Equity Residential
EQR
#1004
Rank
$24.55 B
Marketcap
$62.40
Share price
-3.49%
Change (1 day)
-10.92%
Change (1 year)
Equity Residential is an American company that owns and manages real estate, especially apartment complexes.

Equity Residential - 10-Q quarterly report FY


Text size:

QuickLinks -- Click here to rapidly navigate through this document

FORM 10-Q
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549



ý

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended SEPTEMBER 30, 2002

OR

oTRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File Number: 1-12252


EQUITY RESIDENTIAL
(Exact name of registrant as specified in its charter)

Maryland 13-3675988
(State or Other Jurisdiction of
Incorporation or Organization)
 (I.R.S. Employer Identification No.)

Two North Riverside Plaza, Chicago, Illinois

 

60606
(Address of Principal Executive Offices) (Zip Code)

(312) 474-1300
(Registrant's telephone number, including area code)

http://www.equityapartments.com
(Registrant's web site)


        Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o

        The number of Common Shares of Beneficial Interest, $0.01 par value, outstanding on October 31, 2002 was 270,855,698.





EQUITY RESIDENTIAL
CONSOLIDATED BALANCE SHEETS
(Amounts in thousands except for share amounts)
(Unaudited)

 
 September 30,
2002

 December 31,
2001

 
ASSETS       
Investment in real estate       
 Land $1,854,750 $1,840,170 
 Depreciable property  11,228,526  11,096,847 
 Construction in progress  124,811  79,166 
  
 
 
   13,208,087  13,016,183 
 Accumulated depreciation  (2,026,010) (1,718,845)
  
 
 
Investment in real estate, net of accumulated depreciation  11,182,077  11,297,338 

Real estate held for disposition

 

 


 

 

3,371

 
Cash and cash equivalents  21,756  51,603 
Investments in unconsolidated entities  435,701  397,237 
Rents receivable  2,951  2,400 
Deposits—restricted  168,108  218,557 
Escrow deposits—mortgage  58,343  76,700 
Deferred financing costs, net  32,881  27,011 
Rental furniture, net    20,168 
Property and equipment, net    3,063 
Goodwill, net  30,000  47,291 
Other assets  66,379  90,886 
  
 
 
  Total assets $11,998,196 $12,235,625 
  
 
 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 
Liabilities:       
 Mortgage notes payable $3,088,798 $3,286,814 
 Notes, net  2,446,779  2,260,944 
 Line of credit  35,000  195,000 
 Accounts payable and accrued expenses  139,268  108,254 
 Accrued interest payable  67,725  62,360 
 Rents received in advance and other liabilities  71,037  83,005 
 Security deposits  46,250  47,644 
 Distributions payable  143,008  141,832 
  
 
 
  Total liabilities  6,037,865  6,185,853 
  
 
 

Commitments and contingencies

 

 

 

 

 

 

 
Minority Interests:       
 Operating Partnership  358,729  379,898 
 Preference Interests  246,000  246,000 
 Junior Preference Units  5,846  5,846 
 Partially Owned Properties  10,568  4,078 
  
 
 
  Total Minority Interests  621,143  635,822 
  
 
 

Shareholders' equity:

 

 

 

 

 

 

 
 Preferred Shares of beneficial interest, $0.01 par value; 100,000,000 shares authorized; 10,539,534 shares issued and outstanding as of September 30, 2002 and 11,344,521 shares issued and outstanding as of December 31, 2001  946,544  966,671 
 Common Shares of beneficial interest, $0.01 par value; 1,000,000,000 shares authorized; 275,850,003 shares issued and outstanding as of September 30, 2002 and 271,621,374 shares issued and outstanding as of December 31, 2001  2,759  2,716 
 Paid in capital  4,977,195  4,892,744 
 Employee notes  (3,780) (4,043)
 Deferred compensation  (26,407) (25,778)
 Distributions in excess of accumulated earnings  (512,093) (385,320)
 Accumulated other comprehensive loss  (45,030) (33,040)
  
 
 
  Total shareholders' equity  5,339,188  5,413,950 
  
 
 
  Total liabilities and shareholders' equity $11,998,196 $12,235,625 
  
 
 

See accompanying notes

2



EQUITY RESIDENTIAL
CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts in thousands except per share data)
(Unaudited)

 
 Nine Months Ended
September 30,

 Quarter Ended
September 30,

 
 
 2002
 2001
 2002
 2001
 
REVENUES             
 Rental income $1,504,274 $1,523,723 $501,853 $518,096 
 Fee and asset management  6,957  5,805  2,647  1,665 
 Interest and other income  11,551  17,685  2,235  6,166 
 Interest income—investment in mortgage notes    8,786    23 
  
 
 
 
 
  Total revenues  1,522,782  1,555,999  506,735  525,950 
  
 
 
 
 
EXPENSES             
 Property and maintenance  390,241  411,370  136,104  140,573 
 Real estate taxes and insurance  153,127  139,827  50,698  45,173 
 Property management  55,767  56,302  17,565  19,760 
 Fee and asset management  5,366  5,358  1,702  1,888 
 Depreciation  348,947  333,041  118,120  113,300 
 Interest:             
  Expense incurred, net  255,693  267,572  84,153  89,212 
  Amortization of deferred financing costs  4,344  4,328  1,362  1,524 
 General and administrative  33,000  23,604  10,673  9,525 
 Impairment on corporate housing business  17,122    17,122   
 Impairment on technology investments  872  7,968  291  1,193 
 Amortization of goodwill    1,862    581 
  
 
 
 
 
  Total expenses  1,264,479  1,251,232  437,790  422,729 
  
 
 
 
 

Income before allocation to Minority Interests, income (loss) from investments in unconsolidated entities, net gain (loss) on sales of unconsolidated entities, discontinued operations, extraordinary items and cumulative effect of change in accounting principle

 

 

258,303

 

 

304,767

 

 

68,945

 

 

103,221

 
Allocation to Minority Interests:             
 Operating Partnership  (19,067) (22,666) (5,283) (6,192)
 Partially Owned Properties  (1,584) (1,523) (259) (1,285)
Income (loss) from investments in unconsolidated entities  (1,746) 1,885  (1,979) 925 
Net gain (loss) on sales of unconsolidated entities  (626) 339  (5,872)  
  
 
 
 
 
Income before discontinued operations, extraordinary items and cumulative effect of change in accounting principle  235,280  282,802  55,552  96,669 
Net gain on sales of discontinued operations  61,209  99,793  32,763  53,567 
Discontinued operations, net  6,815  (49,241) 346  (56,257)
  
 
 
 
 
Income before extraordinary items and cumulative effect of change in accounting principle  303,304  333,354  88,661  93,979 
Extraordinary items  (468) (22)   (128)
Cumulative effect of change in accounting principle    (1,270)    
  
 
 
 
 
Net income  302,836  332,062  88,661  93,851 
Preferred distributions  (72,969) (81,759) (24,188) (24,340)
  
 
 
 
 
Net income available to Common Shares $229,867 $250,303 $64,473 $69,511 
  
 
 
 
 
Net income per share—basic $0.84 $0.94 $0.24 $0.26 
  
 
 
 
 
Net income per share—diluted $0.83 $0.93 $0.23 $0.26 
  
 
 
 
 
Weighted average Common Shares outstanding—basic  272,738  266,614  273,943  268,253 
  
 
 
 
 
Weighted average Common Shares outstanding—diluted  298,690  294,661  299,057  296,391 
  
 
 
 
 
Distributions declared per Common Share outstanding $1.2975 $1.2475 $0.4325 $0.4325 
  
 
 
 
 

See accompanying notes

3


 
 Nine Months Ended
September 30,

 Quarter Ended
September 30,

 
 
 2002
 2001
 2002
 2001
 
Comprehensive income:             
 Net income $302,836 $332,062 $88,661 $93,851 
  Other comprehensive income (loss)—derivative instruments:             
   Cumulative effect of change in accounting principle    (5,334)    
   Unrealized holding gains (losses) arising during the period  (12,605) (20,451) (14,595) (17,055)
   Losses reclassified into earnings from other comprehensive income  615  397  230  171 
  
 
 
 
 
Comprehensive income $290,846 $306,674 $74,296 $76,967 
  
 
 
 
 

See accompanying notes

4



EQUITY RESIDENTIAL
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in thousands)
(Unaudited)

 
 Nine Months Ended
September 30,

 
 
 2002
 2001
 
CASH FLOWS FROM OPERATING ACTIVITIES:       
Net income $302,836 $332,062 
Adjustments to reconcile net income to net cash provided by operating activities:       
 Allocation to Minority Interests:       
  Operating Partnership  19,067  22,666 
  Partially Owned Properties  1,584  1,523 
 Cumulative effect of change in accounting principle    1,270 
 Depreciation  353,206  349,313 
 Amortization of deferred financing costs  4,350  4,338 
 Amortization of discount on investment in mortgage notes    (2,256)
 Amortization of goodwill    2,852 
 Amortization of discounts and premiums on debt  (589) (1,424)
 Amortization of deferred settlements on interest rate protection agreements  (238) 533 
 Impairment on corporate housing business  17,122   
 Impairment on furniture rental business    60,000 
 Impairment on technology investments  872  7,968 
 Loss (income) from investments in unconsolidated entities  1,746  (1,885)
 Net gain on sales of discontinued operations  (61,209) (99,793)
 Net loss (gain) on sales of unconsolidated entities  626  (339)
 Extraordinary items  468  22 
 Unrealized loss (gain) on interest rate protection agreements  383  (161)
 Book value of furniture sales and rental buyouts    8,703 
 Compensation paid with Company Common Shares  15,158  12,298 
 
Changes in assets and liabilities:

 

 

 

 

 

 

 
  (Increase) in rents receivable  (551) (2,069)
  Decrease in deposits—restricted  8,186  4,538 
  Additions to rental furniture    (17,827)
  Decrease (increase) in other assets  11,849  (17,124)
  Increase in accounts payable and accrued expenses  32,102  25,535 
  Increase in accrued interest payable  5,365  25,702 
  (Decrease) in rents received in advance and other liabilities  (579) (7,628)
  (Decrease) increase in security deposits  (1,037) 885 
  
 
 
  Net cash provided by operating activities  710,717  709,702 
  
 
 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 
 Investment in real estate—acquisitions  (232,097) (242,366)
 Investment in real estate—development  (86,115) (54,344)
 Improvements to real estate  (110,291) (107,263)
 Additions to non-real estate property  (5,562) (5,210)
 Interest capitalized for real estate under development  (6,952) (6,651)
 Interest capitalized for unconsolidated entities under development  (12,492) (14,381)
 Proceeds from disposition of real estate, net  291,368  452,060 
 Proceeds from disposition of furniture rental business  28,741   
 Proceeds from disposition of unconsolidated entities  34,796  359 
 Proceeds from refinancing of unconsolidated entities  4,375  5,691 
 Investments in unconsolidated entities  (97,582) (69,195)
 Distributions from unconsolidated entities  31,021  26,311 
 Decrease in deposits on real estate acquisitions, net  42,046  98,582 
 Decrease (increase) in mortgage deposits  19,605  (4,167)
 Business combinations, net of cash acquired  (658) (8,231)
 Consolidation of previously Unconsolidated Properties    52,841 
 Investment in property and equipment    (2,185)
 Principal receipts on investment in mortgage notes    61,419 
 Other investing activities, net  192  (58)
  
 
 
 Net cash (used for) provided by investing activities  (99,605) 183,212 
  
 
 

See accompanying notes

5


 
 Nine Months Ended
September 30,

 
 
