UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
x ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OFTHE SECURITIES EXCHANGE ACT OF 1934
For the Fiscal Year Ended DECEMBER 31, 2006
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF
THE SECURITIES EXCHANGE ACT OF 1934
Commission File Number: 1-12252
EQUITY RESIDENTIAL
(Exact Name of Registrant as Specified in Its Charter)
Maryland
13-3675988
(State or Other Jurisdiction of Incorporation or Organization)
(I.R.S. Employer Identification No.)
Two North Riverside Plaza, Chicago, Illinois
60606
(Address of Principal Executive Offices)
(Zip Code)
(312) 474-1300
(Registrants Telephone Number, Including Area Code)
Securities registered pursuant to Section 12(b) of the Act:
Common Shares of Beneficial Interest, $0.01 Par Value
New York Stock Exchange
(Title of Each Class)
(Name of Each Exchange on Which Registered)
Preferred Shares of Beneficial Interest, $0.01 Par Value
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes x No o
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes o No x
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of the registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act.
Large accelerated filer x Accelerated filer o Non-accelerated filer o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
The aggregate market value of Common Shares held by non-affiliates of the Registrant was approximately $13.0 billion based upon the closing price on June 30, 2006 of $44.73 using beneficial ownership of shares rules adopted pursuant to Section 13 of the Securities Exchange Act of 1934 to exclude voting shares owned by Trustees and Executive Officers, some of who may not be held to be affiliates upon judicial determination.
The number of Common Shares of Beneficial Interest, $0.01 par value, outstanding on January 31, 2007 was 294,015,767.
DOCUMENTS INCORPORATED BY REFERENCE
Part III incorporates by reference certain information to be contained in the Companys definitive proxy statement, which the Company anticipates will be filed no later than April 20, 2007, and thus these items have been omitted in accordance with General Instruction G (3) to Form 10-K.
2
TABLE OF CONTENTS
PAGE
PART I.
Item 1.
Business
4
Item 1A.
Risk Factors
8
Item 1B.
Unresolved Staff Comments
24
Item 2.
Properties
25
Item 3.
Legal Proceedings
29
Item 4.
Submission of Matters to a Vote of Security Holders
PART II.
Item 5.
Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
30
Item 6.
Selected Financial Data
Item 7.
Managements Discussion and Analysis of Financial Condition and Results of Operations
32
Item 7A.
Quantitative and Qualitative Disclosures about Market Risk
48
Item 8.
Financial Statements and Supplementary Data
49
Item 9.
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
Item 9A.
Controls and Procedures
Item 9B.
Other Information
50
PART III.
Item 10.
Trustees, Executive Officers and Corporate Governance
51
Item 11.
Executive Compensation
Item 12.
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Item 13.
Certain Relationships and Related Transactions, and Trustee Independence
Item 14.
Principal Accounting Fees and Services
PART IV.
Item 15.
Exhibits and Financial Statement Schedules
52
3
Item 1. Business
General
Equity Residential (EQR), a Maryland real estate investment trust (REIT) formed in March 1993, is an S&P 500 company focused on the acquisition, development and management of high quality apartment properties in top United States growth markets. EQR has elected to be taxed as a REIT.
The Company is one of the largest publicly traded real estate companies and is the largest publicly traded owner of multifamily properties (based on the aggregate market value of its outstanding Common Shares, the number of apartment units wholly owned and total revenues earned). The Companys corporate headquarters are located in Chicago, Illinois and the Company also operates approximately thirty-five property management offices throughout the United States.
EQR is the general partner of, and as of December 31, 2006 owned an approximate 93.6% ownership interest in, ERP Operating Limited Partnership, an Illinois limited partnership (the Operating Partnership). The Company is structured as an umbrella partnership REIT (UPREIT), under which all property ownership and business operations are conducted through the Operating Partnership and its subsidiaries. References to the Company include EQR, the Operating Partnership and those entities owned or controlled by the Operating Partnership and/or EQR.
As of December 31, 2006, the Company, directly or indirectly through investments in title holding entities, owned all or a portion of 617 properties in 25 states and the District of Columbia consisting of 165,716 units. The ownership breakdown includes (table does not include various uncompleted development properties):
Units
Wholly Owned Properties
546
146,442
Partially Owned Properties:
Consolidated
4,873
Unconsolidated
45
10,846
Military Housing (Fee Managed)
1
3,555
617
165,716
As of February 7, 2007, the Company has approximately 5,200 employees who provide real estate operations, leasing, legal, financial, accounting, acquisition, disposition, development and other support functions.
Certain capitalized terms used herein are defined in the Notes to Consolidated Financial Statements.
Available Information
You may access our Annual Report on Form 10-K, our Quarterly Reports on Form 10-Q, our Current Reports on Form 8-K and any amendments to any of those reports we file with the SEC free of charge at our website, www.equityresidential.com. These reports are made available at our website as soon as reasonably practicable after we file them with the SEC.
Business Objectives and Operating Strategies
The Company seeks to maximize current income, capital appreciation of each property and the total return for its shareholders. The Companys strategy for accomplishing these objectives includes:
Leveraging our size and scale in four critical ways:
Investing in apartment communities located in strategically targeted markets, to maximize our total return on an enterprise level;
Meeting the needs of our residents by offering a wide array of product choices and a commitment to service;
Engaging, retaining, and attracting the best people by providing them with the education, resources and opportunities to succeed; and
Sharing resources, customers and best practices in property management and across the enterprise.
Owning a highly diversified portfolio by investing in target markets defined by a combination of the following criteria:
High barrier-to-entry (low supply);
Strong economic predictors (high demand); and
Attractive quality of life (high demand and retention).
Giving residents reasons to stay with the Company by providing a range of product options available in our diversified portfolio and by enhancing their experience through our employees and our services.
Being open and responsive to market realities to take advantage of investment opportunities that align with our long-term vision.
Acquisition, Development and Disposition Strategies
The Company anticipates that future property acquisitions, developments and dispositions will occur within the United States. Acquisitions and developments may be financed from various sources of capital, which may include retained cash flow, issuance of additional equity and debt securities, sales of properties, joint venture agreements and collateralized and uncollateralized borrowings. In addition, the Company may acquire properties in transactions that include the issuance of limited partnership interests in the Operating Partnership (OP Units) as consideration for the acquired properties. Such transactions may, in certain circumstances, enable the sellers to defer, in whole or in part, the recognition of taxable income or gain that might otherwise result from the sales. In addition, EQR may acquire or develop multifamily properties specifically to convert directly into condominiums as well as upgrade and sell existing properties as individual condominiums. EQR may also acquire land parcels to hold and/or sell based on market opportunities.
When evaluating potential acquisitions, developments and dispositions, the Company generally considers the following factors:
strategically targeted markets;
income levels and employment growth trends in the relevant market;
employment and household growth and net migration of the relevant markets population;
barriers to entry that would limit competition (zoning laws, building permit availability, supply of undeveloped or developable real estate, local building costs and construction costs, among other factors);
the location, construction quality, condition and design of the property;
the current and projected cash flow of the property and the ability to increase cash flow;
the potential for capital appreciation of the property;
the terms of resident leases, including the potential for rent increases;
the potential for economic growth and the tax and regulatory environment of the community in which the property is located;
5
the occupancy and demand by residents for properties of a similar type in the vicinity (the overall market and submarket);
the prospects for liquidity through sale, financing or refinancing of the property;
the benefits of integration into existing operations;
purchase prices and yields of available existing stabilized properties, if any;
competition from existing multifamily properties, residential properties under development and the potential for the construction of new multifamily properties in the area; and
opportunistic selling based on demand and price of high quality assets, including condominium conversions.
The Company generally reinvests the proceeds received from property dispositions primarily to achieve its acquisition and development strategies. In addition, when feasible, the Company may structure these transactions as tax-deferred exchanges.
Debt and Equity Activity
Please refer to Item 7, Managements Discussion and Analysis of Financial Condition and Results of Operations, for the Companys Capital Structure chart as of December 31, 2006.
Debt and Equity Offerings for the Years Ended December 31, 2006, 2005 and 2004
During 2006:
The Operating Partnership issued $400.0 million of ten and one-half year 5.375% unsecured fixed rate notes (the August 2016 Notes) in a public debt offering in January 2006. The August 2016 Notes were issued at a discount, which is being amortized over the life of the notes on a straight-line basis. The August 2016 Notes are due August 1, 2016 with interest payable semiannually in arrears on February 1 and August 1, commencing August 1, 2006. The Operating Partnership received net proceeds of approximately $395.5 million in connection with this issuance.
The Operating Partnership issued $650.0 million of twenty-year 3.85% exchangeable senior notes (the August 2026 Notes) in a public debt offering in August 2006. The August 2026 Notes were issued at a discount, which is being amortized over the life of the notes on a straight-line basis. The August 2026 Notes are due August 15, 2026 with interest payable semiannually in arrears on February 15 and August 15, commencing February 15, 2007. The Operating Partnership received net proceeds of approximately $637.0 million in connection with this issuance. See Note 9 in the Notes to Consolidated Financial Statements for further discussion.
The Company issued 2,647,776 Common Shares pursuant to its Share Incentive Plans and received net proceeds of approximately $69.7 million.
The Company issued 213,427 Common Shares pursuant to its Employee Share Purchase Plan and received net proceeds of approximately $8.0 million.
The Company repurchased 1,897,912 of its Common Shares on the open market at an average price of $43.85 per share. The Company paid approximately $83.2 million for these shares, which were retired subsequent to the repurchase.
During 2005:
The Operating Partnership issued $500.0 million of ten and one-half year 5.125% unsecured fixed rate notes (the March 2016 Notes) in a public debt offering in September 2005. The March 2016 Notes were issued at a discount, which is being amortized over the life of the notes on a straight-line basis. The March 2016 Notes are due March 15, 2016 with interest payable semiannually in arrears on March 15 and September 15, commencing March 15, 2006. The Operating Partnership received net proceeds of approximately $496.2 million in connection with this issuance.
The Company issued 2,248,744 Common Shares pursuant to its Share Incentive Plans and received
6
net proceeds of approximately $54.9 million.
The Company issued 286,751 Common Shares pursuant to its Employee Share Purchase Plan and received net proceeds of approximately $8.3 million.
During 2004:
The Operating Partnership issued $300.0 million of five-year 4.75% unsecured fixed rate notes (the June 2009 Notes) in a public debt offering in June 2004. The June 2009 Notes were issued at a discount, which is being amortized over the life of the notes on a straight-line basis. The June 2009 Notes are due June 15, 2009 with interest payable semiannually in arrears on June 1 and December 1, commencing December 1, 2004. The Operating Partnership received net proceeds of approximately $296.8 million in connection with this issuance.
The Operating Partnership issued $500.0 million of ten-year 5.25% unsecured fixed rate notes (the September 2014 Notes) in a public debt offering in September 2004. The September 2014 Notes were issued at a discount, which is being amortized over the life of the notes on a straight-line basis. The September 2014 Notes are due September 15, 2014 with interest payable semiannually in arrears on September 1 and March 1, commencing March 1, 2005. The Operating Partnership received net proceeds of approximately $496.1 million in connection with this issuance.
The Operating Partnership received $100.0 million as an initial draw on a $300.0 million floating rate loan in July 2004. The loan was paid off in full and terminated in September 2004.
The Company issued 3,350,759 Common Shares pursuant to its Share Incentive Plans and received net proceeds of approximately $79.0 million.
The Company issued 275,616 Common Shares pursuant to its Employee Share Purchase Plan and received net proceeds of approximately $6.9 million.
As of February 28, 2007, an unlimited amount of debt securities remains available for issuance by the Operating Partnership under a registration statement that became automatically effective upon filing with the SEC in June 2006 (under SEC regulations enacted in 2005, the registration statement automatically expires on June 29, 2009 and does not contain a maximum issuance amount) and $956.5 million in equity securities remains available for issuance by the Company under a registration statement the SEC declared effective in February 1998.
In May 2002, the Companys shareholders approved the Companys 2002 Share Incentive Plan. In January 2003, the Company filed a Form S-8 registration statement to register 23,125,828 Common Shares under this plan. As of January 1, 2007, 23,574,211 shares are available for issuance under this plan.
Credit Facilities
The Operating Partnership has an unsecured revolving credit facility with potential borrowings of up to $1.0 billion maturing on May 29, 2008, with the ability to increase available borrowings by an additional $500.0 million under certain circumstances. Advances under the credit facility bear interest at variable rates based upon LIBOR at various interest periods plus a spread dependent upon the Operating Partnerships credit rating or based on bids received from the lending group. EQR has guaranteed the Operating Partnerships credit facility up to the maximum amount and for its full term.
On August 30, 2005, the Operating Partnership entered into a one-year $600.0 million revolving credit facility maturing on August 29, 2006. This credit facility was repaid in full and terminated on January 20, 2006.
On July 6, 2006, the Operating Partnership entered into a one-year $500.0 million revolving credit facility maturing on July 6, 2007. This facility was repaid in full and terminated on October 13, 2006. Advances under this facility bore interest at variable rates based on LIBOR at various interest periods plus a spread dependent upon the Operating Partnerships credit rating. EQR guaranteed this credit facility up to the maximum amount and for its full term.
7
As of December 31, 2006 and December 31, 2005, $460.0 million and $769.0 million, respectively, was outstanding and $69.3 million and $50.2 million, respectively, was restricted (dedicated to support letters of credit and not available for borrowing) on the credit facilities. During the years ended December 31, 2006 and 2005, the weighted average interest rate under the credit facilities were 5.40% and 3.80%, respectively.
Competition
All of the Companys properties are located in developed areas that include other multifamily properties. The number of competitive multifamily properties in a particular area could have a material effect on the Companys ability to lease units at the properties or at any newly acquired properties and on the rents charged. The Company may be competing with other entities that have greater resources than the Company and whose managers have more experience than the Companys managers. In addition, other forms of rental properties and single-family housing provide housing alternatives to potential residents of multifamily properties. See Item 1A Risk Factors for additional information with respect to competition.
Environmental Considerations
See Item 1A Risk Factors for information concerning the potential effects of environmental regulations on our operations.
Item 1A. Risk Factors
The following Risk Factors may contain defined terms that are different from those used in the other sections of this report. Unless otherwise indicated, when used in this section, the terms we and us refer to Equity Residential and its subsidiaries, including ERP Operating Limited Partnership.
The occurrence of the events discussed in the following risk factors could adversely affect, possibly in a material manner, our business, financial condition or results of operations, which could adversely affect the value of our common shares of beneficial interest or preferred shares of beneficial interest (which we refer to collectively as Shares); preference interests (Interests) of a subsidiary of ERP Operating Limited Partnership, our operating partnership; and limited partnership interests in the Operating Partnership (OP Units). In this section, we refer to the Shares, Interests, Units and the OP Units together as our securities, and the investors who own Shares, Interests, Units and/or OP Units as our security holders.
Real property investments are subject to varying degrees of risk and are relatively illiquid. Several factors may adversely affect the economic performance and value of our properties. These factors include changes in the national, regional and local economic climates, local conditions such as an oversupply of multifamily properties or a reduction in demand for our multifamily properties, the attractiveness of our properties to residents, competition from other available multifamily property owners and changes in market rental rates. Our performance also depends on our ability to collect rent from residents and to pay for adequate maintenance, insurance and other operating costs, including real estate taxes, which could increase over time. Also, the expenses of owning and operating a property are not necessarily reduced when circumstances such as market factors and competition cause a reduction in income from the property.
We May Be Unable to Renew Leases or Relet Units as Leases Expire
When our residents decide not to renew their leases upon expiration, we may not be able to relet their units. Even if the residents do renew or we can relet the units, the terms of renewal or reletting may be less favorable than current lease terms. Because virtually all of our leases are for apartments, they are generally for terms of no more than one year. If we are unable to promptly renew the leases or relet the units, or if the rental rates upon renewal or reletting are significantly lower than expected rates, then our results of operations and financial condition will be adversely affected. Consequently, our cash flow and ability to service debt and make distributions to security holders would be reduced.
New Acquisitions, Developments and/or Condominium Conversion Projects May Fail to Perform as Expected and Competition for Acquisitions May Result in Increased Prices for Properties
We intend to actively acquire and develop multifamily properties for rental operations and/or conversion into condominiums, as well as upgrade and sell existing properties as individual condominiums. We may underestimate the costs necessary to bring an acquired or development property up to standards established for its intended market position. Additionally, we expect that other major real estate investors with significant capital will compete with us for attractive investment opportunities or may also develop properties in markets where we focus our development efforts. This competition may increase prices for multifamily properties or decrease the price at which we expect to sell individual properties. We may not be in a position or have the opportunity in the future to make suitable property acquisitions on favorable terms. We also plan to develop more properties ourselves in addition to co-investing with our development partners for either the rental or condominium market, depending on opportunities in each sub-market. This may increase the overall level of risk associated with our developments. The total number of development units, cost of development and estimated completion dates are subject to uncertainties arising from changing economic conditions (such as the cost of labor and construction materials), competition and local government regulation.
Because Real Estate Investments Are Illiquid, We May Not Be Able to Sell Properties When Appropriate
Real estate investments generally cannot be sold quickly. We may not be able to reconfigure our portfolio promptly in response to economic or other conditions. This inability to respond promptly to changes in the performance of our investments could adversely affect our financial condition and ability to make distributions to our security holders.
Changes in Laws and Litigation Risk Could Affect Our Business
We are generally not able to pass through to our residents under existing leases real estate or other federal, state or local taxes. Consequently, any such tax increases may adversely affect our financial condition and limit our ability to make distributions to our security holders. Similarly, changes that increase our potential liability under environmental laws or our expenditures on environmental compliance would adversely affect our cash flow and ability to make distributions on our securities.
We may become involved in legal proceedings, including but not limited to, proceedings related to consumer, employment, development, condominium conversion, tort and commercial legal issues that if decided adversely to or settled by us, could result in liability material to our financial condition or results of operations.
Environmental Problems Are Possible and Can Be Costly
Federal, state and local laws and regulations relating to the protection of the environment may require a current or previous owner or operator of real estate to investigate and clean up hazardous or toxic
9
substances or petroleum product releases at such property. The owner or operator may have to pay a governmental entity or third parties for property damage and for investigation and clean-up costs incurred by such parties in connection with the contamination. These laws typically impose clean-up responsibility and liability without regard to whether the owner or operator knew of or caused the presence of the contaminants. Even if more than one person may have been responsible for the contamination each person covered by the environmental laws may be held responsible for all of the clean-up costs incurred. In addition, third parties may sue the owner or operator of a site for damages and costs resulting from environmental contamination emanating from that site.
Substantially all of our properties have been the subject of environmental assessments completed by qualified independent environmental consultant companies. These environmental assessments have not revealed, nor are we aware of, any environmental liability that our management believes would have a material adverse effect on our business, results of operations, financial condition or liquidity.
Over the past several years, there have been an increasing number of lawsuits against owners and managers of multifamily properties alleging personal injury and property damage caused by the presence of mold in residential real estate. Some of these lawsuits have resulted in substantial monetary judgments or settlements. Insurance carriers have reacted to these liability awards by excluding mold related claims from standard policies and pricing mold endorsements at prohibitively high rates. We have adopted programs designed to minimize the existence of mold in any of our properties as well as guidelines for promptly addressing and resolving reports of mold to minimize any impact mold might have on residents or the property.
We cannot be assured that existing environmental assessments of our properties reveal all environmental liabilities, that any prior owner of any of our properties did not create a material environmental condition not known to us, or that a material environmental condition does not otherwise exist as to any of our properties.
Insurance Policy Deductibles and Exclusions
In order to partially mitigate the substantial increase in insurance costs in recent years, management has gradually increased deductible and self-insured retention amounts. As of December 31, 2006, the Companys property insurance policy (for Wholly Owned Properties) provides for a per occurrence deductible of $250,000 and self-insured retention of $5.0 million per occurrence, subject to a maximum annual aggregate self-insured retention of $7.5 million, with approximately 90% of any excess losses being covered by insurance. Any earthquake and named windstorm losses are subject to a deductible of 5% of the values of the buildings involved in the losses and are not subject to the aggregate self-insured retention. The Companys liability and workers compensation policies at December 31, 2006, provide for a $1.0 million per occurrence deductible. These higher deductible and self-insured retention amounts do expose the Company to greater potential uninsured losses, such as the property damage caused by hurricanes and other natural disasters, but management believes the savings in insurance premium expense justifies this increased exposure over the long-term.
As a result of the terrorist attacks of September 11, 2001, property insurance carriers have created exclusions for losses from terrorism from our all risk property insurance policies. While separate terrorism insurance coverage is available in certain instances, premiums for such coverage are generally very expensive and deductibles are very high. Additionally, the terrorism insurance coverage that is available typically excludes coverage for losses from nuclear, biological and chemical attacks. As of December 31, 2006, the Company was insured for $500 million in terrorism insurance coverage, with a $5.0 million deductible. In the event of a terrorist attack impacting one or more of our properties, we could lose the revenues from the property, our capital investment in the property and possibly face liability claims from residents or others suffering injuries or losses. The Company believes, however, that the number and geographic diversity of its portfolio and its terrorism insurance coverage help to mitigate its exposure to the risks associated with potential terrorist attacks.
10
In addition to debt, we have $398.3 million of combined liquidation value of outstanding preferred shares of beneficial interest and preference interests and units, with a weighted average dividend preference of 7.69% per annum, as of December 31, 2006. Our use of debt and preferred equity financing creates certain risks, including the following:
Scheduled Debt Payments Could Adversely Affect Our Financial Condition
In the future, our cash flow could be insufficient to meet required payments of principal and interest or to pay distributions on our securities at expected levels.
We may not be able to refinance existing debt (which in virtually all cases requires substantial principal payments at maturity) and, if we can, the terms of such refinancing might not be as favorable as the terms of existing indebtedness. If principal payments due at maturity cannot be refinanced, extended or paid with proceeds of other capital transactions, such as new equity capital, our cash flow will not be sufficient in all years to repay all maturing debt. As a result, we may be forced to postpone capital expenditures necessary for the maintenance of our properties and may have to dispose of one or more properties on terms that would otherwise be unacceptable to us.
Please refer to Item 7, Managements Discussion and Analysis of Financial Condition and Results of Operations, for the Companys debt maturity schedule as of December 31, 2006.
Financial Covenants Could Adversely Affect the Companys Financial Condition
If a property we own is mortgaged to secure debt and we are unable to meet the mortgage payments, the holder of the mortgage could foreclose on the property, resulting in loss of income and asset value. Foreclosure on mortgaged properties or an inability to refinance existing indebtedness would likely have a negative impact on our financial condition and results of operations.
The mortgages on our properties may contain negative covenants that, among other things, limit our ability, without the prior consent of the lender, to further mortgage the property and to reduce or change insurance coverage. In addition, our unsecured credit facilities contain certain restrictions, requirements and other limitations on our ability to incur debt. The indentures under which a substantial portion of our debt was issued also contain certain financial and operating covenants including, among other things, maintenance of certain financial ratios, as well as limitations on our ability to incur secured and unsecured debt (including acquisition financing), and to sell all or substantially all of our assets. Our credit facilities and indentures are cross-defaulted and also contain cross default provisions with other material debt. Our most restrictive unsecured public debt covenants as of December 31, 2006 and 2005, respectively, are (terms are defined in the indentures):
11
Selected Unsecured Public Debt Covenants
December 31,
2006
2005
Total Debt to Adjusted Total Assets (not to exceed 60%)
44.6
%
44.9
Secured Debt to Adjusted Total Assets (not to exceed 40%)
17.6
20.0
Consolidated Income Available for Debt Service toMaximum Annual Service Charges (must be at least 1.5 to 1)
2.59
2.89
Total Unsecured Assets to Unsecured Debt (must be at least 150%)
250.6
261.4
Some of the properties were financed with tax-exempt bonds that contain certain restrictive covenants or deed restrictions. We have retained an independent outside consultant to monitor compliance with the restrictive covenants and deed restrictions that affect these properties. If these bond compliance requirements restrict our ability to increase our rental rates to attract low or moderate-income residents, or eligible/qualified residents, then our income from these properties may be limited.
Our Degree of Leverage Could Limit Our Ability to Obtain Additional Financing
Our consolidated debt-to-total market capitalization ratio was 33.0% as of December 31, 2006. Our degree of leverage could have important consequences to security holders. For example, the degree of leverage could affect our ability to obtain additional financing in the future for working capital, capital expenditures, acquisitions, development or other general corporate purposes, making us more vulnerable to a downturn in business or the economy in general.
Rising Interest Rates Could Adversely Affect Cash Flow
Advances under our credit facilities bear interest at variable rates based upon LIBOR at various interest periods, plus a spread dependent upon the Operating Partnerships credit rating, or based upon bids received from the lending group. Certain public issuances of our senior unsecured debt instruments may also, from time to time, bear interest at floating rates. We may also borrow additional money with variable interest rates in the future. Increases in interest rates would increase our interest expense under these debt instruments and would increase the costs of refinancing existing debt and of issuing new debt. Accordingly, higher interest rates could adversely affect cash flow and our ability to service our debt and to make distributions to security holders. We use interest rate hedging arrangements to manage our exposure to interest rate volatility, but these arrangements may expose us to additional risks, and no strategy can completely insulate us from risks associated with interest rate fluctuations. There can be no assurance that our hedging arrangements will have the desired beneficial impact and may involve costs, such as transaction fees or breakage costs, if we terminate them.
We Depend on Our Key Personnel
We depend on the efforts of the Chairman of our Board of Trustees, Samuel Zell, and our executive officers, particularly David J. Neithercut, our President and Chief Executive Officer and Gerald A. Spector, our Chief Operating Officer. If they resign or otherwise cease to be employed by us, our operations could be temporarily adversely affected. Mr. Zell has entered into executive compensation and retirement benefit agreements with the Company. Mr. Spector has entered into a Deferred Compensation Agreement with the Company that under certain conditions could provide him with a salary benefit after his termination of employment with the Company. In addition, Mr. Zell and Mr. Spector have entered into Noncompetition Agreements with the Company.
12
In the event the Chairman of the Board and/or the CEO are unable to serve, (i) the Lead Trustee will automatically be appointed to serve as the interim successor to the Chairman, (ii) the Chairman will automatically be appointed to serve as the interim successor to the CEO and (iii) the Chair of the Compensation Committee of the Board will immediately call a meeting of the Committee to recommend to the full Board the selection of a permanent replacement for either or both positions, as necessary.
Control and Influence by Significant Shareholders Could Be Exercised in a Manner Adverse to Other Shareholders
The consent of certain affiliates of Mr. Zell is required for certain amendments to the Fifth Amended and Restated Agreement of Limited Partnership of the Operating Partnership (the Partnership Agreement). As a result of their security ownership and rights concerning amendments to the Partnership Agreement, the security holders referred to herein may have influence over the Company. Although these security holders have not agreed to act together on any matter, they would be in a position to exercise even more influence over the Companys affairs if they were to act together in the future. This influence could conceivably be exercised in a manner that is inconsistent with the interests of other security holders. For additional information regarding the security ownership of our trustees, including Mr. Zell, and our executive officers, see the Companys definitive proxy statement.
Shareholders Ability to Effect Changes in Control of the Company is Limited
Provisions of Our Declaration of Trust and Bylaws Could Inhibit Changes in Control
Certain provisions of our Declaration of Trust and Bylaws may delay or prevent a change in control of the Company or other transactions that could provide the security holders with a premium over the then-prevailing market price of their securities or which might otherwise be in the best interest of our security holders. This includes the 5% Ownership Limit described below. Also, any future series of preferred shares of beneficial interest may have certain voting provisions that could delay or prevent a change of control or other transactions that might otherwise be in the interest of our security holders.
We Have a Share Ownership Limit for REIT Tax Purposes
To remain qualified as a REIT for federal income tax purposes, not more than 50% in value of our outstanding Shares may be owned, directly or indirectly, by five or fewer individuals at any time during the last half of any year. To facilitate maintenance of our REIT qualification, our Declaration of Trust, subject to certain exceptions, prohibits ownership by any single shareholder of more than 5% of the lesser of the number or value of the outstanding class of common or preferred shares. We refer to this restriction as the Ownership Limit. Absent any exemption or waiver granted by our Board of Trustees, securities acquired or held in violation of the Ownership Limit will be transferred to a trust for the exclusive benefit of a designated charitable beneficiary, and the security holders rights to distributions and to vote would terminate. A transfer of Shares may be void if it causes a person to violate the Ownership Limit. The Ownership Limit could delay or prevent a change in control and, therefore, could adversely affect our security holders ability to realize a premium over the then-prevailing market price for their Shares. To reduce the ability of the Board to use the Ownership Limit as an anti-takeover device, in 2004 the Company amended the Ownership Limit to require, rather than permit, the Board to grant a waiver of the Ownership Limit if the individual seeking a waiver demonstrates that such ownership would not jeopardize the Companys status as a REIT.
13
Our Preferred Shares May Affect Changes in Control
Our Declaration of Trust authorizes the Board of Trustees to issue up to 100 million preferred shares, and to establish the preferences and rights (including the right to vote and the right to convert into common shares) of any preferred shares issued. The Board of Trustees may use its powers to issue preferred shares and to set the terms of such securities to delay or prevent a change in control of the Company, even if a change in control were in the interest of security holders.
Inapplicability of Maryland Law Limiting Certain Changes in Control
Certain provisions of Maryland law applicable to real estate investment trusts prohibit business combinations (including certain issuances of equity securities) with any person who beneficially owns ten percent or more of the voting power of outstanding securities, or with an affiliate who, at any time within the two-year period prior to the date in question, was the beneficial owner of ten percent or more of the voting power of the Companys outstanding voting securities (an Interested Shareholder), or with an affiliate of an Interested Shareholder. These prohibitions last for five years after the most recent date on which the Interested Shareholder became an Interested Shareholder. After the five-year period, a business combination with an Interested Shareholder must be approved by two super-majority shareholder votes unless, among other conditions, holders of common shares receive a minimum price for their shares and the consideration is received in cash or in the same form as previously paid by the Interested Shareholder for its common shares. As permitted by Maryland law, however, the Board of Trustees of the Company has opted out of these restrictions with respect to any business combination involving Mr. Zell and certain of his affiliates and persons acting in concert with them. Consequently, the five-year prohibition and the super-majority vote requirements will not apply to a business combination involving us and/or any of them. Such business combinations may not be in the best interest of our security holders.
Our Success as a REIT Is Dependent on Compliance with Federal Income Tax Requirements
Our Failure to Qualify as a REIT Would Have Serious Adverse Consequences to Our Security Holders
We believe that we have qualified for taxation as a REIT for federal income tax purposes since our taxable year ended December 31, 1992 based, in part, upon opinions of tax counsel received whenever we have issued equity securities or engaged in significant merger transactions. We plan to continue to meet the requirements for taxation as a REIT. Many of these requirements, however, are highly technical and complex. We cannot, therefore, guarantee that we have qualified or will qualify in the future as a REIT. The determination that we are a REIT requires an analysis of various factual matters that may not be totally within our control. For example, to qualify as a REIT, our gross income must generally come from rental and other real estate or passive related sources that are itemized in the REIT tax laws. We are also required to distribute to security holders at least 90% of our REIT taxable income excluding capital gains. The fact that we hold our assets through ERP Operating Limited Partnership and its subsidiaries further complicates the application of the REIT requirements. Even a technical or inadvertent mistake could jeopardize our REIT status. Furthermore, Congress and the IRS might make changes to the tax laws and regulations, and the courts might issue new rulings that make it more difficult, or impossible, for us to remain qualified as a REIT. We do not believe, however, that any pending or proposed tax law changes would jeopardize our REIT status.
If we fail to qualify as a REIT, we would be subject to federal income tax at regular corporate rates. Also, unless the IRS granted us relief under certain statutory provisions, we would remain disqualified as a REIT for four years following the year we first failed to qualify. If we fail to qualify as a REIT, we would have to pay significant income taxes. We, therefore, would have less money available for investments or for distributions to security holders. This would likely have a significant adverse affect on the value of our securities. In addition, we would no longer be required to make any distributions to security holders. Even if we quality as a REIT, we are and will continue to be subject to certain federal,
14
state and local taxes on our income and property. In addition, our corporate housing business and condominium conversion business, which are conducted through taxable REIT subsidiaries, generally will be subject to federal income tax at regular corporate rates.
We Could Be Disqualified as a REIT or Have to Pay Taxes if Our Merger Partners Did Not Qualify as REITs
If any of our prior merger partners had failed to qualify as a REIT throughout the duration of their existence, then they might have had undistributed C corporation earnings and profits at the time of their merger with us. If that was the case and we did not distribute those earnings and profits prior to the end of the year in which the merger took place, we might not qualify as a REIT. We believe based, in part, upon opinions of legal counsel received pursuant to the terms of our merger agreements as well as our own investigations, among other things, that each of our prior merger partners qualified as a REIT and that, in any event, none of them had any undistributed C corporation earnings and profits at the time of their merger with us. If any of our prior merger partners failed to qualify as a REIT, an additional concern would be that they would have recognized taxable gain at the time they merged with us. We would be liable for the tax on such gain. In this event, we would have to pay corporate income tax on any gain existing at the time of the applicable merger on assets acquired in the merger if the assets are sold within ten years of the merger. Finally, we could be precluded from electing REIT status for up to four years after the year in which the predecessor entity failed to qualify for REIT status.
Compliance with REIT Distribution Requirements May Affect Our Financial Condition
Distribution Requirements May Increase the Indebtedness of the Company
We may be required from time to time, under certain circumstances, to accrue as income for tax purposes interest and rent earned but not yet received. In such event, or upon our repayment of principal on debt, we could have taxable income without sufficient cash to enable us to meet the distribution requirements of a REIT. Accordingly, we could be required to borrow funds or liquidate investments on adverse terms in order to meet these distribution requirements.
The following discussion summarizes the federal income tax considerations material to a holder of common shares. It is not exhaustive of all possible tax considerations. For example, it does not give a detailed discussion of any state, local or foreign tax considerations. The following discussion also does not address all tax matters that may be relevant to prospective shareholders in light of their particular circumstances. Moreover, it does not address all tax matters that may be relevant to shareholders who are subject to special treatment under the tax laws, such as insurance companies, tax-exempt entities, financial institutions or broker-dealers, foreign corporations and persons who are not citizens or residents of the United States.
The specific tax attributes of a particular shareholder could have a material impact on the tax considerations associated with the purchase, ownership and disposition of common shares. Therefore, it is essential that each prospective shareholder consult with his or her own tax advisors with regard to the application of the federal income tax laws to the shareholders personal tax situation, as well as any tax consequences arising under the laws of any state, local or foreign taxing jurisdiction.
The information in this section is based on the current Internal Revenue Code, current, temporary and proposed Treasury regulations, the legislative history of the Internal Revenue Code, current administrative interpretations and practices of the Internal Revenue Service, including its practices and policies as set forth in private letter rulings, which are not binding on the Internal Revenue Service, and
15
existing court decisions. Future legislation, regulations, administrative interpretations and court decisions could change current law or adversely affect existing interpretations of current law. Any change could apply retroactively. Thus, it is possible that the Internal Revenue Service could challenge the statements in this discussion, which do not bind the Internal Revenue Service or the courts, and that a court could agree with the Internal Revenue Service.
Our Taxation
We elected REIT status beginning with the year that ended December 31, 1992. In any year in which we qualify as a REIT, we generally will not be subject to federal income tax on the portion of our REIT taxable income or capital gain that we distribute to our shareholders. This treatment substantially eliminates the double taxation that applies to most corporations, which pay a tax on their income and then distribute dividends to shareholders who are in turn taxed on the amount they receive. We elected taxable REIT subsidiary status for certain of our corporate subsidiaries, primarily those engaged in condominium conversion and sale activities. As a result, we will be subject to federal income taxes for activities performed by our taxable REIT subsidiaries.
We will be subject to federal income tax at regular corporate rates upon our REIT taxable income or capital gain that we do not distribute to our shareholders. In addition, we will be subject to a 4% excise tax if we do not satisfy specific REIT distribution requirements. We could also be subject to the alternative minimum tax on our items of tax preference. In addition, any net income from prohibited transactions (i.e., dispositions of property, other than property held by a taxable REIT subsidiary, held primarily for sale to customers in the ordinary course of business) will be subject to a 100% tax. We could also be subject to a 100% penalty tax on certain payments received from or on certain expenses deducted by a taxable REIT subsidiary if any such transaction is not respected by the Internal Revenue Service. If we fail to satisfy the 75% gross income test or the 95% gross income test (described below) but have maintained our qualification as a REIT because we satisfied certain other requirements, we will still generally be subject to a 100% penalty tax on the amount by which we fail such gross income test. If we fail to satisfy any of the REIT asset tests (described below) by more than a de minimisamount, due to reasonable cause, and we nonetheless maintain our REIT qualification because of specified cure provisions, we will be required to pay a tax equal to the greater of $50,000 or the highest corporate tax rate multiplied by the net income generated by the non-qualifying assets. If we fail to satisfy any provision of the Internal Revenue Code that would result in our failure to qualify as a REIT (other than a violation of the REIT gross income or asset tests described below) and the violation is due to reasonable cause, we may retain our REIT qualification but we will be required to pay a penalty of $50,000 for each such failure. Moreover, we may be subject to taxes in certain situations and on certain transactions that we do not presently contemplate.
We believe that we have qualified as a REIT for all of our taxable years beginning with 1992. We also believe that our current structure and method of operation is such that we will continue to qualify as a REIT. However, given the complexity of the REIT qualification requirements, we cannot provide any assurance that the actual results of our operations have satisfied or will satisfy the requirements under the Internal Revenue Code for a particular year.
If we fail to qualify for taxation as a REIT in any taxable year and the relief provisions described herein do not apply, we will be subject to tax on our taxable income at regular corporate rates. We also may be subject to the corporate alternative minimum tax. As a result, our failure to qualify as a REIT would significantly reduce the cash we have available to distribute to our shareholders. Unless entitled to statutory relief, we would be disqualified as a REIT for the four taxable years following the year during which qualification was lost. It is not possible to state whether we would be entitled to statutory relief.
