Companies:
10,793
total market cap:
$139.375 T
Sign In
๐บ๐ธ
EN
English
$ USD
โฌ
EUR
๐ช๐บ
โน
INR
๐ฎ๐ณ
ยฃ
GBP
๐ฌ๐ง
$
CAD
๐จ๐ฆ
$
AUD
๐ฆ๐บ
$
NZD
๐ณ๐ฟ
$
HKD
๐ญ๐ฐ
$
SGD
๐ธ๐ฌ
Global ranking
Ranking by countries
America
๐บ๐ธ United States
๐จ๐ฆ Canada
๐ฒ๐ฝ Mexico
๐ง๐ท Brazil
๐จ๐ฑ Chile
Europe
๐ช๐บ European Union
๐ฉ๐ช Germany
๐ฌ๐ง United Kingdom
๐ซ๐ท France
๐ช๐ธ Spain
๐ณ๐ฑ Netherlands
๐ธ๐ช Sweden
๐ฎ๐น Italy
๐จ๐ญ Switzerland
๐ต๐ฑ Poland
๐ซ๐ฎ Finland
Asia
๐จ๐ณ China
๐ฏ๐ต Japan
๐ฐ๐ท South Korea
๐ญ๐ฐ Hong Kong
๐ธ๐ฌ Singapore
๐ฎ๐ฉ Indonesia
๐ฎ๐ณ India
๐ฒ๐พ Malaysia
๐น๐ผ Taiwan
๐น๐ญ Thailand
๐ป๐ณ Vietnam
Others
๐ฆ๐บ Australia
๐ณ๐ฟ New Zealand
๐ฎ๐ฑ Israel
๐ธ๐ฆ Saudi Arabia
๐น๐ท Turkey
๐ท๐บ Russia
๐ฟ๐ฆ South Africa
>> All Countries
Ranking by categories
๐ All assets by Market Cap
๐ Automakers
โ๏ธ Airlines
๐ซ Airports
โ๏ธ Aircraft manufacturers
๐ฆ Banks
๐จ Hotels
๐ Pharmaceuticals
๐ E-Commerce
โ๏ธ Healthcare
๐ฆ Courier services
๐ฐ Media/Press
๐ท Alcoholic beverages
๐ฅค Beverages
๐ Clothing
โ๏ธ Mining
๐ Railways
๐ฆ Insurance
๐ Real estate
โ Ports
๐ผ Professional services
๐ด Food
๐ Restaurant chains
โ๐ป Software
๐ Semiconductors
๐ฌ Tobacco
๐ณ Financial services
๐ข Oil&Gas
๐ Electricity
๐งช Chemicals
๐ฐ Investment
๐ก Telecommunication
๐๏ธ Retail
๐ฅ๏ธ Internet
๐ Construction
๐ฎ Video Game
๐ป Tech
๐ฆพ AI
>> All Categories
ETFs
๐ All ETFs
๐๏ธ Bond ETFs
๏ผ Dividend ETFs
โฟ Bitcoin ETFs
โข Ethereum ETFs
๐ช Crypto Currency ETFs
๐ฅ Gold ETFs & ETCs
๐ฅ Silver ETFs & ETCs
๐ข๏ธ Oil ETFs & ETCs
๐ฝ Commodities ETFs & ETNs
๐ Emerging Markets ETFs
๐ Small-Cap ETFs
๐ Low volatility ETFs
๐ Inverse/Bear ETFs
โฌ๏ธ Leveraged ETFs
๐ Global/World ETFs
๐บ๐ธ USA ETFs
๐บ๐ธ S&P 500 ETFs
๐บ๐ธ Dow Jones ETFs
๐ช๐บ Europe ETFs
๐จ๐ณ China ETFs
๐ฏ๐ต Japan ETFs
๐ฎ๐ณ India ETFs
๐ฌ๐ง UK ETFs
๐ฉ๐ช Germany ETFs
๐ซ๐ท France ETFs
โ๏ธ Mining ETFs
โ๏ธ Gold Mining ETFs
โ๏ธ Silver Mining ETFs
๐งฌ Biotech ETFs
๐ฉโ๐ป Tech ETFs
๐ Real Estate ETFs
โ๏ธ Healthcare ETFs
โก Energy ETFs
๐ Renewable Energy ETFs
๐ก๏ธ Insurance ETFs
๐ฐ Water ETFs
๐ด Food & Beverage ETFs
๐ฑ Socially Responsible ETFs
๐ฃ๏ธ Infrastructure ETFs
๐ก Innovation ETFs
๐ Semiconductors ETFs
๐ Aerospace & Defense ETFs
๐ Cybersecurity ETFs
๐ฆพ Artificial Intelligence ETFs
Watchlist
Account
E. W. Scripps Company
SSP
#7691
Rank
$0.37 B
Marketcap
๐บ๐ธ
United States
Country
$4.11
Share price
2.49%
Change (1 day)
85.14%
Change (1 year)
๐ฐ Media/Press
Categories
Market cap
Revenue
Earnings
Price history
P/E ratio
P/S ratio
More
Price history
P/E ratio
P/S ratio
P/B ratio
Operating margin
EPS
Stock Splits
Dividends
Shares outstanding
Fails to deliver
Cost to borrow
Total assets
Total liabilities
Total debt
Cash on Hand
Net Assets
Annual Reports (10-K)
E. W. Scripps Company
Quarterly Reports (10-Q)
Submitted on 2002-05-13
E. W. Scripps Company - 10-Q quarterly report FY
Text size:
Small
Medium
Large
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES AND EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2002
OR
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES AND EXCHANGE ACT OF 1934
For the transition period from
to
Commission File Number 0-16914
THE E. W. SCRIPPS COMPANY
(Exact name of registrant as specified in its charter)
Ohio
31-1223339
(State or other jurisdiction
of incorporation or organization)
(I.R.S. Employer
Identification Number)
312 Walnut Street
Cincinnati, Ohio
45202
(Address of principal executive offices)
(Zip Code)
Registrants telephone number, including area code: (513) 977-3000
Not Applicable
(Former name, former address and former fiscal year, if changed since last report.)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities and Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes
x
No
¨
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date. As of April 30, 2002 there were 60,754,505 of the Registrants Class A Common Shares outstanding and 19,096,913 of the Registrants Common Voting Shares outstanding.