 2002
 2001
 
CASH FLOWS FROM FINANCING ACTIVITIES:       
 Loan and bond acquisition costs $(10,495)$(4,383)
 Mortgage notes payable:       
  Proceeds  104,572  59,312 
  Lump sum payoffs  (283,681) (315,302)
  Scheduled principal repayments  (24,351) (24,210)
  Prepayment premiums/fees  (468) (201)
 Notes, net:       
  Proceeds  397,064  299,316 
  Lump sum payoffs  (225,000)  
  Scheduled principal repayments  (4,669) (4,649)
 Line of credit:       
  Proceeds  368,500  436,491 
  Repayments  (528,500) (791,953)
 (Payments) from settlement of interest rate protection agreements  (1,534) (7,360)
 Proceeds from sale of Common Shares  8,425  7,277 
 Proceeds from sale of Preference Interests    48,500 
 Proceeds from exercise of options  28,542  56,326 
 Redemption of Preferred Shares    (210,500)
 Payment of offering costs  (170) (1,535)
 Distributions:       
  Common Shares  (354,683) (218,632)
  Preferred Shares  (57,919) (69,359)
  Preference Interests  (15,185) (13,338)
  Junior Preference Units  (243) (190)
  Minority Interests—Operating Partnership  (29,859) (19,738)
  Minority Interests—Partially Owned Properties  (11,568) (31,970)
 Principal receipts on employee notes, net  263  219 
  
 
 
  Net cash (used for) financing activities  (640,959) (805,879)
  
 
 
 
Net (decrease) increase in cash and cash equivalents

 

 

(29,847

)

 

87,035

 
 Cash and cash equivalents, beginning of period  51,603  23,772 
  
 
 
 Cash and cash equivalents, end of period $21,756 $110,807 
  
 
 

SUPPLEMENTAL INFORMATION:

 

 

 

 

 

 

 

Cash paid during the period for interest

 

$

270,885

 

$

270,849

 
  
 
 

Mortgage loans assumed through real estate acquisitions

 

$

14,000

 

$

45,918

 
  
 
 

Mortgage loans (assumed) by purchaser in real estate and furniture rental business dispositions

 

$

(8,840

)

$

(28,231

)
  
 
 

Transfers to real estate held for disposition

 

$


 

$

4,102

 
  
 
 

Mortgage loans recorded as a result of consolidation of previously Unconsolidated Properties

 

$


 

$

301,502

 
  
 
 

Net (assets) liabilities recorded as a result of consolidation of previously Unconsolidated Properties

 

$


 

$

(20,839

)
  
 
 

See accompanying notes

6



EQUITY RESIDENTIAL
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)

1.    Business

        Equity Residential ("EQR"), formed in March 1993, is a fully integrated real estate company engaged in the acquisition, ownership, management and operation of multifamily properties. The Company has elected to be taxed as a real estate investment trust ("REIT").

        EQR is the general partner of, and as of September 30, 2002 owned an approximate 92.4% ownership interest in, ERP Operating Limited Partnership (the "Operating Partnership"). The Company conducts substantially all of its business and owns substantially all of its assets through the Operating Partnership. The Operating Partnership is, in turn, directly or indirectly, a partner, member or shareholder of numerous partnerships, limited liability companies and corporations which have been established primarily to own fee simple title to multifamily properties or to conduct property management activities and other businesses related to the ownership and operation of multifamily residential real estate. References to the "Company" include EQR, the Operating Partnership and each of the partnerships, limited liability companies and corporations controlled by the Operating Partnership or EQR.

        As of September 30, 2002, the Company owned or had interests in a portfolio of 1,059 multifamily properties containing 227,426 apartment units located in 36 states consisting of the following:

 
 Number of
Properties

 Number of
Units

Wholly Owned Properties 934 197,354
Partially Owned Properties (Consolidated) 36 6,931
Unconsolidated Properties 89 23,141
  
 
Total Properties 1,059 227,426
  
 

2.    Summary of Significant Accounting Policies

    Basis of Presentation

        The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) and certain reclassifications considered necessary for a fair presentation have been included. Certain reclassifications have been made to the prior period financial statements in order to conform to the current year presentation. Operating results for the nine months ended September 30, 2002 are not necessarily indicative of the results that may be expected for the year ending December 31, 2002.

        The balance sheet at December 31, 2001 has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements.

        For further information, including definition of capitalized terms not defined herein, refer to the consolidated financial statements and footnotes thereto included in the Company's annual report on Form 10-K for the year ended December 31, 2001.

7


    Other

        In June 2001, the FASB issued SFAS No. 141, Business Combinations. SFAS No. 141 requires companies to account for all business combinations using the purchase method of accounting. SFAS No. 141 is effective for fiscal years beginning after December 15, 2001. The Company adopted the standard effective January 1, 2002.

        In June 2001, the FASB issued SFAS No. 142, Goodwill and Other Intangible Assets. SFAS No. 142 requires companies to eliminate the amortization of goodwill in favor of a periodic impairment based approach. SFAS No. 142 is effective for fiscal years beginning after December 15, 2001. The Company adopted the standard effective January 1, 2002. See Note 16 for further discussion.

        In April 2002, the FASB issued SFAS No. 145, Rescission of FASB Statements No. 4, 44 and 64, Amendment of FASB Statement No. 13, and Technical Corrections. SFAS No. 145, among other items, rescinds the automatic classification of costs incurred on debt extinguishment as extraordinary charges. Instead, gains and losses from debt extinguishment should only be classified as extraordinary if they meet the "unusual and infrequently occurring" criteria outlined in APB No. 30. SFAS No. 145 is effective for fiscal years beginning after May 15, 2002. The Company will adopt the standard effective January 1, 2003, but does not expect it to have a material impact on its financial condition and results of operations.

3.    Shareholders' Equity and Minority Interests

        The following table presents the changes in the Company's issued and outstanding Common Shares for the nine months ended September 30, 2002:

 
 2002
Common Shares outstanding at January 1, 271,621,374

Common Shares Issued:

 

 
Conversion of Series E Preferred Shares 892,625
Conversion of Series G Preferred Shares 70
Conversion of Series H Preferred Shares 4,050
Employee Share Purchase Plan 278,655
Dividend Reinvestment—DRIP Plan 41,407
Share Purchase—DRIP Plan 31,347
Exercise of options 1,385,584
Restricted share grants, net 900,000
Conversion of OP Units 694,891
  
Common Shares outstanding at September 30, 275,850,003
  

        The equity positions of various individuals and entities that contributed their properties to the Operating Partnership in exchange for a partnership interest are collectively referred to as the "Minority Interests—Operating Partnership". The Minority Interests—Operating Partnership held 22,537,901 units of limited partnership interest ("OP Units") representing a 7.6% interest in the Operating Partnership at September 30, 2002. Assuming conversion of all OP Units into Common Shares, total Common Shares outstanding at September 30, 2002 would have been 298,387,904. Subject to applicable securities law restrictions, the Minority Interests—Operating Partnership may exchange their OP Units for EQR Common Shares on a one-for-one basis.

        Net proceeds from the Company's Common Share and Preferred Share offerings are contributed by the Company to the Operating Partnership. In return for those contributions, EQR receives a number of OP Units in the Operating Partnership equal to the number of Common Shares it has issued in the equity offering (or in the case of a preferred equity offering, a number of preference units in the Operating Partnership equal in number and having the same terms as the Preferred Shares issued in the equity offering).

8


        The Company's declaration of trust authorizes the Company to issue up to 100,000,000 preferred shares of beneficial interest, $0.01 par value per share (the "Preferred Shares"), with specific rights, preferences and other attributes as the Board of Trustees may determine, which may include preferences, powers and rights that are senior to the rights of holders of the Company's Common Shares.

        The following table presents the Company's issued and outstanding Preferred Shares as of September 30, 2002 and December 31, 2001:

 
  
 Amounts in thousands
 
 Annual
Dividend
Rate per
Share (1)

 
 September 30, 2002
 December 31, 2001
Preferred Shares of beneficial interest, $0.01 par value; 100,000,000 shares authorized:         
 
91/8% Series B Cumulative Redeemable Preferred; liquidation value $250 per share; 500,000 shares issued and outstanding at September 30, 2002 and December 31, 2001

 

$

22.81252

 

$

125,000

 

$

125,000
 
91/8% Series C Cumulative Redeemable Preferred; liquidation value $250 per share; 460,000 shares issued and outstanding at September 30, 2002 and December 31, 2001

 

$

22.81252

 

 

115,000

 

 

115,000
 
8.60% Series D Cumulative Redeemable Preferred; liquidation value $250 per share; 700,000 shares issued and outstanding at September 30, 2002 and December 31, 2001

 

$

21.50000

 

 

175,000

 

 

175,000
 
7.00% Series E Cumulative Convertible Preferred; liquidation value $25 per share; 2,563,614 and 3,365,794 shares issued and outstanding at September 30, 2002 and December 31, 2001, respectively

 

$

1.75000

 

 

64,090

 

 

84,145
 
71/4% Series G Convertible Cumulative Preferred; liquidation value $250 per share; 1,264,692 and 1,264,700 shares issued and outstanding at September 30, 2002 and December 31, 2001, respectively

 

$

18.12500

 

 

316,173

 

 

316,175
 
7.00% Series H Cumulative Convertible Preferred; liquidation value $25 per share; 51,228 and 54,027 shares issued and outstanding at September 30, 2002 and December 31, 2001, respectively

 

$

1.75000

 

 

1,281

 

 

1,351
 
8.29% Series K Cumulative Redeemable Preferred; liquidation value $50 per share; 1,000,000 shares issued and outstanding at September 30, 2002 and December 31, 2001

 

$

4.14500

 

 

50,000

 

 

50,000
 
7.625% Series L Cumulative Redeemable Preferred; liquidation value $25 per share; 4,000,000 shares issued and outstanding at September 30, 2002 and December 31, 2001

 

$

1.90625

 

 

100,000

 

 

100,000
  
 
 

 

 

 

 

 

$

946,544

 

$

966,671

 

 

 

 

 



 



(1)
Dividends on all series of Preferred Shares are payable quarterly at various dates. Dividend rates listed for Series B, C, D and G are Preferred Share rates and the equivalent Depositary Share annual dividend rates are $2.281252, $2.281252, $2.15 and $1.8125, respectively.

        The liquidation value of the Preference Interests and the Junior Preference Units (see below) are included as separate components of Minority Interests in the consolidated balance sheets and the distributions incurred are included in preferred distributions in the consolidated statements of operations.