Our qualification and taxation as a REIT depend on our ability to satisfy various requirements under the Internal Revenue Code. We are required to satisfy these requirements on a continuing basis through actual annual operating and other results. Accordingly, there can be no assurance that we will be
16
able to continue to operate in a manner so as to remain qualified as a REIT.
Ownership of Taxable REIT Subsidiaries by Us. The Internal Revenue Code provides that for taxable years beginning after December 31, 2000, REITs may own greater than ten percent of the voting power and value of the securities of taxable REIT subsidiaries or TRSs, which are corporations subject to tax as a regular C corporation that have elected, jointly with a REIT, to be a TRS. Generally, a taxable REIT subsidiary may own assets that cannot otherwise be owned by a REIT and can perform impermissible tenant services (discussed above), which would otherwise taint our rental income under the REIT income tests. However, the REIT will be obligated to pay a 100% penalty tax on some payments that we receive or on certain expenses deducted by our TRSs if the economic arrangements between us, our tenants and the TRS are not comparable to similar arrangements among unrelated parties. A TRS may also receive income from prohibited transactions without incurring the 100% federal income tax liability imposed to REITs. Income from prohibited transactions may include the purchase and sale of land, the purchase and sale of completed development properties and the sale of condominium units.
TRSs pay federal and state income tax at the full applicable corporate rates. The amount of taxes paid on impermissible tenant services income and the sale of real estate held primarily for sale to customers in the ordinary course of business may be material in amount. The TRSs will attempt to minimize the amount of these taxes, but we cannot guarantee whether, or the extent to which, measures taken to minimize these taxes will be successful. To the extent that these companies are required to pay taxes, less cash may be available for distributions to shareholders.
Share Ownership Test and Organizational Requirement. In order to qualify as a REIT, our shares of beneficial interest must be held by a minimum of 100 persons for at least 335 days of a taxable year that is 12 months, or during a proportionate part of a taxable year of less than 12 months. Also, not more than 50% in value of our shares of beneficial interest may be owned directly or indirectly by applying certain constructive ownership rules, by five or fewer individuals during the last half of each taxable year. In addition, we must meet certain other organizational requirements, including, but not limited to, that (i) the beneficial ownership in us is evidenced by transferable shares and (ii) we are managed by one or more trustees. We believe that we have satisfied all of these tests and all other organizational requirements and that we will continue to do so in the future. In order to ensure compliance with the 100 person test and the 50% share ownership test discussed above, we have placed certain restrictions on the transfer of our shares that are intended to prevent further concentration of share ownership. However, such restrictions may not prevent us from failing these requirements, and thereby failing to qualify as a REIT.
Gross Income Tests. To qualify as a REIT, we must satisfy two gross income tests:
(1) At least 75% of our gross income for each taxable year must be derived directly or indirectly from rents from real property, investments in real estate and/or real estate mortgages, dividends paid by another REIT and from some types of temporary investments.
(2) At least 95% of our gross income for each taxable year must be derived from any combination of income qualifying under the 75% test and dividends, non-real estate mortgage interest, some payments under hedging instruments and gain from the sale or disposition of stock or securities.
To qualify as rents from real property for the purpose of satisfying the gross income tests, rental payments must generally be received from unrelated persons and not be based on the net income of the resident. Also, the rent attributable to personal property must not exceed 15% of the total rent. We may generally provide services to residents without tainting our rental income only if such services are usually or customarily rendered in connection with the rental of real property and not otherwise considered impermissible services. If such services are impermissible, then we may generally provide them only if they are considered de minimis in amount, or are provided through an independent contractor from whom we derive no revenue and that meets other requirements, or through a taxable REIT subsidiary. We believe that services provided to residents by us either are usually or customarily rendered in
17
connection with the rental of real property and not otherwise considered impermissible, or, if considered impermissible services, will meet the de minimis test or will be provided by an independent contractor or taxable REIT subsidiary. However, we cannot provide any assurance that the Internal Revenue Service will agree with these positions.
If we fail to satisfy one or both of the gross income tests for any taxable year, we may nevertheless qualify as a REIT for the year if we are entitled to relief under certain provisions of the Internal Revenue Code. In this case, a penalty tax would still be applicable as discussed above. Generally, it is not possible to state whether in all circumstances we would be entitled to the benefit of these relief provisions and in the event these relief provisions do not apply, we will not qualify as a REIT.
Asset Tests. In general, at the close of each quarter of our taxable year, we must satisfy four tests relating to the nature of our assets:
(1) At least 75% of the value of our total assets must be represented by real estate assets (which include for this purpose shares in other real estate investment trusts) and certain cash related items;
(2) Not more than 25% of our total assets may be represented by securities other than those in the 75% asset class;
(3) Except for equity investments in other REITs, qualified REIT subsidiaries (i.e., corporations owned 100% by a REIT that are not TRSs or REITs), or taxable REIT subsidiaries: (a) the value of any one issuers securities owned by us may not exceed 5% of the value of our total assets and (b) we may not own more than 10% of the value of or the voting securities of any one issuer; and
(4) Not more than 20% of our total assets may be represented by securities of one or more taxable REIT subsidiaries.
The 10% value test described in clause (b) of (3) above does not apply to certain securities that fall within a safe harbor under the Code. Under the safe harbor, the following are not considered securities held by us for purposes of this 10% value test: (i) straight debt securities, (ii) any loan of an individual or an estate, (iii) certain rental agreements for the use of tangible property, (iv) any obligation to pay rents from real property, (v) any security issued by a state or any political subdivision thereof, foreign government or Puerto Rico only if the determination of any payment under such security is not based on the profits of another entity or payments on any obligation issued by such other entity, or (vi) any security issued by a REIT. The timing and payment of interest or principal on a security qualifying as straight debt may be subject to a contingency provided that (A) such contingency does not change the effective yield to maturity, not considering a de minimis change which does not exceed the greater of ¼ of 1% or 5% of the annual yield to maturity or we own $1,000,000 or less of the aggregate issue price or value of the particular issuers debt and not more than 12 months of unaccrued interest can be required to be prepaid or (B) the contingency is consistent with commercial practice and the contingency is effective upon a default or the exercise of a prepayment right by the issuer of the debt. If we hold indebtedness from any issuer, including a REIT, the indebtedness will be subject to, and may cause a violation of, the asset tests, unless it is a qualifying real estate asset or otherwise satisfies the above safe harbor. We currently own equity interests in certain entities that have elected to be taxed as REITs for federal income tax purposes and are not publicly traded. If any such entity were to fail to qualify as a REIT, we would not meet the 10% voting stock limitation and the 10% value limitation and we would fail to qualify as a REIT. We believe that we and each of the REITs we own an interest in have and will comply with the foregoing asset tests for REIT qualification. However, we cannot provide any assurance that the Internal Revenue Service will agree with our determinations.
For taxable years commencing on or after January 1, 2005, if we fail to satisfy the 5% or 10% asset tests described above after a 30-day cure period provided in the Internal Revenue Code, we will be deemed to have met such tests if the value of our non-qualifying assets is de minimis(i.e., does not exceed the lesser of 1% of the total value of our assets at the end of the applicable quarter or $10,000,000) and we
18
dispose of the non-qualifying assets within six months after the last day of the quarter in which the failure to satisfy the asset tests is discovered. For violations due to reasonable cause and not willful neglect that are in excess of the de minimis exception described above, we may avoid disqualification as a REIT under any of the asset tests, after the 30-day cure period, by disposing of sufficient assets to meet the asset test within such six month period, paying a tax equal to the greater of $50,000 or the highest corporate tax rate multiplied by the net income generated by the non-qualifying assets and disclosing certain information to the Internal Revenue Service. If we cannot avail ourselves of these relief provisions, or if we fail to timely cure any noncompliance with the asset tests, we would cease to qualify as a REIT.
Annual Distribution Requirements. To qualify as a REIT, we are generally required to distribute dividends, other than capital gain dividends, to our shareholders each year in an amount at least equal to 90% of our REIT taxable income. These distributions must be paid either in the taxable year to which they relate, or in the following taxable year if declared before we timely file our tax return for the prior year and if paid with or before the first regular dividend payment date after the declaration is made. We intend to make timely distributions sufficient to satisfy our annual distribution requirements. To the extent that we do not distribute all of our net capital gain or distribute at least 90%, but less than 100% of our REIT taxable income, as adjusted, we are subject to tax on these amounts at regular corporate rates. We will be subject to a 4% excise tax on the excess of the required distribution over the sum of amounts actually distributed and amounts retained for which federal income tax was paid, if we fail to distribute during each calendar year at least the sum of: (1) 85% of our REIT ordinary income for the year; (2) 95% of our REIT capital gain net income for the year; and (3) any undistributed taxable income from prior taxable years. A REIT may elect to retain rather than distribute all or a portion of its net capital gains and pay the tax on the gains. In that case, a REIT may elect to have its shareholders include their proportionate share of the undistributed net capital gains in income as long-term capital gains and receive a credit for their share of the tax paid by the REIT. For purposes of the 4% excise tax described above, any retained amounts would be treated as having been distributed.
Ownership of Partnership Interests By Us. As a result of our ownership of the Operating Partnership, we will be considered to own and derive our proportionate share of the assets and items of income of the Operating Partnership, respectively, for purposes of the REIT asset and income tests, including its share of assets and items of income of any subsidiaries that are partnerships or limited liability companies.
State and Local Taxes. We may be subject to state or local taxation in various jurisdictions, including those in which we transact business or reside. Our state and local tax treatment may not conform to the federal income tax treatment discussed above. Consequently, prospective shareholders should consult their own tax advisors regarding the effect of state and local tax laws on an investment in common shares.
Taxation of Domestic Shareholders Subject to U.S. Tax
General. If we qualify as a REIT, distributions made to our taxable domestic shareholders with respect to their common shares, other than capital gain distributions and distributions attributable to taxable REIT subsidiaries, will be treated as ordinary income to the extent that the distributions come out of earnings and profits. These distributions will not be eligible for the dividends received deduction for shareholders that are corporations nor will they constitute qualified dividend income under the Internal Revenue Code, meaning that such dividends will be taxed at marginal rates applicable to ordinary income rather than the special capital gain rates applicable to qualified dividend income distributed to shareholders who satisfy applicable holding period requirements. In determining whether distributions are out of earnings and profits, we will allocate our earnings and profits first to preferred shares and second to the common shares. The portion of ordinary dividends, made after December 31, 2002, which represent ordinary dividends we receive from a TRS, will be designated as qualified dividend income to REIT shareholders and are eligible for preferential tax rates if paid to our non-corporate shareholders.
19
To the extent we make distributions to our taxable domestic shareholders in excess of our earnings and profits, such distributions will be considered a return of capital. Such distributions will be treated as a tax-free distribution and will reduce the tax basis of a shareholders common shares by the amount of the distribution so treated. To the extent such distributions cumulatively exceed a taxable domestic shareholders tax basis; such distributions are taxable as a gain from the sale of shares. Shareholders may not include in their individual income tax returns any of our net operating losses or capital losses.
Dividends declared by a REIT in October, November, or December are deemed to have been paid by the REIT and received by its shareholders on December 31 of that year, so long as the dividends are actually paid during January of the following year. However, this treatment only applies to the extent of the REITs earnings and profits existing on December 31. To the extent the shareholder distribution paid in January exceeds available earnings and profits as of December 31, the excess is treated as a distribution taxable to shareholders in the year paid. As such, for tax reporting purposes, January distributions paid to our shareholders may be split between two tax years.
Distributions made by us that we properly designate as capital gain dividends will be taxable to taxable domestic shareholders as gain from the sale or exchange of a capital asset held for more than one year. This treatment applies only to the extent that the designated distributions do not exceed our actual net capital gain for the taxable year. It applies regardless of the period for which a domestic shareholder has held his or her common shares. Despite this general rule, corporate shareholders may be required to treat up to 20% of certain capital gain dividends as ordinary income.
Generally, we will classify a portion of our designated capital gain dividends as a 15% rate gain distribution and the remaining portion as an unrecaptured Section 1250 gain distribution. A 15% rate gain distribution would be taxable to taxable domestic shareholders that are individuals, estates or trusts at a maximum rate of 15%. An unrecaptured Section 1250 gain distribution would be taxable to taxable domestic shareholders that are individuals, estates or trusts at a maximum rate of 25%.
If, for any taxable year, we elect to designate as capital gain dividends any portion of the dividends paid or made available for the year to holders of all classes of shares of beneficial interest, then the portion of the capital gains dividends that will be allocable to the holders of common shares will be the total capital gain dividends multiplied by a fraction. The numerator of the fraction will be the total dividends paid or made available to the holders of the common shares for the year. The denominator of the fraction will be the total dividends paid or made available to holders of all classes of shares of beneficial interest.
We may elect to retain (rather than distribute as is generally required) net capital gain for a taxable year and pay the income tax on that gain. If we make this election, shareholders must include in income, as long-term capital gain, their proportionate share of the undistributed net capital gain. Shareholders will be treated as having paid their proportionate share of the tax paid by us on these gains. Accordingly, they will receive a tax credit or refund for the amount. Shareholders will increase the basis in their common shares by the difference between the amount of capital gain included in their income and the amount of the tax they are treated as having paid. Our earnings and profits will be adjusted appropriately.
In general, a shareholder will recognize gain or loss for federal income tax purposes on the sale or other disposition of common shares in an amount equal to the difference between:
(a) the amount of cash and the fair market value of any property received in the sale or other disposition; and
(b) the shareholders adjusted tax basis in the common shares.
The gain or loss will be capital gain or loss if the common shares were held as a capital asset. Generally, the capital gain or loss will be long-term capital gain or loss if the common shares were held for more than one year.
20
In general, a loss recognized by a shareholder upon the sale of common shares that were held for six months or less, determined after applying certain holding period rules, will be treated as long-term capital loss to the extent that the shareholder received distributions that were treated as long-term capital gains. For shareholders who are individuals, trusts and estates, the long-term capital loss will be apportioned among the applicable long-term capital gain rates to the extent that distributions received by the shareholder were previously so treated.
Taxation of Domestic Tax-Exempt Shareholders
Most tax-exempt organizations are not subject to federal income tax except to the extent of their unrelated business taxable income, which is often referred to as UBTI. Unless a tax-exempt shareholder holds its common shares as debt financed property or uses the common shares in an unrelated trade or business, distributions to the shareholder should not constitute UBTI. Similarly, if a tax-exempt shareholder sells common shares, the income from the sale should not constitute UBTI unless the shareholder held the shares as debt financed property or used the shares in a trade or business.
However, for tax-exempt shareholders that are social clubs, voluntary employee benefit associations, supplemental unemployment benefit trusts, and qualified group legal services plans, income from owning or selling common shares will constitute UBTI unless the organization is able to properly deduct amounts set aside or placed in reserve so as to offset the income generated by its investment in common shares. These shareholders should consult their own tax advisors concerning these set aside and reserve requirements which are set forth in the Internal Revenue Code.
In addition, certain pension trusts that own more than 10% of a pension-held REIT must report a portion of the distributions that they receive from the REIT as UBTI. We have not been and do not expect to be treated as a pension-held REIT for purposes of this rule.
Taxation of Foreign Shareholders
The following is a discussion of certain anticipated United States federal income tax consequences of the ownership and disposition of common shares applicable to a foreign shareholder. For purposes of this discussion, a foreign shareholder is any person other than:
(a) a citizen or resident of the United States;
(b) a corporation or partnership created or organized in the United States or under the laws of the United States or of any state thereof; or
(c) an estate or trust whose income is includable in gross income for United States federal income tax purposes regardless of its source.
Distributions by Us. Distributions by us to a foreign shareholder that are neither attributable to gain from sales or exchanges by us of United States real property interests nor designated by us as capital gains dividends will be treated as dividends of ordinary income to the extent that they are made out of our earnings and profits. These distributions ordinarily will be subject to withholding of United States federal income tax on a gross basis at a 30% rate, or a lower treaty rate, unless the dividends are treated as effectively connected with the conduct by the foreign shareholder of a United States trade or business. Please note that under certain treaties lower withholding rates generally applicable to dividends do not apply to dividends from REITs. Dividends that are effectively connected with a United States trade or business will be subject to tax on a net basis at graduated rates, and are generally not subject to withholding. Certification and disclosure requirements must be satisfied before a dividend is exempt from withholding under this exemption. A foreign shareholder that is a corporation also may be subject to an additional branch profits tax at a 30% rate or a lower treaty rate.
21
We expect to withhold United States income tax at the rate of 30% on any distributions made to a foreign shareholder unless:
(a) a lower treaty rate applies and any required form or certification evidencing eligibility for that reduced rate is filed with us; or
(b) the foreign shareholder files an IRS Form W-8ECI with us claiming that the distribution is effectively connected income.
A distribution in excess of our current or accumulated earnings and profits will not be taxable to a foreign shareholder to the extent that the distribution does not exceed the adjusted basis of the shareholders common shares. Instead, the distribution will reduce the adjusted basis of the common shares. To the extent that the distribution exceeds the adjusted basis of the common shares, it will give rise to gain from the sale or exchange of the shareholders common shares. The tax treatment of this gain is described below.
We intend to withhold at a rate of 30%, or a lower applicable treaty rate, on the entire amount of any distribution not designated as a capital gain distribution. In such event, a foreign shareholder may seek a refund of the withheld amount from the IRS if it subsequently determined that the distribution was, in fact, in excess of our earnings and profits, and the amount withheld exceeded the foreign shareholders United States tax liability with respect to the distribution.
From and after the taxable year ending December 31, 2005, any capital gain dividend with respect to any class of our stock which is regularly traded on an established securities market, will be treated as an ordinary dividend described above, if the foreign shareholder did not own more than 5% of such class of stock at any time during the taxable year. Foreign shareholders generally will not be required to report distributions received from us on U.S. federal income tax returns and all distributions treated as dividends for U.S. federal income tax purposes, including any capital gain dividends, will be subject to a 30% U.S. withholding tax (unless reduced or eliminated under an applicable income tax treaty), as described above. In addition, the branch profits tax will no longer apply to such distributions.
Distributions to a foreign shareholder that we designate at the time of the distributions as capital gain dividends, other than those arising from the disposition of a United States real property interest, generally will not be subject to United States federal income taxation unless:
(a) the investment in the common shares is effectively connected with the foreign shareholders United States trade or business, in which case the foreign shareholder will be subject to the same treatment as domestic shareholders, except that a shareholder that is a foreign corporation may also be subject to the branch profits tax, as discussed above; or
(b) the foreign shareholder is a nonresident alien individual who is present in the United States for 183 days or more during the taxable year and has a tax home in the United States, in which case the nonresident alien individual will be subject to a 30% tax on the individuals capital gains.
Except as described above, under the Foreign Investment in Real Property Tax Act, which is known as FIRPTA, distributions to a foreign shareholder that are attributable to gain from sales or exchanges of United States real property interests will cause the foreign shareholder to be treated as recognizing the gain as income effectively connected with a United States trade or business. This rule applies whether or not a distribution is designated as a capital gain dividend. Accordingly, foreign shareholders generally would be taxed on these distributions at the same rates applicable to U.S. shareholders, subject to a special alternative minimum tax in the case of nonresident alien individuals. In addition, a foreign corporate shareholder might be subject to the branch profits tax discussed above. We
22
are required to withhold 35% of these distributions. The withheld amount can be credited against the foreign shareholders United States federal income tax liability.
Although the law is not entirely clear on the matter, it appears that amounts we designate as undistributed capital gains in respect of the common shares held by U.S. shareholders would be treated with respect to foreign shareholders in the same manner as actual distributions of capital gain dividends. Under that approach, foreign shareholders would be able to offset as a credit against the United States federal income tax liability their proportionate share of the tax paid by us on these undistributed capital gains. In addition, foreign shareholders would be able to receive from the IRS a refund to the extent their proportionate share of the tax paid by us were to exceed their actual United States federal income tax liability.
Foreign Shareholders Sales of Common Shares. Gain recognized by a foreign shareholder upon the sale or exchange of common shares generally will not be subject to United States taxation unless the shares constitute a United States real property interest within the meaning of FIRPTA. The common shares will not constitute a United States real property interest so long as we are a domestically controlled REIT. A domestically controlled REIT is a REIT in which at all times during a specified testing period less than 50% in value of its stock is held directly or indirectly by foreign shareholders. We believe that we are a domestically controlled REIT. Therefore, we believe that the sale of common shares will not be subject to taxation under FIRPTA. However, because common shares and preferred shares are publicly traded, we cannot guarantee that we will continue to be a domestically controlled REIT. In any event, gain from the sale or exchange of common shares not otherwise subject to FIRPTA will be subject to U.S. tax, if either:
(a) the investment in the common shares is effectively connected with the foreign shareholders United States trade or business, in which case the foreign shareholder will be subject to the same treatment as domestic shareholders with respect to the gain; or
(b) the foreign shareholder is a nonresident alien individual who is present in the United States for 183 days or more during the taxable year and has a tax home in the United States, in which case the nonresident alien individual will be subject to a 30% tax on the individuals capital gains.
Even if we do not qualify as or cease to be a domestically controlled REIT, gain arising from the sale or exchange by a foreign shareholder of common shares still would not be subject to United States taxation under FIRPTA as a sale of a United States real property interest if:
(a) the class or series of shares being sold is regularly traded, as defined by applicable IRS regulations, on an established securities market such as the New York Stock Exchange; and
(b) the selling foreign shareholder owned 5% or less of the value of the outstanding class or series of shares being sold throughout the five-year period ending on the date of the sale or exchange.
If gain on the sale or exchange of common shares were subject to taxation under FIRPTA, the foreign shareholder would be subject to regular United States income tax with respect to the gain in the same manner as a taxable U.S. shareholder, subject to any applicable alternative minimum tax, a special alternative minimum tax in the case of nonresident alien individuals and the possible application of the branch profits tax in the case of foreign corporations. The purchaser of the common shares would be required to withhold and remit to the IRS 10% of the purchase price.
Information Reporting Requirement and Backup Withholding
We will report to our domestic shareholders and the Internal Revenue Service the amount of
23
distributions paid during each calendar year and the amount of tax withheld, if any. Under certain circumstances, domestic shareholders may be subject to backup withholding. Backup withholding will apply only if such domestic shareholder fails to furnish certain information to us or the Internal Revenue Service. Backup withholding will not apply with respect to payments made to certain exempt recipients, such as corporations and tax-exempt organizations. Domestic shareholders should consult their own tax advisors regarding their qualification for exemption from backup withholding and the procedure for obtaining such an exemption. Backup withholding is not an additional tax. Rather, the amount of any backup withholding with respect to a payment to a domestic shareholder will be allowed as a credit against such persons United States federal income tax liability and may entitle such person to a refund, provided that the required information is furnished to the Internal Revenue Service.
Item 1B. Unresolved Staff Comments
None.
Item 2. Properties
As of December 31, 2006, the Company, directly or indirectly through investments in title holding entities, owned all or a portion of 617 properties in 25 states and the District of Columbia consisting of 165,716 units. The Companys properties are more fully described as follows:
Type
AverageUnits
December 31, 2006Occupancy
Garden
553
145,161
262
94.3%
Mid/High-Rise
63
17,000
270
92.4%
Military Housing
95.4%
Total
Resident leases are generally for twelve months in length and typically require security deposits. The garden-style properties are generally defined as properties with two and/or three story buildings while the mid-rise/high-rise are defined as properties with greater than three story buildings. These two property types typically provide residents with amenities, which may include a clubhouse, swimming pool, laundry facilities and cable television access. Certain of these properties offer additional amenities such as saunas, whirlpools, spas, sports courts and exercise rooms or other amenities. The military housing properties are defined as those properties located on military bases.
The distribution of the properties throughout the United States reflects the Companys belief that geographic diversification helps insulate the portfolio from regional and economic influences. At the same time, the Company has sought to create clusters of properties within each of its primary markets in order to achieve economies of scale in management and operation. The Company may nevertheless acquire additional multifamily properties located anywhere in the continental United States.
The following tables set forth certain information by type and state relating to the Companys properties (occupancy information excludes condominium conversion, development and unstabilized acquired properties) at December 31, 2006:
GARDEN-STYLE PROPERTIES
State
Percentage ofTotal Units
Arizona
43
12,010
7.25
95.8
California
104
26,005
15.69
95.1
Colorado
28
9,208
5.56
94.8
Connecticut
2,528
1.53
Florida
75
23,354
14.09
94.1
Georgia
9,359
5.65
94.4
Illinois
858
0.52
92.7
Maine
672
0.41
89.0
5,145
3.10
91.0
Massachusetts
36
5,010
3.02
94.0
Minnesota
654
0.39
89.6
Missouri
192
0.12
95.2
New Hampshire
390
0.24
93.3
New Jersey
1,402
0.85
New Mexico
369
0.22
97.6
New York
300
0.18
94.9
North Carolina
7,783
4.70
95.3
Oklahoma
580
0.35
96.5
Oregon
3,164
1.91
95.0
Rhode Island
778
0.47
93.0
Tennessee
2,325
1.40
95.7
Texas
59
17,822
10.75
94.7
Virginia
5,115
3.09
Washington
42
9,452
5.70
Wisconsin
686
97.8
Total Garden-Style
87.60
Average Garden-Style
94.3
26
MID-RISE/HIGH RISE PROPERTIES
682
90.2
339
0.21
90.3
263
0.16
94.5
653
94.6
1,178
0.71
96.3
478
0.29
3,334
2.01
163
0.10
90.5
1,366
0.83
95.5
2,112
1.28
97.5
746
0.45
93.5
2,855
1.72
93.4
2,328
92.5
Washington, D.C.
503
0.30
74.4
Total Mid-Rise/High-Rise
10.26
Average Mid-Rise/High-Rise
92.4
MILITARY HOUSING PROPERTIES
Washington (Ft. Lewis)
2.14
95.4
Total Military Housing
Average Military Housing
Total Residential Portfolio
100
The properties currently in various stages of development at December 31, 2006 are included in the following table.
27
Consolidated Development Projects as of December 31, 2006
(Amounts in thousands except for project and unit amounts)
Projects
Location
No. ofUnits
TotalCapitalCost (1)
Total BookValue toDate
Total BookValue NotPlaced inService
Total Debt
PercentageCompleted
PercentageLeased
PercentageOccupied
EstimatedCompletionDate
EstimatedStabilizationDate
Projects Under Development Wholly Owned:
Bella Vista III
Woodland Hills, CA
264
$
73,336
59,682
81
2Q 2007
4Q 2007
Highland Glen II
Westwood, MA
102
21,620
7,069
1,384
1Q 2008
Emerson/CRP II
Boston, MA
310
167,953
42,597
33
2Q 2008
1Q 2009
Redmond Ridge
Redmond, WA
321
55,457
13,648
3Q 2010
77 Hudson
Jersey City, NJ
481
242,129
43,821
2Q 2009
4Q 2010
Projects Under Development Wholly Owned
1,478
560,495
166,817
Projects Under Development Partially Owned:
Mozaic (a.k.a. Union Station)
Los Angeles, CA
272
69,661
64,852
42,757
39,787
98
1Q 2007
Vintage
Ontario, CA
53,810
45,143
40,775
80
3Q 2007
Silver Spring
Silver Spring, MD
457
147,454
40,684
4Q 2008
303 Third Street
Cambridge, MA
531
248,307
55,878
3Q 2008
1Q 2010
City Lofts
Chicago, IL
278
71,109
13,848
Alta Pacific (2)
Irvine, CA
132
46,416
21,790
28,260
Projects Under Development Partially Owned
1,970
636,757
242,195
220,100
108,822
Projects Under Development
3,448
1,197,252
409,012
386,917
110,206
Land Held for Development
N/A
254,227
50,332
Land/Projects Held for and/or Under Development
663,239
641,144
160,538
Completed Not Stabilized:
2400 M St (3)
359
111,947
107,888
75,936
65
58
Completed
Projects Completed Not Stabilized
Total Projects
3,807
1,309,199
771,127
236,474
(1) Total capital cost represents estimated development cost for projects under development and all capitalized costs incurred to date plus any estimates of costs remaining to be funded for all projects, all in accordance with GAAP.
(2) Debt is primarily tax-exempt bonds that are entirely outstanding, with $18.8 million unfunded and classified as deposits - restricted in the consolidated balance sheets at 12/31/06.
(3) EQR acquired its partners interest on 4/28/2006 and now wholly-owns the property. Total Book Value to Date does not include additional purchase consideration of $30.7 million.
Item 3. Legal Proceedings
The Company is party to a housing discrimination lawsuit brought by a non-profit civil rights organization in April 2006 in the U.S. District Court for the District of Maryland. The suit alleges that the Company designed and built approximately 300 of its properties in violation of the accessibility requirements of the Fair Housing Act and Americans With Disabilities Act. The suit seeks actual and punitive damages, injunctive relief (including modification of non-compliant properties), costs and attorneys fees. The Company believes it has a number of viable defenses, including that a majority of the named properties were completed before the operative dates of the statutes in question and/or were not designed or built by the Company. Accordingly, the Company is defending the suit vigorously. Due to the pendency of the Companys defenses and the uncertainty of many other critical factual and legal issues, it is not possible to determine or predict the outcome of the suit and as a result, no amounts have been accrued at December, 31, 2006. While no assurances can be given, the Company does not believe that the suit, if adversely determined, would have a material adverse effect on the Company.
The Company does not believe there is any other litigation pending or threatened against it that, individually or in the aggregate, reasonably may be expected to have a material adverse effect on the Company.
Item 4. Submission of Matters to a Vote of Security Holders
PART II
Item 5. Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
The following table sets forth, for the years indicated, the high, low and closing sales prices for and the distributions paid on the Companys Common Shares, which trade on the New York Stock Exchange under the trading symbol EQR.
Sales Price
High
Low
Closing
Distributions
Fourth Quarter Ended December 31, 2006
61.50
49.42
50.75
0.4625
Third Quarter Ended September 30, 2006
51.35
44.04
50.58
0.4425
Second Quarter Ended June 30, 2006
47.47
41.45
44.73
First Quarter Ended March 31, 2006
47.74
38.84
46.79
Fourth Quarter Ended December 31, 2005
42.17
35.52
39.12
Third Quarter Ended September 30, 2005
40.74
36.35
37.85
0.4325
Second Quarter Ended June 30, 2005
37.57
31.50
36.82
First Quarter Ended March 31, 2005
36.37
30.70
32.21
The number of record holders of Common Shares at January 31, 2007 was approximately 4,000. The number of outstanding Common Shares as of January 31, 2007 was 294,015,767.
Certain information related to equity compensation plans is set forth in Item 8, Notes 14 and 15.
Item 6. Selected Financial Data
The following table sets forth selected financial and operating information on a historical basis for the Company. The following information should be read in conjunction with all of the financial statements and notes thereto included elsewhere in this Form 10-K. The historical operating and balance sheet data have been derived from the historical financial statements of the Company. All amounts have also been restated in accordance with the discontinued operations provisions of SFAS No. 144. Certain capitalized terms as used herein are defined in the Notes to Consolidated Financial Statements.
CONSOLIDATED HISTORICAL FINANCIAL INFORMATION
(Financial information in thousands except for per share and property data)
Year Ended December 31,
2004
2003
2002
OPERATING DATA:
Total revenues from continuing operations
1,990,436
1,682,658
1,493,927
1,330,804
1,301,856
Interest and other income
31,131
68,399
8,765
15,581
13,947
Income from continuing operations, net of minority interests
100,532
147,323
88,778
98,966
104,689
Discontinued operations, net of minority interests
972,312
714,470
383,551
424,345
296,088
Net income
1,072,844
861,793
472,329
523,311
400,777
Net income available to Common Shares
1,031,766
807,792
418,583
426,639
324,162
Earnings per share basic:
Income from continuing operations available to Common Shares
0.33
0.13
0.01
3.56
2.83
1.50
1.57
1.19
Weighted average Common Shares outstanding
290,019
285,760
279,744
272,337
271,974
Earnings per share diluted:
0.20
0.32
3.50
2.79
1.48
1.55
1.18
315,579
310,785
303,871
297,041
297,969
Distributions declared per Common Share outstanding
1.79
1.74
1.73
BALANCE SHEET DATA (at end of period):
Real estate, before accumulated depreciation
17,235,175
16,590,370
14,852,621
12,874,379
13,046,263
Real estate, after accumulated depreciation
14,212,695
13,702,230
12,252,794
10,578,366
10,934,246
Total assets
15,062,219
14,108,751
12,656,306
11,477,917
11,822,005
Total debt
8,057,656
7,591,073
6,459,806
5,360,489
5,523,699
Minority Interests
411,459
422,183
535,582
600,929
611,303
Shareholders equity
5,884,222
5,395,340
5,072,528
5,015,441
5,197,123
OTHER DATA:
Total properties (at end of period)
926
939
968
1,039
Total apartment units (at end of period)
197,404
200,149
207,506
223,591
Funds from operations available to Common Shares and OP Units - basic (1)(2)
716,143
784,625
651,741
640,390
719,265
Cash flow provided by (used for):
Operating activities
755,466
698,531
707,061
744,319
888,263
Investing activities
(259,472
)
(592,201
(555,279
334,028
(48,622
Financing activities
(324,545
(101,007
(117,856
(1,058,643
(861,369
(1) The National Association of Real Estate Investment Trusts (NAREIT) defines funds from operations (FFO) (April 2002 White Paper) as net income (computed in accordance with accounting principles generally accepted in the United States (GAAP)), excluding gains (or losses) from sales of depreciable property, plus depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. Adjustments for unconsolidated partnerships and joint ventures will be calculated to reflect funds from operations on the same basis. The April 2002 White Paper states that gain or loss on sales of property is excluded from FFO for previously depreciated operating properties only. Once the Company commences the conversion of units to condominiums, it simultaneously discontinues depreciation of such property. See Item 7 for a reconciliation of net income to FFO.
(2) The Company believes that FFO is helpful to investors as a supplemental measure of the operating performance of a real estate company,
31
because it is a recognized measure of performance by the real estate industry and by excluding gains or losses related to dispositions of depreciable property and excluding real estate depreciation (which can vary among owners of identical assets in similar condition based on historical cost accounting and useful life estimates), FFO can help compare the operating performance of a companys real estate between periods or as compared to different companies. FFO in and of itself does not represent net income or net cash flows from operating activities in accordance with GAAP. Therefore, FFO should not be exclusively considered as an alternative to net income or to net cash flows from operating activities as determined by GAAP or as a measure of liquidity. The Companys calculation of FFO may differ from other real estate companies due to, among other items, variations in cost capitalization policies for capital expenditures and, accordingly, may not be comparable to such other real estate companies.
Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations
Overview
The following discussion and analysis of the results of operations and financial condition of the Company should be read in connection with the Consolidated Financial Statements and Notes thereto. Due to the Companys ability to control the Operating Partnership and its subsidiaries other than entities owning interests in the Partially Owned Properties - Unconsolidated and certain other entities in which the Company has investments, the Operating Partnership and each such subsidiary entity has been consolidated with the Company for financial reporting purposes. Capitalized terms used herein and not defined are as defined elsewhere in this Annual Report on Form 10-K for the year ended December 31, 2006.
Forward-looking statements in this Item 7 as well as elsewhere in this Annual Report on Form 10-K are intended to be made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These statements are based on current expectations, estimates, projections and assumptions made by management. While the Companys management believes the assumptions underlying its forward-looking statements are reasonable, such information is inherently subject to uncertainties and may involve certain risks, which could cause actual results, performance, or achievements of the Company to differ materially from anticipated future results, performance or achievements expressed or implied by such forward-looking statements. Many of these uncertainties and risks are difficult to predict and beyond managements control. Forward-looking statements are not guarantees of future performance, results or events. The Company assumes no obligation to update or supplement forward-looking statements because of subsequent events. Factors that might cause such differences include, but are not limited to, the following:
We intend to actively acquire and develop multifamily properties for rental operations and/or conversion into condominiums, as well as upgrade and sell existing properties as individual condominiums. We may underestimate the costs necessary to bring an acquired or development property up to standards established for its intended market position. Additionally, we expect that other major real estate investors with significant capital will compete with us for attractive investment opportunities or may also develop properties in markets where we focus our development efforts. This competition may increase prices for multifamily properties or decrease the price at which we expect to sell individual properties. We may not be in a position or have the opportunity in the future to make suitable property acquisitions on favorable terms. We also plan to develop more properties ourselves in addition to co-investing with our development partners for either the rental or condominium market, depending on opportunities in each sub-market. This may increase the overall level of risk associated with our developments. The total number of development units, cost of development and estimated completion dates are subject to uncertainties arising from changing economic conditions (such as the cost of labor and construction materials), competition and local government regulation.
Sources of capital to the Company or labor and materials required for maintenance, repair, capital expenditure or development are more expensive than anticipated;
Occupancy levels and market rents may be adversely affected by national and local economic and market conditions including, without limitation, new construction of multifamily housing, slow employment growth, availability of low interest mortgages for single-family home buyers and the potential for geopolitical instability, all of which are beyond the Companys control;
and
Additional factors as discussed in Part I of this Annual Report on Form 10-K, particularly those under Risk Factors.
Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. The Company undertakes no obligation to publicly release any revisions to these forward-looking statements, which may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events. Forward-looking statements and related uncertainties are also included in Notes 5 and 11 to the Notes to Consolidated Financial Statements in this report.
Results of Operations
In conjunction with our business objectives and operating strategy, the Company has continued to invest or recycle its capital investment in apartment properties located in strategically targeted markets during the years ended December 31, 2006 and December 31, 2005. In summary, we:
Year Ended December 31, 2006:
Acquired $1.8 billion of apartment properties consisting of 35 properties and 8,768 units, and $134.4 million of land parcels, all of which we deem to be in our strategic targeted markets; and
Sold $2.3 billion of apartment properties consisting of 335 properties and 39,608 units, as well as 1,069 condominium units for $216.0 million and $1.6 million of land parcels.
Year Ended December 31, 2005:
Acquired $2.5 billion of apartment properties consisting of 41 properties and 12,059 units, and $138.3 million of land parcels, all of which we deem to be in our strategic targeted markets; and
Sold $1.4 billion of apartment properties consisting of 50 properties and 12,848 units, as well as 2,241 condominium units for $593.3 million and five land parcels for $108.3 million.
