UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
x ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the Fiscal Year Ended DECEMBER 31, 2007
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF
Commission File Number: 1-12252
EQUITY RESIDENTIAL
(Exact Name of Registrant as Specified in Its Charter)
Maryland
13-3675988
(State or Other Jurisdiction of Incorporation or Organization)
(I.R.S. Employer Identification No.)
Two North Riverside Plaza, Chicago, Illinois
60606
(Address of Principal Executive Offices)
(Zip Code)
(312) 474-1300
(Registrants Telephone Number, Including Area Code)
Securities registered pursuant to Section 12(b) of the Act:
Common Shares of Beneficial Interest, $0.01 Par Value
New York Stock Exchange
(Title of Each Class)
(Name of Each Exchange on Which Registered)
Preferred Shares of Beneficial Interest, $0.01 Par Value
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes x No o
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes o No x
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer x
Accelerated filer o
Non-accelerated filer o (Do not check if a smaller reporting company)
Smaller reporting company o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes o No x
The aggregate market value of Common Shares held by non-affiliates of the Registrant was approximately $12.2 billion based upon the closing price on June 29, 2007 of $45.63 using beneficial ownership of shares rules adopted pursuant to Section 13 of the Securities Exchange Act of 1934 to exclude voting shares owned by Trustees and Executive Officers, some of who may not be held to be affiliates upon judicial determination.
The number of Common Shares of Beneficial Interest, $0.01 par value, outstanding on January 31, 2008 was 269,644,705.
DOCUMENTS INCORPORATED BY REFERENCE
Part III incorporates by reference certain information to be contained in the Companys definitive proxy statement, which the Company anticipates will be filed no later than April 17, 2008, and thus these items have been omitted in accordance with General Instruction G (3) to Form 10-K.
2
TABLE OF CONTENTS
PAGE
PART I.
Item 1.
Business
4
Item 1A.
Risk Factors
8
Item 1B.
Unresolved Staff Comments
24
Item 2.
Properties
Item 3.
Legal Proceedings
28
Item 4.
Submission of Matters to a Vote of Security Holders
PART II.
Item 5.
Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
29
Item 6.
Selected Financial Data
30
Item 7.
Managements Discussion and Analysis of Financial Conditionand Results of Operations
32
Item 7A.
Quantitative and Qualitative Disclosures about Market Risk
49
Item 8.
Financial Statements and Supplementary Data
50
Item 9.
Changes in and Disagreements with Accountants on Accounting andFinancial Disclosure
51
Item 9A.
Controls and Procedures
Item 9B.
Other Information
PART III.
Item 10.
Trustees, Executive Officers and Corporate Governance
52
Item 11.
Executive Compensation
Item 12.
Security Ownership of Certain Beneficial Owners and Managementand Related Stockholder Matters
Item 13.
Certain Relationships and Related Transactions, and Trustee Independence
Item 14.
Principal Accounting Fees and Services
PART IV.
Item 15.
Exhibits and Financial Statement Schedules
53
3
Item 1. Business
General
Equity Residential (EQR), a Maryland real estate investment trust (REIT) formed in March 1993, is an S&P 500 company focused on the acquisition, development and management of high quality apartment properties in top United States growth markets. EQR has elected to be taxed as a REIT.
The Company is one of the largest publicly traded real estate companies and is the largest publicly traded owner of multifamily properties (based on the aggregate market value of its outstanding Common Shares, the number of apartment units wholly owned and total revenues earned). The Companys corporate headquarters are located in Chicago, Illinois and the Company also operates approximately thirty-five property management offices throughout the United States.
EQR is the general partner of, and as of December 31, 2007 owned an approximate 93.6% ownership interest in, ERP Operating Limited Partnership, an Illinois limited partnership (the Operating Partnership). The Company is structured as an umbrella partnership REIT (UPREIT), under which all property ownership and business operations are conducted through the Operating Partnership and its subsidiaries. References to the Company include EQR, the Operating Partnership and those entities owned or controlled by the Operating Partnership and/or EQR.
As of December 31, 2007, the Company, directly or indirectly through investments in title holding entities, owned all or a portion of 579 properties in 24 states and the District of Columbia consisting of 152,821 units. The ownership breakdown includes (table does not include various uncompleted development properties):
Units
Wholly Owned Properties
507
133,189
Partially Owned Properties:
Consolidated
27
5,455
Unconsolidated
44
10,446
Military Housing (Fee Managed)
1
3,731
579
152,821
As of February 6, 2008, the Company has approximately 4,800 employees who provide real estate operations, leasing, legal, financial, accounting, acquisition, disposition, development and other support functions.
Certain capitalized terms used herein are defined in the Notes to Consolidated Financial Statements.
Available Information
You may access our Annual Report on Form 10-K, our Quarterly Reports on Form 10-Q, our Current Reports on Form 8-K and any amendments to any of those reports we file with the SEC free of charge at our website, www.equityresidential.com. These reports are made available at our website as soon as reasonably practicable after we file them with the SEC.
Business Objectives and Operating Strategies
The Company seeks to maximize current income, capital appreciation of each property and the total return for its shareholders. The Companys strategy for accomplishing these objectives includes:
· Leveraging our size and scale in four critical ways:
· Investing in apartment communities located in strategically targeted markets, to maximize our total return on an enterprise level;
· Meeting the needs of our residents by offering a wide array of product choices and a commitment to service;
· Engaging, retaining, and attracting the best employees by providing them with the education, resources and opportunities to succeed; and
· Sharing resources, customers and best practices in property management and across the enterprise.
· Owning a highly diversified portfolio by investing in target markets defined by a combination of the following criteria:
· High barrier-to-entry (low supply);
· Strong economic predictors (high demand); and
· Attractivequality of life (high demand and retention).
· Giving residents reasons to stay with the Company by providing a range of product options available in our diversified portfolio and by enhancing their experience through our employees and our services.
· Being open and responsive to market realities to take advantage of investment opportunities that align with our long-term vision.
Acquisition, Development and Disposition Strategies
The Company anticipates that future property acquisitions, developments and dispositions will occur within the United States. Acquisitions and developments may be financed from various sources of capital, which may include retained cash flow, issuance of additional equity and debt securities, sales of properties, joint venture agreements and collateralized and uncollateralized borrowings. In addition, the Company may acquire properties in transactions that include the issuance of limited partnership interests in the Operating Partnership (OP Units) as consideration for the acquired properties. Such transactions may, in certain circumstances, enable the sellers to defer, in whole or in part, the recognition of taxable income or gain that might otherwise result from the sales. In addition, EQR may acquire or develop multifamily properties specifically to convert directly into condominiums as well as upgrade and sell existing properties as individual condominiums. EQR may also acquire land parcels to hold and/or sell based on market opportunities.
When evaluating potential acquisitions, developments and dispositions, the Company generally considers the following factors:
· strategically targeted markets;
· income levels and employment growth trends in the relevant market;
· employment and household growth and net migration of the relevant markets population;
· barriers to entry that would limit competition (zoning laws, building permit availability, supply of undeveloped or developable real estate, local building costs and construction costs, among other factors);
· the location, construction quality, condition and design of the property;
· the current and projected cash flow of the property and the ability to increase cash flow;
· the potential for capital appreciation of the property;
· the terms of resident leases, including the potential for rent increases;
· the potential for economic growth and the tax and regulatory environment of the community in which the property is located;
· the occupancy and demand by residents for properties of a similar type in the vicinity (the overall market and submarket);
5
· the prospects for liquidity through sale, financing or refinancing of the property;
· the benefits of integration into existing operations;
· purchase prices and yields of available existing stabilized properties, if any;
· competition from existing multifamily properties, residential properties under development and the potential for the construction of new multifamily properties in the area; and
· opportunistic selling based on demand and price of high quality assets, including condominium conversions.
The Company generally reinvests the proceeds received from property dispositions primarily to achieve its acquisition and development strategies and at times to fund its share repurchase activities. In addition, when feasible, the Company may structure these transactions as tax-deferred exchanges.
Debt and Equity Activity
Please refer to Item 7, Managements Discussion and Analysis of Financial Condition and Results of Operations, for the Companys Capital Structure chart as of December 31, 2007.
Debt and Equity Offerings for the Years Ended December 31, 2007, 2006 and 2005
During 2007:
· The Operating Partnership issued $350.0 million of five-year 5.50% fixed rate notes (the October 2012 Notes) in a public debt offering in May/June 2007. The October 2012 Notes were issued at a discount, which is being amortized over the life of the notes on a straight-line basis. The October 2012 Notes are due October 1, 2012 with interest payable semiannually in arrears on January 15 and July 15, commencing January 15, 2008. The Operating Partnership received net proceeds of approximately $346.1 million in connection with this issuance.
· The Operating Partnership issued $650.0 million of ten-year 5.75% fixed rate notes (the June 2017 Notes) in a public debt offering in May/June 2007. The June 2017 Notes were issued at a discount, which is being amortized over the life of the notes on a straight-line basis. The June 2017 Notes are due June 15, 2017 with interest payable semiannually in arrears on January 15 and July 15, commencing January 15, 2008. The Operating Partnership received net proceeds of approximately $640.6 million in connection with this issuance.
· The Operating Partnership obtained a three-year (subject to two one-year extension options) $500.0 million senior unsecured credit facility (term loan) which generally pays a variable interest rate of LIBOR plus a spread dependent upon the current credit rating on the Operating Partnerships long-term unsecured debt. The Operating Partnership paid $1.1 million in upfront costs, which will be deferred and amortized over the three-year term. EQR has guaranteed the Operating Partnerships term loan facility up to the maximum amount and for the full term of the facility.
· The Company issued 1,040,765 Common Shares pursuant to its Share Incentive Plans and received net proceeds of approximately $28.8 million.
· The Company issued 189,071 Common Shares pursuant to its Employee Share Purchase Plan and received net proceeds of approximately $7.2 million.
· The Company repurchased and retired 27,484,346 of its Common Shares at an average price of $44.62 per share for total consideration of $1.2 billion. See Note 3 in the Notes to Consolidated Financial Statements for further discussion.
During 2006:
· The Operating Partnership issued $400.0 million of ten and one-half year 5.375% unsecured fixed rate notes (the August 2016 Notes) in a public debt offering in January 2006. The August 2016 Notes were issued at a discount, which is being amortized over the life of the notes on a straight-line basis. The August 2016 Notes are due August 1, 2016 with interest payable semiannually in arrears on February 1 and August 1, commencing August 1, 2006. The Operating Partnership received net
6
proceeds of approximately $395.5 million in connection with this issuance.
· The Operating Partnership issued $650.0 million of twenty-year 3.85% exchangeable senior notes (the August 2026 Notes) in a public debt offering in August 2006. The August 2026 Notes were issued at a discount, which is being amortized over the life of the notes on a straight-line basis. The August 2026 Notes are due August 15, 2026 with interest payable semiannually in arrears on February 15 and August 15, commencing February 15, 2007. The Operating Partnership received net proceeds of approximately $637.0 million in connection with this issuance. See Note 9 in the Notes to Consolidated Financial Statements for further discussion.
· The Company issued 2,647,776 Common Shares pursuant to its Share Incentive Plans and received net proceeds of approximately $69.7 million.
· The Company issued 213,427 Common Shares pursuant to its Employee Share Purchase Plan and received net proceeds of approximately $8.0 million.
· The Company repurchased 1,897,912 of its Common Shares on the open market at an average price of $43.85 per share. The Company paid approximately $83.2 million for these shares, which were retired subsequent to the repurchase.
During 2005:
· The Operating Partnership issued $500.0 million of ten and one-half year 5.125% unsecured fixed rate notes (the March 2016 Notes) in a public debt offering in September 2005. The March 2016 Notes were issued at a discount, which is being amortized over the life of the notes on a straight-line basis. The March 2016 Notes are due March 15, 2016 with interest payable semiannually in arrears on March 15 and September 15, commencing March 15, 2006. The Operating Partnership received net proceeds of approximately $469.2 million in connection with this issuance.
· The Company issued 2,248,744 Common Shares pursuant to its Share Incentive Plans and received net proceeds of approximately $54.9 million.
· The Company issued 286,751 Common Shares pursuant to its Employee Share Purchase Plan and received net proceeds of approximately $8.3 million.
As of February 27, 2008, an unlimited amount of debt securities remains available for issuance by the Operating Partnership under a registration statement that became automatically effective upon filing with the SEC in June 2006 (under SEC regulations enacted in 2005, the registration statement automatically expires on June 29, 2009 and does not contain a maximum issuance amount). As of February 27, 2008, $956.5 million in equity securities remains available for issuance by the Company under a registration statement the SEC declared effective in February 1998.
In May 2002, the Companys shareholders approved the Companys 2002 Share Incentive Plan. In January 2003, the Company filed a Form S-8 registration statement to register 23,125,828 Common Shares under this plan. As of January 1, 2008, 21,631,555 shares are the maximum shares issuable under this plan. See Note 14 in the Notes to Consolidated Financial Statements for further discussion.
Credit Facilities
The Operating Partnership has an unsecured revolving credit facility with potential borrowings of up to $1.5 billion maturing on February 28, 2012, with the ability to increase available borrowings by an additional $500.0 million by adding additional banks to the facility or obtaining the agreement of existing banks to increase their commitments. Advances under the credit facility bear interest at variable rates based upon LIBOR at various interest periods plus a spread dependent upon the Operating Partnerships credit rating or based on bids received from the lending group. EQR has guaranteed the Operating Partnershipscredit facility up to the maximum amount and for the full term of the facility.
On April 1, 2005, the Operating Partnership obtained a three-year $1.0 billion unsecured revolving credit facility maturing on May 29, 2008. Advances under the credit facility bore interest at variable rates based upon LIBOR at various interest periods plus a spread dependent upon the Operating Partnerships
7
credit rating or based on bids received from the lending group. EQR guaranteed the Operating Partnerships credit facility up to the maximum amount and for the full term of the facility. This credit facility was repaid in full and terminated on February 28, 2007. The Company recorded $0.4 million of write-offs of unamortized deferred financing costs as additional interest in connection with this termination.
On May 7, 2007, the Operating Partnership obtained a one-year $500.0 million unsecured revolving credit facility maturing on May 5, 2008. Advances under this facility bore interest at variable rates based on LIBOR at various interest periods plus a spread dependent upon the Operating Partnerships credit rating. EQR guaranteed this credit facility up to the maximum amount and for its full term. This credit facility was repaid in full and terminated on June 4, 2007.
On July 6, 2006, the Operating Partnership obtained a one-year $500.0 million unsecured revolving credit facility maturing on July 6, 2007. Advances under this facility bore interest at variable rates based on LIBOR at various interest periods plus a spread dependent upon the Operating Partnerships credit rating. EQR guaranteed this credit facility up to the maximum amount and for its full term. This credit facility was repaid in full and terminated on October 13, 2006.
As of December 31, 2007 and December 31, 2006, $139.0 million and $460.0 million, respectively, was outstanding and $80.8 million and $69.3 million, respectively, was restricted (dedicated to support letters of credit and not available for borrowing) on the credit facilities. During the years ended December 31, 2007 and 2006, the weighted average interest rates under the credit facilities were 5.68% and 5.40%, respectively.
Competition
All of the Companys properties are located in developed areas that include other multifamily properties. The number of competitive multifamily properties in a particular area could have a material effect on the Companys ability to lease units at the properties or at any newly acquired properties and on the rents charged. The Company may be competing with other entities that have greater resources than the Company and whose managers have more experience than the Companys managers. In addition, other forms of rental properties and single-family housing provide housing alternatives to potential residents of multifamily properties. See Item 1A Risk Factors for additional information with respect to competition.
Environmental Considerations
See Item 1A Risk Factors for information concerning the potential effects of environmental regulations on our operations.
Item 1A. Risk Factors
The following Risk Factors may contain defined terms that are different from those used in the other sections of this report. Unless otherwise indicated, when used in this section, the terms we and usrefer to Equity Residential and its subsidiaries, including ERP Operating Limited Partnership.
The occurrence of the events discussed in the following risk factors could adversely affect, possibly in a material manner, our business, financial condition or results of operations, which could adversely affect the value of our common shares of beneficial interest or preferred shares of beneficial interest (which we refer to collectively as Shares); preference interests (Interests) of a subsidiary of ERP Operating Limited Partnership, our operating partnership; and limited partnership interests in the Operating Partnership (OP Units). In this section, we refer to the Shares, Interests, Units and the OP Units together as our securities, and the investors who own Shares, Interests, Units and/or OP Units as our security holders.
Real property investments are subject to varying degrees of risk and are relatively illiquid. Several factors may adversely affect the economic performance and value of our properties. These factors include changes in the national, regional and local economic climates, local conditions such as an oversupply of multifamily properties or a reduction in demand for our multifamily properties, the attractiveness of our properties to residents, competition from other available multifamily property owners and changes in market rental rates. Our performance also depends on our ability to collect rent from residents and to pay for adequate maintenance, insurance and other operating costs, including real estate taxes, which could increase over time. Also, the expenses of owning and operating a property are not necessarily reduced when circumstances such as market factors and competition cause a reduction in income from the property.
We May Be Unable to Renew Leases or Relet Units as Leases Expire
When our residents decide not to renew their leases upon expiration, we may not be able to relet their units. Even if the residents do renew or we can relet the units, the terms of renewal or reletting may be less favorable than current lease terms. Because virtually all of our leases are for apartments, they are generally for terms of no more than one year. If we are unable to promptly renew the leases or relet the units, or if the rental rates upon renewal or reletting are significantly lower than expected rates, then our results of operations and financial condition will be adversely affected. Consequently, our cash flow and ability to service debt and make distributions to security holders would be reduced.
New Acquisitions, Developments and/or Condominium Conversion Projects May Fail to Perform as Expected and Competition for Acquisitions May Result in Increased Prices for Properties
We intend to actively acquire and develop multifamily properties for rental operations and/or conversion into condominiums, as well as upgrade and sell existing properties as individual condominiums. We may underestimate the costs necessary to bring an acquired or development property up to standards established for its intended market position. Additionally, we expect that other major real estate investors with significant capital will compete with us for attractive investment opportunities or may also develop properties in markets where we focus our development efforts. This competition may increase prices for multifamily properties or decrease the price at which we expect to sell individual properties. We may not be in a position or have the opportunity in the future to make suitable property acquisitions on favorable terms. We also plan to develop more properties ourselves in addition to co-investing with our development partners for either the rental or condominium market, depending on opportunities in each sub-market. This may increase the overall level of risk associated with our developments. The total number of development units, cost of development and estimated completion dates are subject to uncertainties arising from changing economic conditions (such as the cost of labor and construction materials), competition and local government regulation.
Because Real Estate Investments Are Illiquid, We May Not Be Able to Sell Properties When Appropriate
Real estate investments generally cannot be sold quickly. We may not be able to reconfigure our portfolio promptly in response to economic or other conditions. This inability to respond promptly to changes in the performance of our investments could adversely affect our financial condition and ability to make distributions to our security holders.
Changes in Laws and Litigation Risk Could Affect Our Business
We are generally not able to pass through to our residents under existing leases real estate or other federal, state or local taxes. Consequently, any such tax increases may adversely affect our financial
9
condition and limit our ability to make distributions to our security holders. Similarly, changes that increase our potential liability under environmental laws or our expenditures on environmental compliance would adversely affect our cash flow and ability to make distributions on our securities.
We may become involved in legal proceedings, including but not limited to, proceedings related to consumer, employment, development, condominium conversion, tort and commercial legal issues that if decided adversely to or settled by us, could result in liability material to our financial condition or results of operations.
Environmental Problems Are Possible and Can Be Costly
Federal, state and local laws and regulations relating to the protection of the environment may require a current or previous owner or operator of real estate to investigate and clean up hazardous or toxic substances or petroleum product releases at such property. The owner or operator may have to pay a governmental entity or third parties for property damage and for investigation and clean-up costs incurred by such parties in connection with the contamination. These laws typically impose clean-up responsibility and liability without regard to whether the owner or operator knew of or caused the presence of the contaminants. Even if more than one person may have been responsible for the contamination, each person covered by the environmental laws may be held responsible for all of the clean-up costs incurred. In addition, third parties may sue the owner or operator of a site for damages and costs resulting from environmental contamination emanating from that site.
Substantially all of our properties have been the subject of environmental assessments completed by qualified independent environmental consultant companies. These environmental assessments have not revealed, nor are we aware of, any environmental liability that our management believes would have a material adverse effect on our business, results of operations, financial condition or liquidity.
Over the past several years, there have been an increasing number of lawsuits against owners and managers of multifamily properties alleging personal injury and property damage caused by the presence of mold in residential real estate. Some of these lawsuits have resulted in substantial monetary judgments or settlements. Insurance carriers have reacted to these liability awards by excluding mold related claims from standard policies and pricing mold endorsements at prohibitively high rates. We have adopted programs designed to minimize the existence of mold in any of our properties as well as guidelines for promptly addressing and resolving reports of mold to minimize any impact mold might have on residents or the property.
We cannot be assured that existing environmental assessments of our properties reveal all environmental liabilities, that any prior owner of any of our properties did not create a material environmental condition not known to us, or that a material environmental condition does not otherwise exist as to any of our properties.
Insurance Policy Deductibles and Exclusions
In order to partially mitigate the substantial increase in insurance costs in recent years, management has gradually increased deductible and self-insured retention amounts. As of December 31, 2007, the Companys property insurance policy provides for a per occurrence deductible of $250,000 and self-insured retention of $5.0 million per occurrence, subject to a maximum annual aggregate self-insured retention of $7.5 million, with approximately 85% of any excess losses being covered by insurance. Any earthquake and named windstorm losses are subject to a deductible of 5% of the values of the buildings involved in the losses and are not subject to the aggregate self-insured retention. The Companys general liability and workers compensation policies at December 31, 2007 provide for a $2.0 million and $1.0 million per occurrence deductible, respectively. These higher deductible and self-insured retention amounts do expose the Company to greater potential uninsured losses, but management believes the savings in insurance premium expense justifies this potential increased exposure over the long-term.
10
As a result of the terrorist attacks of September 11, 2001, property insurance carriers have created exclusions for losses from terrorism from our all risk property insurance policies. As of December 31, 2007, the Company was insured for $500.0 million in terrorism insurance coverage, with a $100,000 deductible. This coverage excludes losses from nuclear, biological and chemical attacks. In the event of a terrorist attack impacting one or more of our properties, we could lose the revenues from the property, our capital investment in the property and possibly face liability claims from residents or others suffering injuries or losses. The Company believes, however, that the number and geographic diversity of its portfolio and its terrorism insurance coverage help to mitigate its exposure to the risks associated with potential terrorist attacks.
Please refer to Item 7, Managements Discussion and Analysis of Financial Condition and Results of Operations, for the Companys total debt and unsecured debt summaries as of December 31, 2007.
In addition to debt, we have $209.8 million of combined liquidation value of outstanding preferred shares of beneficial interest and preference interests and units, with a weighted average dividend preference of 6.94% per annum, as of December 31, 2007. Our use of debt and preferred equity financing creates certain risks, including the following:
Disruptions in the Financial Markets Could Adversely Affect Our Ability to Obtain Debt Financing and Impact our Acquisitions and Dispositions
The United States credit markets could experience significant dislocations and liquidity disruptions which could cause the spreads on prospective debt financings to widen considerably and make it harder for borrowers to borrow money. These circumstances could materially impact liquidity in the debt markets, make financing terms for us less attractive, and result in the unavailability of certain types of debt financing. For example, the Company has debt obligations where the interest rates reset weekly (floating rate tax exempt bond debt). We could be negatively impacted by disruptions in this market or in the credit markets perception of Fannie Mae and Freddie Mac, who guaranty and provide liquidity for these bonds. Uncertainty in the credit markets could negatively impact our ability to make acquisitions and make it more difficult for us to sell properties or may adversely affect the price we receive for properties that we do sell, as prospective buyers may experience increased costs of debt financing or difficulties in obtaining debt financing. Potential disruptions in the financial markets could also have other unknown adverse effects on us or the economy generally.
Scheduled Debt Payments Could Adversely Affect Our Financial Condition
In the future, our cash flow could be insufficient to meet required payments of principal and interest or to pay distributions on our securities at expected levels.
We may not be able to refinance existing debt (which in virtually all cases requires substantial principal payments at maturity) and, if we can, the terms of such refinancing might not be as favorable as the terms of existing indebtedness. If principal payments due at maturity cannot be refinanced, extended or paid with proceeds of other capital transactions, such as new equity capital, our cash flow will not be sufficient in all years to repay all maturing debt. As a result, we may be forced to postpone capital expenditures necessary for the maintenance of our properties and may have to dispose of one or more properties on terms that would otherwise be unacceptable to us.
Please refer to Item 7, Managements Discussion and Analysis of Financial Condition and Results of Operations, for the Companys debt maturity schedule as of December 31, 2007.
Financial Covenants Could Adversely Affect the Companys Financial Condition
If a property we own is mortgaged to secure debt and we are unable to meet the mortgage
11
payments, the holder of the mortgage could foreclose on the property, resulting in loss of income and asset value. Foreclosure on mortgaged properties or an inability to refinance existing indebtedness would likely have a negative impact on our financial condition and results of operations.
The mortgages on our properties may contain negative covenants that, among other things, limit our ability, without the prior consent of the lender, to further mortgage the property and to reduce or change insurance coverage. In addition, our unsecured credit facilities contain certain restrictions, requirements and other limitations on our ability to incur debt. The indentures under which a substantial portion of our debt was issued also contain certain financial and operating covenants including, among other things, maintenance of certain financial ratios, as well as limitations on our ability to incur secured and unsecured debt (including acquisition financing), and to sell all or substantially all of our assets. Our credit facilities and indentures are cross-defaulted and also contain cross default provisions with other material debt. Our most restrictive unsecured public debt covenants as of December 31, 2007 and 2006, respectively, are (terms are defined in the indentures):
Selected Unsecured Public Debt Covenants
December 31,2007
December 31,2006
Total Debt to Adjusted Total Assets (not to exceed 60%)
50.5
%
44.6
Secured Debt to Adjusted Total Assets (not to exceed 40%)
19.2
17.6
Consolidated Income Available for Debt Service to
Maximum Annual Service Charges (must be at least 1.5 to 1)
2.09
2.59
Total Unsecured Assets to Unsecured Debt (must be at least 150%)
207.4
250.6
Some of the properties were financed with tax-exempt bonds that contain certain restrictive covenants or deed restrictions. We have retained an independent outside consultant to monitor compliance with the restrictive covenants and deed restrictions that affect these properties. If these bond compliance requirements restrict our ability to increase our rental rates to attract low or moderate-income residents, or eligible/qualified residents, then our income from these properties may be limited.
Our Degree of Leverage Could Limit Our Ability to Obtain Additional Financing
Our consolidated debt-to-total market capitalization ratio was 47.0% as of December 31, 2007. Our degree of leverage could have important consequences to security holders. For example, the degree of leverage could affect our ability to obtain additional financing in the future for working capital, capital expenditures, acquisitions, development or other general corporate purposes, making us more vulnerable to a downturn in business or the economy in general.
Rising Interest Rates Could Adversely Affect Cash Flow
Advances under our credit facilities bear interest at variable rates based upon LIBOR at various interest periods, plus a spread dependent upon the Operating Partnerships credit rating, or based upon bids received from the lending group. Certain public issuances of our senior unsecured debt instruments may also, from time to time, bear interest at floating rates. We may also borrow additional money with variable interest rates in the future. Increases in interest rates would increase our interest expense under these debt instruments and would increase the costs of refinancing existing debt and of issuing new debt. Accordingly, higher interest rates could adversely affect cash flow and our ability to service our debt and to make distributions to security holders. We use interest rate hedging arrangements to manage our exposure to interest rate volatility, but these arrangements may expose us to additional risks, and no strategy can
12
completely insulate us from risks associated with interest rate fluctuations. There can be no assurance that our hedging arrangements will have the desired beneficial impact and may involve costs, such as transaction fees or breakage costs, if we terminate them.
We Depend on Our Key Personnel
We depend on the efforts of the Chairman of our Board of Trustees, Samuel Zell, and our executive officers, particularly David J. Neithercut, our President and Chief Executive Officer. If they resign or otherwise cease to be employed by us, our operations could be temporarily adversely affected. Mr. Zell has entered into retirement benefit and noncompetition agreements with the Company.
In the event the Chairman of the Board and/or the CEO are unable to serve, (i) the Lead Trustee will automatically be appointed to serve as the interim successor to the Chairman, (ii) the Chairman will automatically be appointed to serve as the interim successor to the CEO and (iii) the Chair of the Compensation Committee of the Board will immediately call a meeting of the Committee to recommend to the full Board the selection of a permanent replacement for either or both positions, as necessary.
Control and Influence by Significant Shareholders Could Be Exercised in a Manner Adverse to Other Shareholders
The consent of certain affiliates of Mr. Zell is required for certain amendments to the Fifth Amended and Restated Agreement of Limited Partnership of the Operating Partnership (the Partnership Agreement). As a result of their security ownership and rights concerning amendments to the Partnership Agreement, the security holders referred to herein may have influence over the Company. Although these security holders have not agreed to act together on any matter, they would be in a position to exercise even more influence over the Companys affairs if they were to act together in the future. This influence could conceivably be exercised in a manner that is inconsistent with the interests of other security holders. For additional information regarding the security ownership of our trustees, including Mr. Zell, and our executive officers, see the Companys definitive proxy statement.
Shareholders Ability to Effect Changes in Control of the Company is Limited
Provisions of Our Declaration of Trust and Bylaws Could Inhibit Changes in Control
Certain provisions of our Declaration of Trust and Bylaws may delay or prevent a change in control of the Company or other transactions that could provide the security holders with a premium over the then-prevailing market price of their securities or which might otherwise be in the best interest of our security holders. This includes the 5% Ownership Limit described below. Also, any future series of preferred shares of beneficial interest may have certain voting provisions that could delay or prevent a change of control or other transactions that might otherwise be in the interest of our security holders.
We Have a Share Ownership Limit for REIT Tax Purposes
To remain qualified as a REIT for federal income tax purposes, not more than 50% in value of our outstanding Shares may be owned, directly or indirectly, by five or fewer individuals at any time during the last half of any year. To facilitate maintenance of our REIT qualification, our Declaration of Trust, subject to certain exceptions, prohibits ownership by any single shareholder of more than 5% of the lesser of the number or value of the outstanding class of common or preferred shares. We refer to this restriction as the Ownership Limit. Absent any exemption or waiver granted by our Board of Trustees, securities acquired or held in violation of the Ownership Limit will be transferred to a trust for the exclusive benefit of a designated charitable beneficiary, and the security holders rights to distributions and to vote would terminate. A transfer of Shares may be void if it causes a person to violate the Ownership Limit. The Ownership Limit could delay or prevent a change in control and, therefore, could adversely affect our security holders ability to realize a premium over the then-prevailing market price for their Shares. To
13
reduce the ability of the Board to use the Ownership Limit as an anti-takeover device, in 2004 the Company amended the Ownership Limit to require, rather than permit, the Board to grant a waiver of the Ownership Limit if the individual seeking a waiver demonstrates that such ownership would not jeopardize the Companys status as a REIT.
Our Preferred Shares May Affect Changes in Control
Our Declaration of Trust authorizes the Board of Trustees to issue up to 100 million preferred shares, and to establish the preferences and rights (including the right to vote and the right to convert into common shares) of any preferred shares issued. The Board of Trustees may use its powers to issue preferred shares and to set the terms of such securities to delay or prevent a change in control of the Company, even if a change in control were in the interest of security holders.
Inapplicability of Maryland Law Limiting Certain Changes in Control
Certain provisions of Maryland law applicable to real estate investment trusts prohibitbusiness combinations (including certain issuances of equity securities) with any person who beneficially owns ten percent or more of the voting power of outstanding securities, or with an affiliate who, at any time within the two-year period prior to the date in question, was the beneficial owner of ten percent or more of the voting power of the Companys outstanding voting securities (an Interested Shareholder), or with an affiliate of an Interested Shareholder. These prohibitions last for five years after the most recent date on which the Interested Shareholder became an Interested Shareholder. After the five-year period, a business combination with an Interested Shareholder must be approved by two super-majority shareholder votes unless, among other conditions, holders of common shares receive a minimum price for their shares and the consideration is received in cash or in the same form as previously paid by the Interested Shareholder for its common shares. As permitted by Maryland law, however, the Board of Trustees of the Company has opted out of these restrictions with respect to any business combination involving Mr. Zell and certain of his affiliates and persons acting in concert with them. Consequently, the five-year prohibition and the super-majority vote requirements will not apply to a business combination involving us and/or any of them. Such business combinations may not be in the best interest of our security holders.
Our Success as a REIT Is Dependent on Compliance with Federal Income Tax Requirements
Our Failure to Qualify as a REIT Would Have Serious Adverse Consequences to Our Security Holders
We believe that we have qualified for taxation as a REIT for federal income tax purposes since our taxable year ended December 31, 1992 based, in part, upon opinions of tax counsel received whenever we have issued equity securities or engaged in significant merger transactions. We plan to continue to meet the requirements for taxation as a REIT. Many of these requirements, however, are highly technical and complex. We cannot, therefore, guarantee that we have qualified or will qualify in the future as a REIT. The determination that we are a REIT requires an analysis of various factual matters that may not be totally within our control. For example, to qualify as a REIT, our gross income must generally come from rental and other real estate or passive related sources that are itemized in the REIT tax laws. We are also required to distribute to security holders at least 90% of our REIT taxable income excluding capital gains. The fact that we hold our assets through ERP Operating Limited Partnership and its subsidiaries further complicates the application of the REIT requirements. Even a technical or inadvertent mistake could jeopardize our REIT status. Furthermore, Congress and the IRS might make changes to the tax laws and regulations, and the courts might issue new rulings that make it more difficult, or impossible, for us to remain qualified as a REIT. We do not believe, however, that any pending or proposed tax law changes would jeopardize our REIT status.
If we fail to qualify as a REIT, we would be subject to federal income tax at regular corporate rates. Also, unless the IRS granted us relief under certain statutory provisions, we would remain disqualified as a REIT for four years following the year we first failed to qualify. If we fail to qualify as a
14
REIT, we would have to pay significant income taxes. We, therefore, would have less money available for investments or for distributions to security holders. This would likely have a significant adverse affect on the value of our securities. In addition, we would no longer be required to make any distributions to security holders. Even if we qualify as a REIT, we are and will continue to be subject to certain federal, state and local taxes on our income and property. In addition, our corporate housing business and condominium conversion business, which are conducted through taxable REIT subsidiaries, generally will be subject to federal income tax at regular corporate rates to the extent they have taxable income.
We Could Be Disqualified as a REIT or Have to Pay Taxes if Our Merger Partners Did Not Qualify as REITs
If any of our prior merger partners had failed to qualify as a REIT throughout the duration of their existence, then they might have had undistributed C corporation earnings and profits at the time of their merger with us. If that was the case and we did not distribute those earnings and profits prior to the end of the year in which the merger took place, we might not qualify as a REIT. We believe based, in part, upon opinions of legal counsel received pursuant to the terms of our merger agreements as well as our own investigations, among other things, that each of our prior merger partners qualified as a REIT and that, in any event, none of them had any undistributed C corporation earnings and profits at the time of their merger with us. If any of our prior merger partners failed to qualify as a REIT, an additional concern would be that they would have recognized taxable gain at the time they merged with us. We would be liable for the tax on such gain. In this event, we would have to pay corporate income tax on any gain existing at the time of the applicable merger on assets acquired in the merger if the assets are sold within ten years of the merger. Finally, we could be precluded from electing REIT status for up to four years after the year in which the predecessor entity failed to qualify for REIT status.
Compliance with REIT Distribution Requirements May Affect Our Financial Condition
Distribution Requirements May Increase the Indebtedness of the Company
We may be required from time to time, under certain circumstances, to accrue as income for tax purposes interest and rent earned but not yet received. In such event, or upon our repayment of principal on debt, we could have taxable income without sufficient cash to enable us to meet the distribution requirements of a REIT. Accordingly, we could be required to borrow funds or liquidate investments on adverse terms in order to meet these distribution requirements.
Tax Elections Regarding Distributions May Impact Future Liquidity of the Company
Under certain circumstances, we may make a tax election to treat future distributions to shareholders as distributions in the current year. This election, which is provided for in the REIT tax code, may allow us to avoid increasing our dividends or paying additional income taxes in the current year. However, this could result in a constraint on our ability to decrease our dividends in future years without creating risk of either violating the REIT distribution requirements or generating additional income tax liability.
The following discussion summarizes the federal income tax considerations material to a holder of common shares. It is not exhaustive of all possible tax considerations. For example, it does not give a detailed discussion of any state, local or foreign tax considerations. The following discussion also does not address all tax matters that may be relevant to prospective shareholders in light of their particular circumstances. Moreover, it does not address all tax matters that may be relevant to shareholders who are subject to special treatment under the tax laws, such as insurance companies, tax-exempt entities, financial institutions or broker-dealers, foreign corporations and persons who are not citizens or residents of the United States.
The specific tax attributes of a particular shareholder could have a material impact on the tax considerations associated with the purchase, ownership and disposition of common shares. Therefore, it is essential that each prospective shareholder consult with his or her own tax advisors with regard to the application of the federal income tax laws to the shareholders personal tax situation, as well as any tax consequences arising under the laws of any state, local or foreign taxing jurisdiction.
The information in this section is based on the current Internal Revenue Code, current, temporary
15
and proposed Treasury regulations, the legislative history of the Internal Revenue Code, current administrative interpretations and practices of the Internal Revenue Service, including its practices and policies as set forth in private letter rulings, which are not binding on the Internal Revenue Service, and existing court decisions. Future legislation, regulations, administrative interpretations and court decisions could change current law or adversely affect existing interpretations of current law. Any change could apply retroactively. Thus, it is possible that the Internal Revenue Service could challenge the statements in this discussion, which do not bind the Internal Revenue Service or the courts, and that a court could agree with the Internal Revenue Service.
Our Taxation
We elected REIT status beginning with the year that ended December 31, 1992. In any year in which we qualify as a REIT, we generally will not be subject to federal income tax on the portion of our REIT taxable income or capital gain that we distribute to our shareholders. This treatment substantially eliminates the double taxation that applies to most corporations, which pay a tax on their income and then distribute dividends to shareholders who are in turn taxed on the amount they receive. We elected taxable REIT subsidiary status for certain of our corporate subsidiaries, primarily those engaged in condominium conversion and sale activities. As a result, we will be subject to federal income taxes for activities performed by our taxable REIT subsidiaries.
We will be subject to federal income tax at regular corporate rates upon our REIT taxable income or capital gain that we do not distribute to our shareholders. In addition, we will be subject to a 4% excise tax if we do not satisfy specific REIT distribution requirements. We could also be subject to the alternative minimum tax on our items of tax preference. In addition, any net income from prohibited transactions (i.e., dispositions of property, other than property held by a taxable REIT subsidiary, held primarily for sale to customers in the ordinary course of business) will be subject to a 100% tax. We could also be subject to a 100% penalty tax on certain payments received from or on certain expenses deducted by a taxable REIT subsidiary if any such transaction is not respected by the Internal Revenue Service. If we fail to satisfy the 75% gross income test or the 95% gross income test (described below) but have maintained our qualification as a REIT because we satisfied certain other requirements, we will still generally be subject to a 100% penalty tax on the amount by which we fail such gross income test. If we fail to satisfy any of the REIT asset tests (described below) by more than a de minimisamount, due to reasonable cause, and we nonetheless maintain our REIT qualification because of specified cure provisions, we will be required to pay a tax equal to the greater of $50,000 or the highest corporate tax rate multiplied by the net income generated by the non-qualifying assets. If we fail to satisfy any provision of the Internal Revenue Code that would result in our failure to qualify as a REIT (other than a violation of the REIT gross income or asset tests described below) and the violation is due to reasonable cause, we may retain our REIT qualification but we will be required to pay a penalty of $50,000 for each such failure. Moreover, we may be subject to taxes in certain situations and on certain transactions that we do not presently contemplate.