9


        The following table presents the issued and outstanding Preference Interests as of September 30, 2002 and December 31, 2001:

 
  
 Amounts in thousands
 
 Annual
Dividend
Rate Per
Unit (1)

 
 September 30, 2002
 December 31, 2001
Preference Interests:         
 
8.00% Series A Cumulative Redeemable Preference Interests; liquidation value $50 per unit; 800,000 units issued and outstanding at September 30, 2002 and December 31, 2001

 

$

4.0000

 

$

40,000

 

$

40,000
 
8.50% Series B Cumulative Redeemable Preference Units; liquidation value $50 per unit; 1,100,000 units issued and outstanding at September 30, 2002 and December 31, 2001

 

$

4.2500

 

 

55,000

 

 

55,000
 
8.50% Series C Cumulative Redeemable Preference Units; liquidation value $50 per unit; 220,000 units issued and outstanding at September 30, 2002 and December 31, 2001

 

$

4.2500

 

 

11,000

 

 

11,000
 
8.375% Series D Cumulative Redeemable Preference Units; liquidation value $50 per unit; 420,000 units issued and outstanding at September 30, 2002 and December 31, 2001

 

$

4.1875

 

 

21,000

 

 

21,000
 
8.50% Series E Cumulative Redeemable Preference Units; liquidation value $50 per unit; 1,000,000 units issued and outstanding at September 30, 2002 and December 31, 2001

 

$

4.2500

 

 

50,000

 

 

50,000
 
8.375% Series F Cumulative Redeemable Preference Units; liquidation value $50 per unit; 180,000 units issued and outstanding at September 30, 2002 and December 31, 2001

 

$

4.1875

 

 

9,000

 

 

9,000
 
7.875% Series G Cumulative Redeemable Preference Units; liquidation value $50 per unit; 510,000 units issued and outstanding at September 30, 2002 and December 31, 2001

 

$

3.9375

 

 

25,500

 

 

25,500
 
7.625% Series H Cumulative Convertible Redeemable Preference Units; liquidation value $50 per unit; 190,000 units issued and outstanding at September 30, 2002 and December 31, 2001

 

$

3.8125

 

 

9,500

 

 

9,500
 
7.625% Series I Cumulative Convertible Redeemable Preference Units; liquidation value $50 per unit; 270,000 units issued and outstanding at September 30, 2002 and December 31, 2001

 

$

3.8125

 

 

13,500

 

 

13,500
 
7.625% Series J Cumulative Convertible Redeemable Preference Units; liquidation value $50 per unit; 230,000 units issued and outstanding at September 30, 2002 and December 31, 2001

 

$

3.8125

 

 

11,500

 

 

11,500
  
 
 

 

 

 

 

 

$

246,000

 

$

246,000

 

 

 

 

 



 



(1)
Dividends on all series of Preference Interests are payable quarterly on March 25th, June 25th, September 25th, and December 25th of each year.

        The following table presents the Operating Partnership's issued and outstanding Junior Convertible Preference Units (the "Junior Preference Units") as of September 30, 2002 and December 31, 2001:

10


 
  
 Amounts in thousands
 
 Annual
Dividend
Rate per
Unit (1)

 
 September 30, 2002
 December 31, 2001
Junior Preference Units:         
 
Series A Junior Convertible Preference Units; liquidation value $100 per unit; 56,616 units issued and outstanding at September 30, 2002 and December 31, 2001

 

$

5.469344

 

$

5,662

 

$

5,662
 
Series B Junior Convertible Preference Units; liquidation value $25 per unit; 7,367 units issued and outstanding at September 30, 2002 and December 31, 2001

 

$

2.000000

 

 

184

 

 

184
  
 
 

 

 

 

 

 

$

5,846

 

$

5,846

 

 

 

 

 



 



(1)
Dividends on both series of Junior Preference Units are payable quarterly at various dates.

4.    Real Estate Acquisitions

        During the nine months ended September 30, 2002, the Company acquired the entire equity interest in the ten properties listed below from unaffiliated parties, and one additional unit at an existing property, for a total purchase price of $245.4 million.

Date
Acquired

 Property
 Location
 Number of
Units

 Acquisition Price
(in thousands)

03/28/02 Isles at Sawgrass Sunrise, FL 368 $26,000
04/24/02 Center Pointe Beaverton, OR 264  19,100
04/30/02 Mira Flores Palm Beach Gardens, FL 352  29,250
05/15/02 Gramercy Park Houston, TX 384  26,000
05/31/02 Enclave at Winston Park Coconut Creek, FL 278  25,450
05/31/02 St. Andrews at Winston Park Coconut Creek, FL 284  25,450
06/21/02 Westside Villas VII Los Angeles, CA 53  15,250
07/17/02 Savannah Lakes Boynton Beach, FL 466  37,400
08/01/02 Cove at Fisher's Landing Vancouver, WA 253  17,800
08/08/02 Avon Place (condo unit) Avon, CT 1  69
08/09/02 Montevista Dallas, TX 350  23,675
      
 
      3,053 $245,444
      
 

5.    Real Estate Dispositions

        During the nine months ended September 30, 2002, the Company disposed of the thirty-five properties listed below to unaffiliated parties. The Company recognized a net gain on sales of discontinued operations of approximately $61.2 million and a net loss on sales of unconsolidated entities of approximately $0.6 million.

11


Date
Disposed

 Property
 Location
 Number
of Units

 Disposition Price
(in thousands)

01/17/02 Ravenwood Mauldin, SC 82 $2,425
01/24/02 Larkspur I & II Moraine, OH 45  899
01/31/02 Springwood II Austintown, OH 43  900
02/21/02 Scottsdale Courtyards Scottsdale, AZ 274  26,500
04/11/02 Applegate Lordstown, OH 39  723
04/11/02 Applerun Warren, OH 48  1,054
04/11/02 Brunswick Cortland, OH 59  1,424
05/01/02 The Landings Memphis, TN 292  10,300
05/03/02 Waterbury Clarksville, TN 54  1,385
05/09/02 Arboretum Tucson, AZ 496  25,000
05/09/02 Orange Grove Village Tucson, AZ 400  17,400
05/09/02 Village at Tanque Verde Tucson, AZ 217  9,100
05/14/02 Canyon Crest Views Riverside, CA 178  20,450
05/14/02 Merrimac Woods Costa Mesa, CA 123  12,950
05/14/02 Sierra Canyon Santa Clarita, CA 232  23,500
05/15/02 Meadowood Wellsville, OH 40  812
05/23/02 Pine Meadow Greensboro, NC 204  7,550
05/23/02 Palms at South Shore League City, TX 240  12,850
05/31/02 California Gardens Jacksonville, FL 71  1,468
05/31/02 Westcreek Jacksonville, FL 86  2,282
06/19/02 Apple Run Hillsdale, MI 39  1,047
07/02/02 Cedar Ridge Arlington, TX 121  5,500
07/02/02 Fielder Crossing Arlington, TX 119  4,100
07/09/02 Vacant Land Detroit, MI   10
07/11/02 Stonehenge Tecumseh, MI 48  1,238
07/11/02 Ashgrove Marshall, MI 51  1,314
07/12/02 Mill Village Randolph, MA 311  31,800
07/18/02 Meadowood I Jackson, MI 47  1,450
07/24/02 Mountain Run Albuquerque, NM 472  21,500
07/30/02 Celebration at Westchase Houston, TX 367  16,150
07/30/02 Pleasant Ridge Arlington, TX 63  2,605
07/31/02 Cedargate I & II Bowling Green, KY 117  3,020
08/15/02 The Cedars Charlotte, NC 360  14,800
08/29/02 Bourbon Square (Retail) Palatine, IL   1,200
09/30/02 River Bend Tampa, FL 296  11,200
Various Four Lakes Condo Units Lisle, IL 77  8,191
      
 
  Wholly Owned Properties   5,711  304,097
      
 
01/31/02 Mount Laurel Crossing* Mt. Laurel, NJ 296  11,317
04/23/02 Foxton* Seymour, IN 39  
08/13/02 Chase Knolls* Los Angeles, CA   23,479
      
 
  Unconsolidated Properties   335  34,796
      
 
Total     6,046 $338,893
      
 

*
Represents the Company's share of the net disposition proceeds.

6.    Commitments to Acquire/Dispose of Real Estate

        As of September 30, 2002, the Company had entered into separate agreements to acquire two multifamily properties containing 581 units from unaffiliated parties. The Company expects a combined

12


purchase price of approximately $44.5 million, including the assumption of mortgage indebtedness of approximately $18.4 million.

        As of September 30, 2002, in addition to the properties that were subsequently disposed of as discussed in Note 18, the Company had entered into separate agreements to dispose of seventeen multifamily properties containing 3,338 units to unaffiliated parties. The Company expects a combined disposition price of approximately $148.9 million.

        The closings of these pending transactions are subject to certain contingencies and conditions; therefore, there can be no assurance that these transactions will be consummated or that the final terms thereof will not differ in material respects from those summarized in the preceding paragraphs.

7.    Investments in Unconsolidated Entities

        The Company has entered into various agreements with third party companies. The following table summarizes the Company's investments in unconsolidated entities as of September 30, 2002 (amounts in thousands except for project and unit amounts):

 
 Institutional
Joint
Ventures

 Stabilized
Development
Projects(1)

 Projects
Under
Development

 Lexford/
Other

 Totals
 
Total projects  45  13  15  26  99(2)
  
 
 
 
 
 
Total units  10,846  4,116  4,445  3,313  22,720(2)
  
 
 
 
 
 
EQR's percentage ownership of outstanding debt  25.0% 97.4% 100.0% 21.1%   

EQR's share of outstanding debt(4)

 

$

121,200

 

$

335,810

 

$

317,898

(3)

$

14,702

 

$

789,610

 

(1)
The Company determines a project to be stabilized once it has maintained an average physical occupancy of 90% or more for a three-month period.

(2)
Includes eleven projects under development consisting of 3,216 units, which are not included in the Company's property/unit counts at September 30, 2002. Totals also exclude Fort Lewis Military Housing consisting of 1 property and 3,637 units.

(3)
A total of $609.4 million is available for funding under this construction debt, of which $317.9 million was funded and outstanding at September 30, 2002.

(4)
As of November 4, 2002, EQR has funded $54.5 million as additional collateral on selected debt (see Note 8). All remaining debt is non-recourse to EQR.

        Investments in unconsolidated entities include the Unconsolidated Properties as well as various development properties under construction or pending construction. The Company does not consolidate these entities as it does not have sole control of major decisions (such as sale and/or financing/refinancing). The Company's common equity ownership interests in these entities range from 4.5% to 57.0% at September 30, 2002.

        These investments are accounted for utilizing the equity method of accounting. Under the equity method of accounting, the net equity investment of the Company is reflected on the consolidated balance

13


sheets and after the project is completed, the consolidated statements of operations include the Company's share of net income or loss from the unconsolidated entity. Prior to the project being completed, the Company capitalizes interest on its equity contribution in accordance with the provisions of SFAS No. 58, Capitalization of Interest Cost in Financial Statements That Include Investments Accounted for by the Equity Method. During the nine months ended September 30, 2002 and 2001, the Company capitalized $12.5 million and $14.4 million, respectively, in interest cost related to its unconsolidated development projects (which reduced interest expense incurred in the consolidated statements of operations).

        The Company generally contributes between 25% and 35% of the project cost of the unconsolidated projects under development, with the remaining cost financed through third-party construction mortgages.

8.    Deposits—Restricted

        As of September 30, 2002, deposits-restricted totaled $168.1 million and primarily included the following:

    deposits in the amount of $54.5 million held in third party escrow accounts to provide collateral for third party construction financing in connection with unconsolidated development projects;

    approximately $47.5 million in tax-deferred exchange proceeds; and

    approximately $66.1 million for resident security, utility, and other deposits.

9.    Mortgage Notes Payable

        As of September 30, 2002, the Company had outstanding mortgage indebtedness of approximately $3.1 billion.

        During the nine months ended September 30, 2002, the Company:

    repaid $308.0 million of mortgage loans;

    assumed $14.0 million of mortgage debt on one property in connection with its acquisition;

    disposed of $8.8 million of mortgage debt assumed by the purchaser in connection with the disposition of certain properties and the furniture rental business;

    obtained $74.6 million in construction loans on certain properties; and

    obtained $30.0 million of mortgage loans on certain properties.

        As of September 30, 2002, scheduled maturities for the Company's outstanding mortgage indebtedness were at various dates through October 1, 2033. The interest rate range on the Company's mortgage debt was 1.55% to 12.465% at September 30, 2002. During the nine months ended September 30, 2002, the weighted average interest rate was 6.37%.

10.  Notes

        As of September 30, 2002, the Company had outstanding unsecured notes of approximately $2.4 billion.