Table of Contents
INDEX TO THE E. W. SCRIPPS COMPANY
REPORT ON FORM 10Q FOR THE QUARTER ENDED MARCH 31, 2002
Item No.
Page
PART IFINANCIAL INFORMATION
1
Financial Statements
3
2
Managements Discussion and Analysis of Financial Condition and Results of Operations
3
3
Quantitative and Qualitative Disclosures About Market Risk
3
PART IIOTHER INFORMATION
1
Legal Proceedings
3
2
Changes in Securities
3
3
Defaults Upon Senior Securities
3
4
Submission of Matters to a Vote of Security Holders
4
5
Other Information
4
6
Exhibits and Reports on Form 8-K
4
2
Table of Contents
PART I
Item 1.
Financial Statements
The information required by this item is filed as part of this Form 10-Q. See Index to Financial Information at page F-1 of this Form 10Q.
Item 2.
Managements Discussion and Analysis of Financial Condition and Results of Operations
The information required by this item is filed as part of this Form 10-Q. See Index to Financial Information at page F-1 of this Form 10Q.
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
The information required by this item is filed as part of this Form 10-Q. See Index to Financial Information at page F-1 of this Form 10Q.
PART II
Item 1.
Legal Proceedings
The Company is involved in litigation arising in the ordinary course of business, such as defamation actions and various governmental and administrative proceedings relating to renewal of broadcast licenses, none of which is expected to result in material loss.
Item 2.
Changes in Securities
There were no changes in the rights of security holders during the quarter for which this report is filed.
Item 3.
Defaults Upon Senior Securities
There were no defaults upon senior securities during the quarter for which this report is filed.
3
Table of Contents
Item 4.
Submission of Matters to a Vote Of Security Holders
There were no matters submitted to a vote of security holders during the quarter for which this report is filed.
Item 5.
Other Information
None.
Item 6.
Exhibits and Reports on Form 8-k
Exhibits
The information required by this item is filed as part of this Form 10-Q. See Index to Exhibits at page E-1 of this Form 10-Q.
Reports on Form 8-K
No reports on Form 8-K were filed during the quarter for which this report is filed.
SIGNATURES
Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
T
HE
E. W. S
CRIPPS
C
OMPANY
By:
/s/ J
OSEPH
G. N
E
C
ASTRO
Joseph G. NeCastro
Senior Vice President and Chief Financial Officer
Dated: May 13, 2002
4
Table of Contents
THE E. W. SCRIPPS COMPANY
Index to Financial Information
Item
Page
Consolidated Balance Sheets
F-2
Consolidated Statements of Income
F-4
Consolidated Statements of Cash Flows
F-5
Consolidated Statements of Comprehensive Income and Stockholders Equity
F-6
Notes to Consolidated Financial Statements
F-7
Managements Discussion and Analysis of Financial Condition and Results of Operations
Forward Looking Statements
F-13
Results of Operations
F-13
Newspapers
F-16
Scripps Networks
F-17
Broadcast Television
F-19
Liquidity and Capital Resources
F-20
Market Risk
F-21
F-1
Table of Contents
THE E. W. SCRIPPS COMPANY
CONSOLIDATED BALANCE SHEETS
March 31,
2002
As of
December 31,
2001
March 31,
2001
( Unaudited)
( Unaudited)
( in thousands )
ASSETS
Current Assets:
Cash and cash equivalents
$
13,330
$
17,419
$
13,840
Accounts and notes receivable (less allowances$14,667, $13,964, $12,794)
218,515
236,311
233,845
Program rights and production costs
131,062
120,715
110,442
Inventories
6,845
7,345
10,106
Deferred income taxes
32,380
30,850
30,251
Miscellaneous
37,770
38,018
34,593
Total current assets
439,902
450,658
433,077
Investments
305,944
331,542
395,011
Property, Plant and Equipment
402,624
394,677
383,254
Goodwill
1,143,467
1,138,232
1,160,411
Other Assets:
Program rights and production costs (less current portion)
112,998
122,620
106,228
Network distribution contracts
136,168
124,639
62,417
Other intangible assets
64,011
64,959
68,945
Miscellaneous
14,603
16,433
18,705
Total other assets
327,780
328,651
256,295
TOTAL ASSETS
$
2,619,717
$
2,643,760
$
2,628,048
See notes to consolidated financial statements.
F-2
Table of Contents
THE E. W. SCRIPPS COMPANY
CONSOLIDATED BALANCE SHEETS
March 31, 2002
As of December 31, 2001
March 31, 2001
(Unaudited)
(Unaudited)
(in thousands, except share data)
LIABILITIES AND STOCKHOLDERS EQUITY
Current Liabilities:
Current portion of long-term debt
$
591,810
$
613,878
$
237,742
Accounts payable
70,488
81,690
110,234
Customer deposits and unearned revenue
29,214
29,381
32,976
Accrued liabilities:
Employee compensation and benefits
39,573
44,792
37,766
Network distribution contracts
48,756
61,624
51,220
Miscellaneous
62,551
74,146
62,521
Total current liabilities
842,392
905,511
532,459
Deferred Income Taxes
142,409
146,989
155,291
Long-Term Debt (less current portion)
113,809
109,966
508,411
Other Long-Term Obligations and Minority Interests (less current portion)
134,171
129,394
123,704
Stockholders Equity:
Preferred stock, $.01 parauthorized: 25,000,000 shares; none outstanding Common stock, $.01 par:
Class Aauthorized: 120,000,000 shares; issued and outstanding: 60,461,279; 60,103,746; and 59,987,153 shares
605
601
600
Votingauthorized: 30,000,000 shares; issued and outstanding: 19,096,913 shares
191
191
191
Total
796
792
791
Additional paid-in capital
191,744
174,485
170,415
Retained earnings
1,211,571
1,183,595
1,147,723
Unrealized gains (losses) on securities available for sale
(7,381
)
5,067
(779
)
Foreign currency translation adjustment
(447
)
(554
)
(221
)
Unvested restricted stock awards
(9,347
)
(11,485
)
(9,746
)
Total stockholders equity
1,386,936
1,351,900
1,308,183
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY
$
2,619,717
$
2,643,760
$
2,628,048
See notes to consolidated financial statements.