We believe that we have qualified as a REIT for all of our taxable years beginning with 1992. We also believe that our current structure and method of operation is such that we will continue to qualify as a REIT. However, given the complexity of the REIT qualification requirements, we cannot provide any assurance that the actual results of our operations have satisfied or will satisfy the requirements under the Internal Revenue Code for a particular year.
If we fail to qualify for taxation as a REIT in any taxable year and the relief provisions described herein do not apply, we will be subject to tax on our taxable income at regular corporate rates. We also may be subject to the corporate alternative minimum tax. As a result, our failure to qualify as a REIT would significantly reduce the cash we have available to distribute to our shareholders. Unless entitled to statutory relief, we would be disqualified as a REIT for the four taxable years following the year during which qualification was lost. It is not possible to state whether we would be entitled to statutory relief.
Our qualification and taxation as a REIT depend on our ability to satisfy various requirements
16
under the Internal Revenue Code. We are required to satisfy these requirements on a continuing basis through actual annual operating and other results. Accordingly, there can be no assurance that we will be able to continue to operate in a manner so as to remain qualified as a REIT.
Ownership of Taxable REIT Subsidiaries by Us. The Internal Revenue Code provides that REITs may own greater than ten percent of the voting power and value of the securities of taxable REIT subsidiaries or TRSs, which are corporations subject to tax as a regular C corporation that have elected, jointly with a REIT, to be a TRS. Generally, a taxable REIT subsidiary may own assets that cannot otherwise be owned by a REIT and can perform impermissible tenant services (discussed above), which would otherwise taint our rental income under the REIT income tests. However, the REIT will be obligated to pay a 100% penalty tax on some payments that we receive or on certain expenses deducted by our TRSs if the economic arrangements between us, our tenants and the TRS are not comparable to similar arrangements among unrelated parties. A TRS may also receive income from prohibited transactions without incurring the 100% federal income tax liability imposed to REITs. Income from prohibited transactions may include the purchase and sale of land, the purchase and sale of completed development properties and the sale of condominium units.
TRSs pay federal and state income tax at the full applicable corporate rates. The amount of taxes paid on impermissible tenant services income and the sale of real estate held primarily for sale to customers in the ordinary course of business may be material in amount. The TRSs will attempt to minimize the amount of these taxes, but we cannot guarantee whether, or the extent to which, measures taken to minimize these taxes will be successful. To the extent that these companies are required to pay taxes, less cash may be available for distributions to shareholders.
Share Ownership Test and Organizational Requirement. In order to qualify as a REIT, our shares of beneficial interest must be held by a minimum of 100 persons for at least 335 days of a taxable year that is 12 months, or during a proportionate part of a taxable year of less than 12 months. Also, not more than 50% in value of our shares of beneficial interest may be owned directly or indirectly by applying certain constructive ownership rules, by five or fewer individuals during the last half of each taxable year. In addition, we must meet certain other organizational requirements, including, but not limited to, that (i) the beneficial ownership in us is evidenced by transferable shares and (ii) we are managed by one or more trustees. We believe that we have satisfied all of these tests and all other organizational requirements and that we will continue to do so in the future. In order to ensure compliance with the 100 person test and the 50% share ownership test discussed above, we have placed certain restrictions on the transfer of our shares that are intended to prevent further concentration of share ownership. However, such restrictions may not prevent us from failing these requirements, and thereby failing to qualify as a REIT.
Gross Income Tests. To qualify as a REIT, we must satisfy two gross income tests:
(1) At least 75% of our gross income for each taxable year must be derived directly or indirectly from rents from real property, investments in real estate and/or real estate mortgages, dividends paid by another REIT and from some types of temporary investments.
(2) At least 95% of our gross income for each taxable year must be derived from any combination of income qualifying under the 75% test and dividends, non-real estate mortgage interest, some payments under hedging instruments and gain from the sale or disposition of stock or securities.
To qualify as rents from real property for the purpose of satisfying the gross income tests, rental payments must generally be received from unrelated persons and not be based on the net income of the resident. Also, the rent attributable to personal property must not exceed 15% of the total rent. We may generally provide services to residents without tainting our rental income only if such services are usually or customarily rendered in connection with the rental of real property and not otherwise considered impermissible services. If such services are impermissible, then we may generally provide them only if they are considered de minimis in amount, or are provided through an independent contractor from whom we derive no revenue and that meets other requirements, or through a taxable REIT subsidiary.
17
We believe that services provided to residents by us either are usually or customarily rendered in connection with the rental of real property and not otherwise considered impermissible, or, if considered impermissible services, will meet the de minimis test or will be provided by an independent contractor or taxable REIT subsidiary. However, we cannot provide any assurance that the Internal Revenue Service will agree with these positions.
If we fail to satisfy one or both of the gross income tests for any taxable year, we may nevertheless qualify as a REIT for the year if we are entitled to relief under certain provisions of the Internal Revenue Code. In this case, a penalty tax would still be applicable as discussed above. Generally, it is not possible to state whether in all circumstances we would be entitled to the benefit of these relief provisions and in the event these relief provisions do not apply, we will not qualify as a REIT.
Asset Tests. In general, at the close of each quarter of our taxable year, we must satisfy four tests relating to the nature of our assets:
(1) At least 75% of the value of our total assets must be represented by real estate assets (which include for this purpose shares in other real estate investment trusts) and certain cash related items;
(2) Not more than 25% of our total assets may be represented by securities other than those in the
75% asset class;
(3) Except for equity investments in other REITs, qualified REIT subsidiaries (i.e., corporations owned 100% by a REIT that are not TRSs or REITs), or taxable REIT subsidiaries: (a) the value of any one issuers securities owned by us may not exceed 5% of the value of our total assets and (b) we may not own more than 10% of the value of or the voting securities of any one issuer; and
(4) Not more than 20% of our total assets may be represented by securities of one or more taxable REIT subsidiaries.
The 10% value test described in clause (b) of (3) above does not apply to certain securities that fall within a safe harbor under the Code. Under the safe harbor, the following are not considered securities held by us for purposes of this 10% value test: (i) straight debt securities, (ii) any loan of an individual or an estate, (iii) certain rental agreements for the use of tangible property, (iv) any obligation to pay rents from real property, (v) any security issued by a state or any political subdivision thereof, foreign government or Puerto Rico only if the determination of any payment under such security is not based on the profits of another entity or payments on any obligation issued by such other entity, or (vi) any security issued by a REIT. The timing and payment of interest or principal on a security qualifying as straight debt may be subject to a contingency provided that (A) such contingency does not change the effective yield to maturity, not considering a de minimischange which does not exceed the greater of ¼ of 1% or 5% of the annual yield to maturity or we own $1,000,000 or less of the aggregate issue price or value of the particular issuers debt and not more than 12 months of unaccrued interest can be required to be prepaid or (B) the contingency is consistent with commercial practice and the contingency is effective upon a default or the exercise of a prepayment right by the issuer of the debt. If we hold indebtedness from any issuer, including a REIT, the indebtedness will be subject to, and may cause a violation of, the asset tests, unless it is a qualifying real estate asset or otherwise satisfies the above safe harbor. We currently own equity interests in certain entities that have elected to be taxed as REITs for federal income tax purposes and are not publicly traded. If any such entity were to fail to qualify as a REIT, we would not meet the 10% voting stock limitation and the 10% value limitation and we would fail to qualify as a REIT. We believe that we and each of the REITs we own an interest in have and will comply with the foregoing asset tests for REIT qualification. However, we cannot provide any assurance that the Internal Revenue Service will agree with our determinations.
If we fail to satisfy the 5% or 10% asset tests described above after a 30-day cure period provided in the Internal Revenue Code, we will be deemed to have met such tests if the value of our non-qualifying assets is de minimis (i.e., does not exceed the lesser of 1% of the total value of our assets at the end of the applicable quarter or $10,000,000) and we dispose of the non-qualifying assets within six months after the
18
last day of the quarter in which the failure to satisfy the asset tests is discovered. For violations due to reasonable cause and not willful neglect that are in excess of the de minimis exception described above, we may avoid disqualification as a REIT under any of the asset tests, after the 30-day cure period, by disposing of sufficient assets to meet the asset test within such six month period, paying a tax equal to the greater of $50,000 or the highest corporate tax rate multiplied by the net income generated by the non-qualifying assets and disclosing certain information to the Internal Revenue Service. If we cannot avail ourselves of these relief provisions, or if we fail to timely cure any noncompliance with the asset tests, we would cease to qualify as a REIT.
Annual Distribution Requirements. To qualify as a REIT, we are generally required to distribute dividends, other than capital gain dividends, to our shareholders each year in an amount at least equal to 90% of our REIT taxable income. These distributions must be paid either in the taxable year to which they relate, or in the following taxable year if declared before we timely file our tax return for the prior year and if paid with or before the first regular dividend payment date after the declaration is made. We intend to make timely distributions sufficient to satisfy our annual distribution requirements. To the extent that we do not distribute all of our net capital gain or distribute at least 90%, but less than 100% of our REIT taxable income, as adjusted, we are subject to tax on these amounts at regular corporate rates. We will be subject to a 4% excise tax on the excess of the required distribution over the sum of amounts actually distributed and amounts retained for which federal income tax was paid, if we fail to distribute during each calendar year at least the sum of: (1) 85% of our REIT ordinary income for the year; (2) 95% of our REIT capital gain net income for the year; and (3) any undistributed taxable income from prior taxable years. A REIT may elect to retain rather than distribute all or a portion of its net capital gains and pay the tax on the gains. In that case, a REIT may elect to have its shareholders include their proportionate share of the undistributed net capital gains in income as long-term capital gains and receive a credit for their share of the tax paid by the REIT. For purposes of the 4% excise tax described above, any retained amounts would be treated as having been distributed.
Ownership of Partnership Interests By Us. As a result of our ownership of the Operating Partnership, we will be considered to own and derive our proportionate share of the assets and items of income of the Operating Partnership, respectively, for purposes of the REIT asset and income tests, including its share of assets and items of income of any subsidiaries that are partnerships or limited liability companies.
State and Local Taxes. We may be subject to state or local taxation in various jurisdictions, including those in which we transact business or reside. Our state and local tax treatment may not conform to the federal income tax treatment discussed above. Consequently, prospective shareholders should consult their own tax advisors regarding the effect of state and local tax laws on an investment in common shares.
Taxation of Domestic Shareholders Subject to U.S. Tax
General. If we qualify as a REIT, distributions made to our taxable domestic shareholders with respect to their common shares, other than capital gain distributions and distributions attributable to taxable REIT subsidiaries, will be treated as ordinary income to the extent that the distributions come out of earnings and profits. These distributions will not be eligible for the dividends received deduction for shareholders that are corporations nor will they constitute qualified dividend income under the Internal Revenue Code, meaning that such dividends will be taxed at marginal rates applicable to ordinary income rather than the special capital gain rates applicable to qualified dividend income distributed to shareholders who satisfy applicable holding period requirements. In determining whether distributions are out of earnings and profits, we will allocate our earnings and profits first to preferred shares and second to the common shares. The portion of ordinary dividends which represent ordinary dividends we receive from a TRS, will be designated as qualified dividend income to REIT shareholders and are eligible for preferential tax rates if paid to our non-corporate shareholders.
To the extent we make distributions to our taxable domestic shareholders in excess of our earnings
19
and profits, such distributions will be considered a return of capital. Such distributions will be treated as a tax-free distribution and will reduce the tax basis of a shareholders common shares by the amount of the distribution so treated. To the extent such distributions cumulatively exceed a taxable domestic shareholders tax basis; such distributions are taxable as a gain from the sale of shares. Shareholders may not include in their individual income tax returns any of our net operating losses or capital losses.
Dividends declared by a REIT in October, November, or December are deemed to have been paid by the REIT and received by its shareholders on December 31 of that year, so long as the dividends are actually paid during January of the following year. However, this treatment only applies to the extent of the REITs earnings and profits existing on December 31. To the extent the shareholder distribution paid in January exceeds available earnings and profits as of December 31, the excess is treated as a distribution taxable to shareholders in the year paid. As such, for tax reporting purposes, January distributions paid to our shareholders may be split between two tax years.
Distributions made by us that we properly designate as capital gain dividends will be taxable to taxable domestic shareholders as gain from the sale or exchange of a capital asset held for more than one year. This treatment applies only to the extent that the designated distributions do not exceed our actual net capital gain for the taxable year. It applies regardless of the period for which a domestic shareholder has held his or her common shares. Despite this general rule, corporate shareholders may be required to treat up to 20% of certain capital gain dividends as ordinary income.
Generally, we will classify a portion of our designated capital gain dividends as a 15% rate gain distribution and the remaining portion as an unrecaptured Section 1250 gain distribution. A 15% rate gain distribution would be taxable to taxable domestic shareholders that are individuals, estates or trusts at a maximum rate of 15%. An unrecaptured Section 1250 gain distribution would be taxable to taxable domestic shareholders that are individuals, estates or trusts at a maximum rate of 25%.
If, for any taxable year, we elect to designate as capital gain dividends any portion of the dividends paid or made available for the year to holders of all classes of shares of beneficial interest, then the portion of the capital gains dividends that will be allocable to the holders of common shares will be the total capital gain dividends multiplied by a fraction. The numerator of the fraction will be the total dividends paid or made available to the holders of the common shares for the year. The denominator of the fraction will be the total dividends paid or made available to holders of all classes of shares of beneficial interest.
We may elect to retain (rather than distribute as is generally required) net capital gain for a taxable year and pay the income tax on that gain. If we make this election, shareholders must include in income, as long-term capital gain, their proportionate share of the undistributed net capital gain. Shareholders will be treated as having paid their proportionate share of the tax paid by us on these gains. Accordingly, they will receive a tax credit or refund for the amount. Shareholders will increase the basis in their common shares by the difference between the amount of capital gain included in their income and the amount of the tax they are treated as having paid. Our earnings and profits will be adjusted appropriately.
In general, a shareholder will recognize gain or loss for federal income tax purposes on the sale or other disposition of common shares in an amount equal to the difference between:
(a) the amount of cash and the fair market value of any property received in the sale or other disposition; and
(b) the shareholders adjusted tax basis in the common shares.
The gain or loss will be capital gain or loss if the common shares were held as a capital asset. Generally, the capital gain or loss will be long-term capital gain or loss if the common shares were held for more than one year.
In general, a loss recognized by a shareholder upon the sale of common shares that were held for
20
six months or less, determined after applying certain holding period rules, will be treated as long-term capital loss to the extent that the shareholder received distributions that were treated as long-term capital gains. For shareholders who are individuals, trusts and estates, the long-term capital loss will be apportioned among the applicable long-term capital gain rates to the extent that distributions received by the shareholder were previously so treated.
Taxation of Domestic Tax-Exempt Shareholders
Most tax-exempt organizations are not subject to federal income tax except to the extent of their unrelated business taxable income, which is often referred to as UBTI. Unless a tax-exempt shareholder holds its common shares as debt financed property or uses the common shares in an unrelated trade or business, distributions to the shareholder should not constitute UBTI. Similarly, if a tax-exempt shareholder sells common shares, the income from the sale should not constitute UBTI unless the shareholder held the shares as debt financed property or used the shares in a trade or business.
However, for tax-exempt shareholders that are social clubs, voluntary employee benefit associations, supplemental unemployment benefit trusts, and qualified group legal services plans, income from owning or selling common shares will constitute UBTI unless the organization is able to properly deduct amounts set aside or placed in reserve so as to offset the income generated by its investment in common shares. These shareholders should consult their own tax advisors concerning these set aside and reserve requirements which are set forth in the Internal Revenue Code.
In addition, certain pension trusts that own more than 10% of a pension-held REIT must report a portion of the distributions that they receive from the REIT as UBTI. We have not been and do not expect to be treated as a pension-held REIT for purposes of this rule.
Taxation of Foreign Shareholders
The following is a discussion of certain anticipated United States federal income tax consequences of the ownership and disposition of common shares applicable to a foreign shareholder. For purposes of this discussion, a foreign shareholder is any person other than:
(a) a citizen or resident of the United States;
(b) a corporation or partnership created or organized in the United States or under the laws of the United States or of any state thereof; or
(c) an estate or trust whose income is includable in gross income for United States federal income tax purposes regardless of its source.
Distributions by Us. Distributions by us to a foreign shareholder that are neither attributable to gain from sales or exchanges by us of United States real property interests nor designated by us as capital gains dividends will be treated as dividends of ordinary income to the extent that they are made out of our earnings and profits. These distributions ordinarily will be subject to withholding of United States federal income tax on a gross basis at a 30% rate, or a lower treaty rate, unless the dividends are treated as effectively connected with the conduct by the foreign shareholder of a United States trade or business. Please note that under certain treaties lower withholding rates generally applicable to dividends do not apply to dividends from REITs. Dividends that are effectively connected with a United States trade or business will be subject to tax on a net basis at graduated rates, and are generally not subject to withholding. Certification and disclosure requirements must be satisfied before a dividend is exempt from withholding under this exemption. A foreign shareholder that is a corporation also may be subject to an additional branch profits tax at a 30% rate or a lower treaty rate.
We expect to withhold United States income tax at the rate of 30% on any distributions made to a foreign shareholder unless:
21
(a) a lower treaty rate applies and any required form or certification evidencing eligibility for that reduced rate is filed with us; or
(b) the foreign shareholder files an IRS Form W-8ECI with us claiming that the distribution is effectively connected income.
A distribution in excess of our current or accumulated earnings and profits will not be taxable to a foreign shareholder to the extent that the distribution does not exceed the adjusted basis of the shareholders common shares. Instead, the distribution will reduce the adjusted basis of the common shares. To the extent that the distribution exceeds the adjusted basis of the common shares, it will give rise to gain from the sale or exchange of the shareholders common shares. The tax treatment of this gain is described below.
We intend to withhold at a rate of 30%, or a lower applicable treaty rate, on the entire amount of any distribution not designated as a capital gain distribution. In such event, a foreign shareholder may seek a refund of the withheld amount from the IRS if it subsequently determined that the distribution was, in fact, in excess of our earnings and profits, and the amount withheld exceeded the foreign shareholders United States tax liability with respect to the distribution.
Any capital gain dividend with respect to any class of our stock which is regularly traded on an established securities market, will be treated as an ordinary dividend described above, if the foreign shareholder did not own more than 5% of such class of stock at any time during the taxable year. Foreign shareholders generally will not be required to report distributions received from us on U.S. federal income tax returns and all distributions treated as dividends for U.S. federal income tax purposes, including any capital gain dividends, will be subject to a 30% U.S. withholding tax (unless reduced or eliminated under an applicable income tax treaty), as described above. In addition, the branch profits tax will no longer apply to such distributions.
Distributions to a foreign shareholder that we designate at the time of the distributions as capital gain dividends, other than those arising from the disposition of a United States real property interest, generally will not be subject to United States federal income taxation unless:
(a) the investment in the common shares is effectively connected with the foreign shareholders United States trade or business, in which case the foreign shareholder will be subject to the same treatment as domestic shareholders, except that a shareholder that is a foreign corporation may also be subject to the branch profits tax, as discussed above; or
(b) the foreign shareholder is a nonresident alien individual who is present in the United States for 183 days or more during the taxable year and has a tax home in the United States, in which case the nonresident alien individual will be subject to a 30% tax on the individuals capital gains.
Except as described above, under the Foreign Investment in Real Property Tax Act, which is known as FIRPTA, distributions to a foreign shareholder that are attributable to gain from sales or exchanges of United States real property interests will cause the foreign shareholder to be treated as recognizing the gain as income effectively connected with a United States trade or business. This rule applies whether or not a distribution is designated as a capital gain dividend. Accordingly, foreign shareholders generally would be taxed on these distributions at the same rates applicable to U.S. shareholders, subject to a special alternative minimum tax in the case of nonresident alien individuals. In addition, a foreign corporate shareholder might be subject to the branch profits tax discussed above. We are required to withhold 35% of these distributions. The withheld amount can be credited against the foreign shareholders United States federal income tax liability.
Although the law is not entirely clear on the matter, it appears that amounts we designate as
22
undistributed capital gains in respect of the common shares held by U.S. shareholders would be treated with respect to foreign shareholders in the same manner as actual distributions of capital gain dividends. Under that approach, foreign shareholders would be able to offset as a credit against the United States federal income tax liability their proportionate share of the tax paid by us on these undistributed capital gains. In addition, foreign shareholders would be able to receive from the IRS a refund to the extent their proportionate share of the tax paid by us were to exceed their actual United States federal income tax liability.
Foreign Shareholders Sales of Common Shares. Gain recognized by a foreign shareholder upon the sale or exchange of common shares generally will not be subject to United States taxation unless the shares constitute a United States real property interest within the meaning of FIRPTA. The common shares will not constitute a United States real property interest so long as we are a domestically controlled REIT. A domestically controlled REIT is a REIT in which at all times during a specified testing period less than 50% in value of its stock is held directly or indirectly by foreign shareholders. We believe that we are a domestically controlled REIT. Therefore, we believe that the sale of common shares will not be subject to taxation under FIRPTA. However, because common shares and preferred shares are publicly traded, we cannot guarantee that we will continue to be a domestically controlled REIT. In any event, gain from the sale or exchange of common shares not otherwise subject to FIRPTA will be subject to U.S. tax, if either:
(a) the investment in the common shares is effectively connected with the foreign shareholders United States trade or business, in which case the foreign shareholder will be subject to the same treatment as domestic shareholders with respect to the gain; or
(b) the foreign shareholder is a nonresident alien individual who is present in the United States for 183 days or more during the taxable year and has a tax home in the United States, in which case the nonresident alien individual will be subject to a 30% tax on the individuals capital gains.
Even if we do not qualify as or cease to be a domestically controlled REIT, gain arising from the sale or exchange by a foreign shareholder of common shares still would not be subject to United States taxation under FIRPTA as a sale of a United States real property interest if:
(a) the class or series of shares being sold is regularly traded, as defined by applicable IRS regulations, on an established securities market such as the New York Stock Exchange; and
(b) the selling foreign shareholder owned 5% or less of the value of the outstanding class or series of shares being sold throughout the five-year period ending on the date of the sale or exchange.
If gain on the sale or exchange of common shares were subject to taxation under FIRPTA, the foreign shareholder would be subject to regular United States income tax with respect to the gain in the same manner as a taxable U.S. shareholder, subject to any applicable alternative minimum tax, a special alternative minimum tax in the case of nonresident alien individuals and the possible application of the branch profits tax in the case of foreign corporations. The purchaser of the common shares would be required to withhold and remit to the IRS 10% of the purchase price.
23
Information Reporting Requirement and Backup Withholding
We will report to our domestic shareholders and the Internal Revenue Service the amount of distributions paid during each calendar year and the amount of tax withheld, if any. Under certain circumstances, domestic shareholders may be subject to backup withholding. Backup withholding will apply only if such domestic shareholder fails to furnish certain information to us or the Internal Revenue Service. Backup withholding will not apply with respect to payments made to certain exempt recipients, such as corporations and tax-exempt organizations. Domestic shareholders should consult their own tax advisors regarding their qualification for exemption from backup withholding and the procedure for obtaining such an exemption. Backup withholding is not an additional tax. Rather, the amount of any backup withholding with respect to a payment to a domestic shareholder will be allowed as a credit against such persons United States federal income tax liability and may entitle such person to a refund, provided that the required information is furnished to the Internal Revenue Service.
Item 1B. Unresolved Staff Comments
None.
Item 2. Properties
As of December 31, 2007, the Company, directly or indirectly through investments in title holding entities, owned all or a portion of 579 properties in 24 states and the District of Columbia consisting of 152,821 units. The Companys properties are more fully described as follows:
Type
AverageUnits
December 31, 2007Occupancy
Garden
505
131,865
261
94.6%
Mid/High-Rise
73
17,225
236
93.5%
Military Housing
95.8%
Total
Resident leases are generally for twelve months in length and often require security deposits. The garden-style properties are generally defined as properties with two and/or three story buildings while the mid-rise/high-rise are defined as properties with greater than three story buildings. These two property types typically provide residents with amenities, which may include a clubhouse, swimming pool, laundry facilities and cable television access. Certain of these properties offer additional amenities such as saunas, whirlpools, spas, sports courts and exercise rooms or other amenities. The military housing properties are defined as those properties located on military bases.
The distribution of the properties throughout the United States reflects the Companys belief that geographic diversification helps insulate the portfolio from regional and economic influences. At the same time, the Company has sought to create clusters of properties within each of its primary markets in order to achieve economies of scale in management and operation. The Company may nevertheless acquire additional multifamily properties located anywhere in the continental United States.
The following tables set forth certain information by type and state relating to the Companys properties (occupancy information excludes condominium conversion, development and unstabilized acquired properties) at December 31, 2007:
GARDEN-STYLE PROPERTIES
State
Percentage ofTotal Units
Arizona
43
12,216
7.99%
94.7%
California
106
26,487
17.33
93.4
Colorado
9,003
5.89
94.5
Connecticut
2,426
1.59
94.2
Florida
84
26,976
17.65
93.0
Georgia
8,684
5.68
93.2
Illinois
72
0.05
(1)
Maine
672
0.44
91.0
5,081
3.32
93.6
Massachusetts
36
4,947
3.24
95.2
Minnesota
156
0.10
96.2
Missouri
192
0.13
96.9
New Hampshire
390
0.26
94.6
New Jersey
1,402
0.92
93.9
New Mexico
369
0.24
95.1
New York
300
0.20
95.3
North Carolina
4,852
3.17
Oklahoma
580
0.38
Oregon
3,164
2.07
95.6
Rhode Island
654
0.43
94.9
Tennessee
396
97.5
Texas
8,304
5.43
95.4
Virginia
4,699
3.08
Washington
9,843
6.44
94.4
Total Garden-Style
86.29%
Average Garden-Style
(1) Illinois only contains unsold condominium units, so no occupancy information has been provided.
25
MID-RISE/HIGH RISE PROPERTIES
Percentage of Total Units
2,238
1.46%
95.9%
339
0.22
88.7
263
0.17
94.3
653
92.2
1,178
0.77
2,415
1.58
96.4
163
0.11
1,366
0.89
2,915
1.91
91.8
150
94.7
2,855
1.87
94.0
2,187
1.43
92.3
Washington, D.C.
503
0.33
93.3
Total Mid-Rise/High-Rise
11.27%
Average Mid-Rise/High-Rise
MILITARY HOUSING PROPERTIES
Washington (Ft. Lewis)
2.44%
Total Military Housing
Average Military Housing
Total Residential Portfolio
100%
The properties currently in various stages of development at December 31, 2007 are included in the following table.
26
Consolidated Development Projects as of December 31, 2007
(Amounts in thousands except for project and unit amounts)
Projects
Location
No. ofUnits
TotalCapitalCost (1)
Total BookValue toDate
Total BookValue Not
Placed inService
Total Debt
PercentageCompleted
PercentageLeased
PercentageOccupied
EstimatedCompletionDate
EstimatedStabilizationDate
Projects Under Development Wholly Owned:
West End Apartments (a.k.a.Emerson/CRP II)
Boston, MA
310
$
167,953
138,440
92
Q2 2008
Q1 2009
Redmond Ridge
Redmond, WA
321
55,457
42,991
83
Q3 2010
Crowntree Lakes
Orlando, FL
352
58,628
38,379
66
Q4 2008
Q4 2009
Key Isle at Windemere II
165
29,058
17,372
58
70 Greene (a.k.a. 77 Hudson)
Jersey City, NJ
480
269,958
109,147
42
Q1 2011
Reserve at Town Center II
Mill Creek, WA
100
23,485
5,464
Q2 2010
Q4 2010
Projects Under Development Wholly Owned
1,728
604,539
351,793
Projects Under Development Partially Owned:
Alta Pacific (2)
Irvine, CA
132
46,416
41,143
28,260
88
Q1 2008
City Lofts
Chicago, IL
278
71,109
52,614
27,569
Q3 2008
Q2 2009
Silver Spring
Silver Spring, MD
457
147,454
89,853
53,202
59
303 Third Street
Cambridge, MA
531
248,307
140,832
50,981
Q1 2010
Montclair Metro
Montclair, NJ
48,730
11,398
Red Road Commons
South Miami, FL
404
128,816
35,000
17,387
Q3 2011
111 Lawrence Street
Brooklyn, NY
492
283,968
49,769
Projects Under Development Partially Owned
2,457
974,800
420,609
177,400
Projects Under Development
4,185
1,579,339
772,402
Land Held for Development
N/A
396,962
218,263
Land/Projects Held for and/or Under Development
1,169,364
395,663
Completed Not Stabilized Wholly Owned (3):
Bella Vista III
Woodland Hills, CA
264
73,336
73,190
62
Completed
Highland Glen II
Westwood, MA
102
21,620
19,797
39
33
Projects Completed Not Stabilized
366
94,956
92,987
Completed And Stabilized During the Quarter:
Mozaic (a.k.a. Union Station)
Los Angeles, CA
272
69,661
67,849
47,206
91
90
Stabilized
Vintage
Ontario, CA
54,722
33,000
94
96
Projects Completed And Stabilized During the Quarter
572
124,383
122,571
80,206
Total Projects
5,123
1,798,678
1,384,922
475,869
(1)
Total capital cost represents estimated development cost for projects under development and all capitalized costs incurred to date plus any estimates of costs remaining to be funded for all projects, all in accordance with GAAP.
(2)
Debt is primarily tax-exempt bonds that are entirely outstanding, with $6.7 million held in escrow by the lender and released as draw requests are made. This amount is classified as deposits restricted in the consolidated balance sheets at December 31, 2007.
(3)
Properties included here are substantially complete. However, they may still require additional exterior and interior work for all units to be available for leasing.
Item 3. Legal Proceedings
The Company is party to a housing discrimination lawsuit brought by a non-profit civil rights organization in April 2006 in the U.S. District Court for the District of Maryland. The suit alleges that the Company designed and built approximately 300 of its properties in violation of the accessibility requirements of the Fair Housing Act and Americans With Disabilities Act. The suit seeks actual and punitive damages, injunctive relief (including modification of non-compliant properties), costs and attorneys fees. The Company believes it has a number of viable defenses, including that a majority of the named properties were completed before the operative dates of the statutes in question and/or were not designed or built by the Company. Accordingly, the Company is defending the suit vigorously. Due to the pendency of the Companys defenses and the uncertainty of many other critical factual and legal issues, it is not possible to determine or predict the outcome of the suit and as a result, no amounts have been accrued at December, 31, 2007. While no assurances can be given, the Company does not believe that the suit, if adversely determined, would have a material adverse effect on the Company.
The Company does not believe there is any other litigation pending or threatened against it that, individually or in the aggregate, reasonably may be expected to have a material adverse effect on the Company.
Item 4. Submission of Matters to a Vote of Security Holders
PART II
Item 5. Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
Common Share Market Prices and Dividends
The following table sets forth, for the years indicated, the high, low and closing sales prices for and the distributions paid on the Companys Common Shares, which trade on the New York Stock Exchange under the trading symbol EQR.
Sales Price
High
Low
Closing
Distributions
2007
Fourth Quarter Ended December 31, 2007
45.01
33.79
36.47
0.4825
Third Quarter Ended September 30, 2007
47.48
35.00
42.36
0.4625
Second Quarter Ended June 30, 2007
52.25
44.36
45.63
First Quarter Ended March 31, 2007
56.46
46.66
48.23
2006
Fourth Quarter Ended December 31, 2006
61.50
49.42
50.75
Third Quarter Ended September 30, 2006
51.35
44.04
50.58
0.4425
Second Quarter Ended June 30, 2006
47.47
41.45
44.73
First Quarter Ended March 31, 2006
47.74
38.84
46.79
The number of record holders of Common Shares at January 31, 2008 was approximately 4,000. The number of outstanding Common Shares as of January 31, 2008 was 269,644,705.
Common Shares Repurchased in the Quarter Ended December 31, 2007
The Company repurchased the following Common Shares during the quarter ended December 31, 2007:
Period
Total Numberof CommonSharesPurchased (1)
Average PricePaid Per Share (1)
Total Number ofCommon Shares Purchased as Part ofPublicly AnnouncedPlans or Programs (1)
Dollar Value ofCommon Sharesthat May Yet Be Purchased Underthe Plans orPrograms (1)
October 2007
65,045,391
November 2007
1,600,000
38.30
3,762,666
December 2007
790,000
35.69
475,568,955
Fourth Quarter 2007
2,390,000
37.44
The Common Shares repurchased during the quarter ended December 31, 2007 represent Common Shares repurchased under the Companys publicly announced share repurchase program approved by its Board of Trustees. All shares were repurchased in the open market. As of December 31, 2007, transactions to repurchase 125,000 of the 2,390,000 Common Shares had not yet settled. On April 27, May 24, and December 3, 2007, the Board of Trustees approved an increase of $200.1 million, an additional $500.0 million and an additional $500.0 million, respectively, to the Companys authorized share repurchase program. Considering the above additional authorizations and the repurchase activity for the quarter, the Company has authorization to repurchase an additional $475.6 million of its shares as of December 31, 2007.
Equity Compensation Plan Information
The following table provides information as of December 31, 2007 with respect to the Companys Common Shares that may be issued under its existing equity compensation plans.
Plan Category
Number of securities to be issued upon exercise of outstanding options,warrants and rights
Weighted average
exercise price of
outstanding options, warrants and rights
Number of securities remaining available for future issuance under equity compensation plans
(excluding securities in column (a))
(a) (1) (2)
(b) (2)
(c) (3)
Equity compensation plans approved by shareholders
9,185,141
$32.37
14,473,789
Equity compensation plans not approved by shareholders
Amount shown includes 5,400 shares reserved for issuance upon exercise of outstanding options assumed by the Company as a result of mergers.
The amounts shown in columns (a) and (b) of the above table do not include 1,178,188 outstanding Common Shares (all of which are restricted and subject to vesting requirements) that were granted under the Companys Fifth Amended and Restated 1993 Share Option and Share Award Plan, as amended (the 1993 Plan) and the Companys 2002 Share Incentive Plan, as amended (the 2002 Plan) and outstanding Common Shares that have been purchased by employees and trustees under the Companys ESPP.
Includes 10,392,101 Common Shares that may be issued under the 2002 Plan, of which only 25% may be in the form of restricted shares, and 4,081,688 Common Shares that may be sold to employees and trustees under the ESPP.
The aggregate number of securities available for issuance (inclusive of restricted shares previously granted and outstanding and shares underlying outstanding options) under the 2002 Plan equals 7.5% of the Companys outstanding Common Shares, calculated on a fully diluted basis, determined annually on the first day of each calendar year. On January 1, 2008, this amount equaled 21,631,555, of which 10,392,101 shares were available for future issuance.
Item 6. Selected Financial Data
The following table sets forth selected financial and operating information on a historical basis for the Company. The following information should be read in conjunction with all of the financial statements and notes thereto included elsewhere in this Form 10-K. The historical operating and balance sheet data have been derived from the historical financial statements of the Company. All amounts have also been restated in accordance with the discontinued operations provisions of SFAS No. 144. Certain capitalized terms as used herein are defined in the Notes to Consolidated Financial Statements.
CONSOLIDATED HISTORICAL FINANCIAL INFORMATION
(Financial information in thousands except for per share and property data)
Year Ended December 31,
2005
2004
2003
OPERATING DATA:
Total revenues from continuing operations
2,038,084
1,789,932
1,495,510
1,308,643
1,142,985
Interest and other income
20,176
30,976
68,372
8,702
15,553
Income from continuing operations, net of minority interests
93,006
51,929
106,509
45,035
54,968
Discontinued operations, net of minority interests
896,616
1,020,915
755,284
427,294
468,343
Net income
989,622
1,072,844
861,793
472,329
523,311
Net income available to Common Shares
960,676
1,031,766
807,792
418,583
426,639
Earnings per share basic:
Income from continuing operations available to Common Shares
0.23
0.04
0.18
(0.03
)
(0.15
3.44
3.56
2.83
1.50
1.57
Weighted average Common Shares outstanding
279,406
290,019
285,760
279,744
272,337
Earnings per share diluted:
3.39
3.50
2.79
302,235
315,579
310,785
Distributions declared per Common Share outstanding
1.79
1.74
1.73
BALANCE SHEET DATA (at end of period):
Real estate, before accumulated depreciation
18,333,350
17,235,175
16,590,370
14,852,621
12,874,379
Real estate, after accumulated depreciation
15,163,225
14,212,695
13,702,230
12,252,794
10,578,366
Total assets
15,689,777
15,062,219
14,108,751
12,656,306
11,477,917
Total debt
9,508,733
8,057,656
7,591,073
6,459,806
5,360,489
Minority Interests
358,046
411,459
422,183
535,582
600,929
Shareholders equity
5,062,518
5,884,222
5,395,340
5,072,528
5,015,441
OTHER DATA:
Total properties (at end of period)
617
926
939
968
Total apartment units (at end of period)
165,716
197,404
200,149
207,506
Funds from operations available to Common Shares and OP Units - basic (1)(2)
723,484
716,143
784,625
651,741
640,390
Cash flow provided by (used for):
Operating activities
793,128
755,466
698,531
707,061
744,319
Investing activities
(200,645
(259,472
(592,201
(555,279
334,028
Financing activities
(801,929
(324,545
(101,007
(117,856
(1,058,643
(1) The National Association of Real Estate Investment Trusts (NAREIT) defines funds from operations (FFO) (April 2002 White Paper) as net income (computed in accordance with accounting principles generally accepted in the United States (GAAP)), excluding gains (or losses) from sales of depreciable property, plus depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. Adjustments for unconsolidated partnerships and joint ventureswill be calculated to reflect funds from operations on the same basis. The April 2002 White Paper states that gain or loss on sales of property is excluded from FFO for previously depreciated operating properties only. Once the Company commences the conversion of units to condominiums, it simultaneously discontinues depreciation of such property. FFO available to Common Shares and OP Units is calculated on a basis consistent with net income available to Common Shares and reflects adjustments to net income for preferred distributions and premiums on redemption of preferred shares in accordance with accounting principles generally accepted in the United States. The equity positions of various individuals and entities that contributed their properties to
31
the Operating Partnership in exchange for OP Units are collectively referred to as the Minority Interests - Operating Partnership. Subject to certain restrictions, the Minority Interests - Operating Partnership may exchange their OP Units for EQR Common Shares on a one-for-one basis. See Item 7 for a reconciliation of net income to FFO and FFO available to Common Shares and OP Units.
(2) The Company believes that FFO and FFO available to Common Shares and OP Units are helpful to investors as supplemental measures of the operating performance of a real estate company, because they are recognized measures of performance by the real estate industry and by excluding gains or losses related to dispositions of depreciable property and excluding real estate depreciation (which can vary among owners of identical assets in similar condition based on historical cost accounting and useful life estimates), FFO and FFO available to Common Shares and OP Units can help compare the operating performance of a companys real estate between periods or as compared to different companies. FFO and FFO available to Common Shares and OP Units do not represent net income, net income available to Common Shares or net cash flows from operating activities in accordance with GAAP. Therefore, FFO and FFO available to Common Shares and OP Units should not be exclusively considered as alternatives to net income, net income available to Common Shares or net cash flows from operating activities as determined by GAAP or as measures of liquidity. The Companys calculation of FFO and FFO available to Common Shares and OP Units may differ from other real estate companies due to, among other items, variations in cost capitalization policies for capital expenditures and, accordingly, may not be comparable to such other real estate companies.
Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations
Overview
The following discussion and analysis of the results of operations and financial condition of the Company should be read in connection with the Consolidated Financial Statements and Notes thereto. Due to the Companys ability to control the Operating Partnership and its subsidiaries other than entities owning interests in the Partially Owned Properties - Unconsolidated and certain other entities in which the Company has investments, the Operating Partnership and each such subsidiary entity has been consolidated with the Company for financial reporting purposes. Capitalized terms used herein and not defined are as defined elsewhere in this Annual Report on Form 10-K for the year ended December 31, 2007.
Forward-looking statements in this Item 7 as well as elsewhere in this Annual Report on Form 10-K are intended to be made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These statements are based on current expectations, estimates, projections and assumptions made by management. While the Companys management believes the assumptions underlying its forward-looking statements are reasonable, such information is inherently subject to uncertainties and may involve certain risks, which could cause actual results, performance, or achievements of the Company to differ materially from anticipated future results, performance or achievements expressed or implied by such forward-looking statements. Many of these uncertainties and risks are difficult to predict and beyond managements control. Forward-looking statements are not guarantees of future performance, results or events. The Company assumes no obligation to update or supplement forward-looking statements because of subsequent events. Factors that might cause such differences include, but are not limited to, the following:
· We intend to actively acquire and develop multifamily properties for rental operations and/or conversion into condominiums, as well as upgrade and sell existing properties as individual condominiums. We may underestimate the costs necessary to bring an acquired or development property up to standards established for its intended market position. Additionally, we expect that other major real estate investors with significant capital will compete with us for attractive investment opportunities or may also develop properties in markets where we focus our development efforts. This competition may increase prices for multifamily properties or decrease the price at which we expect to sell individual properties. We may not be in a position or have the opportunity in the future to make suitable property acquisitions on favorable terms. We also plan to develop more properties ourselves in addition to co-investing with our development partners for either the rental or condominium market, depending on opportunities in each sub-market. This may increase the overall level of risk associated with our developments. The total number of development units, cost of development and estimated completion dates are subject to uncertainties arising from changing economic conditions (such as the cost of labor and construction materials), competition and local government regulation;
· Sources of capital to the Company or labor and materials required for maintenance, repair, capital expenditure or development are more expensive than anticipated;
· Occupancy levels and market rents may be adversely affected by national and local economic and market conditions including, without limitation, new construction of multifamily housing, slow employment growth, availability of low interest mortgages for single-family home buyers and the potential for geopolitical instability, all of which are beyond the Companys control; and
· Additional factors as discussed in Part I of this Annual Report on Form 10-K, particularly those under Risk Factors.
Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. The Company undertakes no obligation to publicly release any revisions to these forward-looking statements, which may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events. Forward-looking statements and related uncertainties are also included in Notes 5 and 11 in the Notes to Consolidated Financial Statements in this report.
Results of Operations
In conjunction with our business objectives and operating strategy, the Company has continued to invest or recycle its capital investment in apartment properties located in strategically targeted markets during the years ended December 31, 2007 and December 31, 2006. In summary, we:
Year Ended December 31, 2007:
· Acquired $1.7 billion of apartment properties consisting of 36 properties and 8,167 units, and $212.8 million of land parcels, all of which we deem to be in our strategic targeted markets; and
· Sold $1.9 billion of apartment properties consisting of 73 properties and 21,563 units, as well as 617 condominium units for $164.2 million and $50.0 million of land parcels.
Year Ended December 31, 2006:
· Acquired $1.8 billion of apartment properties consisting of 35 properties and 8,768 units, and $134.4 million of land parcels, all of which we deem to be in our strategic targeted markets; and
· Sold $2.3 billion of apartment properties consisting of 335 properties and 39,608 units, as well as 1,069 condominium units for $216.0 million and $1.6 million of land parcels.
On June 28, 2006, the Company announced that it agreed to sell its Lexford Housing Division for a cash purchase price of $1.086 billion. The sale closed on October 5, 2006. The Lexford Housing Division results are classified as discontinued operations, net of minority interests, in the consolidated statements of operations for all periods presented. The Company recorded a gain on sale of approximately $418.7 million on the sale of the Lexford Housing Division in the fourth quarter of 2006. In conjunction with the Lexford disposition, the Company paid off/extinguished $196.3 million of mortgage notes payable secured by the properties and incurred approximately $9.2 million in prepayment penalties upon extinguishment.
The Companys primary financial measure for evaluating each of its apartment communities is net operating income (NOI). NOI represents rental income less property and maintenance expense, real estate tax and insurance expense and property management expense. The Company believes that NOI is helpful to investors as a supplemental measure of the operating performance of a real estate company because it is a direct measure of the actual operating results of the Companys apartment communities.
Properties that the Company owned for all of both 2007 and 2006 (the 2007 Same Store Properties), which represented 115,857 units, impacted the Companys results of operations. Properties that the Company owned for all of both 2006 and 2005 (the 2006 Same Store Properties), which
represented 128,133 units, also impacted the Companys results of operations. Both the 2007 Same Store Properties and 2006 Same Store Properties are discussed in the following paragraphs.
The Companys acquisition, disposition, completed development and consolidation of previously unconsolidated property activities also impacted overall results of operations for the years ended December 31, 2007 and 2006. The impacts of these activities are also discussed in greater detail in the following paragraphs.
Comparison of the year ended December 31, 2007 to the year ended December 31, 2006
For the year ended December 31, 2007, income from continuing operations, net of minority interests, increased by approximately $41.1 million when compared to the year ended December 31, 2006. The increase in continuing operations is discussed below.
Revenues from the 2007 Same Store Properties increased $67.2 million primarily as a result of higher rental rates charged to residents. Expenses from the 2007 Same Store Properties increased $12.6 million primarily due to higher payroll, building, utility costs, insurance and real estate taxes. The following tables provide comparative same store results and statistics for the 2007 Same Store Properties:
2007 vs. 2006
Year over Year Same Store Results/Statistics
$ in Thousands (except for Average Rental Rate) 115,857 Same Store Units
Results
Statistics
Description
Revenues
Expenses
NOI
Average Rental Rate (1)
Occupancy
Turnover
1,643,513
607,691
1,035,822
1,250
63.3
1,576,322
595,074
981,248
1,199
64.9
Change
67,191
12,617
54,574
0.0
(1.6
%)
4.3
2.1
5.6
(1) Average rental rate is defined as total rental revenues divided by the weighted average occupied units for the period.
The following table presents a reconciliation of operating income per the consolidated statements of operations to NOI for the 2007 Same Store Properties.
(Amounts in thousands)
Operating income
565,817
452,956
Adjustments:
Non-same store operating results
(167,579
(61,520
Fee and asset management revenue
(9,183
(9,101
Fee and asset management expense
8,412
8,934
Depreciation
587,647
507,508
General and administrative
49,290
48,469
Impairment
1,418
34,002
Same store NOI
For properties that the Company acquired prior to January 1, 2007 and expects to continue to own through December 31, 2008, the Company anticipates the following same store results for the full year ending December 31, 2008:
34
2008 Same Store Assumptions
Physical Occupancy
94.5%
Revenue Change
3.00% to 4.00%
Expense Change
2.50% to 3.25%
NOI Change
3.00% to 4.75%
These 2008 assumptions are based on current expectations and are forward-looking.
Non-same store operating results increased $106.1 million and consist primarily of properties acquired in calendar years 2007 and 2006 as well as operations from completed development properties and our corporate housing business.
See also Note 20 in the Notes to Consolidated Financial Statements for additional discussion regarding the Companys segment disclosures.
Fee and asset management revenues, net of fee and asset management expenses, increased $0.6 million primarily as a result of an increase in property management fees from unconsolidated entities along with a decrease in asset management expenses from managing fewer properties for third parties and unconsolidated entities. As of December 31, 2007 and 2006, the Company managed 14,472 units and 15,020 units, respectively, primarily for unconsolidated entities and our military housing venture at Fort Lewis.
Property management expenses from continuing operations include off-site expenses associated with the self-management of the Companys properties as well as management fees paid to any third party management companies. These expenses decreased by approximately $8.8 million or 9.1%. This decrease is primarily attributable to lower overall payroll costs, various reserve adjustments for workers compensation and medical costs and lower training costs associated with the completion of a majority of the rollout of a new property management system, partially offset by higher legal and professional fees.
Depreciation expense from continuing operations, which includes depreciation on non-real estate assets, increased $80.1 million primarily as a result of additional depreciation expense on newly acquired properties and capital expenditures for all properties owned.
General and administrative expenses from continuing operations, which include corporate operating expenses, increased approximately$0.8 million between the periods under comparison. This increase was primarily due to an increase in restricted share expense and severance costs associated with the resignation of two of the Companys executives as well as less expense recovery related to a certain lawsuit in Florida (see Note 21), partially offset by a decrease in profit sharing and state and franchise taxes. The Company anticipates that general and administrative expenses will approximate $48.0 million to $50.0 million for the year ending December 31, 2008. The above assumption is based on current expectations and is forward-looking.
Impairment from continuing operations decreased $32.6 million primarily due to an impairment charge on goodwill of $30.0 million taken in 2006 related to the corporate housing business. In addition, in 2006 the Company wrote-off $2.0 million of various deferred sales costs following the decision to halt the condominium conversion and sale process at five assets.
Interest and other income from continuing operations decreased approximately $10.8 million primarily as a result of $14.7 million of forfeited deposits for various terminated transactions along with $3.7 million in proceeds from eBays acquisition of Rent.com received during the year ended December 31, 2006. This was partially offset by $4.1 million received in 2007 for insurance litigation settlement proceeds, a $2.7 million increase in interest earned on 1031 exchange and earnest money deposits and a $0.7 million increase in interest earned on short-term investments. The Company anticipates that interest and other income will approximate $5.0 million to $10.0 million for the year ending December 31, 2008. The above assumption is based on current expectations and is forward-looking.
35
Interest expense from continuing operations, including amortization of deferred financing costs, increased approximately $67.4 million primarily as a result of higher overall debt levels outstanding due to the Companys share repurchase activity as well as the timing of acquisitions and dispositions, partially offset by lower overall effective interest rates. During the year ended December 31, 2007, the Company capitalized interest costs of approximately $45.1 million as compared to $20.7 million for the year ended December 31, 2006. This capitalization of interest primarily relates to consolidated projects under development. The effective interest cost on all indebtedness for the year ended December 31, 2007 was 5.96% as compared to 6.21% for the year ended December 31, 2006. The Company anticipates that interest expense (including discontinued operations) will approximate $470.0 million to $490.0 million for the year ending December 31, 2008. The above assumption is based on current expectations and is forward-looking.
Income from investments in unconsolidated entities increased approximately $1.0 million between the periods under comparison. This increase is primarily due to the sale of the Companys 7.075% ownership interest in Wellsford Park Highlands Corporation, an entity which owns a condominium development in Denver, Colorado and profit participation received from the sale of condominium units at a development project that was sold in 2003.
Net gain on sales of unconsolidated entities increased $2.3 million primarily as a result of a $2.6 million gain on the sale of an unconsolidated institutional joint venture property during the year ended December 31, 2007.
Net gain on sales of land parcels increased $3.6 million primarily as a result of higher net gains realized in 2007 on the sales of land parcels compared to the net gains realized in 2006.
Discontinued operations, net of minority interests, decreased approximately $124.3 million between the periods under comparison. This decrease is primarily due to a significant decrease in the number of properties sold during the year ended December 31, 2007 compared to the same period in 2006, as well as the mix of properties sold in each year. See Note 13 in the Notes to Consolidated Financial Statements for further discussion.
Comparison of the year ended December 31, 2006 to the year ended December 31, 2005
For the year ended December 31, 2006, income from continuing operations, net of minority interests, decreased by approximately $54.6 million when compared to the year ended December 31, 2005. The decrease in continuing operations is discussed below.
Revenues from the 2006 Same Store Properties increased $88.7 million primarily as a result of higher rental rates charged to residents. Expenses from the 2006 Same Store Properties increased $23.9 million primarily due to higher maintenance, payroll, utility costs and real estate taxes. The following tables provide comparative same store results and statistics for the 2006 Same Store Properties:
2006 vs. 2005
$ in Thousands (except for Average Rental Rate) 128,133 Same Store Units
1,612,529
628,210
984,319
1,110
(64.6
1,523,858
604,318
919,540
1,050
(65.5
88,671
23,892
64,779
60
0.9
5.8
4.0
7.0
5.7
Non-same store operating results increased $151.0 million and consist primarily of properties acquired in calendar years 2006 and 2005 as well as our corporate housing business.
Fee and asset management revenues, net of fee and asset management expenses decreased $1.5 million primarily as a result of lower income earned from managing fewer properties for third parties and unconsolidated entities. As of December 31, 2006 and 2005, the Company managed 15,020 units and 16,269 units, respectively, primarily for unconsolidated entities and our military housing venture at Fort Lewis.
Property management expenses from continuing operations include off-site expenses associated with the self-management of the Companys properties as well as management fees paid to any third party management companies. These expenses increased by approximately $9.3 million or 10.7%. This increase is primarily attributable to higher overall payroll costs and higher overall computer and training costs specific to the Companys rollout of a new property management system.
Depreciation expense from continuing operations, which includes depreciation on non-real estate assets, increased $119.4 million primarily as a result of additional depreciation expense on newly acquired properties and capital expenditures for all properties owned.
General and administrative expenses from continuing operations, which include corporate operating expenses, decreased approximately $21.9 million between the periods under comparison. This decrease was primarily due to lower executive compensation expense due to severance costs for several executive officers incurred during the year ended December 31, 2005 and a $2.8 million reimbursement of legal expenses during the year ended December 31, 2006.
Impairment from continuing operations increased $33.4 million primarily due to an impairment charge on goodwill of $30.0 million related to the corporate housing business and $2.0 million related to the write-off of various deferred sales costs following the decision to halt the condominium conversion and sale process at five assets.
Interest and other income from continuing operations decreased by approximately $37.4 million, primarily as a result of the $57.1 million in cash received during the year ended December 31, 2005 for the Companys ownership interest in Rent.com, which was acquired by eBay, Inc. This was partially offset by the $3.7 million in additional proceeds for Rent.com, an increase in interest earned on tax deferred 1031 exchange proceeds from the Lexford disposition and $14.7 million of forfeited deposits for various terminated transactions received during the year ended December 31, 2006.
Interest expense from continuing operations, including amortization of deferred financing costs, increased approximately $67.9 million primarily as a result of higher variable interest rates and overall debt levels outstanding. During the year ended December 31, 2006, the Company capitalized interest costs of approximately $20.7 million as compared to $13.7 million for the year ended December 31, 2005. This capitalization of interest primarily relates to consolidated projects under development. The effective interest cost on all indebtedness for the year ended December 31, 2006 was 6.21% as compared to 6.16% for the year ended December 31, 2005.
Loss from investments in unconsolidated entities increased approximately $1.1 million between the periods under comparison. This increase is primarily the result of consolidating previously unconsolidated properties as of January 1, 2006 as the result of EITF Issue No. 04-5.
Net gain on sales of unconsolidated entities decreased $1.0 million due to increased unconsolidated sales during the year ended December 31, 2005.
37
Net gain on sales of land parcels decreased $27.5 million due to a large gain recorded on the sale of one land parcel during the year ended December 31, 2005.
Discontinued operations, net of minority interests, increased approximately $265.6 million between the periods under comparison. This increase is primarily the result of lower real estate net book values for properties sold during the year ended December 31, 2006 as compared to the same period in 2005. See Note 13 in the Notes to Consolidated Financial Statements for further discussion.
Liquidity and Capital Resources
For the Year Ended December 31, 2007
As of January 1, 2007, the Company had approximately $260.3 million of cash and cash equivalents and $470.7 million available under its revolving credit facilities (net of $69.3 million which was restricted/dedicated to support letters of credit and not available for borrowing). After taking into effect the various transactions discussed in the following paragraphs and the net cash provided by operating activities, the Companys cash and cash equivalents balance at December 31, 2007 was approximately $50.8 million and the amount available on the Companys revolving credit facilities was $1.3 billion (net of $80.8 million which was restricted/dedicated to support letters of credit and not available for borrowing).
During the year ended December 31, 2007, the Company generated proceeds from various transactions, which included the following:
· Disposed of 78 properties, various individual condominium units and two land parcels, receiving net proceeds of approximately $2.0 billion;
· Obtained $346.1 million in net proceeds from the issuance of $350.0 million of five-year 5.50% fixed rate public notes;
· Obtained $640.6 million in net proceeds from the issuance of $650.0 million of ten-year 5.75% fixed rate public notes and terminated five forward starting swaps designated to hedge the note issuance, receiving net proceeds of $2.4 million;
· Obtained a three-year (subject to two one-year extension options) $500.0 million floating rate term loan at LIBOR plus a spread (currently 42.5 basis points) dependent upon the current credit rating on the Operating Partnerships long-term unsecured debt;
· Obtained $827.8 million in new mortgage financing; and
· Issued approximately 1.2 million Common Shares and received net proceeds of $35.9 million.
During the year ended December 31, 2007, the above proceeds were primarily utilized to:
· Invest $480.2 million primarily in development projects;
· Acquire 36 properties and eight land parcels, utilizing cash of $1.7 billion;
· Repurchase 27.5 million Common Shares utilizing cash of $1.2 billion;
· Repay $548.0 million of mortgage loans;
· Repay $150.0 million of fixed rate public notes; and
· Redeem the Series D Preferred Shares at a liquidation value of $175.0 million.
Depending on its analysis of market prices, economic conditions, and other opportunities for the investment of available capital, the Company may repurchase its Common Shares pursuant to its existing share buyback program authorized by the Board of Trustees. On April 27, May 24 and December 3, 2007, the Board of Trustees approved an increase of $200.1 million, an additional $500.0 million and an additional $500.0 million, respectively, to the Companys authorized share repurchase program. As of December 31, 2007 and after giving effect to the above increases, the Company had authorization to repurchase an additional $475.6 million of its shares. The Company repurchased $1.2 billion (27,484,346 shares at an average price per share of $44.62) of its Common Shares during the year ended December 31, 2007. See Note 3 in the Notes to Consolidated Financial Statements for further discussion.
38
The Companys total debt summary and debt maturity schedules as of December 31, 2007, are as follows:
Debt Summary as of December 31, 2007
Amounts (1)
% of Total
WeightedAverageRates (1)
Weighted AverageMaturities(years)
Secured
3,605,971
37.9
5.74
7.6
Unsecured
5,902,762
62.1
5.67
6.2
100.0
5.69
6.7
Fixed Rate Debt:
Secured Conventional
2,475,279
26.0
6.15
4.8
Unsecured Public/Private
5,002,664
52.6
5.65
6.5
Unsecured Tax Exempt
111,390
1.2
5.05
21.3
Fixed Rate Debt
7,589,333
79.8
5.80
6.1
Floating Rate Debt:
492,138
5.2
6.26
5.5
Secured Tax Exempt
638,554
3.81
20.6
649,708
6.8
2.5
Unsecured Revolving Credit Facility
139,000
1.5
4.1
Floating Rate Debt
1,919,400
20.2
5.31
9.1
(1) Net of the effect of any derivative instruments. Weighted average rates are for the year ended December 31, 2007.
Debt Maturity Schedule as of December 31, 2007
Year
FixedRate (1)
FloatingRate (1)
Weighted Average Rateson Fixed RateDebt (1)
Weighted AverageRates onTotal Debt (1)
2008
457,610
83,391
541,001
6.65
6.54
2009
458,326
457,432
915,758
9.6
6.35
5.47
2010 (2)
280,414
550,982
831,396
8.7
7.04
6.07
2011 (3)
1,503,562
41,537
1,545,099
16.3
5.56
5.54
2012 (4)
907,986
1,046,986
11.0
6.08
5.92
2013
566,267
6.0
5.93
2014
517,445
5.4
5.28
2015
355,587
3.7
6.41
2016
1,089,320
11.5
5.32
2017
803,649
456
804,105
8.5
6.01
2018+
649,167
646,602
1,295,769
13.6
6.20
5.38
5.91
5.71
(1) Net of the effect of any derivative instruments. Weighted average rates are as of December 31, 2007.
(2) Includes the Companys $500.0 million floating rate term loan facility, which matures on October 5, 2010, subject to two one-year extension options exercisable by the Company.
(3) Includes $650.0 million of 3.85% convertible unsecured debt with a final maturity of 2026. The notes are callable by the Company on or after August 18, 2011. The notes are putable by the holders on August 18, 2011, August 15, 2016 and August 15, 2021.
(4) Includes $139.0 million outstanding on the Companys $1.5 billion unsecured revolving credit facility, which matures on February 28, 2012.
40
The following table provides a summary of the Companys unsecured debt as of December 31, 2007:
Unsecured Debt Summary as of December 31, 2007
Unamortized
Coupon
Due
Face
Premium/
Net
Rate
Date
Amount
(Discount)
Balance
Fixed Rate Notes:
7.500
08/15/08
130,000
4.750
06/15/09
300,000
(400
299,600
6.950
03/02/11
2,864
302,864
6.625
03/15/12
400,000
(1,236
398,764
5.500
10/01/12
350,000
(1,640
348,360
5.200
04/01/13
(622
399,378
5.250
09/15/14
500,000
(412
499,588
6.584
04/13/15
(809
299,191
5.125
03/15/16
(439
499,561
5.375
08/01/16
(1,592
398,408
5.750
06/15/17
650,000
(4,832
645,168
7.125
10/15/17
150,000
(635
149,365
7.570
08/15/26
140,000
3.850
(7,583
642,417
Floating Rate Adjustments
(150,000
5,020,000
(17,336
Fixed Rate Tax Exempt Notes:
12/15/28
35,600
06/15/29
75,790
Floating Rate Notes:
FAS 133 Adjustments net
(292
Term Loan Facility
10/05/10
(4)
Revolving Credit Facility:
02/28/12
(5)
Total Unsecured Debt
5,920,098
(1) Notes are private. All other unsecured debt is public.
(2) $150.0 million in fair value interest rate swaps converts 50% of the 4.750% Notes due June 15, 2009 to a floating interest rate.
(3) Convertible notes mature on August 15, 2026. The notes are callable by the Company on or after August 18, 2011. The notes are putable by the holders on August 18, 2011, August 15, 2016 and August 15, 2021.
(4) Represents the Companys $500.0 million term loan facility, which matures on October 5, 2010, subject to two one-year extension options exercisable by the Company.
(5) Represents amount outstanding on the Companys $15 billion unsecured revolving credit facility which matures on February 28, 2012.
As of February 27, 2008, an unlimited amount of debt securities remains available for issuance by the Operating Partnership under a registration statement that became automatically effective upon filing with the SEC in June 2006 (under SEC regulations enacted in 2005, the registration statement automatically expires on
41
June 29, 2009 and does not contain a maximum issuance amount). As of February 27, 2008, $956.5 million in equity securities remains available for issuance by the Company under a registration statement the SEC declared effective in February 1998.
The Companys Consolidated Debt-to-Total Market Capitalization Ratio as of December 31, 2007 is presented in the following table. The Company calculates the equity component of its market capitalization as the sum of (i) the total outstanding Common Shares and assumed conversion of all OP Units at the equivalent market value of the closing price of the Companys Common Shares on the New York Stock Exchange; (ii) the Common Share Equivalent of all convertible preferred shares and preference interests/units; and (iii) the liquidation value of all perpetual preferred shares outstanding.
Capital Structure as of December 31, 2007
(Amounts in thousands except for share and per share amounts)
Secured Debt
Unsecured Debt
5,763,762
60.6
Revolving Credit Facility
47.0
Common Shares
269,554,661
OP Units
18,420,320
6.4
Total Shares and OP Units
287,974,981
Common Share Equivalents (see below)
445,752
Total outstanding at quarter-end
288,420,733
Common Share Price at December 31, 2007
10,518,704
98.1
Perpetual Preferred Equity (see below)
200,000
1.9
Total Equity
10,718,704
53.0
Total Market Capitalization
20,227,437
Convertible Preferred Equity as of December 31, 2007
Series
Redemption Date
Outstanding Shares/Units
LiquidationValue
Annual DividendPer Share/Unit
AnnualDividend Amount
WeightedAverageRate
Conversion Ratio
Common ShareEquivalents
Preferred Shares:
7.00% Series E
11/1/98
362,116
9,053
1.75
634
1.1128
402,963
7.00% Series H
6/30/98
24,359
609
1.4480
35,272
Junior Preference Units:
8.00% Series B
7/29/09
7,367
184
2.00
1.020408
7,517
Total Convertible Preferred Equity
393,842
9,846
692
7.03
Perpetual Preferred Equity as of December 31, 2007
Outstanding Shares
Liquidation Value
Annual Dividend Per Share
Annual Dividend Amount
Weighted Average Rate
8.29% Series K
12/10/26
1,000,000
50,000
4.145
4,145
6.48% Series N
6/19/08
600,000
16.20
9,720
Total Perpetual Preferred Equity
13,865
6.93
The Company expects to meet its short-term liquidity requirements, including capital expenditures related to maintaining its existing properties and certain scheduled unsecured note and mortgage note repayments, generally through its working capital, net cash provided by operating activities and borrowings under its revolving credit facilities. The Company considers its cash provided by operating activities to be adequate to meet operating requirements and payments of distributions. The Company also expects to meet its long-term liquidity requirements, such as scheduled unsecured note and mortgage debt maturities, property acquisitions, financing of construction and development activities and capital improvements through the
issuance of unsecured notes and equity securities, including additional OP Units, and proceeds received from the disposition of certain properties as well as joint ventures. In addition, the Company has significant unencumbered properties available to secure additional mortgage borrowings in the event that the public capital markets are unavailable or the cost of alternative sources of capital is too high. The fair value of and cash flow from these unencumbered properties are in excess of the requirements the Company must maintain in order to comply with covenants under its unsecured notes and line of credit. Of the $18.3 billion in investment in real estate on the Companys balance sheet at December 31, 2007, $12.0 billion or 65.5%, was unencumbered.
The Operating Partnerships senior debt credit ratings from Standard & Poors (S&P), Moodys and Fitch are A-, Baal and A-, respectively. The Companys preferred equity ratings from S&P, Moodys and Fitch are BBB+, Baa2 and BBB+, respectively.
The Operating Partnership has a long-term revolving credit facility with potential borrowings of up to $1.5 billion which matures in February 2012. This facility may, among other potential uses, be used to fund property acquisitions, costs for certain properties under development and short term liquidity requirements. As of February 25, 2008, $40.0 million was outstanding under this facility.
See Note 21 in the Notes to Consolidated Financial Statements for discussion of the events which occurred subsequent to December 31, 2007.
Capitalization of Fixed Assets and Improvements to Real Estate
Our policy with respect to capital expenditures is generally to capitalize expenditures that improve the value of the property or extend the useful life of the component asset of the property. We track improvements to real estate in two major categories and several subcategories:
· Replacements (inside the unit). These include:
· flooring such as carpets, hardwood, vinyl, linoleum or tile;
· appliances;
· mechanical equipment such as individual furnace/air units, hot water heaters, etc;
· furniture and fixtures such as kitchen/bath cabinets, light fixtures, ceiling fans, sinks, tubs, toilets, mirrors, countertops, etc; and
· blinds/shades.
All replacements are depreciated over a five-year estimated useful life. We expense as incurred all make-ready maintenance and turnover costs such as cleaning, interior painting of individual units and the repair of any replacement item noted above.
· Building improvements (outside the unit). These include:
· roof replacement and major repairs;
· paving or major resurfacing of parking lots, curbs and sidewalks;
· amenities and common areas such as pools, exterior sports and playground equipment, lobbies, clubhouses, laundry rooms, alarm and security systems and offices;
· major building mechanical equipment systems;
· interior and exterior structural repair and exterior painting and siding;
· major landscaping and grounds improvement; and
· vehicles and office and maintenance equipment.
All building improvements are depreciated over a five to ten-year estimated useful life. We capitalize building improvements and upgrades only if the item: (i) exceeds $2,500 (selected projects must exceed $10,000); (ii) extends the useful life of the asset; and (iii) improves the value of the asset.
For the year ended December 31, 2007, our actual improvements to real estate totaled approximately $252.7 million. This includes the following (amounts in thousands except for unit and per unit amounts):
Capitalized Improvements to Real Estate
Total Units (1)
Replacements
Avg.Per Unit
Building Improvements
Established Properties (2)
103,560
37,695
364
77,109
745
114,804
1,109
New Acquisition Properties (3)
27,696
9,433
371
66,182
2,605
75,615
2,976
Other (4)
7,388
16,398
45,858
62,256
138,644
63,526
189,149
252,675
(1) Total units exclude 10,446 unconsolidated units and 3,731 military housing (fee managed) units.
(2) Wholly Owned Properties acquired prior to January 1, 2005.
(3) Wholly Owned Properties acquired during 2005, 2006 and 2007. Per unit amounts are based on a weighted average of 25,406 units.
(4) Includes properties either partially owned or sold during the period, commercial space, corporate housing, condominium conversions and $22.2 million included in building improvements spent on twenty-six specific assets related to major renovations and repositioning of these assets.
For the year ended December 31, 2006, our actual improvements to real estate totaled approximately $255.2 million. This includes the following (amounts in thousands except for unit and per unit amounts):
For the Year Ended December 31, 2006
115,152
46,094
400
81,127
705
127,221
1,105
29,512
9,194
336
35,854
1,311
45,048
1,647
6,651
30,384
52,527
82,911
151,315
85,672
169,508
255,180
(1) Total units exclude 10,846 unconsolidated units and 3,555 military housing (fee managed) units.
(2) Wholly Owned Properties acquired prior to January 1, 2004.
(3) Wholly Owned Properties acquired during 2004, 2005 and 2006. Per unit amounts are based on a weighted average of 27,346 units.
(4) Includes properties either Partially Owned or sold during the period, commercial space, condominium conversions and $21.4 million included in building improvements spent on seventeen specific assets related to major renovations and repositioning of these assets.
The Company expects to fund approximately $104.0 million for capital expenditures for replacements and building improvements for all established properties, exclusive of condominium conversion properties, in 2008. This includes an average of approximately $1,000 per unit for capital improvements for established properties.
During the year ended December 31, 2007, the Companys total non-real estate capital additions, such as computer software, computer equipment, and furniture and fixtures and leasehold improvements to the Companys property management offices and its corporate offices, were approximately $7.7 million. The Company expects to fund approximately $3.7 million in total additions to non-real estate property in 2008.
Improvements to real estate and additions to non-real estate property are generally funded from net cash provided by operating activities.
Derivative Instruments
In the normal course of business, the Company is exposed to the effect of interest rate changes. The Company limits these risks by following established risk management policies and procedures including the use of derivatives to hedge interest rate risk on debt instruments.
The Company has a policy of only entering into contracts with major financial institutions based upon their credit ratings and other factors. When viewed in conjunction with the underlying and offsetting exposure that the derivatives are designed to hedge, the Company has not sustained a material loss from those instruments nor does it anticipate any material adverse effect on its net income or financial position in the future from the use of derivatives.
See Note 11 in the Notes to Consolidated Financial Statements for additional discussion of derivative instruments at December 31, 2007.
Other
Minority Interests as of December 31, 2007 decreased by $53.4 million when compared to December 31, 2006, primarily as a result of the following:
· Distributions declared to Minority Interests, which amounted to $35.2 million (excluding Junior Preference Unit and Preference Interest distributions);
· The allocation of income from operations to holders of OP Units in the amount of $65.2 million;
· The conversion of 230,000 Series J Preference Interests with a liquidation value of $11.5 million into Common Shares; and
· The conversion of 1.5 million OP Units into Common Shares valued at $32.4 million.
Total distributions paid in January 2008 amounted to $141.6 million (excluding distributions on Partially Owned Properties), which included certain distributions declared during the fourth quarter ended December 31, 2007.
45
Off-Balance Sheet Arrangements and Contractual Obligations
The Company has co-invested in various properties that are unconsolidated and accounted for under the equity method of accounting. Management does not believe these investments have a materially different impact upon the Companys liquidity, cash flows, capital resources, credit or market risk than its property management and ownership activities. During 2000 and 2001, the Company entered into institutional ventures with an unaffiliated partner. At the respective closing dates, the Company sold and/or contributed 45 properties containing 10,846 units to these ventures and retained a 25% ownership interest in the ventures. The Companys joint venture partner contributed cash equal to 75% of the agreed-upon equity value of the properties comprising the ventures, which was then distributed to the Company. The Companys strategy with respect to these ventures was to reduce its concentration of properties in a variety of markets. See also Note 4 in the Notes to Consolidated Financial Statements for additional discussion regarding the sale of one of these properties containing 400 units.
As of December 31, 2007, the Company has 13 projects totaling 4,185 units in various stages of development with estimated completion dates ranging through June 30, 2010. The development agreements currently in place are discussed in detail in Note 18 of the Companys Consolidated Financial Statements.
See also Notes 2 and 6 in the Notes to Consolidated Financial Statements for additional discussion regarding the Companys investments in partially owned entities.
The following table summarizes the Companys contractual obligations for the next five years and thereafter as of December 31, 2007:
Payments Due by Year (in thousands)
Contractual Obligations
2010
2011
2012
Thereafter
Debt (a)
4,628,493
Operating Leases:
Minimum Rent Payments (b)
6,491
5,733
5,154
3,356
987
59,259
80,980
Other Long-Term Liabilities:
Deferred Compensation (c)
813
1,454
2,058
12,810
20,647
548,305
922,945
838,004
1,550,513
1,050,031
4,700,562
9,610,360
(a) Amounts include aggregate principal payments only. The Company paid $502,807, $465,388 and $397,886 for interest on debt, inclusive of derivative instruments, for the years ended December 31, 2007, 2006 and 2005, respectively.
(b) Minimum basic rent due for various office space the Company leases and fixed base rent due on ground leases for two properties.
(c) Estimated payments to the Companys Chairman, two former CEOs and its former chief operating officer based on planned retirement dates.
Critical Accounting Policies and Estimates
The Companys significant accounting policies are described in Note 2 in the Notes to Consolidated Financial Statements. These policies were followed in preparing the consolidated financial statements at and for the year ended December 31, 2007 and are consistent with the year ended December 31, 2006.
The Company has identified six significant accounting policies as critical accounting policies. These critical accounting policies are those that have the most impact on the reporting of our financial condition and those requiring significant judgments and estimates. With respect to these critical accounting policies, management believes that the application of judgments and estimates is consistently applied and produces financial information that fairly presents the results of operations for all periods presented. The six critical accounting policies are:
46
Impairment of Long-Lived Assets, Including Goodwill
The Company periodically evaluates its long-lived assets, including its investments in real estate and goodwill, for indicators of permanent impairment. The judgments regarding the existence of impairment indicators are based on factors such as operational performance, market conditions, expected holding period of each asset and legal and environmental concerns. Future events could occur which would cause the Company to conclude that impairment indicators exist and an impairment loss is warranted.
Depreciation of Investment in Real Estate
The Company depreciates the building component of its investment in real estate over a 30-year estimated useful life, building improvements over a 5-year to 10-year estimated useful life and both the furniture, fixtures and equipment and replacements components over a 5-year estimated useful life, all of which are judgmental determinations.
Cost Capitalization
See the Capitalization of Fixed Assets and Improvements to Real Estate section for discussion of the policy with respect to capitalization vs. expensing of fixed asset/repair and maintenance costs. In addition, the Company capitalizes the payroll and associated costs of employees directly responsible for and who spend all of their time on the supervision of major capital and/or renovation projects. These costs are reflected on the balance sheet as an increase to depreciable property.
The Company follows the guidance in SFAS No. 67, Accounting for Costs and Initial Rental Operations of Real Estate Projects, for all development projects and uses its professional judgment in determining whether such costs meet the criteria for capitalization or must be expensed as incurred. The Company capitalizes interest, real estate taxes and insurance and payroll and associated costs for those individuals directly responsible for and who spend all of their time on development activities, with capitalization ceasing no later than 90 days following issuance of the certificate of occupancy. These costs are reflected on the balance sheet as construction in progress for each specific property. The Company expenses as incurred all payroll costs of on-site employees working directly at our properties, except as noted above on our development properties prior to certificate of occupancy issuance and on specific major renovation at selected properties when additional incremental employees are hired.
Fair Value of Financial Instruments, Including Derivative Instruments
The valuation of financial instruments under SFAS No. 107 and SFAS No. 133 and its amendments (SFAS Nos. 137/138/149) requires the Company to make estimates and judgments that affect the fair value of the instruments. The Company, where possible, bases the fair values of its financial instruments, including its derivative instruments, on listed market prices and third party quotes. Where these are not available, the Company bases its estimates on current instruments with similar terms and maturities or on other factors relevant to the financial instruments.
Revenue Recognition
Rental income attributable to leases is recorded when due from residents and is recognized monthly as it is earned, which is not materially different than on a straight-line basis. Leases entered into between a resident and a property for the rental of an apartment unit are generally year-to-year, renewable upon consent of both parties on an annual or monthly basis. Fee and asset management revenue and interest income are recorded on an accrual basis.
Share-Based Compensation
The Company accounts for its share-based compensation in accordance with SFAS No. 123 (R),
47
Share-Based Payment, effective January 1, 2006, which results in compensation expense being recorded based on the fair value of the share compensation granted.
The Black-Scholes option valuation model was developed for use in estimating the fair value of traded options that have no vesting restrictions and are fully transferable. This model is only one method of valuing options and the Companys use of this model should not be interpreted as an endorsement of its accuracy. Because the Companys share options have characteristics significantly different from those of traded options, and because changes in the subjective input assumptions can materially affect the fair value estimate, in managements opinion, the existing models do not necessarily provide a reliable single measure of the fair value of its share options and the actual value of the options may be significantly different.
Funds From Operations
For the year ended December 31, 2007, Funds From Operations (FFO) available to Common Shares and OP Units increased $7.3 million, or 1.0%, as compared to the year ended December 31, 2006. For the year ended December 31, 2006, FFO available to Common Shares and OP Units decreased $68.5 million, or 8.7%, as compared to the year ended December 31, 2005.
The following is a reconciliation of net income to FFO available to Common Shares and OP Units for each of the five years ended December 31, 2007:
Allocation to Minority Interests Operating Partnership, net
4,369
784
3,842
(638
(3,371
388,061
331,312
275,734
Depreciation Non-real estate additions
(8,279
(7,840
(5,541
(5,303
(6,774
Depreciation Partially Owned and Unconsolidated Properties
4,378
4,338
2,487
1,903
19,911
Net gain on sales of unconsolidated entities
(2,629
(370
(1,330
(4,593
(4,942
Discontinued operations:
28,767
85,010
140,686
165,000
195,590
Gain on sales of discontinued operations, net of minority interests
(880,541
(955,863
(650,563
(296,343
(287,372
Net incremental gain on sales of condominium units
20,771
48,961
100,361
32,682
10,356
Provision for income taxes Condo sales
7,319
(3,161
(8,750
(628
(76
Provision for income taxes Non-condo sales
(84
-
Minority Interests Operating Partnership
1,090
5,010
7,580
9,766
14,695
FFO (1)(2)
752,430
757,221
838,626
705,487
737,062
Preferred distributions
(22,792
(37,113
(49,642
(53,746
(76,435
Premium on redemption of Preferred Shares
(6,154
(3,965
(4,359
(20,237
FFO available to Common Shares and OP Units (1) (2)
(1) The National Association of Real Estate Investment Trusts (NAREIT) defines funds from operations (FFO) (April 2002 White Paper) as net income (computed in accordance with accounting principles generally accepted in the United States (GAAP)), excluding gains (or losses) from sales of depreciable property, plus depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. Adjustments for unconsolidated partnerships and joint ventures will be calculated to reflect funds from operations on the same basis. The April 2002 White Paper states that gain or loss on sales of property is excluded from FFO for previously depreciated operating properties only. Once the Company commences the conversion of units to condominiums, it simultaneously discontinues depreciation of such property. FFO available to Common Shares and OP Units is
48
calculated on a basis consistent with net income available to Common Shares and reflects adjustments to net income for preferred distributions and premiums on redemption of preferred shares in accordance with accounting principles generally accepted in the United States. The equity positions of various individuals and entities that contributed their properties to the Operating Partnership in exchange for OP Units are collectively referred to as the Minority Interests - Operating Partnership. Subject to certain restrictions, the Minority Interests - Operating Partnership may exchange their OP Units for EQR Common Shares on a one-for-one basis.
