,367,754
(248,561
1,119,193
417,937
North Hill
2,525,300
18,550,989
5,534,820
24,085,809
26,611,109
(9,386,416
17,224,693
15,005,000
Northampton 1
344
1,843,200
17,528,381
3,894,329
21,422,709
23,265,909
(9,522,455
13,743,454
18,846,256
S-10
Northglen
234
9,360,000
20,778,553
790,240
21,568,792
30,928,792
(4,002,815
26,925,977
14,273,041
Norton Glen
Norton, MA
1,012,556
6,768,727
1,745,053
8,513,780
9,526,335
(1,898,596
7,627,740
3,792,072
Oak Mill 2
854,133
10,233,947
1,561,725
11,795,672
12,649,805
(4,042,002
8,607,803
9,600,000
Oak Mill I
13,149,417
13,996
13,163,413
23,163,413
(117,058
23,046,355
14,372,725
Oak Park North
Agoura Hills, CA
1,706,900
15,362,666
1,025,697
16,388,363
18,095,263
(5,939,454
12,155,808
(H
Oak Park South
1,683,800
15,154,608
1,113,968
16,268,576
17,952,376
(5,945,015
12,007,361
Oaks
520
23,400,000
61,020,438
1,009,306
62,029,744
85,429,744
(5,822,945
79,606,799
44,767,808
Ocean Walk
Key West, FL
2,838,749
25,545,009
1,726,982
27,271,990
30,110,739
(7,928,470
22,182,269
21,079,921
Old Mill Glen
Maynard, MA
396,756
2,652,233
285,888
2,938,121
3,334,877
(595,717
2,739,160
1,604,392
Olde Redmond Place
4,807,100
14,126,038
3,272,610
17,398,648
22,205,748
(4,403,664
17,802,084
Overlook Manor II
2,186,300
6,262,597
452,542
6,715,139
8,901,439
(1,910,126
6,991,314
5,085,000
Phillips Park
816,922
5,460,955
477,110
5,938,065
6,754,987
(1,087,139
5,667,848
3,800,012
Plum Tree
Hales Corners, WI
1,996,700
20,247,195
1,316,338
21,563,533
23,560,233
(6,330,072
17,230,161
(L
Point (NC)
1,700,000
25,417,267
719,223
26,136,490
27,836,490
(6,752,589
21,083,901
(P
Portofino (Val)
8,640,000
21,487,126
762,405
22,249,532
30,889,532
(4,044,046
26,845,486
13,880,418
Portside Towers
Jersey City, NJ (G)
1992/1997
527
22,455,700
96,842,913
5,208,748
102,051,661
124,507,361
(27,047,162
97,460,198
52,690,692
Prairie Creek I
1998/99
4,067,292
38,986,022
1,346,376
40,332,399
44,399,690
(9,780,189
34,619,502
Preston Bend
255
1,075,200
9,532,056
1,245,607
10,777,663
11,852,863
(3,601,057
8,251,806
Promenade at Town Center II
34,405,636
483,076
34,888,713
48,388,713
(2,681,138
45,707,575
35,946,350
Providence at Kirby
3,945,000
20,587,782
1,882,569
22,470,351
26,415,351
(2,919,302
23,496,049
17,730,269
Ranchstone
770,000
15,371,431
612,588
15,984,019
16,754,019
(4,172,975
12,581,044
Ravens Crest
Plainsboro, NJ
704
4,670,850
42,080,642
7,011,709
49,092,351
53,763,201
(20,071,732
33,691,469
Ravinia
Greenfield, WI
1,240,100
12,055,713
782,644
12,838,357
14,078,457
(3,793,327
10,285,131
Reserve at Ashley Lake
3,520,400
23,332,494
2,063,288
25,395,782
28,916,182
(7,661,990
21,254,191
24,150,000
Reserve at Fairfax Corners
652
15,804,057
63,129,051
605,979
63,735,029
79,539,086
(7,863,402
71,675,685
Reserve at Town Center
Loudon, VA
290
3,144,056
27,669,121
336,349
28,005,470
31,149,526
(2,060,275
29,089,251
Retreat, The
3,475,114
27,265,252
1,134,386
28,399,638
31,874,752
(6,709,447
25,165,305
Ribbon Mill
Manchester, CT
1908
787,929
5,267,144
368,398
5,635,542
6,423,471
(1,133,987
5,289,484
4,243,352
River Pointe at Den Rock Park
Lawrence, MA
4,615,702
18,440,147
600,854
19,041,001
23,656,703
(2,201,363
21,455,340
18,100,000
Rivers Bend (CT)
Windsor, CT
3,325,517
22,573,826
1,249,995
23,823,821
27,149,337
(4,599,927
22,549,410
Riverview Condominiums
Norwalk, CT
2,300,000
7,406,730
1,353,218
8,759,948
11,059,948
(2,089,209
8,970,739
5,863,216
Rockingham Glen
West Roxbury, MA
143
1,124,217
7,515,160
663,565
8,178,725
9,302,942
(1,641,669
7,661,273
2,096,343
Rolling Green (Amherst)
Amherst, MA
1,340,702
8,962,317
2,123,769
11,086,087
12,426,789
(2,372,911
10,053,878
3,382,118
Rolling Green (Milford)
Milford, MA
2,012,350
13,452,150
1,703,518
15,155,668
17,168,018
(3,423,616
13,744,402
6,789,441
Royal Oak
Eagan, MN
1,602,904
14,423,662
1,576,041
15,999,704
17,602,607
(4,897,825
12,704,782
13,139,491
Royale
76
512,785
3,427,866
420,652
3,848,518
4,361,304
(792,714
3,568,590
Scarborough Square
121
1,815,000
7,608,126
1,248,460
8,856,586
10,671,586
(2,554,389
8,117,197
4,734,584
Security Manor
Westfield, MA
355,456
2,376,152
64,155
2,440,307
2,795,764
(493,204
2,302,560
Sedona Springs
2,574,000
23,477,043
2,199,164
25,676,207
28,250,207
(6,902,982
21,347,225
Siena Terrace
Lake Forest, CA
356
8,900,000
24,083,024
1,527,443
25,610,467
34,510,467
(6,438,776
28,071,691
17,041,312
Skycrest
10,560,000
25,574,457
991,398
26,565,856
37,125,856
(4,806,652
32,319,204
17,273,108
Skyline Towers
Falls Church, VA (G)
78,278,200
91,445,397
(4,997)
91,440,400
169,718,600
(293,091
169,425,509
93,746,430
Skyview
Rancho Santa Margarita, CA
21,953,151
590,295
22,543,446
25,923,446
(5,267,823
20,655,623
Sonterra at Foothill Ranch
Foothill Ranch, CA
7,503,400
24,048,507
943,899
24,992,406
32,495,806
(6,861,329
25,634,477
South Winds
2,481,821
16,780,359
1,924,482
18,704,841
21,186,663
(4,080,086
17,106,576
6,737,850
Spinnaker Cove
1,461,731
12,770,421
2,721,311
15,491,732
16,953,463
(5,112,533
11,840,930
Springs Colony
Altamonte Springs, FL
630,411
5,852,157
1,587,505
7,439,662
8,070,073
(3,415,025
4,655,048
Stoney Ridge
Dale City, VA
24,146,091
12,292
24,158,383
32,158,383
(308,454
31,849,929
16,777,082
Stonybrook
24,967,638
102,822
25,070,461
35,570,461
(943,992
34,626,468
22,813,441
Sturbridge Meadows
702,447
4,695,714
407,978
5,103,692
5,806,139
(998,731
4,807,408
2,068,395
Summer Chase
1,709,200
15,375,008
2,738,226
18,113,234
19,822,434
(6,972,615
12,849,819
Summerhill Glen
415,812
3,000,816
449,859
3,450,675
3,866,487
(791,275
3,075,212
1,708,377
Summerset Village
2,630,700
23,670,889
1,705,533
25,376,422
28,007,122
(8,271,581
19,735,541
Summit & Birch Hill
Farmington, CT
186
1,757,438
11,748,112
1,119,338
12,867,451
14,624,889
(2,485,725
12,139,164
Talleyrand
Tarrytown, NY (K)
1997-98
49,838,160
953,955
50,792,115
62,792,115
(7,769,168
55,022,948
35,000,000
Tanasbourne Terrace
1986-89
1,876,700
16,891,205
2,705,571
19,596,775
21,473,475
(8,449,961
13,023,514
Tanglewood (RI)
West Warwick, RI
1,141,415
7,630,129
482,283
8,112,412
9,253,828
(1,599,886
7,653,941
6,216,138
Tanglewood (VA)
2,108,295
