Companies:
10,793
total market cap:
$134.237 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
This company appears to have been delisted
Reason: Acquired by Apollo Funds
Last recorded trade on: July 11, 2025
Source:
https://finance.yahoo.com/news/apollo-funds-complete-acquisitions-international-125000715.html
Everi Holdings
EVRI
#5599
Rank
$1.23 B
Marketcap
๐บ๐ธ
United States
Country
$14.24
Share price
0.07%
Change (1 day)
5.48%
Change (1 year)
๐ฐ Gambling
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
Everi Holdings
Quarterly Reports (10-Q)
Financial Year FY2018 Q3
Everi Holdings - 10-Q quarterly report FY2018 Q3
Text size:
Small
Medium
Large
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2018
OR
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE TRANSITION PERIOD FROM TO
Commission File Number: 001 — 32622
EVERI HOLDINGS INC.
(Exact name of registrant as specified in its charter)
DELAWARE
20-0723270
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
7250 S. TENAYA WAY, SUITE 100
LAS VEGAS, NEVADA
89113
(Address of principal executive offices)
(Zip Code)
Registrant’s telephone number, including area code:
(800) 833-7110
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
x
No
¨
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes
x
No
¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
¨
Accelerated filer
x
Non-accelerated filer
¨
Smaller reporting company
¨
Emerging growth company
¨
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
¨
No
x
As of
November 1, 2018
, there were
70,193,655
shares of the registrant’s $0.001 par value per share common stock outstanding.
TABLE OF CONTENTS
Page
PART I: FINANCIAL INFORMATION
3
Item 1:
Financial Statements
3
Unaudited Condensed Consolidated Statements of Income (Loss) and Comprehensive Income (Loss) for the three and nine months ended September 30, 2018 and 2017
3
Unaudited Condensed Consolidated Balance Sheets as of September 30, 2018 and December 31, 2017
5
Unaudited Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2018 and 2017
6
Notes to Unaudited Condensed Consolidated Financial Statements
8
Item 2:
Management’s Discussion and Analysis of Financial Condition and Results of Operations
33
Item 3:
Quantitative and Qualitative Disclosures about Market Risk
49
Item 4:
Controls and Procedures
49
PART II: OTHER INFORMATION
50
Item 1:
Legal Proceedings
50
Item 1A:
Risk Factors
50
Item 2:
Unregistered Sales of Equity Securities and Use of Proceeds
50
Item 3:
Defaults Upon Senior Securities
50
Item 4:
Mine Safety Disclosures
50
Item 5:
Other Information
50
Item 6:
Exhibits
51
Signatures
52
2
PART I: FINANCIAL INFORMATION
Item 1. Financial Statements.
EVERI HOLDINGS INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS) AND COMPREHENSIVE INCOME (LOSS)
(In thousands, except earnings (loss) per share amounts)
Three Months Ended September 30,
Nine Months Ended September 30,
2018
2017
2018
2017
Revenues
Games revenues
Gaming operations
$
43,540
$
37,820
$
126,618
$
111,219
Gaming equipment and systems
21,068
16,292
63,499
52,574
Gaming other
1,231
1,340
1,887
2,039
Games total revenues
65,839
55,452
192,004
165,832
FinTech revenues
Cash access services
39,406
181,104
117,364
528,279
Equipment
7,155
3,011
16,338
9,008
Information services and other
7,930
7,755
24,307
23,970
FinTech total revenues
54,491
191,870
158,009
561,257
Total revenues
120,330
247,322
350,013
727,089
Costs and expenses
Games cost of revenues
(1)
Gaming operations
4,607
4,045
13,000
11,216
Gaming equipment and systems
11,907
8,568
34,693
26,544
Gaming other
1,059
1,207
1,618
1,743
Games total cost of revenues
17,573
13,820
49,311
39,503
FinTech cost of revenues
(1)
Cash access services
2,234
147,078
6,910
428,184
Equipment
3,846
1,887
9,786
5,518
Information services and other
949
873
3,146
2,402
FinTech total cost of revenues
7,029
149,838
19,842
436,104
Operating expenses
35,419
29,463
105,176
87,235
Research and development
5,407
4,545
14,313
13,706
Depreciation
17,304
12,539
43,830
34,765
Amortization
16,088
17,322
48,943
52,086
Total costs and expenses
98,820
227,527
281,415
663,399
Operating income
21,510
19,795
68,598
63,690
3
Three Months Ended September 30,
Nine Months Ended September 30,
2018
2017
2018
2017
Other expenses
Interest expense, net of interest income
20,160
23,368
62,589
72,306
Loss on extinguishment of debt
—
—
166
14,615
Total other expenses
20,160
23,368
62,755
86,921
Income (loss) before income tax
1,350
(3,573
)
5,843
(23,231
)
Income tax (benefit) provision
(719
)
716
(2,310
)
3,623
Net income (loss)
2,069
(4,289
)
8,153
(26,854
)
Foreign currency translation
(9
)
602
(744
)
1,710
Comprehensive income (loss)
$
2,060
$
(3,687
)
$
7,409
$
(25,144
)
Earnings (loss) per share
Basic
$
0.03
$
(0.06
)
$
0.12
$
(0.40
)
Diluted
$
0.03
$
(0.06
)
$
0.11
$
(0.40
)
Weighted average common shares outstanding
Basic
69,750
66,897
69,217
66,449
Diluted
74,594
66,897
73,712
66,449
(1) Exclusive of depreciation and amortization.
The 2018 results include the impact of adopting the Financial Accounting Standards Board (the “FASB”)
Accounting Standards Codification Topic 606
Revenues from Contracts with Customers
(“ASC 606”)
. Refer to
“Note 2 — Basis of Presentation and Summary of Significant Accounting Policies” and “Note 3 — Adoption of ASC 606, Revenue from Contracts with Customers” to our unaudited condensed consolidated financial statements included in Part I, Item 1 of this Form 10-Q for more information.
See notes to unaudited condensed consolidated financial statements.
4
EVERI HOLDINGS INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except par value amounts)
At September 30,
At December 31,
2018
2017
ASSETS
Current assets
Cash and cash equivalents
$
128,722
$
128,586
Settlement receivables
225,210
227,403
Trade and other receivables, net of allowances for doubtful accounts of $6,537 and $4,706 at September 30, 2018 and December 31, 2017, respectively
61,652
47,782
Inventory
25,897
23,967
Prepaid expenses and other assets
22,720
20,670
Total current assets
464,201
448,408
Non-current assets
Property, equipment and leased assets, net
118,001
113,519
Goodwill
640,571
640,589
Other intangible assets, net
296,315
324,311
Other receivables
8,834
2,638
Other assets
6,319
7,609
Total non-current assets
1,070,040
1,088,666
Total assets
$
1,534,241
$
1,537,074
LIABILITIES AND STOCKHOLDERS’ DEFICIT
Current liabilities
Settlement liabilities
$
304,594
$
317,744
Accounts payable and accrued expenses
139,922
134,504
Current portion of long-term debt
8,200
8,200
Total current liabilities
452,716
460,448
Non-current liabilities
Deferred tax liability
35,403
38,207
Long-term debt, less current portion
1,156,207
1,159,643
Other accrued expenses and liabilities
3,130
19,409
Total non-current liabilities
1,194,740
1,217,259
Total liabilities
1,647,456
1,677,707
Commitments and contingencies (Note 13)
Stockholders’ deficit
Common stock, $0.001 par value, 500,000 shares authorized and 95,083 and 93,120 shares issued at September 30, 2018 and December 31, 2017, respectively
95
93
Convertible preferred stock, $0.001 par value, 50,000 shares authorized and no shares outstanding at September 30, 2018 and December 31, 2017, respectively
—
—
Additional paid-in capital
297,745
282,070
Accumulated deficit
(233,660
)
(246,202
)
Accumulated other comprehensive loss
(997
)
(253
)
Treasury stock, at cost, 24,890 and 24,883 shares at September 30, 2018 and December 31, 2017, respectively
(176,398
)
(176,341
)
Total stockholders’ deficit
(113,215
)
(140,633
)
Total liabilities and stockholders’ deficit
$
1,534,241
$
1,537,074
See notes to unaudited condensed consolidated financial statements.
5
EVERI HOLDINGS INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
Nine Months Ended September 30,
2018
2017
Cash flows from operating activities
Net income (loss)
$
8,153
$
(26,854
)
Adjustments to reconcile net income (loss) to cash provided by operating activities:
Depreciation and amortization
92,773
86,851
Amortization of financing costs and discounts
3,969
4,567
Loss on sale or disposal of assets
687
1,580
Accretion of contract rights
6,299
5,845
Provision for bad debts
8,342
7,946
Deferred income taxes
(2,804
)
3,174
Write-down of inventory and fixed assets
2,575
—
Reserve for obsolescence
1,386
46
Loss on extinguishment of debt
166
14,615
Stock-based compensation
6,117
5,125
Adjustment to certain purchase accounting liabilities
(550
)
—
Changes in operating assets and liabilities:
Settlement receivables
1,703
1,569
Trade and other receivables
(23,856
)
2,767
Inventory
(4,824
)
(5,314
)
Prepaid and other assets
(1,146
)
(3,145
)
Settlement liabilities
(12,889
)
(41,799
)
Accounts payable and accrued expenses
6,281
12,981
Net cash provided by operating activities
92,382
69,954
Cash flows from investing activities
Capital expenditures
(78,545
)
(70,057
)
Proceeds from sale of fixed assets
83
4
Placement fee agreements
(15,300
)
(13,132
)
Net cash used in investing activities
(93,762
)
(83,185
)
Cash flows from financing activities
Proceeds from credit facility
—
820,000
Repayments of prior credit facility
—
(465,600
)
Repayments of secured notes
—
(335,000
)
Repayments of credit facilities
(6,150
)
(2,050
)
Debt issuance costs and discounts
(1,276
)
(19,748
)
Proceeds from exercise of stock options
9,529
4,046
Purchase of treasury stock
(57
)
(21
)
Net cash provided by financing activities
2,046
1,627
Effect of exchange rates on cash
(432
)
1,365
Cash, cash equivalents and restricted cash
Net increase (decrease) for the period
234
(10,239
)
Balance, beginning of the period
129,604
119,439
Balance, end of the period
$
129,838
$
109,200
See notes to unaudited condensed consolidated financial statements.
6
Nine Months Ended September 30,
2018
2017
Supplemental cash disclosures
Cash paid for interest
$
54,930
$
59,894
Cash paid for income tax
350
760
Cash refunded for income tax
4
200
Supplemental non-cash disclosures
Accrued and unpaid capital expenditures
$
2,591
$
4,736
Accrued and unpaid placement fees added during the year
—
39,074
Transfer of leased gaming equipment to inventory
7,284
6,093
See notes to unaudited condensed consolidated financial statements.
7
EVERI HOLDINGS INC. AND SUBSIDIARIES
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
In this filing, we refer to: (i) our unaudited condensed consolidated financial statements and notes thereto as our “Financial Statements,” (ii) our Unaudited Condensed Consolidated Statements of Income (Loss) and Comprehensive Income (Loss) as our “Statements of Income (Loss),” (iii) our Unaudited Condensed Consolidated Balance Sheets as our “Balance Sheets,” and (iv) our Unaudited Condensed Consolidated Statements of Cash Flows as our “Cash Flows.”
1. BUSINESS
Everi Holdings Inc. (“Everi Holdings”, “Holdings” or “Everi”) is a holding company, the assets of which are the issued and outstanding shares of capital stock of each of Everi Games Holding Inc. (“Everi Games Holding”), which owns all of the issued and outstanding shares of capital stock of Everi Games Inc. (“Everi Games” or “Games”) and Everi Payments Inc. (“Everi Payments” or “Payments”). Unless otherwise indicated, the terms the “Company,” “we,” “us” and “our” refer to Holdings together with its consolidated subsidiaries.
Everi is a leading supplier of technology solutions for the casino gaming industry. We provide casino operators with a diverse portfolio of products including innovative gaming machines that power the casino floor, and casino operational and management systems that include comprehensive end-to-end payments solutions, critical intelligence offerings, and gaming operations efficiency technology.
Everi Holdings reports its results of operations based on
two
operating segments: Games and FinTech. Effective
April 1, 2018
, we changed the name of the operating segment previously referred to as “Payments” to “Financial Technology Solutions” (“Everi FinTech” or “FinTech”). We believe this reference more accurately reflects the focus of the business segment on delivering innovative and integrated solutions to enhance the efficiency of the casino operator, support the comprehensive regulatory and tax requirements of their gaming customers and improve players’ gaming experience by providing easy access to their funds and payment of winnings
.
Everi Games provides a number of products and services for casinos, including: (a) gaming machines primarily comprised of Class II and Class III slot machines placed under participation or fixed fee lease arrangements or sold to casino customers, including the award-winning TournEvent®; and (b) system software, licenses, ancillary equipment and maintenance to its casino customers. Everi Games also develops and manages the central determinant system for the video lottery terminals installed in the State of New York.
Everi FinTech provides its casino customers cash access and related products and services, including: (a) access to cash at gaming facilities via Automated Teller Machine (“ATM”) cash withdrawals, credit card cash access transactions, point of sale (“POS”) debit card cash access transactions and check verification and warranty services; (b) equipment that provides cash access and efficiency related services; (c) products and services that improve credit decision making, automate cashier operations and enhance patron marketing activities for gaming establishments; (d) compliance, audit and data solutions; and (e) online payment processing solutions for gaming operators in states that offer intrastate, Internet-based gaming and lottery activities.
2. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
Our unaudited condensed consolidated financial statements included herein have been prepared by us pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Some of the information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles in the United States (“GAAP”) have been condensed or omitted pursuant to such rules and regulations, although we believe the disclosures are adequate to make the information presented not misleading. In the opinion of management, all adjustments (which include normal recurring adjustments) necessary for a fair statement of results for the interim periods have been made. The results for the
three and nine
months ended
September 30, 2018
are not necessarily indicative of results to be expected for the full fiscal year. The Financial Statements should be read in conjunction with the consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended
December 31, 2017
.
Other than the adoption of ASU 2014-09 and all subsequent amendments (collectively, ASC 606) and Accounting Standards Update (“ASU”) No. 2016-18, there have been no changes to our basis of presentation and significant accounting policies since the most recent filing of our Annual Report on Form 10-K for the fiscal year ended
December 31, 2017
.
8
Overall – Revenue Recognition
We evaluate the recognition of revenue based on the criteria set forth in ASC 606 and ASC 840, as appropriate. We recognize revenue upon transferring control of goods or services to our customers in an amount that reflects the consideration we expect to receive in exchange for those goods or services. We enter into contracts with customers that may include various combinations of goods and services. Timing of the transfer of control varies based on the nature of the contract. We recognize revenue net of any sales and other taxes collected from customers, which are subsequently remitted to governmental authorities and are not included in revenues or operating expenses. We measure revenue based on the consideration specified in a contract with a customer and adjusted, as necessary.
We evaluate the composition of our revenues to ensure compliance with SEC Regulation S-X Section 210.5-3, which requires us to separately present certain categories of revenues that exceed the quantitative threshold on our Statements of Income (Loss).
Significant Judgments
We apply judgments or estimates to determine the performance obligations and the Stand-Alone Selling Price (“SSP”) of each identified performance obligation. The establishment of SSP requires judgment as to whether there is a sufficient quantity of items sold or renewed on a stand-alone basis and those prices demonstrate an appropriate level of concentration to conclude that a SSP exists. The SSP of our goods and services are generally determined based on observable prices, an adjusted market assessment approach or an expected cost plus margin approach. We utilize a residual approach only when the SSP for performance obligations with observable prices have been established and the remaining performance obligation in the contract with a customer does not have an observable price as it is uncertain or highly variable and, therefore, is not discernible.
Collectability
To assess collectability, we determine whether it is probable that we will collect substantially all of the consideration to which we are entitled in exchange for the goods and services transferred to the customer in accordance with the terms and conditions of the contract. In connection with these procedures, we evaluate the customer using internal and external information available, including, but not limited to, research and analysis of the credit history with the customer. Based on the nature of our transactions and historical trends, we determine whether our customers have the ability and intention to pay the amounts of consideration when they become due to identify potentially significant credit risk exposure.
Contract Combinations - Multiple Promised Goods and Services
Our contracts may include promises to transfer multiple goods and services to a customer. Our Games and FinTech businesses may enter into multiple agreements with the same customer that meet the criteria to be combined for accounting purposes under ASC 606. When this occurs, a SSP will be determined for each performance obligation in the combined arrangement and the consideration allocated between the respective performance obligations. We use our judgment to analyze the nature of the promises made and determine whether each is distinct or should be combined with other promises in the contract based on the level of integration and interdependency between the individual deliverables.
Disaggregation of Revenues
We disaggregate revenues based on the nature and timing of the cash flows generated by such revenues as presented in “Note 18
—
Segment Information.”
Outbound Freight Costs
Upon transferring control of a good to a customer, the shipping and handling costs in connection with sale transactions are accounted for as fulfillment costs and included in cost of revenues.
Costs to Acquire a Contract with a Customer
We typically incur incremental costs to acquire customer contracts in the form of sales commission expenses. We evaluate those acquisition costs for groups of contracts with similar characteristics, based on the nature of the transactions. The incremental costs to acquire customer contracts identified would be amortized within
one year
and, as a result, we elected to utilize the practical expedient set forth in ASC 340-40, Contract Costs –
Incremental Costs of Obtaining a Contract
to expense these amounts as incurred.
9
Asset Balances
In connection with the adoption of ASC 606 utilizing the modified retrospective transition method, we recorded an immaterial cumulative adjustment with respect to certain amounts that had been previously deferred under the then existing revenue recognition guidance as of
December 31, 2017
that required recognition under ASC 606 as of the effective date of adoption in accumulated deficit.
Games Revenues
Gaming Operations
Games revenues are primarily generated by our gaming operations under placement, participation and development arrangements in which we provide our customers with player terminals, player terminal-content licenses, central determinant systems for devices placed in service in licensed jurisdictions and back-office equipment, collectively referred to herein as leased gaming equipment. We evaluate the recognition of lease revenues based on criteria set forth in ASC 840. Generally, under these arrangements, we retain ownership of the leased gaming equipment installed at customer facilities and we receive revenues based on a percentage of the net win per day generated by the leased gaming equipment or a fixed daily fee based on the number of player terminals installed at the facility. Revenues from lease participation or daily fee arrangements are considered both realizable and earned at the end of each gaming day.
Gaming operations revenues generated by leased gaming equipment deployed at sites under development or placement fee agreements give rise to contract rights, which are amounts recorded to intangible assets for dedicated floor space resulting from such agreements. The gaming operations revenues generated by these arrangements are reduced by the accretion of contract rights, which represents the related amortization of the contract rights recorded in connection with those agreements.