Item 7A. Quantitative and Qualitative Disclosures about Market Risk
Market risks relating to the Companys financial instruments result primarily from changes in short-term LIBOR interest rates and changes in the SIFMA index for tax exempt debt. The Company does not have any direct foreign exchange or other significant market risk.
The Companys exposure to market risk for changes in interest rates relates primarily to the unsecured revolving and term credit facilities as well as floating rate tax exempt debt. The Company typically incurs fixed rate debt obligations to finance acquisitions and capital expenditures, while it typically incurs floating rate debt obligations to finance working capital needs and as a temporary measure in advance of securing long-term fixed rate financing. The Company continuously evaluates its level of floating rate debt with respect to total debt and other factors, including its assessment of the current and future economic environment.
The Company also utilizes certain derivative financial instruments to limit market risk. Interest rate protection agreements are used to convert floating rate debt to a fixed rate basis or vice versa. Derivatives are used for hedging purposes rather than speculation. The Company does not enter into financial instruments for trading purposes. See also Note 11 to the Notes to Consolidated Financial Statements for additional discussion of derivative instruments.
The fair values of the Companys financial instruments (including such items in the financial statement captions as cash and cash equivalents, other assets, lines of credit, accounts payable and accrued expenses and other liabilities) approximate their carrying or contract values based on their nature, terms and interest rates that approximate current market rates. The fair value of the Companys mortgage notes payable and unsecured notes were approximately $3.7 billion and $5.6 billion, respectively, at December 31, 2007.
At December 31, 2007, the Company had total outstanding floating rate debt of approximately $1.9 billion, or 20.2% of total debt, net of the effects of any derivative instruments. If market rates of interest on all of the floating rate debt permanently increased by 53 basis points (a 10% increase from the Companys existing weighted average interest rates), the increase in interest expense on the floating rate debt would decrease future earnings and cash flows by approximately $10.2 million. If market rates of interest on all of the floating rate debt permanently decreased by 53 basis points (a 10% decrease from the Companys existing weighted average interest rates), the decrease in interest expense on the floating rate debt would increase future earnings and cash flows by approximately $10.2 million.
At December 31, 2007, the Company had total outstanding fixed rate debt of approximately $7.6 billion, or 79.8% of total debt, net of the effects of any derivative instruments. If market rates of interest
permanently increased by 58 basis points (a 10% increase from the Companys existing weighted average interest rates), the estimated fair value of the Companys fixed rate debt would be approximately $6.9 billion. If market rates of interest permanently decreased by 58 basis points (a 10% decrease from the Companys existing weighted average interest rates), the estimated fair value of the Companys fixed rate debt would be approximately $8.4 billion.
At December 31, 2007, the Companys derivative instruments had a net liability fair value of approximately $10.6 million. If market rates of interest permanently increased by 47 basis points (a 10% increase from the Companys existing weighted average interest rates), the net liability fair value of the Companys derivative instruments would be approximately $6.5 million. If market rates of interest permanently decreased by 47 basis points (a 10% decrease from the Companys existing weighted average interest rates), the net liability fair value of the Companys derivative instruments would be approximately $15.0 million.
At December 31, 2006, the Company had total outstanding floating rate debt of approximately $1.5 billion, or 18.4% of total debt, net of the effects of any derivative instruments. If market rates of interest on all of the floating rate debt permanently increased by 49 basis points (a 10% increase from the Companys existing weighted average interest rates), the increase in interest expense on the floating rate debt would decrease future earnings and cash flows by approximately $7.3 million. If market rates of interest on all of the floating rate debt permanently decreased by 49 basis points (a 10% decrease from the Companys existing weighted average interest rates), the decrease in interest expense on the floating rate debt would increase future earnings and cash flows by approximately $7.3 million.
At December 31, 2006, the Company had total outstanding fixed rate debt of approximately $6.6 billion, or 81.6% of total debt, net of the effects of any derivative instruments. If market rates of interest permanently increased by 60 basis points (a 10% increase from the Companys existing weighted average interest rates), the estimated fair value of the Companys fixed rate debt would be approximately $6.0 billion. If market rates of interest permanently decreased by 60 basis points (a 10% decrease from the Companys existing weighted average interest rates), the estimated fair value of the Companys fixed rate debt would be approximately $7.3 billion.
At December 31, 2006, the Companys derivative instruments had a net liability fair value of approximately $16.2 million. If market rates of interest permanently increased by 54 basis points (a 10% increase from the Companys existing weighted average interest rates), the net liability fair value of the Companys derivative instruments would be approximately $16.4 million. If market rates of interest permanently decreased by 54 basis points (a 10% decrease from the Companys existing weighted average interest rates), the net liability fair value of the Companys derivative instruments would be approximately $16.2 million.
These amounts were determined by considering the impact of hypothetical interest rates on the Companys financial instruments. The foregoing assumptions apply to the entire amount of the Companys debt and derivative instruments and do not differentiate among maturities. These analyses do not consider the effects of the changes in overall economic activity that could exist in such an environment. Further, in the event of changes of such magnitude, management would likely take actions to further mitigate its exposure to the changes. However, due to the uncertainty of the specific actions that would be taken and their possible effects, this analysis assumes no changes in the Companys financial structure or results.
The Company cannot predict the effect of adverse changes in interest rates on its debt and derivative instruments and, therefore, its exposure to market risk, nor can there be any assurance that long term debt will be available at advantageous pricing. Consequently, future results may differ materially from the estimated adverse changes discussed above.
Item 8. Financial Statements and Supplementary Data
See Index to Consolidated Financial Statements on page F-1 of this Form 10-K.
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
Item 9A. Controls and Procedures
(a) Evaluation of Disclosure Controls and Procedures:
Effective as of December 31, 2007, the Company carried out an evaluation, under the supervision and with the participation of the Companys management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the Companys disclosure controls and procedures pursuant to Exchange Act Rules 13a-15 and 15d-15. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in its Exchange Act filings is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms.
(b) Managements Report on Internal Control over Financial Reporting:
Equity Residentials management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Rule 13a-15(f) under the Exchange Act. Under the supervision and with the participation of management, including the Companys Chief Executive Officer and Chief Financial Officer, management conducted an evaluation of the effectiveness of internal control over financial reporting based on the framework in Internal Control Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Therefore, even those systems determined to be effective can only provide reasonable assurance with respect to financial statement preparation and presentation.
Based on the Companys evaluation under the framework in Internal Control Integrated Framework, management concluded that its internal control over financial reporting was effective as of December 31, 2007. Our internal control over financial reporting has been audited as of December 31, 2007 by Ernst & Young LLP, an independent registered public accounting firm, as stated in their report which is included herein.
(c) Changes in Internal Control over Financial Reporting:
There were no changes to the internal control over financial reporting of the Company identified in connection with the Companys evaluation referred to above that occurred during the fourth quarter of 2007 that have materially affected, or are reasonably likely to materially affect, the Companys internal control over financial reporting.
Item 9B. Other Information
PART III
Items 10, 11, 12, 13 and 14.
Trustees, Executive Officers and Corporate Governance; Executive Compensation; Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters; Certain Relationships and Related Transactions, and Trustee Independence; and Principal Accounting Fees and Services.
The information required by Item 10, Item 11, Item 12, Item 13 and Item 14 is incorporated by reference to, and will be contained in, the Companys definitive proxy statement, which the Company anticipates will be filed no later than April 17, 2008, and thus these items have been omitted in accordance with General Instruction G(3) to Form 10-K.
PART IV
Item 15. Exhibits and Financial Statement Schedules.
(a) The following documents are filed as part of the Report:
(1) Financial Statements: See Index to Financial Statements and Schedule on page F-1 of this Form 10-K.
(2) Exhibits: See the Exhibit Index.
(3) Financial Statement Schedules: See Index to Financial Statements attached hereto on page F-1 of this Form 10-K.
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
By:
/s/ David J. Neithercut
David J. Neithercut, President and
Chief Executive Officer
Date:
February 27, 2008
ERP OPERATING LIMITED PARTNERSHIP
POWER OF ATTORNEY
KNOW ALL MEN BY THESE PRESENTS, that each person whose signature appears below, hereby constitutes and appoints David J. Neithercut, Mark J. Parrell and Ian S. Kaufman, or any of them, his attorneys-in-fact and agents, with full power of substitution and resubstitution for him in any and all capacities, to do all acts and things which said attorneys and agents, or any of them, deem advisable to enable the company to comply with the Securities Exchange Act of 1934, as amended, and any requirements or regulations of the Securities and Exchange Commission in respect thereof, in connection with the companys filing of an annual report on Form 10-K for the companys fiscal year 2007, including specifically, but without limitation of the general authority hereby granted, the power and authority to sign his name as a trustee or officer, or both, of the company, as indicated below opposite his signature, to the Form 10-K, and any amendment thereto; and each of the undersigned does hereby fully ratify and confirm all that said attorneys and agents, or any of them, or the substitute of any of them, shall do or cause to be done by virtue hereof.
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities set forth below and on the dates indicated:
Name
Title
President, Chief Executive Officer and Trustee
February 18, 2008
David J. Neithercut
/s/ Mark J. Parrell
Executive Vice President and Chief Financial Officer
February 22, 2008
Mark J. Parrell
/s/ Ian S. Kaufman
First Vice President and Chief Accounting Officer
Ian S. Kaufman
/s/ John W. Alexander
Trustee
John W. Alexander
/s/ Charles L. Atwood
February 20, 2008
Charles L. Atwood
/s/ Stephen O. Evans
February 17, 2008
Stephen O. Evans
/s/ Boone A. Knox
Boone A. Knox
/s/ John E. Neal
February 19, 2008
John E. Neal
/s/ Desiree G. Rogers
Desiree G. Rogers
/s/ Sheli Z. Rosenberg
February 25, 2008
Sheli Z. Rosenberg
/s/ B. Joseph White
B. Joseph White
/s/ Gerald A. Spector
Vice Chairman of the Board of Trustees
Gerald A. Spector
/s/ Samuel Zell
Chairman of the Board of Trustees
Samuel Zell
INDEX TO FINANCIAL STATEMENTS AND SCHEDULE
FINANCIAL STATEMENTS FILED AS PART OF THIS REPORT
Report of Independent Registered Public Accounting Firm
F-2
F-3
Consolidated Balance Sheets as of December 31, 2007 and 2006
F-4
Consolidated Statements of Operations for the years ended December 31, 2007, 2006 and 2005
F-5 to F-6
Consolidated Statements of Cash Flows for the years ended December 31, 2007, 2006 and 2005
F-7 to F-9
Consolidated Statements of Changes in Shareholders Equity for the years ended December 31, 2007, 2006 and 2005
F-10 to F-11
Notes to Consolidated Financial Statements
F-12 to F-46
SCHEDULE FILED AS PART OF THIS REPORT
Schedule III - Real Estate and Accumulated Depreciation
S-1 to S-11
All other schedules have been omitted because they are inapplicable, not required or the information is included elsewhere in the consolidated financial statements or notes thereto.
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Trustees and Shareholders
Equity Residential
We have audited the accompanying consolidated balance sheets of Equity Residential (the Company) as of December 31, 2007 and 2006 and the related consolidated statements of operations, changes in shareholders equity and cash flows for each of the three years in the period ended December 31, 2007. Our audits also included the financial statement schedule listed in the accompanying index to the financial statements and schedule. These financial statements and schedule are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements and schedule based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of Equity Residential at December 31, 2007 and 2006, and the consolidated results of its operations and its cash flows for each of the three years in the period ended December 31, 2007, in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related financial statement schedule, when considered in relation to the basic consolidated financial statements taken as a whole, presents fairly, in all material respects, the information set forth therein.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), Equity Residentials internal control over financial reporting as of December 31, 2007, based on the criteria established in Internal Control Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated February 22, 2008 expressed an unqualified opinion thereon.
/s/ ERNST & YOUNG LLP
ERNST & YOUNG LLP
Chicago, Illinois
We have audited Equity Residentials (the Company) internal control over financial reporting as of December 31, 2007, based on criteria established in Internal Control Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (the COSO Criteria). Equity Residentials management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Managements Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the effectiveness of the Companys internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A companys internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A companys internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the companys assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, Equity Residential maintained, in all material respects, effective internal control over financial reporting as of December 31, 2007, based on the COSO Criteria.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of Equity Residential as of December 31, 2007 and 2006 and the related consolidated statements of operations, changes in shareholdersequity and cash flows for each of the three years in the period ended December 31, 2007 of Equity Residential and our report dated February 22, 2008, expressed an unqualified opinion thereon.
/s/ Ernst & Young LLP
Ernst & Young LLP
CONSOLIDATED BALANCE SHEETS
(Amounts in thousands except for share amounts)
ASSETS
Investment in real estate
Land
3,607,305
3,217,672
Depreciable property
13,556,681
13,376,359
Projects under development
431,031
Land held for development
210,113
Accumulated depreciation
(3,170,125
(3,022,480
Investment in real estate, net
Cash and cash equivalents
50,831
260,277
Investments in unconsolidated entities
3,547
4,448
Deposits restricted
253,276
391,825
Escrow deposits mortgage
20,174
25,528
Deferred financing costs, net
56,271
43,384
Other assets
142,453
124,062
LIABILITIES AND SHAREHOLDERS EQUITY
Liabilities:
Mortgage notes payable
3,178,223
Notes, net
4,419,433
Lines of credit
460,000
Accounts payable and accrued expenses
109,385
96,699
Accrued interest payable
124,717
91,172
Other liabilities
322,975
311,557
Security deposits
62,159
58,072
Distributions payable
141,244
151,382
Total liabilities
10,269,213
8,766,538
Commitments and contingencies
Minority Interests:
Operating Partnership
331,626
372,961
Preference Interests and Units
11,684
Partially Owned Properties
26,236
26,814
Total Minority Interests
Shareholders equity:
Preferred Shares of beneficial interest, $0.01 par value; 100,000,000 shares authorized; 1,986,475 shares issued and outstanding as of December 31, 2007 and 2,762,950 shares issued and outstanding as of December 31, 2006
209,662
386,574
Common Shares of beneficial interest, $0.01 par value; 1,000,000,000 shares authorized; 269,554,661 shares issued and outstanding as of December 31, 2007 and 293,551,633 shares issued and outstanding as of December 31, 2006
2,696
2,936
Paid in capital
4,266,538
5,349,194
Retained earnings
599,504
159,528
Accumulated other comprehensive loss
(15,882
(14,010
Total shareholders equity
Total liabilities and shareholders equity
See accompanying notes
CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts in thousands except per share data)
REVENUES
Rental income
2,028,901
1,780,831
1,485,270
Fee and asset management
9,183
9,101
10,240
Total revenues
EXPENSES
Property and maintenance
530,793
469,267
394,850
Real estate taxes and insurance
207,286
172,618
165,248
Property management
87,421
96,178
86,873
8,555
70,382
613
Total expenses
1,472,267
1,336,976
1,114,582
380,928
Interest:
Expense incurred, net
(484,776
(419,812
(353,674
Amortization of deferred financing costs
(10,522
(8,120
(6,381
Income before allocation to Minority Interests, income (loss) from investments in unconsolidated entities, net gain on sales of unconsolidated entities and land parcels and discontinued operations
90,695
56,000
89,245
Allocation to Minority Interests:
Operating Partnership, net
(4,369
(784
(3,842
(441
(2,002
(7,606
(2,200
(3,132
801
Premium on redemption of Preference Interests
(684
(4,134
Income (loss) from investments in unconsolidated entities
332
(631
470
2,629
370
1,330
Net gain on sales of land parcels
6,360
2,792
30,245
F-5
CONSOLIDATED STATEMENTS OF OPERATIONS (Continued)
Comprehensive income:
Other comprehensive (loss) income derivative and other instruments:
Unrealized holding (losses) gains arising during the year
(3,826
(1,785
4,357
Losses reclassified into earnings from other comprehensive income
1,954
2,247
2,541
Comprehensive income
987,750
1,073,306
868,691
F-6
CONSOLIDATED STATEMENTS OF CASH FLOWS
CASH FLOWS FROM OPERATING ACTIVITIES:
Adjustments to reconcile net income to net cash provided by operating activities:
65,165
72,574
58,514
441
2,002
7,606
2,200
3,132
(801
684
4,134
616,414
592,637
528,958
11,849
9,134
7,166
Amortization of discounts and premiums on debt
(4,990
(6,506
(3,502
Amortization of deferred settlements on derivative instruments
575
841
1,160
1,726
34,353
(Income) from technology investments
(4,021
(57,054
(Income) loss from investments in unconsolidated entities
(332
631
(470
Distributions from unconsolidated entities return on capital
171
Net (gain) on sales of unconsolidated entities
Net (gain) on sales of land parcels
(6,360
(2,792
(30,245
Net (gain) on sales of discontinued operations
(940,247
(1,016,443
(697,655
Loss on debt extinguishments
3,339
12,171
10,977
Unrealized (gain) loss on derivative instruments
(1
Compensation paid with Company Common Shares
21,631
22,080
35,905
Other operating activities, net
(19
555
(279
Changes in assets and liabilities:
Decrease in deposits restricted
3,406
2,225
5,829
(Increase) decrease in other assets
(5,352
975
(20,635
(Decrease) in accounts payable and accrued expenses
(2,526
(10,797
(10,400
Increase in accrued interest payable
33,545
17,192
8,171
Increase (decrease) in other liabilities
1,482
(50,727
(15,203
Increase in security deposits
4,087
2,914
5,269
Net cash provided by operating activities
CASH FLOWS FROM INVESTING ACTIVITIES:
Investment in real estate acquisitions
(1,680,074
(1,718,105
(2,229,881
Investment in real estate development/other
(480,184
(291,338
(164,202
Improvements to real estate
(252,675
(255,180
(232,500
Additions to non-real estate property
(7,696
(10,652
(17,610
Interest capitalized for real estate under development
(45,107
(20,734
(13,701
Proceeds from disposition of real estate, net
2,012,939
2,318,247
1,978,087
Proceeds from disposition of unconsolidated entities
373
3,533
Proceeds from technology investments
4,021
82,054
(191
(1,072
(1,480
Distributions from unconsolidated entities return of capital
122
3,194
Decrease (increase) in deposits on real estate acquisitions, net
245,667
(296,589
(706
Decrease in mortgage deposits
5,354
10,098
683
F-7
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
CASH FLOWS FROM INVESTING ACTIVITIES (continued):
Consolidation of previously Unconsolidated Properties:
Via acquisition (net of cash acquired)
(62
Via EITF 04-5 (cash consolidated)
1,436
Acquisition of Minority Interests Partially Owned Properties
(71
(1,989
Other investing activities, net
1,200
2,379
Net cash (used for) investing activities
CASH FLOWS FROM FINANCING ACTIVITIES:
Loan and bond acquisition costs
(26,257
(11,662
(12,816
Mortgage notes payable:
Proceeds
827,831
267,045
280,125
Restricted cash
(113,318
(20,193
Lump sum payoffs
(523,299
(466,035
(442,786
Scheduled principal repayments
(24,732
(26,967
(27,607
Prepayment premiums/fees
(3,339
(12,171
(10,977
Notes, net:
1,493,030
1,039,927
499,435
(60,000
(190,000
(4,286
Lines of credit:
17,536,000
6,417,500
6,291,300
Repayments
(17,857,000
(6,726,500
(5,672,300
Proceeds from (payments on) settlement of derivative instruments
2,370
10,722
(7,823
Proceeds from sale of Common Shares
7,165
7,972
8,285
Proceeds from exercise of options
28,760
69,726
54,858
Common Shares repurchased and retired
(1,221,680
(83,230
Redemption of Preferred Shares
(175,000
(115,000
(125,000
Redemption of Preference Interests
(25,500
(146,000
(24
(27
(43
(10
(322
Payment of offering costs
(175
(125
(26
Other financing activities, net
(14
Contributions Minority Interests Partially Owned Properties
10,267
9,582
7,439
Distributions:
(526,281
(514,055
(496,004
Preferred Shares
(27,008
(39,344
(51,092
(453
(2,054
(7,778
(35,543
(36,202
(35,833
Minority Interests Partially Owned Properties
(18,943
(3,658
(11,756
Net cash (used for) financing activities
Net (decrease) increase in cash and cash equivalents
(209,446
171,449
5,323
Cash and cash equivalents, beginning of year
88,828
83,505
Cash and cash equivalents, end of year
F-8
SUPPLEMENTAL INFORMATION:
Cash paid during the year for interest
502,807
465,388
397,886
Net cash (received) paid during the year for income, franchise and excise taxes
(1,587
11,750
11,605
Real estate acquisitions/dispositions/other:
Mortgage loans assumed
226,196
126,988
443,478
Valuation of OP Units issued
49,591
33,662
Mortgage loans (assumed) by purchaser
(76,744
(117,949
(35,031
Consolidation of previously Unconsolidated Properties Via acquisition:
(5,608
2,839
1,176
Net other liabilities recorded
1,472
Consolidation of previously Unconsolidated Properties Via EITF 04-5:
(24,637
Mortgage loans consolidated
22,545
2,602
F-9
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY
PREFERRED SHARES
Balance, beginning of year
504,096
636,216
Redemption of 9 1/8% Series B Cumulative Redeemable
Redemption of 9 1/8% Series C Cumulative Redeemable
Redemption of 8.60% Series D Cumulative Redeemable
Conversion of 7.00% Series E Cumulative Convertible
(1,818
(2,357
(7,065
Conversion of 7.00% Series H Cumulative Convertible
(94
(165
(55
Balance, end of year
COMMON SHARES, $0.01 PAR VALUE
2,895
2,851
Conversion of Preferred Shares into Common Shares
Conversion of Preference Interests into Common Shares
Conversion of OP Units into Common Shares
Exercise of share options
Employee Share Purchase Plan (ESPP)
Share-based employee compensation expense:
Restricted/performance shares
(275
PAID IN CAPITAL
5,253,188
5,112,311
Common Share Issuance:
1,911
2,521
7,117
11,497
22,993
32,430
27,865
24,185
28,750
69,699
54,836
7,163
7,970
8,282
Performance shares
1,278
1,795
7,697
Restricted shares
15,226
14,938
20,032
Share options
5,345
5,198
6,562
ESPP discount
1,701
1,578
1,591
(1,226,045
(83,211
Offering costs
Premium on redemption of Preferred Shares original issuance costs
6,130
3,938
4,316
Premium on redemption of Preference Interests original issuance costs
674
3,812
Supplemental Executive Retirement Plan (SERP)
(6,709
(9,947
(4,177
Adjustment for Minority Interests ownership in Operating Partnership
38,842
30,120
6,650
F-10
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY (Continued)
DEFERRED COMPENSATION
(18
Amortization to compensation expense:
RETAINED EARNINGS (DEFICIT)
(350,367
(657,462
Common Share distributions
(520,700
(521,871
(500,697
Preferred Share distributions
Premium on redemption of Preferred Shares cash charge
(6,130
(3,938
(4,316
ACCUMULATED OTHER COMPREHENSIVE LOSS
(14,472
(21,370
Accumulated other comprehensive (loss) income derivative and other instruments:
F-11
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. Business
The Wholly Owned Properties are accounted for under the consolidation method of accounting. The Company beneficially owns 100% fee simple title to 505 of the 507 Wholly Owned Properties. The Company owns the building and improvements and leases the land underlying the improvements under long-term ground leases that expire in 2026 for one property and 2077 for another property. These properties are consolidated and reflected as real estate assets while the ground leases are accounted for as operating leases in accordance with Statement of Financial Accounting Standards (SFAS) No. 13, Accounting for Leases.
The Partially Owned Properties - Consolidated are controlled by the Company but have partners with minority interests and are accounted for under the consolidation method of accounting. The Partially Owned Properties - Unconsolidated are partially owned but not controlled by the Company and consist of investments in partnership interests and/or subordinated mortgages that are accounted for under the equity method of accounting. The Military Housing (Fee Managed) property consists of an investment in a limited liability company that, as a result of the terms of the operating agreement, is accounted for as a management contract right with all fees recognized as fee and asset management revenue.
2. Summary of Significant Accounting Policies
Basis of Presentation
Due to the Companys ability as general partner to control either through ownership or by contract the Operating Partnership and its subsidiaries, other than entities that own controlling interests in the
F-12
Partially Owned Properties - Unconsolidated and certain other entities in which the Company has investments, the Operating Partnership and each such subsidiary has been consolidated with the Company for financial reporting purposes. Effective March 31, 2004, the consolidated financial statements also include all variable interest entities for which the Company is the primary beneficiary.
The Companys mergers and acquisitions were accounted for as purchases in accordance with either Accounting Principles Board (APB) Opinion No. 16, Business Combinations, or SFAS No. 141, Business Combinations. SFAS No. 141 requires all business combinations initiated after June 30, 2001 be accounted for under the purchase method of accounting. The fair value of the consideration given by the Company in the mergers were used as the valuation basis for each of the combinations. The accompanying consolidated statements of operations and cash flows include the results of the properties purchased through the mergers and through acquisitions from their respective closing dates.
Real Estate Assets and Depreciation of Investment in Real Estate
The Company allocates the purchase price of properties to net tangible and identified intangible assets acquired based on their fair values in accordance with the provisions of SFAS No. 141. In making estimates of fair values for purposes of allocating purchase price, the Company utilizes a number of sources, including independent appraisals that may be obtained in connection with the acquisition or financing of the respective property, our own analysis of recently acquired and existing comparable properties in our portfolio, and other market data. The Company also considers information obtained about each property as a result of its pre-acquisition due diligence, marketing and leasing activities in estimating the fair value of the tangible and intangible assets acquired. The Company allocates the purchase price of acquired real estate to various components as follows:
· Land Based on actual purchase price if acquired separately or market research/comparables if acquired with an operating property.
· Furniture, Fixtures and Equipment Ranges between $8,000 and $13,000 per apartment unit acquired as an estimate of the fair value of the appliances & fixtures inside a unit. The per-unit amount applied depends on the type of apartment building acquired. Depreciation is calculated on the straight-line method over an estimated useful life of five years.
· In-Place Leases The Company considers the value of acquired in-place leases that meet the definition outlined in SFAS No. 141, paragraph 37. The amortization period is the average remaining term of each respective in-place acquired lease.
· Other Intangible Assets The Company considers whether it has acquired other intangible assets that meet the definition outlined in SFAS No. 141, paragraph 39, including any customer relationship intangibles. The amortization period is the estimated useful life of the acquired intangible asset.
· Building Based on the fair value determined on an as-if vacant basis. Depreciation is calculated on the straight-line method over an estimated useful life of thirty years.
Replacements inside a unit such as appliances and carpeting are depreciated over a five-year estimated useful life. Expenditures for ordinary maintenance and repairs are expensed to operations as incurred and significant renovations and improvements that improve and/or extend the useful life of the asset are capitalized over their estimated useful life, generally five to ten years. Initial direct leasing costs are expensed as incurred as such expense approximates the deferral and amortization of initial direct leasing costs over the lease terms. Property sales or dispositions are recorded when title transfers to unrelated third parties, contingencies have been removed and sufficient cash consideration has been received by the Company. Upon disposition, the related costs and accumulated depreciation are removed from the respective accounts. Any gain or loss on sale is recognized in accordance with accounting principles generally accepted in the United States.
The Company classifies real estate assets as real estate held for disposition when it is certain a property will be disposed of in accordance with SFAS No. 144 (see further discussion below).
F-13
The Company classifies properties under development and/or expansion and properties in the lease up phase (including land) as construction in progress until construction has been completed and all certificates of occupancy permits have been obtained.
In June 2001, the Financial Accounting Standards Board (FASB) issued SFAS No. 142, Goodwill and Other Intangible Assets. SFAS No. 142 prohibits the amortization of goodwill and requires that goodwill be reviewed for impairment at least annually. In August 2001, the FASB issued SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets. SFAS Nos. 142 and 144 were effective for fiscal years beginning after December 15, 2001. The Company adopted these standards effective January 1, 2002. See Notes 13 and 19 for further discussion.
For long-lived assets to be held and used, the Company compares the expected future undiscounted cash flows for the long-lived asset against the carrying amount of that asset. If the sum of the estimated undiscounted cash flows is less than the carrying amount of the asset, the Company further analyzes each individual asset for other temporary or permanent indicators of impairment. An impairment loss would be recorded for the difference between the estimated fair value and the carrying amount of the asset if the Company deems this difference to be permanent.
For long-lived assets to be disposed of, an impairment loss is recognized when the estimated fair value of the asset, less the estimated cost to sell, is less than the carrying amount of the asset measured at the time that the Company has determined it will sell the asset. Long-lived assets held for disposition and the related liabilities are separately reported at the lower of their carrying amounts or their estimated fair values, less their costs to sell, and are not depreciated after reclassification to real estate held for disposition.
See the Real Estate Assets and Depreciation of Investment in Real Estate section for discussion of the policy with respect to capitalization vs. expensing of fixed asset/repair and maintenance costs. In addition, the Company capitalizes the payroll and associated costs of employees directly responsible for and who spend all of their time on the supervision of major capital and/or renovation projects. These costs are reflected on the balance sheet as an increase to depreciable property.
The Company follows the guidance in SFAS No. 67,Accounting for Costs and Initial Rental Operations of Real Estate Projects, for all development projects and uses its professional judgment in determining whether such costs meet the criteria for capitalization or must be expensed as incurred. The Company capitalizes interest, real estate taxes and insurance and payroll and associated costs for those individuals directly responsible for and who spend all of their time on development activities, with capitalization ceasing no later than 90 days following issuance of the certificate of occupancy. These costs are reflected on the balance sheet as construction in progress for each specific property. The Company expenses as incurred all payroll costs of on-site employees working directly at our properties, except as noted above on our development properties prior to certificate of occupancy issuance and on specific major renovation at selected properties when additional incremental employees are hired.
F-14
Cash and Cash Equivalents
The Company considers all demand deposits, money market accounts and investments in certificates of deposit and repurchase agreements purchased with a maturity of three months or less, at the date of purchase, to be cash equivalents. The Company maintains its cash and cash equivalents at financial institutions. The combined account balances at one or more institutions typically exceed the Federal Depository Insurance Corporation (FDIC) insurance coverage, and, as a result, there is a concentration of credit risk related to amounts on deposit in excess of FDIC insurance coverage. The Company believes that the risk is not significant, as the Company does not anticipate the financial institutions non-performance.
Deferred Financing Costs
Deferred financing costs include fees and costs incurred to obtain the Companys lines of credit and long-term financings. These costs are amortized over the terms of the related debt. Unamortized financing costs are written-off when debt is retired before the maturity date. The accumulated amortization of such deferred financing costs was $28.0 million and $24.5 million at December 31, 2007 and 2006, respectively.
The valuation of financial instruments under SFAS No. 107, Disclosures about Fair Value of Financial Instruments, and SFAS No. 133 and its amendments (SFAS Nos. 137/138/149), Accounting for Derivative Instruments and Hedging Activities, requires the Company to make estimates and judgments that affect the fair value of the instruments. The Company, where possible, bases the fair values of its financial instruments, including its derivative instruments, on listed market prices and third party quotes. Where these are not available, the Company bases its estimates on current instruments with similar terms and maturities or on other factors relevant to the financial instruments.
On January 1, 2001, the Company adopted SFAS No. 133 and its amendments (SFAS Nos. 137/138/149), which requires an entity to recognize all derivatives as either assets or liabilities in the statement of financial position and to measure those instruments at fair value. Additionally, the fair value adjustments will affect either shareholders equity or net income depending on whether the derivative instruments qualify as a hedge for accounting purposes and, if so, the nature of the hedging activity. When the terms of an underlying transaction are modified, or when the underlying transaction is terminated or completed, all changes in the fair value of the instrument are marked-to-market with changes in value included in net income each period until the instrument matures. Any derivative instrument used for risk management that does not meet the hedging criteria of SFAS No. 133 is marked-to-market each period. The Company does not use derivatives for trading or speculative purposes.
The fair value of the Companys mortgage notes payable and unsecured notes were approximately $3.7 billion and $5.6 billion, respectively, at December 31, 2007. The fair values of the Companys financial instruments, other than mortgage notes payable, unsecured notes and derivative instruments, including cash and cash equivalents, lines of credit and other financial instruments, approximate their carrying or contract values. See Note 11 for further discussion of derivative instruments.
F-15
Rental income attributable to leases is recorded when due from residents and is recognized monthly as it is earned, which is not materially different than on a straight-line basis. Leases entered into between a resident and a property, for the rental of an apartment unit, are generally year-to-year, renewable upon consent of both parties on an annual or monthly basis. Fee and asset management revenue and interest income are recorded on an accrual basis.
The Company adopted SFAS No. 123(R), Share-Based Payment, as required effective January 1, 2006. SFAS No. 123(R) requires all companies to expense share-based compensation (such as share options), as well as making other revisions to SFAS No. 123. As the Company began expensing all share-based compensation effective January 1, 2003, the adoption of SFAS No. 123(R) did not have a material effect on its consolidated statements of operations or financial position.
The cost related to share-based employee compensation included in the determination of net income for the years ended December 31, 2007, 2006 and 2005 is equal to that which would have been recognized if the fair value based method had been applied to all awards since the original effective date of SFAS No. 123.
The fair value of the option grants as computed under SFAS No. 123 would be recognized over the vesting period of the options. The fair value for the Companys share options was estimated at the time the share options were granted using the Black-Scholes option pricing model with the following weighted-average assumptions:
Expected volatility (1)
18.9
19.1
18.2
Expected life (2)
5 years
6 years
Expected dividend yield (3)
5.41
6.04
6.37
Risk-free interest rate (4)
4.74
4.52
Option valuation per share
4.22
2.64
(1) Expected volatility Estimated based on the historical volatility of EQRs share price, on a monthly basis, for a period matching the expected life of each grant.
(2) Expected life Approximates the actual weighted average life of all share options granted since the Company went public in 1993.
(3) Expected dividend yield Calculated by averaging the historical annual yield on EQR shares for a period matching the expected life of each grant, with the annual yield calculated by dividing actual dividends by the average price of EQRs shares in a given year.
(4) Risk-free interest rate The most current U.S. Treasury rate available prior to the grant date for a period matching the expected life of each grant.
The valuation method and assumptions are the same as those the Company used in accounting for option expense in its consolidated financial statements. The Black-Scholes option valuation model was developed for use in estimating the fair value of traded options that have no vesting restrictions and are fully transferable. This model is only one method of valuing options and the Companys use of this model should not be interpreted as an endorsement of its accuracy. Because the Companys share options have characteristics significantly different from those of traded options, and because changes in the subjective input assumptions can materially affect the fair value estimate, in managements opinion, the existing models do not necessarily provide a reliable single measure of the fair value of its share options and the actual value of the options may be significantly different.
Income Taxes
Due to the structure of the Company as a REIT and the nature of the operations of its operating properties, no provision for federal income taxes has been made at the EQR level. Historically, the Company has generally only incurred certain state and local income, excise and franchise taxes. The Company has elected Taxable REIT Subsidiary (TRS) status for certain of its corporate subsidiaries, primarily those entities engaged in condominium conversion and corporate housing activities and as a result, these entities will incur both federal and state income taxes on any taxable income of such entities.
F-16
Deferred tax assets and liabilities are recognized for future tax consequences attributed to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. These assets and liabilities are measured using enacted tax rates for which the temporary differences are expected to be recovered or settled. The effect of deferred tax assets and liabilities are recognized in earnings in the period enacted. The Companys deferred tax assets are generally the result of tax affected amortization of goodwill, differing depreciable lives on capitalized assets and the timing of expense recognition for certain accrued liabilities. As of December 31, 2007, the Company has recorded a deferred tax asset of approximately $12.5 million, which was fully offset by a valuation allowance due to the uncertainty in forecasting future TRS taxable income.
The Company provided for income, franchise and excise taxes allocated as follows in the consolidated statements of operations for the years ended December 31, 2007, 2006 and 2005 (amounts in thousands):
General and administrative (1)
2,522
4,269
3,927
Discontinued operations, net of minority interests (2)
(7,311
3,624
9,626
Provision for income, franchise and excise taxes (3)
(4,789
7,893
13,553
(1) Primarily includes state and local income, excise and franchise taxes. In 2006, also includes $2.9 million of federal income taxes related to a forfeited deposit on a terminated sale transaction and included in income from continuing operations. In 2005, also includes $2.0 million of federal income taxes related to the sale of land parcels owned by a TRS and included in income from continuing operations.
(2) Primarily represents federal income taxes (recovered) incurred on the gains on sales of condominium units owned by a TRS and included in discontinued operations. Also represents state and local income, excise and franchise taxes on operating properties sold and included in discontinued operations.
(3) All provision for income tax amounts are current and none are deferred.
The Company utilized approximately $13.9 million and $43.9 million of net operating losses (NOL) during the years ended December 31, 2007 and 2005, respectively, and none were utilized in 2006. The Company had no NOL carryforwards available as of January 1, 2008 or 2006.
During the years ended December 31, 2007, 2006 and 2005, the Companys tax treatment of dividends and distributions were as follows:
Tax treatment of dividends and distributions:
Ordinary dividends
1.276
0.902
Qualified dividends
0.090
0.070
Long-term capital gain
1.426
0.330
0.669
Unrecaptured section 1250 gain
0.444
0.094
0.099
Dividends and distributions declared per Common Share outstanding
1.870
1.790
1.740
The aggregate cost of land and depreciable property for federal income tax purposes as of December 31, 2007 and 2006 was approximately $9.7 billion and $10.2 billion, respectively.
Operating Partnership: Net income is allocated to minority interests based on their respective ownership percentage of the Operating Partnership. The ownership percentage is calculated by dividing the number of units of limited partnership interest (OP Units) held by the minority interests by the total OP Units held by the minority interests and EQR. Issuance of additional common shares of beneficial interest,
F-17
$0.01 par value per share (the Common Shares), and OP Units changes the ownership interests of both the minority interests and EQR. Such transactions and the related proceeds are treated as capital transactions.
Partially Owned Properties: The Company reflects minority interests in partially owned properties on the balance sheet for the portion of properties consolidated by the Company that are not wholly owned by the Company. The earnings or losses from those properties attributable to the minority interests are reflected as minority interests in partially owned properties in the consolidated statements of operations.
Use of Estimates
In preparation of the Companys financial statements in conformity with accounting principles generally accepted in the United States, management makes estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements as well as the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates.
Reclassifications
Certain reclassifications considered necessary for a fair presentation have been made to the prior period financial statements in order to conform to the current year presentation. These reclassifications have not changed the results of operations or shareholders equity.
The Company adopted FASB Interpretation (FIN) No. 46, Consolidation of Variable Interest Entities, as required, effective March 31, 2004. The adoption required the consolidation of all previously unconsolidated development projects. FIN No. 46 requires the Company to consolidate the assets, liabilities and results of operations of the activities of a variable interest entity, which for the Company includes only its development partnerships, if the Company is entitled to receive a majority of the entitys residual returns and/or is subject to a majority of the risk of loss from such entitys activities. The adoption of FIN No. 46 did not have any effect on net income as the aggregate results of operations of these development properties were previously included in income (loss) from investments in unconsolidated entities.