24,619,495
4,979,155
29,598,650
31,706,945
(9,934,840
21,772,105
25,110,000
Trails (CO), The
351
1,217,900
8,877,205
3,364,399
12,241,604
13,459,504
(6,114,425
7,345,079
Trailway Pond I
Burnsville, MN
75
479,284
4,312,144
670,781
4,982,925
5,462,209
(1,560,119
3,902,090
4,909,210
Trailway Pond II
1,107,288
9,961,409
1,264,662
11,226,070
12,333,358
(3,372,755
8,960,603
11,354,755
Turf Club
Littleton, CO
2,107,300
15,478,040
2,331,314
17,809,354
19,916,654
(5,600,898
14,315,756
Valley Creek I
1,626,715
14,634,831
2,142,430
16,777,262
18,403,977
(5,213,088
13,190,889
12,815,000
Valley Creek II
177
1,232,659
11,097,830
1,244,010
12,341,841
13,574,500
(3,698,943
9,875,557
10,100,000
Van Deene Manor
West Springfield, MA
111
744,491
4,976,771
378,374
5,355,144
6,099,636
(1,060,400
5,039,236
Villa Encanto
383
2,884,447
22,197,363
2,354,828
24,552,190
27,436,637
(7,756,484
19,680,153
Village at Bear Creek
472
4,519,700
40,676,390
2,218,185
42,894,575
47,414,275
(12,926,750
34,487,525
Villas at Josey Ranch
Carrollton, TX
1,587,700
7,254,727
1,652,003
8,906,730
10,494,430
(2,633,479
7,860,951
6,206,940
Warwick Station
2,282,000
21,113,974
1,315,806
22,429,781
24,711,781
(6,810,985
17,900,796
8,355,000
Waterford at Orange Park
1,960,000
12,098,784
2,083,596
14,182,381
16,142,381
(4,381,614
11,760,767
9,540,000
Waterford at the Lakes
3,100,200
16,140,924
1,608,708
17,749,631
20,849,831
(5,959,977
14,889,854
S-11
Wellington Hill
Manchester, NH
1,890,200
17,120,662
4,413,485
21,534,147
23,424,347
(9,338,165
14,086,182
Westwood Glen
1,616,505
10,806,004
333,847
11,139,851
12,756,356
(2,133,152
10,623,204
1,109,277
White Bear Woods
White Bear Lake, MN
1,624,741
14,618,490
1,714,275
16,332,765
17,957,506
(4,915,041
13,042,465
14,172,876
Wilkins Glen
Medfield, MA
103
538,483
3,629,943
555,943
4,185,886
4,724,369
(901,943
3,822,426
1,523,239
Wimbledon Oaks
1,491,700
8,843,716
2,049,217
10,892,934
12,384,634
(3,089,020
9,295,613
6,825,689
Windridge (CA)
Laguna Niguel, CA
2,662,900
23,985,497
2,731,296
26,716,793
29,379,693
(10,788,009
18,591,683
Woodbridge
128
737,400
6,636,870
942,704
7,579,574
8,316,974
(2,746,029
5,570,945
4,262,939
Woodbridge (CT)
498,377
3,331,548
304,440
3,635,988
4,134,365
(712,086
3,422,279
Woodlake (WA)
Kirkland, WA
6,631,400
16,735,484
1,716,896
18,452,380
25,083,780
(5,206,819
19,876,961
Woodlands of Brookfield
Brookfield, WI
148
1,484,600
13,961,081
1,100,025
15,061,106
16,545,706
(4,291,189
12,254,518
Woodleaf
Campbell, CA
8,550,600
16,988,183
738,217
17,726,399
26,276,999
(4,787,172
21,489,828
Woodridge (MN)
1,602,300
10,449,579
1,414,309
11,863,888
13,466,188
(3,532,925
9,933,263
7,171,819
797,040,287
3,608,322,861
261,759,320
3,870,082,181
Lexford Wholly Owned Unencumbered:
Acadia Court II
Bloomington, IN
253,636
2,234,632
291,971
2,526,603
2,780,239
(663,703
2,116,535
Ambergate (FL)
W. Palm Beach, FL
730,000
1,687,743
236,120
1,923,863
2,653,863
(442,135
2,211,728
Amberidge
Roseville, MI
130,844
1,152,880
225,011
1,377,891
1,508,736
(365,194
1,143,541
Amesbury II
Reynoldsburg, OH
81
180,588
1,591,229
242,919
1,834,148
2,014,736
(479,092
1,535,644
Amhurst (Tol)
Toledo, OH
161,854
1,426,108
184,606
1,610,714
1,772,567
(394,938
1,377,629
Amhurst I (OH)
Dayton, OH
152,574
1,344,353
348,329
1,692,681
1,845,255
(498,953
1,346,302
Amhurst II (OH)
74
159,416
1,404,632
208,133
1,612,766
1,772,182
(428,517
1,343,665
Andover Court
Mt. Vernon, OH
123,875
1,091,272
302,669
1,393,941
1,517,815
(373,438
1,144,378
Annhurst (MD) (REIT)
Belcamp, MD
67
232,575
2,093,165
249,273
2,342,438
2,575,013
(457,693
2,117,319
Annhurst (PA)
Clairton, PA
307,952
2,713,397
515,088
3,228,484
3,536,437
(825,511
2,710,926
Annhurst II (OH)
Gahanna, OH
116,739
1,028,595
229,126
1,257,721
1,374,460
(362,192
1,012,267
Annhurst III (OH)
134,788
1,187,629
151,366
1,338,995
1,473,783
(348,690
1,125,094
Apple Ridge III
Circleville, OH
72,585
639,356
100,461
739,816
812,402
(186,251
626,151
Applegate (Col)
Columbus, IN
171,829
1,514,002
231,612
1,745,613
1,917,443
(434,228
1,483,215
Aragon Woods
Indianapolis, IN
157,791
1,390,010
136,037
1,526,047
1,683,838
(397,237
1,286,601
Ashgrove (IN)
172,924
1,523,549
172,077
1,695,625
1,868,549
(422,855
1,445,694
Ashgrove (KY)
Louisville, KY
171,816
1,514,034
250,171
1,764,205
1,936,021
(467,552
1,468,468
Autumn Cove
Lithonia, GA
187,220
1,649,515
243,101
1,892,616
2,079,836
(455,360
1,624,477
Beckford Place (Pla)
The Plains, OH
161,161
1,420,002
273,333
1,693,335
1,854,496
(424,550
1,429,946
Beckford Place I (OH)
N Canton, OH
168,426
1,484,248
283,546
1,767,794
1,936,220
(451,851
1,484,369
Beckford Place II (OH)
172,134
1,516,691
214,193
1,730,884
(421,162
1,481,856
Bel Aire I
188,343
1,658,995
298,940
1,957,935
2,146,278
(500,829
1,645,449
Bel Aire II
136,416
1,201,075
204,830
1,405,906
1,542,322
(362,582
1,179,740
Berry Pines
Milton, FL
154,086
1,299,939
388,027
1,687,966
1,842,052
(507,532
1,334,521
Blueberry Hill I
Leesburg, FL
68
140,370
1,236,710
225,657
1,462,368
1,602,737
(397,093
1,205,644
Branchwood
117
324,069
2,855,397
553,888
3,409,285
3,733,353
(906,036
2,827,318
Brandon Court
170,636
1,503,487
401,406
1,904,893
2,075,529
(552,317
1,523,212
Broadview Oaks (REIT)
Pensacola, FL
201,000
1,809,185
339,353
2,148,538
2,349,538
(468,662
1,880,876
Cambridge Commons I
179,139
1,578,077
682,269
2,260,346
2,439,485
(692,221
1,747,265
Cambridge Commons III
98,125
864,738
354,928
1,219,666
1,317,790
(406,043
911,747
Camellia Court I (Col)
Columbus, OH
133,059
1,172,393
296,817
1,469,210
1,602,268
(407,633
1,194,636
Camellia Court II (Day)
131,571
1,159,283
186,313
1,345,595
1,477,166
(348,365
1,128,801
Canterbury Crossings
Lake Mary, FL
273,671
2,411,538
403,038
2,814,575
3,088,246
(677,127
2,411,119
Capital Ridge (REIT)
Tallahassee, FL
177,900
1,601,157
276,196
1,877,353
2,055,253
(388,210
1,667,043
Carriage Hill
Dublin, GA
131,911
1,162,577
251,627
1,414,204
1,546,115
(334,500
1,211,615
Cedargate (GA)
205,043
1,806,656
143,231
1,949,887
2,154,931
(460,458
1,694,472
Cedargate I (IN)
191,650
1,688,648
293,078
1,981,726
2,173,377
(529,313
1,644,063