F-3
Table of Contents
THE E.W. SCRIPPS COMPANY
CONSOLIDATED STATEMENTS OF INCOME ( unaudited )
Three months ended
March 31,
2002
2001
( in thousands, except per share data )
Operating Revenues:
Advertising
$
263,796
$
272,773
Circulation
35,423
36,182
Affiliate fees
18,160
14,458
Licensing
16,198
18,000
Share of joint operating agency profits
15,097
9,057
Other
11,108
11,610
Total operating revenues
359,782
362,080
Operating Expenses:
Employee compensation and benefits
121,823
118,755
Newsprint and ink
17,909
26,241
Amortization of program rights and production costs
36,868
32,095
Other operating expenses
86,883
98,975
Depreciation
12,859
14,357
Amortization of goodwill and other intangible assets
1,024
10,408
Total operating expenses
277,366
300,831
Operating Income
82,416
61,249
Other Credits (Charges):
Interest expense
(6,592
)
(12,461
)
Investment results, net of expenses
(8,388
)
58,785
Miscellaneous, net
146
353
Net other credits (charges)
(14,834
)
46,677
Income Before Taxes and Minority Interests
67,582
107,926
Provision for Income Taxes
26,868
40,642
Income Before Minority Interests
40,714
67,284
Minority Interests
834
846
Net Income
$
39,880
$
66,438
Net Income per Share of Common Stock:
Basic
$
.50
$
.84
Diluted
.50
.83
See notes to consolidated financial statements.
F-4
Table of Contents
THE E. W. SCRIPPS COMPANY
CONSOLIDATED STATEMENTS OF CASH FLOWS ( unaudited )
Three months ended
March 31,
2002
2001
( in thousands )
Cash Flows from Operating Activities:
Net income
$
39,880
$
66,438
Adjustments to reconcile net income to net cash flows from operating activities:
Depreciation and amortization
13,883
24,765
Net investment results
8,171
(59,165
)
Tax benefits of stock compensation plans
5,751
5,653
Cash received greater than share of profits of JOAs and equity method investments
8,210
10,630
Stock and deferred compensation plans
2,750
1,774
Minority interests in income of subsidiary companies
834
846
Deferred income taxes
483
25,992
Cash received for affiliate fees, net of launch incentive payments, greater (less) than affiliate fees revenue
(23,808
)
4,297
Program cost amortization greater (less) than payments
(10,751
)
(11,344
)
Other changes in certain working capital accounts, net
3,288
5,195
Miscellaneous, net
(861
)
334
Net operating activities
47,830
75,415
Cash Flows from Investing Activities:
Additions to property, plant and equipment
(21,378
)
(14,716
)
Purchase of subsidiary companies and long-term investments
(11,623
)
(20,348
)
Investments in Denver JOA
(62,520
)
Miscellaneous, net
939
355
Net investing activities
(32,062
)
(97,229
)
Cash Flows from Financing Activities
Increase in long-term debt
3,894
31,552
Payments on long-term debt
(22,128
)
(17
)
Dividends paid
(11,904
)
(11,853
)
Dividends paid to minority interests
(392
)
(392
)
Repurchase Class A Common shares
(1,988
)
Miscellaneous, net (primarily employee stock options)
10,673
4,240
Net financing activities
(19,857
)
21,542
Increase (Decrease) in Cash and Cash Equivalents
(4,089
)
(272
)
Cash and Cash Equivalents:
Beginning of year
17,419
14,112
End of period
$13,330
$13,840
Supplemental Cash Flow Disclosures:
Interest paid, excluding amounts capitalized
$
3,261
$
9,217
Income taxes paid
26,607
10,909
Denver newspaper assets contributed to JOA
162,227
See notes to consolidated financial statements.
F-5
Table of Contents
THE E. W. SCRIPPS COMPANY
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
AND STOCKHOLDERS EQUITY (UNAUDITED )
Common Stock
Additional Paid-in Capital
Retained Earnings
Accumulated Other Comprehensive Income
Unvested Restricted Stock Awards
Total Stockholders Equity
( in thousands, except share data )
As of December 31, 2000
$
787
$
157,394
$
1,093,138
$
32,238
$
(5,747
)
$
1,277,810
Comprehensive income:
Net income
66,438
66,438
Unrealized gains, net of tax of $5,442
10,210
10,210
Reclassification adjustment for losses (gains) in income, net of tax of ($23,081)
(42,866
)
(42,866
)
Increase (decrease) in unrealized gains
(32,656
)
(32,656
)
Currency translation
(582
)
(582
)
Total
66,438
(33,238
)
33,200
Dividends: declared and paid$.15 per share
(11,853
)
(11,853
)
Repurchase 35,200 Class A Common Shares
(1,988
)
(1,988
)
Compensation plans, net: 482,294 shares issued; 101,769 shares repurchased
4
9,356
(3,999
)
5,361
Tax benefits of compensation plans
5,653
5,653
As of March 31, 2001
$
791
$
170,415
$
1,147,723
$
(1,000
)
$
(9,746
)
$
1,308,183
As of December 31, 2001
$
792
$
174,485
$
1,183,595
$
4,513
$
(11,485
)
$
1,351,900
Comprehensive income:
Net income
39,880
39,880
Unrealized gains (losses), net of tax of ($6,670)
(12,387
)
(12,387
)
Reclassification adjustment for losses (gains) in income, net of tax of ($33)
(61
)
(61
)
Increase (decrease) in unrealized gains (losses)
(12,448
)
(12,448
)
Currency translation, net of tax of ($108)
107
107
Total
39,880
(12,341
)
27,539
Dividends: declared and paid$.15 per share
(11,904
)
(11,904
)
Compensation plans, net: 377,507 shares issued; 19,974 shares repurchased
4
11,508
2,138
13,650
Tax benefits of compensation plans
5,751
5,751
As of March 31, 2002
$
796
$
191,744
$
1,211,571
$
(7,828
)
$
(9,347
)
$
1,386,936
See notes to consolidated financial statements.
F-6
Table of Contents
THE E. W. SCRIPPS COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10Q and Rule 1001 of Regulation SX. The information disclosed in the notes to consolidated financial statements included in the Companys Annual Report on Form 10K for the year ended December 31, 2001, has not changed materially unless otherwise disclosed herein. Financial information as of December 31, 2001, included in these financial statements has been derived from the audited consolidated financial statements included in that report. In managements opinion all adjustments (consisting of normal recurring accruals) necessary for a fair presentation of the interim periods have been made.