The Company adopted the disclosure provisions of SFAS No. 150 and FSP No. FAS 150-3, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity,effective December 31, 2003. SFAS No. 150 and FSP No. FAS 150-3 require the Company to make certain disclosures regarding noncontrolling interests that are classified as equity in the financial statements of a subsidiary but would be classified as a liability in the parents financial statements under SFAS No. 150 (e.g., minority interests in consolidated limited-life subsidiaries). The Company is presently the controlling partner in various consolidated partnerships consisting of 27 properties and 5,455 units and various uncompleted development properties having a minority interest book value of $26.2 million at December 31, 2007. Some of these partnerships contain provisions that require the partnerships to be liquidated through the sale of its assets upon reaching a date specified in each respective partnership agreement. The Company, as controlling partner, has an obligation to cause the property owning partnerships to distribute proceeds of liquidation to the Minority Interests in these Partially Owned Properties only to the extent that the net proceeds received by the partnerships from the sale of its assets warrant a distribution based on the partnership agreements. As of December 31, 2007, the Company estimates the value of Minority Interest distributions would have been approximately $106.9 million (Settlement Value) had the partnerships been liquidated. This Settlement Value is based on estimated third party consideration realized by the partnerships upon disposition of the Partially Owned Properties and is net of all other assets and liabilities, including yield maintenance on the mortgages encumbering the properties, that would have been due on December 31, 2007 had those mortgages been prepaid. Due to, among other things, the inherent uncertainty in the sale of real estate assets, the amount of any potential distribution to the Minority Interests in the Companys Partially
F-18
Owned Properties is subject to change. To the extent that the partnerships underlying assets are worth less than the underlying liabilities, the Company has no obligation to remit any consideration to the Minority Interests in Partially Owned Properties.
The Company adopted EITF Issue No. 04-5, Determining Whether a General Partner, or the General Partners as a Group, Controls a Limited Partnership or Similar Entity When the Limited Partners Have Certain Rights (Issue 04-5), effective January 1, 2006. Issue 04-5 provides guidance in determining whether a general partner controls a limited partnership. The Company consolidated its Lexford syndicated portfolio consisting of 20 separate partnerships (10 properties) containing 1,272 units, all of which were sold October 5, 2006. The adoption did not have a material effect on the results of operations or financial position. See Note 4 for further discussion of the adoption of EITF Issue No. 04-5.
In March 2005, the FASB issued FIN No. 47, Accounting for Conditional Asset Retirement Obligations, an interpretation of SFAS No. 143, Asset Retirement Obligations. A conditional asset retirement obligation refers to a legal obligation to retire assets where the timing and/or method of settlement are conditioned on future events. FIN No. 47 requires an entity to recognize a liability for the fair value of a conditional asset retirement obligation when incurred if the liabilitys fair value can be reasonably estimated. The Company adopted the provisions of FIN No. 47 for the year ended December 31, 2005. The adoption did not have a material impact on the Companys consolidated financial position, results of operations or cash flows.
In July 2006, the FASB ratified the consensus in FIN No. 48, Accounting for Uncertainty in Income Taxes. FIN No. 48 creates a single model to address uncertainty in income tax positions and prescribes a minimum recognition threshold a tax position is required to meet before being recognized in the financial statements. It also provides guidance on derecognition, measurement, classification, interest and penalties, accounting in interim periods, disclosure and transition and clearly scopes income taxes out of SFAS No. 5, Accounting for Contingencies. The Company adopted FIN No. 48 as required effective January 1, 2007. The adoption of FIN No. 48 did not have a material effect on the consolidated results of operations or financial position.
In September 2006, the FASB issued SFAS No. 157,Fair Value Measurements. SFAS No. 157 defines fair value, establishes a framework for measuring fair value in accordance with accounting principles generally accepted in the United States and expands disclosure about fair value measurements. The Company will adopt SFAS No. 157 as required effective January 1, 2008. While still under review, adoption is not expected to have a material effect on the consolidated results of operations or financial position.
In February 2007, the FASB issued SFAS No. 159,The Fair Value Option for Financial Assetsand Financial Liabilities. SFAS No. 159 provides a Fair Value Option under which a company may irrevocably elect fair value as the initial and subsequent measurement attribute for certain financial instruments. The Fair Value Option will be available on a contract-by-contract basis with changes in fair value recognized in earnings as those changes occur. SFAS No. 159 is effective beginning January 1, 2008, but the Company has decided not to adopt this optional standard.
In December 2007, the FASB issued SFAS No. 141(R),Business Combinations. SFAS No. 141(R) will significantly change the accounting for business combinations. Under SFAS No. 141(R), an acquiring entity will be required to recognize all the assets acquired and liabilities assumed in a transaction at the acquisition-date fair value with limited exceptions. SFAS No. 141(R) will change the accounting treatment for certain specific acquisition related items including: (1) expensing acquisition related costs as incurred; (2) valuing noncontrolling interests at fair value at the acquisition date; and (3) expensing restructuring costs associated with an acquired business. SFAS No. 141(R) also includes a substantial number of new disclosure requirements. SFAS No. 141(R) is to be applied prospectively to business combinations for which the acquisition date is on or after January 1, 2009. We expect SFAS No. 141(R) will have an impact on our accounting for future business combinations once adopted, but we
F-19
are still currently assessing the impact it will have on the consolidated results of operations and financial position.
In December 2007, the FASB issued SFAS No. 160,Noncontrolling Interests in Consolidated Financial Statements. SFAS No. 160 establishes new accounting and reporting standards for the noncontrolling interest in a subsidiary and for the deconsolidation of a subsidiary. It clarifies that a noncontrolling interest in a subsidiary (minority interest) is an ownership interest in the consolidated entity that should be reported as equity in the Consolidated Financial Statements and separate from the parent companys equity. Among other requirements, this statement requires consolidated net income to be reported at amounts that include the amounts attributable to both the parent and the noncontrolling interest. It also requires disclosure, on the face of the Consolidated Statements of Operations, of the amounts of consolidated net income attributable to the parent and to the noncontrolling interest. This statement is effective for the Company on January 1, 2009. The Company is currently evaluating the impact SFAS No. 160 will have on its consolidated results of operations and financial position.
Common Shares outstanding at January 1,
293,551,633
289,536,344
285,076,915
Common Shares Issued:
Conversion of Series E Preferred Shares
80,895
104,904
314,485
Conversion of Series H Preferred Shares
5,463
9,554
3,182
Conversion of Preference Interests
324,484
679,686
Conversion of OP Units
1,494,263
1,653,988
1,085,446
Exercise of options
1,040,765
2,647,776
2,248,744
Employee Share Purchase Plan
189,071
213,427
286,751
Dividend Reinvestment DRIP Plan
169
Restricted share grants, net
352,433
603,697
520,821
Common Shares Other:
Repurchased and retired
(27,484,346
(1,897,912
Common Shares outstanding at December 31,
OP Units outstanding at January 1,
19,914,583
20,424,245
20,552,940
OP Units Issued:
Acquisitions/consolidations
1,144,326
956,751
Conversion of OP Units to Common Shares
(1,494,263
(1,653,988
(1,085,446
OP Units Outstanding at December 31,
Total Common Shares and OP Units Outstanding at December 31,
313,466,216
309,960,589
OP Units Ownership Interest in Operating Partnership
6.6
Acquisitions/consolidations per unit
43.34
35.18
Acquisitions/consolidations valuation
49.6 million
33.7 million
In February 1998, the Company filed and the SEC declared effective a Form S-3 Registration Statement to register $1.0 billion of equity securities. In addition, the Company carried over $272.4 million related to a prior registration statement. As of February 6, 2008, $956.5 million in equity securities remained available for issuance under this registration statement.
F-20
On April 27, May 24 and December 3, 2007, the Board of Trustees approved an increase of $200.1 million, an additional $500.0 million and an additional $500.0 million, respectively, to the Companysauthorized share repurchase program. Considering the above additional authorizations and the repurchase activity for the year ended December 31, 2007, EQR has authorization to repurchase an additional $475.6 million of its shares as of December 31, 2007.
During the year ended December 31, 2007, the Company repurchased 27,484,346 of its Common Shares at an average price of $44.62 per share for total consideration of $1.2 billion. These shares were retired subsequent to the repurchases. Of the total shares repurchased, 84,046 shares were repurchased from employees at an average price of $53.85 per share (the average of the then current market prices) to cover the minimum statutory tax withholding obligations related to the vesting of employees restricted shares. The remaining 27,400,300 shares were repurchased in the open market at an average price of $44.59 per share. As of December 31, 2007, transactions to repurchase 125,000 of the 27,484,346 Common Shares had not yet settled. As of December 31, 2007, the Company has reduced the number of Common Shares issued and outstanding by this amount and recorded a liability of $4.6 million included in other liabilities on the consolidated balance sheets.
During the year ended December 31, 2006, the Company repurchased 1,897,912 of its Common Shares in the open market at an average price of $43.85 per share. The Company paid approximately $83.2 million for these shares, which were retired subsequent to the repurchases.
The equity positions of various individuals and entities that contributed their properties to the Operating Partnership in exchange for OP Units are collectively referred to as the Minority Interests Operating Partnership. Subject to certain restrictions, the Minority Interests Operating Partnership may exchange their OP Units for EQR Common Shares on a one-for-one basis.
Net proceeds from the Companys Common Share and Preferred Share (see definition below) offerings are contributed by the Company to the Operating Partnership. In return for those contributions, EQR receives a number of OP Units in the Operating Partnership equal to the number of Common Shares it has issued in the equity offering (or in the case of a preferred equity offering, a number of preference units in the Operating Partnership equal in number and having the same terms as the Preferred Shares issued in the equity offering). As a result, the net offering proceeds from Common Shares and Preferred Shares are allocated between shareholders equity and Minority Interests Operating Partnership to account for the change in their respective percentage ownership of the underlying equity of the Operating Partnership.
The Companys declaration of trust authorizes the Company to issue up to 100,000,000 preferred shares of beneficial interest, $0.01 par value per share (the Preferred Shares), with specific rights, preferences and other attributes as the Board of Trustees may determine, which may include preferences, powers and rights that are senior to the rights of holders of the Companys Common Shares.
The following table presents the Companys issued and outstanding Preferred Shares as of December 31, 2007 and 2006:
F-21
Annual Dividend per Share (3)
Amounts in thousands
Redemption Date (1) (2)
Conversion Rate (2)
December 31, 2007
December 31, 2006
Preferred Shares of beneficial interest, $0.01 par value; 100,000,000 shares authorized:
8.60% Series D Cumulative Redeemable Preferred; liquidation value $250 per share; 0 and 700,000 shares issued and outstanding at December 31, 2007 and December 31, 2006, respectively
7/15/07
175,000
7.00% Series E Cumulative Convertible Preferred; liquidation value $25 per share; 362,116 and 434,816 shares issued and outstanding at December 31, 2007 and December 31, 2006, respectively
10,871
7.00% Series H Cumulative Convertible Preferred; liquidation value $25 per share; 24,359 and 28,134 shares issued and outstanding at December 31, 2007 and December 31, 2006, respectively
703
8.29% Series K Cumulative Redeemable Preferred; liquidation value $50 per share; 1,000,000 shares issued and outstanding at December 31, 2007 and December 31, 2006
6.48% Series N Cumulative Redeemable Preferred; liquidation value $250 per share; 600,000 shares issued and outstanding at December 31, 2007 and December 31, 2006 (4)
(1) On or after the redemption date, redeemable preferred shares (Series K and N) may be redeemed for cash at the option of the Company, in whole or in part, at a redemption price equal to the liquidation price per share, plus accrued and unpaid distributions, if any.
(2) On or after the redemption date, convertible preferred shares (Series E & H) may be redeemed under certain circumstances at the option of the Company for cash (in the case of Series E) or Common Shares (in the case of Series H), in whole or in part, at various redemption prices per share based upon the contractual conversion rate, plus accrued and unpaid distributions, if any.
(3) Dividends on all series of Preferred Shares are payable quarterly at various pay dates. The dividend listed for Series N is a Preferred Share rate and the equivalent Depositary Share annual dividend is $1.62 per share.
(4) The Series N Preferred Shares have a corresponding depositary share that consists of ten times the number of shares and one-tenth the liquidation value and dividend per share.
(5) On May 25, 2007, the Company issued an irrevocable notice to redeem for cash on July 16, 2007 all 700,000 shares of its 8.60% Series D Preferred Shares. The Company recorded the write-off of approximately $6.1 million in original issuance costs as a premium on redemption of Preferred Shares in the accompanying consolidated statements of operations.
During the year ended December 31, 2006, the Company redeemed for cash all 460,000 shares of its 9.125% Series C Preferred Shares with a liquidation value of $115.0 million. The Company recorded the write-off of approximately $4.0 million in original issuance costs as a premium on redemption of Preferred Shares in the accompanying consolidated statements of operations.
During the year ended December 31, 2005, the Company redeemed for cash all 500,000 shares of its 9.125% Series B Preferred Shares with a liquidation value of $125.0 million. The Company recorded the write-off of approximately $4.3 million in original issuance costs as a premium on redemption of Preferred Shares in the accompanying consolidated statements of operations.
The following table presents the issued and outstanding Preference Interests as of December 31, 2007 and 2006:
F-22
Annual
Dividend
ConversionRate (2)
per Unit (3)
Preference Interests:
7.625% Series J Cumulative Convertible Redeemable Preference Units; liquidation value $50 per unit; 0 and 230,000 units issued and outstanding at December 31, 2007 and December 31, 2006, respectively
12/14/06
1.4108
11,500
(1) On or after the fifth anniversary of the issuance (the Redemption Date), the Series J Preference Interests were redeemable for cash at the option of the Company, in whole or in part, at any time or from time to time, at a redemption price equal to the liquidation preference of $50.00 per unit plus the cumulative amount of accrued and unpaid distributions, if any.
(2) On or after the tenth anniversary of the issuance (the Conversion Date), the Series J Preference Interests were exchangeable at the option of the holder (in whole but not in part) on a one-for-one basis for a respective reserved series of EQR Preferred Share. In addition, on or after the Conversion Date, the Series J Preference Interests were convertible under certain circumstances at the option of the holder (in whole but not in part) to Common Shares based upon the contractual conversion rate, plus accrued and unpaid distributions, if any. Prior to the Conversion Date, the Series J Preference Interests were convertible under certain circumstances at the option of the holder (in whole but not in part) to Common Shares based upon the contractual conversion rate, plus accrued and unpaid distributions, if any, if the issuer called the series for redemption (the Accelerated Conversion Right).
(3) Dividends on the Series J Preference Interests were payable quarterly on March 25th, June 25th, September 25th, and December 25thof each year.
(4) On May 24, 2007, the Company issued an irrevocable notice to redeem for cash on June 25, 2007 all 230,000 units of its 7.625% Series J Preference Interests with a liquidation value of $11.5 million. This notice triggered the holders Accelerated Conversion Right, which they exercised. As a result, effective June 25, 2007, the 230,000 units were converted into 324,484 Common Shares.
During the year ended December 31, 2006, the Company redeemed for cash all of its 7.875% Series G Preference Interests with a liquidation value of $25.5 million. The Company recorded approximately $0.7 million as a premium on redemption of Preference Interests (Minority Interests) in the accompanying consolidated statements of operations.
During the year ended December 31, 2006, the Company issued irrevocable notices to redeem for cash all 460,000 units of its 7.625% Series H and I Preference Interests with a liquidation value of $23.0 million. This notice triggered the respective holders Accelerated Conversion Rights, which they exercised. As a result, the 460,000 units were converted into 679,686 Common Shares.
During the year ended December 31, 2005, the Company redeemed or repurchased for cash all of its Series B through F Preference Interests with a liquidation value of $146.0 million. The Company recorded approximately $4.1 million as premiums on redemption of Preference Interests (Minority Interests) in the accompanying consolidated statements of operations, which included $3.8 million in original issuance costs and $0.3 million in cash redemption charges.
The following table presents the Operating Partnerships issued and outstanding Junior Convertible Preference Units (the Junior Preference Units) as of December 31, 2007 and 2006:
F-23
Redemption Date (2)
per Unit(1)
Series B Junior Convertible Preference Units; liquidation value $25 per unit; 7,367 units issued and outstanding at December 31, 2007 and December 31, 2006
07/29/09
(1) Dividends on the Junior Preference Units are payable quarterly at various pay dates.
(2) On or after the tenth anniversary of the issuance (the Redemption Date), the Series B Junior Preference Units may be converted into OP Units at the option of the Operating Partnership based on the contractual conversion rate. Prior to the Redemption Date, the holders may elect to convert the Series B Junior Preference Units to OP Units under certain circumstances based on the contractual conversion rate. The contractual rate is based upon a ratio dependent upon the closing price of EQRs Common Shares.
4. Real Estate
The following table summarizes the carrying amounts for investment in real estate (at cost) as of December 31, 2007 and 2006 (amounts in thousands):
Depreciable property:
Buildings and improvements
12,665,706
12,563,807
Furniture, fixtures and equipment
890,975
812,552
Projects under development:
187,515
167,318
Construction-in-progress
584,887
263,713
Land held for development:
334,574
172,882
62,388
37,231
During the year ended December 31, 2007, the Company acquired the entire equity interest in the following from unaffiliated parties (purchase price in thousands):
Purchase Price
Rental Properties
8,167
1,686,435
Land Parcels (eight)
212,841
1,899,276
During the year ended December 31, 2006, the Company acquired the entire equity interest in 35 properties containing 8,768 units and nine land parcels from unaffiliated parties for a total purchase price of $1.9 billion. The Company also acquired the majority of its partners interest in eighteen partially owned properties containing 1,643 units for $56.6 million, partially funded through the issuance of 417,039 OP Units valued at $18.6 million.
The Company adopted EITF Issue No. 04-5, as required for existing limited partnership
F-24
arrangements, effective January 1, 2006. The adoption required the consolidation of the Lexford syndicated portfolio consisting of 20 separate partnerships (10 properties) containing 1,272 units, all of which were sold October 5, 2006. The Company recorded $24.6 million in investment in real estate and also:
· Consolidated $22.5 million in mortgage debt;
· Reduced investments in unconsolidated entities by $2.6 million;
· Consolidated $0.9 million of other liabilities net of other assets acquired; and
· Consolidated $1.4 million of cash.
During the year ended December 31, 2007, the Company disposed of the following to unaffiliated parties (sales price in thousands):
21,563
1,921,302
Condominium Units
164,226
Land Parcels (two)
49,959
78
22,180
2,135,487
The Company recognized a net gain on sales of discontinued operations of approximately $940.2 million, a net gain on sales of land parcels of approximately $6.4 million and a net gain on sales of unconsolidated entities of $2.6 million on the above sales. Of the 73 rental properties sold during the year ended December 31, 2007, one property consisting of 400 units was a partially owned unconsolidated property.
During the year ended December 31, 2006, the Company disposed of the following to unaffiliated parties (sales price in thousands):
335
39,608
2,255,442
1,069
215,972
1,569
340
40,677
2,472,983
The Company recognized a net gain on sales of discontinued operations of approximately $1.0 billion, a net gain on sales of land parcels of approximately $2.8 million and a net gain on sales of unconsolidated entities of $0.4 million on the above sales.
On June 28, 2006, the Company announced that it agreed to sell its Lexford Housing Division for a cash purchase price of $1.086 billion. The sale closed on October 5, 2006. The Lexford Housing Division results are classified as discontinued operations, net of minority interests, in the consolidated statements of operations for all periods presented. The Company recorded a gain on sale of approximately $418.7 million on the sale of the Lexford Housing Division in the fourth quarter of 2006. In conjunction with the Lexford disposition, the Company paid off/extinguished $196.3 million of mortgage notes payable secured by the properties and incurred approximately $9.2 million in prepayment penalties upon extinguishment. The Company also recorded approximately $4.5 million in one-time accrued retention benefits during the third quarter of 2006 related to the Lexford disposition. These costs are included in discontinued operations, net of minority interests, in the consolidated statements of operations. See Note 13 for additional information.
F-25
5. Commitments to Acquire/Dispose of Real Estate
As of February 6, 2008, in addition to the property that was subsequently acquired as discussed in Note 21, the Company had entered into separate agreements to acquire the following (purchase price in thousands):
Properties/Parcels
Operating Properties
136
17,625
Land Parcels
92,362
109,987
As of February 6, 2008, in addition to the properties that were subsequently disposed of as discussed in Note 21, the Company had entered into separate agreements to dispose of the following (sales price in thousands):
2,712
262,792
3,300
266,092
The closings of these pending transactions are subject to certain conditions and restrictions, therefore, there can be no assurance that these transactions will be consummated or that the final terms will not differ in material respects from those summarized in the preceding paragraphs.
6. Investments in Partially Owned Entities
The Company has co-invested in various properties with unrelated third parties which are either consolidated or accounted for under the equity method of accounting (unconsolidated). The following table summarizes the Companys investments in partially owned entities as of December 31, 2007 (amounts in thousands except for project and unit amounts):
Development Projects
Held forand/or Under Development
Completed and Stabilized
InstitutionalJoint Ventures
Total projects
Total units
1,549
3,906
Debt Secured (2):
EQR Ownership (3)
141,206
286,755
823,624
121,200
Minority Ownership
13,321
363,600
Total (at 100%)
300,076
836,945
484,800
(1) Project and unit counts exclude all uncompleted development projects until those projects are completed.
(2) All debt is non-recourse to the Company with the exception of $28.3 million in mortgage bonds on one development project.
(3) Represents the Companys economic ownership interest.
F-26
7. Deposits Restricted
The following table presents the restricted deposits as of December 31, 2007 and 2006 (amounts in thousands):
Tax-deferred (1031) exchange proceeds
63,795
299,392
Earnest money on pending acquisitions
3,050
13,170
Restricted deposits on debt (1)
133,491
22,917
Resident security and utility deposits
39,889
36,260
13,051
20,086
Totals
(1) Primarily represents amounts held in escrow by the lender and released as draw requests are made on fully funded development mortgage loans.
8. Mortgage Notes Payable
As of December 31, 2007, the Company had outstanding mortgage debt of approximately $3.6 billion.
During the year ended December 31, 2007, the Company:
· Repaid $548.0 million of mortgage loans;
· Assumed $226.2 million of mortgage debt on certain properties in connection with their acquisitions;
· Obtained $827.8 million of new mortgage loans on certain properties; and
· Was released from $76.7 million of mortgage debt assumed by the purchaser on disposed properties.
The Company recorded approximately $3.3 million and $3.6 million of prepayment penalties and write-offs of unamortized deferred financing costs, respectively, as additional interest related to debt extinguishment of mortgages during the year ended December 31, 2007.
As of December 31, 2007, scheduled maturities for the Companys outstanding mortgage indebtedness were at various dates through September 1, 2045. At December 31, 2007, the interest rate range on the Companys mortgage debt was 3.00% to 12.465%. During the year ended December 31, 2007, the weighted average interest rate on the Companys mortgage debt was 5.74%.
The historical cost, net of accumulated depreciation, of encumbered properties was $5.3 billion and $4.7 billion at December 31, 2007 and 2006, respectively.
Aggregate payments of principal on mortgage notes payable for each of the next five years and thereafter are as follows (amounts in thousands):
412,604
617,452
332,613
602,960
159,408
1,480,934
F-27
As of December 31, 2006, the Company had outstanding mortgage debt of approximately $3.2 billion.
During the year ended December 31, 2006, the Company:
· Repaid $493.0 million of mortgage loans;
· Assumed/consolidated $149.5 million of mortgage debt on certain properties in connection with their acquisition and/or consolidation;
· Obtained $267.0 million of new mortgage loans on certain properties; and
· Was released from $117.9 million of mortgage debt assumed by the purchaser on disposed properties.
As of December 31, 2006, scheduled maturities for the Companys outstanding mortgage indebtedness were at various dates through September 1, 2045. At December 31, 2006, the interest rate range on the Companys mortgage debt was 3.32% to 12.465%. During the year ended December 31, 2006, the weighted average interest rate on the Companys mortgage debt was 5.82%.
The Company recorded approximately $12.2 million and $1.6 million of prepayment penalties and write-offs of unamortized deferred financing costs, respectively, as additional interest related to debt extinguishment of mortgages during the year ended December 31, 2006.
9. Notes
The following tables summarize the Companys unsecured note balances and certain interest rate and maturity date information as of and for the years ended December 31, 2007 and 2006, respectively:
December 31, 2007(Amounts are in thousands)
Net Principal Balance
Interest Rate Ranges
Weighted Average Interest Rate
Maturity Date Ranges
Fixed Rate Public/Private Notes (1)
3.85% - 7.57%
2008 - 2026
Floating Rate Public/Private Notes (1)
2009 - 2010
Fixed Rate Tax-Exempt Bonds
4.75% - 5.20%
2028 - 2029
December 31, 2006(Amounts are in thousands)
Net PrincipalBalance
Interest RateRanges
Weighted AverageInterest Rate
MaturityDate Ranges
4,158,043
3.85% - 7.625%
5.90
2007 - 2026
Floating Rate Public Notes (1)
6.13
5.06
(1) $150.0 million in fair value interest rate swaps converts 50% of the $300.0 million 4.750% notes due June 15, 2009 to a floating interest rate.
F-28
The Companys unsecured public debt contains certain financial and operating covenants including, among other things, maintenance of certain financial ratios. The Company was in compliance with its unsecured public debt covenants for both the years ended December 31, 2007 and 2006.
As of February 6, 2008, an unlimited amount of debt securities remains available for issuance by the Operating Partnership under a registration statement that became automatically effective upon filing with the SEC in June 2006 (under SEC regulations enacted in 2005, the registration statement automatically expires on June 29, 2009 and does not contain a maximum issuance amount).
· Issued $350.0 million of five-year 5.50% fixed rate public notes, receiving net proceeds of $346.1 million;
· Issued $650.0 million of ten-year 5.75% fixed rate public notes, receiving net proceeds of $640.6 million;
· Obtained a three-year $500.0 million floating rate term loan (see below);
· Repaid $150.0 million of fixed-rate public notes at maturity; and
· Repaid $4.3 million of other unsecured notes.
On October 11, 2007, the Operating Partnershipclosed on a new $500.0 million senior unsecured term loan. The new loan matures on October 5, 2010, subject to two one-year extension options exercisable by the Operating Partnership. The Operating Partnership has the ability to increase available borrowings by an additional $250.0 million under certain circumstances. Advances under the loan bear interest at variable rates based upon LIBOR plus a spread dependent upon the current credit rating on the Operating Partnerships long-term senior unsecured debt. EQR has guaranteed the Operating Partnerships term loan up to the maximum amount and for the full term of the loan.
· Issued $400.0 million of ten and one-half year 5.375% fixed rate public notes, receiving net proceeds of $395.5 million;
· Issued $650.0 million of twenty-year 3.85% fixed rate public notes that are exchangeable into EQR Common Shares, receiving net proceeds of $637.0 million (see below);
· Repaid $60.0 million of fixed-rate public notes at maturity; and
The Operating Partnership recorded approximately $0.1 million of write-offs of unamortized deferred financing costs as additional interest related to partial debt extinguishment on unsecured notes during the year ended December 31, 2006.
On August 23, 2006, the Operating Partnership issued $650.0 million of exchangeable senior notes that mature on August 15, 2026. The notes bear interest at a fixed rate of 3.85%. The notes are exchangeable into EQR Common Shares, at the option of the holders, under specific circumstances or on or after August 15, 2025, at an initial exchange rate of 16.3934 shares per $1,000 principal amount of notes (equivalent to an initial exchange price of $61.00 per share). The initial exchange rate is subject to adjustment in certain circumstances, including upon an increase in the Companys dividend rate. Upon an exchange of the notes, the Operating Partnership will settle any amounts up to the principal amount of the notes in cash and the remaining exchange value, if any, will be settled, at the Operating Partnerships option, in cash, EQR Common Shares or a combination of both.
On or after August 18, 2011, the Operating Partnership may redeem the notes at a redemption price equal to the principal amount of the notes plus any accrued and unpaid interest thereon. Upon notice of redemption by the Operating Partnership, the holders may elect to exercise their exchange rights. In addition, on August 18, 2011, August 15, 2016 and August 15, 2021 or following the occurrence of certain change in control transactions prior to August 18, 2011, note holders may require the Operating Partnership
F-29
to repurchase the notes for an amount equal to the principal amount of the notes plus any accrued and unpaid interest thereon.
Note holders may also require an exchange of the notes should the closing sale price of Common Shares exceed 130% of the exchange price for a certain period of time or should the trading price on the notes be less than 98% of the product of the closing sales price of Common Shares multiplied by the applicable exchange rate for a certain period of time.
Aggregate payments of principal on unsecured notes payable for each of the next five years and thereafter are as follows (amounts in thousands):
Total (1)
128,397
298,306
498,783
942,139
748,578
3,147,559
(1) Principal payments on unsecured notes includes amortization of any discounts or premiums related to the notes. Premiums and discounts are amortized over the life of the unsecured notes.
(2) Includes the $500.0 million term loan, which matures on October 5, 2010, subject to two one-year extension options exercisable by the Operating Partnership.
(3) Includes the $650.0 million of 3.85% convertible unsecured debt with a final maturity of 2026.
10. Lines of Credit
The Operating Partnership has an unsecured revolving credit facility with potential borrowings of up to $1.5 billion maturing on February 28, 2012, with the ability to increase available borrowings by an additional $500.0 million by adding additional banks to the facility or obtaining the agreement of existing banks to increase their commitments. Advances under the credit facility bear interest at variable rates based upon LIBOR at various interest periods plus a spread dependent upon the Operating Partnerships credit rating or based on bids received from the lending group. EQR has guaranteed the Operating Partnerships credit facility up to the maximum amount and for the full term of the facility.
On April 1, 2005, the Operating Partnership obtained a three-year $1.0 billion unsecured revolving credit facility maturing on May 29, 2008. Advances under the credit facility bore interest at variable rates based upon LIBOR at various interest periods plus a spread dependent upon the Operating Partnerships credit rating or based on bids received from the lending group. EQR guaranteed the Operating Partnerships credit facility up to the maximum amount and for the full term of the facility. This credit facility was repaid in full and terminated on February 28, 2007. The Company recorded $0.4 million of write-offs of unamortized deferred financing costs as additional interest in connection with this termination.
F-30
As of December 31, 2007 and 2006, $139.0 million and $460.0 million, respectively, was outstanding and $80.8 million and $69.3 million, respectively, was restricted (dedicated to support letters of credit and not available for borrowing) on the credit facilities. During the years ended December 31, 2007 and 2006, the weighted average interest rates were 5.68% and 5.40%, respectively.
11. Derivative Instruments
The following table summarizes the consolidated derivative instruments at December 31, 2007 (dollar amounts are in thousands):
Fair ValueHedges (1)
Forward StartingSwaps (2)
Development CashFlow Hedges (3)
Current Notional Balance
370,000
62,464
Lowest Possible Notional
17,942
Highest Possible Notional
157,715
Lowest Interest Rate
3.245
5.263
4.928
Highest Interest Rate
3.787
5.408
5.850
Earliest Maturity Date
2018
Latest Maturity Date
Estimated Asset (Liability) Fair Value
(1,315
(7,467
(1,821
(1) Fair Value Hedges Converts outstanding fixed rate debt to a floating interest rate.
(2) Forward Starting Swaps Designed to partially fix the interest rate in advance of a planned future debt issuance.
(3) Development Cash Flow Hedges Converts outstanding floating rate debt to a fixed interest rate.
On December 31, 2007, the net derivative instruments were reported at their fair value as other liabilities of approximately $10.6 million and other assets of $29,000. As of December 31, 2007, there were approximately $16.5 million in deferred losses, net, included in accumulated other comprehensive loss. Based on the estimated fair values of the net derivative instruments at December 31, 2007, the Company may recognize an estimated $3.6 million of accumulated other comprehensive loss as additional interest expense during the year ending December 31, 2008.
In June 2007, the Company received approximately $2.4 million to terminate five forward starting swaps in conjunction with the issuance of $650.0 million of ten-year unsecured notes. The majority of the $2.4 million has been deferred as a component of accumulated other comprehensive loss and will be recognized as a reduction of interest expense over the life of the unsecured notes.
In January 2006, the Company received approximately $10.7 million to terminate six forward starting swaps in conjunction with the issuance of $400.0 million of ten and one-half year unsecured notes. The $10.7 million has been deferred as a component of accumulated other comprehensive loss and will be recognized as a reduction of interest expense over the life of the unsecured notes.
12. Earnings Per Share
The following tables set forth the computation of net income per share basic and net income per share diluted (amounts in thousands except per share amounts):
F-31
Numerator for net income per share basic:
Income from continuing operations available to Common Shares, net of minority interests
64,060
10,851
52,508
Numerator for net income per share basic
Numerator for net income per share diluted:
Effect of dilutive securities:
Allocation to Minority Interests Operating Partnership, net
68,429
11,635
56,350
Discontinued operations
957,412
1,092,705
809,956
Numerator for net income per share diluted
1,025,841
1,104,340
866,306
Denominator for net income per share basic and diluted:
Denominator for net income per share basic
18,986
20,433
20,819
Share options/restricted shares
3,843
5,127
4,206
Denominator for net income per share diluted
Net income per share basic
Net income per share diluted
Net income per share basic:
0.229
0.038
0.184
3.209
3.520
2.643
3.438
3.558
2.827
Net income per share diluted:
0.226
0.037
0.182
3.168
3.463
2.606
3.394
3.500
2.788
Convertible preferred shares/units that could be converted into 652,534, 1,163,908 and 1,772,048 weighted average Common Shares for the years ended December 31, 2007, 2006 and 2005, respectively, were outstanding but were not included in the computation of diluted earnings per share because the effects would be anti-dilutive. In addition, the effect of the Common Shares that could ultimately be issued upon the conversion/exchange of the Operating Partnerships $650.0 million exchangeable senior notes were not included in the computation of diluted earnings per share because the effects would be anti-dilutive.
For additional disclosures regarding the employee share options and restricted shares, see Notes 2 and 14.
F-32
13. Discontinued Operations
The Company has presented separately as discontinued operations in all periods the results of operations for all consolidated assets disposed of on or after January 1, 2002 (the date of adoption of SFAS No. 144), all operations related to condominium conversion properties effective upon their respective transfer into a TRS and all properties held for sale, if any.
The components of discontinued operations are outlined below and include the results of operations for the respective periods that the Company owned such assets during each of the years ended December 31, 2007, 2006, and 2005 (amounts in thousands).
109,104
374,411
552,640
908
553,548
EXPENSES (1)
44,497
123,758
176,499
14,918
46,992
72,500
10,639
85,129
140,897
(63
1,165
308
351
88,748
265,739
401,700
Discontinued operating income
20,356
108,672
151,848
189
1,662
1,438
Interest (2):
(2,053
(33,058
(40,200
(1,327
(1,014
(785
17,165
76,262
112,301
Minority Interests Operating Partnership
(1,090
(5,010
(7,580
16,075
71,252
104,721
Net gain on sales of discontinued operations
940,247
1,016,443
697,655
(59,706
(66,780
(47,092
880,541
949,663
650,563
(1) Includes expenses paid in the current period for properties sold or held for sale in prior periods related to the Companys period of ownership.
(2) Includes only interest expense specific to secured mortgage notes payable for properties sold and/or held for sale.
For the properties sold during 2007 (excluding condominium conversion properties), the investment in real estate, net of accumulated depreciation, and the mortgage notes payable balances at December 31, 2006 were $1.1 billion and $91.7 million, respectively.
The net real estate basis of the Companys condominium conversion properties owned by the TRS and included in discontinued operations (excludes the Companys six halted conversions as they are now held for use), which were included in investment in real estate, net in the consolidated balance
F-33
sheets, was $87.2 million and $107.8 million at December 31, 2007 and 2006, respectively.
14. Share Incentive Plans
On May 15, 2002, the shareholders of EQR approved the Companys 2002 Share Incentive Plan. The maximum aggregate number of awards that may be granted under this plan may not exceed 7.5% of the Companys outstanding Common Shares calculated on a fully diluted basis and determined annually on the first day of each calendar year. As of January 1, 2008, this amount equaled 21,631,555, of which 10,392,101 shares were available for future issuance. No awards may be granted under the 2002 Share Incentive Plan after February 20, 2012.
Pursuant to the 2002 Share Incentive Plan and the Fifth Amended and Restated 1993 Share Option and Share Award Plan (collectively the Share Incentive Plans), officers, trustees and key employees of the Company may be granted share options to acquire Common Shares (Options) including non-qualified share options (NQSOs), incentive share options (ISOs) and share appreciation rights (SARs), or may be granted restricted or non-restricted shares, subject to conditions and restrictions as described in the Share Incentive Plans. Finally, certain executive officers of the Company participate in the Companys performance based restricted share plan. Options, SARs, restricted shares and performance shares are sometimes collectively referred to herein as Awards.
The Options are generally granted at the fair market value of the Companys Common Shares at the date of grant, vest in three equal installments over a three year period, are exercisable upon vesting and expire ten years from the date of grant. The exercise price for all Options under the Share Incentive Plans is equal to the fair market value of the underlying Common Shares at the time the Option is granted. The Fifth Amended and Restated 1993 Share Option and Share Award Plan will terminate at such time as all outstanding Awards have expired or have been exercised/vested. The Board of Trustees may at any time amend or terminate the Share Incentive Plans, but termination will not affect Awards previously granted. Any Options which had vested prior to such a termination would remain exercisable by the holder.
As to the restricted shares that have been awarded through December 31, 2007, these shares generally vest three years from the award date. During the three-year period of restriction, the Companys unvested restricted shareholders receive quarterly dividend payments on their shares at the same rate and on the same date as any other Common Share holder. In addition, the Companys unvested restricted shareholders have the same voting rights as any other Common Share holder. As a result, dividends paid on unvested restricted shares are included as a component of retained earnings (deficit) and have not been considered in reducing net income available to Common Shares in a manner similar to the Companys preferred share dividends for the earnings per share calculation. If employment is terminated prior to the lapsing of the restriction, the shares are generally canceled.
In addition, each year prior to 2007, selected executive officers of the Company received performance-based awards. Effective January 1, 2007, the Company has elected to discontinue the award of new performance-based award grants. The executive officers have the opportunity to earn in Common Shares an amount as little as 0% to as much as 225% of the target number of performance-based awards. The owners of performance-based awards have no right to vote, receive dividends or transfer the awards until Common Shares are issued in exchange for the awards. The number of Common Shares the executive officer actually receives on the third anniversary of the grant date will depend on the excess, if any, by which the Companys Average Annual Return (i.e., the average of the Common Share dividends declared during each year as a percentage of the Common Share price as of the first business day of the first performance year and the average percentage increase in funds from operations (FFO) for each calendar year on a per share basis over the prior year) for the three performance years exceeds the average of the 10-year Treasury Note interest rate as of the first business day in January of each performance year (the T-Note Rate).
F-34
If the Companys Average Annual Return exceeds the T-Note Rate by:
Lessthan
Greaterthan
0.99%
1-1.99%
2%
3%
4%
5%
6%
7%
Then the executive officer will receive Common Shares equal to the target number of awards times the following %:
0%
50%
115%
135%
165%
190%
225%
If the Companys Average Annual Return exceeds the T-Note Rate by an amount which falls between any of the percentages in excess of the 2% threshold, the performance-based award will be determined by extrapolation between the two percentages. Fifty percent of the Common Shares to which an executive officer may be entitled under the performance share grants will vest, subject to the executives continued employment with the Company, on the third anniversary of the award (which will be the date the Common Shares are issued); twenty-five percent will vest on the fourth anniversary and the remaining twenty-five percent will vest on the fifth anniversary. The Common Shares will also fully vest upon the executives death, retirement at or after age 62, disability or upon a change in control of the Company.