Cedargate II (IN)
165,041
1,454,189
219,096
1,673,284
1,838,325
(432,046
1,406,279
Cedargate II (OH)
Lancaster, OH
87,618
771,912
151,619
923,531
1,011,149
(251,719
759,430
Cedarwood I (KY)
Lexington, KY
106,681
939,874
355,406
1,295,281
1,401,961
(358,855
1,043,106
Cedarwood II (FL)
Ocala, FL
98,372
866,769
203,345
1,070,114
1,168,486
(264,434
904,052
Cedarwood III (KY)
102,491
902,659
219,663
1,122,323
1,224,814
(293,524
931,290
Centre Lake III
685,601
6,039,979
999,491
7,039,470
7,725,071
(1,789,348
5,935,723
Charing Cross
Bowling Green, OH
154,584
1,362,057
267,864
1,629,921
1,784,506
(433,026
1,351,480
Cherry Tree
Rosedale, MD
352,003
3,101,017
368,388
3,469,405
3,821,408
(857,875
2,963,533
Clearview II
Greenwood, IN
226,963
1,999,792
200,698
2,200,490
2,427,453
(560,411
1,867,042
Concord Square (IN)
Kokomo, IN
123,247
1,085,962
171,497
1,257,459
1,380,705
(327,943
1,052,762
Concord Square I (OH)
Mansfield, OH
1981/83
164,124
1,446,313
280,173
1,726,486
1,890,610
(448,466
1,442,144
Countryside I
Daytona Beach, FL
136,665
1,204,164
422,181
1,626,345
1,763,009
(474,813
1,288,197
Countryside II
234,633
2,067,376
333,252
2,400,627
2,635,261
(620,264
2,014,997
Countryside III (REIT)
719,868
117,332
837,201
917,201
(177,928
739,272
Countryside Manor
Douglasville, GA
82
298,186
2,627,348
347,820
2,975,167
3,273,354
(758,463
2,514,891
Dartmouth Place I
Kent, OH
151,771
1,337,422
301,903
1,639,324
1,791,095
(454,722
1,336,373
Dartmouth Place II
130,102
1,146,337
238,119
1,384,456
1,514,558
(360,944
1,153,614
Dover Place I
Eastlake, OH
244,294
2,152,494
321,468
2,473,962
2,718,256
(632,408
2,085,848
Elmwood (GA)
183,756
1,619,095
285,293
1,904,388
2,088,144
(476,332
1,611,813
S-12
Forest Glen
161,548
1,423,618
308,382
1,732,000
1,893,549
(502,392
1,391,157
Forest Village
Macon, GA
83
224,022
1,973,876
371,691
2,345,567
2,569,589
(573,618
1,995,971
Forsythia Court II (MD)
Abingdon, MD
239,834
2,113,339
350,471
2,463,810
2,703,644
(633,927
2,069,717
Foxhaven
Canton, OH
107
256,821
2,263,172
537,010
2,800,182
3,057,003
(766,758
2,290,245
Foxton (MI)
Monroe, MI
156,363
1,377,824
331,231
1,709,055
1,865,417
(418,091
1,447,326
Foxton II (OH)
165,806
1,460,832
224,566
1,685,398
1,851,204
(431,004
1,420,200
Garden Court
Detroit, MI
351,532
3,096,890
324,551
3,421,441
3,772,973
(813,289
2,959,684
Garden Terrace I
93,144
820,699
409,616
1,230,315
1,323,459
(382,494
940,966
Garden Terrace II
97,120
855,730
398,002
1,253,733
1,350,852
(385,751
965,101
Garden Terrace III (REIT)
271,642
2,445,376
3,758
2,449,135
2,720,777
(26,093
2,694,683
Greengate (FL)
2,500,000
1,615,859
371,938
1,987,797
4,487,797
(503,720
3,984,077
Greenglen (Day)
204,289
1,800,172
317,286
2,117,458
2,321,747
(567,630
1,754,117
Greenglen II (Tol)
162,264
1,429,719
241,484
1,671,203
1,833,467
(414,471
1,418,996
Greenwood Villas
450,000
2,465,447
360,785
2,826,232
3,276,232
(171,471
3,104,761
Harbinwood
236,761
2,086,122
420,733
2,506,855
2,743,616
(630,775
2,112,841
Hartwick
Tipton, IN
123,791
1,090,729
189,233
1,279,963
1,403,753
(343,881
1,059,872
Harvest Grove II
148,792
1,310,818
217,272
1,528,089
1,676,881
(374,280
1,302,601
Heathmoore (KY)
156,840
1,381,730
315,602
1,697,332
1,854,172
(438,578
1,415,594
Heathmoore II (MI)
Canton, MI
170,433
1,501,697
191,250
1,692,946
1,863,379
(420,218
1,443,161
Hickory Mill
161,714
1,424,682
402,657
1,827,339
1,989,054
(493,981
1,495,072
High Points
New Port Richey, FL
95
222,308
1,958,772
552,136
2,510,909
2,733,217
(706,606
2,026,610
Hillside Manor
Americus, GA
102,632
904,111
472,842
1,376,954
1,479,586
(408,911
1,070,674
Holly Ridge
Pembroke Park, FL
98
295,596
2,603,985
406,119
3,010,104
3,305,699
(774,767
2,530,932
Holly Sands I
Ft. Walton Bch., FL
190,942
1,682,524
386,572
2,069,096
2,260,038
(563,684
1,696,354
Independence Village
124
226,988
2,000,011
492,980
2,492,990
2,719,978
(695,021
2,024,957
Indian Lake I
Morrow, GA
244
839,669
7,398,395
726,453
8,124,848
8,964,516
(1,960,604
7,003,913
Indian Ridge I (REIT)
135,500
1,218,598
254,319
1,472,917
1,608,417
(309,933
1,298,484
Indian Ridge II (REIT)
94,300
849,192
108,102
957,294
1,051,594
(190,262
861,332
Ketwood
Kettering, OH
266,443
2,347,655
456,398
2,804,053
3,070,496
(746,798
2,323,697
Larkspur I (Hil)
179,628
1,582,519
426,640
2,009,159
2,188,787
(521,580
1,667,207
Laurel Bay
186,004
1,639,366
338,470
1,977,836
2,163,840
(489,915
1,673,925
Link Terrace
Hinesville, GA
121,839
1,073,581
238,056
1,311,636
1,433,475
(337,480
1,095,994
Longwood (KY)
146,309
1,289,042
274,228
1,563,270
1,709,579
(428,824
1,280,755
Marabou Mills II
192,186
1,693,220
142,341
1,835,561
2,027,747
(460,264
1,567,483
Marsh Landing I
Brunswick, GA
133,193
1,173,573
349,397
1,522,970
1,656,163
(442,211
1,213,951
Marshlanding II
111,187
979,679
191,527
1,171,206
1,282,393
(316,186
966,207
Meadowland
Bogart, GA
152,395
1,342,663
105,974
1,448,637
1,601,032
(363,315
1,237,717
Meadowood (Cuy)
Cuyahoga Falls, OH
201,407
1,774,784
285,579
2,060,363
2,261,769
(509,381
1,752,388
Meadowood Apts. (Man)
118,504
1,044,002
210,588
1,254,590
1,373,094
(332,300
1,040,794
Meadowood I (GA)
205,468
1,810,393
283,656
2,094,049
2,299,517
(542,428
1,757,089
Meadowood I (OH)
146,912
1,294,458
447,956
1,742,414
1,889,326
(496,818
1,392,509
Meadowood II (GA)
176,968
1,559,544
202,390
1,761,935
1,938,903
(445,940
1,492,963
Meadows I (OH), The
150,800
1,328,616
300,644
1,629,260
1,780,060
(444,277
1,335,783
Millburn
Stow, OH
192,062
1,692,276
303,652
1,995,928
2,187,990
(473,434
1,714,556
Millburn Court I
Centerville, OH
260,000
1,246,757
205,002
1,451,758
1,711,758
(302,814
1,408,945
Montgomery Court II (OH)
Dublin, OH
149,734
1,319,417
231,656
1,551,073
1,700,807
(412,577
1,288,230
Montrose Square
193,266
1,703,260
546,836
2,250,096
2,443,362
(702,105
1,741,257
Morgan Trace
Union City, GA
239,102
2,105,728
378,248
2,483,977
2,723,079
(626,881
2,096,198
Mosswood I
163,294
1,438,796
424,762
1,863,557
2,026,851
(500,837
1,526,014
Newberry I
Lansing, MI
183,509
1,616,913
336,055
1,952,968
2,136,477
(522,162
1,614,315
Newberry II
142,292
1,253,951
223,778
1,477,729