Gaming operations revenues include amounts generated by Wide Area Progressive (“WAP”) systems, which consist of linked slot machines located in multiple casino properties that are connected to a central system. WAP-based gaming machines have a progressive jackpot we administer that increases with every wager until a player wins the top award combination. Casino operators pay us a percentage of the coin-in (the total amount wagered) for services related to the design, assembly, installation, operation, maintenance, administration and marketing of the WAP systems. The gaming operations revenues with respect to WAP-based gaming machines are presented in the Statements of Income (Loss) net of the jackpot expense, which is comprised of incremental amount funded by a portion of the coin-in from players. At such time a jackpot is won by a player, an additional jackpot expense is recorded with respect to the base seed amount required to fund the minimum level required by the respective WAP arrangement with the casino operator.
Gaming Equipment and Systems
Gaming equipment and systems revenues are derived from the sale of gaming equipment to our customers under contracts on standard credit terms, which are generally short-term in nature, and are recognized at a point in time when control of the promised goods and services transfers to the customer generally upon shipment or delivery pursuant to the terms of the contract.
Gaming Other
Gaming other revenues primarily consist of our TournEvent of Champions® national tournament and are recognized over a period of time as the customer simultaneously receives and consumes the benefits.
FinTech Revenues
Cash Access Services
Cash access services revenues are comprised of cash advance, ATM and check services revenue streams. We do not control the cash advance and ATM services provided to a customer and, therefore, we are acting as an agent whose performance obligation is to arrange for the provision of these services.
Cash advance revenues are comprised of transaction fees assessed to gaming patrons in connection with credit card cash access and POS debit card cash access transactions. Such fees are primarily based on a combination of a fixed amount plus a percentage of the face amount of the credit card cash access or POS debit card cash access transaction amount. In connection with these types of transactions, we report certain direct costs incurred as reductions to revenues on a net basis, which generally include: (i) commission expenses payable to casino operators; (ii) interchange fees payable to the network associations; and (iii) processing and related costs payable to other third party partners.
10
ATM revenues are primarily comprised of transaction fees in the form of cardholder surcharges assessed to gaming patrons in connection with ATM cash withdrawals at the time the transactions are authorized and reverse interchange fees paid to us by the patrons’ issuing banks. The cardholder surcharges assessed to gaming patrons in connection with ATM cash withdrawals are currently a fixed dollar amount and not a percentage of the transaction amount. In connection with these types of transactions, we report certain direct costs incurred as reductions to revenues on a net basis, which generally include: (i) commission expenses payable to casino operators; (ii) interchange fees payable to the network associations; and (iii) processing and related costs payable to other third party partners.
Check services revenues are principally comprised of check warranty revenues and are generally based upon a percentage of the face amount of checks warranted. These fees are paid to us by gaming establishments.
For cash access services arrangements, we recognize revenues over a period of time using an output method depicting the transfer of control to the customer based on variable consideration, such as volume of transactions processed with variability generally resolved in the reporting period.
Equipment
Equipment revenues are derived from the sale of equipment under contracts with standard credit terms, which are generally short-term in nature, and are recognized at a point in time when control of the promised goods and services transfers to the customer generally upon shipment or delivery pursuant to the terms of the contract.
Information Services and Other
Information services and other revenues include amounts derived from the sale of: (i) software licenses, software subscriptions, professional services and certain other ancillary fees; (ii) service related fees associated with the sale, installation and maintenance of equipment directly to our customers under contracts on standard credit terms, which are generally short-term in nature, secured by the related equipment, (iii) credit worthiness related software subscription services that are based upon either a flat monthly unlimited usage fee or a variable fee structure driven by the volume of patron credit histories generated; and (iv) ancillary marketing, database and internet-based gaming related activities.
Our software represents a functional right-to-use license and the revenues are recognized at a point in time. Subscription services represent a stand-ready performance obligation and the revenues are recognized over a period of time using an input method based on time elapsed. Professional and other services revenues are recognized over a period of time using an input method based on time elapsed as services are provided, thereby reflecting the transfer of control to the customer.
Restricted Cash
Our restricted cash primarily consists of: (i) deposits held in connection with a sponsorship agreement; (ii) WAP-related restricted funds; and (iii) Internet related cash access activities. The current portion of restricted cash, which is included in prepaid expenses and other assets, was approximately
$1.0 million
and
$0.9 million
as of
September 30, 2018
and
December 31, 2017
, respectively. The non-current portion of restricted cash, which is included in other assets, was approximately
$0.1 million
as of
September 30, 2018
and
December 31, 2017
. The current portion of restricted cash was approximately
$0.6 million
and
$0.3 million
as of
September 30, 2017
and
December 31, 2016
, respectively. The non-current portion of restricted cash was approximately
$0.1 million
as of
September 30, 2017
and
December 31, 2016
.
Fair Values of Financial Instruments
The fair value of a financial instrument represents the amount at which the instrument could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. Fair value estimates are made at a specific point in time, based upon relevant market information about the financial instrument.
The carrying amount of cash and cash equivalents, settlement receivables, short-term trade and other receivables, settlement liabilities, accounts payable and accrued expenses approximate fair value due to the short-term maturities of these instruments. The fair value of the long-term trade and loans receivable is estimated by discounting expected future cash flows using current interest rates at which similar loans would be made to borrowers with similar credit ratings and remaining maturities. As of
September 30, 2018
and
December 31, 2017
, the fair value of notes receivable, net, approximated the carrying value due to contractual terms of trade and loans receivable generally being under
24
months. The fair value of our borrowings is estimated based on various inputs to determine a market price, such as: market demand and supply, size of tranche, maturity and similar instruments trading in more active markets. The estimated fair value and outstanding balances of our borrowings are as follows (in thousands).
11
Level of
Hierarchy
Fair Value
Outstanding
Balance
September 30, 2018
Term loan
2
$
815,985
$
809,750
Senior unsecured notes
1
$
377,813
$
375,000
December 31, 2017
Term loan
2
$
826,099
$
815,900
Senior unsecured notes
1
$
372,656
$
375,000
The term loan facility was reported at fair value using a Level 2 input as there were quoted prices in markets that were not considered active as of
September 30, 2018
and
December 31, 2017
. The senior unsecured notes were reported at fair value using a Level 1 input as there were quoted prices in markets that were considered active as of
September 30, 2018
and
December 31, 2017
.
Reclassification of Prior Year Balances
Reclassifications were made to the prior-period Financial Statements to conform to the current period presentation, except for the adoption impact of the application of ASC 606 utilizing the modified retrospective transition method.
Recent Accounting Guidance
Recently Adopted Accounting Guidance
In March 2018, the FASB issued ASU No. 2018-05, which provides guidance on accounting for the tax effects of the 2017 Tax Act (pursuant to SEC Staff Accounting Bulletin No. 118). The new standard is effective March 13, 2018. We have adopted this guidance in the quarter ended March 31, 2018. In accordance with this guidance, some of the income tax effects recorded in 2017 are provisional and may be adjusted during 2018.
In May 2014, the FASB issued ASU No. 2014-09, which creates ASC 606 and supersedes ASC Topic 605, “Revenue Recognition.” The guidance replaces industry-specific guidance and establishes a single five-step model to identify and recognize revenue. The core principle of the guidance is that an entity should recognize revenue upon transfer of control of promised goods or services to customers in an amount that reflects the consideration to which an entity expects to be entitled in exchange for those goods or services. Additionally, the guidance requires the entity to disclose further quantitative and qualitative information regarding the nature and amount of revenues arising from contracts with customers, as well as other information about the significant judgments and estimates used in recognizing revenues from contracts with customers. The guidance in ASU 2014-9 was further updated by ASU 2016-08 in March 2016, which provided clarification on the implementation of the principal versus agent considerations in ASU 2014-09. In April 2016, the FASB issued ASU 2016-10, which provides clarification on the implementation of performance obligations and licensing in ASU 2014-9. In May 2016, the FASB issued ASU 2016-11, which amended guidance provided in two SEC Staff Announcements at the March 3, 2016 Emerging Issues Task Force meeting over various topics relating to ASU 606. In May 2016, the FASB issued ASU 2016-12, which clarified various topics in ASC 606. In December 2016, the FASB issued ASU 2016-20, which clarified additional topics in ASC 606. This guidance may be adopted retrospectively or under a modified retrospective method where the cumulative effect is recognized at the date of initial application. We adopted this guidance effective January 1, 2018 and have provided additional information with respect to the new revenue recognition topic elsewhere in this Note 2 disclosure and also in “Note 3
—
Adoption of ASC 606, Revenue from Contracts with Customers.”
In May 2017, the FASB issued ASU No. 2017-09 to clarify which changes to the terms and conditions of share-based payment awards require an entity to apply modification accounting under Topic 718. An entity is required to account for the effects of a modification unless all of the following conditions are met: (i) the fair value (or calculated value or intrinsic value, if such an alternative measurement method is used) of the modified award is the same as the fair value (or value using an alternative measurement method) of the original award immediately before the original award is modified. If the modification does not affect any of the inputs to the valuation technique that the entity uses to value the award, the entity is not required to estimate the value immediately before and after the modification; (ii) the vesting conditions of the modified award are the same as the vesting conditions of the original award immediately before the original award is modified; and (iii) the classification of the modified award as an equity instrument or a liability instrument is the same as the classification of the original award immediately before the original award is modified. We adopted this guidance in the quarter ended March 31, 2018. The adoption of this ASU did not have a material impact on our Financial Statements.
12
In January 2017, the FASB issued ASU No. 2017-01, which clarifies the definition of a business. The amendments affect all companies and other reporting organizations that must determine whether they have acquired or sold a business. The amendments are intended to help companies and other organizations evaluate whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The new standard is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. This guidance is to be applied using a prospective approach as of the beginning of the first period of adoption. We adopted this guidance in the quarter ended March 31, 2018. The adoption of this ASU did not have a material impact on our Financial Statements.
In October 2016, the FASB issued ASU No. 2016-18, which requires that a statement of cash flows explain the change during the period in the total of cash, cash equivalents and amounts generally described as restricted cash or restricted cash equivalents. As a result, amounts generally described as restricted cash and restricted cash equivalents should be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows. The amendments do not provide a definition of restricted cash or restricted cash equivalents. We adopted this guidance in the quarter ended March 31, 2018 using a retrospective approach to each period presented. The adoption of this ASU did not have a material impact on our Financial Statements.
In October 2016, the FASB issued ASU No. 2016-16, which provides updated guidance on the recognition of the income tax consequences of intra-entity transfers of assets other than inventory when the transfer occurs, and this eliminates the exception for an intra-entity transfer of such assets. This guidance will be applied using a modified retrospective approach through a cumulative-effective adjustment directly to retained earnings as of the beginning of the period of adoption. We adopted this guidance in the quarter ended March 31, 2018. The adoption of this ASU did not have a material impact on our Financial Statements.
In August 2016, the FASB issued ASU No. 2016-15, which provides updated guidance on the classification of certain cash receipts and cash payments in the statement of cash flows. This guidance is to be applied using a retrospective approach. If it is impracticable to apply the amendments retrospectively for some of the issues within this ASU, the amendments for those issues would be applied prospectively as of the earliest date practicable. We adopted this guidance in the quarter ended March 31, 2018. The adoption of this ASU did not have a material impact on our Financial Statements.
Recent Accounting Guidance Not Yet Adopted
In August 208, the FASB issued ASU No. 2018-15, which aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software (and hosting arrangements that include an internal use software license). The new standard is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted, including adoption in any interim period. We are currently evaluating the impact of adopting this guidance on our Financial Statements.
In June 2018, the FASB issued ASU No. 2018-07, which expands the scope of Topic 718, Compensation—Stock Compensation (which currently only includes share-based payments to employees) to include share-based payments issued to nonemployees for goods or services. Consequently, the accounting for share-based payments to nonemployees and employees will be substantially aligned. The new standard is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early adoption is permitted. We do not expect the adoption of this ASU to have a material impact on our Financial Statements. We are currently evaluating the impact of adopting this guidance on our Financial Statements.
In February 2018, the FASB issued ASU No. 2018-02, which provides financial statement preparers with an option to reclassify stranded tax effects within AOCI to retained earnings in each period in which the effect of the change in the U.S. federal corporate income tax rate in the Tax Cuts and Jobs Act (or portion thereof) is recorded. The new standard is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early adoption is permitted. We do not expect the adoption of this ASU to have a material impact on our Financial Statements. We are currently evaluating the impact of adopting this guidance on our Financial Statements.
In June 2016, the FASB issued ASU No. 2016-13, which provides updated guidance on how an entity should measure credit losses on financial instruments. The new guidance replaces the current incurred loss measurement methodology with a lifetime expected loss measurement methodology, and is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. This guidance will be applied using a modified retrospective approach for the cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective and using a prospective approach for debt securities for which any other-than-temporary impairment had been recognized before the effective date. Early adoption is permitted for fiscal years beginning after December 15, 2018. We are currently evaluating the impact of adopting this guidance on our Financial Statements.
13
In February 2016, the FASB issued ASU No. 2016-02, to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing transactions. The guidance establishes a right-of-use (“ROU”) model that requires a lessee to record a ROU asset and a lease liability on the balance sheet for all leases with terms longer than 12 months. We expect to make an accounting policy election where leases that are 12 months or less and do not include an option to purchase the underlying asset, will be treated similar to current operating lease accounting and will not be recorded on the balance sheet. For lessees, leases will be classified as either financing or operating, with classification affecting the pattern of expense recognition in the income statement. For lessors, leases will be classified as operating, sales-type or direct financing with classification affecting the pattern of revenue and profit recognition in the income statement. In July, 2018, the FASB issued ASU No. 2018-10 - Codification Improvements to Topic 842, Leases and ASU No. 2018-11 - Leases (Topic 842): Targeted Improvements. ASU No. 2018-10 affects narrow aspects of the guidance previously issued and ASU No. 2018-11 provides a practical expedient for lessors on separating components of a contract and also includes an additional optional transition relief methodology for adopting the new standard. The guidance requires an entity to adopt the new standard, as amended, under a modified retrospective application to each prior reporting period presented in the financial statements with the cumulative effect recognized at the beginning of the earliest comparative period. With the optional transition relief methodology available, entities have an opportunity to adopt the new lease standard retrospectively at the beginning of the period of adoption through a cumulative-effect adjustment, with certain practical expedients available. Based on the guidance, we intend to adopt the new standard effective on January 1, 2019 and, if necessary, will recognize a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption. We expect to apply certain practical expedients offered in the aforementioned guidance, such as those that state that the Company need not reassess: (a) whether expired or existing contracts contain leases, (b) the lease classification of expired or existing leases, or (c) initial direct costs for any existing leases.
While we are currently assessing the impact of this new lease standard on our financial statements, including evaluation of available practical expedients, we expect the following impact to our financial statements as summarized within the table below.
Lessor Perspective
Preliminary Expected Impact Upon Adoption
Games Segment
We expect accounting for leases to be consistent with our current practices; however, there may be differences as we continue to evaluate the impact to our gaming operations revenue stream.
FinTech Segment
We do not typically have leases in which we are the lessor, however, we are continuing to assess our conclusions under Topic 842.
Lessee Perspective
Preliminary Expected Impact Upon Adoption
Games and FinTech Segments
We expect to recognize operating lease ROU assets and liabilities primarily associated with real estate leases on our Balance Sheets for lease contracts with terms that are longer than 12 months with no material impact to the Statements of Income (Loss). The operating lease ROU assets and liabilities are expected to be recognized at the commencement date based on the present value of lease payments over the lease terms. Our lease contracts may include renewal options to extend the terms and, when it is reasonably certain that we expect to exercise the options, they will be factored into the analysis, as applicable. Operating lease expenses will be recognized on a straight-line basis over the lease terms. In the event we enter into financing lease arrangements, the costs will be amortized utilizing the effective interest method.
The Company is in the process of identifying and implementing appropriate changes to its business processes, systems and controls to support lease accounting and disclosures under Topic 842. We expect our quantitative and qualitative disclosures regarding Topic 842 to increase post adoption of the guidance.
We do not anticipate that any other recently issued accounting guidance will have a significant effect on our consolidated financial statements.
14
3. ADOPTION OF ASC 606, “REVENUE FROM CONTRACTS WITH CUSTOMERS”
Change in accounting policies
On January 1, 2018, we adopted ASC 606 using the modified retrospective method, which requires us to evaluate whether any cumulative adjustment is required to be recorded to retained earnings (or accumulated deficit) as a result of applying the provisions set forth under ASC 606 for any existing arrangements not yet completed as of the adoption date of January 1, 2018. We determined that there was an immaterial cumulative adjustment in the amount of approximately
$4.4 million
, which we recorded to accumulated deficit as of the adoption date as a result of applying the modified retrospective transition method. In addition, under the modified retrospective method, our prior period results were not recast to reflect the new revenue recognition standard. Except for the changes discussed with respect to revenue recognition, the impact of which is summarized in the tables below, we have consistently applied our accounting policies to all periods presented in our Financial Statements.
Games revenues
We previously reported certain costs incurred in connection with our WAP platform, consisting primarily of the WAP jackpot expenses, as cost of revenues. Under ASC 606, such costs are reflected as reductions to gaming operations revenues on a net basis.
FinTech revenues
We previously reported costs and expenses related to our cash access services, which include commission expenses payable to casino operators, interchange fees payable to the network associations and processing and related costs payable to other third party partners, as a cost of revenues. Under ASC 606, such costs are reflected as reductions to cash access services revenues on a net basis.
The following table presents the impact of the application of ASC 606 utilizing the modified retrospective transition method to certain line items on our Unaudited Condensed Consolidated Statements of Income and Comprehensive Income for the
three and nine
months ended
September 30, 2018
(in thousands):
15
Three Months Ended September 30, 2018
As Reported
Adjustments
Without Adoption
of ASC 606
Revenues
Games revenues
Gaming operations
$
43,540
$
697
$
44,237
Games total revenues
65,839
697
66,536
FinTech revenues
Cash access services
39,406
160,985
200,391
Equipment
7,155
(748
)
6,407
FinTech total revenues
54,491
160,237
214,728
Total revenues
120,330
160,934
281,264
Costs and expenses
Games cost of revenues
(1)
Gaming operations
4,607
697
5,304
Games total cost of revenues
17,573
697
18,270
FinTech cost of revenues
(1)
Cash access services
2,234
160,985
163,219
Equipment
3,846
(446
)
3,400
FinTech total cost of revenues
7,029
160,539
167,568
Total costs and expenses
98,820
161,236
260,056
Operating income
21,510
(302
)
21,208
Income before income tax
1,350
(302
)
1,048
Income tax benefit
(719
)
—
(719
)
Net income
2,069
(302
)
1,767
Comprehensive income
2,060
(302
)
1,758
(1) Exclusive of depreciation and amortization.
The adoption of ASC 606 utilizing the modified retrospective transition method did not have a material impact to our Balance Sheets and Cash Flows as of and for the three months ended
September 30, 2018
.