On June 28, 2006, the Company announced that it agreed to sell its Lexford Housing Division for a cash purchase price of $1.086 billion. The sale closed on October 5, 2006. The Lexford Housing Division results are classified as discontinued operations, net of minority interests, in the consolidated statements of operations for all periods presented. The Company recorded a gain on sale of approximately $418.7 million on the sale of the Lexford Housing Division in the fourth quarter of 2006. In conjunction with the Lexford disposition, the Company paid off/extinguished $196.3 million of mortgage notes payable secured by the properties and incurred approximately $9.2 million in prepayment penalties upon extinguishment.
The Companys primary financial measure for evaluating each of its apartment communities is net operating income (NOI). NOI represents rental income less property and maintenance expense, real estate tax and insurance expense, and property management expense. The Company believes that NOI is helpful to investors as a supplemental measure of the operating performance of a real estate company because it is a direct measure of the actual operating results of the Companys apartment communities.
Properties that the Company owned for all of both 2006 and 2005 (the 2006 Same Store Properties), which represented 128,133 units, impacted the Companys results of operations. Properties that the Company owned for all of both 2005 and 2004 (the 2005 Same Store Properties), which represented 154,854 units, also impacted the Companys results of operations. Both the 2006 Same Store Properties and 2005 Same Store Properties are discussed in the following paragraphs.
The Companys acquisition, disposition, completed development and consolidation of previously unconsolidated property and variable interest entity activities also impacted overall results of operations for the years ended December 31, 2006 and 2005. The impacts of these activities are also discussed in greater
detail in the following paragraphs.
Comparison of the year ended December 31, 2006 to the year ended December 31, 2005
For the year ended December 31, 2006, income from continuing operations, net of minority interests, decreased by approximately $46.8 million when compared to the year ended December 31, 2005. The decrease in continuing operations is discussed below.
Revenues from the 2006 Same Store Properties increased $88.7 million primarily as a result of higher rental rates charged to residents. Expenses from the 2006 Same Store Properties increased $23.9 million primarily due to higher maintenance, payroll, utility costs and real estate taxes. The following tables provide comparative same store results and statistics for the 2006 Same Store Properties:
2006 vs. 2005
Year over Year Same-Store Results/Statistics
$ in Thousands (except for Average Rental Rate) - 128,133 Same-Store Units
Results
Statistics
Description
Revenues
Expenses
NOI
AverageRentalRate (1)
Occupancy
Turnover
1,612,529
628,210
984,319
1,110
(64.6
)%
1,523,858
604,318
919,540
1,050
(65.5
Change
88,671
23,892
64,779
60
0.0
0.9
5.8
4.0
7.0
5.7
(1) Average rental rate is defined as total rental revenues divided by the weighted average occupied units for the period.
The following table presents a reconciliation of operating income per the consolidated statements of operations to NOI for the 2006 Same Store Properties.
(Amounts in thousands)
Operating income
513,143
433,464
Adjustments:
Non-same-store operating results
(173,863
(22,851
Fee and asset management revenue
(9,101
(10,240
Fee and asset management expense
8,934
8,555
Depreciation
562,739
439,594
General and administrative
48,465
70,405
Impairment
34,002
613
Same store NOI
For properties that the Company acquired prior to January 1, 2006 and expects to continue to own through December 31, 2007, the Company anticipates the following same store results for the full year ending December 31, 2007:
34
2007 Same-Store Assumptions
Physical Occupancy
95.0%
Revenue Change
5.00% to 6.00%
Expense Change
3.50% to 4.50%
NOI Change
5.50% to 7.50%
These 2007 assumptions are based on current expectations and are forward-looking.
Non-same store operating results increased $151.0 million and consist primarily of properties acquired in calendar years 2006 and 2005 as well as our corporate housing business.
See also Note 20 in the Notes to Consolidated Financial Statements for additional discussion regarding the Companys segment disclosures.
Fee and asset management revenues, net of fee and asset management expenses decreased $1.5 million primarily as a result of lower income earned from managing fewer properties for third parties and unconsolidated entities. As of December 31, 2006 and 2005, the Company managed 15,020 units and 16,269 units, respectively, for third parties and unconsolidated entities.
Property management expenses from continuing operations include off-site expenses associated with the self-management of the Companys properties as well as management fees paid to any third party management companies. These expenses increased by approximately $9.3 million or 10.7%. This increase is primarily attributable to higher overall payroll costs and higher overall computer and training costs specific to the Companys rollout of a new property management system.
Depreciation expense from continuing operations, which includes depreciation on non-real estate assets, increased $123.1 million primarily as a result of additional depreciation expense on newly acquired properties and capital expenditures for all properties owned.
General and administrative expenses, which include corporate operating expenses, decreased approximately $21.9 million between the periods under comparison. This decrease was primarily due to lower executive compensation expense due to severance costs for several executive officers incurred during the year ended December 31, 2005 and a $2.8 million reimbursement of legal expenses during the year ended December 31, 2006. The Company anticipates that general and administrative expenses will approximate $50.0 million to $52.0 million for the year ending December 31, 2007. The above assumption is based on current expectations and is forward-looking.
Impairment from continuing operations increased $33.4 million between periods under comparison. This increase was primarily due to an impairment charge on goodwill of $30.0 million related to the corporate housing business and $2.0 million related to the write-off of various deferred sales costs following the decision to halt the condominium conversion and sale process at five assets.
Interest and other income from continuing operations decreased by approximately $37.3 million, primarily as a result of the $57.1 million in cash received during the year ended December 31, 2005 for the Companys ownership interest in Rent.com, which was acquired by eBay, Inc. This was partially offset by the $3.7 million in additional proceeds for Rent.com, an increase in interest earned on tax deferred 1031 exchange proceeds from the Lexford disposition and $14.7 million of forfeited deposits for various terminated transactions received during the year ended December 31, 2006.
Interest expense from continuing operations, including amortization of deferred financing costs, increased approximately $67.4 million primarily as a result of higher variable interest rates and overall debt levels outstanding. During the year ended December 31, 2006, the Company capitalized interest costs of approximately $20.7 million as compared to $13.7 million for the year ended December 31, 2005. This capitalization of interest primarily relates to consolidated projects under development. The effective interest cost on all indebtedness for the year ended December 31, 2006 was 6.21% as compared to 6.16% for the year ended December 31, 2005.
35
Loss from investments in unconsolidated entities increased approximately $1.1 million between the periods under comparison. This increase is primarily the result of consolidating previously unconsolidated properties as of January 1, 2006 as the result of EITF Issue No. 04-5. See Note 4 in the Notes to Consolidated Financial Statements for further discussion.
Net gain on sales of unconsolidated entities decreased $1.0 million, due to increased unconsolidated sales during the year ended December 31, 2005.
Net gain on sales of land parcels decreased $27.5 million, due to a large gain recorded on the sale of one land parcel during the year ended December 31, 2005.
Discontinued operations, net of minority interests, increased approximately $257.8 million between the periods under comparison. This increase is primarily the result of lower real estate net book values for properties sold during the year ended December 31, 2006 as compared to the same period in 2005. See Note 13 in the Notes to Consolidated Financial Statements for further discussion.
Comparison of the year ended December 31, 2005 to the year ended December 31, 2004
For the year ended December 31, 2005, income from continuing operations, net of minority interests, increased by approximately $58.5 million when compared to the year ended December 31, 2004. The increase in continuing operations is discussed below.
Revenues from the 2005 Same Store Properties increased $61.9 million primarily as a result of lower concessions provided residents and a slight increase in average occupancy rates. Expenses from the 2005 Same Store Properties increased $36.2 million primarily due to higher payroll, utility costs and real estate taxes. The following tables provide comparative revenue, expense, NOI and weighted average occupancy for the 2005 Same Store Properties:
2005 vs. 2004
Year over Year Same-Store Results
$ in Thousands - 154,854 Same-Store Units
Expenses (1)
1,636,753
678,199
958,554
1,574,843
641,980
932,863
61,910
36,219
25,691
3.9
5.6
2.8
(1) Year 2005 expenses exclude $11.1 million of uninsured property damage caused by Hurricane Wilma. Year 2004 expenses exclude $15.2 million of uninsured property damage caused by Hurricanes Charley, Frances, Ivan and Jeanne.
Same-Store Occupancy Statistics
Year 2005
Year 2004
0.6
Non-same store operating results increased $78.6 million and consist primarily of properties acquired in calendar years 2005 and 2004 as well as our corporate housing business.
Fee and asset management revenues, net of fee and asset management expenses, decreased by $1.5 million primarily as a result of lower income earned from Ft. Lewis and managing fewer properties for third
parties and unconsolidated entities. As of December 31, 2005 and 2004, the Company managed 16,269 units and 17,988 units, respectively, for third parties and unconsolidated entities.
Property management expenses from continuing operations include off-site expenses associated with the self-management of the Companys properties as well as management fees paid to any third party management companies. These expenses increased by approximately $10.2 million or 13.3%. This increase is primarily attributable to higher overall payroll costs including bonuses, long-term compensation costs and an increase of the Companys match for employee 401(k) contributions.
Depreciation expense from continuing operations, which includes depreciation on non-real estate assets, increased $58.9 million primarily as a result of additional depreciation expense on newly acquired properties and capital expenditures for all properties involved.
General and administrative expenses, which include corporate operating expenses, increased approximately $23.3 million between the periods under comparison. This increase was primarily due to higher executive compensation expense due to severance costs of $9.8 million for several executive officers, $7.9 million of additional accruals specific to performance shares for selected executive officers and a $2.5 million profit sharing accrual paid in the first quarter of 2006.
Interest and other income from continuing operations increased approximately $59.6 million, primarily as a result of the $57.1 million in cash received for the Companys ownership interest in Rent.com, which was acquired by eBay, Inc.
Interest expense from continuing operations, including amortization of deferred financing costs, increased approximately $55.3 million primarily as a result of higher overall debt balances as well as higher variable interest rates. During the year ended December 31, 2005, the Company capitalized interest costs of approximately $13.7 million as compared to $14.0 million for the year ended December 31, 2004. This capitalization of interest primarily relates to consolidated projects under development. The effective interest cost on all indebtedness for the year ended December 31, 2005 was 6.16% as compared to 5.87% for the year ended December 31, 2004.
(Loss) income from investments in unconsolidated entities increased approximately $7.8 million between the periods under comparison. This increase is primarily the result of consolidation of properties that were previously unconsolidated in the first quarter of 2004.
Net gain on sales of unconsolidated entities decreased $3.3 million, primarily due to a decrease in the number of unconsolidated entities sold.
Net gain on sales of land parcels increased $24.8 million, primarily due to an increase in the number of land parcels sold and large gains recorded on two land parcels located in Tysons Corner, Virginia.
Discontinued operations, net of minority interests, increased approximately $330.9 million between the periods under comparison. This increase is primarily the result of higher per unit sales prices and lower real estate net book values for properties sold during the year ended December 31, 2005 as compared to the same period in 2004 as well as higher condominium sales. The Company recognized $91.6 million and $32.1 million of net incremental gain on sales of condominium units (net of provision for income taxes) for the years ended December 31, 2005 and 2004, respectively.
Liquidity and Capital Resources
For the Year Ended December 31, 2006
As of January 1, 2006, the Company had approximately $88.8 million of cash and cash equivalents and $780.8 million available under its line of credit (net of $50.2 million which was restricted/dedicated to
37
support letters of credit and not available for borrowing). After taking into effect the various transactions discussed in the following paragraphs and the net cash provided by operating activities, the Companys cash and cash equivalents balance at December 31, 2006 was approximately $260.3 million and the amount available on the Companys revolving credit facilities was $470.7 million (net of $69.3 million which was restricted/dedicated to support letters of credit and not available for borrowing).
During the year ended December 31, 2006, the Company generated proceeds from various transactions, which included the following:
Disposed of 340 properties, various individual condominium units and two land parcels, receiving net proceeds of approximately $2.3 billion;
Obtained $395.5 million in net proceeds from the issuance of $400.0 million of ten and one-half year 5.375% fixed rate public notes and terminated six forward starting swaps designated to hedge the note issuance, receiving net proceeds of $10.7 million;
Obtained $637.0 million in net proceeds from the issuance of $650.0 million of twenty year 3.85% exchangeable fixed rate public notes;
Obtained $267.0 million in new mortgage financing; and
Issued approximately 2.9 million Common Shares and received net proceeds of $77.7 million.
During the year ended December 31, 2006, the above proceeds were primarily utilized to:
Invest $291.3 million primarily in development projects;
Acquire 35 properties and nine land parcels, utilizing cash of $1.7 billion;
Repurchase 1.9 million Common Shares utilizing cash of $83.2 million;
Repay $493.0 million of mortgage loans;
Repay $60.0 million of fixed rate public notes;
Redeem the series G Preference Interests at a liquidation value of $25.5 million; and
Redeem the Series C Preferred Shares at a liquidation value of $115.0 million.
Depending on its analysis of market prices, economic conditions, and other opportunities for the investment of available capital, the Company may repurchase its Common Shares pursuant to its existing share buyback program authorized by the Board of Trustees. The Company repurchased $83.2 million (1,897,912 shares at an average price per share of $43.85) of its Common Shares during the year ended December 31, 2006 to offset the issuance of 1,144,326 OP Units in connection with three property acquisitions and to partially offset restricted shares granted and ESPP shares purchased during the year ended December 31, 2006. The Company is authorized to repurchase approximately $501.8 million of additional Common Shares.
The Companys total debt summary and debt maturity schedules as of December 31, 2006, are as follows:
38
Debt Summary as of December 31, 2006
Amounts (1)
% of Total
WeightedAverageRates (1)
WeightedAverageMaturities(years)
Secured
3,178,223
39.4
5.82
6.4
Unsecured
4,879,433
60.6
5.84
6.6
100.0
5.83
6.5
Fixed Rate Debt:
Secured Conventional
2,286,529
28.4
6.30
4.4
Secured Tax Exempt
18,260
0.2
6.39
18.3
Unsecured Public/Private
4,158,043
51.6
5.90
6.9
Unsecured Tax Exempt
111,390
1.4
5.06
22.3
Fixed Rate Debt
6,574,222
81.6
6.04
6.3
Floating Rate Debt:
338,278
4.2
6.31
2.4
535,156
3.45
17.4
Unsecured Public
150,000
1.9
6.13
Unsecured Revolving Credit Facilities
460,000
5.40
Floating Rate Debt
1,483,434
18.4
4.90
7.5
(1) Net of the effect of any derivative instruments. Weighted average rates are for the year ended December 31, 2006.
Debt Maturity Schedule as of December 31, 2006
Year
FixedRate (1)
FloatingRate (1)
WeightedAverage Rateson Fixed Rate
Debt (1)
WeightedAverage Rateson Total Debt(1)
2007
360,411
101,052
461,463
6.34
6.51
2008 (2)
520,499
489,335
1,009,834
12.5
6.71
6.17
2009
452,953
382,564
835,517
10.4
6.37
5.36
2010
279,323
3.5
7.05
2011 (3)
1,448,445
24,150
1,472,595
5.52
5.50
2012
558,396
6.48
2013
567,355
7.1
5.93
2014
504,141
34,460
538,601
6.7
5.27
5.26
2015
316,459
6.53
2016
1,089,170
13.5
5.32
2017+
477,070
451,873
928,943
11.5
6.70
5.88
5.98
(1) Net of the effect of any derivative instruments. Weighted average rates are as of December 31, 2006.
(2) Includes $460.0 million outstanding on the Companys $1.0 billion unsecured revolving credit facility, which matures on May 29, 2008.
(3) Includes $650.0 million of 3.85% convertible unsecured debt with a final maturity of 2026. The notes are callable by the Company on or after August 18, 2011. The notes are putable by the holders on August 18, 2011, August 15, 2016 and August 15, 2021.
39
The following table provides a summary of the Companys unsecured debt as of December 31, 2006:
Unsecured Debt Summary as of December 31, 2006
Unamortized
Coupon
Due
Face
Premium/
Net
Rate
Date
Amount
(Discount)
Balance
Fixed Rate Notes:
7.625
04/15/07
50,000
50,051
6.900
08/01/07
(14
49,986
7.540
09/01/07
(1)
4,286
4.861
11/30/07
7.500
08/15/08
130,000
4.750
06/15/09
(2)
300,000
(674
299,326
6.950
03/02/11
3,632
303,632
6.625
03/15/12
400,000
(1,529
398,471
5.200
04/01/13
(740
399,260
5.250
09/15/14
500,000
(474
499,526
6.584
04/13/15
(919
299,081
5.125
03/15/16
(493
499,507
5.375
08/01/16
(1,778
398,222
7.125
10/15/17
(700
149,300
7.570
08/15/26
140,000
3.850
(3)
650,000
(7,990
642,010
Floating Rate Adjustments
(150,000
FAS 133 Adjustments - net
(4,615
4,169,671
(11,628
Fixed Rate Tax Exempt Notes:
12/15/28
35,600
06/15/29
75,790
Floating Rate Notes:
Revolving Credit Facilities:
05/29/08
(4)
Total Unsecured Debt
4,891,061
(1) Notes are private. All other unsecured debt is public.
(2) $150.0 million in fair value interest rate swaps converts 50% of the 4.750% Notes due June 15, 2009 to a floating interest rate.
(3) Convertible notes mature on August 15, 2026. The notes are callable by the Company on or after August 18, 2011. The notes are putable by the holders on August 18, 2011, August 15, 2016 and August 15, 2021.
(4) Represents amount outstanding on the Companys $1.0 billion unsecured revolving credit facility.
As of February 28, 2007, an unlimited amount of debt securities remains available for issuance by the Operating Partnership under a registration statement that became automatically effective upon filing with the SEC in June 2006 (under SEC regulations enacted in 2005, the registration statement automatically expires on June 29, 2009 and does not contain a maximum issuance amount) and $956.5 million in equity securities
40
remains available for issuance by the Company under a registration statement the SEC declared effective in February 1998.
The Companys Consolidated Debt-to-Total Market Capitalization Ratio as of December 31, 2006 is presented in the following table. The Company calculates the equity component of its market capitalization as the sum of (i) the total outstanding Common Shares and assumed conversion of all OP Units at the equivalent market value of the closing price of the Companys Common Shares on the New York Stock Exchange; (ii) the Common Share Equivalent of all convertible preferred shares and preference interests/units; and (iii) the liquidation value of all perpetual preferred shares outstanding.
Capital Structure as of December 31, 2006
(Amounts in thousands except for share and per share amounts)
Secured Debt
Unsecured Debt
4,419,433
54.9
Lines of Credit
33.0
Common Shares
293,551,633
93.6
OP Units
19,914,583
Total Shares & OP Units
313,466,216
Common Share Equivalents (see below)
856,602
Total outstanding at quarter-end
314,322,818
Common Share Price at December 31, 2006
15,951,883
97.7
Perpetual Preferred Equity (see below)
375,000
2.3
Total Equity
16,326,883
67.0
Total Market Capitalization
24,384,539
Convertible Preferred Equity as of December 31, 2006
Series
RedemptionDate
OutstandingShares/Units
LiquidationValue
AnnualDividendPerShare/Unit
AnnualDividendAmount
WeightedAverageRate
ConversionRatio
Common ShareEquivalents
Preferred Shares:
7.00% Series E
11/1/98
434,816
10,871
1.75
761
1.1128
483,863
7.00% Series H
6/30/98
28,134
703
1.4480
40,738
Preference Interests:
7.625% Series J
12/14/06
230,000
11,500
3.8125
877
1.4108
324,484
Junior Preference Units:
8.00% Series B
7/29/09
7,367
184
2.00
1.020408
7,517
Total Convertible Preferred Equity
700,317
23,258
1,702
7.32
Perpetual Preferred Equity as of December 31, 2006
8.60% Series D
7/15/07
700,000
175,000
21.50
15,050
8.29% Series K
12/10/26
1,000,000
4.145
4,145
6.48% Series N
6/19/08
600,000
16.20
9,720
Total Perpetual Preferred Equity
2,300,000
28,915
7.71
The Company expects to meet its short-term liquidity requirements, including capital expenditures related to maintaining its existing properties and certain scheduled unsecured note and mortgage note repayments, generally through its working capital, net cash provided by operating activities and borrowings
41
under its revolving credit facilities. The Company considers its cash provided by operating activities to be adequate to meet operating requirements and payments of distributions. The Company also expects to meet its long-term liquidity requirements, such as scheduled unsecured note and mortgage debt maturities, property acquisitions, financing of construction and development activities and capital improvements through the issuance of unsecured notes and equity securities, including additional OP Units, and proceeds received from the disposition of certain properties. In addition, the Company has significant unencumbered properties available to secure additional mortgage borrowings in the event that the public capital markets are unavailable or the cost of alternative sources of capital is too high. The fair value of and cash flow from these unencumbered properties are in excess of the requirements the Company must maintain in order to comply with covenants under its unsecured notes and line of credit. Of the $17.2 billion in investment in real estate on the Companys balance sheet at December 31, 2006, $11.6 billion or 67.0%, was unencumbered.
The Operating Partnerships senior debt credit ratings from Standard & Poors (S&P), Moodys and Fitch are A-, Baal (positive outlook) and A, respectively. The Companys preferred equity ratings from S&P, Moodys and Fitch are BBB+, Baa2 (positive outlook) and A-, respectively.
The Operating Partnership has a long-term revolving credit facility with potential borrowings of up to $1.0 billion which matures in May 2008. This facility may, among other potential uses, be used to fund property acquisitions, costs for certain properties under development and short term liquidity requirements. As of February 26, 2007, $740.0 million was outstanding under this facility.
See Note 21 in the Notes to Consolidated Financial Statements for discussion of the events which occurred subsequent to December 31, 2006.
Capitalization of Fixed Assets and Improvements to Real Estate
Our policy with respect to capital expenditures is generally to capitalize expenditures that improve the value of the property or extend the useful life of the component asset of the property. We track improvements to real estate in two major categories and several subcategories:
Replacements (inside the unit). These include:
flooring such as carpets, hardwood, vinyl, linoleum or tile;
appliances;
mechanical equipment such as individual furnace/air units, hot water heaters, etc;
furniture and fixtures such as kitchen/bath cabinets, light fixtures, ceiling fans, sinks, tubs, toilets, mirrors, countertops, etc; and
blinds/shades.
All replacements are depreciated over a five-year estimated useful life. We expense as incurred all make-ready maintenance and turnover costs such as cleaning, interior painting of individual units and the repair of any replacement item noted above.
Building improvements (outside the unit). These include:
roof replacement and major repairs;
paving or major resurfacing of parking lots, curbs and sidewalks;
amenities and common areas such as pools, exterior sports and playground equipment, lobbies, clubhouses, laundry rooms, alarm and security systems and offices;
major building mechanical equipment systems;
interior and exterior structural repair and exterior painting and siding;
major landscaping and grounds improvement; and
vehicles and office and maintenance equipment.
All building improvements are depreciated over a five to ten-year estimated useful life. We capitalize building improvements and upgrades only if the item: (i) exceeds $2,500 (selected projects must exceed
$10,000); (ii) extends the useful life of the asset; and (iii) improves the value of the asset.
For the year ended December 31, 2006, our actual improvements to real estate totaled approximately $255.2 million. This includes the following (amounts in thousands except for unit and per unit amounts):
Capitalized Improvements to Real Estate
Total Units(1)
Replacements
Avg.Per Unit
BuildingImprovements
Established Properties (2)
115,152
46,094
400
81,127
705
127,221
1,105
New Acquisition Properties (3)
29,512
9,194
336
35,854
1,311
45,048
1,647
Other (4)
6,651
30,384
52,527
82,911
151,315
85,672
169,508
255,180
(1) Total units exclude 10,846 unconsolidated units and 3,555 military housing (fee managed) units.
(2) Wholly Owned Properties acquired prior to January 1, 2004.
(3) Wholly Owned Properties acquired during 2004, 2005 and 2006. Per unit amounts are based on a weighted average of 27,346 units.
(4) Includes properties either Partially Owned or sold during the period, commercial space, condominium conversions and $21.4 million included in building improvements spent on seventeen specific assets related to major renovations and repositioning of these assets.
For the year ended December 31, 2005, our actual improvements to real estate totaled approximately $232.5 million. This includes the following (amounts in thousands except for unit and per unit amounts):
For the Year Ended December 31, 2005
145,305
55,508
382
89,252
614
144,760
996
27,669
5,626
19,508
937
25,134
1,207
8,531
23,421
39,185
62,606
181,505
84,555
147,945
232,500
(1) Total units exclude 15,899 unconsolidated units.
(2) Wholly Owned Properties acquired prior to January 1, 2003.
(3) Wholly Owned Properties acquired during 2003, 2004 and 2005. Per unit amounts are based on a weighted average of 20,828 units.
(4) Includes properties either Partially Owned or sold during the period, commercial space, condominium conversions and $6.8 million included in building improvements spent on nine specific assets related to major renovations and repositioning of these assets.
The Company expects to fund approximately $145.0 million for capital expenditures for replacements and building improvements for all consolidated properties, exclusive of condominium conversion properties, in 2007. This includes an average of approximately $1,000 per unit for capital improvements for established properties.
During the year ended December 31, 2006, the Companys total non-real estate capital additions, such as computer software, computer equipment, and furniture and fixtures and leasehold improvements to the Companys property management offices and its corporate offices, were approximately $10.7 million. The
Company expects to fund approximately $8.2 million in total additions to non-real estate property in 2007.
Improvements to real estate and additions to non-real estate property were funded from net cash provided by operating activities.
Derivative Instruments
In the normal course of business, the Company is exposed to the effect of interest rate changes. The Company limits these risks by following established risk management policies and procedures including the use of derivatives to hedge interest rate risk on debt instruments.
The Company has a policy of only entering into contracts with major financial institutions based upon their credit ratings and other factors. When viewed in conjunction with the underlying and offsetting exposure that the derivatives are designed to hedge, the Company has not sustained a material loss from those instruments nor does it anticipate any material adverse effect on its net income or financial position in the future from the use of derivatives.
See Note 11 in the Notes to Consolidated Financial Statements for additional discussion of derivative instruments at December 31, 2006.
Other
Minority Interests as of December 31, 2006 decreased by $10.7 million when compared to December 31, 2005. The primary factors that impacted this account in the Companys consolidated statements of operations and balance sheets during the year ended December 31, 2006 were:
The redemption or repurchase of 1.0 million units of Series G, H and I Preference Interests with a combined liquidation value of $48.5 million and a premium on redemption of $0.7 million (see Note 3 in the Notes to Consolidated Financial Statements for further discussion);
Distributions declared to Minority Interests, which amounted to $36.2 million (excluding Junior Preference Unit and Preference Interest distributions);
The allocation of income from operations to holders of OP Units in the amount of $72.6 million;
The issuance of 1,144,326 OP Units for the acquisition of three properties with a valuation of $49.6 million; and
The conversion of 1.7 million OP Units into Common Shares valued at $27.9 million.
Total distributions paid in January 2007 amounted to $152.4 million (excluding distributions on Partially Owned Properties), which included certain distributions declared during the fourth quarter ended December 31, 2006.
44
Off-Balance Sheet Arrangements and Contractual Obligations
The Company has co-invested in various properties that are unconsolidated and accounted for under the equity method of accounting. Management does not believe these investments have a materially different impact upon the Companys liquidity, capital resources, credit or market risk than its property management and ownership activities. During 2000 and 2001, the Company entered into institutional ventures with an unaffiliated partner. At the respective closing dates, the Company sold and/or contributed 45 properties containing 10,846 units to these ventures and retained a 25% ownership interest in the ventures. The Companys joint venture partner contributed cash equal to 75% of the agreed-upon equity value of the properties comprising the ventures, which was then distributed to the Company. The Companys strategy with respect to these ventures was to reduce its concentration of properties in a variety of markets.
As of December 31, 2006, the Company has 11 projects totaling 3,448 units in various stages of development with estimated completion dates ranging through June 30, 2009. The development agreements currently in place are discussed in detail in Note 18 of the Companys Consolidated Financial Statements.
See also Notes 2 and 6 in the Notes to Consolidated Financial Statements for additional discussion regarding the Companys investments in partially owned entities.
The following table summarizes the Companys contractual obligations for the next five years and thereafter as of December 31, 2006:
Payments Due by Year (in thousands)
Contractual Obligations
2008
2011
Thereafter
Debt (a)
3,998,924
Operating Leases:
Minimum Rent Payments (b)
5,443
5,302
4,709
4,119
2,416
2,963
24,952
Other Long-Term Liabilities:
Deferred Compensation (c)
813
1,450
2,049
14,736
21,311
467,719
1,015,949
841,676
284,892
1,477,060
4,016,623
8,103,919
(a) Amounts include aggregate principal payments only. The Company paid $465,388, $397,886 and $348,574 for interest on debt, inclusive of derivative instruments, for the years ended December 31, 2006, 2005 and 2004, respectively.
(b) Minimum basic rent due for various office space the Company leases and fixed base rent due on a ground lease for one property.
(c) Estimated payments to the Companys Chairman, two former CEOs and its chief operating officer based on planned retirement dates.
Critical Accounting Policies and Estimates
The Companys significant accounting policies are described in Note 2 in the Notes to Consolidated Financial Statements. These policies were followed in preparing the consolidated financial statements at and for the year ended December 31, 2006 and are consistent with the year ended December 31, 2005.
The Company has identified six significant accounting policies as critical accounting policies. These critical accounting policies are those that have the most impact on the reporting of our financial condition and those requiring significant judgments and estimates. With respect to these critical accounting policies, management believes that the application of judgments and assessments is consistently applied and produces financial information that fairly presents the results of operations for all periods presented. The six critical accounting policies are:
Impairment of Long-Lived Assets, Including Goodwill
The Company periodically evaluates its long-lived assets, including its investments in real estate and goodwill, for indicators of permanent impairment. The judgments regarding the existence of impairment indicators are based on factors such as operational performance, market conditions, expected
holding period of each asset and legal and environmental concerns. Future events could occur which would cause the Company to conclude that impairment indicators exist and an impairment loss is warranted.
Depreciation of Investment in Real Estate
The Company depreciates the building component of its investment in real estate over a 30-year estimated useful life, building improvements over a 5-year to 10-year estimated useful life and both the furniture, fixtures and equipment and replacements components over a 5-year estimated useful life, all of which are judgmental determinations.
Cost Capitalization
See the Capitalization of Fixed Assets and Improvements to Real Estate section for discussion of the policy with respect to capitalization vs. expensing of fixed asset/repair and maintenance costs. In addition, the Company capitalizes the payroll and associated costs of employees directly responsible for and who spend all of their time on the supervision of major capital and/or renovation projects. These costs are reflected on the balance sheet as an increase to depreciable property.
The Company follows the guidance in SFAS No. 67, Accounting for Costs and Initial Rental Operations of Real Estate Projects, for all development projects and uses its professional judgment in determining whether such costs meet the criteria for capitalization or must be expensed as incurred. The Company capitalizes interest, real estate taxes and insurance and payroll and associated costs for those individuals directly responsible for and who spend all of their time on development activities, with capitalization ceasing no later than 90 days following issuance of the certificate of occupancy. These costs are reflected on the balance sheet as construction in progress for each specific property. The Company expenses as incurred all payroll costs of on-site employees working directly at our properties, except as noted above on our development properties prior to certificate of occupancy issuance and on specific major renovation at selected properties when additional incremental employees are hired.
Fair Value of Financial Instruments, Including Derivative Instruments
The valuation of financial instruments under SFAS No. 107 and SFAS No. 133 and its amendments (SFAS Nos. 137/138/149) requires the Company to make estimates and judgments that affect the fair value of the instruments. The Company, where possible, bases the fair values of its financial instruments, including its derivative instruments, on listed market prices and third party quotes. Where these are not available, the Company bases its estimates on current instruments with similar terms and maturities or on other factors relevant to the financial instruments.
Revenue Recognition
Rental income attributable to leases is recorded when due from residents and is recognized monthly as it is earned, which is not materially different than on a straight-line basis. Leases entered into between a resident and a property for the rental of an apartment unit are generally year-to-year, renewable upon consent of both parties on an annual or monthly basis. Fee and asset management revenue and interest income are recorded on an accrual basis.
Share-Based Compensation
The Company accounts for its share-based compensation in accordance with SFAS No. 123 (R), Share-Based Payment, effective January 1, 2006, which results in compensation expense being recorded based on the fair value of the share compensation granted.
The Black-Scholes option valuation model was developed for use in estimating the fair value of traded options that have no vesting restrictions and are fully transferable. This model is only one method
46
of valuing options and the Companys use of this model should not be interpreted as an endorsement of its accuracy. Because the Companys share options have characteristics significantly different from those of traded options, and because changes in the subjective input assumptions can materially affect the fair value estimate, in managements opinion, the existing models do not necessarily provide a reliable single measure of the fair value of its share options and the actual value of the options may be significantly different.
Funds From Operations
For the year ended December 31, 2006, Funds From Operations (FFO) available to Common Shares and OP Units decreased $68.5 million, or 8.7%, as compared to the year ended December 31, 2005. For the year ended December 31, 2005, FFO available to Common Shares and OP Units increased $132.9 million, or 20.4%, as compared to the year ended December 31, 2004.
The following is a reconciliation of net income to FFO available to Common Shares and OP Units for each of the five years ended December 31, 2006:
Allocation to Minority Interests Operating Partnership, net
4,201
6,796
2,624
202
2,335
380,673
325,471
Depreciation Non-real estate additions
(7,840
(5,541
(5,303
(6,774
(9,029
Depreciation Partially Owned and Unconsolidated Properties
4,338
2,487
1,903
19,911
12,166
Net gain on sales of unconsolidated entities
(370
(1,330
(4,593
(4,942
(5,054
Discontinued operations:
29,779
89,153
115,639
145,853
168,901
Gain on sales of discontinued operations, net of minority interests (3)
(955,863
(650,563
(296,343
(287,372
(96,317
Net incremental gain on sales of condominium units
45,800
91,611
32,054
10,280
1,682
Minority Interests Operating Partnership
1,593
4,626
6,504
11,122
16,548
FFO (1)(2)
757,221
838,626
705,487
737,062
795,880
Preferred distributions
(37,113
(49,642
(53,746
(76,435
(76,615
Premium on redemption of Preferred Shares
(3,965
(4,359
(20,237
FFO available to Common Shares and OP Units
(1) The National Association of Real Estate Investment Trusts (NAREIT) defines funds from operations (FFO) (April 2002 White Paper) as net income (computed in accordance with accounting principles generally accepted in the United States (GAAP)), excluding gains (or losses) from sales of depreciable property, plus depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. Adjustments for unconsolidated partnerships and joint ventures will be calculated to reflect funds from operations on the same basis. The April 2002 White Paper states that gain or loss on sales of property is excluded from FFO for previously depreciated operating properties only. Once the Company commences the conversion of units to condominiums, it simultaneously discontinues depreciation of such property.
(2) The Company believes that FFO is helpful to investors as a supplemental measure of the operating performance of a real estate company, because it is a recognized measure of performance by the real estate industry and by excluding gains or losses related to dispositions of depreciable property and excluding real estate depreciation (which can vary among owners of identical assets in similar condition based on historical cost accounting and useful life estimates), FFO can help compare the operating performance of a companys real estate between periods or as compared to different companies. FFO in and of itself does not represent net income or net cash flows from operating activities in accordance with GAAP. Therefore, FFO should not be exclusively considered as an
47
alternative to net income or to net cash flows from operating activities as determined by GAAP or as a measure of liquidity. The Companys calculation of FFO may differ from other real estate companies due to, among other items, variations in cost capitalization policies for capital expenditures and, accordingly, may not be comparable to such other real estate companies.
(3) Gain on sales of discontinued operations, net of minority interests, has been reduced by approximately $4.5 million in one-time accrued retention benefits for the year ended December 31, 2006, related to the previously announced October 5, 2006 closing of the Lexford Housing Division disposition.
Item 7A. Quantitative and Qualitative Disclosures about Market Risk
Market risks relating to the Companys financial instruments result primarily from changes in short-term LIBOR interest rates. The Company does not have any direct foreign exchange or other significant market risk.
The Companys exposure to market risk for changes in interest rates relates primarily to the unsecured revolving credit facilities. The Company typically incurs fixed rate debt obligations to finance acquisitions and capital expenditures, while it typically incurs floating rate debt obligations to finance working capital needs and as a temporary measure in advance of securing long-term fixed rate financing. The Company continuously evaluates its level of floating rate debt with respect to total debt and other factors, including its assessment of the current and future economic environment.
The Company also utilizes certain derivative financial instruments to limit market risk. Interest rate protection agreements are used to convert floating rate debt to a fixed rate basis or vice versa. Derivatives are used for hedging purposes rather than speculation. The Company does not enter into financial instruments for trading purposes. See also Note 11 to the Notes to Consolidated Financial Statements for additional discussion of derivative instruments.
The fair values of the Companys financial instruments (including such items in the financial statement captions as cash and cash equivalents, other assets, lines of credit, accounts payable and accrued expenses, rents received in advance and other liabilities) approximate their carrying or contract values based on their nature, terms and interest rates that approximate current market rates. The fair value of the Companys mortgage notes payable and unsecured notes were approximately $3.2 billion and $4.5 billion, respectively, at December 31, 2006.
The Company had total outstanding floating rate debt of approximately $1.5 billion, or 18.4% of total debt at December 31, 2006, net of the effects of any derivative instruments. If market rates of interest on all of the floating rate debt permanently increased by 49 basis points (a 10% increase from the Companys existing weighted average interest rates), the increase in interest expense on the floating rate debt would decrease future earnings and cash flows by approximately $7.3 million. If market rates of interest on all of the floating rate debt permanently decreased by 49 basis points (a 10% decrease from the Companys existing weighted average interest rates), the decrease in interest expense on the floating rate debt would increase future earnings and cash flows by approximately $7.3 million.