1,620,021
(383,211
1,236,811
Northridge (GA)
Carrolton, GA
238,811
2,104,181
322,392
2,426,573
2,665,383
(584,828
2,080,556
Northrup Court II
Coraopolis, PA
157,190
1,385,018
175,730
1,560,748
1,717,938
(387,239
1,330,699
Nova Glen I
142,086
1,251,930
543,657
1,795,587
1,937,673
(545,526
1,392,146
Nova Glen II
175,168
1,543,420
451,938
1,995,358
2,170,526
(558,171
1,612,355
Novawood II
144,401
1,272,484
278,371
1,550,855
1,695,256
(394,168
1,301,088
Oak Gardens
Hollywood, FL
329,968
2,907,288
363,603
3,270,891
3,600,858
(812,780
2,788,078
Oak Shade
Orange City, FL
229,403
2,021,290
451,144
2,472,434
2,701,837
(615,277
2,086,560
Oakland Hills
Margate, FL
189
3,040,000
4,930,604
698,374
5,628,978
8,668,978
(1,287,251
7,381,727
Oakwood Manor
173,247
1,525,973
131,129
1,657,102
1,830,349
(411,238
1,419,111
Oakwood Village (FL)
145,547
1,282,427
555,131
1,837,558
1,983,105
(553,778
1,429,326
Oakwood Village (GA)
Augusta, GA
161,174
1,420,119
221,082
1,641,201
1,802,375
(426,039
1,376,336
Olivewood (MI)
Sterling Hts., MI
519,167
4,574,905
732,482
5,307,387
5,826,553
(1,357,574
4,468,979
Olivewood I
184,701
1,627,420
473,096
2,100,516
2,285,217
(603,147
1,682,070
Palm Place
Sarasota. FL
248,315
2,188,339
513,658
2,701,997
2,950,312
(753,380
2,196,932
Palm Side II
Palm Bay, FL
1,458,837
59,901
1,518,738
Parkville (Col)
150,433
1,325,756
455,842
1,781,599
1,932,032
(563,481
1,368,551
Parkville (Par)
Englewood, OH
127,863
1,126,638
203,227
1,329,864
1,457,727
(345,083
1,112,644
Pine Barrens
268,303
2,364,041
695,105
3,059,146
3,327,449
(834,325
2,493,124
Pine Meadows I (FL)
Ft. Meyers, FL
152,019
1,339,596
462,222
1,801,818
1,953,838
(567,649
1,386,189
Pinegrove II (REIT)
99,074
891,743
25,474
917,217
1,016,291
(81,484
934,807
S-13
Pinellas Pines
Pinellas Park, FL
174,999
1,541,934
318,855
1,860,789
2,035,788
(494,177
1,541,611
Plumwood I
109
289,814
2,553,597
477,138
3,030,736
3,320,550
(809,559
2,510,991
Plumwood II
107,583
947,924
127,616
1,075,540
1,183,124
(266,087
917,037
Ramblewood I (Val)
Valdosta, GA
132,084
1,163,801
199,544
1,363,345
1,495,429
(356,568
1,138,861
Ramblewood II (Aug)
169,269
1,490,783
383,210
1,873,992
2,043,262
(567,664
1,475,598
Ramblewood II (Val)
61,672
543,399
82,546
625,945
687,617
(156,454
531,163
Ranchside
144,692
1,274,898
385,664
1,660,562
1,805,254
(446,461
1,358,793
Red Deer I
Fairborn, OH
204,317
1,800,254
285,330
2,085,583
2,289,900
(533,007
1,756,893
Red Deer II
193,852
1,708,044
242,771
1,950,815
2,144,667
(487,228
1,657,439
Redan Village I
274,294
2,416,963
320,607
2,737,570
3,011,865
(714,399
2,297,466
Redan Village II
240,605
2,119,855
206,569
2,326,424
2,567,029
(564,539
2,002,490
Ridgewood (Lou)
163,686
1,442,301
193,361
1,635,663
1,799,348
(402,751
1,396,598
Ridgewood I (Elk)
Elkhart, IN
159,371
1,404,234
444,801
1,849,035
2,008,406
(506,182
1,502,223
Ridgewood I (GA)
230,574
2,031,610
419,446
2,451,056
2,681,630
(611,829
2,069,801
Ridgewood I (Lex)
203,720
1,794,792
259,372
2,054,165
2,257,884
(511,177
1,746,708
Ridgewood I (OH)
174,066
1,534,135
319,586
1,853,721
2,027,787
(485,500
1,542,286
Ridgewood II (Elk)
215,335
1,897,333
383,263
2,280,596
2,495,931
(644,918
1,851,013
Ridgewood II (OH)
162,914
1,435,648
229,692
1,665,340
1,828,254
(434,129
1,394,125
River Glen I
171,272
1,508,892
188,865
1,697,757
1,869,029
(424,208
1,444,821
Rivers End II
69
190,688
1,680,171
423,011
2,103,182
2,293,870
(553,727
1,740,143
Rosewood (KY)
253,453
2,233,196
295,201
2,528,398
2,781,851
(645,132
2,136,719
Rosewood (OH)
212,378
1,871,186
508,772
2,379,958
2,592,337
(633,464
1,958,873
Rosewood Commons II
220,463
1,942,520
284,971
2,227,490
2,447,954
(588,412
1,859,542
Sandpiper II
Fort Pierce, FL
66
155,496
1,369,987
394,724
1,764,711
1,920,207
(529,503
1,390,704
Shadetree
West Palm Beach, FL
532,000
1,420,721
379,066
1,799,787
2,331,787
(441,879
1,889,908
Shadow Bay I
123,319
1,086,720
241,927
1,328,647
1,451,966
(359,849
1,092,116
Shadow Ridge
150,327
1,324,061
315,769
1,639,831
1,790,157
(443,156
1,347,002
Shadow Trace
Stone Mountain, GA
244,320
2,152,729
372,403
2,525,132
2,769,452
(645,600
2,123,852
Sherbrook (OH)
163,493
1,440,036
353,937
1,793,972
1,957,466
(493,151
1,464,315
Sherbrook (PA)
Wexford, PA
279,665
2,464,404
356,912
2,821,315
3,100,980
(709,163
2,391,818
Sky Ridge
Woodstock, GA
437,373
3,853,792
454,652
4,308,444
4,745,818
(1,062,425
3,683,393
Slate Run (Hop)
Hopkinsville, KY
91,304
804,535
307,931
1,112,466
1,203,770
(307,144
896,625
Slate Run I (Lou)
179,766
1,583,931
305,115
1,889,046
2,068,811
(508,507
1,560,304
Spring Gate
Springfield, FL
132,951
1,171,447
316,752
1,488,199
1,621,151
(478,178
1,142,973
Stewart Way III
100,500
1,530,464
101,115
1,631,579
1,732,079
(137,719
1,594,360
Stillwater
Savannah, GA
151,198
1,332,417
239,198
1,571,615
1,722,813
(385,787
1,337,026
Stonehenge (Day)
202,294
1,782,140
270,632
2,052,772
2,255,066
(540,743
1,714,323
Stonehenge (Mas)
Massillon, OH
145,386
1,281,012
305,021
1,586,033
1,731,419
(442,706
1,288,713
Suffolk Grove I
Grove City, OH
214,107
1,886,415
409,289
2,295,703
2,509,810
(600,516
1,909,295
Suffolk Grove II
167,683
1,477,569
327,101
1,804,670
1,972,353
(464,725
1,507,628
Sunset Way I
258,568
2,278,539
551,166
2,829,705
3,088,273
(727,612
2,360,661
Sunset Way II
274,903
2,422,546
329,858
2,752,404
3,027,307
(706,918
2,320,389
Suntree
469,000
1,479,589
248,907
1,728,495
2,197,495
(339,620
1,857,876
Tabor Ridge
Berea, OH
235,940
2,079,290
512,739
2,592,029
2,827,970
(710,620
2,117,350
Thymewood II
219,661
1,936,463
209,346
2,145,809
2,365,470
(527,232
1,838,239
Timberwood (GA)
Perry, GA
144,299
1,271,305
244,009
1,515,314
1,659,614
(372,026
1,287,588
Turkscap I
Brandon, FL
125,766
1,108,139
448,403
1,556,542
1,682,309
(495,595
1,186,714
University Square I
197,457
1,739,807
390,323
2,130,130
2,327,586
(555,246
1,772,341
Valleyfield (PA)
Bridgeville, PA
274,317
2,417,029
388,661
2,805,690
3,080,006
(722,071
2,357,936
Valleyfield II
258,320
2,276,084
186,456
2,462,540
2,720,861
(593,241
2,127,619
Waterbury (GA)
Athens, GA
147,450
1,299,195
111,319
1,410,514
1,557,964
(340,721