16
Nine Months Ended September 30, 2018
As Reported
Adjustments
Without Adoption
of ASC 606
Revenues
Games revenues
Gaming operations
$
126,618
$
1,778
$
128,396
Games total revenues
192,004
1,778
193,782
FinTech revenues
Cash access services
117,364
471,433
588,797
Equipment
16,338
(1,088
)
15,250
FinTech total revenues
158,009
470,345
628,354
Total revenues
350,013
472,123
822,136
Costs and expenses
Games cost of revenues
(1)
Gaming operations
13,000
1,778
14,778
Games total cost of revenues
49,311
1,778
51,089
FinTech cost of revenues
(1)
Cash access services
6,910
470,884
477,794
Equipment
9,786
(543
)
9,243
FinTech total cost of revenues
19,842
470,341
490,183
Total costs and expenses
281,415
472,119
753,534
Operating income
68,598
4
68,602
Income before income tax
5,843
4
5,847
Income tax benefit
(2,310
)
—
(2,310
)
Net income
8,153
4
8,157
Comprehensive income
7,409
4
7,413
(1) Exclusive of depreciation and amortization.
The adoption of ASC 606 utilizing the modified retrospective transition method did not have a material impact to our Balance Sheets and Cash Flows as of and for the
nine
months ended
September 30, 2018
.
4. BUSINESS COMBINATIONS
We account for business combinations in accordance with ASC 805, which requires that the identifiable assets acquired and liabilities assumed be recorded at their estimated fair values on the acquisition date separately from goodwill, which is the excess of the fair value of the purchase price over the fair values of these identifiable assets and liabilities. We include the results of operations of an acquired business as of the acquisition date. We had no material acquisitions for the
three and nine
months ended
September 30, 2018
and
2017
.
17
In August 2015, we acquired certain assets of Resort Advantage, LLC (“Resort Advantage”), a supplier of comprehensive and integrated solutions for complete Financial Crimes Enforcement Network (“FinCEN”) and Internal Revenue Service regulatory compliance to the gaming industry, for an aggregate purchase price of approximately
$13.3 million
, of which we estimated that approximately
$4.7 million
(the “earn out liability”) would be paid under the provisions of the agreement over a period of
40 months
(the “payout period”) based upon an evaluation over a period of
36 months
(the “earn out period”) following the closing of the transaction. With the earn out period having expired in August 2018, we analyzed the remaining earn out liability of approximately
$0.8 million
, as of
September 30, 2018
, and determined that approximately
$0.6 million
would not be realized; therefore, we reversed that amount into income, which resulted in an estimate of approximately
$0.2 million
to be potentially paid under the provisions of the agreement over the remaining term set to expire in December 2018. The Resort Advantage acquisition did not have a material impact on our results of operations or financial condition.
5. FUNDING AGREEMENTS
Commercial Cash Arrangements
We have commercial arrangements with third party vendors to provide cash for certain of our ATMs. For the use of these funds, we pay a cash usage fee on either the average daily balance of funds utilized multiplied by a contractually defined cash usage rate or the amounts supplied multiplied by a contractually defined cash usage rate. These cash usage fees, reflected as interest expense within the Statements of Income (Loss), were approximately
$1.6 million
and
$5.3 million
for the
three and nine
months ended
September 30, 2018
, respectively, and approximately
$1.2 million
and
$3.5 million
for the
three and nine
months ended
September 30, 2017
, respectively. We are exposed to interest rate risk to the extent that the applicable rates increase.
Under these agreements, the currency supplied by third party vendors remain their sole property until the funds are dispensed. As these funds are not our assets, supplied cash is not reflected in our Balance Sheets. The outstanding balances of ATM cash utilized by us from the third parties were approximately
$194.2 million
and
$289.8 million
as of
September 30, 2018
and
December 31, 2017
, respectively.
Our primary commercial arrangement, the Contract Cash Solutions Agreement, as amended, with Wells Fargo, N.A. Wells Fargo, provides us with cash in the maximum amount of
$300 million
with the ability to increase the amount by
$75 million
over a
5
-day period for holidays, such as the period around New Year’s Day. The agreement currently expires on
June 30, 2020
. We are responsible for any losses of cash in the ATMs under this agreement, and we self‑insure for this risk. We incurred no material losses related to this self‑insurance for the
three and nine
months ended
September 30, 2018
and
2017
.
Site-Funded ATMs
We operate ATMs at certain customer gaming establishments where the gaming establishment provides the cash required for the ATM operational needs. We are required to reimburse the customer for the amount of cash dispensed from these site-funded ATMs. The site-funded ATM liability included within settlement liabilities in the accompanying Balance Sheets was approximately
$209.8 million
and
$210.8 million
as of
September 30, 2018
and
December 31, 2017
, respectively.
Everi-Funded ATMs
We enter into agreements with customers for certain of our Canadian ATMs whereby we provide the cash required to operate the ATMs. We supplied approximately
$2.3 million
and
$6.9 million
of our cash for these ATMs at
September 30, 2018
and
December 31, 2017
, respectively, which represents an outstanding balance under such agreements at the end of the period. Such amounts are reported within settlement receivables line of our Balance Sheets.
Prefunded Cash Access Agreements
Due to certain regulatory requirements, some international gaming establishments require prefunding of cash to cover all outstanding settlement amounts in order for us to provide cash access services to their properties. We enter into agreements with these operators for which we supply our cash access services for their properties. Under these agreements, we maintain sole discretion to either continue or cease operations as well as discretion over the amounts prefunded to the properties and may request amounts to be refunded to us, with appropriate notice to the operator, at any time. The initial prefunded amounts and subsequent amounts from the settlement of transactions are deposited into a bank account that is to be used exclusively for cash access services, and we maintain the right to monitor all transaction activity in that account. The total amount of prefunded cash outstanding was approximately
$6.2 million
and
$8.4 million
at
September 30, 2018
and
December 31, 2017
, respectively, and is included in prepaid expenses and other assets on our Balance Sheets.
18
6. TRADE AND OTHER RECEIVABLES
Trade and loans receivables represent short-term credit granted to customers as well as long-term loans receivable on our games, equipment and compliance products. Trade and loans receivables generally do not require collateral. The balance of trade and loans receivables consists of outstanding balances owed to us by gaming establishments. Other receivables include income taxes receivables and other miscellaneous receivables. The balance of trade and other receivables consisted of the following (in thousands):
At September 30,
At December 31,
2018
2017
Trade and other receivables, net
Games trade and loans receivables
$
46,231
$
38,070
FinTech trade and loans receivables
(1)
23,047
10,780
Other receivables
1,208
1,570
Total trade and other receivables, net
70,486
50,420
Less: non-current portion of receivables
Games trade and loans receivables
(2,409
)
(1,267
)
FinTech trade and loans receivables
(1)
(6,425
)
(1,371
)
Total non-current portion of receivables
(8,834
)
(2,638
)
Total trade and other receivables, current portion
$
61,652
$
47,782
(1) In connection with the adoption of ASC 606 utilizing the modified retrospective transition method, we recorded an immaterial cumulative adjustment with respect to certain amounts that had been previously deferred under the then existing revenue recognition guidance as of
December 31, 2017
that required recognition under ASC 606 as of the effective date of adoption in accumulated deficit.
At least quarterly, we evaluate the collectability of the outstanding balances and establish a reserve for the amount of the expected losses on our receivables. The allowance for doubtful accounts for trade receivables was approximately
$6.5 million
and
$4.7 million
as of
September 30, 2018
and
December 31, 2017
, respectively, and included approximately
$3.0 million
and
$2.7 million
of check warranty reserves, respectively. The provision for doubtful customer accounts receivable is generally included within operating expenses in the Statements of Income (Loss).
7. INVENTORY
Our inventory primarily consists of component parts as well as work-in-progress and finished goods. The cost of inventory includes cost of materials, labor, overhead and freight. The inventory is stated at the lower of cost or net realizable value and accounted for using the FIFO method.
There was no material impairment of our inventory for the
three and nine
months ended
September 30, 2018
and
2017
.
We recorded an immaterial impairment charge of approximately
$1.8 million
in our Games segment for the
nine
months ended
September 30, 2018
to reduce the carrying value of certain component parts to their fair values. The adjustment was included in operating expenses in our Statements of Income (Loss).
Inventory consisted of the following (in thousands):
At September 30,
At December 31,
2018
2017
Inventory
Component parts, net of reserves of $1,631 and $1,327 at
September 30, 2018 and December 31, 2017, respectively
$
23,032
$
18,782
Work-in-progress
1,248
985
Finished goods
1,617
4,200
Total inventory
$
25,897
$
23,967
19
8. PREPAID AND OTHER ASSETS
Prepaid and other assets include the balance of prepaid expenses, deposits, debt issuance costs on our New Revolving Credit Facility (defined herein), restricted cash and other assets. The current portion of these assets is included in prepaid and other assets and the non-current portion is included in other assets, both of which are contained within the Balance Sheets.
The balance of the current portion of prepaid and other assets consisted of the following (in thousands):
At September 30,
At December 31,
2018
2017
Prepaid expenses and other assets
Deposits
$
8,717
$
9,003
Prepaid expenses
10,071
6,426
Other
3,932
5,241
Total prepaid expenses and other assets
$
22,720
$
20,670
The balance of the non-current portion of other assets consisted of the following (in thousands):
At September 30,
At December 31,
2018
2017
Other assets
Prepaid expenses and deposits
$
5,275
$
4,103
Debt issuance costs of revolving credit facility
703
849
Other
341
2,657
Total other assets
$
6,319
$
7,609
9. PROPERTY, EQUIPMENT AND LEASED ASSETS
Property, equipment and leased assets consist of the following (in thousands):
At September 30, 2018
At December 31, 2017
Useful Life
(Years)
Cost
Accumulated
Depreciation
Net Book
Value
Cost
Accumulated
Depreciation
Net Book
Value
Property, equipment and
leased assets
Rental pool - deployed
2-4
$
184,724
$
102,078
$
82,646
$
162,319
$
80,895
$
81,424
Rental pool - undeployed
2-4
21,061
12,622
8,439
17,366
9,374
7,992
FinTech equipment
3-5
26,855
20,698
6,157
25,907
18,654
7,253
Leasehold and building
improvements
Lease Term
11,724
6,504
5,220
10,981
5,211
5,770
Machinery, office and other
equipment
2-5
42,943
27,404
15,539
35,167
24,087
11,080
Total
$
287,307
$
169,306
$
118,001
$
251,740
$
138,221
$
113,519
Depreciation expense related to property, equipment and leased assets totaled approximately
$17.3 million
and
$43.8 million
for the
three and nine
months ended
September 30, 2018
and approximately
$12.5 million
and
$34.8 million
for the
three and nine
months ended
September 30, 2017
, respectively.
20
There was
no
material impairment of our property, equipment and leased assets for the
three and nine
months ended
September 30, 2018
and
2017
.
We recorded an immaterial impairment charge of approximately
$0.8 million
in our Games segment for the
nine
months ended
September 30, 2018
to reduce the carrying value of certain leased assets to their fair values. The adjustment was included in operating expenses in our Statements of Income (Loss).
10. GOODWILL AND OTHER INTANGIBLE ASSETS
Goodwill
Goodwill represents the excess of the purchase price over the identifiable tangible and intangible assets acquired plus liabilities assumed arising from business combinations. The balance of goodwill was approximately
$640.6 million
at
September 30, 2018
and at
December 31, 2017
.
In accordance with ASC 350, we test goodwill at the reporting unit level, which is identified as an operating segment or one level below, for impairment on an annual basis and between annual tests if events and circumstances indicate it is more likely than not that the fair value of a reporting unit is less than its carrying amount.
We test for impairment annually on a reporting unit basis, at the beginning of our fourth fiscal quarter, or more often under certain circumstances. The annual impairment test is completed using either: a qualitative Step 0 assessment based on reviewing relevant events and circumstances; or a quantitative Step 1 assessment, which determines the fair value of the reporting unit, using an income approach that discounts future cash flows based on the estimated future results of our reporting units and a market approach that compares market multiples of comparable companies to determine whether or not any impairment exists. If the fair value of a reporting unit is less than its carrying amount, we will use the Step 1 assessment to determine the impairment.
There was
no
impairment identified for our goodwill for the
three and nine
months ended
September 30, 2018
and
2017
.
Other Intangible Assets
Other intangible assets consist of the following (in thousands):
At September 30, 2018
At December 31, 2017
Weighted Average
Remaining Life
(years)
Cost
Accumulated
Amortization
Net Book
Value
Cost
Accumulated
Amortization
Net Book
Value
Other intangible assets
Contract rights under
placement fee agreements
4
$
57,440
$
10,057
$
47,383
$
57,231
$
3,910
$
53,321
Customer contracts
6
51,175
45,531
5,644
51,175
43,638
7,537
Customer relationships
8
231,100
79,377
151,723
231,100
63,653
167,447
Developed technology and
software
2
270,048
183,126
86,922
249,064
158,919
90,145
Patents, trademarks and other
4
29,168
24,525
4,643
29,046
23,185
5,861
Total
$
638,931
$
342,616
$
296,315
$
617,616
$
293,305
$
324,311
Amortization expense related to other intangible assets was approximately
$16.1 million
and
$48.9 million
for the
three and nine
months ended
September 30, 2018
, respectively, and approximately
$17.3 million
and
$52.1 million
for the
three and nine
months ended
September 30, 2017
, respectively.
We evaluate our other intangible assets for potential impairment in connection with our quarterly review process. There was no
material impairment identified for any of our other intangible assets for the
three and nine
months ended
September 30, 2018
and 2017.
21
We enter into placement fee agreements to secure a long-term revenue share percentage and a fixed number of player terminal placements in a gaming facility, for which the funding under placement fee agreements is not reimbursed. In return for the fees under these agreements, each facility dedicates a percentage of its floor space, or an agreed upon unit count, for the placement of our electronic gaming machines (“EGMs”) over the term of the agreement, generally
12
to
83
months, and we receive a fixed percentage or flat fee of those machines’ hold per day. Certain of the agreements contain EGM performance standards that could allow the respective facility to reduce a portion of our guaranteed floor space.
Placement fees and amounts advanced in excess of those to be reimbursed by the customer for real property and land improvements are allocated to intangible assets and are generally amortized over the term of the contract, which is recorded as a reduction of revenue generated from the facility. In the past we have, and in the future, we may, by mutual agreement, amend these agreements to reduce our floor space at the facilities. Any proceeds received for the reduction of floor space are first applied against the intangible asset for that particular placement fee agreement, if any, and the remaining net book value of the intangible asset is prospectively amortized on a straight-line method over the remaining estimated useful life.
We paid approximately
$5.6 million
and
$17.1 million
in placement fees, including
$0.4 million
and
$1.8 million
of imputed interest, to a customer for the
three and nine
months ended
September 30, 2018
, respectively, and approximately
$10.1 million
and
$13.1 million
in placement fees for the
three and nine
months ended
September 30, 2017
.
11. ACCOUNTS PAYABLE AND ACCRUED EXPENSES
The following table presents our accounts payable and accrued expenses (in thousands):
At September 30,
At December 31,
2018
2017
Accounts payable and accrued expenses
Trade accounts payable
$
66,067
$
59,435
Placement fees
(1)
22,328
22,328
Accrued interest
8,637
5,766
Deferred and unearned revenues
13,472
10,450
Cash access processing and related expenses
6,727
8,932
Payroll and related expenses
11,335
14,178
Accrued taxes
2,410
2,112
Other
8,946
11,303
Total accounts payable and accrued expenses
$
139,922
$
134,504
(1) The total outstanding balance of the placement fee liability was approximately
$22.3 million
and
$39.1 million
as of
September 30, 2018
and
December 31, 2017
, respectively. The remaining placement fee liability was considered current portion due to the remaining obligation being due within twelve months of
September 30, 2018
. The remaining non-current placement fees of approximately
$16.8 million
as of
December 31, 2017
were included in other accrued expenses and liabilities in our Balance Sheets.
12. LONG-TERM DEBT
The following table summarizes our outstanding indebtedness (in thousands):
At September 30,
At December 31,
2018
2017
Long-term debt
Senior secured term loan
$
809,750
$
815,900
Senior unsecured notes
375,000
375,000
Total debt
1,184,750
1,190,900
Less: debt issuance costs and discount
(20,343
)
(23,057
)
Total debt after debt issuance costs and discount
1,164,407
1,167,843
Less: current portion of long-term debt
(8,200
)
(8,200
)
Long-term debt, less current portion
$
1,156,207
$
1,159,643
22
Refinancing
On May 9, 2017 (the “Closing Date”), Everi Payments, as borrower, and Holdings entered into a credit agreement with the lenders party thereto and Jefferies Finance LLC, as administrative agent, collateral agent, swing line lender, letter of credit issuer, sole lead arranger and sole book manager (amended as described below, the “New Credit Agreement”). The New Credit Agreement provides for: (i) a
$35.0 million
,
five
-year senior secured revolving credit facility (the “New Revolving Credit Facility”); and (ii) an
$820.0 million
,
seven
-year senior secured term loan facility (the “New Term Loan Facility,” and together with the New Revolving Credit Facility, the “New Credit Facilities”). The fees associated with the New Credit Facilities included discounts of approximately
$4.1 million
and debt issuance costs of approximately
$15.5 million
. All borrowings under the New Revolving Credit Facility are subject to the satisfaction of customary conditions, including the absence of defaults and the accuracy of representations and warranties.
The proceeds from the New Term Loan Facility incurred on the Closing Date were used to: (i) refinance: (a) Everi Payments’ existing credit facility with an outstanding balance of approximately
$462.3 million
with Bank of America, N.A., as administrative agent, collateral agent, swing line lender and letter of credit issuer, Deutsche Bank Securities Inc., as syndication agent, and Merrill Lynch, Pierce, Fenner & Smith Incorporated and Deutsche Bank Securities Inc., as joint lead arrangers and joint book managers (the “Prior Credit Facility”); and (b) Everi Payments’
7.25%
Senior Secured Notes due 2021 in the aggregate original principal amount of
$335.0 million
(the “Refinanced Secured Notes”); and (ii) pay related transaction fees and expenses.
In connection with the refinancing, we recorded a non-cash charge of approximately
$14.6 million
during the second quarter of 2017 related to the unamortized deferred financing fees and discounts related to the extinguished term loan under the Prior Credit Facility and the redeemed Refinanced Secured Notes.
No
prepayment penalties were incurred.
On November 13, 2017 (the “Repricing Closing Date”), we entered into an amendment to the New Credit Agreement (the “First Amendment”) which, among other things, reduced the interest rate on the approximately
$818.0 million
then outstanding balance of the New Term Loan Facility, but did not change the maturity dates for the New Term Loan Facility or the New Revolving Credit Facility or the financial covenants or other debt repayments terms set forth in the New Credit Agreement. We incurred approximately
$3.0 million
of debt issuance costs and fees associated with the repricing of the New Term Loan Facility.