The following tables summarize compensation information regarding the performance shares, restricted shares, share options and Employee Share Purchase Plan (ESPP) for the three years ended December 31, 2007, 2006 and 2005 (amounts in thousands):
Year Ended December 31, 2007
Compensation Expense
Compensation Capitalized
Compensation Equity
Dividends Incurred
13,816
1,414
15,230
2,296
4,922
423
1,615
86
1,923
23,554
Year Ended December 31, 2006
13,923
1,021
14,944
2,437
4,868
330
1,494
1,435
23,515
Year Ended December 31, 2005
Compensation Expense/Equity
20,055
2,743
Compensation expense is generally recognized for Awards as follows:
· Restricted shares and share options Straight-line method over the vesting period of the options or shares regardless of cliff or ratable vesting distinctions.
· Performance shares Accelerated method with each vesting tranche valued as a separate award, with a separate vesting date, consistent with the estimated value of the award at each period end.
· ESPP discount Immediately upon the purchase of common shares each quarter.
The total compensation expense related to Awards not yet vested at December 31, 2007 is $24.6 million, which is
F-35
expected to be recognized over a weighted average term of 1.4 years.
See Note 2 for additional information regarding the Companys share-based compensation.
The table below summarizes the Award activity of the Share Incentive Plans and options assumed in connection with mergers (the Merger Options) for the three years ended December 31, 2007, 2006 and 2005:
Common SharesSubject to Options
Weighted AverageExercise PricePer Option
Restricted Shares
WeightedAverage FairValue per Restricted Share
Balance at December 31, 2004
10,819,222
25.48
1,413,255
26.06
Awards granted (2002 plan) (2)
2,235,268
31.91
620,192
31.89
Awards exercised/vested (1993 plan)
(1,630,321
23.44
(373,310
24.68
Awards exercised/vested (2002 plan)
(611,943
26.31
(190,938
29.36
Merger Options exercised
(6,480
18.10
Awards canceled (1993 plan)
(27,677
24.53
(12,363
23.64
Awards canceled (2002 plan)
(205,326
30.32
(87,008
29.55
Balance at December 31, 2005
10,572,743
27.02
1,369,828
28.42
1,671,122
42.32
684,998
34.76
Awards exercised/vested (1993 plan) (1)
(1,754,288
25.24
(151,104
23.55
Awards exercised/vested (2002 plan) (1)
(890,326
29.24
(519,664
21.07
(3,162
19.49
(8,866
22.46
(171,436
35.28
(81,026
34.74
Balance at December 31, 2006
9,415,787
29.71
1,302,757
34.85
1,030,935
53.46
453,580
52.56
(753,864
25.18
(286,901
31.79
(477,002
31.78
(23,778
23.70
(196,946
45.13
(101,147
41.92
Merger Options canceled
(92
9.55
Balance at December 31, 2007
32.37
1,178,188
42.30
(1) The aggregate intrinsic value of options exercised during the years ended December 31, 2007 and 2006 was $13.7 million and $58.0 million, respectively. These values were calculated as the difference between the strike price of the underlying awards and the per share price at which each respective award was exercised.
(2) The weighted average grant date fair value for Options granted during the years ended December 31, 2007, 2006 and 2005 was $6.26 per share, $4.22 per share and $2.64 per share, respectively.
The following table summarizes information regarding options outstanding and exercisable at December 31, 2007:
F-36
Options Outstanding (1)
Options Exercisable (2)
Weighted
Range of Exercise Prices
Options
AverageRemainingContractualLife in Years
WeightedAverageExercisePrice
$ 16.05 to $21.40
817,375
1.53
20.55
$ 21.41 to $26.75
1,614,905
3.95
24.35
$ 26.76 to $32.10
4,297,841
5.73
29.61
3,820,364
29.34
$ 32.11 to $37.45
26,047
6.75
32.54
25,573
32.46
$ 37.46 to $42.80
1,481,288
7.98
42.12
709,326
41.48
$ 42.81 to $48.15
3,992
8.51
45.33
2,661
$ 48.16 to $53.50
943,693
8.96
53.50
10,018
$ 16.05 to $53.50
7,000,222
28.45
Vested and expected to vest as of December 31, 2007
8,980,625
5.72
31.96
(1) The aggregate intrinsic value of both options outstanding and options vested and expected to vest as of December 31, 2007 is $62.2 million.
(2) The aggregate intrinsic value and weighted average remaining contractual life in years of options exercisable as of December 31, 2007 is $59.9 million and 5.0 years, respectively.
Note: The aggregate intrinsic values in Notes (1) and (2) above were both calculated as the excess between the Companys closing share price of $36.47 per share on December 31, 2007 and the strike price of the underlying awards.
As of December 31, 2006 and 2005, 6,567,868 Options (with a weighted average exercise price of $26.87) and 6,940,065 Options (with a weighted average exercise price of $25.65) were exercisable, respectively.
F-37
15. Employee Plans
The Company established an Employee Share Purchase Plan to provide each employee and trustee the ability to annually acquire up to $100,000 of Common Shares of the Company. In 2003, the Companys shareholders approved an increase in the aggregate number of Common Shares available under the ESPP to 7,000,000 (from 2,000,000). The Company has 4,081,688 Common Shares available for purchase under the ESPP at December 31, 2007. The Common Shares may be purchased quarterly at a price equal to 85% of the lesser of: (a) the closing price for a share on the last day of such quarter; and (b) the greater of: (i) the closing price for a share on the first day of such quarter, and (ii) the average closing price for a share for all the business days in the quarter. The following table summarizes information regarding the Common Shares issued under the ESPP:
(Amounts in thousands except share and per share amounts)
Shares issued
Issuance price ranges
$31.38 $43.17
$35.43 $43.30
$27.89 $32.27
Issuance proceeds
$7,165
$7,972
$8,285
The Company established a defined contribution plan (the 401(k) Plan) to provide retirement benefits for employees that meet minimum employment criteria. The Company matches dollar for dollar up to the first 3% of eligible compensation that a participant contributes to the 401(k) Plan. Participants are vested in the Companys contributions over five years. The Company recognized an expense in the amount of $4.2 million, $2.3 million and $3.0 million for the years ended December 31, 2007, 2006 and 2005, respectively.
The Company may also elect to make an annual discretionary profit-sharing contribution as a percentage of each individual employees eligible compensation under the 401(k) Plan. The Company recognized an expense of approximately $1.5 million, $3.3 million and $2.5 million for the years ended December 31, 2007, 2006 and 2005, respectively.
The Company established a supplemental executive retirement plan (the SERP) to provide certain officers and trustees an opportunity to defer a portion of their eligible compensation in order to save for retirement. The SERP is restricted to investments in Company Common Shares, certain marketable securities that have been specifically approved and cash equivalents. The deferred compensation liability represented in the SERP and the securities issued to fund such deferred compensation liability are consolidated by the Company and carried on the Companys balance sheet, and the Companys Common Shares held in the SERP are accounted for as a reduction to paid in capital.
16. Distribution Reinvestment and Share Purchase Plan
On November 3, 1997, the Company filed with the SEC a Form S-3 Registration Statement to register 14,000,000 Common Shares pursuant to a Distribution Reinvestment and Share Purchase Plan (the DRIP Plan). The registration statement was declared effective on November 25, 1997. The Company has 11,571,277 Common Shares available for issuance under the DRIP Plan at December 31, 2007.
The DRIP Plan provides holders of record and beneficial owners of Common Shares and Preferred Shares with a simple and convenient method of investing cash distributions in additional Common Shares (which is referred to herein as the Dividend Reinvestment DRIP Plan). Common Shares may also be purchased on a monthly basis with optional cash payments made by participants in the DRIP Plan and interested new investors, not currently shareholders of the Company, at the market price of the Common Shares less a discount ranging between 0% and 5%, as determined in accordance with the DRIP Plan (which
F-38
is referred to herein as the Share Purchase DRIP Plan). Common Shares purchased under the DRIP Plan may, at the option of the Company, be directly issued by the Company or purchased by the Companys transfer agent in the open market using participants funds.
17. Transactions with Related Parties
The Company provided asset and property management services to certain related entities for properties not owned by the Company. Fees received for providing such services were approximately $0.3 million, $0.3 million and $0.2 million for the years ended December 31, 2007, 2006 and 2005, respectively.
The Company leases its corporate headquarters from an entity controlled by EQRs Chairman of the Board of Trustees. The lease terminates on July 31, 2011. Amounts incurred for such office space for the years ended December 31, 2007, 2006 and 2005, respectively, were approximately $2.9 million, $2.8 million and $2.1 million. The Company believes these amounts equal market rates for such space.
The Company had the following additional non-continuing related party transaction:
· The Company reimbursed its former Chief Operating Officer for the actual operating costs (excluding acquisition costs) of operating his personal aircraft for himself and other employees on Company business in 2005. For the year ended December 31, 2005, the amount incurred was approximately $0.4 million.
18. Commitments and Contingencies
The Company, as an owner of real estate, is subject to various Federal, state and local environmental laws. Compliance by the Company with existing laws has not had a material adverse effect on the Company. However, the Company cannot predict the impact of new or changed laws or regulations on its current properties or on properties that it may acquire in the future.
The Company is party to a housing discrimination lawsuit brought by a non-profit civil rights organization in April 2006 in the U.S. District Court for the District of Maryland. The suit alleges that the Company designed and built approximately 300 of its properties in violation of the accessibility requirements of the Fair Housing Act and Americans With Disabilities Act. The suit seeks actual and punitive damages, injunctive relief (including modification of non-compliant properties), costs and attorneys fees. The Company believes it has a number of viable defenses, including that a majority of the named properties were completed before the operative dates of the statutes in question and/or were not designed or built by the Company. Accordingly, the Company is defending the suit vigorously. Due to the pendency of the Companys defenses and the uncertainty of many other critical factual and legal issues, it is not possible to determine or predict the outcome of the suit and as a result, no amounts have been accrued at December 31, 2007. While no assurances can be given, the Company does not believe that the suit, if adversely determined, would have a material adverse effect on the Company.
During the years ended December 31, 2005 and 2004, the Company established a reserve and recorded a corresponding expense, net of insurance receivables, for estimated uninsured property damage at certain of its properties caused by various hurricanes in each respective year. During the year ended December 31, 2007, the Company received $11.2 million in insurance proceeds and recorded an additional $7.9 million of receivables in anticipation of proceeds expected. As of December 31, 2007, a receivable of $1.8 million and a liability of $1.3 million are included in other assets and other liabilities, respectively, on the consolidated balance sheets.
F-39
As of December 31, 2007, the Company has thirteen projects totaling 4,185 units in various stages of development with estimated completion dates ranging through June 30, 2010. Some of the projects are developed solely by the Company, while others are co-developed with various third party development partners. The development venture agreements with partners are primarily deal-specific, with differing terms regarding profit-sharing, equity contributions, returns on investment, buy-sell agreements and other customary provisions. The partner is most often the general or managing partner of the development venture. The typical buy-sell arrangements contain appraisal rights and provisions that provide the right, but not the obligation, for the Company to acquire the partners interest in the project at fair market value upon the expiration of a negotiated time period (typically two to five years after substantial completion of the project). However, the buy-sell provisions with one partner covering three projects does require the Company to purchase the partners interest in the projects at fair market value five years following the receipt of the final certificate of occupancy on the last developed property.
During the years ended December 31, 2007, 2006 and 2005, total operating lease payments incurred for office space, including a portion of real estate taxes, insurance, repairs and utilities, and including rent due under two ground leases, aggregated $7.6 million, $6.9 million and $6.3 million, respectively.
The Company has entered into a retirement benefits agreement with its Chairman of the Board of Trustees and deferred compensation agreements with its former chief operating officer and two former chief executive officers. During the years ended December 31, 2007, 2006 and 2005, the Company recognized compensation expense of $0.7 million, $1.1 million and $2.2 million, respectively, related to these agreements.
The following table summarizes the Companys contractual obligations for minimum rent payments under operating leases and deferred compensation for the next five years and thereafter as of December 31, 2007:
Minimum Rent Payments (a)
Deferred Compensation (b)
(a) Minimum basic rent due for various office space the Company leases and fixed base rent due on ground leases for two properties.
(b) Estimated payments to the Companys Chairman, two former CEOs and its former chief operating officer based on planned retirement dates.
19. Impairment
The Company incurred impairment losses of $1.1 million, $2.4 million and $0.6 million for the years ended December 31, 2007, 2006 and 2005, respectively, related to the write-off of various pursuit and out-of-pocket costs for terminated acquisition, disposition and development transactions. The Company also took impairment charges of $0.6 and $2.0 million associated with the write-off of various deferred sales costs following the decision to halt the condominium conversion and sale process at assets for the year ended December 31, 2007 and 2006, respectively.
During the year ended December 31, 2006, the Company recorded approximately $30.0 million of asset impairment charges related to its write-down of the entire carrying value of the goodwill on its corporate housing business. Following the guidance in SFAS No. 142, this charge was the result of the continued poor operating performance of the corporate housing business and managements expectations for future performance.
F-40
20. Reportable Segments
Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by senior management. Senior management decides how resources are allocated and assesses performance on a monthly basis.
The Companys primary business is owning, managing, and operating multifamily residential properties, which includes the generation of rental and other related income through the leasing of apartment units to residents. Senior management evaluates the performance of each of our apartment communities individually and geographically, and both on a same store and non-same store basis; however, each of our apartment communities generally has similar economic characteristics, residents, products and services. The Companys operating segments have been aggregated by geography in a manner identical to that which is provided to its chief operating decision maker.
The Companys fee and asset management, development (including FIN No. 46 partially owned properties), condominium conversion and corporate housing (Equity Corporate Housing or ECH) activities are immaterial and do not individually meet the threshold requirements of a reportable segment as provided for in SFAS No. 131 and as such, have been aggregated in the tables presented below.
All revenues are from external customers and there is no customer who contributed 10% or more of the Companys total revenues during the three years ended December 31, 2007, 2006, or 2005.
The primary financial measure for the Companys rental real estate properties is net operating income (NOI), which represents rental income less: 1) property and maintenance expense; 2) real estate taxes and insurance expense; and 3) property management expense (all as reflected in the accompanying statements of operations). The Company believes that NOI is helpful to investors as a supplemental measure of the operating performance of a real estate company because it is a direct measure of the actual operating results of the Companys apartment communities. Current year NOI is compared to prior year NOI and current year budgeted NOI as a measure of financial performance. The following table presents NOI for each segment from our rental real estate specific to continuing operations for the years ended December 31, 2007, 2006 and 2005, respectively, as well as total assets for the years ended December 31, 2007 and 2006, respectively (amounts in thousands):
Northeast
South
West
Other (3)
Rental income:
Same store (1)
471,736
531,189
640,588
Non-same store/other (2) (3)
85,231
105,576
87,049
107,532
385,388
Total rental income
556,967
636,765
727,637
Operating expenses:
173,756
214,646
219,289
36,381
43,642
35,133
102,653
217,809
Total operating expenses
210,137
258,288
254,422
825,500
NOI:
297,980
316,543
421,299
48,850
61,934
51,916
4,879
167,579
Total NOI
346,830
378,477
473,215
1,203,401
4,591,068
4,196,436
4,917,936
1,984,337
(1) Same store includes properties owned for all of both 2007 and 2006 which represented 115,857 units.
(2) Non-same store includes properties acquired after January 1, 2006.
(3) Other includes ECH, development, condominium conversion overhead of $4.8 million and other corporate operations. Also
F-41
reflects a $16.6 million elimination of rental income recorded in Northeast, South and West operating segments related to ECH.
452,226
517,847
606,249
50,849
34,774
32,742
86,144
204,509
503,075
552,621
638,991
168,732
210,759
215,583
22,119
15,178
13,225
92,467
142,989
190,851
225,937
228,808
738,063
283,494
307,088
390,666
28,730
19,596
19,517
(6,323
61,520
312,224
326,684
410,183
1,042,768
4,465,461
4,316,252
4,507,019
1,773,487
(3) Other includes ECH, development, condominium conversion overhead of $5.9 million and other corporate operations. Also reflects a $15.8 million elimination of rental income recorded in Northeast, South and West operating segments related to ECH.
405,983
571,485
546,390
32,478
21,006
22,677
72,399
148,560
Properties sold in 2007 (4)
(187,148
438,461
592,491
569,067
(114,749
157,065
250,989
196,264
13,737
7,784
8,868
95,320
125,709
(83,056
170,802
258,773
205,132
12,264
646,971
248,918
320,496
350,126
18,741
13,222
13,809
(22,921
22,851
(104,092
267,659
333,718
363,935
(127,013
838,299
(1) Same store includes properties owned for all of both 2006 and 2005 which represented 128,133 units.
(2) Non-same store includes properties acquired after January 1, 2005.
(3) Other includes ECH, development, condominium conversion overhead of $3.1 million and other corporate operations. Also reflects a $13.4 million elimination of rental income recorded in Northeast, South and West operating segments related to ECH and $11.1 million of hurricane insurance losses.
(4) Reflects discontinued operations for properties sold during 2007.
Note: Markets included in the above geographic segments are as follows:
(a) Northeast New England (excluding Boston), Boston, New York Metro, DC Northern Virginia, Suburban Maryland, Chicago, Milwaukee and Minneapolis/St. Paul.
F-42
(b) South Charlotte, Raleigh/Durham, Atlanta, Jacksonville, Orlando, Tampa/Ft. Myers, South Florida, Nashville, Tulsa, Austin, Houston, Dallas/Ft. Worth, Albuquerque and Phoenix.
(c) West Seattle/Tacoma, Portland, Central Valley, San Francisco Bay Area, Inland Empire, Los Angeles, Orange County, San Diego and Denver.
The following table presents a reconciliation of NOI from our rental real estate specific to continuing operations for the years ended December 31, 2007, 2006 and 2005, respectively:
Property and maintenance expense
(530,793
(469,267
(394,850
Real estate taxes and insurance expense
(207,286
(172,618
(165,248
Property management expense
(87,421
(96,178
(86,873
(825,500
(738,063
(646,971
Net operating income
21. Subsequent Events/Other
Subsequent Events
Subsequent to December 31, 2007 and through February 6, 2008, the Company:
· Acquired the remaining equity interest it did not previously own of a 144 unit partially-owned property for $5.9 million;
· Sold seven apartment properties consisting of 1,420 units for $107.3 million (excluding condominium units);
· Terminated three forward-starting swaps paying $13.2 million in conjunction with locking the interest rate on a $500.0 million secured mortgage loan pool scheduled to close in March 2008; and
· Repaid $17.9 million of mortgage loans.
Subsequent to December 31, 2007 and through February 22, 2008, the Company repurchased 170,956 Common Shares at an average price of $36.78 per share for total consideration of $6.3 million, leaving $469.3 million remaining available for share repurchases.
The Company recorded a reduction to general and administrative expense of approximately $1.7 million during the year ended December 31, 2007 due to the successful resolution of a certain lawsuit in Florida, resulting in the reversal of the majority of a previously established litigation reserve. The Company had previously recorded a reduction to general and administrative expense of approximately $2.8 million during the year ended December 31, 2006 due to the recovery of insurance proceeds related to the same lawsuit.
The Company received $1.2 million related to its 7.075% ownership interest in Wellsford Park Highlands Corporation (WPHC), an entity which owns a condominium development in Denver, Colorado. The Company recorded a gain of approximately $0.7 million as income from investments in unconsolidated entities and has no further ownership interest in WPHC.
During the year ended December 31, 2007, the Company entered into resignation/release agreements with its former Chief Financial Officer (CFO) and one other former executive vice president. The Company recorded approximately $3.4 million of additional general and administrative expense during
F-43
the year ended December 31, 2007 related to cash severance and accelerated vesting of share options and restricted/performance shares.
During the years ended December 31, 2007 and 2006, the Company recognized $0.3 million and $14.7 million, respectively, of forfeited deposits for various terminated transactions, included in interest and other income. In addition, during 2007 the Company received $4.1 million for the settlement of insurance litigation claims from 2000 through 2002. This amount was recorded as interest and other income.
During the years ended December 31, 2006 and 2005, the Company received proceeds from technology and other investments of $4.0 million and $82.1 million, respectively, from the following:
· $25.0 million in full redemption of 1,000,000 shares of Wellsford 8.25% Convertible Trust Preferred Securities during 2005;
· $3.7 million and $57.1 million for its ownership interest in Rent.com in connection with the acquisition of Rent.com by eBay, Inc. in 2006 and 2005, respectively. Both amounts were recorded as interest and other income in the accompanying consolidated statements of operations; and
· $0.3 million as a partial distribution for its ownership interest in Constellation Real Technologies, LLC in 2006. The amount was recorded as interest and other income.
During the years ended December 31, 2007 and 2006, the Company established a reserve and recorded a corresponding expense related to potential liabilities associated with certain asset sales. During the year ended December 31, 2007, the Company paid approximately $0.7 million in settlements and recorded $1.9 million in additional reserves. The balance of the reserves as of December 31, 2007 and 2006 was approximately $7.4 million and $6.2 million, respectively. While no assurances can be given, the Company does not believe that the potential issue, if adversely determined or settled, will have a material adverse effect on the Company.
22. Quarterly Financial Data (Unaudited)
The following unaudited quarterly data has been prepared on the basis of a December 31 year-end. All amounts have also been restated in accordance with the discontinued operations provisions of SFAS No 144 and reflect dispositions and/or properties held for sale through December 31, 2007. Amounts are in thousands, except for per share amounts.
FourthQuarter 12/31
ThirdQuarter9/30
SecondQuarter6/30
FirstQuarter3/31
Total revenues (1)
528,066
522,609
504,204
483,205
Operating income (1)
159,362
144,272
139,695
122,488
Income from continuing operations, net of minority interests (1)
39,574
22,270
20,963
10,199
Discontinued operations, net of minority interests (1)
83,703
435,437
261,438
116,038
Net income*
123,277
457,707
282,401
126,237
119,632
447,246
274,985
118,813
Earnings per share basic:
1.64
0.97
0.41
269,197
272,086
284,424
292,251
Earnings per share diluted:
1.62
0.95
0.40
290,658
294,331
307,631
316,265
F-44
(1) The amounts presented for the first three quarters of 2007 are not equal to the same amounts previously reported in the respective Form 10-Qs filed with the SEC for each period as a result of changes in discontinued operations due to additional property sales which occurred throughout 2007. Below is a reconciliation to the amounts previously reported in the respective Form 10-Qs:
Total revenues previously reported in Form 10-Q
527,456
531,746
526,165
Total revenues subsequently reclassified to discontinued operations
(4,847
(27,542
(42,960
Total revenues disclosed in Form 10-K
Operating income previously reported in Form 10-Q
145,981
148,448
135,339
Operating income subsequently reclassified to discontinued operations
(1,709
(8,753
(12,851
Operating income disclosed in Form 10-K
Income from continuing operations, net of minority interests previously reported in Form 10-Q
23,869
29,133
21,576
Income from continuing operations, net of minority interests subsequently reclassified to discontinued operations
(1,599
(8,170
(11,377
Income from continuing operations, net of minority interests disclosed in Form 10-K
Discontinued operations, net of minority interests previously reported in Form 10-Q
433,838
253,268
104,661
Discontinued operations, net of minority interests from properties sold subsequent to the respective reporting period
1,599
8,170
11,377
Discontinued operations, net of minority interests disclosed in Form 10-K
Fourth Quarter 12/31
Third Quarter 9/30
Second Quarter 6/30
First Quarter 3/31
Total revenues (2)
467,180
460,745
440,806
421,201
Operating income (2)
89,488
123,422
125,995
114,051
(Loss) income from continuing operations, net of minority interests (2)
(1,205
21,370
21,570
10,194
466,266
48,441
138,587
367,621
465,061
69,811
160,157
377,815
457,606
56,356
150,084
367,720
0.19
0.52
1.27
291,669
290,036
289,460
288,880
0.51
1.25
315,886
314,698
314,049
(2) The amounts presented for the four quarters of 2006 are not equal to the same amounts previously reported in the Form 8-K
filed
F-45
with the SEC on August 28, 2007 for each period as a result of changes in discontinued operations due to additional property sales which occurred throughout 2007. Below is a reconciliation to the amounts previously reported:
FourthQuarter12/31
Total revenues previously reported in August 2007 Form 8-K
494,355
487,994
467,533
447,516
(27,175
(27,249
(26,727
(26,315
Operating income previously reported in August 2007 Form 8-K
97,494
132,206
133,995
121,644
(8,006
(8,784
(8,000
(7,593
Income from continuing operations, net of minority interests previously reported in August 2007 Form 8-K
6,085
29,337
28,811
16,940
(7,290
(7,967
(7,241
(6,746
(Loss) income from continuing operations, net of minority interests disclosed in Form 10-K
Discontinued operations, net of minority interests previously reported in August 2007 Form 8-K
458,976
40,474
131,346
360,875
7,290
7,967
7,241
6,746
* The Company did not have any extraordinary items or cumulative effect of change in accounting principle during the years ended December 31, 2007 and 2006. Therefore, income before extraordinary items and cumulative effect of change in accounting principle is not shown as it was equal to the net income amounts disclosed above.
F-46
Overall Summary
Properties(H)
Units (H)
Investment in Real Estate, Gross
AccumulatedDepreciation
Investment in Real Estate, Net
Encumbrances
Wholly Owned Unencumbered
344
89,501
11,661,970,127
(2,097,077,530
9,564,892,597
Wholly Owned Encumbered
43,688
5,184,926,837
(968,402,375
4,216,524,462
1,730,258,477
Portfolio/Entity Encumbrances (1)
1,038,768,281
16,846,896,964
(3,065,479,905
13,781,417,059
2,769,026,758
Partially Owned Unencumbered
483
351,447,131
(10,742,614
340,704,517
Partially Owned Encumbered
4,972
1,135,006,210
(93,902,700
1,041,103,510
836,944,629
1,486,453,341
(104,645,314
1,381,808,027
Total Unencumbered Properties
346
89,984
12,013,417,259
(2,107,820,144
9,905,597,114
Total Encumbered Properties
188
48,660
6,319,933,047
(1,062,305,075
5,257,627,972
3,605,971,387
Total Consolidated Investment in Real Estate
534
18,333,350,305
(3,170,125,219
15,163,225,086
(1) See attached Encumbrances Reconciliation.
S-1
Encumbrances Reconciliation
Portfolio/Entity Encumbrances
Number of Properties Encumbered By
See Properties With Note:
EQR-Bond Partnership
I
88,189,000
Grove Property Trust
J
53,923,849
EQR-Codelle, LP
8*
K
112,393,993
EQR-Conner, LP
13*
L
193,813,989
EQR-FANCAP 2000A LP
M
148,333,000
EQR-Fankey 2004 Ltd. Pship
N
218,976,450
EQR-Fanwell 2007 LP
O
223,138,000
64
Individual Property Encumbrances
2,567,203,106
Total Encumbrances per Financial Statements
* Collateral also includes letters of credit supported by the Companys revolving credit facility.
S-2
The changes in total real estate for the years ended December 31, 2007, 2006 and 2005 are as follows:
Acquisitions and development
2,456,495
2,252,039
2,906,414
Improvements
260,371
265,832
250,110
Dispositions and other
(1,618,691
(1,873,066
(1,418,775
The changes in accumulated depreciation for the years ended December 31, 2007, 2006, and 2005 are as follows:
3,022,480
2,888,140
2,599,827
528,152
(468,769
(458,297
(239,839
3,170,125
S-3
Cost Capitalized
Subsequent to
Gross Amount
Acquisition
Carried
Initial Cost to
(Improvements,
at Close of
Company
net) (E)
Period 12/31/07
Date of
Building &
Accumulated
Investment in Real
Apartment Name
Construction
Units(H)
Fixtures
Fixtures(A)
Total (B)
Depreciation(C)
Estate, Net at 12/31/07
EQR Wholly Owned Unencumbered:
1660 Peachtree
Atlanta, GA
1999
355
7,924,126
23,602,563
1,511,988
25,114,551
33,038,678
(4,031,619
29,007,059
2300 Elliott
Seattle, WA
1992
796,800
7,173,725
4,846,720
12,020,445
12,817,245
(6,350,342
6,466,903
2400 M St
Washington, D.C. (G)
359
30,006,593
113,516,196
363,964
113,880,160
143,886,753
(7,828,584
136,058,169
345 S. Alexandria
1989
104
7,326,320
16,046,940
42,348
16,089,288
23,415,608
420 East 80th Street
New York, NY
1961
155
39,277,000
23,026,445
462,264
23,488,709
62,765,709
(2,106,951
60,658,758
600 Washington
New York, NY (G)
135
32,852,000
43,140,551
41,988
43,182,539
76,034,539
(4,336,441
71,698,098
70 Greene
(F)
28,170,659
80,976,103
109,146,762
71 Broadway
1997
238
22,611,600
77,492,171
665,444
78,157,615
100,769,215
(9,491,575
91,277,640
Abington Glen
Abington, MA
1968
553,105
3,697,396
2,082,960
5,780,357
6,333,462
(1,680,140
4,653,322
Acacia Creek
Scottsdale, AZ
1988-1994
304
3,663,473
21,172,386
2,095,496
23,267,882
26,931,355
(8,416,505
18,514,851
Alexander on Ponce
9,900,000
35,819,022
897,567
36,716,589
46,616,589
(3,710,560
42,906,029
Alexandria at Lake Buena Vista
2000
11,760,000
40,542,177
1,608,218
42,150,394
53,910,394
(4,053,253
49,857,141
Arrington Place Condominium Homes, LLC
Issaquah, WA
1988
85
3,891,971
9,595,975
797,115
10,393,090
14,285,060
Ashley Park at Brier Creek
Raleigh, NC
2002
374
5,610,000
31,467,489
1,929,396
33,396,886
39,006,886
(4,222,254
34,784,632
Ashton, The
Corona Hills, CA
1986
2,594,264
33,042,398
5,004,834
38,047,232
40,641,496
(13,803,677
26,837,819
Aspen Crossing
1979
2,880,000
8,551,377
2,815,658
11,367,035
14,247,035
(4,218,315
10,028,720
Audubon Village
Tampa, FL
1990
447
3,576,000
26,121,909
2,461,534
28,583,442
32,159,442
(9,624,469
22,534,973
Autumn River
284
3,408,000
20,890,457
750,976
21,641,432
25,049,432
(3,586,255
21,463,177
Auvers Village
1991
3,840,000
29,322,243
4,777,770
34,100,012
37,940,012
(11,267,197
26,672,816
Avanti
Anaheim, CA
1987
162
12,960,000
18,495,974
389,252
18,885,226
31,845,226
(1,352,210
30,493,016
Avenue Royale
Jacksonville, FL
2001
200
5,000,000
17,785,388
541,956
18,327,344
23,327,344
(2,244,450
21,082,894
Azure Creek
Phoenix, AZ
160
8,778,000
17,840,790
548,933
18,389,723
27,167,723
(1,730,209
25,437,514
Barrington Place
Oviedo, FL
1998
233
6,990,000
15,740,825
2,193,729
17,934,554
24,924,554
(2,076,951
22,847,603