1,217,244
Waterbury (MI)
Westland, MI
101
331,739
2,922,589
506,740
3,429,329
3,761,068
(874,877
2,886,191
Waterbury (OH)
Cincinnati, OH
193,167
1,701,834
334,062
2,035,896
2,229,062
(563,622
1,665,441
Wentworth
217,502
1,916,232
367,439
2,283,671
2,501,173
(606,858
1,894,316
Westway
168,323
1,483,106
424,898
1,908,004
2,076,326
(508,953
1,567,373
Whispering Pines
Fr. Pierce, FL
384,000
621,367
264,280
885,647
1,269,647
(268,165
1,001,482
Whispering Pines II
105,172
926,476
211,953
1,138,429
1,243,600
(302,641
940,959
Whisperwood
Cordele, GA
84,240
742,374
285,160
1,027,534
1,111,774
(295,174
816,601
Willow Creek I (GA)
Griffin, GA
126,809
1,298,973
302,489
1,601,463
1,728,272
(385,594
1,342,677
Willowood East II
104,918
924,590
225,964
1,150,554
1,255,471
(344,420
911,051
Willowood I (Woo)
Wooster, OH
117,254
1,033,137
237,115
1,270,252
1,387,506
(329,846
1,057,660
Willowood II (KY)
Frankfort, KY
120,375
1,060,639
153,296
1,213,935
1,334,310
(308,720
1,025,590
Willows I (OH), The
76,283
672,340
228,775
901,115
977,398
(247,241
730,157
Willows II (OH), The
96,679
851,845
130,804
982,649
1,079,328
(256,394
822,934
Windwood I (FL)
113,913
1,003,498
318,838
1,322,337
1,436,249
(386,318
1,049,931
Winter Woods I (FL)
Winter Garden, FL
144,921
1,276,965
505,063
1,782,028
1,926,949
(511,357
1,415,592
Woodbine (Cuy)
185,868
1,637,701
190,662
1,828,363
2,014,231
(442,941
1,571,290
Woodcliff I
Lilburn, GA
276,659
2,437,667
359,883
2,797,551
3,074,210
(720,281
2,353,929
Woodcrest I
Warner Robins, GA
115,739
1,028,353
329,685
1,358,038
1,473,777
(322,896
1,150,881
Woodlands I (Str)
Streetsboro, OH
197,378
1,739,112
373,907
2,113,018
2,310,396
(542,413
1,767,983
Woodlands II (PA)
Zelienople, PA
192,972
1,700,297
179,879
1,880,175
2,073,148
(452,496
1,620,652
S-14
Woodlands III (Col)
230,536
2,031,249
569,633
2,600,881
2,831,417
(692,169
2,139,248
Woodtrail
Newnan, GA
250,895
2,210,658
287,964
2,498,622
2,749,517
(607,691
2,141,826
45,546,010
331,297,547
63,379,282
394,676,830
Lexford Wholly Owned Encumbered:
Acadia Court
257,484
2,268,653
516,038
2,784,691
3,042,175
(807,911
2,234,263
1,879,577
Amberwood (OH)
126,227
1,112,289
310,983
1,423,272
1,549,499
(392,062
1,157,437
814,206
Amesbury I
143,039
1,260,233
306,196
1,566,429
1,709,469
(428,104
1,281,365
1,194,940
Annhurst (IN)
189,235
1,667,469
427,629
2,095,098
2,284,333
(582,685
1,701,648
1,159,432
Apple Ridge I
139,300
1,227,582
357,723
1,585,305
1,724,605
(420,606
1,303,999
1,008,377
Applegate I (IN)
Muncie, IN
138,506
1,220,386
283,020
1,503,406
1,641,911
(406,308
1,235,603
845,933
Applegate II (IN)
180,017
1,586,143
308,187
1,894,330
2,074,346
(500,159
1,574,187
1,202,296
Applewood I
Deland, FL
235,230
2,072,994
947,984
3,020,978
3,256,209
(926,817
2,329,391
1,970,095
Ashford Hill
184,985
1,630,021
333,816
1,963,837
2,148,822
(550,801
1,598,021
1,283,887
Ashgrove (OH)
Franklin, OH
157,535
1,387,687
261,877
1,649,564
1,807,099
(443,113
1,363,985
Ashgrove I (MI)
Sterling Hts, MI
403,580
3,555,988
703,352
4,259,340
4,662,920
(1,052,394
3,610,525
2,949,818
Ashgrove II (MI)
311,912
2,748,287
273,772
3,022,059
3,333,972
(734,882
2,599,090
2,097,955
Astorwood (REIT)
Stuart, FL
233,150
2,098,338
338,189
2,436,527
2,669,677
(504,712
2,164,965
1,504,177
Barrington
Clarkston, GA
144,459
1,272,842
266,796
1,539,638
1,684,097
(403,709
1,280,388
931,597
Beckford Place (IN)
New Castle, IN
99,046
872,702
217,449
1,090,151
1,189,197
(283,839
905,358
654,733
Cambridge Commons II
141,845
1,249,511
426,765
1,676,276
1,818,121
(512,399
1,305,723
786,672
Camellia Court I (Day)
131,858
1,162,066
327,246
1,489,311
1,621,170
(420,844
1,200,325
1,002,362
Camellia Court II (Col)
118,421
1,043,417
302,592
1,346,009
1,464,430
(364,437
1,099,993
864,506
Candlelight I
Brooksville, FL
105,000
925,167
344,604
1,269,770
1,374,771
(331,704
1,043,067
552,432
Candlelight II
95,061
837,593
356,659
1,194,252
1,289,314
(336,305
953,009
543,222
Cedar Hill
Knoxville, TN
204,792
1,804,444
216,237
2,020,681
2,225,473
(523,667
1,701,806
1,413,125
Cedargate (MI)
Michigan City, IN
120,378
1,060,663
153,220
1,213,883
1,334,261
(310,416
1,023,845
729,846
Cedargate (She)
Shelbyville, KY
158,685
1,398,041
283,738
1,681,779
1,840,464
(437,957
1,402,508
1,067,549
Cedargate I (Cla)
Clayton, OH
159,599
1,406,493
312,333
1,718,825
1,878,425
(450,002
1,428,423
1,127,950
Cedargate I (OH)
110
240,587
2,119,432
590,560
2,709,992
2,950,579
(721,492
2,229,087
2,135,372
Cedarwood I (FL)
119,470
1,052,657
342,727
1,395,384
1,514,854
(376,491
1,138,362
104,000
Cedarwood I (IN)
Goshen, IN
1983/84
251,745
2,218,126
399,726
2,617,852
2,869,597
(706,634
2,162,963
1,737,870
Cedarwood II (KY)
106,724
940,357
281,488
1,221,844
1,328,568
(343,590
984,978
969,000
Cherry Glen I
1986/87
335,596
2,957,360
445,517
3,402,877
3,738,472
(939,341
2,799,131
2,851,888
Clearview I
182,206
1,605,429
283,626
1,889,056
2,071,261
(519,622
1,551,639
12,735
Clearwater
128,303
1,130,691
189,265
1,319,956
1,448,259
(333,142
1,115,117
Cypress
Panama City, FL
171,882
1,514,636
436,239
1,950,874
2,122,757
(526,910
1,595,847
1,276,666
Daniel Court
334,101
2,943,516
641,012
3,584,529
3,918,629
(1,038,051
2,880,579
2,117,353
Deerwood (FL)
Eustis, FL
114,948
1,012,819
203,384
1,216,202
1,331,151
(345,151
986,000
785,384
Dogwood Glen I
240,855
2,122,193
416,677
2,538,870
2,779,725
(650,983
2,128,743
1,702,607
Dogwood Glen II
202,397
1,783,336
276,643
2,059,979
2,262,376
(539,991
1,722,385
1,199,056
Dover Place II
230,895
2,034,242
235,585
2,269,827
2,500,722
(543,404
1,957,319
1,484,811
Dover Place III
119,835
1,055,878
89,557
1,145,435
1,265,270
(262,933
1,002,338
703,572
Dover Place IV
261,912
2,307,730
239,739
2,547,469
2,809,381
(592,963
2,216,418
1,708,675
Driftwood
Atlantic Beach, FL
126,357
1,113,430
350,002
1,463,433
1,589,790
(417,935
1,171,855
346,206
Elmtree Park I
157,687
1,389,621
293,237
1,682,858
1,840,545
(487,532
1,353,013
1,336,823
Elmtree Park II
114,114
1,005,455
206,518
1,211,973
1,326,087
(349,836
976,252
840,574
Elmwood I (FL)
163,389
1,439,632
175,653
1,615,286
1,778,674
(411,867
1,366,807
316,202