On May 17, 2018, we entered into a Second Amendment (the “Second Amendment”) to the New Credit Agreement, which reduced the interest rate on the
$813.9 million
outstanding balance of the senior secured term loan under the Credit Agreement by
50
basis points to LIBOR +
3.00%
from LIBOR +
3.50%
with the LIBOR floor unchanged at
1.00%
. The senior secured term loan under the Credit Agreement will be subject to a prepayment premium of
1.00%
of the principal amount repaid for any voluntary prepayment or mandatory prepayment with proceeds of debt that has a lower effective yield than the repriced term loan or any amendment to the repriced term loan that reduces the interest rate thereon, in each case, to the extent occurring within
six months
of the effective date of the Second Amendment. The maturity date for the Credit Agreement remains May 9, 2024, and no changes were made to the financial covenants or other debt repayment terms. We incurred approximately
$1.3 million
of debt issuance costs and fees associated with the repricing of the New Term Loan Facility.
New Credit Facilities
The New Term Loan Facility matures
seven years
after the Closing Date and the New Revolving Credit Facility matures
five years
after the Closing Date. The New Revolving Credit Facility is available for general corporate purposes, including permitted acquisitions, working capital and the issuance of letters of credit.
The interest rate per annum applicable to loans under the New Revolving Credit Facility is, at Everi Payments’ option, the base rate or the Eurodollar Rate (defined to be the London Interbank Offered Rate or a comparable or successor rate) (the “Eurodollar Rate”) plus, in each case, an applicable margin. The interest rate per annum applicable to the New Term Loan Facility also is, at Everi Payments’ option, the base rate or the Eurodollar Rate plus, in each case, an applicable margin. The Eurodollar Rate is reset at the beginning of each selected interest period based on the Eurodollar Rate then in effect; provided that, if the Eurodollar Rate is below
zero
, then such rate will be equal to
zero
plus the applicable margin. The base rate is a fluctuating interest rate equal to the highest of: (i) the prime lending rate announced by the administrative agent; (ii) the federal funds effective rate from time to time plus
0.50%
; and (iii) the Eurodollar Rate (after taking account of any applicable floor) applicable for an interest period of
one month
plus
1.00%
. Prior to the effectiveness of the First Amendment on the Repricing Closing Date, the applicable margins for both the New Revolving Credit Facility and the New Term Loan Facility were: (i)
4.50%
in respect of Eurodollar Rate loans and (ii)
3.50%
in respect of base rate loans. The applicable margins for the New Term Loan Facility from and after the effectiveness of the First Amendment on the Repricing Closing Date through the effectiveness of the Second Amendment were: (i)
3.50%
in respect of Eurodollar Rate loans and (ii)
2.50%
in respect of base rate loans. The applicable margins for the New Term Loan Facility from and after the effectiveness of the Second Amendment are: (i)
3.00%
in respect of Eurodollar Rate loans and (ii)
2.00%
in respect of base rate loans.
23
Voluntary prepayments of the term loan and the revolving loans and voluntary reductions in the unused commitments are permitted in whole or in part, in minimum amounts as set forth in the New Credit Agreement governing the New Credit Facilities, with prior notice but without premium or penalty, except that certain refinancings of the term loans within
six months
after the Repricing Closing Date will be subject to a prepayment premium of
1.00%
of the principal amount repaid.
Subject to certain exceptions, the obligations under the New Credit Facilities are secured by substantially all of the present and subsequently acquired assets of each of Everi Payments, Holdings and the subsidiary guarantors party thereto including: (i) a perfected first priority pledge of all the capital stock of Everi Payments and each domestic direct, wholly owned material restricted subsidiary held by Holdings, Everi Payments or any such subsidiary guarantor; and (ii) a perfected first priority security interest in substantially all other tangible and intangible assets of Holdings, Everi Payments, and such subsidiary guarantors (including, but not limited to, accounts receivable, inventory, equipment, general intangibles, investment property, real property, intellectual property and the proceeds of the foregoing). Subject to certain exceptions, the New Credit Facilities are unconditionally guaranteed by Holdings and such subsidiary guarantors.
The New Credit Agreement governing the New Credit Facilities contains certain covenants that, among other things, limit Holdings’ ability, and the ability of certain of its subsidiaries, to incur additional indebtedness, sell assets or consolidate or merge with or into other companies, pay dividends or repurchase or redeem capital stock, make certain investments, issue capital stock of subsidiaries, incur liens, prepay, redeem or repurchase subordinated debt, and enter into certain types of transactions with its affiliates. The New Credit Agreement governing the New Credit Facilities also requires Holdings, together with its subsidiaries, to comply with a consolidated secured leverage ratio. At
September 30, 2018
, our consolidated secured leverage ratio was
3.33
to
1.00
, with a maximum allowable ratio of
5.00
to
1.00
(which maximum allowable ratio is reduced to
4.75
to
1.00
as of December 31, 2018,
4.50
to
1.00
as of December 31, 2019,
4.25
to
1.00
as of December 31, 2020, and
4.00
to
1.00
as of December 31, 2021 and each December 31 thereafter).
We were in compliance with the covenants and terms of the New Credit Facilities as of
September 30, 2018
.
Events of default under the New Credit Agreement governing the New Credit Facilities include customary events such as a cross-default provision with respect to other material debt. In addition, an event of default will occur if Holdings undergoes a change of control. This is defined to include the case where Holdings ceases to own
100%
of the equity interests of Everi Payments, or where any person or group acquires a percentage of the economic or voting interests of Holdings’ capital stock of
35%
or more (determined on a fully diluted basis).
We are required to repay the New Term Loan Facility in an amount equal to
0.25%
per quarter of the initial aggregate principal, with the final principal repayment installment on the maturity date. Interest is due in arrears on each interest payment date applicable thereto and at such other times as may be specified in the New Credit Agreement. As to any loan other than a base rate loan, the interest payment dates shall be the last day of each interest period applicable to such loan and the maturity date (provided, however, that if any interest period for a Eurodollar Rate loan exceeds
three months
, the respective dates that fall every
three months
after the beginning of such interest period shall also be interest payment dates). As to any base rate loan, the interest payment dates shall be last business day of each March, June, September and December and the maturity date.
For the three and
nine
months ended
September 30, 2018
, the New Term Loan Facility had an applicable weighted average interest rate of
5.09%
and
5.13%
, respectively.
At
September 30, 2018
, we had
$809.8 million
of borrowings outstanding under the New Term Loan Facility and
no
borrowings outstanding under the New Revolving Credit Facility. We had
$35.0 million
of additional borrowing availability under the New Revolving Credit Facility as of
September 30, 2018
.
Refinanced Senior Secured Notes
In connection with entering into the New Credit Agreement, on May 9, 2017, Everi Payments redeemed in full all outstanding Refinanced Secured Notes in the aggregate principal amount of
$335.0 million
face value (plus accrued interest) of the Refinanced Secured Notes. As a result of the redemption, we recorded non-cash charges in the amount of approximately
$1.7 million
, which consisted of unamortized deferred financing fees of
$0.2 million
and discounts of
$1.5 million
. These fees were included in the total
$14.6 million
non-cash charge referred to above.
24
Senior Unsecured Notes
In December 2014, we issued
$350.0 million
in aggregate principal amount of
10.0%
Senior Unsecured Notes due 2022 (the “2014 Unsecured Notes”) under an indenture (as supplemented, the “2014 Notes Indenture”), dated December 19, 2014, between Everi Payments (as successor issuer), and Deutsche Bank Trust Company Americas, as trustee. The fees associated with the 2014 Unsecured Notes included original issue discounts of approximately
$3.8 million
and debt issuance costs of approximately
$14.0 million
. In December 2015, we completed an exchange offer in which all of the unregistered 2014 Unsecured Notes were exchanged for a like amount of 2014 Unsecured Notes that had been registered under the Securities Act.
In December 2017, we issued
$375 million
in aggregate principal amount of
7.50%
Senior Unsecured Notes due 2025 (the “2017 Unsecured Notes”) under an indenture (the “2017 Notes Indenture”), dated
December 5, 2017
, among Everi Payments (as issuer), Holdings and certain of its direct and indirect domestic subsidiaries as guarantors, and Deutsche Bank Trust Company Americas, as trustee. Interest on the 2017 Unsecured Notes accrues at a rate of
7.50%
per annum and is payable semi-annually in arrears on each June 15 and December 15, commencing on June 15, 2018. The 2017 Unsecured Notes will mature on
December 15, 2025
. We incurred approximately
$6.1 million
of debt issuance costs and fees associated with the issuance of the 2017 Unsecured Notes.
On December 5, 2017, together with the issuance of the 2017 Unsecured Notes, Everi Payments satisfied and discharged the 2014 Notes Indenture relating to the 2014 Unsecured Notes. To effect the satisfaction and discharge, Everi Payments issued an unconditional notice of redemption to Deutsche Bank Trust Company Americas, as trustee, of the redemption in full on January 15, 2018 (the “Redemption Date”) of all outstanding 2014 Unsecured Notes under the terms of the 2014 Notes Indenture. In addition, using the proceeds from the sale of the 2017 Unsecured Notes and cash on hand, Everi Payments irrevocably deposited with the trustee funds sufficient to pay the redemption price of the 2014 Unsecured Notes of
107.5%
of the principal amount thereof, plus accrued and unpaid interest to, but not including, the Redemption Date (the “Redemption Price”), and irrevocably instructed the trustee to apply the deposited money toward payment of the Redemption Price for the 2014 Unsecured Notes on the Redemption Date. Upon the trustee’s receipt of such funds and instructions, along with an officer’s certificate of Everi Payments and an opinion of counsel certifying and opining that all conditions under the 2014 Notes Indenture to the satisfaction and discharge of the 2014 Notes Indenture had been satisfied, the 2014 Notes Indenture was satisfied and discharged, and all of the obligations of Everi Payments and the guarantors under the 2014 Notes Indenture ceased to be of further effect, as of December 5, 2017 (subject to certain exceptions). The 2014 Unsecured Notes were thereafter redeemed on the Redemption Date.
In connection with the issuance of the 2017 Unsecured Notes and the redemption of the 2014 Unsecured Notes, in December 2017 we incurred a
$37.2 million
loss on extinguishment of debt consisting of a
$26.3 million
make-whole premium related to the satisfaction and redemption of the 2014 Unsecured Notes and approximately
$10.9 million
for the write-off of related unamortized debt issuance costs and fees.
We were in compliance with the terms of the 2017 Unsecured Notes as of
September 30, 2018
.
13. COMMITMENTS AND CONTINGENCIES
There were no material changes in our commitments under contractual obligations as compared to those disclosed in our Annual Report on Form 10-K for the fiscal year ended
December 31, 2017
.
We are involved in various investigations, claims and lawsuits in the ordinary course of our business. In addition, various legal actions, claims and governmental inquiries and proceedings are pending or may be instituted or asserted in the future against us and our subsidiaries. Although the outcome of our legal proceedings cannot be predicted with certainty and no assurances can be provided, based upon current information, we do not believe the liabilities, if any, which may ultimately result from the outcome of such matters, individually or in the aggregate, will have a material adverse impact on our financial position, liquidity or results of operations.
14. SHAREHOLDERS’ EQUITY
Preferred Stock.
Our amended and restated certificate of incorporation, as amended, allows our Board of Directors, without further action by stockholders, to issue up to
50,000,000
shares of preferred stock in
one
or more series and to fix the designations, powers, preferences, privileges and relative participating, optional, or special rights as well as the qualifications, limitations or restrictions of the preferred stock, including dividend rights, conversion rights, voting rights, terms of redemption and liquidation preferences. As of
September 30, 2018
and
December 31, 2017
, we had
no
shares of preferred stock outstanding.
25
Common Stock.
Subject to the preferences that may apply to shares of preferred stock that may be outstanding at the time, the holders of outstanding shares of common stock are entitled to receive dividends out of assets legally available at the times and in the amounts as our Board of Directors may from time to time determine. All dividends are non-cumulative. In the event of the liquidation, dissolution or winding up of Everi, the holders of common stock are entitled to share ratably in all assets remaining after the payment of liabilities, subject to the prior distribution rights of preferred stock, if any, then outstanding. Each stockholder is entitled to
one
vote for each share of common stock held on all matters submitted to a vote of stockholders. Cumulative voting for the election of directors is not provided for. The common stock is not entitled to preemptive rights and is not subject to conversion or redemption. There are
no
sinking fund provisions applicable to the common stock. Each outstanding share of common stock is fully paid and non-assessable. As of
September 30, 2018
and
December 31, 2017
, we had
95,083,271
and
93,119,988
shares of common stock issued, respectively.
Treasury Stock.
Employees may direct us to withhold vested shares of restricted stock to satisfy the minimum statutory withholding requirements applicable to their restricted stock vesting. We withheld from restricted stock awards
1,215
and
7,431
shares of common stock for the
three and nine
months ended
September 30, 2018
, respectively, at an aggregate purchase price of
$9,424
and
$56,702
, respectively, and
1,365
and
4,394
shares of common stock for the
three and nine
months ended
September 30, 2017
, respectively, at an aggregate purchase price of
$10,115
and
$20,706
, respectively, to satisfy the minimum applicable tax withholding obligations related to the vesting of such restricted stock awards.
15. WEIGHTED AVERAGE COMMON SHARES
The weighted average number of shares of common stock outstanding used in the computation of basic and diluted loss per share is as follows (in thousands):
Three Months Ended September 30,
Nine Months Ended September 30,
2018
2017
2018
2017
Weighted average shares
Weighted average number of common shares
outstanding - basic
69,750
66,897
69,217
66,449
Potential dilution from equity awards
(1)
4,844
—
4,495
—
Weighted average number of common shares
outstanding - diluted
(1)
74,594
66,897
73,712
66,449
(1) The potential dilution excludes the weighted average effect of equity awards to purchase approximately
3.7 million
and
7.4 million
shares of common stock for the
three and nine
months ended
September 30, 2018
,
respectively, because the application of the treasury stock method, as required, makes them anti-dilutive. The Company was in a net loss position for the
three and nine
months ended
September 30, 2017
; therefore, potentially dilutive common shares were excluded as their effects would be anti-dilutive under the application of the treasury stock method. Equity awards to purchase approximately
8.0 million
and
12.0 million
of common stock for the
three and nine
months ended
September 30, 2017
were excluded from the diluted net loss per share results.
16. SHARE-BASED COMPENSATION
Equity Incentive Awards
Our 2014 Equity Incentive Plan (as amended and restated effective May 23, 2017, the “Amended and Restated 2014 Plan”) and our 2012 Equity Incentive Plan (as amended, the “2012 Plan”) are used to attract and retain the best available personnel, to provide additional incentives to employees, directors and consultants and to promote the success of our business. The 2012 Plan was assumed in connection with our 2014 acquisition of Everi Games Holding and conformed to include similar provisions to those as set forth in the Amended and Restated 2014 Plan. Our equity incentive plans are administered by the Compensation Committee of our Board of Directors, which has the authority to select individuals who are to receive equity incentive awards and to specify the terms and conditions of grants of such awards, including, but not limited to the vesting provisions and exercise prices.
Generally, we grant the following award types with varying vesting provisions and expiration periods: (a) time-based options; (b) market-based options; (c) time-based restricted stock; and (d) restricted stock units (“RSUs”) with either time- or performance-based criteria.
26
A summary of award activity is as follows (in thousands):
Stock Options
Granted
Restricted Stock
Awards Granted
Restricted Stock
Units Granted
Outstanding, December 31, 2017
19,131
74
—
Granted
20
—
1,857
Exercised options or vested shares
(1,963
)
(27
)
—
Canceled or forfeited
(1,324
)
—
(40
)
Outstanding, September 30, 2018
15,864
47
1,817
There are approximately
3.1 million
awards of our common stock available for future equity grants, both under the Amended and Restated 2014 Plan and the 2012 Plan.
Stock Options
Our time-based stock options granted under our equity plans generally vest at a rate of
25%
per year on each of the first
four
anniversaries of the option grant dates and the options expire after a
ten
-year period. We estimate forfeiture amounts based on historical patterns.
Our market-based options granted in 2017 vest at a rate of
25%
per year on each of the first
four
anniversaries of the grant date, provided that as of the vesting date for each vesting tranche, the closing price of our shares on the New York Stock Exchange is at least a specified price hurdle, defined as a
25%
premium to the closing stock price on the grant date. If the price hurdle is not met as of the vesting date for a vesting tranche, then the vested tranche shall vest and become vested shares on the last day of a period of
30
consecutive trading days during which the closing price is at least the price hurdle. These options expire after a
ten
-year period.
There were
no
market-based option awards granted during the
nine
months ended
September 30, 2018
.
The fair values of our standard time-based options were determined as of the date of grant using the Black-Scholes option pricing model with the following assumptions:
Nine Months Ended September 30,
2018
2017
Risk-free interest rate
3
%
2
%
Expected life of options (in years)
6
6
Expected volatility
53
%
54
%
Expected dividend yield
—
%
—
%
The fair values of our market-based options were determined as of the date of grant using a lattice-based option valuation model with the following assumptions:
Nine Months Ended September 30,
2017
Risk-free interest rate
3
%
Measurement period (in years)
10
Expected volatility
70
%
Expected dividend yield
—
%
27
The following table presents the options activity:
Number of
Options
(in thousands)
Weighted Average
Exercise Price
(per share)
Weighted
Average Life
Remaining
(years)
Aggregate
Intrinsic Value
(in thousands)
Outstanding, December 31, 2017
19,131
$
5.34
6.4
$
45,887
Granted
20
$
7.88
Exercised
(1,963
)
$
4.86
Canceled or forfeited
(1,324
)
$
5.65
Outstanding, September 30, 2018
15,864
$
5.38
6.3
$
60,147
Vested and expected to vest, September 30, 2018
14,839
$
5.43
6.3
$
55,553
Exercisable, September 30, 2018
9,529
$
6.13
5.6
$
28,945
There were
20,000
options granted for the
three and nine
months ended
September 30, 2018
and
45,750
and
4.1 million
options granted for the
three and nine
months ended
September 30, 2017
, respectively. The weighted average grant date fair value per share of options granted was
$4.15
for the
three and nine
months ended
September 30, 2018
and
$3.85
and
$1.86
for the
three and nine
months ended
September 30, 2017
, respectively. The total intrinsic value of options exercised was
$2.7 million
and
$6.5 million
for the
three and nine
months ended
September 30, 2018
, respectively, and
$0.8 million
and
$2.8 million
for the
three and nine
months ended
September 30, 2017
.
There was approximately
$4.3 million
in unrecognized compensation expense related to options expected to vest as of
September 30, 2018
. This cost is expected to be recognized on a straight-line basis over a weighted average period of
3 years
. We recorded approximately
$4.7 million
during the
nine
months ended
September 30, 2018
in non-cash compensation expense related to options granted that were expected to vest as of
September 30, 2018
.