At December 31, 2006, the Company had total outstanding fixed rate debt of approximately $6.6 billion, net of the effects of any derivative instruments. If market rates of interest permanently increased by 60 basis points (a 10% increase from the Companys existing weighted average interest rates), the estimated fair value of the Companys fixed rate debt would be approximately $6.0 billion. If market rates of interest permanently decreased by 60 basis points (a 10% decrease from the Companys existing weighted average interest rates), the estimated fair value of the Companys fixed rate debt would be approximately $7.3 billion.
At December 31, 2006, the Companys derivative instruments had a net liability fair value of approximately $16.2 million. If market rates of interest permanently increased by 54 basis points (a 10% increase from the Companys existing weighted average interest rates), the net liability fair value of the Companys derivative instruments would be approximately $16.4 million. If market rates of interest
permanently decreased by 54 basis points (a 10% decrease from the Companys existing weighted average interest rates), the net liability fair value of the Companys derivative instruments would be approximately $16.2 million.
The Company had total outstanding floating rate debt of approximately $1.9 billion, or 24.9% of total debt at December 31, 2005, net of the effects of any derivative instruments. If market rates of interest on all of the floating rate debt permanently increased by 37 basis points (a 10% increase from the Companys existing weighted average interest rates), the increase in interest expense on the floating rate debt would decrease future earnings and cash flows by approximately $7.1 million. If market rates of interest on all of the floating rate debt permanently decreased by 37 basis points (a 10% decrease from the Companys existing weighted average interest rates), the decrease in interest expense on the floating rate debt would increase future earnings and cash flows by approximately $7.1 million.
At December 31, 2005, the Company had total outstanding fixed rate debt of approximately $5.7 billion, net of the effects of any derivative instruments. If market rates of interest permanently increased by 63 basis points (a 10% increase from the Companys existing weighted average interest rates), the estimated fair value of the Companys fixed rate debt would be approximately $5.2 billion. If market rates of interest permanently decreased by 63 basis points (a 10% decrease from the Companys existing weighted average interest rates), the estimated fair value of the Companys fixed rate debt would be approximately $6.3 billion.
At December 31, 2005, the Companys derivative instruments had a net liability fair value of approximately $6.0 million. If market rates of interest permanently increased by 49 basis points (a 10% increase from the Companys existing weighted average interest rates), the net liability fair value of the Companys derivative instruments would be approximately $0.1 million. If market rates of interest permanently decreased by 49 basis points (a 10% decrease from the Companys existing weighted average interest rates), the net liability fair value of the Companys derivative instruments would be approximately $11.5 million.
These amounts were determined by considering the impact of hypothetical interest rates on the Companys financial instruments. The foregoing assumptions apply to the entire amount of the Companys debt and derivative instruments and do not differentiate among maturities. These analyses do not consider the effects of the changes in overall economic activity that could exist in such an environment. Further, in the event of changes of such magnitude, management would likely take actions to further mitigate its exposure to the changes. However, due to the uncertainty of the specific actions that would be taken and their possible effects, this analysis assumes no changes in the Companys financial structure or results.
The Company cannot predict the effect of adverse changes in interest rates on its debt and derivative instruments and, therefore, its exposure to market risk, nor can there be any assurance that long term debt will be available at advantageous pricing. Consequently, future results may differ materially from the estimated adverse changes discussed above.
Item 8. Financial Statements and Supplementary Data
See Index to Consolidated Financial Statements on page F-1 of this Form 10-K.
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
Item 9A. Controls and Procedures
(a) Evaluation of Disclosure Controls and Procedures:
Effective as of December 31, 2006, the Company carried out an evaluation, under the supervision and with the participation of the Companys management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the Companys disclosure controls and procedures
pursuant to Exchange Act Rules 13a-15 and 15d-15. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in its Exchange Act filings is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms.
(b) Managements Report on Internal Control over Financial Reporting:
Equity Residentials management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Rule 13a-15(f) under the Exchange Act. Under the supervision and with the participation of management, including the Companys Chief Executive Officer and Chief Financial Officer, management conducted an evaluation of the effectiveness of internal control over financial reporting based on the framework in Internal Control Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Therefore, even those systems determined to be effective can only provide reasonable assurance with respect to financial statement preparation and presentation.
Based on the Companys evaluation under the framework in Internal Control Integrated Framework, management concluded that its internal control over financial reporting was effective as of December 31, 2006. Managements assessment of the effectiveness of internal control over financial reporting as of December 31, 2006 has been audited by Ernst & Young LLP, an independent registered public accounting firm, as stated in their report which is included herein at Item 8, page F-3.
(c) Changes in Internal Control over Financial Reporting:
There were no changes to the internal control over financial reporting of the Company identified in connection with the Companys evaluation referred to above that occurred during the fourth quarter of 2006 that have materially affected, or are reasonably likely to materially affect, the Companys internal control over financial reporting.
Item 9B. Other Information
PART III
Items 10, 11, 12, 13 and 14.
Trustees, Executive Officers and Corporate Governance; Executive Compensation; Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters; Certain Relationships and Related Transactions, and Trustee Independence; and Principal Accounting Fees and Services.
The information required by Item 10, Item 11, Item 12, Item 13 and Item 14 is incorporated by reference to, and will be contained in, the Companys definitive proxy statement, which the Company anticipates will be filed no later than April 20, 2007, and thus these items have been omitted in accordance with General Instruction G(3) to Form 10-K.
PART IV
Item 15. Exhibits and Financial Statement Schedules.
(a) The following documents are filed as part of the Report:
(1) Financial Statements: See Index to Financial Statements and Schedule on page F-1 of this Form 10-K.
(2) Exhibits: See the Exhibit Index.
(3) Financial Statement Schedules: See Index to Financial Statements attached hereto on page F-1 of this Form 10-K.
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
By:
/s/ David J. Neithercut
David J. Neithercut, President and
Chief Executive Officer
Date:
February 28, 2007
POWER OF ATTORNEY
KNOW ALL MEN BY THESE PRESENTS, that each person whose signature appears below, hereby constitutes and appoints David J. Neithercut, Donna Brandin and Ian S. Kaufman, or any of them, his attorneys-in-fact and agents, with full power of substitution and resubstitution for him in any and all capacities, to do all acts and things which said attorneys and agents, or any of them, deem advisable to enable the Company to comply with the Securities Exchange Act of 1934, as amended, and any requirements or regulations of the Securities and Exchange Commission in respect thereof, in connection with the Companys filing of an annual report on Form 10-K for the Companys fiscal year 2006, including specifically, but without limitation of the general authority hereby granted, the power and authority to sign his name as a director or officer, or both, of the Company, as indicated below opposite his signature, to the Form 10-K, and any amendment thereto; and each of the undersigned does hereby fully ratify and confirm all that said attorneys and agents, or any of them, or the substitute of any of them, shall do or cause to be done by virtue hereof.
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities set forth below and on the dates indicated:
Name
Title
President, Chief Executive Officer and Trustee
David J. Neithercut
/s/ Donna Brandin
Executive Vice President and Chief Financial Officer
Donna Brandin
/s/ Ian S. Kaufman
First Vice President, Controller and Chief Accounting Officer
Ian S. Kaufman
/s/ John W. Alexander
Trustee
February 22, 2007
John W. Alexander
/s/ Charles L. Atwood
February 19, 2007
Charles L. Atwood
53
SIGNATURES - CONTINUED
/s/ Stephen O. Evans
February 21, 2007
Stephen O. Evans
/s/ James D. Harper, Jr.
James D. Harper, Jr.
/s/ Boone A. Knox
Boone A. Knox
/s/ John E. Neal
February 20, 2007
John E. Neal
/s/ Desiree G. Rogers
Desiree G. Rogers
/s/ Sheli Z. Rosenberg
Sheli Z. Rosenberg
/s/ Gerald A. Spector
Executive Vice President, Chief Operating Officer and Trustee
February 26, 2007
Gerald A. Spector
/s/ B. Joseph White
B. Joseph White
/s/ Samuel Zell
Chairman of the Board of Trustees
Samuel Zell
54
INDEX TO FINANCIAL STATEMENTS AND SCHEDULE
FINANCIAL STATEMENTS FILED AS PART OF THIS REPORT
Report of Independent Registered Public Accounting Firm
F-2
Report of Independent Registered Public Accounting Firm onInternal Control over Financial Reporting
F-3
Consolidated Balance Sheets as ofDecember 31, 2006 and 2005
F-4
Consolidated Statements of Operations forthe years ended December 31, 2006, 2005 and 2004
F-5 to F-6
Consolidated Statements of Cash Flows forthe years ended December 31, 2006, 2005 and 2004
F-7 to F-9
Consolidated Statements of Changes in Shareholders Equityfor the years ended December 31, 2006, 2005 and 2004
F-10 to F-11
Notes to Consolidated Financial Statements
F-12 to F-43
SCHEDULE FILED AS PART OF THIS REPORT
Schedule III - Real Estate and Accumulated Depreciation
S-1 to S-11
All other schedules have been omitted because they are inapplicable, not required or the information is included elsewhere in the consolidated financial statements or notes thereto.
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Trustees and Shareholders
Equity Residential
We have audited the accompanying consolidated balance sheets of Equity Residential (the Company) as of December 31, 2006 and 2005 and the related consolidated statements of operations, changes in shareholders equity and cash flows for each of the three years in the period ended December 31, 2006. Our audits also included the financial statement schedule listed in the accompanying index to the financial statements and schedule. These financial statements and schedule are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements and schedule based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of Equity Residential at December 31, 2006 and 2005, and the consolidated results of its operations and its cash flows for each of the three years in the period ended December 31, 2006, in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related financial statement schedule, when considered in relation to the basic consolidated financial statements taken as a whole, presents fairly, in all material respects, the information set forth therein.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the effectiveness of Equity Residentials internal control over financial reporting as of December 31, 2006, based on the criteria established in Internal Control Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated February 21, 2007 expressed an unqualified opinion thereon.
/s/ ERNST & YOUNG LLP
ERNST & YOUNG LLP
Chicago, Illinois
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM ONINTERNAL CONTROL OVER FINANCIAL REPORTING
We have audited managements assessment, included in the accompanying Managements Report on Internal Control over Financial Reporting at Item 9A, that Equity Residential (the Company) maintained effective internal control over financial reporting as of December 31, 2006, based on criteria established in Internal Control Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (the COSO Criteria). The Companys management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting. Our responsibility is to express an opinion on managements assessment and an opinion on the effectiveness of the Companys internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, evaluating managements assessment, testing and evaluating the design and operating effectiveness of internal control, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A companys internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A companys internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the companys assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, managements assessment that Equity Residential maintained effective internal control over financial reporting as of December 31, 2006, is fairly stated, in all material respects, based on the COSO Criteria. Also, in our opinion, Equity Residential maintained, in all material respects, effective internal control over financial reporting as of December 31, 2006, based on the COSO Criteria.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of Equity Residential as of December 31, 2006 and 2005 and the related consolidated statements of operations, changes in shareholders equity and cash flows for each of the three years in the period ended December 31, 2006 and our report dated February 21, 2007, expressed an unqualified opinion thereon.
/s/ Ernst & Young LLP
Ernst & Young LLP
CONSOLIDATED BALANCE SHEETS
(Amounts in thousands except for share amounts)
December 31,2006
December 31,2005
ASSETS
Investment in real estate
Land
3,217,672
2,848,601
Depreciable property
13,376,359
13,336,636
Projects under development
240,980
Land held for development
164,153
Accumulated depreciation
(3,022,480
(2,888,140
Investment in real estate, net
Cash and cash equivalents
260,277
88,828
Investments in unconsolidated entities
4,448
6,838
Rents receivable
789
Deposits restricted
391,825
77,093
Escrow deposits mortgage
25,528
35,225
Deferred financing costs, net
43,384
40,636
Goodwill, net
30,000
Other assets
123,672
127,112
LIABILITIES AND SHAREHOLDERS EQUITY
Liabilities:
Mortgage notes payable
3,379,289
Notes, net
3,442,784
Lines of credit
769,000
Accounts payable and accrued expenses
100,605
115,543
Accrued interest payable
91,172
78,441
Rents received in advance and other liabilities
307,651
305,536
Security deposits
58,072
54,823
Distributions payable
151,382
145,812
Total liabilities
8,766,538
8,291,228
Commitments and contingencies
Minority Interests:
Operating Partnership
372,961
345,034
Preference Interests and Units
11,684
60,184
Partially Owned Properties
26,814
16,965
Total Minority Interests
Shareholders equity:
Preferred Shares of beneficial interest, $0.01 par value; 100,000,000 shares authorized; 2,762,950 shares issued and outstanding as of December 31, 2006 and 3,323,830 shares issued and outstanding as of December 31, 2005
386,574
504,096
Common Shares of beneficial interest, $0.01 par value; 1,000,000,000 shares authorized; 293,551,633 shares issued and outstanding as of December 31, 2006 and 289,536,344 shares issued and outstanding as of December 31, 2005
2,936
2,895
Paid in capital
5,349,194
5,253,188
Retained earnings (deficit)
159,528
(350,367
Accumulated other comprehensive loss
(14,010
(14,472
Total shareholders equity
Total liabilities and shareholders equity
See accompanying notes
CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts in thousands except per share data)
REVENUES
Rental income
1,981,335
1,672,418
1,483,184
Fee and asset management
9,101
10,240
10,743
Total revenues
EXPENSES
Property and maintenance
527,154
451,245
392,295
Real estate taxes and insurance
199,582
191,679
175,605
Property management
96,417
87,103
76,898
7,572
47,128
1,538
Total expenses
1,477,293
1,249,194
1,081,709
412,218
Interest:
Expense incurred, net
(427,952
(362,347
(307,697
Amortization of deferred financing costs
(8,302
(6,503
(5,814
Income before allocation to Minority Interests, (loss) income from investments in unconsolidated entities, net gain on sales of unconsolidated entities and land parcels and discontinued operations
108,020
133,013
107,472
Allocation to Minority Interests:
Operating Partnership, net
(4,201
(6,796
(2,624
(2,002
(7,606
(19,490
(3,132
801
1,787
Premium on redemption of Preference Interests
(684
(4,134
(1,117
(Loss) income from investments in unconsolidated entities
(631
470
(7,325
370
1,330
4,593
Net gain on sales of land parcels
2,792
30,245
5,482
Earnings per share - basic:
Earnings per share - diluted:
F-5
CONSOLIDATED STATEMENTS OF OPERATIONS (Continued)
Comprehensive income:
Other comprehensive income (loss) derivative and other instruments:
Unrealized holding (losses) gains arising during the year
(1,785
4,357
(3,707
Equity in unrealized holding gains arising during the year unconsolidated entities
3,667
Losses reclassified into earnings from other comprehensive income
2,247
2,541
2,071
Comprehensive income
1,073,306
868,691
474,360
F-6
CONSOLIDATED STATEMENTS OF CASH FLOWS
CASH FLOWS FROM OPERATING ACTIVITIES:
Adjustments to reconcile net income to net cash provided by operating activities:
72,574
58,514
31,228
2,002
7,606
19,490
3,132
(801
(1,787
684
4,134
1,117
592,637
528,958
496,583
9,134
7,166
7,276
Amortization of discounts and premiums on debt
(6,506
(3,502
(784
Amortization of deferred settlements on derivative instruments
841
1,160
1,001
34,353
(Income) from technology investments
(4,021
(57,054
Loss (income) from investments in unconsolidated entities
631
(470
7,325
Distributions from unconsolidated entities return on capital
171
Net (gain) on sales of unconsolidated entities
Net (gain) on sales of land parcels
(2,792
(30,245
(5,482
Net (gain) on sales of discontinued operations
(1,016,443
(697,655
(318,443
Loss on debt extinguishments
12,171
10,977
113
Unrealized loss on derivative instruments
249
Compensation paid with Company Common Shares
22,080
35,905
16,826
Other operating activities, net
555
(279
(1,432
Changes in assets and liabilities:
Decrease (increase) in rents receivable
406
918
(628
Decrease (increase) in deposits restricted
2,225
5,829
(6,037
Decrease (increase) in other assets
569
(21,553
(20,633
(Decrease) in accounts payable and accrued expenses
(10,797
(10,400
(8,214
Increase in accrued interest payable
17,192
8,171
9,176
(Decrease) increase in rents received in advance and other liabilities
(50,727
(15,203
8,032
Increase in security deposits
2,914
5,269
2,811
Net cash provided by operating activities
CASH FLOWS FROM INVESTING ACTIVITIES:
Investment in real estate acquisitions
(1,718,105
(2,229,881
(820,029
Investment in real estate development/other
(291,338
(164,202
(107,251
Improvements to real estate
(255,180
(232,500
(212,171
Additions to non-real estate property
(10,652
(17,610
(6,552
Interest capitalized for real estate under development
(20,734
(13,701
(11,687
Interest capitalized for unconsolidated entities under development
(2,282
Proceeds from disposition of real estate, net
2,318,247
1,978,087
937,690
Proceeds from disposition of unconsolidated entities
373
3,533
7,940
Proceeds from technology investments
4,021
82,054
(1,072
(1,480
(406,524
Distributions from unconsolidated entities return of capital
92
3,194
26,553
(Increase) decrease in deposits on real estate acquisitions, net
(296,589
(706
58,715
Decrease in mortgage deposits
10,098
683
9,144
F-7
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
CASH FLOWS FROM INVESTING ACTIVITIES (continued):
Consolidation of previously Unconsolidated Properties:
Via acquisition (net of cash acquired)
(62
(49,183
Via EITF 04-5/FIN 46 (cash consolidated)
1,436
3,628
Acquisition of Minority Interests Partially Owned Properties
(71
(1,989
(72
Other investing activities, net
2,379
16,802
Net cash (used for) investing activities
CASH FLOWS FROM FINANCING ACTIVITIES:
Loan and bond acquisition costs
(11,662
(12,816
(9,696
Mortgage notes payable:
Proceeds
267,045
280,125
467,541
Restricted cash
(20,193
Lump sum payoffs
(466,035
(442,786
(469,333
Scheduled principal repayments
(26,967
(27,607
(25,607
Prepayment premiums/fees
(12,171
(10,977
(450
Notes, net:
1,039,927
499,435
898,014
(60,000
(190,000
(531,390
(4,286
Lines of credit:
6,417,500
6,291,300
1,742,000
Repayments
(6,726,500
(5,672,300
(1,602,000
Proceeds from (payments on) settlement of derivative instruments
10,722
(7,823
(7,346
Proceeds from sale of Common Shares
7,972
8,285
6,853
Proceeds from exercise of options
69,726
54,858
79,043
Common Shares repurchased and retired
(83,230
Redemption of Preferred Shares
(115,000
(125,000
Redemption of Preference Interests
(25,500
(146,000
(40,000
(27
(43
(10
(322
Payment of offering costs
(125
(26
(24
Contributions Minority Interests Partially Owned Properties
9,582
7,439
Distributions:
(514,055
(496,004
(484,540
Preferred Shares
(39,344
(51,092
(54,350
(2,054
(7,778
(19,612
(36,202
(35,833
(36,446
Minority Interests Partially Owned Properties
(3,658
(11,756
(26,327
Net cash (used for) financing activities
Net increase in cash and cash equivalents Nts
171,449
5,323
33,926
Cash and cash equivalents, beginning of year
83,505
49,579
Cash and cash equivalents, end of year
F-8
SUPPLEMENTAL INFORMATION:
Cash paid during the year for interest
465,388
397,886
348,574
Cash paid during the year for income, franchise and excise taxes
11,750
11,605
2,991
Real estate acquisitions/dispositions/other:
Mortgage loans assumed
126,988
443,478
95,901
Valuation of OP Units issued
49,591
33,662
9,087
Mortgage loans (assumed) by purchaser
(117,949
(35,031
(29,470
Consolidation of previously Unconsolidated Properties Via acquisition:
(5,608
(960,331
2,839
274,818
445
1,176
608,681
Net other liabilities recorded
1,472
27,204
Consolidation of previously Unconsolidated Properties Via EITF 04-5/FIN 46:
(24,637
(548,342
Mortgage loans consolidated
22,545
294,722
3,074
2,602
234,984
19,190
Refinancing of mortgage notes payable into notes, net
F-9
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY
PREFERRED SHARES
Balance, beginning of year
636,216
670,913
Redemption of 9 1/8% Series B Cumulative Redeemable
Redemption of 9 1/8% Series C Cumulative Redeemable
Conversion of 7.00% Series E Cumulative Convertible
(2,357
(7,065
(34,519
Conversion of 7.00% Series H Cumulative Convertible
(165
(55
(178
Balance, end of year
COMMON SHARES, $0.01 PAR VALUE
2,851
2,776
Conversion of Preferred Shares into Common Shares
Conversion of Preference Interests into Common Shares
Conversion of OP Units into Common Shares
Exercise of share options
Employee Share Purchase Plan (ESPP)
Share-based employee compensation expense:
Restricted/performance shares
(19
PAID IN CAPITAL
5,112,311
4,956,712
Common Share Issuance:
2,521
7,117
34,681
22,993
27,865
24,185
36,903
69,699
54,836
79,009
7,970
8,282
6,850
Performance shares
1,795
7,697
224
Restricted shares
14,938
20,032
8,789
Share options
5,198
6,562
2,982
ESPP discount
1,578
1,591
1,290
(83,211
Offering costs
Premium on redemption of Preferred Shares original issuance costs
3,938
4,316
Premium on redemption of Preference Interests original issuance costs
674
3,812
Supplemental Executive Retirement Plan (SERP)
(9,947
(4,177
(8,705
Adjustment for Minority Interests ownership in Operating Partnership
30,120
6,650
(7,517
F-10
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY (Continued)
DEFERRED COMPENSATION
(18
(3,554
Amortization to compensation expense:
88
RETAINED EARNINGS (DEFICIT)
(657,462
(588,005
Common Share distributions
(521,871
(500,697
(488,040
Preferred Share distributions
Premium on redemption of Preferred Shares cash charge
(3,938
(4,316
ACCUMULATED OTHER COMPREHENSIVE LOSS
(21,370
(23,401
Accumulated other comprehensive income (loss) derivative and other instruments:
F-11
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. Business
The Wholly Owned Properties are accounted for under the consolidation method of accounting. The Company beneficially owns 100% fee simple title to 545 of the 546 Wholly Owned Properties. The Company owns the building and improvements and leases the land underlying the improvements under a long-term ground lease that expires in 2026 for one property. This one property is consolidated and reflected as a real estate asset while the ground lease is accounted for as an operating lease in accordance with Statement of Financial Accounting Standards (SFAS) No. 13, Accounting for Leases.
The Partially Owned Properties - Consolidated are controlled by the Company but have partners with minority interests and are accounted for under the consolidation method of accounting. The Partially Owned Properties - Unconsolidated are partially owned but not controlled by the Company and consist of investments in partnership interests and/or subordinated mortgages that are accounted for under the equity method of accounting. The Military Housing (Fee Managed) property consists of an investment in a limited liability company that, as a result of the terms of the operating agreement, is accounted for as a management contract right with all fees recognized as fee and asset management revenue.
2. Summary of Significant Accounting Policies
Basis of Presentation
Due to the Companys ability as general partner to control either through ownership or by contract the Operating Partnership and its subsidiaries, other than entities that own controlling interests in the
F-12
Partially Owned Properties - Unconsolidated and certain other entities in which the Company has investments, the Operating Partnership and each such subsidiary has been consolidated with the Company for financial reporting purposes. Effective March 31, 2004, the consolidated financial statements also include all variable interest entities for which the Company is the primary beneficiary.
The Companys mergers and acquisitions were accounted for as purchases in accordance with either Accounting Principles Board (APB) Opinion No. 16, Business Combinations, or SFAS No. 141, Business Combinations. SFAS No. 141 requires all business combinations initiated after June 30, 2001 be accounted for under the purchase method of accounting. The fair value of the consideration given by the Company in the mergers were used as the valuation basis for each of the combinations. The accompanying consolidated statements of operations and cash flows include the results of the properties purchased through the mergers and through acquisitions from their respective closing dates.
Real Estate Assets and Depreciation of Investment in Real Estate
The Company allocates the purchase price of properties to net tangible and identified intangible assets acquired based on their fair values in accordance with the provisions of SFAS No. 141. In making estimates of fair values for purposes of allocating purchase price, the Company utilizes a number of sources, including independent appraisals that may be obtained in connection with the acquisition or financing of the respective property, our own analysis of recently acquired and existing comparable properties in our portfolio, and other market data. The Company also considers information obtained about each property as a result of its pre-acquisition due diligence, marketing and leasing activities in estimating the fair value of the tangible and intangible assets acquired. The Company allocates the purchase price of acquired real estate to various components as follows:
Land Based on actual purchase price if acquired separately or market research/comparables if acquired with an operating property.
Furniture, Fixtures and Equipment Ranges between $8,000 and $13,000 per apartment unit acquired as an estimate of the fair value of the appliances & fixtures inside a unit. The per-unit amount applied depends on the type of apartment building acquired. Depreciation is calculated on the straight-line method over an estimated useful life of five years.
In-Place Leases The Company considers the value of acquired in-place leases that meet the definition outlined in SFAS No. 141, paragraph 37. The amortization period is the average remaining term of each respective in-place acquired lease.
Other Intangible Assets The Company considers whether it has acquired other intangible assets that meet the definition outlined in SFAS No. 141, paragraph 39, including any customer relationship intangibles. The amortization period is the estimated useful life of the acquired intangible asset.
Building Based on the fair value determined on an as-if vacant basis. Depreciation is calculated on the straight-line method over an estimated useful life of thirty years.
Replacements inside a unit such as appliances and carpeting are depreciated over a five-year estimated useful life. Expenditures for ordinary maintenance and repairs are expensed to operations as incurred and significant renovations and improvements that improve and/or extend the useful life of the asset are capitalized over their estimated useful life, generally five to ten years. Initial direct leasing costs are expensed as incurred as such expense approximates the deferral and amortization of initial direct leasing costs over the lease terms. Property sales or dispositions are recorded when title transfers to unrelated third parties, contingencies have been removed and sufficient cash consideration has been received by the Company. Upon disposition, the related costs and accumulated depreciation are removed from the respective accounts. Any gain or loss on sale is recognized in accordance with accounting principles generally accepted in the United States.
The Company classifies real estate assets as real estate held for disposition when it is certain a property will be disposed of in accordance with SFAS No. 144 (see further discussion below).
F-13
The Company classifies properties under development and/or expansion and properties in the lease up phase (including land) as construction in progress until construction has been completed and all certificates of occupancy permits have been obtained.
In June 2001, the Financial Accounting Standards Board (FASB) issued SFAS No. 142, Goodwill and Other Intangible Assets. SFAS No. 142 prohibits the amortization of goodwill and requires that goodwill be reviewed for impairment at least annually. In August 2001, the FASB issued SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets. SFAS Nos. 142 and 144 were effective for fiscal years beginning after December 15, 2001. The Company adopted these standards effective January 1, 2002. See Notes 13 and 19 for further discussion.
The Company periodically evaluates its long-lived assets, including its investments in real estate and goodwill, for indicators of permanent impairment. The judgments regarding the existence of impairment indicators are based on factors such as operational performance, market conditions, expected holding period of each asset and legal and environmental concerns. Future events could occur which would cause the Company to conclude that impairment indicators exist and an impairment loss is warranted.
For long-lived assets to be held and used, the Company compares the expected future undiscounted cash flows for the long-lived asset against the carrying amount of that asset. If the sum of the estimated undiscounted cash flows is less than the carrying amount of the asset, the Company further analyzes each individual asset for other temporary or permanent indicators of impairment. An impairment loss would be recorded for the difference between the estimated fair value and the carrying amount of the asset if the Company deems this difference to be permanent.
For long-lived assets to be disposed of, an impairment loss is recognized when the estimated fair value of the asset, less the estimated cost to sell, is less than the carrying amount of the asset measured at the time that the Company has determined it will sell the asset. Long-lived assets held for disposition and the related liabilities are separately reported at the lower of their carrying amounts or their estimated fair values, less their costs to sell, and are not depreciated after reclassification to real estate held for disposition.
See the Real Estate Assets and Depreciation of Investment in Real Estate section for discussion of the policy with respect to capitalization vs. expensing of fixed asset/repair and maintenance costs. In addition, the Company capitalizes the payroll and associated costs of employees directly responsible for and who spend all of their time on the supervision of major capital and/or renovation projects. These costs are reflected on the balance sheet as an increase to depreciable property.
F-14
Cash and Cash Equivalents
The Company considers all demand deposits, money market accounts and investments in certificates of deposit and repurchase agreements purchased with a maturity of three months or less, at the date of purchase, to be cash equivalents. The Company maintains its cash and cash equivalents at financial institutions. The combined account balances at one or more institutions typically exceed the Federal Depository Insurance Corporation (FDIC) insurance coverage, and, as a result, there is a concentration of credit risk related to amounts on deposit in excess of FDIC insurance coverage. The Company believes that the risk is not significant, as the Company does not anticipate the financial institutions non-performance.
Deferred Financing Costs
Deferred financing costs include fees and costs incurred to obtain the Companys lines of credit and long-term financings. These costs are amortized over the terms of the related debt. Unamortized financing costs are written-off when debt is retired before the maturity date. The accumulated amortization of such deferred financing costs was $24.5 million and $18.3 million at December 31, 2006 and 2005, respectively.
The valuation of financial instruments under SFAS No. 107, Disclosures about Fair Value of Financial Instruments, and SFAS No. 133 and its amendments (SFAS Nos. 137/138/149), Accounting for Derivative Instruments and Hedging Activities, requires the Company to make estimates and judgments that affect the fair value of the instruments. The Company, where possible, bases the fair values of its financial instruments, including its derivative instruments, on listed market prices and third party quotes. Where these are not available, the Company bases its estimates on current instruments with similar terms and maturities or on other factors relevant to the financial instruments.
On January 1, 2001, the Company adopted SFAS No. 133 and its amendments (SFAS Nos. 137/138/149), which requires an entity to recognize all derivatives as either assets or liabilities in the statement of financial position and to measure those instruments at fair value. Additionally, the fair value adjustments will affect either shareholders equity or net income depending on whether the derivative instruments qualify as a hedge for accounting purposes and, if so, the nature of the hedging activity. When the terms of an underlying transaction are modified, or when the underlying transaction is terminated or completed, all changes in the fair value of the instrument are marked-to-market with changes in value included in net income each period until the instrument matures. Any derivative instrument used for risk management that does not meet the hedging criteria of SFAS No. 133 is marked-to-market each period. The Company does not use derivatives for trading or speculative purposes.
The fair value of the Companys mortgage notes payable and unsecured notes were approximately $3.2 billion and $4.5 billion, respectively, at December 31, 2006.The fair values of the Companys financial instruments, other than mortgage notes payable, unsecured notes and derivative instruments, including cash and cash equivalents, lines of credit and other financial instruments, approximate their carrying or contract values. See Note 11 for further discussion of derivative instruments.
F-15
Rental income attributable to leases is recorded when due from residents and is recognized monthly as it is earned, which is not materially different than on a straight-line basis. Leases entered into between a resident and a property, for the rental of an apartment unit, are generally year-to-year, renewable upon consent of both parties on an annual or monthly basis. Fee and asset management revenue and interest income are recorded on an accrual basis.
The Company adopted SFAS No. 123(R), Share-Based Payment, as required effective January 1, 2006. SFAS No. 123(R) requires all companies to expense share-based compensation (such as share options), as well as making other revisions to SFAS No. 123. As the Company began expensing all share-based compensation effective January 1, 2003, the adoption of SFAS No. 123(R) did not have a material effect on its consolidated statements of operations or financial position.
The cost related to share-based employee compensation included in the determination of net income for the years ended December 31, 2006 and 2005 is equal to that which would have been recognized if the fair value based method had been applied to all awards since the original effective date of SFAS No. 123. The cost related to share-based employee compensation included in the determination of net income for the year ended December 31, 2004 is less than that which would have been recognized if the fair value based method had been applied to all awards since the original effective date of SFAS No. 123. The following table illustrates the effect on net income and earnings per share if the fair value based method had been applied to all outstanding and unvested awards for the year ended December 31, 2004 (amounts in thousands except per share amounts):
Year EndedDecember 31, 2004
Net income available to Common Shares as reported
Add: Share-based employee compensation expense included in reported net income:
312
12,242
Deduct: Share-based employee compensation expense determined under fair value based method for all awards:
(312
(12,242
(5,385
(1,290
Net income available to Common Shares pro forma
416,180
Earnings per share:
Basic as reported
Basic pro forma
1.49
Diluted as reported
Diluted pro forma
1.47
The fair value of the option grants as computed under SFAS No. 123 would be recognized over the vesting period of the options. The fair value for the Companys share options was estimated at the time the share options were granted using the Black-Scholes option pricing model with the following weighted-average assumptions:
F-16
Expected volatility
19.1
18.2
Expected life
6 years
5 years
Expected dividend yield
6.52
Risk-free interest rate
4.52
3.81
3.03
Option valuation per share
4.22
2.64
2.26
The valuation method and assumptions are the same as those the Company used in accounting for option expense in its consolidated financial statements. The Black-Scholes option valuation model was developed for use in estimating the fair value of traded options that have no vesting restrictions and are fully transferable. This model is only one method of valuing options and the Companys use of this model should not be interpreted as an endorsement of its accuracy. Because the Companys share options have characteristics significantly different from those of traded options, and because changes in the subjective input assumptions can materially affect the fair value estimate, in managements opinion, the existing models do not necessarily provide a reliable single measure of the fair value of its share options and the actual value of the options may be significantly different.
Income Taxes
Due to the structure of the Company as a REIT and the nature of the operations of its operating properties, no provision for federal income taxes has been made at the EQR level. Historically, the Company has generally only incurred certain state and local income, excise and franchise taxes. The Company has elected Taxable REIT Subsidiary (TRS) status for certain of its corporate subsidiaries, primarily those entities engaged in condominium conversion and sale activities and as a result, these entities incurred federal and state income taxes.
The Company provided for current income, franchise and excise taxes allocated as follows in the consolidated statements of operations for the years ended December 31, 2006, 2005 and 2004 (amounts in thousands):
General and administrative (1)
4,263
3,949
2,432
Discontinued operations, net of minority interests (2)
3,630
9,604
917
Provision for income, franchise and excise taxes
7,893
13,553
3,349
(1) Primarily includes state and local income, excise and franchise taxes. In 2006, also includes $2.9 million of federal income taxes related to a forfeited deposit on a terminated sale transaction and included in income from continuing operations. In 2005, also includes $2.0 million of federal income taxes related to the sale of land parcels owned by a TRS and included in income from continuing operations.
(2) Primarily represents federal income taxes incurred on the gains on sales of condominium units owned by a TRS and included in discontinued operations. Also represents state and local income, excise and franchise taxes on operating properties sold and included in discontinued operations.
The Company utilized approximately $43.9 million of net operating losses (NOL) during the year ended December 31, 2005 and had no NOL carryforwards available as of January 1, 2007 or 2006.
During the years ended December 31, 2006, 2005 and 2004, the Companys tax treatment of dividends and distributions were as follows:
F-17
Tax treatment of dividends and distributions:
Ordinary dividends
1.276
0.902
1.104
Qualified dividends
0.090
0.070
0.003
Long-term capital gain
0.330
0.669
0.432
Unrecaptured section 1250 gain
0.094
0.099
0.151
Nontaxable distributions
0.040
Dividends and distributions declared per Common Share outstanding
1.790
1.740
1.730
The aggregate cost of land and depreciable property for federal income tax purposes as of December 31, 2006 and 2005 was approximately $10.2 billion and $9.4 billion, respectively.
Operating Partnership: Net income is allocated to minority interests based on their respective ownership percentage of the Operating Partnership. The ownership percentage is calculated by dividing the number of units of limited partnership interest (OP Units) held by the minority interests by the total OP Units held by the minority interests and EQR. Issuance of additional common shares of beneficial interest, $0.01 par value per share (the Common Shares), and OP Units changes the ownership interests of both the minority interests and EQR. Such transactions and the related proceeds are treated as capital transactions.
Partially Owned Properties: The Company reflects minority interests in partially owned properties on the balance sheet for the portion of properties consolidated by the Company that are not wholly owned by the Company. The earnings or losses from those properties attributable to the minority interests are reflected as minority interests in partially owned properties in the consolidated statements of operations.
Use of Estimates
In preparation of the Companys financial statements in conformity with accounting principles generally accepted in the United States, management makes estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements as well as the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates.
Reclassifications
Certain reclassifications considered necessary for a fair presentation have been made to the prior period financial statements in order to conform to the current year presentation. These reclassifications have not changed the results of operations or shareholders equity.
The Company adopted FASB Interpretation (FIN) No. 46, Consolidation of Variable Interest Entities, as required, effective March 31, 2004. The adoption required the consolidation of all previously unconsolidated development projects. FIN No. 46 requires the Company to consolidate the assets, liabilities and results of operations of the activities of a variable interest entity, which for the Company includes only its development partnerships, if the Company is entitled to receive a majority of the entitys residual returns and/or is subject to a majority of the risk of loss from such entitys activities. Due to the March 31, 2004 effective date, the Company has only consolidated the results of operations beginning April 1, 2004. The adoption of FIN No. 46 did not have any effect on net income as the aggregate results of operations of these development properties were previously included in (loss) income from
F-18
investments in unconsolidated entities.
The Company adopted the disclosure provisions of SFAS No. 150 and FSP No. FAS 150-3, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity, effective December 31, 2003. SFAS No. 150 and FSP No. FAS 150-3 require the Company to make certain disclosures regarding noncontrolling interests that are classified as equity in the financial statements of a subsidiary but would be classified as a liability in the parents financial statements under SFAS No. 150 (e.g., minority interests in consolidated limited-life subsidiaries). The Company is presently the controlling partner in various consolidated partnerships consisting of 25 properties and 4,873 units and various uncompleted development properties having a minority interest book value of $26.8 million at December 31, 2006. Some of these partnerships contain provisions that require the partnerships to be liquidated through the sale of its assets upon reaching a date specified in each respective partnership agreement. The Company, as controlling partner, has an obligation to cause the property owning partnerships to distribute proceeds of liquidation to the Minority Interests in these Partially Owned Properties only to the extent that the net proceeds received by the partnerships from the sale of its assets warrant a distribution based on the partnership agreements. As of December 31, 2006, the Company estimates the value of Minority Interest distributions would have been approximately $106.7 million (Settlement Value) had the partnerships been liquidated. This Settlement Value is based on estimated third party consideration realized by the partnerships upon disposition of the Partially Owned Properties and is net of all other assets and liabilities, including yield maintenance on the mortgages encumbering the properties, that would have been due on December 31, 2006 had those mortgages been prepaid. Due to, among other things, the inherent uncertainty in the sale of real estate assets, the amount of any potential distribution to the Minority Interests in the Companys Partially Owned Properties is subject to change. To the extent that the partnerships underlying assets are worth less than the underlying liabilities, the Company has no obligation to remit any consideration to the Minority Interests in Partially Owned Properties.