        During the nine months ended September 30, 2002, the Company:

    issued $400.0 million of ten-year 6.625% fixed rate public notes, receiving net proceeds of $394.5 million;

    repaid $100.0 million of 9.375% fixed rate public notes at maturity;

    repaid $125.0 million of 7.95% fixed rate pubic notes at maturity; and

    repaid $4.7 million of other unsecured notes.

14


            As of September 30, 2002, scheduled maturities for the Company's outstanding notes are at various dates through 2029. The interest rate range on the Company's notes was 4.75% to 7.75% at September 30, 2002. During the nine months ended September 30, 2002, the weighted average interest rate was 6.47%.

    11.  Line of Credit

            On May 30, 2002, the Company obtained a new three-year $700.0 million unsecured revolving credit facility maturing May 29, 2005. The new line of credit replaced the Company's $700.0 million unsecured revolving credit facility that was scheduled to expire in August 2002. The prior existing revolving credit facility was terminated upon the closing of the new facility. Advances under the new credit facility bear interest at variable rates based upon LIBOR at various interest periods, plus a spread dependent upon the Operating Partnership's credit rating, or based upon bids received from the lending group. As of September 30, 2002, $35.0 million was outstanding and $83.3 million was restricted (dedicated to support letters of credit and not available for borrowing) on the line of credit. During the nine months ended September 30, 2002, the weighted average interest rate on borrowings under the former and new lines of credit was 2.49%.

    12.  Derivative Instruments and Hedging Activities

            The following table summarizes the Company's consolidated derivative instruments and hedging activities at September 30, 2002 (amounts are in thousands):

     
     Cash Flow
    Hedges

     Fair Value
    Hedges

     Forward
    Starting
    Swaps

     Offsetting
    Receive
    Floating
    Swaps/Caps

     Offsetting
    Pay
    Floating
    Swaps/Caps

    Current Notional Balance $400,000 $220,000 $250,000 $255,117 $255,117
    Lowest Possible Notional $400,000 $220,000 $250,000 $251,410 $251,410
    Highest Possible Notional $400,000 $220,000 $250,000 $431,444 $431,444
    Lowest Interest Rate  3.65125%  5.33250%  5.06375%  4.52800%  4.45800%
    Highest Interest Rate  5.81000%  7.25000%  5.42600%  6.00000%  6.00000%
    Earliest Maturity Date  2003  2005  2013  2003  2003
    Latest Maturity Date  2005  2011  2013  2007  2007
    Estimated Asset (Liability) Fair Value $(16,244)$16,567 $(9,174)$(4,708)$4,529

            At September 30, 2002, certain unconsolidated development partnerships in which the Company invested had entered into swaps to hedge the interest rate risk exposure on unconsolidated floating rate construction mortgage loans. The Company has recorded its proportionate share of these hedges on its consolidated balance sheets. These swaps have been designated as cash flow hedges with a current aggregate notional amount of $427.7 million (notional amounts range from $166.5 million to $552.4 million over the terms of the swaps) at interest rates ranging from 2.25% to 6.94% maturing at various dates ranging from 2003 to 2005 with a net liability fair value of $15.0 million. During the nine months ended September 30, 2002, the Company recognized an unrealized loss of $0.8 million due to ineffectiveness of certain of these unconsolidated development derivatives (included in income (loss) from investments in unconsolidated entities).

            On September 30, 2002, the net derivative instruments were reported at their fair value as other liabilities of approximately $9.0 million and as a reduction to investments in unconsolidated entities of approximately $15.0 million. As of September 30, 2002, there were approximately $44.2 million in deferred losses, net, included in accumulated other comprehensive loss. Based on the estimated fair values of the net derivative instruments at September 30, 2002, the Company may recognize an estimated $19.3 million of

    15


    accumulated other comprehensive loss as additional interest expense during the twelve months ending September 30, 2003, of which $8.0 million is related to the unconsolidated development partnerships.

    13.  Calculation of Net Income Per Weighted Average Common Share

            The following tables set forth the computation of net income per share—basic and net income per share—diluted:

     
     Nine Months Ended
    September 30,

     Quarter Ended
    September 30,

     
     
     2002
     2001
     2002
     2001
     
     
     (Amounts in thousands except per share amounts)

     
    Numerator:             
    Income before allocation to Minority Interests, income (loss) from investments in unconsolidated entities, net gain (loss) on sales of unconsolidated entities, discontinued operations, extraordinary items, cumulative effect of change in accounting principle and preferred distributions $258,303 $304,767 $68,945 $103,221 

    Allocation to Minority Interests:

     

     

     

     

     

     

     

     

     

     

     

     

     
     Operating Partnership  (19,067) (22,666) (5,283) (6,192)
     Partially Owned Properties  (1,584) (1,523) (259) (1,285)
    Income (loss) from investments in unconsolidated entities  (1,746) 1,885  (1,979) 925 
    Preferred distributions  (72,969) (81,759) (24,188) (24,340)
      
     
     
     
     

    Income before net gain (loss) on sales of unconsolidated entities, discontinued operations, extraordinary items and cumulative effect of change in accounting principle

     

     

    162,937

     

     

    200,704

     

     

    37,236

     

     

    72,329

     

    Net gain (loss) on sales of unconsolidated entities

     

     

    (626

    )

     

    339

     

     

    (5,872

    )

     


     
    Net gain on sales of discontinued operations  61,209  99,793  32,763  53,567 
    Discontinued operations, net  6,815  (49,241) 346  (56,257)
    Extraordinary items  (468) (22)   (128)
    Cumulative effect of change in accounting principle    (1,270)    
      
     
     
     
     
    Numerator for net income per share—basic  229,867  250,303  64,473  69,511 

    Effect of dilutive securities:

     

     

     

     

     

     

     

     

     

     

     

     

     
     Allocation to Minority Interests—Operating Partnership  19,067  22,666  5,283  6,192 
     Distributions on convertible preferred shares/units    74     
      
     
     
     
     
    Numerator for net income per share—diluted $248,934 $273,043 $69,756 $75,703 
      
     
     
     
     

    Denominator:

     

     

     

     

     

     

     

     

     

     

     

     

     
    Denominator for net income per share—basic  272,738  266,614  273,943  268,253 

    Effect of dilutive securities:

     

     

     

     

     

     

     

     

     

     

     

     

     
     OP Units  22,745  24,189  22,576  23,960 
     Convertible preferred shares/units    82     
     Share options/restricted shares  3,207  3,776  2,538  4,178 
      
     
     
     
     
    Denominator for net income per share—diluted  298,690  294,661  299,057  296,391 
      
     
     
     
     

    Net income per share—basic

     

    $

    0.84

     

    $

    0.94

     

    $

    0.24

     

    $

    0.26

     
      
     
     
     
     

    Net income per share—diluted

     

    $

    0.83

     

    $

    0.93

     

    $

    0.23

     

    $

    0.26

     
      
     
     
     
     

    16



     


     

    Nine Months Ended
    September 30,


     

    Quarter Ended
    September 30,


     
     
     2002
     2001
     2002
     2001
     
     
     (Amounts in thousands except per share amounts)

     
    Net income per share—basic:             
    Income before net gain (loss) on sales of unconsolidated entities, discontinued operations, extraordinary items and cumulative effect of change in accounting principle per share—basic $0.61 $0.77 $0.15 $0.27 
    Net gain (loss) on sales of unconsolidated entities      (0.02)  
    Net gain on sales of discontinued operations  0.21  0.34  0.11  0.18 
    Discontinued operations, net  0.02  (0.17)   (0.19)
    Extraordinary items         
    Cumulative effect of change in accounting principle         
      
     
     
     
     
    Net income per share—basic $0.84 $0.94 $0.24 $0.26 
      
     
     
     
     

    Net income per share—diluted:

     

     

     

     

     

     

     

     

     

     

     

     

     
    Income before net gain (loss) on sales of unconsolidated entities, discontinued operations, extraordinary items and cumulative effect of change in accounting principle per share—diluted $0.61 $0.76 $0.14 $0.27 
    Net gain (loss) on sales of unconsolidated entities      (0.02)  
    Net gain on sales of discontinued operations  0.20  0.34  0.11  0.18 
    Discontinued operations, net  0.02  (0.17)   (0.19)
    Extraordinary items         
    Cumulative effect of change in accounting principle         
      
     
     
     
     
    Net income per share—diluted $0.83 $0.93 $0.23 $0.26 
      
     
     
     
     

            Convertible preferred shares/units that could be converted into 15,461,855 and 15,322,607 weighted average Common Shares for the nine months ended September 30, 2002 and 2001, respectively, and 15,095,576 and 15,626,902 weighted average Common Shares for the quarters ended September 30, 2002 and 2001, respectively, were outstanding but were not included in the computation of diluted earnings per share because the effects would be anti-dilutive.

            On October 11, 2001, the Company effected a two-for-one split of its Common Shares and OP Units to shareholders and unitholders of record as of September 21, 2001. All per share and OP Unit data and numbers of Common Shares and OP Units have been retroactively adjusted to reflect the Common Share and OP Unit split.

    14.  Discontinued Operations

            In August 2001, the FASB issued SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, which is effective for fiscal years beginning after December 15, 2001. The Company adopted the standard effective January 1, 2002, which did not have a material effect on the Company's financial condition and results of operations.

            Under the provisions of SFAS No. 144, for long-lived assets to be held and used, the Company first determines whether any indicators of impairment exist. If indicators exist, the Company compares the expected future undiscounted cash flows for the long-lived asset against the carrying amount of that asset. If the sum of the estimated undiscounted cash flows is less than the carrying amount of the asset, an impairment loss would be recorded for the difference between the estimated fair value and the carrying amount of the asset.

    17


            For long-lived assets to be disposed of, an impairment loss is recognized when the estimated fair value of the asset, less the estimated cost to sell, is less than the carrying amount of the asset measured at the time that the Company has determined it will sell the asset. Long-lived assets held for disposition are reported at the lower of their carrying amounts or their estimated fair values, less their costs to sell.

            Goodwill and investments in unconsolidated entities accounted for under the equity method of accounting are specifically excluded from the scope of SFAS No. 144.

            On January 11, 2002, the Company disposed of its furniture rental business for $30.0 million and received net proceeds of $28.7 million. No gain/loss on sale was recognized as the net book value at the sale date after giving effect to a previously recorded impairment loss approximated the sales price.

            The components of discontinued operations for the nine months and quarters ended September 30, 2002 and 2001, respectively, are outlined below and include the results of operations through the date of each respective sale for the nine months and quarter ended September 30, 2002, and a full nine months and quarter of operations for the nine months and quarter ended September 30, 2001, for the following:

      the sale of the furniture rental business; and

      the Wholly Owned Properties sold in the first nine months of 2002 (see Note 5).

     
     Nine Months Ended
    September 30,

     Quarter Ended
    September 30,

     
     
     2002
     2001
     2002
     2001
     
     
     (Amounts in thousands)

     
    REVENUES             
     Rental income $19,759 $33,089 $1,595 $11,045 
     Interest and other income  1  49  (4) 17 
     Furniture income  1,361  45,051    15,024 
      
     
     
     
     
      Total revenues  21,121  78,189  1,591  26,086 
      
     
     
     
     
    EXPENSES             
     Property and maintenance  6,191  8,995  814  3,142 
     Real estate taxes and insurance  2,001  3,188  134  1,067 
     Depreciation  4,259  7,973  240  2,608 
     Interest expense incurred, net  546  884  57  284 
     Amortization of deferred financing costs  6  10    4 
     Amortization of goodwill    990    347 
     Impairment on furniture rental business    60,000    60,000 
     Furniture expenses  1,303  45,390    14,891 
      
     
     
     
     
      Total expenses  14,306  127,430  1,245  82,343 
      
     
     
     
     
    Discontinued operations, net $6,815 $(49,241)$346 $(56,257)
      
     
     
     
     

    15.  Commitments and Contingencies

            The Company, as an owner of real estate, is subject to various environmental laws of Federal and local governments. Compliance by the Company with existing laws has not had a material adverse effect on the Company's financial condition and results of operations. However, the Company cannot predict the impact of new or changed laws or regulations on its current properties or on properties that it may acquire in the future.