During the
three and nine
months ended
September 30, 2018
, we received approximately
$3.2 million
and
$9.5 million
, respectively, in cash from the exercise of options.
There was
$11.7 million
in unrecognized compensation expense related to options expected to vest as of
September 30, 2017
. This cost was expected to be recognized on a straight-line basis over a weighted average period of
2.3 years
. We recorded approximately
$4.8 million
during the
nine
months ended
September 30, 2017
in non-cash compensation expense related to options granted that were expected to vest as of
September 30, 2017
. We received approximately
$2.2 million
and
$4.0 million
in cash from the exercise of options for the
three and nine
months ended
September 30, 2017
, respectively.
Restricted Stock Awards
The following is a summary of non-vested share awards for our time-based restricted stock:
Shares
Outstanding
(in thousands)
Weighted
Average Grant
Date Fair Value
(per share)
Outstanding, December 31, 2017
74
$
7.00
Granted
—
$
—
Vested
(27
)
$
6.86
Forfeited
—
$
—
Outstanding, September 30, 2018
47
$
7.08
There were
no
shares of restricted stock granted for the
three and nine
months ended
September 30, 2018
. The total fair value of restricted stock vested was
$33,307
and
$185,359
for the
three and nine
months ended
September 30, 2018
, respectively, and
$37,958
and
$121,979
for the
three and nine
months ended
September 30, 2017
, respectively.
There was approximately
$0.1 million
in unrecognized compensation expense related to shares of restricted stock expected to vest as of
September 30, 2018
. This cost is expected to be recognized on a straight-line basis over a weighted average period of
0.3 years
. During the
nine
months ended
September 30, 2018
, there were
27,003
shares of restricted stock that vested and we recorded approximately
$0.4 million
in non-cash compensation expense related to restricted stock expected to vest.
28
There was approximately
$0.7 million
in unrecognized compensation expense related to shares of restricted stock expected to vest as of
September 30, 2017
. This cost was expected to be recognized on a straight-line basis over a weighted average period of
1.2 years
. During the
nine
months ended
September 30, 2017
, there were
16,071
shares of restricted stock that vested and we recorded
$0.3 million
in non-cash compensation expense related to the restricted stock expected to vest.
Restricted Stock Units
The following is a summary of non-vested RSU awards:
Shares
Outstanding
(in thousands)
Weighted
Average Grant
Date Fair Value
(per share)
Weighted
Average Life
Remaining
(years)
Aggregate
Intrinsic Value
(in thousands)
Outstanding, December 31, 2017
—
$
—
Granted
1,857
$
7.49
Vested
—
$
—
Forfeited
(40
)
$
7.47
Outstanding, September 30, 2018
1,817
$
7.49
2.3
$
16,662
Vested and expected to vest, September 30, 2018
1,172
$
7.50
2.1
$
10,744
The time-based RSUs granted during the three and nine months ended
September 30, 2018
vest at a rate of
25%
per year on each of the first
four
anniversaries of the grant dates.
The performance-based RSUs granted during the nine months ended
September 30, 2018
will be evaluated by our Compensation Committee of our Board of Directors after a performance
period, beginning on the date of grant through December 31, 2020, based on certain revenue and Adjusted EBITDA growth rate metrics, with achievement of each measure to be determined independently of one another. If the performance criteria of the metrics are approved, the eligible awards will become vested on the third anniversary of the grant dates.
The time-based RSUs granted during the three months ended March 31, 2018 to independent members of our Board of Directors vest in equal installments on each of the first three anniversary dates of the grant date and settle on the earliest of the following events: (i) March 7, 2028; (ii) death; (iii) the occurrence of a Change in Control (as defined in the Amended and Restated 2014 Plan), subject to qualifying conditions; or (iv) the date that is six months following the separation from service, subject to qualifying conditions.
There were approximately
1.9 million
shares of RSU awards granted for the
nine
months ended
September 30, 2018
. There were
no
RSUs granted for the
nine
months ended
September 30, 2017
. There were
no
RSUs vested during the
nine
months ended
September 30, 2018
and
2017
.
There was approximately
$7.3 million
in unrecognized compensation expense related to RSU awards expected to vest as of
September 30, 2018
. This cost is expected to be recognized on a straight-line basis over a weighted average period of
3.2 years
. We recorded approximately
$1.0 million
in non-cash compensation expense related to RSU awards during the
nine
months ended
September 30, 2018
.
17. INCOME TAXES
The income tax benefit reflected an effective income tax rate of negative
53.3%
and negative
39.5%
for the
three and nine
months ended
September 30, 2018
, respectively, which was less than the statutory federal rate of
21.0%
, primarily due to a decrease in our valuation allowance for deferred tax assets and the benefit from a research credit. The decrease in our valuation allowance is primarily due to the income during the year and the interest deduction limitation (deferred tax asset) which can be offset against our indefinite lived deferred tax liabilities. The income tax provision reflected an effective income tax rate of negative
20.0%
and a negative
15.6%
for the three and nine months ended
September 30, 2017
, respectively, which was less than the statutory federal rate of
35.0%
, primarily due to an increase in our valuation allowance for deferred tax assets, partially offset by state taxes, the benefit from stock option exercises, and the benefit from a research credit.
We have analyzed filing positions in all of the federal, state and foreign jurisdictions where we are required to file income tax returns, as well as all open tax years in these jurisdictions. As of
September 30, 2018
, we recorded
$0.9 million
of unrecognized tax benefits, all of which would impact our effective tax rate, if recognized. We do not anticipate that our unrecognized tax benefits will materially change within the next 12 months. We have not accrued any penalties and interest for our unrecognized tax benefits. Other than the unrecognized tax benefit recorded, we believe that our income tax filing positions and deductions will be sustained
29
upon audit, and we do not anticipate any other adjustments that will result in a material change to our financial position. We may, from time to time, be assessed interest or penalties by tax jurisdictions, although any such assessments historically have been minimal and immaterial to our financial results. Our policy for recording interest and penalties associated with audits and unrecognized tax benefits is to record such items as a component of income tax in our Statements of Income (Loss).
On December 22, 2017, the SEC staff issued Staff Accounting Bulletin 118 (“SAB 118”), which provides guidance on accounting for the tax effects of the Tax Cut and Jobs Act of 2017 (the “2017 Tax Act”). SAB 118 was added to the FASB codification in March 2018 with the issuance of ASU 2018-5. SAB 118 provides a measurement period that should not extend beyond one year from the enactment date for companies to complete the accounting under Accounting Standards Codification Topic 740
Income Taxes
(“ASC 740”). In accordance with SAB 118, a company must reflect the income tax effects of those aspects of the 2017 Tax Act for which the accounting under ASC 740 is complete. To the extent that a company’s accounting for certain income tax effects of the 2017 Tax Act is incomplete but for which they are able to determine a reasonable estimate, it must record a provisional amount in the financial statements. Provisional treatment is proper in light of anticipated additional guidance from various taxing authorities, the SEC, the FASB, and even the Joint Committee on Taxation. Provisional treatment is also necessary if the company is waiting for final financial information from domestic and foreign equity investments. If a company cannot determine a provisional amount to be included in the financial statements, it should continue to apply ASC 740 on the basis of the provisions of the tax laws that were in effect immediately before the enactment of the 2017 Tax Act.
In accordance with the SAB 118 guidance, some of the income tax effects recorded in 2017 are provisional, including the one-time transition tax, the effect on our valuation allowance including the stricter limits on interest deductions, and the re-measurement of our deferred tax assets and liabilities. In addition, we are still evaluating the Global Intangible Low-Taxed Income provisions of the 2017 Tax Act and its impact, if any, on our Financial Statements. The accounting for these income tax effects may be adjusted during 2018 as a result of continuing analysis of the 2017 Tax Act; additional implementation guidance from the IRS, state tax authorities, the SEC, the FASB, or the Joint Committee on Taxation; and new information from domestic or foreign equity affiliates. As of
September 30, 2018
, we have not finalized our analysis of these provisional amounts.
18. SEGMENT INFORMATION
Operating segments are components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision-making group (the “CODM”). Our CODM consists of the Chief Executive Officer and the Chief Financial Officer. Our CODM allocates resources and measures profitability based on our operating segments, which are managed and reviewed separately, as each represent products and services that can be sold separately to our customers. Our segments are monitored by management for performance against our internal forecasts.
We have reported our financial performance based on our segments in both the current and prior periods. Our CODM determined that our operating segments for conducting business are: (a) Games; and (b) FinTech:
•
The Games segment provides solutions directly to gaming establishments to offer their patrons gaming entertainment-related experiences including: leased gaming equipment; gaming systems; sales and maintenance related services of gaming equipment; and ancillary products and services.
•
The FinTech segment provides solutions directly to gaming establishments to offer their patrons cash access-related services and products, including: access to cash at gaming facilities via ATM cash withdrawals; credit card cash access transactions and POS debit card cash access transactions; check-related services; equipment and maintenance services; compliance, audit and data software; casino credit data and reporting services and other ancillary offerings.
Corporate overhead expenses have been allocated to the segments either through specific identification or based on a reasonable methodology. In addition, we record depreciation and amortization expenses to the business segments.
Our business is predominantly domestic with no specific regional concentrations and
no
significant assets in foreign locations.
The accounting policies of the operating segments are generally the same as those described in the summary of significant accounting policies. Since we adopted ASC 606 utilizing the modified retrospective method, the prior year comparative amounts shown in the tables below have not been restated.
30
The following tables present segment information (in thousands):
For the Three Months Ended September 30,
For the Nine Months Ended September 30,
2018
2017
2018
2017
Games
Revenues
Gaming operations
$
43,540
$
37,820
$
126,618
$
111,219
Gaming equipment and systems
21,068
16,292
63,499
52,574
Gaming other
1,231
1,340
1,887
2,039
Total revenues
65,839
55,452
192,004
165,832
Costs and expenses
Cost of revenues
(1)
Gaming operations
4,607
4,045
13,000
11,216
Gaming equipment and systems
11,907
8,568
34,693
26,544
Gaming other
1,059
1,207
1,618
1,743
Cost of revenues
17,573
13,820
49,311
39,503
Operating expenses
13,969
9,967
42,186
31,163
Research and development
5,407
4,545
14,313
13,706
Depreciation
15,847
10,863
39,099
29,591
Amortization
13,789
14,470
41,181
42,568
Total costs and expenses
66,585
53,665
186,090
156,531
Operating (loss) income
$
(746
)
$
1,787
$
5,914
$
9,301
(1) Exclusive of depreciation and amortization.
For the Three Months Ended September 30,
For the Nine Months Ended September 30,
2018
2017
2018
2017
FinTech
Revenues
Cash access services
$
39,406
$
181,104
$
117,364
$
528,279
Equipment
7,155
3,011
16,338
9,008
Information services and other
7,930
7,755
24,307
23,970
Total revenues
54,491
191,870
158,009
561,257
Costs and expenses
Cost of revenues
(1)
Cash access services
2,234
147,078
6,910
428,184
Equipment
3,846
1,887
9,786
5,518
Information services and other
949
873
3,146
2,402
Cost of revenues
7,029
149,838
19,842
436,104
Operating expenses
21,450
19,496
62,990
56,072
Depreciation
1,457
1,676
4,731
5,174
Amortization
2,299
2,852
7,762
9,518
Total costs and expenses
32,235
173,862
95,325
506,868
Operating income
$
22,256
$
18,008
$
62,684
$
54,389
(1) Exclusive of depreciation and amortization.
31
For the Three Months Ended September 30,
For the Nine Months Ended September 30,
2018
2017
2018
2017
Total Games and FinTech
Revenues
$
120,330
$
247,322
$
350,013
$
727,089
Costs and expenses
Cost of revenues
(1)
24,602
163,658
69,153
475,607
Operating expenses
35,419
29,463
105,176
87,235
Research and development
5,407
4,545
14,313
13,706
Depreciation
17,304
12,539
43,830
34,765
Amortization
16,088
17,322
48,943
52,086
Total costs and expenses
98,820
227,527
281,415
663,399
Operating income
$
21,510
$
19,795
$
68,598
$
63,690
(1) Exclusive of depreciation and amortization.
At September 30,
At December 31,
2018
2017
Total assets
Games
$
918,623
$
925,186
FinTech
615,618
611,888
Total assets
$
1,534,241
$
1,537,074
Major Customers.
For the
three and nine
months ended
September 30, 2018
and
2017
,
no
single customer accounted for more than
10%
of our revenues. Our
five
largest customers accounted for approximately
18%
of our revenues
for the
three and nine
months ended
September 30, 2018
, and approximately
25%
and
26%
for the
three and nine
months ended
September 30, 2017
, respectively.
19. SUBSEQUENT EVENTS
As of the filing date, we had not identified, and were not aware of, any subsequent event for the period.
32
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
In this filing, we refer to: (i) our unaudited condensed consolidated financial statements and notes thereto as our “Financial Statements,” (ii) our Unaudited Condensed Consolidated Statements of Income (Loss) and Comprehensive Income (Loss) as our “Statements of Income (Loss),” (iii) our Unaudited Condensed Consolidated Balance Sheets as our “Balance Sheets,” and (iv) our unaudited condensed consolidated results of operations as our “Results of Operations.” Unless otherwise indicated, the terms the “Company,” “we,” “us” and “our” refer to Everi Holdings Inc. (“Everi Holdings,” “Holdings” or “Everi”) together with its consolidated subsidiaries, including Everi Games Holding Inc. (“Everi Games Holding”), Everi Games Inc. (“Everi Games” or “Games”) and Everi Payments Inc. (“Everi FinTech” or “FinTech”).
Cautionary Information Regarding Forward-Looking Statements
The following Management’s Discussion and Analysis of Financial Condition and Results of Operations contains “forward-looking statements” as defined in the U.S. Private Securities Litigation Reform Act of 1995. In this context, forward-looking statements often address our expected future business and financial performance, and often contain words such as “anticipate,” “believe,” “expect,” “intend,” “estimate,” “project,” “may,” “should,” “will,” “likely,” “will likely result,” “will continue,” “future,” “plan,” “target,” “forecast,” “goal,” “observe,” “seek,” “strategy” and other words and terms of similar meaning. These forward-looking statements are subject to various risks and uncertainties that could cause actual results to differ materially from those projected or assumed, including, but not limited to, the following: our ability to generate profits in the future; our ability to execute on mergers, acquisitions and/or strategic alliances, including our ability to integrate and operate such acquisitions consistent with our forecasts; expectations regarding our existing and future installed base and win per day; expectations regarding placement fee arrangements; inaccuracies in underlying operating assumptions; expectations regarding customers’ preferences and demands for future gaming offerings; expectations regarding our product portfolio; the overall growth of the gaming industry, if any; our ability to replace revenue associated with terminated contracts; margin degradation from contract renewals; our ability to comply with the Europay, MasterCard and Visa global standard for cards equipped with security chip technology; our ability to introduce new products and services, including third-party licensed content; gaming establishment and patron preferences; expenditures and product development; anticipated sales performance; our ability to prevent, mitigate or timely recover from cybersecurity breaches, attacks and compromises; national and international economic conditions; changes in gaming regulatory, card association and statutory requirements; regulatory and licensing difficulties; competitive pressures; operational limitations; gaming market contraction; changes to tax laws; uncertainty of litigation outcomes; interest rate fluctuations; business prospects; unanticipated expenses or capital needs; technological obsolescence; our ability to comply with our debt covenants and service outstanding debt; employee turnover and other statements that are not historical facts. If any of these assumptions prove to be incorrect, the results contemplated by the forward-looking statements regarding our future results of operations are unlikely to be realized.
These cautionary statements qualify our forward-looking statements, and you are cautioned not to place undue reliance on these forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made, and we disclaim any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
This Quarterly Report on Form 10-Q should be read in conjunction with our Annual Report on Form 10-K for the fiscal year ended December 31, 2017 and the information included in our other press releases, reports and other filings with the Securities and Exchange Commission (the “SEC”). Understanding the information contained in these filings is important in order to fully understand our reported financial results and our business outlook for future periods.
Overview
Everi is a leading supplier of technology solutions for the casino gaming industry. We provide casino operators with a diverse portfolio of products including innovative gaming machines that power the casino floor, and casino operational and management systems that include comprehensive end-to-end payments solutions, critical intelligence offerings, and gaming operations efficiency technology. Everi’s mission is to be a transformative force for casino operations by facilitating memorable player experiences, delivering reliable protection and security, and striving for customer satisfaction and operational excellence.
Everi Holdings reports its results of operations based on two operating segments: Games and FinTech. Effective
April 1, 2018
, we changed the name of the operating segment previously referred to as “Payments” to “Financial Technology Solutions” (“Everi FinTech” or “FinTech”). We believe this reference more accurately reflects the focus of the business segment on delivering innovative and integrated solutions to enhance the efficiency of the casino operator, support the comprehensive regulatory and tax requirements of their gaming customers and improve players’ gaming experience by providing easy access to their funds and payment of winnings
.
33
Everi Games provides a number of products and services for casinos, including: (a) gaming machines primarily comprised of Class II and Class III slot machines placed under participation or fixed fee lease arrangements or sold to casino customers, including the award-winning TournEvent®; and (b) system software, licenses, ancillary equipment and maintenance to its casino customers. Everi Games also develops and manages the central determinant system for the video lottery terminals installed in the State of New York.
Everi FinTech provides its casino customers cash access and related products and services, including: (a) access to cash at gaming facilities via Automated Teller Machine (“ATM”) cash withdrawals, credit card cash access transactions, point of sale (“POS”) debit card cash access transactions and check verification and warranty services; (b) equipment that provides cash access and efficiency related services; (c) products and services that improve credit decision making, automate cashier operations and enhance patron marketing activities for gaming establishments; (d) compliance, audit and data solutions; and (e) online payment processing solutions for gaming operators in states that offer intrastate, Internet-based gaming and lottery activities.
Trends and Developments Impacting our Business
Except as discussed herein, the key trends, developments and challenges facing us are disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2017. During the
three and nine
months ended
September 30, 2018
, there have been no significant changes in these trends. See Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Key Trends, Developments and Challenges” in our Annual Report on Form 10-K for our fiscal year ended December 31, 2017, which is incorporated herein by reference.
Impact of ASC 606 on the Comparability of Our Results of Operations
For a detailed discussion of the impact of adopting Accounting Standards Codification Topic 606
Revenues from Contracts with Customers
(“ASC 606”), refer to “Note 2 — Basis of Presentation and Summary of Significant Accounting Policies” and “Note 3 — Adoption of ASC 606, Revenue from Contracts with Customers” in
Item 1: Financial Statements,
which assesses the impact on our Financial Statements of ASC 606, which applies to us as of January 1, 2018. We determined that the impact of the adoption of ASC 606 utilizing the modified retrospective transition method had a significant impact on the presentation of our financial information, as compared to a gross presentation, in connection with the net basis of reporting of certain revenues and costs of revenues related to our cash access activities in our FinTech segment (with additional immaterial changes to certain revenues and cost of revenues related to our gaming operations activities of our Games segment). This net presentation will not have an effect on operating income (loss), net income (loss) or cash flows and does not have a material impact on the timing of revenues recognized and costs incurred under generally accepted accounting principles in the United States (“GAAP”).