The Company adopted EITF Issue No. 04-5, Determining Whether a General Partner, or the General Partners as a Group, Controls a Limited Partnership or Similar Entity When the Limited Partners Have Certain Rights (Issue 04-5), effective January 1, 2006. Issue 04-5 provides guidance in determining whether a general partner controls a limited partnership. The Company consolidated its Lexford syndicated portfolio consisting of 20 separate partnerships (10 properties) containing 1,272 units, all of which were sold October 5, 2006. The adoption did not have a material effect on the results of operations or financial position. See Note 4 for further discussion of the adoption of EITF Issue No. 04-5.
In March 2005, the FASB issued FIN No. 47, Accounting for Conditional Asset Retirement Obligations, an interpretation of SFAS No. 143, Asset Retirement Obligations. A conditional asset retirement obligation refers to a legal obligation to retire assets where the timing and/or method of settlement are conditioned on future events. FIN No. 47 requires an entity to recognize a liability for the fair value of a conditional asset retirement obligation when incurred if the liabilitys fair value can be reasonably estimated. The Company adopted the provisions of FIN No. 47 for the year ended December 31, 2005. The adoption did not have a material impact on the Companys consolidated financial position, results of operations or cash flows.
In July 2006, the FASB ratified the consensus in FIN No. 48, Accounting for Uncertainty in Income Taxes. FIN No. 48 creates a single model to address uncertainty in income tax positions and prescribes a minimum recognition threshold a tax position is required to meet before being recognized in the financial statements. It also provides guidance on derecognition, measurement, classification, interest and penalties, accounting in interim periods, disclosure and transition and, clearly scopes income taxes out of SFAS No. 5, Accounting for Contingencies. The Company will adopt FIN No. 48 as required effective January 1, 2007. While still under review, based on analyses completed and knowledge of the Companys tax positions to date, adoption of FIN No. 48 is not expected to have a material effect on the consolidated results of operations or financial position.
F-19
Common Shares outstanding at January 1,
289,536,344
285,076,915
277,643,885
Common Shares Issued:
Conversion of Series E Preferred Shares
104,904
314,485
1,536,501
Conversion of Series H Preferred Shares
9,554
3,182
10,268
Conversion of Series H and I Preference Interests
679,686
Conversion of OP Units
1,653,988
1,085,446
1,744,463
Exercise of options
2,647,776
2,248,744
3,350,759
Employee Share Purchase Plan
213,427
286,751
275,616
Dividend Reinvestment DRIP Plan
169
Restricted share grants, net
603,697
520,821
515,622
Common Shares Other:
Repurchased and retired
(1,897,912
(199
Common Shares outstanding at December 31,
OP Units outstanding at January 1,
20,424,245
20,552,940
21,907,732
OP Units Issued:
Acquisitions/consolidations
1,144,326
956,751
306,694
Conversion of Series A Junior Preference Units
82,977
Conversion of OP Units to Common Shares
(1,653,988
(1,085,446
(1,744,463
OP Units Outstanding at December 31,
Total Common Shares and OP Units Outstanding at December 31,
309,960,589
305,629,855
OP Units Ownership Interest in Operating Partnership
Acquisitions/consolidations per unit
43.34
35.18
29.63
Acquisitions/consolidations valuation
49.6 million
33.7 million
9.1 million
Conversion of Series A Junior Preference Units per unit
24.50
Conversion of Series A Junior Preference Units valuation
2.0 million
In February 1998, the Company filed and the SEC declared effective a Form S-3 Registration Statement to register $1.0 billion of equity securities. In addition, the Company carried over $272.4 million related to a prior registration statement. As of February 7, 2007, $956.5 million in equity securities remained available for issuance under this registration statement.
During the year ended December 31, 2006, the Company repurchased 1,897,912 of its Common Shares on the open market at an average price of $43.85 per share. The Company paid approximately $83.2 million for these shares, which were retired subsequent to the repurchase.
The equity positions of various individuals and entities that contributed their properties to the Operating Partnership in exchange for OP Units are collectively referred to as the Minority Interests Operating Partnership. Subject to certain restrictions, the Minority Interests Operating Partnership may exchange their OP Units for EQR Common Shares on a one-for-one basis.
Net proceeds from the Companys Common Share and Preferred Share (see definition below) offerings are contributed by the Company to the Operating Partnership. In return for those contributions,
F-20
EQR receives a number of OP Units in the Operating Partnership equal to the number of Common Shares it has issued in the equity offering (or in the case of a preferred equity offering, a number of preference units in the Operating Partnership equal in number and having the same terms as the Preferred Shares issued in the equity offering). As a result, the net offering proceeds from Common Shares and Preferred Shares are allocated between shareholders equity and Minority Interests Operating Partnership to account for the change in their respective percentage ownership of the underlying equity of the Operating Partnership.
The Companys declaration of trust authorizes the Company to issue up to 100,000,000 preferred shares of beneficial interest, $0.01 par value per share (the Preferred Shares), with specific rights, preferences and other attributes as the Board of Trustees may determine, which may include preferences, powers and rights that are senior to the rights of holders of the Companys Common Shares.
The following table presents the Companys issued and outstanding Preferred Shares as of December 31, 2006 and 2005:
AnnualDividend
Amounts in thousands
RedemptionDate (1) (2)
ConversionRate (2)
per Share(3)
December31, 2006
December31, 2005
Preferred Shares of beneficial interest, $0.01 par value; 100,000,000 shares authorized:
9 1/8% Series C Cumulative Redeemable Preferred; liquidation value $250 per share; 0 and 460,000 shares issued and outstanding at December 31, 2006 and December 31, 2005, respectively
9/9/06
(5)
115,000
8.60% Series D Cumulative Redeemable Preferred; liquidation value $250 per share; 700,000 shares issued and outstanding at December 31, 2006 and December 31, 2005 (4)
7.00% Series E Cumulative Convertible Preferred; liquidation value $25 per share; 434,816 and 529,096 shares issued and outstanding at December 31, 2006 and December 31, 2005, respectively
13,228
7.00% Series H Cumulative Convertible Preferred; liquidation value $25 per share; 28,134 and 34,734 shares issued and outstanding at December 31, 2006 and December 31, 2005, respectively
868
8.29% Series K Cumulative Redeemable Preferred; liquidation value $50 per share; 1,000,000 shares issued and outstanding at December 31, 2006 and December 31, 2005
6.48% Series N Cumulative Redeemable Preferred; liquidation value $250 per share; 600,000 shares issued and outstanding at December 31, 2006 and December 31, 2005 (4)
(1) On or after the redemption date, redeemable preferred shares (Series D, K and N) may be redeemed for cash at the option of the Company, in whole or in part, at a redemption price equal to the liquidation price per share, plus accrued and unpaid distributions, if any.
(2) On or after the redemption date, convertible preferred shares (Series E & H) may be redeemed under certain circumstances at the option of the Company for cash (in the case of Series E) or Common Shares (in the case of Series H), in whole or in part, at various redemption prices per share based upon the contractual conversion rate, plus accrued and unpaid distributions, if any.
F-21
(3) Dividends on all series of Preferred Shares are payable quarterly at various pay dates. Dividend rates listed for Series D and N are Preferred Share rates and the equivalent Depositary Share annual dividends are $2.15 and $1.62 per share, respectively.
(4) Series D and N Preferred Shares each have a corresponding depositary share that consists of ten times the number of shares and one-tenth the liquidation value and dividend per share.
(5) On August 9, 2006, the Company issued an irrevocable notice to redeem for cash on September 11, 2006 all 460,000 shares of its 9 1/8% Series C Preferred Shares. The Company recorded approximately $4.0 million as a premium on redemption of Preferred Shares in the accompanying consolidated statements of operations.
During the year ended December 31, 2005, the Company redeemed for cash all 500,000 shares of its Series B Preferred Shares with a liquidation value of $125.0 million. Additionally, the Company recorded the write-off of approximately $4.3 million in original issuance costs as a premium on redemption of Preferred Shares in the accompanying consolidated statements of operations.
The following table presents the issued and outstanding Preference Interests as of December 31, 2006 and December 31, 2005:
RedemptionDate (1)(2)
per Unit(3)
7.875% Series G Cumulative Redeemable Preference Units; liquidation value $50 per unit; 0 and 510,000 units issued and outstanding at December 31, 2006 and December 31, 2005, respectively
03/21/06
25,500
7.625% Series H Cumulative Convertible Redeemable Preference Units; liquidation value $50 per unit; 0 and 190,000 units issued and outstanding at December 31, 2006 and December 31, 2005, respectively
03/23/06
1.5108
9,500
7.625% Series I Cumulative Convertible Redeemable Preference Units; liquidation value $50 per unit; 0 and 270,000 units issued and outstanding at December 31, 2006 and December 31, 2005, respectively
06/22/06
1.4542
(6)
13,500
7.625% Series J Cumulative Convertible Redeemable Preference Units; liquidation value $50 per unit; 230,000 units issued and outstanding at December 31, 2006 and December 31, 2005
60,000
(1) On or after the fifth anniversary of the respective issuance (the Redemption Date), all of the Preference Interests may be redeemed for cash at the option of the Company, in whole or in part, at any time or from time to time, at a redemption price equal to the liquidation preference of $50.00 per unit plus the cumulative amount of accrued and unpaid distributions, if any.
(2) On or after the tenth anniversary of the respective issuance (the Conversion Date), all of the Preference Interests are exchangeable at the option of the holder (in whole but not in part) on a one-for-one basis for a respective reserved series of EQR Preferred Shares. In addition, on or after the Conversion Date, the convertible Preference Interests may be converted under certain circumstances at the option of the holder (in whole but not in part) to Common Shares based upon the contractual conversion rate, plus accrued and unpaid distributions, if any. Prior to the Conversion Date, the convertible Preference Interests may be converted under certain circumstances at the option of the holder (in whole but not in part) to Common Shares based upon the contractual conversion rate, plus accrued and unpaid distributions, if any, if the issuer has called the series for redemption (the Accelerated Conversion Right).
(3) Dividends on all series of Preference Interests are payable quarterly on March 25th, June 25th, September 25th, and December 25th of each year.
(4) On February 15, 2006, the Company issued an irrevocable notice to redeem for cash on March 21, 2006 all 510,000 units of its 7.875% Series G Preference Interests with a liquidation value of $25.5 million. The company recorded approximately $0.7 million as a premium on redemption of Preference Interests (Minority Interests) in the accompanying consolidated statements of operations.
F-22
(5) On February 15, 2006, the Company issued an irrevocable notice to redeem for cash on March 23, 2006 all 190,000 units of its 7.625% Series H Preference Interests with a liquidation value of $9.5 million. This notice triggered the holders Accelerated Conversion Right, which they exercised. As a result, effective March 23, 2006, the 190,000 units were converted to 287,052 Common Shares.
(6) On May 16, 2006, the Company issued an irrevocable notice to redeem for cash on June 22, 2006 all 270,000 units of its 7.625% Series I Preference Interests with a liquidation value of $13.5 million. This notice triggered the holders Accelerated Conversion Right, which they exercised. As a result, effective June 22, 2006, the 270,000 units were converted to 392,634 Common Shares.
During the year ended December 31, 2005, the Company redeemed or repurchased for cash all of its Series B through F Preference Interests with a liquidation value of $146.0 million. The Company recorded approximately $4.1 million as premiums on redemption of Preference Interests (Minority Interests) in the accompanying consolidated statements of operations, which included $3.8 million in original issuance costs and $0.3 million in cash redemption charges.
During the year ended December 31, 2004, the Company redeemed for cash all 800,000 units of it 8.00% Series A Preference Interests with a liquidation value of $40.0 million. The Company recorded approximately $1.1 million as premiums on redemption of Preference Interests (Minority Interests) in the accompanying consolidated statements of operations.
The following table presents the Operating Partnerships issued and outstanding Junior Convertible Preference Units (the Junior Preference Units) as of December 31, 2006 and December 31, 2005:
RedemptionDate (2)
per Unit(1)
Series B Junior Convertible Preference Units; liquidation value $25 per unit; 7,367 units issued and outstanding at December 31, 2006 and December 31, 2005
07/29/09
(1) Dividends on the Junior Preference Units are payable quarterly at various pay dates.
(2) On or after the tenth anniversary of the issuance (the Redemption Date), the Series B Junior Preference Units may be converted into OP Units at the option of the Operating Partnership based on the contractual conversion rate. Prior to the Redemption Date, the holders may elect to convert the Series B Junior Preference Units to OP Units under certain circumstances based on the contractual conversion rate. The contractual rate is based upon a ratio dependent upon the closing price of EQRs Common Shares.
4. Real Estate
The following table summarizes the carrying amounts for investment in real estate (at cost) as of December 31, 2006 and 2005 (Amounts in thousands):
F-23
Depreciable property:
Buildings and improvements
12,563,807
12,583,020
Furniture, fixtures and equipment
812,552
753,616
Projects under development:
125,496
90,261
Construction-in-progress
261,421
150,719
Land held for development:
214,704
148,234
39,523
15,919
During the year ended December 31, 2006, the Company acquired the entire equity interest in 35 properties containing 8,768 units and nine land parcels from unaffiliated parties for a total purchase price of $1.9 billion. The Company also acquired the majority of its partners interest in eighteen partially owned properties containing 1,643 units for $56.6 million, partially funded through the issuance of 417,039 OP Units valued at $18.6 million.
The Company adopted EITF Issue No. 04-5, as required for existing limited partnership arrangements, effective January 1, 2006. The adoption required the consolidation of the Lexford syndicated portfolio consisting of 20 separate partnerships (10 properties) containing 1,272 units, all of which were sold October 5, 2006. The Company recorded $24.6 million in investment in real estate and also:
Consolidated $22.5 million in mortgage debt;
Reduced investments in unconsolidated entities by $2.6 million;
Consolidated $0.9 million of other liabilities net of other assets acquired; and
Consolidated $1.4 million of cash.
During the year ended December 31, 2005, the Company acquired the entire equity interest in forty-one properties containing 12,059 units, inclusive of one additional unit at one existing property, and seven land parcels from unaffiliated parties for a total purchase price of $2.7 billion.
During the year ended December 31, 2005, the Company also acquired a majority interest in the remaining equity interests it did not previously own in sixteen Partially Owned Properties, all of which remain partially owned. The acquisitions were funded using $24.2 million in cash and through the issuance of 614,717 OP Units valued at $20.8 million, with $43.0 million recorded as additional building basis and $2.0 million recorded as a reduction of Minority Interests Partially Owned Properties. The Company also acquired the majority of the remaining third party equity interests it did not previously own in three properties, consisting of 211 units. The properties were previously accounted for under the equity method of accounting and subsequent to each purchase were consolidated. The Company recorded $5.6 million in investment in real estate and also:
Assumed $2.8 million in mortgage debt;
Reduced investments in unconsolidated entities by $1.2 million;
Assumed $1.5 million of other liabilities net of other assets acquired; and
Paid cash of $0.1 million (net of cash acquired).
During the year ended December 31, 2006, the Company disposed of the following to unaffiliated parties (sales price in thousands):
F-24
Rental Properties
335
39,608
2,255,442
Condominium Units
1,069
215,972
Land Parcels (two)
1,569
340
40,677
2,472,983
The Company recognized a net gain on sales of discontinued operations of approximately $1.0 billion (amount is net of $3.2 million of income taxes incurred on condominium sales see additional discussion in Note 2), a net gain on sales of land parcels of approximately $2.8 million and a net gain on sales of unconsolidated entities of $0.4 million on the above sales.
On June 28, 2006, the Company announced that it agreed to sell its Lexford Housing Division for a cash purchase price of $1.086 billion. The sale closed on October 5, 2006. The Lexford Housing Division results are classified as discontinued operations, net of minority interests, in the consolidated statements of operations for all periods presented. The Company recorded a gain on sale of approximately $418.7 million on the sale of the Lexford Housing Division in the fourth quarter of 2006. In conjunction with the Lexford disposition, the Company paid off/extinguished $196.3 million of mortgage notes payable secured by the properties and incurred approximately $9.2 million in prepayment penalties upon extinguishment. The Company also recorded approximately $4.5 million in one-time accrued retention benefits during the third quarter of 2006 related to the Lexford disposition. These costs are included in discontinued operations, net of minority interests, in the consolidated statements of operations. See Note 13 for additional information.
During the year ended December 31, 2005, the Company disposed of the following to unaffiliated parties (sales price in thousands):
12,848
1,351,636
2,241
593,305
Land Parcels (five)
108,280
56
15,089
2,053,221
The Company recognized a net gain on sales of discontinued operations of approximately $697.7 million (amount is net of $8.8 million of income taxes incurred on condominium sales see additional discussion in Note 2), a net gain on sales of land parcels of approximately $30.2 million and a net gain on the sales of unconsolidated entities of $1.3 million on the above sales.
5. Commitments to Acquire/Dispose of Real Estate
As of February 7, 2007, in addition to the properties that were subsequently acquired as discussed in Note 21, the Company had entered into separate agreements to acquire the following (purchase price in thousands):
Properties/Parcels
PurchasePrice
Operating Properties
1,564
410,850
Land Parcels
88,552
499,402
As of February 7, 2007, in addition to the property that was subsequently disposed of as discussed in Note 21, the Company had entered into separate agreements to dispose of the following (sales price in thousands):
F-25
SalesPrice
4,365
319,130
4,000
323,130
The closings of these pending transactions are subject to certain conditions and restrictions, therefore, there can be no assurance that these transactions will be consummated or that the final terms will not differ in material respects from those summarized in the preceding paragraphs.
6. Investments in Partially Owned Entities
The Company has co-invested in various properties with unrelated third parties which are either consolidated or accounted for under the equity method of accounting (unconsolidated). The following table summarizes the Companys investments in partially owned entities as of December 31, 2006 (amounts in thousands except for project and unit amounts):
Development Projects
Held forand/or UnderDevelopment
Completed andStabilized
InstitutionalJoint Ventures
Total projects (1)
Total units (1)
977
3,896
Debt Secured (2):
EQR Ownership (3)
159,154
61,000
287,022
507,176
121,200
Minority Ownership
13,321
363,600
Total (at 100%)
300,343
520,497
484,800
(1) Project and unit counts exclude all uncompleted development projects until those projects are completed.
(2) All debt is non-recourse to the Company with the exception of $28.3 million in mortgage bonds on one development project.
(3) Represents the Companys economic ownership interest.
7. Deposits - - Restricted
The following table presents the restricted deposits as of December 31, 2006 and 2005 (amounts in thousands):
Taxdeferred (1031) exchange proceeds
299,392
853
Earnest money on pending acquisitions
13,170
15,120
Resident security, utility and other
79,263
61,120
Totals
8. Mortgage Notes Payable
As of December 31, 2006, the Company had outstanding mortgage debt of approximately $3.2 billion.
F-26
!
During the year ended December 31, 2006, the Company:
Repaid $493.0 million of mortgage loans;
Assumed/consolidated $149.5 million of mortgage debt on certain properties in connection with their acquisition and/or consolidation;
Obtained $267.0 million of new mortgage loans on certain properties; and
Was released from $117.9 million of mortgage debt assumed by the purchaser on disposed properties.
As of December 31, 2006, scheduled maturities for the Companys outstanding mortgage indebtedness were at various dates through September 1, 2045. At December 31, 2006, the interest rate range on the Companys mortgage debt was 3.32% to 12.465%. During the year ended December 31, 2006, the weighted average interest rate on the Companys mortgage debt was 5.82%.
The historical cost, net of accumulated depreciation, of encumbered properties was $4.7 billion and $4.8 billion at December 31, 2006 and 2005, respectively.
Aggregate payments of principal on mortgage notes payable for each of the next five years and thereafter are as follows (amounts in thousands):
307,941
420,583
540,679
279,688
529,601
1,099,731
As of December 31, 2005, the Company had outstanding mortgage indebtedness of approximately $3.4 billion.
During the year ended December 31, 2005, the Company:
Repaid $470.4 million of mortgage loans;
Assumed/consolidated $446.3 million of mortgage debt on certain properties in connection with their acquisition and/or consolidation;
Obtained $280.1 million of new mortgage loans on certain properties; and
Was released from $35.0 million of mortgage debt assumed by the purchaser on disposed properties.
As of December 31, 2005, scheduled maturities for the Companys outstanding mortgage indebtedness were at various dates through February 1, 2041. At December 31, 2005, the interest rate range on the Companys mortgage debt was 3.35% to 12.465%. During the year ended December 31, 2005, the weighted average interest rate on the Companys mortgage debt was 5.63%.
9. Notes
The following tables summarize the Companys unsecured note balances and certain interest rate and maturity date information as of and for the years ended December 31, 2006 and 2005, respectively:
F-27
December 31, 2006(Amounts are in thousands)
Net PrincipalBalance
Interest RateRanges
WeightedAverageInterest Rate
MaturityDate Ranges
Fixed Rate Public/Private Notes (1)
3.85% - 7.625%
2007 - 2026
Floating Rate Public Notes (1)
Fixed Rate Tax-Exempt Bonds
4.75% - 5.20%
2028 - 2029
(1) $150.0 million in fair value interest rate swaps converts 50% of the $300.0 million 4.750% notes due June 15, 2009 to a floating interest rate.
December 31, 2005(Amounts are in thousands)
Fixed Rate Public/Private Notes
3,331,394
4.75% - 7.625%
2006 - 2026
The Companys unsecured public debt contains certain financial and operating covenants including, among other things, maintenance of certain financial ratios. The Company was in compliance with its unsecured public debt covenants for both the years ended December 31, 2006 and 2005.
As of February 7, 2007, an unlimited amount of debt securities remains available for issuance by the Operating Partnership under a registration statement that became automatically effective upon filing with the SEC in June 2006 (under SEC regulations enacted in 2005, the registration statement automatically expires on June 29, 2009 and does not contain a maximum issuance amount).
Issued $400.0 million of ten and one-half year 5.375% fixed-rate public notes, receiving net proceeds of $395.5 million;
Issued $650.0 million of twenty year 3.85% fixed rate public notes that are exchangeable into EQR Common Shares, receiving net proceeds of $637.0 million (see further discussion below);
Repaid $60.0 million of fixed-rate public notes at maturity; and
Repaid $4.3 million of other unsecured notes.
On August 23, 2006, the Operating Partnership issued $650.0 million of exchangeable senior notes that mature on August 15, 2026. The notes bear interest at a fixed rate of 3.85%. The notes are exchangeable into EQR Common Shares, at the option of the holders, under specific circumstances or on or after August 15, 2025, at an initial exchange rate of 16.3934 shares per $1,000 principal amount of notes (equivalent to an initial exchange price of $61.00 per share). The initial exchange rate is subject to adjustment in certain circumstances, including upon an increase in the Companys dividend rate. Upon an exchange of the notes, the Operating Partnership will settle any amounts up to the principal amount of the notes in cash and the remaining exchange value, if any, will be settled, at the Operating Partnerships option, in cash, EQR Common Shares or a combination of both.
On or after August 18, 2011, the Operating Partnership may redeem the notes at a redemption price equal to the principal amount of the notes plus any accrued and unpaid interest thereon. Upon notice of redemption by the Operating Partnership, the holders may elect to exercise their exchange rights In addition, on August 18, 2011,
F-28
August 15, 2016 and August 15, 2021 or following the occurrence of certain change in control transactions prior to August 18, 2011, note holders may require the Operating Partnership to repurchase the notes for an amount equal to the principal amount of the notes plus any accrued and unpaid interest thereon.
Note holders may also require an exchange of the notes should the closing sale price of Common Shares exceed 130% of the exchange price for a certain period of time or should the trading price on the notes be less than 98% of the product of the closing sales price of Common Shares multiplied by the applicable exchange rate for a certain period of time.
Issued $500.0 million of ten and one-half year 5.125% fixed-rate public notes, receiving net proceeds of $496.2 million;
Had $300.0 million in fixed rate public notes remarketed as originally contemplated in a remarketing agreement entered into in connection with the original issuance of the notes, with the interest rate changing from 6.63% to 6.584% effective April 14, 2005 (notes still mature on April 13, 2015);
Repaid $190.0 million of fixed rate public notes at maturity; and
Aggregate payments of principal on unsecured notes payable for each of the next five years and thereafter are as follows (amounts in thousands):
153,522
129,251
294,838
2010 (1)
(365
2011 (2)
942,994
2,899,193
(1) Principal payments on unsecured notes includes amortization of any discounts or premiums related to the notes. Premiums and discounts are amortized over the life of the unsecured notes.
(2) Includes the $650.0 million of 3.85% convertible unsecured debt with a final maturity of 2026.
10. Lines of Credit
F-29
As of December 31, 2006 and 2005, $460.0 million and $769.0 million, respectively, was outstanding and $69.3 million and $50.2 million, respectively, was restricted (dedicated to support letters of credit and not available for borrowing) on the credit facilities. During the years ended December 31, 2006 and 2005, the weighted average interest rates were 5.40% and 3.80%, respectively.
11. Derivative Instruments
The following table summarizes the consolidated derivative instruments at December 31, 2006 (dollar amounts are in thousands):
Fair ValueHedges (1)
Forward StartingSwaps (2)
Development CashFlow Hedges (3)
Current Notional Balance
370,000
100,000
Lowest Possible Notional
13,925
Highest Possible Notional
46,296
Lowest Interest Rate
3.245
5.596
4.530
Highest Interest Rate
3.787
Earliest Maturity Date
2017
Latest Maturity Date
Estimated Asset (Liability) Fair Value
(13,130
(3,122
57
(1) Fair Value Hedges Converts outstanding fixed rate debt to a floating interest rate.
(2) Forward Starting Swaps Designed to partially fix the interest rate in advance of a planned future debt issuance.
(3) Development Cash Flow Hedges Converts outstanding floating rate debt to a fixed interest rate.
On December 31, 2006, the net derivative instruments were reported at their fair value as other assets of approximately $0.1 million and as other liabilities of approximately $16.3 million. As of December 31, 2006, there were approximately $14.6 million in deferred losses, net, included in accumulated other comprehensive loss. Based on the estimated fair values of the net derivative instruments at December 31, 2006, the Company may recognize an estimated $2.4 million of accumulated other comprehensive loss as additional interest expense during the year ending December 31, 2007.
In January 2006, the Company received approximately $10.7 million to terminate six forward starting swaps in conjunction with the issuance of $400.0 million of ten and one-half year unsecured notes. The $10.7 million has been deferred as a component of accumulated other comprehensive loss and will be recognized as a reduction of interest expense over the life of the unsecured notes.
12. Earnings Per Share
The following tables set forth the computation of net income per share basic and net income per share diluted (amounts in thousands except per share amounts):
Numerator for net income per share basic:
Income from continuing operations available to Common Shares, net of minority interests
59,454
93,322
35,032
Numerator for net income per share basic
F-30
Numerator for net income per share diluted:
Effect of dilutive securities:
63,655
100,118
37,656
Discontinued operations
1,040,685
766,188
412,155
Numerator for net income per share diluted
1,104,340
866,306
449,811
Denominator for net income per share basic and diluted:
Denominator for net income per share basic
20,433
20,819
20,939
Share options/restricted shares
5,127
4,206
3,188
Denominator for net income per share diluted
Net income per share basic
Net income per share diluted
Net income per share basic:
0.205
0.327
0.125
3.353
2.500
1.371
3.558
2.827
1.496
Net income per share diluted:
0.202
0.322
0.124
3.298
2.466
1.356
3.500
2.788
1.480
Convertible preferred shares/units that could be converted into 1,163,908, 1,772,048 and 3,215,472 weighted average Common Shares for the years ended December 31, 2006, 2005 and 2004, respectively, were outstanding but were not included in the computation of diluted earnings per share because the effects would be anti-dilutive. In addition, the effect of the Common Shares that could ultimately be issued upon the conversion/exchange of the Operating Partnerships $650.0 million exchangeable senior notes were not included in the computation of diluted earnings per share because the effects would be anti-dilutive.
For additional disclosures regarding the employee share options and restricted shares, see Notes 2 and 14.
13. Discontinued Operations
The Company has presented separately as discontinued operations in all periods the results of operations for all consolidated assets disposed of on or after January 1, 2002 (the date of adoption of SFAS No. 144), all operations related to condominium conversion properties effective upon their respective transfer into a TRS and all properties held for sale.
The components of discontinued operations are outlined below and include the results of operations for the respective periods that the Company owned such assets during each of the years ended December 31, 2006, 2005, and 2004 (amounts in thousands).
F-31
173,907
365,492
458,431
908
1,053
366,400
459,484
EXPENSES (1)
65,871
120,104
148,452
20,028
46,069
53,852
8,695
10,409
9,706
29,898
89,364
115,910
579
1,142
974
351
125,422
267,088
328,894
Discontinued operating income
48,485
99,312
130,590
1,507
1,411
376
Interest (2):
(24,918
(31,527
(35,792
(832
(663
(1,462
24,242
68,533
93,712
(1,593
(4,626
(6,504
22,649
63,907
87,208
Net gain on sales of discontinued operations
1,016,443
697,655
318,443
(66,780
(47,092
(22,100
Gain on sales of discontinued operations, net of minority interests
949,663
650,563
296,343
Note: Discontinued operations includes the Lexford Housing Division.
(1) Includes expenses paid in the current period for properties sold or held for sale in prior periods related to the Companys period of ownership.
(2) Includes only interest expense specific to secured mortgage notes payable for properties sold and/or held for sale.
For the properties sold during 2006 (excluding condominium conversion properties), the investment in real estate, net of accumulated depreciation, and the mortgage notes payable balances at December 31, 2005 were $1.3 billion and $348.4 million, respectively.
The net real estate basis of the Companys condominium conversion properties owned by the TRS and included in discontinued operations (excludes the Companys five halted conversions as they are now held for use), which were included in investment in real estate, net in the consolidated balance sheets, was $95.4 million and $121.3 million at December 31, 2006 and 2005, respectively.
14. Share Incentive Plans
On May 15, 2002, the shareholders of EQR approved the Companys 2002 Share Incentive Plan. The maximum aggregate number of awards that may be granted under this plan may not exceed 7.5% of the Companys outstanding Common Shares calculated on a fully diluted basis and determined annually on
F-32
the first day of each calendar year. As of January 1, 2007, this amount equaled 23,574,211, of which 13,521,150 is available for future issuance. No awards may be granted under the 2002 Share Incentive Plan after February 20, 2012.
Pursuant to the 2002 Share Incentive Plan and the Fifth Amended and Restated 1993 Share Option and Share Award Plan (collectively the Share Incentive Plans), officers, trustees and key employees of the Company may be granted share options to acquire Common Shares (Options) including non-qualified share options (NQSOs), incentive share options (ISOs) and share appreciation rights (SARs), or may be granted restricted or non-restricted shares, subject to conditions and restrictions as described in the Share Incentive Plans. Finally, certain executive officers of the Company participate in the Companys performance based restricted share plan. Options, SARs, restricted shares and performance shares are sometimes collectively referred to herein as Awards.
The Options are generally granted at the fair market value of the Companys Common Shares at the date of grant, vest in three equal installments over a three year period, are exercisable upon vesting and expire ten years from the date of grant. The exercise price for all Options under the Share Incentive Plans is equal to the fair market value of the underlying Common Shares at the time the Option is granted. The Fifth Amended and Restated 1993 Share Option and Share Award Plan will terminate at such time as all outstanding Awards have expired or have been exercised/vested. The Board of Trustees may at any time amend or terminate the Share Incentive Plans, but termination will not affect Awards previously granted. Any Options which had vested prior to such a termination would remain exercisable by the holder.
As to the restricted shares that have been awarded through December 31, 2006, these shares generally vest three years from the award date. During the three-year period of restriction, the Companys unvested restricted shareholders receive quarterly dividend payments on their shares at the same rate and on the same date as any other Common Share holder. In addition, the Companys unvested restricted shareholders have the same voting rights as any other Common Share holder. As a result, dividends paid on unvested restricted shares are included as a component of retained earnings (deficit) and have not been considered in reducing net income available to Common Shares in a manner similar to the Companys preferred share dividends for the earnings per share calculation. If employment is terminated prior to the lapsing of the restriction, the shares are generally canceled.
In addition, each year prior to 2007, selected executive officers of the Company received performance-based awards. Effective January 1, 2007, the Company has elected to discontinue the award of new performance-based award grants. The executive officers have the opportunity to earn in Common Shares an amount as little as 0% to as much as 225% of the target number of performance-based awards. The owners of performance-based awards have no right to vote, receive dividends or transfer the awards until Common Shares are issued in exchange for the awards. The number of Common Shares the executive officer actually receives on the third anniversary of the grant date will depend on the excess, if any, by which the Companys Average Annual Return (i.e., the average of the Common Share dividends declared during each year as a percentage of the Common Share price as of the first business day of the first performance year and the average percentage increase in funds from operations (FFO) for each calendar year on a per share basis over the prior year) for the three performance years exceeds the average of the 10-year Treasury Note interest rate as of the first business day in January of each performance year (the T-Note Rate).
F-33
If the Companys Average Annual Return exceeds the T-Note Rate by:
Lessthan0.99%
1-1.99%
2%
3%
4%
5%
6%
Greaterthan7%
Then the executive officer will receive Common Shares equal to the target number of awards times thefollowing %:
0%
50%
100%
115%
135%
165%
190%
225%
If the Companys Average Annual Return exceeds the T-Note Rate by an amount which falls between any of the percentages in excess of the 2% threshold, the performance-based award will be determined by extrapolation between the two percentages. Fifty percent of the Common Shares to which an executive officer may be entitled under the performance share grants will vest, subject to the executives continued employment with the Company, on the third anniversary of the award (which will be the date the Common Shares are issued); twenty-five percent will vest on the fourth anniversary and the remaining twenty-five percent will vest on the fifth anniversary. The Common Shares will also fully vest upon the executives death, retirement at or after age 62, disability or upon a change in control of the Company.
The following tables summarize compensation information regarding the performance shares, restricted shares, share options and ESPP for the three years ended December 31, 2006, 2005 and 2004 (amounts in thousands):
Year Ended December 31, 2006
CompensationExpense
CompensationCapitalized
CompensationEquity
DividendsIncurred
13,923
1,021
14,944
2,437
4,868
330
1,494
84
1,435
23,515
Year Ended December 31, 2005
Year Ended December 31, 2004
CompensationExpense/Equity
20,055
2,743
2,508
Compensation expense is recognized for all Awards over the vesting period. The total compensation expense related to Awards not yet vested at December 31, 2006 is $23.7 million, which is expected to be recognized over a weighted average term of 1.6 years.
See Note 2 for additional information regarding the Companys share-based compensation.
The table below summarizes the Award activity of the Share Incentive Plans and options assumed in connection with mergers (the Merger Options) for the three years ended December 31, 2006, 2005 and 2004:
F-34
Common SharesSubject to Options
Weighted AverageExercise PricePer Option
RestrictedShares
Weighted Average FairValue perRestricted Share
Balance at December 31, 2003
12,085,598
24.27
1,362,733
22.75
Awards granted (2002 plan)
2,254,570
29.33
572,688
29.28
Awards exercised/vested (1993 plan)
(2,920,057
23.75
(457,127
20.05
Awards exercised/vested (2002 plan)
(423,866
23.55
(7,973
28.05
Merger Options exercised
(6,836
20.14
Awards canceled (1993 plan)
(90,436
23.44
(33,374
25.25
Awards canceled (2002 plan)
(79,751
28.02
(23,692
28.19
Balance at December 31, 2004
10,819,222
25.48
1,413,255
26.06
2,235,268
31.91
620,192
31.89
(1,630,321
(373,310
24.68
(611,943
26.31
(190,938
29.36
(6,480
18.10
(27,677
24.53
(12,363
23.64
(205,326
30.32
(87,008
29.55
Balance at December 31, 2005
10,572,743
27.02
1,369,828
28.42
1,671,122
42.32
684,998
34.76
Awards exercised/vested (1993 plan) (1)
(1,754,288
25.24
(151,104
Awards exercised/vested (2002 plan) (1)
(890,326
29.24
(519,664
21.07
Merger Options exercised (1)
(3,162
19.49
(8,866
22.46
(275
(171,436
35.28
(81,026
34.74
Balance at December 31, 2006
9,415,787
29.71
1,302,757
34.85
(1) The aggregate intrinsic value of options exercised during the year ended December 31, 2006 was $58.0 million.
The following table summarizes information regarding options outstanding at December 31, 2006:
Options Outstanding (1)
Weighted
Options Exercisable (2)
Average
Range of Exercise Prices
Options
RemainingContractualLife in years
AverageExercisePrice
$9.00 to $18.13
9.55
$18.14 to $22.67
837,986
2.52
20.56
$22.68 to $27.20
2,376,911
3.78
24.63
$27.21 to $31.73
2,784,929
28.30
2,264,236
28.06
$31.74 to $36.26
1,817,740
8.05
31.77
773,233
$36.27 to $40.80
329,167
8.96
39.74
302,967
39.90
$40.81 to $45.33
1,268,962
9.03
42.81
76,624
42.80
$9.00 to $45.33
6.03
6,632,049
27.03
(1) The aggregate intrinsic value of options outstanding as of December 31, 2006 is $198.1 million.
(2) The aggregate intrinsic value and weighted average remaining contractual life in years of options exercisable as of December 31, 2006 is $156.8 million and 5.1 years, respectively.
As of December 31, 2005 and 2004, 6,864,922 Options (with a weighted average exercise price of $25.60) and 6,851,442 Options (with a weighted average exercise price of $24.47) were exercisable, respectively.