Results of operations are not necessarily indicative of the results that may be expected for future interim periods or for the full year.
Use of Estimates
Preparation of the financial statements requires the use of estimates. The Companys financial statements include estimates for such items as self-insured risks and income taxes payable. The Company self-insures for employees medical and disability income benefits, workers compensation and general liability. The recorded liability for self-insured risks is calculated using actuarial methods and is not discounted. The recorded liability for self-insured risks totaled $21.9 million at March 31, 2002. Management does not believe it is likely that its estimates for self-insured risks will change materially in the near term.
The Company reached an agreement with the Internal Revenue Service (IRS) to settle the audit of its 1992 through 1995 consolidated federal income tax returns. As a result, the Company expects to reduce its estimated liability for prior year income taxes by approximately $8 million in the second quarter. The Companys 1996 through 2000 consolidated federal income tax returns are currently under examination by the IRS. Management believes that adequate provision has been made for all open years.
Joint Operating Agencies
The joint operating agency (JOA) between the Companys Denver Rocky Mountain News (RMN) and MediaNews Group Inc.s Denver Post was approved by the U.S. Attorney General in January 2001. The 50-year agreement created a new entity called the Denver Newspaper Agency L.L.C., which is 50% owned by each partner. Both partners contributed certain assets used in the operations of their newspapers to the new entity. In addition, the Company paid $60 million to MediaNews Group Inc. The JOA commenced operations on January 22, 2001.
Net Income Per Share
The following table presents additional information about basic and diluted weighted-average shares outstanding:
Three months ended
March 31,
2002
2001
( in thousands )
Basic weighted-average shares outstanding
79,017
78,719
Effect of dilutive securities:
Unvested restricted stock held by employees
174
146
Stock options held by employees
1,072
999
Diluted weighted-average shares outstanding
80,263
79,864
F-7
Table of Contents
THE E. W. SCRIPPS COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)(Continued)
Goodwill and Other Intangible Assets
The Company adopted Financial Accounting Standard (FAS) No. 142 Goodwill and Other Intangible Assets effective January 1, 2002. Recorded goodwill and intangible assets with indefinite lives are no longer amortized, but instead are tested for impairment at least annually. Other intangible assets are reviewed for impairment in accordance with FAS No. 144. The Company must complete a transitional evaluation of whether goodwill is impaired prior to June 30, 2002. To complete the transitional impairment evaluation, the Company must (i) identify reporting units, (ii) determine the carrying value of each reporting unit by assigning the assets and liabilities, including existing goodwill and other intangible assets, to those reporting units, and (iii) determine whether the carrying value of each reporting unit exceeds its fair value. If the carrying value of any reporting unit exceeds its fair value, then detailed fair values for each of the assigned assets (excluding goodwill) and liabilities will be determined to calculate the amount of goodwill impairment, if any. This second step is required to be completed as soon as possible, but no later than December 31, 2002. Any transitional impairment loss will be recorded as the cumulative effect of a change in accounting principle.
If the non-amortization provisions of FAS No. 142 had been effective in 2001, reported results of operations would have been as follows:
Three months ended
March 31, 2001
Net
Income
Basic
EPS
Diluted
EPS
(in thousands, except per share data )
As reported
$
66,438
$
0.84
$
0.83
Add back amortization of:
Goodwill
6,717
.09
.08
FCC licenses
118
.00
.00
Network affiliation and other
58
.00
.00
As adjusted
$
73,331
$
0.93
$
0.92
Reclassifications
For comparative purposes, certain 2001 amounts have been reclassified to conform to 2002 classifications.
2. ACQUISITIONS AND DIVESTITURES
Acquisitions
2002
In the first quarter the Company acquired an additional 1% interest in The Television Food Network (Food Network) for $5.2 million in cash.
2001
In the first quarter the Company acquired an additional 3% interest in Food Network for $14.4 million. In the fourth quarter the Company acquired an additional 1% interest in Food Network for $5.0 million.
The acquisitions have been accounted for as purchases. The purchase prices were allocated entirely to goodwill.
F-8
Table of Contents
THE E. W. SCRIPPS COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)(Continued)
3. UNUSUAL CREDITS AND CHARGES
Investment results include (i) recognized investment gains and losses and (ii) adjustments to accrued incentive compensation related to changes in the net gains (realized and unrealized) on the Scripps Ventures I portfolio. The incentive compensation for Scripps Ventures I will be paid in 2003 based on the portfolio return through December 2002.
2002
Included in net investment results are $7.3 million in writedowns for several investments. There was no change in accrued incentive compensation, which is zero at March 31, 2002. Net investment results decreased net income $5.4 million ($.07 per share).
2001
Included in net investment results are i) a gain of $65.9 million on the exchange of the Companys investment in Time Warner for America Online, which acquired Time Warner, ii) $17.9 million in writedowns for several investments, and iii) an $11.5 million reduction in accrued incentive compensation, to zero at March 31, 2001. Net investment results increased net income $38.5 million ($.48 per share).
4. LONG-TERM DEBT
Long-term debt consisted of the following:
March 31,
2002
As of
December 31,
2001
March 31,
2001
( in thousands )
Variable rate credit facilities, including commercial paper
$
491,745
$
513,855
$
537,701
$100 million, 6.625% note, due in 2007
99,919
99,916
99,905
$100 million, 6.375% note, due in 2002
99,988
99,983
99,968
Other notes
13,967
10,090
8,579
Total long-term debt
705,619
723,844
746,153
Current portion of long-term debt
591,810
613,878
237,742
Long-term debt (less current portion)
$
113,809
$
109,966
$
508,411
The Company has a Competitive Advance and Revolving Credit Facility Agreement, which expires in September 2002 and permits aggregate borrowings up to $675 million (the Variable Rate Credit Facilities). Borrowings are available on a committed revolving credit basis at the Companys choice of three short-term rates or through an auction procedure at the time of each borrowing. The Variable Rate Credit Facilities are also used by the Company in whole or in part, in lieu of direct borrowings, as credit support for its commercial paper. The weighted-average interest rates on the Variable Rate Credit Facilities were 1.8% at March 31, 2002, 2.0% at December 31, 2001, and 5.4% at March 31, 2001.