Operating Segments
Operating segments are components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision-making group (the “CODM”). Our CODM consists of the Chief Executive Officer and the Chief Financial Officer. Our CODM allocates resources and measures profitability based on our operating segments, which are managed and reviewed separately, as each represent products and services that can be sold separately to our customers. Our segments are monitored by management for performance against our internal forecasts.
We have reported our financial performance based on our segments in both the current and prior periods. Our CODM determined that our operating segments for conducting business are: (a) Games; and (b) FinTech:
•
The Games segment provides solutions directly to gaming establishments to offer their patrons gaming entertainment-related experiences including: leased gaming equipment; gaming systems; sales and maintenance related services of gaming equipment; and ancillary products and services.
•
The FinTech segment provides solutions directly to gaming establishments to offer their patrons cash access-related services and products, including: access to cash at gaming facilities via ATM cash withdrawals; credit card cash access transactions and POS debit card cash access transactions; check-related services; equipment and maintenance services; compliance, audit and data software; casino credit data and reporting services and other ancillary offerings.
Corporate overhead expenses have been allocated to the segments either through specific identification or based on a reasonable methodology. In addition, we record depreciation and amortization expenses to the business segments.
Our business is predominantly domestic, with no specific regional concentrations and no significant assets in foreign locations.
34
Results of Operations
Three months ended September 30, 2018 compared to three months ended
September 30, 2017
The following table presents our Results of Operations as reported for the three months ended
September 30, 2018
compared to the three months ended
September 30, 2017
as reported and as adjusted for the retrospective impact of ASC 606 to reflect the prior period results on a net basis of presentation (amounts in thousands)*:
Three Months Ended
2018 As Reported vs
September 30, 2018
September 30, 2017
2017 As Adjusted
$
%
$
%
$
$
%
$
%
As Reported
As Reported
Adjustments
As Adjusted
Revenues
Games revenues
Gaming operations
$
43,540
36
%
$
37,820
15
%
$
(143
)
$
37,677
37
%
$
5,863
16
%
Gaming equipment and systems
21,068
18
%
16,292
6
%
—
16,292
16
%
4,776
29
%
Gaming other
1,231
1
%
1,340
1
%
—
1,340
1
%
(109
)
(8
)%
Games total
revenues
65,839
55
%
55,452
22
%
(143
)
55,309
54
%
10,530
19
%
FinTech revenues
Cash access services
39,406
32
%
181,104
73
%
(144,620
)
36,484
36
%
2,922
8
%
Equipment
7,155
6
%
3,011
1
%
—
3,011
3
%
4,144
138
%
Information services
and other
7,930
7
%
7,755
4
%
—
7,755
7
%
175
2
%
FinTech total
revenues
54,491
45
%
191,870
78
%
(144,620
)
47,250
46
%
7,241
15
%
Total revenues
120,330
100
%
247,322
100
%
(144,763
)
102,559
100
%
17,771
17
%
Costs and expenses
Games cost of
revenues
(1)
Gaming operations
4,607
4
%
4,045
2
%
(143
)
3,902
4
%
705
18
%
Gaming equipment and systems
11,907
10
%
8,568
4
%
—
8,568
8
%
3,339
39
%
Gaming other
1,059
1
%
1,207
—
%
—
1,207
1
%
(148
)
(12
)%
Games total cost of
revenues
17,573
15
%
13,820
6
%
(143
)
13,677
13
%
3,896
28
%
* Rounding may cause variances.
(1) Exclusive of depreciation and amortization.
35
Three Months Ended
2018 As Reported vs
September 30, 2018
September 30, 2017
2017 As Adjusted
$
%
$
%
$
$
%
$
%
As Reported
As Reported
Adjustments
As Adjusted
FinTech cost of
revenues
(1)
Cash access services
2,234
2
%
147,078
59
%
(144,620
)
2,458
2
%
(224
)
(9
)%
Equipment
3,846
3
%
1,887
1
%
—
1,887
2
%
1,959
104
%
Information services
and other
949
1
%
873
1
%
—
873
1
%
76
9
%
FinTech total cost of revenues
7,029
6
%
149,838
61
%
(144,620
)
5,218
5
%
1,811
35
%
Operating expenses
35,419
29
%
29,463
12
%
—
29,463
29
%
5,956
20
%
Research and development
5,407
4
%
4,545
2
%
—
4,545
4
%
862
19
%
Depreciation
17,304
14
%
12,539
4
%
—
12,539
12
%
4,765
38
%
Amortization
16,088
14
%
17,322
7
%
—
17,322
17
%
(1,234
)
(7
)%
Total costs and
expenses
98,820
82
%
227,527
92
%
(144,763
)
82,764
81
%
16,056
19
%
Operating income
21,510
18
%
19,795
8
%
—
19,795
19
%
1,715
9
%
Other expenses
Interest expense, net of interest income
20,160
17
%
23,368
9
%
—
23,368
23
%
(3,208
)
(14
)%
Loss on extinguishment of debt
—
—
%
—
—
%
—
—
—
%
—
—
%
Total other expenses
20,160
17
%
23,368
9
%
—
23,368
23
%
(3,208
)
(14
)%
Income (loss) before income tax
1,350
1
%
(3,573
)
(1
)%
—
(3,573
)
(3
)%
4,923
138
%
Income tax (benefit)
provision
(719
)
(1
)%
716
—
%
—
716
1
%
(1,435
)
(200
)%
Net income (loss)
$
2,069
2
%
$
(4,289
)
(2
)%
—
$
(4,289
)
(4
)%
$
6,358
(148
)%
* Rounding may cause variances.
(1) Exclusive of depreciation and amortization.
Revenues
Total revenues increased by
$17.8 million
, or
17%
, to
$120.3 million
for the three months ended
September 30, 2018
, as compared to the same period in the prior year as adjusted for the net versus gross retrospective impact of ASC 606. This was primarily due to higher Games and FinTech revenues.
Games revenues increased by
$10.5 million
, or
19%
, to
$65.8 million
for the three months ended
September 30, 2018
, as compared to the same period in the prior year as adjusted for the net versus gross retrospective impact of ASC 606. This was primarily due to an increase in both unit sales and average daily win per unit on a higher installed base of leased machines.
FinTech revenues increased by
$7.2 million
, or
15%
, to
$54.5 million
for the three months ended
September 30, 2018
, as compared to the same period in the prior year as adjusted for the net versus gross retrospective impact of ASC 606. This was primarily due to higher transaction volumes from cash access services and increased equipment sales.
36
Costs and Expenses
Games cost of revenues increased by
$3.9 million
, or
28%
, to
$17.6 million
for the three months ended
September 30, 2018
, as compared to the same period in the prior year as adjusted for the net versus gross retrospective impact of ASC 606. This was primarily due to the costs associated with the additional unit sales and an increase in the overall costs of our sales and leased machines.
FinTech cost of revenues increased by
$1.8 million
, or
35%
, to
$7.0 million
for the three months ended
September 30, 2018
, as compared to the same period in the prior year as adjusted for the net versus gross retrospective impact of ASC 606. This was primarily due to the costs associated with the additional equipment sales.
Operating expenses increased by
$6.0 million
, or
20%
, to
$35.4 million
for the three months ended
September 30, 2018
, as compared to the same period in the prior year. This was primarily due to higher payroll and related expenses and consulting fees for both our Games and FinTech segments. Our Games segment also incurred an increase in costs related to inventory disposals. This overall increase was partially offset by the Resort Advantage acquisition earn out liability adjustment, related to our FinTech Segment, due to the expiration of the earn out period in August 2018.
Research and development increased by
$0.9 million
, or
19%
, to
$5.4 million
for the three months ended
September 30, 2018
, as compared to the same period in the prior year. This was primarily due to higher payroll and related expenses for our Games segment.
Depreciation increased by
$4.8 million
, or
38%
, to
$17.3 million
for the three months ended
September 30, 2018
as compared to the same period in the prior year. This was primarily driven by the increase in the installed base of leased gaming machines and adjustments to the remaining useful lives of certain of the gaming fixed assets related to our Games segment.
Amortization decreased
by
$1.2 million
, or
7%
, to
$16.1 million
for the three months ended
September 30, 2018
, as compared to the same period in the prior year. This was primarily due to assets being fully amortized related to both our Games and FinTech segments.
Primarily as a result of the factors described above, operating income increased by
$1.7 million
, or
9%
, to
$21.5 million
for the three months ended
September 30, 2018
, as compared to the same period in the prior year as adjusted for the net versus gross retrospective impact of ASC 606. The operating margin was
18%
for the three months ended
September 30, 2018
compared to
19%
for the same period in the prior year, as adjusted for the net versus gross retrospective impact of ASC 606.
Interest expense, net of interest income decreased
by
$3.2 million
, or
14%
, to
$20.2 million
for the three months ended
September 30, 2018
, as compared to the same period of the prior year. This was primarily due to lower interest expense as a result of our debt refinancing transactions in 2017 and an additional repricing of our New Term Loan Facilities in 2018, partially offset by an increase in our cash usage fees in connection with our commercial cash arrangements and the impact of LIBOR increases during the past year.
Income tax benefit was
$0.7 million
for the three months ended
September 30, 2018
, as compared to an income tax provision of
$0.7 million
for the same period in the prior year. The income tax benefit reflected an effective income tax rate of negative
53.3%
for the three months ended
September 30, 2018
that was less than the statutory federal rate of
21.0%
, which reflects the enactment of the Tax Cut and Jobs Act of 2017 (the “2017 Tax Act”). This was primarily due to a decrease in our valuation allowance for deferred tax assets, the benefit from stock option exercises and the benefit from a research credit. The decrease in our valuation allowance is primarily due to the current quarter income and the interest deduction limitation (deferred tax asset) which can be offset against our indefinite lived deferred tax liabilities. The income tax provision reflected an effective income tax rate of negative
20.0%
for the same period in the prior year, which was less than the statutory federal rate of
35.0%
, primarily due to an increase in our valuation allowance for deferred tax assets, partially offset by state taxes, the benefit from stock option exercises, and the benefit from a research credit.
37
Nine months ended September 30, 2018 compared to nine months ended September 30, 2017
The following table presents our Results of Operations as reported for the nine months ended
September 30, 2018
compared to the nine months ended
September 30, 2018
as reported and as adjusted for the retrospective impact of ASC 606 to reflect the prior period results on a net basis of presentation (amounts in thousands)*:
Nine Months Ended
2018 As Reported vs
September 30, 2018
September 30, 2017
2017 As Adjusted
$
%
$
%
$
$
%
$
%
As Reported
As Reported
Adjustments
As Adjusted
Revenues
Games revenues
Gaming operations
$
126,618
36
%
$
111,219
15
%
$
(278
)
$
110,941
36
%
$
15,677
14
%
Gaming equipment and
systems
63,499
18
%
52,574
8
%
—
52,574
17
%
10,925
21
%
Gaming other
1,887
1
%
2,039
—
%
—
2,039
1
%
(152
)
(7
)%
Games total revenues
192,004
55
%
165,832
23
%
(278
)
165,554
54
%
26,450
16
%
FinTech revenues
Cash access services
117,364
34
%
528,279
73
%
(421,086
)
107,193
35
%
10,171
9
%
Equipment
16,338
5
%
9,008
1
%
—
9,008
3
%
7,330
81
%
Information services and other
24,307
6
%
23,970
3
%
—
23,970
8
%
337
1
%
FinTech total revenues
158,009
45
%
561,257
77
%
(421,086
)
140,171
46
%
17,838
13
%
Total revenues
350,013
100
%
727,089
100
%
(421,364
)
305,725
100
%
44,288
14
%
Costs and expenses
Games cost of revenues
(1)
Gaming operations
13,000
4
%
11,216
1
%
(278
)
10,938
4
%
2,062
19
%
Gaming equipment and systems
34,693
10
%
26,544
4
%
—
26,544
8
%
8,149
31
%
Gaming other
1,618
—
%
1,743
—
%
—
1,743
1
%
(125
)
(7
)%
Games total cost of revenues
49,311
14
%
39,503
5
%
(278
)
39,225
13
%
10,086
26
%
* Rounding may cause variances.
(1) Exclusive of depreciation and amortization.
38
Nine Months Ended
2018 As Reported vs
September 30, 2018
September 30, 2017
2017 As Adjusted
$
%
$
%
$
$
%
$
%
As Reported
As Reported
Adjustments
As Adjusted
FinTech cost of
revenues
(1)
Cash access services
6,910
2
%
428,184
59
%
(421,086
)
7,098
2
%
(188
)
(3
)%
Equipment
9,786
3
%
5,518
1
%
—
5,518
2
%
4,268
77
%
Information services and other
3,146
1
%
2,402
—
%
—
2,402
1
%
744
31
%
FinTech total cost of revenues
19,842
6
%
436,104
60
%
(421,086
)
15,018
5
%
4,824
32
%
Operating expenses
105,176
30
%
87,235
12
%
—
87,235
29
%
17,941
21
%
Research and
development
14,313
3
%
13,706
2
%
—
13,706
4
%
607
4
%
Depreciation
43,830
13
%
34,765
5
%
—
34,765
11
%
9,065
26
%
Amortization
48,943
14
%
52,086
7
%
—
52,086
17
%
(3,143
)
(6
)%
Total costs and
expenses
281,415
80
%
663,399
91
%
(421,364
)
242,035
79
%
39,380
16
%
Operating income
68,598
20
%
63,690
9
%
—
63,690
21
%
4,908
8
%
Other expenses
Interest expense, net of
interest income
62,589
18
%
72,306
10
%
—
72,306
24
%
(9,717
)
(13
)%
Loss on extinguishment of debt
166
—
%
14,615
2
%
—
14,615
4
%
(14,449
)
(99
)%
Total other
expenses
62,755
18
%
86,921
12
%
—
86,921
28
%
(24,166
)
(28
)%
Income (loss) before income tax
5,843
2
%
(23,231
)
(3
)%
—
(23,231
)
(8
)%
29,074
125
%
Income tax (benefit)
provision
(2,310
)
(1
)%
3,623
—
%
—
3,623
1
%
(5,933
)
(164
)%
Net income (loss)
$
8,153
2
%
$
(26,854
)
(4
)%
—
$
(26,854
)
(9
)%
$
35,007
(130
)%
* Rounding may cause variances.
(1) Exclusive of depreciation and amortization.
Revenues
Total revenues increased by
$44.3 million
, or
14%
, to
$350.0 million
for the nine months ended
September 30, 2018
, as compared to the same period in the prior year as adjusted for the net versus gross retrospective impact of ASC 606. This was primarily due to higher Games and FinTech revenues.
Games revenues increased by
$26.5 million
, or
16%
, to
$192.0 million
for the nine months ended
September 30, 2018
, as compared to the same period in the prior year as adjusted for the net versus gross retrospective impact of ASC 606. This was primarily due to an increase in both unit sales and average selling prices and an increase in the average daily win per unit on a higher installed base of leased machines.
FinTech revenues increased by
$17.8 million
, or
13%
, to
$158.0 million
for the nine months ended
September 30, 2018
, as compared to the same period in the prior year as adjusted for the net versus gross retrospective impact of ASC 606. This was primarily due to higher dollar and transaction volumes from cash access services and increased equipment sales.
Costs and Expenses
Games cost of revenues increased by
$10.1 million
, or
26%
, to
$49.3 million
for the nine months ended
September 30, 2018
, as compared to the same period in the prior year as adjusted for the net versus gross retrospective impact of ASC 606. This was primarily due to the costs associated with the additional unit sales and an increase in the overall costs of our sales and leased machines.
39
FinTech cost of revenues increased by
$4.8 million
, or
32%
, to
$19.8 million
for the nine months ended
September 30, 2018
, as compared to the same period in the prior year as adjusted for the net versus gross retrospective impact of ASC 606. This was primarily due to the costs associated with the additional equipment sales.
Operating expenses increased by
$17.9 million
, or
21%
, to
$105.2 million
for the nine months ended
September 30, 2018
, as compared to the same period in the prior year. This was primarily due to higher payroll and related expenses and consulting fees for both our Games and FinTech segments. Our Games segment also incurred an increase in costs related to inventory disposals and leased assets impairment charges. This overall increase was partially offset by the Resort Advantage acquisition earn out liability adjustment, related to our FinTech Segment, due to the expiration of the earn out period in August 2018.
Research and development increased by
$0.6 million
, or
4%
, to
$14.3 million
for the nine months ended
September 30, 2018
, as compared to the same period in the prior year. This was primarily due to higher payroll and related expenses for our Games segment.
Depreciation increased by
$9.1 million
or
26%
, to
$43.8 million
for the nine months ended
September 30, 2018
, as compared to the same period in the prior year. This was primarily driven by the increase in the installed base of leased gaming machines and adjustments to the remaining useful lives of certain of the gaming fixed assets related to our Games Segment.
Amortization decreased by
$3.1 million
, or
6%
, to
$48.9 million
for the nine months ended
September 30, 2018
, as compared to the same period in the prior year. This was primarily due to assets being fully amortized related to both our Games and FinTech segments.
Primarily as a result of the factors described above, operating income increased by
$4.9 million
, or
8%
, to
$68.6 million
for the nine months ended
September 30, 2018
, as compared to the same period in the prior year as adjusted for the net versus gross retrospective impact of ASC 606. The operating margin was
20%
for the nine months ended
September 30, 2018
compared to
21%
for the same period in the prior year, as adjusted for the net versus gross retrospective impact of ASC 606.
Interest expense, net of interest income decreased by
$9.7 million
, or
13%
, to
$62.6 million
for the nine months ended
September 30, 2018
, as compared to the same period of the prior year. This was primarily due to lower interest expense as a result of our debt refinancing transactions in 2017 and an additional repricing of our New Term Loan Facilities in 2018, partially offset by an increase in our cash usage fees in connection with our commercial cash arrangements and the impact of LIBOR increases during the past year.
Loss on extinguishment of debt was
$0.2 million
for the nine months ended
September 30, 2018
in connection with the repricing transaction completed in May 2018 as compared to
$14.6 million
for the nine months ended September 30, 2017 as a result of our debt refinancing in May 2017.