F-35
15. Employee Plans
The Company established an Employee Share Purchase Plan (the ESPP) to provide employees and trustees the ability to annually acquire up to $100,000 of Common Shares of the Company. In 2003, the Companys shareholders approved an increase in the aggregate number of Common Shares available under the ESPP to 7,000,000 (from 2,000,000). The Company has 4,270,759 Common Shares available for purchase under the ESPP at December 31, 2006. The Common Shares may be purchased quarterly at a price equal to 85% of the lesser of: (a) the closing price for a share on the last day of such quarter; and (b) the greater of: (i) the closing price for a share on the first day of such quarter, and (ii) the average closing price for a share for all the business days in the quarter. The following table summarizes information regarding the Common Shares issued under the ESPP:
(Amounts in thousands except share and per share amounts)
Shares issued
Issuance price ranges
$35.43 $43.30
$27.89 $32.27
$23.35 $27.39
Issuance proceeds
$7,972
$8,285
$6,853
The Company established a defined contribution plan (the 401(k) Plan) to provide retirement benefits for employees that meet minimum employment criteria. The Company matches dollar for dollar up to the first 3% of eligible compensation that a participant contributes to the 401(k) Plan (2% for 2004). Participants are vested in the Companys contributions over five years. The Company made contributions in the amount of $3.5 million and $1.7 million for the years ended December 31, 2005 and 2004, respectively, and expects to make contributions in the amount of approximately $3.0 million for the year ended December 31, 2006.
The Company may also elect to make an annual discretionary profit-sharing contribution as a percentage of each individual employees eligible compensation under the 401(k) Plan. The Company expects to make contributions in the amount of approximately $3.4 million for the year ended December 31, 2006. The Company made contributions of approximately $2.6 million for the year ended December 31, 2005 and did not make a contribution for the year ended December 31, 2004.
The Company established a supplemental executive retirement plan (the SERP) to provide certain officers and trustees an opportunity to defer a portion of their eligible compensation in order to save for retirement. The SERP is restricted to investments in Company Common Shares, certain marketable securities that have been specifically approved, and cash equivalents. The deferred compensation liability represented in the SERP and the securities issued to fund such deferred compensation liability are consolidated by the Company and carried on the Companys balance sheet, and the Companys Common Shares held in the SERP are accounted for as a reduction to paid in capital.
16. Distribution Reinvestment and Share Purchase Plan
On November 3, 1997, the Company filed with the SEC a Form S-3 Registration Statement to register 14,000,000 Common Shares pursuant to a Distribution Reinvestment and Share Purchase Plan (the DRIP Plan). The registration statement was declared effective on November 25, 1997. The Company has 11,571,277 Common Shares available for issuance under the DRIP Plan at December 31, 2006.
The DRIP Plan provides holders of record and beneficial owners of Common Shares and Preferred Shares with a simple and convenient method of investing cash distributions in additional Common Shares (which is referred to herein as the Dividend Reinvestment DRIP Plan). Common Shares may also be purchased on a monthly basis with optional cash payments made by participants in the DRIP Plan and interested new investors, not currently shareholders of the Company, at the market price of the Common
F-36
Shares less a discount ranging between 0% and 5%, as determined in accordance with the DRIP Plan (which is referred to herein as the Share Purchase DRIP Plan). Common Shares purchased under the DRIP Plan may, at the option of the Company, be directly issued by the Company or purchased by the Companys transfer agent in the open market using participants funds.
17. Transactions with Related Parties
The Company provided asset and property management services to certain related entities for properties not owned by the Company. Fees received for providing such services were approximately $0.3 million, $0.2 million and $0.2 million for the years ended December 31, 2006, 2005 and 2004, respectively.
The Company leases its corporate headquarters from an entity controlled by EQRs Chairman of the Board of Trustees. The lease terminates on July 31, 2011. Amounts incurred for such office space for the years ended December 31, 2006, 2005 and 2004, respectively, were approximately $2.8 million, $2.1 million and $1.9 million. The Company believes these amounts equal market rates for such space.
The Company had the following additional non-continuing related party transactions:
The Company reimbursed its Chief Operating Officer for the actual operating costs (excluding acquisition costs) of operating his personal aircraft for himself and other employees on Company business in 2005 and 2004. Amounts incurred were approximately $0.4 million and $0.3 million for the years ended December 31, 2005 and 2004, respectively.
The Company leased space in an office building in Augusta, Georgia indirectly owned by one of EQRs former trustees since May 2003 and directly owned by an entity affiliated with the same EQR trustee from 1998 to 2003 (individual was a trustee through May 2004). Approximately $0.2 million was incurred for such office space for the year ended December 31, 2004.
18. Commitments and Contingencies
The Company, as an owner of real estate, is subject to various Federal, state and local environmental laws. Compliance by the Company with existing laws has not had a material adverse effect on the Company. However, the Company cannot predict the impact of new or changed laws or regulations on its current properties or on properties that it may acquire in the future.
The Company is party to a housing discrimination lawsuit brought by a non-profit civil rights organization in April 2006 in the U.S. District Court for the District of Maryland. The suit alleges that the Company designed and built approximately 300 of its properties in violation of the accessibility requirements of the Fair Housing Act and Americans With Disabilities Act. The suit seeks actual and punitive damages, injunctive relief (including modification of non-compliant properties), costs and attorneys fees. The Company believes it has a number of viable defenses, including that a majority of the named properties were completed before the operative dates of the statutes in question and/or were not designed or built by the Company. Accordingly, the Company is defending the suit vigorously. Due to the pendency of the Companys defenses and the uncertainty of many other critical factual and legal issues, it is not possible to determine or predict the outcome of the suit and as a result, no amounts have been accrued at December 31, 2006. While no assurances can be given, the Company does not believe that the suit, if adversely determined, would have a material adverse effect on the Company.
During the years ended December 31, 2005 and 2004, the Company established a reserve and recorded a corresponding expense, net of insurance receivables, for estimated uninsured property damage at
F-37
certain of its properties caused by various hurricanes in each respective year. During the year ended December 31, 2006, the Company received $12.1 million in insurance proceeds and recorded an additional $6.2 million of receivables in anticipation of proceeds expected. As of December 31, 2006, a receivable of $5.1 million and a liability of $3.2 million are included in other assets and rents received in advance and other liabilities, respectively, on the consolidated balance sheets.
As of December 31, 2006, the Company has eleven projects totaling 3,448 units in various stages of development with estimated completion dates ranging through June 30, 2009. The primary development agreements currently in place have the following key terms:
The first development partner has the right, at any time following completion of a project, to stipulate a value for such project and offer to sell its interest in the project to the Company based on such value. If the Company chooses not to purchase the interest, the Company must agree to a sale of the project to an unrelated third party at such value. The Companys partner must exercise this right as to all projects subject to the agreement within five years after the receipt of the final certificate of occupancy on the last developed property.
The second development partner has the right, at any time following completion of a project, to require the Company to purchase the partners interest in that project at a mutually agreeable price. If the Company and the partner are unable to agree on a price, both parties will obtain appraisals. If the appraised values vary by more than 10%, both the Company and its partner will agree on a third appraiser to determine which original appraisal is closest to its determination of value. The Company may elect at that time not to purchase the property and instead, authorize its partner to sell the project at or above the agreed-upon value to an unrelated third party. Five years following the receipt of the final certificate of occupancy on the last developed property, the Company must purchase, at the agreed-upon price, any projects remaining unsold.
The third development partner has the exclusive right for six months following stabilization, as defined, to market a subject project for sale. Thereafter, either the Company or its development partner may market a subject project for sale. If the Companys development partner proposes the sale, the Company may elect to purchase the project at the price proposed by its partner or defer the sale until two independent appraisers appraise the project. If the two appraised values vary by more than 5%, a third appraiser will be chosen to determine the fair market value of the property. Once a value has been determined, the Company may elect to purchase the property or authorize its development partner to sell the project at the agreed-upon value.
In addition, the Company has various deal-specific development agreements with partners, the overall terms of which are similar in nature to those described above.
The Companys guaranty of a credit enhancement agreement with respect to certain tax-exempt bonds issued to finance certain public improvements at a multifamily development project was terminated effective May 2, 2005 as the tax-exempt bonds were redeemed in full and the associated letter of credit was cancelled.
During the years ended December 31, 2006, 2005 and 2004, total operating lease payments incurred for office space, including a portion of real estate taxes, insurance, repairs and utilities, aggregated $6.7 million, $6.1 million and $5.8 million, respectively.
The Company has entered into a retirement benefits agreement with its Chairman of the Board of Trustees and deferred compensation agreements with its chief operating officer and two former chief executive officers. During the years ended December 31, 2006, 2005 and 2004, the Company recognized compensation expense of $1.1 million, $2.2 million and $39,000, respectively, related to these agreements.
The following table summarizes the Companys contractual obligations for minimum rent payments
F-38
under operating leases and deferred compensation for the next five years and thereafter as of December 31, 2006:
Minimum Rent Payments (a)
Deferred Compensation (b)
(a) Minimum basic rent due for various office space the Company leases and fixed base rent due on a ground lease for one property.
(b) Estimated payments to the Companys Chairman, two former CEOs and its chief operating officer based on planned retirement dates.
19. Impairment
The Company recorded approximately $30.0 million of asset impairment charges related to its write-down of the entire carrying value of the goodwill on its corporate housing business during the year ended December 31, 2006. Following the guidance in SFAS No. 142, this charge was the result of the continued poor operating performance of the corporate housing business and managements expectations for future performance. This charge is reflected on the consolidated statements of operations as impairment.
The Company also took an impairment charge of $2.0 million related to the write-off of various deferred sales costs following the decision to halt the condominium conversion and sale process at five assets. The remaining $2.0 million of impairment losses in 2006 along with the $0.6 million and $1.5 million of losses in 2005 and 2004, respectively, represent the write-off of various pursuit and out-of-pocket costs for terminated acquisition, disposition and development transactions.
20. Reportable Segments
Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by senior management. Senior management decides how resources are allocated and assesses performance on a monthly basis.
The Companys primary business is owning, managing, and operating multifamily residential properties, which includes the generation of rental and other related income through the leasing of apartment units to residents. Senior management evaluates the performance of each of our apartment communities individually and geographically, and both on a same store and non-same store basis; however, each of our apartment communities generally has similar economic characteristics, residents, products and services. The Companys operating segments have been aggregated by geography in a manner identical to that which is provided to its chief operating decision maker.
The Companys fee and asset management, development (including FIN No. 46 partially owned properties), condominium conversion and corporate housing (Equity Corporate Housing or ECH) activities are immaterial and do not individually meet the threshold requirements of a reportable segment as provided for in SFAS No. 131 and as such, have been aggregated in the tables presented below.
All revenues are from external customers and there is no customer who contributed 10% or more of the Companys total revenues during the three years ended December 31, 2006, 2005, or 2004.
The primary financial measure for the Companys rental real estate properties is net operating income (NOI), which represents rental income less: 1) property and maintenance expense; 2) real estate taxes and insurance expense; and 3) property management expense (all as reflected in the accompanying statements of operations). The Company believes that NOI is helpful to investors as a supplemental measure of the operating performance of a real estate company because it is a direct measure of the actual operating results of the Companys apartment communities. Current year NOI is compared to prior year NOI and current year budgeted NOI as a measure of financial performance. The following table presents NOI for each segment from our rental real estate specific to continuing operations as well as total assets for the years ended December 31, 2006, and 2005, respectively (amounts in thousands):
F-39
Northeast
South
West
Other (3)
Rental income:
Same store (1)
424,292
611,636
576,601
Non-same store/other (2) (3)
126,535
79,383
76,524
86,364
368,806
Total rental income
550,827
691,019
653,125
Operating expenses:
164,050
259,789
204,371
49,781
32,528
28,869
83,765
194,943
Total operating expenses
213,831
292,317
233,240
823,153
NOI:
260,242
351,847
372,230
76,754
46,855
47,655
2,599
173,863
Total NOI
336,996
398,702
419,885
1,158,182
4,465,461
4,316,252
4,507,019
1,773,487
(1) Same store includes properties owned for all of both 2006 and 2005 which represented 128,133 units.
(2) Non-same store includes properties acquired after January 1, 2005.
(3) Other includes ECH, development, condominium conversion overhead of $5.9 million and other corporate operations. Also reflects $15.8 million elimination of rental income recorded in Northeast, South and West operating segments related to ECH.
405,983
571,485
546,390
32,478
21,006
22,677
72,399
148,560
438,461
592,491
569,067
157,065
250,989
196,264
13,737
7,784
8,868
95,320
125,709
170,802
258,773
205,132
730,027
248,918
320,496
350,126
18,741
13,222
13,809
(22,921
22,851
267,659
333,718
363,935
942,391
4,056,535
3,829,466
3,977,377
2,245,373
(3) Other includes ECH, development, condominium conversion overhead of $3.1 million and other corporate operations. Also reflects $13.4 million elimination of rental income recorded in Northeast, South and West operating segments related to ECH and $11.1 million of hurricane insurance losses.
Note: Markets included in the above geographic segments are as follows:
(a) Northeast New England (excl Boston), Boston, New York Metro, DC Northern Virginia, Suburban Maryland, Chicago, Milwaukee and Minneapolis/St. Paul.
(b) South Charlotte, Raleigh/Durham, Atlanta, Jacksonville, Orlando, Tampa/Ft. Myers, South Florida, Nashville, Tulsa, Austin, Houston, Dallas/Ft. Worth, Albuquerque and Phoenix.
(c) West Seattle/Tacoma, Portland, Central Valley, San Francisco Bay Area, Inland Empire, Los Angeles, Orange County, San Diego and Denver.
The following table presents a reconciliation of NOI from our rental real estate specific to continuing operations for the years ended December 31, 2006, 2005 and 2004, respectively:
Property and maintenance expense
(527,154
(451,245
(392,295
Real estate taxes and insurance expense
(199,582
(191,679
(175,605
Property management expense
(96,417
(87,103
(76,898
(823,153
(730,027
(644,798
Net operating income
838,386
21. Subsequent Events/Other
Subsequent to December 31, 2006 and through February 7, 2007, the Company:
Acquired $536.5 million of apartment properties consisting of nine properties and 2,905 units;
Sold one residential property consisting of 280 units for $14.4 million (excluding condominium units); and
Repaid $115.3 million of mortgage loans.
During the years ended December 31, 2006 and 2005, the Company received proceeds from technology and other investments of $4.0 million and $82.1 million, respectively, from the following:
$25.0 million in full redemption of 1,000,000 shares of Wellsford 8.25% Convertible Trust Preferred Securities during 2005;
$3.7 million and $57.1 million for its ownership interest in Rent.com in connection with the acquisition of Rent.com by eBay, Inc in 2006 and 2005, respectively. Both amounts were recorded as interest and other income in the accompanying consolidated statements of operations; and
$0.3 million as a partial distribution for its ownership interest in Constellation Real Technologies, LLC in 2006. The amount was recorded as interest and other income.
During 2006, the Company recognized $14.7 million of forfeited deposits for various terminated transactions, included in interest and other income.
During the fourth quarter of 2006, the Company established a reserve of $6.2 million related to potential liabilities associated with certain asset sales. While no assurances can be given, the Company does not believe that the potential issue, if adversely determined or settled, will have a material adverse effect on the Company.
On March 28, 2005, the Company and Bruce W. Duncan, the Companys former Chief Executive Officer (CEO), entered into an Amended and Restated Employment Agreement (as further amended effective June 30, 2005, the Amendment) to reflect changes required in view of Mr. Duncans retirement as CEO and trustee effective December 31, 2005. The Amendment also amended Mr. Duncans Deferred Compensation Agreement entered into in January 2003. The Company recorded approximately $11.2 million of additional general and administrative expense during the year ended
F-40
December 31, 2005, primarily related to accelerated vesting of share options and restricted/performance shares.
Effective February 28, 2005, the Company and Edward Geraghty, the President of the Companys Eastern Division, entered into a Separation Agreement and General Release reflecting Mr. Geraghtys resignation effective February 28, 2005. The Company recorded approximately $3.3 million of severance as additional general and administrative expense during the quarter ended March 31, 2005.
22. Quarterly Financial Data (Unaudited)
The following unaudited quarterly data has been prepared on the basis of a December 31 year-end. All amounts have also been restated in accordance with the discontinued operations provisions of SFAS No 144 and reflect dispositions and/or properties held for sale through December 31, 2006. Amounts are in thousands, except for per share amounts.
FourthQuarter12/31
ThirdQuarter9/30
SecondQuarter6/30
FirstQuarter3/31
Total revenues (1)
517,880
511,464
490,614
470,478
Operating income (1)
104,731
139,726
140,463
128,223
Income from continuing operations, net of minority interests (1)
11,961
35,440
34,016
19,115
Discontinued operations, net of minority interests (1)
453,100
34,371
126,141
358,700
Net income *
465,061
69,811
160,157
377,815
457,606
56,356
150,084
367,720
0.19
1.27
291,669
290,036
289,460
288,880
1.54
0.51
1.25
317,076
315,886
314,698
314,049
(1) The amounts presented for the first three quarters of 2006 are not equal to the same amounts previously reported in the respective Form 10-Qs filed with the SEC for each period as a result of changes in discontinued operations due to additional property sales which occurred throughout 2006. Below is a reconciliation to the amounts previously reported in the respective Form 10-Qs:
F-41
Total revenues previously reported in Form 10-Q
513,865
491,939
520,979
Total revenues subsequently reclassified to discontinued operations
(2,401
(1,325
(50,501
Total revenues disclosed in Form 10-K
Operating income previously reported in Form 10-Q
140,784
140,321
142,019
Operating income subsequently reclassified to discontinued operations
(1,058
142
(13,796
Operating income disclosed in Form 10-K
Income from continuing operations, net of minority interests previously reported in Form 10-Q
36,426
33,883
26,869
Income from continuing operations, net of minority interests subsequently reclassified to discontinued operations
(986
133
(7,754
Income from continuing operations, net of minority interests disclosedin Form 10-K
Discontinued operations, net of minority interests previously reported in Form 10-Q
33,385
126,274
350,946
Discontinued operations, net of minority interests from properties sold subsequent to the respective reporting period
986
(133
7,754
Discontinued operations, net of minority interests disclosed in Form 10-K
Total revenues (2)
449,541
426,771
411,278
395,068
Operating income (2)
106,461
108,196
115,151
103,656
Income from continuing operations, net of minority interests (2)
30,554
14,343
23,678
78,748
195,332
253,181
117,666
148,291
225,886
267,524
141,344
227,039
215,205
250,247
128,326
214,014
0.75
0.87
287,033
286,182
285,283
284,511
0.74
0.44
312,048
309,979
308,576
(2) The amounts presented for the four quarters of 2005 are not equal to the same amounts previously reported in the Form 8-K filed with the SEC on August 15, 2006 for each period as a result of changes in discontinued operations due to additional property sales which occurred throughout 2006. Below is a reconciliation to the amounts previously reported:
F-42
Total revenues previously reported in August 2006 Form 8-K
452,858
430,758
415,230
399,054
(3,317
(3,987
(3,952
(3,986
Operating income previously reported in August 2006 Form 8-K
107,051
109,077
116,263
104,818
(590
(881
(1,112
(1,162
Income from continuing operations, net of minority interests previously reported in August 2006 Form 8-K
30,777
14,833
24,379
79,502
(223
(490
(701
(754
Income from continuing operations, net of minority interests disclosed in Form 10-K
Discontinued operations, net of minority interests previously reported in August 2006 Form 8-K
195,109
252,691
116,965
147,537
223
490
701
754
* The Company did not have any extraordinary items or cumulative effect of change in accounting principle during the years ended December 31, 2006 and 2005. Therefore, income before extraordinary items and cumulative effect of change in accounting principle is not shown as it was equal to the net income amounts disclosed above.
F-43
Overall Summary
December 31, 2006
Properties(I)
Units (I)
Investment in RealEstate, Gross
AccumulatedDepreciation
Investment in RealEstate, Net
Encumbrances
Wholly Owned Unencumbered
438
97,902
11,453,690,644
(2,006,699,313
9,446,991,331
Wholly Owned Encumbered
108
48,540
5,221,601,153
(936,392,757
4,285,208,396
1,923,428,819
Portfolio/Entity Encumbrances (1)
893,451,149
16,675,291,797
(2,943,092,070
13,732,199,727
2,816,879,968
Partially Owned Unencumbered
483
99,157,051
(7,660,504
91,496,547
Partially Owned Encumbered
4,390
460,726,265
(71,727,221
388,999,044
361,343,204
559,883,316
(79,387,725
480,495,591
Total Unencumbered Properties
440
98,385
11,552,847,695
(2,014,359,817
9,538,487,878
Total Encumbered Properties
131
52,930
5,682,327,418
(1,008,119,978
4,674,207,440
3,178,223,172
Total Consolidated Investment in Real Estate
571
17,235,175,113
(3,022,479,795
14,212,695,318
(I) See attached Encumbrances Reconciliation.
S-1
Encumbrances Reconciliation
Portfolio/Entity Encumbrances
Number ofPropertiesEncumbered By
See PropertiesWith Note:
EQR Arbors Financing LP
(K)
13,265,000
EQR-Bond Partnership
(L)
144,514,000
GPT-Windsor, LLC
16*
(M)
63,000,000
EQR-Codelle, LP
(N)
114,553,427
EQR-Conner, LP
(O)
198,301,191
EQR-FANCAP 2000A LP
(P)
148,333,000
EQR-Fankey 2004 Ltd. Pship
(Q)
211,484,531
Individual Property Encumbrances
2,284,772,023
Total Encumbrances per Financial Statements
* Collateral also includes $2.7 million invested in U.S. Treasury Securities which is included in Deposits - - Restricted in the accompanying consolidated balance sheets at December 31, 2006.
S-2
ERP OPERATING LIMITED PARTNERSHIP
The changes in total real estate for the years ended December 31, 2006, 2005 and 2004 are as follows:
Acquisitions and development
2,252,039
2,906,414
2,563,612
Improvements
265,832
250,110
218,724
Dispositions and other
(1,873,066
(1,418,775
(804,094
The changes in accumulated depreciation for the years ended December 31, 2006, 2005, and 2004 are as follows:
2,888,140
2,599,827
2,296,013
528,152
496,422
(458,297
(239,839
(192,608
3,022,480
S-3
Cost Capitalized
Subsequent to
Gross Amount Carried
Initial Cost to
Acquisition
at Close of
Company
(Improvements, net) (E)
Period 12/31/06
Date of
Building &
Accumulated
Investment in Real
Apartment Name
Construction
Fixtures
Fixtures (A)
Total (B)
Depreciation (C)
Estate, Net at 12/31/06
EQR Wholly Owned Unencumbered:
107 Lawrence
Brooklyn, NY
(F)
27,605,161
210,067
27,815,228
2300 Elliott
Seattle, WA
1992
796,800
7,173,725
4,498,851
11,672,576
12,469,376
(5,768,648
6,700,728
303 Third Street - Residential
27,812,384
28,065,881
55,878,265
500 Elliott, LLC
Seattle, WA (G)
2001
966,158
1,625,708
(298,337
1,327,370
2,293,528
71 Broadway
New York, NY (G)
1997
238
22,611,600
77,491,686
324,536
77,816,223
100,427,823
(6,728,503
93,699,319
28,170,659
15,650,251
43,820,910
420 East 80th Street
New York, NY
1961
155
39,277,000
22,976,681
(678
22,976,003
62,253,003
(322,377
61,930,626
600 Washington
135
32,852,000
43,140,551
2,030
43,142,581
75,994,581
(2,633,563
73,361,019
Abington Glen
Abington, MA
1968
90
553,105
3,697,396
1,939,825
5,637,221
6,190,327
(1,323,816
4,866,511
Acacia Creek
Scottsdale, AZ
1988-1994
304
3,663,473
21,172,386
1,910,460
23,082,847
26,746,320
(7,582,253
19,164,067
Alborada
Fremont, CA
1999
442
24,310,000
59,214,129
1,539,697
60,753,826
85,063,826
(14,438,092
70,625,734
Alexander on Ponce
Atlanta, GA
9,900,000
35,819,022
401,189
36,220,211
46,120,211
(2,282,467
43,837,744
Alexandria at Lake Buena Vista
Orlando, FL
2000
11,760,000
40,542,177
1,045,771
41,587,948
53,347,948
(2,390,411
50,957,537
Arbors of Brentwood
Nashville, TN
1986
346
404,670
13,535,919
4,185,885
17,721,804
18,126,474
(8,395,734
9,730,740
Ashley Park at Brier Creek
Raleigh, NC
374
5,610,000
31,467,489
1,635,301
33,102,790
38,712,790
(2,789,282
35,923,509
Ashton, The
Corona Hills, CA
492
2,594,264
33,042,398
3,935,511
36,977,909
39,572,173
(12,206,098
27,366,075
Aspen Crossing
1979
2,880,000
8,551,377
2,586,168
11,137,546
14,017,546
(3,534,475
10,483,071
Audubon Village
Tampa, FL
1990
447
3,576,000
26,121,909
2,029,250
28,151,159
31,727,159
(8,490,754
23,236,405
Auvers Village
1991
480
3,840,000
29,322,243
2,602,927
31,925,170
35,765,170
(9,903,937
25,861,234
Avenue Royale
Jacksonville, FL
200
5,000,000
17,785,388
391,054
18,176,442
23,176,442
(1,476,970
21,699,472
Azure Creek at Tatum Ranch
Phoenix, AZ
160
8,778,000
17,840,790
409,690
18,250,480
27,028,480
(714,342
26,314,139
Balcones Club
Austin, TX
1984
2,185,500
10,119,232
2,799,645
12,918,877
15,104,377
(4,782,660
10,321,717
Barrington Place
Oviedo, FL
1998
233
6,990,000
15,740,374
126,688
15,867,062
22,857,062
(700,171
22,156,890
Bay Ridge
San Pedro, CA
1987
2,401,300
2,176,963
583,314
2,760,277
5,161,577
(1,053,383
4,108,194
Bayside at the Islands
Gilbert, AZ
1989
3,306,484
15,573,006
2,050,029
17,623,035
20,929,519
(6,016,204
14,913,315
Bell Road I & II
3,100,000
1,120,214
4,220,214
Bella Vista I & II
315
16,883,410
61,671,977
529,479
62,201,456
79,084,866
(6,719,808
72,365,058
14,799,344
44,882,173
59,681,518
Bella Vista
1995
248
2,978,879
20,641,333
2,769,148
23,410,482
26,389,361
(7,013,886
19,375,474
Bellagio Apartment Homes
2,626,000
16,025,041
552,328
16,577,369
19,203,369
(1,690,463
17,512,906
Belle Arts Condominium Homes, LLC
Bellevue, WA
128
5,678,370
24,655,908
46,857
24,702,764
30,381,134
Bellevue Meadows
1983
180
4,507,100
12,574,814
2,338,278
14,913,093
19,420,193
(4,212,491
15,207,702
Beneva Place
Sarasota, FL
1,344,000
9,665,447
1,211,761
10,877,208
12,221,208
(3,313,743
8,907,465
Bermuda Cove
350
1,503,000
19,561,896
3,594,399
23,156,295
24,659,295
(6,975,137
17,684,158
Bishop Park
Winter Park, FL
324
2,592,000
17,990,436
2,759,444
20,749,880
23,341,880
(6,771,015
16,570,865
Braewood, LLC
Bothell, WA
1999/2000
57,582
239,610
29,813
269,423
327,005
Bramblewood
San Jose, CA
5,190,700
9,659,184
653,840
10,313,025
15,503,725
(3,180,360
12,323,364
Brentwood
Vancouver, WA
296
1,357,221
12,202,521
2,062,577
14,265,098
15,622,320
(6,293,490
9,328,830
Breton Mill
Houston, TX
392
212,820
8,547,263
1,990,798
10,538,061
10,750,881
(5,241,611
5,509,270
Bridford Lakes II
Greensboro, NC
1,100,564
792,509
1,893,073
Bridgeport
276
1,296,700
11,666,278
1,541,285
13,207,564
14,504,264
(6,427,922
8,076,341
Bridgewater at Wells Crossing
Orange Park, FL
288
2,160,000
13,347,549
1,221,537
14,569,086
16,729,086
(4,041,899
12,687,186
Broadway
Garland, TX
1,443,700
7,790,989
2,100,689
9,891,678
11,335,378
(3,722,784
7,612,594
Brookside (CO)
Boulder, CO
1993
144
3,600,400
10,211,159
619,154
10,830,313
14,430,713
(3,356,877
11,073,836
Brookside II (MD)
Frederick, MD
204
2,450,800
6,913,202
1,955,989
8,869,191
11,319,991
(3,086,573
8,233,419
Cambridge at Hickory Hollow
Antioch, TN
360
3,240,800
17,900,033
1,342,665
19,242,698
22,483,498
(6,648,883
15,834,615
Cambridge Estates
Norwich, CT
1977
590,185
3,945,265
404,392
4,349,657
4,939,842
(1,046,975
3,892,867
Camellero
348
1,924,900
17,324,593
4,779,600
22,104,193
24,029,093
(10,449,088
13,580,005
Canyon Crest
Santa Clarita, CA
158
2,370,000
10,141,878
1,606,610
11,748,489
14,118,489
(3,332,190
10,786,298
Canyon Ridge
San Diego, CA
162
4,869,448
11,955,064
1,172,039
13,127,103
17,996,551
(4,336,837
13,659,713
Carlyle Mill
Alexandria, VA
317
10,000,000
51,368,058
2,810,598
54,178,657
64,178,657
(6,908,594
57,270,062
Carmel Terrace
1988-89
384
2,288,300
20,596,281
5,595,116
26,191,397
28,479,697
(10,034,342
18,445,355
Casa Capricorn
1981
1,262,700
11,365,093
2,471,705
13,836,799
15,099,499
(5,213,614
9,885,885
Casa Ruiz
1976-1986
196
3,922,400
9,389,153
2,384,821
11,773,975
15,696,375