The Variable Rate Credit Facilities are expected to be replaced with a similar facility prior to expiration.
F-9
Table of Contents
THE E. W. SCRIPPS COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)(Continued)
5. INVESTMENTS
Investments consisted of the following:
March 31,
2002
As of
December 31,
2001
March 31,
2001
( in thousands, except share data )
Securities available for sale (at market value):
AOL Time Warner common stock (2,017,000 shares)
$
47,698
$
64,740
$
80,975
Centra Software (700,500 common shares at March 31, 2002 and December 31, 2001; 1,792,500 common shares at March 31, 2001)
3,376
5,604
11,651
Other
4,320
4,213
4,134
Total available-for-sale securities
55,394
74,557
96,760
Denver newspaper JOA
197,216
198,527
216,268
FOX SportSouth and other joint ventures
6,231
6,744
8,703
Other equity investments
47,103
51,714
73,280
Total investments
$
305,944
$
331,542
$
395,011
Unrealized gains (losses) on securities available for sale
$
(11,358
)
$
7,793
$
(1,252
)
Investments available for sale represent securities in publicly traded companies. Investments available for sale are recorded at fair value. Fair value is based upon the closing price of the security on the reporting date.
Other equity investments include securities that do not trade in public markets, so they do not have readily determinable fair values. Management estimates the fair value of these securities is approximately $49 million. However, many of the investees have not issued new equity in the past two years and there can be no assurance that the Company would realize the carrying value of these securities upon their sale.
The Companys Scripps Ventures Funds I and II invest in new businesses focusing primarily on new media technology. Scripps Ventures I invested $54 million. The managers compensation includes a share of the portfolios cumulative net gain through December 2002 if a specified minimum return is achieved. The incentive compensation accrual was zero at March 31, 2002, and will be subject to change as the net gain changes through December 2002. Scripps Ventures II is authorized to invest up to $100 million, of which $45 million was invested as of March 31, 2002. The managers have a minority equity interest in the return on Scripps Ventures IIs investments if a specified minimum return is achieved.
F-10
Table of Contents
THE E. W. SCRIPPS COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)(Continued)
6. SEGMENT INFORMATION
The Companys reportable segments are strategic businesses that offer different products and services. The Company evaluates the operating performance of its segments based primarily on earnings before interest, income taxes, depreciation and amortization (EBITDA), excluding unusual items (see Note 3) and all amounts classified as other credits (charges) in the Consolidated Statements of Income. No single customer provides more than 10% of the Companys revenue. International revenues are primarily derived from licensing comic characters and HGTV and Food Network programming in international markets. Licensing of comic characters in Japan provides more than 60% of the Companys international revenues, which are less than $50 million annually.
Financial information for the Companys business segments is as follows:
Three months ended
March 31,
2002
2001
( in thousands )
OPERATING REVENUES
Newspapers
$
184,033
$
189,548
Scripps Networks
88,701
82,318
Broadcast television
65,521
65,921
Licensing and other media
21,527
24,293
Per consolidated financial statements
$
359,782
$
362,080
EBITDA
Newspapers
$
63,713
$
54,223
Scripps Networks
19,874
15,821
Broadcast television
15,967
16,087
Licensing and other media
4,087
4,739
Corporate
(7,342
)
(4,856
)
Per consolidated financial statements
$
96,299
$
86,014
DEPRECIATION
Newspapers
$
6,011
$
7,145
Scripps Networks
1,904
1,885
Broadcast television
4,528
4,916
Licensing and other media
191
194
Corporate
225
217
Per consolidated financial statements
$
12,859
$
14,357
AMORTIZATION OF INTANGIBLE ASSETS
Newspapers
$
168
$
101
Scripps Networks
825
939
Broadcast television
31
2
Total
1,024
1,042
Amortization of goodwill and intangible assets with indefinite lives
9,366
Per consolidated financial statements
$
1,024
$
10,408
OPERATING INCOME
Newspapers
$
57,534
$
46,977
Scripps Networks
17,145
12,997
Broadcast television
11,408
11,169
Licensing and other media
3,896
4,545
Corporate
(7,567
)
(5,073
)
Total
82,416
70,615
Amortization of goodwill and intangible assets with indefinite lives
(9,366
)
Per consolidated financial statements
$
82,416
$
61,249
F-11
Table of Contents
THE E. W. SCRIPPS COMPANY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (unaudited)(Continued)
Three months ended
March 31,
2002
2001
( in thousands )
ADDITIONS TO PROPERTY, PLANT AND EQUIPMENT
Newspapers
$
11,343
$
10,388
Scripps Networks
1,774
1,639
Broadcast television
6,107
2,528
Licensing and other media
44
98
Corporate
2,110
63
Per consolidated financial statements
$
21,378
$
14,716
BUSINESS ACQUISITIONS AND
OTHER ADDITIONS TO LONG-LIVED ASSETS
Newspapers
$
24
$
64,268
Scripps Networks
25,221
18,551
Broadcast television
20
Venture capital and other investments
4,069
4,211
Total
$
29,334
$
87,030
ASSETS
Newspapers
$
1,273,670
$
1,322,239
Scripps Networks
664,534
550,590
Broadcast television
481,962
498,055
Licensing and other media
28,229
34,178
Venture capital and other investments
104,151
171,784
Corporate
67,171
51,202
Per consolidated financial statements
$
2,619,717
$
2,628,048
Other additions to long-lived assets include investments and launch incentives capitalized. Corporate assets are primarily cash, cash equivalent and other short-term investments, and refundable and deferred income taxes.
F-12
Table of Contents
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
The Company operates in three reportable segments: newspapers, cable television networks (referred to as Scripps Networks), and broadcast television.
FORWARD-LOOKING STATEMENTS
This discussion and the information contained in the notes to the consolidated financial statements contain certain forwardlooking statements that are based on managements current expectations. Forward-looking statements are subject to certain risks, trends and uncertainties that could cause actual results to differ materially from the expectations expressed in the forward-looking statements. Such risks, trends and uncertainties, which in most instances are beyond the Companys control, include changes in advertising demand and other economic conditions; consumers taste; newsprint prices; program costs; labor relations; technological developments; competitive pressures; interest rates; regulatory rulings; and reliance on third-party vendors for various products and services. The words believe, expect, anticipate, estimate, intend and similar expressions identify forward-looking statements. All forward-looking statements, which are as of the date of this filing, should be evaluated with the understanding of their inherent uncertainty.