Bay Ridge
San Pedro, CA
2,401,300
2,176,963
632,520
2,809,484
5,210,784
(1,192,176
4,018,608
Bayside at the Islands
Gilbert, AZ
3,306,484
15,573,006
2,260,569
17,833,575
21,140,059
(6,769,808
14,370,251
Bella Vista
1995
248
2,978,879
20,641,333
3,053,484
23,694,817
26,673,696
(8,156,398
18,517,298
Bella Vista I & II
315
16,883,410
61,699,705
733,555
62,433,261
79,316,671
(9,221,612
70,095,059
2004-2007
14,799,344
58,390,472
30,646
58,421,118
73,220,462
(1,062,965
72,157,497
Bellagio Apartment Homes
202
2,626,000
16,025,041
675,369
16,700,410
19,326,410
(2,416,803
16,909,606
Belle Arts Condominium Homes, LLC
Bellevue, WA
63,158
248,929
(16,098)
232,830
295,988
Bellevue Meadows
1983
180
4,507,100
12,574,814
3,783,626
16,358,441
20,865,541
(4,947,981
15,917,560
Beneva Place
Sarasota, FL
1,344,000
9,665,447
1,395,435
11,060,881
12,404,881
(3,804,266
8,600,615
Bermuda Cove
350
1,503,000
19,561,896
3,905,785
23,467,681
24,970,681
(8,058,845
16,911,836
Bishop Park
Winter Park, FL
324
2,592,000
17,990,436
3,050,699
21,041,135
23,633,135
(7,687,681
15,945,454
Brentwood
Vancouver, WA
296
1,357,221
12,202,521
2,187,812
14,390,334
15,747,555
(6,857,944
8,889,611
Bridford Lakes II
Greensboro, NC
1,100,564
792,509
1,893,073
Bridgeport
276
1,296,700
11,666,278
1,888,186
13,554,464
14,851,164
(6,950,178
7,900,986
Bridgewater at Wells Crossing
Orange Park, FL
288
2,160,000
13,347,549
1,492,087
14,839,636
16,999,636
(4,639,329
12,360,307
Brookside (CO)
Boulder, CO
1993
144
3,600,400
10,211,159
687,578
10,898,737
14,499,137
(3,775,025
10,724,112
Brookside II (MD)
Frederick, MD
204
2,450,800
6,913,202
2,162,521
9,075,723
11,526,523
(3,556,524
7,969,999
Cambridge Estates
Norwich, CT
1977
588,206
3,945,265
516,824
4,462,089
5,050,295
(1,240,352
3,809,942
Camellero
348
1,924,900
17,324,593
4,961,471
22,286,064
24,210,964
(11,335,871
12,875,093
Canyon Crest
Santa Clarita, CA
158
2,370,000
10,141,878
1,942,266
12,084,144
14,454,144
(3,865,775
10,588,370
Canyon Ridge
San Diego, CA
4,869,448
11,955,064
1,471,347
13,426,411
18,295,859
(4,879,675
13,416,184
Carlyle
Dallas, TX
1,890,000
14,155,000
851,068
15,006,068
16,896,068
(2,820,248
14,075,820
Carlyle Mill
Alexandria, VA
317
10,000,000
51,368,058
3,089,357
54,457,416
64,457,416
(9,110,592
55,346,824
Carmel Terrace
1988-1989
384
2,288,300
20,596,281
8,731,235
29,327,516
31,615,816
(11,489,522
20,126,294
Casa Capricorn
1981
1,262,700
11,365,093
2,954,759
14,319,852
15,582,552
(5,904,619
9,677,933
Casa Ruiz
1976-1986
196
3,922,400
9,389,153
2,877,938
12,267,091
16,189,491
(4,791,683
11,397,808
Cascade at Landmark
277
3,603,400
19,657,554
4,518,033
24,175,587
27,778,987
(9,242,729
18,536,258
CenterPointe
Beaverton, OR
1996
3,421,535
15,708,853
2,309,749
18,018,602
21,440,137
(4,718,402
16,721,735
Centre Club
1994
312
5,616,000
23,485,891
1,773,058
25,258,949
30,874,949
(6,825,242
24,049,706
Centre Club II
1,820,000
9,528,898
276,542
9,805,440
11,625,440
(2,065,199
9,560,241
Chandler Court
Chandler, AZ
1,353,100
12,175,173
3,321,123
15,496,296
16,849,396
(7,331,142
9,518,253
Chantecleer Lakes Condominium Homes
Naperville, IL
52,439
128,689
44,144
172,833
225,272
(43,783
181,488
Chatelaine Park
Duluth, GA
303
1,818,000
24,489,671
1,366,418
25,856,089
27,674,089
(8,460,378
19,213,711
Chelsea Square
113
3,397,100
9,289,074
528,424
9,817,498
13,214,598
(3,397,534
9,817,064
Chestnut Hills
Puyallup, WA
157
756,300
6,806,635
1,080,436
7,887,071
8,643,371
(3,244,332
5,399,039
Cimarron Ridge
Aurora, CO
1984
1,591,100
14,320,031
2,611,538
16,931,569
18,522,669
(7,299,703
11,222,966
Citrus Falls
273
8,190,000
28,890,880
74,811
28,965,691
37,155,691
(1,108,535
36,047,156
City View (GA)
Atlanta, GA (G)
6,440,800
19,992,518
685,824
20,678,342
27,119,142
(2,561,711
24,557,431
Clarion
Decatur, GA
217
1,504,300
13,537,919
1,725,874
15,263,794
16,768,094
(5,646,742
11,121,352
Clarys Crossing
Columbia, MD
198
891,000
15,489,721
1,721,620
17,211,341
18,102,341
(5,933,927
12,168,414
Club at the Green
254
2,030,950
12,616,747
2,068,459
14,685,207
16,716,157
(6,072,695
10,643,461
Coach Lantern
Scarborough, ME
1971/1981
452,900
4,405,723
878,275
5,283,998
5,736,898
(2,010,617
3,726,281
Coconut Palm Club
Coconut Creek, GA
3,001,700
17,678,928
1,681,305
19,360,233
22,361,933
(6,897,109
15,464,824
Colinas Pointe
Denver, CO
1,587,400
14,285,902
1,586,705
15,872,607
17,460,007
(6,264,323
11,195,683
Collier Ridge
1980
5,100,000
20,425,822
4,243,144
24,668,966
29,768,966
(8,552,469
21,216,497
Colorado Pointe
193
5,790,000
28,815,766
98,054
28,913,820
34,703,820
(2,217,896
32,485,924
Copper Canyon
Highlands Ranch, CO
222
1,442,212
16,251,114
860,827
17,111,941
18,554,152
(5,355,172
13,198,981
Copper Creek
Tempe, AZ
1,017,400
9,148,068
1,549,806
10,697,873
11,715,273
(4,224,469
7,490,804
Copper Terrace
1,200,000
17,887,868
3,069,613
20,957,481
22,157,481
(7,187,795
14,969,686
Cortona at Dana Park
Mesa, AZ
2,028,939
12,466,128
1,888,579
14,354,707
16,383,646
(5,489,277
10,894,369
Country Brook
1986-1996
1,505,219
29,542,535
2,801,953
32,344,488
33,849,707
(11,619,124
22,230,583
Country Gables
1,580,500
14,215,444
2,944,305
17,159,749
18,740,249
(7,249,147
11,491,102
Cove at Boynton Beach I
Boynton Beach, FL
252
12,600,000
31,590,391
873,846
32,464,237
45,064,237
(3,929,117
41,135,120
Cove at Boynton Beach II
14,800,000
37,874,719
52,674,719
(4,519,617
48,155,102
Cove at Fishers Landing
253
2,277,000
15,656,887
872,610
16,529,497
18,806,497
(3,843,333
14,963,164
Creekside Village
Mountlake Terrace, WA
512
2,807,600
25,270,594
3,649,435
28,920,029
31,727,629
(13,935,621
17,792,008
Crescent at Cherry Creek
216
2,594,000
15,149,470
1,144,780
16,294,250
18,888,250
(6,048,050
12,840,200
Crosspointe
67
3,200,000
9,554,365
12,754,365
S-4
Crosswinds
St. Petersburg, FL
208
1,561,200
5,756,822
1,742,938
7,499,759
9,060,959
(3,195,332
5,865,627
12,009,630
26,369,104
38,378,734
Crystal Village
Attleboro, MA
1974
1,369,000
4,989,028
2,326,875
7,315,903
8,684,903
(2,921,036
5,763,867
Cypress Lake at Waterford
Orlando, Fl
316
7,000,000
27,654,816
957,654
28,612,470
35,612,470
(4,438,739
31,173,731
Dartmouth Woods
Lakewood, CO
201
1,609,800
10,832,754
1,458,545
12,291,299
13,901,099
(4,944,374
8,956,726
Dean Estates
Taunton, MA
498,080
3,329,560
558,678
3,888,239
4,386,318
(1,113,922
3,272,396
Deerwood (SD)
2,082,095
18,739,815
7,803,759
26,543,575
28,625,670
(13,344,389
15,281,281
Defoor Village
2,966,400
10,570,210
1,832,189
12,402,400
15,368,800
(4,242,996
11,125,804
Desert Homes
1982
412
1,481,050
13,390,249
3,828,524
17,218,772
18,699,822
(7,978,688
10,721,135
Duraleigh Woods
362
1,629,000
19,917,750
3,255,538
23,173,287
24,802,287
(8,492,643
16,309,644
Eagle Canyon
Chino Hills, CA
1985
1,808,900
16,274,361
3,001,763
19,276,124
21,085,024
(7,680,650
13,404,374
Emerson Place
Boston, MA (G)
1962
444
14,855,000
57,566,636
13,526,389
71,093,024
85,948,024
(27,763,258
58,184,767
West End Apartments (fka Emerson Place/CRP II)
138,440,092
40,874
138,480,966
Enclave at Lake Underhill
9,359,688
29,539,347
462,208
30,001,555
39,361,242
(2,378,724
36,982,518
Enclave at Waterways
Deerfield Beach, FL
15,000,000
33,194,344
557,180
33,751,524
48,751,524
(2,770,105
45,981,419
Enclave at Winston Park
Coconut Creek, FL
5,560,000
19,939,324
1,184,275
21,123,599
26,683,599
(4,903,174
21,780,425
Enclave, The
1,500,192
19,281,399
1,089,375
20,370,774
21,870,966
(7,203,028
14,667,938
Estates at Maitland Summit
9,520,000
28,352,160
250,895
28,603,054
38,123,054
(2,507,404
35,615,650
Estates at Phipps
234
9,360,000
29,705,236
3,091,933
32,797,169
42,157,169
(4,014,238
38,142,931
Estates at Wellington Green
Wellington, FL
20,000,000
64,790,850
793,446
65,584,297
85,584,297
(5,970,164
79,614,133
Fairfield
Stamford, CT (G)
6,510,200
39,690,120
4,005,614
43,695,734
50,205,934
(14,486,874
35,719,060
Fairland Gardens
6,000,000
19,972,183
4,989,976
24,962,159
30,962,159
(8,707,077
22,255,082
Fox Run (WA)
Federal Way, WA
639,700
5,765,018
1,392,537
7,157,555
7,797,255
(3,566,826
4,230,430
Fox Run II (WA)
80,000
1,286,139
53,086
1,339,225
1,419,225
(242,163
1,177,062
Foxcroft
1977/1979
523,400
4,527,409
955,615
5,483,024
6,006,424
(2,078,097
3,928,327
Gables Grand Plaza
Coral Gables, FL (G)
195
44,601,000
1,780,298
46,381,298
(7,006,376
39,374,922
Gallery, The
Hermosa Beach,CA
1971
168
18,144,000
46,565,936
1,073,215
47,639,151
65,783,151
(3,269,803
62,513,348
Gatehouse at Pine Lake
Pembroke Pines, FL
1,896,600
17,070,795
2,441,184
19,511,978
21,408,578
(7,882,536
13,526,043
Gatehouse on the Green
Plantation, FL
2,228,200
20,056,270
2,810,599
22,866,869
25,095,069
(9,323,846
15,771,223
Gates of Redmond
2,306,100
12,064,015
2,117,119
14,181,134
16,487,234
(5,159,949
11,327,285
Gateway at Malden Center
Malden, MA (G)
203
9,209,780
25,722,666
4,762,837
30,485,502
39,695,282
(5,737,966
33,957,316
Gatewood
Pleasanton, CA
6,796,511
20,249,392
1,716,776
21,966,168
28,762,679
(4,010,809
24,751,871
Glastonbury Center
Glastonbury, CT
105
852,606
5,699,497
574,691
6,274,188
7,126,794
(1,784,292
5,342,502
Grandeville at River Place
280
23,114,693
1,228,367
24,343,060
30,343,060
(3,984,699
26,358,361
Greenfield Village
Rocky Hill , CT
1965
151
911,534
6,093,418
530,215
6,623,634
7,535,168
(1,842,474
5,692,693
Greentree 1
Glen Burnie, MD
1973
3,912,968
11,784,021
8,633,840
20,417,861
24,330,829
(6,111,417
18,219,412
Greentree 2
239
2,700,000
8,246,737
5,233,518
13,480,254
16,180,254
(3,956,581
12,223,674
Greentree 3
207
2,380,443
7,270,294
4,473,940
11,744,234
14,124,677
(3,433,007
10,691,670
Greenwood Park
Centennial, CO
291
4,365,000
38,370,757
349,474
38,720,231
43,085,231
(1,326,589
41,758,642
Greenwood Plaza
266
3,990,000
35,845,025
652,657
36,497,682
40,487,682
(1,206,643
39,281,039
Hammocks Place
Miami, FL
319,180
12,513,467
2,378,719
14,892,185
15,211,365
(7,677,231
7,534,135
Hamptons
230
1,119,200
10,075,844
1,344,056
11,419,900
12,539,100
(4,582,260
7,956,840
Harborview
6,402,500
12,627,347
1,647,872
14,275,219
20,677,719
(5,745,084
14,932,636
Harbour Town
Boca Raton, FL
392
20,190,252
5,410,265
25,600,517
37,360,517
(8,403,442
28,957,075
Hathaway
Long Beach, CA
385
2,512,500
22,611,912
4,401,028
27,012,939
29,525,439
(12,000,984
17,524,455
Heights on Capitol Hill
Seattle, WA (G)
5,425,000
21,138,028
59,926
21,197,954
26,622,954
(1,162,064
25,460,890
Heritage Ridge
Lynwood, WA
197
6,895,000
18,983,597
219,267
19,202,864
26,097,864
(1,874,146
24,223,718
Heritage, The
1,211,205
13,136,903
1,005,272
14,142,176
15,353,381
(5,145,562
10,207,818
Heron Pointe
1,546,700
7,774,676
1,539,272
9,313,948
10,860,648
(3,836,004
7,024,644
Heronfield
Kirkland, WA
9,245,000
27,018,110
586,722
27,604,832
36,849,832
(1,525,678
35,324,154
Hidden Lakes
Haltom City, TX
1,872,000
20,242,109
1,589,567
21,831,676
23,703,676
(7,379,138
16,324,538
Hidden Oaks
Cary, NC
1,178,600
10,614,135
2,227,604
12,841,739
14,020,339
(5,218,265
8,802,074
Hidden Palms
256
2,049,600
6,345,885
2,055,742
8,401,627
10,451,227
(3,684,009
6,767,217
Highland Glen
2,229,095
16,828,153
1,802,796
18,630,949
20,860,045
(4,566,387
16,293,658
19,796,546
2,820
19,799,367
(358,327
19,441,040
Highlands, The
11,823,840
31,990,970
2,430,281
34,421,250
46,245,090
(2,828,545
43,416,546
Hudson Crossing
259
23,420,000
70,086,976
305,192
70,392,168
93,812,168
(8,690,311
85,121,857
Hudson Pointe
182
5,148,500
41,025,870
368,465
41,394,335
46,542,834
(5,778,885
40,763,950
Hunt Club II
Charlotte, NC
100,000
Huntington Park
Everett, WA
381
1,597,500
14,367,864
2,967,920
17,335,784
18,933,284
(8,550,776
10,382,508
Indian Bend
1,075,700
9,800,330
2,775,060
12,575,390
13,651,090
(6,566,135
7,084,955
Indian Tree
Arvada, CO
881,225
4,552,815
1,835,640
6,388,455
7,269,680
(3,673,118
3,596,562
Indigo Springs
Kent, WA
1,270,500
11,446,902
2,391,074
13,837,975
15,108,475
(5,979,520
9,128,956
Ivy Place
1978
802,950
7,228,257
1,892,669
9,120,925
9,923,875
(3,955,081
5,968,795
James Street Crossing
2,081,254
18,748,337
1,746,512
20,494,849
22,576,103
(7,570,161
15,005,941
Junipers at Yarmouth
Yarmouth, ME
1970
225
1,355,700
7,860,135
2,274,297
10,134,432
11,490,132
(4,268,213
7,221,918
Kempton Downs
Gresham, OR
1,217,349
10,943,372
2,400,786
13,344,158
14,561,506
(6,436,619
8,124,887
Kenwood Mews
Burbank, CA
141
14,100,000
24,659,883
384,993
25,044,876
39,144,876
(1,836,344
37,308,531
Key Isle at Windermere
Ocoee, FL
282
8,460,000
31,761,470
240,639
32,002,109
40,462,109
(2,059,617
38,402,492
Key Isle at Windermere II
3,306,286
14,065,675
17,371,961
Kings Colony (FL)
19,200,000
48,379,586
1,094,366
49,473,952
68,673,952
(4,780,658
63,893,294
La Mirage
1988/1992
1,070
28,895,200
95,567,943
9,400,311
104,968,254
133,863,454
(38,916,187
94,947,267
La Mirage IV
47,449,353
1,529,897
48,979,250
54,979,250
(10,639,104
44,340,146
Laguna Clara
Santa Clara, CA
1972
13,642,420
29,707,475
1,969,661
31,677,136
45,319,555
(4,953,579
40,365,976
Lakes at Vinings
1972/1975
464
6,498,000
21,832,252
3,219,665
25,051,917
31,549,917
(9,151,777
22,398,140
Lakeshore at Preston
Plano, TX
302
3,325,800
15,208,348
2,234,548
17,442,896
20,768,696
(6,117,233
14,651,462
Lakeville Resort
Petaluma, CA
2,736,500
24,610,651
4,532,675
29,143,326
31,879,826
(12,363,825
19,516,001
Landings at Pembroke Lakes
358
17,900,000
24,530,806
2,020,856
26,551,661
44,451,661
(2,372,483
42,079,179
Landings at Port Imperial
W. New York, NJ
27,246,045
37,741,050
4,669,554
42,410,604
69,656,649
(9,667,388
59,989,261
Larkspur Woods
Sacramento, CA
1989/1993
232
5,802,900
14,576,106
1,607,728
16,183,835
21,986,735
(6,187,055
15,799,680
Las Colinas at Black Canyon
710,850
Laurel Ridge
Chapel Hill, NC
1975
160,000
3,206,076
4,049,523
7,255,599
7,415,599
(5,222,345
2,193,254
Laurel Ridge II
22,551
Legends at Preston
Morrisville, NC
382
3,056,000
27,150,092
976,510
28,126,603
31,182,603
(7,452,958
23,729,645
Lexington Farm
Alpharetta, GA
3,521,900
22,888,305
2,008,955
24,897,260
28,419,160
(8,192,928
20,226,232
Lexington Park
2,016,000
12,346,726
2,109,187
14,455,913
16,471,913
(5,202,695
11,269,218
S-5
Fixtures (A)
Depreciation (C)
Liberty Park
Brain Tree, MA
5,977,504
26,749,111
1,388,748
28,137,859
34,115,363
(5,140,626
28,974,737
Lincoln Green
Pleasant Hill, CA
24,335,549
3,860,341
28,195,890
43,195,890
(2,484,196
40,711,694
Little Cottonwoods
379
3,050,133
26,991,689
2,827,760
29,819,449
32,869,582
(10,957,034
21,912,548
Lofton Place
2,240,000
16,679,214
2,458,150
19,137,364
21,377,364
(6,670,472
14,706,893
Longfellow Place
710
53,164,160
183,940,619
33,745,271
217,685,890
270,850,050
(69,909,360
200,940,690
Longview Place
Waltham, MA
20,880,000
90,255,509
346,175
90,601,684
111,481,684
(8,648,809
102,832,875
Madison at Scofield Farms
Austin, TX
260
2,080,000
14,597,971
1,879,016
16,476,987
18,556,987
(4,755,658
13,801,330
Madison at Stone Creek
2,535,000
22,611,700
2,018,084
24,629,784
27,164,784
(8,400,734
18,764,050
Madison at the Arboretum
161
1,046,500
9,638,269
2,064,189
11,702,458
12,748,958
(4,017,210
8,731,748
Madison at Walnut Creek
342
2,737,600
14,623,574
1,976,522
16,600,096
19,337,696
(6,561,891
12,775,805
Madison at Wells Branch
2,377,344
16,370,879
2,466,115
18,836,994
21,214,339
(5,495,322
15,719,016
Madison on Melrose
Richardson, TX
1,300,000
15,096,551
906,141
16,002,692
17,302,692
(5,286,379
12,016,313
Magnolia at Whitlock
Marietta, GA
152
132,979
1,526,005
3,870,849
5,396,854
5,529,833
(3,926,208
1,603,625
Mariners Wharf (OLD)
1,861,200
16,744,951
2,720,844
19,465,795
21,326,995
(7,078,611
14,248,384
Market Street Village
229
13,740,000
40,777,683
200,473
40,978,156
54,718,156
(1,929,626
52,788,530
Marquessa
6,888,500
21,604,584
2,319,642
23,924,225
30,812,725
(9,064,156
21,748,570
Martha Lake
Lynnwood, WA
821,200
7,405,070
1,624,188
9,029,259
9,850,459
(3,734,804
6,115,655
Merrill Creek
Lakewood, WA
149
814,200
7,330,606
791,349
8,121,955
8,936,155
(3,164,386
5,771,769
Metro on First
8,540,000
12,209,981
104,986
12,314,967
20,854,967
(1,341,160
19,513,806
Milano Terrace Private Residences
278,382
1,665,733
818,907
2,484,640
2,763,022
(497,376
2,265,646
Mill Creek
Milpitas, CA
516
12,858,693
57,168,503
1,579,489
58,747,992
71,606,685
(10,646,464
60,960,222
Millbrook Apartments Phase I
406
24,360,000
86,178,714
1,033,125
87,211,840
111,571,840
(7,647,495
103,924,345
Mira Flores
Palm Beach Gardens, FL
7,039,313
22,515,299
1,307,162
23,822,461
30,861,774
(5,612,669
25,249,105
Miramar Lakes
Miramar, FL
17,200,000
51,486,960
265,981
51,752,941
68,952,941
(3,675,897
65,277,044
Mission Bay
2,432,000
21,623,560
1,999,337
23,622,897
26,054,897
(7,969,258
18,085,639
Mission Verde, LLC
San Jose, CA
108
5,190,700
9,661,109
757,460
10,418,569
15,609,269
(3,441,051
12,168,218
Missions at Sunbow
Chula Vista, CA
28,560,000
59,287,595
741,283
60,028,878
88,588,878
(6,413,035
82,175,843
Montecito
Valencia, CA
210
8,400,000
24,709,146
1,315,531
26,024,677
34,424,677
(6,504,104
27,920,573
Monterra in Mill Creek
139
2,800,000
13,255,123
140,417
13,395,540
16,195,540
(1,690,652
14,504,888
Montierra (CA)
8,160,000
29,360,938
5,882,768
35,243,706
43,403,706
(9,241,040
34,162,666
Morningside
670,470
12,607,976
1,219,772
13,827,748
14,498,218
(5,085,929
9,412,289
Mountain Terrace
Stevenson Ranch, CA
510
3,966,500
35,814,995
3,330,329
39,145,324
43,111,824
(15,224,331
27,887,493
New River Cove
Davie, FL
15,800,000
46,142,648
271,623
46,414,271
62,214,271
(3,433,370
58,780,902
Northampton 2
Largo, MD
1,513,500
14,246,990
2,962,068
17,209,058
18,722,558
(8,262,288
10,460,271
Northlake (MD)
Germantown, MD
23,142,302
9,330,029
32,472,331
47,472,331
(3,774,917
43,697,414
Northridge
221
5,527,800
14,691,705
2,507,751
17,199,455
22,727,255
(6,479,007
16,248,249
Northwoods Village
228
1,369,700
11,460,337
2,346,172
13,806,509
15,176,209
(5,586,820
9,589,389
Oaks at Falls Church
Falls Church, VA
1966
176
20,240,000
20,152,616
2,486,502
22,639,118
42,879,118
(1,999,884
40,879,234
Ocean Crest
Solana Beach, CA
146
5,111,200
11,910,438
1,698,167
13,608,605
18,719,805
(4,664,445
14,055,360
Olympus Towers
328
14,752,034
73,376,841
1,535,341
74,912,182
89,664,216
(11,166,850
78,497,366
Orchard Ridge
480,600
4,372,033
886,708
5,258,741
5,739,341
(2,640,993
3,098,348
Overlook Manor
1980/1985
1,299,100
3,930,931
1,692,596
5,623,527
6,922,627
(2,284,460
4,638,168
Overlook Manor II
2,186,300
6,262,597
776,463
7,039,060
9,225,360
(2,509,035
6,716,325
Paces Station
1984-1988/1989
610
4,801,500
32,548,053
6,769,437
39,317,489
44,118,989
(15,799,922
28,319,068
Pacific Cove at Playa Del Rey, LLC
Playa Del Ray, CA
98,208
264,696
47,659
312,355
410,563
Palladia
Hillsboro, OR
497
6,461,000
44,888,156
925,859
45,814,014
52,275,014
(10,934,782
41,340,232
Palm Trace Landings
768
38,400,000
105,788,437
619,554
106,407,991
144,807,991
(7,921,773
136,886,218
Panther Ridge
1,055,800
9,506,117
1,552,156
11,058,273
12,114,073
(4,575,981
7,538,092
Paradise Pointe
Dania, FL
1987-1990
320
1,913,414
17,417,956
6,127,753
23,545,709
25,459,123
(10,438,380
15,020,743
Parc 77
1903
137
40,504,000
18,025,128
235,035
18,260,163
58,764,163
(1,363,498
57,400,664
Parc Cameron
1927
166
37,600,000
9,855,670
256,470
10,112,139
47,712,139
(973,444
46,738,695
Parc Coliseum
1910
52,654,000
23,043,967
619,432
23,663,400
76,317,400
(1,574,005
74,743,394
Parc Vue at Lake Buena Vista
2000/2002
34,526,029
1,192,270
35,718,299
47,478,299
(3,640,939
43,837,360
Park at Turtle Run, The
Coral Springs, FL
257
15,420,000
36,064,629
429,599
36,494,228
51,914,228
(3,881,493
48,032,735
Park Bloomingdale Condominium Homes
Bloomingdale, IL
70
980,935
4,960,292
1,849,234
6,809,526
7,790,461
(1,765,570
6,024,891
Park Meadow
835,217
15,120,769
1,936,950
17,057,718
17,892,935
(6,260,298
11,632,637
Park West (CA)
1987/1990
3,033,500
27,302,383
3,912,844
31,215,226
34,248,726
(14,054,430
20,194,297
Parkside
Union City, CA
6,246,700
11,827,453
2,896,537
14,723,990
20,970,690
(5,853,232
15,117,458
Parkview Terrace
Redlands, CA
558
4,969,200
35,653,777
10,441,918
46,095,695
51,064,895
(15,509,100
35,555,795
Parkwood (CT)
East Haven, CT
531,365
3,552,064
556,730
4,108,794
4,640,158
(1,156,114
3,484,044
Phillips Park
Wellesley, MA
816,922
5,460,955
774,547
6,235,502
7,052,424
(1,600,260
5,452,163
Pine Harbour
1,664,300
14,970,915
2,922,990
17,893,905
19,558,205
(9,046,317
10,511,888
Playa Pacifica
285
35,100,000
33,473,822
5,933,956
39,407,778
74,507,778
(3,700,875
70,806,903
Pointe at South Mountain
2,228,800
20,059,311
2,693,839
22,753,150
24,981,950
(9,061,184
15,920,767
Polos East
1,386,000
19,058,620
1,748,952
20,807,572
22,193,572
(7,089,445
15,104,128
Port Royale
Ft. Lauderdale, FL (G)
1,754,200
15,789,873
5,465,381
21,255,254
23,009,454
(9,295,809
13,713,644
Port Royale II
1,022,200
9,203,166
3,448,319
12,651,485
13,673,685
(5,128,121
8,545,564
Port Royale III
7,454,900
14,725,802
6,412,206
21,138,008
28,592,908
(7,828,857
20,764,051
Port Royale IV
Ft. Lauderdale, FL
26,997
Portofino
3,572,400
14,660,994
1,483,517
16,144,511
19,716,911
(5,872,739
13,844,172
Preserve at Briarcliff
6,370,000
17,714,254
248,581
17,962,835
24,332,835
(1,124,512
23,208,323
Preserve at Deer Creek
540
13,500,000
60,011,208
1,319,837
61,331,045
74,831,045
(9,513,890
65,317,155
Prime, The
Arlington, VA
32,000,000
64,451,521
406,034
64,857,555
96,857,555
(3,837,144
93,020,411
Promenade (FL)
334
2,124,193
25,804,037
3,415,447
29,219,484
31,343,678
(10,006,699
21,336,979
Promenade at Aventura
Aventura, FL
13,320,000
30,353,748
2,069,947
32,423,695
45,743,695
(8,225,385
37,518,311
Promenade at Peachtree
Chamblee, GA
10,150,000
31,219,739
1,256,928
32,476,668
42,626,668
(4,769,449
37,857,219
Promenade at Town Center I
294
14,700,000
35,390,279
981,357
36,371,635
51,071,635
(5,859,872
45,211,763
Promenade at Wyndham Lakes
6,640,000
26,743,760
1,333,993
28,077,752
34,717,752
(7,612,433
27,105,320
Promontory Pointe I & II
1984/1996
424
2,355,509
30,421,840
3,225,075
33,646,914
36,002,423
(12,336,109
23,666,315
Prospect Towers
Hackensack, NJ
3,926,600
27,966,416
2,494,780
30,461,196
34,387,796
(11,197,014
23,190,783
Prospect Towers II
4,500,000
33,104,733
1,103,137
34,207,869
38,707,869
(6,975,698
31,732,171
Ranch at Fossil Creek
274
1,715,435
16,829,282
518,489
17,347,771
19,063,206
(3,066,508
15,996,697
Redlands Lawn and Tennis
496
4,822,320
26,359,328
3,651,843
30,011,172
34,833,492
(11,140,908
23,692,584
6,975,705
36,015,240
299
36,015,540
42,991,245
42,991,235
Redmond Way
Redmond , WA
15,546,376
644,616
16,190,992
Regency Palms
Huntington Beach, CA
1969
1,857,400
16,713,254
3,230,599
19,943,852
21,801,252
(8,931,251
12,870,001
S-6
Gross Amount Carried
(Improvements, net) (E)
Regency Park
Centreville, VA
2,521,500
16,200,666
7,081,348
23,282,013
25,803,513
(7,619,234
18,184,280
Remington Place
1,492,750
13,377,478
3,783,993
17,161,471
18,654,221
(8,077,958
10,576,263
Reserve at Clarendon Centre, The
Arlington, VA (G)
10,500,000
52,812,935
1,132,493
53,945,428
64,445,428
(8,384,025
56,061,403
Reserve at Eisenhower, The
226
6,500,000
34,585,060
263,628
34,848,687
41,348,687
(6,393,167
34,955,521
Reserve at Moreno Valley Ranch
Moreno Valley, CA
8,800,000
26,151,298
82,171
26,233,469
35,033,469
(2,162,466
32,871,003
Reserve at Town Center II (WA)
4,310,417
1,153,399
5,463,817
Residences at Little River
Haverhill, MA
174
6,905,138
19,172,747
321,098
19,493,845
26,398,983
(3,215,547
23,183,436
Ridgewood Village
5,761,500
14,032,511
973,218
15,005,729
20,767,229
(5,175,792
15,591,437
Ridgewood Village II
6,048,000
19,971,537
174,360
20,145,897
26,193,897
(4,997,685
21,196,211
River Stone Ranch
448
5,376,000
27,004,185
1,579,737
28,583,922
33,959,922
(5,355,285
28,604,636
Rivers Edge
Waterbury, CT
781,900
6,561,167
1,111,099
7,672,266
8,454,166
(2,742,881
5,711,285
Riverview Condominiums
Norwalk, CT
2,300,000
7,406,730
1,547,296
8,954,026
11,254,026
(3,049,528
8,204,498
Riviera at West Village
6,534,000
14,749,422
1,423,129
16,172,551
22,706,551
(1,977,936
20,728,615
Rock Creek
Carrboro, NC
895,700
8,062,543
1,993,740
10,056,283
10,951,983
(4,341,233
6,610,750
Rosecliff
Quincy, MA
5,460,000
15,721,570
674,292
16,395,861
21,855,861
(4,764,037
17,091,825
Royal Oaks (FL)
1,988,000
13,645,117
2,244,201
15,889,318
17,877,318
(5,460,576
12,416,742
Sabal Palm at Boot Ranch
Palm Harbor, FL
432
3,888,000
28,923,692
2,505,791
31,429,483
35,317,483
(10,533,957
24,783,526
Sabal Palm at Carrollwood Place
26,911,542
1,772,561
28,684,103
32,572,103
(9,526,605
23,045,498
Sabal Palm at Lake Buena Vista
23,687,893
2,498,986
26,186,879
28,986,879
(8,936,995
20,049,884
Sabal Palm at Metrowest
411
4,110,000
38,394,865
2,835,986
41,230,851
45,340,851
(13,600,290
31,740,561
Sabal Palm at Metrowest II
4,560,000
33,907,283
1,901,325
35,808,608
40,368,608
(11,706,633
28,661,975
Sabal Pointe
275
1,951,600
17,570,508
3,008,839
20,579,347
22,530,947
(8,772,321
13,758,626
Saddle Ridge
Ashburn, VA
1,364,800
12,283,616
1,772,747
14,056,364
15,421,164
(6,207,600
9,213,564
Sage Condominium Homes, LLC
123
2,500,000
12,020,856
240,533
12,261,388
14,761,388
Sailboat Bay
960,000
8,797,580
1,215,487
10,013,067
10,973,067
(3,538,287
7,434,780
San Marcos Apartments
31,261,609
566,099
31,827,709
51,827,709
(2,560,969
49,266,740
Savannah at Park Place
416
7,696,095
34,114,542
2,300,750
36,415,292
44,111,387
(5,609,932
38,501,455
Savannah Lakes
466
30,422,607
1,950,935
32,373,542
39,373,542
(7,567,441
31,806,101
Savoy III
659,165
1,327,403
1,986,568
Seeley Lake
522
2,760,400
24,845,286
3,056,887
27,902,173
30,662,573
(10,929,411
19,733,162
Seventh & James
663,800
5,974,803
2,204,741
8,179,544
8,843,344
(3,634,758
5,208,587
Shadow Creek
Winter Springs, FL
21,719,768
893,913
22,613,681
28,613,681
(3,507,516
25,106,165
Shadow Lake
Doraville, GA
1,140,000
13,117,277
988,218
14,105,495
15,245,495
(4,801,622
10,443,872
Sheffield Court
597
3,342,381
31,337,332
5,088,045
36,425,377
39,767,758
(16,670,283
23,097,475
Sheridan Lake Club
Dania Beach, FL
240
12,000,000
23,157,694
442,873
23,600,566
35,600,566
(878,642
34,721,924
Sheridan Ocean Club
16,400,000
29,672,330
735,628
30,407,959
46,807,959
(1,793,392
45,014,567
Silver Springs (FL)
1,831,100
16,474,735
4,979,915
21,454,650
23,285,750
(9,315,413
13,970,337
Skylark
1,781,600
16,731,916
1,290,035
18,021,951
19,803,551
(6,109,928
13,693,623
Sommerset Place
360,000
7,800,206
1,111,233
8,911,439
9,271,439
(3,181,124
6,090,316
Sonata at Cherry Creek
183
5,490,000
18,130,479
818,987
18,949,467
24,439,467
(4,803,361
19,636,106
Sonoran
429
2,361,922
31,841,724
2,114,135
33,955,859
36,317,781
(12,180,556
24,137,224
South Palm Place Condominium Homes
Tamarac, FL
51,877
471,571
242,060
713,631
765,508
(142,610
622,898
Southwood
Palo Alto, CA
6,936,600
14,324,069
1,698,711
16,022,780
22,959,380
(5,659,014
17,300,366
Spring Hill Commons
Acton, MA
1,107,436
7,402,980
2,631,919
10,034,899
11,142,334
(2,287,963
8,854,371
St. Andrews at Winston Park
5,680,000
19,812,090
1,216,053
21,028,143
26,708,143
(4,920,908
21,787,236
Stoneleigh at Deerfield
4,810,000
29,999,596
439,364
30,438,960
35,248,960
(4,072,782
31,176,178
Stoney Creek
231
1,215,200
10,938,134
1,855,676
12,793,810
14,009,010
(5,002,710
9,006,300
Sturbridge Meadows
Sturbridge, MA
702,447
4,695,714
759,514
5,455,229
6,157,676
(1,460,940
4,696,735
Summer Ridge
Riverside, CA
602,400
5,422,807
1,831,510
7,254,317
7,856,717
(3,103,775
4,752,943
Summerset Village II
Chatsworth, CA
260,646
Summerwood
Hayward, CA
4,866,600
6,942,743
1,150,701
8,093,444
12,960,044
(3,035,392
9,924,652
Summit at Lake Union
1995 -1997
1,424,700
12,852,461
1,742,226
14,594,688
16,019,388
(5,739,464
10,279,924
Sunforest
494
32,124,850
2,439,044
34,563,894
44,563,894
(6,386,099
38,177,795
Surrey Downs
3,057,100
7,848,618
962,099
8,810,717
11,867,817
(3,154,238
8,713,579
Sycamore Creek
3,152,000
19,083,727
2,431,015
21,514,743
24,666,743
(8,283,039
16,383,703
Tamarlane
Portland, ME
115
690,900
5,153,633
694,021
5,847,654
6,538,554
(2,320,667
4,217,887
Timber Hollow
800,000
11,219,537
1,558,075
12,777,611
13,577,611
(4,428,748
9,148,864
Tortuga Bay
314
6,280,000
32,121,779
579,950
32,701,729
38,981,729
(4,023,614
34,958,115
Toscana
1991/1993
563
39,410,000
50,806,072
4,939,062
55,745,134
95,155,134
(14,772,794
80,382,340
Townes at Herndon
Herndon, VA
218
10,900,000
49,216,125
156,052
49,372,177
60,272,177
(4,019,028
56,253,150
Tradition at Alafaya
7,590,000
32,014,299
143,444
32,157,743
39,747,743
(2,851,671
36,896,071
Trump Place, 140 Riverside
354
103,539,100
94,082,725
648,128
94,730,852
198,269,952
(10,053,914
188,216,038
Trump Place, 160 Riverside
455
139,933,500
190,964,745
1,576,666
192,541,411
332,474,911
(18,786,105
313,688,806
Trump Place, 180 Riverside
144,968,250
138,346,681
2,130,279
140,476,960
285,445,210
(14,720,438
270,724,772
Turnberry Isle
187
2,992,000
15,287,285
728,167
16,015,452
19,007,452
(2,301,027
16,706,425
Tuscany at Lindbergh
9,720,000
40,874,023
1,274,268
42,148,291
51,868,291
(4,664,179
47,204,112
Uptown Square
Denver, CO (G)
1999/2001
696
17,492,000
100,705,311
773,255
101,478,566
118,970,566
(8,826,786
110,143,780
Valencia Plantation
194
873,000
12,819,377
1,181,095
14,000,472
14,873,472
(4,582,693
10,290,779
Versailles
12,650,000
33,656,292
2,825,246
36,481,539
49,131,539
(6,352,060
42,779,478
Via Ventura
1,351,785
13,382,006
7,471,333
20,853,339
22,205,124
(12,251,640
9,953,484
Victor on Venice
116
10,350,000
35,430,461
31,063
35,461,524
45,811,524
(1,992,301
43,819,224
View Pointe
10,400,000
26,315,150
1,020,549
27,335,699
37,735,699
(2,701,092
35,034,607
Villa Solana
Laguna Hills, CA
1,665,100
14,985,678
3,934,348
18,920,025
20,585,125
(9,857,936
10,727,189
Village at Lakewood
3,166,411
13,859,090
1,622,847
15,481,937
18,648,348
(5,935,930
12,712,417
Village Oaks
1,186,000
10,663,736
3,254,410
13,918,146
15,104,146
(5,614,268
9,489,878
Village of Newport
416,300
3,756,582
661,878
4,418,460
4,834,760
(2,220,106
2,614,655
Virgil Square
142
5,500,000
15,216,613
702,087
15,918,700
21,418,700
(1,830,214
19,588,486
Vista Del Lago
Mission Viejo, CA
1986-1988
608
4,525,800
40,736,293
7,963,522
48,699,815
53,225,615
(24,073,071
29,152,544
Vista Grove
1997/1998
224
1,341,796
12,157,045
1,035,597
13,192,642
14,534,438
(4,693,015
9,841,424
Waterford (Jax) II
566,923
62,373
629,296
Waterford at Deerwood
1,696,000
10,659,702
2,318,705
12,978,407
14,674,407
(4,789,667
9,884,740
Waterford at the Lakes
3,100,200
16,140,924
2,000,633
18,141,556
21,241,756
(7,408,357
13,833,399
Waterside
Reston, VA
20,700,000
27,474,388
5,177,352
32,651,739
53,351,739
(3,432,271
49,919,468
Webster Green
Needham, MA
77
1,418,893
9,485,006
587,384
10,072,390
11,491,283
(2,617,156
8,874,127
Welleby Lake Club
Sunrise, FL
3,648,000
17,620,879
1,951,070
19,571,950
23,219,950
(6,699,026
16,520,924
Westfield Village
Centerville, VA
23,245,834
4,118,919
27,364,753
34,364,753
(4,216,168
30,148,585
S-7
Westridge
Tacoma, WA
1987 -1991
714
3,501,900
31,506,082
4,883,555
36,389,638
39,891,538
(14,471,581
25,419,956
Westside Villas I
1,785,000
3,233,254
203,860
3,437,114
5,222,114
(961,175
4,260,939
Westside Villas II
1,955,000
3,541,435
83,036
3,624,471
5,579,471
(906,430
4,673,041
Westside Villas III
3,060,000
5,538,871
128,399
5,667,270
8,727,270
(1,431,674
7,295,596
Westside Villas IV
5,539,390
128,514
5,667,904
8,727,904
(1,417,186
7,310,717
Westside Villas V
9,224,485
226,552
9,451,038
14,551,038
(2,370,108
12,180,929
Westside Villas VI
1,530,000
3,023,523
180,077
3,203,600
4,733,600
(813,756
3,919,844
Westside Villas VII
4,505,000
10,758,900
239,811
10,998,710
15,503,710
(2,187,127
13,316,583
Whispering Oaks
Walnut Creek, CA
2,170,800
19,539,586
3,398,965
22,938,551
25,109,351
(9,792,385
15,316,965
Willow Trail
Norcross, GA
1,120,000
11,412,982
1,136,452
12,549,434
13,669,434
(4,346,608
9,322,825
Wimberly at Deerwood
322
8,000,000
30,057,214
1,087,446
31,144,660
39,144,660
(3,145,168
35,999,492
Winchester Park
Riverside, RI
2,822,618
18,868,626
3,651,790
22,520,415
25,343,034
(6,965,386
18,377,648
Winchester Wood
683,215
4,567,154
604,437
5,171,591
5,854,807
(1,313,688
4,541,119
Windmont
178
3,204,000
7,128,448
1,103,229
8,231,678
11,435,678
(2,496,868
8,938,810
Windsor at Fair Lakes
Fairfax, VA
250
28,587,109
4,288,025
32,875,134
42,875,134
(4,805,270
38,069,863
Wood Creek (CA)
9,729,900
23,009,768
2,513,423
25,523,191
35,253,091
(9,544,934
25,708,158
Woodbridge II
Cary, GA
1993 -1995
1,244,600
11,243,364
1,689,956
12,933,320
14,177,920
(5,428,162
8,749,758
Woodland Hills
1,224,600
11,010,681
2,863,450
13,874,130
15,098,730
(6,141,303
8,957,427
Woodside
Lorton, VA
1,326,000
12,510,903
5,302,637
17,813,540
19,139,540
(7,729,366
11,410,174
Yarmouth Woods
1971- 1978
138
692,800
6,096,155
1,414,987
7,511,143
8,203,943
(2,870,416
5,333,527
Management Business
(D)
77,877,640
(40,112,199
37,765,441
814,597
EQR Wholly Owned Unencumbered
2,574,262,769
8,278,952,125
808,755,233
9,087,707,358
EQR Wholly Owned Encumbered:
740 River Drive
St. Paul, MN
1,626,700
11,234,943
3,630,026
14,864,968
16,491,668
(6,325,709
10,165,959
4,772,907
929 House
Cambridge, MA (G)
127
3,252,993
21,745,595
1,855,123
23,600,718
26,853,711
(6,159,817
20,693,895
3,814,940
Academy Village
North Hollywood, CA
25,000,000
23,593,194
4,209,691
27,802,885
52,802,885
(3,354,267
49,448,618
Acton Courtyard
Berkeley, CA (G)
71
5,550,000
15,785,509
6,657
15,792,166
21,342,166
(760,837
20,581,329
9,920,000
Alborada
Fremont, CA
442
24,310,000
59,214,129
1,806,971
61,021,100
85,331,100
(16,632,264
68,698,836
(O)
Amberton
Manassas, VA
190
900,600
11,921,815
2,158,191
14,080,005
14,980,605
(5,562,706
9,417,899
10,705,000
Arbor Terrace
Sunnyvale, CA
9,057,300
18,483,642
1,790,232
20,273,874
29,331,174
(6,786,523
22,544,651
(L)
Arboretum (MA)
Canton, MA
4,685,900
10,992,751
1,477,994
12,470,745
17,156,645
(4,422,702
12,733,943
(I)
Arboretum at Stonelake
408
6,120,000
24,069,023
2,241,418
26,310,440
32,430,440
(4,949,258
27,481,182
14,970,000
Arden Villas
28,600,796
2,598,724
31,199,520
36,699,520
(3,556,543
33,142,978
23,128,732
Artech Building
1,642,000
9,152,518
3,367
9,155,885
10,797,885
(363,105
10,434,781
Artisan Square
Northridge, CA
140