(4,165,558
11,530,817
Cascade at Landmark
277
3,603,400
19,657,554
3,143,091
22,800,644
26,404,044
(8,144,168
18,259,876
CenterPointe
Beaverton, OR
1996
3,421,535
15,708,853
2,223,580
17,932,433
21,353,968
(3,907,448
17,446,520
Centre Club
1994
5,616,000
23,485,891
1,510,601
24,996,492
30,612,492
(5,869,598
24,742,894
Centre Club II
1,820,000
9,528,898
204,951
9,733,849
11,553,849
(1,690,078
9,863,771
Champion Oaks
252
931,900
8,389,394
1,843,161
10,232,555
11,164,455
(4,716,988
6,447,467
Chandler Court
Chandler, AZ
1,353,100
12,175,173
3,052,915
15,228,087
16,581,187
(6,692,817
9,888,370
Chantecleer Lakes Condominium Homes
Naperville, IL
2,198,362
5,409,097
1,576,810
6,985,907
9,184,269
(1,835,502
7,348,767
Chatelaine Park
Duluth, GA
303
1,818,000
24,489,671
1,037,802
25,527,473
27,345,473
(7,511,459
19,834,014
Chelsea Square
3,397,100
9,289,074
503,639
9,792,713
13,189,813
(3,037,454
10,152,360
Chestnut Hills
Puyallup, WA
157
756,300
6,806,635
995,919
7,802,554
8,558,854
(2,913,367
5,645,486
Chinatown Gateway (Land)
13,191,831
3,991,333
17,183,164
Cimarron Ridge
Aurora, CO
1,591,100
14,320,031
2,545,944
16,865,975
18,457,075
(6,598,783
11,858,292
City View (GA)
Atlanta, GA (G)
6,440,800
19,992,518
632,851
20,625,369
27,066,169
(1,708,955
25,357,214
Clarion
Decatur, GA
217
1,504,300
13,537,919
1,508,419
15,046,339
16,550,639
(4,999,128
11,551,511
Clarys Crossing
Columbia, MD
198
891,000
15,489,721
1,543,279
17,033,000
17,924,000
(5,209,534
12,714,465
Club at the Green
254
2,030,950
12,616,747
1,967,019
14,583,766
16,614,716
(5,483,038
11,131,679
Coach Lantern
Scarborough, ME
1971/1981
452,900
4,405,723
794,424
5,200,147
5,653,047
(1,766,626
3,886,421
Coachman Trails
Plymouth, MN
154
1,227,000
9,517,381
1,029,605
10,546,986
11,773,986
(3,457,671
8,316,315
Coconut Palm Club
Coconut Creek, GA
3,001,700
17,678,928
1,476,372
19,155,300
22,157,000
(6,129,308
16,027,692
Colinas Pointe
Denver, CO
1,587,400
14,285,902
1,463,344
15,749,246
17,336,646
(5,605,917
11,730,729
Collier Ridge
1980
5,100,000
20,425,822
4,033,049
24,458,871
29,558,871
(7,419,956
22,138,915
Colorado Pointe
193
5,790,000
28,815,766
58,843
28,874,609
34,664,609
(716,602
33,948,007
Copper Canyon
Highlands Ranch, CO
222
1,443,000
16,251,114
793,560
17,044,673
18,487,673
(4,703,098
13,784,575
Copper Creek
Tempe, AZ
1,017,400
9,148,068
1,255,555
10,403,623
11,421,023
(3,772,096
7,648,926
Copper Terrace
1,200,000
17,887,868
2,648,075
20,535,943
21,735,943
(6,269,942
15,466,001
Cortona at Dana Park
Mesa, AZ
2,028,939
12,466,128
1,671,892
14,138,020
16,166,959
(4,898,170
11,268,789
Country Brook
1986-1996
396
1,505,219
29,542,535
2,370,420
31,912,955
33,418,174
(10,347,720
23,070,454
Country Gables
1,580,500
14,215,444
2,819,737
17,035,181
18,615,681
(6,510,077
12,105,603
Cove at Boynton Beach I
Boynton Beach, FL
12,600,000
31,590,391
332,720
31,923,111
44,523,111
(2,251,184
42,271,927
Cove at Boynton Beach II
14,800,000
37,874,719
52,674,719
(2,646,714
50,028,005
Cove at Fishers Landing
253
2,277,000
15,656,887
700,518
16,357,405
18,634,405
(3,138,452
15,495,953
Creekside Village
Mountlake Terrace, WA
512
2,807,600
25,270,594
3,299,425
28,570,019
31,377,619
(12,817,564
18,560,055
Creekwood
Charlotte, NC
1987-1990
1,861,700
16,740,569
2,145,322
18,885,890
20,747,590
(6,669,019
14,078,571
Crescent at Cherry Creek
216
2,594,000
15,149,470
1,076,462
16,225,932
18,819,932
(5,424,098
13,395,834
Crosswinds
St. Petersburg, FL
208
1,561,200
5,756,822
1,552,636
7,309,457
8,870,657
(2,850,054
6,020,603
Crowntree Lakes
12,009,630
206,669
12,216,299
Crystal Village
Attleboro, MA
1974
91
1,369,000
4,989,028
2,177,092
7,166,120
8,535,120
(2,507,884
6,027,236
Cypress Lake at Waterford
Orlando, Fl
316
7,000,000
27,654,816
773,349
28,428,165
35,428,165
(3,229,623
32,198,542
S-4
Dartmouth Woods
Lakewood, CO
201
1,609,800
10,832,754
1,379,477
12,212,231
13,822,031
(4,419,618
9,402,414
Dean Estates
Taunton, MA
498,080
3,329,560
475,797
3,805,357
4,303,437
(918,462
3,384,975
Deerwood (SD)
2,082,095
18,739,815
5,532,754
24,272,569
26,354,664
(12,324,380
14,030,284
Defoor Village
156
2,966,400
10,570,210
1,785,266
12,355,477
15,321,877
(3,697,813
11,624,064
Desert Homes
1982
412
1,481,050
13,390,249
3,541,588
16,931,837
18,412,887
(7,202,820
11,210,066
Duraleigh Woods
362
1,629,000
19,917,750
3,061,396
22,979,145
24,608,145
(7,470,099
17,138,047
Eagle Canyon
Chino Hills, CA
1985
1,808,900
16,426,168
2,671,769
19,097,937
20,906,837
(6,842,353
14,064,484
Emerson Place
Boston, MA (G)
1962
444
14,855,000
57,566,636
12,924,634
70,491,269
85,346,269
(24,626,242
60,720,027
Emerson Place/CRP II
42,597,465
Enclave at Winston Park
Coconut Creek, FL
5,560,000
19,939,324
834,324
20,773,648
26,333,648
(4,021,894
22,311,754
Enclave, The
1,500,192
19,281,399
928,687
20,210,085
21,710,277
(6,445,362
15,264,915
Estates at Wellington Green
Wellington, FL
20,000,000
64,790,850
349,308
65,140,158
85,140,158
(2,901,329
82,238,829
Estates at Maitland Summit
9,520,000
28,301,909
6,246
28,308,155
37,828,155
(491,690
37,336,465
Estates at Phipps
234
9,360,000
29,705,236
1,651,994
31,357,230
40,717,230
(2,260,013
38,457,217
Estates at Tanglewood
Westminster, CO
504
7,560,000
51,256,538
680,745
51,937,283
59,497,283
(3,931,705
55,565,578
Fairfield
Stamford, CT (G)
6,510,200
39,690,120
3,844,536
43,534,656
50,044,856
(12,747,627
37,297,229
Fairland Gardens
6,000,000
19,972,183
4,285,270
24,257,453
30,257,453
(7,346,146
22,911,307
Fairway Greens, LLC
Pembroke Pines, FL
12,622
140,229
(3,961
136,268
148,890
(37,812
111,078
Farnham Park
1,512,600
14,233,760
899,939
15,133,699
16,646,299
(4,940,281
11,706,017
Fifth Avenue North Combined
489,188
826,405
(400,162
426,242
915,430
Four Lakes Athletic Club
Lisle, IL (G)
153,489
227,651
381,140
431,140
(88,962
342,178
Fox Run (WA)
Federal Way, WA
1988
639,700
5,765,018
1,212,156
6,977,174
7,616,874
(3,276,285
4,340,590
Fox Run II (WA)
80,000
1,286,139
53,086
1,339,225
1,419,225
(184,368
1,234,857
Foxcroft
1977/1979
523,400
4,527,409
832,452
5,359,861
5,883,261
(1,828,747
4,054,514
Gables Grand Plaza
Coral Gables, FL (G)
195
44,601,000
1,015,213
45,616,213
(5,208,168
40,408,045
Gatehouse at Pine Lake
1,896,600
17,070,795
1,812,803
18,883,598
20,780,198
(7,094,803
13,685,395
Gatehouse on the Green
Plantation, FL
2,228,200
20,056,270
2,444,883
22,501,153
24,729,353
(8,394,116
16,335,237
Gates of Redmond
2,306,100
12,064,015
1,292,538
13,356,553
15,662,653
(4,602,577
11,060,075
Gateway at Malden Center
Malden, MA (G)
203
9,209,780
25,722,666
3,349,436
29,072,102
38,281,882
(4,225,495
34,056,387
Gatewood
Pleasanton, CA
6,796,511
20,249,392
1,465,733
21,715,125
28,511,636
(3,050,358
25,461,278
Glastonbury Center
Glastonbury, CT
105
852,606
5,699,497
550,273
6,249,770
7,102,376
(1,532,652
5,569,724
Gramercy Park
3,957,000
22,075,243
1,763,341
23,838,584
27,795,584
(4,956,657
22,838,927
Granada Highlands
1972
919
28,210,000
99,944,576
21,184,728
121,129,305
149,339,305
(31,588,191
117,751,113
Grandeville at River Place
280
23,114,693
1,117,815
24,232,508
30,232,508
(2,933,052
27,299,456
Greenfield Village
Rocky Hill , CT
1965
151
911,534
6,093,418
494,673
6,588,092
7,499,626
(1,561,181
5,938,445
Greentree 1
Glen Burnie, MD
1973
3,912,968
11,784,021
5,618,784
17,402,805
21,315,773
(4,926,427
16,389,346
Greentree 2
239
2,700,000
8,246,737
3,743,353
11,990,090
14,690,090
(3,119,348
11,570,741
Greentree 3
207
2,380,443
7,270,294
3,263,587
10,533,881
12,914,324
(2,712,856
10,201,468
Hammocks Place
Miami, FL
319,180
12,513,467
2,144,153
14,657,620
14,976,800
(7,053,999
7,922,801
Hamptons
230
1,119,200
10,075,844
1,220,603
11,296,447
12,415,647
(4,116,061
8,299,586
Harborview
6,402,500
12,627,347
1,516,656
14,144,003
20,546,503
(5,153,082
15,393,421
Harbour Town
Boca Raton, FL
20,190,252
4,862,069
25,052,321
36,812,321
(7,104,611
29,707,710
Hathaway
Long Beach, CA
385
2,512,500
22,611,912
4,084,554
26,696,465
29,208,965
(10,830,627
18,378,338
Heights on Capitol Hill
5,425,000
21,102,842
3,400
21,106,242
26,531,242
(77,367
26,453,874
Heritage Ridge
Lynwood, WA
197
6,895,000
18,983,597
32,613
19,016,210
25,911,210
(444,572
25,466,638
Heritage, The
1,211,205
13,136,903
876,356
14,013,259
15,224,464
(4,599,536
10,624,929
Heron Pointe
1,546,700
7,774,676
1,285,073
9,059,749
10,606,449
(3,449,996
7,156,453
Hidden Lakes
Haltom City, TX
1,872,000
20,242,109
1,382,580
21,624,689
23,496,689
(6,530,976
16,965,712
Hidden Oaks
Cary, NC
1,178,600
10,614,135
2,045,175
12,659,310
13,837,910
(4,667,272
9,170,638
Hidden Palms
256
2,049,600
6,345,885
1,917,063
8,262,948
10,312,548
(3,281,502
7,031,046
Highland Glen
2,229,095
16,828,153
875,906
17,704,060
19,933,155
(3,799,499
16,133,656
Highlands, The
11,823,840
31,990,970
1,988,178
33,979,148
45,802,988
(1,292,483
44,510,505
Hudson Crossing
259
23,420,000
70,086,385
221,972
70,308,357
93,728,357
(6,183,117
87,545,240
Hudson Crossing II
13,177,769
3,517,127
16,694,895
Hudson Pointe
182
5,148,500
41,013,460
299,906
41,313,365
46,461,865
(4,267,517
42,194,348
Hunt Club
990,000
17,992,887
1,154,961
19,147,849
20,137,849
(5,850,067
14,287,781
Hunt Club II
Huntington Park
Everett, WA
381
1,597,500
14,367,864
2,518,625
16,886,489
18,483,989
(7,804,784
10,679,205
Indian Bend
1,075,700
9,800,330
2,673,652
12,473,982
13,549,682
(6,042,389
7,507,293
Indian Tree
Arvada, CO
168
881,225
4,552,815
1,766,348
6,319,163
7,200,388
(3,386,758
3,813,630
Indigo Springs
Kent, WA
1,270,500
11,446,902
2,215,795
13,662,697
14,933,197
(5,404,642
9,528,555
Ivy Place
1978
122
802,950
7,228,257
1,738,715
8,966,972
9,769,922
(3,535,461
6,234,461
Junipers at Yarmouth
Yarmouth, ME
1970
225
1,355,700
7,860,135
1,996,205
9,856,340
11,212,040
(3,794,278
7,417,761
Kempton Downs
Gresham, OR
1,217,349
10,943,372
2,235,902
13,179,273
14,396,622
(5,916,913
8,479,709
Kenwood Mews
Burbank, CA
141
14,100,000
24,622,612
1,848
24,624,460
38,724,460
(383,877
38,340,583
Keystone
166
498,500
4,487,295
1,547,837
6,035,133
6,533,633
(2,961,334
3,572,298
Kings Colony
19,200,000
48,378,023
257,964
48,635,987
67,835,987
(2,458,570
65,377,418
Kingsport
416
1,262,250
12,198,188
4,334,005
16,532,194
17,794,444
(7,426,728
10,367,716
Kirby Place
3,621,600
25,896,774
1,899,748
27,796,522
31,418,122
(9,307,656
22,110,466
La Mirage
1988/1992
1,070
28,895,200
95,567,943
7,199,796
102,767,738
131,662,938
(34,836,363
96,826,576
La Mirage IV
47,449,353
848,077
48,297,430
54,297,430
(8,904,407
45,393,023
La Tour Fontaine
2,916,000
15,917,178
1,180,868
17,098,046
20,014,046
(5,182,559
14,831,487
Lakes at Vinings
1972/1975
464
6,498,000
21,832,252
2,882,527
24,714,779
31,212,779
(8,123,649
23,089,129
Lakeshore at Preston
Plano, TX
302
3,325,800
15,208,348
2,028,442
17,236,789
20,562,589
(5,350,594
15,211,996
Lakeville Resort
Petaluma, CA
2,736,500
24,610,651
4,067,520
28,678,171
31,414,671
(11,115,508
20,299,163
Lakewood Oaks
Dallas, TX
352
1,631,600
14,686,192
3,279,166
17,965,357
19,596,957
(8,029,747
11,567,210
Landings at Port Imperial
W. New York, NJ
27,246,045
37,741,050
882,249
38,623,298
65,869,343
(8,230,557
57,638,786
Larkspur Shores
Hilliard, OH
342
17,107,300
31,399,237
4,308,968
35,708,205
52,815,505
(11,956,101
40,859,404
Larkspur Woods
Sacramento, CA
1989/1993
232
5,802,900
14,576,106
1,542,005
16,118,112
21,921,012
(5,554,100
16,366,912
Laurel Ridge
Chapel Hill, NC
1975
160,000
3,206,076
3,911,569
7,117,645
7,277,645
(4,932,549
2,345,096
Laurel Ridge II
22,551
Lexington Farm
Alpharetta, GA
3,521,900
22,888,305
1,764,602
24,652,907
28,174,807
(7,201,543
20,973,264
Lexington Park
2,016,000
12,346,726
1,999,917
14,346,642
16,362,642
(4,568,150
11,794,493
Lincoln Green
Pleasant Hill, CA
15,000,000
24,335,499
34,297
24,369,795
39,369,795
(1,099,329
38,270,466
Little Cottonwoods
379
3,050,133
26,991,689
2,504,455
29,496,145
32,546,278
(9,768,618
22,777,659
Lofton Place
2,240,000
16,679,214
2,077,089
18,756,303
20,996,303
(5,843,509
15,152,794
Longfellow Place
710
53,164,160
183,940,619
30,254,795
214,195,414
267,359,574
(60,712,369
206,647,205
Longview Place
Waltham, MA
20,880,000
90,255,509
79,293
90,334,802
111,214,802
(5,458,557
105,756,245
Madison at Stone Creek
2,535,000
22,611,700
1,848,920
24,460,620
26,995,620
(7,436,946
19,558,674
Madison at the Arboretum
161
1,046,500
9,638,269
1,952,393
11,590,662
12,637,162
(3,471,984
9,165,178
Madison at Walnut Creek
2,737,600
14,623,574
1,835,038
16,458,612
19,196,212
(5,852,372
13,343,840
Madison at Wells Branch
2,377,344
16,370,879
2,158,072
18,528,951
20,906,295
(4,671,141
16,235,154
Madison on Melrose
Richardson, TX
1,300,000
15,096,551
829,103
15,925,654
17,225,654
(4,675,241
12,550,413
Madison on the Parkway
2,444,000
22,505,043
2,081,282
24,586,325
27,030,325
(7,384,461
19,645,864
S-5
Magnolia at Whitlock
Marietta, GA
1971
152
132,979
1,526,005
3,782,685
5,308,690
5,441,668
(3,581,897
1,859,771
Mariners Wharf
1,861,200
16,744,951
2,127,022
18,871,973
20,733,173
(6,234,520
14,498,652
Marquessa
6,888,500
21,604,584
2,176,400
23,780,983
30,669,483
(8,110,280
22,559,203
Martha Lake
Lynnwood, WA
821,200
7,405,070
1,531,105
8,936,176
9,757,376
(3,324,988
6,432,388
Merrill Creek
Lakewood, WA
149
814,200
7,330,606
664,425
7,995,031
8,809,231
(2,833,005
5,976,226
Metro on First
8,540,000
12,209,981
69,697
12,279,678
20,819,678
(870,026
19,949,652
Milano Terrace Private Residences
71
1,061,993
6,356,901
1,748,516
8,105,417
9,167,410
(1,897,428
7,269,982
Mill Creek
Milpitas, CA
516
12,858,693
57,168,503
1,334,067
58,502,570
71,361,263
(8,255,094
63,106,169
Millbrook I
24,360,000
86,177,543
42,227
86,219,770
110,579,770
(3,923,864
106,655,905
Mira Flores
Palm Beach Gardens, FL
7,040,000
22,515,299
852,627
23,367,926
30,407,926
(4,658,817
25,749,108
Mission Bay
2,432,000
21,623,560
1,617,988
23,241,549
25,673,549
(7,036,480
18,637,069
Missions at Sunbow
Chula Vista, CA
28,560,000
59,287,427
164,982
59,452,409
88,012,409
(3,692,391
84,320,018
Misty Woods
720,790
18,063,934
2,650,973
20,714,907
21,435,697
(7,094,334
14,341,363
Montecito
Valencia, CA
210
8,400,000
24,709,146
1,010,303
25,719,449
34,119,449
(5,509,670
28,609,779
Monterra in Mill Creek
Mill Creek, WA
139
2,800,000
13,255,123
112,437
13,367,560
16,167,560
(1,159,046
15,008,514
Montevista
3,931,550
19,788,568
1,073,778
20,862,346
24,793,896
(4,151,265
20,642,631
Montclair Metro
Montclair, NJ
2,208,343
1,876,675
4,085,018
Morningside
670,470
12,607,976
1,018,022
13,625,998
14,296,468
(4,539,150
9,757,318
Mountain Park Ranch
240
1,662,332
18,260,276
1,282,342
19,542,618
21,204,950
(6,461,637
14,743,312
Mountain Terrace
Stevenson Ranch, CA
510
3,966,500
35,814,995
2,582,625
38,397,620
42,364,120
(13,712,782
28,651,338
Newport Heights
Tukwila, WA
391,200
3,522,780
754,129
4,276,909
4,668,109
(2,030,416
2,637,693
North Pier at Harborside
297
4,000,159
94,681,052
377,442
95,058,494
99,058,653
(9,178,311
89,880,343
Northampton 2
Largo, MD
1,513,500
14,246,990
2,574,425
16,821,415
18,334,915
(7,489,500
10,845,415
Northlake (MD)
Germantown, MD
23,142,302
6,499,373
29,641,675
44,641,675
(1,908,165
42,733,510
Northridge
221
5,527,800
14,691,705
2,171,747
16,863,452
22,391,252
(5,749,674
16,641,577
Northwoods Village
228
1,369,700
11,460,337
2,155,446
13,615,783
14,985,483
(4,997,276
9,988,207
Oaks (NC)
318
2,196,744
23,601,540
792,240
24,393,780
26,590,524
(7,155,627
19,434,897
Oaks at Falls Church
Falls Church, VA
1966
176
20,240,000
20,152,616
1,262,957
21,415,573
41,655,573
(926,752
40,728,821
Ocean Crest
Solana Beach, CA
146
5,111,200
11,910,438
1,221,892
13,132,330
18,243,530
(4,082,916
14,160,614
Olympus Towers
328
14,752,034
73,376,841
393,564
73,770,405
88,522,439
(8,316,047
80,206,392
Orchard Ridge
480,600
4,372,033
811,590
5,183,622
5,664,222
(2,419,734
3,244,488
Overlook Manor
1980/1985
1,299,100
3,930,931
1,578,052
5,508,983
6,808,083
(1,937,726
4,870,357
Overlook Manor II
2,186,300
6,262,597
634,872
6,897,469
9,083,769
(2,193,575
6,890,194
Overlook Manor III
64
1,026,300
3,027,390
328,263
3,355,652
4,381,952
(1,039,663
3,342,289
Paces Station
1984-1988/1989
610
4,801,500
32,548,053
6,244,275
38,792,327
43,593,827
(14,162,416
29,431,412
Pacific Cove at Playa Del Rey, LLC
Playa Del Ray, CA
7,550,220
20,008,783
156,059
20,164,842
27,715,062
Palladia
Hillsboro, OR
497
6,461,000
44,888,156
821,855
45,710,011
52,171,011
(9,358,197
42,812,813
Panther Ridge
260
1,055,800
9,506,117
1,308,645
10,814,762
11,870,562
(4,163,363
7,707,199
Paradise Pointe
Dania, FL
1987-90
320
1,913,414
17,417,956
4,119,571
21,537,527
23,450,941
(9,471,257
13,979,684
Parc Royale
2,223,000
11,936,833
1,558,738
13,495,570
15,718,570
(4,240,368
11,478,202
Parc Vue at Lake Buena Vista
2000/2002
34,526,029
855,283
35,381,312
47,141,312
(2,214,447
44,926,865
Park at Turtle Run
Coral Springs, FL
257
15,420,000
36,064,629
115,286
36,179,915
51,599,915
(2,113,355
49,486,559
Park BloomingdaleCondominiumHomes
Bloomingdale, IL
172
2,282,317
11,550,120
2,195,517
13,745,637
16,027,954
(4,107,908
11,920,046
Park Meadow
835,217
15,120,769
1,670,556
16,791,324
17,626,541
(5,550,735
12,075,806
Park Place (TX)
229
1,603,000
12,054,926
914,966
12,969,891
14,572,891
(4,275,260
10,297,631
Park West (CA)
1987/90
3,033,500
27,302,383
3,444,937
30,747,320
33,780,820
(12,802,928
20,977,892
Parkside
Union City, CA
6,246,700
11,827,453
2,803,628
14,631,081
20,877,781
(5,202,705
15,675,076
Parkview Terrace
Redlands, CA
558
4,969,200
35,653,777
8,070,060
43,723,837
48,693,037
(13,325,566
35,367,472
Parkwood (CT)
East Haven, CT
531,365
3,552,064
464,999
4,017,063
4,548,427
(966,800
3,581,627
Phillips Park
Wellesley, MA
816,922
5,460,955
551,882
6,012,837
6,829,759
(1,335,175
5,494,584
Pine Harbour
366
1,664,300
14,970,915
2,631,472
17,602,387
19,266,687
(8,332,502
10,934,185
Playa Pacifica
Hermosa Beach, CA
285
35,100,000
33,473,822
410,291
33,884,113
68,984,113
(1,887,355
67,096,758
Plum Tree
Hales Corners, WI
332
1,996,700
20,247,195
1,435,400
21,682,595
23,679,295
(7,131,242
16,548,053
Pointe at South Mountain
364
2,228,800
20,059,311
2,536,265
22,595,576
24,824,376
(8,111,203
16,713,174
Polos East
308
1,386,000
19,058,620
1,438,211
20,496,831
21,882,831
(6,265,330
15,617,500
Port Royale
Ft. Lauderdale, FL (G)
1,754,200
15,789,873
4,293,894
20,083,767
21,837,967
(8,314,371
13,523,596
Port Royale II
1,022,200
9,203,166
2,712,635
11,915,801
12,938,001
(4,532,826
8,405,175
Port Royale III
7,454,900
14,725,802
4,931,699
19,657,501
27,112,401
(6,749,472
20,362,929
Port Royale IV
Ft. Lauderdale, FL
26,997
Portofino
3,572,400
14,660,994
1,314,151
15,975,145
19,547,545
(5,206,302
14,341,242
Preakness
1,561,900
7,668,521
2,224,100
9,892,621
11,454,521
(3,998,297
7,456,225
Preserve at Deer Creek
Deerfield Beach, FL
540
13,500,000
60,011,208
691,204
60,702,413
74,202,413
(7,071,995
67,130,418
Prime, The
Arlington, VA
32,000,000
64,449,841
64,449,836
96,449,836
(1,003,651
95,446,185
Promenade (FL)
334
2,124,193
25,804,037
3,107,691
28,911,728
31,035,921
(8,760,171
22,275,750
Promenade at Aventura
Aventura, FL
13,320,000
30,353,748
1,529,461
31,883,209
45,203,209
(6,985,380
38,217,829
Promenade at Peachtree
Chamblee, GA
10,150,000
31,219,739
1,040,108
32,259,847
42,409,847
(3,372,922
39,036,925
Promenade at Town Center I
294
14,700,000
35,390,279
841,778
36,232,057
50,932,057
(4,382,847
46,549,209
Promenade at Wyndham Lakes
6,640,000
26,743,760
1,038,403
27,782,163
34,422,163
(6,559,185
27,862,978
Promenade Terrace
Corona, CA
2,272,800
20,546,289
3,110,625
23,656,915
25,929,715
(9,058,086
16,871,628
Promontory Pointe I & II
1984/1996
424
2,355,509
30,421,840
2,899,735
33,321,575
35,677,084
(10,974,605
24,702,479
Prospect Towers
Hackensack, NJ
3,926,600
27,966,416
2,831,346
30,797,763
34,724,363
(9,993,091
24,731,271
Prospect Towers II
4,500,000
33,104,733
889,424
33,994,157
38,494,157
(5,663,287
32,830,870
Providence
3,573,621
19,055,505
266,848
19,322,354
22,895,975
(2,345,897
20,550,078
Ranch at Fossil Creek
274
1,715,435
16,829,282
436,756
17,266,038
18,981,473
(2,300,557
16,680,916
Ravinia
Greenfield, WI
206
1,240,100
12,055,713
832,049
12,887,762
14,127,862
(4,265,270
9,862,593
Redlands Lawn and Tennis
496
4,822,320
26,359,328
3,241,300
29,600,629
34,422,949
(9,888,427
24,534,522
Redmond Ridge (Land)
6,975,705
6,671,830
13,647,535
Regency
178
890,000
11,783,920
1,315,147
13,099,067
13,989,067
(3,982,637
10,006,429
Regency Palms
Huntington Beach, CA
1969
1,857,400
16,713,254
3,079,768
19,793,021
21,650,421
(8,064,331
13,586,090
Regency Park
Centreville, VA
2,521,500
16,200,666
4,662,656
20,863,322
23,384,822
(6,371,370
17,013,452
Remington Place
1,492,750
13,377,478
3,470,919
16,848,397
18,341,147
(7,278,079
11,063,068
Reserve at Clarendon Centre, The
Arlington, VA (G)
10,500,000
52,812,935
776,698
53,589,633
64,089,633
(6,382,075
57,707,558
Reserve at Eisenhower, The
226
6,500,000
34,585,060
174,392
34,759,452
41,259,452
(5,085,596
36,173,855
Reserve at Empire Lakes
Rancho Cucamonga, CA
467
16,345,000
73,081,671
112,194
73,193,864
89,538,864
(4,504,542
85,034,322
Reserve at Moreno Valley Ranch
Moreno Valley, CA
8,800,000
26,151,088
31,882
26,182,970
34,982,970
(1,196,124
33,786,846
Residences at Little River
Haverhill, MA
174
6,905,138
19,172,797
190,531
19,363,328
26,268,466
(2,409,000
23,859,467
Richmond Townhomes
188
940,000
13,906,905
2,171,398
16,078,303
17,018,303
(4,589,497
12,428,806
Ridgewood Village
5,761,500
14,032,511
775,745
14,808,256
20,569,756
(4,598,153
15,971,602
Ridgewood Village II
6,048,000
19,971,537
136,416
20,107,953
26,155,953
(4,312,547
21,843,406
Rincon
4,401,900
16,734,746
1,664,598
18,399,344
22,801,244
(6,572,590
16,228,654
River Hill
Grand Prairie, TX
2,004,000
19,272,944
1,428,146
20,701,090
22,705,090
(6,277,321
16,427,769
River Park
Fort Worth, TX
2,245,400
8,811,727
2,891,050
11,702,777
13,948,177
(4,414,847
9,533,329
River Stone Ranch
448
5,376,000
27,004,185
1,391,746
28,395,931
33,771,931
(3,966,450
29,805,481
Riviera at West Village
150
6,534,000
14,749,422
822,128
15,571,550
22,105,550
(1,111,667
20,993,883
S-6
Rivers Edge
Waterbury, CT
781,900
6,561,167
908,573
7,469,740
8,251,640
(2,379,281
5,872,359
Rock Creek
Carrboro, NC
895,700
8,062,543
1,888,798
9,951,341
10,847,041
(3,850,036
6,997,004
Rosecliff
Quincy, MA
5,460,000
15,721,570
385,476
16,107,046
21,567,046
(4,164,987
17,402,058
Royal Oaks (FL)
284
1,988,000
13,645,117
2,018,719
15,663,836
17,651,836
(4,763,881
12,887,955
Sabal Palm at Boot Ranch
Palm Harbor, FL
432
3,888,000
28,923,692
2,086,359
31,010,050
34,898,050
(9,325,573
25,572,477
Sabal Palm at Carrollwood Place
26,911,542
1,475,872
28,387,415
32,275,415
(8,426,151
23,849,264
Sabal Palm at Lake Buena Vista
23,687,893
2,182,202
25,870,095
28,670,095
(7,872,138
20,797,956
Sabal Palm at Metrowest
411
4,110,000
38,394,865
2,197,274
40,592,138
44,702,138
(12,045,661
32,656,477
Sabal Palm at Metrowest II
456
4,560,000
33,907,283
1,628,540
35,535,823
40,095,823
(10,349,274
29,746,549
Sabal Pointe
275
1,951,600
17,570,508
2,421,872
19,992,380
21,943,980
(7,902,438
14,041,542
Saddle Ridge
Ashburn, VA
1,364,800
12,283,616
1,578,493
13,862,110
15,226,910
(5,622,464
9,604,445
Sailboat Bay
960,000
8,797,580
1,146,582
9,944,161
10,904,161
(3,111,950
7,792,211
San Marcos
31,236,223
11,258
31,247,481
51,247,481
(519,582
50,727,899
Savannah at Park Place
7,696,095
34,114,542
1,919,334
36,033,876
43,729,971
(4,071,207
39,658,764
Savannah Lakes
466
30,422,607
1,443,363
31,865,970
38,865,970
(6,147,882
32,718,087
Scottsdale Meadows
1,512,000
11,407,699
1,138,943
12,546,642
14,058,642
(4,204,408
9,854,234
Seeley Lake
522
2,760,400
24,845,286
2,716,246
27,561,533
30,321,933
(9,781,751
20,540,182
Seventh & James
96
663,800
5,974,803
1,980,783
7,955,586
8,619,386
(3,242,280
5,377,107
Shadow Creek
Winter Springs, FL
21,719,768
686,031
22,405,800
28,405,800
(2,528,671
25,877,129
Shadow Lake
Doraville, GA
1,140,000
13,117,277
904,999
14,022,276
15,162,276
(4,256,796
10,905,480
Sheffield Court
597
3,349,350
31,337,332
3,706,251
35,043,584
38,392,934
(15,153,000
23,239,934
18,539,817
22,144,191
40,684,008
Silver Springs (FL)
1,831,100
16,474,735
4,521,158
20,995,893
22,826,993
(8,295,022
14,531,971
Skylark
1,781,600
16,731,916
1,143,820
17,875,736
19,657,336
(5,425,454
14,231,882
Sommerset Place
360,000
7,800,206
1,045,295
8,845,500
9,205,500
(2,803,374
6,402,126
Sonata at Cherry Creek
183
5,490,000
18,130,479
693,378
18,823,857
24,313,857
(4,107,443
20,206,414
Sonoran
429
2,361,922
31,841,724
1,787,444
33,629,167
35,991,089
(10,913,107
25,077,982
South Palm Place Condominium Homes
Tamarac, FL
99
771,120
7,019,483
1,364,382
8,383,864
9,154,984
(2,119,831
7,035,152
Southwood
Palo Alto, CA
6,936,600
14,324,069
1,485,834
15,809,903
22,746,503
(5,048,516
17,697,988
Spring Hill Commons
Acton, MA
1,107,436
7,402,980
961,530
8,364,510
9,471,945
(1,887,933
7,584,013
Springbrook Estates
Riverside, CA
70,532,700
158,297
70,690,997
St. Andrews at Winston Park
5,680,000
19,812,090
862,771
20,674,861
26,354,861
(4,047,253
22,307,608
Steeplechase
247
1,111,500
10,180,750
1,367,405
11,548,155
12,659,655
(3,630,538
9,029,117
Stone Oak
2,502,876
17,513,496
947,832
18,461,328
20,964,204
(3,364,858
17,599,346
Stonegate (CO)
Broomfield, CO
8,750,000
32,998,775
1,615,116
34,613,891
43,363,891
(2,333,918
41,029,973
Stoneleigh at Deerfield
4,810,000
29,999,596
331,831
30,331,427
35,141,427
(2,836,991
32,304,435
Stoney Creek
231
1,215,200
10,938,134
1,594,714
12,532,847
13,748,047
(4,449,457
9,298,590
Sturbridge Meadows
Sturbridge, MA
702,447
4,695,714
643,591
5,339,305
6,041,752
(1,222,760
4,818,992
Summer Creek
72
579,600
3,815,800
563,958
4,379,758
4,959,358
(1,528,244
3,431,114
Summer Ridge
136
602,400
5,422,807
1,785,972
7,208,779
7,811,179
(2,745,010
5,066,169
Summerset Village II
Chatsworth, CA
260,646
31,577
292,223
Summerwood
Hayward, CA
4,866,600
6,942,743
1,042,052
7,984,796
12,851,396
(2,695,431
10,155,965
Summit at Lake Union
1995 - 1997
1,424,700
12,852,461
1,428,589
14,281,050
15,705,750
(5,124,417
10,581,333
Sunforest
Davie, FL
494
32,124,850
1,747,157
33,872,006
43,872,006
(4,706,870
39,165,137
Surrey Downs
3,057,100
7,848,618
793,762
8,642,380
11,699,480
(2,799,920
8,899,560
Sycamore Creek
3,152,000
19,083,727
2,197,744
21,281,471
24,433,471
(7,389,141
17,044,330
Tamarlane
Portland, ME
115
690,900
5,153,633
603,641
5,757,274
6,448,174
(2,078,515
4,369,659
Timber Hollow
800,000
11,219,537
1,475,045
12,694,581
13,494,581
(3,902,869
9,591,712
Timber Ridge, LLC
Woodinville, WA
28,629
265,181
(64,057
201,125
229,754
(115,062
114,691
Timberwalk
13,204,219
1,415,041
14,619,259
16,607,259
(4,641,908
11,965,351
Tortuga Bay
314
6,280,000
32,121,779
416,449
32,538,228
38,818,228
(2,723,427
36,094,801
Toscana
1991/1993
563
39,410,000
50,806,072
3,776,758
54,582,831
93,992,831
(12,480,800
81,512,030
Town Center (TX)
Kingwood, TX
258
1,291,300
11,530,216
1,992,505
13,522,721
14,814,021
(4,873,105
9,940,917
Town Center II (TX)
1,375,000
14,169,656
92,683
14,262,339
15,637,339
(3,604,908
12,032,431
Townes at Herndon
Herndon, VA
218
10,900,000
49,216,125
22,214
49,238,339
60,138,339
(1,574,437
58,563,902
Tradition at Alafaya
7,590,000
32,014,299
(117
32,014,182
39,604,182
(1,010,541
38,593,642
Trails at Dominion Park
843
2,531,800
35,699,589
5,248,612
40,948,201
43,480,001
(15,291,501
28,188,500
Trump Place, 140 Riverside
354
103,539,100
94,082,057
122,980
94,205,037
197,744,137
(5,953,348
191,790,789
Trump Place, 160 Riverside
455
139,933,500
190,963,887
469,688
191,433,575
331,367,075
(10,922,967
320,444,108
Trump Place, 180 Riverside
144,968,250
138,345,708
1,546,310
139,892,018
284,860,268
(8,557,076
276,303,193
Turnberry Isle
187
2,992,000
15,287,285
584,990
15,872,275
18,864,275
(1,582,010
17,282,266
Tuscany at Lindbergh
9,720,000
40,874,023
641,135
41,515,158
51,235,158
(2,500,579
48,734,580
Tyrone Gardens
Randolph, MA
1961/1965
165
4,953,000
5,799,572
1,414,338
7,213,910
12,166,910
(2,456,900
9,710,010
Uptown Square
Denver, CO (G)
1999/2001
696
17,492,000
100,697,530
321,993
101,019,523
118,511,523
(3,250,099
115,261,423
Valencia Plantation
194
873,000
12,819,377
935,834
13,755,211
14,628,211
(4,008,336
10,619,875
Versailles
12,650,000
33,656,292
2,335,009
35,991,301
48,641,301
(4,672,266
43,969,035
Via Ventura
1,486,600
13,382,006
6,976,055
20,358,061
21,844,661
(11,540,954
10,303,707
View Pointe
10,400,000
26,315,150
630,958
26,946,108
37,346,108
(1,569,338
35,776,770
Villa Solana
Laguna Hills, CA
1,665,100
14,985,678
3,690,234
18,675,911
20,341,011
(8,999,716
11,341,295
Village at Lakewood
3,166,411
13,859,090
1,476,850
15,335,940
18,502,351
(5,322,569
13,179,782
Village Oaks
1,186,000
10,663,736
2,882,522
13,546,258
14,732,258
(4,953,970
9,778,287
Village of Newport
416,300
3,756,582
621,623
4,378,205
4,794,505
(2,054,658
2,739,847
Virgil Square
5,500,000
15,216,210
381,952
15,598,162
21,098,162
(1,165,569
19,932,594
Vista Del Lago
Mission Viejo, CA
1986-88
608
4,525,800
40,736,293
7,454,025
48,190,319
52,716,119
(21,970,822
30,745,296
Vista Grove
1997 - 1998
1,341,796
12,157,045
925,655
13,082,700
14,424,496
(4,168,626
10,255,871
Vista Montana - Residential
1,225,533
Vista Montana - Condo
439,553
Waterford (Jax) II
566,923
62,373
629,296
Waterford at Deerwood
1,696,000
10,659,702
2,068,695
12,728,397
14,424,397
(4,193,484
10,230,913
Waterford Place (CO)
Thornton, CO
5,040,000
29,733,022
662,702
30,395,724
35,435,724
(2,289,513
33,146,212
Waterside
Reston, VA
20,700,000
27,474,388
796,855
28,271,242
48,971,242
(1,938,567
47,032,675
Webster Green
Needham, MA
77
1,418,893
9,485,006
457,298
9,942,304
11,361,197
(2,226,316
9,134,881
Welleby Lake Club
Sunrise, FL
3,648,000
17,620,879
1,583,390
19,204,270
22,852,270
(5,886,183
16,966,086
Westfield Village
Centerville, VA
23,245,834
3,765,784
27,011,618
34,011,618
(2,873,291
31,138,327
Westridge
Tacoma, WA
1987/1991
714
3,501,900
31,506,082
3,983,305
35,489,387
38,991,287
(12,958,546
26,032,741
Westside Villas I
1,785,000
3,233,254
193,400
3,426,654
5,211,654
(822,173
4,389,482
Westside Villas II
1,955,000
3,541,435
50,148
3,591,583
5,546,583
(781,098
4,765,486
Westside Villas III
3,060,000
5,538,871
98,852
5,637,723
8,697,723
(1,233,642
7,464,081
Westside Villas IV
5,539,390
84,742
5,624,133
8,684,133
(1,220,045
7,464,088
Westside Villas V
9,224,485
143,070
9,367,556
14,467,556
(2,038,121
12,429,434
Westside Villas VI
1,530,000
3,023,523
146,993
3,170,515
4,700,515
(694,718
4,005,797
Westside Villas VII
4,505,000
10,758,900
141,444
10,900,343
15,405,343
(1,786,865
13,618,479
Whispering Oaks
Walnut Creek, CA
2,170,800
19,539,586
3,246,477
22,786,063
24,956,863
(8,857,885
16,098,977
Willow Trail
Norcross, GA
1,120,000
11,412,982
1,027,009
12,439,990
13,559,990
(3,850,958
9,709,033
S-7
Wimberly
372
2,232,000
27,685,923
1,445,913
29,131,836
31,363,836
(8,636,474
22,727,362
Wimberly at Deerwood
322
8,000,000
30,057,214
807,195
30,864,410
38,864,410
(1,878,829
36,985,581
Wimbledon Oaks
Arlington, TX
1,491,700
8,843,716
2,200,545
11,044,261
12,535,961
(3,615,907
8,920,054
Winchester Park
Riverside, RI
2,822,618
18,868,626
3,031,769
21,900,395
24,723,013
(5,883,598
18,839,415
Winchester Wood
62
683,215
4,567,154
436,297
5,003,451
5,686,666
(1,098,276
4,588,391
Windemere
940,450
8,659,280
1,948,232
10,607,512
11,547,962
(4,190,260
7,357,702
Windmont
3,204,000
7,128,448
783,453
7,911,901
11,115,901
(2,139,825
8,976,076
Windsor at Fair Lakes
Fairfax, VA
250
28,587,109
3,820,070
32,407,178
42,407,178
(3,280,409
39,126,769
Winterwood
1,722,000
15,501,142
3,767,520
19,268,662
20,990,662
(9,406,175
11,584,487
Wood Creek (CA)
9,729,900
23,009,768
1,711,007
24,720,775
34,450,675
(8,542,210
25,908,465
Woodbridge II
Cary, GA
1993-95
1,244,600
11,243,364
1,546,563
12,789,927
14,034,527
(4,862,665
9,171,862
Woodland Hills
1,224,600
11,010,681
2,314,167
13,324,848
14,549,448
(5,522,032
9,027,416
Woodlands of Brookfield
Brookfield, WI
148
1,484,600
13,961,081
1,157,041
15,118,122
16,602,722
(4,884,796
11,717,926
Woodmoor
653,800
5,875,968
2,398,443
8,274,412
8,928,212
(4,290,687
4,637,525
Woodside
Lorton, VA
1,326,000
12,510,903
4,816,061
17,326,963
18,652,963
(6,745,922
11,907,041
Yarmouth Woods
1971/1978
138
692,800
6,096,155
1,290,437
7,386,592
8,079,392
(2,497,078
5,582,314
Management Business
(D)
69,475,276
(31,833,061
37,642,215
491,595
EQR Wholly Owned Unencumbered