Elmwood II (FL)
179,743
1,582,960
163,324
1,746,284
1,926,028
(430,204
1,495,823
1,203,134
Forsythia Court (KY)
279,450
2,462,187
404,109
2,866,296
3,145,746
(752,969
2,392,777
1,730,489
Forsythia Court (MD)
251,955
2,220,100
490,543
2,710,643
2,962,598
(715,665
2,246,933
1,907,418
Glen Arm Manor
Albany, GA
166,498
1,466,883
306,630
1,773,513
1,940,012
(467,470
1,472,542
1,033,113
Glenwood Village
167,779
1,478,614
390,951
1,869,565
2,037,344
(469,709
1,567,635
985,047
Greenbriar Glen
227,701
2,006,246
349,017
2,355,263
2,582,964
(556,809
2,026,156
1,352,918
Greentree I (GA) (REIT)
Thomasville, GA
84,750
762,659
251,737
1,014,396
1,099,146
(207,027
892,119
611,925
Greentree II (GA) (REIT)
81,000
729,283
119,996
849,279
930,279
(173,808
756,471
460,453
Hampshire II
Elyria, OH
126,231
1,112,036
250,012
1,362,048
1,488,280
(339,034
1,149,246
782,048
Harvest Grove I
170,334
1,500,232
344,078
1,844,310
2,014,644
(497,936
1,516,708
1,470,505
Hatcherway
Waycross, GA
96,885
853,716
316,788
1,170,504
1,267,389
(338,550
928,840
669,122
Hayfield Park
Burlington, KY
261,457
2,303,394
282,810
2,586,205
2,847,662
(638,974
2,208,687
1,534,250
Heathmoore (Eva)
Evansville, IN
162,375
1,430,747
363,595
1,794,342
1,956,716
(466,887
1,489,830
1,010,107
Heathmoore (MI)
Clinton Twp., MI
227,105
2,001,243
352,819
2,354,061
2,581,166
(596,592
1,984,574
1,549,453
Heathmoore I (IN)
144,557
1,273,702
281,472
1,555,174
1,699,731
(435,676
1,264,055
1,124,246
Heathmoore I (MI)
232,064
2,044,227
431,076
2,475,303
2,707,367
(604,192
2,103,175
1,521,755
Heron Pointe (Atl)
214,332
1,888,814
410,134
2,298,948
2,513,280
(657,850
1,855,431
1,566,550
Heronwood (REIT)
Ft. Myers, FL
146,100
1,315,211
267,337
1,582,548
1,728,648
(313,636
1,415,012
1,130,586
Hickory Place
Gainesville, FL
192,453
1,695,454
316,542
2,011,996
2,204,450
(554,700
1,649,750
1,222,366
Hidden Acres
94
253,139
2,230,579
443,859
2,674,438
2,927,577
(683,984
2,243,592
1,601,965
Hidden Pines
Casselberry, FL
176,308
1,553,565
472,611
2,026,177
2,202,485
(574,680
1,627,805
19,562
Hillcrest Villas
Crestview, FL
141,603
1,247,677
222,457
1,470,135
1,611,738
(397,022
1,214,715
895,169
Holly Sands II
124,578
1,098,074
200,458
1,298,532
1,423,109
(357,698
1,065,412
1,009,375
S-15
Iris Glen
Conyers, GA
79
270,458
2,383,030
295,085
2,678,115
2,948,573
(645,302
2,303,271
1,629,821
Jefferson Way I
147,799
1,302,268
343,047
1,645,315
1,793,114
(444,316
1,348,798
1,000,621
Jupiter Cove I
Jupiter, FL
233,932
2,060,900
462,033
2,522,932
2,756,865
(694,807
2,062,058
Jupiter Cove II
483,833
262,589
746,422
1,966,422
(225,200
1,741,222
1,458,905
Jupiter Cove III
242,010
2,131,722
258,266
2,389,988
2,631,998
(586,388
2,045,610
1,547,372
Kings Colony
230,149
2,027,865
324,550
2,352,415
2,582,564
(620,517
1,962,047
1,871,551
Lakeshore I (GA)
Ft. Oglethorpe, GA
169,375
1,492,378
372,693
1,865,071
2,034,446
(544,691
1,489,755
Laurel Glen
Acworth, GA
289,509
2,550,891
282,970
2,833,860
3,123,370
(679,189
2,444,181
1,655,375
Lexford Apartment Homes
191,986
1,691,254
266,839
1,958,093
2,150,078
(473,699
1,676,379
1,251,771
Lindendale
209,159
1,842,816
408,714
2,251,529
2,460,688
(589,473
1,871,214
1,211,266
Manchester (REIT)
184,100
1,657,194
307,914
1,965,107
2,149,207
(410,884
1,738,323
1,179,886
Marabou Mills I
224,178
1,974,952
295,228
2,270,181
2,494,359
(612,519
1,881,840
1,242,317
Marabou Mills III
171,557
1,511,602
126,544
1,638,146
1,809,703
(404,951
1,404,752
1,140,520
Meadowood (Fra)
Franklin, IN
129,252
1,138,733
247,552
1,386,285
1,515,536
(387,461
1,128,075
898,492
Meadowood (New)
Newburgh, IN
131,546
1,159,064
234,091
1,393,155
1,524,701
(361,711
1,162,990
881,219
Meadowood (Nic)
Nicholasville, KY
173,223
1,526,283
355,942
1,882,225
2,055,448
(504,567
1,550,881
1,281,506
Meadowood (Tem)
Temperance, MI
173,675
1,530,262
209,115
1,739,377
1,913,052
(422,248
1,490,804
1,228,864
Meadowood II (OH)
57,802
509,199
151,145
660,344
718,146
(183,131
535,015
442,777
Meadows II (OH), The
186,636
1,644,521
278,054
1,922,574
2,109,211
(499,994
1,609,216
1,111,775
Meldon Place
288,434
2,541,701
686,938
3,228,639
3,517,073
(987,757
2,529,316
2,155,627
Merrifield
Salisbury, MD
268,712
2,367,645
392,843
2,760,487
3,029,199
(685,525
2,343,674
1,799,885
Miguel Place
Port Richey, FL
199,349
1,756,482
532,901
2,289,383
2,488,732
(647,451
1,841,281
1,403,066
Millburn Court II
122,870
1,082,698
342,970
1,425,667
1,548,538
(434,175
1,114,363
831,128
Montgomery Court I (MI)
Haslett, MI
156,298
1,377,153
387,594
1,764,747
1,921,045
(484,777
1,436,268
1,089,764
Montgomery Court I (OH)
163,755
1,442,643
442,930
1,885,573
2,049,328
(531,192
1,518,136
1,171,389
Mosswood II
275,330
2,426,158
563,310
2,989,467
3,264,797
(767,285
2,497,512
1,403,831
Northrup Court I
189,246
1,667,463
303,451
1,970,914
2,160,160
(490,686
1,669,473
1,255,120
Novawood I
122,311
1,077,897
458,952
1,536,849
1,659,161
(421,759
1,237,402
149,213
Oak Ridge
Clermont, FL
173,617
1,529,936
378,984
1,908,920
2,082,537
(550,646
1,531,891
1,112,062
Oakley Woods
165,449
1,457,485
366,002
1,823,487
1,988,936
(508,815
1,480,121
1,016,107
Old Archer Court
170,323
1,500,735
405,646
1,906,381
2,076,705
(564,619
1,512,086
877,148
Olivewood II
186,235
1,640,571
284,498
1,925,068
2,111,303
(519,918
1,591,385
1,179,680
Parkville (IN)
Gas City, IN
103,434
911,494
205,083
1,116,577
1,220,011
(321,980
898,031
681,757
Parkway North (REIT)
145,350
1,308,115
310,705
1,618,820
1,764,170
(346,649
1,417,521
1,027,644
Pine Knoll
Jonesboro, GA
138,052
1,216,391
210,519
1,426,910
1,564,962
(355,808
1,209,155
1,096,194
Pine Terrace I
Callaway, FL
288,992
2,546,426
884,470
3,430,896
3,719,888
(1,039,983
2,679,905
1,946,135
Pinegrove I (REIT)
145,660
1,311,019
83,094
1,394,113
1,539,773
(128,732
1,411,041
1,028,339
Princeton Court
116,696
1,028,219
288,467
1,316,686
1,433,382
(373,366
1,060,016
813,773
Quail Call
104,723
922,728
288,572
1,211,299
1,316,023
(343,932
972,091
643,387
Ridgewood (MI)
176,969
1,559,588
331,610
1,891,199
2,068,168
(507,644
1,560,524
1,100,475
Ridgewood I (Bed)
Bedford, IN
107,120
943,843
213,006
1,156,850