Income tax benefit was
$2.3 million
for the nine months ended
September 30, 2018
, as compared to an income tax provision of
$3.6 million
for the same period in the prior year. The income tax benefit reflected an effective income tax rate of negative
39.5%
for the nine months ended
September 30, 2018
that was less than the statutory federal rate of
21.0%
, which reflects the enactment of the Tax Cut and Jobs Act of 2017 (the “2017 Tax Act”). This was primarily due to a decrease in our valuation allowance for deferred tax assets and the benefit from a research credit. The decrease in our valuation allowance is primarily due to the income during the year and the interest deduction limitation (deferred tax asset) which can be offset against our indefinite lived deferred tax liabilities. The income tax provision reflected an effective income tax rate of negative
15.6%
for the same period in the prior year, which was less than the statutory federal rate of
35.0%
, primarily due to an increase in our valuation allowance for deferred tax assets, partially offset by state taxes, the benefit from stock option exercises, and the benefit from a research credit.
Critical Accounting Policies
The preparation of our Financial Statements in conformity with generally accepted accounting principles in the United States requires us to make estimates and assumptions that affect our reported amounts of assets and liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities in our Financial Statements. The SEC has defined critical accounting policies as the ones that are most important to the portrayal of the financial condition and results of operations, and which require management to make its most difficult and subjective judgments, often as a result of the need to make estimates about matters that are inherently uncertain.
For the three and nine months ended
September 30, 2018
, other than the adoption of Accounting Standards Update (“ASU”) 2014-09 and all subsequent amendments (collectively, ASC 606) and ASU 2016-18, there were no changes to the critical accounting policies and estimates discussed in our audited Consolidated Financial Statements included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2017.
40
Overall – Revenue Recognition
We evaluate the recognition of revenue based on the criteria set forth in ASC 606 and ASC 840, as appropriate. We recognize revenue upon transferring control of goods or services to our customers in an amount that reflects the consideration we expect to receive in exchange for those goods or services. We enter into contracts with customers that may include various combinations of goods and services. Timing of the transfer of control varies based on the nature of the contract. We recognize revenue net of any sales and other taxes collected from customers, which are subsequently remitted to governmental authorities and are not included in revenues or operating expenses. We measure revenue based on the consideration specified in a contract with a customer and adjusted, as necessary.
We evaluate the composition of our revenues to ensure compliance with SEC Regulation S-X Section 210.5-3, which requires us to separately present certain categories of revenues that exceed the quantitative threshold on our Statements of Income (Loss).
Significant Judgments
We apply judgments or estimates to determine the performance obligations and the Stand-Alone Selling Price (“SSP”) of each identified performance obligation. The establishment of SSP requires judgment as to whether there is a sufficient quantity of items sold or renewed on a stand-alone basis and those prices demonstrate an appropriate level of concentration to conclude that a SSP exists. The SSP of our goods and services are generally determined based on observable prices, an adjusted market assessment approach or an expected cost plus margin approach. We utilize a residual approach only when the SSP for performance obligations with observable prices have been established and the remaining performance obligation in the contract with a customer does not have an observable price as it is uncertain or highly variable and, therefore, is not discernible.
Collectability
To assess collectability, we determine whether it is probable that we will collect substantially all of the consideration to which we are entitled in exchange for the goods and services transferred to the customer in accordance with the terms and conditions of the contract. In connection with these procedures, we evaluate the customer using internal and external information available, including, but not limited to, research and analysis of the credit history with the customer. Based on the nature of our transactions and historical trends, we determine whether our customers have the ability and intention to pay the amounts of consideration when they become due to identify potentially significant credit risk exposure.
Contract Combinations - Multiple Promised Goods and Services
Our contracts may include promises to transfer multiple goods and services to a customer. Our Games and FinTech businesses may enter into multiple agreements with the same customer that meet the criteria to be combined for accounting purposes under ASC 606. When this occurs, a SSP will be determined for each performance obligation in the combined arrangement and the consideration allocated between the respective performance obligations. We use our judgment to analyze the nature of the promises made and determine whether each is distinct or should be combined with other promises in the contract based on the level of integration and interdependency between the individual deliverables.
Disaggregation of Revenues
We disaggregate revenues based on the nature and timing of the cash flows generated by such revenues as presented in “Note 18
—
Segment Information.”
Outbound Freight Costs
Upon transferring control of a good to a customer, the shipping and handling costs in connection with sale transactions are accounted for as fulfillment costs and included in cost of revenues.
Costs to Acquire a Contract with a Customer
We typically incur incremental costs to acquire customer contracts in the form of sales commission expenses. We evaluate those acquisition costs for groups of contracts with similar characteristics, based on the nature of the transactions. The incremental costs to acquire customer contracts identified would be amortized within one year and, as a result, we elected to utilize the practical expedient set forth in ASC 340-40, Contract Costs –
Incremental Costs of Obtaining a Contract
to expense these amounts as incurred.
41
Asset Balances
In connection with the adoption of ASC 606 utilizing the modified retrospective transition method, we recorded an immaterial cumulative adjustment with respect to certain amounts that had been previously deferred under the then existing revenue recognition guidance as of December 31, 2017 that required recognition under ASC 606 as of the effective date of adoption in accumulated deficit.
Games Revenues
Gaming Operations
Games revenues are primarily generated by our gaming operations under placement, participation and development arrangements in which we provide our customers with player terminals, player terminal-content licenses, central determinant systems for devices placed in service in licensed jurisdictions and back-office equipment, collectively referred to herein as leased gaming equipment. We evaluate the recognition of lease revenues based on criteria set forth in ASC 840. Generally, under these arrangements, we retain ownership of the leased gaming equipment installed at customer facilities and we receive revenues based on a percentage of the net win per day generated by the leased gaming equipment or a fixed daily fee based on the number of player terminals installed at the facility. Revenues from lease participation or daily fee arrangements are considered both realizable and earned at the end of each gaming day.
Gaming operations revenues generated by leased gaming equipment deployed at sites under development or placement fee agreements give rise to contract rights, which are amounts recorded to intangible assets for dedicated floor space resulting from such agreements. The gaming operations revenues generated by these arrangements are reduced by the accretion of contract rights, which represents the related amortization of the contract rights recorded in connection with those agreements.
Gaming operations revenues include amounts generated by Wide Area Progressive (“WAP”) systems, which consist of linked slot machines located in multiple casino properties that are connected to a central system. WAP-based gaming machines have a progressive jackpot we administer that increases with every wager until a player wins the top award combination. Casino operators pay us a percentage of the coin-in (the total amount wagered) for services related to the design, assembly, installation, operation, maintenance, administration and marketing of the WAP systems. The gaming operations revenues with respect to WAP-based gaming machines are presented in the Statements of Income (Loss) net of the jackpot expense, which is comprised of incremental amount funded by a portion of the coin-in from players. At such time a jackpot is won by a player, an additional jackpot expense is recorded with respect to the base seed amount required to fund the minimum level required by the respective WAP arrangement with the casino operator.
Gaming Equipment and Systems
Gaming equipment and systems revenues are derived from the sale of gaming equipment to our customers under contracts on standard credit terms, which are generally short-term in nature, and are recognized at a point in time when control of the promised goods and services transfers to the customer generally upon shipment or delivery pursuant to the terms of the contract.
Gaming Other
Gaming other revenues primarily consist of our TournEvent of Champions® national tournament and are recognized over a period of time as the customer simultaneously receives and consumes the benefits.
FinTech Revenues
Cash Access Services
Cash access services revenues are comprised of cash advance, ATM and check services revenue streams. We do not control the cash advance and ATM services provided to a customer and, therefore, we are acting as an agent whose performance obligation is to arrange for the provision of these services.
Cash advance revenues are comprised of transaction fees assessed to gaming patrons in connection with credit card cash access and POS debit card cash access transactions. Such fees are primarily based on a combination of a fixed amount plus a percentage of the face amount of the credit card cash access or POS debit card cash access transaction amount. In connection with these types of transactions, we report certain direct costs incurred as reductions to revenues on a net basis, which generally include: (i) commission expenses payable to casino operators; (ii) interchange fees payable to the network associations; and (iii) processing and related costs payable to other third party partners.
42
ATM revenues are primarily comprised of transaction fees in the form of cardholder surcharges assessed to gaming patrons in connection with ATM cash withdrawals at the time the transactions are authorized and reverse interchange fees paid to us by the patrons’ issuing banks. The cardholder surcharges assessed to gaming patrons in connection with ATM cash withdrawals are currently a fixed dollar amount and not a percentage of the transaction amount. In connection with these types of transactions, we report certain direct costs incurred as reductions to revenues on a net basis, which generally include: (i) commission expenses payable to casino operators; (ii) interchange fees payable to the network associations; and (iii) processing and related costs payable to other third party partners.
Check services revenues are principally comprised of check warranty revenues and are generally based upon a percentage of the face amount of checks warranted. These fees are paid to us by gaming establishments.
For cash access services arrangements, we recognize revenues over a period of time using an output method depicting the transfer of control to the customer based on variable consideration, such as volume of transactions processed with variability generally resolved in the reporting period.
Equipment
Equipment revenues are derived from the sale of equipment under contracts with standard credit terms, which are generally short-term in nature, and are recognized at a point in time when control of the promised goods and services transfers to the customer generally upon shipment or delivery pursuant to the terms of the contract.
Information Services and Other
Information services and other revenues include amounts derived from the sale of: (i) software licenses, software subscriptions, professional services and certain other ancillary fees; (ii) service related fees associated with the sale, installation and maintenance of equipment directly to our customers under contracts on standard credit terms, which are generally short-term in nature, secured by the related equipment, (iii) credit worthiness related software subscription services that are based upon either a flat monthly unlimited usage fee or a variable fee structure driven by the volume of patron credit histories generated; and (iv) ancillary marketing, database and internet-based gaming related activities.
Our software represents a functional right-to-use license and the revenues are recognized at a point in time. Subscription services represent a stand-ready performance obligation and the revenues are recognized over a period of time using an input method based on time elapsed. Professional and other services revenues are recognized over a period of time using an input method based on time elapsed as services are provided, thereby reflecting the transfer of control to the customer.
Income taxes
On December 22, 2017, the SEC staff issued Staff Accounting Bulletin 118 (“SAB 118”), which provides guidance on accounting for the tax effects of the 2017 Tax Act. SAB 118 was added to the Financial Accounting Standards Board (the “FASB”) codification in March 2018 with the issuance of ASU No. 2018-05. SAB 118 provides a measurement period that should not extend beyond one year from the enactment date for companies to complete the accounting under Accounting Standards Codification Topic 740
Income Taxes
(“ASC 740”). In accordance with SAB 118, a company must reflect the income tax effects of those aspects of the 2017 Tax Act for which the accounting under ASC 740 is complete. To the extent that a company’s accounting for certain income tax effects of the 2017 Tax Act is incomplete but for which they are able to determine a reasonable estimate, it must record a provisional amount in the financial statements. Provisional treatment is proper in light of anticipated additional guidance from various taxing authorities, the SEC, the FASB, and even the Joint Committee on Taxation. Provisional treatment is also necessary if the company is waiting for final financial information from domestic and foreign equity investments. If a company cannot determine a provisional amount to be included in the financial statements, it should continue to apply ASC 740 on the basis of the provisions of the tax laws that were in effect immediately before the enactment of the 2017 Tax Act.
In accordance with the SAB 118 guidance, some of the income tax effects recorded in 2017 are provisional, including the one-time transition tax, the effect on our valuation allowance including the stricter limits on interest deductions, and the re-measurement of our deferred tax assets and liabilities. In addition, we are still evaluating the Global Intangible Low-Taxed Income provisions of the 2017 Tax Act and its impact, if any, on our Financial Statements. The accounting for these income tax effects may be adjusted during 2018 as a result of continuing analysis of the 2017 Tax Act; additional implementation guidance from the IRS, state tax authorities, the SEC, the FASB, or the Joint Committee on Taxation; and new information from domestic or foreign equity affiliates. As of
September 30, 2018
, we have not finalized our analysis of these provisional amounts.
43
Recent Accounting Guidance
For a description of our recently adopted accounting guidance, see “Note 2 — Basis of Presentation and Summary of Significant Accounting Policies — Recent Accounting Guidance” of our Financial Statements included elsewhere in this Quarterly Report on Form 10-Q.
Liquidity and Capital Resources
Overview
The following table presents selected balance sheet information and an unaudited reconciliation of cash and cash equivalents per GAAP to net cash position and net cash available (in thousands):
At September 30,
At December 31,
2018
2017
Balance sheet data
Total assets
$
1,534,241
$
1,537,074
Total borrowings
1,164,407
1,167,843
Total stockholders’ deficit
(113,215
)
(140,633
)
Cash available
Cash and cash equivalents
$
128,722
$
128,586
Settlement receivables
225,210
227,403
Settlement liabilities
(304,594
)
(317,744
)
Net cash position
(1)
49,338
38,245
Undrawn revolving credit facility
35,000
35,000
Net cash available
(1)
$
84,338
$
73,245
(1) Non-GAAP measure. In order to enhance investor understanding of our cash balance, we are providing in this Quarterly Report on Form 10-Q net cash position and net cash available, which are not measures of our financial performance or position under GAAP. Accordingly, these measures should not be considered in isolation or as a substitute for, and should be read in conjunction with, our cash and cash equivalents prepared in accordance with GAAP. We define (i) net cash position as cash and cash equivalents plus settlement receivables less settlement liabilities and (ii) net cash available as net cash position plus undrawn amounts available under our New Revolving Credit Facility (defined herein). We present net cash position because our cash position, as measured by cash and cash equivalents, depends upon changes in settlement receivables and the timing of payments related to settlement liabilities. As such, our cash and cash equivalents can change substantially based upon the timing of our receipt of payments for settlement receivables and payments we make to customers for our settlement liabilities. We present net cash available as management monitors this amount in connection with the forecasting of cash flows and future cash requirements.
Cash Resources
Our cash balance, cash flows and line of credit are expected to be sufficient to meet our recurring operating commitments and to fund our planned capital expenditures for the foreseeable future. Cash and cash equivalents at
September 30, 2018
included cash in non-U.S. jurisdictions of approximately
$22.4 million
. Generally, these funds are available for operating and investment purposes within the jurisdiction in which they reside, and as a result of the 2017 Tax Act, enacted on December 22, 2017, we will not be subject to additional taxation if we decide to repatriate foreign funds to the U.S., except for potential withholding tax.
We expect that our cash provided by operating activities will be sufficient for our operating and debt servicing needs during the foreseeable future. If not, we have sufficient borrowings available under our New Credit Facilities to meet additional funding requirements. We monitor the financial strength of our lenders on an ongoing basis using publicly-available information. Based upon that information, we believe there is not a likelihood that any of our lenders might not be able to honor their commitments under the Credit Agreement.
44
We provide cash settlement services to our customers related to our cash access products. These services involve the movement of funds between the various parties associated with cash access transactions. These activities result in a balance due to us at the end of each business day for the face amount provided to patrons plus the service fee charged to those patrons that we recoup over the next few business days and classify as settlement receivables. These activities also result in a balance due to our customers at the end of each business day for the face amount provided to patrons that we remit over the next few business days and classify as settlement liabilities. As of
September 30, 2018
, we had
$225.2 million
in settlement receivables, for which we generally receive payment within one week. As of
September 30, 2018
, we had
$304.6 million
in settlement liabilities due to our customers for these settlement services that are generally paid within the next month. As the timing of cash received from settlement receivables and payment of settlement liabilities may differ, the total amount of cash held by us will fluctuate throughout the year.
Sources and Uses of Cash
The following table presents a summary of our cash flow activity (in thousands):
Nine Months Ended September 30,
2018 vs 2017
2018
2017
Change
Cash flow activities
Operating activities
$
92,382
$
69,954
$
22,428
Investing activities
(93,762
)
(83,185
)
(10,577
)
Financing activities
2,046
1,627
419
Effect of exchange rates on cash
(432
)
1,365
(1,797
)
Cash, cash equivalents and restricted cash
Net increase (decrease) for the period
234
(10,239
)
10,473
Balance, beginning of the period
129,604
119,439
10,165
Balance, end of the period
$
129,838
$
109,200
$
20,638
Cash flows provided by operating activities increased by
$22.4 million
for the nine months ended
September 30, 2018
, as compared to the same period in the prior year. This was primarily attributable to the change to a net income position from a net loss position, partially offset by changes in working capital.
Cash flows used in investing activities increased by
$10.6 million
for the nine months ended
September 30, 2018
, as compared to the same period in the prior year. This was primarily attributable to additional capital expenditures and payments made under our placement fee agreements in our Games segment.
Cash flows provided by financing activities increased by
$0.4 million
for the nine months ended
September 30, 2018
, as compared to the same period in the prior year. This was primarily attributable to additional proceeds from the exercise of stock options in 2018 as compared to 2017, partially offset by the debt repricing transaction in 2018, the debt refinancing transactions in 2017 and principal loan repayments.
Long-Term Debt
The following table summarizes our outstanding indebtedness (in thousands):
At September 30,
At December 31,
2018
2017
Long-term debt
Senior secured term loan
$
809,750
$
815,900
Senior unsecured notes
375,000
375,000
Total debt
1,184,750
1,190,900
Less: debt issuance costs and discount
(20,343
)
(23,057
)
Total debt after debt issuance costs and discount
1,164,407
1,167,843
Less: current portion of long-term debt
(8,200
)
(8,200
)
Long-term debt, less current portion
$
1,156,207
$
1,159,643
45
Refinancing
On May 9, 2017 (the “Closing Date”), Everi Payments, as borrower, and Holdings entered into a credit agreement with the lenders party thereto and Jefferies Finance LLC, as administrative agent, collateral agent, swing line lender, letter of credit issuer, sole lead arranger and sole book manager (amended as described below, the “New Credit Agreement”). The New Credit Agreement provides for: (i) a $35.0 million, five-year senior secured revolving credit facility (the “New Revolving Credit Facility”); and (ii) an $820.0 million, seven-year senior secured term loan facility (the “New Term Loan Facility,” and together with the New Revolving Credit Facility, the “New Credit Facilities”). The fees associated with the New Credit Facilities included discounts of approximately $4.1 million and debt issuance costs of approximately $15.5 million. All borrowings under the New Revolving Credit Facility are subject to the satisfaction of customary conditions, including the absence of defaults and the accuracy of representations and warranties.
The proceeds from the New Term Loan Facility incurred on the Closing Date were used to: (i) refinance: (a) Everi Payments’ existing credit facility with an outstanding balance of approximately $462.3 million with Bank of America, N.A., as administrative agent, collateral agent, swing line lender and letter of credit issuer, Deutsche Bank Securities Inc., as syndication agent, and Merrill Lynch, Pierce, Fenner & Smith Incorporated and Deutsche Bank Securities Inc., as joint lead arrangers and joint book managers (the “Prior Credit Facility”); and (b) Everi Payments’ 7.25% Senior Secured Notes due 2021 in the aggregate original principal amount of $335.0 million (the “Refinanced Secured Notes”); and (ii) pay related transaction fees and expenses.
In connection with the refinancing, we recorded a non-cash charge of approximately $14.6 million during the second quarter of 2017 related to the unamortized deferred financing fees and discounts related to the extinguished term loan under the Prior Credit Facility and the redeemed Refinanced Secured Notes. No prepayment penalties were incurred.