            The Company does not believe there is any litigation threatened against the Company other than routine litigation arising out of the ordinary course of business, some of which is expected to be covered by liability insurance, none of which is expected to have a material adverse effect on the consolidated financial statements of the Company.

    18


            In regards to the funding of properties in the development stage and the agreements with multifamily residential real estate developers, the Company funded a net total of $65.1 million during the nine months ended September 30, 2002. In connection with one development agreement, the Company has an obligation to fund up to an additional $9.5 million to guarantee third party construction financing. As of September 30, 2002, the Company has 17 projects in various stages of development (includes two consolidated projects) with estimated completion dates ranging through March 31, 2004.

            For one development agreement, the Company's partner has the right, at any time following completion of a project, to stipulate a value for such project and offer to sell its interest in the project to the Company based on such value. If the Company chooses not to purchase the interest, it must agree to a sale of the project to an unrelated third party at such value. The Company's partner must exercise this right as to all projects within five years after the receipt of the final certificate of occupancy on the last developed property.

            Under a second development agreement, the Company's partner has the right, at any time following completion of a project, to require the Company to purchase the partners' interest in that project at a mutually agreeable price. If the Company and the partner are unable to agree on a price, both parties will obtain appraisals. If the appraised values vary by more than 10%, both the Company and its partner will agree on a third appraiser to determine which original appraisal is closest to its determination of value. The Company may elect at that time not to purchase the property and instead, authorize its partner to sell the project at or above the agreed-upon value to an unrelated third party. Five years following the receipt of the final certificate of occupancy on the last developed property, any projects remaining unsold must be purchased by the Company at the agreed-upon price.

            The Company provided a credit enhancement with respect to certain tax-exempt bonds issued to finance certain public improvements at a multifamily development project. As of September 30, 2002, this enhancement was still in effect at a commitment amount of $12.7 million.

    16.  Asset Impairment

            For the nine months ended September 30, 2002 and 2001, the Company recorded approximately $0.9 million and $8.0 million, respectively, of asset impairment charges related to its technology investments. These charges were the result of review of the existing investments reflected on the consolidated balance sheet. These impairment losses are reflected on the statement of operations in total expenses and include the write-down of assets classified as other assets and investments in unconsolidated entities.

            For the nine months ended September 30, 2002, the Company recorded approximately $17.1 million of asset impairment charges related to its corporate housing business. Following the guidance in SFAS No. 142, these charges were the result of the Company's decision to reduce the carrying value of its corporate housing business to $30.0 million, given the continued weakness in the economy and management's expectations for near-term performance. This impairment loss is reflected on the consolidated statements of operations as impairment on corporate housing business and on the consolidated balance sheets as a reduction in goodwill, net.

            As of September 30, 2001, the Company recorded $60.0 million of asset impairment charges related to its furniture rental business. These charges were the result of a review of the existing intangible and tangible assets reflected on the consolidated balance sheet as of September 30, 2001. The Company reviewed the current net book value taking into consideration existing business and economic conditions as well as projected cash flows. The impairment loss is reflected on the income statement in discontinued operations, net, and includes the write-down of the following assets: a) goodwill of approximately $26.0 million; b) rental furniture, net of approximately $28.6 million; c) property and equipment, net of approximately $4.5 million; and d) other assets of approximately $0.9 million.

    19


    17.  Reportable Segments

            Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated regularly by senior management. Senior management decides how resources are allocated and assesses performance on a monthly basis.

            The Company's primary business is owning, managing, and operating multifamily residential properties, which includes the generation of rental and other related income through the leasing of apartment units to residents. Senior management evaluates the performance of each of our apartment communities on an individual basis, however, each of our apartment communities has similar economic characteristics, residents, and products and services so they have been aggregated into one reportable segment. The Company's rental real estate segment comprised approximately 98.8% and 97.9% of total revenues for the nine months ended September 30, 2002 and 2001, respectively, and approximately 99.0% and 98.5% of total revenues for the quarters ended September 30, 2002 and 2001, respectively. The Company's rental real estate segment comprised approximately 99.7% and 99.4% of total assets at September 30, 2002 and December 31, 2001, respectively.

            The primary financial measure for the Company's rental real estate segment is net operating income ("NOI"), which represents rental income less: 1) property and maintenance expense; 2) real estate taxes and insurance expense; and 3) property management expense (all as reflected in the accompanying statements of operations). Current year NOI is compared to prior year NOI and current year budgeted NOI as a measure of financial performance. NOI from our rental real estate totaled approximately $905.1 million and $916.2 million for the nine months ended September 30, 2002 and 2001, respectively, and approximately $297.5 million and $312.6 million for the quarters ended September 30, 2002 and 2001, respectively.

            During the acquisition, development and/or disposition of real estate, the NOI return on total capitalized costs is the primary measure of financial performance the Company considers.

            The Company's fee and asset management activity is immaterial and does not meet the threshold requirements of a reportable segment as provided for in SFAS No. 131.

    18.  Subsequent Events/Other

            During the nine months ended September 30, 2002, the Company entered into an agreement with the U.S. Army with an initial cash investment of $10.0 million and assumed management of 3,637 multifamily units at Fort Lewis, Washington.

            Subsequent to September 30, 2002 and through November 4, 2002, the Company:

      disposed of five properties consisting of 684 units for approximately $28.7 million;

      repaid $53.1 million of mortgage loans;

      repaid $40.0 million of 7.25% fixed rate public notes at maturity;

      received $3.5 million representing full repayment of an executive's employee notes;

      repurchased and retired approximately 5.1 million Common Shares for approximately $115.0 million; and

      funded $4.3 million related to the development agreements.

    20



      Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

      Overview

              For further information including definitions for capitalized terms not defined herein, refer to the consolidated financial statements and footnotes thereto included in the Company's annual report on Form 10-K for the year ended December 31, 2001.

              Forward-looking statements in this report are intended to be made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The words "believes", "expects" and "anticipates" and other similar expressions that are predictions of or indicate future events and trends and which do not relate solely to historical matters identify forward-looking statements. Such forward-looking statements are subject to risks and uncertainties, which could cause actual results, performance, or achievements of the Company to differ materially from anticipated future results, performance or achievements expressed or implied by such forward-looking statements. Factors that might cause such differences include, but are not limited to, the following:

        the total number of development units, cost of development and completion dates reflect the Company's best estimates and are subject to uncertainties arising from changing economic conditions (such as the cost of labor and construction materials), competition and local government regulation;

        alternative sources of capital to the Company are more expensive than anticipated;

        occupancy levels and market rents may be adversely affected by national and local economic and market conditions including, without limitation, new construction of multifamily housing, continuing decline in employment and availability of low interest mortgages for single-family home buyers, which are beyond the Company's control; and

        additional factors as discussed in Part I of the Annual Report on Form 10-K, particularly those under "Risk Factors".

              Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. The Company undertakes no obligation to publicly release any revisions to these forward-looking statements, which may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events. Forward-looking statements and related uncertainties are also included in Note 6 to the Notes to Consolidated Financial Statements in this report.

      Results of Operations

              The following table summarizes the number of properties and related units for the year-to-date periods presented:

      21


       
       Properties
       Units
       Purchase/Sale
      Price
      $ Millions

      At December 31, 2000 1,104 227,704   
      Q1/Q2/Q3 2001 Acquisitions 11 2,657 $288.0
      Q1/Q2/Q3 2001 Dispositions (38)(6,241)$298.5
      Q1/Q2/Q3 2001 Completed Developments 4 1,470   
        
       
         
      At September 30, 2001 1,081 225,590   
      Q4 2001 Acquisitions 3 766 $100.1
      Q4 2001 Dispositions (11)(2,566)$118.4
      Q4 2001 Completed Developments 3 1,035   
      Q4 2001 Unit Configuration Changes  (24)  
        
       
         
      At December 31, 2001 1,076 224,801   
      Q1/Q2/Q3 2002 Acquisitions 10 3,053 $245.4
      Q2 2002 Fort Lewis 1 3,637   
      Q1/Q2/Q3 2002 Dispositions (35)(6,046)$338.9
      Q1/Q2/Q3 2002 Completed Developments 7 1,966   
      Q1/Q2/Q3 2002 Unit Configuration Changes  15   
        
       
         
      At September 30, 2002 1,059 227,426   
        
       
         

              The Company's acquisition and disposition activity has impacted overall results of operations for the nine months and quarters ended September 30, 2002 and 2001. Significant changes in revenues and expenses have resulted primarily from the consolidation of previously Unconsolidated Properties in July 2001, the disposition of the furniture rental business on January 11, 2002, reduced rental income through increased concessions or reduced apartment rents at selected properties as well as the properties acquired and developments completed in 2001 and 2002, which have been partially offset by the properties disposed in 2001 and 2002. Significant changes in expenses have also resulted from changes in insurance costs, general and administrative costs, impairment charges and variable interest rates. This impact is discussed in greater detail in the following paragraphs.

              Properties that the Company owned for all of both the nine month periods ended September 30, 2002 and September 30, 2001 (the "Nine-Month 2002 Same Store Properties"), which represented 191,940 units, and properties that the Company owned for all of both the quarters ended September 30, 2002 and September 30, 2001 (the "Third Quarter 2002 Same Store Properties"), which represented 197,852 units, also impacted the Company's results of operations. Both the Nine-Month 2002 Same Store Properties and Third Quarter 2002 Same Store Properties are discussed in the following paragraphs.

        Comparison of the nine months ended September 30, 2002 to the nine months ended September 30, 2001

              For the nine months ended September 30, 2002, income before allocation to Minority Interests, income (loss) from investments in unconsolidated entities, net gain (loss) on sales of unconsolidated entities, discontinued operations, extraordinary items and cumulative effect of change in accounting principle decreased by approximately $46.5 million when compared to the nine months ended September 30, 2001.

              Revenues from the Nine-Month 2002 Same Store Properties decreased primarily as a result of lower overall physical occupancy, increased concessions and lower rental rates charged new residents. Property operating expenses from the Nine-Month 2002 Same Store Properties, which include property and maintenance, real estate taxes and insurance and an allocation of property management expenses, remained relatively stable with increases in real estate taxes and insurance costs offset by a decrease in utility costs. The following tables provide comparative revenue, expense, net operating income ("NOI") and weighted average occupancy for the Nine-Month 2002 Same Store Properties:

      22


      September 30, 2002 Year-to-Date "Same Store" Results

      $ in Millions—191,940 "Same Store" Units

      Description

       Revenues
       Expenses
       NOI
       
      YTD 2002 $1,356.7 $506.5 $850.2 
      YTD 2001 $1,386.5 $503.9 $882.6 
        
       
       
       
       Change $(29.8)$2.6 $(32.4)
        
       
       
       
      % Change  (2.1%) 0.5% (3.7%)

      "Same Store" Occupancy Statistics

      YTD 2002 93.87%
      YTD 2001 94.59%
        
       
       Change (0.72%)

              For properties that the Company acquired prior to January 1, 2001 and expects to continue to own through December 31, 2002, the Company anticipates the following operating assumptions for the year ending December 31, 2002:

      2002 "Same Store" Operating Assumptions

      Physical Occupancy 93.0%
      Revenue Change (2.6%)
      Expense Change 0.8%
      NOI Change (4.5%)
      Dispositions $450 million

              For properties that the Company acquired prior to January 1, 2002 and expects to continue to own through December 31, 2003, the Company anticipates the following operating assumptions for the year ending December 31, 2003:

      2003 "Same Store" Operating Assumptions

      Physical Occupancy 93.0%
      Revenue Change (3.9%) to (1.4%)
      Expense Change 2.1% to 4.4%
      NOI Change (9.2%) to (3.7%)
      Dispositions $700 million

              These 2002 and 2003 operating assumptions are based on current expectations and are forward-looking.