1,263,970
(320,480
943,489
777,708
Ridgewood II (Bed)
99,559
877,221
153,286
1,030,507
1,130,065
(273,611
856,454
805,146
Ridgewood II (GA)
164,999
1,453,626
212,397
1,666,023
1,831,022
(406,236
1,424,786
884,612
River Glen II
158,684
1,398,175
253,212
1,651,387
1,810,070
(417,523
1,392,547
1,096,621
Rivers End I
171,745
1,507,065
528,187
2,035,252
2,206,996
(546,958
1,660,038
1,263,297
Roanoke
Rochester Hills, MI
369,911
3,259,270
479,686
3,738,956
4,108,868
(876,781
3,232,086
40,500
Rosewood Commons I
228,644
2,014,652
345,749
2,360,401
2,589,046
(650,171
1,938,875
1,674,580
Sandalwood
151,926
1,338,636
256,478
1,595,114
1,747,040
(386,161
1,360,879
1,007,225
Sanford Court
Sanford, FL
106
238,814
2,104,212
636,762
2,740,975
2,979,789
(752,966
2,226,823
1,581,401
Shadow Bay II
139,709
1,231,134
1,410,452
1,550,161
(389,565
1,160,596
905,457
Shadowood I
157,661
1,389,061
408,400
1,797,461
1,955,122
(495,238
1,459,884
Shadowood II
152,031
1,339,469
270,844
1,610,313
1,762,344
(428,516
1,333,828
1,095,977
Sherbrook (IN)
171,920
1,514,707
230,658
1,745,365
1,917,285
(481,444
1,435,841
1,502,811
Silver Forest
126,536
1,114,917
229,368
1,344,285
1,470,821
(330,061
1,140,760
783,381
Slate Run (Ind)
295,593
2,604,497
500,091
3,104,588
3,400,181
(827,813
2,572,368
1,855,125
Slate Run (Leb)
Lebanon, IN
154,061
1,357,445
380,751
1,738,196
1,892,257
(457,767
1,434,490
1,125,353
Slate Run (Mia)
Miamisburg, OH
136,065
1,198,879
243,246
1,442,125
1,578,190
(367,987
1,210,202
757,220
Slate Run II (Lou)
167,723
1,477,722
210,005
1,687,727
1,855,450
(420,849
1,434,602
1,066,533
Spicewood
128,355
1,131,044
143,021
1,274,064
1,402,419
(331,824
1,070,595
984,566
Springbrook
Anderson, SC
150,209
1,488,611
345,157
1,833,768
1,983,977
(494,856
1,489,121
1,575,700
Springwood (Col)
189,948
1,672,889
350,295
2,023,184
2,213,131
(536,102
1,677,030
972,623
Stewart Way I
132
290,773
2,562,373
640,353
3,202,726
3,493,499
(823,268
2,670,231
1,974,533
Stonehenge (Ind)
146,810
1,293,559
327,377
1,620,936
1,767,747
(482,260
1,285,487
1,096,475
Stonehenge (KY)
Glasgow, KY
111,632
983,596
203,547
1,187,143
1,298,774
(317,463
981,312
724,480
Stonehenge I (Ric)
Richmond, IN
156,343
1,377,552
257,803
1,635,355
1,791,698
(472,554
1,319,145
1,026,758
Sugartree I
New Smyrrna Beach, FL
155,018
1,453,696
420,796
1,874,493
2,029,511
(483,749
1,545,761
866,927
Summit Center (FL)
87
670,000
1,733,312
419,267
2,152,579
2,822,579
(565,874
2,256,705
2,080,731
Sunnyside
Tifton, GA
166,887
1,470,612
263,335
1,733,947
1,900,834
(475,049
1,425,786
1,196,457
Sutton Place (FL)
Lakeland, FL
120,887
1,065,150
379,718
1,444,868
1,565,755
(406,654
1,159,101
757,616
Terrace Trace
193,916
1,708,615
355,171
2,063,786
2,257,702
(557,039
1,700,663
Timbercreek
203,420
1,792,350
363,620
2,155,970
2,359,390
(554,829
1,804,561
1,385,279
S-16
Turkscap III
135,850
1,196,987
356,128
1,553,116
1,688,966
(419,583
1,269,383
703,114
Valleybrook
254,490
2,242,463
339,093
2,581,556
2,836,046
(617,101
2,218,946
1,341,972
Valleyfield (KY)
252,329
2,223,757
436,862
2,660,620
2,912,948
(689,211
2,223,738
1,678,901
Valleyfield I
252,413
2,224,134
292,993
2,517,127
2,769,540
(646,701
2,122,839
1,440,359
Waterbury (IN)
105,245
927,324
133,668
1,060,992
1,166,238
(282,295
883,942
753,827
West Of Eastland
234,544
2,066,675
464,656
2,531,331
2,765,875
(723,147
2,042,728
1,830,760
Wilcrest Woods
187,306
1,650,373
302,280
1,952,654
2,139,960
(482,115
1,657,845
1,211,343
Willow Lakes
Spartanburg, SC
200,990
1,770,937
286,982
2,057,919
2,258,909
(540,946
1,717,963
1,922,871
Willow Run (GA)
197,965
1,744,287
391,185
2,135,472
2,333,437
(575,147
1,758,290
1,580,456
Willow Run (IN)
New Albany, IN
183,873
1,620,119
304,456
1,924,575
2,108,448
(476,270
1,632,178
1,034,179
Willow Run (KY)
Madisonville, KY
141,016
1,242,352
411,577
1,653,929
1,794,945
(411,836
1,383,108
1,029,481
Willowood I (Gro)
126,045
1,110,558
291,391
1,401,949
1,527,994
(369,115
1,158,879
866,074
Willowood I (IN)
163,896
1,444,104
169,509
1,613,613
1,777,509
(407,144
1,370,365
1,053,928
Willowood I (KY)
138,822
1,223,176
270,185
1,493,362
1,632,184
(390,824
1,241,360
926,330
Willowood II (Gro)
70,924
624,814
139,632
764,446
835,369
(205,796
629,574
504,836
Willowood II (IN)
161,306
1,421,284
156,926
1,578,210
1,739,516
(405,813
1,333,703
1,061,829
Willowood II (Woo)
103,199
909,398
245,549
1,154,947
1,258,147
(322,711
935,435
794,244
Willows III (OH), The
129,221
1,137,783
190,395
1,328,179
1,457,400
(337,180
1,120,220
839,800
Windwood II (FL)
118,915
1,047,598
355,583
1,403,181
1,522,097
(435,563
1,086,534
Wingwood (Orl)
236,884
2,086,402
1,110,628
3,197,030
3,433,914
(974,134
2,459,780
1,319,482
Winter Woods II (FL) (REIT)
95,404
858,637
151,156
1,009,793
1,105,197
(133,805
971,392
768,515
Winthrop Court (KY)
184,709
1,627,191
308,379
1,935,569
2,120,279
(513,320
1,606,958
Winthrop Court II (OH)
102,381
896,576
202,673
1,099,249
1,201,630
(281,085
920,545
722,000
Woodcliff II
266,449
2,347,769
202,250
2,550,019
2,816,469
(619,180
2,197,289
1,537,808
Woodlands I (Col)
231,996
2,044,233
629,165
2,673,397
2,905,393
(694,538
2,210,855
1,618,672
Woodlands I (PA)
163,192
1,437,897
272,842
1,710,739
1,873,931
(432,649
1,441,282
951,421
Woodlands II (Col)
192,633
1,697,310
456,394
2,153,704
2,346,338
(554,292
1,792,046
1,403,663
Woodlands II (Str)
183,996
1,621,205
300,104
1,921,309
2,105,305
(490,170
1,615,135
1,452,830
30,921,788
258,467,698
55,111,368
313,579,066
S-17
Initial Cost to Company
Cost CapitalizedSubsequent toAcquisition(Improvements, net) (E)
Gross Amount Carriedat Close of Period
EQR Partially Owned Unencumbered:
1111 25th St
509,936
1,220,124
1,730,060
1210 Mass
9,213,512
30,721,339
30,118
30,751,457
39,964,970
(1,384,029
38,580,940
Ball Park Lofts
5,481,556
53,130,291
271,299
53,401,590
58,883,146
(3,233,455
55,649,691
Chinatown Gateway (Land)
13,191,831
2,527,668
15,719,499
Hudson Crossing II
New York, NY
12,938,900
192,347
13,131,247
18,539,817
551,108
19,090,925
Springbrook Estates
53,091,537
24,910
53,116,448
112,967,090
88,367,787
301,417
88,669,204
EQR Partially Owned Encumbered:
2400 M St
30,006,593
74,329,797
104,336,390
67,139,464
2nd & 85th St
15,601,092
1,995,773
17,596,865
10,946,064
Alta Pacific
10,752,145
263,324
11,015,469
6,825,000
Bella Terra I
Mukilteo, WA
235
5,686,861
26,058,326
235,768
26,294,094
31,980,955
(1,976,571
30,004,384
23,350,000
Brookside Crossing I
Stockton, CA
4,663,298
1,153,304
5,816,602
6,441,602
(1,179,471
5,262,131
4,658,000
Brookside Crossing II
5,968,397
1,258,903
7,227,300
7,997,300
(1,295,426
6,701,874
4,867,000
Canyon Creek (CA)
San Ramon, CA
5,425,000
18,806,182
986,946
19,793,128
25,218,128
(3,506,181
21,711,947
28,000,000
Cobblestone Village
Fresno, CA
315,000
7,583,079
1,118,185
8,701,264
9,016,264
(1,408,409
7,607,856
Country Oaks
6,105,000
29,562,586
946,174
30,508,760
36,613,760
(4,192,111
32,421,649
29,412,000
Deerfield
1,260,000
8,502,145
1,265,152
9,767,297
11,027,297
(1,869,041
9,158,256
9,100,000
Edgewater
Bakersfield, CA
580,000
17,709,984
1,565,867
19,275,851
19,855,851
(2,801,407
17,054,444
11,988,000
Fox Ridge
Englewood, CO
2,490,000
17,522,114
1,245,737
18,767,851
21,257,851
(3,792,954
17,464,897
20,300,000
Hidden Lake
1,715,000
16,413,075
1,492,261
17,905,336
19,620,336
(2,922,973
16,697,363
15,165,000
6,043,073
38,796,812
62,581
38,859,393
44,902,466
(296,368
44,606,098
32,546,844
Lakeview
Lodi, CA
950,000
7,284,532
1,143,510
8,428,041
9,378,041
(1,467,378
7,910,664
7,286,000
Lakewood
855,000
6,480,774
785,135
7,265,909
8,120,909
(1,583,632
6,537,277
5,600,000
Lantern Cove
Foster City, CA
6,945,000
23,332,127
1,088,150
24,420,277
31,365,277
(4,070,167
27,295,111
36,403,000
Legacy Park Central
Concord, CA
6,469,230
47,495,927
26,690
47,522,616
53,991,846
(2,731,606
51,260,241
37,650,000
Mesa Del Oso
Albuquerque, NM
4,305,000
12,160,419
695,341
12,855,760
17,160,760
(2,546,867
14,613,893
10,428,783
Schooner Bay I
5,345,000
20,509,960
1,414,537
21,924,498
27,269,498
(3,263,985
24,005,513
27,000,000
Schooner Bay II
4,550,000
18,142,085
1,307,602
19,449,687
23,999,687
(2,854,715
21,144,972
23,760,000
South Shore
840,000
9,381,507
1,223,624
10,605,131
11,445,131
(1,629,912
9,815,219
6,833,000
Tierra Antigua
1,825,000
7,841,358
442,588
8,283,946
10,108,946
(1,651,659
8,457,288
6,162,463
8,500,000
37,842,994
46,342,994
30,204,689
7,059,230
9,918,638
16,977,869
16,735,018
Waterfield Square I
9,300,171
1,678,858
10,979,028
11,929,028
(1,819,447
10,109,581
6,923,000
Waterfield Square II
845,000
8,648,904
1,249,880
9,898,784
10,743,784
(1,558,153
9,185,631
6,595,000
Westgate
Pasadena, CA
46,768,848
6,400,250
53,169,098
25,067,184
Willow Brook (CA)
5,055,000
20,526,037
756,969
21,283,006
26,338,006
(3,669,146
22,668,860
29,000,000
Willow Creek
116
275,000
6,629,899
742,876
7,372,775
7,647,775
(1,227,743
6,420,032
5,112,000
188,912,073
520,070,475
23,886,635
543,957,110
Lexford Partially Owned Unencumbered:
Parkwood Village I (REIT)
172,878
1,555,984
73,662
1,629,646
1,802,524
(141,037
1,661,487
Ramblewood I (Aug) (REIT)
172,475
1,552,271
76,581
1,628,852
1,801,327
(107,910
1,693,417
345,353
3,108,255
150,243
3,258,498
Lexford Partially Owned Encumbered:
Amberwood I (GA) (REIT)
Cartersville, GA
140,598
1,265,995
85,359
1,351,353
1,491,951
(110,801
1,381,150
1,307,146
Bridgepoint I (REIT)
212,724
1,915,381
98,475
2,013,855
2,226,579
(149,341
2,077,238
1,788,194
Carleton Court (MI) (REIT)
323,554
2,911,982
217,542
3,129,524
3,453,078
(247,173
3,205,904
2,801,242
Mulberry (REIT)
174,826
1,573,722
36,969
1,610,691
1,785,517
(64,934
1,720,583
1,069,029
Palm Side (REIT)
116,334
1,047,004
72,817
1,119,821
1,236,155
(134,466
1,101,688
1,031,194
Parkwood Village II (REIT)
207,576
1,868,265
67,802
1,936,067
2,143,642
(154,199
1,989,444
1,237,444
Redwood Hollow (REIT)
Smyrna, TN
129,586
1,166,522
164,617
1,331,139
1,460,725
(143,491
1,317,234
1,154,289
Springtree (REIT)
183,100
1,648,301
217,337
1,865,638
2,048,738
(385,925
1,662,813
1,091,516
Sugartree II (REIT)
New Smyrna Beach, FL
178,416
1,599,476
76,760
1,676,236
1,854,652
(152,378
1,702,274
1,422,781
Willowood East I (REIT)
114,364
1,029,496
12,024
1,041,520
1,155,884
(33,783
1,122,100
914,940
1,781,078
16,026,142
1,049,701
17,075,843
Portfolio/Entity Emcumbrances(See S-2)
3,087,095,066
12,437,275,789
1,065,999,454
13,503,275,244
S-18
Schedule III Real Estate and Accumulated Depreciation
NOTES:
(A)
The balance of furniture & fixtures included in the total investment in real estate amount was $753,616,116 as of December 31, 2005.
(B)
The aggregate cost for Federal Income Tax purposes as of December 31, 2005 was approximately $9.4 billion.
(C)
The life to compute depreciation for building is 30 years, for building improvements ranges from 5 to 10 years, for furniture & fixtures and replacements is 5 years, and for in-place leases is the average remaining term of each respective lease.
This asset consists of various acquisition dates and largely represents furniture, fixtures and equipment, leasehold improvements and capitalized software costs owned by the Management Business, which are generally depreciated over periods ranging from 3 to 7 years.
(E)
Primarily represents capital expenditures for major maintenance and replacements incurred subsequent to each propertys acquisition date.
Represents land, construction-in-progress and/or miscellaneous pursuit costs on projects either held for future development or projects currently under development.
(G)
A portion or all of these properties includes commercial space (retail, parking and/or office space).
(H)
These three properties are pledged as additional collateral in connection with various tax-exempt bond financings.
(I)
Total properties and units exclude the Unconsolidated Properties consisting of 57 properties and 15,899 units.
S-19
Exhibit
Document
Certification Pursuant to 18 U.S.C. Section 1350, as adopted, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, of David J. Neithercut, Chief Executive Officer of the Company.
Certification Pursuant to 18 U.S.C. Section 1350, as adopted, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, of Donna Brandin, Chief Financial Officer of the Company.