20,537,359
495,409
21,032,768
28,032,768
(3,958,435
24,074,334
(N)
Avon Place
Avon, CT
1,788,943
12,440,003
846,346
13,286,349
15,075,293
(3,517,682
11,557,611
(J)
Bachenheimer Building
3,439,000
13,866,379
6,529
13,872,908
17,311,908
(619,167
16,692,742
8,585,000
Bay Hill
7,600,000
27,437,239
437,847
27,875,086
35,475,086
(3,943,907
31,531,179
13,995,000
Berkeleyan
56
4,377,000
16,022,110
51,061
16,073,171
20,450,171
(722,779
19,727,391
8,560,516
Bradford Apartments
Newington, CT
1964
401,091
2,681,210
441,407
3,122,617
3,523,708
(875,115
2,648,593
Bradley Park
3,813,000
18,313,645
205,366
18,519,010
22,332,010
(2,057,609
20,274,402
12,138,256
Briar Knoll Apts
Vernon, CT
928,972
6,209,988
1,034,287
7,244,275
8,173,247
(2,031,594
6,141,653
5,492,613
Briarwood (CA)
9,991,500
22,247,278
1,137,393
23,384,671
33,376,171
(7,685,586
25,690,585
12,800,000
Brookside (MD)
2,736,000
7,934,069
1,706,271
9,640,340
12,376,340
(3,415,421
8,960,919
8,170,000
Brooksyde Apts
West Hartford, CT
1945
80
594,711
3,975,523
548,728
4,524,251
5,118,962
(1,267,699
3,851,263
Canterbury
544
2,781,300
32,942,531
12,878,270
45,820,801
48,602,101
(17,124,836
31,477,266
31,680,000
Cape House I
4,800,000
22,481,691
(800
22,480,891
27,280,891
14,300,774
Cape House II
22,225,455
(1,200
22,224,255
27,024,255
14,094,768
Cedar Glen
Reading, MA
114
1,248,505
8,346,003
980,284
9,326,287
10,574,792
(2,491,505
8,083,287
858,201
Centennial Court
3,800,000
21,280,039
181,096
21,461,134
25,261,134
(2,596,195
22,664,939
17,167,804
Centennial Tower
5,900,000
48,800,339
1,075,856
49,876,195
55,776,195
(5,711,526
50,064,669
27,287,441
Chestnut Glen
130
1,178,965
7,881,139
744,403
8,625,542
9,804,507
(2,336,424
7,468,083
2,900,230
Chickasaw Crossing
292
2,044,000
12,366,832
1,380,061
13,746,893
15,790,893
(4,805,425
10,985,468
11,640,686
Church Corner
5,220,000
16,744,643
252,596
16,997,239
22,217,239
(2,180,887
20,036,352
Cierra Crest
4,803,100
34,894,898
2,492,434
37,387,331
42,190,431
(13,481,933
28,708,499
Club at Tanasbourne
3,521,300
16,257,934
2,708,990
18,966,924
22,488,224
(7,662,528
14,825,696
(K)
Coachlight Village
Agawam, MA
1967
501,726
3,353,933
299,361
3,653,294
4,155,019
(1,032,145
3,122,875
Colonial Village
Plainville, CT
693,575
4,636,410
747,850
5,384,260
6,077,835
(1,553,613
4,524,223
Conway Court
Roslindale, MA
1920
101,451
710,524
182,997
893,521
994,972
(255,838
739,134
347,430
Country Club Lakes
41,055,786
2,309,580
43,365,365
58,365,365
(5,101,497
53,263,868
33,669,874
Creekside (San Mateo)
San Mateo, CA
9,606,600
21,193,232
1,165,959
22,359,191
31,965,791
(7,511,262
24,454,529
Creekside Homes at Legacy
Plano. TX
380
32,275,748
2,157,476
34,433,224
38,993,224
(11,279,108
27,714,116
16,800,000
Crown Court
3,156,600
28,414,599
5,292,364
33,706,963
36,863,563
(12,964,625
23,898,938
(M)
Deerwood (Corona)
Corona, CA
4,742,200
20,272,892
2,705,403
22,978,295
27,720,495
(8,827,736
18,892,759
Eastbridge
3,380,000
11,860,382
734,248
12,594,629
15,974,629
(3,220,705
12,753,925
7,741,568
Estates at Tanglewood
Westminster, CO
504
7,560,000
51,256,538
1,090,178
52,346,716
59,906,716
(6,011,219
53,895,497
Fine Arts Building
7,817,000
26,462,772
5,139
26,467,911
34,284,911
(1,229,259
33,055,652
16,215,000
Fireside Park
Rockville, MD
4,248,000
9,977,101
2,555,476
12,532,577
16,780,577
(4,435,089
12,345,488
8,095,000
Four Winds
Fall River, MA
1,370,843
9,163,804
1,400,423
10,564,227
11,935,070
(2,815,522
9,119,548
Fox Hill Apartments
Enfield, CT
1,129,018
7,547,256
919,201
8,466,457
9,595,475
(2,314,649
7,280,826
Gaia Building
7,113,000
25,623,826
13,861
25,637,687
32,750,687
(1,192,071
31,558,616
14,630,000
Geary Court Yard
San Francisco, CA
164
1,722,400
15,471,429
1,550,725
17,022,154
18,744,554
(6,121,888
12,622,666
17,693,865
Glen Grove
125
1,344,601
8,988,383
780,240
9,768,623
11,113,224
(2,627,643
8,485,581
1,033,027
Glen Meadow
Franklin, MA
2,339,330
17,796,431
2,396,931
20,193,362
22,532,692
(5,408,808
17,123,885
1,333,929
Gosnold Grove
East Falmouth, MA
124,296
830,891
242,101
1,072,992
1,197,287
(336,644
860,643
492,012
Greenhaven
7,507,000
15,210,399
1,919,360
17,129,759
24,636,759
(6,118,173
18,518,586
10,975,000
Greenhouse - Frey Road
Kennesaw, GA
489
2,467,200
22,187,443
4,369,310
26,556,754
29,023,954
(12,975,843
16,048,111
Greenhouse - Roswell
Roswell, GA
1,220,000
10,974,727
2,186,257
13,160,984
14,380,984
(6,777,876
7,603,108
Hampshire Place
10,806,000
30,335,330
1,223,638
31,558,968
42,364,968
(4,233,952
38,131,016
18,011,106
Harbor Steps
730
59,900,000
158,829,432
2,348,454
161,177,886
221,077,886
(15,799,640
205,278,246
139,030,349
Heritage at Stone Ridge
Burlington, MA
10,800,000
31,808,335
351,085
32,159,420
42,959,420
(2,826,856
40,132,564
28,945,096
Heritage Green
835,313
5,583,898
925,677
6,509,575
7,344,888
(1,904,057
5,440,831
1,408,832
High Meadow
Ellington, CT
583,679
3,901,774
417,769
4,319,544
4,903,222
(1,187,795
3,715,427
3,925,867
Highland Point
319
1,631,900
14,684,439
1,979,510
16,663,949
18,295,849
(6,767,199
11,528,650
S-8
Highlands at Cherry Hill
Cherry Hills, NJ
170
6,800,000
21,459,108
392,239
21,851,348
28,651,348
(2,358,198
26,293,150
16,500,728
Highlands at South Plainfield
South Plainfield, NJ
10,080,000
37,526,912
474,531
38,001,443
48,081,443
(3,592,829
44,488,614
21,770,717
Isle at Arrowhead Ranch
Glendale, AZ
1,650,237
19,593,123
1,184,935
20,778,059
22,428,296
(7,435,673
14,992,623
Ivory Wood
Bothell, WA
2,732,800
13,888,282
391,886
14,280,168
17,012,968
(2,120,497
14,892,471
8,020,000
Jaclen Towers
Beverly, MA
1976
437,072
2,921,735
864,990
3,786,726
4,223,797
(1,245,830
2,977,968
1,560,143
La Terrazza at Colma Station
Colma, CA (G)
153
41,248,955
68,451
41,317,406
(1,235,581
40,081,824
25,940,000
LaSalle
Beaverton, OR (G)
554
7,202,000
35,877,612
1,692,566
37,570,178
44,772,178
(7,966,988
36,805,189
31,420,615
Legacy at Highlands Ranch
422
6,330,000
37,557,013
843,759
38,400,772
44,730,772
(5,242,201
39,488,572
22,513,718
Lenox at Patterson Place
Durham, NC
4,380,000
18,974,425
367,898
19,342,322
23,722,322
(3,038,844
20,683,479
13,161,818
Lincoln Heights
5,928,400
33,595,262
7,007,277
40,602,539
46,530,939
(13,079,279
33,451,660
Longfellow Glen
Sudbury, MA
120
1,094,273
7,314,994
2,148,563
9,463,557
10,557,830
(2,864,090
7,693,741
3,310,700
Longwood
268
1,454,048
13,087,393
1,563,646
14,651,039
16,105,087
(7,124,770
8,980,317
Loomis Manor
1948
422,350
2,823,326
362,657
3,185,983
3,608,333
(913,248
2,695,085
Madison at Cedar Springs
2,470,000
33,194,620
3,281,942
36,476,563
38,946,563
(11,411,712
27,534,851
Madison at Chase Oaks
3,055,000
28,932,885
2,092,387
31,025,272
34,080,272
(10,381,634
23,698,638
Madison at River Sound
Lawrenceville, GA
586
3,666,999
47,387,106
1,854,500
49,241,606
52,908,606
(16,021,676
36,886,930
Marks
Englewood, CO (G)
616
4,928,500
44,622,314
4,213,564
48,835,878
53,764,378
(18,967,762
34,796,617
19,195,000
Meadow Ridge
747,957
4,999,937
559,717
5,559,654
6,307,611
(1,515,227
4,792,384
4,114,957
Merritt at Satellite Place
3,400,000
30,115,674
2,117,467
32,233,142
35,633,142
(9,152,163
26,480,979
Mill Pond
Millersville, MD
8,468,014
1,907,347
10,375,361
13,255,361
(3,873,637
9,381,724
7,300,000
Monte Viejo
Phoneix, AZ
12,700,000
45,926,784
455,809
46,382,593
59,082,593
(3,358,503
55,724,091
40,759,577
Montierra
249
3,455,000
17,266,787
1,007,476
18,274,263
21,729,263
(5,716,964
16,012,298
Mountain Park Ranch
1,662,332
18,260,276
1,423,621
19,683,897
21,346,229
(7,203,336
14,142,893
Nehoiden Glen
61
634,538
4,241,755
628,398
4,870,153
5,504,691
(1,303,135
4,201,556
468,599
Noonan Glen
Winchester, MA
151,344
1,011,700
326,786
1,338,487
1,489,830
(386,188
1,103,642
313,036
North Pier at Harborside
Jersey City, NJ (O)
297
4,000,159
94,406,116
576,802
94,982,918
98,983,077
(12,435,081
86,547,996
76,862,000
Northampton 1
1,843,200
17,528,381
4,936,967
22,465,347
24,308,547
(11,371,967
12,936,580
18,166,979
Northglen
20,778,553
1,333,926
22,112,479
31,472,479
(5,670,483
25,801,996
13,714,509
Norton Glen
Norton, MA
1,012,556
6,768,727
2,835,409
9,604,136
10,616,691
(2,937,478
7,679,214
3,079,429
Oak Mill I
13,155,522
6,096,589
19,252,111
29,252,111
(2,161,255
27,090,855
13,656,351
Oak Mill II
854,133
10,233,947
4,928,817
15,162,765
16,016,897
(5,625,257
10,391,640
9,600,000
Oaks
520
23,400,000
61,020,438
1,880,716
62,901,154
86,301,154
(10,871,549
75,429,605
43,476,737
Oak Park North
Agoura Hills, CA
220
1,706,900
15,362,666
1,884,274
17,246,940
18,953,840
(7,325,057
11,628,783
Oak Park South
1,683,800
15,154,608
1,991,618
17,146,226
18,830,026
(7,325,463
11,504,563
Ocean Walk
Key West, FL
2,838,749
25,545,009
2,275,775
27,820,784
30,659,532
(10,102,261
20,557,271
21,079,921
Old Mill Glen
Maynard, MA
396,756
2,652,233
417,954
3,070,186
3,466,942
(867,331
2,599,611
1,321,102
Olde Redmond Place
4,807,100
14,126,038
3,687,109
17,813,147
22,620,247
(6,049,041
16,571,206
Parc East Towers
102,163,000
108,946,642
2,555,100
111,501,742
213,664,742
(3,419,156
210,245,587
18,520,642
Parkfield
476
8,330,000
28,667,618
1,519,104
30,186,721
38,516,721
(7,714,997
30,801,724
23,275,000
Portofino (Val)
8,640,000
21,487,126
1,837,321
23,324,447
31,964,447
(5,842,351
26,122,096
13,327,748
Portside Towers
Jersey City, NJ (G)
1992-1997
527
22,487,006
96,842,913
6,874,383
103,717,296
126,204,302
(34,823,731
91,380,572
50,559,546
Prairie Creek I & II
1998-1999
4,067,292
38,986,022
2,010,070
40,996,093
45,063,384
(12,853,449
32,209,935
Preston Bend
255
1,075,200
9,532,056
1,914,415
11,446,471
12,521,671
(4,579,812
7,941,859
Promenade at Town Center II
270
34,405,636
1,225,229
35,630,866
49,130,866
(5,540,025
43,590,841
34,784,190
Promenade Terrace
2,272,800
20,546,289
3,747,410
24,293,699
26,566,499
(10,190,123
16,376,376
16,571,829
Providence
3,573,621
19,055,505
342,320
19,397,826
22,971,447
(3,151,462
19,819,985
Ravens Crest
Plainsboro, NJ
704
4,670,850
42,080,642
10,495,305
52,575,948
57,246,798
(24,479,186
32,767,612
Reserve at Ashley Lake
440
3,520,400
23,332,494
3,459,404
26,791,898
30,312,298
(9,838,098
20,474,200
24,150,000
Reserve at Empire Lakes
Rancho Cucamonga, CA
467
16,345,000
73,081,671
428,556
73,510,227
89,855,227
(7,215,451
82,639,776
Reserve at Fairfax Corners
652
15,804,057
63,129,051
1,454,258
64,583,308
80,387,365
(12,944,749
67,442,616
Reserve at Potomac Yard
588
11,918,917
68,976,484
1,418,504
70,394,989
82,313,905
(10,014,972
72,298,933
66,470,000
Reserve at Town Center
Loudon, VA
290
3,144,056
27,669,121
505,969
28,175,090
31,319,145
(4,273,621
27,045,525
26,500,000
Reserve at Town Center (WA)
389
10,369,400
41,172,081
817,575
41,989,656
52,359,056
(6,012,384
46,346,673
29,160,000
Retreat, The
3,475,114
27,265,252
1,613,390
28,878,642
32,353,756
(8,908,352
23,445,404
Ribbon Mill
Manchester, CT
1908
787,929
5,267,144
486,059
5,753,203
6,541,132
(1,611,390
4,929,743
4,105,953
River Pointe at Den Rock Park
Lawrence, MA
4,615,702
18,440,147
866,143
19,306,290
23,921,992
(3,862,632
20,059,361
18,100,000
Rivers Bend (CT)
Windsor, CT
3,325,517
22,573,826
1,631,098
24,204,924
27,530,440
(6,569,695
20,960,745
Rockingham Glen
West Roxbury, MA
143
1,124,217
7,515,160
1,176,910
8,692,070
9,816,287
(2,474,321
7,341,965
1,860,250
Rolling Green (Amherst)
Amherst, MA
1,340,702
8,962,317
2,672,687
11,635,005
12,975,707
(3,506,324
9,469,383
2,958,497
Rolling Green (Milford)
Milford, MA
2,012,350
13,452,150
2,773,174
16,225,324
18,237,675
(4,939,539
13,298,135
6,010,718
Savannah Midtown
7,209,873
29,433,507
1,084,912
30,518,420
37,728,293
(4,684,392
33,043,901
17,800,000
Savoy I
5,450,295
38,765,670
1,219,192
39,984,862
45,435,157
(6,251,814
39,183,343
Scarborough Square
121
1,815,000
7,608,126
1,979,653
9,587,779
11,402,779
(3,468,212
7,934,567
4,563,900
Security Manor
Westfield, MA
63
355,456
2,376,152
252,530
2,628,682
2,984,138
(693,641
2,290,497
Sedona Springs
2,574,000
23,477,043
3,163,825
26,640,868
29,214,868
(9,116,226
20,098,642
Siena Terrace
Lake Forest, CA
356
8,900,000
24,083,024
2,016,430
26,099,453
34,999,453
(8,490,698
26,508,756
16,425,607
Skycrest
10,560,000
25,574,457
1,338,002
26,912,460
37,472,460
(6,857,217
30,615,243
16,597,178
Skyline Towers
Falls Church, VA (G)
78,278,200
91,485,591
18,324,816
109,810,407
188,088,607
(11,514,751
176,573,856
91,416,201
Skyview
Rancho Santa Margarita, CA
21,952,863
1,028,178
22,981,041
26,361,041
(6,951,382
19,409,660
Sonterra at Foothill Ranch
Foothill Ranch, CA
7,503,400
24,048,507
1,136,310
25,184,817
32,688,217
(8,740,401
23,947,817
South Winds
2,481,821
16,780,359
2,777,265
19,557,624
22,039,445
(5,923,237
16,116,208
5,896,043
Springs Colony
Altamonte Springs, FL
630,411
5,852,157
2,053,426
7,905,582
8,535,993
(4,074,820
4,461,174
Stonegate (CO)
Broomfield, CO
8,750,000
32,998,775
2,019,931
35,018,707
43,768,707
(3,951,208
39,817,498
Stoney Ridge
Dale City, VA
24,147,091
4,790,990
28,938,081
36,938,081
(3,007,693
33,930,388
16,180,463
Stonybrook
24,967,638
599,089
25,566,727
36,066,727
(3,059,141
33,007,586
22,583,763
Summerhill Glen
415,812
3,000,816
565,749
3,566,565
3,982,377
(1,121,739
2,860,639
1,515,977
Summerset Village
2,629,658
23,670,889
2,641,762
26,312,652
28,942,310
(10,318,943
18,623,367
Summit & Birch Hill
Farmington, CT
186
1,757,438
11,748,112
1,731,963
13,480,076
15,237,514
(3,638,725
11,598,788
Talleyrand
Tarrytown, NY (I)
1997-1998
49,838,160
3,378,346
53,216,506
65,216,506
(11,777,037
53,439,469
35,000,000
Tanasbourne Terrace
1986-1989
1,876,700
16,891,205
3,342,596
20,233,800
22,110,500
(10,037,130
12,073,371
Tanglewood (RI)
West Warwick, RI
1,141,415
7,630,129
790,833
8,420,962
9,562,377
(2,276,979
7,285,399
6,014,861
Tanglewood (VA)
2,108,295
24,619,495
7,657,839
32,277,334
34,385,629
(13,054,441
21,331,187
25,110,000
Teresina
28,600,000
61,916,670
891,546
62,808,216
91,408,216
(3,630,606
87,777,610
45,359,962
Touriel Building
7,810,027
10,684
7,820,711
10,556,711
(387,404
10,169,306
5,050,000
Turf Club
Littleton, CO
2,107,300
15,478,040
2,559,346
18,037,387
20,144,687
(7,074,186
13,070,501
Uwajimaya Village
22,188,288
63,037
22,251,325
31,051,325
(2,471,980
28,579,345
16,806,170
S-9
Initial Cost toCompany
Cost CapitalizedSubsequent toAcquisition(Improvements, net) (E)
Gross Amount Carriedat Close ofPeriod 12/31/07
Date ofConstruction
Building &Fixtures
Building &Fixtures (A)
AccumulatedDepreciation (C)
Investment in RealEstate, Net at 12/31/07
Van Deene Manor
West Springfield, MA
111
744,491
4,976,771
449,954
5,426,725
6,171,216
(1,518,587
4,652,629
(J
Villa Encanto
2,884,447
22,197,363
2,942,785
25,140,147
28,024,594
(9,687,196
18,337,398
(M
Village at Bear Creek
472
4,519,700
40,676,390
2,946,873
43,623,263
48,142,963
(16,258,637
31,884,326
(L
Vista Del Lago (TX)
3,552,000
20,066,912
1,480,067
21,546,979
25,098,979
(5,563,391
19,535,588
(K
Warwick Station
2,282,000
21,113,974
2,360,516
23,474,490
25,756,490
(8,586,825
17,169,666
8,355,000
Waterford at Orange Park
1,960,000
12,098,784
2,485,964
14,584,748
16,544,748
(5,585,973
10,958,776
9,540,000
Waterford Place (CO)
Thornton, CO
5,040,000
29,733,022
915,957
30,648,979
35,688,979
(4,116,844
31,572,136
Wellington Hill
Manchester, NH
1,890,200
17,120,662
5,731,196
22,851,858
24,742,058
(11,433,549
13,308,509
(I
Westwood Glen
1,616,505
10,806,004
640,413
11,446,416
13,062,921
(2,966,297
10,096,624
846,015
Whisper Creek
5,310,000
22,998,558
431,958
23,430,516
28,740,516
(3,212,048
25,528,469
13,580,000
Wilkins Glen
Medfield, MA
103
538,483
3,629,943
704,662
4,334,606
4,873,088
(1,343,500
3,529,589
1,343,140
Windridge (CA)
Laguna Niguel, CA
2,662,900
23,985,497
3,394,610
27,380,107
30,043,007
(13,043,657
16,999,350
Woodbridge
1993-1995
128
737,400
6,636,870
1,206,217
7,843,087
8,580,487
(3,406,070
5,174,417
4,082,366
Woodbridge (CT)
498,377
3,331,548
665,636
3,997,184
4,495,561
(1,057,216
3,438,345
Woodlake (WA)
6,631,400
16,735,484
2,060,179
18,795,663
25,427,063
(6,734,462
18,692,601
Woodleaf
Campbell, CA
8,550,600
16,988,183
1,211,456
18,199,638
26,750,238
(6,105,420
20,644,818
EQR Wholly Owned Encumbered
1,011,383,522
3,860,942,268
312,601,047
4,173,543,315
EQR Partially Owned Unencumbered:
40,099,922
9,669,357
49,769,280
1210 Mass
9,213,512
30,728,957
74,091
30,803,048
40,016,560
(3,716,881
36,299,679
Ball Park Lofts
5,481,556
53,281,695
552,223
53,833,918
59,315,474
(7,025,733
52,289,741
Butterfield Ranch
15,617,709
1,675,042
17,292,750
Chinatown Gateway (Land)
13,191,831
6,062,720
19,254,551
Hudson Crossing II
13,177,769
7,502,163
20,679,932
Springbrook Estates
70,532,700
770,100
71,302,801
Vista Montana - Residential
31,468,209
1,723,019
33,191,228
Vista Montana - Townhomes
33,432,829
3,453,129
36,885,958
Westgate
Pasadena, CA
3,347,784
Westgate Pasadena and Green
390,813
EQR Partially Owned Unencumbered
232,216,038
118,604,779
626,314
119,231,093
EQR Partially Owned Encumbered
27,812,384
113,019,691
140,832,075
50,980,648
Agliano
8,424,662
6,973,908
15,398,570
6,299,434
Alta Pacific
10,752,145
30,391,191
10,642
30,401,832
41,153,977
(309
41,153,668
28,260,000
Bella Terra I
Mukilteo, WA
235
5,686,861
26,070,540
379,506
26,450,046
32,136,908
(4,267,508
27,869,400
23,350,000
Brookside Crossing I
Stockton, CA
625,000
4,663,298
1,459,876
6,123,174
6,748,174
(1,945,549
4,802,625
4,658,000
Brookside Crossing II
770,000
5,967,676
1,447,234
7,414,910
8,184,910
(2,135,120
6,049,790
4,867,000
Canyon Creek (CA)
San Ramon, CA
18,812,121
2,074,613
20,886,733
26,311,733
(5,252,501
21,059,232
28,000,000
5,946,369
46,667,828
52,614,197
27,568,548
Cobblestone Village
Fresno, CA
315,000
7,587,004
1,673,932
9,260,937
9,575,937
(2,350,022
7,225,915
Country Oaks
6,105,000
29,561,865
2,457,023
32,018,887
38,123,887
(6,725,845
31,398,042
29,412,000
Dublin West
Dublin, CA
17,442,432
2,389,875
19,832,307
8,704,590
Edgewater
Bakersfield, CA
258
580,000
17,710,063
1,928,816
19,638,879
20,218,879
(4,499,247
15,719,632
11,988,000
EDS Dulles
60,152,675
2,729,438
62,882,113
27,730,522
Fox Ridge
Englewood, CO
2,490,000
17,522,114
2,603,152
20,125,265
22,615,265
(5,528,077
17,087,188
20,300,000
Hidden Lake
1,715,000
16,413,154
1,844,574
18,257,728
19,972,728
(4,588,328
15,384,400
15,165,000
Lakeview
Lodi, CA
950,000
7,383,862
1,271,535
8,655,397
9,605,397
(2,278,839
7,326,557
7,286,000
Lakewood
Tulsa, OK
855,000
6,480,774
1,133,695
7,614,469
8,469,469
(2,306,534
6,162,934
5,600,000
Lantern Cove
Foster City, CA
6,945,000
23,332,206
1,719,769
25,051,975
31,996,975
(6,042,279
25,954,696
36,403,000
Legacy Park Central
Concord, CA
6,469,230
46,745,854
114,448
46,860,301
53,329,531
(5,965,625
47,363,906
37,650,000
Mesa Del Oso
Albuquerque, NM
4,305,000
12,160,419
1,028,594
13,189,013
17,494,013
(3,634,157
13,859,856
10,103,519
2,208,343
9,189,521
11,397,864
1,022
Mozaic (Union Station)
8,500,000
59,348,998
52,100
59,401,098
67,901,098
(2,038,543
65,862,556
47,205,878
27,383,547
7,616,356
34,999,903
17,387,500
Schooner Bay I
5,345,000
20,509,239
1,693,257
22,202,496
27,547,496
(5,046,332
22,501,164
27,000,000
Schooner Bay II
4,550,000
18,142,163
1,767,771
19,909,934
24,459,934
(4,456,367
20,003,567
23,760,000
Scottsdale Meadows
1,512,000
11,423,349
1,226,437
12,649,786
14,161,786
(4,713,735
9,448,051
9,100,000
18,539,817
71,313,437
89,853,254
53,202,351
South Shore
129
840,000
9,380,786
1,375,431
10,756,217
11,596,217
(2,610,685
8,985,532
6,833,000
Tierra Antigua
148
1,825,000
7,841,358
545,378
8,386,737
10,211,737
(2,342,098
7,869,638
5,970,261
2005-2007
7,059,230
47,663,026
1,212
47,664,238
54,723,468
(1,674,723
53,048,745
33,000,000
Waterfield Square I
9,300,249
1,949,168
11,249,417
12,199,417
(3,010,231
9,189,186
6,923,000
Waterfield Square II
845,000
8,657,988
1,521,408
10,179,396
11,024,396
(2,557,143
8,467,253
6,595,000
Westgate Pasadena Apartments
22,898,848
13,690,500
36,589,348
163,160,000
Westgate Pasadena Condos
29,977,725
8,040,439
38,018,164
12,368,357
Willow Brook (CA)
5,055,000
38,388,672
1,374,088
39,762,760
44,817,760
(5,975,553
38,842,207
29,000,000
Willow Creek
275,000
6,639,018
1,093,306
7,732,324
8,007,324
(1,957,350
6,049,974
5,112,000
311,531,268
789,727,977
33,746,965
823,474,942
Portfolio/Entity Encumberances (1)
4,129,393,596
13,048,227,149
1,155,729,558
14,203,956,708
(1) See attached Encumberances Reconciliation
S-10
NOTES:
(A)
The balance of furniture & fixtures included in the total investment in real estate amount was $890,975,304 as of December 31, 2007.
(B)
The aggregate cost for Federal Income Tax purposes as of December 31, 2007 was approximately $9.7 billion.
(C)
The life to compute depreciation for building is 30 years, for building improvements ranges from 5 to 10 years, for furniture & fixtures and replacements is 5 years, and for in-place leases is the average remaining term of each respective lease.
This asset consists of various acquisition dates and largely represents furniture, fixtures and equipment, leasehold improvements and capitalized software costs owned by the Management Business, which are generally depreciated over periods ranging from 3 to 7 years.
(E)
Primarily represents capital expenditures for major maintenance and replacements incurred subsequent to each propertys acquisition date.
Represents land, construction-in-progress and/or miscellaneous pursuit costs on projects either held for future development or projects currently under development.
(G)
A portion or all of these properties includes commercial space (retail, parking and/or office space).
(H)
Total properties and units exclude both the Partially Owned Properties - Unconsolidated consisting of 44 properties and 10,446 units, and the Military Housing (Fee Managed) consisting of one property and 3,731 units.
S-11
EXHIBIT INDEX
The exhibits listed below are filed as part of this report. References to exhibits or other filings under the caption Location indicate that the exhibit or other filing has been filed, that the indexed exhibit and the exhibit referred to are the same and that the exhibit referred to is incorporated by reference. The Commission file number for our Exchange Act filings referenced below is 1-12252.
Exhibit
3.1
Articles of Restatement of Declaration of Trust of Equity Residential dated December 9, 2004.
Included as Exhibit 3.1 to the Companys Form 10-K for the year ended December 31, 2004.
3.2
Fifth Amended and Restated Bylaws of Equity Residential dated December 9, 2004.
Included as Exhibit 3.1 to the Companys Form 8-K dated December 9, 2004, filed on December 10, 2004.
Indenture, dated October 1, 1994, between the Operating Partnership, as obligor and The First National Bank of Chicago, as trustee (Indenture).
Included as an exhibit to the Operating Partnerships Form 10/A, dated December 12, 1994, File No. 0-24920.
4.2
First Supplemental Indenture to Indenture, dated as of September 9, 2004.
Included as Exhibit 4.2 to the Operating Partnerships Form 8-K, filed on September 10, 2004.
Second Supplemental Indenture to Indenture, dated as of August 23, 2006.
Included as Exhibit 4.1 to the Operating Partnerships Form 8-K dated August 16, 2007, filed on August 23, 2007.
4.4
Third Supplemental Indenture to Indenture, dated as of June 4, 2007.
Included as Exhibit 4.1 to the Operating Partnerships Form 8-K dated May 30, 2007, filed on June 1, 2007.
4.5
Form of 4.75% Note due June 15, 2009.
Included as Exhibit 4 to the Operating Partnerships Form 8-K, filed on June 4, 2004.
4.6
Terms Agreement regarding 6.95% Notes due March 2, 2011.
Included as Exhibit 1 to the Operating Partnerships Form 8-K, filed on March 2, 2001.
4.7
Terms Agreement regarding 6.625% Notes due March 15, 2012.
Included as Exhibit 1 to the Operating Partnerships Form 8-K, filed on March 14, 2002.
Form of 5.50% Note due October 1, 2012.
Included as Exhibit 4.2 to the Operating Partnerships Form 8-K dated May 30, 2007, filed on June 1, 2007.
4.9
Form of 5.2% Note due April 1, 2013.
Included as Exhibit 4 to the Operating Partnerships Form 8-K, filed on March 19, 2003.
4.10
Form of 5.25% Note due September 15, 2014.
Included as Exhibit 4.1 to the Operating Partnerships Form 8-K, filed on September 10, 2004.
4.11
Terms Agreement regarding 6.63% (subsequently remarketed to a 6.584% fixed rate) Notes due April 13, 2015.
Included as Exhibit 1 to the Operating Partnerships Form 8-K, filed on April 13, 1998.
4.12
Terms Agreement regarding 5.125% Notes due March 15, 2016.
Included as Exhibit 1.1 to the Operating Partnerships Form 8-K, filed on September 13, 2005.
4.13
Form of 5.375% Note due August 1, 2016.
Included as Exhibit 4.1 to the Operating Partnerships Form 8-K, dated January 11, 2006, filed on January 18, 2006.
4.14
Form of 5.75% Note due June 15, 2017.
Included as Exhibit 4.3 to the Operating Partnerships Form 8-K dated May 30, 2007, filed on June 1, 2007.
4.15
Terms Agreement regarding 7 1/8% Notes due October 15, 2017.
Included as Exhibit 1 to the Operating Partnerships Form 8-K, filed on October 9, 1997.
4.16
Terms Agreement regarding 7.57% Notes due August 15, 2026.
Included as Exhibit 1 to the Operating Partnerships Form 8-K, filed on August 13, 1996.
4.17
Form of 3.85% Exchangeable Senior Note due August 15, 2026.
Included as Exhibit 4.2 to the Operating Partnerships Form 8-K, dated August 16, 2006, filed August 23, 2006.
10.1
Fifth Amended and Restated Agreement of Limited Partnership of ERP Operating Limited Partnership.
Included as Exhibit 4.2 to the Operating Partnerships Form 8-K/A dated July 23, 1998, filed on August 18, 1998.
10.2
Master Amendment to Other Securities Term Sheets and Joinders to Operating Partnership Agreement of ERP Operating Limited Partnership dated December 19, 2003.
Included as Exhibit 10.2 to the Companys Form 10-K for the year ended December 31, 2003.
10.3
Assignment and Assumption Agreement between the Company and ERP Operating Limited Partnership dated December 19, 2003.
Included as Exhibit 10.3 to the Companys Form 10-K for the year ended December 31, 2003.
10.4*
Noncompetition Agreement (Zell).
Included as an exhibit to the Companys Form S-11 Registration Statement, File No. 33-63158.
10.5*
Noncompetition Agreement (Spector).
10.6*
Form of Noncompetition Agreement (other officers).
10.7
Amended and Restated Master Reimbursement Agreement, dated as of November 1, 1996 by and between Federal National Mortgage Association and EQR-Bond Partnership.
10.8
Revolving Credit Agreement dated as of February 28, 2007 among ERP Operating Limited Partnership, Bank of America, N.A., as administrative agent, JPMorgan Chase Bank, N.A., as syndication agent, Banc of America Securities LLC and J.P. Morgan Securities Inc., as joint lead arrangers and joint book runners, Suntrust Bank, Wachovia Bank, National Association, Wells Fargo Bank, N.A., LaSalle Bank National Association, The Royal Bank of Scotland plc, and US Bank National Association, as co-documentation agents, and a syndicate of other banks (the Credit Agreement).
Included as Exhibit 10.1 to the Companys Form 8-K dated February 28, 2007, filed on March 5, 2007.
10.9
Guaranty of Payment made as of February 28, 2007 between Equity Residential and Bank of America, N.A., as administrative agent for the banks party to the Credit Agreement.
Included as Exhibit 10.2 to the Companys Form 8-K dated February 28, 2007, filed on March 5, 2007.
10.10
Amendment to Revolving Credit Agreement
Included as Exhibit 10.1 to the Companys Form 10-Q for the quarterly period ended March 31, 2007.
10.11
Credit Agreement dated as of October 5, 2007, among ERP Operating Limited Partnership, Bank of America, N.A., as administrative agent, JPMorgan Chase Bank, N.A., as syndication agent, Banc of America Securities LLC, as joint lead arranger and joint book runner, J.P. Morgan Securities Inc., as joint lead arranger and joint book runner, Citicorp North America Inc., Deutsche Bank Securities Inc., Regions Bank, The Royal Bank of Scotland PLC, and U.S. Bank National Association, as documentation agents, and a syndicate of other banks (the Term Loan Agreement).
Included as Exhibit 10.1 to the Companys Form 8-K dated October 5, 2007, filed on October 11, 2007.
10.12
Guaranty of Payment made as of October 5, 2007 between Equity Residential and Bank of America, N.A., as administrative agent for the lenders party to the Term Loan Agreement.
Included as Exhibit 10.2 to the Companys Form 8-K dated October 5, 2007, filed on October 11, 2007.
10.13
Amended and Restated Limited Partnership Agreement of Lexford Properties, L.P.
Included as Exhibit 10.16 to the Companys Form 10-K for the year ended December 31, 1999.
10.14*
The Equity Residential Advantage Retirement Savings Plan, restated effective January 1, 2004.
Included as Exhibit 10.11 to the Companys Form 10-K for the year ended December 31, 2006.
10.15*
First Amendment to The Equity Residential Properties Advantage Retirement Savings Plan, dated April 25, 2005.
Included as Exhibit 10.12 to the Companys Form 10-K for the year ended December 31, 2006.
10.16*
Second Amendment to Equity Residential Advantage Retirement Savings Plan, dated April 30, 2005.
Included as Exhibit 10.13 to the Companys Form 10-K for the year ended December 31, 2006.
10.17*
Equity Residential 2002 Share Incentive Plan.
Included as Exhibit 4.4 to the Companys Form S-8 filed on January 21, 2003.
10.18*
First Amendment to Equity Residential 2002 Share Incentive Plan.
Included as Exhibit 10.16 to the Companys Form 10-K for the year ended December 31, 2004.
10.19*
Second Amendment to Equity Residential 2002 Share Incentive Plan.
Included as Exhibit 10.17 to the Companys Form 10-K for the year ended December 31, 2004.
10.20*
Third Amendment to Equity Residential 2002 Share Incentive Plan.
Included as Exhibit 10.1 to the Companys Form 10-Q for the quarterly period ended March 31, 2005.
10.21*
Fourth Amendment to Equity Residential 2002 Share Incentive Plan.
Included as Exhibit 10.21 to the Companys Form 10-K for the year ended December 31, 2005.
10.22*
Fifth Amendment to Equity Residential 2002 Share Incentive Plan.
Included as Exhibit 10.19 to the Companys Form 10-K for the year ended December 31, 2006.
10.23*
Sixth Amendment to Equity Residential 2002 Share Incentive Plan.
Included as Exhibit 10.2 to the Companys Form 10-Q for the quarterly period ended June 30, 2007.
10.24*
Equity Residential Amended and Restated 1993 Share Option and Share Award Plan, as amended.
Included as Exhibit 10.11 to the Companys Form 10-K for the year ended December 31, 2001.
10.25*
First Amendment to Equity Residential 1993 Share Option and Share Award Plan.
Included as Exhibit 10.1 to the Companys Form 10-Q for the quarterly period ended June 30, 2003.
10.26*
Second Amendment to Equity Residential 1993 Share Option and Share Award Plan.
Included as Exhibit 10.20 to the Companys Form 10-K for the year ended December 31, 2006.
10.27*
Third Amendment to Equity Residential 1993 Share Option and Share Award Plan.
Included as Exhibit 10.1 to the Companys Form 10-Q for the quarterly period ended June 30, 2007.
10.28*
Form of Equity Residential Performance Based Unit Award Grant Agreement.
Included as Exhibit 10.18 to the Companys Form 10-K for the year ended December 31, 2004.
10.29*
Form of Change in Control Agreement between the Company and other executive officers.
Included as Exhibit 10.13 to the Companys Form 10-K for the year ended December 31, 2001.
10.30*
Form of Indemnification Agreement between the Company and each trustee and executive officer.
Included as Exhibit 10.18 to the Companys Form 10-K for the year ended December 31, 2003.
10.31*
Form of Executive Retirement Benefits Agreement.
Included as Exhibit 10.24 to the Companys Form 10-K for the year ended December 31, 2006.
10.32*
Retirement Benefits Agreement between Samuel Zell and the Company dated October 18, 2001.
Included as Exhibit 10.18 to the Companys Form 10-K for the year ended December 31, 2001.
10.33*
Amended and Restated Deferred Compensation Agreement between the Company and Gerald A. Spector dated January 1, 2002.
Included as Exhibit 10.17 to the Companys Form 10-K for the year ended December 31, 2001.
10.34*
Retirement Agreement dated October 30, 2007, by and between Equity Residential and Gerald A. Spector.
Included as Exhibit 99.1 to the Companys Form 8-K dated October 30, 2007, filed on October 31, 2007.
10.35*
Severance Agreement (Change in Control) between the Company and Donna Brandin dated September 10, 2004.
Included as Exhibit 10.30 to the Companys Form 10-K for the year ended December 31, 2006.
10.36
Resignation Agreement dated September 5, 2007 by and between the Company and Donna Brandin.
Included as Exhibit 10.1 to the Companys Form 8-K dated September 5, 2007, filed on September 6, 2007.
10.37*
Summary of Changes to Trustee Compensation.
Included as Exhibit 10.1 to the Companys Form 8-K dated September 21, 2005, filed on September 27, 2005.
10.38*
Equity Residential Supplemental Executive Retirement Savings Plan as Amended and Restated effective January 1, 2003.
Included as Exhibit 10.35 to the Companys Form 10-K for the year ended December 31, 2005.
10.39*
Amendment No. 1 to the Equity Residential Supplemental Executive Retirement Savings Plan.
Included as Exhibit 10.36 to the Companys Form 10-K for the year ended December 31, 2005.
Computation of Ratio of Earnings to Combined Fixed Charges.
Attached herein.
List of Subsidiaries of Equity Residential.
23.1
Consent of Ernst & Young LLP.
Power of Attorney.
Signature page to this report.
31.1
Certification of David J. Neithercut, Chief Executive Officer.
31.2
Certification of Mark J. Parrell, Chief Financial Officer.
32.1
Certification Pursuant to 18 U.S.C. Section 1350, as adopted, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, of David J. Neithercut, Chief Executive Officer of the Company.
32.2
Certification Pursuant to 18 U.S.C. Section 1350, as adopted, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, of Mark J. Parrell, Chief Financial Officer of the Company.
* Management contracts and compensatory plans or arrangements filed as exhibits to this report are identified by an asterisk.