              Rental income from properties other than Nine-Month 2002 Same Store Properties increased by approximately $10.4 million primarily as a result of revenue from properties the Company acquired in 2001 and 2002 and additional Partially Owned Properties that the Company consolidated in 2001.

              Interest and other income decreased by approximately $6.1 million, primarily as a result of lower balances available for investment and related interest rates being earned on the Company's short-term

      23


      investment accounts along with lower balances on deposit in tax-deferred exchange accounts.

              Interest income—investment in mortgage notes decreased by $8.8 million as a result of the Company consolidating previously Unconsolidated Properties in July 2001. No additional interest income will be recognized on such mortgage notes in future years as the Company now consolidates the results related to these previously Unconsolidated Properties.

              Property management expenses include off-site expenses associated with the self-management of the Company's properties. These expenses decreased by approximately $0.5 million or 0.1%. This decrease is primarily attributable to lower expected levels of employee bonus and profit sharing payments for 2002.

              Fee and asset management revenues, net of fee and asset management expenses, increased by $1.1 million as a result of the Company managing an additional 3,637 units at Fort Lewis, Washington starting in April 2002. As of September 30, 2002 and 2001, the Company managed 20,142 units and 15,948 units, respectively, for third parties and unconsolidated entities.

              The Company recorded impairment charges in 2002 on its corporate housing business and its technology investments of approximately $17.1 million and $0.9 million, respectively. See Note 16 in the Notes to Consolidated Financial Statements for further discussion.

              Interest expense, including amortization of deferred financing costs, decreased approximately $11.9 million primarily due to lower variable interest rates. During the nine months ended September 30, 2002, the Company capitalized interest costs of approximately $19.4 million as compared to $21.0 million for the nine months ended September 30, 2001. This capitalization of interest primarily related to investments in unconsolidated entities engaged in development activities. The effective interest cost on all of the Company's indebtedness for the nine months ended September 30, 2002 was 6.60% as compared to 7.00% for the nine months ended September 30, 2001.

              General and administrative expenses, which include corporate operating expenses, increased approximately $9.4 million between the nine months under comparison. This increase was primarily due to higher state income taxes in Michigan and New Jersey, income taxes incurred at one of the Company's taxable REIT subsidiaries which has an ownership interest in properties that in prior periods were classified as Unconsolidated Properties, retirement plan expenses for certain key executives, restricted shares/awards granted to key employees and additional compensation charges and costs associated with the Company's new President.

              Income (loss) from investments in unconsolidated entities decreased approximately $3.6 million between the periods under comparison. This decrease is primarily the result of increased equity losses and unrealized losses on derivative instruments.

              Net gain on sales of discontinued operations decreased approximately $38.6 million between the periods under comparison. This decrease is primarily the result of approximately 3,200 fewer number of units sold during the nine months ended September 30, 2002 as compared to the nine months ended September 30, 2001 (includes approximately 3,000 units sold into a joint venture in February 2001).

      Comparison of the quarter ended September 30, 2002 to the quarter ended September 30, 2001

              For the quarter ended September 30, 2002, income before allocation to Minority Interests, income (loss) from investments in unconsolidated entities, net gain (loss) on sales of unconsolidated entities, discontinued operations, extraordinary items and cumulative effect of change in accounting principle decreased by approximately $34.3 million when compared to the quarter ended September 30, 2001.

      24


              Revenues from the Third Quarter 2002 Same Store Properties decreased primarily as a result of lower rental rates charged new residents, increased concessions and lower overall physical occupancy. Property operating expenses from the Third Quarter 2002 Same Store Properties, which include property and maintenance, real estate taxes and insurance and an allocation of property management expenses, increased $3.5 million or 2.0% primarily as a result of increases in real estate taxes, insurance costs and payroll overtime. The following tables provide comparative revenue, expense, NOI and weighted average occupancy for the Third Quarter 2002 Same Store Properties:

      Third Quarter 2002 "Same Store" Results

      $ in Millions—197,852 "Same Store" Units

      Description

       Revenues
       Expenses
       NOI
       
      Q3 2002 $467.4 $182.0 $285.4 
      Q3 2001 $485.4 $178.5 $306.9 
        
       
       
       
       Change $(18.0)$3.5 $(21.5)
        
       
       
       
      % Change  (3.7%) 2.0%  (7.0%)

      "Same Store" Occupancy Statistics

      Q3 2002 93.67%
      Q3 2001 94.54%
        
       
       Change (0.87%)

              Rental income from properties other than Third Quarter 2002 Same Store Properties increased by approximately $1.8 million primarily as a result of revenue from properties the Company acquired in the third and fourth quarters of 2001 and during the nine months ended September 30, 2002.

              Interest and other income decreased by approximately $3.9 million, primarily as a result of lower balances available for investment and related rates being earned on the Company's short-term investment accounts along with lower balances on deposit in tax-deferred exchange accounts.

              Property management expenses include off-site expenses associated with the self-management of the Company's properties. These expenses decreased by approximately $2.2 million or 11.1%. This decrease is primarily attributable to lower expected levels of employee bonus and profit sharing payments for 2002.

              Fee and asset management revenues, net of fee and asset management expenses, increased by $1.2 million as a result of the Company managing an additional 3,637 units at Fort Lewis starting in April 2002. As of September 30, 2002 and 2001, the Company managed 20,142 units and 15,948 units, respectively, for third parties and unconsolidated entities.

              The Company recorded impairment charges in 2002 on its corporate housing business and its technology investments of approximately $17.1 million and $0.3 million, respectively. See Note 16 in the Notes to Consolidated Financial Statements for further discussion.

              Interest expense, including amortization of deferred financing costs, decreased approximately $5.2 million primarily due to lower variable interest rates. During the quarter ended September 30, 2002, the Company capitalized interest costs of approximately $7.1 million as compared to $8.2 million for the quarter ended September 30, 2001. This capitalization of interest primarily related to investments in unconsolidated

      25


      entities engaged in development activities. The effective interest cost on all of the Company's indebtedness for the quarter ended September 30, 2002 was 6.52% as compared to 6.82% for the quarter ended September 30, 2001.

              General and administrative expenses, which include corporate operating expenses, increased approximately $1.1 million between the quarters under comparison. This increase was primarily due to retirement plan expenses for certain key executives, higher state income taxes, restricted shares/awards granted to key employees and additional compensation charges and costs associated with the Company's new President.

              Income (loss) from investments in unconsolidated entities decreased approximately $2.9 million between the periods under comparison. This decrease is primarily the result of increased equity losses and unrealized losses on derivative instruments.

              Net gain (loss) on sales of unconsolidated entities decreased approximately $5.9 million between the periods under comparison. This decrease is the loss associated with the sale in the third quarter of 2002 of one property held in one of our development entities.

              Net gain on sales of discontinued operations decreased approximately $20.8 million between the periods under comparison. This decrease is primarily the result of certain properties sold during the quarter ended September 30, 2001 having a lower net carrying value at sale, which resulted in higher recognition of gain for financial reporting purposes.

      Liquidity and Capital Resources

              As of January 1, 2002, the Company had approximately $51.6 million of cash and cash equivalents and $505.0 million available under its line of credit, of which $59.0 million was restricted (not available for borrowings). After taking into effect the various transactions discussed in the following paragraphs and the net cash provided by operating activities, the Company's cash and cash equivalents balance at September 30, 2002 was approximately $21.8 million and the amount available on the Company's line of credit was $665.0 million, of which $83.3 million was restricted (not available for borrowings).

              Part of the Company's acquisition and development funding strategy and the funding of the Company's investment in various unconsolidated entities is to utilize its line of credit and to subsequently repay the line of credit from the disposition of properties, retained cash flows or the issuance of additional equity or debt securities. Continuing to utilize this strategy during the nine months ended September 30, 2002, the Company:

        disposed of thirty-five properties (including two Unconsolidated Properties) and received net proceeds of approximately $326.2 million;

        disposed of the furniture rental business on January 11, 2002 and received net proceeds of approximately $28.7 million;

        issued $400.0 million of 6.625% fixed rate unsecured debt receiving net proceeds of $394.5 million;

        issued approximately 1.7 million Common Shares and received net proceeds of $37.0 million; and

        obtained $104.6 million in new mortgage financing.
                 

              All of these proceeds were utilized to either:

        repay the line of credit;

        repay mortgage indebtedness on selected properties;

        repay public unsecured debt;

        invest in consolidated and unconsolidated development projects;

        invest in unconsolidated entities; and

      26


          purchase additional properties.
                   

                During the nine months ended September 30, 2002, the Company:

          repaid $160.0 million on its line of credit;

          repaid $308.0 million of mortgage loans;

          repaid $100.0 million of 9.375% fixed rate public notes at maturity;

          repaid $125.0 million of 7.95% fixed rate public notes at maturity;

          repaid $4.7 million of other unsecured notes;

          funded a net of $65.1 million in accordance with its development agreements;

          funded $10.0 million in connection with its agreement with the U.S. Army for Fort Lewis military housing; and

          acquired ten properties utilizing cash of $232.1 million.

                The Company's total debt summary and debt maturity schedule, as of September 30, 2002, are as follows:

                  

        Debt Summary as of September 30, 2002

         
         $ Millions
         Weighted
        Average Rate

         
        Secured $3,089 6.22%
        Unsecured  2,482 6.41%
          
         
         
         Total $5,571 6.30%

        Fixed Rate*

         

        $

        4,807

         

        6.89

        %
        Floating Rate*  764 2.58%
          
         
         
         Total* $5,571 6.30%

        Above Totals Include:

         

         

         

         

         

         
        Total Tax Exempt $986 3.71%
        Unsecured Revolving Credit Facility $35 2.44%

        *
        Net of the effect of interest rate protection agreements.

                   

        Debt Maturity Schedule as of September 30, 2002

        Year

         $ Millions
         % of Total
         
        2002 $111 2.0%
        2003  310 5.6%
        2004  593 10.6%
        2005*  676 12.1%
        2006  424 7.6%
        2007  273 4.9%
        2008  536 9.6%
        2009  417 7.5%
        2010  256 4.6%
        2011+  1,975 35.5%
          
         
         
        Total $5,571 100.0%

        *
        Includes $300 million with a final maturity of 2015 that is putable/callable in 2005.

                The Company's "Consolidated Debt-to-Total Market Capitalization Ratio" as of September 30, 2002 is presented in the following table. The Company calculates the equity component of its market capitalization as

        27


        the sum of (i) the total outstanding Common Shares and assumed conversion of all OP Units at the equivalent market value of the closing price of the Company's Common Shares on the New York Stock Exchange; (ii) the "Common Share Equivalent" of all convertible preferred shares and preference interests/units; and (iii) the liquidation value of all perpetual preferred shares and preference interests outstanding.