2,480,114,318
8,218,412,694
755,163,632
8,973,576,325
EQR Wholly Owned Encumbered:
1660 Peachtree
355
7,987,511
23,602,563
2,052,728
25,655,291
33,642,802
(2,969,665
30,673,137
23,000,000
2400 M St
Washington, D.C. (G)
30,006,593
114,138,624
85,766
114,224,390
144,230,983
(3,205,390
141,025,593
75,936,000
2nd & 85th St
15,601,092
9,944,601
25,545,693
15,566,275
740 River Drive
St. Paul, MN
1,626,700
11,234,943
3,347,310
14,582,252
16,208,952
(5,642,838
10,566,114
5,077,662
929 House
Cambridge, MA (G)
127
3,252,993
21,745,595
1,673,535
23,419,130
26,672,123
(5,226,889
21,445,234
4,035,104
Academy Village
North Hollywood, CA
25,000,000
23,593,194
1,184,661
24,777,855
49,777,855
(1,952,440
47,825,415
Agliano
8,424,662
4,797,568
13,222,229
6,099,616
Alta Pacific
10,752,145
11,037,426
21,789,570
28,260,000
Amberton
Manassas, VA
190
900,600
11,921,815
1,959,704
13,881,519
14,782,119
(4,963,171
9,818,948
10,705,000
Arbor Terrace
Sunnyvale, CA
9,057,300
18,483,642
1,590,781
20,074,423
29,131,723
(6,001,316
23,130,407
(O
Arboretum (MA)
Canton, MA
4,685,900
10,992,751
1,178,505
12,171,256
16,857,156
(3,896,064
12,961,092
(L
Arboretum at Stonelake
408
6,120,000
24,069,023
1,657,170
25,726,193
31,846,193
(3,600,313
28,245,880
14,970,000
Arbors of Hickory Hollow
202,985
6,936,761
3,529,757
10,466,517
10,669,502
(5,870,130
4,799,372
(K
Arden Villas
28,600,796
2,089,931
30,690,727
36,190,727
(2,094,908
34,095,819
23,247,561
Artisan Square
Northridge, CA
140
20,537,359
292,700
20,830,060
27,830,060
(3,133,707
24,696,353
(Q
Autumn River
3,408,000
20,890,457
513,753
21,404,210
24,812,210
(2,650,683
22,161,527
Avon Place
Avon, CT
1,788,943
12,440,003
811,291
13,251,294
15,040,237
(2,988,280
12,051,958
(M
Bay Hill
7,600,000
27,437,239
153,455
27,590,694
35,190,694
(2,912,115
32,278,579
13,996,000
Bradford Apartments
Newington, CT
1964
401,091
2,681,210
334,347
3,015,557
3,416,648
(734,598
2,682,049
Bradley Park
3,813,000
18,313,645
81,765
18,395,410
22,208,410
(1,103,632
21,104,778
12,443,749
Briar Knoll Apts
Vernon, CT
928,972
6,209,988
815,944
7,025,932
7,954,904
(1,704,439
6,250,465
5,587,997
Briarwood (CA)
9,991,500
22,247,278
934,943
23,182,221
33,173,721
(6,824,575
26,349,146
12,800,000
Brookdale Village
3,276,000
16,293,023
1,890,027
18,183,050
21,459,050
(5,259,890
16,199,160
10,820,000
Brookside (MD)
2,736,000
7,934,069
1,505,337
9,439,406
12,175,406
(2,949,476
9,225,930
8,170,000
Brooksyde Apts
West Hartford, CT
1945
594,711
3,975,523
462,828
4,438,351
5,033,062
(1,078,479
3,954,583
Burgundy Studios
Middletown, CT
395,238
2,642,087
305,181
2,947,268
3,342,506
(766,460
2,576,046
Canterbury
544
2,781,300
32,942,531
9,622,847
42,565,377
45,346,677
(14,717,022
30,629,655
31,680,000
Carlyle
1,890,000
14,155,000
757,963
14,912,963
16,802,963
(2,121,562
14,681,401
7,985,386
Cedar Glen
Reading, MA
114
1,248,505
8,346,003
870,999
9,217,002
10,465,507
(2,093,019
8,372,489
1,330,414
Centennial Court
3,800,000
21,280,039
147,078
21,427,117
25,227,117
(1,768,802
23,458,314
17,671,302
Centennial Tower
5,900,000
48,800,339
727,028
49,527,368
55,427,368
(3,858,363
51,569,004
27,893,694
Cherry Creek I,II,&III (TN)
Hermitage, TN
1986/96
627
2,942,345
45,725,245
2,595,966
48,321,211
51,263,556
(13,377,168
37,886,388
16,892,453
Chestnut Glen
130
1,178,965
7,881,139
616,872
8,498,011
9,676,976
(1,988,090
7,688,887
3,607,045
Chickasaw Crossing
292
2,044,000
12,366,832
1,201,286
13,568,119
15,612,119
(4,232,373
11,379,746
11,648,914
Church Corner
85
5,220,000
16,744,643
106,905
16,851,548
22,071,548
(1,554,793
20,516,755
12,000,000
Cierra Crest
4,803,100
34,894,898
2,171,147
37,066,044
41,869,144
(12,039,922
29,829,222
5,946,369
7,902,033
13,848,402
(J
Club at Tanasbourne
3,521,300
16,257,934
2,560,552
18,818,487
22,339,787
(6,914,209
15,425,578
(N
Coachlight Village
Agawam, MA
1967
501,726
3,353,933
286,900
3,640,833
4,142,558
(878,731
3,263,827
Colonial Village
Plainville, CT
693,575
4,636,410
697,434
5,333,844
6,027,419
(1,303,637
4,723,782
Conway Court
Roslindale, MA
1920
101,451
710,524
148,476
858,999
960,450
(211,156
749,295
372,378
Country Club Lakes
41,055,786
1,458,520
42,514,306
57,514,306
(3,201,835
54,312,471
34,106,923
Coventry at Cityview
23,072,847
1,805,282
24,878,129
27,038,129
(7,412,420
19,625,709
Creekside (San Mateo)
San Mateo, CA
9,606,600
21,193,232
1,090,183
22,283,415
31,890,015
(6,693,710
25,196,305
Creekside Homes at Legacy
Plano. TX
380
32,275,748
1,925,740
34,201,488
38,761,488
(9,950,809
28,810,679
16,800,000
Cross Creek
Matthews, NC
420
3,151,600
20,295,925
1,926,578
22,222,503
25,374,103
(7,077,104
18,296,999
Crown Court
3,156,600
28,414,599
4,338,515
32,753,114
35,909,714
(11,534,011
24,375,703
(P
Dean Estates II
Cranston, RI
308,457
2,061,971
404,267
2,466,238
2,774,695
(613,800
2,160,895
Deerwood (Corona)
4,742,200
20,272,892
2,538,163
22,811,055
27,553,255
(7,870,791
19,682,464
Eastbridge
3,380,000
11,860,382
661,554
12,521,935
15,901,935
(2,733,407
13,168,528
8,026,896
Fernbrook Townhomes
580,100
6,683,693
459,059
7,142,752
7,722,852
(2,206,216
5,516,636
4,855,548
Fireside Park
Rockville, MD
236
4,248,000
9,977,101
2,323,800
12,300,901
16,548,901
(3,788,931
12,759,970
8,095,000
Forest Ridge I & II
1984/85
660
2,362,700
21,263,295
5,245,440
26,508,735
28,871,435
(10,897,465
17,973,969
Four Lakes 5
1968/1988
19,186,686
3,171,557
22,358,243
22,958,243
(13,891,138
9,067,105
Four Winds
Fall River, MA
1,370,843
9,163,804
1,067,946
10,231,751
11,602,593
(2,345,502
9,257,092
Fox Hill Apartments
Enfield, CT
1,129,018
7,547,256
731,052
8,278,308
9,407,326
(1,959,318
7,448,008
Gallery, The
Hermosa Beach,CA
18,144,000
46,565,645
3,190
46,568,835
64,712,835
(543,302
64,169,533
34,460,000
Geary Court Yard
San Francisco, CA
164
1,722,400
15,471,429
1,155,470
16,626,899
18,349,299
(5,446,542
12,902,757
17,693,865
Glen Grove
125
1,344,601
8,988,383
661,016
9,649,399
10,994,000
(2,225,895
8,768,105
2,157,190
Glen Meadow
Franklin, MA
2,339,330
17,796,431
2,018,461
19,814,892
22,154,222
(4,542,534
17,611,689
1,546,912
Glenlake
Glendale Heights. IL
5,041,700
16,671,970
4,635,767
21,307,737
26,349,437
(7,990,753
18,358,684
14,845,000
Gosnold Grove
East Falmouth, MA
124,296
830,891
171,810
1,002,701
1,126,996
(282,786
844,210
529,015
Greenhaven
7,507,000
15,210,399
1,664,822
16,875,221
24,382,221
(5,413,716
18,968,505
10,975,000
Greenhouse - Frey Road
Kennesaw, GA
489
2,467,200
22,187,443
3,643,631
25,831,074
28,298,274
(11,927,896
16,370,378
Greenhouse - Holcomb Bridge
437
2,143,300
19,291,427
3,431,367
22,722,795
24,866,095
(10,729,479
14,136,616
Greenhouse - Roswell
Roswell, GA
1,220,000
10,974,727
2,091,987
13,066,714
14,286,714
(6,262,485
8,024,229
Hampshire Place
10,806,000
30,335,330
954,609
31,289,939
42,095,939
(2,947,784
39,148,155
18,681,951
Harbor Steps
730
59,900,000
158,829,662
812,941
159,642,603
219,542,603
(9,618,544
209,924,059
142,998,760
Heritage at Stone Ridge
Burlington, MA
10,800,000
31,808,335
13,390
31,821,725
42,621,725
(1,032,478
41,589,248
29,186,892
Heritage Green
835,313
5,583,898
822,502
6,406,400
7,241,713
(1,583,527
5,658,186
1,722,829
High Meadow
Ellington, CT
583,679
3,901,774
296,872
4,198,647
4,782,326
(1,016,090
3,766,236
3,994,044
7,069,447
1,384,362
Highland Point
319
1,631,900
14,684,439
1,900,859
16,585,298
18,217,198
(6,060,369
12,156,829
S-8
Highlands at Cherry Hill
Cherry Hills, NJ
170
6,800,000
21,459,108
63,469
21,522,577
28,322,577
(1,537,068
26,785,509
16,983,599
Highlands at South Plainfield
South Plainfield, NJ
10,080,000
37,526,912
143,289
37,670,201
47,750,201
(2,182,182
45,568,019
21,978,565
Highline Oaks
220
1,057,400
9,340,249
1,633,630
10,973,879
12,031,279
(4,268,727
7,762,552
Isle at Arrowhead Ranch
Glendale, AZ
1,650,237
19,593,123
1,076,108
20,669,232
22,319,469
(6,635,237
15,684,231
Ivory Wood
2,732,800
13,888,282
260,308
14,148,590
16,881,390
(1,536,323
15,345,067
8,020,000
Jaclen Towers
Beverly, NJ
1976
437,072
2,921,735
757,876
3,679,611
4,116,683
(1,021,556
3,095,127
1,662,193
James Street Crossing
2,081,254
18,748,337
1,591,291
20,339,629
22,420,882
(6,793,182
15,627,700
16,379,123
Laguna Clara
Santa Clara, CA
13,642,420
29,707,475
1,589,501
31,296,976
44,939,395
(3,593,540
41,345,855
16,395,237
LaSalle
Beaverton, OR (G)
554
7,202,000
35,877,612
1,421,673
37,299,285
44,501,285
(6,286,439
38,214,845
32,281,178
Legacy at Highlands Ranch
422
6,330,000
37,557,013
715,465
38,272,478
44,602,478
(3,683,899
40,918,579
23,364,115
Legends at Preston
Morrisville, NC
3,056,000
27,150,092
825,344
27,975,437
31,031,437
(6,437,195
24,594,241
Lenox at Patterson Place
Durham, NC
4,380,000
18,969,172
252,146
19,221,319
23,601,319
(1,733,779
21,867,540
13,311,200
Liberty Park
Brain Tree, MA
5,977,504
26,748,835
1,144,941
27,893,775
33,871,279
(3,915,415
29,955,864
26,500,000
Lincoln Heights
5,928,400
33,595,262
3,407,908
37,003,170
42,931,570
(11,388,352
31,543,219
Longfellow Glen
Sudbury, MA
120
1,094,273
7,314,994
1,962,404
9,277,398
10,371,671
(2,350,664
8,021,007
3,646,298
Longwood
268
1,454,048
13,087,393
1,294,958
14,382,351
15,836,399
(6,580,613
9,255,787
Loomis Manor
1948
422,350
2,823,326
340,486
3,163,812
3,586,162
(777,046
2,809,116
Madison at Cedar Springs
2,470,000
33,194,620
1,812,787
35,007,407
37,477,407
(10,033,392
27,444,015
Madison at Chase Oaks
3,055,000
28,932,885
1,660,074
30,592,959
33,647,959
(9,194,874
24,453,085
Madison at River Sound
Lawrenceville, GA
586
3,666,999
47,387,106
1,639,481
49,026,588
52,693,587
(14,219,468
38,474,120
Madison at Round Grove
Lewisville, TX
404
25,682,373
2,025,283
27,707,656
30,333,656
(8,253,692
22,079,964
Madison at Scofield Farms
2,080,000
14,597,971
1,761,739
16,359,710
18,439,710
(4,050,986
14,388,723
11,809,427
Marks
Englewood, CO (G)
616
4,928,500
44,622,314
3,818,828
48,441,143
53,369,643
(17,079,936
36,289,707
19,195,000
Meadow Ridge
747,957
4,999,937
435,724
5,435,661
6,183,617
(1,283,296
4,900,321
4,186,418
Merritt at Satellite Place
3,400,000
30,115,674
846,006
30,961,680
34,361,680
(8,002,830
26,358,850
Mill Pond
Millersville, MD
8,468,014
1,606,331
10,074,345
12,954,345
(3,366,047
9,588,298
7,300,000
Montierra
3,455,000
17,266,787
902,348
18,169,134
21,624,134
(5,019,201
16,604,934
Montierra (CA)
8,160,000
29,360,938
5,248,802
34,609,740
42,769,740
(7,632,314
35,137,427
17,065,682
Nehoiden Glen
61
634,538
4,241,755
396,597
4,638,352
5,272,890
(1,085,007
4,187,883
853,972
Noonan Glen
Winchester, MA
151,344
1,011,700
253,182
1,264,882
1,416,226
(315,708
1,100,518
367,925
North Hill
2,525,300
18,550,989
5,869,398
24,420,387
26,945,687
(10,470,941
16,474,747
15,005,000
Northampton 1
344
1,843,200
17,528,381
4,450,047
21,978,428
23,821,628
(10,415,820
13,405,808
18,518,465
Northglen
20,778,553
970,063
21,748,615
31,108,615
(4,827,171
26,281,445
14,002,893
Norton Glen
Norton, MA
1,012,556
6,768,727
2,319,858
9,088,585
10,101,141
(2,410,159
7,690,982
3,455,734
Oak Mill I
13,155,522
2,964,729
16,120,251
26,120,251
(1,030,729
25,089,521
14,020,434
Oak Mill II
854,133
10,233,947
4,076,264
14,310,211
15,164,344
(4,691,037
10,473,306
9,600,000
Oak Park North
Agoura Hills, CA
1,706,900
15,362,666
1,364,400
16,727,066
18,433,966
(6,610,491
11,823,475
(H
Oak Park South
1,683,800
15,154,608
1,458,829
16,613,437
18,297,237
(6,612,935
11,684,302
Oaks
520
23,400,000
61,020,438
1,526,455
62,546,893
85,946,893
(8,311,764
77,635,129
44,145,593
Ocean Walk
Key West, FL
2,838,749
25,545,009
1,962,607
27,507,616
30,346,365
(9,010,029
21,336,335
21,079,921
Old Mill Glen
Maynard, MA
396,756
2,652,233
349,674
3,001,907
3,398,663
(727,222
2,671,441
1,470,615
Olde Redmond Place
4,807,100
14,126,038
3,560,002
17,686,040
22,493,140
(5,219,902
17,273,238
Parkfield
476
8,330,000
28,667,618
1,269,982
29,937,600
38,267,600
(6,557,488
31,710,112
23,275,000
Point (NC)
1,700,000
25,417,267
808,668
26,225,935
27,925,935
(7,691,364
20,234,571
Portofino (Val)
8,640,000
21,487,126
1,185,661
22,672,788
31,312,788
(4,905,494
26,407,294
13,612,927
Portside Towers
Jersey City, NJ (G)
1992/1997
527
22,455,700
96,842,913
5,787,065
102,629,978
125,085,678
(30,931,907
94,153,771
51,660,809
Prairie Creek I
1998/99
4,067,292
38,986,022
1,770,999
40,757,021
44,824,312
(11,297,225
33,527,088
Preston Bend
255
1,075,200
9,532,056
1,452,729
10,984,786
12,059,986
(4,065,152
7,994,833
Promenade at Town Center II
34,405,636
1,099,138
35,504,774
49,004,774
(4,091,670
44,913,104
35,381,430
Providence at Kirby
3,945,000
20,587,782
2,082,938
22,670,720
26,615,720
(3,981,248
22,634,472
17,497,407
Ranchstone
770,000
15,371,431
698,002
16,069,433
16,839,433
(4,760,662
12,078,771
Ravens Crest
Plainsboro, NJ
704
4,670,850
42,080,642
9,158,080
51,238,722
55,909,572
(22,212,136
33,697,436
Reserve at Ashley Lake
3,520,400
23,332,494
2,829,478
26,161,972
29,682,372
(8,704,513
20,977,859
24,150,000
Reserve at Fairfax Corners
652
15,804,057
63,129,051
822,238
63,951,288
79,755,345
(10,417,153
69,338,192
Reserve at Potomac Yard
588
11,918,917
68,976,484
976,677
69,953,161
81,872,077
(7,383,279
74,488,799
66,470,000
Reserve at Town Center
Loudon, VA
290
3,144,056
27,669,121
447,296
28,116,417
31,260,473
(3,156,973
28,103,500
Reserve at Town Center (WA)
389
10,369,400
41,172,081
551,112
41,723,193
52,092,593
(4,326,324
47,766,269
29,160,000
Retreat, The
3,475,114
27,265,252
1,384,123
28,649,375
32,124,489
(7,798,799
24,325,691
Ribbon Mill
Manchester, CT
1908
787,929
5,267,144
450,152
5,717,296
6,505,225
(1,372,176
5,133,049
4,177,257
River Pointe at Den Rock Park
Lawrence, MA
4,615,702
18,440,147
731,030
19,171,177
23,786,879
(3,019,924
20,766,956
18,100,000
Rivers Bend (CT)
Windsor, CT
3,325,517
22,573,826
1,470,299
24,044,125
27,369,642
(5,577,831
21,791,811
Riverview Condominiums
Norwalk, CT
7,406,730
1,451,122
8,857,852
11,157,852
(2,576,581
8,581,271
5,762,246
Rockingham Glen
West Roxbury, MA
143
1,124,217
7,515,160
1,030,086
8,545,246
9,669,463
(2,046,224
7,623,239
1,982,265
Rolling Green (Amherst)
Amherst, MA
1,340,702
8,962,317
2,483,372
11,445,689
12,786,391
(2,933,371
9,853,020
3,176,795
Rolling Green (Milford)
Milford, MA
2,012,350
13,452,150
2,233,452
15,685,602
17,697,952
(4,166,739
13,531,213
6,411,164
Royale
76
512,785
3,427,866
511,169
3,939,035
4,451,820
(970,344
3,481,476
Savannah Midtown
7,209,873
29,433,507
701,727
30,135,234
37,345,107
(3,435,943
33,909,164
17,800,000
Savoy I
6,109,460
38,765,670
863,806
39,629,476
45,738,936
(4,610,717
41,128,219
Scarborough Square
121
1,815,000
7,608,126
1,609,081
9,217,207
11,032,207
(2,977,714
8,054,493
4,652,200
Security Manor
Westfield, MA
355,456
2,376,152
156,428
2,532,580
2,888,036
(590,736
2,297,301
Sedona Springs
2,574,000
23,477,043
2,690,214
26,167,257
28,741,257
(7,987,754
20,753,502
Siena Terrace
Lake Forest, CA
356
8,900,000
24,083,024
1,856,227
25,939,250
34,839,250
(7,445,906
27,393,345
16,743,402
Skycrest
10,560,000
25,574,457
1,143,673
26,718,131
37,278,131
(5,823,540
31,454,591
16,946,177
Skyline Towers
Falls Church, VA (G)
78,278,200
91,484,764
1,268,870
92,753,635
171,031,835
(7,102,912
163,928,923
92,594,283
Skyview
Rancho Santa Margarita, CA
21,952,863
866,189
22,819,052
26,199,052
(6,091,615
20,107,437
Sonterra at Foothill Ranch
Foothill Ranch, CA
7,503,400
24,048,507
1,073,835
25,122,342
32,625,742
(7,798,632
24,827,110
South Winds
2,481,821
16,780,359
2,450,689
19,231,048
21,712,869
(4,988,894
16,723,975
6,329,013
Springs Colony
Altamonte Springs, FL
630,411
5,852,157
1,859,211
7,711,368
8,341,779
(3,732,774
4,609,005
Stoney Ridge
Dale City, VA
24,147,091
3,203,633
27,350,724
35,350,724
(1,580,144
33,770,580
16,487,748
Stonybrook
24,967,638
300,654
25,268,292
35,768,292
(2,025,736
33,742,556
22,698,602
Summer Chase
1,709,200
15,375,008
2,928,364
18,303,372
20,012,572
(7,717,479
12,295,094
Summerhill Glen
415,812
3,000,816
518,109
3,518,925
3,934,737
(958,487
2,976,250
1,615,411
Summerset Village
2,630,700
23,670,889
2,156,850
25,827,740
28,458,440
(9,276,969
19,181,471
Summit & Birch Hill
Farmington, CT
186
1,757,438
11,748,112
1,295,341
13,043,453
14,800,891
(3,051,136
11,749,755
Talleyrand
Tarrytown, NY (L)
1997-98
49,838,160
3,009,985
52,848,145
64,848,145
(9,749,010
55,099,135
35,000,000
Tanasbourne Terrace
1986-89
1,876,700
16,891,205
3,176,067
20,067,272
21,943,972
(9,226,767
12,717,204
Tanglewood (RI)
West Warwick, RI
1,141,415
7,630,129
542,318
8,172,446
9,313,862
(1,928,816
7,385,046
6,119,315
Tanglewood (VA)
2,108,295
24,619,495
6,755,046
31,374,541
33,482,836
(11,409,349
22,073,486
25,110,000
Turf Club
Littleton, CO
2,107,300
15,478,040
2,437,516
17,915,556
20,022,856
(6,336,194
13,686,662
Union Station
8,500,000
56,351,848
20,708
56,372,555
64,872,555
39,786,999
Uwajimaya Village
22,188,275
13,008
22,201,283
31,001,283
(1,362,172
29,639,111
17,110,471
Van Deene Manor
West Springfield, MA
111
744,491
4,976,771
413,979
5,390,750
6,135,241
(1,289,474
4,845,767
Villa Encanto
383
2,884,447
22,197,363
2,637,833
24,835,196
27,719,643
(8,701,565
19,018,078
Village at Bear Creek
472
4,519,700
40,676,390
2,605,666
43,282,056
47,801,756
(14,573,650
33,228,106
S-9
Villas at Josey Ranch
Carrollton, TX
1,587,700
7,254,727
1,730,751
8,985,479
10,573,179
(3,057,535
7,515,643
6,092,776
7,059,230
38,083,277
45,142,508
40,775,042
Vista Del Lago (TX)
3,552,000
20,066,912
1,202,082
21,268,994
24,820,994
(4,704,851
20,116,143
Warwick Station
2,282,000
21,113,974
1,633,183
22,747,157
25,029,157
(7,684,285
17,344,872
8,355,000
Waterford at Orange Park
1,960,000
12,098,784
2,313,997
14,412,782
16,372,782
(4,971,051
11,401,731
9,540,000
Waterford at the Lakes
3,100,200
16,140,924
1,843,767
17,984,691
21,084,891
(6,698,259
14,386,632
Wellington Hill
Manchester, NH
1,890,200
17,120,662
4,805,649
21,926,311
23,816,511
(10,361,742
13,454,769
Westgate
Pasadena, CA
46,802,616
10,480,376
57,282,992
28,666,040
Westwood Glen
1,616,505
10,806,004
390,684
11,196,688
12,813,193
(2,541,517
10,271,676
981,284
Whisper Creek
5,310,000
22,998,558
365,119
23,363,677
28,673,677
(2,259,697
26,413,980
13,580,000
Wilkins Glen
Medfield, MA
103
538,483
3,629,943
661,999
4,291,942
4,830,425
(1,119,190
3,711,235
1,436,791
Windridge (CA)
Laguna Niguel, CA
2,662,900
23,985,497
3,097,251
27,082,747
29,745,647
(11,907,606
17,838,042
Woodbridge
737,400
6,636,870
1,121,244
7,758,114
8,495,514
(3,070,630
5,424,884
4,175,389
Woodbridge (CT)
73
498,377
3,331,548
476,311
3,807,859
4,306,236
(872,673
3,433,563
Woodlake (WA)
Kirkland, WA
6,631,400
16,735,484
1,886,511
18,621,995
25,253,395
(5,965,512
19,287,883
Woodleaf
Campbell, CA
8,550,600
16,988,183
865,954
17,854,137
26,404,737
(5,440,933
20,963,803
Woodridge (MN)
Eagan, MN
1,602,300
10,449,579
1,558,895
12,008,474
13,610,774
(4,033,502
9,577,272
7,060,251
EQR Wholly Owned Encumbered
998,881,216
3,931,377,111
291,342,825
4,222,719,936
EQR Partially Owned Unencumbered:
1210 Mass
9,213,512
30,728,957
110,955
30,839,912
40,053,425
(2,545,296
37,508,129
Ball Park Lofts
5,481,556
53,226,470
395,599
53,622,070
59,103,626
(5,115,208
53,988,418
EQR Partially Owned Unencumbered
14,695,068
83,955,427
506,554
84,461,982
EQR Partially Owned Encumbered:
Bella Terra I
Mukilteo, WA
235
5,686,861
26,070,540
312,115
26,382,655
32,069,517
(3,115,530
28,953,986
23,350,000
Brookside Crossing I
Stockton, CA
625,000
4,663,298
1,365,294
6,028,592
6,653,592
(1,566,398
5,087,194
4,658,000
Brookside Crossing II
5,967,676
1,374,519
7,342,194
8,112,194
(1,728,481
6,383,713
4,867,000
Canyon Creek (CA)
San Ramon, CA
18,812,121
1,593,132
20,405,252
25,830,252
(4,384,869
21,445,384
28,000,000
Cobblestone Village
Fresno, CA
315,000
7,587,004
1,551,020
9,138,024
9,453,024
(1,894,336
7,558,688
Country Oaks
6,105,000
29,561,865
1,897,266
31,459,131
37,564,131
(5,447,312
32,116,819
29,412,000
Deerfield
1,260,000
8,502,224
1,345,675
9,847,899
11,107,899
(2,357,475
8,750,424
9,100,000
Edgewater
Bakersfield, CA
580,000
17,710,063
1,845,232
19,555,294
20,135,294
(3,684,647
16,450,647
11,988,000
Fox Ridge
Englewood, CO
2,490,000
17,522,114
1,649,489
19,171,603
21,661,603
(4,673,060
16,988,543
20,300,000
Hidden Lake
1,715,000
16,413,154
1,750,680
18,163,833
19,878,833
(3,784,138
16,094,696
15,165,000
Lakeview
Lodi, CA
950,000
7,383,862
1,207,936
8,591,798
9,541,798
(1,890,044
7,651,754
7,286,000
Lakewood
Tulsa, OK
855,000
6,480,774
900,713
7,381,487
8,236,487
(1,958,047
6,278,440
5,600,000
Lantern Cove
Foster City, CA
6,945,000
23,332,206
1,388,082
24,720,288
31,665,288
(5,084,132
26,581,155
36,403,000
Legacy Park Central
Concord, CA
6,469,230
46,745,854
51,275
46,797,129
53,266,359
(4,349,725
48,916,634
37,650,000
Mesa Del Oso
Albuquerque, NM
4,305,000
12,160,419
956,672
13,117,091
17,422,091
(3,112,304
14,309,787
10,271,614
Schooner Bay I
5,345,000
20,509,239
1,544,185
22,053,424
27,398,424
(4,176,012
23,222,412
27,000,000
Schooner Bay II
4,550,000
18,142,163
1,466,173
19,608,337
24,158,337
(3,668,252
20,490,085
23,760,000
South Shore
129
840,000
9,380,786
1,287,382
10,668,168
11,508,168
(2,137,899
9,370,269
6,833,000
Tierra Antigua
1,825,000
7,841,358
486,388
8,327,746
10,152,746
(2,016,718
8,136,028
6,069,590
Waterfield Square I
9,300,249
1,789,096
11,089,345
12,039,345
(2,434,588
9,604,757
6,923,000
Waterfield Square II
845,000
8,657,988
1,385,043
10,043,031
10,888,031
(2,075,145
8,812,887
6,595,000
Willow Brook (CA)
5,055,000
38,387,297
826,020
39,213,317
44,268,317
(4,582,228
39,686,090
29,000,000
Willow Creek
116
275,000
6,639,018
800,517
7,439,535
7,714,535
(1,605,882
6,108,654
5,112,000
EQR Partially Owned Encumbered
64,181,091
367,771,269
28,773,904
396,545,174
Portfolio/Entity Encumberances (1)
3,557,871,695
12,601,516,504
1,075,786,914
13,677,303,418
(1) See attached Encumberances Reconciliation
S-10
NOTES:
(A)
The balance of furniture & fixtures included in the total investment in real estate amount was $812,552,035 as of December 31, 2006.
(B)
The aggregate cost for Federal Income Tax purposes as of December 31, 2006 was approximately $10.2 billion.
(C)
The life to compute depreciation for building is 30 years, for building improvements ranges from 5 to 10 years, for furniture & fixtures and replacements is 5 years, and for in-place leases is the average remaining term of each respective lease.
This asset consists of various acquisition dates and largely represents furniture, fixtures and equipment, leasehold improvements and capitalized software costs owned by the Management Business, which are generally depreciated over periods ranging from 3 to 7 years.
(E)
Primarily represents capital expenditures for major maintenance and replacements incurred subsequent to each propertys acquisition date.
Represents land, construction-in-progress and/or miscellaneous pursuit costs on projects either held for future development or projects currently under development.
(G)
A portion or all of these properties includes commercial space (retail, parking and/or office space).
(H)
These three properties are pledged as additional collateral in connection with various tax-exempt bond financings.
(I)
Total properties and units exclude both the Partially Owned Properties - Unconsolidated consisting of 45 properties and 10,846 units, and the Military Housing (Fee Managed) consisting of one property and 3,555 units.
(J)
This asset has a new construction loan outstanding but no amounts had yet been drawn as of December 31, 2006.
S-11
EXHIBIT INDEX
The exhibits listed below are filed as part of this report. References to exhibits or other filings under the caption Location indicate that the exhibit or other filing has been filed, that the indexed exhibit and the exhibit referred to are the same and that the exhibit referred to is incorporated by reference. The Commission file number for our Exchange Act filings referenced below is 1-12252.
Exhibit
3.1
Articles of Restatement of Declaration of Trust of Equity Residential dated December 9, 2004.
Included as an exhibit to the Companys Form 10-K for the year ended December 31, 2004.
3.2
Fifth Amended and Restated Bylaws of Equity Residential dated December 9, 2004.
Included as an exhibit to the Companys Form 8-K dated December 9, 2004, filed on December 10, 2004.
4.1
Indenture, dated October 1, 1994, between the Operating Partnership, as obligor and The First National Bank of Chicago, as trustee (Indenture).
Included as an exhibit to the Operating Partnerships Form 10/A, dated December 12, 1994, File No. 0-24920.
First Supplemental Indenture to Indenture, dated as of September 9, 2004.
Included as an exhibit to the Operating Partnerships Form 8-K, filed on September 10, 2004.
4.3
Description of 7 5/8% Notes due April 15, 2007.
Contained in 424B2 Prospectus Filing of Evans Withycombe Residential, Inc. dated March 28, 1997.
Form of 6.9% Note due August 1, 2007.
Included as an exhibit to Form 8-K of Merry Land & Investment Company, Inc., filed on July 29, 1997.
4.5
Form of 4.861% Note due November 30, 2007.
Included as an exhibit to the Operating Partnerships Form 8-K, filed on November 20, 2002.
4.6
Form of 4.75% Note due June 15, 2009.
Included as an exhibit to the Operating Partnerships Form 8-K, filed on June 4, 2004.
4.7
Terms Agreement regarding 6.95% Notes due March 2, 2011.
Included as an exhibit to the Operating Partnerships Form 8-K, filed on March 2, 2001.
4.8
Terms Agreement regarding 6.625% Notes due March 15, 2012.
Included as an exhibit to the Operating Partnerships Form 8-K, filed on March 14, 2002.
4.9
Form of 5.2% Note due April 1, 2013.
Included as an exhibit to the Operating Partnerships Form 8-K, filed on March 19, 2003.
4.10
Form of 5.25% Note due September 15, 2014.
4.11
Terms Agreement regarding 6.63% (subsequently remarketed to a 6.584% fixed rate) Notes due April 13, 2015.
Included as an exhibit to the Operating Partnerships Form 8-K, filed on April 13, 1998.
4.12
Terms Agreement regarding 7 1/8% Notes due October 15, 2017.
Included as an exhibit to the Operating Partnerships Form 8-K, filed on October 9, 1997.
4.13
Terms Agreement regarding 7.57% Notes due August 15, 2026.
Included as an exhibit to the Operating Partnerships Form 8-K, filed on August 13, 1996.
4.14
Terms Agreement regarding 5.125% Notes due March 15, 2016.
Included as an exhibit to the Operating Partnerships Form 8-K, filed on September 13, 2005.
4.15
Form of 5.375% Note due August 1, 2016.
Included as an exhibit to the Operating Partnerships Form 8-K, dated January 11, 2006, filed on January 18, 2006.
4.16
Form of 3.85% Exchangeable Senior Note due August 15, 2026.
Included as an exhibit to the Operating Partnerships Form 8-K, dated August 16, 2006, filed August 23, 2006.
10.1
Fifth Amended and Restated Agreement of Limited Partnership of ERP Operating Limited Partnership.
Included as an exhibit to the Operating Partnerships Form 8-K/A dated July 23, 1998, filed on August 18, 1998.
10.2
Master Amendment to Other Securities Term Sheets and Joinders to Operating Partnership Agreement of ERP Operating Limited Partnership dated December 19, 2003.
Included as an exhibit to the Companys Form 10-K for the year ended December 31, 2003.
10.3
Assignment and Assumption Agreement between the Company and ERP Operating Limited Partnership dated December 19, 2003.
10.4*
Noncompetition Agreement (Zell).
Included as an exhibit to the Companys Form S-11 Registration Statement, File No. 33-63158.
10.5*
Noncompetition Agreement (Spector).
10.6*
Form of Noncompetition Agreement (other officers).
10.7
Amended and Restated Master Reimbursement Agreement, dated as of November 1, 1996 by and between Federal National Mortgage Association and EQR-Bond Partnership.
10.8
Revolving Credit Agreement dated as of April 1, 2005 among ERP Operating Limited Partnership, Bank of America, N.A., as administrative agent, JP Morgan Chase Bank, N.A., as syndication agent, J.P. Morgan Securities Inc. and Banc of America Securities LLC, as joint lead arrangers and joint book runners, Commerzbank AG, New York and Grand Cayman Branches, Wachovia Bank, National Association, Wells Fargo Bank, N.A., Suntrust Bank, and US Bank National Association, as co-documentation agents, and a syndicate of other banks (the Credit Agreement).
Included as an exhibit to the Companys Form 8-K dated April 1, 2005, filed on April 4, 2005.
10.9
Guaranty of Payment, made as of April 1, 2005, between Equity Residential and Bank of America, N.A., as administrative agent for the banks party to the Credit Agreement.
10.10
Amended and Restated Limited Partnership Agreement of Lexford Properties, L.P.
Included as an exhibit to the Companys Form 10-K for the year ended December 31, 1999.
10.11*
The Equity Residential Advantage Retirement Savings Plan, restated effective January 1, 2004.
Attached herein.
10.12*
First Amendment to The Equity Residential Properties Advantage Retirement Savings Plan, dated April 25, 2005.
10.13*
Second Amendment to Equity Residential Advantage Retirement Savings Plan, dated April 30, 2005.
10.14*
Equity Residential 2002 Share Incentive Plan.
Included as an exhibit to the Companys Form S-8 filed on January 21, 2003.
10.15*
First Amendment to Equity Residential 2002 Share Incentive Plan.
10.16*
Second Amendment to Equity Residential 2002 Share Incentive Plan.
10.17*
Third Amendment to Equity Residential 2002 Share Incentive Plan.
Included as an exhibit to the Companys Form 10-Q for the quarterly period ended March 31, 2005.
10.18*
Fourth Amendment to Equity Residential 2002 Share Incentive Plan.
Included as an exhibit to the Companys Form 10-K for the year ended December 31, 2005.
10.19*
Fifth Amendment to Equity Residential 2002 Share Incentive Plan.
10.20*
Second Amendment to Equity Residential 1993 Share Option and Share Award Plan.
10.21*
Form of Equity Residential Performance Based Unit Award Grant Agreement.
10.22*
Form of Change in Control Agreement between the Company and other executive officers.
Included as an exhibit to the Companys Form 10-K for the year ended December 31, 2001.
10.23*
Form of Indemnification Agreement between the Company and each trustee and executive officer.
10.24*
Form of Executive Retirement Benefits Agreement.
10.25*
Amended and Restated Executive Compensation Agreement between the Company and Samuel Zell dated March 5, 2003, but effective as of January 1, 2003.
Included as an exhibit to the Companys Form 10-K for the year ended December 31, 2002.
10.26*
First Amendment to Amended and Restated Executive Compensation Agreement between the Company and Samuel Zell dated February 3, 2005.
10.27*
Second Amendment to Amended and Restated Compensation Agreement between the Company and Samuel Zell dated April 25, 2005.
10.28*
Amended and Restated Deferred Compensation Agreement between the Company and Gerald A. Spector dated January 1, 2002.
10.29*
Retirement Benefits Agreement between Samuel Zell and the Company dated October 18, 2001.
10.30*
Severance Agreement (Change in Control) between the Company and Donna Brandin dated September 10, 2004.
10.31*
Summary of Changes to Trustee Compensation.
Included as an exhibit to the Companys Form 8-K dated September 21, 2005, filed on September 27, 2005.
10.32*
Equity Residential Supplemental Executive Retirement Savings Plan as Amended and Restated effective January 1, 2003.
10.33*
Amendment No. 1 to the Equity Residential Supplemental Executive Retirement Savings Plan.
10.34
Form of Lexford Housing Division Sale Agreement.
Included as an exhibit to the Companys Form 10-Q for the quarterly period ended June 30, 2006.
Computation of Ratio of Earnings to Combined Fixed Charges.
List of Subsidiaries of Equity Residential.
23.1
Consent of Ernst & Young LLP.
Power of Attorney.
Signature page to this report.
31.1
Certification of David J. Neithercut, Chief Executive Officer.
31.2
Certification of Donna Brandin, Chief Financial Officer.
32.1
Certification Pursuant to 18 U.S.C. Section 1350, as adopted, pursuant to Section 906 of the SarbanesOxley Act of 2002, of David J. Neithercut, Chief Executive Officer of the Company.
32.2
Certification Pursuant to 18 U.S.C. Section 1350, as adopted, pursuant to Section 906 of the SarbanesOxley Act of 2002, of Donna Brandin, Chief Financial Officer of the Company.
* Management contracts and compensatory plans or arrangements filed as exhibits to this report are identified by an asterisk.