RESULTS OF OPERATIONS
Management excludes certain unusual items from its evaluation of the Companys operating performance because management believes the items are unlikely to recur or they otherwise impede analysis of the Companys on-going operations. Earnings from core operations represents net income as defined under generally accepted accounting principles (GAAP) excluding these unusual items.
In addition, management evaluates the operating performance of the Companys operating segments based primarily on earnings before interest, income taxes, depreciation and amortization (EBITDA). Management evaluates the operating performance of the Companys operating segments based on EBITDA because:
Management believes the year-over-year change in EBITDA, combined with information on historical and anticipated capital spending, is a more useful and reliable measure of year-over-year performance than the change in operating income.
Banks and other lenders use EBITDA to determine the Companys borrowing capacity.
Financial analysts and acquirors use EBITDA, combined with capital spending requirements, to value communications media companies.
Earnings from core operations and EBITDA should not, however, be construed as alternative measures of the amount of the Companys net income or cash flows from operating activities as defined under GAAP.
Acquisitions and divestitures can affect the comparability of year-over-year reported results. The accompanying tables include the results of operations for acquired operations from the dates of acquisition. Divested operating units are removed from segment operating results and reported separately because management believes they impede analysis of the Companys on-going operations.
See Note 2 to the Consolidated Financial Statements on page F-8 regarding acquisitions and divestitures.
The application for a 50-year Joint Operating Agency (JOA) between the Companys Denver Rocky Mountain News (RMN) and MediaNews Group Inc.s (MediaNews) Denver Post was approved in January 2001 by the U.S. Department of Justice. The JOA commenced operations on January 22, 2001. The Denver Publishing Company, a wholly owned subsidiary of the Company, received a 50% interest in the JOA in exchange for the contribution of most of its assets to the JOA and the payment of $60 million to MediaNews.
The Companys 50% share of the operating profit (loss) of the Denver JOA is reported as Share of Joint Operating Agency Profits in its financial statements. Editorial costs associated with the RMN are included in operating expenses. The Companys financial statements do not include advertising and other revenue of the JOA, nor the costs to produce, distribute and market the newspapers, nor related depreciation. The Company reports the RMN separately in Managements Discussion and Analysis.
F-13
Table of Contents
Consolidated results of operations were as follows:
2002
Year-to-Date
Change
2001
(in thousands, except per share data )
Operating revenues:
Newspapers excluding RMN
$
178,777
0.0 %
$
178,708
Rocky Mountain News
5,256
10,840
Total newspapers
184,033
(2.9
)%
189,548
Scripps Networks
88,701
7.8 %
82,318
Broadcast television
65,521
(0.6
)%
65,921
Licensing and other media
21,527
(11.4
)%
24,293
Total operating revenues
$
359,782
(0.6
)%
$
362,080
Operating income:
Newspapers excluding RMN
$
57,526
6.0 %
$
54,276
Rocky Mountain News
8
(7,299
)
Total newspapers
57,534
22.5 %
46,977
Scripps Networks
17,145
31.9 %
12,997
Broadcast television
11,408
2.1 %
11,169
Licensing and other media
3,896
(14.3
)%
4,545
Corporate
(7,567
)
(49.2
)%
(5,073
)
Total operating income
82,416
16.7 %
70,615
Interest expense
(6,592
)
(12,461
)
Miscellaneous, net
146
353
Income taxes
(29,830
)
(22,854
)
Minority interest
(834
)
(846
)
Income from core operations
45,306
34,807
Unusual credits (charges):
Amortization of goodwill and intangible assets with indefinite lives
(9,366
)
Investment results, net of expenses
(8,388
)
58,785
Tax effect of unusual credits (charges)
2,962
(17,788
)
Net income
$
39,880
$
66,438
Per share of common stock:
Income from core operations
$
.56
27.3 %
$
.44
Unusual credits (charges):
Amortization of goodwill and intangible assets with indefinite lives
(.09
)
Net investment results
(.07
)
.48
Net income
$
.50
(39.8
)%
$
.83
Weighted-average shares outstanding
80,263
79,864
See Note 1Goodwill and Other Intangible Assets on page F-8 and Note 3 on page F-9 regarding items excluded from core operations.
All per share disclosures are on a diluted basis.
F-14
Table of Contents
Other financial and statistical data, excluding unusual items, are as follows:
2002
Year-to-Date Change
2001
( in thousands )
Total advertising revenues
$
263,796
0.7
%
$
261,994
Advertising revenues as a percentage of total revenues
74.4
%
74.6
%
EBITDA:
Newspapers excluding RMN
$
63,586
5.0
%
$
60,541
Rocky Mountain News
127
(6,318
)
Total newspapers
63,713
17.5
%
54,223
Scripps Networks
19,874
25.6
%
15,821
Broadcast television
15,967
(0.7
)%
16,087
Licensing and other media
4,087
(13.8
)%
4,739
Corporate
(7,342
)
(51.2
)%
(4,856
)
Total EBITDA
$
96,299
12.0
%
$
86,014
Effective income tax rate for core operations
39.3
%
39.1
%
Net cash provided by operating activities
$
47,830
$
75,415
Capital expenditures
(21,378
)
(14,716
)
Business acquisitions and investments
(11,623
)
(82,868
)
Increase (decrease) in long-term debt
(18,234
)
31,535
Dividends paid, including to minority interests
(12,296
)
(12,245
)
Purchase and retirement of common stock
(1,988
)
Certain restricted stock awards issued in 2001 are earned based upon the market price of the Companys Class A Common Shares. The Company records expense related to these awards when the shares are earned. Corporate expense increased year-over-year in the first quarter when 20,000 shares were earned. An additional 20,000 shares were earned in April 2002. The remaining 20,000 shares under the award can be earned in 2003 if certain targets are met in 2003.
Average daily borrowings under short-term credit facilities in the first quarter were $484 million in 2002 and $547 million in 2001. The weighted-average interest rate on such borrowings in the first quarter was 1.9% in 2002 and 6.0% in 2001. The Company is currently rolling over short-term debt at an effective 90-day yield of 1.8%. The average balance of all interest bearing obligations for the first three months of the year was $731 million in 2002 and $785 million in 2001.