        Capitalization as of September 30, 2002

        Total Debt    $5,570,576,350

        Common Shares & OP Units

         

         

        298,387,904

         

         

         
        Common Share Equivalents (see below)  14,965,147   
          
           
        Total Outstanding at quarter-end  313,353,051   
        Common Share Price at September 30, 2002 $23.94   
              7,501,672,041
        Perpetual Preferred Shares Liquidation Value     565,000,000
        Perpetual Preference Interests Liquidation Value     211,500,000
             
        Total Market Capitalization    $13,848,748,391

        Debt/Total Market Capitalization

         

         

         

         

         

        40.22%

                   

        Convertible Preferred Shares, Preference Interests and Junior Preference Units
        as of September 30, 2002

         
         Shares/Units
         Conversion
        Ratio

         Common
        Share
        Equivalents

        Preferred Shares:      
         Series E 2,563,614 1.1128 2,852,790
         Series G 1,264,692 8.5360 10,795,408
         Series H 51,228 1.4480 74,178
        Preference Interests:      
         Series H 190,000 1.5108 287,052
         Series I 270,000 1.4542 392,634
         Series J 230,000 1.4108 324,484
        Junior Preference Units:      
         Series A 56,616 4.081600 231,084
         Series B 7,367 1.020408 7,517
              
        Total     14,965,147
              

                The Company's policy is to maintain a ratio of consolidated debt-to-total market capitalization of less than 50%.

                From October 1, 2002 through November 4, 2002, the Company:

          disposed of five properties consisting of 684 units for approximately $28.7 million;

          repaid $53.1 million of mortgage loans;

          repaid $40.0 million of 7.25% fixed rate public notes at maturity;

          received $3.5 million representing full repayment of an executive's employee notes;

          repurchased and retired approximately 5.1 million Common Shares for approximately $115.0 million; and

          funded $4.3 million related to the development agreements.

        28


                  The Company may repurchase up to an additional $85.0 million of its Common Shares pusuant to the common share buy back program authorized by its Board of Trustees. In addition, during the fourth quarter of 2002, the Company anticipates closing on an unsecured note offering of up to $250 million.

            Investments in Unconsolidated Entities

                  In connection with one development agreement, the Company has an obligation to fund up to an additional $9.5 million to guarantee third party construction financing. As of September 30, 2002, the Company has 15 projects under development with estimated completion dates ranging through March 31, 2004.

                  For one development agreement, the Company's partner has the right, at any time following completion of a project, to stipulate a value for such project and offer to sell its interest in the project to the Company based on such value. If the Company chooses not to purchase the interest, it must agree to a sale of the project to an unrelated third party at such value. The Company's partner must exercise this right as to all projects within five years after the receipt of the final certificate of occupancy on the last developed property.

                  Under a second development agreement, the Company's partner has the right, at any time following completion of a project, to require the Company to purchase the partners' interest in that project at a mutually agreeable price. If the Company and the partner are unable to agree on a price, both parties will obtain appraisals. If the appraised values vary by more than 10%, both the Company and its partner will agree on a third appraiser to determine which original appraisal is closest to its determination of value. The Company may elect at that time not to purchase the property and instead, authorize its partner to sell the project at or above the agreed-upon value to an unrelated third party. Five years following the receipt of the final certificate of occupancy on the last developed property, any projects remaining unsold must be purchased by the Company at the agreed-upon price.

            Capitalization of Fixed Assets and Improvements to Real Estate:

                  Our policy with respect to capital expenditures is generally to capitalize expenditures that improve the value of the property or extend the useful life of the component asset of the property. We track improvements to real estate in two major categories and several subcategories:

            Replacements(inside the unit). These include:

            carpets and hardwood floors;

            appliances;

            mechanical equipment such as individual furnace/air units, hot water heaters, etc;

            furniture and fixtures such as kitchen/bath cabinets, light fixtures, ceiling fans, sinks, tubs, toilets, mirrors, countertops, etc;

            flooring such as vinyl, linoleum or tile; and

            blinds/shades

              We capitalize approximately $260 to $270 per unit annually for inside the unit replacements. All replacements are depreciated over a five-year estimated useful life. We expense as incurred all maintenance and turnover costs such as cleaning, interior painting of individual units and the repair of any replacement item noted above.

            Building improvements (outside the unit). These include:

            roof replacement and major repairs;

            paving or major resurfacing of parking lots, curbs, sidewalks;

            amenities and common areas such as pools, exterior sports and playground equipment, lobbies, clubhouses, laundry rooms, alarm and security systems and offices;

            major building mechanical systems;

            interior and exterior structural repair, replacements and exterior painting;

          29


              major landscaping and grounds improvement; and

              vehicles and office and maintenance equipment.

              We capitalize approximately $340 to $370 per unit annually for outside the unit building improvements. All building improvements are depreciated over a five to ten-year estimated useful life. We expense as incurred all recurring expenditures that do not improve the value of the asset or extend its useful life.

                  For the nine months ended September 30, 2002, our actual improvements to real estate totaled approximately $110.3 million. This includes the following detail (amounts in thousands except for unit and per unit amounts):

          Capitalized Improvements to Real Estate For the Nine Months Ended September 30, 2002

           
           Total
          Units (1)

           Replacements (2)
           Avg.
          Per
          Unit

           Building
          Improvements (3)

           Avg.
          Per
          Unit

           Total
           Avg.
          Per
          Unit

          Established Properties(4) 176,509 $37,846 $214 $52,417 $297 $90,263 $511
          New Acquisition Properties(5) 20,802  3,939  209  5,644  299  9,583  508
          Other(6) 6,974  2,731     7,714     10,445   
            
           
              
              
             
          Total 204,285 $44,516    $65,775    $110,291   
            
           
              
              
             

          (1)
          Total units exclude 23,141 unconsolidated units.

          (2)
          Replacements include new expenditures inside the units such as carpets, appliances, mechanical equipment, fixtures and vinyl flooring.

          (3)
          Building improvements include roof replacement, paving, amenities and common areas, building mechanical equipment systems, exterior painting and siding, major landscaping, vehicles and office and maintenance equipment.

          (4)
          Wholly Owned Properties acquired prior to January 1, 2000.

          (5)
          Wholly Owned Properties acquired during 2000, 2001 and YTD 2002. Per unit amounts are based on a weighted average of 18,878 units.

          (6)
          Includes properties either Partially Owned or sold during the period, commercial space and condominium conversions.

                  We anticipate capitalizing an average of approximately $600 to $640 per unit annually for inside and outside the unit capital improvements to our real estate. Total improvements to real estate for the remainder of 2002 are estimated to be $22.0 million.

                  During the nine months ended September 30, 2002, the Company's total non-real estate capital additions, such as computer software, computer equipment, and furniture and fixtures and leasehold improvements to the Company's property management offices and its corporate offices, was approximately $5.6 million. Total additions to non-real estate property for the remainder of 2002 are estimated at $1.2 million.

                  Improvements to real estate and additions to non-real estate property for both 2002 and 2001 were funded from net cash provided by operating activities.

          30


            Other

                  Minority Interests as of September 30, 2002 decreased by $14.7 million when compared to December 31, 2001. The primary factors that impacted this account in the Company's consolidated statements of operations and balance sheets during the nine months were:

            distributions declared to Minority Interests, which amounted to $29.5 million for the nine months ended September 30, 2002 (excluding Junior Preference Unit and Preference Interest distributions);

            the allocation of income from operations in the amount of $19.1 million;

            the allocation of Minority Interests from Partially Owned Properties in the amount of $1.6 million;

            the conversion of OP Units into Common Shares; and

            the issuance of Common Shares during the nine months ended September 30, 2002.

                  Total distributions paid in October 2002 amounted to $145.2 million (excluding distributions on Partially Owned Properties), which included certain distributions declared during the quarter ended September 30, 2002.

                  The Company expects to meet its short-term liquidity requirements, including capital expenditures related to maintaining its existing properties and certain scheduled unsecured note and mortgage note repayments, generally through its working capital, net cash provided by operating activities and borrowings under its line of credit. The Company considers its cash provided by operating activities to be adequate to meet operating requirements and payments of distributions. The Company also expects to meet its long-term liquidity requirements, such as scheduled unsecured note and mortgage debt maturities, property acquisitions, financing of construction and development activities and capital improvements through the issuance of unsecured notes and equity securities, including additional OP Units, and proceeds received from the disposition of certain properties. In addition, the Company has certain unencumbered properties available to secure additional mortgage borrowings in the event that the public capital markets are unavailable to the Company or the cost of alternative sources of capital to the Company is too high. The fair value of these unencumbered properties are in excess of the required value the Company must maintain in order to comply with covenants under its unsecured notes and line of credit.

                  On May 30, 2002 the Company obtained a new three-year $700.0 million unsecured revolving credit facility. The new line of credit replaces the Company's $700.0 million unsecured revolving credit facility that was scheduled to expire in August 2002. The prior existing revolving credit facility terminated upon the closing of the new facility. This new facility matures in May 2005 and will be used to fund property acquisitions, costs for certain properties under development and short term liquidity requirements. As of November 7, 2002, $285.0 million was outstanding under this new facility.

                  The Company provided a credit enhancement with respect to certain tax-exempt bonds issued to finance certain public improvements at a multifamily development project. As of November 4, 2002, this enhancement was still in effect at a commitment amount of $12.7 million.

          Critical Accounting Policies and Estimates

                  The Company's significant accounting policies are described in Note 2 in the Notes to Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2001. These policies were followed in preparing the unaudited condensed consolidated financial statements for the nine months ended September 30, 2002.

                  The Company has identified six significant accounting policies as critical accounting policies. These critical accounting policies are those that have the most impact on the reporting of our financial condition and those requiring significant judgments and estimates. With respect to these critical accounting policies, management believes that the application of judgments and assessments is consistently applied and produces

          31


          financial information that fairly presents the results of operations for all periods presented. The six critical accounting policies are:

            Impairment of Long-Lived Assets, Including Goodwill

                  The Company periodically evaluates its long-lived assets, including its investments in real estate and goodwill, for impairment indicators. The judgments regarding the existence of impairment indicators are based on factors such as operational performance, market conditions and legal factors. Future events could occur which would cause the Company to conclude that impairment indicators exist and an impairment loss is warranted.

            Depreciation of Investment in Real Estate

                  The Company depreciates the building component of its investment in real estate over a 30-year estimated useful life, building improvements over a 5-year to 10-year estimated useful life and both the furniture, fixtures and equipment and replacements components over a 5-year estimated useful life, all of which are judgmental determinations.

            Fair Value of Financial Instruments, Including Derivative Instruments

                  The valuation of financial instruments under SFAS No. 107 and SFAS No. 133 requires the Company to make estimates and judgments that affect the fair value of the instruments. The Company, where possible, bases the fair values of its financial instruments, including its derivative instruments, on listed market prices and third party quotes. Where these are not available, the Company bases its estimates on other factors relevant to the financial instruments.

            Stock Option Compensation

                  The Company has chosen to account for its stock option compensation in accordance with APB No. 25, which results in no compensation expense for options issued with an exercise price equal to or exceeding market value of the Company's Common Shares on the date of grant. The Company will elect to expense its stock option compensation in accordance with SFAS No. 123 effective January 1, 2003 which will result in compensation expense being recorded based on the fair value of the stock option compensation issued.

            Cost Capitalization

                  See the Capitalization of Fixed Assets and Improvements to Real Estate section for discussion of the Company's policy with respect to capitalization vs. expensing of fixed asset/repair and maintenance costs. The Company expenses as incurred all payroll costs of employees working directly at our properties, except that during the initial lease-up phase on a development project, an allocated portion of payroll costs is capitalized based upon the occupancy of the project until stabilized occupancy is achieved. Stabilized occupancy is always deemed to have occurred no later than one year from cessation of major development activities.