On November 13, 2017 (the “Repricing Closing Date”), we entered into an amendment to the New Credit Agreement (the “First Amendment”) which, among other things, reduced the interest rate on the approximately $818.0 million then outstanding balance of the New Term Loan Facility, but did not change the maturity dates for the New Term Loan Facility or the New Revolving Credit Facility or the financial covenants or other debt repayments terms set forth in the New Credit Agreement. We incurred approximately $3.0 million of debt issuance costs and fees associated with the repricing of the New Term Loan Facility.
On May 17, 2018, we entered into a Second Amendment (the “Second Amendment”) to the New Credit Agreement, which reduced the interest rate on the $813.9 million outstanding balance of the senior secured term loan under the Credit Agreement by 50 basis points to LIBOR + 3.00% from LIBOR + 3.50% with the LIBOR floor unchanged at 1.00%. The senior secured term loan under the Credit Agreement will be subject to a prepayment premium of 1.00% of the principal amount repaid for any voluntary prepayment or mandatory prepayment with proceeds of debt that has a lower effective yield than the repriced term loan or any amendment to the repriced term loan that reduces the interest rate thereon, in each case, to the extent occurring within six months of the effective date of the Second Amendment. The maturity date for the Credit Agreement remains May 9, 2024, and no changes were made to the financial covenants or other debt repayment terms. We incurred approximately $1.3 million of debt issuance costs and fees associated with the repricing of the New Term Loan Facility.
New Credit Facilities
The New Term Loan Facility matures seven years after the Closing Date and the New Revolving Credit Facility matures five years after the Closing Date. The New Revolving Credit Facility is available for general corporate purposes, including permitted acquisitions, working capital and the issuance of letters of credit.
The interest rate per annum applicable to loans under the New Revolving Credit Facility is, at Everi Payments’ option, the base rate or the Eurodollar Rate (defined to be the London Interbank Offered Rate or a comparable or successor rate) (the “Eurodollar Rate”) plus, in each case, an applicable margin. The interest rate per annum applicable to the New Term Loan Facility also is, at Everi Payments’ option, the base rate or the Eurodollar Rate plus, in each case, an applicable margin. The Eurodollar Rate is reset at the beginning of each selected interest period based on the Eurodollar Rate then in effect; provided that, if the Eurodollar Rate is below zero, then such rate will be equal to zero plus the applicable margin. The base rate is a fluctuating interest rate equal to the highest of: (i) the prime lending rate announced by the administrative agent; (ii) the federal funds effective rate from time to time plus 0.50%; and (iii) the Eurodollar Rate (after taking account of any applicable floor) applicable for an interest period of one month plus 1.00%. Prior to the effectiveness of the First Amendment on the Repricing Closing Date, the applicable margins for both the New Revolving Credit Facility and the New Term Loan Facility were: (i) 4.50% in respect of Eurodollar Rate loans and (ii) 3.50% in respect of base rate loans. The applicable margins for the New Term Loan Facility from and after the effectiveness of the First Amendment on the Repricing Closing Date through the effectiveness of the Second Amendment were: (i) 3.50% in respect of Eurodollar Rate loans and (ii) 2.50% in respect of base rate loans. The applicable margins for the New Term Loan Facility from and after the effectiveness of the Second Amendment are: (i) 3.00% in respect of Eurodollar Rate loans and (ii) 2.00% in respect of base rate loans.
46
Voluntary prepayments of the term loan and the revolving loans and voluntary reductions in the unused commitments are permitted in whole or in part, in minimum amounts as set forth in the New Credit Agreement governing the New Credit Facilities, with prior notice but without premium or penalty, except that certain refinancings of the term loans within six months after the Repricing Closing Date will be subject to a prepayment premium of 1.00% of the principal amount repaid.
Subject to certain exceptions, the obligations under the New Credit Facilities are secured by substantially all of the present and subsequently acquired assets of each of Everi Payments, Holdings and the subsidiary guarantors party thereto including: (i) a perfected first priority pledge of all the capital stock of Everi Payments and each domestic direct, wholly owned material restricted subsidiary held by Holdings, Everi Payments or any such subsidiary guarantor; and (ii) a perfected first priority security interest in substantially all other tangible and intangible assets of Holdings, Everi Payments, and such subsidiary guarantors (including, but not limited to, accounts receivable, inventory, equipment, general intangibles, investment property, real property, intellectual property and the proceeds of the foregoing). Subject to certain exceptions, the New Credit Facilities are unconditionally guaranteed by Holdings and such subsidiary guarantors.
The New Credit Agreement governing the New Credit Facilities contains certain covenants that, among other things, limit Holdings’ ability, and the ability of certain of its subsidiaries, to incur additional indebtedness, sell assets or consolidate or merge with or into other companies, pay dividends or repurchase or redeem capital stock, make certain investments, issue capital stock of subsidiaries, incur liens, prepay, redeem or repurchase subordinated debt, and enter into certain types of transactions with its affiliates. The New Credit Agreement governing the New Credit Facilities also requires Holdings, together with its subsidiaries, to comply with a consolidated secured leverage ratio. At
September 30, 2018
, our consolidated secured leverage ratio was
3.33
to 1.00, with a maximum allowable ratio of 5.00 to 1.00 (which maximum allowable ratio is reduced to 4.75 to 1.00 as of December 31, 2018, 4.50 to 1.00 as of December 31, 2019, 4.25 to 1.00 as of December 31, 2020, and 4.00 to 1.00 as of December 31, 2021 and each December 31 thereafter).
We were in compliance with the covenants and terms of the New Credit Facilities as of
September 30, 2018
.
Events of default under the New Credit Agreement governing the New Credit Facilities include customary events such as a cross-default provision with respect to other material debt. In addition, an event of default will occur if Holdings undergoes a change of control. This is defined to include the case where Holdings ceases to own 100% of the equity interests of Everi Payments, or where any person or group acquires a percentage of the economic or voting interests of Holdings’ capital stock of 35% or more (determined on a fully diluted basis).
We are required to repay the New Term Loan Facility in an amount equal to 0.25% per quarter of the initial aggregate principal, with the final principal repayment installment on the maturity date. Interest is due in arrears on each interest payment date applicable thereto and at such other times as may be specified in the New Credit Agreement. As to any loan other than a base rate loan, the interest payment dates shall be the last day of each interest period applicable to such loan and the maturity date (provided, however, that if any interest period for a Eurodollar Rate loan exceeds three months, the respective dates that fall every three months after the beginning of such interest period shall also be interest payment dates). As to any base rate loan, the interest payment dates shall be last business day of each March, June, September and December and the maturity date.
For the three and
nine
months ended
September 30, 2018
, the New Term Loan Facility had an applicable weighted average interest rate of
5.09%
and
5.13%
, respectively.
At
September 30, 2018
, we had
$809.8 million
of borrowings outstanding under the New Term Loan Facility and
no
borrowings outstanding under the New Revolving Credit Facility. We had
$35.0 million
of additional borrowing availability under the New Revolving Credit Facility as of
September 30, 2018
.
Refinanced Senior Secured Notes
In connection with entering into the New Credit Agreement, on May 9, 2017, Everi Payments redeemed in full all outstanding Refinanced Secured Notes in the aggregate principal amount of $335.0 million face value (plus accrued interest) of the Refinanced Secured Notes. As a result of the redemption, we recorded non-cash charges in the amount of approximately $1.7 million, which consisted of unamortized deferred financing fees of $0.2 million and discounts of $1.5 million. These fees were included in the total $14.6 million non-cash charge referred to above.
47
Senior Unsecured Notes
In December 2014, we issued $350.0 million in aggregate principal amount of 10.0% Senior Unsecured Notes due 2022 (the “2014 Unsecured Notes”) under an indenture (as supplemented, the “2014 Notes Indenture”), dated December 19, 2014, between Everi Payments (as successor issuer), and Deutsche Bank Trust Company Americas, as trustee. The fees associated with the 2014 Unsecured Notes included original issue discounts of approximately $3.8 million and debt issuance costs of approximately $14.0 million. In December 2015, we completed an exchange offer in which all of the unregistered 2014 Unsecured Notes were exchanged for a like amount of 2014 Unsecured Notes that had been registered under the Securities Act.
In December 2017, we issued $375.0 million in aggregate principal amount of 7.50% Senior Unsecured Notes due 2025 (the “2017 Unsecured Notes”) under an indenture (the “2017 Notes Indenture”), dated December 5, 2017, among Everi Payments (as issuer), Holdings and certain of its direct and indirect domestic subsidiaries as guarantors, and Deutsche Bank Trust Company Americas, as trustee. Interest on the 2017 Unsecured Notes accrues at a rate of 7.50% per annum and is payable semi-annually in arrears on each June 15 and December 15, commencing on June 15, 2018. The 2017 Unsecured Notes will mature on December 15, 2025. We incurred approximately $6.1 million of debt issuance costs and fees associated with the issuance of the 2017 Unsecured Notes.
On December 5, 2017, together with the issuance of the 2017 Unsecured Notes, Everi Payments satisfied and discharged the 2014 Notes Indenture relating to the 2014 Unsecured Notes. To effect the satisfaction and discharge, Everi Payments issued an unconditional notice of redemption to Deutsche Bank Trust Company Americas, as trustee, of the redemption in full on January 15, 2018 (the “Redemption Date”) of all outstanding 2014 Unsecured Notes under the terms of the 2014 Notes Indenture. In addition, using the proceeds from the sale of the 2017 Unsecured Notes and cash on hand, Everi Payments irrevocably deposited with the trustee funds sufficient to pay the redemption price of the 2014 Unsecured Notes of 107.5% of the principal amount thereof, plus accrued and unpaid interest to, but not including, the Redemption Date (the “Redemption Price”), and irrevocably instructed the trustee to apply the deposited money toward payment of the Redemption Price for the 2014 Unsecured Notes on the Redemption Date. Upon the trustee’s receipt of such funds and instructions, along with an officer’s certificate of Everi Payments and an opinion of counsel certifying and opining that all conditions under the 2014 Notes Indenture to the satisfaction and discharge of the 2014 Notes Indenture had been satisfied, the 2014 Notes Indenture was satisfied and discharged, and all of the obligations of Everi Payments and the guarantors under the 2014 Notes Indenture ceased to be of further effect, as of December 5, 2017 (subject to certain exceptions). The 2014 Unsecured Notes were thereafter redeemed on the Redemption Date.
In connection with the issuance of the 2017 Unsecured Notes and the redemption of the 2014 Unsecured Notes, in December 2017 we incurred a $37.2 million loss on extinguishment of debt consisting of a $26.3 million make-whole premium related to the satisfaction and redemption of the 2014 Unsecured Notes and approximately $10.9 million for the write-off of related unamortized debt issuance costs and fees.
We were in compliance with the terms of the 2017 Unsecured Notes as of
September 30, 2018
.
Contractual Obligations
There were no material changes in our commitments under contractual obligations as compared to those disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2017.
We are subject to claims and suits that arise from time to time in the ordinary course of business. We do not believe the liabilities, if any, which may ultimately result from the outcome of such matters, individually or in the aggregate, will have a material adverse impact on our financial position, liquidity or results of operations.
Off-Balance Sheet Arrangements
We have commercial arrangements with third party vendors to provide cash for certain of our ATMs. For the use of these funds, we pay a cash usage fee on either the average daily balance of funds utilized multiplied by a contractually defined cash usage rate or the amounts supplied multiplied by a contractually defined cash usage rate. These cash usage fees, reflected as interest expense within the Statements of Income (Loss), were
$1.6 million
and
$5.3 million
for the
three and nine
months ended
September 30, 2018
, respectively, and
$1.2 million
and
$3.5 million
for the
three and nine
months ended
September 30, 2017
, respectively. We are exposed to interest rate risk to the extent that the applicable rates increase.
Under these agreements, the currency supplied by third party vendors remain their sole property until the funds are dispensed. As these funds are not our assets, supplied cash is not reflected on the Balance Sheets. The outstanding balances of ATM cash utilized by us from the third party vendors were
$194.2 million
and
$289.8 million
as of
September 30, 2018
and
December 31, 2017
, respectively.
48
The primary commercial arrangement, the Contract Cash Solutions Agreement, as amended, with Wells Fargo, N.A. (“Wells Fargo”), provides us with cash in the maximum amount of $300.0 million with the ability to increase the amount by $75 million over a 5-day period for special occasions, such as the period around New Year’s Day. The agreement currently expires on June 30, 2020. We are responsible for any losses of cash in the ATMs under this agreement and we self-insure for this risk. We incurred no material losses related to this self-insurance for the
three and nine
months ended
September 30, 2018
and 2017.
Effects of Inflation
Our monetary assets that primarily consist of cash, receivables, inventory as well as our non-monetary assets that are mostly comprised of goodwill and other intangible assets, are not significantly affected by inflation. We believe that replacement costs of equipment, furniture and leasehold improvements will not materially affect our operations. However, the rate of inflation affects our operating expenses, such as those for salaries and benefits, armored carrier expenses, telecommunications expenses and equipment repair and maintenance services, which may not be readily recoverable in the financial terms under which we provide our Games and FinTech products and services to gaming establishments.
Item 3. Quantitative and Qualitative Disclosures about Market Risk.
In the normal course of business, we are exposed to foreign currency exchange risk. We operate and conduct business in foreign countries and, as a result, are exposed to movements in foreign currency exchange rates. Our exposure to foreign currency exchange risk related to our foreign operations is not material to our results of operations, cash flows or financial position. At present, we do not hedge this risk, but continue to evaluate such foreign currency translation risk exposure.
Wells Fargo supplies us with currency needed for normal operating requirements of our domestic ATMs pursuant to the Contract Cash Solutions Agreement. Under the terms of this agreement, we pay a monthly cash usage fee based upon the product of the average daily dollars outstanding in all such ATMs multiplied by a margin that is tied to LIBOR. We are, therefore, exposed to interest rate risk to the extent that the applicable LIBOR increases. The currency supplied by Wells Fargo was
$194.2 million
as of
September 30, 2018
. Based upon this outstanding amount of currency supplied by Wells Fargo, each 1% increase in the applicable LIBOR would have a $1.9 million impact on income before taxes over a 12-month period.
The New Credit Facilities bear interest at rates that can vary over time. We have the option of having interest on the outstanding amounts under the New Credit Facilities paid based on a base rate or based on LIBOR. We have historically elected to pay interest based on LIBOR, and we expect to continue to pay interest based on LIBOR of various maturities.
The weighted average interest rate on the New Credit Facilities was
5.09%
and
5.13%
for the
three and nine
months ended
September 30, 2018
, respectively. Based upon the outstanding balance on the New Credit Facilities of
$809.8 million
as of
September 30, 2018
, each 1% increase in the applicable LIBOR would have an $8.1 million impact on interest expense over a 12-month period. The interest rate for the Unsecured Notes is fixed, and therefore, an increase in LIBOR rates does not impact the related interest expense.
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
Our management, including its Chief Executive Officer and Chief Financial Officer, have evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this report. Based on such evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures are effective such that material information required to be disclosed by us in the reports that we file or submit under the Exchange Act is (i) recorded, processed, summarized and reported, within the time periods specified by the SEC’s rules and forms and (ii) accumulated and communicated to management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting during the Quarter Ended September 30, 2018
In connection with the adoption of ASC 606, we assessed the impact and applied changes to our internal control over financial reporting to update additional control procedures with respect to the preparation of our financial information.
Except as noted above, there were no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
49
PART II. OTHER INFORMATION
Item 1. Legal Proceedings.
We are involved in various investigations, claims and lawsuits in the ordinary course of our business. In addition, various legal actions, claims and governmental inquiries and proceedings are pending or may be instituted or asserted in the future against us and our subsidiaries. Although the outcome of our legal proceedings cannot be predicted with certainty and no assurances can be provided, based upon current information, we do not believe the liabilities, if any, which may ultimately result from the outcome of such matters, individually or in the aggregate, will have a material adverse impact on our financial position, liquidity or results of operations.
Item 1A. Risk Factors.
We refer you to documents filed by us with the SEC, specifically “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2017, which identify important risk factors that could materially affect our business, financial condition and future results. We also refer you to the factors and cautionary language set forth in the section entitled “Cautionary Statements Regarding Forward-looking Statements” in “Item 2. Management’s Discussion and Analysis of Financial Conditions and Results of Operations” of this Quarterly Report on Form 10-Q. This Quarterly Report on Form 10-Q, including the accompanying Financial Statements, should be read in conjunction with such risks and other factors for a full understanding of our operations and financial condition. The risks described in our Annual Report on Form 10-K for the fiscal year ended December 31, 2017 and herein are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition or operating results. The risk factors included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2017 have not materially changed.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
Issuer Purchases and Withholding of Equity Securities
Total Number of
Shares Purchased
(1)
(in thousands)
Average Price per
Share
(2)
Tax Withholdings
7/1/18 - 7/31/18
0.4
$
7.47
8/1/18 - 8/31/18
0.4
$
7.63
9/1/18 - 9/30/18
0.4
$
8.17
Total
1.2
$
7.76
(1) Represents the shares of common stock that were withheld from restricted stock awards to satisfy the minimum applicable tax withholding obligations incident to the vesting of such restricted stock awards. There are no limitations on the number of shares of common stock that may be withheld from restricted stock awards to satisfy the minimum tax withholding obligations incident to the vesting of restricted stock awards.
(2) Represents the average price per share of common stock withheld from restricted stock awards on the date of withholding
.
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Mine Safety Disclosures.
Not applicable.
Item 5. Other Information.
None.
50
Item 6. Exhibits
Exhibit
Number
Description
31.1*
Certification of Michael D. Rumbolz, President and Chief Executive Officer of Everi Holdings Inc. in accordance with Rules 13a-14(a) and 15d-14(a) of the Securities Exchange Act, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2*
Certification of Randy L. Taylor, Chief Financial Officer of Everi Holdings Inc. in accordance with Rules 13a-14(a) and 15d-14(a) of the Securities Exchange Act, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1**
Certification of Michael D. Rumbolz, President and Chief Executive Officer of Everi Holdings Inc. in accordance with 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2**
Certification of Randy L. Taylor, Chief Financial Officer of Everi Holdings Inc. in accordance with 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS*
XBRL Instance Document.
101.SCH*
XBRL Taxonomy Extension Schema Document.
101.CAL*
XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF*
XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB*
XBRL Taxonomy Extension Label Linkbase Document.
101.PRE*
XBRL Taxonomy Extension Presentation Linkbase Document.
*
Filed herewith.
**
Furnished herewith.
51
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
November 6, 2018
EVERI HOLDINGS INC.
(Date)
(Registrant)
By:
/s/ Todd A. Valli
Todd A. Valli
Senior Vice President, Corporate Finance and
Chief Accounting Officer
(For the Registrant and as Principal
Accounting Officer)
52