Interest capitalized was $160,000 in 2002 and $230,000 in 2001.
The Company adopted Financial Accounting Standard (FAS) No. 142Goodwill and Other Intangible Assets effective January 1, 2002. See Note 1 to the Consolidated Financial Statements. If FAS No. 142s provisions regarding not amortizing goodwill and intangible assets with indefinite lives had been effective in the first quarter of 2001, amortization of goodwill and other intangible assets would have been $9.4 million less, increasing earnings per share by $.09.
Operating results for each of the Companys reportable segments, excluding divested operating units and unusual items, are presented on the following pages.
F-15
Table of Contents
NEWSPAPERSRMN operating results are presented separately as a single line item to enhance comparability of yearoveryear Newspaper operating results. Excluding unusual items, operating results were as follows:
2002
Year-to-Date Change
2001
( in thousands )
Operating revenues:
Local
$
45,175
1.3%
$
44,599
Classified
54,218
(5.4)%
57,310
National
7,856
4.3%
7,531
Preprint and other
23,075
11.2%
20,760
Newspaper advertising
130,324
0.1%
130,200
Circulation
35,423
0.1%
35,402
Share of joint operating agency profits
9,842
(0.3)%
9,876
Other
3,188
(1.3)%
3,230
Total operating revenues
178,777
0.0%
178,708
Expenses, excluding depreciation and amortization:
Editorial and newspaper content
22,060
0.8%
21,889
Newsprint and ink
17,489
(21.9)%
22,390
Other press and production
17,443
1.8%
17,140
Circulation and distribution
16,376
3.4%
15,836
Other advertising, internet and printing
7,402
2.6%
7,215
Advertising sales and marketing
16,744
4.5%
16,026
General and administrative
17,536
3.8%
16,901
Total
115,050
(2.0)%
117,397
EBITDA before equity-method investments
63,727
3.9%
61,311
Share of pre-tax earnings (losses)
of equity-method investments
(141
)
(770
)
EBITDA
63,586
5.0%
60,541
Depreciation and amortization
6,060
(3.3)%
6,265
Operating income before RMN
57,526
6.0%
54,276
Rocky Mountain News (RMN)
8
(7,299
)
Operating income
$
57,534
22.5%
$
46,977
Other Financial and Statistical Data:
Percent of operating revenues:
EBITDA
35.6
%
33.9
%
Operating income
32.2
%
30.4
%
Cash received greater (less) than share of profits of JOAs
and equity-method investments
$
1,452
$
9,089
Capital expenditures
11,343
10,388
Business acquisitions and other
additions to long-lived assets
24
64,268
The demand for advertising remained soft in most of the Companys markets in the first quarter of 2002, particularly help wanted classified advertising. First quarter results include the effect of an additional Sunday in the period. Excluding the additional Sunday, advertising revenue was down about 2%.
Newsprint and ink decreased primarily due to a 22% decrease in year-over-year newsprint prices.
First quarter results at the Denver newspaper were substantially improved over 2001 due to advertising and circulation rate increases and cost cutting measures implemented by the JOA, including the publication of combined weekend editions and a single classified advertising section distributed daily in both newspapers.
F-16
Table of Contents
SCRIPPS NETWORKSOperating results, excluding unusual items, were as follows:
2002
Year-to-Date Change
2001
( in thousands )
Operating revenues:
Advertising
$
69,426
4.2%
$
66,599
Affiliate fees
18,160
25.6%
14,458
Other
1,115
(11.6)%
1,261
Total operating revenues
88,701
7.8%
82,318
Operating expenses, excluding depreciation and amortization:
Programming and production
28,896
20.1%
24,061
Operations and distribution
9,385
(2.6)%
9,639
Sales and marketing
15,950
(14.2)%
18,594
General and administrative
15,396
3.7%
14,843
Total
69,627
3.7%
67,137
EBITDA before equity-method investments
19,074
25.6%
15,181
Share of pre-tax earnings of
equity-method investments
800
640
EBITDA
19,874
25.6%
15,821
Depreciation and amortization
2,729
(3.4)%
2,824
Operating income
$
17,145
31.9%
$
12,997
Other Financial and Statistical Data:
Percent of operating revenues:
EBITDA
22.4
%
19.2
%
Operating income
19.3
%
15.8
%
Payments for programming less (greater) than amounts
recognized as expense
$
(9,998
)
$
(11,271
)
Cash received for affiliate fees, net of launch incentive
payments, greater (less) than amounts recognized as
affiliate fee revenue
(23,808
)
4,297
Cash received greater (less) than share of earnings of
equity-method investments
(800
)
1,521
Capital expenditures
1,774
1,639
Business acquisitions and investments
7,510
14,429
Other information:
Program assets capitalized during the year
34,892
38,724
Launch incentives capitalized during the year
17,711
4,122
According to the Nielsen Homevideo Index, HGTV was distributed to 77.7 million homes in March 2002, up 7.8 million from March 2001 and 1.3 million in the first quarter. Food Network was distributed to 73.8 million homes in March 2002, up 16 million from March 2001 and 2.3 million in the first quarter.
Affiliate fee revenue increased 26% for HGTV and 7% for Food Network.
Programming and production expenses have increased as the Company improves the quality and variety of programming and expands the hours of original programming presented on its networks. Programming expense increased 20% for HGTV and 20% for Food Network.
F-17
Table of Contents
Reduced marketing, advertising and promotional expenses led to the decrease in distribution and sales and marketing expenses. Excluding DIY and Fine Living, operations and distribution expenses are currently projected to decrease approximately 30% in 2002. Sales and marketing expenses for HGTV and Food Network are currently projected to decrease approximately 20% for the full year.
The Company launched DIY in the fourth quarter of 1999 and launched Fine Living, its fourth network, in March 2002. Start-up losses associated with DIY and Fine Living reduced EBITDA in the first quarter by $12.1 million in 2002 compared to $5.4 million in the first quarter of 2001. Full year start-up losses are currently projected to reduce EBITDA by approximately $28 million to $33 million in 2002.
Excluding the start-up expenses of the new networks, EBITDA increased 51% in the quarter.