                  The Company capitalizes interest, real estate taxes and insurance related to its development projects. The Company also capitalizes payroll and associated costs for those individuals directly responsible for and who spend all of their time on development activities. The incremental payroll and associated costs are capitalized to the projects under development based upon the effort directly identifiable with such projects. These costs are reflected on the balance sheet as either construction in progress or a separate component of investments in unconsolidated entities. The Company ceases the capitalization of such costs as the property becomes substantially complete and ready for its intended use. In addition, the Company capitalizes the payroll and associated costs of employees directly responsible for and who spend all of their time on major capital projects. These costs are reflected on the balance sheet as an increase to building. The Company follows the guidance in SFAS No. 67, Accounting for Costs and Initial Rental Operations of Real Estate Projects, and uses its professional judgment in determining whether such costs meet the criteria for capitalization or must be expensed as incurred.

          32


            Revenue Recognition

                  Rental income attributable to leases is recorded when due from residents and is recognized monthly as it is earned, which is not materially different than on a straight-line basis. Interest income is recorded on an accrual basis. Leases entered into between a resident and a property for the rental of an apartment unit are generally year-to-year, renewable upon consent of both parties on a year-to-year or month-to-month basis.

                  The Company adopted the provisions of Staff Accounting Bulletin ("SAB") No. 101, Revenue Recognition, effective October 1, 2000. SAB No. 101 provides guidance on the recognition, presentation and disclosure of revenue in financial statements.

          Adjusted Net Income

                  For the nine months ended September 30 2002, Adjusted Net Income ("ANI") available to Common Shares and OP Units decreased $16.0 million as compared to the nine months ended September 30, 2001.

                  For the quarter ended September 30, 2002, ANI available to Common Shares and OP Units decreased $11.7 million as compared to the quarter ended September 30, 2001.

                  The following is a reconciliation of net income available to Common Shares to ANI available to Common Shares and OP Units for the nine months and quarters ended September 30, 2002 and 2001:

          Adjusted Net Income
          (Amounts in thousands)
          (Unaudited)

           
           Nine Months Ended
          September 30,

           Quarter Ended
          September 30,

           
           
           2002
           2001
           2002
           2001
           
          Net income available to Common Shares $229,867 $250,303 $64,473 $69,511 
          Net income allocation to Minority Interests—Operating Partnership  19,067  22,666  5,283  6,192 
          Adjustments:             
           Acquisition cost depreciation(1)  287,778  284,630  95,773  96,833 
           Amortization of goodwill    2,852    928 
           Acquisition cost depreciation accumulated on sold properties  (37,541) (46,145) (15,009) (11,371)
           Extraordinary items  468  22    128 
           Cumulative effect of change in accounting principle    1,270     
            
           
           
           
           
          ANI available to Common Shares and OP Units—basic(2) $499,639 $515,598 $150,520 $162,221 
            
           
           
           
           
          Depreciation for replacements and capital improvements $67,363 $58,586 $23,941 $19,756 
            
           
           
           
           

          33



          (1)
          Acquisition cost depreciation represents depreciation for the initial cost of the property, including buildings and furniture, fixtures and equipment and depreciation on capital improvements identified in the acquisition underwriting and incurred in the first twenty-four months of ownership when the total cost exceeds $2,000 per unit.

          (2)
          Adjusted Net Income ("ANI") represents net income (loss) (computed in accordance with accounting principles generally accepted in the United States ("GAAP")), including gains or losses from sales of real estate, plus acquisition cost depreciation, plus amortization of goodwill, minus the accumulated acquisition cost depreciation on sold properties, plus/minus extraordinary items and plus the cumulative effect of change in accounting principle. Depreciation associated with replacements and capital improvements is deducted in calculating ANI.

                  The Company believes that ANI is helpful to investors as a supplemental measure of the operating performance of a real estate company because, along with cash flows from operating activities, financing activities and investing activities, it provides investors an understanding of the ability of the Company to incur and service debt and to make capital expenditures. ANI in and of itself does not represent cash generated from operating activities in accordance with GAAP and therefore should not be considered an alternative to net income as an indication of the Company's performance or to net cash flows from operating activities as determined by GAAP as a measure of liquidity and is not necessarily indicative of cash available to fund cash needs. The Company's calculation of ANI may differ from the methodology for calculating ANI utilized by other real estate companies and may differ, for example, due to variations among the Company's and other real estate companies' accounting policies for replacement type items and, accordingly, may not be comparable to such other real estate companies.

          Funds From Operations

                  For the nine months ended September 30, 2002, Funds From Operations ("FFO") available to Common Shares and OP Units decreased $25.0 million as compared to the nine months ended September 30, 2001.

                  For the quarter ended September 30, 2002, FFO available to Common Shares and OP Units decreased $20.7 million as compared to the quarter ended September 30, 2001.

                  The following is a reconciliation of net income available to Common Shares to FFO available to Common Shares and OP Units for the nine months and quarters ended September 30, 2002 and 2001:

          34


          Funds from Operations
          (Amounts in thousands)
          (Unaudited)

           
           Nine Months Ended
          September 30,

           Quarter Ended
          September 30,

           
           
           2002
           2001
           2002
           2001
           
          Net income available to Common Shares $229,867 $250,303 $64,473 $69,511 
          Net income allocation to Minority Interests—Operating Partnership  19,067  22,666  5,283  6,192 
          Adjustments:             
           Depreciation/amortization  355,141  346,068  119,714  117,517 
           Net gain on sales of discontinued operations  (60,011) (99,793) (32,435) (53,567)
           Net (gain) loss on sales of unconsolidated entities  626  (339) 5,872   
           Extraordinary items  468  22    128 
           Cumulative effect of change in accounting principle    1,270     
           Impairment on corporate housing business  17,122    17,122   
           Impairment on furniture rental business    60,000    60,000 
           Impairment on technology investments  872  7,968  291  1,193 
            
           
           
           
           
          FFO available to Common Shares and OP Units—basic(1) $563,152 $588,165 $180,320 $200,974 
            
           
           
           
           

          (1)
          FFO represents net income (loss) (computed in accordance with accounting principles generally accepted in the United States ("GAAP")), excluding gains or losses from sales of property, plus depreciation and amortization (after adjustments for Partially Owned Properties and Unconsolidated Properties), plus/minus extraordinary items, and plus the cumulative effect of change in accounting principle and impairment charges. Adjustments for unconsolidated partnerships and joint ventures will be calculated to reflect FFO on the same basis.

                  The Company believes that FFO is helpful to investors as a supplemental measure of the operating performance of a real estate company because, along with cash flows from operating activities, financing activities and investing activities, it provides investors an understanding of the ability of the Company to incur and service debt and to make capital expenditures. FFO in and of itself does not represent cash generated from operating activities in accordance with GAAP and therefore should not be considered an alternative to net income as an indication of the Company's performance or to net cash flows from operating activities as determined by GAAP as a measure of liquidity and is not necessarily indicative of cash available to fund cash needs. The Company's calculation of FFO may differ from the methodology for calculating FFO utilized by other real estate companies and may differ, for example, due to variations among the Company's and other real estate companies' accounting policies for replacement type items and, accordingly, may not be comparable to such other real estate companies.


          Item 3. Quantitative and Qualitative Disclosures About Market Risk

                  The Company's market risk has not changed materially from the amounts and information reported in Item 7A, Quantitative and Qualitative Disclosures About Market Risk, to the Company's Form 10-K for the year ended December 31, 2001. See also Note 12 to the Notes to Consolidated Financial Statements for additional discussion on the Company's derivative instruments and hedging activities.


          Item 4. Disclosure Controls and Procedures

                  Within 90 days prior to the filing date of this quarterly report on Form 10-Q, the Company carried out an evaluation, under the supervision and with the participation of the Company's management including the Company's Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company's disclosure controls and procedures pursuant to Exchange Act Rule 13a-14 and 15d-14. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company's disclosure controls and

          35


          procedures are effective in timely alerting them to material information related to the Company. There have been no significant changes to the internal controls of the Company or in other factors that could significantly affect the internal controls subsequent to the completion of this evalution.


          PART II. OTHER INFORMATION

          Item 1. Legal Proceedings

                  There have been no new or significant developments related to the legal proceedings that were discussed in Part I, Item III of the Company's Form 10-K for the year ended December 31, 2001.


          Item 6. Exhibits and Reports on Form 8-K

          (A)
          Exhibits:

          12

           

          Computation of Ratio of Earnings to Combined Fixed Charges.

          99.1

           

          Certification pursuant to 18 U.S.C. Section 1350, as adopted, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 of Douglas Crocker II, Chief Executive Officer of Registrant.

          99.2

           

          Certification pursuant to 18 U.S.C. Section 1350, as adopted, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 of David J. Neithercut, Chief Financial Officer of Registrant.
          (B)
          Reports on Form 8-K:

            A report on Form 8-K dated August 13, 2002 containing the Chief Executive Officer and Chief Financial Officer sworn statements pursuant to the SEC's Order No. 4-460 issued June 27, 2002 and their respective certifications pursuant to 18 U.S.C. Section 1350, as adopted, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

          36



          SIGNATURES

                  Pursuant to the requirements of the Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on behalf by the undersigned thereunto duly authorized.

            EQUITY RESIDENTIAL

          Date: November 13, 2002

           

          By:

           

          /s/  
          DAVID J. NEITHERCUT      
          David J. Neithercut
          Executive Vice President and Chief Financial Officer

          Date: November 13, 2002

           

          By:

           

          /s/  
          MICHAEL J. MCHUGH      
          Michael J. McHugh
          Executive Vice President, Chief Accounting Officer and Treasurer

          37



          CERTIFICATIONS

          I, Douglas Crocker II, principal executive officer of Equity Residential, certify that:

          1.
          I have received this quarterly report on Form 10-Q of Equity Residential;

          2.
          Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

          3.
          Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

          4.
          The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:
          a)
          Designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

          b)
          Evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and

          c)
          Presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;
          5.
          The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function):
          a)
          All significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and

          b)
          Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and
          6.
          The registrant's other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

          Date: November 13, 2002 /s/  DOUGLAS CROCKER II      
          Douglas Crocker II
          Chief Executive Officer

          38


          I, David J. Neithercut, principal financial officer of Equity Residential, certify that:

          1.
          I have received this quarterly report on Form 10-Q of Equity Residential;

          2.
          Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

          3.
          Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

          4.
          The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:
          a)
          Designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

          b)
          Evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the "Evaluation Date"); and

          c)
          Presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;
          5.
          The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function):
          a)
          All significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and

          b)
          Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and
          6.
          The registrant's other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

          Date: November 13, 2002 /s/  DAVID J. NEITHERCUT      
          David J. Neithercut
          Chief Financial Officer

          39



          EXHIBIT INDEX

          Exhibit
           Document

          12

           

          Computation of Ratio of Earnings to Combined Fixed Charges

          99.1

           

          Certification pursuant to 18 U.S.C. Section 1350, as adopted, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 of Douglas Crocker II, Chief Executive Officer of Registrant

          99.2

           

          Certification pursuant to 18 U.S.C. Section 1350, as adopted, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 of David J. Neithercut, Chief Financial Officer of Registrant



          QuickLinks

          EQUITY RESIDENTIAL CONSOLIDATED BALANCE SHEETS (Amounts in thousands except for share amounts) (Unaudited)
          EQUITY RESIDENTIAL CONSOLIDATED STATEMENTS OF OPERATIONS (Amounts in thousands except per share data) (Unaudited)
          EQUITY RESIDENTIAL CONSOLIDATED STATEMENTS OF CASH FLOWS (Amounts in thousands) (Unaudited)
          NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
          SIGNATURES
          CERTIFICATIONS
          EXHIBIT INDEX