F-18
Table of Contents
BROADCAST TELEVISIONOperating results, excluding unusual items, were as follows:
2002
Year-to-Date Change
2001
( in thousands )
Operating revenues:
Local
$
40,200
3.2
%
$
38,953
National
21,337
(6.4
)%
22,803
Political
278
Network compensation
1,941
(32.3
)%
2,868
Other
1,765
36.1
%
1,297
Total operating revenues
65,521
(0.6
)%
65,921
Operating expenses, excluding depreciation and amortization:
Programming and station operations
34,739
(0.0
)%
34,755
Sales and marketing
8,579
(1.6
)%
8,719
General and administrative
6,236
(1.9
)%
6,360
Total
49,554
(0.6
)%
49,834
EBITDA
15,967
(0.7
)%
16,087
Depreciation and amortization
4,559
(7.3
)%
4,918
Operating income
$
11,408
2.1
%
$
11,169
Other Financial and Statistical Data:
Percent of operating revenues:
EBITDA
24.4
%
24.4
%
Operating income
17.4
%
16.9
%
Payments for programming greater (less) than amounts recognized
as expense
$
(753
)
$
(73
)
Capital expenditures
6,107
2,528
Business acquisitions and other additions to long-lived assets
20
Program assets capitalized during the year
3,252
656
The Company continues to be affected by its relatively high exposure to the ABC television network, for which audience levels have generally declined in recent years. Six of the Companys 10 television stations are ABC affiliates. Local and national advertising revenues at the ABC affiliates decreased 6% year-over-year.
Local and national advertising revenue for the Companys three NBC affiliates increased $2.7 million, or 21%, year-over-year, most of which was attributed to the Olympics.
In 2001 the Company renegotiated and extended its affiliation agreements with NBC, which were originally scheduled to expire in 2004. Network compensation is sharply reduced under the new agreements, which expire in 2009. The Companys ABC affiliation agreements expire on various dates during the period 2004 through 2006.
F-19
Table of Contents
LIQUIDITY AND CAPITAL RESOURCES
The Companys primary source of liquidity is cash flow from operating activities. Advertising provides 70% to 80% of the Companys total revenues, so the Companys cash flow from operating activities is adversely affected during recessionary periods. The Companys cash flow from operating activities in the first quarter was $48 million in 2002 and $75 million in 2001. Increased launch incentive payments to expand distribution of Scripps Networks was the primary cause of the decrease. The Company expects to continue to increase the distribution of Scripps Networks.
Cash flow from operating activities exceeded capital expenditures and cash dividends by $14 million in the first quarter and is expected to substantially exceed the total of its capital expenditure requirements and cash dividends in 2002, as it has each year since 1992.
The excess cash flow from existing businesses and the Companys substantial borrowing capacity have been used primarily to fund acquisitions, investments, and to develop new businesses. There are essentially no legal or other restrictions on the transfer of funds among the Companys business segments.
Repurchase of a total of six million Class A Common shares was authorized by the Board of Directors in 1998. The balance remaining on this authorization is 1.7 million shares.
Net debt (borrowings less cash equivalent and other short-term investments) decreased $17 million in the first three months of 2002, to $705 million at March 31, 2002. Net debt includes commercial paper borrowings totaling $489 million, with average maturities of 90 days or less. Commercial paper borrowings are supported by bank credit facilities which permit maximum borrowings of $675 million and expire in September 2002. The facility is expected to be replaced with a similar facility prior to expiration. The Companys access to commercial paper markets can be affected by macroeconomic factors outside of its control. In addition to macroeconomic factors, the Companys access to commercial paper markets and its borrowing costs are affected by short and long-term debt ratings assigned by independent rating agencies.
F-20
Table of Contents
MARKET RISK
The Companys earnings and cash flow can be affected by, among other things, economic conditions, interest rate changes, foreign currency fluctuations (primarily in the exchange rate for the Japanese yen) and changes in the price of newsprint. The Company is also exposed to changes in the market value of its investments. The information disclosed in Market Risk in the Companys Annual Report on Form 10-K for the year ended December 31, 2001, has not changed materially unless otherwise disclosed herein.
The Company may use foreign currency forward and option contracts to hedge its cash flow exposures that are denominated in Japanese yen and forward contracts to reduce the risk of changes in the price of newsprint on anticipated newsprint purchases. The Company held no foreign currency or newsprint derivative financial instruments at March 31, 2002, or at December 31, 2001.
The following table presents additional information about the Companys market-risk-sensitive financial instruments:
As of March 31, 2002
As of December 31, 2001
Cost
Basis
Fair
Value
Cost
Basis
Fair
Value
( in thousands, except share data )
Financial instruments subject to interest rate risk:
Variable rate credit facilities, including commercial paper
$
491,745
$
491,745
$
513,855
$
513,855
$100 million, 6.625% note, due in 2007
99,919
103,000
99,916
104,376
$100 million, 6.375% note, due in 2002
99,988
102,006
99,983
102,685
Other notes
13,967
12,849
10,090
9,084
Total long-term debt including current portion
$
705,619
$
709,600
$
723,844
$
730,000
Financial instruments subject to market value risk:
AOL Time Warner common stock (2,017,000 shares)
$
64,740
$
47,698
$
64,740
$
64,740
Centra Software (700,500 common shares)
1,427
3,376
1,427
5,604
Other available-for-sale securities
585
4,320
597
4,213
Total investments in publicly-traded companies
66,752
55,394
66,764
74,557
Other equity investments
47,103
(a
)
51,714
(a
)
(a)
Included in other equity investments are securities that do not trade in public markets, so they do not have readily determinable fair values. Management estimates the fair value of these securities is approximately $49 million. However, many of the investees have not issued new equity in the past two years. There can be no assurance that the Company would realize the carrying value of these securities upon their sale.
The Company manages interest rate risk primarily by maintaining a mix of fixed-rate and variable-rate debt. The Company currently does not use interest rate swaps, forwards or other derivative financial instruments to manage its interest rate risk. See Note 4 to the Consolidated Financial Statements. The weighted-average interest rate on borrowings under the Variable Rate Credit Facilities was 1.8% at March 31, 2002, and 2.0% at December 31, 2001.
F-21
Table of Contents
THE E. W. SCRIPPS COMPANY
Index to Exhibits
Exhibit
No.
Item
Page
12
Ratio of Earnings to Fixed Charges
E-2
E-1